{"text_format":"3","workbook":"xls","n_sheets":20,"sheets":["1200","1300","1400","1500","1700","2100","2300","3300","3400","3500","5200","5600","5700","5900","7300","8100","1200DB","1200LB","1200LE","Summary"],"not_rendered":{"external_links":2,"defined_names":21},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1200","index":0,"n_rows":77,"n_cols":13,"rows_kept":77,"merged":[[11,1,12,3],[16,2,17,3],[27,2,28,3],[36,2,37,3],[39,2,40,3]],"flags":["formulas_cached_only"]}
[]
[]
[{"$nulls":6},"SECTION",{"v":1200,"d":"1,200.00"}]
[]
[]
["ITEM",null,"DESCRIPTION",null,"UNIT","QTY","RATE","AMOUNT"]
[]
[]
[null,"GENERAL REQUIREMENTS AND"]
[null,"PROVISIONS"]
[]
["12.01","Protection, removal, realignment and replacement of services"]
[]
[]
[null,"(a) ","Utility services",null,"PC Sum",{"v":200000,"d":"200,000"},1,{"v":200000,"d":"200,000.00"}]
[]
[null,"(b)","Handling cost and profit in respect of subitem B12.01(a)"]
[{"$nulls":4},"%",{"v":0.1,"d":"10%"},null,{"v":20000,"d":"20,000.00"}]
[]
[]
["B12/PCL","Community liason and community relations"]
[]
[null,"(a)","Public Liason Officer salary",null,"month",18,{"v":7500,"d":"7,500"},{"v":135000,"d":"135,000.00"}]
[]
[null,"(b)","Project Steering Committee costs",null,"PC Sum",18,{"v":2500,"d":"2,500"},{"v":65000,"d":"65,000.00"}]
[]
[]
[null,"(c) ","Handling cost and profit in respect subitem B12.02(a) and (b)"]
[{"$nulls":4},"%",{"v":0.1,"d":"10%"},null,{"v":6500,"d":"6,500.00"}]
[]
[]
["12.03","Engineer's equipment"]
[]
[null,"(a)","Provision of cell phone including cost connection",null,"PC Sum",{"v":10000,"d":"10,000"},1,{"v":10000,"d":"10,000.00"}]
[]
[]
[null,"(b)","Cost of cellphone calls in connection with contract administration and rental charges",null,"PC Sum",{"v":25000,"d":"25,000"},1,{"v":25000,"d":"25,000.00"}]
[]
[]
[null,"(b)","Handling cost and profit in respect subitem B12.03(a)"]
[{"$nulls":4},"%",{"v":0.1,"d":"10%"},{"v":35000,"d":"35,000"},{"v":3500,"d":"3,500.00"}]
[]
[]
[12.04,"Training",null,null,"PC Sum",{"v":100000,"d":"100,000"},null,{"v":100000,"d":"100,000.00"}]
[]
[12.05,"Penalties"]
[]
[null,"b) ","Targeted Labour",null,"% point"]
{"$rows_empty":8}
[1200,null,"Carried forward to summary",{"$nulls":4},{"v":565000,"d":"565,000.00"}]
{"$rows_empty":19}
[{"$nulls":12},"``"]

{"sheet":"1300","index":1,"n_rows":57,"n_cols":8,"rows_kept":57,"flags":["formulas_cached_only"]}
[]
[]
[{"$nulls":6},"SECTION",1300]
[]
[]
["ITEM",null,"DESCRIPTION",null,"UNIT","QTY","RATE","AMOUNT"]
[]
[]
[null,"CONTRACTOR'S ESTABLISHMENT ON SITE"]
[null,"AND GENERAL OBLIGATIONS"]
[]
[13.01,"The Contractor's general obligations:"]
[]
[null,"(a)","Fixed obligations",null,"lump sum",1]
[]
[null,"(b)","Value-related obligations",null,"lump sum",1]
[]
[null,"(c)","Time-related obligations",null,"month","…………"]
[]
["13/PS20","Providing, erecting and maintaining contract",null,null,"no",2]
[null,"information boards complete as per"]
[null,"drawings"]
[]
["13/PS8.8","Location and protection of existing "]
[null,"services:"]
[]
["PES 4.1","(a)","Provision of detecting devices for:"]
[]
[null,null,".01","Water and sewer pipes","lump sum",1]
[]
[null,null,".02","Electrical and other cables","lump sum",1]
[]
["PES 4.2","(b)","Hand excavation necessary for locating and "]
[null,null,"exposing existing services in all material"]
[]
[null,null,".01","In road ways","m3",20]
[]
[null,null,".02","In all other areas","m3",20]
[]
[]
["13.02","Compliance with the OHS Act",null,null,"lump sum",1]
[null,"Health and Safety Specifications by Employer"]
{"$rows_empty":14}
[1300,null,"Carried forward to summary",{"$nulls":4},0]

{"sheet":"1400","index":2,"n_rows":77,"n_cols":13,"rows_kept":77,"flags":["formulas_cached_only"]}
[]
[]
[{"$nulls":6},"SECTION",1400]
[]
[]
["ITEM",null,"DESCRIPTION",null,"UNIT","QTY","RATE","AMOUNT"]
[]
[]
[null,"HOUSING, OFFICES AND LABORATORIES"]
[null,"FOR THE ENGINEER'S SITE PERSONNEL"]
[]
["14/PS7.1","Combined Office and conference room"]
[]
[null,"(a) ","Fixed costs",null,"lump sum",1]
[]
[null,"(b) ","Running costs",null,"month","…………"]
[]
[]
["14/PS7.2","Equipment for Engineering staff"]
[]
[null,"(a) ","Fixed costs"]
[{"$nulls":4},"lump sum",1]
[null,"(b) ","Running costs"]
[{"$nulls":4},"month","…………"]
{"$rows_empty":32}
[1400,null,"Carried forward to summary",{"$nulls":4},0]
{"$rows_empty":19}
[{"$nulls":12},"``"]

{"sheet":"1500","index":3,"n_rows":77,"n_cols":13,"rows_kept":77,"flags":["formulas_cached_only"]}
[]
[]
[{"$nulls":6},"SECTION",1500]
[]
[]
["ITEM",null,"DESCRIPTION",null,"UNIT","QTY","RATE","AMOUNT"]
[]
[]
[null,"ACCOMMODATION OF TRAFFIC"]
[]
[]
["15.01","Accommodating traffic",null,null,"km",3]
[" "]
[15.03,"Temporary traffic-control facilities:"]
[]
[null,"(a)","Flagmen",null,"man-day",{"v":4320,"d":"4,320"}]
[]
[null,"(b)","Portable STOP and GO-RY signs",null,"No",8]
[]
[null,"(e)","Road signs, R- and TR-series (900mm) ",null,"No",null,null,"Rate Only"]
[]
[null,"(f)","Road signs, TW-series with distance boards ",null,"No",null,null,"Rate Only"]
[null,null,"(1200mm sides) "]
[]
[null,"(g)","Road signs, STW-, DTG-, TGS- and TG-series ",null,"m²",null,null,"Rate Only"]
[null,null,"(excluding delineators and barricades) "]
[]
[null,"(h)","Delineators (TW401 and TW402) (800 x 200mm)"]
[]
[null,null,"(i)","Single","No",null,null,"Rate Only"]
[]
[null,null,"(ii)","Mounted back to back","No",null,null,"Rate Only"]
[]
[null,null,"(i)","Movable barricade road sign combination","No",4]
[{"$nulls":3},"(chevron and ROAD CLOSED type; "]
[{"$nulls":3},"chevron and ARROW type)"]
[]
[null,null,"(j)","Traffic cones (750mm) ","No",null,null,"Rate Only"]
[]
[15.06,"Watering of temporary deviations",null,null,"kl",{"v":1600,"d":"1,600"}]
{"$rows_empty":16}
[1500,null,"Carried forward to summary",{"$nulls":4},0]
{"$rows_empty":19}
[{"$nulls":12},"``"]

{"sheet":"1700","index":4,"n_rows":78,"n_cols":13,"rows_kept":78,"flags":["formulas_cached_only"]}
[]
[]
[{"$nulls":6},"SECTION",1700]
[]
[]
["ITEM",null,"DESCRIPTION",null,"UNIT","QTY","RATE","AMOUNT"]
[]
[]
[null,"CLEARING AND GRUBBING"]
[]
[]
["B17.01",null,"Clearing and grubbing",null,"ha",{"v":1.92,"d":"2"}]
[]
[17.03,null,"Re-clearing of surfaces (on the written ",null," ha",1]
[null,null,"instructions of the Employers Agent only)"]
[]
[17.04,null,"Clearing and grubbing at inlets and outlets of ",null,"m²",26]
[null,null,"hydraulic structures"]
[]
["17.04.1",null,"Clearing and grubbing at inlets and outlets of ",null,"m²",100]
[null,null,"hydraulic structures"]
[]
[17.05,null,"Cleaning out of hydraulic structures"]
[]
[null,null,"(a)","Pipes with an internal diameter up to and ","m³",90]
[{"$nulls":3},"including 750 mm"]
[]
[null,null,"(b)","Pipes with an internal diameter exceeding ","m³",0,null,"Rate only"]
[{"$nulls":3},"750 mm"]
[]
[null,null,"(c)","Box culverts up to and including 1,5 m","m³",45]
[{"$nulls":3}," vertical dimension"]
[]
[null,null,"(d)","Box culverts exceeding 1,5 m vertical ","m³",0,null,"Rate only"]
[{"$nulls":3},"dimension"]
[]
["B17.07",null,"Temporary stockpiling or blading to windrow of "]
[null,null,"topsoil:"]
[]
[null,null,"(a)","Blading to windrow alongside the areas demarcated for side drain excavation"," m³",0]
[]
[null,null,"(b)"," In temporary stockpiles after loading material into trucks including 2,0km freehaul"," m³",746]
[]
["B17.08",null,"Demolition, removal and disposal off site of "]
[null,null,"miscellaneous structures consisting of:"]
[]
[null,null,"(a)","Unreinforced concrete"," m³",0]
[]
[null,null,"(b)","Reinforced concrete"," m³",15]
[]
["B17.09",null,"Removal of household refuse from the road ",null," m³",709]
[null,null,"reserve"]
[]
["B17.09.01",null,"Removal of household refuse from the road ",null," m³",80]
[null,null,"reserve"]
[]
[]
[1700,null,"Carried forward to summary"]
{"$rows_empty":19}
[{"$nulls":12},"``"]

{"sheet":"2100","index":5,"n_rows":78,"n_cols":13,"rows_kept":78,"flags":["formulas_cached_only"]}
[]
[]
[{"$nulls":6},"SECTION",2100]
[]
[]
["ITEM",null,"DESCRIPTION",null,"UNIT","QTY","RATE","AMOUNT"]
[]
[]
[null,"DRAINS"]
[]
[]
["B21.21",null,"Shaping and cleaning existing unlined open drains:\n"]
[]
[null,"LI","(a)","Soft material"," m³",{"v":4282.71,"d":"4,283"}]
[]
[null,null,"(b)","Hard material","m³",10]
{"$rows_empty":40}
[2100,null,"Carried forward to summary",{"$nulls":4},0]
{"$rows_empty":20}
[{"$nulls":12},"``"]

{"sheet":"2300","index":6,"n_rows":87,"n_cols":13,"rows_kept":87,"merged":[[28,1,28,3]],"flags":["formulas_cached_only"]}
[]
[]
[{"$nulls":6},"SECTION",2300]
[]
[]
["ITEM",null,"DESCRIPTION",null,"UNIT","QTY","RATE","AMOUNT"]
[]
[]
[null,"CONCRETE KERBING, CONCRETE"]
[null,"CHANNELLING, CHUTES AND DOWNPIPES,"]
[null,"AND CONCRETE LININGS FOR OPEN DRAINS"]
[]
["23.01","Concrete kerbing:"]
[]
[]
[]
[null,"(d)","200 mm x 200 mm cast in situ class 25/19 ",null,"m3",240.00000000000006]
[null,null,"concrete kerbing-channelling, as shown on the "]
[null,null,"Drawings"]
[]
[null,"(e)","300 mm x 125 mm cast in situ class 25/19 ",null,"m3",0,null,"Rate Only"]
[null,null,"concrete kerbing-channelling, as shown on the "]
[null,null,"Drawings"]
[]
[null,"(f)","200 mm x 200 mm cast in situ class 25/19 ",null,"m3",3]
[null,null,"concrete edge beam at bellmouths"]
[]
[23.08,"Concrete Lining for open drains"]
[null,"Cast in situ concrete lining class 25/19 concret \nV drain (100mm)"]
[null," 100mm open canal  (mes ref 245)as shown on drawings",null,null,"m3",575]
[]
["B 23.16","Soilcrete backfilling",null,null,"m3",125]
[null,"Only where ordered by Engineer"]
{"$rows_empty":20}
[2300,null,"Carried forward to summary"]
{"$rows_empty":32}
[{"$nulls":12},"``"]

{"sheet":"3300","index":7,"n_rows":57,"n_cols":8,"rows_kept":57,"flags":["formulas_cached_only"]}
[]
[]
[{"$nulls":6},"SECTION",3300]
[]
[]
["ITEM",null,"DESCRIPTION",null,"UNIT","QTY","RATE","AMOUNT"]
[]
[]
[null,"MASS EARTHWORKS"]
[]
[" 33.01","Cut and borrow to fill, including free-haul up to "]
[null,"0,5 km:"]
[]
[null,"(a)","Material in compacted layer thicknesses"]
[null,null,"of 200 mm and less:"]
[]
[null,null,"(i)","Compacted to 90% of modified","m3",130,null,0]
[{"$nulls":3},"AASHTO density"]
[]
[]
[" 33.04","Cut to spoil, including free-haul up to 0,5 km."]
[null,"Material obtained from:"]
[]
[null,"(a)","Soft excavation",null,"m3",{"v":6390,"d":"6,390"}]
[]
[null,"(b)","Intermediate excavation",null,"m3",{"v":2231,"d":"2,231"}]
[]
[null,"(c)","Hard excavation",null,"m3",{"v":1115,"d":"1,115"}]
[]
[null,"(d)","Boulder excavation class A",null,"m3",45]
[]
[null,"(e)","Boulder excavation class B",null,"m3",36]
[]
[]
[" 33.10","Roadbed preparation and the compaction of "]
[null,"material:"]
[]
[null,"(a)","150 mm Compaction to 90% of modified  ",null,"m3",{"v":3273,"d":"3,273"}]
[null,null,"AASHTO density (G9)"]
{"$rows_empty":17}
[3300,null,"Carried forward to summary"]

{"sheet":"3400","index":8,"n_rows":57,"n_cols":8,"rows_kept":57,"flags":["formulas_cached_only"]}
[]
[]
[{"$nulls":6},"SECTION",3400]
[]
[]
["ITEM",null,"DESCRIPTION",null,"UNIT","QTY","RATE","AMOUNT"]
[]
[]
[null,"PAVEMENT LAYERS OF GRAVEL MATERIAL"]
[]
[" 34.01","Pavement layers constructed from gravel "]
[null,"taken from cut or borrow including free-haul "]
[null,"up to 1,0 km:"]
[]
[null,"(a)","Gravel selected layer compacted to:"]
[]
[null,null,"(i)","95% of modified AASHTO density for a","m3",0,null,"Rate Only"]
[{"$nulls":3},"compacted layer thickness of 150 mm (G7)"]
[]
[null,null,"(ii)","93% of modified AASHTO density for a","m3",{"v":3273,"d":"3,273"}]
[{"$nulls":3},"compacted layer thickness of 150 mm (G7)"]
[]
[]
[null,"(c)","Gravel subbase (unstabilized"]
[null,null,"material) compacted to:"]
[]
[null,null,"(i)","95% of modified AASHTO density for a","m3",0,null,"Rate Only"]
[{"$nulls":3},"compacted layer thickness of 125 mm (G5)"]
[]
[null,"(d)","Gravel subbase (chemically stabilized"]
[null,null,"material) compacted to:"]
[]
[null,null,"(i)","95% of modified AASHTO density for a","m3",{"v":3273,"d":"3,273"}]
[{"$nulls":3},"compacted layer thickness of 150 mm (C4)"]
[]
[null,"(e)","Gravel base (unstabilized gravel) compacted"]
[null,null,"to:"]
[]
[null,null,"(iii)","98% of modified AASHTO density for a"]
[{"$nulls":3},"compacted layer thickness of 150 mm (G4)","m3",0,null,"Rate Only"]
[]
[null,"(f)","Gravel base (chemically stabilized"]
[null,null,"material) compacted to:"]
[]
[null,null,"(i)","98% of modified AASHTO density for a","m3",200]
[{"$nulls":3},"compacted layer thickness of 125 mm (C4)"]
[]
[]
[null,"(g)","Gravel Shoulders compacted to\""]
[]
[]
[null,null,"(iii)","98% of modified AASHTO density for a"]
[{"$nulls":3},"compacted layer thickness of 125 mm (G5)","m3",{"v":708.75,"d":"709"}]
[]
[]
[]
[3400,null,"Carried forward to summary"]

{"sheet":"3500","index":9,"n_rows":73,"n_cols":13,"rows_kept":73,"flags":["formulas_cached_only"]}
[]
[]
[{"$nulls":6},"SECTION",3500]
[]
[]
["ITEM",null,"DESCRIPTION",null,"UNIT","QTY","RATE","AMOUNT"]
[]
[]
[null,"STABILIZATION"]
[]
[]
[]
["B35.01","Chemical stabilization extra over unstabilized "]
[null,"compacted layers:"]
[]
[null,"(c)","Gravel subbase, 150 mm thick",null,"m³",36]
[]
[]
["35.02","Chemical stabilizing agent:"]
[]
[null,"(a)","Ordinary Portland cement",null,"t",173]
[]
[null,"(b)","Portland blast-furnace cement",null,"t",null,null,"Rate Only"]
[]
[null,"(c)","Road lime, calcium / magnesium / dolomitic*"]
[null,null,"type",null,"t",null,null,"Rate Only"]
{"$rows_empty":30}
[3500,null,"Carried forward to summary"]
{"$rows_empty":15}
[{"$nulls":12},"``"]

{"sheet":"5200","index":10,"n_rows":72,"n_cols":13,"rows_kept":72,"flags":["formulas_cached_only"]}
[]
[]
[{"$nulls":6},"SECTION",5200]
[]
[]
["ITEM",null,"DESCRIPTION",null,"UNIT","QTY","RATE","AMOUNT"]
[]
[]
[null,"GABIONS"]
[]
[]
[52.01,"Foundation trench excavation and backfilling :"]
[]
[null,"(b)","In all other classes of material",null,"m³",36]
[]
[52.02,"Surface preparaton for bedding the gabions",null,null,"m²"]
[]
[]
[52.03,"Gabions :"]
[]
[null,"Galvanised gabion boxes :"]
[null,"Mesh size:  80mm x 80mm"]
[null,"Wire diameter : 2.7mm"]
[null,"Diaphragm spacing : 1m"]
[]
[null,"(i)",null,"2m x 1m x 1m","m³",12]
[]
[null,"(ii)",null,"3m x 1m x 1m","m³",12]
[]
[null,"(iii)",null,"4m x 1m x 1m","m³"]
[]
[]
[52.04,"Filter fabric : (Grade U24 or approved equivalent)",null,null,"m²",36]
{"$rows_empty":23}
[5200,null,"Carried forward to summary"]
{"$rows_empty":14}
[{"$nulls":12},"``"]

{"sheet":"5600","index":11,"n_rows":77,"n_cols":13,"rows_kept":77,"flags":["formulas_cached_only"]}
[]
[]
[{"$nulls":6},"SECTION",5600]
[]
[]
["ITEM",null,"DESCRIPTION",null,"UNIT","QTY","RATE","AMOUNT"]
[]
[]
[null,"ROAD SIGNS"]
[]
["56.01","Road sign boards with painted or coloured "]
[null,"semi-matt background.  Symbols, lettering "]
[null,"and borders in semi-matt black or Class I "]
[null,"retro-reflective material, where the sign"]
[null,"board is constructed from:"]
[]
[null,"(d)","Prepainted galvanized steel profiles (200 mm"]
[null,null,"high chromadek or approved equivalent):"]
[]
[null,null,"(i)","Area not exceeding 2 m²","m²",44]
[]
[null,null,"(ii)","Area exceeding 2 m² but not 10 m²","m²",null,null,"Rate Only"]
[]
[null,null,"(iii)","Area exceeding 10 m²","m²",null,null,"Rate Only"]
[]
[]
["56.03","Road sign supports (overhead road sign "]
[null,"structures excluded):"]
[]
[null,"(a)","Steel tubing (50mm diameter, 2mm wall "]
[null,null,"thickness)",null,"t",3.5]
[]
["56.05","Excavation and backfilling for road sign ",null,null,"m³",2]
[null,"supports (not applicable to kilometre posts)"]
[]
["B56.10","Class 15/19 concrete backfill in excavations for ",null,null,"m³",2]
[null,"road sign footings"]
{"$rows_empty":19}
[5600,null,"Carried forward to summary"]
{"$rows_empty":19}
[{"$nulls":12},"``"]

{"sheet":"5700","index":12,"n_rows":77,"n_cols":13,"rows_kept":77,"flags":["formulas_cached_only"]}
[]
[]
[{"$nulls":6},"SECTION",5700]
[]
[]
["ITEM",null,"DESCRIPTION",null,"UNIT","QTY","RATE","AMOUNT"]
[]
[]
[null,"ROAD MARKINGS"]
[]
[]
[" 57.01","Road-marking paint:"]
[]
[null,"(a)","White lines (broken or unbroken):"]
[]
[null,null,"(i)","100 mm wide","km",{"v":2.87,"d":"3"}]
[]
[null,"(d)","White lettering and symbols",null,"m2",135]
[]
[]
[" 57.06","Setting out and premarking the lines ",null,null,"km",{"v":2.87,"d":"3"}]
[null,"(excluding traffic-island markings, lettering "]
[null,"and symbols)"]
{"$rows_empty":33}
[5700,null,"Carried forward to summary",{"$nulls":4},0]
{"$rows_empty":19}
[{"$nulls":12},"``"]

{"sheet":"5900","index":13,"n_rows":77,"n_cols":13,"rows_kept":77,"flags":["formulas_cached_only"]}
[]
[]
[{"$nulls":6},"SECTION",5900]
[]
[]
["ITEM",null,"DESCRIPTION",null,"UNIT","QTY","RATE","AMOUNT"]
[]
[]
[null,"FINISHING THE ROAD AND ROAD RESERVE "]
[null,"AND TREATING OLD ROADS"]
[]
[" 59.01","Finishing the road and road reserve:"]
[]
[null,"(b)","Single carriageway road",null,"km",3]
{"$rows_empty":42}
[5900,null,"Carried forward to summary"]
{"$rows_empty":19}
[{"$nulls":12},"``"]

{"sheet":"7300","index":14,"n_rows":77,"n_cols":13,"rows_kept":77,"flags":["formulas_cached_only"]}
[]
[]
[{"$nulls":6},"SECTION",7300]
[]
[]
["ITEM",null,"DESCRIPTION",null,"UNIT","QTY","RATE","AMOUNT"]
[]
[]
[null,"CONCRETE BLOCK PAVING FOR ROADS"]
[]
[]
[" 73.01","Concrete block paving complete ",null,null,"m2",{"v":17208,"d":"17,208"}]
[null,"(class 25, 80 mm interlocking)"]
{"$rows_empty":43}
[7300,null,"Carried forward to summary",{"$nulls":4},0]
{"$rows_empty":19}
[{"$nulls":12},"``"]

{"sheet":"8100","index":15,"n_rows":72,"n_cols":13,"rows_kept":72,"flags":["formulas_cached_only"]}
[]
[]
[{"$nulls":6},"SECTION",8100]
[]
[]
["ITEM",null,"DESCRIPTION",null,"UNIT","QTY","RATE","AMOUNT"]
[]
[]
[null,"TESTING MATERIALS AND WORKMANSHIP"]
[]
[]
["81.02","Other special tests requested by the engineer",null,null,"Prov Sum",{"v":50000,"d":"50,000"},null,{"v":50000,"d":"50,000.00"}]
{"$rows_empty":44}
[8100,null,"Carried forward to summary",{"$nulls":4},{"v":50000,"d":"50,000"}]
{"$rows_empty":14}
[{"$nulls":12},"``"]

{"sheet":"1200DB","index":16,"n_rows":111,"n_cols":13,"rows_kept":111,"flags":["formulas_cached_only"]}
[]
[]
[{"$nulls":8},"SECTION 1200 DB"]
[]
["PAYMENT"]
["REFERS","ITEM",null,null,"DESCRIPTION","UNIT","QUAN-","RATE","AMOUNT"]
["TO","NO",{"$nulls":4},"TITY"]
[{"$nulls":8},""]
["SABS","DB","EARTHWORKS (PIPE TRENCHES)",{"$nulls":5},""]
["1200 DB",{"$nulls":7},""]
[{"$nulls":8},""]
[null,null,"TRENCHES FOR WATER PIPES",{"$nulls":5},""]
[{"$nulls":8},""]
["PSDB","DB.01","Excavate in all materials for trenches, ",{"$nulls":5},""]
["8.3.2",null,"backfill, compact and dispose of surplus ",{"$nulls":5},""]
[null,null,"material:",{"$nulls":5},""]
[{"$nulls":8},""]
[null,null,".01","Pipes up to 450 mm dia for depths:",{"$nulls":4},""]
[]
[{"$nulls":3},"Hand excavation"]
[{"$nulls":8},""]
[{"$nulls":3},".01","Up to 1,0 m      ","m",0,null,"Rate Only"]
[]
[{"$nulls":3},"Mechanical excavation"]
[]
[{"$nulls":3},".01","Up to 1,0 m      ","m",0,null,"Rate Only"]
[{"$nulls":3},".02","Up to 1.5 m      ","m",0]
[{"$nulls":3},".03","Up to 2,0 m      ","m",0]
[{"$nulls":3},".04","Up to 2.5 m      ","m",0,null,"Rate Only"]
[{"$nulls":3},".05","Up to 3.0 m      ","m",0,null,"Rate Only"]
[]
[null,null,".02","Pipes from 525 mm to 600 mm dia for depths:"]
[]
[{"$nulls":3},"Hand excavation"]
[]
[{"$nulls":3},".01","Up to 1,0 m      ","m",0,null,"Rate Only"]
[]
[{"$nulls":3},"Mechanical excavation"]
[]
[{"$nulls":3},".01","Up to 1,0 m      ","m",10]
[{"$nulls":3},".02","Up to 1.5 m      ","m",59]
[{"$nulls":3},".03","Up to 2,0 m      ","m"]
[{"$nulls":3},".04","Up to 2.5 m      ","m",null,null,"Rate Only"]
[{"$nulls":3},".05","Up to 3.0 m      ","m",0,null,"Rate Only"]
{"$rows_empty":12}
["1200 DB","Carried forward"]
[]
[]
[]
[{"$nulls":8},"SECTION 1200 DB"]
[]
["PAYMENT"]
["REFERS","ITEM",null,null,"DESCRIPTION","UNIT","QUAN-","RATE","AMOUNT"]
["TO","NO",{"$nulls":4},"TITY"]
[{"$nulls":12},"``"]
[null,null,"Brought forward"]
[]
[]
[]
["PSDB","DB.02","Extra over item DB.01 above for:"]
["8.3.2"]
[null,null,".01","Intermediate excavation  ",null,"m3",{"v":11.8,"d":"12"}]
[]
[null,null,".02","Hard rock excavation     ",null,"m3",{"v":29.5,"d":"30"}]
[]
[null,null,".03","Hand excavation and backfill where "]
[{"$nulls":3},"ordered by the Engineer "]
[]
[{"$nulls":3},".01","Soft  excavation  ","m3",10]
[{"$nulls":3},".02","Intermediate excavation  ","m3",10]
[{"$nulls":3},".03","Hard excavation     ","m3",10]
[]
[null,null,".04","Backfill stabilized with 5% cement "]
[{"$nulls":3},"where directed by the Engineer   ",null,"m3",0]
[]
[null,null,".05                       Soilcrete backfill where directed by ","Soilcrete backfill where directed by the"]
[{"$nulls":3},"Engineer ",null,"m3",0,null,"Rate Only"]
[]
["PSDB","DB.03","Excavate and dispose of unsuitable "]
["8.3.2",null,"material from trench bottom ",null,null,"m3",20]
[]
["PSDB","DB.04","Excavation ancillaries:"]
["8.3.3",{"$nulls":7},""]
[null,null,".01","Make up deficiency in backfill material:",{"$nulls":4},""]
[{"$nulls":8},""]
[{"$nulls":3},".01","From other necessary excavations ",{"$nulls":3},""]
[{"$nulls":4},"on Site","m3",0,null,"Rate Only"]
[]
[{"$nulls":3},"0.3","By importation from commercial or "]
[{"$nulls":4},"off-site sources selected by the "]
[{"$nulls":4},"Contractor","m3",0,null,"Rate Only"]
[]
[null,null,".03","Compaction in road crossings     ",null,"m3",25,null,"Rate Only"]
[]
[null,null,"0.4","Careful excavation to locate and expose ",null,"m3",15,null,"Rate Only"]
[{"$nulls":3},"existing services"]
[]
[]
[]
["1200 DB","Total for Section - Carried forward"]

{"sheet":"1200LB","index":17,"n_rows":57,"n_cols":9,"rows_kept":57,"flags":["formulas_cached_only"]}
[]
[]
[{"$nulls":8},"SECTION 1200 LB"]
[]
["PAYMENT"]
["REFERS","ITEM",null,null,"DESCRIPTION","UNIT","QUAN-","RATE","AMOUNT"]
["TO","NO",{"$nulls":4},"TITY"]
[{"$nulls":8},""]
["SABS","LB","BEDDING (PIPES)",{"$nulls":5},""]
["1200 LB",{"$nulls":7},""]
[{"$nulls":8},""]
[null,null,"BEDDING FOR WATER PIPES",{"$nulls":5},""]
[{"$nulls":8},""]
["8.2.1","LB.01","Provision of bedding from trench ",{"$nulls":5},""]
[null,null,"excavations:",{"$nulls":5},""]
[{"$nulls":8},""]
[null,null,".01","Selected granular material ",null,"m3",null,null,"Rate Only"]
[{"$nulls":8},""]
[null,null,".02","Selected fill material",null,"m3",{"v":63.599999999999994,"d":"64"}]
[{"$nulls":8},""]
["8.2.2","LB.02","Supply only of bedding by importation:",{"$nulls":5},""]
[{"$nulls":8},""]
[null,null,".01","From other necessary excavations:",{"$nulls":4},""]
[{"$nulls":8},""]
[{"$nulls":3},".01","Selected granular material","m3",null,null,"Rate Only"]
[{"$nulls":8},""]
[{"$nulls":3},".02","Selected fill material","m3",null,null,"Rate Only"]
[{"$nulls":8},""]
[null,null,".03","From commercial sources:",{"$nulls":4},""]
[{"$nulls":8},""]
[{"$nulls":3},".01","Selected granular material","m3",212,null,""]
[{"$nulls":8},""]
[{"$nulls":3},".02","Selected fill material ","m3",null,null,"Rate Only"]
[{"$nulls":8},""]
["PSLB","LB.03","Extra over items LB.01 and LB.02 for ",{"$nulls":5},""]
["8.2.6",null,"bedding stabilized with 5% cement    ",null,null,"m3",50,null,""]
{"$rows_empty":18}
[{"$nulls":8},""]
[]
[null,"TOTAL SECTION 1200 LB CARRIED TO SUMMARY"]

{"sheet":"1200LE","index":18,"n_rows":115,"n_cols":19,"rows_kept":115,"flags":["formulas_cached_only"]}
[]
[]
[{"$nulls":8},"SECTION 1200 LE"]
[]
["PAYMENT"]
["REFERS","ITEM",null,null,"DESCRIPTION","UNIT","QUAN-","RATE","AMOUNT"]
["TO","NO",{"$nulls":4},"TITY"]
[{"$nulls":8},""]
["SABS","LT","STORMWATER DRAINAGE",{"$nulls":5},""]
["1200 LE",{"$nulls":7},""]
[{"$nulls":8},""]
["8.2.1","LE.01","Supply and lay concrete pipe culverts",{"$nulls":5},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[null,null,".01","450 mm concrete pipe",null,"m ",0,null,"Rate Only"]
[]
[null,null,".02","525 mm concrete pipe",null,"m ",0,null,"Rate Only"]
[]
[null,null,".03","600 mm concrete pipe",null,"m",52]
[]
[null,null,".04","750 mm concrete pipe",null,"m",0,null,"Rate Only"]
[{"$nulls":8},""]
[null,null,".05","1200 mm concrete pipe",null,"m",0,null,"Rate Only"]
[]
[]
["8.2.4","LE.02","Extra-over item LE.01 for cutting end  ",{"$nulls":5},""]
[null,null,"units for culverts on site",{"$nulls":5},""]
[{"$nulls":8},""]
[null,null,".01","450 mm concrete pipe",null,"no",0,null,"Rate Only"]
[{"$nulls":8},""]
[null,null,".03","600 mm concrete pipe",null,"no",8]
[{"$nulls":8},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
["8.2.8","LE.03","Extra-over item LE.01",{"$nulls":5},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[null,null,".03","Inlet and outlet structures as per drawing"]
[]
[{"$nulls":3},".01","Type 1","no",14]
[]
[{"$nulls":3},".02","Type 2","no",2]
{"$rows_empty":9}
["1200 DB","Carried forward"]
[]
[]
[]
[{"$nulls":8},"SECTION 1200 LE"]
[]
["PAYMENT",{"$nulls":11},"``"]
["REFERS","ITEM",null,null,"DESCRIPTION","UNIT","QUAN-","RATE","AMOUNT"]
["TO","NO",{"$nulls":4},"TITY"]
[]
[null,null,"Brought forward"]
[]
[{"$nulls":8},""]
{"$rows_empty":11}
[null,null,".03","Inlet and outlet structures as per drawing"]
[]
[{"$nulls":3},".01","Type 1","no",14,null,{"v":0,"d":"0.00"}]
[]
[{"$nulls":3},".02","Type 2","no",3,null,{"v":0,"d":"0.00"}]
{"$rows_empty":29}
[null,"TOTAL SECTION 1200 LE CARRIED TO SUMMARY"]
[{"$nulls":17},"MAN ",{"$error":"#REF!"}]
[{"$nulls":17},"ROSE",1502000]
[{"$nulls":18},{"$error":"#REF!"}]
[{"$nulls":18},{"$error":"#REF!"}]
[{"$nulls":18},{"$error":"#REF!"}]

{"sheet":"Summary","index":19,"n_rows":54,"n_cols":6,"rows_kept":54,"merged":[[58,0,58,7]],"flags":["formulas_cached_only"]}
[]
[1200,"GENERAL REQUIREMENTS AND",{"$nulls":3},"R"]
[null,"PROVISIONS"]
[]
[1300,"CONTRACTOR'S ESTABLISHMENT ON SITE",{"$nulls":3},"R"]
[null,"AND GENERAL OBLIGATIONS"]
[]
[1400,"HOUSING, OFFICES AND LABORATORIES",{"$nulls":3},"R"]
[null,"FOR THE ENGINEER'S SITE PERSONNEL"]
[]
[1500,"ACCOMODATION OF TRAFFIC",{"$nulls":3},"R"]
[]
[1700,"CLEARING AND GRUBBING",{"$nulls":3},"R"]
[]
[2100,"DRAINS",{"$nulls":3},"R"]
[]
[2300,"CONCRETE KERBING, CONCRETE",{"$nulls":3},"R"]
[null,"CHANNELLING, CHUTES AND DOWNPIPES,"]
[null,"AND CONCRETE LININGS FOR OPEN DRAINS"]
[]
[3300,"MASS EARTHWORKS",{"$nulls":3},"R"]
[]
[3400,"PAVEMENT LAYERS OF GRAVEL MATERIAL",{"$nulls":3},"R"]
[]
[3500,"STABILIZATION",{"$nulls":3},"R"]
[]
[]
[5200,"GABIONS",{"$nulls":3},"R"]
[]
[5600,"ROAD SIGNS",{"$nulls":3},"R"]
[]
[5700,"ROAD MARKINGS",{"$nulls":3},"R"]
[]
[5900,"CONCRETE BLOCK PAVING FOR ROADS",{"$nulls":3},"R"]
[]
[]
[7300,"CONCRETE BLOCK PAVING FOR ROADS",{"$nulls":3},"R"]
[]
[8100,"TESTING MATERIALS AND WORKMANSHIP",{"$nulls":3},"R"]
[]
[]
["1200DB","EARTHWORKS (PIPE TRENCHES)",{"$nulls":3},"R"]
[]
["1200LB","BEDDING (PIPES)"]
[]
["1200LE","STORMWATER DRAINAGE",{"$nulls":3},"R"]
[]
[{"$nulls":3},"Total"]
[{"$nulls":3},"Retention 10%"]
[{"$nulls":3},"Sub-total 1"]
[{"$nulls":3},"Contingencies (10%)"]
[{"$nulls":3},"Sub-total 2"]
[{"$nulls":3},"Plus VAT"]
[{"$nulls":3},"TOTAL "]