{"text_format":"3","workbook":"xlsx","n_sheets":6,"sheets":["1200A","1200C","1200DA","1200GA","1200GE","SUMMARY"],"not_rendered":{"defined_names":6,"comments":1},"read":"whole","date_system":"1900"}

{"sheet":"1200A","index":0,"n_rows":143,"n_cols":9,"rows_kept":143}
["Item No.","Pay Ref.","Item Description",null,null,"Unit","Quantity","Rate","Amount"]
[null,"SANS"]
[null,"1200A","PRELIMINARY & GENERAL"]
[]
["1.1","8.3","SCHEDULED FIXED-CHARGE AND VALUE RELATED ITEMS"]
["1.1.1","8.3.1","Contractual Requirements",null,null,"Sum",1]
[]
["1.1.2","8.3.2","Establishment of Facilities on the Site"]
["1.1.2.1","8.3.2.1","Nameboard(s)"]
["1.1.2.1.1",null,"a)","Safety signs",null,"Sum",1]
["1.1.2.1.2",null,"b)","Project Nameboard",null,"Sum",1]
["1.1.2.1.3",null,"c)","Site signage",null,"Sum",1]
[]
["1.1.2.2","8.3.2.2","Facilities for Contractor"]
["1.1.2.2.1",null,"a)","Offices and Storage sheds",null,"Sum",1]
["1.1.2.2.2",null,"b)","Living accommodation",null,"Sum",1]
["1.1.2.2.3",null,"c)","Ablution and latrine facilities",null,"Sum",1]
["1.1.2.2.4",null,"e)","Tools and equipment",null,"Sum",1]
["1.1.2.2.5",null,"h)","Water supplies, electric power and communications",null,"Sum",1]
["1.1.2.2.6",null,"i)","Dealing with water ",null,"Sum",1]
["1.1.2.2.7",null,"j)","Access ",null,"Sum",1]
["1.1.2.2.8",null,"k)","Plant",null,"Sum",1]
[]
["1.1.3","8.3.3","Other Fixed-charge obligations",null,null,"Sum",1]
[]
["1.1.4","8.3.4","Removal of Site Establishment",null,null,"Sum",1]
[]
["1.2","8.4","SCHEDULED TIME-RELATED ITEMS"]
["1.2.1","8.4.1","Contractual Requirements",null,null,"Sum",1]
["1.2.2","8.4.2","Operation and Maintenance of Facilities on Site, for Duration  of",null,null,"sum",1]
[null,null,"Construction, except where otherwise stated"]
["1.2.2.1","8.4.2.1","Facilities for Engineer"]
["1.2.2.1.1",null,"a)","Furnished offices (SANS 1200AB Clause 3.2)",null,"Sum",1]
["1.2.2.1.2",null,"b)","Telephone",null,"Sum",1]
["1.2.2.1.3",null,"c)","Nameboards (2 No.)",null,"Sum",1]
[]
["1.2.2.2","8.4.2.2","Facilities for Contractor"]
["1.2.2.2.1",null,"a)","Offices and Storage sheds",null,"Sum",1]
["1.2.2.2.2",null,"b)","Living accommodation",null,"Sum",1]
["1.2.2.2.3",null,"c)","Ablution and latrine facilities",null,"Sum",1]
["1.2.2.2.4",null,"d)","Tools and equipment",null,"Sum",1]
["1.2.2.2.5",null,"e)","Water supplies, electric power and communications",null,"Sum",1]
["1.2.2.2.6",null,"f)","Dealing with water",null,"Sum",1]
["1.2.2.2.7",null,"g)","Access ",null,"Sum",1]
["1.2.2.2.8",null,"h)","Plant",null,"Sum",1]
[]
["1.2.3","8.4.3","Supervision for Duration of Construction",null,null,"Sum",1]
[]
["1.2.4","8.4.4","Company and Head Office Overhead Costs for the Duration of the Contract",null,null,"Sum",1]
[]
["1.2.5","8.4.5","Other Time-related Obligations",null,null,"Sum",1]
[]
["1.2.6","PSA 8.4.6","Additional Contractual Obligations"]
[]
["1.2.6.1",null,"a)","Contractors general compliance to the OHS Act 1993 obligations",null,"Sum",1]
[]
["1.2.6.2",null,"b)","Provision of the Security Services for the duration of the Contract",null,"Sum",1]
[]
["1.2.6.3.1",null,"c)","i)","Community Liaison Officer (Prov Sum)","Month",3,10000,{"$f":"G59*H59","v":{"v":30000,"d":"R30,000.00"}}]
["1.2.6.3.2",null,null,"ii)","Overheads, charges and profit on (1) above","%"]
[]
[null,null,"d)","SHE Rep",null,"Month",3,10000,{"$f":"G62*H62","v":{"v":30000,"d":"R30,000.00"}}]
[{"$nulls":5},"%"]
["1.3","PSA 8.5","SUMS STATED PROVISIONALLY BY ENGINEER"]
["1.3.1",null,"a)","Allowance for the appointment of an Occupational Health and safety "]
[{"$nulls":3},"Consultant. The entity appointed is to be approved by the Engineer",null,"Prov Sum","n/a"]
["1.3.2",null,"b)","i)","For work to be executed by the Employer or a nominated subcontractor","Prov Sum","n/a"]
["1.3.2.1",null,null,"ii)","Overheads, charges and profit on (1) above","%","n/a"]
[]
[]
[]
["CARRIED FORWARD"]
["Item No.","Pay Ref","Item Description",null,null,"Unit","QTY","Rate","Amout"]
["BROUGHT FORWARD"]
[null,"SANS"]
[null,"1200A"]
[]
["1.4","8.7","DAYWORK"]
[]
["1.4.1",null,"a)","Excavator",null,"Hr",null,null,"Rate Only"]
["1.4.2",null,"b)","TLB",null,"Hr",null,null,"Rate Only"]
["1.4.3",null,"c)","Flat Bed Truck",null,"Hr",null,null,"Rate Only"]
["1.4.4",null,"d) ","LDV",null,"Hr",null,null,"Rate Only"]
["1.4.5",null,"e)","Tipper Truck",null,"Hr",null,null,"Rate Only"]
["1.4.6",null,"f)","Foreman",null,"Hr",null,null,"Rate Only"]
["1.4.7",null,"g) ","Skilled Labour",null,"Hr",null,null,"Rate Only"]
["1.4.8",null,"g) ","Unskilled Labour",null,"Hr",null,null,"Rate Only"]
[]
["1.6","8.8","TEMPORARY WORKS"]
[]
["1.6.1","8.8.4","Existing services"]
["1.6.1.3",null,"a)","Excavation by hand in soft material to expose water pipes and",null,"m³",5]
[{"$nulls":3}," electrical service"]
["1.6.1.4",null,"b)","Temporary protection, as required in terms of the project specification,"]
[{"$nulls":3}," of Electrical services",null,"Sum",1]
{"$rows_empty":47}
["Summary"]

{"sheet":"1200C","index":1,"n_rows":17,"n_cols":9,"rows_kept":17}
["Item No.","Pay Ref","Item Description",null,null,"Unit","Quantity","Rate","Amount"]
[]
[null,"SANS"]
["2.","1200C","SITE CLEARANCE"]
[]
["2.1","8.2","SCHEDULED ITEMS"]
["2.1.1","8.2.1","Clear and grub",null,null,"m²",100]
[]
["2.1.3","8.2.3","Remove and grub all trees and tree stumps regardless of girth",null,null,"ha",null,null,"Rate only"]
[]
["2.1.5","8.2.5","Take down and reinstate existing fences",null,null,"m",50]
[]
["2.1.7","8.2.7","Dismantle and remove pipelines, electricity transmission lines, cables, etc.",null,null,"m",null,null,"Rate only"]
[]
["2.1.8","8.2.8","Demolish and remove structures/buildings and dismantle steelwork, etc.",null,null,"Sum",null,null,"Rate only"]
[]
["2.1.9","8.2.9","Transport materials and debris to unspecified sites and dump (Provisional)",null,null,"m³.km",100]

{"sheet":"1200DA","index":2,"n_rows":72,"n_cols":9,"rows_kept":72,"merged":[[7,3,7,4],[20,3,20,4],[27,3,27,4],[28,3,28,4],[29,3,29,4]]}
["Item No.","Pay Ref.","Item Description",null,null,"Unit","Quantity","Rate","Amount"]
[]
[null,null,"EARTHWORKS & PIPE WORKS (SMALL WORKS)"]
[]
["3.1",null,"SCHEDULED ITEMS"]
[]
["3.1.1",null,"Excavation"]
["3.1.1.2",null,"a) ","Excavate in all materials, backfill, compact and dispose of suplus/unsuitable material for sewer pipes only in 750mm trench width to the following:"]
[{"$nulls":3},"i)","0,0m - 1,5m","m",1200]
[{"$nulls":3},"ii)","1,5m - 2,0m","m",null,null,"Rate only"]
[]
["3.1.1.3",null,"b)","Extra-over for items above"]
["3.1.1.3.1",null,null,"i)","Intermediate excavation","m³",null,null,"Rate Only"]
["3.1.1.3.2",null,null,"ii)","hard rock excavation","m³",null,null,"Rate Only"]
["3.1.1.3.3",null,null,"iii)","boulder excavation, Class A","m³",null,null,"Rate Only"]
["3.1.1.3.4",null,null,"iv)","boulder excavation, Class 5","m³",null,null,"Rate Only"]
[]
[null,null,"c) ","Excavate and dispose of unsuitable material from base bottom",null,"m³",6]
[]
["3.1.3",null,"Sewers- Pipework"]
[null,null,"a)","Supply, lay, joint and test structured wall uPVC normal duty or similar approved socket-ended pipes on granular bedding "]
[{"$nulls":3},"i)","110mm dia","m",1200]
[{"$nulls":3},"ii)","160mm","m",null,null,"Rate Only"]
[]
["3.1.4",null,"uPVC pipe fittings (buried)"]
["3.1.4.1",null,"a)","100mm dia 90deg plain ended bend",null,"No",120]
["3.1.4.2",null,"b)","100mm dia 45deg plain junction",null,"No",120]
["3.1.4.2.1",null,"C)","100mm dia 45deg plain ended bend",null,"No",120]
["3.1.4.2.2",null,"d)","90mm dia 45 deg rodding eye",null,"No",120]
["3.1.4.2.3"]
[]
["3.1.5",null,"Earth filling obtained from the excavations and / or"]
[null,null," prescribed stock piles on site compacted to 95% Mod."]
[null,null," AASHTO density: "]
[]
["3.1.5.1",null,"a)","Backfilling the bottom of Toilet base/foundation",null,"m³",20]
[]
["3.1.5.2",null,"b)","Under floors and steps",null,"m³",10]
{"$rows_empty":33}
["SUMMARY"]

{"sheet":"1200GA","index":3,"n_rows":71,"n_cols":9,"rows_kept":71}
["Item No.","Pay Ref.","Item Description",null,null,"Unit","Quantity","Rate","Amount"]
[null,"SANS"]
[null,"PSGA","CONCRETE (SMALL WORKS)"]
[]
["4.1","8.2","SCHEDULED FORMWORK ITEMS"]
[]
["4.1.1","8.2.1","Rough",null,null,"m²",null,null,"Rate only"]
[]
["4.1.2","8.2.2","Smooth",null,null,"m²",null,null,"Rate only"]
[]
["4.2","8.3","SCHEDULED REINFORCEMENT ITEMS"]
[]
["4.2.2","8.3.2","Ref.193 High-Tensile Welded Mesh",null,null,"m²",null,null,"Rate only"]
[]
["4.3","8.4","SCHEDULED CONCRETE ITEMS"]
[]
["4.3.1","8.4.1","Class 15/19 Concrete (Bottom of Pit)",null,null,"m³",null,null,"Rate only"]
[]
["4.3.2","8.4.2","Blinding Layer",null,null,"m³",null,null,"Rate only"]
[]
["4.3.3","8.4.3","Class 15/19 Concrete (Superstructure slab)",null,null,"m³",null,null,"Rate only"]
[]
["4.3.4","8.4.4","Unformed Surface Finishes"]
[null,null,"a)","Wood-floated finish,",null,"m²",null,null,"Rate only"]
[null,null,"b)","steel-floaled finish,",null,"m²",null,null,"Rate only"]
[]
["4.3.5","PS8.4.5","BRICKWORK IN FOUNDATIONS (PROVISIONAL) TO PIT TOILETS"]
[]
[null,null,"Brickwork of NFX bricks (14 MPa nominal compressive"]
[null,null," strength) in Class I mortar: "]
[]
["4.3.5.1",null,"a)","Double brick Wall (220mm)",null,"m²",null,null,"Rate only"]
[]
["4.3.6","PS8.4.6","BRICKWORK SUNDRIES "]
[]
[null,null,"Weepholes, openings etc. "]
[]
["4.3.6.1",null,"a)","Form weep hole size 70 x 220mm thick through Double brick wall"]
[{"$nulls":3}," with internal plaster and external facing.",null,"No",null,null,"Rate only"]
[]
["4.3.7","PS8.4.7","Bagging and sealing the outer face of the inner skin of"]
[null,null,"walls with 1:3 cement and sand mixture and seal with two"]
[null,null,"coats \"Brixeal\" bitumen emulsion waterproofing coating or Similar "]
[null,null,"approved waterproofing coating."]
[]
["4.3.7.1",null,"a)","To walls (Provisional).",null,"m²",null,null,"Rate only"]
[]
["4.3.8","PS8.4.8","Brickwork reinforcement: "]
[]
["4.3.8.1",null,"a)","150mm Wide reinforcement built in horizontally every 4th Coarse",null,"m",null,null,"Rate only"]
[]
["4.3.8.2",null,"b)","Ditto-but in foundations (Provisional).",null,"m",null,null,"Rate only"]
[]
["4.3.9","PS8.4.9","Prestressed fabricated lintels: "]
[]
[null,null,"a)","110 x 75mm Lintels in lengths not exceeding 3m. ",null,"m",null,null,"Rate only"]
{"$rows_empty":14}
["SUMMARY"]

{"sheet":"1200GE","index":4,"n_rows":69,"n_cols":9,"rows_kept":69}
["Item No.","Pay Ref.","Item Description",null,null,"Unit","Quantity","Rate","Amount"]
[]
[null,null,"TOILET TOP STRUCTURES "]
[]
["5.1",null,"SCHEDULED ITEMS"]
[]
["5.1.1",null,"Prefabricated concrete toilet top structures complete with , ",null,null,"No",80]
[null,null,"> Base slab"]
[null,null,"> back, sides and roof panels"]
[null,null,"> Water Basin"]
[null,null,">","Stainless steel door"]
[null,null,">","Accessories, fittings and screws for assembling"]
[null,null,"> "]
[]
[]
["5.1.2",null,"Internal Plumbing accessories and fittings for a fully waterborne toilet",null,null,"No",80]
[]
["5.1.3",null,"Concrete wash through complete with a tap and drainage pipe installation",null,null,"No",80]
[]
["5.1.3",null,"External Plumbing accessories and fittings for waterborne toilet complete with,",null,null,"No",80]
[null,null,"> Rodding eye"]
[null,null,"> 110mm y piece"]
[null,null,"> 1,5m 110mm dia pipe & end cap"]
[]
["5.1.4",null,"Water connection "]
[null,null,"> Stand pipe 15mm dia galvanized steel and HDPE connection pipe  class 12 with all necessary fittings",null,null,"m",650]
{"$rows_empty":42}
["SUMMARY"]

{"sheet":"SUMMARY","index":5,"n_rows":44,"n_cols":4,"rows_kept":44,"merged":[[0,0,0,3],[1,0,1,2],[2,4,3,5],[2,6,3,7],[2,8,3,9],[2,10,3,11],[2,12,3,13],[2,14,3,15],[2,16,3,17],[2,18,3,19],[2,20,3,21],[2,22,3,23],[2,24,3,25],[2,26,3,27],[2,28,3,29],[2,31,3,31],[26,1,26,2],[55,2,55,3]]}
["APPOINTMENT OF A CONTRACTOR FOR THE CONSTRUCTION OF TOILET TOP STRUCTURES IN PERDEKOP/SIYAZENZELA – WARD 6 "]
["SUMMARY",null,null,"TENDERED AMOUNT"]
[]
[]
[]
["SECTION A: PRELIMINARY AND GENERAL"]
[]
[]
["SECTION C: SITE CLEARANCE"]
[]
[]
["SECTION DA: EARTHWORKS & PIPE WORKS(SMALL WORKS)"]
[]
[]
["SECTION GA: CONCRETE (SMALL WORKS)"]
[]
[]
["SECTION GE: TOILET STRUCTURES"]
[]
["Sub - Total 1"]
[]
[]
["Add 10% Contingencies (10% of Sub Total)"]
[]
[]
["Sub - Total 2 (Sub Total 1 + 10% Contingencies)"]
[]
[]
[]
["ADD","15% of above sub-total (2) for VALUE ADDED TAX -VAT"]
[]
[]
["TOTAL CARRIED TO FORM OF OFFER"]
{"$rows_empty":10}
["DATE"]