{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Estimate"],"not_rendered":{"images":1},"read":"whole","date_system":"1900"}

{"sheet":"Estimate","index":0,"n_rows":43,"n_cols":9,"rows_kept":43,"merged":[[5,0,5,7],[6,1,6,7],[7,2,7,3],[7,4,7,5],[7,6,7,7],[8,2,8,3],[8,4,8,5],[8,6,8,7],[20,0,20,6],[22,2,22,3],[22,4,22,5],[22,6,22,7],[31,6,31,7],[33,1,33,2],[35,1,35,3],[37,0,37,6],[38,0,38,6],[39,0,39,6],[40,0,40,6],[41,0,41,6],[42,0,42,6]]}
[]
[]
[]
[]
[]
["PRICING SHEET "]
[null,"APPOINTMENT OF A SERVICE PROVIDER TO PROVIDE TRAVEL & ACCOMODATION MANAGEMENT SERVICES TO THE BANKSETA :BS/2025/RFB550"]
[null,null,"Year 1",null,"Year 2",null,"Year 3 "]
[null,null,"Transaction or Service fee per transaction",null,"Transaction or Service fee per transaction",null,"Transaction or Service fee per transaction"]
["Description","Average Number of transactions for the past five years ","Unit Price/ Transaction fee","Total Fee","Unit Price/ Transaction fee","Total Fee","Unit Price/ Transaction Fee","Total Fee","Total Transaction or Service fee for 3 Years per transaction"]
["Domestic Air Travels",500,{"v":0,"d":"R 0.00"},{"$f":"B11*C11","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"E11*B11","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"G11*B11","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(H11,F11,D11)","v":{"v":0,"d":"R 0.00"}}]
["International Air Travel",12,{"v":0,"d":"R 0.00"},{"$f":"B12*C12","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"E12*B12","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"G12*B12","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(H12,F12,D12)","v":{"v":0,"d":"R 0.00"}}]
["Domestic Accommodations",600,{"v":0,"d":"R 0.00"},{"$f":"B13*C13","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"E13*B13","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"G13*B13","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(H13,F13,D13)","v":{"v":0,"d":"R 0.00"}}]
["International  Accommodation ",12,{"v":0,"d":"R 0.00"},{"$f":"B14*C14","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"E14*B14","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"G14*B14","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(H14,F14,D14)","v":{"v":0,"d":"R 0.00"}}]
["Domestic Car Hires/Rentals ",600,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
["Domestic Shuttle Service/Transfers ",254,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
["International Shuttle Services/Transfers",12,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
["Visa Applications",12,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
["Travel Insurance ",12,{"v":0,"d":"R 0.00"},{"$f":"B19*C19","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
["TOTAL PRICE INCLUSIVE OF VAT",null,null,{"$f":"SUM(D13:D19)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(F13:F19)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(H13:H19)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(I13:I19)","v":{"v":0,"d":"R 0.00"}}]
[]
["Cost of other items not include in above"]
[null,null,"Year 1",null,"Year 2",null,"Year 3"]
["Description","Estimated number of Transactions per Annum ","Unit Price/ Transaction fee","Total Fee","Unit Price/ Transaction fee","Total Fee","Unit Price/ Transaction Fee","Total Fee","Total Transaction or Service fee for 3 Years per transaction"]
[null,0,{"v":0,"d":"R 0.00"},{"$f":"B25*C25","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"E25*B25","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"G25*B25","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(D25,F25,H25)","v":{"v":0,"d":"R 0.00"}}]
[null,0,{"v":0,"d":"R 0.00"},{"$f":"C26*B26","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,0,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
["Subtotal Other",null,null,{"$f":"SUM(D25:D27)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(F25:F27)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(H25:H27)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(I25:I27)","v":{"v":0,"d":"R 0.00"}}]
[]
["TOTAL PRICE INCLUSIVE OF VAT",null,null,{"$f":"+D28+D20","v":{"v":0,"d":"R 0.00"}},null,{"$f":"+F28+F20","v":{"v":0,"d":"R 0.00"}},null,{"$f":"+H28+H20","v":{"v":0,"d":"R 0.00"}},{"$f":"+I28+I20","v":{"v":0,"d":"R 0.00"}}]
[]
["Pricing completed by: ",{"$nulls":5},"GRAND TOTAL",null,{"$f":"+I30","v":{"v":0,"d":"R 0.00"}}]
[]
["Name: ____________________________________","Signature:_______________________"]
[]
["Date: _____________________________","Company Name ____________________________"]
[]
["Notes"]
["NB: BIDDERS MUST ONLY COMPLETE/INSERT PRICING ON THE YELLOW HIGHLIGHTED FIELDS ONLY."]
["1.Pricing should be the unit transaction or service fee charged for each service and must be fixed and firm for the particular year of the service"]
["2.The fee must be the transaction or service fee charged for each service for that year and not the a percentage of the value or cost of the service provided by the third party service providers. For example for domestic air travel,   the bidder must show the service fee amount (inclusive for VAT) that it will charge to book and manage the domestic air ticket and not the cost of the actual air ticket."]
["3, Transaction fee per service must be inclusive of vat (if vat applicable)"]
["4, If the bidder does not charge for a particular service or transaction, it should indicate 0.00"]