{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Pricing Schedule"],"read":"whole","date_system":"1900"}

{"sheet":"Pricing Schedule","index":0,"n_rows":64,"n_cols":7,"rows_kept":64,"merged":[[17,0,17,2],[31,0,31,2],[39,0,39,2],[49,0,49,2],[57,0,57,1]]}
["Pricing Schedule – TVs, Decoders, Installation & Support"]
["Project: Supply, Delivery, Installation, and Maintenance of Decoders and TVs at Multiple Camps"]
["Note: All prices must be inclusive of VAT, delivery, and installation at specified locations."]
[]
["Section A: TV Supply, Delivery & Installation"]
["Televisions"]
["Item No:","DESCRIPTION","Unit Measure","Unit Price Excl VAT","VAT @15%","Unit Price Incl VAT"]
[1,"32Inch UHD HDR Smart plasma TV","Ea",{"v":0,"d":"R0.00"},{"$f":"D8*15%","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(D8:E8)","v":{"v":0,"d":"R0.00"}}]
[2,"37Inch UHD HDR Smart plasma TV","Ea",{"v":0,"d":"R0.00"},{"$f":"D9*15%","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(D9:E9)","v":{"v":0,"d":"R0.00"}}]
[3,"40Inch UHD HDR Smart plasma TV","Ea",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[4,"43Inch UHD HDR Smart plasma TV","Ea",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[5,"48 Inch UHD HDR Smart Plasma TV","Ea",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[6,"50inch UHD HDR Smart Plasma TV","Ea",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[7,"55inch UHD HDR Smart Plasma TV","Ea",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[8,"60-65 Inch UHD HDR Smart plasma TV","Ea",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[9,"65 Inch UHD HDR Smart plasma TV","Ea",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[10,"70 Inch UHD HDR Smart plasma TV","Ea",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Subtotal",null,null,{"$f":"SUM(D8:D17)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(E8:E17)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(F8:F17)","v":{"v":0,"d":"R0.00"}}]
[]
["TV Brackets"]
["Item No:","DESCRIPTION","Unit Measure","Unit Price Excl VAT","VAT @15%","Unit Price Incl VAT"]
[1,"Bracket for 32Inch UHD HDR Smart plasma TV","Ea",{"v":0,"d":"R0.00"},{"$f":"D22*15%","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(D22:E22)","v":{"v":0,"d":"R0.00"}}]
[2,"Bracket for 37Inch UHD HDR Smart plasma TV","Ea",{"v":0,"d":"R0.00"},{"$f":"D23*15%","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(D23:E23)","v":{"v":0,"d":"R0.00"}}]
[3,"Bracket for 40Inch UHD HDR Smart plasma TV","Ea",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[4,"Bracket for 43Inch UHD HDR Smart plasma TV","Ea",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[5,"Bracket for 48 Inch UHD HDR Smart Plasma TV","Ea",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[6,"Bracket for 50inch UHD HDR Smart Plasma TV","Ea",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[7,"Bracket for 55inch UHD HDR Smart Plasma TV","Ea",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[8,"Bracket for 60 Inch UHD HDR Smart plasma TV","Ea",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[9,"Bracket for 65 Inch UHD HDR Smart plasma TV","Ea",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[10,"Bracket for 70 Inch UHD HDR Smart plasma TV","Ea",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Subtotal",null,null,{"$f":"SUM(D22:D31)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(E22:E31)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(F22:F31)","v":{"v":0,"d":"R0.00"}}]
[]
["Section B: Decoder Supply & Installation"]
["Item No:","Decoder Type","Qty","Unit Price (ZAR)","Installation Fee (ZAR)","Total (ZAR)"]
[1,"Standard HD Decoder (non-PVR)",1,{"v":0,"d":"R0.00"},{"$f":"D36*15%","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(D36:E36)","v":{"v":0,"d":"R0.00"}}]
[2,"HD Decoder with PVR",1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[3,"Commercial Decoder (for guest setups)",1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[4,"Satellite Dish + Cabling Kit (if needed)",1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Subtotal – Decoders",null,null,{"$f":"SUM(D36:D39)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(E36:E39)","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[]
["Section C: Support, Maintenance & Call-Out Fees"]
["Item No:","Description","Unit","Rate (ZAR)","VAT @15%","Unit Price Incl VAT","Remarks"]
[1,"Technician Call-Out Fee (Weekdays)","Per Call",{"v":0,"d":"R0.00"},{"$f":"D44*15%","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(D44:E44)","v":{"v":0,"d":"R0.00"}},"Includes travel within 100km"]
[2,"Technician Call-Out Fee (Public Holidays)","Per Call",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},"Emergency support"]
[3,"Technician Call-Out Fee (Weekends)","Per Call",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},"Emergency support"]
[4,"Hourly Rate for On-site Technician","Per Hour",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},"After 1st hour of call-out"]
[5,"Replacement Remote (if applicable)","Each",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},"Optional spare supply"]
[6,"Software/Firmware Update (if manual)","Per Device",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},"Applies to decoders or TVs"]
["Subtotal – Support, Maintenance & Call-Out Fees",null,null,{"$f":"SUM(D44:D49)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(E44:E49)","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[]
["Section D: Grand Total"]
["Item No:","Section","Total (ZAR)"]
[null,"Subtotal – TVs",{"$f":"F18","v":{"v":0,"d":"R0.00"}}]
[null,"Subtotal – TV Brackets",{"$f":"F32","v":{"v":0,"d":"R0.00"}}]
[null,"Subtotal – Decoders",{"$f":"F40","v":{"v":0,"d":"R0.00"}}]
[null,"Support & Call-Outs",{"$f":"F41","v":{"v":0,"d":"R0.00"}}]
["Grand Total (Incl. VAT)",null,{"$f":"SUM(C54:C57)","v":{"v":0,"d":"R0.00"}}]
[]
[null,"Additional Notes (to be filled by Bidder):"]
[null,"Specify warranty periods for TVs and Decoders: ____________________"]
[null,"Lead time for delivery and installation: ____________________________"]
[null,"Availability of on-site support: Yes / No"]
[null,"Escalation process for technical faults: ___________________________"]