{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["SUMMARY MV LV OH DRILL","PART AA P&G Items","PART A CABLES","PART B LINES","PART C VEGETATION","PART D DRILLING","PART E STANDBY TEAM","PART F DAYWORK & PLANT","PART U PROTECTION"],"not_rendered":{"external_links":6,"defined_names":165},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"SUMMARY MV LV OH DRILL","index":0,"n_rows":39,"n_cols":10,"rows_kept":39,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,9],[3,0,3,9],[4,0,4,9],[5,0,5,9],[6,0,6,9],[7,0,7,7],[8,0,8,7],[9,0,9,7],[10,0,10,7],[11,0,11,7],[12,0,12,7],[13,0,13,7],[14,0,14,7],[15,0,15,7],[16,0,16,7],[17,0,17,7],[18,0,18,7],[19,0,19,7],[20,0,20,7],[21,0,21,7],[22,0,22,3],[28,0,28,3],[36,0,36,7],[37,0,37,1],[38,0,38,1]],"flags":["formulas_cached_only"]}
[]
[" BBID RLM/DTIS/0020/2020/21 - SUMMARY"]
["ELECTRICAL LABOUR:  ELECTRICAL INFRASTRUCTURE/CONSTRUCTION & MAINTENANCE (AS AND WHEN NEEDED)"]
["MV & LV RETICILATION; OVERHEAD LINES; HORIZONTAL DRILLING"]
["Unit Rate  Labour shall include all assesories/ traveling/fuel/time /Hiring costs, overtime etc. and can only be claimed as such per job"]
["WORKS ORDERS WILL BE ISSUED INDIVIDUALY AND WILL BE  BASED ON APPLICABLE UNIT RATES ONLY"]
["ALL IS TO BE RE-MEASURED PRIOR TO PAYMENT"]
[{"$nulls":8},"UNIT RATE AMOUNT (EXCL. VAT)","COMPARISON AMOUNT (EXCL. VAT)"]
["PART AA: TOTAL FOR PRELIMINARY & GENERAL ITEMS"]
["PART A: TOTAL FOR MV & LV UNDERGROUND CONSTRUCTION"]
["PART B: TOTAL OVERHEAD LINE CONSTRUCTION"]
["PART C: TOTAL BUSH CLEARANCE"]
["PART D: TOTAL HORIZONTAL DRILLING"]
["PART E: TOTAL STANDBY TEAMS - STATUTORY HOLIDAYS"]
["PART F: TOTAL 1 - DAYWORKS & PLANT - LABOUR"]
["PART G: TOTAL 2 - DAYWORKS & PLANT - TRANSPORT & PLANT"]
["PART H: TOTAL 3 - DAYWORKS & PLANT - MATERIAL"]
["PART I: TOTAL 4 - DAYWORKS & PLANT - SECURITY FEES"]
["PART U:  PROTECTION",{"$nulls":7},"N/A","N/A"]
["SUB TOTAL "]
["ADD - 14% VAT"]
["TOTAL COMPARISON AMOUNTS ACCORDING TO BOQ"]
["UNIT RATE AMOUNT IN WORDS:"]
[]
[]
[]
[]
[]
["COMPARISON AMOUNT IN WORDS:"]
[]
[]
[]
[]
[]
[]
["                      % ANNUAL ESCALATION ON LABOUR EVERY 12 MONTHS AFTER CONTRACT COMMENCEMENT"]
[]
[]
["SIGNATURE:",{"$nulls":4},"DATE:"]

{"sheet":"PART AA P&G Items","index":1,"n_rows":107,"n_cols":7,"rows_kept":107,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,0,3,6],[4,0,4,6],[5,0,5,6],[6,0,7,0],[6,1,7,1],[6,2,7,2],[6,3,7,3],[6,4,7,4],[6,5,7,5],[6,6,7,6],[55,0,56,0],[55,1,56,1],[55,2,56,2],[55,3,56,3],[55,4,56,4],[55,5,56,5],[55,6,56,6]],"flags":["formulas_cached_only"]}
[" BID RLM/DTIS/0020/2020/21\nELECTRICAL LABOUR:  ELECTRICAL INFRASTRUCTURE/CONSTRUCTION & MAINTENANCE\n (AS AND WHEN NEEDED)"]
["PART AA: PRELIMINARY & GENERAL ITEMS"]
["Unit Rate  Labour shall include all assesories/ traveling/fuel/time /Hiring costs, overtime etc. and can only be claimed as such per job"]
["P'S AND G'S WILL BE INVOICED MONTHLY FOR THE DURATION OF THE CONTRACT AND WILL BE  BASED ON APPLICABLE UNIT RATES ONLY"]
[" ALL IS TO BE RE-MEASURED PRIOR TO PAYMENT"]
["PART AA - PRELIMINARY AND GENERAL ITEMS"]
["Item","Description","Unit","Each","Unit Rate   ","Comparison \nQuantity","Comparison \nTotal"]
[]
[]
[1.1,"Site Establishment"]
[null,"The total price , Site Establishment, and Contractor's "]
[null,"once off Set-up costs."]
["1.1.1","FIXED OBLIGATIONS","L/sum",1,null,1]
[]
[1.2,"Supervision & attendance "]
[null,"The total monthly price to cover head office overheads,"]
[null,"monthly contract administrative costs, supervisory "]
[null,"site staff costs,  the attendance of bi-weekly project "]
[null,"progress and project planning meetings."]
["1.2.1","TIME-RELATED OBLIGATIONS (FULL CONTRACT TIME)","Month",1,null,36]
[]
[1.3,"Insurance of the works"]
[null,"Total cost for the insurance of the works in "]
[null,"accordance with the general conditions of contract."]
["1.3.1","TIME-RELATED OBLIGATIONS (FULL CONTRACT TIME)","Month",1,null,36]
[]
[1.4,"Sureties and other Contractual matters"]
[null,"Total cost for the provision of the contract sureties"]
[null,"as specified."]
["1.4.1","FIXED OBLIGATIONS","L/sum",1,null,1]
[]
[1.5,"Construction Machinery & Equipment"]
[null,"The total price for the supply, maintenance and"]
[null,"removal of all construction machinery necessary"]
[null,"to complete the full and comprehensive scope of works."]
["1.5.1","TIME-RELATED OBLIGATIONS (FULL CONTRACT TIME)","Month",1,null,36]
[]
[]
[1.6,"Compilation of a Safety Plan"]
[null,"Total cost for the preparation of a formal safety plan"]
[null," that is in accordance with the OHS Act for approval "]
[null,"by the client."]
["1.6.1","FIXED OBLIGATIONS","L/sum",1,null,1]
[]
[1.7,"EPWP Reports"]
[null,"Allow for the provision of monthly reports in a schedule"]
[null,"form of all tradesmen and labour employed on the site "]
[null,"(contractor’s own staff,  subcontractor’s staff and local "]
[null,"labourers in service complete with monthly labour paid)"]
[null,"EPWP Reports"]
["1.7.1","TIME-RELATED OBLIGATIONS (FULL CONTRACT TIME)","Month",1,null,36]
[null,"TOTAL CARRIED FORWARD - PART AA"]
[]
[]
[null,"TOTAL BROUGHT FORWARD - PART AA"]
["Item","Description","Unit","Each","Unit Rate   ","Comparison \nQuantity","Comparison \nTotal"]
[]
[1.8,"COVID 19 Management and PPE"]
[null,"Allow for the provision of compulsory safety "]
[null,"equipment and clothing for all new Locally appointed "]
[null,"labourers employed.  "]
[null,"COVID 19 Management as per GOV'T Regulation for Employees"]
["1.8.1","FIXED OBLIGATIONS","No",1,null,36]
[]
[1.9,"Projects Notification Boards"]
["1.9.1","Compulsory construction health & safety boards - 1.5m X 1m","No",1,null,4]
["1.9.2","Compulsory construction danger boards - 1.5m X 1m","No",1,null,4]
["1.9.3","Compulsory Contractor name / Client name  boards -","No",1,null,4]
[null," 1.5m X 1m"]
[]
[]
[2,"Monhly After hour standby team"]
[]
[2.1,"Total monthly price to provide an after hour standby team for the execution of after hour work as per detail specification"]
[null,"TIME-RELATED OBLIGATIONS (FULL CONTRACT TIME)","Month",1,null,36]
[]
[3,"Call Out Fee"]
[3.1,"Category A"]
[null,"Total cost for the collection of a maintenance request, the investigation of a fault/problem and the compiling and submission of a quotation if required in any Extension or Ward in Rustenburg as per following category"]
[null,"Category A: Within 20km radius of Rustenburg Electrical Engineering Services Workshop.","Each",1,null,1]
[]
[3.2,"Category B"]
[null,"Total cost for the collection of a maintenance request, the investigation of a fault/problem and the compiling and submission of a quotation if required in any Extension or Ward in Rustenburg as per following category"]
[null,"Category B: Further than  20km radius of Rustenburg Electrical Engineering Services Workshop.","Each",1,null,1]
[]
[]
[null,"TOTAL TO SUMMARY - PART AA"]
[]
[null,"TOTAL BROUGHT FORWARD - PART AA"]
[]
[]
[{"v":4,"d":"4.0"},"Provision of Structure Training (When approved by RLM"]
[null,"Technical skills","Sum",1,null,1]
[null,"Generic & Management Skills","Sum",1,null,1]
[null,"Training Venue","Sum",1,null,1]
[null,"Renumeration of workers undergoing skills training","Sum",1,null,1]
[null,"In-house Training Local Labourers","P Sum",1,{"v":25000,"d":"R 25,000.00"},1,{"v":25000,"d":"R 25,000.00"}]
[null,"Formal Training Local Labourers / interns","P Sum",1,{"v":25000,"d":"R 25,000.00"},1,{"v":25000,"d":"R 25,000.00"}]
[]
[1.8,"General"]
[null,"Any other items not included necessary for the entire"]
[null,"completion of the individual works."]
[null,"List items:"]
["1.8.1"]
["1.8.2"]
["1.8.3"]
[null,"TOTAL TO SUMMARY - PART AA"]

{"sheet":"PART A CABLES","index":2,"n_rows":362,"n_cols":7,"rows_kept":362,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,0,3,9],[4,0,4,6],[5,0,5,6],[6,0,6,6],[22,0,23,0],[24,0,25,0],[26,0,27,0],[28,0,29,0],[30,0,31,0],[32,0,33,0],[34,0,35,0],[36,0,37,0],[38,0,39,0],[40,0,41,0],[49,1,49,3],[54,0,55,0],[56,0,57,0],[58,0,59,0],[60,0,61,0],[62,0,63,0],[64,0,65,0],[66,0,67,0],[68,0,69,0],[70,0,71,0],[72,0,73,0],[82,0,83,0],[84,0,85,0],[86,0,87,0],[88,0,89,0],[90,0,91,0],[92,0,93,0],[94,0,95,0],[96,0,97,0],[98,0,99,0],[100,0,101,0],[102,0,103,0],[104,0,105,0],[106,0,107,0],[108,1,108,3],[113,0,114,0],[115,0,116,0],[117,0,118,0],[119,0,120,0],[121,0,122,0],[123,0,124,0],[125,0,126,0],[127,0,128,0],[129,0,130,0],[131,0,132,0],[156,1,156,3],[160,0,161,0],[193,1,193,3],[240,1,240,3],[305,1,305,3],[324,0,325,0],[326,0,327,0],[328,0,329,0],[330,0,331,0],[337,0,338,0],[339,0,340,0],[341,0,342,0],[361,1,361,3]],"flags":["formulas_cached_only"]}
[" BID RLM/DTIS/0020/2020/21\nELECTRICAL LABOUR:  ELECTRICAL INFRASTRUCTURE/CONSTRUCTION & MAINTENANCE (AS AND WHEN NEEDED)"]
["PART A: MV & LV UNDERGROUND CONSTRUCTION"]
["Unit Rate  Labour shall include all assesories/ traveling/fuel/time /Hiring costs, overtime etc. and can only be claimed as such per job"]
["WORKS ORDERS WILL BE ISSUED INDIVIDUALY AND WILL BE  BASED ON APPLICABLE UNIT RATES ONLY"]
[" ALL IS TO BE RE-MEASURED PRIOR TO PAYMENT"]
["PART A  - MV & LV UNDERGROUND CONSTRUCTION"]
["COMPULSORY THAT ALL RATES BE FILLED IN (VAT EXCLUDED PRICES)"]
["ITEM","DESCRIPTION","Unit","Each","Unit Rate  Labour ","Comparison \nQuantity","Comparison \nTotal"]
[null,"MEDIUM VOLTAGE NETWORK"]
[1,"XLPE MV CABLES (Aluminium) - COLLECTION, TRANSPORT & LAYING PER METER + COMPLETE BACKFILL AND REHABILITATION AS PER SPECS."]
[1.1,"400mm² x 3 core 6,35/11kV XLPE Type B","m",1,null,100]
[1.2,"300mm² x 3 core 6,35/11kV/ XLPE Type B","m",1,null,100]
[1.3,"400-600mm² 1 Core 33kV XLPE Type B","m",1,null,100]
[1.4,"240mm² x 3 core 6,35/11kV/33kv XLPE Type B","m",1,null,100]
[1.5,"185mm² x 3 core 6,35/11kV XLPE Type B","m",1,null,100]
[1.6,"150mm² x 3 core 6,35/11kV XLPE Type B","m",1,null,100]
[1.7,"120mm² x 3 core 6,35/11kV XLPE Type B","m",1,null,100]
[1.8,"95mm² x 3 core 6,35/11kV XLPE Type B","m",1,null,100]
[1.9,"70mm² x 3 core 6,35/11kV XLPE Type B","m",1,null,100]
[{"v":1.1,"d":"1.10"},"50mm² x 3 core 6,35/11kV XLPE Type B","m",1,null,100]
[1.11,"35mm² x 3 core 6,35/11kV XLPE Type B","m",1,null,100]
[2,"MV CABLE TERMINATIONS OUTDOOR: COMPLETE INSTALLATION - CONTRACTOR TO SUPPLY ALL LUGS AS PER SPECS. "]
[2.1,"Supply of 3 x 400mm² Cu/Al SIMEL LUGS AND"]
[null,"Terminate new 400mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[2.2,"Supply of 3 x 300mm² Cu/Al SIMEL LUGS AND"]
[null,"Terminate new 300mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[2.3,"Supply of 3 x 240mm² Cu/Al SIMEL LUGS AND"]
[null,"Terminate new 240mm² x 3 core 6,35/11kV/33kV XLPE Type B","each",1,null,25]
[2.4,"Supply of 3 x 185mm² Cu/Al SIMEL LUGS AND"]
[null,"Terminate new 185mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[2.5,"Supply of 3 x 150mm² Cu/Al SIMEL LUGS AND"]
[null,"Terminate new 150mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[2.6,"Supply of 3 x 120mm² Cu/Al SIMEL LUGS AND"]
[null,"Terminate new 120mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[2.7,"Supply of 3 x 95mm² Cu/Al SIMEL LUGS AND"]
[null,"Terminate new 95mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[2.8,"Supply of 3 x 70mm² Cu/Al SIMEL LUGS AND"]
[null,"Terminate new 70mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[2.9,"Supply of 3 x 50mm² Cu/Al SIMEL LUGS AND"]
[null,"Terminate new 50mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[{"v":2.1,"d":"2.10"},"Supply of 3 x 35mm² Cu/Al SIMEL LUGS AND"]
[null,"Terminate new 35mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[2.11,"Apply BICC Putty per 3 core termination","each",1,null,25]
[2.12,"Apply Electrical Tape per 3 core termination","each",1,null,25]
[2.13,"Install MV Termination shrouds per 3 core termination","each",1,null,25]
[2.14,"33KV TERMINATION SINGLE CORE XLPE","each",1,null,25]
[2.15,"33KV TERMINATION 3 CORE XLPE (3 CORES PER TERMINATION)","each",1,null,25]
[2.16,"Remove existing outdoor termination complete","all 3 cores",1,null,10]
[2.17,"Reconnect existing outdoor termination complete","all 3 cores",1,null,10]
[null,"TOTAL CARRIED FORWARD"]
[]
["ITEM","DESCRIPTION","Unit","Each","Unit Rate  Labour ","Comparison \nQuantity","Comparison \nTotal"]
[null,"TOTAL BROUGHT FORWARD - PART A"]
[3,"MV CABLE TERMINATIONS - INDOOR   COMPLETE INSTALLATION - CONTRACTOR TO SUPPLY ALL LUGS AS PER SPECS."]
[3.1,"Supply of 3 x 400mm² Cu/Al SIMEL LUGS AND"]
[null,"Terminate new 400mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[3.2,"Supply of 3 x 300mm² Cu/Al SIMEL LUGS AND"]
[null,"Terminate new 300mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[3.3,"Supply of 3 x 240mm² Cu/Al SIMEL LUGS AND"]
[null,"Terminate new 240mm² x 3 core 6,35/11kV/33kV XLPE Type B","each",1,null,25]
[3.4,"Supply of 3 x 185mm² Cu/Al SIMEL LUGS AND"]
[null,"Terminate new 185mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[3.5,"Supply of 3 x 150mm² Cu/Al SIMEL LUGS AND"]
[null,"Terminate new 150mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[3.6,"Supply of 3 x 120mm² Cu/Al SIMEL LUGS AND"]
[null,"Terminate new 120mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[3.7,"Supply of 3 x 95mm² Cu/Al SIMEL LUGS AND"]
[null,"Terminate new 95mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[3.8,"Supply of 3 x 70mm² Cu/Al SIMEL LUGS AND"]
[null,"Terminate new 70mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[3.9,"Supply of 3 x 50mm² Cu/Al SIMEL LUGS AND"]
[null,"Terminate new 50mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[{"v":3.1,"d":"3.10"},"Supply of 3 x 35mm² Cu/Al SIMEL LUGS AND"]
[null,"Terminate new 35mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[3.11,"Supply only - BICC Putty","each",1,null,25]
[3.12,"Supply only - Electrical Tape","each",1,null,25]
[3.13,"Supply only - MV Termination shrouds per set","set",1,null,25]
[3.14,"33KV TERMINATION SINGLE CORE XLPE","each",1,null,25]
[3.15,"33KV TERMINATION 3 CORE XLPE (3 CORES PER TERMINATION)","each",1,null,25]
[3.16,"Remove existing indoor termination complete","all 3 cores",1,null,10]
[3.17,"Reconnect existing indoor termination complete","all 3 cores",1,null,10]
[4,"MV CABLE - THROUGH JOINT  (Aluminium) - COMPLETE  - INCLUDING ALL SLEEVES SUPPLIED BY CONTRACTOR "]
[4.1,"Supply of 3 x 400mm² Cu/Al SIMEL SLEEVES AND"]
[null,"Joint a 400mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[4.2,"Supply of 3 x 300mm² Cu/Al SIMEL SLEEVES AND"]
[null,"Joint a 300mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[4.3,"Supply of 3 x 240mm² Cu/Al SIMEL SLEEVES AND"]
[null,"Joint a 240mm² x 3 core 6,35/11kV/33kV XLPE Type B","each",1,null,25]
[4.4,"Supply of 3 x 185mm² Cu/Al SIMEL SLEEVES AND"]
[null,"Joint a 185mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[4.5,"Supply of 3 x 150mm² Cu/Al SIMEL SLEEVES AND"]
[null,"Joint a 150mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[4.6,"Supply of 3 x 120mm² Cu/Al SIMEL SLEEVES AND"]
[null,"Joint a 120mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[4.7,"Supply of 3 x 95mm² Cu/Al SIMEL SLEEVES AND"]
[null,"Joint a 95mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[4.8,"Supply of 3 x 70mm² Cu/Al SIMEL SLEEVES AND"]
[null,"Joint a 70mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[4.9,"Supply of 3 x 50mm² Cu/Al SIMEL SLEEVES AND"]
[null,"Joint a 50mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[{"v":4.1,"d":"4.10"},"Supply of 3 x 35mm² Cu/Al SIMEL SLEEVES AND"]
[null,"Joint a 35mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[4.11,"Supply Wraparound on 11 KV CABLES ALL SIZES"]
[null,"Shrink Wraparound on 11 KV CABLES ALL SIZES","each",1,null,25]
[4.12,"Supply Wraparound on 33KV  SINGLE CORE"]
[null,"Shrink  Wraparound on 33KV  SINGLE CORE","each",1,null,25]
[4.13,"Supply of 33KV 1core/400mm-600mm SIMEL SLEEVES AND "]
[null,"Joint a 400mm² - 600mm² 1 Core 6,35/33kV XLPE Type B","each",1,null,25]
[null,"TOTAL CARRIED FORWARD"]
[]
["ITEM","DESCRIPTION","Unit","Each","Unit Rate  Labour ","Comparison \nQuantity","Comparison \nTotal"]
[null,"TOTAL BROUGHT FORWARD - PART A"]
[5,"MV CABLE - TRANSITION JOINTS - COMPLETE INCLUDING ALL SLEEVES SUPPLIED BY CONTRACTOR"]
[5.1,"Supply of 3 x 400mm² Cu/Al SIMEL SLEEVES AND"]
[null,"Joint a 400mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[5.2,"Supply of 3 x 300mm² Cu/Al SIMEL SLEEVES AND"]
[null,"Joint a 300mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[5.3,"Supply of 3 x 240mm² Cu/Al SIMEL SLEEVES AND"]
[null,"Joint a 240mm² x 3 core 6,35/11kV/33kV XLPE Type B","each",1,null,25]
[5.4,"Supply of 3 x 185mm² Cu/Al SIMEL SLEEVES AND"]
[null,"Joint a 185mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[5.5,"Supply of 3 x 150mm² Cu/Al SIMEL SLEEVES AND"]
[null,"Joint a 150mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[5.6,"Supply of 3 x 120mm² Cu/Al SIMEL SLEEVES AND"]
[null,"Joint a 120mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[5.7,"Supply of 3 x 95mm² Cu/Al SIMEL SLEEVES AND"]
[null,"Joint a 95mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[5.8,"Supply of 3 x 70mm² Cu/Al SIMEL SLEEVES AND"]
[null,"Joint a 70mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[5.9,"Supply of 3 x 50mm² Cu/Al SIMEL SLEEVES AND"]
[null,"Joint a 50mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[{"v":5.1,"d":"5.10"},"Supply of 3 x 35mm² Cu/Al SIMEL SLEEVES AND"]
[null,"Joint a 35mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,25]
[6,"MV CABLE - END CAPS - SUPPLY BY CONTRACTOR AND INSTALLED ON SITE "]
[6.1,"400mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,10]
[6.2,"300mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,10]
[6.3,"240mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,10]
[6.4,"185mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,10]
[6.5,"150mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,10]
[6.6,"120mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,10]
[6.7,"95mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,10]
[6.8,"70mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,10]
[6.9,"50mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,10]
[{"v":6.1,"d":"6.10"},"35mm² x 3 core 6,35/11kV XLPE Type B","each",1,null,10]
[7,"Location of Medium Voltage Cable Fault 33kV/11kV"]
[7.1,"Total cost for the location of MV and HV cable fault with the use of a thumper.  (All costs included) (Excavation of the said fault not included)","per hour",1,null,5]
[7.2,"Pressure test of 11kV and 33kV cables","per hour",1,null,5]
[7.3,"Partially discharge and tan delta (Attach clear specifications and/or clarification of test and how priced in Annexure N).","per hour",1,null,5]
[8,"MV EARTHING "]
[8.1,"50/70 sq.mm bare stranded copper earth conductor","m",1,null,1000]
[8.2,"Termination of a 50 sq.mm stranded bare copper earth wire","each",1,null,50]
[8.3,"Through joint 50 sq.mm","each",1,null,50]
[8.4,"T-joint 50 sq.mm","each",1,null,50]
[9,"MV EARTHING SUBSTATIONS MINISUBS - COMPLETE SUPPLY, INSTALL, WELDING AND PAINTING OF STEEL BARS + REHABILITATION "]
[9.1,"13 X 11kV PANEL SUBSTATION","each",1,null,3]
[9.2,"MINIATURE SUBSTATION","each",1,null,10]
[null,"TOTAL CARRIED FORWARD"]
[]
["ITEM","DESCRIPTION","Unit","Each","Unit Rate  Labour ","Comparison \nQuantity","Comparison \nTotal"]
[null,"TOTAL BROUGHT FORWARD - PART A"]
[10,"MINISUBSTATION - COMPLETE COLLECTION, TRANSPORT, OFFLOADING, INSTALLATION TO SPEC EXCL TERMINATIONS AND EARTHING "]
[null,"(Excluding terminations & Earthing)"]
[10.1,"630 kVA / RM6 Unit","each",1,null,10]
[10.2,"500 kVA","each",1,null,10]
[10.3,"315 kVA","each",1,null,15]
[10.4,"200 kVA","each",1,null,15]
[10.5,"100 kVA","each",1,null,15]
[10.6,"Excavation of plinth","each",1,null,15]
[10.7,"Plinth foundation - concrete slab or prefabricated ","each",1,null,15]
[10.8,"Plinth (Build-up) -Complete supply and installation","each",1,null,15]
[10.9,"Plinth (Precast)  -Complete supply and installation","each",1,null,15]
[{"v":10.1,"d":"10.10"},"Plinth (Precast)  -Complete installation only","each",1,null,15]
[10.11,"Supply and engraving of labels as per spec and labelling per unit","each",1,null,15]
[10.12,"All Labelling (glue) of one complete mini-sub including MV & LV","each",1,null,15]
[10.13,"Welding of Doors of Minisub","each",1,null,15]
[10.14,"Provisional Sum (Risi Locks) Proven Cost to be submitted","each",1,{"v":3000,"d":"R 3,000.00"},100,{"v":300000,"d":"R 300,000.00"}]
[10.15,"Total Installation of Risi Lock","each",1,null,100]
[10.16,"Replace Minisub Door / Panel","each",1,null,30]
[10.17,"Remove All LV Buss bars from Minisub","each",1,null,15]
[10.18,"Install LV Buss bars Complete in Minisub","each",1,null,10]
[11,"REPLACEMENTS - COMPLETE COLLECTION, TRANSPORT, OFFLOADING, INSTALLATION TO SPEC - EXCL TERMINATIONS AND EARTHING "]
[11.1,"Fill Minisub/ ring main unit with oil","liter",1,null,100]
[11.2,"Remove & Replace existing M/S transformer complete ALL SIZES","each",1,null,10]
[11.3,"Remove & Replace existing M/S ring main complete ALL TYPES","each",1,null,10]
[12,"COMPLETE REMOVAL AND DELIVERY TO STORES "]
[12.1,"Removal of existing Minisub/RM 6 (100 to 630kVA - All sizes)","each",1,null,10]
[12.2,"Removal of existing plinth (Builded or casted)","each",1,null,10]
[13,"RING MAIN UNIT (VACUUM / SF6 / OIL/DRY B20) - COMPLETE INSTALLATION TO SPEC - EXCLUDING TERMINATIONS AND EARTHING increments) "]
[13.1,"T3 OIL /RMU6/VACUUM/DRY) OUTDOOR unit - FREE STANDING","each",1,null,10]
[13.2,"Plinth","each",1,null,10]
[14,"RING MAIN UNIT (VACUUM / SF6 / OIL/DRY B20) - COMPLETE  INSTALLATION TO SPEC - EXCLUDING TERMINATIONS AND EARTHING "]
[14.1,"T3 OIL /RMU6/VACUUM/DRY) INDOOR unit - FREE STANDING","each",1,null,10]
[14.2,"Plinth","each",1,null,10]
[null,"TOTAL CARRIED FORWARD"]
[]
["ITEM","DESCRIPTION","Unit","Each","Unit Rate  Labour ","Comparison \nQuantity","Comparison \nTotal"]
[null,"TOTAL BROUGHT FORWARD - PART A"]
[null,"LOW VOLTAGE NETWORK"]
[15,"LV CABLES; PVCSWA  - COLLECTION, TRANSPORT & LAYING PER M + COMPLETE BACKFILL AND REHABILITATION AS PER SPECS."]
[15.1,"300mm² x 4-core Alum","m",1,null,100]
[15.2,"240mm² x 4-core Alum","m",1,null,100]
[15.3,"185mm² x 4-core Alum","m",1,null,100]
[15.4,"150mm² x 4-core Alum","m",1,null,100]
[15.5,"120mm² x 4-core Alum","m",1,null,100]
[15.6,"95mm² x 4-core Alum","m",1,null,100]
[15.7,"70mm² x 4-core Alum","m",1,null,100]
[15.8,"50mm² x 4-core Alum","m",1,null,100]
[15.9,"25mm² x 4-core Cu","m",1,null,100]
[{"v":15.1,"d":"15.10"},"16mm² x 4-core Cu","m",1,null,100]
[15.11,"16mm² x 2-core Cu","m",1,null,100]
[15.12,"10mm² x 4-core Cu","m",1,null,100]
[15.13,"10mm² x 2-core Cu","m",1,null,100]
[15.14,"6mm² x 4-core Cu","m",1,null,100]
[15.15,"6mm² x 2-core Cu","m",1,null,100]
[15.16,"4mm² x 4-core Cu","m",1,null,100]
[15.17,"4mm² x 2-core Cu","m",1,null,100]
[15.18,"1.5mm² x 19-core Cu","m",1,null,100]
[15.19,"1.5mm² x 7-core Cu","m",1,null,100]
[16,"LV CABLE TERMINATIONS COMPLETE INSTALLATION - CONTRACTOR TO SUPPLY ALL LUGS AS PER SPECS. "]
[16.1,"300mm² x 4-core Alum","each",1,null,30]
[16.2,"240mm² x 4-core Alum","each",1,null,30]
[16.3,"185mm² x 4-core Alum","each",1,null,30]
[16.4,"150mm² x 4-core Alum","each",1,null,30]
[16.5,"120mm² x 4-core Alum","each",1,null,30]
[16.6,"95mm² x 4-core Alum","each",1,null,30]
[16.7,"70mm² x 4-core Alum","each",1,null,30]
[16.8,"50mm² x 4-core Alum","each",1,null,30]
[16.9,"25mm² x 4-core Cu","each",1,null,30]
[{"v":16.1,"d":"16.10"},"16mm² x 4-core Cu","each",1,null,30]
[16.11,"16mm² x 2-core Cu","each",1,null,30]
[16.12,"10mm² x 4-core Cu","each",1,null,30]
[16.13,"10mm² x 2-core Cu","each",1,null,30]
[16.14,"6mm² x 4-core Cu","each",1,null,30]
[16.15,"6mm² x 2-core Cu","each",1,null,30]
[16.16,"4mm² x 4-core Cu","each",1,null,30]
[16.17,"4mm² x 2-core Cu","each",1,null,30]
[16.18,"1.5mm² x 19-core Cu","each",1,null,30]
[16.19,"1.5mm² x 7-core Cu","each",1,null,30]
[{"v":16.2,"d":"16.20"},"Remove existing  termination complete","all 2/4 cores",1,null,30]
[16.21,"Reconnect existing termination complete","all 2/4 cores",1,null,30]
[null,"TOTAL CARRIED FORWARD"]
[]
["ITEM","DESCRIPTION","Unit","Each","Unit Rate  Labour ","Comparison \nQuantity","Comparison \nTotal"]
[null,"TOTAL BROUGHT FORWARD - PART A"]
[17,"LV CABLE JOINTS COMPLETE INSTALLATION - CONTRACTOR TO SUPPLY ALL LUGS AS PER SPECS. "]
[17.1,"300mm² x 4-core Alum","each",1,null,30]
[17.2,"240mm² x 4-core Alum","each",1,null,30]
[17.3,"185mm² x 4-core Alum","each",1,null,30]
[17.4,"150mm² x 4-core Alum","each",1,null,30]
[17.5,"120mm² x 4-core Alum","each",1,null,30]
[17.6,"95mm² x 4-core Alum","each",1,null,30]
[17.7,"70mm² x 4-core Alum","each",1,null,30]
[17.8,"50mm² x 4-core Alum","each",1,null,30]
[17.9,"25mm² x 4-core Cu","each",1,null,30]
[{"v":17.1,"d":"17.10"},"16mm² x 4-core Cu","each",1,null,30]
[17.11,"16mm² x 2-core Cu","each",1,null,30]
[17.12,"10mm² x 4-core Cu","each",1,null,30]
[17.13,"10mm² x 2-core Cu","each",1,null,30]
[17.14,"6mm² x 4-core Cu","each",1,null,30]
[17.15,"6mm² x 2-core Cu","each",1,null,30]
[17.16,"4mm² x 4-core Cu","each",1,null,30]
[17.17,"4mm² x 2-core Cu","each",1,null,30]
[17.18,"1.5mm² x 19-core Cu","each",1,null,30]
[17.19,"1.5mm² x 7-core Cu","each",1,null,30]
[18,"Location of Low Voltage Cable Fault"]
[18.1,"Total cost for the location of low voltage cable fault with the use of a thumper.  Excavation of the said fault not included. (All costs included)(Excavation of the said fault not included)","per hour",1,null,5]
[19,"LV DISTRIBUTION KIOSKS-COLLECTION TRANSPORT COMPLETE INSTALLATION TO SPEC EXCLUDING Terminations/Earthing/Tailing increments) "]
[19.1,"15 Way   (Lynray / Power Process / Enclosure Innovations or similar)","each",1,null,25]
[19.2,"12 Way    (Lynray / Power Process / Enclosure Innovations or similar)","each",1,null,25]
[19.3,"9 Way      (Lynray / Power Process / Enclosure Innovations or similar)","each",1,null,25]
[19.4,"6 Way       (Lynray / Power Process / Enclosure Innovations or similar)","each",1,null,25]
[19.5,"Provisional Sum (Risi Locks) Proven Cost to be submitted","each",1,{"v":2000,"d":"R 2,000.00"},100,{"v":200000,"d":"R 200,000.00"}]
[19.6,"Total Installation of Risi Lock (or similar Anti vandalism Lock)","each",1,null,100]
[19.7,"Glue all Labelling - Contractor to supply and engrave all labels","per Kiosk",1,null,25]
[19.8,"Install plinth","each",1,null,25]
[19.9,"Wiring for 5kA Circuit Breaker - Supply of Tailing  excluded  ","each",1,null,100]
[{"v":19.1,"d":"19.10"},"Wiring for large frame CB's 3PH- Supply of Tailing  excluded ","each",1,null,50]
[19.11,"Installation and wiring of F15D breaker - complete","each",1,null,25]
[null,"COMPLETE REMOVAL & DELIVERY TO STORES"]
[{"v":19.1,"d":"19.10"},"Removal of existing kiosk (All seizes)","each",1,null,25]
[19.11,"Removal of existing plinth (All seizes)","each",1,null,25]
[19.12,"Collect haspin & Staple and pop rivet onto existing Kiosk","each",1,null,50]
[19.13,"Remove Bees from Pole box / Meter box / Minisub","per hour",1,null,10]
[20,"LV STUBBIES - COLLECTION, TRANSPORT & COMPLETE INSTALLATION TO SPEC - EXCL TERMINATIONS / EARTHING / TAILING "]
[20.1,"12 Way   (Lynray / Power Process / Enclosure Innovations or similar)","each",1,null,30]
[20.2,"9 Way     (Lynray / Power Process / Enclosure Innovations or similar)","each",1,null,30]
[20.3,"6 Way     (Lynray / Power Process / Enclosure Innovations or similar)","each",1,null,30]
[20.4,"Removal of existing cable on replacement","each",1,null,25]
[20.5,"Termination of existing cable on replacement","each",1,null,25]
[20.6,"Glue all Labelling - Contractor to supply and engrave all labels","per Kiosk",1,null,30]
[null,"COMPLETE REMOVAL & DELIVERY TO STORES "]
[20.7,"Removal of stubbie (All seizes)","each",1,null,25]
[21,"LV CIRCUIT BREAKERS/CONTACTOR COLLECTION, TRANSPORT & COMPLETE INSTALLATION TO SPEC - EXCLUDING TAILING"]
[21.1,"CBI - QA/SF/SX etc. range; 2,5 - 5 kA (Single phase)","each",1,null,25]
[21.2,"CBI - QA/SF/SX etc. range; 2,5 - 5 kA (3Ph)","each",1,null,25]
[21.3,"CBI - Large frame range, 15 - 25 kA (3PH)/Contactor","each",1,null,25]
[21.4,"CBI - Large frame range; 35 - 40 kA (3Ph)","each",1,null,25]
[21.5,"CBI - Large frame range; 50 kA (3Ph)","each",1,null,25]
[null,"COMPLETE REMOVAL & DELIVERY TO STORES "]
[21.6,"Removal of existing circuit breaker 2,5 - 5 kA","each",1,null,25]
[21.7,"Removal of  existing circuit breaker 15 - 50 kA","each",1,null,25]
[21.8,"Bypass 32 Amp 3 phase contactor / ripple ","each",1,null,25]
[21.8,"Install daylight swItches for streetlights including wiring","each",1,null,25]
[21.9,"Install 3 phase contactor / ripples","each",1,null,25]
[]
[null,"TOTAL CARRIED FORWARD"]
[]
["ITEM","DESCRIPTION","Unit","Each","Unit Rate  Labour ","Comparison \nQuantity","Comparison \nTotal"]
[null,"TOTAL BROUGHT FORWARD - PART A"]
[22,"LV EARTHING - COLLECTION, TRANSPORT & COMPLETE INSTALLATION TO SPEC  "]
[22.1,"16mm² bare stranded copper earth conductor","m",1,null,100]
[22.2,"Termination - 6/15mm²","each",1,null,50]
[22.3,"Through joint - 6/16mm²","each",1,null,50]
[22.4,"T - connection 50mm² - 16mm²","each",1,null,50]
[22.5,"6mm² bare stranded copper earth conductor","m",1,null,100]
[22.6,"T - connection; 16/50 mm² / 6 mm²","each",1,null,50]
[22.7,"Installation of earth spike","each",1,null,50]
[22.8,"25 mm² bare stranded copper earth conductor","m",1,null,100]
[22.9,"Termination - 6/25 mm²","each",1,null,50]
[{"v":22.1,"d":"22.10"},"Through joint - 6/25 mm²","each",1,null,50]
[22.11,"35 mm² bare stranded copper earth conductor","m",1,null,100]
[22.12,"Termination - 6/35 mm²","each",1,null,50]
[22.13,"Through joint - 6/35 mm²","each",1,null,50]
[23,"EXCAVATIONS (PARAGRAPH 6.1-G18/1)"]
[23.1,"1000 mm deep x 650 mm wide (MECHANICAL)"]
[null,"Soft Material (6.1-G18/1) soil without rocks/hard material","m",1,null,300]
[23.2,"1000 mm deep x 450 mm wide (MECHANICAL)"]
[null,"Soft Material (6.1-G18/1) soil without rocks/hard material","m",1,null,300]
[23.3,"750 mm deep x 450 mm wide (MECHANICAL)"]
[null,"Soft Material (6.1-G18/1) soil without rocks/hard material","m",1,null,300]
[23.4,"650 mm deep x 300 mm wide (MECHANICAL)"]
[null,"Soft Material (6.1-G18/1) soil without rocks/hard material","m",1,null,300]
[null,"Other services "]
[23.5,"Breaking of concrete driveways wide","sq. m",1,null,100]
[23.6,"Placing of tiles on cable","m",1,null,100]
[23.7,"Remove excess soil","cub.m",1,null,50]
[23.8,"Location of services (hole to be 1,5m x 0.5 m x 1.2m deep)","each",1,null,50]
[23.9,"Digging of drilling holes"]
[null,"(1.5m deep x 1,0m wide x 3.3m long)","each",1,null,50]
[{"v":23.1,"d":"23.10"},"Digging of drilling holes ( HARD MATERIAL)"]
[null,"(1.5m deep x 1,0m wide x 3.3m long)","each",1,null,50]
[23.11,"Digging of MV cable joint holes"]
[null,"(1.3m deep x 1,5m wide x 2,5m long)","each",1,null,50]
[23.12,"Cleaning of existing sleeves","m",1,null,100]
[23.13,"Road crossing (Machine Excavation)","m",1,null,100]
[23.14,"Hand excavations; 1000mm deep x 650 mm wide (SOFT)","m",1,null,100]
[23.15,"Hand excavations; 1000 x 650 (ON EXISTING SERVICES)","m",1,null,100]
[23.16,"Hand excavations; 1000mm deep x 650 mm wide (HARD)","m",1,null,100]
[23.17,"Refill road crossings (Mine waste rock Norite supply and install)","cub.m",1,null,50]
[23.18,"Bedding sand  (Plaster or building sand supply and install)","cub.m",1,null,50]
[23.19,"Danger Tape supply and install","m",1,null,{"v":1000,"d":"1,000"}]
[{"v":23.2,"d":"23.20"},"Barricading of open trenches","m",1,null,500]
[23.21,"Removal of paving bricks","sq. m",1,null,50]
[23.22,"Reinstall paving bricks","sq. m",1,null,50]
[23.23,"Repairs to broken road surfaces Paved Road","sq. m",1,null,50]
[23.24,"Repairs to broken road surfaces Concrete Road","sq. m",1,null,50]
[23.25,"Repairs to broken road surfaces Tarred Road","sq. m",1,null,50]
[23.26,"Installation of 110 mm sleeves","m",1,null,50]
[23.27,"Supply and installation of 110 mm sleeves","m",1,null,50]
[23.28,"Installation of 160 mm sleeves","m",1,null,50]
[23.29,"Supply and installation of 160 mm sleeves","m",1,null,50]
[null,"PART A: TOTAL CARRIED FORWARD TO SUMMARY"]

{"sheet":"PART B LINES","index":3,"n_rows":208,"n_cols":7,"rows_kept":208,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,0,3,9],[4,0,4,6],[5,0,5,6],[6,0,6,6],[60,1,60,3],[123,1,123,3],[186,1,186,3],[207,1,207,3]],"flags":["formulas_cached_only"]}
[" BID RLM/DTIS/0020/2020/21\nELECTRICAL LABOUR:  ELECTRICAL INFRASTRUCTURE/CONSTRUCTION & MAINTENANCE (AS AND WHEN NEEDED)"]
["PART B: OVERHEAD LINE CONSTRUCTION"]
["Unit Rate  Labour shall include all assesories/ traveling/fuel/time /Hiring costs, overtime etc. and can only be claimed as such per job"]
["WORKS ORDERS WILL BE ISSUED INDIVIDUALY AND WILL BE  BASED ON APPLICABLE UNIT RATES ONLY"]
[" ALL IS TO BE RE-MEASURED PRIOR TO PAYMENT"]
["PART B  - OVERHEAD LINE CONSTRUCTION"]
["COMPULSORY THAT ALL RATES BE FILLED IN (VAT EXCLUDED PRICES)"]
["ITEM","DESCRIPTION","Unit","Each","Unit Rate  Labour ","Comparison \nQuantity","Comparison \nTotal"]
[1,"BARE OVERHEAD CONDUCTORS (COMPLETE COLLECTING, TRANSPORT, STRINGING AND BINDING PRICE)"]
[1.1,"Kingbird/Bear ACSR","m",1,null,500]
[1.2,"6/1/2,36mm (GOPHER/FOX) ACSR","m",1,null,500]
[1.3,"6/1/3,35mm (RABBIT) ACSR","m",1,null,500]
[1.4,"6/1/3.66mm (MINK) ACSR","m",1,null,500]
[1.5,"6/1/4,72mm (HARE) ACSR","m",1,null,500]
[1.6,"7/16 Steel Earth Wire","m",1,null,500]
[1.7,"7/14 Steel Earth Wire","m",1,null,500]
[1.8,"7/2,65mm (39)","m",1,null,500]
[1.9,"7/3,25mm (58)","m",1,null,500]
[{"v":1.1,"d":"1.10"},"7/4,26mm (100)","m",1,null,500]
[1.11,"19/3,25mm (158)","m",1,null,500]
[1.12,"Removing of existing overhead lines all sizes (Roll onto drums and return to RLM stores)","m",1,null,500]
[2,"CONDUCTOR PREFORMED DEAD ENDS (COMPLETE COLLECTING, TRANSPORT, INSTALLATION PRICE) "]
[2.1,"Kingbird/Bear ACSR Pistol grip","each",1,null,10]
[2.2,"6/1/2,26mm (GOPHER/FOX)","each",1,null,10]
[2.3,"6/1/3,35mm (RABBIT) ","each",1,null,10]
[2.4,"6/1/3.66mm (MINK) ","each",1,null,10]
[2.5,"6/1/4,72mm (HARE) ","each",1,null,10]
[2.6,"7/2,65mm (39)","each",1,null,10]
[2.7,"7/3,25mm (58)","each",1,null,10]
[2.8,"7/4,26mm (100)","each",1,null,10]
[2.9,"19/3,25mm (158)","each",1,null,10]
[3,"CONDUCTOR PREFORMED JOINTS (COMPLETE COLLECTING, TRANSPORT, INSTALLATION PRICE)"]
[3.1,"Kingbird/Bear Full Tension Joint","each",1,null,10]
[3.2,"6/1/2,26mm (GOPHER/FOX)","each",1,null,10]
[3.3,"6/1/3,35mm (RABBIT) ","each",1,null,10]
[3.4,"6/1/3.66mm (MINK) ","each",1,null,10]
[3.5,"6/1/4,72mm (HARE) ","each",1,null,10]
[3.6,"7/2,65mm (39)","each",1,null,10]
[3.7,"7/3,25mm (58)","each",1,null,10]
[3.8,"7/4,26mm (100)","each",1,null,10]
[3.9,"19/3,25mm (158)","each",1,null,10]
[4,"INSULATORS (COMPLETE COLLECTING, TRANSPORT, INSTALLATION PRICE) "]
[4.1,"Strain 70kN Thiellite c/w Clevis Tongue Fitting Cat Nr. 1040","each",1,null,10]
[4.2,"Line Post 11kV M20X285mm Spindle & Side tie Cat Nr. 2030","each",1,null,10]
[4.3,"Line Post 33kV M20X285mm Spindle & Side tie Cat Nr. 2031","each",1,null,10]
[4.4,"Shackle (50x63)mm c/w galvanized straps & bolts","each",1,null,10]
[4.5,"Shackle (75x88)mm c/w galvanized straps & bolts","each",1,null,10]
[4.6,"Shackle (100x113)mm c/w galvanized straps & bolts","each",1,null,10]
[5,"DISTRIBUTION POLES (COMPLETE COLLECTING, TRANSPORT, INSTALLATION PRICE) "]
[null,"STEEL"]
[5.1," +- 11.5m; 2,8kN Galvanized ","each",1,null,20]
[5.2," +- 13.7m; 2,8kN Galvanized ","each",1,null,20]
[null,"CONCRETE"]
[5.3,"7m 120m DIA TOP 6 kN ","each",1,null,20]
[5.4,"9m 130m DIA TOP 6 kN ","each",1,null,20]
[5.5,"10m 130m DIA TOP 8kN ","each",1,null,20]
[5.6,"11m 130m DIA TOP 8 kN ","each",1,null,20]
[5.7,"12M 130M DIA TOP 8,5 kN ","each",1,null,20]
[5.8,"13M 130M DIA TOP 10 kN ","each",1,null,10]
[5.9,"15.7M 150M DIA TOP 12 kN ","each",1,null,10]
[null,"TOTAL CARRIED FORWARD"]
[]
["ITEM","DESCRIPTION","Unit","Each","Unit Rate  Labour ","Comparison Quantity","Comparison Total"]
[null,"TOTAL BROUGHT FORWARD - PART B"]
[null,"WOOD "]
[{"v":5.1,"d":"5.10"},"7m (100x140)mm DIA TOP 8,5 kN ","each",1,null,5]
[5.11,"9m (140x190)mm DIA TOP 8,5 kN ","each",1,null,5]
[5.12,"11m (116X180)mm DIA TOP 8,5 kN ","each",1,null,5]
[6,"SWITCH FUSES (COMPLETE COLLECTING, TRANSPORT, INSTALLATION PRICE)"]
[6.1,"11kV Dropout Fuse Link Assembly including Fuses (Complete set of 3 plus wiring)","set",1,null,10]
[6.1,"11kV 100A Dropout (Complete set of 3 plus wiring)","set",1,null,10]
[6.2,"11kV 200A Single pole 11kV outdoor isolating switch fuse","set",1,null,10]
[6.3,"33 Kv Solid Links 400A- 800A (Complete set of 3 plus wiring)","set",1,null,10]
[6.4,"16 -100 kVA TRF structure complete with LV expulsion fuses as per DWG D-DT - 1860","set",1,null,10]
[6.5,"Replace 11kV Link Fuses","set",1,null,10]
[6.6,"Replace LV expulsion fuses with 160amp C/B","each",1,null,10]
[7,"TRANSFORMERS (COMPLETE COLLECTING, TRANSPORT, INSTALLATION PRICE)"]
[7.1,"10 kVA 11kV/230V (alstom / desta/ any new equipment)","each",1,null,10]
[7.2,"16 kVA 11kV/230V","each",1,null,10]
[7.3,"25 kVA 11kV/230/400V","each",1,null,10]
[7.4,"50 kVA 11kV/230/400V","each",1,null,10]
[7.5,"100 kVA 11kV/230/400V","each",1,null,10]
[7.6,"200 kVA 11kV/230/400V","each",1,null,10]
[7.7,"315 kVA 11kV/230400V","each",1,null,10]
[7.8,"Welding Transformer onto Base","each",1,null,10]
[7.9,"Removal of pole mounted transformer ALL SIZES Including Welding","each",1,null,10]
[{"v":7.1,"d":"7.10"},"Installation of all Required Notice and Danger Sighns","each",1,null,10]
[8,"SURGE DIVERTERS (COMPLETE COLLECTING, TRANSPORT, INSTALLATION PRICE)"]
[8.1,"6 kV 10kA","each",1,null,10]
[8.2,"11kV (Complete set of 3 plus wiring)","set",1,null,10]
[8.3,"33kV (Complete set of 3 plus wiring)","set",1,null,10]
[8.4,"KICK   PIPE (100 mm)  SUPPLY & INSTALLATION","each",1,null,10]
[9.4,"KICK   PIPE (100 mm) INSTALLATION","each",1,null,10]
[9,"OVERHEAD TRF POLES -  (COMPLETE COLLECTING, TRANSPORT, INSTALLATION PRICE)"]
[9.1,"2 pole TRF Construction","set",1,null,10]
[9.2,"4 pole TRF Construction","set",1,null,10]
[10,"STAY & STRUTPOLES (Concrete poles) Complete installation including all materials "]
[10.1,"Conventional stay with 1 insulator - MV poles","each",1,null,10]
[10.2,"Conventional stay with 1 insulator - LV poles","each",1,null,10]
[10.3,"Flying stay incl. all materials for MV poles","each",1,null,10]
[10.4,"Flying stay incl. all materials for LV poles","each",1,null,10]
[10.5,"Strutpole for 7m pole complete (excl pole)","each",1,null,10]
[10.6,"Strutpole for 9m pole complete (excl pole)","each",1,null,10]
[10.7,"Strutpole for 11m pole complete (excl pole)","each",1,null,10]
[11,"CROSS ARMS  (COMPLETE SUPPLY, TRANSPORT & INSTALLATION PRICE)"]
[11.1,"4,8m Steel Crossarm","each",1,null,10]
[11.2,"2,4m Shackle Pole / Dropout Fuses (AL3/15-1)","each",1,null,10]
[11.3,"2,4m Transformer platform (AL3/15-2)","each",1,null,10]
[11.4,"1,4m Shackle Pole (AL3/15-3)","each",1,null,10]
[11.5,"1,9m Shackle Pole (AL3/15-4)","each",1,null,10]
[11.6,"900mm Transformer Platform","each",1,null,10]
[11.7,"Anti climb devices complete","each",1,null,10]
[12,"ABC BUNDLE CONDUCTOR & ACCESSORIES  (COMPLETE COLLECTING, TRANSPORT, INSTALLATION PRICE)"]
[12.1,"ABC Strain clamp (PA54-1500)-Insulated Neutral","each",1,null,20]
[12.2,"ABC Strain clamp (PA54-1500)-Bare Neutral","each",1,null,20]
[12.3,"ABC Suspension clamp (PS54)-Insulated Neutral","each",1,null,20]
[12.4,"ABC Suspension clamp (PS54-35)-Bare Neutral","each",1,null,20]
[12.5,"ABC Pole mounted Bracket (CS10) EAS54-10","each",1,null,20]
[12.6,"ABC Pole mounted Bracket (CS14) EAS54-14","each",1,null,20]
[12.7,"Insulated Joints MJPT95","each",1,null,20]
[12.8,"Insulated Joints MJPT70","each",1,null,20]
[12.9,"Insulated Joints MJPT54","each",1,null,20]
[{"v":12.1,"d":"12.10"},"M-16 Pigtails","each",1,null,20]
[null,"TOTAL CARRIED FORWARD"]
[]
["ITEM","DESCRIPTION","Unit","Each","Unit Rate  Labour ","Comparison Quantity","Comparison Total"]
[null,"TOTAL BROUGHT FORWARD - PART B"]
[12.11,"Piercing Connectors JZ2-70","each",1,null,20]
[12.12,"Piercing Connectors PC3WP2F","each",1,null,20]
[12.13,"Piercing Connectors 50-240","each",1,null,20]
[12.14,"Pre-insulated Bimetal Lugs CPTAU54","each",1,null,20]
[12.15,"Pre-insulated Bimetal Lugs CPTAU70","each",1,null,20]
[12.16,"Pre-insulated Bimetal Lugs CPTAU95","each",1,null,20]
[12.17,"End Caps 54,4mm","each",1,null,20]
[12.18,"End Caps 70mm","each",1,null,20]
[12.19,"End Caps 95mm","each",1,null,20]
[{"v":12.2,"d":"12.20"},"ABC Conductor (3x35mm+Bare neutral) (With or without streetlight conductor)","m",1,null,20]
[12.21,"ABC Conductor (3x50mm+Bare neutral) (With or without streetlight conductor)","m",1,null,20]
[12.22,"ABC Conductor (3x70mm+Bare neutral) (With or without streetlight conductor)","m",1,null,20]
[12.23,"ABC Conductor (3x95/120mm+Bare neutral) (With or without streetlight conductor)","m",1,null,20]
[12.24,"Airdac - 10mm²","m",1,null,20]
[12.25,"Airdac - 10mm² - termination","each",1,null,20]
[13,"OVERHEAD LINES (PLANT SUCH AS CHERRY PICKER TIME TRANSPORT ETC. TO BE INCLUDED IN LABOUR PRICE)"]
[13.1,"Removing of existing overhead line poles return to stores","each",1,null,20]
[13.2,"Installation or Removal of bridge connection at line crossings","set",1,null,20]
[13.3,"Replacement / Installation of 9,1 to 11 m steel/concrete pole","each",1,null,20]
[13.4,"Replace MV Fuse on Link or LV Fuse/Fuse Holder all sizes","each",1,null,20]
[13.5,"Remove old streetlight brackets / cross arms / pole boxes","each",1,null,20]
[13.6,"Remove old stays","each",1,null,20]
[13.7,"Dress service connection pole","each",1,null,20]
[13.8,"Repair broken span per span lenght","span",1,null,20]
[13.9,"Replace broken/missing span per span lenght","span",1,null,20]
[{"v":13.1,"d":"13.10"},"Shackle and dress Terminal Assembly pole","each",1,null,20]
[13.11,"Shackle and dress Strain Assembly pole","each",1,null,20]
[13.12,"Shackle and dress Intermediate pole","each",1,null,20]
[13.13,"Remove feeder cables from overhead line","each",1,null,20]
[13.14,"Reconnect feeder cables from overhead line","each",1,null,20]
[13.15,"Cutting of wooden poles","each",1,null,20]
[13.16,"Planting of 5m poles","each",1,null,20]
[13.17,"Clearing of weeds around poles (1m radius)","each",1,null,20]
[13.18,"Remove Tree underneath Overhead line","each",1,null,20]
[13.19,"Numbering of poles - stencil painting per pole","each",1,null,20]
[14,"POLE MOUNTED BOXES  (COMPLETE COLLECTING, TRANSPORT, INSTALLATION PRICE)"]
[14.1,"CBI type SPB1 pole box","each",1,null,20]
[14.2,"RLM-PB2 (Lynray / Power Process / Enclosure Innovations)","each",1,null,20]
[14.3,"RLM-PB3 (3WAY)","each",1,null,20]
[14.4,"Bundle Box 4-8 Way","each",1,null,20]
[null,"RURAL OVERHEAD 11KV SWITCHGEAR (COMPLETE COLLECTING, TRANSPORT, INSTALLATION PRICE)"]
[14.5,"INSTALL POLEMOUNTED ALL PHASE TRIP ISOLATOR ","each",1,null,10]
[14.6,"INSTALL POLEMOUNTED SECTIONALISER ","each",1,null,10]
[14.7,"INSTALL POLEMOUNTED AUTORECLOSER AND CONTROL ","each",1,null,10]
[14.8,"INSTALL POLEMOUNTED METERING UNIT ","each",1,null,10]
[14.9,"REMOVE FAULTY UNIT STATED IN ITEMS AND RETURN TO STORES","each",1,null,10]
[15,"CONDUCTOR CLAMPS ACCESSORIES (COMPLETE SUPPLY, TRANSPORT, INSTALLATION PRICE)"]
[15.1,"Clamp PG (6,6-19)mm OD","each",1,null,20]
[15.2,"Clamp PG (3,7-14,3)mm OD","each",1,null,20]
[15.3,"Clamp PG (4,1-12)mm OD","each",1,null,20]
[15.4,"Clamp Suspension CSPC 8/16","each",1,null,20]
[15.5,"Twisted Tongue Adapters Type TCTA 70/16","each",1,null,20]
[15.6,"Pistol Grip Clamp","each",1,null,20]
[15.7,"Eye Nuts Type EN 70/20","each",1,null,20]
[15.8,"Longrod Insulator 33kv","each",1,null,20]
[15.9,"Longrod Insulator 11kv","each",1,null,20]
[{"v":15.1,"d":"15.10"},"D Shackle ","each",1,null,20]
[15.11,"Thimble Clevis Type CAB 100","each",1,null,20]
[15.12,"Cable Strapping & Buckles per Pole","each",1,null,20]
[null,"TOTAL CARRIED FORWARD"]
[]
["ITEM","DESCRIPTION","Unit","Each","Unit Rate  Labour ","Comparison Quantity","Comparison Total"]
[null,"TOTAL BROUGHT FORWARD - PART B"]
[15.12,"M16-M20 x 350mm-450mm Threaded rod & Nuts","each",1,null,20]
[15.13,"Earth Spike M16 x 1,5m","each",1,null,20]
[15.14,"Triangle Clamp","each",1,null,20]
[15.15,"Eye Bolts M20","each",1,null,20]
[15.16,"Galvanized Conduit 20mm","m",1,null,20]
[15.17,"Line Tap M6","each",1,null,20]
[15.18,"Twist Links","each",1,null,20]
[15.19,"Bolt & Nut Hex M12x30","each",1,null,20]
[{"v":15.2,"d":"15.20"},"Bracket Stay Strap","each",1,null,20]
[15.21,"L-Bracket","each",1,null,20]
[16,"POLE HOLES/STAYHOLE (+- 1500mm deep) (excavation / backfilling and compaction of holes "]
[16.1,"In soft soil","each",1,null,50]
[16.2,"In hard soil / rock","each",1,null,50]
[16.3,"Refill Pole Hole (Mine waste rock Norite supply and install)","cub",1,null,50]
[17,"Earthing of structures (include trenches, installation/ welding / backfilling / installation and resistivity testing) "]
[17.1,"In soft soil","each",1,null,50]
[17.2,"In hard soil / rock","each",1,null,50]
[null,"PART B: TOTAL CARRIED FORWARD TO SUMMARY"]

{"sheet":"PART C VEGETATION","index":4,"n_rows":31,"n_cols":9,"rows_kept":31,"merged":[[0,0,0,8],[1,0,1,8],[2,0,2,8],[3,0,3,9],[4,0,4,8],[5,0,5,8],[6,0,6,8],[7,0,9,0],[7,1,9,1],[7,2,9,2],[7,3,9,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[30,1,30,5]],"flags":["formulas_cached_only"]}
[" BID RLM/DTIS/0020/2020/21\nELECTRICAL LABOUR:  ELECTRICAL INFRASTRUCTURE/CONSTRUCTION & MAINTENANCE (AS AND WHEN NEEDED)"]
["PART C: BUSH CLEARANCE"]
["Unit Rate  Labour shall include all assesories/ traveling/fuel/time /Hiring costs, overtime etc. and can only be claimed as such per job"]
["WORKS ORDERS WILL BE ISSUED INDIVIDUALY AND WILL BE  BASED ON APPLICABLE UNIT RATES ONLY"]
[" ALL IS TO BE RE-MEASURED PRIOR TO PAYMENT"]
[" THIS IS APPLICABLE ONLY TO AREAS WHERE A JOB ON THIS TENDER IS ISSUED VIA A WORKS ORDER AND BUSH CLEARANCE IS APPLICABLE "]
["COMPULSORY THAT ALL RATES BE FILLED IN (VAT EXCLUDED PRICES)"]
["ITEM","DESCRIPTION","UNIT","EACH","MATERIAL & PLANT  COST","LABOUR PER SPAN / AREA","Unit Rate","Comparison Quantity","Comparison Total"]
[]
[{"$nulls":4},"A","B","(A+B)",null,"QTY x (A+B)"]
[1,"PRUNING OF TREES AND PLANTS FOR THE CLEARANCE OF OVERHEAD LINES ",null,"(3 METERS ON BOTH SIDES OF CENTRE OF 11KV LINES)"]
[1.1,"URBAN AREAS (TOWN) ","SPANS TO BE COUNTED PRIOR TO WORKS ORDER"]
["1.1.1","First round","per span length 50-80M ",1,{"$nulls":3},20]
["1.1.2","Second round (When reuired)","per span length 50-80M",1,{"$nulls":3},20]
["1.1.3","Clearing weeds","per 1m raduis around a pole",1,{"$nulls":3},20]
["1.1.4","Pruining large trees and branches with 500mm dia or bigger",null,1,{"$nulls":3},20]
["1.1.5","Pruining large trees and branches with 1000mm dia or bigger",null,1,{"$nulls":3},20]
["1.1.6","Pruining large trees and branches with > 1000mm dia or bigger",null,1,{"$nulls":3},20]
[1.2,"PERI-URBAN (RURAL) ","SPANS TO BE COUNTED PRIOR TO WORKS ORDER"]
["1.2.1","First round","per span length 50-80M ",1,{"$nulls":3},20]
["1.2.2","Second round (When reuired)","per span length 50-80M",1,{"$nulls":3},20]
["1.2.3","Clearing weeds","per 1m raduis around a pole",1,{"$nulls":3},20]
["1.2.4","Pruining large trees and branches with 500mm dia or bigger",null,1,{"$nulls":3},20]
["1.2.5","Pruining large trees and branches with 1000mm dia or bigger",null,1,{"$nulls":3},20]
["1.2.6","Pruining large trees and branches with > 1000mm dia or bigger",null,1,{"$nulls":3},20]
[]
[]
[]
[]
[]
[null,"PART C: TOTAL CARRIED FORWARD TO SUMMARY"]

{"sheet":"PART D DRILLING","index":5,"n_rows":65,"n_cols":8,"rows_kept":65,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7],[3,0,3,10],[4,0,4,7],[5,0,5,7],[6,0,6,7],[8,0,9,0],[16,0,17,0],[24,0,25,0],[28,0,29,0],[32,0,33,0],[36,0,37,0],[40,0,41,0],[44,0,45,0],[48,0,49,0],[52,1,52,4],[55,1,55,4],[56,0,57,0],[61,0,62,0],[64,0,64,4]],"flags":["formulas_cached_only"]}
[" BID RLM/DTIS/0020/2020/21\nELECTRICAL LABOUR:  ELECTRICAL INFRASTRUCTURE/CONSTRUCTION & MAINTENANCE (AS AND WHEN NEEDED)"]
["PART D: HORIZONTAL DRILLING"]
["Unit Rate  Labour shall include all assesories/ traveling/fuel/time /Hiring costs, overtime etc. and can only be claimed as such per job"]
["WORKS ORDERS WILL BE ISSUED INDIVIDUALY AND WILL BE  BASED ON APPLICABLE UNIT RATES ONLY"]
[" ALL IS TO BE RE-MEASURED PRIOR TO PAYMENT"]
["PART D  - HORIZONTAL DRILLING"]
["COMPULSORY THAT ALL RATES BE FILLED IN (VAT EXCLUDED PRICES)"]
["ITEM","DESCRIPTION","Unit","Each","UNIT RATE PLANT & MATERIAL ONLY","Unit Rate  Labour ","Comparison \nQuantity","Comparison \nTotal"]
[1,"EXCAVATIONS IN SOFT MATERIAL (PARAGRAPH 6.1-G18/1)"]
[null,"HORIZONTAL DRILLING AND CIVILS -  LABOUR RATE PER METER SHALL BE CLAIMED ONLY (DRILL RIG SITE ESTABLISHMENT INCLUDED)"]
[1.1,"Drilling of 50mm hole (0 - 14m) - NO SLEEVE","m",1,"N/A",null,15]
[1.2,"Drilling of 50mm hole (14 - 20m) - NO SLEEVE","m",1,"N/A",null,15]
[1.3,"Drilling of 75mm hole (0 - 14m) - NO SLEEVE","m",1,"N/A",null,15]
[1.4,"Drilling of 75mm hole (14 - 20m) - NO SLEEVE","m",1,"N/A",null,15]
[1.5,"Drilling of 125mm hole (0 - 14m) - NO SLEEVE","m",1,"N/A",null,15]
[1.6,"Drilling of 160mm hole (0 - 14m) - NO SLEEVE","m",1,"N/A",null,15]
[2,"EXCAVATIONS IN HARD MATERIAL (PARAGRAPH 6.2-G18/1)"]
[null,"HORIZONTAL DRILLING AND CIVILS -  LABOUR RATE PER METER SHALL BE CLAIMED ONLY (DRILL RIG SITE ESTABLISHMENT INCLUDED)"]
[2.1,"Drilling of 50mm hole (0 - 14m) - NO SLEEVE","m",1,"N/A",null,15]
[2.2,"Drilling of 50mm hole (14 - 20m) - NO SLEEVE","m",1,"N/A",null,15]
[2.3,"Drilling of 75mm hole (0 - 14m) - NO SLEEVE","m",1,"N/A",null,15]
[2.4,"Drilling of 75mm hole (14 - 20m) - NO SLEEVE","m",1,"N/A",null,15]
[2.5,"Drilling of 125mm hole (0 - 14m) - NO SLEEVE","m",1,"N/A",null,15]
[2.6,"Drilling of 160mm hole (0 - 14m) - NO SLEEVE","m",1,"N/A",null,14]
[3,"In Soft Material (Clause 6.1 of G18/1) - COMPLETE WITH SUPPLY AND INSTALLATION OF THE SPECIFIED SLEEVES"]
[null,"Drilling of 125mm hole and install sleeve/s - (LABOUR RATE PER METER SHALL BE CLAIMED ONLY (DRILL RIG SITE ESTABLISHMENT INCLUDED)"]
[3.1,"(0 - 14m)  - 1 x 110mm Sleeve supplied & installed","m",1,"TO BE INCLUDED",null,15]
[3.2,"(14 - 20m) - 1 x 110mm Sleeve supplied & installed","m",1,"TO BE INCLUDED",null,15]
[4,"In Soft Material (Clause 6.1 of G18/1) - COMPLETE WITH SUPPLY AND INSTALLATION OF THE SPECIFIED SLEEVES"]
[null,"Drilling of 160mm hole and install sleeve/s - (LABOUR RATE PER METER SHALL BE CLAIMED ONLY (DRILL RIG SITE ESTABLISHMENT INCLUDED)"]
[4.1,"(0 - 14m) - 1 x 160mm Sleeve supplied & installed","m",1,"TO BE INCLUDED",null,15]
[4.2,"(14 - 20m) - 1 x 160mm Sleeve supplied & installed","m",1,"TO BE INCLUDED",null,15]
[5,"In Soft Material (Clause 6.1 of G18/1) - COMPLETE WITH SUPPLY AND INSTALLATION OF THE SPECIFIED SLEEVES"]
[null,"Drilling of 200mm hole and install sleeve/s - (LABOUR RATE PER METER SHALL BE CLAIMED ONLY (DRILL RIG SITE ESTABLISHMENT INCLUDED)"]
[5.1,"(0 - 14m)  - 2 x 110mm Sleeve supplied & installed","m",1,"TO BE INCLUDED",null,15]
[5.2,"(14 - 20m) - 2 x 110mm Sleeve supplied & installed","m",1,"TO BE INCLUDED",null,15]
[6,"In Soft Material (Clause 6.1 of G18/1) - COMPLETE WITH SUPPLY AND INSTALLATION OF THE SPECIFIED SLEEVES"]
[null,"Drilling of 300mm hole and install sleeve/s - (LABOUR RATE PER METER SHALL BE CLAIMED ONLY (DRILL RIG SITE ESTABLISHMENT INCLUDED)"]
[6.1,"(0 - 14m)  - 3 x 110mm Sleeve supplied & installed","m",1,"TO BE INCLUDED",null,15]
[6.2,"(14 - 20m) - 3 x 110mm Sleeve supplied & installed","m",1,"TO BE INCLUDED",null,15]
[{"v":7,"d":"7.0"},"In Hard Material (Clause 6.2 of G18/1) - COMPLETE WITH SUPPLY AND INSTALLATION OF THE SPECIFIED SLEEVES"]
[null,"Drilling of 125mm hole and install sleeve/s - (LABOUR RATE PER METER SHALL BE CLAIMED ONLY (DRILL RIG SITE ESTABLISHMENT INCLUDED)"]
[7.1,"(0 - 14m)  - 1 x 110mm Sleeve supplied & installed","m",1,"TO BE INCLUDED",null,15]
[7.2,"(14 - 20m) - 1 x 110mm Sleeve supplied & installed","m",1,"TO BE INCLUDED",null,15]
[8,"In Hard Material (Clause 6.2 of G18/1) - COMPLETE WITH SUPPLY AND INSTALLATION OF THE SPECIFIED SLEEVES"]
[null,"Drilling of 160mm hole and install sleeve/s - (LABOUR RATE PER METER SHALL BE CLAIMED ONLY (DRILL RIG SITE ESTABLISHMENT INCLUDED)"]
[8.1,"(0 - 14m) - 1 x 160mm Sleeve supplied & installed","m",1,"TO BE INCLUDED",null,14]
[8.2,"(14 - 20m) - 1 x 160mm Sleeve supplied & installed","m",1,"TO BE INCLUDED",null,20]
[9,"In Hard Material (Clause 6.2 of G18/1) - COMPLETE WITH SUPPLY AND INSTALLATION OF THE SPECIFIED SLEEVES"]
[null,"Drilling of 200mm hole and install sleeve/s - (LABOUR RATE PER METER SHALL BE CLAIMED ONLY (DRILL RIG SITE ESTABLISHMENT INCLUDED)"]
[9.1,"(0 - 14m)  - 2 x 110mm Sleeve supplied & installed","m",1,"TO BE INCLUDED",null,15]
[9.2,"(14 - 20m) - 2 x 110mm Sleeve supplied & installed","m",1,"TO BE INCLUDED",null,15]
[null,"TOTAL CARRIED FORWARD"]
[]
["ITEM","DESCRIPTION","Unit","Each","UNIT RATE PLANT & MATERIAL ONLY","Unit Rate  Labour ","Comparison \nQuantity","Comparison \nTotal"]
[null,"TOTAL BROUGHT CARRIED FORWARD - PART D"]
[10,"In Hard Material (Clause 6.2 of G18/1) - COMPLETE WITH SUPPLY AND INSTALLATION OF THE SPECIFIED SLEEVES"]
[null,"Drilling of 300mm hole and install sleeve/s - (LABOUR RATE PER METER SHALL BE CLAIMED ONLY (DRILL RIG SITE ESTABLISHMENT INCLUDED)"]
[10.1,"(0 - 14m)  - 3 x 110mm Sleeve supplied & installed","m",1,"TO BE INCLUDED",null,15]
[10.2,"(14 - 20m) - 3 x 110mm Sleeve supplied & installed","m",1,"TO BE INCLUDED",null,15]
[11,"DIGGING OF DRILL MACHINE HOLES "]
[11.1,"Digging of drilling holes ( One rate for all type of drillable soil)"]
[null,"(1.5m deep x 1,0m wide x 3.3m long)","each",1,"N/A",null,15]
[11.2,"Cleaning of existing sleeves","m",1,"N/A",null,15]
["PART D: TOTAL CARRIED FORWARD TO SUMMARY"]

{"sheet":"PART E STANDBY TEAM","index":6,"n_rows":22,"n_cols":9,"rows_kept":22,"merged":[[0,0,0,8],[1,0,1,8],[2,0,2,8],[3,0,3,9],[4,0,4,8],[5,0,5,8],[6,0,6,8],[7,0,9,0],[7,1,9,1],[7,2,9,2],[7,3,9,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[21,1,21,5]],"flags":["formulas_cached_only"]}
[" BID RLM/DTIS/0020/2020/21\nELECTRICAL LABOUR:  ELECTRICAL INFRASTRUCTURE/CONSTRUCTION & MAINTENANCE (AS AND WHEN NEEDED)"]
["PART E: STAND BY TEAMS FOR STATUTORY HOLIDAYS ONLY"]
["Unit Rate  Labour shall include all assesories/ traveling/fuel/time /Hiring costs, overtime etc. and can only be claimed as such per job"]
["WORKS ORDERS WILL BE ISSUED INDIVIDUALY AND WILL BE  BASED ON APPLICABLE UNIT RATES ONLY"]
[" ALL IS TO BE RE-MEASURED PRIOR TO PAYMENT"]
["PART E  - STAND BY TEAM FOR STATUTORY HOLIDAYS SUCH AS CHRISTMAS / NEW YEAR /EASTER (ONLY When written instruction is issued by HEES)"]
["COMPULSORY THAT ALL RATES BE FILLED IN (VAT EXCLUDED PRICES) EASTER ETC - DAILY 8 HOUR RATE PER TEAM (CANNOT BE CLAIMED AS PART OF CALL OUTS)"]
["ITEM","DESCRIPTION","UNIT","EACH","MATERIAL & PLANT  COST","LABOUR ","Unit Rate  Labour ","Comparison Quantity","Comparison \nTotal"]
[]
[{"$nulls":4},"A","B","A+B",null,"QTY x (A+B)"]
["1 - TEAM"]
[1.1,"Labour charge per Site manager / foreman per hour","8 Hr.",1,{"$nulls":3},1]
[1.2,"Labour charge per Qualified artisan","8 Hr.",1,{"$nulls":3},1]
[1.3,"Plant opperator / Truck driver","8 Hr.",1,{"$nulls":3},1]
[1.4,"Labour charge per labourer / semi-skilled labourer per hour","8 Hr.",1,{"$nulls":3},1]
[1.5,"Labour charge per un-skilled labourer per hour","8 Hr.",1,{"$nulls":3},1]
["2 - OTHER"]
[2.1,"Charge per 24 Hr. Cycle for stand by vehicle - LDV / bakkie","8 Hr.",1,{"$nulls":3},1]
[2.2,"Charge per 24 Hr. Cycle for TLB","8 Hr.",1,{"$nulls":3},1]
[2.3,"Charge per 24 Hr. Cycle  for 10 ton crane truck","8 Hr.",1,{"$nulls":3},1]
[2.4,"Charge per 24 Hr. Cycle  for cherry picker","8 Hr.",1,{"$nulls":3},1]
[null,"PART E: TOTAL CARRIED FORWARD TO SUMMARY"]

{"sheet":"PART F DAYWORK & PLANT","index":7,"n_rows":63,"n_cols":7,"rows_kept":63,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,0,3,6],[4,0,4,6],[5,0,5,9],[6,0,6,6],[7,0,7,6],[8,0,8,6],[9,0,9,6],[10,0,10,6],[34,1,34,3],[36,0,36,6],[37,0,37,6],[48,1,48,3],[50,0,50,6],[51,0,51,6],[52,0,52,6],[53,0,53,6],[54,1,54,3],[55,1,55,3],[56,1,56,3],[58,0,58,6],[59,0,59,6],[61,1,61,3],[62,1,62,3]],"flags":["formulas_cached_only"]}
[" BID RLM/DTIS/0020/2020/21\nELECTRICAL LABOUR:  ELECTRICAL INFRASTRUCTURE/CONSTRUCTION & MAINTENANCE\n (AS AND WHEN NEEDED)"]
["PART F: DAY WORKS - ADDITIONAL MATERIAL / SUB-CONTRACTORS"]
["THIS IS ONLY APPLICABLE FOR WORK THAT IS NOT PART OF THE NORMAL PRICING SCHEDULES."]
["EXAMPLE - ARRANGE FOR STAGE ELECTRIFICATION/BACK UP GENERATOR FOR MAYOR SPEECH IN RURAL AREAS"]
["Unit Rate  Labour shall include all assesories/ traveling/fuel/time /Hiring costs, overtime etc. and can only be claimed as such per job"]
["WORKS ORDERS WILL BE ISSUED INDIVIDUALY AND WILL BE  BASED ON APPLICABLE UNIT RATES ONLY"]
[" ALL IS TO BE RE-MEASURED PRIOR TO PAYMENT"]
["PART F: DAY WORKS - ADDITIONAL MATERIAL / SUB-CONTRACTORS"]
["COMPULSORY THAT ALL RATES BE FILLED IN (VAT EXCLUDED PRICES) - ONLY APPLICABLE TO WORK NOT INCLUDED IN BOQ."]
["The rates for Labour in Day works are to be applied to the hours worked and they are to include for the cost of labour, over- heads, profit, all levies, bonuses, leave pay ext."]
["Time sheets specifying time spent daily upon the work (with the names of the work- men) and the materials employed in Day works shall be delivered to the Engineer in accordance with the terms of the Conditions of the Contract."]
["ITEM","DESCRIPTION","UNIT","EACH","Unit Rate  Labour ","Comparison Quantity","Comparison Total"]
["1.","LABOUR CHARGES"]
[1.1,"NORMAL TIME "]
["1.1.1","Labour charge per Qualified Electrical Engineer","Hr.",1,null,8]
["1.1.2","Labour charge per Qualified Electrical Engineering  Technician","Hr.",1,null,8]
["1.1.3","Labour charge per Site manager / foreman per hour","Hr.",1,null,8]
["1.1.4","Labour charge per Qualified artisan per hour","Hr.",1,null,8]
["1.1.5","Labour charge per labourer / semi-skilled labourer per hour","Hr.",1,null,8]
["1.1.6","Labour charge per un-skilled labourer per hour","Hr.",1,null,8]
[1.2,"NORMAL OVERTIME"]
["1.2.1","Labour charge per Qualified Electrical Engineer","Hr.",1,null,8]
["1.2.2","Labour charge per Qualified Electrical Engineering  Technician","Hr.",1,null,8]
["1.2.3","Labour charge per Site manager / foreman per hour","Hr.",1,null,8]
["1.2.4","Labour charge per Qualified artisan per hour","Hr.",1,null,8]
["1.2.5","Labour charge per labourer / semi-skilled labourer per hour","Hr.",1,null,8]
["1.2.6","Labour charge per un-skilled labourer per hour","Hr.",1,null,8]
[1.3,"PUBLIC HOLIDAYS AND SUNDAYS"]
["1.3.1","Labour charge per Qualified Electrical Engineer","Hr.",1,null,8]
["1.3.2","Labour charge per Qualified Electrical Engineering  Technician","Hr.",1,null,8]
["1.3.3","Labour charge per Site manager / foreman per hour","Hr.",1,null,8]
["1.3.4","Labour charge per Qualified artisan per hour","Hr.",1,null,8]
["1.3.5","Labour charge per labourer / semi-skilled labourer per hour","Hr.",1,null,8]
["1.3.6","Labour charge per un-skilled labourer per hour","Hr.",1,null,8]
[null,"PART F: TOTAL 1 - LABOUR - CARRIED FORWARD TO SUMMARY"]
["2.","TRANSPORT & PLANT CHARGES"]
["The following net rates for transport are to be applied and they are to include for the provision of the vehicle, fuel, driver, waiting and travelling time:"]
["Total cost for the provision of transport based on hours worked.  Log sheets to accompany the claim.   "]
["ITEM","DESCRIPTION","UNIT","EACH","Unit Rate  Labour ","Comparison Quantity","Comparison Total"]
[2.1,"Charge per hour for private car / bakkie","Hr.",1,null,8]
[2.2,"Charge per hour for TLB","Hr.",1,null,8]
[2.3,"Charge per hour for 3 ton truck","Hr.",1,null,8]
[2.4,"Charge per hour for 10 ton crane truck","Hr.",1,null,8]
[2.5,"Charge per hour for cherry picker","Hr.",1,null,8]
[2.6,"Charge per hour for fork lift","Hr.",1,null,8]
[2.7,"Charge per km for private car / bakkie","kM",1,null,8]
[2.8,"Charge per km for 3 ton truck","kM",1,null,8]
[2.9,"Charge per km for 10 ton crane truck","kM",1,null,8]
[null,"PART F: TOTAL 2 - TRANSPORT & PLANT - CARRIED FORWARD TO SUMMARY"]
["3.","ADDITIONAL MATERIALS"]
["Provisional sums below to be expended as and when required upon instructions from the Engineer, where RLM can not supply the required materials / sub-contractor to complete  a works order in part / or in full, and against which the Contractor shall have no claim except where such instruction is passed, and deducted in whole or in part if not required."]
["The cost of materials in Day works  are to be based on the net cost and shall be substantiated with invoices."]
["The percentage to be allowed for mark-up for supervision, insurances, handling, profit, establishment charges and other costs shall be: 5%"]
["Proven Cost - A copy Tax Invoice from Supplier/s to be attached"]
["ITEM","MATERIAL SUPPLIED BY CONTRACTOR",null,null,"TOTAL",null,"TOTAL"]
[3.1,"Supply material as and when required (For tendering purpose assume a material value of R300, 000.00)Provitional sum",null,null,{"v":300000,"d":"R 300,000.00"},null,{"v":300000,"d":"R 300,000.00"}]
[null,"PART F: TOTAL 3 - MATERIAL SUPPLIED - CARRIED FORWARD TO SUMMARY"]
["4.","SECURITY ON REQUEST OF HEES FOR SAFEKEEPING OF RLM ASSETS"]
["The cost for guards materials to safe keep RLM assets as and when requested by H.E.E.S."]
["The percentage to be allowed for mark-up for supervision, insurances, handling, profit, establishment charges and other costs shall be: 10% "]
["ITEM","SECURITY ON REQUEST OF HEES FOR SAFEKEEPING OF RLM ASSEST",null,null,"TOTAL",null,"TOTAL"]
[4.1,"Supply Security services from a local service provider Registered with the Security services board as and when required (For tendering purpose assume a Security services value of R 300 000.00) Provitional sum",null,null,{"v":300000,"d":"R 300,000.00"},null,{"v":300000,"d":"R 300,000.00"}]
[null,"PART F: TOTAL 4 - SECURITY SERVICES ON REQUEST - CARRIED FORWARD TO SUMMARY"]

{"sheet":"PART U PROTECTION","index":8,"n_rows":58,"n_cols":7,"rows_kept":58,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,0,3,6],[4,0,4,6],[5,0,5,6],[6,0,6,6],[7,0,7,6],[8,0,9,0],[8,1,9,1],[8,2,9,2],[8,3,9,3],[8,4,9,4],[8,6,9,6],[17,2,17,6],[18,2,18,3],[19,2,19,3],[26,2,26,3],[26,4,26,6],[27,2,27,3],[28,2,28,3],[38,2,38,3],[39,2,39,3],[48,2,48,3],[49,2,49,3],[56,2,56,3]],"flags":["formulas_cached_only"]}
[" BID RLM/DTIS/0020/2020/21\nELECTRICAL LABOUR:  ELECTRICAL INFRASTRUCTURE/CONSTRUCTION & MAINTENANCE (AS AND WHEN NEEDED)"]
["PART U: PROTECTION (AS AND WHEN NEEDED)"]
["Unit Rate  Labour shall include all assesories/ traveling/fuel/time /Hiring costs, overtime etc. and can only be claimed as such per job"]
["WORKS ORDERS WILL BE ISSUED INDIVIDUALY AND WILL BE  BASED ON APPLICABLE UNIT RATES ONLY"]
[" ALL IS TO BE RE-MEASURED PRIOR TO PAYMENT"]
[" THIS IS APPLICABLE ONLY WHEN A JOB ON THIS TENDER IS ISSUED VIA A WORKS ORDER REQUESTING A SPECIFIC SERVICE. A CREDIBLE CONTRACOR SHALL BE USED"]
["ACCREDIT TECHNICAL PERSON'S NAME AND CV / QUALIFICATIONS SHALL BE ATTACHED ANNEXURE N:  Clarification documentation. "]
["PART AA - PRELIMINARY AND GENERAL ITEMS"]
["Item","Description","Unit","Each","Unit Rate Labour","Comparison ","Comparison Total"]
[{"$nulls":5},"Quantity"]
[1,"88kV/11kV Transformer - Conduct the following studies:"]
[null,"Load Study:"]
[null,"Conduct a load study and audit the installed equipment on site\nto comply to load study",null,1,"R",1,"R"]
[null,"Fault Study:"]
[null,"Obtain the 88kV Eskom fault levels from Eskom.  \nConduct a fault level study for phase to phase and phase to\nground fault conditions",null,1,"R",1,"R"]
[null,"Grading and relay settings study:"]
[null,"Obtain the 88kV Eskom fault levels from Eskom.  \nConduct a grading study for phase to phase and phase to ground fault conditions.\nCalculate new relay settings for the transfomer\nprotection scheme based on grading study.\nAudit the installed relay scheme on site to ensure \ncompliance to new relay settings.",null,1,"R",1,"R"]
[null,"Estimated time required to complete the work above"]
[null,"Provide the estimated time in hour to do the above work.",null,null,"Hour / Panel ",null,"Hour / Panel "]
[null,null,"Sub Amount / panel",null,"R",null,"R"]
[]
[2,"88kV/11kV/20MVA Transformer - Perform the \nfollowing on site:"]
[null,"Application of relay settings:"]
[null,"Apply new relay settings on all the protection on the\nTransformer scheme.",null,1,"R",1,"R"]
[null,"Secondary injection tests:"]
[null,"Perform secondary injection tests on all protection relays on the\nTransformer scheme.\nPerform DC Function test on the Transfrormer scheme.\nProvide a complete panel test sheet including results of all test\nbased on relay settings, signed off by a professional ECSA \nregistered technician.",null,1,"R",1,"R"]
[null,"Estimated time required to complete the work above:"]
[null,"Provide the estimatede time in hour to do the above work.",null,null,"Hour / Panel ",null,"Hour / Panel "]
[null,null,"Sub Amount / panel",null,"R",null,"R"]
[]
[3,"11kV Feeder Protection schemes - Conduct the following\nstudies:"]
[null,"Load study:"]
[null,"Obtain the 11kV feeder network drawing from the Council.\nConduct a load study and audit the installed equipment on site to\ncomply to load study.",null,1,"R",1,"R"]
[null,"Fault study:"]
[null,"Obtain the 11kV feeder network drawing from the Council.\nConduct a fault level study for phase to pahse and phase to ground \nfault conditions.\nAudit the installed equipment on site to ensure compliance to \nfault study.",null,1,"R",1,"R"]
[null,"Grading and relay settings study2015/03/04"]
[null,"Obtain the relay settings from Eskom.\nConduct a grading study fro phase to phase and phase to ground \nfault conditions.\nCalculate new relay settings for the transformer protection scheme\nbased on grading study.\nAudit the installed relay scheme on site to ensure compliance to \nnew relay settings.",null,1,"R",1,"R"]
[null,"Estimated time required to complete the work above:"]
[null,"Provide the estimated time in hour to do the above work.",null,null,"Hour / Panel",null,"Hour / Panel"]
[null,null,"Sub Amount / panel",null,"R",null,"R"]
[4,"11kV Feeder Protection schemes - Perform the \nfollowing on site:"]
[null,"De-commission and remove old protection relays:"]
[null,"De-commission old protection relays.\nRemove old protection relays.",null,1,"R",1,"R"]
[null,"Install new protection relays:"]
[null,"Supply a black blanking plate in order to accommodate the new\nrelays.\nInstall the new protection relay.\nRewire the protection scheme to accommodate the new relay.\nApply the new relay settings on the relay.\nMarshall the new protection relay.\nSupply or update the scheme drawings.",null,1,"R",1,"R"]
[null,"Secondary injection tests:"]
[null,"Perform secondary injection tests on protection relay on the Feeder\nscheme.\nPerform DC Function test on the Feeder scheme.\nProvide a complete panel test sheet including results of all test\nbased on relay settings, signed by a professional ECSA registered\ntechnician.",null,1,"R",1,"R"]
[null,"Estimated time required to complete the work above:"]
[null,"Provide the estimated time in hour to do the above work.",null,null,"Hour / Panel",null,"Hour / Panel"]
[null,null,"Sub Amount / panel",null,"R",null,"R"]
[]
[5,"General costs:"]
[null,"Overhead general costs:"]
[null,"Site establishment\nTravelling\nAdmin\nLiving out",null,1,"R",1,"R"]
[{"$nulls":3},"Sub Amount","R",null,"R"]
[]
[null,null,"Total Project Amount Per Panel",null,"R",null,"R"]
["ACCREDIT TECHNICAL PERSON'S NAME AND CV / QUALIFICATIONS SHALL BE ATTACHED TO ANNEXURE N:  Clarification documentation. "]