{"text_format":"3","workbook":"xls","n_sheets":7,"sheets":["VVVVa","Summary","1 P&G","2 MV transformers, etc","3 MV overhead","4 LV overhead","5 Overhead support"],"not_rendered":{"external_links":3,"defined_names":8,"comments":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"VVVVa","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"Summary","index":1,"n_rows":35,"n_cols":6,"rows_kept":35,"merged":[[1,1,1,5],[2,1,2,5],[3,1,4,2],[3,3,4,4],[3,5,4,5]],"flags":["formulas_cached_only"]}
[]
[null,"FINAL SUMMARY"]
[]
[null,"MARTJIE VENTER HOSPITAL POWER SUPPLY UPGRADE",null,"ENQUIRY NO. ",null,"TENDER NO:"]
[]
[null,"Bill","Description","Unit",null,"Total Price (R)"]
[]
[]
[null,"1","PRELIMINARY AND GENERAL",null,"R"]
[]
[]
[null,"2","MEDIUM VOLTAGE SWITCHGEAR, SECTIONALISERS, TRANSFORMERS, ETC.",null,"R"]
[]
[]
[null,"3","MEDIUM VOLTAGE OVERHEAD DISTRIBUTION SYSTEM",null,"R"]
[]
[]
[null,"4","LOW VOLTAGE OVERHEAD DISTRIBUTION LINES",null,"R"]
[]
[]
[null,"5","SUPPORT FOR OVERHEAD RETICULATION",null,"R"]
[]
[]
[]
[]
[]
[]
[null,null,"TOTAL ON MATERIALS AND LABOUR",null,"R"]
[]
[]
[]
[null,null,"VAT @ 15%",null,"R"]
[]
[]
[null,null,"GRAND TOTAL OF TENDER INCLUSIVE OF VAT",null,"R"]

{"sheet":"1 P&G","index":2,"n_rows":70,"n_cols":8,"rows_kept":70,"merged":[[1,1,2,7],[3,1,4,3],[3,4,4,5],[3,6,4,7],[5,1,5,7],[8,2,8,3],[33,1,34,1],[33,2,34,4],[33,5,34,5],[33,7,34,7],[37,1,38,1],[37,2,38,3],[37,4,38,4],[37,5,38,5],[37,7,38,7],[67,1,68,1],[67,2,68,2],[67,3,68,4],[67,5,68,5],[67,7,68,7],[69,1,70,1],[69,2,70,2],[69,3,70,4],[69,5,70,5]],"flags":["formulas_cached_only"]}
[]
[null,"BILL 1 - PRELIMINARY & GENERAL "]
[]
[null,"MARTJIE VENTER HOSPITAL POWER SUPPLY AND INTERNAL UPGRADE",null,null,"ENQUIRY NO "]
[]
[]
[null,"Bill No:1",null,"PRELIMINARY AND GENERAL ITEMS"]
[null,"No",null,"DESCRIPTION","UNIT","QUANTITY","RATE","TOTAL"]
[null,"A","FIXED CHARGE ITEMS"]
[null,"A.1","Site Establishment:","The Contractor shall establish the site camp and maintain throughout the construction period and allow for removal of such upon completion of Works. The IYM Representative reserves the right to negotiate the rates for rental arrangements based on the project scope and magnitude."]
[null,"A.1.1.",null,"Office and Meeting Room complete as per P&G's Guideline ","Sum",1]
[null,"A.1.2.",null,"Stores ","Sum",1]
[null,"A.1.3.",null,"Sanitation ","Sum",1]
[null,"A.1.4.",null,"Electricity","Sum",1]
[null,"A.1.5.",null,"Supply and Install Diamond mesh fencing at 1.8 meters high ","m",80]
[null,"A.1.6.",null,"Supply and Install Diamond mesh Lockable Gate 1.8m high x 3.6m wide ","each",1]
[null,"A.1.7.",null,"Project Preparation ","Sum",1]
[]
[null,"A.2.","Sign Board Labour"]
[null,"A.2.1",null,"Contractor shall erect on site, maintain throughout the construction duration(Safety)","each",1]
[{"$nulls":3},"Project sign board","each",1]
[]
[null,"A.3.","Health and Safety measures                               (In terms of 34-333)","Safety & Health, Environmental"]
[null,"A.3.1","3.1.1","Compliance with OH&S Act & Construction Regulations. (for projects where task order value exceed R100,000-00) ","Sum",1]
[null,null,"3.1.2","H&S compliance for projects where task orders are below R100k. Excl P&G's","Sum ","N/A"]
[null,null,"3.1.3","Maintenance of H&S file (only applicable for projects exceeding 2 months in duration) ","Monthly ",1]
[]
[null,"A.4.","Materials Management"]
[null,"A4.1",null,"The Contractor shall make allowance to receive at Eskom stores, offload and stack the free-issue materials supplied to the contractor. ","Sum","N/A"]
[]
[null,"A.5.","Contractual requirements  "," Comply ,maintain all insurance  and statutory contributions, etc."]
[null,"A.5.1",null," Allowance to Comply ,maintain all insurance  and statutory contributions, etc. (Actual cost will be paid at the end of the project and proof of policy must be provided and must be compliant to contractual requirements)","Sum",1]
[]
[null,null,"Sub-Total A"]
[]
[]
[]
[null,"B.","TIME RELATED ITEMS",null,"UNIT","QUANTITY",null,"TOTAL"]
[]
[null,"B.1","Site Establishment"]
[null,"B.1.2.",null,"Site office 6m x 3m with aircon","Weeks",12]
[null,"B.1.3.",null,"Site Storage 6m x 3m","Weeks",12]
[null,"B.1.4.",null,"Water","Weeks",12]
[null,"B.1.5.",null,"Sanitation (service)","Weeks",12]
[null,"B.1.6.",null,"Electricity (Eskom/Munic supply)","Weeks",12]
[null,"B.1.7.",null,"Electricity (Generator 6.5kVA)","Weeks",12]
[]
[null,"B.2","Accommodation","Accommodation Allowance is for the Contractors Staff excluding the casual labourers which are assumed to be residing in the area where the works are executed."]
[null,"B.2.1.",null,"Staff Accommodation Allowance","Weeks",12]
[]
[null,"B.3","Security"]
[null,"B.3.1.",null,"Security on site - 24 Hour Unarmed Security (Must be registered with the appropriate body)","Weeks",12]
[]
[null,"B.4.","Labour","The Contractor need to submit Weekly Time Sheets for all hourly compensation claims and a Daily attendance register "]
[null,"B.4.1.",null,"Supervisor per team","hourly",360]
[null,"B.4.2.",null,"Construction Manager (SACPMP Registered)","hourly",72]
[null,"B.4.3.",null,"Storeman \n(Storeman is required to reconcile and quantify All material on site including Eskom supplied material using the correct material return to stores forms. The Storeman shall adhere to the implementation and maintenance plan for Materials Management System for the duration of the contract).","hourly",360]
[null,"B.4.4.",null,"Community Liaison Officer","Daily (Max)"]
[null,"B.4.5.",null,"Safety Officer (SACPMP Registered)","hourly",360]
[null,"B.4.5.",null,"General Labour","hourly",360]
[]
[null,"B.6.","Transport ","Transport of resources to and from site will be done in terms of OHS Act (T). The cost to the Contractor to provide safe transport for his employees should be in terms of the Construction Regulations Clause 21 (2) (a) and (i) & adhere to PSP's Life Saving rules.\nThe transport rates includes for both the fixed and running cost components.\nTracker records to be provided as proof of km's travelled."]
[null,"B.6.1",null,"LDV 4X2","km",500]
[null,"B.6.2",null,"LDV 4X4","km",800]
[null,"B.6.3",null,"Mini-bus 15 Seater","km"]
[null,"B.6.4",null,"8-10 Ton Truck with Crane","km",670]
[null,"B.6.5",null,"22 Ton Truck (To be only used with the approval of the PSP's Agent)","km",200]
[{"$nulls":3},"Sub-Total B"]
[]
[{"$nulls":3},"Total P & G's Carried To Summary (A+B)"]

{"sheet":"2 MV transformers, etc","index":3,"n_rows":39,"n_cols":9,"rows_kept":39,"merged":[[1,1,1,8],[2,1,2,8],[3,1,4,2],[3,3,4,4],[3,5,4,8],[38,1,39,1],[38,2,39,2],[38,3,39,3],[38,4,39,4],[38,5,39,5],[38,6,39,6],[38,7,39,7]],"flags":["formulas_cached_only"]}
[]
[null,"BILL NO 2 - MEDIUM VOLTAGE SWITCHGEAR, SECTIONALISERS, TRANSFORMERS, ETC"]
[]
[null,"MARTJIE VENTER HOSPITAL POWER SUPPLY  UPGRADE                                                                                                                                                                                                                                                                 ",null,"ENQUIRY NO. ",null,0]
[]
[null,"Item","Description","Detail Reference","Unit","Tender Quantity","Supply Rate","Install   Rate","Total Price (R)"]
[]
[null,null,"MV Equipment"]
[]
[null,null,"Supply and Install on appropriate structure and secure as required including the termination of cables and conductors, the provision of suitable lugs for 35, 50  or 70mm conductor as required. Excluding cable, conductors, and the transformer structure. All transformers will be according to Eskom's coastal specifications"]
[]
[null,"2.1","Transformer 200kVA, 22kV/400V Three phase","DDT 3021","No",1]
[]
[null,null,"MV Equipment Installation "]
[null,null,"This covers the supply and installation of cut out links including the required xarm but excludes the upright pole on which the  cut out is to  be installed. The rate shall include all materials required to complete the installation in accordance the Eskom Standard."]
[]
[null,"2.2","Three Phase Section link - Cut-out (Solid) - 2.5M X-ARM - 200A 22kV - Single pole c/w inserts (Sets)","D-DT 1848","No",1]
[]
[null,"2.3","Three Phase Equipment link - Cut-out (D/O Fuse) - 2.5M X-ARM - 20A 22kV  - Single pole c/w inserts (Sets)( including 1866B structures)","D-DT 1849","No",1]
[]
[null,null,"Medium Voltage Surge Arrestors"]
[]
[null,null,"Supply, deliver, off load on site and safely store on site the following surge arrestors, complete with galvanised steel mounting brackets for securing the surge arrestor, nuts, bolts, washers and lock washers as specified. Secure the surge arrestors and brackets to the transformer as specified including the termination of conductors. Excluding the conductors and transformer."]
[null,"2.4","22kV, 10kA Surge arrestor","DDT 3100","No",3]
[]
[null,null,"Neutral Surge Arrestor"]
[]
[null,null,"Supply and install a LV surge arrestor including lugs and galvanised bolts"]
[]
[null,"2.5","Surge arrestor","DDT D270","No",1]
[]
[null,null,"Transformer Earthing"]
[]
[null,null,"Supply and install all materials for the complete earthing of transformers and bulk meter structures as specified. Included in the rate shall be all required spikes, insulated copper conductor, galvanised conduits, staples, bare copper, excavations, backfilling, etc. The rate shall allow for one MV earth electrode only, consisting of four earth spikes in accordance with the specifications. Additional earth spikes/conductor shall be measured elsewhere if required."]
[]
[null,"2.6","MV Earth Transformers (Incl Aux trfr)","DDT 1860","No",1]
[]
[]
[null,null,"TOTAL : Carried forward to summary"]

{"sheet":"3 MV overhead","index":4,"n_rows":46,"n_cols":9,"rows_kept":46,"merged":[[1,1,1,8],[2,1,2,8],[3,1,4,2],[3,3,4,4],[3,5,4,8],[29,1,30,1],[29,2,30,2],[29,3,30,3],[29,4,30,4],[29,5,30,5],[29,6,30,6],[29,7,30,7],[29,8,30,8],[34,1,35,1],[34,2,35,2],[34,3,35,3],[34,4,35,4],[34,5,35,5],[34,6,35,6],[34,7,35,7],[34,8,35,8],[45,1,46,1],[45,2,46,2],[45,3,46,3],[45,4,46,4],[45,5,46,5],[45,6,46,6],[45,7,46,7]],"flags":["formulas_cached_only"]}
[]
[null,"BILL NO 3 - MEDIUM VOLTAGE OVERHEAD DISTRIBUTION SYSTEM"]
[]
[null,"MARTJIE VENTER HOSPITAL POWER SUPPLY  UPGRADE                                                                                                                                                                                                                                                                 ",null,"ENQUIRY NO. "]
[]
[null,"Item","Description","Detail Reference","Unit","Tender Quantity","Supply Rate","Install   Rate","Total Price (R)"]
[]
[null,null,"Conductor "]
[]
[null,null,"Safely store on sealed drums with ends adequately secured and transport to site conductor as specified. String conductor as specified including splices, jumper conductor ties, strain clamps, suspension clamps, tensioning, sagging, etc."]
[null,"Note ","The following dimensions will all be \"CONDUCTOR LENGTH\" not route length, allowance made for sag, waste."]
[]
[null,"3.1","Fox  - ACSR (ungreased)",null,"m",1500]
[]
[null,null,"Supply and install all material as specified for the construction of the following MV structures. Including bonding of hardware and earthing. All excavations, poles, crossarms and stays are measured elsewhere"]
[]
[null,null,"3 PHASE STRUCTURES General Arrangement"]
[]
[null,"3.2","Dual phase - A Frame  Intermediate - RX","D-EC-2063","No",6]
[]
[]
[null,"3.3","Delta / 2,5m Wood X-arm - Strain - Terminal","D-DT-1746A","No",3]
[]
[null,null,"Auxiliary Structures"]
[]
[null,"3.4","Three phase - 2,5m Wooden X-arm - RX","D-DT-1804","No",3]
[]
[null,"3.5","Transformer - Single pole mount - out-of-line arrangement ","D-DT-1865","No",1]
[]
[null,null,"Amount carried over to next page"]
[]
[]
[]
[null,"Item","Description","Detail Reference","Unit","Tender Quantity","Supply Rate","Install   Rate","Total Price (R)"]
[null,null,"Amount brought forward from previous page"]
[]
[]
[null,null,"Testing"]
[]
[null,null,"Allowance shall be made for the complete testing and commissioning of the Medium Voltage overhead distribution system"]
[]
[null,"3.6","MV Test (per transformer installation, Incl Aux Trf)",null,"No",1]
[]
[null,"3.7","MV Earthing",null,"No",1]
[]
[null,null,"TOTAL : Carried forward to summary"]

{"sheet":"4 LV overhead","index":5,"n_rows":21,"n_cols":9,"rows_kept":21,"merged":[[1,1,1,8],[2,1,2,8],[17,1,18,1],[17,2,18,2],[17,3,18,3],[17,4,18,4],[17,5,18,5],[17,6,18,6],[17,7,18,7],[17,8,18,8],[20,1,21,1],[20,2,21,2],[20,3,21,3],[20,4,21,4],[20,5,21,5],[20,6,21,6],[20,7,21,7]],"flags":["formulas_cached_only"]}
[]
[null,"BILL NO 4 - LV OVERHEAD DISTRIBUTION LINES"]
[]
[]
[null,"Item","Description","Detail Reference","Unit","Tender Quantity","Supply Rate","Install   Rate","Total Price (R)"]
[]
[null,null,"LV STRUCTURES THREE PHASE"]
[]
[]
[null,"4.1","LV  3 phase Bare Wire Suspension Assembly 0 Deg","D-DT-1100","No",3]
[]
[null,"4.2","3CR12; POWDER COATED; COLOR: LIGHT NAVY GREY- C35 TO SANS 1091; STANDARD: ESKOM: 240-76628117; POLE/GROUND MOUNT FOR 200KVA LARGE POWER USERS; FULLY FITTED WITH ALL AUXILIARY EQUIPMENT AS PER D-1000; EXCLUDING METER; INCLUDING 300A THREE POLE MOULDED CASE CIRCUIT BREAKER, BUSBARS, INSULATORS, CTS (300-5A), FUSE HOLDERS AND FUSES, TEST BLOCKS, 230V SURGE ARRESTORS, WIRING AND TERMINALS; INDELIBLE MNFRS","D-DT-0338","No",1]
[]
[]
[]
[]
[]
[null,null,"Amount carried over to next page"]
[]
[]
[null,null,"TOTAL : Carried forward to summary"]

{"sheet":"5 Overhead support","index":6,"n_rows":84,"n_cols":9,"rows_kept":84,"merged":[[1,1,1,8],[2,1,2,8],[3,1,4,2],[3,3,4,4],[3,5,4,8],[42,1,43,1],[42,2,43,2],[42,3,43,3],[42,4,43,4],[42,5,43,5],[42,6,43,6],[42,7,43,7],[42,8,43,8],[47,1,48,1],[47,2,48,2],[47,3,48,3],[47,4,48,4],[47,5,48,5],[47,6,48,6],[47,7,48,7],[47,8,48,8],[83,1,84,1],[83,2,84,2],[83,3,84,3],[83,4,84,4],[83,5,84,5],[83,6,84,6],[83,7,84,7]],"flags":["formulas_cached_only"]}
[]
[null,"BILL NO 5 - SUPPORT FOR OVERHEAD RETICULATION"]
[]
[null,"MARTJIE VENTER HOSPITAL POWER SUPPLY  UPGRADE                                                                                                                                                                                                                                                                 ",null,"ENQUIRY NO",null,0]
[]
[null,"Item","Description","Detail Reference","Unit","Tender Quantity","Supply Rate","Install   Rate","Total Price (R)"]
[]
[null,null,"Poles and Crossarms"]
[null,null,"Supply and install pole in excavated hole, including cutting and scafing, kicking blocks, bonding, treating, etc. Excavations and compaction are measured elsewhere."]
[]
[null,"5.1","9m Pole, 180-199mm top diameter - MV","D-DT-0055","No",2]
[null,"4.5","9m Pole, 180-199mm top diameter - MV","D-DT-0055","No"]
[]
[null,"5.2","11m Pole, 160-179 mm top diameter","D-DT-0051","No",6]
[]
[null,"5.3","11m Pole, 180-199 mm top diameter","D-DT-0051","No",3]
[]
[null,"5.4","12m Pole, 160-179mm top diameter","D-DT-0053","No",1]
[]
[null,null,"Supply, off load and install the following wooden cross arms."]
[]
[null,"5.5","2.5m, 140-159mm Diameter","D-DT-0316","No",7]
[]
[null,"5.6","4.5m, 160-179mm Diameter","D-DT-0317","No",1]
[]
[]
[null,null,"Stays, Flying Stays and Anti-Climbing Devices"]
[]
[null,"Note","The unit price for a standard stay and an aerial stay shall exclude the wooden poles, but include the stay wire, stay rods, insulators, stay plate, stay guards, bitumastic paint, guy grip dead end, earthing of stay, line splice, precast concrete slabs, po"]
[]
[null,null,"The following stays shall be in accordance with the specification and shall include a stay plate"]
[]
[null,"5.7","MV Stay","D-DT-0341","No",5]
[]
[null,null,"LV Flying Stay","D-DT-0343","No"]
[]
[null,null,"The following struts shall be in accordance with the specification (Poles measured elsewhere)"]
[]
[null,"5.8","MV 12m Strut","D-DT-0342","No",1]
[]
[]
[]
[null,null,"Amount carried over to next page"]
[]
[]
[]
[null,"Item","Description","Detail Reference","Unit","Tender Quantity","Supply Rate","Install   Rate","Total Price (R)"]
[null,null,"Amount brought forward from previous page",{"$nulls":5},{"v":0,"d":"R0.00"}]
[]
[]
[null,null,"The following anti-climbing devices shall include barbed wire as specified"]
[]
[null,"5.9","Anti climbing devices on Poles as per 05TI09 ","DDT-0399","set",1]
[]
[null,"5.10","Anti climbing devices on Stays ","DDT-0399","set",5]
[]
[null,null,"Excavations and Compaction"]
[]
[null,"Note","The excavations for service connections are measured elsewhere"]
[]
[null,null,"Determination of pole positions, excavate in all ground conditions as necessary, and supply a mechanical boring device (Rock Driller/TLB). The rate shall include backfilling, compaction to 93% MOD AASHTO density, and where necessary the supply and transportation of backfilling material"]
[]
[null,"5.11","Hole for 9m pole - 1.5m deep",null,"No",2]
[]
[null,"5.12","Hole for 11m pole - 1.8m deep",null,"No",9]
[]
[null,"5.13","Hole for MV stay - 1.5m deep",null,"No",5]
[]
[null,"5.14","Hole for MV strut - 1.8m deep",null,"No",1]
[]
[null,null,"Pole Labels"]
[]
[null,null,"Supply and install labels on all poles in accordance with the specifications including the provision of all fixing materials"]
[]
[null,"5.15","Equipment labels (Trfs, links, SB)",null,"No",2]
[]
[null,"5.16","Transformer max fuse labels",null,"No",1]
[]
[null,"5.17","Warning labels",null,"No",2]
[]
[null,"5.18","Alluminium Pole Tags",null,"No"]
[]
[]
[null,null,"TOTAL : Carried forward to summary"]