{"text_format":"3","workbook":"xlsx","n_sheets":24,"sheets":["Schedule","SUMMARY PAGE 1","P&G'S (MV & LV)","Block Breakdown Prev","Block Breakdown This","Block Breakdown Cum","MOff Site  & Advance Payments","Material Credit","CPA","Provisional Amounts","UPS","MH Claim","CLAIM NO.15 SUMMARY","Wage Increase","Training Schedule","Safety Braai","WG 50","SMME NO.LV01","SMME NO.LV03.","SMME NO.LV04","Material offsite Summary","Light Fittings","Cable","IUSS P & G's"],"not_rendered":{"images":2,"defined_names":27,"comments":2},"read":"whole","date_system":"1900"}

{"sheet":"Schedule","index":0,"n_rows":627,"n_cols":15,"rows_kept":627,"merged":[[3,4,3,5],[46,0,46,1],[51,4,51,5],[114,0,114,1],[118,4,118,5],[184,0,184,1],[187,4,187,5],[190,0,190,1],[248,0,248,1],[251,4,251,5],[312,0,312,1],[314,4,314,5],[317,0,317,1],[410,0,410,1],[412,0,412,1],[496,0,496,1],[560,0,560,1],[563,4,563,5],[626,0,626,1]]}
[]
["ALTERATIONS AND ADDITIONS AT PROTEA FLATS - NEW GSA OFFICES"]
[]
["BILL NO. 1 : PROVISIONAL AND SUPERVISION AMOUNTS",{"$nulls":7},"Material","Labour","PC Amounts","SMME Management","Lightning Protection","Busbar Installations","Barloworld"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT"]
[]
[null,"A Preliminary and General item is provided to cover the Contractor's  charges for compliance with the Conditions of Contract and this Specification, including the provision, maintenance and removal of his site establishment, etc."]
[{"v":1.1,"d":"1.10"},"FIXED CHARGES"]
["1.1.1","Site Establishment","Sum",1]
["1.1.2","Removal of Site Establishment ","Sum",1]
["1.1.3","Provision of Electricity and Water","Sum",1]
["1.1.4","Provision of Toilet Facilities","Sum",1]
["1.1.5","Other Fixed-charge Obligations","Sum",1]
[null,"(Please Specify).  .  .  .  .  .  .  .  .  .  .  .  . ","Sum",1]
[null," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ","Sum",1]
[{"v":1.2,"d":"1.20"},"CONTRACTUAL REQUIREMENTS"]
["1.2.1","Provision of Sureties","Sum",1]
["1.2.2","Insurances","Sum",1]
["1.2.3","Third Party Insurance","Sum",1]
["1.2.4","Guarantee of the Works","Sum",1]
["1.2.5","Provide Test Results","Sum",1]
["1.2.6","Provision of Record Drawings","Sum",1]
["1.2.7","All OHSA Requirements including safety equipment and clothing","Sum",1]
["1.2.8","All HIV / AIDS Specification Requirements","Sum",1]
["1.2.9","Other Value Related Obligations","Sum",1]
[null,"(Please Specify).  .  .  .  .  .  .  .  .  .  .  .  . ","Sum",1]
[null," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ","Sum",1]
[{"v":1.3,"d":"1.30"},"TIME-RELATED ITEMS",null,1]
["1.3.1","Contractual Requirements","Sum",1]
["1.3.2","Operation and Maintenance of Site Establishment","Sum",1]
["1.3.3","Supervision for the Duration of Contract","Sum",1]
["1.3.4","Other Time-Related Obligations","Sum",1]
[null,"(Please Specify).  .  .  .  .  .  .  .  .  .  .  .  .  .","Sum",1]
[null," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ","Sum",1]
{"$rows_empty":12}
["TOTAL SCHEDULE NO. 1 TO PRICE SUMMARY"]
[]
[]
[]
[{"$f":"A2","v":"ALTERATIONS AND ADDITIONS AT PROTEA FLATS - NEW GSA OFFICES"}]
["BILL NO. 2 : DISTRIBUTION BOARDS (DB) "]
[]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT"]
["2.1","Distribution board"]
[null,"Supply and Install new DB to specifications and drawings"]
[]
["2.1.1","MDB"]
[null,"       Supply","each",1,{"$nulls":4},{"$f":"+D59*E59","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D59","v":1},{"$nulls":5},{"$f":"+D60*E60","v":{"v":0,"d":"0.00"}}]
[]
["2.1.2","Existing DB"]
["2.1.2.1","Replace existing circuit breaker with new 300A 3pole Circuit Breaker Curve 2 in the existing DB including labling ",{"$nulls":6},{"$f":"+D63*E63","v":{"v":0,"d":"0.00"}}]
[null,"       Supply","each",1,{"$nulls":5},{"$f":"+D64*E64","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D64","v":1}]
[]
["2.1.2.2","Remove and dispose existing Distribution Board including feeder cables and conductors","each",1]
{"$rows_empty":47}
["TOTAL SCHEDULE NO. 2 TO PRICE SUMMARY"]
[]
[]
[{"$f":"A2","v":"ALTERATIONS AND ADDITIONS AT PROTEA FLATS - NEW GSA OFFICES"}]
["BILL NO. 3 : GENERAL LIGHTING "]
[]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT"]
[]
["3.1","Remove and dispose existing Luminaires"]
[null,"Remove and dispose existing lights including; conductors, conduits, etc"]
["3.1.1","Concrete/Wall/Ceiling mounted bulkhead","each",10]
[]
["3.1.2","Open channel fluorescent luminaires","each",15]
[]
["3.1.3","Surface mounted open channel fluorescent luminaire with reflector or diffuser","each",80]
[]
["3.2","Luminaires"]
[null,"Luminaires mounted on concrete or suspended ceilings, or on brickwork including lamps and fixing material."]
["3.2.1","Type-A (40W LED Channel Luminaire)"]
[null,"       Supply","each",2]
[null,"       Install","each",{"$f":"D134","v":2}]
[]
["3.2.2","Type-JSS (600 x 600mm LED luminaire with surface bracket)"]
[null,"       Supply","each",74]
[null,"       Install","each",{"$f":"D138","v":74}]
[]
["3.2.3","Type-N (20W LED Bulk Head - Wall Mounted)"]
[null,"       Supply","each",10]
[null,"       Install","each",{"$f":"D142","v":10}]
[]
["3.2.4","Type-EX (1W LED Maintained Emergency Exit Sign)"," "]
[null,"       Supply","each",1]
[null,"       Install","each",{"$f":"D146","v":1}]
[]
["3.3","Occupancy Sensors"]
[null,"Ceiling mounted occupancy sensors with accessories for a complete installation"]
[]
["3.3.1","Motion Detector (Passive Infra Red) "]
[null,"Supply","each",10]
[null,"Install","each",{"$f":"D153","v":10}]
[]
["3.4","Photo-cell"]
[]
["3.4.1","5 Amp photo-cell."]
[null,"       Supply","each",2]
[null,"       Install","each",{"$f":"D159","v":2},{"$nulls":4},{"$f":"+D134*E134","v":{"v":0,"d":"0.00"}}]
[{"$nulls":9},{"$f":"+D135*E135","v":{"v":0,"d":"0.00"}}]
["3.5","Conduit"]
[" ","Galvanised conduit fixed on steel trusses including cutting, bending, reaming, setting, joining, draw boxes and  fixing material (average)."]
[{"$nulls":8},{"$f":"+D138*E138","v":{"v":0,"d":"0.00"}}]
["3.5.1","20mm",{"$nulls":7},{"$f":"+D139*E139","v":{"v":0,"d":"0.00"}}]
[null,"       Supply","m",{"v":2500,"d":"2,500"}]
[null,"       Install","m",{"$f":"D166","v":{"v":2500,"d":"2,500"}}]
[]
["3.6","Conduit Boxes"]
[" ","Round galvanised box for 20mm conduit, back or side entry for 1, 2, 3 or 4-way fixed on trusses including couplings bushes cover plates and fixing materials (average rate)",{"$nulls":6},{"$f":"+D159*E159","v":{"v":0,"d":"0.00"}}]
["3.6.1","20mm  Galvanised round box",{"$nulls":7},{"$f":"+D160*E160","v":{"v":0,"d":"0.00"}}]
[" ","       Supply","each",100]
[null,"       Install","each",{"$f":"D172","v":100}]
[]
["3.6.2","Galvanised boxes with 20mm knockouts as specified chased into brickwork."]
[]
["3.6.3","100mm x 50mm x 50mm",{"$nulls":6},{"$f":"+D166*E166","v":{"v":0,"d":"0.00"}}]
[null,"       Supply","each",35,{"$nulls":5},{"$f":"+D167*E167","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D178","v":35}]
[]
["3.6.4","100mm x 100mm x 50mm"]
[null,"       Supply","each",6]
[null,"       Install","each",{"$f":"D182","v":6},{"$nulls":4},{"$f":"+D172*E172","v":{"v":0,"d":"0.00"}}]
[{"$nulls":9},{"$f":"+D173*E173","v":{"v":0,"d":"0.00"}}]
["TOTAL SCHEDULE NO. 3 TO NEXT PAGE"]
[]
[{"$f":"A2","v":"ALTERATIONS AND ADDITIONS AT PROTEA FLATS - NEW GSA OFFICES"}]
["BILL NO. 3 : GENERAL LIGHTING "]
[]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT"]
["TOTAL FROM PREVIOUS PAGE"]
["3.7","Conductors"]
[" ","600/1000 grade PVC insulated single core copper"]
[null,"conductors drawn into conduit"]
[]
["3.7.1","1,5mm² red/black"]
[null,"       Supply","m",{"v":5500,"d":"5,500"}]
[null,"       Install","m",{"$f":"D197","v":{"v":5500,"d":"5,500"}}]
[]
["3.7.2","2,5mm² yellow & green",{"$nulls":6},{"$f":"+D182*E182","v":{"v":0,"d":"0.00"}}]
[null,"       Supply","m",{"$f":"D197/2","v":{"v":2750,"d":"2,750"}},{"$nulls":5},{"$f":"+D183*E183","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D201","v":{"v":2750,"d":"2,750"}}]
[]
["3.8","Light Switches"]
[null,"16 Amp rocker type light switch with coverplate installed into a flush box measured elsewhere."]
[]
["3.8.1","Single lever, one way"]
[null,"       Supply","each",12,{"$nulls":4},{"$f":"+D197*E197","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D208","v":12},{"$nulls":5},{"$f":"+D198*E198","v":{"v":0,"d":"0.00"}}]
[]
["3.8.2","Double lever, one way"]
[null,"       Supply","each",2,{"$nulls":4},{"$f":"+D201*E201","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D212","v":2},{"$nulls":5},{"$f":"+D202*E202","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":35}
["TOTAL SCHEDULE NO. 3 TO PRICE SUMMARY"]
[]
[{"$f":"A2","v":"ALTERATIONS AND ADDITIONS AT PROTEA FLATS - NEW GSA OFFICES"},{"$nulls":8},{"$f":"+D209*E209","v":{"v":0,"d":"0.00"}}]
["BILL NO. 4: GENERAL POWER "]
[]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT"]
["4.1","Remove and dispose existing Socket Outlets and Isolators"]
[null,"Remove and dispose existing light-switches, socket outlets and isolators including conductors, conduits, etc"]
["4.1.1","Isolator","each",10]
[]
["4.1.2","Switch","each",10]
[]
["4.1.3","Socket Outlet","each",20]
[]
["4.2","Socket Outlets"]
[]
["4.2.1","16 Amp 3 pin switched socket outlets with cover plates Standard: installed into existing flush wall Box (single). Colour: White"]
[null,"       Supply ","each",30]
[null,"       Install","each",{"$f":"D266","v":30}]
[]
["4.2.1","16 Amp 3 pin Dedicated switched socket outlets with cover plates Standard: installed into surface-mounted Box (single). Colour: Red"]
[null,"       Supply ","each",6]
[null,"       Install","each",{"$f":"D270","v":6}]
[]
["4.2.4","16 Amp 3 pin standard switched socket outlets with cover plates and craddles installed in power skirting. Colour: White "]
[null,"       Supply ","each",16]
[null,"       Install","each",{"$f":"D274","v":16}]
[]
["4.2.5","16 Amp 3 pin dedicated switched socket outlets with cover plates and craddles installed in a power skirting. Colour: RED"]
[null,"       Supply ","each",16]
[null,"       Install","each",{"$f":"D278","v":16}]
[]
["4.2.6","16 Amp 3 pin Euro switched socket outlets with cover plates and craddles installed in a power skirting. Colour: White"]
[null,"       Supply ","each",16]
[null,"       Install","each",{"$f":"D282","v":16}]
[]
["4.2.7","Purpose made floor flush mounted cluster box with 1 x 16 Amp 3 pin normal switched, 2 x dedicated switched, 1 x euro, 2 x data "]
[null,"       Supply ","each",2]
[null,"       Install","each",{"$f":"D286","v":2}]
[]
["4.2.8","5 amp unswitched Socket outlet for lights in the ceiling void"]
[null,"       Supply ","each",110]
[null,"       Install","each",{"$f":"D290","v":110}]
[]
["4.3","Conduit"]
[" ","Galvanised conduit fixed on steel trusses including cutting, bending, reaming, setting, joining, draw boxes and  fixing material (average)."]
["4.3.1","20mm"]
[null,"       Supply","m",{"v":2000,"d":"2,000"}]
[null,"       Install","m",{"$f":"D296","v":{"v":2000,"d":"2,000"}}]
[]
["4.3","Data and Network"]
["4.4.1","Data and PC network outlets mounted in power skirting complete with cover plate and craddles"]
[null,"       Supply ","each",32]
[null,"       Install","each",{"$f":"D301","v":32}]
[]
["4.5","ISOLATORS FOR HVAC AND VENTILATION"]
[" ","Supply and install complete including all surface boxes, isolators and associated equipment."]
["4.5.1","20 Amp indoor flush wall mounted double isolator. ","Nº",2]
["4.5.2","20 Amp outdoor flush wall mounted double isolator. ","Nº",9]
["4.5.3","20 Amp three phase outdoor surface mount isolator for AC Condenser. ","Nº",1]
[]
[]
[]
[]
["TOTAL SCHEDULE NO. 4 TO NEXT PAGE"]
[{"$f":"A2","v":"ALTERATIONS AND ADDITIONS AT PROTEA FLATS - NEW GSA OFFICES"}]
[{"$f":"A252","v":"BILL NO. 4: GENERAL POWER "}]
[]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT"]
["TOTAL FROM PREVIOUS PAGE"]
[]
["4.6","Conductors"]
[" ","600/1000 grade PVC insulated single core copper",{"$nulls":6},{"$f":"+D296*E296","v":{"v":0,"d":"0.00"}}]
[null,"conductors drawn into conduit",{"$nulls":7},{"$f":"+D297*E297","v":{"v":0,"d":"0.00"}}]
[]
["4.6.1","2,5mm² red/black"]
[null,"       Supply","m",{"v":4200,"d":"4,200"}]
[null,"       Install","m",{"$f":"D325","v":{"v":4200,"d":"4,200"}}]
[]
["4.6.2","2,5mm² yellow & green",{"$nulls":6},{"$f":"+#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,"       Supply","m",{"$f":"D325/2","v":{"v":2100,"d":"2,100"}},{"$nulls":5},{"$f":"+#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,"       Install","m",{"$f":"D329","v":{"v":2100,"d":"2,100"}}]
[]
["4.6.3","2,5mm² surffix cable"]
[null,"       Supply","m",30]
[null,"       Install","m",{"$f":"D333","v":30}]
{"$rows_empty":32}
["4.6.4","4mm² surffix cable"]
[null,"       Supply","m",120]
[null,"       Install","m",{"$f":"D368","v":120}]
{"$rows_empty":41}
["TOTAL SCHEDULE NO. 4 TO PRICE SUMMARY"]
[{"$f":"A2","v":"ALTERATIONS AND ADDITIONS AT PROTEA FLATS - NEW GSA OFFICES"}]
["BILL NO. 5 : CABLING AND CABLE SLEEVES",{"$nulls":7},{"$f":"+D325*E325","v":{"v":0,"d":"0.00"}}]
[{"$nulls":9},{"$f":"+D326*E326","v":{"v":0,"d":"0.00"}}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT"]
["5.1","LV Cabling"]
["5.1.1","Multicore PVCSWAPVC cable with stranded copper conductors to SANS 1507-3  drawn into cable sleeves, installed on cable trays/ladders or laid in open trenches and ducts. All cables to be complete with ECC for earthing ",{"$nulls":6},{"$f":"+D329*E329","v":{"v":0,"d":"0.00"}}]
[{"$nulls":9},{"$f":"+D330*E330","v":{"v":0,"d":"0.00"}}]
["5.1.1.1","120mm2 4 Core "]
[null,"Supply","m",120]
[null,"Install","m",{"$f":"D420","v":120}]
[null,"Terminations","No.",2]
{"$rows_empty":74}
["TOTAL SCHEDULE NO. 5 TO PRICE SUMMARY"]
[{"$f":"A2","v":"ALTERATIONS AND ADDITIONS AT PROTEA FLATS - NEW GSA OFFICES"}]
[]
["BILL NO. 6 : POWER RETICULATION EQUIPMENT "]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT"]
["6.1","Wiring Duct"]
[]
["6.1.1","P9000 galvanised wiring duct including covers, hangers and splices."]
[null,"       Supply","m",30]
[null,"       Install","m",{"$f":"D505","v":30}]
[]
["6.1.2","External elbow"]
[null,"       Supply","each",1]
[null,"       Install","each",{"$f":"D509","v":1}]
[]
["6.1.3","Tee radiused"]
[null,"       Supply","each",1]
[null,"       Install","each",{"$f":"D513","v":1}]
[]
["6.1.4","Distribution Outlet"]
[null,"       Supply","each",1]
[null,"       Install","each",{"$f":"D517","v":1}]
[]
["6.1.5","Endcap"]
[null,"       Supply","each",2]
[null,"       Install","each",{"$f":"D521","v":2}]
[]
["6.2","Cable Tray"]
[]
[" ","300mm wide wiremash Galvanised Cable tray installed on side mounted angle Brackets.(Medium Duty Cable Tray)"]
[]
["6.2.1","Cable Tray"," "]
[null,"       Supply","m",30]
[null,"       Install","m",{"$f":"D529","v":30}]
[]
["6.2.2","Bend"," "]
[null,"       Supply","m",2]
[null,"       Install","m",{"$f":"D533","v":2}]
[]
["6.2.3","Tee radiused"]
[null,"       Supply","each",2]
[null,"       Install","each",{"$f":"D537","v":2}]
[]
["6.3","POWER SKIRTING"]
[]
["6.3.1","Fixed on walls or worktops 2-Compartment aluminium powerskirting , complete with covers "," "]
[null,"       Supply","m",80]
[null,"       Install","m",{"$f":"D543","v":80}]
[]
["6.3.2","Endcap"]
[null,"       Supply","each",30]
[null,"       Install","each",{"$f":"D547","v":30}]
[]
["6.3.3","Power Skirting Risers matching above power skirting with 3 compartments"]
[null,"       Supply","each",6]
[null,"       Install","each",{"$f":"D551","v":6}]
{"$rows_empty":8}
["TOTAL SCHEDULE NO. 6 TO PRICE SUMMARY"]
[{"$f":"A2","v":"ALTERATIONS AND ADDITIONS AT PROTEA FLATS - NEW GSA OFFICES"}]
[]
["BILL NO. 7 : SUNDRY ITEMS"]
[]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT"]
[{"$nulls":5}," "]
["7.1","Housekeeping, sundry items, consumable stocks such "]
[null,"as circuit beads engraving, labels etc.","Sum",1]
[]
["7.2","Testing of complete installation in terms of the regulations","Sum",1]
[]
["7.3","Provide Certificate of Compliance for all buildings","Sum",1]
{"$rows_empty":53}
["TOTAL SCHEDULE NO. 7 TO PRICE SUMMARY"]

{"sheet":"SUMMARY PAGE 1","index":1,"n_rows":19,"n_cols":3,"rows_kept":19}
[]
[null,{"$f":"Schedule!A2","v":"ALTERATIONS AND ADDITIONS AT PROTEA FLATS - NEW GSA OFFICES"}]
[]
[null," ELECTRICAL INSTALLATION"]
[null,"SUMMARY OF MAIN BILL"]
[]
[]
[null,"DESCRIPTION","TENDER"]
[]
[null,{"$f":"Schedule!A4","v":"BILL NO. 1 : PROVISIONAL AND SUPERVISION AMOUNTS"}]
[null,{"$f":"Schedule!A52","v":"BILL NO. 2 : DISTRIBUTION BOARDS (DB) "}]
[null,{"$f":"Schedule!A119","v":"BILL NO. 3 : GENERAL LIGHTING "}]
[null,{"$f":"Schedule!A252","v":"BILL NO. 4: GENERAL POWER "}]
[null,{"$f":"Schedule!A413","v":"BILL NO. 5 : CABLING AND CABLE SLEEVES"}]
[null,{"$f":"Schedule!A500","v":"BILL NO. 6 : POWER RETICULATION EQUIPMENT "}]
[null,{"$f":"Schedule!A564","v":"BILL NO. 7 : SUNDRY ITEMS"}]
[null,"SUBTOTAL EXCLUDING VAT @ 15%"]
[null,"MAIN CONTRACTOR'S PROFIT AND ATTENDANCE"]
[null,"TOTAL (EXCLUDING VAT) CARRIED OVER TO SECTION 9 ON FINAL SUMMARY IN BOQ PAGE 345"]

{"sheet":"P&G'S (MV & LV)","index":2,"n_rows":110,"n_cols":95,"rows_kept":110,"hidden":true,"merged":[[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19],[3,20,4,20],[3,21,4,21],[3,22,4,22],[3,23,4,23],[3,24,4,24],[3,25,4,25],[3,26,4,26],[3,27,4,27],[3,28,4,28],[3,29,4,29],[3,30,4,30],[3,31,4,31],[3,32,4,32],[3,33,4,33],[3,34,4,34],[3,35,4,35],[3,36,4,36],[3,37,4,37],[3,38,4,38],[3,39,4,39],[3,40,4,40],[3,41,4,41],[3,42,4,42],[3,43,4,43],[3,44,4,44],[3,45,4,45],[3,46,4,46],[3,47,4,47],[3,48,4,48],[3,49,4,49],[3,50,4,50],[3,51,4,51],[3,52,4,52],[3,53,4,53],[3,54,4,54],[3,55,4,55],[3,56,4,56],[3,57,4,57],[3,58,4,58],[3,59,4,59],[3,60,4,60],[3,61,4,61],[3,62,4,62],[3,63,4,63],[3,64,4,64],[3,65,4,65],[3,66,4,66],[3,67,4,67],[3,68,4,68],[3,69,4,69],[3,70,4,70],[3,71,4,71],[3,72,4,72],[3,73,4,73],[3,74,4,74],[3,75,4,75],[3,76,4,76],[3,77,4,77],[3,78,4,78],[3,79,4,79],[3,80,4,80],[3,81,4,81],[3,82,4,82],[3,83,4,83],[3,84,4,84],[3,85,4,85],[3,86,4,86],[3,87,4,87],[3,88,4,88],[3,89,4,89],[3,90,4,90],[3,91,4,91],[76,4,77,4],[76,5,77,5],[76,6,77,6],[76,12,77,12],[76,13,77,13],[76,14,77,14],[76,15,77,15],[76,16,77,16],[76,17,77,17],[76,18,77,18],[76,19,77,19],[76,20,77,20],[76,21,77,21],[76,22,77,22],[76,23,77,23],[76,24,77,24],[76,25,77,25],[76,26,77,26],[76,27,77,27],[76,28,77,28],[76,29,77,29],[76,30,77,30],[76,31,77,31],[76,32,77,32],[76,33,77,33],[76,34,77,34],[76,35,77,35],[76,36,77,36],[76,37,77,37],[76,38,77,38],[76,39,77,39],[76,40,77,40],[76,41,77,41],[76,42,77,42],[76,43,77,43],[76,44,77,44],[76,45,77,45],[76,46,77,46],[76,47,77,47],[76,48,77,48],[76,49,77,49],[76,50,77,50],[76,51,77,51],[76,52,77,52],[76,53,77,53],[76,54,77,54],[76,55,77,55],[76,58,77,58],[76,59,77,59],[76,60,77,60],[76,61,77,61],[76,62,77,62],[76,63,77,63],[76,64,77,64],[76,65,77,65],[76,66,77,66],[76,67,77,67],[76,68,77,68],[76,69,77,69],[76,80,77,80],[76,81,77,81],[76,82,77,82],[76,83,77,83],[76,84,77,84],[76,85,77,85],[76,86,77,86],[76,87,77,87],[76,88,77,88],[76,89,77,89],[76,90,77,90],[76,91,77,91]]}
[]
["SECTION 01 - PRELIMINARIES (LV RETICULATION)"]
[]
[{"$nulls":3},"Tender","Prev.","This","Cum.",null,null,"VALUE","TIME","TENDER AMOUNT","Claim No.1","Sub Total CL1","Claim No2","SubTotal CL 2","Claim No3","SubTotal CL 3","Claim No4","SubTotal CL 4","Claim No5","SubTotal CL 5","Claim No.6","SubTotal CL 6","Claim No.7","SubTotal CL 7","Claim No.8","SubTotal CL 8","Claim No.9","SubTotal CL 9","Claim No.10","SubTotal CL 10","Claim No.11","SubTotal CL 11","Claim No.12","SubTotal CL 12","Claim No.13","SubTotal CL 13","Claim No.14","SubTotal CL 14","Claim No.15","SubTotal CL 15","Claim No.16","SubTotal CL 16","Claim No.17","SubTotal CL 17","Claim No.18","SubTotal CL 18","Claim No.19","SubTotal CL 19","Claim No.20","SubTotal CL 20","Claim No.21","SubTotal CL 21","Claim No.22","SubTotal CL 22","Claim No.23","SubTotal CL 23","Claim No.24","SubTotal CL 24","Claim No.25","SubTotal CL 25","Claim No.26","SubTotal CL 26","Claim No.28","SubTotal CL 28","Claim No.29","SubTotal CL 29","Claim No.30","SubTotal CL 30","Claim No.31","SubTotal CL 31","Claim No.32","SubTotal CL 32","Claim No.33","SubTotal CL 33","Claim No.34","SubTotal CL 34","Claim No.35","SubTotal CL 35","Claim No.49","SubTotal CL 49","Claim No.50","SubTotal CL 50","Claim No.51","SubTotal CL 51","Claim No.52","SubTotal CL 52","Claim No.53","SubTotal CL 53","Total QTY","Total Amount"]
["ITEM","DESCRIPTION","UNIT","Qty",{"$nulls":3},"RATE","FIXED","RELATED","RELATED"]
[]
["A6.0","Subcontractor's Site Represantative","Sum",1,{"v":1.0000000000000002,"d":"1"},null,{"$f":"+E7+F7","v":{"v":1.0000000000000002,"d":"1"}},{"v":851000,"d":"851 000.00"},null,null,{"$f":"+G7*H7","v":{"v":851000.0000000002,"d":"851 000.00"}},{"$f":"+D7*H7","v":{"v":851000,"d":"851 000.00"}},null,null,{"$f":"3/36","v":{"v":0.08333333333333333,"d":"0.08"}},{"$f":"+H7*O7","v":{"v":70916.66666666666,"d":"70,916.67"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+H7*Q7","v":{"v":23638.888888888887,"d":"23,638.89"}},{"$f":"5/36-O7-Q7","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+H7*S7","v":{"v":23638.888888888898,"d":"23,638.89"}},{"$f":"6/36-O7-Q7-S7","v":{"v":0.027777777777777762,"d":"0.03"}},{"$f":"+$H7*U7","v":{"v":23638.888888888876,"d":"23,638.89"}},{"$f":"7/36-O7-Q7-S7-U7","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H7*W7","v":{"v":23638.888888888898,"d":"23,638.89"}},{"$f":"8/36-M7-O7-Q7-S7-U7-W7","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H7*Y7","v":{"v":23638.888888888887,"d":"23,638.89"}},{"$f":"9/36-O7-Q7-S7-U7-W7-Y7","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H7*AA7","v":{"v":23638.888888888887,"d":"23,638.89"}},{"$f":"10/36-O7-Q7-S7-U7-W7-Y7-AA7","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H7*AC7","v":{"v":23638.888888888898,"d":"23,638.89"}},{"$f":"11/36-O7-Q7-S7-U7-W7-Y7-AA7-AC7","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H7*AE7","v":{"v":23638.888888888898,"d":"23,638.89"}},{"$f":"12/36-O7-Q7-S7-U7-W7-Y7-AA7-AC7-AE7","v":{"v":0.027777777777777735,"d":"0.03"}},{"$f":"+$H7*AG7","v":{"v":23638.88888888885,"d":"23,638.89"}},{"$f":"13/36-O7-Q7-S7-U7-W7-Y7-AA7-AC7-AE7-AG7","v":{"v":0.027777777777777804,"d":"0.03"}},{"$f":"+$H7*AI7","v":{"v":23638.888888888912,"d":"23,638.89"}},{"$f":"14/36-O7-Q7-S7-U7-W7-Y7-AA7-AC7-AE7-AG7-AI7","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H7*AK7","v":{"v":23638.888888888887,"d":"23,638.89"}},{"$f":"15/36-Q7-S7-U7-W7-Y7-AA7-AC7-AE7-AG7-AI7-AK7-O7","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H7*AM7","v":{"v":23638.888888888898,"d":"23,638.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H7*AO7","v":{"v":23638.888888888887,"d":"23,638.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H7*AQ7","v":{"v":23638.888888888887,"d":"23,638.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H7*AS7","v":{"v":23638.888888888887,"d":"23,638.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H7*AU7","v":{"v":23638.888888888887,"d":"23,638.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H7*AW7","v":{"v":23638.888888888887,"d":"23,638.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H7*AY7","v":{"v":23638.888888888887,"d":"23,638.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H7*BA7","v":{"v":23638.888888888887,"d":"23,638.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H7*BC7","v":{"v":23638.888888888887,"d":"23,638.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H7*BE7","v":{"v":23638.888888888887,"d":"23,638.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H7*BG7","v":{"v":23638.888888888887,"d":"23,638.89"}},{"$f":"2/36","v":{"v":0.05555555555555555,"d":"0.06"}},{"$f":"+$H7*BI7","v":{"v":47277.777777777774,"d":"47,277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BK7*H7","v":{"v":23638.888888888887,"d":"23,638.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BM7*H7","v":{"v":23638.888888888887,"d":"23,638.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BO7*H7","v":{"v":23638.888888888887,"d":"23,638.89"}},{"v":0.027777777777777776,"d":"0.028"},{"$f":"+BQ7*H7","v":{"v":23638.888888888887,"d":"23,638.89"}},{"v":0.0277777777777778,"d":"0.028"},{"$f":"+BS7*H7","v":{"v":23638.88888888891,"d":"23,638.89"}},{"v":0.0277777777777778,"d":"0.028"},{"$f":"+BU7*H7","v":{"v":23638.88888888891,"d":"23,638.89"}},{"v":0.0277777777777778,"d":"0.028"},{"$f":"+BW7*H7","v":{"v":23638.88888888891,"d":"23,638.89"}},{"v":0.0277777777777778,"d":"0.028"},{"$f":"+BY7*H7","v":{"v":23638.88888888891,"d":"23,638.89"}},{"v":0.0277777777777778,"d":"0.03"},{"$f":"+CA7*K7","v":{"v":23638.888888888916,"d":"23,638.89"}},null,{"$f":"H7*CC7","v":{"v":0,"d":"0.00"}},null,{"$f":"J7*CE7","v":{"v":0,"d":"0.00"}},null,{"$f":"L7*CG7","v":{"v":0,"d":"0.00"}},null,{"$f":"K7*CI7","v":{"v":0,"d":"0.00"}},null,{"$f":"K7*CK7","v":{"v":0,"d":"0.00"}},{"$f":"M7+O7+Q7+S7+U7+W7+Y7+AA7+AC7+AE7+AG7+AI7+AK7+AM7+AO7+AQ7+AS7+AU7+AW7+AY7+BA7+BC7+BE7+BG7+BI7+BK7+BM7+BO7+BQ7+BS7+BU7+BW7+BY7+CA7+CC7+CE7+CG7+CI7+CK7","v":{"v":1.0000000000000002,"d":"1"}},{"$f":"+H7*CM7","v":{"v":851000.0000000002,"d":"851,000.00"}},{"v":0.33333333333333337,"d":"0.333333333333333"},{"$f":"+I7+J7+K7","v":{"v":851000.0000000002,"d":"851 000.00"}},{"$f":"+CP7-CN7","v":{"v":0,"d":"0.00"}}]
[{"$nulls":40},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},null,{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},null,{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},null,{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},null,{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},null,{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},null,{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},null,{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},null,{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$nulls":36},{"v":0,"d":" 0.00"},{"$f":"+CP8-CN8","v":{"v":0,"d":"0.00"}}]
["A7.0","Compliance with Laws and Regulations","Sum",1,{"v":0.9999999999777778,"d":"1"},null,{"$f":"+E9+F9","v":{"v":0.9999999999777778,"d":"1"}},{"v":10000,"d":"10 000.00"},{"$f":"+G9*H9","v":{"v":9999.999999777778,"d":"10 000.00"}},null,null,{"$f":"+D9*H9","v":{"v":10000,"d":"10 000.00"}},1,{"$f":"+H9*M9","v":{"v":10000,"d":"10,000.00"}},{"$nulls":51},{"$f":"+BM9*H9","v":{"v":0,"d":"0.00"}},null,{"$f":"+BO9*H9","v":{"v":0,"d":"0.00"}},null,{"$f":"+BQ9*H9","v":{"v":0,"d":"0.00"}},null,{"$f":"+BS9*H9","v":{"v":0,"d":"0.00"}},null,{"$f":"+BU9*H9","v":{"v":0,"d":"0.00"}},null,{"$f":"+BW9*H9","v":{"v":0,"d":"0.00"}},null,{"$f":"+BY9*H9","v":{"v":0,"d":"0.00"}},null,{"$f":"+CA9*K9","v":{"v":0,"d":"0.00"}},null,{"$f":"H9*CC9","v":{"v":0,"d":"0.00"}},null,{"$f":"J9*CE9","v":{"v":0,"d":"0.00"}},null,{"$f":"L9*CG9","v":{"v":0,"d":"0.00"}},null,{"$f":"K9*CI9","v":{"v":0,"d":"0.00"}},null,{"$f":"K9*CK9","v":{"v":0,"d":"0.00"}},{"$f":"M9+O9+Q9+S9+U9+W9+Y9+AA9+AC9+AE9+AG9+AI9+AK9+AM9+AO9+AQ9+AS9+AU9+AW9+AY9+BA9+BC9+BE9+BG9+BI9+BK9+BM9+BO9+BQ9+BS9+BU9+BW9+BY9+CA9+CC9+CE9+CG9+CI9+CK9","v":1},{"$f":"+H9*CM9","v":{"v":10000,"d":"10,000.00"}},1,{"v":9999.999999777778,"d":"10 000.00"},{"v":-2.2222229745239019E-7,"d":"-0.00"}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},null,{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},null,{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},null,{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},null,{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$nulls":36},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
["A10.0","General Insurances","Sum",1,{"v":1.0000000000000002,"d":"1"},null,{"$f":"+E11+F11","v":{"v":1.0000000000000002,"d":"1"}},{"v":5000,"d":"5 000.00"},null,{"$f":"+G11*H11","v":{"v":5000.000000000001,"d":"5 000.00"}},null,{"$f":"+D11*H11","v":{"v":5000,"d":"5 000.00"}},null,null,{"$f":"3/36","v":{"v":0.08333333333333333,"d":"0.08"}},{"$f":"+H11*O11","v":{"v":416.66666666666663,"d":"416.67"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+H11*Q11","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"5/36-O11-Q11","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+H11*S11","v":{"v":138.88888888888894,"d":"138.89"}},{"$f":"6/36-O11-Q11-S11","v":{"v":0.027777777777777762,"d":"0.03"}},{"$f":"+$H11*U11","v":{"v":138.8888888888888,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H11*W11","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H11*Y11","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H11*AA11","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H11*AC11","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H11*AE11","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H11*AG11","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H11*AI11","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H11*AK11","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H11*AM11","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H11*AO11","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H11*AQ11","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H11*AS11","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H11*AU11","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H11*AW11","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H11*AY11","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H11*BA11","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H11*BC11","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H11*BE11","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H11*BG11","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"2/36","v":{"v":0.05555555555555555,"d":"0.06"}},{"$f":"+$H11*BI11","v":{"v":277.77777777777777,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BK11*H11","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BM11*H11","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BO11*H11","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BQ11*H11","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.0277777777777778,"d":"0.03"},{"$f":"+BS11*H11","v":{"v":138.888888888889,"d":"138.89"}},{"v":0.0277777777777778,"d":"0.03"},{"$f":"+BU11*H11","v":{"v":138.888888888889,"d":"138.89"}},{"v":0.0277777777777778,"d":"0.03"},{"$f":"+BW11*H11","v":{"v":138.888888888889,"d":"138.89"}},{"v":0.0277777777777778,"d":"0.03"},{"$f":"+BY11*H11","v":{"v":138.888888888889,"d":"138.89"}},{"v":0.0277777777777778,"d":"0.03"},{"$f":"+CA11*K11","v":{"v":0,"d":"0.00"}},null,{"$f":"H11*CC11","v":{"v":0,"d":"0.00"}},null,{"$f":"J11*CE11","v":{"v":0,"d":"0.00"}},null,{"$f":"L11*CG11","v":{"v":0,"d":"0.00"}},null,{"$f":"K11*CI11","v":{"v":0,"d":"0.00"}},null,{"$f":"K11*CK11","v":{"v":0,"d":"0.00"}},{"$f":"M11+O11+Q11+S11+U11+W11+Y11+AA11+AC11+AE11+AG11+AI11+AK11+AM11+AO11+AQ11+AS11+AU11+AW11+AY11+BA11+BC11+BE11+BG11+BI11+BK11+BM11+BO11+BQ11+BS11+BU11+BW11+BY11+CA11+CC11+CE11+CG11+CI11+CK11","v":{"v":1.0000000000000004,"d":"1"}},{"$f":"+H11*CM11","v":{"v":5000.000000000002,"d":"5,000.00"}},0.61,{"v":5000.000000000001,"d":"5 000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},{"$nulls":46},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
["A11.0","Special Insurances","Sum",1,{"v":0.9999999955555554,"d":"1"},null,{"$f":"+E13+F13","v":{"v":0.9999999955555554,"d":"1"}},{"v":60000,"d":"60 000.00"},{"$f":"+G13*H13","v":{"v":59999.99973333332,"d":"60 000.00"}},null,null,{"$f":"+D13*H13","v":{"v":60000,"d":"60 000.00"}},1,{"$f":"+H13*M13","v":{"v":60000,"d":"60,000.00"}},{"$nulls":51},{"$f":"+BM13*H13","v":{"v":0,"d":"0.00"}},null,{"$f":"+BO13*H13","v":{"v":0,"d":"0.00"}},null,{"$f":"+BQ13*H13","v":{"v":0,"d":"0.00"}},null,{"$f":"+BS13*H13","v":{"v":0,"d":"0.00"}},null,{"$f":"+BU13*H13","v":{"v":0,"d":"0.00"}},null,{"$f":"+BW13*H13","v":{"v":0,"d":"0.00"}},null,{"$f":"+BY13*H13","v":{"v":0,"d":"0.00"}},null,{"$f":"+CA13*K13","v":{"v":0,"d":"0.00"}},null,{"$f":"H13*CC13","v":{"v":0,"d":"0.00"}},null,{"$f":"J13*CE13","v":{"v":0,"d":"0.00"}},null,{"$f":"L13*CG13","v":{"v":0,"d":"0.00"}},null,{"$f":"K13*CI13","v":{"v":0,"d":"0.00"}},null,{"$f":"K13*CK13","v":{"v":0,"d":"0.00"}},{"$f":"M13+O13+Q13+S13+U13+W13+Y13+AA13+AC13+AE13+AG13+AI13+AK13+AM13+AO13+AQ13+AS13+AU13+AW13+AY13+BA13+BC13+BE13+BG13+BI13+BK13+BM13+BO13+BQ13+BS13+BU13+BW13+BY13+CA13+CC13+CE13+CG13+CI13+CK13","v":1},{"$f":"+H13*CM13","v":{"v":60000,"d":"60,000.00"}},1,{"v":59999.99973333332,"d":"60 000.00"},{"v":-2.6666667690733448E-4,"d":"-0.00"}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},{"$nulls":46},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
["A12.0","Effecting Insurances","Sum",1,{"v":1.0000000000000002,"d":"1"},null,{"$f":"+E15+F15","v":{"v":1.0000000000000002,"d":"1"}},{"v":10000,"d":"10 000.00"},null,null,{"$f":"+G15*H15","v":{"v":10000.000000000002,"d":"10 000.00"}},{"$f":"+D15*H15","v":{"v":10000,"d":"10 000.00"}},null,null,{"$f":"3/36","v":{"v":0.08333333333333333,"d":"0.08"}},{"$f":"+H15*O15","v":{"v":833.3333333333333,"d":"833.33"}},{"$f":"4/36-O15","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+H15*Q15","v":{"v":277.77777777777777,"d":"277.78"}},{"$f":"5/36-O15-Q15","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+H15*S15","v":{"v":277.7777777777779,"d":"277.78"}},{"$f":"6/36-O15-Q15-S15","v":{"v":0.027777777777777762,"d":"0.03"}},{"$f":"+$H15*U15","v":{"v":277.7777777777776,"d":"277.78"}},{"$f":"7/36-O15-Q15-S15-U15","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H15*W15","v":{"v":277.7777777777779,"d":"277.78"}},{"$f":"8/36-M15-O15-Q15-S15-U15-W15","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H15*Y15","v":{"v":277.77777777777777,"d":"277.78"}},{"$f":"9/36-O15-Q15-S15-U15-W15-Y15","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H15*AA15","v":{"v":277.77777777777777,"d":"277.78"}},{"$f":"10/36-O15-Q15-S15-U15-W15-Y15-AA15","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H15*AC15","v":{"v":277.7777777777779,"d":"277.78"}},{"$f":"11/36-O15-Q15-S15-U15-W15-Y15-AA15-AC15","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H15*AE15","v":{"v":277.7777777777779,"d":"277.78"}},{"$f":"12/36-O15-Q15-S15-U15-W15-Y15-AA15-AC15-AE15","v":{"v":0.027777777777777735,"d":"0.03"}},{"$f":"+$H15*AG15","v":{"v":277.7777777777774,"d":"277.78"}},{"$f":"13/36-O15-Q15-S15-U15-W15-Y15-AA15-AC15-AE15-AG15","v":{"v":0.027777777777777804,"d":"0.03"}},{"$f":"+$H15*AI15","v":{"v":277.77777777777806,"d":"277.78"}},{"$f":"14/36-O15-Q15-S15-U15-W15-Y15-AA15-AC15-AE15-AG15-AI15","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H15*AK15","v":{"v":277.77777777777777,"d":"277.78"}},{"$f":"15/36-Q15-S15-U15-W15-Y15-AA15-AC15-AE15-AG15-AI15-AK15-O15","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H15*AM15","v":{"v":277.7777777777779,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H15*AO15","v":{"v":277.77777777777777,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H15*AQ15","v":{"v":277.77777777777777,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H15*AS15","v":{"v":277.77777777777777,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H15*AU15","v":{"v":277.77777777777777,"d":"277.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H15*AW15","v":{"v":277.77777777777777,"d":"277.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H15*AY15","v":{"v":277.77777777777777,"d":"277.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H15*BA15","v":{"v":277.77777777777777,"d":"277.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H15*BC15","v":{"v":277.77777777777777,"d":"277.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H15*BE15","v":{"v":277.77777777777777,"d":"277.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H15*BG15","v":{"v":277.77777777777777,"d":"277.78"}},{"$f":"2/36","v":{"v":0.05555555555555555,"d":"0.06"}},{"$f":"+$H15*BI15","v":{"v":555.5555555555555,"d":"555.56"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BK15*H15","v":{"v":277.77777777777777,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BM15*H15","v":{"v":277.77777777777777,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BO15*H15","v":{"v":277.77777777777777,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BQ15*H15","v":{"v":277.77777777777777,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BS15*H15","v":{"v":277.77777777777777,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BU15*H15","v":{"v":277.77777777777777,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BW15*H15","v":{"v":277.77777777777777,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BY15*H15","v":{"v":277.77777777777777,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+CA15*K15","v":{"v":277.7777777777778,"d":"277.78"}},null,{"$f":"H15*CC15","v":{"v":0,"d":"0.00"}},null,{"$f":"J15*CE15","v":{"v":0,"d":"0.00"}},null,{"$f":"L15*CG15","v":{"v":0,"d":"0.00"}},null,{"$f":"K15*CI15","v":{"v":0,"d":"0.00"}},null,{"$f":"K15*CK15","v":{"v":0,"d":"0.00"}},{"$f":"M15+O15+Q15+S15+U15+W15+Y15+AA15+AC15+AE15+AG15+AI15+AK15+AM15+AO15+AQ15+AS15+AU15+AW15+AY15+BA15+BC15+BE15+BG15+BI15+BK15+BM15+BO15+BQ15+BS15+BU15+BW15+BY15+CA15+CC15+CE15+CG15+CI15+CK15","v":{"v":1.0000000000000002,"d":"1"}},{"$f":"+H15*CM15","v":{"v":10000.000000000002,"d":"10,000.00"}},null,{"v":10000.000000000002,"d":"10 000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},{"$nulls":46},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
["A14.0","Security","Sum",1,{"v":0.9999999999777778,"d":"1"},null,{"$f":"+E17+F17","v":{"v":0.9999999999777778,"d":"1"}},{"v":150000,"d":"150 000.00"},{"$f":"+G17*H17","v":{"v":149999.99999666668,"d":"150 000.00"}},null,null,{"$f":"+D17*H17","v":{"v":150000,"d":"150 000.00"}},null,null,1,{"$f":"+H17*O17","v":{"v":150000,"d":"150,000.00"}},{"$nulls":49},{"$f":"+BM17*H17","v":{"v":0,"d":"0.00"}},{"$nulls":3},{"$f":"+BQ17*H17","v":{"v":0,"d":"0.00"}},null,{"$f":"+BS17*H17","v":{"v":0,"d":"0.00"}},null,{"$f":"+BU17*H17","v":{"v":0,"d":"0.00"}},null,{"$f":"+BW17*H17","v":{"v":0,"d":"0.00"}},null,{"$f":"+BY17*H17","v":{"v":0,"d":"0.00"}},null,{"$f":"+CA17*K17","v":{"v":0,"d":"0.00"}},null,{"$f":"H17*CC17","v":{"v":0,"d":"0.00"}},null,{"$f":"J17*CE17","v":{"v":0,"d":"0.00"}},null,{"$f":"L17*CG17","v":{"v":0,"d":"0.00"}},null,{"$f":"K17*CI17","v":{"v":0,"d":"0.00"}},null,{"$f":"K17*CK17","v":{"v":0,"d":"0.00"}},{"$f":"M17+O17+Q17+S17+U17+W17+Y17+AA17+AC17+AE17+AG17+AI17+AK17+AM17+AO17+AQ17+AS17+AU17+AW17+AY17+BA17+BC17+BE17+BG17+BI17+BK17+BM17+BO17+BQ17+BS17+BU17+BW17+BY17+CA17+CC17+CE17+CG17+CI17+CK17","v":1},{"$f":"+H17*CM17","v":{"v":150000,"d":"150,000.00"}},1,{"v":149999.99999666668,"d":"150 000.00"},{"v":-3.3333199098706245E-6,"d":"-0.00"}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},{"$nulls":46},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
["A21.0","Subcontractor's Plant and Services","Sum",1,{"v":1.0000000000000002,"d":"1"},null,{"$f":"+E19+F19","v":{"v":1.0000000000000002,"d":"1"}},{"v":57050,"d":"57 050.00"},{"v":55000,"d":"55 000.00"},null,{"$f":"+G19*H19","v":{"v":57050.000000000015,"d":"57 050.00"}},{"$f":"+D19*(H19+I19)","v":{"v":112050,"d":"112 050.00"}},{"$f":"55000/57050","v":{"v":0.9640666082383874,"d":"0.96"}},{"v":55000,"d":"55,000.00"},{"$f":"3/36","v":{"v":0.08333333333333333,"d":"0.08"}},{"$f":"+H19*O19","v":{"v":4754.166666666666,"d":"4,754.17"}},{"$f":"4/36-O19","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+H19*Q19","v":{"v":1584.7222222222222,"d":"1,584.72"}},{"$f":"5/36-O19-Q19","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+H19*S19","v":{"v":1584.7222222222229,"d":"1,584.72"}},{"$f":"6/36-O19-Q19-S19","v":{"v":0.027777777777777762,"d":"0.03"}},{"$f":"+$H19*U19","v":{"v":1584.7222222222213,"d":"1,584.72"}},{"$f":"7/36-O19-Q19-S19-U19","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H19*W19","v":{"v":1584.7222222222229,"d":"1,584.72"}},{"$f":"8/36-M19-O19-Q19-S19-U19-W19","v":{"v":-0.9362888304606097,"d":"-0.94"}},{"$f":"+$H19*Y19","v":{"v":-53415.27777777779,"d":"-53,415.28"}},{"$f":"9/36-O19-Q19-S19-U19-W19-Y19","v":{"v":0.9918443860161653,"d":"0.99"}},{"$f":"+$H19*AA19","v":{"v":56584.72222222223,"d":"56,584.72"}},{"$f":"10/36-O19-Q19-S19-U19-W19-Y19-AA19","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H19*AC19","v":{"v":1584.7222222222229,"d":"1,584.72"}},{"$f":"11/36-O19-Q19-S19-U19-W19-Y19-AA19-AC19","v":{"v":0.02777777777777768,"d":"0.03"}},{"$f":"+$H19*AE19","v":{"v":1584.7222222222165,"d":"1,584.72"}},{"$f":"12/36-O19-Q19-S19-U19-W19-Y19-AA19-AC19-AE19","v":{"v":0.0277777777777779,"d":"0.03"}},{"$f":"+$H19*AG19","v":{"v":1584.7222222222292,"d":"1,584.72"}},{"$f":"13/36-O19-Q19-S19-U19-W19-Y19-AA19-AC19-AE19-AG19","v":{"v":0.02777777777777768,"d":"0.03"}},{"$f":"+$H19*AI19","v":{"v":1584.7222222222165,"d":"1,584.72"}},{"$f":"14/36-O19-Q19-S19-U19-W19-Y19-AA19-AC19-AE19-AG19-AI19","v":{"v":0.0277777777777779,"d":"0.03"}},{"$f":"+$H19*AK19","v":{"v":1584.7222222222292,"d":"1,584.72"}},{"$f":"15/36-Q19-S19-U19-W19-Y19-AA19-AC19-AE19-AG19-AI19-AK19-O19","v":{"v":0.02777777777777761,"d":"0.03"}},{"$f":"+$H19*AM19","v":{"v":1584.7222222222126,"d":"1,584.72"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H19*AO19","v":{"v":1584.7222222222222,"d":"1,584.72"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H19*AQ19","v":{"v":1584.7222222222222,"d":"1,584.72"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H19*AS19","v":{"v":1584.7222222222222,"d":"1,584.72"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H19*AU19","v":{"v":1584.7222222222222,"d":"1,584.72"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H19*AW19","v":{"v":1584.7222222222222,"d":"1,584.72"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H19*AY19","v":{"v":1584.7222222222222,"d":"1,584.72"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H19*BA19","v":{"v":1584.7222222222222,"d":"1,584.72"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H19*BC19","v":{"v":1584.7222222222222,"d":"1,584.72"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H19*BE19","v":{"v":1584.7222222222222,"d":"1,584.72"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H19*BG19","v":{"v":1584.7222222222222,"d":"1,584.72"}},{"$f":"2/36","v":{"v":0.05555555555555555,"d":"0.06"}},{"$f":"+$H19*BI19","v":{"v":3169.4444444444443,"d":"3,169.44"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BK19*H19","v":{"v":1584.7222222222222,"d":"1,584.72"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BM19*H19","v":{"v":1584.7222222222222,"d":"1,584.72"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BO19*H19","v":{"v":1584.7222222222222,"d":"1,584.72"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BQ19*H19","v":{"v":1584.7222222222222,"d":"1,584.72"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BS19*H19","v":{"v":1584.7222222222222,"d":"1,584.72"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BU19*H19","v":{"v":1584.7222222222222,"d":"1,584.72"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BW19*H19","v":{"v":1584.7222222222222,"d":"1,584.72"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BY19*H19","v":{"v":1584.7222222222222,"d":"1,584.72"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+CA19*K19","v":{"v":1584.7222222222226,"d":"1,584.72"}},null,{"$f":"H19*CC19","v":{"v":0,"d":"0.00"}},null,{"$f":"J19*CE19","v":{"v":0,"d":"0.00"}},null,{"$f":"L19*CG19","v":{"v":0,"d":"0.00"}},null,{"$f":"K19*CI19","v":{"v":0,"d":"0.00"}},null,{"$f":"K19*CK19","v":{"v":0,"d":"0.00"}},{"$f":"M19+O19+Q19+S19+U19+W19+Y19+AA19+AC19+AE19+AG19+AI19+AK19+AM19+AO19+AQ19+AS19+AU19+AW19+AY19+BA19+BC19+BE19+BG19+BI19+BK19+BM19+BO19+BQ19+BS19+BU19+BW19+BY19+CA19+CC19+CE19+CG19+CI19+CK19","v":{"v":1.9640666082383855,"d":"2"}},{"$f":"+H19*CM19","v":{"v":112049.9999999999,"d":"112,050.00"}},null,{"v":112050.00000000001,"d":"112 050.00"},{"v":1.1641532182693481E-10,"d":"0.00"}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},{"$nulls":46},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
["B4.0","MANAGEMENT OF CONTRACT",{"$nulls":38},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},{"$nulls":46},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},{"$nulls":46},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
["B4.1","Management of Works","Sum",1,{"v":1.3821620625800002,"d":"1.38"},{"v":0.53109105263,"d":"0.53"},{"$f":"+E23+F23","v":{"v":1.9132531152100003,"d":"1.91"}},{"v":703000,"d":"703 000.00"},null,null,{"$f":"G23*H23","v":{"v":1345016.9399926302,"d":"1345 016.94"}},{"$f":"+D23*H23","v":{"v":703000,"d":"703 000.00"}},null,null,{"$f":"3/36","v":{"v":0.08333333333333333,"d":"0.08"}},{"$f":"+H23*O23","v":{"v":58583.33333333333,"d":"58,583.33"}},{"$f":"4/36-O23","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+H23*Q23","v":{"v":19527.777777777777,"d":"19,527.78"}},{"$f":"5/36-O23-Q23","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+H23*S23","v":{"v":19527.777777777785,"d":"19,527.78"}},{"$f":"6/36-O23-Q23-S23","v":{"v":0.027777777777777762,"d":"0.03"}},{"$f":"+$H23*U23","v":{"v":19527.777777777766,"d":"19,527.78"}},{"$f":"7/36-O23-Q23-S23-U23","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H23*W23","v":{"v":19527.777777777785,"d":"19,527.78"}},{"$f":"8/36-M23-O23-Q23-S23-U23-W23","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H23*Y23","v":{"v":19527.777777777777,"d":"19,527.78"}},{"$f":"9/36-O23-Q23-S23-U23-W23-Y23","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H23*AA23","v":{"v":19527.777777777777,"d":"19,527.78"}},{"$f":"10/36-O23-Q23-S23-U23-W23-Y23-AA23","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H23*AC23","v":{"v":19527.777777777785,"d":"19,527.78"}},{"$f":"11/36-O23-Q23-S23-U23-W23-Y23-AA23-AC23","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H23*AE23","v":{"v":19527.777777777785,"d":"19,527.78"}},{"$f":"12/36-O23-Q23-S23-U23-W23-Y23-AA23-AC23-AE23","v":{"v":0.027777777777777735,"d":"0.03"}},{"$f":"+$H23*AG23","v":{"v":19527.77777777775,"d":"19,527.78"}},{"$f":"13/36-O23-Q23-S23-U23-W23-Y23-AA23-AC23-AE23-AG23","v":{"v":0.027777777777777804,"d":"0.03"}},{"$f":"+$H23*AI23","v":{"v":19527.777777777796,"d":"19,527.78"}},{"$f":"14/36-O23-Q23-S23-U23-W23-Y23-AA23-AC23-AE23-AG23-AI23","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H23*AK23","v":{"v":19527.777777777777,"d":"19,527.78"}},{"$f":"15/36-Q23-S23-U23-W23-Y23-AA23-AC23-AE23-AG23-AI23-AK23-O23","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H23*AM23","v":{"v":19527.777777777785,"d":"19,527.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H23*AO23","v":{"v":19527.777777777777,"d":"19,527.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H23*AQ23","v":{"v":19527.777777777777,"d":"19,527.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H23*AS23","v":{"v":19527.777777777777,"d":"19,527.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H23*AU23","v":{"v":19527.777777777777,"d":"19,527.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H23*AW23","v":{"v":19527.777777777777,"d":"19,527.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H23*AY23","v":{"v":19527.777777777777,"d":"19,527.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H23*BA23","v":{"v":19527.777777777777,"d":"19,527.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H23*BC23","v":{"v":19527.777777777777,"d":"19,527.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H23*BE23","v":{"v":19527.777777777777,"d":"19,527.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H23*BG23","v":{"v":19527.777777777777,"d":"19,527.78"}},{"$f":"2/36","v":{"v":0.05555555555555555,"d":"0.06"}},{"$f":"+$H23*BI23","v":{"v":39055.555555555555,"d":"39,055.56"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BK23*H23","v":{"v":19527.777777777777,"d":"19,527.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BM23*H23","v":{"v":19527.777777777777,"d":"19,527.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BO23*H23","v":{"v":19527.777777777777,"d":"19,527.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BQ23*H23","v":{"v":19527.777777777777,"d":"19,527.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BS23*H23","v":{"v":19527.777777777777,"d":"19,527.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BU23*H23","v":{"v":19527.777777777777,"d":"19,527.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BW23*H23","v":{"v":19527.777777777777,"d":"19,527.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BY23*H23","v":{"v":19527.777777777777,"d":"19,527.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+CA23*K23","v":{"v":37361.58166646195,"d":"37,361.58"}},{"v":0.38216206258,"d":"0.38"},{"$f":"H23*CC23","v":{"v":268659.92999374,"d":"268,659.93"}},null,{"$f":"J23*CE23","v":{"v":0,"d":"0.00"}},null,{"$f":"L23*CG23","v":{"v":0,"d":"0.00"}},null,{"$f":"L23*CI23","v":{"v":0,"d":"0.00"}},{"v":0.53109105263,"d":"0.53"},{"$f":"L23*CK23","v":{"v":373357.00999889,"d":"373,357.01"}},{"$f":"M23+O23+Q23+S23+U23+W23+Y23+AA23+AC23+AE23+AG23+AI23+AK23+AM23+AO23+AQ23+AS23+AU23+AW23+AY23+BA23+BC23+BE23+BG23+BI23+BK23+BM23+BO23+BQ23+BS23+BU23+BW23+BY23+CA23+CC23+CE23+CG23+CI23+CK23","v":{"v":1.9132531152100003,"d":"1.9133"}},{"$f":"+H23*CM23","v":{"v":1345016.9399926302,"d":"1,345,016.94"}},null,{"v":1345016.9399926302,"d":"1345 016.94"},{"v":0,"d":"0.00"}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},{"$nulls":46},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
["B4.2","Programme for the Works","Sum",1,{"v":1.0000000000000002,"d":"1"},null,{"$f":"+E25+F25","v":{"v":1.0000000000000002,"d":"1"}},{"v":151500,"d":"151 500.00"},null,null,{"$f":"G25*H25","v":{"v":151500.00000000003,"d":"151 500.00"}},{"$f":"+D25*H25","v":{"v":151500,"d":"151 500.00"}},null,null,{"$f":"3/36","v":{"v":0.08333333333333333,"d":"0.08"}},{"$f":"+H25*O25","v":{"v":12625,"d":"12,625.00"}},{"$f":"4/36-O25","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+H25*Q25","v":{"v":4208.333333333333,"d":"4,208.33"}},{"$f":"5/36-O25-Q25","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+H25*S25","v":{"v":4208.333333333335,"d":"4,208.33"}},{"$f":"6/36-O25-Q25-S25","v":{"v":0.027777777777777762,"d":"0.03"}},{"$f":"+$H25*U25","v":{"v":4208.333333333331,"d":"4,208.33"}},{"$f":"7/36-O25-Q25-S25-U25","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H25*W25","v":{"v":4208.333333333335,"d":"4,208.33"}},{"$f":"8/36-M25-O25-Q25-S25-U25-W25","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H25*Y25","v":{"v":4208.333333333333,"d":"4,208.33"}},{"$f":"9/36-O25-Q25-S25-U25-W25-Y25","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H25*AA25","v":{"v":4208.333333333333,"d":"4,208.33"}},{"$f":"10/36-O25-Q25-S25-U25-W25-Y25-AA25","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H25*AC25","v":{"v":4208.333333333335,"d":"4,208.33"}},{"$f":"11/36-O25-Q25-S25-U25-W25-Y25-AA25-AC25","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H25*AE25","v":{"v":4208.333333333335,"d":"4,208.33"}},{"$f":"12/36-O25-Q25-S25-U25-W25-Y25-AA25-AC25-AE25","v":{"v":0.027777777777777735,"d":"0.03"}},{"$f":"+$H25*AG25","v":{"v":4208.333333333327,"d":"4,208.33"}},{"$f":"13/36-O25-Q25-S25-U25-W25-Y25-AA25-AC25-AE25-AG25","v":{"v":0.027777777777777804,"d":"0.03"}},{"$f":"+$H25*AI25","v":{"v":4208.333333333338,"d":"4,208.33"}},{"$f":"14/36-O25-Q25-S25-U25-W25-Y25-AA25-AC25-AE25-AG25-AI25","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H25*AK25","v":{"v":4208.333333333333,"d":"4,208.33"}},{"$f":"15/36-Q25-S25-U25-W25-Y25-AA25-AC25-AE25-AG25-AI25-AK25-O25","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H25*AM25","v":{"v":4208.333333333335,"d":"4,208.33"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H25*AO25","v":{"v":4208.333333333333,"d":"4,208.33"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H25*AQ25","v":{"v":4208.333333333333,"d":"4,208.33"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H25*AS25","v":{"v":4208.333333333333,"d":"4,208.33"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H25*AU25","v":{"v":4208.333333333333,"d":"4,208.33"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H25*AW25","v":{"v":4208.333333333333,"d":"4,208.33"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H25*AY25","v":{"v":4208.333333333333,"d":"4,208.33"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H25*BA25","v":{"v":4208.333333333333,"d":"4,208.33"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H25*BC25","v":{"v":4208.333333333333,"d":"4,208.33"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H25*BE25","v":{"v":4208.333333333333,"d":"4,208.33"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H25*BG25","v":{"v":4208.333333333333,"d":"4,208.33"}},{"$f":"2/36","v":{"v":0.05555555555555555,"d":"0.06"}},{"$f":"+$H25*BI25","v":{"v":8416.666666666666,"d":"8,416.67"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BK25*H25","v":{"v":4208.333333333333,"d":"4,208.33"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BM25*H25","v":{"v":4208.333333333333,"d":"4,208.33"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BO25*H25","v":{"v":4208.333333333333,"d":"4,208.33"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BQ25*H25","v":{"v":4208.333333333333,"d":"4,208.33"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BS25*H25","v":{"v":4208.333333333333,"d":"4,208.33"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BU25*H25","v":{"v":4208.333333333333,"d":"4,208.33"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BW25*H25","v":{"v":4208.333333333333,"d":"4,208.33"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BY25*H25","v":{"v":4208.333333333333,"d":"4,208.33"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+CA25*K25","v":{"v":4208.333333333334,"d":"4,208.33"}},null,{"$f":"H25*CC25","v":{"v":0,"d":"0.00"}},null,{"$f":"J25*CE25","v":{"v":0,"d":"0.00"}},null,{"$f":"L25*CG25","v":{"v":0,"d":"0.00"}},null,{"$f":"K25*CI25","v":{"v":0,"d":"0.00"}},null,{"$f":"K25*CK25","v":{"v":0,"d":"0.00"}},{"$f":"M25+O25+Q25+S25+U25+W25+Y25+AA25+AC25+AE25+AG25+AI25+AK25+AM25+AO25+AQ25+AS25+AU25+AW25+AY25+BA25+BC25+BE25+BG25+BI25+BK25+BM25+BO25+BQ25+BS25+BU25+BW25+BY25+CA25+CC25+CE25+CG25+CI25+CK25","v":{"v":1.0000000000000002,"d":"1"}},{"$f":"+H25*CM25","v":{"v":151500.00000000003,"d":"151,500.00"}},null,{"v":151500.00000000003,"d":"151 500.00"},{"v":0,"d":"0.00"}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},{"$nulls":46},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
["B4.3","Progress Meetings","Sum",1,{"v":1.0000000000000002,"d":"1"},null,{"$f":"+E27+F27","v":{"v":1.0000000000000002,"d":"1"}},{"v":75800,"d":"75 800.00"},null,null,{"$f":"G27*H27","v":{"v":75800.00000000001,"d":"75 800.00"}},{"$f":"+D27*H27","v":{"v":75800,"d":"75 800.00"}},null,null,{"$f":"3/36","v":{"v":0.08333333333333333,"d":"0.08"}},{"$f":"+H27*O27","v":{"v":6316.666666666666,"d":"6,316.67"}},{"$f":"4/36-O27","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+H27*Q27","v":{"v":2105.5555555555557,"d":"2,105.56"}},{"$f":"5/36-O27-Q27","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+H27*S27","v":{"v":2105.5555555555566,"d":"2,105.56"}},{"$f":"6/36-O27-Q27-S27","v":{"v":0.027777777777777762,"d":"0.03"}},{"$f":"+$H27*U27","v":{"v":2105.5555555555543,"d":"2,105.56"}},{"$f":"7/36-O27-Q27-S27-U27","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H27*W27","v":{"v":2105.5555555555566,"d":"2,105.56"}},{"$f":"8/36-M27-O27-Q27-S27-U27-W27","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H27*Y27","v":{"v":2105.5555555555557,"d":"2,105.56"}},{"$f":"9/36-O27-Q27-S27-U27-W27-Y27","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H27*AA27","v":{"v":2105.5555555555557,"d":"2,105.56"}},{"$f":"10/36-O27-Q27-S27-U27-W27-Y27-AA27","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H27*AC27","v":{"v":2105.5555555555566,"d":"2,105.56"}},{"$f":"11/36-O27-Q27-S27-U27-W27-Y27-AA27-AC27","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H27*AE27","v":{"v":2105.5555555555566,"d":"2,105.56"}},{"$f":"12/36-O27-Q27-S27-U27-W27-Y27-AA27-AC27-AE27","v":{"v":0.027777777777777735,"d":"0.03"}},{"$f":"+$H27*AG27","v":{"v":2105.5555555555525,"d":"2,105.56"}},{"$f":"13/36-O27-Q27-S27-U27-W27-Y27-AA27-AC27-AE27-AG27","v":{"v":0.027777777777777804,"d":"0.03"}},{"$f":"+$H27*AI27","v":{"v":2105.5555555555575,"d":"2,105.56"}},{"$f":"14/36-O27-Q27-S27-U27-W27-Y27-AA27-AC27-AE27-AG27-AI27","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H27*AK27","v":{"v":2105.5555555555557,"d":"2,105.56"}},{"$f":"15/36-Q27-S27-U27-W27-Y27-AA27-AC27-AE27-AG27-AI27-AK27-O27","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H27*AM27","v":{"v":2105.5555555555566,"d":"2,105.56"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H27*AO27","v":{"v":2105.5555555555557,"d":"2,105.56"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H27*AQ27","v":{"v":2105.5555555555557,"d":"2,105.56"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H27*AS27","v":{"v":2105.5555555555557,"d":"2,105.56"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H27*AU27","v":{"v":2105.5555555555557,"d":"2,105.56"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H27*AW27","v":{"v":2105.5555555555557,"d":"2,105.56"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H27*AY27","v":{"v":2105.5555555555557,"d":"2,105.56"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H27*BA27","v":{"v":2105.5555555555557,"d":"2,105.56"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H27*BC27","v":{"v":2105.5555555555557,"d":"2,105.56"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H27*BE27","v":{"v":2105.5555555555557,"d":"2,105.56"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H27*BG27","v":{"v":2105.5555555555557,"d":"2,105.56"}},{"$f":"2/36","v":{"v":0.05555555555555555,"d":"0.06"}},{"$f":"+$H27*BI27","v":{"v":4211.111111111111,"d":"4,211.11"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BK27*H27","v":{"v":2105.5555555555557,"d":"2,105.56"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BM27*H27","v":{"v":2105.5555555555557,"d":"2,105.56"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BO27*H27","v":{"v":2105.5555555555557,"d":"2,105.56"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BQ27*H27","v":{"v":2105.5555555555557,"d":"2,105.56"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BS27*H27","v":{"v":2105.5555555555557,"d":"2,105.56"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BU27*H27","v":{"v":2105.5555555555557,"d":"2,105.56"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BW27*H27","v":{"v":2105.5555555555557,"d":"2,105.56"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BY27*H27","v":{"v":2105.5555555555557,"d":"2,105.56"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+CA27*K27","v":{"v":2105.5555555555557,"d":"2,105.56"}},null,{"$f":"H27*CC27","v":{"v":0,"d":"0.00"}},null,{"$f":"J27*CE27","v":{"v":0,"d":"0.00"}},null,{"$f":"L27*CG27","v":{"v":0,"d":"0.00"}},null,{"$f":"K27*CI27","v":{"v":0,"d":"0.00"}},null,{"$f":"K27*CK27","v":{"v":0,"d":"0.00"}},{"$f":"M27+O27+Q27+S27+U27+W27+Y27+AA27+AC27+AE27+AG27+AI27+AK27+AM27+AO27+AQ27+AS27+AU27+AW27+AY27+BA27+BC27+BE27+BG27+BI27+BK27+BM27+BO27+BQ27+BS27+BU27+BW27+BY27+CA27+CC27+CE27+CG27+CI27+CK27","v":{"v":1.0000000000000002,"d":"1"}},{"$f":"+H27*CM27","v":{"v":75800.00000000001,"d":"75,800.00"}},null,{"v":75800.00000000001,"d":"75 800.00"},{"v":0,"d":"0.00"}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},{"$nulls":46},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
["B4.4","Technical Meetings","Sum",1,{"v":1.0000000000000002,"d":"1"},null,{"$f":"+E29+F29","v":{"v":1.0000000000000002,"d":"1"}},{"v":50500,"d":"50 500.00"},null,null,{"$f":"+G29*H29","v":{"v":50500.000000000015,"d":"50 500.00"}},{"$f":"+D29*H29","v":{"v":50500,"d":"50 500.00"}},null,null,{"$f":"3/36","v":{"v":0.08333333333333333,"d":"0.08"}},{"$f":"+H29*O29","v":{"v":4208.333333333333,"d":"4,208.33"}},{"$f":"4/36-O29","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+H29*Q29","v":{"v":1402.7777777777776,"d":"1,402.78"}},{"$f":"5/36-O29-Q29","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+H29*S29","v":{"v":1402.7777777777785,"d":"1,402.78"}},{"$f":"6/36-O29-Q29-S29","v":{"v":0.027777777777777762,"d":"0.03"}},{"$f":"+$H29*U29","v":{"v":1402.777777777777,"d":"1,402.78"}},{"$f":"7/36-O29-Q29-S29-U29","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H29*W29","v":{"v":1402.7777777777785,"d":"1,402.78"}},{"$f":"8/36-M29-O29-Q29-S29-U29-W29","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H29*Y29","v":{"v":1402.7777777777776,"d":"1,402.78"}},{"$f":"9/36-O29-Q29-S29-U29-W29-Y29","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H29*AA29","v":{"v":1402.7777777777776,"d":"1,402.78"}},{"$f":"10/36-O29-Q29-S29-U29-W29-Y29-AA29","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H29*AC29","v":{"v":1402.7777777777785,"d":"1,402.78"}},{"$f":"11/36-O29-Q29-S29-U29-W29-Y29-AA29-AC29","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H29*AE29","v":{"v":1402.7777777777785,"d":"1,402.78"}},{"$f":"12/36-O29-Q29-S29-U29-W29-Y29-AA29-AC29-AE29","v":{"v":0.027777777777777735,"d":"0.03"}},{"$f":"+$H29*AG29","v":{"v":1402.7777777777756,"d":"1,402.78"}},{"$f":"13/36-O29-Q29-S29-U29-W29-Y29-AA29-AC29-AE29-AG29","v":{"v":0.027777777777777804,"d":"0.03"}},{"$f":"+$H29*AI29","v":{"v":1402.7777777777792,"d":"1,402.78"}},{"$f":"14/36-O29-Q29-S29-U29-W29-Y29-AA29-AC29-AE29-AG29-AI29","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H29*AK29","v":{"v":1402.7777777777776,"d":"1,402.78"}},{"$f":"15/36-Q29-S29-U29-W29-Y29-AA29-AC29-AE29-AG29-AI29-AK29-O29","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H29*AM29","v":{"v":1402.7777777777785,"d":"1,402.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H29*AO29","v":{"v":1402.7777777777776,"d":"1,402.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H29*AQ29","v":{"v":1402.7777777777776,"d":"1,402.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H29*AS29","v":{"v":1402.7777777777776,"d":"1,402.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H29*AU29","v":{"v":1402.7777777777776,"d":"1,402.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H29*AW29","v":{"v":1402.7777777777776,"d":"1,402.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H29*AY29","v":{"v":1402.7777777777776,"d":"1,402.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H29*BA29","v":{"v":1402.7777777777776,"d":"1,402.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H29*BC29","v":{"v":1402.7777777777776,"d":"1,402.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H29*BE29","v":{"v":1402.7777777777776,"d":"1,402.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H29*BG29","v":{"v":1402.7777777777776,"d":"1,402.78"}},{"$f":"2/36","v":{"v":0.05555555555555555,"d":"0.06"}},{"$f":"+$H29*BI29","v":{"v":2805.555555555555,"d":"2,805.56"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BK29*H29","v":{"v":1402.7777777777776,"d":"1,402.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BM29*H29","v":{"v":1402.7777777777776,"d":"1,402.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BO29*H29","v":{"v":1402.7777777777776,"d":"1,402.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BQ29*H29","v":{"v":1402.7777777777776,"d":"1,402.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BS29*H29","v":{"v":1402.7777777777776,"d":"1,402.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BU29*H29","v":{"v":1402.7777777777776,"d":"1,402.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BW29*H29","v":{"v":1402.7777777777776,"d":"1,402.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BY29*H29","v":{"v":1402.7777777777776,"d":"1,402.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+CA29*K29","v":{"v":1402.777777777778,"d":"1,402.78"}},null,{"$f":"H29*CC29","v":{"v":0,"d":"0.00"}},null,{"$f":"J29*CE29","v":{"v":0,"d":"0.00"}},null,{"$f":"L29*CG29","v":{"v":0,"d":"0.00"}},null,{"$f":"K29*CI29","v":{"v":0,"d":"0.00"}},null,{"$f":"K29*CK29","v":{"v":0,"d":"0.00"}},{"$f":"M29+O29+Q29+S29+U29+W29+Y29+AA29+AC29+AE29+AG29+AI29+AK29+AM29+AO29+AQ29+AS29+AU29+AW29+AY29+BA29+BC29+BE29+BG29+BI29+BK29+BM29+BO29+BQ29+BS29+BU29+BW29+BY29+CA29+CC29+CE29+CG29+CI29+CK29","v":{"v":1.0000000000000002,"d":"1"}},{"$f":"+H29*CM29","v":{"v":50500.000000000015,"d":"50,500.00"}},null,{"v":50500.000000000015,"d":"50 500.00"},{"v":0,"d":"0.00"}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},{"$nulls":46},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
["B4.5","Labour and Plant Records","Sum",1,{"v":1.0000000000000002,"d":"1"},null,{"$f":"+E31+F31","v":{"v":1.0000000000000002,"d":"1"}},{"v":175750,"d":"175 750.00"},null,null,{"$f":"G31*H31","v":{"v":175750.00000000003,"d":"175 750.00"}},{"$f":"+D31*H31","v":{"v":175750,"d":"175 750.00"}},null,null,{"$f":"3/36","v":{"v":0.08333333333333333,"d":"0.08"}},{"$f":"+H31*O31","v":{"v":14645.833333333332,"d":"14,645.83"}},{"$f":"4/36-O31","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+H31*Q31","v":{"v":4881.944444444444,"d":"4,881.94"}},{"$f":"5/36-O31-Q31","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+H31*S31","v":{"v":4881.944444444446,"d":"4,881.94"}},{"$f":"6/36-O31-Q31-S31","v":{"v":0.027777777777777762,"d":"0.03"}},{"$f":"+$H31*U31","v":{"v":4881.944444444442,"d":"4,881.94"}},{"$f":"7/36-O31-Q31-S31-U31","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H31*W31","v":{"v":4881.944444444446,"d":"4,881.94"}},{"$f":"8/36-M31-O31-Q31-S31-U31-W31","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H31*Y31","v":{"v":4881.944444444444,"d":"4,881.94"}},{"$f":"9/36-O31-Q31-S31-U31-W31-Y31","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H31*AA31","v":{"v":4881.944444444444,"d":"4,881.94"}},{"$f":"10/36-O31-Q31-S31-U31-W31-Y31-AA31","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H31*AC31","v":{"v":4881.944444444446,"d":"4,881.94"}},{"$f":"11/36-O31-Q31-S31-U31-W31-Y31-AA31-AC31","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H31*AE31","v":{"v":4881.944444444446,"d":"4,881.94"}},{"$f":"12/36-O31-Q31-S31-U31-W31-Y31-AA31-AC31-AE31","v":{"v":0.027777777777777735,"d":"0.03"}},{"$f":"+$H31*AG31","v":{"v":4881.944444444437,"d":"4,881.94"}},{"$f":"13/36-O31-Q31-S31-U31-W31-Y31-AA31-AC31-AE31-AG31","v":{"v":0.027777777777777804,"d":"0.03"}},{"$f":"+$H31*AI31","v":{"v":4881.944444444449,"d":"4,881.94"}},{"$f":"14/36-O31-Q31-S31-U31-W31-Y31-AA31-AC31-AE31-AG31-AI31","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H31*AK31","v":{"v":4881.944444444444,"d":"4,881.94"}},{"$f":"15/36-Q31-S31-U31-W31-Y31-AA31-AC31-AE31-AG31-AI31-AK31-O31","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H31*AM31","v":{"v":4881.944444444446,"d":"4,881.94"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H31*AO31","v":{"v":4881.944444444444,"d":"4,881.94"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H31*AQ31","v":{"v":4881.944444444444,"d":"4,881.94"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H31*AS31","v":{"v":4881.944444444444,"d":"4,881.94"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H31*AU31","v":{"v":4881.944444444444,"d":"4,881.94"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H31*AW31","v":{"v":4881.944444444444,"d":"4,881.94"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H31*AY31","v":{"v":4881.944444444444,"d":"4,881.94"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H31*BA31","v":{"v":4881.944444444444,"d":"4,881.94"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H31*BC31","v":{"v":4881.944444444444,"d":"4,881.94"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H31*BE31","v":{"v":4881.944444444444,"d":"4,881.94"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H31*BG31","v":{"v":4881.944444444444,"d":"4,881.94"}},{"$f":"2/36","v":{"v":0.05555555555555555,"d":"0.06"}},{"$f":"+$H31*BI31","v":{"v":9763.888888888889,"d":"9,763.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BK31*H31","v":{"v":4881.944444444444,"d":"4,881.94"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BM31*H31","v":{"v":4881.944444444444,"d":"4,881.94"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BO31*H31","v":{"v":4881.944444444444,"d":"4,881.94"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BQ31*H31","v":{"v":4881.944444444444,"d":"4,881.94"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BS31*H31","v":{"v":4881.944444444444,"d":"4,881.94"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BU31*H31","v":{"v":4881.944444444444,"d":"4,881.94"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BW31*H31","v":{"v":4881.944444444444,"d":"4,881.94"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BY31*H31","v":{"v":4881.944444444444,"d":"4,881.94"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+CA31*K31","v":{"v":4881.944444444445,"d":"4,881.94"}},null,{"$f":"H31*CC31","v":{"v":0,"d":"0.00"}},null,{"$f":"J31*CE31","v":{"v":0,"d":"0.00"}},null,{"$f":"L31*CG31","v":{"v":0,"d":"0.00"}},null,{"$f":"K31*CI31","v":{"v":0,"d":"0.00"}},null,{"$f":"K31*CK31","v":{"v":0,"d":"0.00"}},{"$f":"M31+O31+Q31+S31+U31+W31+Y31+AA31+AC31+AE31+AG31+AI31+AK31+AM31+AO31+AQ31+AS31+AU31+AW31+AY31+BA31+BC31+BE31+BG31+BI31+BK31+BM31+BO31+BQ31+BS31+BU31+BW31+BY31+CA31+CC31+CE31+CG31+CI31+CK31","v":{"v":1.0000000000000002,"d":"1"}},{"$f":"+H31*CM31","v":{"v":175750.00000000003,"d":"175,750.00"}},null,{"v":175750.00000000003,"d":"175 750.00"},{"v":0,"d":"0.00"}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$nulls":44},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
["B5.0","SAMPLES, SHOP DRAWINGS AND MANUFACTURE'S INSTRUCTIONS",{"$nulls":38},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},{"$nulls":46},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},{"$nulls":46},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
["B5.1","Samples of Materials","Sum",1,0.9999999999777778,null,{"$f":"+E35+F35","v":0.9999999999777778},{"v":2000,"d":"2 000.00"},{"$f":"+G35*H35","v":{"v":1999.9999999555555,"d":"2 000.00"}},null,null,{"$f":"+D35*H35","v":{"v":2000,"d":"2 000.00"}},1,{"$f":"+H35*M35","v":{"v":2000,"d":"2,000.00"}},{"$nulls":47},{"$f":"+$H35*BI35","v":{"v":0,"d":"0.00"}},null,{"$f":"+BK35*H35","v":{"v":0,"d":"0.00"}},null,{"$f":"+BM35*H35","v":{"v":0,"d":"0.00"}},null,{"$f":"+BO35*H35","v":{"v":0,"d":"0.00"}},null,{"$f":"+BQ35*H35","v":{"v":0,"d":"0.00"}},null,{"$f":"+BS35*H35","v":{"v":0,"d":"0.00"}},null,{"$f":"+BU35*J35","v":{"v":0,"d":"0.00"}},null,{"$f":"+BW35*H35","v":{"v":0,"d":"0.00"}},null,{"$f":"+BY35*H35","v":{"v":0,"d":"0.00"}},null,{"$f":"+CA35*K35","v":{"v":0,"d":"0.00"}},null,{"$f":"H35*CC35","v":{"v":0,"d":"0.00"}},null,{"$f":"J35*CE35","v":{"v":0,"d":"0.00"}},null,{"$f":"L35*CG35","v":{"v":0,"d":"0.00"}},null,{"$f":"K35*CI35","v":{"v":0,"d":"0.00"}},null,{"$f":"K35*CK35","v":{"v":0,"d":"0.00"}},{"$f":"M35+O35+Q35+S35+U35+W35+Y35+AA35+AC35+AE35+AG35+AI35+AK35+AM35+AO35+AQ35+AS35+AU35+AW35+AY35+BA35+BC35+BE35+BG35+BI35+BK35+BM35+BO35+BQ35+BS35+BU35+BW35+BY35+CA35+CC35+CE35+CG35+CI35+CK35","v":1},{"$f":"+H35*CM35","v":{"v":2000,"d":"2,000.00"}},1,{"$f":"+I35+J35+K35","v":{"v":1999.9999999555555,"d":"2 000.00"}},{"$f":"+CP35-CN35","v":{"v":-4.4444504965213127E-8,"d":"-0.00"}}]
[{"$nulls":93},{"$f":"+I36+J36+K36","v":{"v":0,"d":" 0.00"}},{"$f":"+CP36-CN36","v":{"v":0,"d":"0.00"}}]
["B5.3","Shop Drawings","Sum",1,0.9999999999777778,null,{"$f":"+E37+F37","v":0.9999999999777778},{"v":3000,"d":"3 000.00"},{"$f":"+G37*H37","v":{"v":2999.999999933333,"d":"3 000.00"}},null,null,{"$f":"+D37*H37","v":{"v":3000,"d":"3 000.00"}},1,{"$f":"+H37*M37","v":{"v":3000,"d":"3,000.00"}},{"$nulls":47},{"$f":"+$H37*BI37","v":{"v":0,"d":"0.00"}},null,{"$f":"+BK37*H37","v":{"v":0,"d":"0.00"}},null,{"$f":"+BM37*H37","v":{"v":0,"d":"0.00"}},null,{"$f":"+BO37*H37","v":{"v":0,"d":"0.00"}},null,{"$f":"+BQ37*H37","v":{"v":0,"d":"0.00"}},null,{"$f":"+BS37*H37","v":{"v":0,"d":"0.00"}},null,{"$f":"+BU37*J37","v":{"v":0,"d":"0.00"}},null,{"$f":"+BW37*H37","v":{"v":0,"d":"0.00"}},null,{"$f":"+BY37*H37","v":{"v":0,"d":"0.00"}},null,{"$f":"+CA37*K37","v":{"v":0,"d":"0.00"}},null,{"$f":"H37*CC37","v":{"v":0,"d":"0.00"}},null,{"$f":"J37*CE37","v":{"v":0,"d":"0.00"}},null,{"$f":"L37*CG37","v":{"v":0,"d":"0.00"}},null,{"$f":"K37*CI37","v":{"v":0,"d":"0.00"}},null,{"$f":"K37*CK37","v":{"v":0,"d":"0.00"}},{"$f":"M37+O37+Q37+S37+U37+W37+Y37+AA37+AC37+AE37+AG37+AI37+AK37+AM37+AO37+AQ37+AS37+AU37+AW37+AY37+BA37+BC37+BE37+BG37+BI37+BK37+BM37+BO37+BQ37+BS37+BU37+BW37+BY37+CA37+CC37+CE37+CG37+CI37+CK37","v":1},{"$f":"+H37*CM37","v":{"v":3000,"d":"3,000.00"}},1,{"v":2999.999999933333,"d":"3 000.00"},{"v":-6.6666871134657413E-8,"d":"-0.00"}]
[{"$nulls":93},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
["B6.0","TEMPORARY WORKS AND PLANT",{"$nulls":91},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":93},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
["B6.2","Enclosure of the Works","Sum",1,0.9999999999777778,null,{"$f":"+E41+F41","v":0.9999999999777778},{"v":5000,"d":"5 000.00"},{"$f":"+G41*H41","v":{"v":4999.999999888889,"d":"5 000.00"}},null,null,{"$f":"+D41*H41","v":{"v":5000,"d":"5 000.00"}},1,{"$f":"+H41*M41","v":{"v":5000,"d":"5,000.00"}},{"$nulls":47},{"$f":"+$H41*BI41","v":{"v":0,"d":"0.00"}},null,{"$f":"+BK41*H41","v":{"v":0,"d":"0.00"}},null,{"$f":"+BM41*H41","v":{"v":0,"d":"0.00"}},null,{"$f":"+BO41*H41","v":{"v":0,"d":"0.00"}},null,{"$f":"+BQ41*H41","v":{"v":0,"d":"0.00"}},null,{"$f":"+BS41*H41","v":{"v":0,"d":"0.00"}},null,{"$f":"+BU41*J41","v":{"v":0,"d":"0.00"}},null,{"$f":"+BW41*H41","v":{"v":0,"d":"0.00"}},null,{"$f":"+BY41*H41","v":{"v":0,"d":"0.00"}},null,{"$f":"+CA41*K41","v":{"v":0,"d":"0.00"}},null,{"$f":"H41*CC41","v":{"v":0,"d":"0.00"}},null,{"$f":"J41*CE41","v":{"v":0,"d":"0.00"}},null,{"$f":"L41*CG41","v":{"v":0,"d":"0.00"}},null,{"$f":"K41*CI41","v":{"v":0,"d":"0.00"}},null,{"$f":"K41*CK41","v":{"v":0,"d":"0.00"}},{"$f":"M41+O41+Q41+S41+U41+W41+Y41+AA41+AC41+AE41+AG41+AI41+AK41+AM41+AO41+AQ41+AS41+AU41+AW41+AY41+BA41+BC41+BE41+BG41+BI41+BK41+BM41+BO41+BQ41+BS41+BU41+BW41+BY41+CA41+CC41+CE41+CG41+CI41+CK41","v":1},{"$f":"+H41*CM41","v":{"v":5000,"d":"5,000.00"}},1,{"v":4999.999999888889,"d":"5 000.00"},{"v":-1.111111487261951E-7,"d":"-0.00"}]
[{"$nulls":93},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
["B6.4","Plant, Equipment, Sheds and Offices","Sum",1,0.9999999999777778,null,{"$f":"+E43+F43","v":0.9999999999777778},{"v":10000,"d":"10 000.00"},{"$f":"+G43*H43","v":{"v":9999.999999777778,"d":"10 000.00"}},null,null,{"$f":"+D43*H43","v":{"v":10000,"d":"10 000.00"}},1,{"$f":"+H43*M43","v":{"v":10000,"d":"10,000.00"}},{"$nulls":47},{"$f":"+$H43*BI43","v":{"v":0,"d":"0.00"}},null,{"$f":"+BK43*H43","v":{"v":0,"d":"0.00"}},null,{"$f":"+BM43*H43","v":{"v":0,"d":"0.00"}},null,{"$f":"+BO43*H43","v":{"v":0,"d":"0.00"}},null,{"$f":"+BQ43*H43","v":{"v":0,"d":"0.00"}},null,{"$f":"+BS43*H43","v":{"v":0,"d":"0.00"}},null,{"$f":"+BU43*J43","v":{"v":0,"d":"0.00"}},null,{"$f":"+BW43*H43","v":{"v":0,"d":"0.00"}},null,{"$f":"+BY43*H43","v":{"v":0,"d":"0.00"}},null,{"$f":"+CA43*K43","v":{"v":0,"d":"0.00"}},null,{"$f":"H43*CC43","v":{"v":0,"d":"0.00"}},null,{"$f":"J43*CE43","v":{"v":0,"d":"0.00"}},null,{"$f":"L43*CG43","v":{"v":0,"d":"0.00"}},null,{"$f":"K43*CI43","v":{"v":0,"d":"0.00"}},null,{"$f":"K43*CK43","v":{"v":0,"d":"0.00"}},{"$f":"M43+O43+Q43+S43+U43+W43+Y43+AA43+AC43+AE43+AG43+AI43+AK43+AM43+AO43+AQ43+AS43+AU43+AW43+AY43+BA43+BC43+BE43+BG43+BI43+BK43+BM43+BO43+BQ43+BS43+BU43+BW43+BY43+CA43+CC43+CE43+CG43+CI43+CK43","v":1},{"$f":"+H43*CM43","v":{"v":10000,"d":"10,000.00"}},1,{"v":9999.999999777778,"d":"10 000.00"},{"v":-2.2222229745239019E-7,"d":"-0.00"}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},{"$nulls":46},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
["B7.0","TEMPORARY SERVICES",{"$nulls":38},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},{"$nulls":16},{"$f":"+BK45*H45","v":{"v":0,"d":"0.00"}},{"$nulls":29},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},{"$nulls":46},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
["B7.2","Water","Sum",1,{"v":1.0000000000000002,"d":"1"},null,{"$f":"+E47+F47","v":{"v":1.0000000000000002,"d":"1"}},{"v":5000,"d":"5 000.00"},null,null,{"$f":"+G47*H47","v":{"v":5000.000000000001,"d":"5 000.00"}},{"$f":"+D47*H47","v":{"v":5000,"d":"5 000.00"}},null,null,{"$f":"3/36","v":{"v":0.08333333333333333,"d":"0.08"}},{"$f":"+H47*O47","v":{"v":416.66666666666663,"d":"416.67"}},{"$f":"4/36-O47","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+H47*Q47","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"5/36-O47-Q47","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+H47*S47","v":{"v":138.88888888888894,"d":"138.89"}},{"$f":"6/36-O47-Q47-S47","v":{"v":0.027777777777777762,"d":"0.03"}},{"$f":"+$H47*U47","v":{"v":138.8888888888888,"d":"138.89"}},{"$f":"7/36-O47-Q47-S47-U47","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H47*W47","v":{"v":138.88888888888894,"d":"138.89"}},{"$f":"8/36-M47-O47-Q47-S47-U47-W47","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H47*Y47","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"9/36-O47-Q47-S47-U47-W47-Y47","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H47*AA47","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"10/36-O47-Q47-S47-U47-W47-Y47-AA47","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H47*AC47","v":{"v":138.88888888888894,"d":"138.89"}},{"$f":"11/36-O47-Q47-S47-U47-W47-Y47-AA47-AC47","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H47*AE47","v":{"v":138.88888888888894,"d":"138.89"}},{"$f":"12/36-O47-Q47-S47-U47-W47-Y47-AA47-AC47-AE47","v":{"v":0.027777777777777735,"d":"0.03"}},{"$f":"+$H47*AG47","v":{"v":138.8888888888887,"d":"138.89"}},{"$f":"13/36-O47-Q47-S47-U47-W47-Y47-AA47-AC47-AE47-AG47","v":{"v":0.027777777777777804,"d":"0.03"}},{"$f":"+$H47*AI47","v":{"v":138.88888888888903,"d":"138.89"}},{"$f":"14/36-O47-Q47-S47-U47-W47-Y47-AA47-AC47-AE47-AG47-AI47","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H47*AK47","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"15/36-Q47-S47-U47-W47-Y47-AA47-AC47-AE47-AG47-AI47-AK47-O47","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H47*AM47","v":{"v":138.88888888888894,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H47*AO47","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H47*AQ47","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H47*AS47","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H47*AU47","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H47*AW47","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H47*AY47","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H47*BA47","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H47*BC47","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H47*BE47","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H47*BG47","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"2/36","v":{"v":0.05555555555555555,"d":"0.06"}},{"$f":"+$H47*BI47","v":{"v":277.77777777777777,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BK47*H47","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BM47*H47","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BO47*H47","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BQ47*H47","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BS47*H47","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BU47*H47","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BW47*H47","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BY47*H47","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+CA47*K47","v":{"v":138.8888888888889,"d":"138.89"}},null,{"$f":"H47*CC47","v":{"v":0,"d":"0.00"}},null,{"$f":"J47*CE47","v":{"v":0,"d":"0.00"}},null,{"$f":"L47*CG47","v":{"v":0,"d":"0.00"}},null,{"$f":"K47*CI47","v":{"v":0,"d":"0.00"}},null,{"$f":"K47*CK47","v":{"v":0,"d":"0.00"}},{"$f":"M47+O47+Q47+S47+U47+W47+Y47+AA47+AC47+AE47+AG47+AI47+AK47+AM47+AO47+AQ47+AS47+AU47+AW47+AY47+BA47+BC47+BE47+BG47+BI47+BK47+BM47+BO47+BQ47+BS47+BU47+BW47+BY47+CA47+CC47+CE47+CG47+CI47+CK47","v":{"v":1.0000000000000002,"d":"1"}},{"$f":"+H47*CM47","v":{"v":5000.000000000001,"d":"5,000.00"}},null,{"v":5000.000000000001,"d":"5 000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},{"$nulls":46},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
["B7.3","Electricity","Sum",1,{"v":1.0000000000000002,"d":"1"},null,{"$f":"+E49+F49","v":{"v":1.0000000000000002,"d":"1"}},{"v":6250,"d":"6 250.00"},null,null,{"$f":"G49*H49","v":{"v":6250.000000000002,"d":"6 250.00"}},{"$f":"+D49*H49","v":{"v":6250,"d":"6 250.00"}},null,null,{"$f":"3/36","v":{"v":0.08333333333333333,"d":"0.08"}},{"$f":"+H49*O49","v":{"v":520.8333333333333,"d":"520.83"}},{"$f":"4/36-O49","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+H49*Q49","v":{"v":173.61111111111111,"d":"173.61"}},{"$f":"5/36-O49-Q49","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+H49*S49","v":{"v":173.6111111111112,"d":"173.61"}},{"$f":"6/36-O49-Q49-S49","v":{"v":0.027777777777777762,"d":"0.03"}},{"$f":"+$H49*U49","v":{"v":173.611111111111,"d":"173.61"}},{"$f":"7/36-O49-Q49-S49-U49","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H49*W49","v":{"v":173.6111111111112,"d":"173.61"}},{"$f":"8/36-M49-O49-Q49-S49-U49-W49","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H49*Y49","v":{"v":173.61111111111111,"d":"173.61"}},{"$f":"9/36-O49-Q49-S49-U49-W49-Y49","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H49*AA49","v":{"v":173.61111111111111,"d":"173.61"}},{"$f":"10/36-O49-Q49-S49-U49-W49-Y49-AA49","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H49*AC49","v":{"v":173.6111111111112,"d":"173.61"}},{"$f":"11/36-O49-Q49-S49-U49-W49-Y49-AA49-AC49","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H49*AE49","v":{"v":173.6111111111112,"d":"173.61"}},{"$f":"12/36-O49-Q49-S49-U49-W49-Y49-AA49-AC49-AE49","v":{"v":0.027777777777777735,"d":"0.03"}},{"$f":"+$H49*AG49","v":{"v":173.61111111111083,"d":"173.61"}},{"$f":"13/36-O49-Q49-S49-U49-W49-Y49-AA49-AC49-AE49-AG49","v":{"v":0.027777777777777804,"d":"0.03"}},{"$f":"+$H49*AI49","v":{"v":173.61111111111128,"d":"173.61"}},{"$f":"14/36-O49-Q49-S49-U49-W49-Y49-AA49-AC49-AE49-AG49-AI49","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H49*AK49","v":{"v":173.61111111111111,"d":"173.61"}},{"$f":"15/36-Q49-S49-U49-W49-Y49-AA49-AC49-AE49-AG49-AI49-AK49-O49","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H49*AM49","v":{"v":173.6111111111112,"d":"173.61"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H49*AO49","v":{"v":173.61111111111111,"d":"173.61"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H49*AQ49","v":{"v":173.61111111111111,"d":"173.61"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H49*AS49","v":{"v":173.61111111111111,"d":"173.61"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H49*AU49","v":{"v":173.61111111111111,"d":"173.61"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H49*AW49","v":{"v":173.61111111111111,"d":"173.61"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H49*AY49","v":{"v":173.61111111111111,"d":"173.61"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H49*BA49","v":{"v":173.61111111111111,"d":"173.61"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H49*BC49","v":{"v":173.61111111111111,"d":"173.61"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H49*BE49","v":{"v":173.61111111111111,"d":"173.61"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H49*BG49","v":{"v":173.61111111111111,"d":"173.61"}},{"$f":"2/36","v":{"v":0.05555555555555555,"d":"0.06"}},{"$f":"+$H49*BI49","v":{"v":347.22222222222223,"d":"347.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BK49*H49","v":{"v":173.61111111111111,"d":"173.61"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BM49*H49","v":{"v":173.61111111111111,"d":"173.61"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BO49*H49","v":{"v":173.61111111111111,"d":"173.61"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BQ49*H49","v":{"v":173.61111111111111,"d":"173.61"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BS49*H49","v":{"v":173.61111111111111,"d":"173.61"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BU49*H49","v":{"v":173.61111111111111,"d":"173.61"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BW49*H49","v":{"v":173.61111111111111,"d":"173.61"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BY49*H49","v":{"v":173.61111111111111,"d":"173.61"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+CA49*K49","v":{"v":173.61111111111114,"d":"173.61"}},null,{"$f":"H49*CC49","v":{"v":0,"d":"0.00"}},null,{"$f":"J49*CE49","v":{"v":0,"d":"0.00"}},null,{"$f":"L49*CG49","v":{"v":0,"d":"0.00"}},null,{"$f":"K49*CI49","v":{"v":0,"d":"0.00"}},null,{"$f":"K49*CK49","v":{"v":0,"d":"0.00"}},{"$f":"M49+O49+Q49+S49+U49+W49+Y49+AA49+AC49+AE49+AG49+AI49+AK49+AM49+AO49+AQ49+AS49+AU49+AW49+AY49+BA49+BC49+BE49+BG49+BI49+BK49+BM49+BO49+BQ49+BS49+BU49+BW49+BY49+CA49+CC49+CE49+CG49+CI49+CK49","v":{"v":1.0000000000000002,"d":"1"}},{"$f":"+H49*CM49","v":{"v":6250.000000000002,"d":"6,250.00"}},null,{"v":6250.000000000002,"d":"6 250.00"},{"v":0,"d":"0.00"}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},{"$nulls":5},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},null,{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},null,{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},null,{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},null,{"$f":"2/36","v":{"v":0.05555555555555555,"d":"0.06"}},null,{"v":0.027777777777777776,"d":"0.03"},{"$nulls":30},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
["B7.4","Telecommunication Facilities","Sum",1,{"v":1.0000000000000002,"d":"1"},null,{"$f":"+E51+F51","v":{"v":1.0000000000000002,"d":"1"}},{"v":71000,"d":"71 000.00"},null,null,{"$f":"G51*H51","v":{"v":71000.00000000001,"d":"71 000.00"}},{"$f":"+D51*H51","v":{"v":71000,"d":"71 000.00"}},null,null,{"$f":"3/36","v":{"v":0.08333333333333333,"d":"0.08"}},{"$f":"+H51*O51","v":{"v":5916.666666666666,"d":"5,916.67"}},{"$f":"4/36-O51","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+H51*Q51","v":{"v":1972.2222222222222,"d":"1,972.22"}},{"$f":"5/36-O51-Q51","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+H51*S51","v":{"v":1972.222222222223,"d":"1,972.22"}},{"$f":"6/36-O51-Q51-S51","v":{"v":0.027777777777777762,"d":"0.03"}},{"$f":"+$H51*U51","v":{"v":1972.222222222221,"d":"1,972.22"}},{"$f":"7/36-O51-Q51-S51-U51","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H51*W51","v":{"v":1972.222222222223,"d":"1,972.22"}},{"$f":"8/36-M51-O51-Q51-S51-U51-W51","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H51*Y51","v":{"v":1972.2222222222222,"d":"1,972.22"}},{"$f":"9/36-O51-Q51-S51-U51-W51-Y51","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H51*AA51","v":{"v":1972.2222222222222,"d":"1,972.22"}},{"$f":"10/36-O51-Q51-S51-U51-W51-Y51-AA51","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H51*AC51","v":{"v":1972.222222222223,"d":"1,972.22"}},{"$f":"11/36-O51-Q51-S51-U51-W51-Y51-AA51-AC51","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H51*AE51","v":{"v":1972.222222222223,"d":"1,972.22"}},{"$f":"12/36-O51-Q51-S51-U51-W51-Y51-AA51-AC51-AE51","v":{"v":0.027777777777777735,"d":"0.03"}},{"$f":"+$H51*AG51","v":{"v":1972.2222222222192,"d":"1,972.22"}},{"$f":"13/36-O51-Q51-S51-U51-W51-Y51-AA51-AC51-AE51-AG51","v":{"v":0.027777777777777804,"d":"0.03"}},{"$f":"+$H51*AI51","v":{"v":1972.222222222224,"d":"1,972.22"}},{"$f":"14/36-O51-Q51-S51-U51-W51-Y51-AA51-AC51-AE51-AG51-AI51","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H51*AK51","v":{"v":1972.2222222222222,"d":"1,972.22"}},{"$f":"15/36-Q51-S51-U51-W51-Y51-AA51-AC51-AE51-AG51-AI51-AK51-O51","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H51*AM51","v":{"v":1972.222222222223,"d":"1,972.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H51*AO51","v":{"v":1972.2222222222222,"d":"1,972.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H51*AQ51","v":{"v":1972.2222222222222,"d":"1,972.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H51*AS51","v":{"v":1972.2222222222222,"d":"1,972.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H51*AU51","v":{"v":1972.2222222222222,"d":"1,972.22"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H51*AW51","v":{"v":1972.2222222222222,"d":"1,972.22"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H51*AY51","v":{"v":1972.2222222222222,"d":"1,972.22"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H51*BA51","v":{"v":1972.2222222222222,"d":"1,972.22"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H51*BC51","v":{"v":1972.2222222222222,"d":"1,972.22"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H51*BE51","v":{"v":1972.2222222222222,"d":"1,972.22"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H51*BG51","v":{"v":1972.2222222222222,"d":"1,972.22"}},{"$f":"2/36","v":{"v":0.05555555555555555,"d":"0.06"}},{"$f":"+$H51*BI51","v":{"v":3944.4444444444443,"d":"3,944.44"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BK51*H51","v":{"v":1972.2222222222222,"d":"1,972.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BM51*H51","v":{"v":1972.2222222222222,"d":"1,972.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BO51*H51","v":{"v":1972.2222222222222,"d":"1,972.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BQ51*H51","v":{"v":1972.2222222222222,"d":"1,972.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BS51*H51","v":{"v":1972.2222222222222,"d":"1,972.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BU51*H51","v":{"v":1972.2222222222222,"d":"1,972.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BW51*H51","v":{"v":1972.2222222222222,"d":"1,972.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BY51*H51","v":{"v":1972.2222222222222,"d":"1,972.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+CA51*K51","v":{"v":1972.2222222222226,"d":"1,972.22"}},null,{"$f":"H51*CC51","v":{"v":0,"d":"0.00"}},null,{"$f":"J51*CE51","v":{"v":0,"d":"0.00"}},null,{"$f":"L51*CG51","v":{"v":0,"d":"0.00"}},null,{"$f":"K51*CI51","v":{"v":0,"d":"0.00"}},null,{"$f":"K51*CK51","v":{"v":0,"d":"0.00"}},{"$f":"M51+O51+Q51+S51+U51+W51+Y51+AA51+AC51+AE51+AG51+AI51+AK51+AM51+AO51+AQ51+AS51+AU51+AW51+AY51+BA51+BC51+BE51+BG51+BI51+BK51+BM51+BO51+BQ51+BS51+BU51+BW51+BY51+CA51+CC51+CE51+CG51+CI51+CK51","v":{"v":1.0000000000000002,"d":"1"}},{"$f":"+H51*CM51","v":{"v":71000.00000000001,"d":"71,000.00"}},null,{"v":71000.00000000001,"d":"71 000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},{"$nulls":5},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},null,{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},null,{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},null,{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},null,{"$f":"2/36","v":{"v":0.05555555555555555,"d":"0.06"}},null,{"v":0.027777777777777776,"d":"0.03"},{"$nulls":30},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
["B7.5","Ablution Facilities","Sum",1,{"v":1.0000000000000002,"d":"1"},null,{"$f":"+E53+F53","v":{"v":1.0000000000000002,"d":"1"}},{"v":15200,"d":"15 200.00"},null,null,{"$f":"G53*H53","v":{"v":15200.000000000004,"d":"15 200.00"}},{"$f":"+D53*H53","v":{"v":15200,"d":"15 200.00"}},null,null,{"$f":"3/36","v":{"v":0.08333333333333333,"d":"0.08"}},{"$f":"+H53*O53","v":{"v":1266.6666666666665,"d":"1,266.67"}},{"$f":"4/36-O53","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+H53*Q53","v":{"v":422.2222222222222,"d":"422.22"}},{"$f":"5/36-O53-Q53","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+H53*S53","v":{"v":422.2222222222224,"d":"422.22"}},{"$f":"6/36-O53-Q53-S53","v":{"v":0.027777777777777762,"d":"0.03"}},{"$f":"+$H53*U53","v":{"v":422.222222222222,"d":"422.22"}},{"$f":"7/36-O53-Q53-S53-U53","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H53*W53","v":{"v":422.2222222222224,"d":"422.22"}},{"$f":"8/36-M53-O53-Q53-S53-U53-W53","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H53*Y53","v":{"v":422.2222222222222,"d":"422.22"}},{"$f":"9/36-O53-Q53-S53-U53-W53-Y53","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H53*AA53","v":{"v":422.2222222222222,"d":"422.22"}},{"$f":"10/36-O53-Q53-S53-U53-W53-Y53-AA53","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H53*AC53","v":{"v":422.2222222222224,"d":"422.22"}},{"$f":"11/36-O53-Q53-S53-U53-W53-Y53-AA53-AC53","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H53*AE53","v":{"v":422.2222222222224,"d":"422.22"}},{"$f":"12/36-O53-Q53-S53-U53-W53-Y53-AA53-AC53-AE53","v":{"v":0.027777777777777735,"d":"0.03"}},{"$f":"+$H53*AG53","v":{"v":422.22222222222155,"d":"422.22"}},{"$f":"13/36-O53-Q53-S53-U53-W53-Y53-AA53-AC53-AE53-AG53","v":{"v":0.027777777777777804,"d":"0.03"}},{"$f":"+$H53*AI53","v":{"v":422.2222222222226,"d":"422.22"}},{"$f":"14/36-O53-Q53-S53-U53-W53-Y53-AA53-AC53-AE53-AG53-AI53","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H53*AK53","v":{"v":422.2222222222222,"d":"422.22"}},{"$f":"15/36-Q53-S53-U53-W53-Y53-AA53-AC53-AE53-AG53-AI53-AK53-O53","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H53*AM53","v":{"v":422.2222222222224,"d":"422.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H53*AO53","v":{"v":422.2222222222222,"d":"422.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H53*AQ53","v":{"v":422.2222222222222,"d":"422.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H53*AS53","v":{"v":422.2222222222222,"d":"422.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H53*AU53","v":{"v":422.2222222222222,"d":"422.22"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H53*AW53","v":{"v":422.2222222222222,"d":"422.22"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H53*AY53","v":{"v":422.2222222222222,"d":"422.22"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H53*BA53","v":{"v":422.2222222222222,"d":"422.22"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H53*BC53","v":{"v":422.2222222222222,"d":"422.22"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H53*BE53","v":{"v":422.2222222222222,"d":"422.22"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H53*BG53","v":{"v":422.2222222222222,"d":"422.22"}},{"$f":"2/36","v":{"v":0.05555555555555555,"d":"0.06"}},{"$f":"+$H53*BI53","v":{"v":844.4444444444443,"d":"844.44"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BK53*H53","v":{"v":422.2222222222222,"d":"422.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BM53*H53","v":{"v":422.2222222222222,"d":"422.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BO53*H53","v":{"v":422.2222222222222,"d":"422.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BQ53*H53","v":{"v":422.2222222222222,"d":"422.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BS53*H53","v":{"v":422.2222222222222,"d":"422.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BU53*H53","v":{"v":422.2222222222222,"d":"422.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BW53*H53","v":{"v":422.2222222222222,"d":"422.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BY53*H53","v":{"v":422.2222222222222,"d":"422.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+CA53*K53","v":{"v":422.2222222222223,"d":"422.22"}},null,{"$f":"H53*CC53","v":{"v":0,"d":"0.00"}},null,{"$f":"J53*CE53","v":{"v":0,"d":"0.00"}},null,{"$f":"L53*CG53","v":{"v":0,"d":"0.00"}},null,{"$f":"K53*CI53","v":{"v":0,"d":"0.00"}},null,{"$f":"K53*CK53","v":{"v":0,"d":"0.00"}},{"$f":"M53+O53+Q53+S53+U53+W53+Y53+AA53+AC53+AE53+AG53+AI53+AK53+AM53+AO53+AQ53+AS53+AU53+AW53+AY53+BA53+BC53+BE53+BG53+BI53+BK53+BM53+BO53+BQ53+BS53+BU53+BW53+BY53+CA53+CC53+CE53+CG53+CI53+CK53","v":{"v":1.0000000000000002,"d":"1"}},{"$f":"+H53*CM53","v":{"v":15200.000000000004,"d":"15,200.00"}},null,{"v":15200.000000000004,"d":"15 200.00"},{"v":0,"d":"0.00"}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},{"$nulls":46},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
["B11.0","GENERAL",{"$nulls":38},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},{"$nulls":46},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},{"$nulls":46},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
["B11.11","As Built Information","Sum",1,0.9999999999777778,null,{"$f":"+E57+F57","v":0.9999999999777778},{"v":10000,"d":"10 000.00"},{"$f":"+G57*H57","v":{"v":9999.999999777778,"d":"10 000.00"}},null,null,{"$f":"+D57*H57","v":{"v":10000,"d":"10 000.00"}},1,{"$f":"+H57*M57","v":{"v":10000,"d":"10,000.00"}},{"$nulls":47},{"$f":"+$H57*BI57","v":{"v":0,"d":"0.00"}},null,{"$f":"+BK57*H57","v":{"v":0,"d":"0.00"}},null,{"$f":"+BM57*H57","v":{"v":0,"d":"0.00"}},null,{"$f":"+BO57*H57","v":{"v":0,"d":"0.00"}},null,{"$f":"+BQ57*H57","v":{"v":0,"d":"0.00"}},null,{"$f":"+BS57*H57","v":{"v":0,"d":"0.00"}},null,{"$f":"+BU57*J57","v":{"v":0,"d":"0.00"}},null,{"$f":"+BW57*H57","v":{"v":0,"d":"0.00"}},null,{"$f":"+BY57*H57","v":{"v":0,"d":"0.00"}},null,{"$f":"+CA57*K57","v":{"v":0,"d":"0.00"}},null,{"$f":"H57*CC57","v":{"v":0,"d":"0.00"}},null,{"$f":"J57*CE57","v":{"v":0,"d":"0.00"}},null,{"$f":"L57*CG57","v":{"v":0,"d":"0.00"}},null,{"$f":"K57*CI57","v":{"v":0,"d":"0.00"}},null,{"$f":"K57*CK57","v":{"v":0,"d":"0.00"}},{"$f":"M57+O57+Q57+S57+U57+W57+Y57+AA57+AC57+AE57+AG57+AI57+AK57+AM57+AO57+AQ57+AS57+AU57+AW57+AY57+BA57+BC57+BE57+BG57+BI57+BK57+BM57+BO57+BQ57+BS57+BU57+BW57+BY57+CA57+CC57+CE57+CG57+CI57+CK57","v":1},{"$f":"+H57*CM57","v":{"v":10000,"d":"10,000.00"}},1,{"v":9999.999999777778,"d":"10 000.00"},{"v":-2.2222229745239019E-7,"d":"-0.00"}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},{"$nulls":46},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
["C10","HIV/AIDS AWARENESS",{"$nulls":38},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},{"$nulls":46},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},{"$nulls":46},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
["C10.1","Awareness Champion","Sum",1,{"v":1.0000000000000002,"d":"1"},null,{"$f":"+E61+F61","v":{"v":1.0000000000000002,"d":"1"}},{"v":25000,"d":"25 000.00"},null,null,{"$f":"G61*H61","v":{"v":25000.000000000007,"d":"25 000.00"}},{"$f":"+D61*H61","v":{"v":25000,"d":"25 000.00"}},null,null,{"$f":"3/36","v":{"v":0.08333333333333333,"d":"0.08"}},{"$f":"+H61*O61","v":{"v":2083.333333333333,"d":"2,083.33"}},{"$f":"4/36-O61","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+H61*Q61","v":{"v":694.4444444444445,"d":"694.44"}},{"$f":"5/36-O61-Q61","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+H61*S61","v":{"v":694.4444444444448,"d":"694.44"}},{"$f":"6/36-O61-Q61-S61","v":{"v":0.027777777777777762,"d":"0.03"}},{"$f":"+$H61*U61","v":{"v":694.444444444444,"d":"694.44"}},{"$f":"7/36-O61-Q61-S61-U61","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H61*W61","v":{"v":694.4444444444448,"d":"694.44"}},{"$f":"8/36-M61-O61-Q61-S61-U61-W61","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H61*Y61","v":{"v":694.4444444444445,"d":"694.44"}},{"$f":"9/36-O61-Q61-S61-U61-W61-Y61","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H61*AA61","v":{"v":694.4444444444445,"d":"694.44"}},{"$f":"10/36-O61-Q61-S61-U61-W61-Y61-AA61","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H61*AC61","v":{"v":694.4444444444448,"d":"694.44"}},{"$f":"11/36-O61-Q61-S61-U61-W61-Y61-AA61-AC61","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H61*AE61","v":{"v":694.4444444444448,"d":"694.44"}},{"$f":"12/36-O61-Q61-S61-U61-W61-Y61-AA61-AC61-AE61","v":{"v":0.027777777777777735,"d":"0.03"}},{"$f":"+$H61*AG61","v":{"v":694.4444444444433,"d":"694.44"}},{"$f":"13/36-O61-Q61-S61-U61-W61-Y61-AA61-AC61-AE61-AG61","v":{"v":0.027777777777777804,"d":"0.03"}},{"$f":"+$H61*AI61","v":{"v":694.4444444444451,"d":"694.44"}},{"$f":"14/36-O61-Q61-S61-U61-W61-Y61-AA61-AC61-AE61-AG61-AI61","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H61*AK61","v":{"v":694.4444444444445,"d":"694.44"}},{"$f":"15/36-Q61-S61-U61-W61-Y61-AA61-AC61-AE61-AG61-AI61-AK61-O61","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H61*AM61","v":{"v":694.4444444444448,"d":"694.44"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H61*AO61","v":{"v":694.4444444444445,"d":"694.44"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H61*AQ61","v":{"v":694.4444444444445,"d":"694.44"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H61*AS61","v":{"v":694.4444444444445,"d":"694.44"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H61*AU61","v":{"v":694.4444444444445,"d":"694.44"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H61*AW61","v":{"v":694.4444444444445,"d":"694.44"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H61*AY61","v":{"v":694.4444444444445,"d":"694.44"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H61*BA61","v":{"v":694.4444444444445,"d":"694.44"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H61*BC61","v":{"v":694.4444444444445,"d":"694.44"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H61*BE61","v":{"v":694.4444444444445,"d":"694.44"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H61*BG61","v":{"v":694.4444444444445,"d":"694.44"}},{"$f":"2/36","v":{"v":0.05555555555555555,"d":"0.06"}},{"$f":"+$H61*BI61","v":{"v":1388.888888888889,"d":"1,388.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BK61*H61","v":{"v":694.4444444444445,"d":"694.44"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BM61*H61","v":{"v":694.4444444444445,"d":"694.44"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BO61*H61","v":{"v":694.4444444444445,"d":"694.44"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BQ61*H61","v":{"v":694.4444444444445,"d":"694.44"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BS61*H61","v":{"v":694.4444444444445,"d":"694.44"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BU61*H61","v":{"v":694.4444444444445,"d":"694.44"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BW61*H61","v":{"v":694.4444444444445,"d":"694.44"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BY61*H61","v":{"v":694.4444444444445,"d":"694.44"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+CA61*K61","v":{"v":694.4444444444446,"d":"694.44"}},null,{"$f":"H61*CC61","v":{"v":0,"d":"0.00"}},null,{"$f":"J61*CE61","v":{"v":0,"d":"0.00"}},null,{"$f":"L61*CG61","v":{"v":0,"d":"0.00"}},null,{"$f":"K61*CI61","v":{"v":0,"d":"0.00"}},null,{"$f":"K61*CK61","v":{"v":0,"d":"0.00"}},{"$f":"M61+O61+Q61+S61+U61+W61+Y61+AA61+AC61+AE61+AG61+AI61+AK61+AM61+AO61+AQ61+AS61+AU61+AW61+AY61+BA61+BC61+BE61+BG61+BI61+BK61+BM61+BO61+BQ61+BS61+BU61+BW61+BY61+CA61+CC61+CE61+CG61+CI61+CK61","v":{"v":1.0000000000000002,"d":"1"}},{"$f":"+H61*CM61","v":{"v":25000.000000000007,"d":"25,000.00"}},null,{"v":25000.000000000007,"d":"25 000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},{"$nulls":46},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
["C10.2","Awareness Workshops","Sum",1,{"v":1.0000000000000002,"d":"1"},null,{"$f":"+E63+F63","v":{"v":1.0000000000000002,"d":"1"}},{"v":15000,"d":"15 000.00"},null,null,{"$f":"G63*H63","v":{"v":15000.000000000004,"d":"15 000.00"}},{"$f":"+D63*H63","v":{"v":15000,"d":"15 000.00"}},null,null,{"$f":"3/36","v":{"v":0.08333333333333333,"d":"0.08"}},{"$f":"+H63*O63","v":{"v":1250,"d":"1,250.00"}},{"$f":"4/36-O63","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+H63*Q63","v":{"v":416.66666666666663,"d":"416.67"}},{"$f":"5/36-O63-Q63","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+H63*S63","v":{"v":416.66666666666686,"d":"416.67"}},{"$f":"6/36-O63-Q63-S63","v":{"v":0.027777777777777762,"d":"0.03"}},{"$f":"+$H63*U63","v":{"v":416.66666666666646,"d":"416.67"}},{"$f":"7/36-O63-Q63-S63-U63","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H63*W63","v":{"v":416.66666666666686,"d":"416.67"}},{"$f":"8/36-M63-O63-Q63-S63-U63-W63","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H63*Y63","v":{"v":416.66666666666663,"d":"416.67"}},{"$f":"9/36-O63-Q63-S63-U63-W63-Y63","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H63*AA63","v":{"v":416.66666666666663,"d":"416.67"}},{"$f":"10/36-O63-Q63-S63-U63-W63-Y63-AA63","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H63*AC63","v":{"v":416.66666666666686,"d":"416.67"}},{"$f":"11/36-O63-Q63-S63-U63-W63-Y63-AA63-AC63","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H63*AE63","v":{"v":416.66666666666686,"d":"416.67"}},{"$f":"12/36-O63-Q63-S63-U63-W63-Y63-AA63-AC63-AE63","v":{"v":0.027777777777777735,"d":"0.03"}},{"$f":"+$H63*AG63","v":{"v":416.666666666666,"d":"416.67"}},{"$f":"13/36-O63-Q63-S63-U63-W63-Y63-AA63-AC63-AE63-AG63","v":{"v":0.027777777777777804,"d":"0.03"}},{"$f":"+$H63*AI63","v":{"v":416.6666666666671,"d":"416.67"}},{"$f":"14/36-O63-Q63-S63-U63-W63-Y63-AA63-AC63-AE63-AG63-AI63","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H63*AK63","v":{"v":416.66666666666663,"d":"416.67"}},{"$f":"15/36-Q63-S63-U63-W63-Y63-AA63-AC63-AE63-AG63-AI63-AK63-O63","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H63*AM63","v":{"v":416.66666666666686,"d":"416.67"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H63*AO63","v":{"v":416.66666666666663,"d":"416.67"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H63*AQ63","v":{"v":416.66666666666663,"d":"416.67"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H63*AS63","v":{"v":416.66666666666663,"d":"416.67"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H63*AU63","v":{"v":416.66666666666663,"d":"416.67"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H63*AW63","v":{"v":416.66666666666663,"d":"416.67"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H63*AY63","v":{"v":416.66666666666663,"d":"416.67"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H63*BA63","v":{"v":416.66666666666663,"d":"416.67"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H63*BC63","v":{"v":416.66666666666663,"d":"416.67"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H63*BE63","v":{"v":416.66666666666663,"d":"416.67"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H63*BG63","v":{"v":416.66666666666663,"d":"416.67"}},{"$f":"2/36","v":{"v":0.05555555555555555,"d":"0.06"}},{"$f":"+$H63*BI63","v":{"v":833.3333333333333,"d":"833.33"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BK63*H63","v":{"v":416.66666666666663,"d":"416.67"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BM63*H63","v":{"v":416.66666666666663,"d":"416.67"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BO63*H63","v":{"v":416.66666666666663,"d":"416.67"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BQ63*H63","v":{"v":416.66666666666663,"d":"416.67"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BS63*H63","v":{"v":416.66666666666663,"d":"416.67"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BU63*H63","v":{"v":416.66666666666663,"d":"416.67"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BW63*H63","v":{"v":416.66666666666663,"d":"416.67"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BY63*H63","v":{"v":416.66666666666663,"d":"416.67"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+CA63*K63","v":{"v":416.66666666666674,"d":"416.67"}},null,{"$f":"H63*CC63","v":{"v":0,"d":"0.00"}},null,{"$f":"J63*CE63","v":{"v":0,"d":"0.00"}},null,{"$f":"L63*CG63","v":{"v":0,"d":"0.00"}},null,{"$f":"K63*CI63","v":{"v":0,"d":"0.00"}},null,{"$f":"K63*CK63","v":{"v":0,"d":"0.00"}},{"$f":"M63+O63+Q63+S63+U63+W63+Y63+AA63+AC63+AE63+AG63+AI63+AK63+AM63+AO63+AQ63+AS63+AU63+AW63+AY63+BA63+BC63+BE63+BG63+BI63+BK63+BM63+BO63+BQ63+BS63+BU63+BW63+BY63+CA63+CC63+CE63+CG63+CI63+CK63","v":{"v":1.0000000000000002,"d":"1"}},{"$f":"+H63*CM63","v":{"v":15000.000000000004,"d":"15,000.00"}},null,{"v":15000.000000000004,"d":"15 000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},{"$nulls":46},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
["C10.3","Posters, Booklets, Videos, etc","Sum",1,{"v":1.0000000000000002,"d":"1"},null,{"$f":"+E65+F65","v":{"v":1.0000000000000002,"d":"1"}},{"v":10000,"d":"10 000.00"},null,null,{"$f":"G65*H65","v":{"v":10000.000000000002,"d":"10 000.00"}},{"$f":"+D65*H65","v":{"v":10000,"d":"10 000.00"}},null,null,{"$f":"3/36","v":{"v":0.08333333333333333,"d":"0.08"}},{"$f":"+H65*O65","v":{"v":833.3333333333333,"d":"833.33"}},{"$f":"4/36-O65","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+H65*Q65","v":{"v":277.77777777777777,"d":"277.78"}},{"$f":"5/36-O65-Q65","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+H65*S65","v":{"v":277.7777777777779,"d":"277.78"}},{"$f":"6/36-O65-Q65-S65","v":{"v":0.027777777777777762,"d":"0.03"}},{"$f":"+$H65*U65","v":{"v":277.7777777777776,"d":"277.78"}},{"$f":"7/36-O65-Q65-S65-U65","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H65*W65","v":{"v":277.7777777777779,"d":"277.78"}},{"$f":"8/36-M65-O65-Q65-S65-U65-W65","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H65*Y65","v":{"v":277.77777777777777,"d":"277.78"}},{"$f":"9/36-O65-Q65-S65-U65-W65-Y65","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H65*AA65","v":{"v":277.77777777777777,"d":"277.78"}},{"$f":"10/36-O65-Q65-S65-U65-W65-Y65-AA65","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H65*AC65","v":{"v":277.7777777777779,"d":"277.78"}},{"$f":"11/36-O65-Q65-S65-U65-W65-Y65-AA65-AC65","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H65*AE65","v":{"v":277.7777777777779,"d":"277.78"}},{"$f":"12/36-O65-Q65-S65-U65-W65-Y65-AA65-AC65-AE65","v":{"v":0.027777777777777735,"d":"0.03"}},{"$f":"+$H65*AG65","v":{"v":277.7777777777774,"d":"277.78"}},{"$f":"13/36-O65-Q65-S65-U65-W65-Y65-AA65-AC65-AE65-AG65","v":{"v":0.027777777777777804,"d":"0.03"}},{"$f":"+$H65*AI65","v":{"v":277.77777777777806,"d":"277.78"}},{"$f":"14/36-O65-Q65-S65-U65-W65-Y65-AA65-AC65-AE65-AG65-AI65","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H65*AK65","v":{"v":277.77777777777777,"d":"277.78"}},{"$f":"15/36-Q65-S65-U65-W65-Y65-AA65-AC65-AE65-AG65-AI65-AK65-O65","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H65*AM65","v":{"v":277.7777777777779,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H65*AO65","v":{"v":277.77777777777777,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H65*AQ65","v":{"v":277.77777777777777,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H65*AS65","v":{"v":277.77777777777777,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H65*AU65","v":{"v":277.77777777777777,"d":"277.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H65*AW65","v":{"v":277.77777777777777,"d":"277.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H65*AY65","v":{"v":277.77777777777777,"d":"277.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H65*BA65","v":{"v":277.77777777777777,"d":"277.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H65*BC65","v":{"v":277.77777777777777,"d":"277.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H65*BE65","v":{"v":277.77777777777777,"d":"277.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H65*BG65","v":{"v":277.77777777777777,"d":"277.78"}},{"$f":"2/36","v":{"v":0.05555555555555555,"d":"0.06"}},{"$f":"+$H65*BI65","v":{"v":555.5555555555555,"d":"555.56"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BK65*H65","v":{"v":277.77777777777777,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BM65*H65","v":{"v":277.77777777777777,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BO65*H65","v":{"v":277.77777777777777,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BQ65*H65","v":{"v":277.77777777777777,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BS65*H65","v":{"v":277.77777777777777,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BU65*H65","v":{"v":277.77777777777777,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BW65*H65","v":{"v":277.77777777777777,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BY65*H65","v":{"v":277.77777777777777,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+CA65*K65","v":{"v":277.7777777777778,"d":"277.78"}},null,{"$f":"H65*CC65","v":{"v":0,"d":"0.00"}},null,{"$f":"J65*CE65","v":{"v":0,"d":"0.00"}},null,{"$f":"L65*CG65","v":{"v":0,"d":"0.00"}},null,{"$f":"K65*CI65","v":{"v":0,"d":"0.00"}},null,{"$f":"K65*CK65","v":{"v":0,"d":"0.00"}},{"$f":"M65+O65+Q65+S65+U65+W65+Y65+AA65+AC65+AE65+AG65+AI65+AK65+AM65+AO65+AQ65+AS65+AU65+AW65+AY65+BA65+BC65+BE65+BG65+BI65+BK65+BM65+BO65+BQ65+BS65+BU65+BW65+BY65+CA65+CC65+CE65+CG65+CI65+CK65","v":{"v":1.0000000000000002,"d":"1"}},{"$f":"+H65*CM65","v":{"v":10000.000000000002,"d":"10,000.00"}},null,{"v":10000.000000000002,"d":"10 000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},{"$nulls":46},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
["C10.4","Access to Condoms","Sum",1,{"v":1.0000000000000002,"d":"1"},null,{"$f":"+E67+F67","v":{"v":1.0000000000000002,"d":"1"}},{"v":1000,"d":"1 000.00"},null,null,{"$f":"G67*H67","v":{"v":1000.0000000000002,"d":"1 000.00"}},{"$f":"+D67*H67","v":{"v":1000,"d":"1 000.00"}},null,null,{"$f":"3/36","v":{"v":0.08333333333333333,"d":"0.08"}},{"$f":"+H67*O67","v":{"v":83.33333333333333,"d":"83.33"}},{"$f":"4/36-O67","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+H67*Q67","v":{"v":27.777777777777775,"d":"27.78"}},{"$f":"5/36-O67-Q67","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+H67*S67","v":{"v":27.77777777777779,"d":"27.78"}},{"$f":"6/36-O67-Q67-S67","v":{"v":0.027777777777777762,"d":"0.03"}},{"$f":"+$H67*U67","v":{"v":27.77777777777776,"d":"27.78"}},{"$f":"7/36-O67-Q67-S67-U67","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H67*W67","v":{"v":27.77777777777779,"d":"27.78"}},{"$f":"8/36-M67-O67-Q67-S67-U67-W67","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H67*Y67","v":{"v":27.777777777777775,"d":"27.78"}},{"$f":"9/36-O67-Q67-S67-U67-W67-Y67","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H67*AA67","v":{"v":27.777777777777775,"d":"27.78"}},{"$f":"10/36-O67-Q67-S67-U67-W67-Y67-AA67","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H67*AC67","v":{"v":27.77777777777779,"d":"27.78"}},{"$f":"11/36-O67-Q67-S67-U67-W67-Y67-AA67-AC67","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H67*AE67","v":{"v":27.77777777777779,"d":"27.78"}},{"$f":"12/36-O67-Q67-S67-U67-W67-Y67-AA67-AC67-AE67","v":{"v":0.027777777777777735,"d":"0.03"}},{"$f":"+$H67*AG67","v":{"v":27.777777777777736,"d":"27.78"}},{"$f":"13/36-O67-Q67-S67-U67-W67-Y67-AA67-AC67-AE67-AG67","v":{"v":0.027777777777777804,"d":"0.03"}},{"$f":"+$H67*AI67","v":{"v":27.777777777777803,"d":"27.78"}},{"$f":"14/36-O67-Q67-S67-U67-W67-Y67-AA67-AC67-AE67-AG67-AI67","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H67*AK67","v":{"v":27.777777777777775,"d":"27.78"}},{"$f":"15/36-Q67-S67-U67-W67-Y67-AA67-AC67-AE67-AG67-AI67-AK67-O67","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H67*AM67","v":{"v":27.77777777777779,"d":"27.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H67*AO67","v":{"v":27.777777777777775,"d":"27.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H67*AQ67","v":{"v":27.777777777777775,"d":"27.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H67*AS67","v":{"v":27.777777777777775,"d":"27.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H67*AU67","v":{"v":27.777777777777775,"d":"27.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H67*AW67","v":{"v":27.777777777777775,"d":"27.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H67*AY67","v":{"v":27.777777777777775,"d":"27.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H67*BA67","v":{"v":27.777777777777775,"d":"27.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H67*BC67","v":{"v":27.777777777777775,"d":"27.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H67*BE67","v":{"v":27.777777777777775,"d":"27.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H67*BG67","v":{"v":27.777777777777775,"d":"27.78"}},{"$f":"2/36","v":{"v":0.05555555555555555,"d":"0.06"}},{"$f":"+$H67*BI67","v":{"v":55.55555555555555,"d":"55.56"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BK67*H67","v":{"v":27.777777777777775,"d":"27.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BM67*H67","v":{"v":27.777777777777775,"d":"27.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BO67*H67","v":{"v":27.777777777777775,"d":"27.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BQ67*H67","v":{"v":27.777777777777775,"d":"27.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BS67*H67","v":{"v":27.777777777777775,"d":"27.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BU67*H67","v":{"v":27.777777777777775,"d":"27.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BW67*H67","v":{"v":27.777777777777775,"d":"27.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BY67*H67","v":{"v":27.777777777777775,"d":"27.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+CA67*K67","v":{"v":27.777777777777782,"d":"27.78"}},null,{"$f":"H67*CC67","v":{"v":0,"d":"0.00"}},null,{"$f":"J67*CE67","v":{"v":0,"d":"0.00"}},null,{"$f":"L67*CG67","v":{"v":0,"d":"0.00"}},null,{"$f":"K67*CI67","v":{"v":0,"d":"0.00"}},null,{"$f":"K67*CK67","v":{"v":0,"d":"0.00"}},{"$f":"M67+O67+Q67+S67+U67+W67+Y67+AA67+AC67+AE67+AG67+AI67+AK67+AM67+AO67+AQ67+AS67+AU67+AW67+AY67+BA67+BC67+BE67+BG67+BI67+BK67+BM67+BO67+BQ67+BS67+BU67+BW67+BY67+CA67+CC67+CE67+CG67+CI67+CK67","v":{"v":1.0000000000000002,"d":"1"}},{"$f":"+H67*CM67","v":{"v":1000.0000000000002,"d":"1,000.00"}},null,{"v":1000.0000000000002,"d":"1 000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},{"$nulls":46},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
["C10.5","Monitoring","Sum",1,{"v":1.0000000000000002,"d":"1"},null,{"$f":"+E69+F69","v":{"v":1.0000000000000002,"d":"1"}},{"v":28935.58,"d":"28 935.58"},null,null,{"$f":"G69*H69","v":{"v":28935.58000000001,"d":"28 935.58"}},{"$f":"+D69*H69","v":{"v":28935.58,"d":"28 935.58"}},null,null,{"$f":"3/36","v":{"v":0.08333333333333333,"d":"0.08"}},{"$f":"+H69*O69","v":{"v":2411.298333333333,"d":"2,411.30"}},{"$f":"4/36-O69","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+H69*Q69","v":{"v":803.7661111111111,"d":"803.77"}},{"$f":"5/36-O69-Q69","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+H69*S69","v":{"v":803.7661111111115,"d":"803.77"}},{"$f":"6/36-O69-Q69-S69","v":{"v":0.027777777777777762,"d":"0.03"}},{"$f":"+$H69*U69","v":{"v":803.7661111111107,"d":"803.77"}},{"$f":"7/36-O69-Q69-S69-U69","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H69*W69","v":{"v":803.7661111111115,"d":"803.77"}},{"$f":"8/36-M69-O69-Q69-S69-U69-W69","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H69*Y69","v":{"v":803.7661111111111,"d":"803.77"}},{"$f":"9/36-O69-Q69-S69-U69-W69-Y69","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H69*AA69","v":{"v":803.7661111111111,"d":"803.77"}},{"$f":"10/36-O69-Q69-S69-U69-W69-Y69-AA69","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H69*AC69","v":{"v":803.7661111111115,"d":"803.77"}},{"$f":"11/36-O69-Q69-S69-U69-W69-Y69-AA69-AC69","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H69*AE69","v":{"v":803.7661111111115,"d":"803.77"}},{"$f":"12/36-O69-Q69-S69-U69-W69-Y69-AA69-AC69-AE69","v":{"v":0.027777777777777735,"d":"0.03"}},{"$f":"+$H69*AG69","v":{"v":803.7661111111099,"d":"803.77"}},{"$f":"13/36-O69-Q69-S69-U69-W69-Y69-AA69-AC69-AE69-AG69","v":{"v":0.027777777777777804,"d":"0.03"}},{"$f":"+$H69*AI69","v":{"v":803.766111111112,"d":"803.77"}},{"$f":"14/36-O69-Q69-S69-U69-W69-Y69-AA69-AC69-AE69-AG69-AI69","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H69*AK69","v":{"v":803.7661111111111,"d":"803.77"}},{"$f":"15/36-Q69-S69-U69-W69-Y69-AA69-AC69-AE69-AG69-AI69-AK69-O69","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H69*AM69","v":{"v":803.7661111111115,"d":"803.77"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H69*AO69","v":{"v":803.7661111111111,"d":"803.77"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H69*AQ69","v":{"v":803.7661111111111,"d":"803.77"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H69*AS69","v":{"v":803.7661111111111,"d":"803.77"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H69*AU69","v":{"v":803.7661111111111,"d":"803.77"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H69*AW69","v":{"v":803.7661111111111,"d":"803.77"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H69*AY69","v":{"v":803.7661111111111,"d":"803.77"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H69*BA69","v":{"v":803.7661111111111,"d":"803.77"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H69*BC69","v":{"v":803.7661111111111,"d":"803.77"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H69*BE69","v":{"v":803.7661111111111,"d":"803.77"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H69*BG69","v":{"v":803.7661111111111,"d":"803.77"}},{"$f":"2/36","v":{"v":0.05555555555555555,"d":"0.06"}},{"$f":"+$H69*BI69","v":{"v":1607.5322222222221,"d":"1,607.53"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BK69*H69","v":{"v":803.7661111111111,"d":"803.77"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BM69*H69","v":{"v":803.7661111111111,"d":"803.77"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BO69*H69","v":{"v":803.7661111111111,"d":"803.77"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BQ69*H69","v":{"v":803.7661111111111,"d":"803.77"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BS69*H69","v":{"v":803.7661111111111,"d":"803.77"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BU69*H69","v":{"v":803.7661111111111,"d":"803.77"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BW69*H69","v":{"v":803.7661111111111,"d":"803.77"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BY69*H69","v":{"v":803.7661111111111,"d":"803.77"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+CA69*K69","v":{"v":803.7661111111113,"d":"803.77"}},null,{"$f":"H69*CC69","v":{"v":0,"d":"0.00"}},null,{"$f":"J69*CE69","v":{"v":0,"d":"0.00"}},null,{"$f":"L69*CG69","v":{"v":0,"d":"0.00"}},null,{"$f":"K69*CI69","v":{"v":0,"d":"0.00"}},null,{"$f":"K69*CK69","v":{"v":0,"d":"0.00"}},{"$f":"M69+O69+Q69+S69+U69+W69+Y69+AA69+AC69+AE69+AG69+AI69+AK69+AM69+AO69+AQ69+AS69+AU69+AW69+AY69+BA69+BC69+BE69+BG69+BI69+BK69+BM69+BO69+BQ69+BS69+BU69+BW69+BY69+CA69+CC69+CE69+CG69+CI69+CK69","v":{"v":1.0000000000000002,"d":"1"}},{"$f":"+H69*CM69","v":{"v":28935.58000000001,"d":"28,935.58"}},null,{"v":28935.58000000001,"d":"28 935.58"},{"v":0,"d":"0.00"}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"},{"$nulls":46},{"v":0,"d":" 0.00"},{"v":0,"d":"0.00"}]
["C11","Occupational Health and Safety Act","Sum",1,{"v":1.0000000000000002,"d":"1"},null,{"$f":"+E71+F71","v":{"v":1.0000000000000002,"d":"1"}},{"v":204950,"d":"204 950.00"},null,null,{"$f":"G71*H71","v":{"v":204950.00000000006,"d":"204 950.00"}},{"$f":"+D71*H71","v":{"v":204950,"d":"204 950.00"}},null,null,{"$f":"3/36","v":{"v":0.08333333333333333,"d":"0.08"}},{"$f":"+H71*O71","v":{"v":17079.166666666664,"d":"17,079.17"}},{"$f":"4/36-O71","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+H71*Q71","v":{"v":5693.055555555556,"d":"5,693.06"}},{"$f":"5/36-O71-Q71","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+H71*S71","v":{"v":5693.055555555558,"d":"5,693.06"}},{"$f":"6/36-O71-Q71-S71","v":{"v":0.027777777777777762,"d":"0.03"}},{"$f":"+$H71*U71","v":{"v":5693.055555555552,"d":"5,693.06"}},{"$f":"7/36-O71-Q71-S71-U71","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H71*W71","v":{"v":5693.055555555558,"d":"5,693.06"}},{"$f":"8/36-M71-O71-Q71-S71-U71-W71","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H71*Y71","v":{"v":5693.055555555556,"d":"5,693.06"}},{"$f":"9/36-O71-Q71-S71-U71-W71-Y71","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H71*AA71","v":{"v":5693.055555555556,"d":"5,693.06"}},{"$f":"10/36-O71-Q71-S71-U71-W71-Y71-AA71","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H71*AC71","v":{"v":5693.055555555558,"d":"5,693.06"}},{"$f":"11/36-O71-Q71-S71-U71-W71-Y71-AA71-AC71","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H71*AE71","v":{"v":5693.055555555558,"d":"5,693.06"}},{"$f":"12/36-O71-Q71-S71-U71-W71-Y71-AA71-AC71-AE71","v":{"v":0.027777777777777735,"d":"0.03"}},{"$f":"+$H71*AG71","v":{"v":5693.055555555547,"d":"5,693.06"}},{"$f":"13/36-O71-Q71-S71-U71-W71-Y71-AA71-AC71-AE71-AG71","v":{"v":0.027777777777777804,"d":"0.03"}},{"$f":"+$H71*AI71","v":{"v":5693.055555555561,"d":"5,693.06"}},{"$f":"14/36-O71-Q71-S71-U71-W71-Y71-AA71-AC71-AE71-AG71-AI71","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H71*AK71","v":{"v":5693.055555555556,"d":"5,693.06"}},{"$f":"15/36-Q71-S71-U71-W71-Y71-AA71-AC71-AE71-AG71-AI71-AK71-O71","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H71*AM71","v":{"v":5693.055555555558,"d":"5,693.06"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H71*AO71","v":{"v":5693.055555555556,"d":"5,693.06"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H71*AQ71","v":{"v":5693.055555555556,"d":"5,693.06"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H71*AS71","v":{"v":5693.055555555556,"d":"5,693.06"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H71*AU71","v":{"v":5693.055555555556,"d":"5,693.06"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H71*AW71","v":{"v":5693.055555555556,"d":"5,693.06"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H71*AY71","v":{"v":5693.055555555556,"d":"5,693.06"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H71*BA71","v":{"v":5693.055555555556,"d":"5,693.06"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H71*BC71","v":{"v":5693.055555555556,"d":"5,693.06"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H71*BE71","v":{"v":5693.055555555556,"d":"5,693.06"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H71*BG71","v":{"v":5693.055555555556,"d":"5,693.06"}},{"$f":"2/36","v":{"v":0.05555555555555555,"d":"0.06"}},{"$f":"+$H71*BI71","v":{"v":11386.111111111111,"d":"11,386.11"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BK71*H71","v":{"v":5693.055555555556,"d":"5,693.06"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BM71*H71","v":{"v":5693.055555555556,"d":"5,693.06"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BO71*H71","v":{"v":5693.055555555556,"d":"5,693.06"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BQ71*H71","v":{"v":5693.055555555556,"d":"5,693.06"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BS71*H71","v":{"v":5693.055555555556,"d":"5,693.06"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BU71*H71","v":{"v":5693.055555555556,"d":"5,693.06"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BW71*H71","v":{"v":5693.055555555556,"d":"5,693.06"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BY71*H71","v":{"v":5693.055555555556,"d":"5,693.06"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+CA71*K71","v":{"v":5693.055555555557,"d":"5,693.06"}},null,{"$f":"H71*CC71","v":{"v":0,"d":"0.00"}},null,{"$f":"J71*CE71","v":{"v":0,"d":"0.00"}},null,{"$f":"L71*CG71","v":{"v":0,"d":"0.00"}},null,{"$f":"K71*CI71","v":{"v":0,"d":"0.00"}},null,{"$f":"K71*CK71","v":{"v":0,"d":"0.00"}},{"$f":"M71+O71+Q71+S71+U71+W71+Y71+AA71+AC71+AE71+AG71+AI71+AK71+AM71+AO71+AQ71+AS71+AU71+AW71+AY71+BA71+BC71+BE71+BG71+BI71+BK71+BM71+BO71+BQ71+BS71+BU71+BW71+BY71+CA71+CC71+CE71+CG71+CI71+CK71","v":{"v":1.0000000000000002,"d":"1"}},{"$f":"+H71*CM71","v":{"v":204950.00000000006,"d":"204,950.00"}},null,{"v":204950.00000000006,"d":"204 950.00"},{"v":0,"d":"0.00"}]
[]
[null,"Totals to be carried forward to Price Summary",{"$nulls":6},{"$f":"SUM(I6:I72)","v":{"v":304999.9997291111,"d":"305 000.00"}},{"$f":"SUM(J6:J72)","v":{"v":5000.000000000001,"d":"5 000.00"}},{"$f":"SUM(K6:K72)","v":{"v":3098952.5199926305,"d":"3098 952.52"}},{"$f":"SUM(L6:L72)","v":{"v":2766935.58,"d":"2,766,935.58"}},null,{"$f":"SUM(N6:N72)","v":{"v":155000,"d":"155,000.00"}},null,{"$f":"SUM(P6:P72)","v":{"v":355161.2983333333,"d":"355,161.30"}},null,{"$f":"SUM(R6:R72)","v":{"v":68387.09944444445,"d":"68,387.10"}},null,{"$f":"SUM(T6:T72)","v":{"v":68387.09944444448,"d":"68,387.10"}},null,{"$f":"SUM(V6:V72)","v":{"v":68387.0994444444,"d":"68,387.10"}},null,{"$f":"SUM(X6:X72)","v":{"v":68387.09944444448,"d":"68,387.10"}},null,{"$f":"SUM(Z6:Z72)","v":{"v":13387.099444444431,"d":"13,387.10"}},null,{"$f":"SUM(AB6:AB72)","v":{"v":123387.09944444445,"d":"123,387.10"}},null,{"$f":"SUM(AD6:AD72)","v":{"v":68387.09944444448,"d":"68,387.10"}},null,{"$f":"SUM(AF6:AF72)","v":{"v":68387.09944444447,"d":"68,387.10"}},null,{"$f":"SUM(AH6:AH72)","v":{"v":68387.09944444435,"d":"68,387.10"}},null,{"$f":"SUM(AJ6:AJ72)","v":{"v":68387.09944444451,"d":"68,387.10"}},null,{"$f":"SUM(AL6:AL72)","v":{"v":68387.09944444445,"d":"68,387.10"}},null,{"$f":"SUM(AN6:AN72)","v":{"v":68387.09944444447,"d":"68,387.10"}},null,{"$f":"SUM(AP6:AP72)","v":{"v":68387.09944444445,"d":"68,387.10"}},null,{"$f":"SUM(AR6:AR72)","v":{"v":68387.09944444445,"d":"68,387.10"}},null,{"$f":"SUM(AT6:AT72)","v":{"v":68387.09944444445,"d":"68,387.10"}},null,{"$f":"SUM(AV6:AV72)","v":{"v":68387.09944444445,"d":"68,387.10"}},null,{"$f":"SUM(AX6:AX72)","v":{"v":68387.09944444445,"d":"68,387.10"}},null,{"$f":"SUM(AZ6:AZ72)","v":{"v":68387.09944444445,"d":"68,387.10"}},null,{"$f":"SUM(BB6:BB72)","v":{"v":68387.09944444445,"d":"68,387.10"}},null,{"$f":"SUM(BD6:BD72)","v":{"v":68387.09944444445,"d":"68,387.10"}},null,{"$f":"SUM(BF6:BF72)","v":{"v":68387.09944444445,"d":"68,387.10"}},null,{"$f":"SUM(BH6:BH72)","v":{"v":68387.09944444445,"d":"68,387.10"}},null,{"$f":"SUM(BJ6:BJ72)","v":{"v":136774.1988888889,"d":"136,774.20"}},null,{"$f":"SUM(BL6:BL72)","v":{"v":68387.09944444445,"d":"68,387.10"}},null,{"$f":"SUM(BN6:BN72)","v":{"v":68387.09944444445,"d":"68,387.10"}},null,{"$f":"SUM(BP6:BP72)","v":{"v":68387.09944444445,"d":"68,387.10"}},null,{"$f":"SUM(BR6:BR72)","v":{"v":68387.09944444445,"d":"68,387.10"}},null,{"$f":"SUM(BT6:BT72)","v":{"v":68387.09944444447,"d":"68,387.10"}},null,{"$f":"SUM(BV6:BV72)","v":{"v":68387.09944444447,"d":"68,387.10"}},null,{"$f":"SUM(BX6:BX72)","v":{"v":68387.09944444447,"d":"68,387.10"}},null,{"$f":"SUM(BZ6:BZ72)","v":{"v":68387.09944444447,"d":"68,387.10"}},null,{"$f":"SUM(CB6:CB72)","v":{"v":86082.01444423976,"d":"86,082.01"}},null,{"$f":"SUM(CD6:CD72)","v":{"v":268659.92999374,"d":"268,659.93"}},null,{"$f":"SUM(CF6:CF72)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUM(CH6:CH72)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUM(CJ6:CJ72)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUM(CL6:CL72)","v":{"v":373357.00999889,"d":"373,357.01"}},null,{"$f":"SUM(CN6:CN72)","v":{"v":3408952.5199926305,"d":"3,408,952.52"}}]
[]
["SECTION 01 - PRELIMINARIES (MV RETICULATION)",{"$nulls":9},{"$f":"+K73+J73+I73","v":{"v":3408952.519721742,"d":"3,408,952.520"}}]
[]
[{"$nulls":3},"Tender","Prev.","This","Cum.",null,null,"VALUE","TIME",null,"Claim No.1","Sub Total CL1","Claim No2","SubTotal CL 2","Claim No3","SubTotal CL 3","Claim No4","SubTotal CL 4","Claim No5","SubTotal CL 5","Claim No.6","SubTotal CL 6","Claim No.6","SubTotal CL 6","Claim No.8","SubTotal CL 8","Claim No.9","SubTotal CL 9","Claim No.10","SubTotal CL 10","Claim No.11","SubTotal CL 11","Claim No.12","SubTotal CL 12","Claim No.13","SubTotal CL 13","Claim No.14","SubTotal CL 14","Claim No.15","SubTotal CL 15","Claim No.15","SubTotal CL 16","Claim No.17","SubTotal CL 17","Claim No.18","SubTotal CL 18","Claim No.19","SubTotal CL 19","Claim No.20","SubTotal CL 20","Claim No.21","SubTotal CL 21","Claim No.22","SubTotal CL 22",null,null,"Claim No.24","SubTotal CL 24","Claim No.25","SubTotal CL 25","Claim No.26","SubTotal CL 26","Claim No.28","SubTotal CL 28","Claim No.29","SubTotal CL 29","Claim No.30","SubTotal CL 30",{"$nulls":10},"Claim No.49","SubTotal CL 49","Claim No.50","SubTotal CL 50","Claim No.51","SubTotal CL 51","Claim No.52","SubTotal CL 52","Claim No.53","SubTotal CL 53","Total QTY","Total Amount"]
["ITEM","DESCRIPTION","UNIT","Qty",{"$nulls":3},"RATE","FIXED","RELATED","RELATED"]
[]
["A6.0","SUB-CONTRACTOR'S SITE REPRESENTATIVE","Sum",1,{"v":1.0000000000000002,"d":"1"},null,{"$f":"+E80+F80","v":{"v":1.0000000000000002,"d":"1"}},{"v":80000,"d":"80 000.00"},null,null,{"$f":"+G80*H80","v":{"v":80000.00000000001,"d":"80 000.00"}},{"$f":"+D80*H80","v":{"v":80000,"d":"80 000.00"}},null,null,{"$f":"3/36","v":{"v":0.08333333333333333,"d":"0.08"}},{"$f":"+H80*O80","v":{"v":6666.666666666666,"d":"6,666.67"}},{"$f":"4/36-O80","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+H80*Q80","v":{"v":2222.222222222222,"d":"2,222.22"}},{"$f":"5/36-O80-Q80","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+H80*S80","v":{"v":2222.222222222223,"d":"2,222.22"}},{"$f":"6/36-O80-Q80-S80","v":{"v":0.027777777777777762,"d":"0.03"}},{"$f":"+$H80*U80","v":{"v":2222.222222222221,"d":"2,222.22"}},{"$f":"7/36-O80-Q80-S80-U80","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H80*W80","v":{"v":2222.222222222223,"d":"2,222.22"}},{"$f":"8/36-M80-O80-Q80-S80-U80-W80","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H80*Y80","v":{"v":2222.222222222222,"d":"2,222.22"}},{"$f":"9/36-O80-Q80-S80-U80-W80-Y80","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H80*AA80","v":{"v":2222.222222222222,"d":"2,222.22"}},{"$f":"10/36-O80-Q80-S80-U80-W80-Y80-AA80","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H80*AC80","v":{"v":2222.222222222223,"d":"2,222.22"}},{"$f":"11/36-O80-Q80-S80-U80-W80-Y80-AA80-AC80","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H80*AE80","v":{"v":2222.222222222223,"d":"2,222.22"}},{"$f":"12/36-O80-Q80-S80-U80-W80-Y80-AA80-AC80-AE80","v":{"v":0.027777777777777735,"d":"0.03"}},{"$f":"+$H80*AG80","v":{"v":2222.222222222219,"d":"2,222.22"}},{"$f":"13/36-O80-Q80-S80-U80-W80-Y80-AA80-AC80-AE80-AG80","v":{"v":0.027777777777777804,"d":"0.03"}},{"$f":"+$H80*AI80","v":{"v":2222.2222222222244,"d":"2,222.22"}},{"$f":"14/36-O80-Q80-S80-U80-W80-Y80-AA80-AC80-AE80-AG80-AI80","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H80*AK80","v":{"v":2222.222222222222,"d":"2,222.22"}},{"$f":"15/36-O80-S80-Q80-U80-W80-Y80-AA80-AC80-AE80-AG80-AI80-AK80","v":{"v":0.027777777777777735,"d":"0.03"}},{"$f":"+$H80*AM80","v":{"v":2222.222222222219,"d":"2,222.22"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H80*AO80","v":{"v":2222.222222222222,"d":"2,222.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H80*AQ80","v":{"v":2222.222222222222,"d":"2,222.22"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H80*AS80","v":{"v":2222.222222222222,"d":"2,222.22"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H80*AU80","v":{"v":2222.222222222222,"d":"2,222.22"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H80*AW80","v":{"v":2222.222222222222,"d":"2,222.22"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H80*AY80","v":{"v":2222.222222222222,"d":"2,222.22"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H80*BA80","v":{"v":2222.222222222222,"d":"2,222.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H80*BC80","v":{"v":2222.222222222222,"d":"2,222.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H80*BE80","v":{"v":2222.222222222222,"d":"2,222.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H80*BG80","v":{"v":2222.222222222222,"d":"2,222.22"}},{"$f":"2/36","v":{"v":0.05555555555555555,"d":"0.06"}},{"$f":"+$H80*BI80","v":{"v":4444.444444444444,"d":"4,444.44"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H80*BK80","v":{"v":2222.222222222222,"d":"2,222.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BM80*H80","v":{"v":2222.222222222222,"d":"2,222.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BO80*H80","v":{"v":2222.222222222222,"d":"2,222.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BQ80*H80","v":{"v":2222.222222222222,"d":"2,222.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BS80*H80","v":{"v":2222.222222222222,"d":"2,222.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BU80*H80","v":{"v":2222.222222222222,"d":"2,222.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BW80*H80","v":{"v":2222.222222222222,"d":"2,222.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BY80*H80","v":{"v":2222.222222222222,"d":"2,222.22"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+CA80*K80","v":{"v":2222.2222222222226,"d":"2,222.22"}},null,{"$f":"H80*CC80","v":{"v":0,"d":"0.00"}},null,{"$f":"J80*CE80","v":{"v":0,"d":"0.00"}},null,{"$f":"L80*CG80","v":{"v":0,"d":"0.00"}},null,{"$f":"K80*CI80","v":{"v":0,"d":"0.00"}},null,{"$f":"K80*CK80","v":{"v":0,"d":"0.00"}},{"$f":"M80+O80+Q80+S80+U80+W80+Y80+AA80+AC80+AE80+AG80+AI80+AK80+AM80+AO80+AQ80+AS80+AU80+AW80+AY80+BA80+BC80+BE80+BG80+BI80+BK80+BM80+BO80+BQ80+BS80+BU80+BW80+BY80+CA80+CC80+CE80+CG80+CI80+CK80","v":{"v":1.0000000000000002,"d":"1"}},{"$f":"+H80*CM80","v":{"v":80000.00000000001,"d":"80,000.00"}}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"}]
["A12.0","EFFECTING INSURANCES","Sum",1,{"v":1.0000000000000002,"d":"1"},null,{"$f":"+E82+F82","v":{"v":1.0000000000000002,"d":"1"}},{"v":3350,"d":"3 350.00"},null,null,{"$f":"+G82*H82","v":{"v":3350.000000000001,"d":"3 350.00"}},{"$f":"+D82*H82","v":{"v":3350,"d":"3 350.00"}},null,null,{"$f":"3/36","v":{"v":0.08333333333333333,"d":"0.08"}},{"$f":"+H82*O82","v":{"v":279.16666666666663,"d":"279.17"}},{"$f":"4/36-O82","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+H82*Q82","v":{"v":93.05555555555556,"d":"93.06"}},{"$f":"5/36-O82-Q82","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+H82*S82","v":{"v":93.0555555555556,"d":"93.06"}},{"$f":"6/36-O82-Q82-S82","v":{"v":0.027777777777777762,"d":"0.03"}},{"$f":"+$H82*U82","v":{"v":93.0555555555555,"d":"93.06"}},{"$f":"7/36-O82-Q82-S82-U82","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H82*W82","v":{"v":93.0555555555556,"d":"93.06"}},{"$f":"8/36-M82-O82-Q82-S82-U82-W82","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H82*Y82","v":{"v":93.05555555555556,"d":"93.06"}},{"$f":"9/36-O82-Q82-S82-U82-W82-Y82","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H82*AA82","v":{"v":93.05555555555556,"d":"93.06"}},{"$f":"10/36-O82-Q82-S82-U82-W82-Y82-AA82","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H82*AC82","v":{"v":93.0555555555556,"d":"93.06"}},{"$f":"11/36-O82-Q82-S82-U82-W82-Y82-AA82-AC82","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H82*AE82","v":{"v":93.0555555555556,"d":"93.06"}},{"$f":"12/36-O82-Q82-S82-U82-W82-Y82-AA82-AC82-AE82","v":{"v":0.027777777777777735,"d":"0.03"}},{"$f":"+$H82*AG82","v":{"v":93.05555555555542,"d":"93.06"}},{"$f":"13/36-O82-Q82-S82-U82-W82-Y82-AA82-AC82-AE82-AG82","v":{"v":0.027777777777777804,"d":"0.03"}},{"$f":"+$H82*AI82","v":{"v":93.05555555555564,"d":"93.06"}},{"$f":"14/36-O82-Q82-S82-U82-W82-Y82-AA82-AC82-AE82-AG82-AI82","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H82*AK82","v":{"v":93.05555555555556,"d":"93.06"}},{"$f":"15/36-O82-S82-Q82-U82-W82-Y82-AA82-AC82-AE82-AG82-AI82-AK82","v":{"v":0.027777777777777735,"d":"0.03"}},{"$f":"+$H82*AM82","v":{"v":93.05555555555542,"d":"93.06"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H82*AO82","v":{"v":93.05555555555556,"d":"93.06"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H82*AQ82","v":{"v":93.05555555555556,"d":"93.06"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H82*AS82","v":{"v":93.05555555555556,"d":"93.06"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H82*AU82","v":{"v":93.05555555555556,"d":"93.06"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H82*AW82","v":{"v":93.05555555555556,"d":"93.06"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H82*AY82","v":{"v":93.05555555555556,"d":"93.06"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H82*BA82","v":{"v":93.05555555555556,"d":"93.06"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H82*BC82","v":{"v":93.05555555555556,"d":"93.06"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H82*BE82","v":{"v":93.05555555555556,"d":"93.06"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H82*BG82","v":{"v":93.05555555555556,"d":"93.06"}},{"$f":"2/36","v":{"v":0.05555555555555555,"d":"0.06"}},{"$f":"+$H82*BI82","v":{"v":186.11111111111111,"d":"186.11"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H82*BK82","v":{"v":93.05555555555556,"d":"93.06"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BM82*H82","v":{"v":93.05555555555556,"d":"93.06"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BO82*H82","v":{"v":93.05555555555556,"d":"93.06"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BQ82*H82","v":{"v":93.05555555555556,"d":"93.06"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BS82*H82","v":{"v":93.05555555555556,"d":"93.06"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BU82*H82","v":{"v":93.05555555555556,"d":"93.06"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BW82*H82","v":{"v":93.05555555555556,"d":"93.06"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BY82*H82","v":{"v":93.05555555555556,"d":"93.06"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+CA82*K82","v":{"v":93.05555555555557,"d":"93.06"}},null,{"$f":"H82*CC82","v":{"v":0,"d":"0.00"}},null,{"$f":"J82*CE82","v":{"v":0,"d":"0.00"}},null,{"$f":"L82*CG82","v":{"v":0,"d":"0.00"}},null,{"$f":"K82*CI82","v":{"v":0,"d":"0.00"}},null,{"$f":"K82*CK82","v":{"v":0,"d":"0.00"}},{"$f":"M82+O82+Q82+S82+U82+W82+Y82+AA82+AC82+AE82+AG82+AI82+AK82+AM82+AO82+AQ82+AS82+AU82+AW82+AY82+BA82+BC82+BE82+BG82+BI82+BK82+BM82+BO82+BQ82+BS82+BU82+BW82+BY82+CA82+CC82+CE82+CG82+CI82+CK82","v":{"v":1.0000000000000002,"d":"1"}},{"$f":"+H82*CM82","v":{"v":3350.000000000001,"d":"3,350.00"}}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"}]
["A14.0","SECURITY","Sum",1,0.9999999999777778,null,{"$f":"+E84+F84","v":0.9999999999777778},{"v":16000,"d":"16 000.00"},{"$f":"+G84*H84","v":{"v":15999.999999644444,"d":"16 000.00"}},null,null,{"$f":"+D84*H84","v":{"v":16000,"d":"16 000.00"}},1,{"$f":"+H84*M84","v":{"v":16000,"d":"16,000.00"}},{"$nulls":47},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"$f":"+BQ84*H84","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},null,{"$f":"+BU84*H84","v":{"v":0,"d":"0.00"}},null,{"$f":"+BW84*H84","v":{"v":0,"d":"0.00"}},null,{"$f":"+BY84*H84","v":{"v":0,"d":"0.00"}},null,{"$f":"+CA84*K84","v":{"v":0,"d":"0.00"}},null,{"$f":"H84*CC84","v":{"v":0,"d":"0.00"}},null,{"$f":"J84*CE84","v":{"v":0,"d":"0.00"}},null,{"$f":"L84*CG84","v":{"v":0,"d":"0.00"}},null,{"$f":"K84*CI84","v":{"v":0,"d":"0.00"}},null,{"$f":"K84*CK84","v":{"v":0,"d":"0.00"}},{"$f":"M84+O84+Q84+S84+U84+W84+Y84+AA84+AC84+AE84+AG84+AI84+AK84+AM84+AO84+AQ84+AS84+AU84+AW84+AY84+BA84+BC84+BE84+BG84+BI84+BK84+BM84+BO84+BQ84+BS84+BU84+BW84+BY84+CA84+CC84+CE84+CG84+CI84+CK84","v":1},{"$f":"+H84*CM84","v":{"v":16000,"d":"16,000.00"}}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"}]
["B4.0","MANAGEMENT OF CONTRACT",{"$nulls":38},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"}]
["B4.1","Management of Works","Sum",1,{"v":1.0000000000000002,"d":"1"},{"v":0.40554,"d":"0"},{"$f":"+E88+F88","v":{"v":1.4055400000000002,"d":"1"}},{"v":77000,"d":"77 000.00"},null,null,{"$f":"G88*H88","v":{"v":108226.58000000002,"d":"108 226.58"}},{"$f":"+D88*H88","v":{"v":77000,"d":"77 000.00"}},null,null,{"$f":"3/36","v":{"v":0.08333333333333333,"d":"0.08"}},{"$f":"+H88*O88","v":{"v":6416.666666666666,"d":"6,416.67"}},{"$f":"4/36-O88","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+H88*Q88","v":{"v":2138.8888888888887,"d":"2,138.89"}},{"$f":"5/36-O88-Q88","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+H88*S88","v":{"v":2138.88888888889,"d":"2,138.89"}},{"$f":"6/36-O88-Q88-S88","v":{"v":0.027777777777777762,"d":"0.03"}},{"$f":"+$H88*U88","v":{"v":2138.888888888888,"d":"2,138.89"}},{"$f":"7/36-O88-Q88-S88-U88","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H88*W88","v":{"v":2138.88888888889,"d":"2,138.89"}},{"$f":"8/36-M88-O88-Q88-S88-U88-W88","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H88*Y88","v":{"v":2138.8888888888887,"d":"2,138.89"}},{"$f":"9/36-O88-Q88-S88-U88-W88-Y88","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H88*AA88","v":{"v":2138.8888888888887,"d":"2,138.89"}},{"$f":"10/36-O88-Q88-S88-U88-W88-Y88-AA88","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H88*AC88","v":{"v":2138.88888888889,"d":"2,138.89"}},{"$f":"11/36-O88-Q88-S88-U88-W88-Y88-AA88-AC88","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H88*AE88","v":{"v":2138.88888888889,"d":"2,138.89"}},{"$f":"12/36-O88-Q88-S88-U88-W88-Y88-AA88-AC88-AE88","v":{"v":0.027777777777777735,"d":"0.03"}},{"$f":"+$H88*AG88","v":{"v":2138.8888888888855,"d":"2,138.89"}},{"$f":"13/36-O88-Q88-S88-U88-W88-Y88-AA88-AC88-AE88-AG88","v":{"v":0.027777777777777804,"d":"0.03"}},{"$f":"+$H88*AI88","v":{"v":2138.888888888891,"d":"2,138.89"}},{"$f":"14/36-O88-Q88-S88-U88-W88-Y88-AA88-AC88-AE88-AG88-AI88","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H88*AK88","v":{"v":2138.8888888888887,"d":"2,138.89"}},{"$f":"15/36-O88-S88-Q88-U88-W88-Y88-AA88-AC88-AE88-AG88-AI88-AK88","v":{"v":0.027777777777777735,"d":"0.03"}},{"$f":"+$H88*AM88","v":{"v":2138.8888888888855,"d":"2,138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H88*AO88","v":{"v":2138.8888888888887,"d":"2,138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H88*AQ88","v":{"v":2138.8888888888887,"d":"2,138.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H88*AS88","v":{"v":2138.8888888888887,"d":"2,138.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H88*AU88","v":{"v":2138.8888888888887,"d":"2,138.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H88*AW88","v":{"v":2138.8888888888887,"d":"2,138.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H88*AY88","v":{"v":2138.8888888888887,"d":"2,138.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H88*BA88","v":{"v":2138.8888888888887,"d":"2,138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H88*BC88","v":{"v":2138.8888888888887,"d":"2,138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H88*BE88","v":{"v":2138.8888888888887,"d":"2,138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H88*BG88","v":{"v":2138.8888888888887,"d":"2,138.89"}},{"$f":"2/36","v":{"v":0.05555555555555555,"d":"0.06"}},{"v":4277.777777777777,"d":"4,277.78"},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H88*BK88","v":{"v":2138.8888888888887,"d":"2,138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"v":2138.8888888888887,"d":"2,138.89"},{"v":0.027777777777777776,"d":"0.03"},{"v":2138.8888888888887,"d":"2,138.89"},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BQ88*H88","v":{"v":2138.8888888888887,"d":"2,138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"v":2138.8888888888887,"d":"2,138.89"},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BU88*H88","v":{"v":2138.8888888888887,"d":"2,138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BW88*H88","v":{"v":2138.8888888888887,"d":"2,138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BY88*H88","v":{"v":2138.8888888888887,"d":"2,138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+CA88*K88","v":{"v":3006.2938888888893,"d":"3,006.29"}},null,{"$f":"H88*CC88","v":{"v":0,"d":"0.00"}},null,{"$f":"J88*CE88","v":{"v":0,"d":"0.00"}},null,{"$f":"L88*CG88","v":{"v":0,"d":"0.00"}},null,{"$f":"K88*CI88","v":{"v":0,"d":"0.00"}},{"v":0.40554,"d":"0.41"},{"$f":"K88*CK88","v":{"v":43890.20725320001,"d":"43,890.21"}},{"$f":"M88+O88+Q88+S88+U88+W88+Y88+AA88+AC88+AE88+AG88+AI88+AK88+AM88+AO88+AQ88+AS88+AU88+AW88+AY88+BA88+BC88+BE88+BG88+BI88+BK88+BM88+BO88+BQ88+BS88+BU88+BW88+BY88+CA88+CC88+CE88+CG88+CI88+CK88","v":{"v":1.4055400000000002,"d":"1.406"}},{"$f":"+H88*CM88","v":{"v":108226.58000000002,"d":"108,226.58"}}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"}]
["B4.2","Programme for the Works","Sum",1,{"v":1.0000000000000002,"d":"1"},null,{"$f":"+E90+F90","v":{"v":1.0000000000000002,"d":"1"}},{"v":25000,"d":"25 000.00"},null,null,{"$f":"+G90*H90","v":{"v":25000.000000000007,"d":"25 000.00"}},{"$f":"+D90*H90","v":{"v":25000,"d":"25 000.00"}},null,null,{"$f":"3/36","v":{"v":0.08333333333333333,"d":"0.08"}},{"$f":"+H90*O90","v":{"v":2083.333333333333,"d":"2,083.33"}},{"$f":"4/36-O90","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+H90*Q90","v":{"v":694.4444444444445,"d":"694.44"}},{"$f":"5/36-O90-Q90","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+H90*S90","v":{"v":694.4444444444448,"d":"694.44"}},{"$f":"6/36-O90-Q90-S90","v":{"v":0.027777777777777762,"d":"0.03"}},{"$f":"+$H90*U90","v":{"v":694.444444444444,"d":"694.44"}},{"$f":"7/36-O90-Q90-S90-U90","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H90*W90","v":{"v":694.4444444444448,"d":"694.44"}},{"$f":"8/36-M90-O90-Q90-S90-U90-W90","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H90*Y90","v":{"v":694.4444444444445,"d":"694.44"}},{"$f":"9/36-O90-Q90-S90-U90-W90-Y90","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H90*AA90","v":{"v":694.4444444444445,"d":"694.44"}},{"$f":"10/36-O90-Q90-S90-U90-W90-Y90-AA90","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H90*AC90","v":{"v":694.4444444444448,"d":"694.44"}},{"$f":"11/36-O90-Q90-S90-U90-W90-Y90-AA90-AC90","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H90*AE90","v":{"v":694.4444444444448,"d":"694.44"}},{"$f":"12/36-O90-Q90-S90-U90-W90-Y90-AA90-AC90-AE90","v":{"v":0.027777777777777735,"d":"0.03"}},{"$f":"+$H90*AG90","v":{"v":694.4444444444433,"d":"694.44"}},{"$f":"13/36-O90-Q90-S90-U90-W90-Y90-AA90-AC90-AE90-AG90","v":{"v":0.027777777777777804,"d":"0.03"}},{"$f":"+$H90*AI90","v":{"v":694.4444444444451,"d":"694.44"}},{"$f":"14/36-O90-Q90-S90-U90-W90-Y90-AA90-AC90-AE90-AG90-AI90","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H90*AK90","v":{"v":694.4444444444445,"d":"694.44"}},{"$f":"15/36-O90-S90-Q90-U90-W90-Y90-AA90-AC90-AE90-AG90-AI90-AK90","v":{"v":0.027777777777777735,"d":"0.03"}},{"$f":"+$H90*AM90","v":{"v":694.4444444444433,"d":"694.44"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H90*AO90","v":{"v":694.4444444444445,"d":"694.44"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H90*AQ90","v":{"v":694.4444444444445,"d":"694.44"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H90*AS90","v":{"v":694.4444444444445,"d":"694.44"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H90*AU90","v":{"v":694.4444444444445,"d":"694.44"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H90*AW90","v":{"v":694.4444444444445,"d":"694.44"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H90*AY90","v":{"v":694.4444444444445,"d":"694.44"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H90*BA90","v":{"v":694.4444444444445,"d":"694.44"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H90*BC90","v":{"v":694.4444444444445,"d":"694.44"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H90*BE90","v":{"v":694.4444444444445,"d":"694.44"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H90*BG90","v":{"v":694.4444444444445,"d":"694.44"}},{"$f":"2/36","v":{"v":0.05555555555555555,"d":"0.06"}},{"v":1388.888888888889,"d":"1,388.89"},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H90*BK90","v":{"v":694.4444444444445,"d":"694.44"}},{"v":0.027777777777777776,"d":"0.03"},{"v":694.4444444444445,"d":"694.44"},{"v":0.027777777777777776,"d":"0.03"},{"v":694.4444444444445,"d":"694.44"},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BQ90*H90","v":{"v":694.4444444444445,"d":"694.44"}},{"v":0.027777777777777776,"d":"0.03"},{"v":694.4444444444445,"d":"694.44"},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BU90*H90","v":{"v":694.4444444444445,"d":"694.44"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BW90*H90","v":{"v":694.4444444444445,"d":"694.44"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BY90*H90","v":{"v":694.4444444444445,"d":"694.44"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+CA90*K90","v":{"v":694.4444444444446,"d":"694.44"}},null,{"$f":"H90*CC90","v":{"v":0,"d":"0.00"}},null,{"$f":"J90*CE90","v":{"v":0,"d":"0.00"}},null,{"$f":"L90*CG90","v":{"v":0,"d":"0.00"}},null,{"$f":"K90*CI90","v":{"v":0,"d":"0.00"}},null,{"$f":"K90*CK90","v":{"v":0,"d":"0.00"}},{"$f":"M90+O90+Q90+S90+U90+W90+Y90+AA90+AC90+AE90+AG90+AI90+AK90+AM90+AO90+AQ90+AS90+AU90+AW90+AY90+BA90+BC90+BE90+BG90+BI90+BK90+BM90+BO90+BQ90+BS90+BU90+BW90+BY90+CA90+CC90+CE90+CG90+CI90+CK90","v":{"v":1.0000000000000002,"d":"1"}},{"$f":"+H90*CM90","v":{"v":25000.000000000007,"d":"25,000.00"}}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"}]
["B4.3","Progress Meetings","Sum",1,{"v":1.0000000000000002,"d":"1"},null,{"$f":"+E92+F92","v":{"v":1.0000000000000002,"d":"1"}},{"v":10000,"d":"10 000.00"},null,null,{"$f":"+G92*H92","v":{"v":10000.000000000002,"d":"10 000.00"}},{"$f":"+D92*H92","v":{"v":10000,"d":"10 000.00"}},null,null,{"$f":"3/36","v":{"v":0.08333333333333333,"d":"0.08"}},{"$f":"+H92*O92","v":{"v":833.3333333333333,"d":"833.33"}},{"$f":"4/36-O92","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+H92*Q92","v":{"v":277.77777777777777,"d":"277.78"}},{"$f":"5/36-O92-Q92","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+H92*S92","v":{"v":277.7777777777779,"d":"277.78"}},{"$f":"6/36-O92-Q92-S92","v":{"v":0.027777777777777762,"d":"0.03"}},{"$f":"+$H92*U92","v":{"v":277.7777777777776,"d":"277.78"}},{"$f":"7/36-O92-Q92-S92-U92","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H92*W92","v":{"v":277.7777777777779,"d":"277.78"}},{"$f":"8/36-M92-O92-Q92-S92-U92-W92","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H92*Y92","v":{"v":277.77777777777777,"d":"277.78"}},{"$f":"9/36-O92-Q92-S92-U92-W92-Y92","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H92*AA92","v":{"v":277.77777777777777,"d":"277.78"}},{"$f":"10/36-O92-Q92-S92-U92-W92-Y92-AA92","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H92*AC92","v":{"v":277.7777777777779,"d":"277.78"}},{"$f":"11/36-O92-Q92-S92-U92-W92-Y92-AA92-AC92","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H92*AE92","v":{"v":277.7777777777779,"d":"277.78"}},{"$f":"12/36-O92-Q92-S92-U92-W92-Y92-AA92-AC92-AE92","v":{"v":0.027777777777777735,"d":"0.03"}},{"$f":"+$H92*AG92","v":{"v":277.7777777777774,"d":"277.78"}},{"$f":"13/36-O92-Q92-S92-U92-W92-Y92-AA92-AC92-AE92-AG92","v":{"v":0.027777777777777804,"d":"0.03"}},{"$f":"+$H92*AI92","v":{"v":277.77777777777806,"d":"277.78"}},{"$f":"14/36-O92-Q92-S92-U92-W92-Y92-AA92-AC92-AE92-AG92-AI92","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H92*AK92","v":{"v":277.77777777777777,"d":"277.78"}},{"$f":"15/36-O92-S92-Q92-U92-W92-Y92-AA92-AC92-AE92-AG92-AI92-AK92","v":{"v":0.027777777777777735,"d":"0.03"}},{"$f":"+$H92*AM92","v":{"v":277.7777777777774,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H92*AO92","v":{"v":277.77777777777777,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H92*AQ92","v":{"v":277.77777777777777,"d":"277.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H92*AS92","v":{"v":277.77777777777777,"d":"277.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H92*AU92","v":{"v":277.77777777777777,"d":"277.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H92*AW92","v":{"v":277.77777777777777,"d":"277.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H92*AY92","v":{"v":277.77777777777777,"d":"277.78"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H92*BA92","v":{"v":277.77777777777777,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H92*BC92","v":{"v":277.77777777777777,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H92*BE92","v":{"v":277.77777777777777,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H92*BG92","v":{"v":277.77777777777777,"d":"277.78"}},{"$f":"2/36","v":{"v":0.05555555555555555,"d":"0.06"}},{"v":555.5555555555555,"d":"555.56"},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H92*BK92","v":{"v":277.77777777777777,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"v":277.77777777777777,"d":"277.78"},{"v":0.027777777777777776,"d":"0.03"},{"v":277.77777777777777,"d":"277.78"},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BQ92*H92","v":{"v":277.77777777777777,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"v":277.77777777777777,"d":"277.78"},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BU92*H92","v":{"v":277.77777777777777,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BW92*H92","v":{"v":277.77777777777777,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BY92*H92","v":{"v":277.77777777777777,"d":"277.78"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+CA92*K92","v":{"v":277.7777777777778,"d":"277.78"}},null,{"$f":"H92*CC92","v":{"v":0,"d":"0.00"}},null,{"$f":"J92*CE92","v":{"v":0,"d":"0.00"}},null,{"$f":"L92*CG92","v":{"v":0,"d":"0.00"}},null,{"$f":"K92*CI92","v":{"v":0,"d":"0.00"}},null,{"$f":"K92*CK92","v":{"v":0,"d":"0.00"}},{"$f":"M92+O92+Q92+S92+U92+W92+Y92+AA92+AC92+AE92+AG92+AI92+AK92+AM92+AO92+AQ92+AS92+AU92+AW92+AY92+BA92+BC92+BE92+BG92+BI92+BK92+BM92+BO92+BQ92+BS92+BU92+BW92+BY92+CA92+CC92+CE92+CG92+CI92+CK92","v":{"v":1.0000000000000002,"d":"1"}},{"$f":"+H92*CM92","v":{"v":10000.000000000002,"d":"10,000.00"}}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"}]
["B4.4","Technical Meetings","Sum",1,{"v":1.0000000000000002,"d":"1"},null,{"$f":"+E94+F94","v":{"v":1.0000000000000002,"d":"1"}},{"v":5000,"d":"5 000.00"},null,null,{"$f":"+G94*H94","v":{"v":5000.000000000001,"d":"5 000.00"}},{"$f":"+D94*H94","v":{"v":5000,"d":"5 000.00"}},null,null,{"$f":"3/36","v":{"v":0.08333333333333333,"d":"0.08"}},{"$f":"+H94*O94","v":{"v":416.66666666666663,"d":"416.67"}},{"$f":"4/36-O94","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+H94*Q94","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"5/36-O94-Q94","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+H94*S94","v":{"v":138.88888888888894,"d":"138.89"}},{"$f":"6/36-O94-Q94-S94","v":{"v":0.027777777777777762,"d":"0.03"}},{"$f":"+$H94*U94","v":{"v":138.8888888888888,"d":"138.89"}},{"$f":"7/36-O94-Q94-S94-U94","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H94*W94","v":{"v":138.88888888888894,"d":"138.89"}},{"$f":"8/36-M94-O94-Q94-S94-U94-W94","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H94*Y94","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"9/36-O94-Q94-S94-U94-W94-Y94","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H94*AA94","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"10/36-O94-Q94-S94-U94-W94-Y94-AA94","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H94*AC94","v":{"v":138.88888888888894,"d":"138.89"}},{"$f":"11/36-O94-Q94-S94-U94-W94-Y94-AA94-AC94","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H94*AE94","v":{"v":138.88888888888894,"d":"138.89"}},{"$f":"12/36-O94-Q94-S94-U94-W94-Y94-AA94-AC94-AE94","v":{"v":0.027777777777777735,"d":"0.03"}},{"$f":"+$H94*AG94","v":{"v":138.8888888888887,"d":"138.89"}},{"$f":"13/36-O94-Q94-S94-U94-W94-Y94-AA94-AC94-AE94-AG94","v":{"v":0.027777777777777804,"d":"0.03"}},{"$f":"+$H94*AI94","v":{"v":138.88888888888903,"d":"138.89"}},{"$f":"14/36-O94-Q94-S94-U94-W94-Y94-AA94-AC94-AE94-AG94-AI94","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H94*AK94","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"15/36-O94-S94-Q94-U94-W94-Y94-AA94-AC94-AE94-AG94-AI94-AK94","v":{"v":0.027777777777777735,"d":"0.03"}},{"$f":"+$H94*AM94","v":{"v":138.8888888888887,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H94*AO94","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H94*AQ94","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H94*AS94","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H94*AU94","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H94*AW94","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H94*AY94","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H94*BA94","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H94*BC94","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H94*BE94","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H94*BG94","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"2/36","v":{"v":0.05555555555555555,"d":"0.06"}},{"v":277.77777777777777,"d":"277.78"},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H94*BK94","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"v":138.88888888888889,"d":"138.89"},{"v":0.027777777777777776,"d":"0.03"},{"v":138.88888888888889,"d":"138.89"},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BQ94*H94","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"v":138.88888888888889,"d":"138.89"},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BU94*H94","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BW94*H94","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BY94*H94","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+CA94*K94","v":{"v":138.8888888888889,"d":"138.89"}},null,{"$f":"H94*CC94","v":{"v":0,"d":"0.00"}},null,{"$f":"J94*CE94","v":{"v":0,"d":"0.00"}},null,{"$f":"L94*CG94","v":{"v":0,"d":"0.00"}},null,{"$f":"K94*CI94","v":{"v":0,"d":"0.00"}},null,{"$f":"K94*CK94","v":{"v":0,"d":"0.00"}},{"$f":"M94+O94+Q94+S94+U94+W94+Y94+AA94+AC94+AE94+AG94+AI94+AK94+AM94+AO94+AQ94+AS94+AU94+AW94+AY94+BA94+BC94+BE94+BG94+BI94+BK94+BM94+BO94+BQ94+BS94+BU94+BW94+BY94+CA94+CC94+CE94+CG94+CI94+CK94","v":{"v":1.0000000000000002,"d":"1"}},{"$f":"+H94*CM94","v":{"v":5000.000000000001,"d":"5,000.00"}}]
[{"$nulls":40},{"v":0.027777777777777776,"d":"0.03"},null,{"v":0.027777777777777776,"d":"0.03"}]
["B4.5","Labour and Plant Records","Sum",1,{"v":1.0000000000000002,"d":"1"},null,{"$f":"+E96+F96","v":{"v":1.0000000000000002,"d":"1"}},{"v":5000,"d":"5 000.00"},null,null,{"$f":"G96*H96","v":{"v":5000.000000000001,"d":"5 000.00"}},{"$f":"+D96*H96","v":{"v":5000,"d":"5 000.00"}},null,null,{"$f":"3/36","v":{"v":0.08333333333333333,"d":"0.08"}},{"$f":"+H96*O96","v":{"v":416.66666666666663,"d":"416.67"}},{"$f":"4/36-O96","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+H96*Q96","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"5/36-O96-Q96","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+H96*S96","v":{"v":138.88888888888894,"d":"138.89"}},{"$f":"6/36-O96-Q96-S96","v":{"v":0.027777777777777762,"d":"0.03"}},{"$f":"+$H96*U96","v":{"v":138.8888888888888,"d":"138.89"}},{"$f":"7/36-O96-Q96-S96-U96","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H96*W96","v":{"v":138.88888888888894,"d":"138.89"}},{"$f":"8/36-M96-O96-Q96-S96-U96-W96","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H96*Y96","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"9/36-O96-Q96-S96-U96-W96-Y96","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H96*AA96","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"10/36-O96-Q96-S96-U96-W96-Y96-AA96","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H96*AC96","v":{"v":138.88888888888894,"d":"138.89"}},{"$f":"11/36-O96-Q96-S96-U96-W96-Y96-AA96-AC96","v":{"v":0.02777777777777779,"d":"0.03"}},{"$f":"+$H96*AE96","v":{"v":138.88888888888894,"d":"138.89"}},{"$f":"12/36-O96-Q96-S96-U96-W96-Y96-AA96-AC96-AE96","v":{"v":0.027777777777777735,"d":"0.03"}},{"$f":"+$H96*AG96","v":{"v":138.8888888888887,"d":"138.89"}},{"$f":"13/36-O96-Q96-S96-U96-W96-Y96-AA96-AC96-AE96-AG96","v":{"v":0.027777777777777804,"d":"0.03"}},{"$f":"+$H96*AI96","v":{"v":138.88888888888903,"d":"138.89"}},{"$f":"14/36-O96-Q96-S96-U96-W96-Y96-AA96-AC96-AE96-AG96-AI96","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H96*AK96","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"15/36-O96-S96-Q96-U96-W96-Y96-AA96-AC96-AE96-AG96-AI96-AK96","v":{"v":0.027777777777777735,"d":"0.03"}},{"$f":"+$H96*AM96","v":{"v":138.8888888888887,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H96*AO96","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H96*AQ96","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H96*AS96","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H96*AU96","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H96*AW96","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H96*AY96","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"1/36","v":{"v":0.027777777777777776,"d":"0.03"}},{"$f":"+$H96*BA96","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H96*BC96","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H96*BE96","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H96*BG96","v":{"v":138.88888888888889,"d":"138.89"}},{"$f":"2/36","v":{"v":0.05555555555555555,"d":"0.06"}},{"v":277.77777777777777,"d":"277.78"},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+$H96*BK96","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"v":138.88888888888889,"d":"138.89"},{"v":0.027777777777777776,"d":"0.03"},{"v":138.88888888888889,"d":"138.89"},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BQ96*H96","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"v":138.88888888888889,"d":"138.89"},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BU96*H96","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BW96*H96","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+BY96*H96","v":{"v":138.88888888888889,"d":"138.89"}},{"v":0.027777777777777776,"d":"0.03"},{"$f":"+CA96*K96","v":{"v":138.8888888888889,"d":"138.89"}},null,{"$f":"H96*CC96","v":{"v":0,"d":"0.00"}},null,{"$f":"J96*CE96","v":{"v":0,"d":"0.00"}},null,{"$f":"L96*CG96","v":{"v":0,"d":"0.00"}},null,{"$f":"K96*CI96","v":{"v":0,"d":"0.00"}},null,{"$f":"K96*CK96","v":{"v":0,"d":"0.00"}},{"$f":"M96+O96+Q96+S96+U96+W96+Y96+AA96+AC96+AE96+AG96+AI96+AK96+AM96+AO96+AQ96+AS96+AU96+AW96+AY96+BA96+BC96+BE96+BG96+BI96+BK96+BM96+BO96+BQ96+BS96+BU96+BW96+BY96+CA96+CC96+CE96+CG96+CI96+CK96","v":{"v":1.0000000000000002,"d":"1"}},{"$f":"+H96*CM96","v":{"v":5000.000000000001,"d":"5,000.00"}}]
[]
["B11.0","GENERAL"]
[]
["B11.11","As Built Information","Sum",1,1,null,{"$f":"+E100+F100","v":1},{"v":2557.87,"d":"2 557.87"},{"$f":"+G100*H100","v":{"v":2557.87,"d":"2 557.87"}},null,null,{"$f":"+D100*H100","v":{"v":2557.87,"d":"2 557.87"}},1,{"$f":"+H100*M100","v":{"v":2557.87,"d":"2,557.87"}},{"$nulls":55},{"$f":"+BQ100*H100","v":{"v":0,"d":"0.00"}},{"$nulls":20},{"$f":"M100+O100+Q100+S100+U100+W100+Y100+AA100+AC100+AE100+AG100+AI100+AK100+AM100+AO100+AQ100+AS100+AU100+AW100+AY100+BA100+BC100+BE100+BG100+BI100+BK100+BM100+BO100+BQ100+BS100+BU100+BW100+BY100+CA100+CC100+CE100+CG100+CI100+CK100","v":1},{"$f":"+H100*CM100","v":{"v":2557.87,"d":"2,557.87"}}]
[]
[null,"Totals to be carried forward to Price Summary",{"$nulls":6},{"$f":"SUM(I79:I101)","v":{"v":18557.869999644445,"d":"18 557.87"}},{"$f":"SUM(J79:J101)","v":{"v":0,"d":" 0.00"}},{"$f":"SUM(K79:K101)","v":{"v":236576.58000000002,"d":"236 576.58"}},{"$f":"SUM(L79:L101)","v":{"v":223907.87,"d":"223,907.87"}},null,{"$f":"SUM(N79:N101)","v":{"v":18557.87,"d":"18,557.87"}},null,{"$f":"SUM(P79:P101)","v":{"v":17112.5,"d":"17,112.50"}},null,{"$f":"SUM(R79:R101)","v":{"v":5704.166666666665,"d":"5,704.17"}},null,{"$f":"SUM(T79:T101)","v":{"v":5704.166666666669,"d":"5,704.17"}},null,{"$f":"SUM(V79:V101)","v":{"v":5704.166666666663,"d":"5,704.17"}},null,{"$f":"SUM(X79:X101)","v":{"v":5704.166666666669,"d":"5,704.17"}},null,{"$f":"SUM(Z79:Z101)","v":{"v":5704.166666666665,"d":"5,704.17"}},null,{"$f":"SUM(AB79:AB101)","v":{"v":5704.166666666665,"d":"5,704.17"}},null,{"$f":"SUM(AD79:AD101)","v":{"v":5704.166666666669,"d":"5,704.17"}},null,{"$f":"SUM(AF79:AF101)","v":{"v":5704.166666666669,"d":"5,704.17"}},null,{"$f":"SUM(AH79:AH101)","v":{"v":5704.166666666658,"d":"5,704.17"}},null,{"$f":"SUM(AJ79:AJ101)","v":{"v":5704.166666666672,"d":"5,704.17"}},null,{"$f":"SUM(AL79:AL101)","v":{"v":5704.166666666665,"d":"5,704.17"}},null,{"$f":"SUM(AN79:AN101)","v":{"v":5704.166666666658,"d":"5,704.17"}},null,{"$f":"SUM(AP79:AP101)","v":{"v":5704.166666666665,"d":"5,704.17"}},null,{"$f":"SUM(AR79:AR101)","v":{"v":5704.166666666665,"d":"5,704.17"}},null,{"$f":"SUM(AT79:AT101)","v":{"v":5704.166666666665,"d":"5,704.17"}},null,{"$f":"SUM(AV79:AV101)","v":{"v":5704.166666666665,"d":"5,704.17"}},null,{"$f":"SUM(AX79:AX101)","v":{"v":5704.166666666665,"d":"5,704.17"}},null,{"$f":"SUM(AZ79:AZ101)","v":{"v":5704.166666666665,"d":"5,704.17"}},null,{"$f":"SUM(BB79:BB101)","v":{"v":5704.166666666665,"d":"5,704.17"}},null,{"v":5704.166666666665,"d":"5,704.17"},null,{"v":5704.166666666665,"d":"5,704.17"},null,{"v":5704.166666666665,"d":"5,704.17"},null,{"$f":"SUM(BJ79:BJ101)","v":{"v":11408.33333333333,"d":"11,408.33"}},null,{"$f":"SUM(BL79:BL101)","v":{"v":5704.166666666665,"d":"5,704.17"}},null,{"$f":"SUM(BN79:BN101)","v":{"v":5704.166666666665,"d":"5,704.17"}},null,{"$f":"SUM(BP79:BP101)","v":{"v":5704.166666666665,"d":"5,704.17"}},null,{"$f":"SUM(BR79:BR101)","v":{"v":5704.166666666665,"d":"5,704.17"}},null,{"$f":"SUM(BT79:BT101)","v":{"v":5704.166666666665,"d":"5,704.17"}},null,{"$f":"SUM(BV79:BV101)","v":{"v":5704.166666666665,"d":"5,704.17"}},null,{"$f":"SUM(BX79:BX101)","v":{"v":5704.166666666665,"d":"5,704.17"}},null,{"$f":"SUM(BZ79:BZ101)","v":{"v":5704.166666666665,"d":"5,704.17"}},null,{"$f":"SUM(CB79:CB101)","v":{"v":6571.571666666667,"d":"6,571.57"}},null,{"$f":"SUM(CD79:CD101)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUM(CF79:CF101)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUM(CH79:CH101)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUM(CJ79:CJ101)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUM(CL79:CL101)","v":{"v":43890.20725320001,"d":"43,890.21"}},null,{"$f":"SUM(CN79:CN101)","v":{"v":255134.45,"d":"255,134.45"}}]
[]
[{"$nulls":10},{"$f":"SUM(I102:K102)","v":{"v":255134.44999964445,"d":"255 134.45"}}]
[]
[]
[]
[{"$nulls":7},"Fixed",{"$f":"+I102+I73","v":{"v":323557.86972875556,"d":"323,557.87"}}]
[{"$nulls":7},"Value",{"$f":"+J73+J102","v":{"v":5000.000000000001,"d":"5,000.00"}}]
[{"$nulls":7},"Time",{"$f":"+K102+K73","v":{"v":3335529.0999926305,"d":"3,335,529.10"}}]

{"sheet":"Block Breakdown Prev","index":3,"n_rows":2305,"n_cols":45,"rows_kept":2305,"hidden":true,"merged":[[4,4,4,5],[5,6,5,25],[5,26,5,43],[50,4,50,5],[76,4,76,5],[143,4,143,5],[205,4,205,5],[267,4,267,5],[326,4,326,5],[384,4,384,5],[442,4,442,5],[469,4,469,5],[530,4,530,5],[565,4,565,5],[626,4,626,5],[688,4,688,5],[789,4,789,5],[847,4,847,5],[904,4,904,5],[957,4,957,5],[998,4,998,5],[1187,4,1187,5],[1234,4,1234,5],[1287,4,1287,5],[1354,4,1354,5],[1418,4,1418,5],[1484,4,1484,5],[1536,4,1536,5],[1582,4,1582,5],[1647,4,1647,5],[1710,4,1710,5],[1770,4,1770,5],[2189,0,2189,1]]}
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 1 : PROVISIONAL AND SUPERVISION AMOUNTS",{"$nulls":3},"Besamandla"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","Total Quantity Claimed to Date",{"$nulls":19},"Total Value Claimed Previously",{"$nulls":17},"Total Claimed"]
[{"$nulls":6},"A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount"]
[]
[null,"P&G Claim amounts For LV and MV",{"$nulls":3},"WG 190",{"$nulls":38},{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[]
[]
[{"v":1,"d":"1.00"},"Provisional amounts, pertaining specifically to the Electrical Installation Contract"]
[]
[" ","Provisional Amounts"]
[]
[{"v":1.1,"d":"1.10"},"An amount to receive, store, install and connect complete new Digital Xray viewing panels from Radiology Contractor or supplier ","Sum",1,{"v":125000,"d":"125,000.00"},{"$f":"$D16*E16","v":{"v":125000,"d":"125,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G16:Y16)","v":{"v":0,"d":"0.00"}},{"$f":"G16*E16","v":0},{"$f":"H16*E16","v":0},{"$f":"I16*E16","v":0},{"$f":"J16*E16","v":0},{"$f":"K16*E16","v":0},{"$f":"L16*E16","v":0},{"$f":"+M16*E16","v":0},{"$f":"N16*E16","v":0},{"$f":"O16*E16","v":0},{"$f":"P16*E16","v":0},{"$f":"Q16*E16","v":0},{"$f":"R16*E16","v":0},{"$f":"S16*E16","v":0},{"$f":"T16*E16","v":0},{"$f":"W16*E16","v":0},{"$f":"X16*E16","v":0},{"$f":"Y16*E16","v":0},{"$f":"SUM(AA16:AQ16)","v":0},{"$f":"+E16*Z16","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
["1.1.1","Contractor's Profit on the above amount","%"," ",{"v":0.1,"d":"0.10"},{"$f":"F16*E18","v":{"v":12500,"d":"12,500.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G18:Y18)","v":{"v":0,"d":"0.00"}},{"$f":"G18*E18","v":0},{"$f":"H18*E18","v":0},{"$f":"I18*E18","v":0},{"$f":"J18*E18","v":0},{"$f":"K18*E18","v":0},{"$f":"L18*E18","v":0},0,{"$f":"N18*E18","v":0},{"$f":"O18*E18","v":0},{"$f":"P18*E18","v":0},{"$f":"Q18*E18","v":0},{"$f":"R18*E18","v":0},{"$f":"S18*E18","v":0},{"$f":"T18*E18","v":0},{"$f":"W18*E18","v":0},{"$f":"X18*E18","v":0},{"$f":"Y18*E18","v":0},{"$f":"SUM(AA18:AQ18)","v":0},{"$f":"+E18*Z18","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[{"v":1.3,"d":"1.30"},"Specialist Lighting Contractor to complete the main Entrance and Façade of the Main Hospital","Sum",1,{"v":250000,"d":"250,000.00"},{"$f":"$D20*E20","v":{"v":250000,"d":"250,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G20*E20","v":0},{"$f":"H20*E20","v":0},{"$f":"I20*E20","v":0},{"$f":"J20*E20","v":0},{"$f":"K20*E20","v":0},{"$f":"L20*E20","v":0},0,{"$f":"N20*E20","v":0},{"$f":"O20*E20","v":0},{"$f":"P20*E20","v":0},{"$f":"Q20*E20","v":0},{"$f":"R20*E20","v":0},{"$f":"S20*E20","v":0},{"$f":"T20*E20","v":0},{"$f":"W20*E20","v":0},{"$f":"X20*E20","v":0},{"$f":"Y20*E20","v":0},0,{"$f":"+E20*Z20","v":{"v":0,"d":"0.00"}}]
[" ",{"$nulls":31},0]
["1.3.1","Contractor's Profit on the above amount","%"," ",{"v":0.1,"d":"0.10"},{"$f":"F20*E22","v":{"v":25000,"d":"25,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G22*E22","v":0},{"$f":"H22*E22","v":0},{"$f":"I22*E22","v":0},{"$f":"J22*E22","v":0},{"$f":"K22*E22","v":0},{"$f":"L22*E22","v":0},0,{"$f":"N22*E22","v":0},{"$f":"O22*E22","v":0},{"$f":"P22*E22","v":0},{"$f":"Q22*E22","v":0},{"$f":"R22*E22","v":0},{"$f":"S22*E22","v":0},{"$f":"T22*E22","v":0},{"$f":"W22*E22","v":0},{"$f":"X22*E22","v":0},{"$f":"Y22*E22","v":0},0,{"$f":"+E22*Z22","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[{"v":1.4,"d":"1.40"},"UPS System complete for the Main Hospital","Sum",1,{"v":3200000,"d":"3,200,000.00"},{"$f":"$D24*E24","v":{"v":3200000,"d":"3,200,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G24*E24","v":0},{"$f":"H24*E24","v":0},{"$f":"I24*E24","v":0},{"$f":"J24*E24","v":0},{"$f":"K24*E24","v":0},{"$f":"L24*E24","v":0},0,{"$f":"N24*E24","v":0},{"$f":"O24*E24","v":0},{"$f":"P24*E24","v":0},{"$f":"Q24*E24","v":0},{"$f":"R24*E24","v":0},{"$f":"S24*E24","v":0},{"$f":"T24*E24","v":0},{"$f":"W24*E24","v":0},{"$f":"X24*E24","v":0},{"$f":"Y24*E24","v":0},0,{"$f":"+E24*Z24","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
["1.4.1","Contractor's Profit on the above amount","%"," ",{"v":0.025,"d":"0.03"},{"$f":"F24*E26","v":{"v":80000,"d":"80,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G26*E26","v":0},{"$f":"H26*E26","v":0},{"$f":"I26*E26","v":0},{"$f":"J26*E26","v":0},{"$f":"K26*E26","v":0},{"$f":"L26*E26","v":0},0,{"$f":"N26*E26","v":0},{"$f":"O26*E26","v":0},{"$f":"P26*E26","v":0},{"$f":"Q26*E26","v":0},{"$f":"R26*E26","v":0},{"$f":"S26*E26","v":0},{"$f":"T26*E26","v":0},{"$f":"W26*E26","v":0},{"$f":"X26*E26","v":0},{"$f":"Y26*E26","v":0},0,{"$f":"+E26*Z26","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[{"v":1.5,"d":"1.50"},"Connection Fees for Power Supply ","Sum",1,{"v":9000000,"d":"9,000,000.00"},{"$f":"$D28*E28","v":{"v":9000000,"d":"9,000,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G28*E28","v":0},{"$f":"H28*E28","v":0},{"$f":"I28*E28","v":0},{"$f":"J28*E28","v":0},{"$f":"K28*E28","v":0},{"$f":"L28*E28","v":0},0,{"$f":"N28*E28","v":0},{"$f":"O28*E28","v":0},{"$f":"P28*E28","v":0},{"$f":"Q28*E28","v":0},{"$f":"R28*E28","v":0},{"$f":"S28*E28","v":0},{"$f":"T28*E28","v":0},{"$f":"W28*E28","v":0},{"$f":"X28*E28","v":0},{"$f":"Y28*E28","v":0},0,{"$f":"+E28*Z28","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
["1.5.1","Contractor's Profit on the above amount","%"," ",0.01,{"$f":"F28*E30","v":{"v":90000,"d":"90,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G30*E30","v":0},{"$f":"H30*E30","v":0},{"$f":"I30*E30","v":0},{"$f":"J30*E30","v":0},{"$f":"K30*E30","v":0},{"$f":"L30*E30","v":0},0,{"$f":"N30*E30","v":0},{"$f":"O30*E30","v":0},{"$f":"P30*E30","v":0},{"$f":"Q30*E30","v":0},{"$f":"R30*E30","v":0},{"$f":"S30*E30","v":0},{"$f":"T30*E30","v":0},{"$f":"W30*E30","v":0},{"$f":"X30*E30","v":0},{"$f":"Y30*E30","v":0},0,{"$f":"+E30*Z30","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[{"v":1.6,"d":"1.60"},"Dome lighting System complete as per specialist lighting Engineer","Sum",1,{"v":350000,"d":"350,000.00"},{"$f":"$D32*E32","v":{"v":350000,"d":"350,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G32*E32","v":0},{"$f":"H32*E32","v":0},{"$f":"I32*E32","v":0},{"$f":"J32*E32","v":0},{"$f":"K32*E32","v":0},{"$f":"L32*E32","v":0},0,{"$f":"N32*E32","v":0},{"$f":"O32*E32","v":0},{"$f":"P32*E32","v":0},{"$f":"Q32*E32","v":0},{"$f":"R32*E32","v":0},{"$f":"S32*E32","v":0},{"$f":"T32*E32","v":0},{"$f":"W32*E32","v":0},{"$f":"X32*E32","v":0},{"$f":"Y32*E32","v":0},0,{"$f":"+E32*Z32","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
["1.6.1","Contractor's Profit on the above amount","%"," ",{"v":0.1,"d":"0.10"},{"$f":"F32*E34","v":{"v":35000,"d":"35,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G34*E34","v":0},{"$f":"H34*E34","v":0},{"$f":"I34*E34","v":0},{"$f":"J34*E34","v":0},{"$f":"K34*E34","v":0},{"$f":"L34*E34","v":0},0,{"$f":"N34*E34","v":0},{"$f":"O34*E34","v":0},{"$f":"P34*E34","v":0},{"$f":"Q34*E34","v":0},{"$f":"R34*E34","v":0},{"$f":"S34*E34","v":0},{"$f":"T34*E34","v":0},{"$f":"W34*E34","v":0},{"$f":"X34*E34","v":0},{"$f":"Y34*E34","v":0},0,{"$f":"+E34*Z34","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[{"v":1.7,"d":"1.70"},"Power Monitoring System complete as per specialist Contractor","Sum",1,{"v":2000000,"d":"2,000,000.00"},{"$f":"$D36*E36","v":{"v":2000000,"d":"2,000,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G36*E36","v":0},{"$f":"H36*E36","v":0},{"$f":"I36*E36","v":0},{"$f":"J36*E36","v":0},{"$f":"K36*E36","v":0},{"$f":"L36*E36","v":0},0,{"$f":"N36*E36","v":0},{"$f":"O36*E36","v":0},{"$f":"P36*E36","v":0},{"$f":"Q36*E36","v":0},{"$f":"R36*E36","v":0},{"$f":"S36*E36","v":0},{"$f":"T36*E36","v":0},{"$f":"W36*E36","v":0},{"$f":"X36*E36","v":0},{"$f":"Y36*E36","v":0},0,{"$f":"+E36*Z36","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
["1.7.1","Contractor's Profit on the above amount","%"," ",{"v":0.025,"d":"0.03"},{"$f":"F36*E38","v":{"v":50000,"d":"50,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G38*E38","v":0},{"$f":"H38*E38","v":0},{"$f":"I38*E38","v":0},{"$f":"J38*E38","v":0},{"$f":"K38*E38","v":0},{"$f":"L38*E38","v":0},0,{"$f":"N38*E38","v":0},{"$f":"O38*E38","v":0},{"$f":"P38*E38","v":0},{"$f":"Q38*E38","v":0},{"$f":"R38*E38","v":0},{"$f":"S38*E38","v":0},{"$f":"T38*E38","v":0},{"$f":"W38*E38","v":0},{"$f":"X38*E38","v":0},{"$f":"Y38*E38","v":0},0,{"$f":"+E38*Z38","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[{"v":1.8,"d":"1.80"},"Building Management System complete as per specialist Contractor","Sum",1,{"v":2100000,"d":"2,100,000.00"},{"$f":"$D40*E40","v":{"v":2100000,"d":"2,100,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G40*E40","v":0},{"$f":"H40*E40","v":0},{"$f":"I40*E40","v":0},{"$f":"J40*E40","v":0},{"$f":"K40*E40","v":0},{"$f":"L40*E40","v":0},0,{"$f":"N40*E40","v":0},{"$f":"O40*E40","v":0},{"$f":"P40*E40","v":0},{"$f":"Q40*E40","v":0},{"$f":"R40*E40","v":0},{"$f":"S40*E40","v":0},{"$f":"T40*E40","v":0},{"$f":"W40*E40","v":0},{"$f":"X40*E40","v":0},{"$f":"Y40*E40","v":0},0,{"$f":"+E40*Z40","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
["1.8.1","Contractor's Profit on the above amount","%"," ",{"v":0.025,"d":"0.03"},{"$f":"F40*E42","v":{"v":52500,"d":"52,500.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G42*E42","v":0},{"$f":"H42*E42","v":0},{"$f":"I42*E42","v":0},{"$f":"J42*E42","v":0},{"$f":"K42*E42","v":0},{"$f":"L42*E42","v":0},0,{"$f":"N42*E42","v":0},{"$f":"O42*E42","v":0},{"$f":"P42*E42","v":0},{"$f":"Q42*E42","v":0},{"$f":"R42*E42","v":0},{"$f":"S42*E42","v":0},{"$f":"T42*E42","v":0},{"$f":"W42*E42","v":0},{"$f":"X42*E42","v":0},{"$f":"Y42*E42","v":0},0,{"$f":"+E42*Z42","v":{"v":0,"d":"0.00"}}]
[]
[]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F16:F45)","v":{"v":17370000,"d":"17,370,000.00"}},{"$nulls":38},{"$f":"SUM(AS16:AS45)","v":{"v":0,"d":"0.00"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 2 : DISTRIBUTION BOARDS"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F46","v":{"v":17370000,"d":"17,370,000.00"}},{"$nulls":38},{"$f":"+AS46","v":{"v":0,"d":"0.00"}}]
[]
[{"v":1.1,"d":"1.10"},"Technical Training","Sum",1,{"v":250000,"d":"250,000.00"},{"$f":"$D55*E55","v":{"v":250000,"d":"250,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0.1,"d":"0.10"},{"$f":"SUM(G55:Y55)","v":{"v":0.1,"d":"0.10"}},{"$f":"G55*E55","v":0},{"$f":"H55*E55","v":{"v":0,"d":"0.00"}},{"$f":"I55*E55","v":{"v":0,"d":"0.00"}},{"$f":"J55*E55","v":{"v":0,"d":"0.00"}},{"$f":"K55*E55","v":{"v":0,"d":"0.00"}},{"$f":"L55*E5","v":{"$error":"#VALUE!"}},{"$f":"+M55*E55","v":{"v":0,"d":"0.00"}},{"$f":"N55*E55","v":{"v":0,"d":"0.00"}},{"$f":"O55*E55","v":{"v":0,"d":"0.00"}},{"$f":"P55*E55","v":{"v":0,"d":"0.00"}},{"$f":"Q55*E55","v":{"v":0,"d":"0.00"}},{"$f":"R55*E55","v":{"v":0,"d":"0.00"}},{"$f":"S55*E55","v":{"v":0,"d":"0.00"}},{"$f":"T55*E55","v":{"v":0,"d":"0.00"}},{"$f":"W55*E55","v":{"v":0,"d":"0.00"}},{"$f":"X55*E55","v":{"v":0,"d":"0.00"}},{"$f":"Y55*E55","v":{"v":25000,"d":"25,000.00"}},{"$f":"SUM(AA55:AQ55)","v":{"$error":"#VALUE!"}},{"$f":"+E55*Z55","v":{"v":25000,"d":"25,000.00"}}]
[{"$nulls":3}," ",{"$nulls":28},{"v":0,"d":"0.00"},{"$nulls":11}," "]
["1.10.1","Contractor's Profit on the above amount","%"," ",{"v":0.1,"d":"0.10"},{"$f":"F55*E57","v":{"v":25000,"d":"25,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0.4,"d":"0.40"},{"$f":"SUM(G57:Y57)","v":{"v":0.4,"d":"0.40"}},{"$f":"G57*E57","v":0},{"$f":"H57*E57","v":{"v":0,"d":"0.00"}},{"$f":"I57*E57","v":{"v":0,"d":"0.00"}},{"$f":"J57*E57","v":{"v":0,"d":"0.00"}},{"$f":"K57*E57","v":{"v":0,"d":"0.00"}},{"$f":"L57*E7","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"N57*E57","v":{"v":0,"d":"0.00"}},{"$f":"O57*E57","v":{"v":0,"d":"0.00"}},{"$f":"P57*E57","v":{"v":0,"d":"0.00"}},{"$f":"Q57*E57","v":{"v":0,"d":"0.00"}},{"$f":"R57*E57","v":{"v":0,"d":"0.00"}},{"$f":"S57*E57","v":{"v":0,"d":"0.00"}},{"$f":"T57*E57","v":{"v":0,"d":"0.00"}},{"$f":"W57*E57","v":{"v":0,"d":"0.00"}},{"$f":"X57*E57","v":{"v":0,"d":"0.00"}},{"$f":"Y57*E57","v":{"v":0.04000000000000001,"d":"0.04"}},{"$f":"SUM(AA57:AQ57)","v":{"v":0.04000000000000001,"d":"0.04"}},{"$f":"+AS55*E57","v":{"v":2500,"d":"2,500.00"}}]
[{"$nulls":3}," ",{"$nulls":28},{"v":0,"d":"0.00"},{"$nulls":11}," "]
[1.11,"Life Skills Training","Sum",1,{"v":50000,"d":"50,000.00"},{"$f":"$D59*E59","v":{"v":50000,"d":"50,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G59*E59","v":0},{"$f":"H59*E59","v":{"v":0,"d":"0.00"}},{"$f":"I59*E59","v":{"v":0,"d":"0.00"}},{"$f":"J59*E59","v":{"v":0,"d":"0.00"}},{"$f":"K59*E59","v":{"v":0,"d":"0.00"}},{"$f":"L59*E9","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"N59*E59","v":{"v":0,"d":"0.00"}},{"$f":"O59*E59","v":{"v":0,"d":"0.00"}},{"$f":"P59*E59","v":{"v":0,"d":"0.00"}},{"$f":"Q59*E59","v":{"v":0,"d":"0.00"}},{"$f":"R59*E59","v":{"v":0,"d":"0.00"}},{"$f":"S59*E59","v":{"v":0,"d":"0.00"}},{"$f":"T59*E59","v":{"v":0,"d":"0.00"}},{"$f":"W59*E59","v":{"v":0,"d":"0.00"}},{"$f":"X59*E59","v":{"v":0,"d":"0.00"}},{"$f":"Y59*E59","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"+E59*Z59","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",{"$nulls":28},{"v":0,"d":"0.00"},{"$nulls":11}," "]
["1.11.1","Contractor's Profit on the above amount","%"," ",{"v":0.1,"d":"0.10"},{"$f":"F59*E61","v":{"v":5000,"d":"5,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G61*E61","v":0},{"$f":"H61*E61","v":{"v":0,"d":"0.00"}},{"$f":"I61*E61","v":{"v":0,"d":"0.00"}},{"$f":"J61*E61","v":{"v":0,"d":"0.00"}},{"$f":"K61*E61","v":{"v":0,"d":"0.00"}},{"$f":"L61*E11","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"N61*E61","v":{"v":0,"d":"0.00"}},{"$f":"O61*E61","v":{"v":0,"d":"0.00"}},{"$f":"P61*E61","v":{"v":0,"d":"0.00"}},{"$f":"Q61*E61","v":{"v":0,"d":"0.00"}},{"$f":"R61*E61","v":{"v":0,"d":"0.00"}},{"$f":"S61*E61","v":{"v":0,"d":"0.00"}},{"$f":"T61*E61","v":{"v":0,"d":"0.00"}},{"$f":"W61*E61","v":{"v":0,"d":"0.00"}},{"$f":"X61*E61","v":{"v":0,"d":"0.00"}},{"$f":"Y61*E61","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"+F61*Z61","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},{"v":0,"d":"0.00"},{"$nulls":11}," "]
["1.12.","Learners Stipend","Sum",1,{"v":75000,"d":"75,000.00"},{"$f":"$D63*E63","v":{"v":75000,"d":"75,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G63*E63","v":0},{"$f":"H63*E63","v":{"v":0,"d":"0.00"}},{"$f":"I63*E63","v":{"v":0,"d":"0.00"}},{"$f":"J63*E63","v":{"v":0,"d":"0.00"}},{"$f":"K63*E63","v":{"v":0,"d":"0.00"}},{"$f":"L63*E13","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"N63*E63","v":{"v":0,"d":"0.00"}},{"$f":"O63*E63","v":{"v":0,"d":"0.00"}},{"$f":"P63*E63","v":{"v":0,"d":"0.00"}},{"$f":"Q63*E63","v":{"v":0,"d":"0.00"}},{"$f":"R63*E63","v":{"v":0,"d":"0.00"}},{"$f":"S63*E63","v":{"v":0,"d":"0.00"}},{"$f":"T63*E63","v":{"v":0,"d":"0.00"}},{"$f":"W63*E63","v":{"v":0,"d":"0.00"}},{"$f":"X63*E63","v":{"v":0,"d":"0.00"}},{"$f":"Y63*E63","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"+E63*Z63","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",{"$nulls":28},{"v":0,"d":"0.00"},{"$nulls":11}," "]
["1.12.1","Contractor's Profit on the above amount","%"," ",{"v":0.1,"d":"0.10"},{"$f":"F63*E65","v":{"v":7500,"d":"7,500.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G65*E65","v":0},{"$f":"H65*E65","v":{"v":0,"d":"0.00"}},{"$f":"I65*E65","v":{"v":0,"d":"0.00"}},{"$f":"J65*E65","v":{"v":0,"d":"0.00"}},{"$f":"K65*E65","v":{"v":0,"d":"0.00"}},{"$f":"L65*E15","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"N65*E65","v":{"v":0,"d":"0.00"}},{"$f":"O65*E65","v":{"v":0,"d":"0.00"}},{"$f":"P65*E65","v":{"v":0,"d":"0.00"}},{"$f":"Q65*E65","v":{"v":0,"d":"0.00"}},{"$f":"R65*E65","v":{"v":0,"d":"0.00"}},{"$f":"S65*E65","v":{"v":0,"d":"0.00"}},{"$f":"T65*E65","v":{"v":0,"d":"0.00"}},{"$f":"W65*E65","v":{"v":0,"d":"0.00"}},{"$f":"X65*E65","v":{"v":0,"d":"0.00"}},{"$f":"Y65*E65","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"+F65*Z65","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},{"v":0,"d":"0.00"},{"$nulls":11}," "]
[1.13,"SMME MANAGER",{"$nulls":30},{"v":0,"d":"0.00"},{"$nulls":11}," "]
[{"$nulls":32},{"v":0,"d":"0.00"}]
["1.13.1","SMME Manager for all SMME Contracts as per Specification for the duration of the Project","Sum",1,{"v":320000,"d":"320,000.00"},{"$f":"$D69*E69","v":{"v":320000,"d":"320,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0.6155555555600001,"d":"0.62"},{"$f":"SUM(G69:Y69)","v":{"v":0.6155555555600001,"d":"0.62"}},{"$f":"G69*E69","v":0},{"$f":"H69*E69","v":{"v":0,"d":"0.00"}},{"$f":"I69*E69","v":{"v":0,"d":"0.00"}},{"$f":"J69*E69","v":{"v":0,"d":"0.00"}},{"$f":"K69*E69","v":{"v":0,"d":"0.00"}},{"$f":"L69*E19","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"N69*E69","v":{"v":0,"d":"0.00"}},{"$f":"O69*E69","v":{"v":0,"d":"0.00"}},{"$f":"P69*E69","v":{"v":0,"d":"0.00"}},{"$f":"Q69*E69","v":{"v":0,"d":"0.00"}},{"$f":"R69*E69","v":{"v":0,"d":"0.00"}},{"$f":"S69*E69","v":{"v":0,"d":"0.00"}},{"$f":"T69*E69","v":{"v":0,"d":"0.00"}},{"$f":"W69*E69","v":{"v":0,"d":"0.00"}},{"$f":"X69*E69","v":{"v":0,"d":"0.00"}},{"$f":"Y69*E69","v":{"v":196977.77777920003,"d":"196,977.78"}},{"v":196977.77777920003,"d":"196,977.78"},{"$f":"+E69*Z69","v":{"v":196977.77777920003,"d":"196,977.78"}}]
[]
[{"$nulls":3}," "]
[null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(F53:F71)","v":{"v":18102500,"d":"18,102,500.00"}},{"$nulls":38},{"$f":"SUM(AS53:AS71)","v":{"v":224477.77777920003,"d":"224,477.78"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 2 : DISTRIBUTION BOARDS"]
[]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[]
["2.0.","Distrubution Board"]
[null,"Flush mounted Distribution Boards fitted into frames and Trays with Doors to Specification"]
[]
[{"v":2.1,"d":"2.10"},"Peadiatric Ward"]
[null,"       Supply","each",1,{"v":39286.8,"d":"39,286.80"},{"$f":"E86*D86","v":{"v":39286.8,"d":"39,286.80"}},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G86:Y86)","v":{"v":1,"d":"1.00"}},{"$f":"G86*E86","v":{"v":39286.8,"d":"39,287"}},{"$f":"H86*E86","v":0},{"$f":"I86*E86","v":0},{"$f":"J86*E86","v":0},{"$f":"K86*E86","v":0},{"$f":"L86*E86","v":0},{"$f":"+M86*E86","v":0},{"$f":"N86*E86","v":0},{"$f":"O86*E86","v":0},{"$f":"P86*E86","v":0},{"$f":"Q86*E86","v":0},{"$f":"R86*E86","v":0},{"$f":"S86*E86","v":0},{"$f":"T86*E86","v":0},{"$f":"W86*E86","v":0},{"$f":"X86*E86","v":0},{"$f":"Y86*E86","v":0},{"$f":"SUM(AA86:AQ86)","v":{"v":39286.8,"d":"39,287"}},{"$f":"+E86*Z86","v":{"v":39286.8,"d":"39,286.80"}}]
[null,"       Install","each",1,{"v":3929,"d":"3,929.00"},{"$f":"E87*D87","v":{"v":3929,"d":"3,929.00"}},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G87:Y87)","v":{"v":1,"d":"1.00"}},{"$f":"G87*E87","v":{"v":3929,"d":"3,929"}},{"$f":"H87*E87","v":0},{"$f":"I87*E87","v":0},{"$f":"J87*E87","v":0},{"$f":"K87*E87","v":0},{"$f":"L87*E87","v":0},0,{"$f":"N87*E87","v":0},{"$f":"O87*E87","v":0},{"$f":"P87*E87","v":0},{"$f":"Q87*E87","v":0},{"$f":"R87*E87","v":0},{"$f":"S87*E87","v":0},{"$f":"T87*E87","v":0},{"$f":"W87*E87","v":0},{"$f":"X87*E87","v":0},{"$f":"Y87*E87","v":0},{"$f":"SUM(AA87:AQ87)","v":{"v":3929,"d":"3,929"}},{"$f":"+E87*Z87","v":{"v":3929,"d":"3,929.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.2,"d":"2.20"},"Babies and Toddlers Ward",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":39438.99,"d":"39,438.99"},{"v":39438.99,"d":"39,438.99"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G90*E90","v":{"v":39438.99,"d":"39,439"}},{"$f":"H90*E90","v":0},{"$f":"I90*E90","v":0},{"$f":"J90*E90","v":0},{"$f":"K90*E90","v":0},{"$f":"L90*E90","v":0},0,{"$f":"N90*E90","v":0},{"$f":"O90*E90","v":0},{"$f":"P90*E90","v":0},{"$f":"Q90*E90","v":0},{"$f":"R90*E90","v":0},{"$f":"S90*E90","v":0},{"$f":"T90*E90","v":0},{"$f":"W90*E90","v":0},{"$f":"X90*E90","v":0},{"$f":"Y90*E90","v":0},{"v":39438.99,"d":"39,439"},{"$f":"+E90*Z90","v":{"v":39438.99,"d":"39,438.99"}}]
[null,"       Install","each",1,{"v":3944,"d":"3,944.00"},{"v":3944,"d":"3,944.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G91*E91","v":{"v":3944,"d":"3,944"}},{"$f":"H91*E91","v":0},{"$f":"I91*E91","v":0},{"$f":"J91*E91","v":0},{"$f":"K91*E91","v":0},{"$f":"L91*E91","v":0},0,{"$f":"N91*E91","v":0},{"$f":"O91*E91","v":0},{"$f":"P91*E91","v":0},{"$f":"Q91*E91","v":0},{"$f":"R91*E91","v":0},{"$f":"S91*E91","v":0},{"$f":"T91*E91","v":0},{"$f":"W91*E91","v":0},{"$f":"X91*E91","v":0},{"$f":"Y91*E91","v":0},{"v":3944,"d":"3,944"},{"$f":"+E91*Z91","v":{"v":3944,"d":"3,944.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.3,"d":"2.30"},"Male Medical Ward - Block D",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":34635.14,"d":"34,635.14"},{"v":34635.14,"d":"34,635.14"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G94*E94","v":0},{"$f":"H94*E94","v":0},{"$f":"I94*E94","v":{"v":34635.14,"d":"34,635"}},{"$f":"J94*E94","v":0},{"$f":"K94*E94","v":0},{"$f":"L94*E94","v":0},0,{"$f":"N94*E94","v":0},{"$f":"O94*E94","v":0},{"$f":"P94*E94","v":0},{"$f":"Q94*E94","v":0},{"$f":"R94*E94","v":0},{"$f":"S94*E94","v":0},{"$f":"T94*E94","v":0},{"$f":"W94*E94","v":0},{"$f":"X94*E94","v":0},{"$f":"Y94*E94","v":0},{"v":34635.14,"d":"34,635"},{"$f":"+E94*Z94","v":{"v":34635.14,"d":"34,635.14"}}]
[null,"       Install","each",1,{"v":3464,"d":"3,464.00"},{"v":3464,"d":"3,464.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G95*E95","v":0},{"$f":"H95*E95","v":0},{"$f":"I95*E95","v":{"v":3464,"d":"3,464"}},{"$f":"J95*E95","v":0},{"$f":"K95*E95","v":0},{"$f":"L95*E95","v":0},0,{"$f":"N95*E95","v":0},{"$f":"O95*E95","v":0},{"$f":"P95*E95","v":0},{"$f":"Q95*E95","v":0},{"$f":"R95*E95","v":0},{"$f":"S95*E95","v":0},{"$f":"T95*E95","v":0},{"$f":"W95*E95","v":0},{"$f":"X95*E95","v":0},{"$f":"Y95*E95","v":0},{"v":3464,"d":"3,464"},{"$f":"+E95*Z95","v":{"v":3464,"d":"3,464.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.4,"d":"2.40"},"Acute Psyciatric Unit Ward",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":19184.41,"d":"19,184.41"},{"v":19184.41,"d":"19,184.41"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G98*E98","v":0},{"$f":"H98*E98","v":{"v":19184.41,"d":"19,184"}},{"$f":"I98*E98","v":0},{"$f":"J98*E98","v":0},{"$f":"K98*E98","v":0},{"$f":"L98*E98","v":0},0,{"$f":"N98*E98","v":0},{"$f":"O98*E98","v":0},{"$f":"P98*E98","v":0},{"$f":"Q98*E98","v":0},{"$f":"R98*E98","v":0},{"$f":"S98*E98","v":0},{"$f":"T98*E98","v":0},{"$f":"W98*E98","v":0},{"$f":"X98*E98","v":0},{"$f":"Y98*E98","v":0},{"v":19184.41,"d":"19,184"},{"$f":"+E98*Z98","v":{"v":19184.41,"d":"19,184.41"}}]
[null,"       Install","each",1,{"v":1919,"d":"1,919.00"},{"v":1919,"d":"1,919.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G99*E99","v":0},{"$f":"H99*E99","v":{"v":1919,"d":"1,919"}},{"$f":"I99*E99","v":0},{"$f":"J99*E99","v":0},{"$f":"K99*E99","v":0},{"$f":"L99*E99","v":0},0,{"$f":"N99*E99","v":0},{"$f":"O99*E99","v":0},{"$f":"P99*E99","v":0},{"$f":"Q99*E99","v":0},{"$f":"R99*E99","v":0},{"$f":"S99*E99","v":0},{"$f":"T99*E99","v":0},{"$f":"W99*E99","v":0},{"$f":"X99*E99","v":0},{"$f":"Y99*E99","v":0},{"v":1919,"d":"1,919"},{"$f":"+E99*Z99","v":{"v":1919,"d":"1,919.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.5,"d":"2.50"},"Female Medical No1 Ward",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":40020.42,"d":"40,020.42"},{"v":40020.42,"d":"40,020.42"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G102*E102","v":0},{"$f":"H102*E102","v":0},{"$f":"I102*E102","v":{"v":40020.42,"d":"40,020"}},{"$f":"J102*E102","v":0},{"$f":"K102*E102","v":0},{"$f":"L102*E102","v":0},0,{"$f":"N102*E102","v":0},{"$f":"O102*E102","v":0},{"$f":"P102*E102","v":0},{"$f":"Q102*E102","v":0},{"$f":"R102*E102","v":0},{"$f":"S102*E102","v":0},{"$f":"T102*E102","v":0},{"$f":"W102*E102","v":0},{"$f":"X102*E102","v":0},{"$f":"Y102*E102","v":0},{"v":40020.42,"d":"40,020"},{"$f":"+E102*Z102","v":{"v":40020.42,"d":"40,020.42"}}]
[null,"       Install","each",1,{"v":4003,"d":"4,003.00"},{"v":4003,"d":"4,003.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G103*E103","v":0},{"$f":"H103*E103","v":0},{"$f":"I103*E103","v":{"v":4003,"d":"4,003"}},{"$f":"J103*E103","v":0},{"$f":"K103*E103","v":0},{"$f":"L103*E103","v":0},0,{"$f":"N103*E103","v":0},{"$f":"O103*E103","v":0},{"$f":"P103*E103","v":0},{"$f":"Q103*E103","v":0},{"$f":"R103*E103","v":0},{"$f":"S103*E103","v":0},{"$f":"T103*E103","v":0},{"$f":"W103*E103","v":0},{"$f":"X103*E103","v":0},{"$f":"Y103*E103","v":0},{"v":4003,"d":"4,003"},{"$f":"+E103*Z103","v":{"v":4003,"d":"4,003.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.6,"d":"2.60"},"Female Medical No2 Ward",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":40020.42,"d":"40,020.42"},{"v":40020.42,"d":"40,020.42"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G106*E106","v":0},{"$f":"H106*E106","v":0},{"$f":"I106*E106","v":{"v":40020.42,"d":"40,020"}},{"$f":"J106*E106","v":0},{"$f":"K106*E106","v":0},{"$f":"L106*E106","v":0},0,{"$f":"N106*E106","v":0},{"$f":"O106*E106","v":0},{"$f":"P106*E106","v":0},{"$f":"Q106*E106","v":0},{"$f":"R106*E106","v":0},{"$f":"S106*E106","v":0},{"$f":"T106*E106","v":0},{"$f":"W106*E106","v":0},{"$f":"X106*E106","v":0},{"$f":"Y106*E106","v":0},{"v":40020.42,"d":"40,020"},{"$f":"+E106*Z106","v":{"v":40020.42,"d":"40,020.42"}}]
[null,"       Install","each",1,{"v":4003,"d":"4,003.00"},{"v":4003,"d":"4,003.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G107*E107","v":0},{"$f":"H107*E107","v":0},{"$f":"I107*E107","v":{"v":4003,"d":"4,003"}},{"$f":"J107*E107","v":0},{"$f":"K107*E107","v":0},{"$f":"L107*E107","v":0},0,{"$f":"N107*E107","v":0},{"$f":"O107*E107","v":0},{"$f":"P107*E107","v":0},{"$f":"Q107*E107","v":0},{"$f":"R107*E107","v":0},{"$f":"S107*E107","v":0},{"$f":"T107*E107","v":0},{"$f":"W107*E107","v":0},{"$f":"X107*E107","v":0},{"$f":"Y107*E107","v":0},{"v":4003,"d":"4,003"},{"$f":"+E107*Z107","v":{"v":4003,"d":"4,003.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.7,"d":"2.70"},"Rehab / Stepdown Ward",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":39305.55,"d":"39,305.55"},{"v":39305.55,"d":"39,305.55"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G110*E110","v":0},{"$f":"H110*E110","v":0},{"$f":"I110*E110","v":{"v":39305.55,"d":"39,306"}},{"$f":"J110*E110","v":0},{"$f":"K110*E110","v":0},{"$f":"L110*E110","v":0},0,{"$f":"N110*E110","v":0},{"$f":"O110*E110","v":0},{"$f":"P110*E110","v":0},{"$f":"Q110*E110","v":0},{"$f":"R110*E110","v":0},{"$f":"S110*E110","v":0},{"$f":"T110*E110","v":0},{"$f":"W110*E110","v":0},{"$f":"X110*E110","v":0},{"$f":"Y110*E110","v":0},{"v":39305.55,"d":"39,306"},{"$f":"+E110*Z110","v":{"v":39305.55,"d":"39,305.55"}}]
[null,"       Install","each",1,{"v":3931,"d":"3,931.00"},{"v":3931,"d":"3,931.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G111*E111","v":0},{"$f":"H111*E111","v":0},{"$f":"I111*E111","v":{"v":3931,"d":"3,931"}},{"$f":"J111*E111","v":0},{"$f":"K111*E111","v":0},{"$f":"L111*E111","v":0},0,{"$f":"N111*E111","v":0},{"$f":"O111*E111","v":0},{"$f":"P111*E111","v":0},{"$f":"Q111*E111","v":0},{"$f":"R111*E111","v":0},{"$f":"S111*E111","v":0},{"$f":"T111*E111","v":0},{"$f":"W111*E111","v":0},{"$f":"X111*E111","v":0},{"$f":"Y111*E111","v":0},{"v":3931,"d":"3,931"},{"$f":"+E111*Z111","v":{"v":3931,"d":"3,931.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.8,"d":"2.80"},"Female Surgical Ward No1",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":25541.19,"d":"25,541.19"},{"v":25541.19,"d":"25,541.19"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G114*E114","v":{"v":25541.19,"d":"25,541"}},{"$f":"H114*E114","v":0},{"$f":"I114*E114","v":0},{"$f":"J114*E114","v":0},{"$f":"K114*E114","v":0},{"$f":"L114*E114","v":0},0,{"$f":"N114*E114","v":0},{"$f":"O114*E114","v":0},{"$f":"P114*E114","v":0},{"$f":"Q114*E114","v":0},{"$f":"R114*E114","v":0},{"$f":"S114*E114","v":0},{"$f":"T114*E114","v":0},{"$f":"W114*E114","v":0},{"$f":"X114*E114","v":0},{"$f":"Y114*E114","v":0},{"v":25541.19,"d":"25,541"},{"$f":"+E114*Z114","v":{"v":25541.19,"d":"25,541.19"}}]
[null,"       Install","each",1,{"v":2555,"d":"2,555.00"},{"v":2555,"d":"2,555.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G115*E115","v":{"v":2555,"d":"2,555"}},{"$f":"H115*E115","v":0},{"$f":"I115*E115","v":0},{"$f":"J115*E115","v":0},{"$f":"K115*E115","v":0},{"$f":"L115*E115","v":0},0,{"$f":"N115*E115","v":0},{"$f":"O115*E115","v":0},{"$f":"P115*E115","v":0},{"$f":"Q115*E115","v":0},{"$f":"R115*E115","v":0},{"$f":"S115*E115","v":0},{"$f":"T115*E115","v":0},{"$f":"W115*E115","v":0},{"$f":"X115*E115","v":0},{"$f":"Y115*E115","v":0},{"v":2555,"d":"2,555"},{"$f":"+E115*Z115","v":{"v":2555,"d":"2,555.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.9,"d":"2.90"},"Female Surgical Ward No 2",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":26841.97,"d":"26,841.97"},{"v":26841.97,"d":"26,841.97"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G118*E118","v":{"v":26841.97,"d":"26,842"}},{"$f":"H118*E118","v":0},{"$f":"I118*E118","v":0},{"$f":"J118*E118","v":0},{"$f":"K118*E118","v":0},{"$f":"L118*E118","v":0},{"$f":"+M118*E118","v":0},{"$f":"N118*E118","v":0},{"$f":"O118*E118","v":0},{"$f":"P118*E118","v":0},{"$f":"Q118*E118","v":0},{"$f":"R118*E118","v":0},{"$f":"S118*E118","v":0},{"$f":"T118*E118","v":0},{"$f":"W118*E118","v":0},{"$f":"X118*E118","v":0},{"$f":"Y118*E118","v":0},{"v":26841.97,"d":"26,842"},{"$f":"+E118*Z118","v":{"v":26841.97,"d":"26,841.97"}}]
[null,"       Install","each",1,{"v":2685,"d":"2,685.00"},{"v":2685,"d":"2,685.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G119*E119","v":{"v":2685,"d":"2,685"}},{"$f":"H119*E119","v":0},{"$f":"I119*E119","v":0},{"$f":"J119*E119","v":0},{"$f":"K119*E119","v":0},{"$f":"L119*E119","v":0},0,{"$f":"N119*E119","v":0},{"$f":"O119*E119","v":0},{"$f":"P119*E119","v":0},{"$f":"Q119*E119","v":0},{"$f":"R119*E119","v":0},{"$f":"S119*E119","v":0},{"$f":"T119*E119","v":0},{"$f":"W119*E119","v":0},{"$f":"X119*E119","v":0},{"$f":"Y119*E119","v":0},{"v":2685,"d":"2,685"},{"$f":"+E119*Z119","v":{"v":2685,"d":"2,685.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.1,"d":"2.10"},"Male Surgical Ward No 1",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":25838.15,"d":"25,838.15"},{"v":25838.15,"d":"25,838.15"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G122*E122","v":0},{"$f":"H122*E122","v":{"v":25838.15,"d":"25,838"}},{"$f":"I122*E122","v":0},{"$f":"J122*E122","v":0},{"$f":"K122*E122","v":0},{"$f":"L122*E122","v":0},0,{"$f":"N122*E122","v":0},{"$f":"O122*E122","v":0},{"$f":"P122*E122","v":0},{"$f":"Q122*E122","v":0},{"$f":"R122*E122","v":0},{"$f":"S122*E122","v":0},{"$f":"T122*E122","v":0},{"$f":"W122*E122","v":0},{"$f":"X122*E122","v":0},{"$f":"Y122*E122","v":0},{"v":25838.15,"d":"25,838"},{"$f":"+E122*Z122","v":{"v":25838.15,"d":"25,838.15"}}]
[null,"       Install","each",1,{"v":2584,"d":"2,584.00"},{"v":2584,"d":"2,584.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G123*E123","v":0},{"$f":"H123*E123","v":{"v":2584,"d":"2,584"}},{"$f":"I123*E123","v":0},{"$f":"J123*E123","v":0},{"$f":"K123*E123","v":0},{"$f":"L123*E123","v":0},0,{"$f":"N123*E123","v":0},{"$f":"O123*E123","v":0},{"$f":"P123*E123","v":0},{"$f":"Q123*E123","v":0},{"$f":"R123*E123","v":0},{"$f":"S123*E123","v":0},{"$f":"T123*E123","v":0},{"$f":"W123*E123","v":0},{"$f":"X123*E123","v":0},{"$f":"Y123*E123","v":0},{"v":2584,"d":"2,584"},{"$f":"+E123*Z123","v":{"v":2584,"d":"2,584.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.11,"Male Surgical Ward No 2",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":26662.65,"d":"26,662.65"},{"$f":"E126*D126","v":{"v":26662.65,"d":"26,662.65"}},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G126*E126","v":0},{"$f":"H126*E126","v":{"v":26662.65,"d":"26,663"}},{"$f":"I126*E126","v":0},{"$f":"J126*E126","v":0},{"$f":"K126*E126","v":0},{"$f":"L126*E126","v":0},0,{"$f":"N126*E126","v":0},{"$f":"O126*E126","v":0},{"$f":"P126*E126","v":0},{"$f":"Q126*E126","v":0},{"$f":"R126*E126","v":0},{"$f":"S126*E126","v":0},{"$f":"T126*E126","v":0},{"$f":"W126*E126","v":0},{"$f":"X126*E126","v":0},{"$f":"Y126*E126","v":0},{"v":26662.65,"d":"26,663"},{"$f":"+E126*Z126","v":{"v":26662.65,"d":"26,662.65"}}]
[null,"       Install","each",1,{"v":2667,"d":"2,667.00"},{"v":2667,"d":"2,667.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G127*E127","v":0},{"$f":"H127*E127","v":{"v":2667,"d":"2,667"}},{"$f":"I127*E127","v":0},{"$f":"J127*E127","v":0},{"$f":"K127*E127","v":0},{"$f":"L127*E127","v":0},0,{"$f":"N127*E127","v":0},{"$f":"O127*E127","v":0},{"$f":"P127*E127","v":0},{"$f":"Q127*E127","v":0},{"$f":"R127*E127","v":0},{"$f":"S127*E127","v":0},{"$f":"T127*E127","v":0},{"$f":"W127*E127","v":0},{"$f":"X127*E127","v":0},{"$f":"Y127*E127","v":0},{"v":2667,"d":"2,667"},{"$f":"+E127*Z127","v":{"v":2667,"d":"2,667.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.12,"Female Medical Ward",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":27180.07,"d":"27,180.07"},{"v":27180.07,"d":"27,180.07"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G130*E130","v":0},{"$f":"H130*E130","v":{"v":27180.07,"d":"27,180"}},{"$f":"I130*E130","v":0},{"$f":"J130*E130","v":0},{"$f":"K130*E130","v":0},{"$f":"L130*E130","v":0},0,{"$f":"N130*E130","v":0},{"$f":"O130*E130","v":0},{"$f":"P130*E130","v":0},{"$f":"Q130*E130","v":0},{"$f":"R130*E130","v":0},{"$f":"S130*E130","v":0},{"$f":"T130*E130","v":0},{"$f":"W130*E130","v":0},{"$f":"X130*E130","v":0},{"$f":"Y130*E130","v":0},{"v":27180.07,"d":"27,180"},{"$f":"+E130*Z130","v":{"v":27180.07,"d":"27,180.07"}}]
[null,"       Install","each",1,{"v":2719,"d":"2,719.00"},{"v":2719,"d":"2,719.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G131*E131","v":0},{"$f":"H131*E131","v":{"v":2719,"d":"2,719"}},{"$f":"I131*E131","v":0},{"$f":"J131*E131","v":0},{"$f":"K131*E131","v":0},{"$f":"L131*E131","v":0},0,{"$f":"N131*E131","v":0},{"$f":"O131*E131","v":0},{"$f":"P131*E131","v":0},{"$f":"Q131*E131","v":0},{"$f":"R131*E131","v":0},{"$f":"S131*E131","v":0},{"$f":"T131*E131","v":0},{"$f":"W131*E131","v":0},{"$f":"X131*E131","v":0},{"$f":"Y131*E131","v":0},{"v":2719,"d":"2,719"},{"$f":"+E131*Z131","v":{"v":2719,"d":"2,719.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.13,"Male Medical Ward - Block B",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":24680.15,"d":"24,680.15"},{"v":24680.15,"d":"24,680.15"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G134*E134","v":0},{"$f":"H134*E134","v":{"v":24680.15,"d":"24,680"}},{"$f":"I134*E134","v":0},{"$f":"J134*E134","v":0},{"$f":"K134*E134","v":0},{"$f":"L134*E134","v":0},0,{"$f":"N134*E134","v":0},{"$f":"O134*E134","v":0},{"$f":"P134*E134","v":0},{"$f":"Q134*E134","v":0},{"$f":"R134*E134","v":0},{"$f":"S134*E134","v":0},{"$f":"T134*E134","v":0},{"$f":"W134*E134","v":0},{"$f":"X134*E134","v":0},{"$f":"Y134*E134","v":0},{"v":24680.15,"d":"24,680"},{"$f":"+E134*Z134","v":{"v":24680.15,"d":"24,680.15"}}]
[null,"       Install","each",1,{"v":2469,"d":"2,469.00"},{"v":2469,"d":"2,469.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G135*E135","v":0},{"$f":"H135*E135","v":{"v":2469,"d":"2,469"}},{"$f":"I135*E135","v":0},{"$f":"J135*E135","v":0},{"$f":"K135*E135","v":0},{"$f":"L135*E135","v":0},0,{"$f":"N135*E135","v":0},{"$f":"O135*E135","v":0},{"$f":"P135*E135","v":0},{"$f":"Q135*E135","v":0},{"$f":"R135*E135","v":0},{"$f":"S135*E135","v":0},{"$f":"T135*E135","v":0},{"$f":"W135*E135","v":0},{"$f":"X135*E135","v":0},{"$f":"Y135*E135","v":0},{"$f":"SUM(AA135:AQ135)","v":{"v":2469,"d":"2,469"}},{"$f":"+E135*Z135","v":{"v":2469,"d":"2,469.00"}}]
[{"$nulls":5}," "]
[]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F81:F138)","v":{"v":449507.9100000001,"d":"449,507.91"}},{"$nulls":38},{"$f":"SUM(AS81:AS138)","v":{"v":449507.9100000001,"d":"449,507.91"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 2 : DISTRIBUTION BOARDS"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F139","v":{"v":449507.9100000001,"d":"449,507.91"}},{"$nulls":38},{"$f":"AS139","v":{"v":449507.9100000001,"d":"449,507.91"}}]
[]
[]
[2.14,"Delivery Ward"]
[null,"       Supply","each",1,{"v":29249.98,"d":"29,249.98"},{"$f":"$D150*E150","v":{"v":29249.98,"d":"29,249.98"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G150:Y150)","v":{"v":0,"d":"0.00"}},{"$f":"G150*E150","v":0},{"$f":"H150*E150","v":0},{"$f":"I150*E150","v":0},{"$f":"J150*E150","v":0},{"$f":"K150*E150","v":0},{"$f":"L150*E150","v":0},{"$f":"+M150*E150","v":0},{"$f":"N150*E150","v":0},{"$f":"O150*E150","v":0},{"$f":"P150*E150","v":0},{"$f":"Q150*E150","v":0},{"$f":"R150*E150","v":0},{"$f":"S150*E150","v":0},{"$f":"T150*E150","v":0},{"$f":"W150*E150","v":0},{"$f":"X150*E150","v":0},{"$f":"Y150*E150","v":0},{"$f":"SUM(AA150:AQ150)","v":0},{"$f":"+E150*Z150","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":2925,"d":"2,925.00"},{"$f":"$D151*E151","v":{"v":2925,"d":"2,925.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G151:Y151)","v":{"v":0,"d":"0.00"}},{"$f":"G151*E151","v":0},{"$f":"H151*E151","v":0},{"$f":"I151*E151","v":0},{"$f":"J151*E151","v":0},{"$f":"K151*E151","v":0},{"$f":"L151*E151","v":0},0,{"$f":"N151*E151","v":0},{"$f":"O151*E151","v":0},{"$f":"P151*E151","v":0},{"$f":"Q151*E151","v":0},{"$f":"R151*E151","v":0},{"$f":"S151*E151","v":0},{"$f":"T151*E151","v":0},{"$f":"W151*E151","v":0},{"$f":"X151*E151","v":0},{"$f":"Y151*E151","v":0},{"$f":"SUM(AA151:AQ151)","v":0},{"$f":"+E151*Z151","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.15,"Antenatal Ward",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":20787.62,"d":"20,787.62"},{"$f":"$D154*E154","v":{"v":20787.62,"d":"20,787.62"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G154*E154","v":0},{"$f":"H154*E154","v":0},{"$f":"I154*E154","v":0},{"$f":"J154*E154","v":0},{"$f":"K154*E154","v":0},{"$f":"L154*E154","v":0},0,{"$f":"N154*E154","v":0},{"$f":"O154*E154","v":0},{"$f":"P154*E154","v":0},{"$f":"Q154*E154","v":0},{"$f":"R154*E154","v":0},{"$f":"S154*E154","v":0},{"$f":"T154*E154","v":0},{"$f":"W154*E154","v":0},{"$f":"X154*E154","v":0},{"$f":"Y154*E154","v":0},0,{"$f":"+E154*Z154","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":2079,"d":"2,079.00"},{"v":2079,"d":"2,079.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G155*E155","v":0},{"$f":"H155*E155","v":0},{"$f":"I155*E155","v":0},{"$f":"J155*E155","v":0},{"$f":"K155*E155","v":0},{"$f":"L155*E155","v":0},0,{"$f":"N155*E155","v":0},{"$f":"O155*E155","v":0},{"$f":"P155*E155","v":0},{"$f":"Q155*E155","v":0},{"$f":"R155*E155","v":0},{"$f":"S155*E155","v":0},{"$f":"T155*E155","v":0},{"$f":"W155*E155","v":0},{"$f":"X155*E155","v":0},{"$f":"Y155*E155","v":0},0,{"$f":"+E155*Z155","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.16,"Neonatal Ward",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":42850.58,"d":"42,850.58"},{"v":42850.58,"d":"42,850.58"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G158*E158","v":0},{"$f":"H158*E158","v":0},{"$f":"I158*E158","v":0},{"$f":"J158*E158","v":0},{"$f":"K158*E158","v":0},{"$f":"L158*E158","v":0},0,{"$f":"N158*E158","v":0},{"$f":"O158*E158","v":0},{"$f":"P158*E158","v":0},{"$f":"Q158*E158","v":0},{"$f":"R158*E158","v":0},{"$f":"S158*E158","v":0},{"$f":"T158*E158","v":0},{"$f":"W158*E158","v":0},{"$f":"X158*E158","v":0},{"$f":"Y158*E158","v":0},0,{"$f":"+E158*Z158","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":4286,"d":"4,286.00"},{"v":4286,"d":"4,286.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G159*E159","v":0},{"$f":"H159*E159","v":0},{"$f":"I159*E159","v":0},{"$f":"J159*E159","v":0},{"$f":"K159*E159","v":0},{"$f":"L159*E159","v":0},0,{"$f":"N159*E159","v":0},{"$f":"O159*E159","v":0},{"$f":"P159*E159","v":0},{"$f":"Q159*E159","v":0},{"$f":"R159*E159","v":0},{"$f":"S159*E159","v":0},{"$f":"T159*E159","v":0},{"$f":"W159*E159","v":0},{"$f":"X159*E159","v":0},{"$f":"Y159*E159","v":0},0,{"$f":"+E159*Z159","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.17,"Main Dist Board  5 CSSD ",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":86988.3,"d":"86,988.30"},{"v":86988.3,"d":"86,988.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G162*E162","v":0},{"$f":"H162*E162","v":0},{"$f":"I162*E162","v":0},{"$f":"J162*E162","v":0},{"$f":"K162*E162","v":0},{"$f":"L162*E162","v":0},0,{"$f":"N162*E162","v":0},{"$f":"O162*E162","v":0},{"$f":"P162*E162","v":{"v":86988.3,"d":"86,988"}},{"$f":"Q162*E162","v":0},{"$f":"R162*E162","v":0},{"$f":"S162*E162","v":0},{"$f":"T162*E162","v":0},{"$f":"W162*E162","v":0},{"$f":"X162*E162","v":0},{"$f":"Y162*E162","v":0},{"v":86988.3,"d":"86,988"},{"$f":"+E162*Z162","v":{"v":86988.3,"d":"86,988.30"}}]
[null,"       Install","each",1,{"v":6525,"d":"6,525.00"},{"v":6525,"d":"6,525.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"$f":"G163*E163","v":0},{"$f":"H163*E163","v":0},{"$f":"I163*E163","v":0},{"$f":"J163*E163","v":0},{"$f":"K163*E163","v":0},{"$f":"L163*E163","v":0},0,{"$f":"N163*E163","v":0},{"$f":"O163*E163","v":0},{"$f":"P163*E163","v":0},{"$f":"Q163*E163","v":0},{"$f":"R163*E163","v":0},{"$f":"S163*E163","v":0},{"$f":"T163*E163","v":0},{"$f":"W163*E163","v":0},{"$f":"X163*E163","v":0},{"$f":"Y163*E163","v":{"v":6525,"d":"6,525"}},{"v":6525,"d":"6,525"},{"$f":"+E163*Z163","v":{"v":6525,"d":"6,525.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.18,"Post Natal Wards",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":25531.91,"d":"25,531.91"},{"v":25531.91,"d":"25,531.91"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G166*E166","v":0},{"$f":"H166*E166","v":0},{"$f":"I166*E166","v":0},{"$f":"J166*E166","v":0},{"$f":"K166*E166","v":0},{"$f":"L166*E166","v":0},0,{"$f":"N166*E166","v":0},{"$f":"O166*E166","v":0},{"$f":"P166*E166","v":0},{"$f":"Q166*E166","v":0},{"$f":"R166*E166","v":0},{"$f":"S166*E166","v":0},{"$f":"T166*E166","v":0},{"$f":"W166*E166","v":0},{"$f":"X166*E166","v":0},{"$f":"Y166*E166","v":0},0,{"$f":"+E166*Z166","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":2554,"d":"2,554.00"},{"v":2554,"d":"2,554.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G167*E167","v":0},{"$f":"H167*E167","v":0},{"$f":"I167*E167","v":0},{"$f":"J167*E167","v":0},{"$f":"K167*E167","v":0},{"$f":"L167*E167","v":0},0,{"$f":"N167*E167","v":0},{"$f":"O167*E167","v":0},{"$f":"P167*E167","v":0},{"$f":"Q167*E167","v":0},{"$f":"R167*E167","v":0},{"$f":"S167*E167","v":0},{"$f":"T167*E167","v":0},{"$f":"W167*E167","v":0},{"$f":"X167*E167","v":0},{"$f":"Y167*E167","v":0},0,{"$f":"+E167*Z167","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.19,"Post Caesarian Ward",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":22622.41,"d":"22,622.41"},{"v":22622.41,"d":"22,622.41"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G170*E170","v":0},{"$f":"H170*E170","v":0},{"$f":"I170*E170","v":0},{"$f":"J170*E170","v":0},{"$f":"K170*E170","v":0},{"$f":"L170*E170","v":0},0,{"$f":"N170*E170","v":0},{"$f":"O170*E170","v":0},{"$f":"P170*E170","v":0},{"$f":"Q170*E170","v":0},{"$f":"R170*E170","v":0},{"$f":"S170*E170","v":0},{"$f":"T170*E170","v":0},{"$f":"W170*E170","v":0},{"$f":"X170*E170","v":0},{"$f":"Y170*E170","v":0},0,{"$f":"+E170*Z170","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":2263,"d":"2,263.00"},{"v":2263,"d":"2,263.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G171*E171","v":0},{"$f":"H171*E171","v":0},{"$f":"I171*E171","v":0},{"$f":"J171*E171","v":0},{"$f":"K171*E171","v":0},{"$f":"L171*E171","v":0},0,{"$f":"N171*E171","v":0},{"$f":"O171*E171","v":{"v":2263,"d":"2,263"}},{"$f":"P171*E171","v":0},{"$f":"Q171*E171","v":0},{"$f":"R171*E171","v":0},{"$f":"S171*E171","v":0},{"$f":"T171*E171","v":0},{"$f":"W171*E171","v":0},{"$f":"X171*E171","v":0},{"$f":"Y171*E171","v":0},{"v":2263,"d":"2,263"},{"$f":"+E171*Z171","v":{"v":2263,"d":"2,263.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.2,"d":"2.20"}," Main Dist Board 2 Peadiatric OPD",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":85455.24,"d":"85,455.24"},{"v":85455.24,"d":"85,455.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G174*E174","v":0},{"$f":"H174*E174","v":0},{"$f":"I174*E174","v":0},{"$f":"J174*E174","v":0},{"$f":"K174*E174","v":0},{"$f":"L174*E174","v":0},0,{"$f":"N174*E174","v":0},{"$f":"O174*E174","v":0},{"$f":"P174*E174","v":{"v":85455.24,"d":"85,455"}},{"$f":"Q174*E174","v":0},{"$f":"R174*E174","v":0},{"$f":"S174*E174","v":0},{"$f":"T174*E174","v":0},{"$f":"W174*E174","v":0},{"$f":"X174*E174","v":0},{"$f":"Y174*E174","v":0},{"v":85455.24,"d":"85,455"},{"$f":"+E174*Z174","v":{"v":85455.24,"d":"85,455.24"}}]
[null,"       Install","each",1,{"v":6410,"d":"6,410.00"},{"v":6410,"d":"6,410.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"$f":"G175*E175","v":0},{"$f":"H175*E175","v":0},{"$f":"I175*E175","v":0},{"$f":"J175*E175","v":0},{"$f":"K175*E175","v":0},{"$f":"L175*E175","v":0},0,{"$f":"N175*E175","v":0},{"$f":"O175*E175","v":0},{"$f":"P175*E175","v":0},{"$f":"Q175*E175","v":0},{"$f":"R175*E175","v":0},{"$f":"S175*E175","v":0},{"$f":"T175*E175","v":0},{"$f":"W175*E175","v":0},{"$f":"X175*E175","v":0},{"$f":"Y175*E175","v":{"v":6410,"d":"6,410"}},{"v":6410,"d":"6,410"},{"$f":"+E175*Z175","v":{"v":6410,"d":"6,410.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.21,"Laboratory",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":15044.66,"d":"15,044.66"},{"v":15044.66,"d":"15,044.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"$f":"G178*E178","v":0},{"$f":"H178*E178","v":0},{"$f":"I178*E178","v":0},{"$f":"J178*E178","v":0},{"$f":"K178*E178","v":0},{"$f":"L178*E178","v":0},0,{"$f":"N178*E178","v":0},{"$f":"O178*E178","v":0},{"$f":"P178*E178","v":0},{"$f":"Q178*E178","v":0},{"$f":"R178*E178","v":0},{"$f":"S178*E178","v":0},{"$f":"T178*E178","v":0},{"$f":"W178*E178","v":0},{"$f":"X178*E178","v":0},{"$f":"Y178*E178","v":{"v":15044.66,"d":"15,045"}},{"v":15044.66,"d":"15,045"},{"$f":"+E178*Z178","v":{"v":15044.66,"d":"15,044.66"}}]
[null,"       Install","each",1,{"v":1505,"d":"1,505.00"},{"v":1505,"d":"1,505.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G179*E179","v":0},{"$f":"H179*E179","v":0},{"$f":"I179*E179","v":0},{"$f":"J179*E179","v":0},{"$f":"K179*E179","v":0},{"$f":"L179*E179","v":0},0,{"$f":"N179*E179","v":0},{"$f":"O179*E179","v":0},{"$f":"P179*E179","v":0},{"$f":"Q179*E179","v":0},{"$f":"R179*E179","v":0},{"$f":"S179*E179","v":0},{"$f":"T179*E179","v":0},{"$f":"W179*E179","v":0},{"$f":"X179*E179","v":0},{"$f":"Y179*E179","v":0},0,{"$f":"+E179*Z179","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.22,"Pharmacy",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":18937.44,"d":"18,937.44"},{"v":18937.44,"d":"18,937.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"$f":"G182*E182","v":0},{"$f":"H182*E182","v":0},{"$f":"I182*E182","v":0},{"$f":"J182*E182","v":0},{"$f":"K182*E182","v":0},{"$f":"L182*E182","v":0},{"$f":"+M182*E182","v":0},{"$f":"N182*E182","v":0},{"$f":"O182*E182","v":0},{"$f":"P182*E182","v":0},{"$f":"Q182*E182","v":0},{"$f":"R182*E182","v":0},{"$f":"S182*E182","v":0},{"$f":"T182*E182","v":0},{"$f":"W182*E182","v":0},{"$f":"X182*E182","v":0},{"$f":"Y182*E182","v":{"v":18937.44,"d":"18,937"}},{"v":18937.44,"d":"18,937"},{"$f":"+E182*Z182","v":{"v":18937.44,"d":"18,937.44"}}]
[null,"       Install","each",1,{"v":1894,"d":"1,894.00"},{"v":1894,"d":"1,894.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"$f":"G183*E183","v":0},{"$f":"H183*E183","v":0},{"$f":"I183*E183","v":0},{"$f":"J183*E183","v":0},{"$f":"K183*E183","v":0},{"$f":"L183*E183","v":0},0,{"$f":"N183*E183","v":0},{"$f":"O183*E183","v":0},{"$f":"P183*E183","v":0},{"$f":"Q183*E183","v":0},{"$f":"R183*E183","v":0},{"$f":"S183*E183","v":0},{"$f":"T183*E183","v":0},{"$f":"W183*E183","v":0},{"$f":"X183*E183","v":0},{"$f":"Y183*E183","v":{"v":1894,"d":"1,894"}},{"v":1894,"d":"1,894"},{"$f":"+E183*Z183","v":{"v":1894,"d":"1,894.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.23,"Ent, Opthalmology and Dental OPD",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":17672.39,"d":"17,672.39"},{"v":17672.39,"d":"17,672.39"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G186*E186","v":0},{"$f":"H186*E186","v":0},{"$f":"I186*E186","v":0},{"$f":"J186*E186","v":0},{"$f":"K186*E186","v":0},{"$f":"L186*E186","v":0},0,{"$f":"N186*E186","v":0},{"$f":"O186*E186","v":0},{"$f":"P186*E186","v":0},{"$f":"Q186*E186","v":0},{"$f":"R186*E186","v":0},{"$f":"S186*E186","v":0},{"$f":"T186*E186","v":0},{"$f":"W186*E186","v":0},{"$f":"X186*E186","v":0},{"$f":"Y186*E186","v":0},0,{"$f":"+E186*Z186","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1768,"d":"1,768.00"},{"v":1768,"d":"1,768.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G187*E187","v":0},{"$f":"H187*E187","v":0},{"$f":"I187*E187","v":0},{"$f":"J187*E187","v":0},{"$f":"K187*E187","v":0},{"$f":"L187*E187","v":0},0,{"$f":"N187*E187","v":0},{"$f":"O187*E187","v":0},{"$f":"P187*E187","v":0},{"$f":"Q187*E187","v":0},{"$f":"R187*E187","v":0},{"$f":"S187*E187","v":0},{"$f":"T187*E187","v":0},{"$f":"W187*E187","v":0},{"$f":"X187*E187","v":0},{"$f":"Y187*E187","v":0},0,{"$f":"+E187*Z187","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.24,"Main Dist Board 3 OPD",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":64169.02,"d":"64,169.02"},{"v":64169.02,"d":"64,169.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"$f":"G190*E190","v":0},{"$f":"H190*E190","v":0},{"$f":"I190*E190","v":0},{"$f":"J190*E190","v":0},{"$f":"K190*E190","v":0},{"$f":"L190*E190","v":0},0,{"$f":"N190*E190","v":0},{"$f":"O190*E190","v":0},{"$f":"P190*E190","v":0},{"$f":"Q190*E190","v":0},{"$f":"R190*E190","v":0},{"$f":"S190*E190","v":0},{"$f":"T190*E190","v":0},{"$f":"W190*E190","v":0},{"$f":"X190*E190","v":0},{"$f":"Y190*E190","v":{"v":64169.02,"d":"64,169"}},{"v":64169.02,"d":"64,169"},{"$f":"+E190*Z190","v":{"v":64169.02,"d":"64,169.02"}}]
[null,"       Install","each",1,{"v":6417,"d":"6,417.00"},{"v":6417,"d":"6,417.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"$f":"G191*E191","v":0},{"$f":"H191*E191","v":0},{"$f":"I191*E191","v":0},{"$f":"J191*E191","v":0},{"$f":"K191*E191","v":0},{"$f":"L191*E191","v":0},0,{"$f":"N191*E191","v":0},{"$f":"O191*E191","v":0},{"$f":"P191*E191","v":0},{"$f":"Q191*E191","v":0},{"$f":"R191*E191","v":0},{"$f":"S191*E191","v":0},{"$f":"T191*E191","v":0},{"$f":"W191*E191","v":0},{"$f":"X191*E191","v":0},{"$f":"Y191*E191","v":{"v":6417,"d":"6,417"}},{"v":6417,"d":"6,417"},{"$f":"+E191*Z191","v":{"v":6417,"d":"6,417.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.25,"Radiology",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":38396.48,"d":"38,396.48"},{"v":38396.48,"d":"38,396.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G194*E194","v":0},{"$f":"H194*E194","v":0},{"$f":"I194*E194","v":0},{"$f":"J194*E194","v":0},{"$f":"K194*E194","v":0},{"$f":"L194*E194","v":0},0,{"$f":"N194*E194","v":0},{"$f":"O194*E194","v":0},{"$f":"P194*E194","v":0},{"$f":"Q194*E194","v":0},{"$f":"R194*E194","v":0},{"$f":"S194*E194","v":0},{"$f":"T194*E194","v":0},{"$f":"W194*E194","v":0},{"$f":"X194*E194","v":0},{"$f":"Y194*E194","v":0},0,{"$f":"+E194*Z194","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":3840,"d":"3,840.00"},{"v":3840,"d":"3,840.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"$f":"G195*E195","v":0},{"$f":"H195*E195","v":0},{"$f":"I195*E195","v":0},{"$f":"J195*E195","v":0},{"$f":"K195*E195","v":0},{"$f":"L195*E195","v":0},0,{"$f":"N195*E195","v":0},{"$f":"O195*E195","v":0},{"$f":"P195*E195","v":0},{"$f":"Q195*E195","v":0},{"$f":"R195*E195","v":0},{"$f":"S195*E195","v":0},{"$f":"T195*E195","v":0},{"$f":"W195*E195","v":0},{"$f":"X195*E195","v":0},{"$f":"Y195*E195","v":{"v":3840,"d":"3,840"}},{"v":3840,"d":"3,840"},{"$f":"+E195*Z195","v":{"v":3840,"d":"3,840.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.26,"Main Dist Board 1  Admissions",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":62978.27,"d":"62,978.27"},{"v":62978.27,"d":"62,978.27"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G198*E198","v":0},{"$f":"H198*E198","v":0},{"$f":"I198*E198","v":0},{"$f":"J198*E198","v":0},{"$f":"K198*E198","v":0},{"$f":"L198*E198","v":0},0,{"$f":"N198*E198","v":0},{"$f":"O198*E198","v":0},{"$f":"P198*E198","v":0},{"$f":"Q198*E198","v":0},{"$f":"R198*E198","v":0},{"$f":"S198*E198","v":0},{"$f":"T198*E198","v":0},{"$f":"W198*E198","v":0},{"$f":"X198*E198","v":0},{"$f":"Y198*E198","v":0},0,{"$f":"+E198*Z198","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":6298,"d":"6,298.00"},{"v":6298,"d":"6,298.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G199*E199","v":0},{"$f":"H199*E199","v":0},{"$f":"I199*E199","v":0},{"$f":"J199*E199","v":0},{"$f":"K199*E199","v":0},{"$f":"L199*E199","v":{"v":6298,"d":"6,298"}},0,{"$f":"N199*E199","v":0},{"$f":"O199*E199","v":0},{"$f":"P199*E199","v":0},{"$f":"Q199*E199","v":0},{"$f":"R199*E199","v":0},{"$f":"S199*E199","v":0},{"$f":"T199*E199","v":0},{"$f":"W199*E199","v":0},{"$f":"X199*E199","v":0},{"$f":"Y199*E199","v":0},{"v":6298,"d":"6,298"},{"$f":"+E199*Z199","v":{"v":6298,"d":"6,298.00"}}]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F146:F199)","v":{"v":1028956.2100000002,"d":"1,028,956.21"}},{"$nulls":38},{"$f":"SUM(AS146:AS199)","v":{"v":753749.5700000001,"d":"753,749.57"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 2 : DISTRIBUTION BOARDS"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F201","v":{"v":1028956.2100000002,"d":"1,028,956.21"}},{"$nulls":38},{"$f":"AS201","v":{"v":753749.5700000001,"d":"753,749.57"}}]
[]
[2.27,"Cafeteria"]
[null,"       Supply","each",1,{"v":18612.34,"d":"18,612.34"},{"$f":"$D211*E211","v":{"v":18612.34,"d":"18,612.34"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G211:Y211)","v":{"v":0,"d":"0.00"}},{"$f":"G211*E211","v":0},{"$f":"H211*E211","v":0},{"$f":"I211*E211","v":0},{"$f":"J211*E211","v":0},{"$f":"K211*E211","v":0},{"$f":"L211*E211","v":0},{"$f":"+M211*E211","v":0},{"$f":"N211*E211","v":0},{"$f":"O211*E211","v":0},{"$f":"P211*E211","v":0},{"$f":"Q211*E211","v":0},{"$f":"R211*E211","v":0},{"$f":"S211*E211","v":0},{"$f":"T211*E211","v":0},{"$f":"W211*E211","v":0},{"$f":"X211*E211","v":0},{"$f":"Y211*E211","v":0},{"$f":"SUM(AA211:AQ211)","v":0},{"$f":"+E211*Z211","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1862,"d":"1,862.00"},{"$f":"$D212*E212","v":{"v":1862,"d":"1,862.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":-1,"d":"-1.00"},{"$f":"SUM(G212:Y212)","v":{"v":1,"d":"1.00"}},{"$f":"G212*E212","v":0},{"$f":"H212*E212","v":0},{"$f":"I212*E212","v":0},{"$f":"J212*E212","v":{"v":3724,"d":"3,724"}},{"$f":"K212*E212","v":0},{"$f":"L212*E212","v":0},0,{"$f":"N212*E212","v":0},{"$f":"O212*E212","v":0},{"$f":"P212*E212","v":0},{"$f":"Q212*E212","v":0},{"$f":"R212*E212","v":0},{"$f":"S212*E212","v":0},{"$f":"T212*E212","v":0},{"$f":"W212*E212","v":0},{"$f":"X212*E212","v":0},{"$f":"Y212*E212","v":{"v":-1862,"d":"-1,862"}},{"$f":"SUM(AA212:AQ212)","v":{"v":1862,"d":"1,862"}},{"$f":"+E212*Z212","v":{"v":1862,"d":"1,862.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.28,"Rehabilatation No1",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":17559.16,"d":"17,559.16"},{"$f":"$D215*E215","v":{"v":17559.16,"d":"17,559.16"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":-1,"d":"-1.00"},{"v":1,"d":"1.00"},{"$f":"G215*E215","v":0},{"$f":"H215*E215","v":0},{"$f":"I215*E215","v":{"v":35118.32,"d":"35,118"}},{"$f":"J215*E215","v":0},{"$f":"K215*E215","v":0},{"$f":"L215*E215","v":0},0,{"$f":"N215*E215","v":0},{"$f":"O215*E215","v":0},{"$f":"P215*E215","v":0},{"$f":"Q215*E215","v":0},{"$f":"R215*E215","v":0},{"$f":"S215*E215","v":0},{"$f":"T215*E215","v":0},{"$f":"W215*E215","v":0},{"$f":"X215*E215","v":0},{"$f":"Y215*E215","v":{"v":-17559.16,"d":"-17,559"}},{"v":17559.16,"d":"17,559"},{"$f":"+E215*Z215","v":{"v":17559.16,"d":"17,559.16"}}]
[null,"       Install","each",1,{"v":1756,"d":"1,756.00"},{"v":1756,"d":"1,756.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":-1,"d":"-1.00"},{"v":1,"d":"1.00"},{"$f":"G216*E216","v":0},{"$f":"H216*E216","v":0},{"$f":"I216*E216","v":{"v":3512,"d":"3,512"}},{"$f":"J216*E216","v":0},{"$f":"K216*E216","v":0},{"$f":"L216*E216","v":0},0,{"$f":"N216*E216","v":0},{"$f":"O216*E216","v":0},{"$f":"P216*E216","v":0},{"$f":"Q216*E216","v":0},{"$f":"R216*E216","v":0},{"$f":"S216*E216","v":0},{"$f":"T216*E216","v":0},{"$f":"W216*E216","v":0},{"$f":"X216*E216","v":0},{"$f":"Y216*E216","v":{"v":-1756,"d":"-1,756"}},{"v":1756,"d":"1,756"},{"$f":"+E216*Z216","v":{"v":1756,"d":"1,756.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.29,"Rehabilatation No2",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":17946.75,"d":"17,946.75"},{"v":17946.75,"d":"17,946.75"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":-1,"d":"-1.00"},{"v":1,"d":"1.00"},{"$f":"G219*E219","v":0},{"$f":"H219*E219","v":0},{"$f":"I219*E219","v":{"v":35893.5,"d":"35,894"}},{"$f":"J219*E219","v":0},{"$f":"K219*E219","v":0},{"$f":"L219*E219","v":0},0,{"$f":"N219*E219","v":0},{"$f":"O219*E219","v":0},{"$f":"P219*E219","v":0},{"$f":"Q219*E219","v":0},{"$f":"R219*E219","v":0},{"$f":"S219*E219","v":0},{"$f":"T219*E219","v":0},{"$f":"W219*E219","v":0},{"$f":"X219*E219","v":0},{"$f":"Y219*E219","v":{"v":-17946.75,"d":"-17,947"}},{"v":17946.75,"d":"17,947"},{"$f":"+E219*Z219","v":{"v":17946.75,"d":"17,946.75"}}]
[null,"       Install","each",1,{"v":1795,"d":"1,795.00"},{"v":1795,"d":"1,795.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":-1,"d":"-1.00"},{"v":1,"d":"1.00"},{"$f":"G220*E220","v":0},{"$f":"H220*E220","v":0},{"$f":"I220*E220","v":{"v":3590,"d":"3,590"}},{"$f":"J220*E220","v":0},{"$f":"K220*E220","v":0},{"$f":"L220*E220","v":0},0,{"$f":"N220*E220","v":0},{"$f":"O220*E220","v":0},{"$f":"P220*E220","v":0},{"$f":"Q220*E220","v":0},{"$f":"R220*E220","v":0},{"$f":"S220*E220","v":0},{"$f":"T220*E220","v":0},{"$f":"W220*E220","v":0},{"$f":"X220*E220","v":0},{"$f":"Y220*E220","v":{"v":-1795,"d":"-1,795"}},{"v":1795,"d":"1,795"},{"$f":"+E220*Z220","v":{"v":1795,"d":"1,795.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.3,"d":"2.30"},"Accident and Emergency No1",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":32030.88,"d":"32,030.88"},{"v":32030.88,"d":"32,030.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G223*E223","v":0},{"$f":"H223*E223","v":0},{"$f":"I223*E223","v":0},{"$f":"J223*E223","v":0},{"$f":"K223*E223","v":0},{"$f":"L223*E223","v":0},0,{"$f":"N223*E223","v":0},{"$f":"O223*E223","v":0},{"$f":"P223*E223","v":0},{"$f":"Q223*E223","v":0},{"$f":"R223*E223","v":0},{"$f":"S223*E223","v":0},{"$f":"T223*E223","v":0},{"$f":"W223*E223","v":0},{"$f":"X223*E223","v":0},{"$f":"Y223*E223","v":0},0,{"$f":"+E223*Z223","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":3204,"d":"3,204.00"},{"v":3204,"d":"3,204.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G224*E224","v":0},{"$f":"H224*E224","v":0},{"$f":"I224*E224","v":0},{"$f":"J224*E224","v":0},{"$f":"K224*E224","v":0},{"$f":"L224*E224","v":0},0,{"$f":"N224*E224","v":0},{"$f":"O224*E224","v":0},{"$f":"P224*E224","v":0},{"$f":"Q224*E224","v":0},{"$f":"R224*E224","v":0},{"$f":"S224*E224","v":0},{"$f":"T224*E224","v":0},{"$f":"W224*E224","v":0},{"$f":"X224*E224","v":0},{"$f":"Y224*E224","v":0},0,{"$f":"+E224*Z224","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.31,"Accident and Emergency No2",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":47906.01,"d":"47,906.01"},{"v":47906.01,"d":"47,906.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G227*E227","v":0},{"$f":"H227*E227","v":0},{"$f":"I227*E227","v":0},{"$f":"J227*E227","v":0},{"$f":"K227*E227","v":0},{"$f":"L227*E227","v":0},0,{"$f":"N227*E227","v":0},{"$f":"O227*E227","v":0},{"$f":"P227*E227","v":0},{"$f":"Q227*E227","v":0},{"$f":"R227*E227","v":0},{"$f":"S227*E227","v":0},{"$f":"T227*E227","v":0},{"$f":"W227*E227","v":0},{"$f":"X227*E227","v":0},{"$f":"Y227*E227","v":0},0,{"$f":"+E227*Z227","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":4791,"d":"4,791.00"},{"v":4791,"d":"4,791.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G228*E228","v":0},{"$f":"H228*E228","v":0},{"$f":"I228*E228","v":0},{"$f":"J228*E228","v":0},{"$f":"K228*E228","v":0},{"$f":"L228*E228","v":0},0,{"$f":"N228*E228","v":0},{"$f":"O228*E228","v":0},{"$f":"P228*E228","v":0},{"$f":"Q228*E228","v":0},{"$f":"R228*E228","v":0},{"$f":"S228*E228","v":0},{"$f":"T228*E228","v":0},{"$f":"W228*E228","v":0},{"$f":"X228*E228","v":0},{"$f":"Y228*E228","v":0},0,{"$f":"+E228*Z228","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.32,"Burns Unit",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":29463.63,"d":"29,463.63"},{"v":29463.63,"d":"29,463.63"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G231*E231","v":0},{"$f":"H231*E231","v":0},{"$f":"I231*E231","v":0},{"$f":"J231*E231","v":0},{"$f":"K231*E231","v":0},{"$f":"L231*E231","v":0},0,{"$f":"N231*E231","v":{"v":29463.63,"d":"29,464"}},{"$f":"O231*E231","v":0},{"$f":"P231*E231","v":0},{"$f":"Q231*E231","v":0},{"$f":"R231*E231","v":0},{"$f":"S231*E231","v":0},{"$f":"T231*E231","v":0},{"$f":"W231*E231","v":0},{"$f":"X231*E231","v":0},{"$f":"Y231*E231","v":0},{"v":29463.63,"d":"29,464"},{"$f":"+E231*Z231","v":{"v":29463.63,"d":"29,463.63"}}]
[null,"       Install","each",1,{"v":2947,"d":"2,947.00"},{"v":2947,"d":"2,947.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"$f":"G232*E232","v":0},{"$f":"H232*E232","v":0},{"$f":"I232*E232","v":0},{"$f":"J232*E232","v":0},{"$f":"K232*E232","v":0},{"$f":"L232*E232","v":0},0,{"$f":"N232*E232","v":0},{"$f":"O232*E232","v":0},{"$f":"P232*E232","v":0},{"$f":"Q232*E232","v":0},{"$f":"R232*E232","v":0},{"$f":"S232*E232","v":0},{"$f":"T232*E232","v":0},{"$f":"W232*E232","v":0},{"$f":"X232*E232","v":0},{"$f":"Y232*E232","v":{"v":2947,"d":"2,947"}},{"v":2947,"d":"2,947"},{"$f":"+E232*Z232","v":{"v":2947,"d":"2,947.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.33,"Night Matron",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":2793.21,"d":"2,793.21"},{"v":2793.21,"d":"2,793.21"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G235*E235","v":0},{"$f":"H235*E235","v":0},{"$f":"I235*E235","v":0},{"$f":"J235*E235","v":0},{"$f":"K235*E235","v":0},{"$f":"L235*E235","v":0},0,{"$f":"N235*E235","v":0},{"$f":"O235*E235","v":0},{"$f":"P235*E235","v":0},{"$f":"Q235*E235","v":0},{"$f":"R235*E235","v":0},{"$f":"S235*E235","v":0},{"$f":"T235*E235","v":0},{"$f":"W235*E235","v":0},{"$f":"X235*E235","v":0},{"$f":"Y235*E235","v":0},0,{"$f":"+E235*Z235","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G236*E236","v":0},{"$f":"H236*E236","v":0},{"$f":"I236*E236","v":0},{"$f":"J236*E236","v":0},{"$f":"K236*E236","v":0},{"$f":"L236*E236","v":0},0,{"$f":"N236*E236","v":0},{"$f":"O236*E236","v":0},{"$f":"P236*E236","v":0},{"$f":"Q236*E236","v":0},{"$f":"R236*E236","v":0},{"$f":"S236*E236","v":0},{"$f":"T236*E236","v":0},{"$f":"W236*E236","v":0},{"$f":"X236*E236","v":0},{"$f":"Y236*E236","v":0},0,{"$f":"+E236*Z236","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.34,"Gynaecology Ward",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":23629.95,"d":"23,629.95"},{"v":23629.95,"d":"23,629.95"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G239*E239","v":0},{"$f":"H239*E239","v":0},{"$f":"I239*E239","v":0},{"$f":"J239*E239","v":0},{"$f":"K239*E239","v":0},{"$f":"L239*E239","v":0},0,{"$f":"N239*E239","v":0},{"$f":"O239*E239","v":0},{"$f":"P239*E239","v":{"v":23629.95,"d":"23,630"}},{"$f":"Q239*E239","v":0},{"$f":"R239*E239","v":0},{"$f":"S239*E239","v":0},{"$f":"T239*E239","v":0},{"$f":"W239*E239","v":0},{"$f":"X239*E239","v":0},{"$f":"Y239*E239","v":0},{"v":23629.95,"d":"23,630"},{"$f":"+E239*Z239","v":{"v":23629.95,"d":"23,629.95"}}]
[null,"       Install","each",1,{"v":2363,"d":"2,363.00"},{"v":2363,"d":"2,363.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"$f":"G240*E240","v":0},{"$f":"H240*E240","v":0},{"$f":"I240*E240","v":0},{"$f":"J240*E240","v":0},{"$f":"K240*E240","v":0},{"$f":"L240*E240","v":0},0,{"$f":"N240*E240","v":0},{"$f":"O240*E240","v":0},{"$f":"P240*E240","v":0},{"$f":"Q240*E240","v":0},{"$f":"R240*E240","v":0},{"$f":"S240*E240","v":0},{"$f":"T240*E240","v":0},{"$f":"W240*E240","v":0},{"$f":"X240*E240","v":0},{"$f":"Y240*E240","v":{"v":2363,"d":"2,363"}},{"v":2363,"d":"2,363"},{"$f":"+E240*Z240","v":{"v":2363,"d":"2,363.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.35,"Clinical Engineering",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":15243.19,"d":"15,243.19"},{"v":15243.19,"d":"15,243.19"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G243*E243","v":0},{"$f":"H243*E243","v":0},{"$f":"I243*E243","v":0},{"$f":"J243*E243","v":0},{"$f":"K243*E243","v":0},{"$f":"L243*E243","v":0},{"$f":"+M243*E243","v":0},{"$f":"N243*E243","v":0},{"$f":"O243*E243","v":0},{"$f":"P243*E243","v":0},{"$f":"Q243*E243","v":0},{"$f":"R243*E243","v":0},{"$f":"S243*E243","v":0},{"$f":"T243*E243","v":0},{"$f":"W243*E243","v":0},{"$f":"X243*E243","v":0},{"$f":"Y243*E243","v":0},0,{"$f":"+E243*Z243","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1525,"d":"1,525.00"},{"v":1525,"d":"1,525.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G244*E244","v":0},{"$f":"H244*E244","v":0},{"$f":"I244*E244","v":0},{"$f":"J244*E244","v":0},{"$f":"K244*E244","v":0},{"$f":"L244*E244","v":0},0,{"$f":"N244*E244","v":0},{"$f":"O244*E244","v":0},{"$f":"P244*E244","v":0},{"$f":"Q244*E244","v":0},{"$f":"R244*E244","v":0},{"$f":"S244*E244","v":0},{"$f":"T244*E244","v":0},{"$f":"W244*E244","v":0},{"$f":"X244*E244","v":0},{"$f":"Y244*E244","v":0},0,{"$f":"+E244*Z244","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.36,"Theatre Suite DB",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":45134.9,"d":"45,134.90"},{"v":45134.9,"d":"45,134.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G247*E247","v":0},{"$f":"H247*E247","v":0},{"$f":"I247*E247","v":0},{"$f":"J247*E247","v":0},{"$f":"K247*E247","v":0},{"$f":"L247*E247","v":0},0,{"$f":"N247*E247","v":0},{"$f":"O247*E247","v":0},{"$f":"P247*E247","v":0},{"$f":"Q247*E247","v":0},{"$f":"R247*E247","v":0},{"$f":"S247*E247","v":0},{"$f":"T247*E247","v":0},{"$f":"W247*E247","v":0},{"$f":"X247*E247","v":0},{"$f":"Y247*E247","v":0},0,{"$f":"+E247*Z247","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":4514,"d":"4,514.00"},{"v":4514,"d":"4,514.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G248*E248","v":0},{"$f":"H248*E248","v":0},{"$f":"I248*E248","v":0},{"$f":"J248*E248","v":0},{"$f":"K248*E248","v":0},{"$f":"L248*E248","v":0},0,{"$f":"N248*E248","v":0},{"$f":"O248*E248","v":0},{"$f":"P248*E248","v":0},{"$f":"Q248*E248","v":0},{"$f":"R248*E248","v":0},{"$f":"S248*E248","v":0},{"$f":"T248*E248","v":0},{"$f":"W248*E248","v":0},{"$f":"X248*E248","v":0},{"$f":"Y248*E248","v":0},0,{"$f":"+E248*Z248","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.37,"EndoscopyAdministration/Bloodbank DB",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":23559.03,"d":"23,559.03"},{"v":23559.03,"d":"23,559.03"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G251*E251","v":0},{"$f":"H251*E251","v":0},{"$f":"I251*E251","v":0},{"$f":"J251*E251","v":0},{"$f":"K251*E251","v":0},{"$f":"L251*E251","v":0},0,{"$f":"N251*E251","v":0},{"$f":"O251*E251","v":0},{"$f":"P251*E251","v":0},{"$f":"Q251*E251","v":0},{"$f":"R251*E251","v":0},{"$f":"S251*E251","v":0},{"$f":"T251*E251","v":0},{"$f":"W251*E251","v":0},{"$f":"X251*E251","v":0},{"$f":"Y251*E251","v":0},0,{"$f":"+E251*Z251","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":2356,"d":"2,356.00"},{"v":2356,"d":"2,356.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G252*E252","v":0},{"$f":"H252*E252","v":0},{"$f":"I252*E252","v":0},{"$f":"J252*E252","v":0},{"$f":"K252*E252","v":0},{"$f":"L252*E252","v":0},0,{"$f":"N252*E252","v":0},{"$f":"O252*E252","v":0},{"$f":"P252*E252","v":0},{"$f":"Q252*E252","v":0},{"$f":"R252*E252","v":0},{"$f":"S252*E252","v":0},{"$f":"T252*E252","v":0},{"$f":"W252*E252","v":0},{"$f":"X252*E252","v":0},{"$f":"Y252*E252","v":0},0,{"$f":"+E252*Z252","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.38,"Resource Centre",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":22205.64,"d":"22,205.64"},{"v":22205.64,"d":"22,205.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"$f":"G255*E255","v":0},{"$f":"H255*E255","v":0},{"$f":"I255*E255","v":0},{"$f":"J255*E255","v":0},{"$f":"K255*E255","v":0},{"$f":"L255*E255","v":0},0,{"$f":"N255*E255","v":0},{"$f":"O255*E255","v":0},{"$f":"P255*E255","v":0},{"$f":"Q255*E255","v":0},{"$f":"R255*E255","v":0},{"$f":"S255*E255","v":0},{"$f":"T255*E255","v":0},{"$f":"W255*E255","v":0},{"$f":"X255*E255","v":0},{"$f":"Y255*E255","v":{"v":22205.64,"d":"22,206"}},{"v":22205.64,"d":"22,206"},{"$f":"+E255*Z255","v":{"v":22205.64,"d":"22,205.64"}}]
[null,"       Install","each",1,{"v":2221,"d":"2,221.00"},{"v":2221,"d":"2,221.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"$f":"G256*E256","v":0},{"$f":"H256*E256","v":0},{"$f":"I256*E256","v":0},{"$f":"J256*E256","v":0},{"$f":"K256*E256","v":0},{"$f":"L256*E256","v":0},0,{"$f":"N256*E256","v":0},{"$f":"O256*E256","v":0},{"$f":"P256*E256","v":0},{"$f":"Q256*E256","v":0},{"$f":"R256*E256","v":0},{"$f":"S256*E256","v":0},{"$f":"T256*E256","v":0},{"$f":"W256*E256","v":0},{"$f":"X256*E256","v":0},{"$f":"Y256*E256","v":{"v":2221,"d":"2,221"}},{"v":2221,"d":"2,221"},{"$f":"+E256*Z256","v":{"v":2221,"d":"2,221.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.39,"Security and IT DB",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":20834.1,"d":"20,834.10"},{"v":20834.1,"d":"20,834.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G259*E259","v":0},{"$f":"H259*E259","v":0},{"$f":"I259*E259","v":0},{"$f":"J259*E259","v":0},{"$f":"K259*E259","v":0},{"$f":"L259*E259","v":0},0,{"$f":"N259*E259","v":0},{"$f":"O259*E259","v":0},{"$f":"P259*E259","v":0},{"$f":"Q259*E259","v":0},{"$f":"R259*E259","v":0},{"$f":"S259*E259","v":0},{"$f":"T259*E259","v":0},{"$f":"W259*E259","v":0},{"$f":"X259*E259","v":0},{"$f":"Y259*E259","v":0},0,{"$f":"+E259*Z259","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":2084,"d":"2,084.00"},{"v":2084,"d":"2,084.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G260*E260","v":0},{"$f":"H260*E260","v":0},{"$f":"I260*E260","v":0},{"$f":"J260*E260","v":0},{"$f":"K260*E260","v":0},{"$f":"L260*E260","v":0},0,{"$f":"N260*E260","v":0},{"$f":"O260*E260","v":0},{"$f":"P260*E260","v":0},{"$f":"Q260*E260","v":0},{"$f":"R260*E260","v":0},{"$f":"S260*E260","v":0},{"$f":"T260*E260","v":0},{"$f":"W260*E260","v":0},{"$f":"X260*E260","v":0},{"$f":"Y260*E260","v":0},0,{"$f":"+E260*Z260","v":{"v":0,"d":"0.00"}}]
[{"$nulls":44}," "]
[{"$nulls":4},"."]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F208:F262)","v":{"v":1378542.9999999998,"d":"1,378,543.00"}},{"$nulls":38},{"$f":"SUM(AS208:AS262)","v":{"v":877498.7000000001,"d":"877,498.70"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 2 : DISTRIBUTION BOARDS"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F263","v":{"v":1378542.9999999998,"d":"1,378,543.00"}},{"$nulls":38},{"$f":"AS263","v":{"v":877498.7000000001,"d":"877,498.70"}}]
[]
[]
[{"v":2.4,"d":"2.40"},"Main Dist Board 4 ICU / Highcare"]
[null,"       Supply","each",1,{"v":86742.68,"d":"86,742.68"},{"$f":"$D274*E274","v":{"v":86742.68,"d":"86,742.68"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G274:Y274)","v":{"v":0,"d":"0.00"}},{"$f":"G274*E274","v":0},{"$f":"H274*E274","v":0},{"$f":"I274*E274","v":0},{"$f":"J274*E274","v":0},{"$f":"K274*E274","v":0},{"$f":"L274*E274","v":0},{"$f":"+M274*E274","v":0},{"$f":"N274*E274","v":0},{"$f":"O274*E274","v":0},{"$f":"P274*E274","v":0},{"$f":"Q274*E274","v":0},{"$f":"R274*E274","v":0},{"$f":"S274*E274","v":0},{"$f":"T274*E274","v":0},{"$f":"W274*E274","v":0},{"$f":"X274*E274","v":0},{"$f":"Y274*E274","v":0},{"$f":"SUM(AA274:AQ274)","v":0},{"$f":"+E274*Z274","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":4338,"d":"4,338.00"},{"v":4338,"d":"4,338.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G275:Y275)","v":{"v":1,"d":"1.00"}},{"$f":"G275*E275","v":0},{"$f":"H275*E275","v":0},{"$f":"I275*E275","v":0},{"$f":"J275*E275","v":0},{"$f":"K275*E275","v":0},{"$f":"L275*E275","v":{"v":4338,"d":"4,338"}},0,{"$f":"N275*E275","v":0},{"$f":"O275*E275","v":0},{"$f":"P275*E275","v":0},{"$f":"Q275*E275","v":0},{"$f":"R275*E275","v":0},{"$f":"S275*E275","v":0},{"$f":"T275*E275","v":0},{"$f":"W275*E275","v":0},{"$f":"X275*E275","v":0},{"$f":"Y275*E275","v":0},{"$f":"SUM(AA275:AQ275)","v":{"v":4338,"d":"4,338"}},{"$f":"+E275*Z275","v":{"v":4338,"d":"4,338.00"}}]
[{"$nulls":32},0]
[2.41,"Renal Ward",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":20747.6,"d":"20,747.60"},{"v":20747.6,"d":"20,747.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G278*E278","v":0},{"$f":"H278*E278","v":0},{"$f":"I278*E278","v":0},{"$f":"J278*E278","v":0},{"$f":"K278*E278","v":0},{"$f":"L278*E278","v":0},0,{"$f":"N278*E278","v":0},{"$f":"O278*E278","v":0},{"$f":"P278*E278","v":0},{"$f":"Q278*E278","v":0},{"$f":"R278*E278","v":0},{"$f":"S278*E278","v":0},{"$f":"T278*E278","v":0},{"$f":"W278*E278","v":0},{"$f":"X278*E278","v":0},{"$f":"Y278*E278","v":0},0,{"$f":"+E278*Z278","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":2075,"d":"2,075.00"},{"v":2075,"d":"2,075.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G279*E279","v":0},{"$f":"H279*E279","v":0},{"$f":"I279*E279","v":0},{"$f":"J279*E279","v":0},{"$f":"K279*E279","v":0},{"$f":"L279*E279","v":0},0,{"$f":"N279*E279","v":0},{"$f":"O279*E279","v":0},{"$f":"P279*E279","v":0},{"$f":"Q279*E279","v":0},{"$f":"R279*E279","v":0},{"$f":"S279*E279","v":0},{"$f":"T279*E279","v":0},{"$f":"W279*E279","v":0},{"$f":"X279*E279","v":0},{"$f":"Y279*E279","v":0},0,{"$f":"+E279*Z279","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.42,"Senior Management SDB",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":15164.31,"d":"15,164.31"},{"v":15164.31,"d":"15,164.31"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G282*E282","v":0},{"$f":"H282*E282","v":0},{"$f":"I282*E282","v":0},{"$f":"J282*E282","v":0},{"$f":"K282*E282","v":0},{"$f":"L282*E282","v":0},0,{"$f":"N282*E282","v":0},{"$f":"O282*E282","v":0},{"$f":"P282*E282","v":0},{"$f":"Q282*E282","v":0},{"$f":"R282*E282","v":0},{"$f":"S282*E282","v":0},{"$f":"T282*E282","v":0},{"$f":"W282*E282","v":0},{"$f":"X282*E282","v":0},{"$f":"Y282*E282","v":0},0,{"$f":"+E282*Z282","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1517,"d":"1,517.00"},{"v":1517,"d":"1,517.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G283*E283","v":0},{"$f":"H283*E283","v":0},{"$f":"I283*E283","v":0},{"$f":"J283*E283","v":0},{"$f":"K283*E283","v":0},{"$f":"L283*E283","v":0},0,{"$f":"N283*E283","v":0},{"$f":"O283*E283","v":0},{"$f":"P283*E283","v":0},{"$f":"Q283*E283","v":0},{"$f":"R283*E283","v":0},{"$f":"S283*E283","v":0},{"$f":"T283*E283","v":0},{"$f":"W283*E283","v":0},{"$f":"X283*E283","v":0},{"$f":"Y283*E283","v":0},0,{"$f":"+E283*Z283","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.43,"Financial Resources SDB",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":23023.26,"d":"23,023.26"},{"v":23023.26,"d":"23,023.26"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G286*E286","v":0},{"$f":"H286*E286","v":0},{"$f":"I286*E286","v":0},{"$f":"J286*E286","v":0},{"$f":"K286*E286","v":0},{"$f":"L286*E286","v":0},0,{"$f":"N286*E286","v":0},{"$f":"O286*E286","v":0},{"$f":"P286*E286","v":0},{"$f":"Q286*E286","v":0},{"$f":"R286*E286","v":0},{"$f":"S286*E286","v":0},{"$f":"T286*E286","v":0},{"$f":"W286*E286","v":0},{"$f":"X286*E286","v":0},{"$f":"Y286*E286","v":0},0,{"$f":"+E286*Z286","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":2303,"d":"2,303.00"},{"v":2303,"d":"2,303.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G287*E287","v":0},{"$f":"H287*E287","v":0},{"$f":"I287*E287","v":0},{"$f":"J287*E287","v":0},{"$f":"K287*E287","v":0},{"$f":"L287*E287","v":0},0,{"$f":"N287*E287","v":0},{"$f":"O287*E287","v":0},{"$f":"P287*E287","v":0},{"$f":"Q287*E287","v":0},{"$f":"R287*E287","v":0},{"$f":"S287*E287","v":0},{"$f":"T287*E287","v":0},{"$f":"W287*E287","v":0},{"$f":"X287*E287","v":0},{"$f":"Y287*E287","v":0},0,{"$f":"+E287*Z287","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.44,"Main LV Panel No 1 Mains / Standby",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":1873581.65,"d":"1,873,581.65"},{"v":1873581.65,"d":"1,873,581.65"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"$f":"G290*E290","v":0},{"$f":"H290*E290","v":0},{"$f":"I290*E290","v":0},{"$f":"J290*E290","v":0},{"$f":"K290*E290","v":0},{"$f":"L290*E290","v":0},0,{"$f":"N290*E290","v":0},{"$f":"O290*E290","v":0},{"$f":"P290*E290","v":0},{"$f":"Q290*E290","v":0},{"$f":"R290*E290","v":0},{"$f":"S290*E290","v":0},{"$f":"T290*E290","v":0},{"$f":"W290*E290","v":0},{"$f":"X290*E290","v":0},{"$f":"Y290*E290","v":{"v":1873581.65,"d":"1,873,582"}},{"v":1873581.65,"d":"1,873,582"},{"$f":"+E290*Z290","v":{"v":1873581.65,"d":"1,873,581.65"}}]
[null,"       Install","each",1,{"v":11250,"d":"11,250.00"},{"v":11250,"d":"11,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"$f":"G291*E291","v":0},{"$f":"H291*E291","v":0},{"$f":"I291*E291","v":0},{"$f":"J291*E291","v":0},{"$f":"K291*E291","v":0},{"$f":"L291*E291","v":0},0,{"$f":"N291*E291","v":0},{"$f":"O291*E291","v":0},{"$f":"P291*E291","v":0},{"$f":"Q291*E291","v":0},{"$f":"R291*E291","v":0},{"$f":"S291*E291","v":0},{"$f":"T291*E291","v":0},{"$f":"W291*E291","v":0},{"$f":"X291*E291","v":0},{"$f":"Y291*E291","v":{"v":11250,"d":"11,250"}},{"v":11250,"d":"11,250"},{"$f":"+E291*Z291","v":{"v":11250,"d":"11,250.00"}}]
[{"$nulls":32},0]
[2.45,"Main LV Panel No 2  UPS",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":85455.24,"d":"85,455.24"},{"v":85455.24,"d":"85,455.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"$f":"G294*E294","v":0},{"$f":"H294*E294","v":0},{"$f":"I294*E294","v":0},{"$f":"J294*E294","v":0},{"$f":"K294*E294","v":0},{"$f":"L294*E294","v":0},0,{"$f":"N294*E294","v":0},{"$f":"O294*E294","v":0},{"$f":"P294*E294","v":0},{"$f":"Q294*E294","v":0},{"$f":"R294*E294","v":0},{"$f":"S294*E294","v":0},{"$f":"T294*E294","v":0},{"$f":"W294*E294","v":0},{"$f":"X294*E294","v":0},{"$f":"Y294*E294","v":{"v":85455.24,"d":"85,455"}},{"v":85455.24,"d":"85,455"},{"$f":"+E294*Z294","v":{"v":85455.24,"d":"85,455.24"}}]
[null,"       Install","each",1,{"v":4273,"d":"4,273.00"},{"v":4273,"d":"4,273.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"$f":"G295*E295","v":0},{"$f":"H295*E295","v":0},{"$f":"I295*E295","v":0},{"$f":"J295*E295","v":0},{"$f":"K295*E295","v":0},{"$f":"L295*E295","v":0},0,{"$f":"N295*E295","v":0},{"$f":"O295*E295","v":0},{"$f":"P295*E295","v":0},{"$f":"Q295*E295","v":0},{"$f":"R295*E295","v":0},{"$f":"S295*E295","v":0},{"$f":"T295*E295","v":0},{"$f":"W295*E295","v":0},{"$f":"X295*E295","v":0},{"$f":"Y295*E295","v":{"v":4273,"d":"4,273"}},{"v":4273,"d":"4,273"},{"$f":"+E295*Z295","v":{"v":4273,"d":"4,273.00"}}]
[{"$nulls":32},0]
[2.46,"Hospital Substation Local DB",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":5008.95,"d":"5,008.95"},{"v":5008.95,"d":"5,008.95"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G298*E298","v":0},{"$f":"H298*E298","v":0},{"$f":"I298*E298","v":0},{"$f":"J298*E298","v":0},{"$f":"K298*E298","v":0},{"$f":"L298*E298","v":0},0,{"$f":"N298*E298","v":0},{"$f":"O298*E298","v":0},{"$f":"P298*E298","v":0},{"$f":"Q298*E298","v":0},{"$f":"R298*E298","v":0},{"$f":"S298*E298","v":0},{"$f":"T298*E298","v":0},{"$f":"W298*E298","v":0},{"$f":"X298*E298","v":0},{"$f":"Y298*E298","v":0},0,{"$f":"+E298*Z298","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G299*E299","v":0},{"$f":"H299*E299","v":0},{"$f":"I299*E299","v":0},{"$f":"J299*E299","v":0},{"$f":"K299*E299","v":0},{"$f":"L299*E299","v":0},0,{"$f":"N299*E299","v":0},{"$f":"O299*E299","v":0},{"$f":"P299*E299","v":0},{"$f":"Q299*E299","v":0},{"$f":"R299*E299","v":0},{"$f":"S299*E299","v":0},{"$f":"T299*E299","v":0},{"$f":"W299*E299","v":0},{"$f":"X299*E299","v":0},{"$f":"Y299*E299","v":0},0,{"$f":"+E299*Z299","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.47,"Main Intake Substation Plant Room ",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":5008.95,"d":"5,008.95"},{"v":5008.95,"d":"5,008.95"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"$f":"G302*E302","v":0},{"$f":"H302*E302","v":0},{"$f":"I302*E302","v":0},{"$f":"J302*E302","v":0},{"$f":"K302*E302","v":0},{"$f":"L302*E302","v":0},0,{"$f":"N302*E302","v":0},{"$f":"O302*E302","v":0},{"$f":"P302*E302","v":0},{"$f":"Q302*E302","v":0},{"$f":"R302*E302","v":0},{"$f":"S302*E302","v":0},{"$f":"T302*E302","v":0},{"$f":"W302*E302","v":0},{"$f":"X302*E302","v":0},{"$f":"Y302*E302","v":{"v":5008.95,"d":"5,009"}},{"v":5008.95,"d":"5,009"},{"$f":"+E302*Z302","v":{"v":5008.95,"d":"5,008.95"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"$f":"G303*E303","v":0},{"$f":"H303*E303","v":0},{"$f":"I303*E303","v":0},{"$f":"J303*E303","v":0},{"$f":"K303*E303","v":0},{"$f":"L303*E303","v":0},0,{"$f":"N303*E303","v":0},{"$f":"O303*E303","v":0},{"$f":"P303*E303","v":0},{"$f":"Q303*E303","v":0},{"$f":"R303*E303","v":0},{"$f":"S303*E303","v":0},{"$f":"T303*E303","v":0},{"$f":"W303*E303","v":0},{"$f":"X303*E303","v":0},{"$f":"Y303*E303","v":{"v":1250,"d":"1,250"}},{"v":1250,"d":"1,250"},{"$f":"+E303*Z303","v":{"v":1250,"d":"1,250.00"}}]
[{"$nulls":32},0]
[2.48,"Theatre DB No 1",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":12369.24,"d":"12,369.24"},{"v":12369.24,"d":"12,369.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G306*E306","v":0},{"$f":"H306*E306","v":0},{"$f":"I306*E306","v":0},{"$f":"J306*E306","v":0},{"$f":"K306*E306","v":0},{"$f":"L306*E306","v":0},0,{"$f":"N306*E306","v":{"v":12369.24,"d":"12,369"}},{"$f":"O306*E306","v":0},{"$f":"P306*E306","v":0},{"$f":"Q306*E306","v":0},{"$f":"R306*E306","v":0},{"$f":"S306*E306","v":0},{"$f":"T306*E306","v":0},{"$f":"W306*E306","v":0},{"$f":"X306*E306","v":0},{"$f":"Y306*E306","v":0},{"v":12369.24,"d":"12,369"},{"$f":"+E306*Z306","v":{"v":12369.24,"d":"12,369.24"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":-1,"d":"-1.00"},{"v":1,"d":"1.00"},{"$f":"G307*E307","v":0},{"$f":"H307*E307","v":0},{"$f":"I307*E307","v":0},{"$f":"J307*E307","v":0},{"$f":"K307*E307","v":0},{"$f":"L307*E307","v":0},0,{"$f":"N307*E307","v":{"v":2500,"d":"2,500"}},{"$f":"O307*E307","v":0},{"$f":"P307*E307","v":0},{"$f":"Q307*E307","v":0},{"$f":"R307*E307","v":0},{"$f":"S307*E307","v":0},{"$f":"T307*E307","v":0},{"$f":"W307*E307","v":0},{"$f":"X307*E307","v":0},{"$f":"Y307*E307","v":{"v":-1250,"d":"-1,250"}},{"v":1250,"d":"1,250"},{"$f":"+E307*Z307","v":{"v":1250,"d":"1,250.00"}}]
[{"$nulls":32},0]
[2.49,"Theatre DB No 2",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":12369.24,"d":"12,369.24"},{"v":12369.24,"d":"12,369.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G310*E310","v":0},{"$f":"H310*E310","v":0},{"$f":"I310*E310","v":0},{"$f":"J310*E310","v":0},{"$f":"K310*E310","v":0},{"$f":"L310*E310","v":0},0,{"$f":"N310*E310","v":{"v":12369.24,"d":"12,369"}},{"$f":"O310*E310","v":0},{"$f":"P310*E310","v":0},{"$f":"Q310*E310","v":0},{"$f":"R310*E310","v":0},{"$f":"S310*E310","v":0},{"$f":"T310*E310","v":0},{"$f":"W310*E310","v":0},{"$f":"X310*E310","v":0},{"$f":"Y310*E310","v":0},{"v":12369.24,"d":"12,369"},{"$f":"+E310*Z310","v":{"v":12369.24,"d":"12,369.24"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":-1,"d":"-1.00"},{"v":1,"d":"1.00"},{"$f":"G311*E311","v":0},{"$f":"H311*E311","v":0},{"$f":"I311*E311","v":0},{"$f":"J311*E311","v":0},{"$f":"K311*E311","v":0},{"$f":"L311*E311","v":0},0,{"$f":"N311*E311","v":{"v":2500,"d":"2,500"}},{"$f":"O311*E311","v":0},{"$f":"P311*E311","v":0},{"$f":"Q311*E311","v":0},{"$f":"R311*E311","v":0},{"$f":"S311*E311","v":0},{"$f":"T311*E311","v":0},{"$f":"W311*E311","v":0},{"$f":"X311*E311","v":0},{"$f":"Y311*E311","v":{"v":-1250,"d":"-1,250"}},{"v":1250,"d":"1,250"},{"$f":"+E311*Z311","v":{"v":1250,"d":"1,250.00"}}]
[{"$nulls":32},0]
[{"v":2.5,"d":"2.50"},"Theatre DB No 3",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":12369.24,"d":"12,369.24"},{"v":12369.24,"d":"12,369.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G314*E314","v":0},{"$f":"H314*E314","v":0},{"$f":"I314*E314","v":0},{"$f":"J314*E314","v":0},{"$f":"K314*E314","v":0},{"$f":"L314*E314","v":0},0,{"$f":"N314*E314","v":{"v":12369.24,"d":"12,369"}},{"$f":"O314*E314","v":0},{"$f":"P314*E314","v":0},{"$f":"Q314*E314","v":0},{"$f":"R314*E314","v":0},{"$f":"S314*E314","v":0},{"$f":"T314*E314","v":0},{"$f":"W314*E314","v":0},{"$f":"X314*E314","v":0},{"$f":"Y314*E314","v":0},{"v":12369.24,"d":"12,369"},{"$f":"+E314*Z314","v":{"v":12369.24,"d":"12,369.24"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":-1,"d":"-1.00"},{"v":1,"d":"1.00"},{"$f":"G315*E315","v":0},{"$f":"H315*E315","v":0},{"$f":"I315*E315","v":0},{"$f":"J315*E315","v":0},{"$f":"K315*E315","v":0},{"$f":"L315*E315","v":0},0,{"$f":"N315*E315","v":{"v":2500,"d":"2,500"}},{"$f":"O315*E315","v":0},{"$f":"P315*E315","v":0},{"$f":"Q315*E315","v":0},{"$f":"R315*E315","v":0},{"$f":"S315*E315","v":0},{"$f":"T315*E315","v":0},{"$f":"W315*E315","v":0},{"$f":"X315*E315","v":0},{"$f":"Y315*E315","v":{"v":-1250,"d":"-1,250"}},{"v":1250,"d":"1,250"},{"$f":"+E315*Z315","v":{"v":1250,"d":"1,250.00"}}]
[{"$nulls":32},0]
[2.51,"Theatre DB No 4",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":12369.24,"d":"12,369.24"},{"v":12369.24,"d":"12,369.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G318*E318","v":0},{"$f":"H318*E318","v":0},{"$f":"I318*E318","v":0},{"$f":"J318*E318","v":0},{"$f":"K318*E318","v":0},{"$f":"L318*E318","v":0},0,{"$f":"N318*E318","v":{"v":12369.24,"d":"12,369"}},{"$f":"O318*E318","v":0},{"$f":"P318*E318","v":0},{"$f":"Q318*E318","v":0},{"$f":"R318*E318","v":0},{"$f":"S318*E318","v":0},{"$f":"T318*E318","v":0},{"$f":"W318*E318","v":0},{"$f":"X318*E318","v":0},{"$f":"Y318*E318","v":0},{"v":12369.24,"d":"12,369"},{"$f":"+E318*Z318","v":{"v":12369.24,"d":"12,369.24"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":-1,"d":"-1.00"},{"v":1,"d":"1.00"},{"$f":"G319*E319","v":0},{"$f":"H319*E319","v":0},{"$f":"I319*E319","v":0},{"$f":"J319*E319","v":0},{"$f":"K319*E319","v":0},{"$f":"L319*E319","v":0},0,{"$f":"N319*E319","v":{"v":2500,"d":"2,500"}},{"$f":"O319*E319","v":0},{"$f":"P319*E319","v":0},{"$f":"Q319*E319","v":0},{"$f":"R319*E319","v":0},{"$f":"S319*E319","v":0},{"$f":"T319*E319","v":0},{"$f":"W319*E319","v":0},{"$f":"X319*E319","v":0},{"$f":"Y319*E319","v":{"v":-1250,"d":"-1,250"}},{"$f":"SUM(AA319:AQ319)","v":{"v":1250,"d":"1,250"}},{"$f":"+E319*Z319","v":{"v":1250,"d":"1,250.00"}}]
[]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F270:F321)","v":{"v":3576008.6000000015,"d":"3,576,008.60"}},{"$nulls":38},{"$f":"SUM(AS270:AS321)","v":{"v":2917132.5000000014,"d":"2,917,132.50"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 2 : DISTRIBUTION BOARDS"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F322","v":{"v":3576008.6000000015,"d":"3,576,008.60"}},{"$nulls":38},{"$f":"AS322","v":{"v":2917132.5000000014,"d":"2,917,132.50"}}]
[]
[2.52,"Theatre DB No 5"]
[null,"       Supply","each",1,{"v":12369.24,"d":"12,369.24"},{"$f":"$D332*E332","v":{"v":12369.24,"d":"12,369.24"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G332:Y332)","v":{"v":1,"d":"1.00"}},{"$f":"G332*E332","v":0},{"$f":"H332*E332","v":0},{"$f":"I332*E332","v":0},{"$f":"J332*E332","v":0},{"$f":"K332*E332","v":0},{"$f":"L332*E332","v":0},{"$f":"+M332*E332","v":0},{"$f":"N332*E332","v":{"v":12369.24,"d":"12,369"}},{"$f":"O332*E332","v":0},{"$f":"P332*E332","v":0},{"$f":"Q332*E332","v":0},{"$f":"R332*E332","v":0},{"$f":"S332*E332","v":0},{"$f":"T332*E332","v":0},{"$f":"W332*E332","v":0},{"$f":"X332*E332","v":0},{"$f":"Y332*E332","v":0},{"$f":"SUM(AA332:AQ332)","v":{"v":12369.24,"d":"12,369"}},{"$f":"+E332*Z332","v":{"v":12369.24,"d":"12,369.24"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":-1,"d":"-1.00"},{"$f":"SUM(G333:Y333)","v":{"v":1,"d":"1.00"}},{"$f":"G333*E333","v":0},{"$f":"H333*E333","v":0},{"$f":"I333*E333","v":0},{"$f":"J333*E333","v":0},{"$f":"K333*E333","v":0},{"$f":"L333*E333","v":0},0,{"$f":"N333*E333","v":{"v":2500,"d":"2,500"}},{"$f":"O333*E333","v":0},{"$f":"P333*E333","v":0},{"$f":"Q333*E333","v":0},{"$f":"R333*E333","v":0},{"$f":"S333*E333","v":0},{"$f":"T333*E333","v":0},{"$f":"W333*E333","v":0},{"$f":"X333*E333","v":0},{"$f":"Y333*E333","v":{"v":-1250,"d":"-1,250"}},{"$f":"SUM(AA333:AQ333)","v":{"v":1250,"d":"1,250"}},{"$f":"+E333*Z333","v":{"v":1250,"d":"1,250.00"}}]
[{"$nulls":32},0]
[2.53,"Theatre Delivery Ward",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":12369.24,"d":"12,369.24"},{"v":12369.24,"d":"12,369.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G336*E336","v":0},{"$f":"H336*E336","v":0},{"$f":"I336*E336","v":0},{"$f":"J336*E336","v":0},{"$f":"K336*E336","v":0},{"$f":"L336*E336","v":0},0,{"$f":"N336*E336","v":0},{"$f":"O336*E336","v":0},{"$f":"P336*E336","v":0},{"$f":"Q336*E336","v":0},{"$f":"R336*E336","v":0},{"$f":"S336*E336","v":0},{"$f":"T336*E336","v":0},{"$f":"W336*E336","v":0},{"$f":"X336*E336","v":0},{"$f":"Y336*E336","v":0},0,{"$f":"+E336*Z336","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"G337*E337","v":0},{"$f":"H337*E337","v":0},{"$f":"I337*E337","v":0},{"$f":"J337*E337","v":0},{"$f":"K337*E337","v":0},{"$f":"L337*E337","v":0},0,{"$f":"N337*E337","v":{"v":1250,"d":"1,250"}},{"$f":"O337*E337","v":0},{"$f":"P337*E337","v":0},{"$f":"Q337*E337","v":0},{"$f":"R337*E337","v":0},{"$f":"S337*E337","v":0},{"$f":"T337*E337","v":0},{"$f":"W337*E337","v":0},{"$f":"X337*E337","v":0},{"$f":"Y337*E337","v":0},{"v":1250,"d":"1,250"},{"$f":"+E337*Z337","v":{"v":1250,"d":"1,250.00"}}]
[{"$nulls":32},0]
[2.54,"Theatre A&E",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":12369.24,"d":"12,369.24"},{"v":12369.24,"d":"12,369.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"$f":"G340*E340","v":0},{"$f":"H340*E340","v":0},{"$f":"I340*E340","v":0},{"$f":"J340*E340","v":0},{"$f":"K340*E340","v":0},{"$f":"L340*E340","v":0},0,{"$f":"N340*E340","v":0},{"$f":"O340*E340","v":0},{"$f":"P340*E340","v":0},{"$f":"Q340*E340","v":0},{"$f":"R340*E340","v":0},{"$f":"S340*E340","v":0},{"$f":"T340*E340","v":0},{"$f":"W340*E340","v":0},{"$f":"X340*E340","v":0},{"$f":"Y340*E340","v":{"v":12369.24,"d":"12,369"}},{"v":12369.24,"d":"12,369"},{"$f":"+E340*Z340","v":{"v":12369.24,"d":"12,369.24"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"$f":"G341*E341","v":0},{"$f":"H341*E341","v":0},{"$f":"I341*E341","v":0},{"$f":"J341*E341","v":0},{"$f":"K341*E341","v":0},{"$f":"L341*E341","v":0},0,{"$f":"N341*E341","v":0},{"$f":"O341*E341","v":0},{"$f":"P341*E341","v":0},{"$f":"Q341*E341","v":0},{"$f":"R341*E341","v":0},{"$f":"S341*E341","v":0},{"$f":"T341*E341","v":0},{"$f":"W341*E341","v":0},{"$f":"X341*E341","v":0},{"$f":"Y341*E341","v":{"v":1250,"d":"1,250"}},{"v":1250,"d":"1,250"},{"$f":"+E341*Z341","v":{"v":1250,"d":"1,250.00"}}]
[{"$nulls":32},0]
[2.55,"Roof Plantroom DB No 1",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9377.1,"d":"9,377.10"},{"v":9377.1,"d":"9,377.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G344*E344","v":0},{"$f":"H344*E344","v":0},{"$f":"I344*E344","v":0},{"$f":"J344*E344","v":0},{"$f":"K344*E344","v":0},{"$f":"L344*E344","v":0},0,{"$f":"N344*E344","v":0},{"$f":"O344*E344","v":0},{"$f":"P344*E344","v":0},{"$f":"Q344*E344","v":0},{"$f":"R344*E344","v":0},{"$f":"S344*E344","v":0},{"$f":"T344*E344","v":0},{"$f":"W344*E344","v":0},{"$f":"X344*E344","v":0},{"$f":"Y344*E344","v":0},0,{"$f":"+E344*Z344","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G345*E345","v":0},{"$f":"H345*E345","v":0},{"$f":"I345*E345","v":0},{"$f":"J345*E345","v":0},{"$f":"K345*E345","v":0},{"$f":"L345*E345","v":0},0,{"$f":"N345*E345","v":0},{"$f":"O345*E345","v":0},{"$f":"P345*E345","v":0},{"$f":"Q345*E345","v":0},{"$f":"R345*E345","v":0},{"$f":"S345*E345","v":0},{"$f":"T345*E345","v":0},{"$f":"W345*E345","v":0},{"$f":"X345*E345","v":0},{"$f":"Y345*E345","v":0},0,{"$f":"+E345*Z345","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.56,"Roof Plantroom DB No 2",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9377.1,"d":"9,377.10"},{"v":9377.1,"d":"9,377.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G348*E348","v":0},{"$f":"H348*E348","v":0},{"$f":"I348*E348","v":0},{"$f":"J348*E348","v":0},{"$f":"K348*E348","v":0},{"$f":"L348*E348","v":0},0,{"$f":"N348*E348","v":0},{"$f":"O348*E348","v":0},{"$f":"P348*E348","v":0},{"$f":"Q348*E348","v":0},{"$f":"R348*E348","v":0},{"$f":"S348*E348","v":0},{"$f":"T348*E348","v":0},{"$f":"W348*E348","v":0},{"$f":"X348*E348","v":0},{"$f":"Y348*E348","v":0},0,{"$f":"+E348*Z348","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G349*E349","v":0},{"$f":"H349*E349","v":0},{"$f":"I349*E349","v":0},{"$f":"J349*E349","v":0},{"$f":"K349*E349","v":0},{"$f":"L349*E349","v":0},0,{"$f":"N349*E349","v":0},{"$f":"O349*E349","v":0},{"$f":"P349*E349","v":0},{"$f":"Q349*E349","v":0},{"$f":"R349*E349","v":0},{"$f":"S349*E349","v":0},{"$f":"T349*E349","v":0},{"$f":"W349*E349","v":0},{"$f":"X349*E349","v":0},{"$f":"Y349*E349","v":0},0,{"$f":"+E349*Z349","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.57,"Roof Plantroom DB No 3",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9377.1,"d":"9,377.10"},{"v":9377.1,"d":"9,377.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G352*E352","v":0},{"$f":"H352*E352","v":0},{"$f":"I352*E352","v":0},{"$f":"J352*E352","v":0},{"$f":"K352*E352","v":0},{"$f":"L352*E352","v":0},0,{"$f":"N352*E352","v":0},{"$f":"O352*E352","v":0},{"$f":"P352*E352","v":0},{"$f":"Q352*E352","v":0},{"$f":"R352*E352","v":0},{"$f":"S352*E352","v":0},{"$f":"T352*E352","v":0},{"$f":"W352*E352","v":0},{"$f":"X352*E352","v":0},{"$f":"Y352*E352","v":0},0,{"$f":"+E352*Z352","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G353*E353","v":0},{"$f":"H353*E353","v":0},{"$f":"I353*E353","v":0},{"$f":"J353*E353","v":0},{"$f":"K353*E353","v":0},{"$f":"L353*E353","v":0},0,{"$f":"N353*E353","v":0},{"$f":"O353*E353","v":0},{"$f":"P353*E353","v":0},{"$f":"Q353*E353","v":0},{"$f":"R353*E353","v":0},{"$f":"S353*E353","v":0},{"$f":"T353*E353","v":0},{"$f":"W353*E353","v":0},{"$f":"X353*E353","v":0},{"$f":"Y353*E353","v":0},0,{"$f":"+E353*Z353","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.58,"Roof Plantroom DB No 4",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9554.77,"d":"9,554.77"},{"v":9554.77,"d":"9,554.77"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G356*E356","v":0},{"$f":"H356*E356","v":0},{"$f":"I356*E356","v":0},{"$f":"J356*E356","v":0},{"$f":"K356*E356","v":0},{"$f":"L356*E356","v":0},0,{"$f":"N356*E356","v":0},{"$f":"O356*E356","v":0},{"$f":"P356*E356","v":0},{"$f":"Q356*E356","v":0},{"$f":"R356*E356","v":0},{"$f":"S356*E356","v":0},{"$f":"T356*E356","v":0},{"$f":"W356*E356","v":0},{"$f":"X356*E356","v":0},{"$f":"Y356*E356","v":0},0,{"$f":"+E356*Z356","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G357*E357","v":0},{"$f":"H357*E357","v":0},{"$f":"I357*E357","v":0},{"$f":"J357*E357","v":0},{"$f":"K357*E357","v":0},{"$f":"L357*E357","v":0},0,{"$f":"N357*E357","v":0},{"$f":"O357*E357","v":0},{"$f":"P357*E357","v":0},{"$f":"Q357*E357","v":0},{"$f":"R357*E357","v":0},{"$f":"S357*E357","v":0},{"$f":"T357*E357","v":0},{"$f":"W357*E357","v":0},{"$f":"X357*E357","v":0},{"$f":"Y357*E357","v":0},0,{"$f":"+E357*Z357","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.59,"Roof Plantroom DB No 5",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":9294.51,"d":"9,294.51"},{"v":9294.51,"d":"9,294.51"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G360*E360","v":0},{"$f":"H360*E360","v":0},{"$f":"I360*E360","v":0},{"$f":"J360*E360","v":0},{"$f":"K360*E360","v":0},{"$f":"L360*E360","v":0},0,{"$f":"N360*E360","v":0},{"$f":"O360*E360","v":0},{"$f":"P360*E360","v":0},{"$f":"Q360*E360","v":0},{"$f":"R360*E360","v":0},{"$f":"S360*E360","v":0},{"$f":"T360*E360","v":0},{"$f":"W360*E360","v":0},{"$f":"X360*E360","v":0},{"$f":"Y360*E360","v":0},0,{"$f":"+E360*Z360","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G361*E361","v":0},{"$f":"H361*E361","v":0},{"$f":"I361*E361","v":0},{"$f":"J361*E361","v":0},{"$f":"K361*E361","v":0},{"$f":"L361*E361","v":0},0,{"$f":"N361*E361","v":0},{"$f":"O361*E361","v":0},{"$f":"P361*E361","v":0},{"$f":"Q361*E361","v":0},{"$f":"R361*E361","v":0},{"$f":"S361*E361","v":0},{"$f":"T361*E361","v":0},{"$f":"W361*E361","v":0},{"$f":"X361*E361","v":0},{"$f":"Y361*E361","v":0},0,{"$f":"+E361*Z361","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.6,"d":"2.60"},"Roof Plantroom DB No 6",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":9294.51,"d":"9,294.51"},{"v":9294.51,"d":"9,294.51"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G364*E364","v":0},{"$f":"H364*E364","v":0},{"$f":"I364*E364","v":0},{"$f":"J364*E364","v":0},{"$f":"K364*E364","v":0},{"$f":"L364*E364","v":0},0,{"$f":"N364*E364","v":0},{"$f":"O364*E364","v":0},{"$f":"P364*E364","v":0},{"$f":"Q364*E364","v":0},{"$f":"R364*E364","v":0},{"$f":"S364*E364","v":0},{"$f":"T364*E364","v":0},{"$f":"W364*E364","v":0},{"$f":"X364*E364","v":0},{"$f":"Y364*E364","v":0},0,{"$f":"+E364*Z364","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G365*E365","v":0},{"$f":"H365*E365","v":0},{"$f":"I365*E365","v":0},{"$f":"J365*E365","v":0},{"$f":"K365*E365","v":0},{"$f":"L365*E365","v":0},0,{"$f":"N365*E365","v":0},{"$f":"O365*E365","v":0},{"$f":"P365*E365","v":0},{"$f":"Q365*E365","v":0},{"$f":"R365*E365","v":0},{"$f":"S365*E365","v":0},{"$f":"T365*E365","v":0},{"$f":"W365*E365","v":0},{"$f":"X365*E365","v":0},{"$f":"Y365*E365","v":0},0,{"$f":"+E365*Z365","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.61,"Roof Plantroom DB No 7",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9294.51,"d":"9,294.51"},{"v":9294.51,"d":"9,294.51"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G368*E368","v":0},{"$f":"H368*E368","v":0},{"$f":"I368*E368","v":0},{"$f":"J368*E368","v":0},{"$f":"K368*E368","v":0},{"$f":"L368*E368","v":0},0,{"$f":"N368*E368","v":0},{"$f":"O368*E368","v":0},{"$f":"P368*E368","v":0},{"$f":"Q368*E368","v":0},{"$f":"R368*E368","v":0},{"$f":"S368*E368","v":0},{"$f":"T368*E368","v":0},{"$f":"W368*E368","v":0},{"$f":"X368*E368","v":0},{"$f":"Y368*E368","v":0},0,{"$f":"+E368*Z368","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G369*E369","v":0},{"$f":"H369*E369","v":0},{"$f":"I369*E369","v":0},{"$f":"J369*E369","v":0},{"$f":"K369*E369","v":0},{"$f":"L369*E369","v":0},0,{"$f":"N369*E369","v":0},{"$f":"O369*E369","v":0},{"$f":"P369*E369","v":0},{"$f":"Q369*E369","v":0},{"$f":"R369*E369","v":0},{"$f":"S369*E369","v":0},{"$f":"T369*E369","v":0},{"$f":"W369*E369","v":0},{"$f":"X369*E369","v":0},{"$f":"Y369*E369","v":0},0,{"$f":"+E369*Z369","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.62,"Roof Plantroom DB No 8",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9864.37,"d":"9,864.37"},{"v":9864.37,"d":"9,864.37"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G372*E372","v":0},{"$f":"H372*E372","v":0},{"$f":"I372*E372","v":0},{"$f":"J372*E372","v":0},{"$f":"K372*E372","v":0},{"$f":"L372*E372","v":0},0,{"$f":"N372*E372","v":0},{"$f":"O372*E372","v":0},{"$f":"P372*E372","v":0},{"$f":"Q372*E372","v":0},{"$f":"R372*E372","v":0},{"$f":"S372*E372","v":0},{"$f":"T372*E372","v":0},{"$f":"W372*E372","v":0},{"$f":"X372*E372","v":0},{"$f":"Y372*E372","v":0},0,{"$f":"+E372*Z372","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G373*E373","v":0},{"$f":"H373*E373","v":0},{"$f":"I373*E373","v":0},{"$f":"J373*E373","v":0},{"$f":"K373*E373","v":0},{"$f":"L373*E373","v":0},0,{"$f":"N373*E373","v":0},{"$f":"O373*E373","v":0},{"$f":"P373*E373","v":0},{"$f":"Q373*E373","v":0},{"$f":"R373*E373","v":0},{"$f":"S373*E373","v":0},{"$f":"T373*E373","v":0},{"$f":"W373*E373","v":0},{"$f":"X373*E373","v":0},{"$f":"Y373*E373","v":0},0,{"$f":"+E373*Z373","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.63,"Roof Plantroom DB No 9",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9864.37,"d":"9,864.37"},{"v":9864.37,"d":"9,864.37"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G376*E376","v":0},{"$f":"H376*E376","v":0},{"$f":"I376*E376","v":0},{"$f":"J376*E376","v":0},{"$f":"K376*E376","v":0},{"$f":"L376*E376","v":0},0,{"$f":"N376*E376","v":0},{"$f":"O376*E376","v":0},{"$f":"P376*E376","v":0},{"$f":"Q376*E376","v":0},{"$f":"R376*E376","v":0},{"$f":"S376*E376","v":0},{"$f":"T376*E376","v":0},{"$f":"W376*E376","v":0},{"$f":"X376*E376","v":0},{"$f":"Y376*E376","v":0},0,{"$f":"+E376*Z376","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G377*E377","v":0},{"$f":"H377*E377","v":0},{"$f":"I377*E377","v":0},{"$f":"J377*E377","v":0},{"$f":"K377*E377","v":0},{"$f":"L377*E377","v":0},0,{"$f":"N377*E377","v":0},{"$f":"O377*E377","v":0},{"$f":"P377*E377","v":0},{"$f":"Q377*E377","v":0},{"$f":"R377*E377","v":0},{"$f":"S377*E377","v":0},{"$f":"T377*E377","v":0},{"$f":"W377*E377","v":0},{"$f":"X377*E377","v":0},{"$f":"Y377*E377","v":0},0,{"$f":"+E377*Z377","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":38}," "]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F329:F379)","v":{"v":3713414.660000002,"d":"3,713,414.66"}},{"$nulls":38},{"$f":"SUM(AS329:AS379)","v":{"v":2945620.980000002,"d":"2,945,620.98"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 2 : DISTRIBUTION BOARDS"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F380","v":{"v":3713414.660000002,"d":"3,713,414.66"}},{"$nulls":38},{"$f":"AS380","v":{"v":2945620.980000002,"d":"2,945,620.98"}}]
[]
[2.64,"Roof Plantroom DB No 10"]
[null,"       Supply","each",1,{"v":9494.14,"d":"9,494.14"},{"$f":"$D390*E390","v":{"v":9494.14,"d":"9,494.14"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G390:Y390)","v":{"v":0,"d":"0.00"}},{"$f":"G390*E390","v":0},{"$f":"H390*E390","v":0},{"$f":"I390*E390","v":0},{"$f":"J390*E390","v":0},{"$f":"K390*E390","v":0},{"$f":"L390*E390","v":0},{"$f":"+M390*E390","v":0},{"$f":"N390*E390","v":0},{"$f":"O390*E390","v":0},{"$f":"P390*E390","v":0},{"$f":"Q390*E390","v":0},{"$f":"R390*E390","v":0},{"$f":"S390*E390","v":0},{"$f":"T390*E390","v":0},{"$f":"W390*E390","v":0},{"$f":"X390*E390","v":0},{"$f":"Y390*E390","v":0},{"$f":"SUM(AA390:AQ390)","v":0},{"$f":"+E390*Z390","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G391:Y391)","v":{"v":0,"d":"0.00"}},{"$f":"G391*E391","v":0},{"$f":"H391*E391","v":0},{"$f":"I391*E391","v":0},{"$f":"J391*E391","v":0},{"$f":"K391*E391","v":0},{"$f":"L391*E391","v":0},0,{"$f":"N391*E391","v":0},{"$f":"O391*E391","v":0},{"$f":"P391*E391","v":0},{"$f":"Q391*E391","v":0},{"$f":"R391*E391","v":0},{"$f":"S391*E391","v":0},{"$f":"T391*E391","v":0},{"$f":"W391*E391","v":0},{"$f":"X391*E391","v":0},{"$f":"Y391*E391","v":0},{"$f":"SUM(AA391:AQ391)","v":0},{"$f":"+E391*Z391","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.65,"Roof Plantroom DB No 11",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9294.51,"d":"9,294.51"},{"v":9294.51,"d":"9,294.51"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G394*E394","v":0},{"$f":"H394*E394","v":0},{"$f":"I394*E394","v":0},{"$f":"J394*E394","v":0},{"$f":"K394*E394","v":0},{"$f":"L394*E394","v":0},0,{"$f":"N394*E394","v":0},{"$f":"O394*E394","v":0},{"$f":"P394*E394","v":0},{"$f":"Q394*E394","v":0},{"$f":"R394*E394","v":0},{"$f":"S394*E394","v":0},{"$f":"T394*E394","v":0},{"$f":"W394*E394","v":0},{"$f":"X394*E394","v":0},{"$f":"Y394*E394","v":0},0,{"$f":"+E394*Z394","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G395*E395","v":0},{"$f":"H395*E395","v":0},{"$f":"I395*E395","v":0},{"$f":"J395*E395","v":0},{"$f":"K395*E395","v":0},{"$f":"L395*E395","v":0},0,{"$f":"N395*E395","v":0},{"$f":"O395*E395","v":0},{"$f":"P395*E395","v":0},{"$f":"Q395*E395","v":0},{"$f":"R395*E395","v":0},{"$f":"S395*E395","v":0},{"$f":"T395*E395","v":0},{"$f":"W395*E395","v":0},{"$f":"X395*E395","v":0},{"$f":"Y395*E395","v":0},0,{"$f":"+E395*Z395","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.66,"Roof Plantroom DB No 12",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9294.5,"d":"9,294.50"},{"v":9294.5,"d":"9,294.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G398*E398","v":0},{"$f":"H398*E398","v":0},{"$f":"I398*E398","v":0},{"$f":"J398*E398","v":0},{"$f":"K398*E398","v":0},{"$f":"L398*E398","v":0},0,{"$f":"N398*E398","v":0},{"$f":"O398*E398","v":0},{"$f":"P398*E398","v":0},{"$f":"Q398*E398","v":0},{"$f":"R398*E398","v":0},{"$f":"S398*E398","v":0},{"$f":"T398*E398","v":0},{"$f":"W398*E398","v":0},{"$f":"X398*E398","v":0},{"$f":"Y398*E398","v":0},0,{"$f":"+E398*Z398","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G399*E399","v":0},{"$f":"H399*E399","v":0},{"$f":"I399*E399","v":0},{"$f":"J399*E399","v":0},{"$f":"K399*E399","v":0},{"$f":"L399*E399","v":0},0,{"$f":"N399*E399","v":0},{"$f":"O399*E399","v":0},{"$f":"P399*E399","v":0},{"$f":"Q399*E399","v":0},{"$f":"R399*E399","v":0},{"$f":"S399*E399","v":0},{"$f":"T399*E399","v":0},{"$f":"W399*E399","v":0},{"$f":"X399*E399","v":0},{"$f":"Y399*E399","v":0},0,{"$f":"+E399*Z399","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.67,"Roof Plantroom DB No 13",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9294.5,"d":"9,294.50"},{"v":9294.5,"d":"9,294.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G402*E402","v":0},{"$f":"H402*E402","v":0},{"$f":"I402*E402","v":0},{"$f":"J402*E402","v":0},{"$f":"K402*E402","v":0},{"$f":"L402*E402","v":0},0,{"$f":"N402*E402","v":0},{"$f":"O402*E402","v":0},{"$f":"P402*E402","v":0},{"$f":"Q402*E402","v":0},{"$f":"R402*E402","v":0},{"$f":"S402*E402","v":0},{"$f":"T402*E402","v":0},{"$f":"W402*E402","v":0},{"$f":"X402*E402","v":0},{"$f":"Y402*E402","v":0},0,{"$f":"+E402*Z402","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G403*E403","v":0},{"$f":"H403*E403","v":0},{"$f":"I403*E403","v":0},{"$f":"J403*E403","v":0},{"$f":"K403*E403","v":0},{"$f":"L403*E403","v":0},0,{"$f":"N403*E403","v":0},{"$f":"O403*E403","v":0},{"$f":"P403*E403","v":0},{"$f":"Q403*E403","v":0},{"$f":"R403*E403","v":0},{"$f":"S403*E403","v":0},{"$f":"T403*E403","v":0},{"$f":"W403*E403","v":0},{"$f":"X403*E403","v":0},{"$f":"Y403*E403","v":0},0,{"$f":"+E403*Z403","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.68,"Roof Plantroom DB No 14",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9294.5,"d":"9,294.50"},{"v":9294.5,"d":"9,294.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G406*E406","v":0},{"$f":"H406*E406","v":0},{"$f":"I406*E406","v":0},{"$f":"J406*E406","v":0},{"$f":"K406*E406","v":0},{"$f":"L406*E406","v":0},0,{"$f":"N406*E406","v":0},{"$f":"O406*E406","v":0},{"$f":"P406*E406","v":0},{"$f":"Q406*E406","v":0},{"$f":"R406*E406","v":0},{"$f":"S406*E406","v":0},{"$f":"T406*E406","v":0},{"$f":"W406*E406","v":0},{"$f":"X406*E406","v":0},{"$f":"Y406*E406","v":0},0,{"$f":"+E406*Z406","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G407*E407","v":0},{"$f":"H407*E407","v":0},{"$f":"I407*E407","v":0},{"$f":"J407*E407","v":0},{"$f":"K407*E407","v":0},{"$f":"L407*E407","v":0},0,{"$f":"N407*E407","v":0},{"$f":"O407*E407","v":0},{"$f":"P407*E407","v":0},{"$f":"Q407*E407","v":0},{"$f":"R407*E407","v":0},{"$f":"S407*E407","v":0},{"$f":"T407*E407","v":0},{"$f":"W407*E407","v":0},{"$f":"X407*E407","v":0},{"$f":"Y407*E407","v":0},0,{"$f":"+E407*Z407","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.69,"Roof Plantroom DB No 15",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9377.1,"d":"9,377.10"},{"v":9377.1,"d":"9,377.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G410*E410","v":0},{"$f":"H410*E410","v":0},{"$f":"I410*E410","v":0},{"$f":"J410*E410","v":0},{"$f":"K410*E410","v":0},{"$f":"L410*E410","v":0},0,{"$f":"N410*E410","v":0},{"$f":"O410*E410","v":0},{"$f":"P410*E410","v":0},{"$f":"Q410*E410","v":0},{"$f":"R410*E410","v":0},{"$f":"S410*E410","v":0},{"$f":"T410*E410","v":0},{"$f":"W410*E410","v":0},{"$f":"X410*E410","v":0},{"$f":"Y410*E410","v":0},0,{"$f":"+E410*Z410","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G411*E411","v":0},{"$f":"H411*E411","v":0},{"$f":"I411*E411","v":0},{"$f":"J411*E411","v":0},{"$f":"K411*E411","v":0},{"$f":"L411*E411","v":0},0,{"$f":"N411*E411","v":0},{"$f":"O411*E411","v":0},{"$f":"P411*E411","v":0},{"$f":"Q411*E411","v":0},{"$f":"R411*E411","v":0},{"$f":"S411*E411","v":0},{"$f":"T411*E411","v":0},{"$f":"W411*E411","v":0},{"$f":"X411*E411","v":0},{"$f":"Y411*E411","v":0},0,{"$f":"+E411*Z411","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[{"v":2.7,"d":"2.70"},"Roof Plantroom DB No 16",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9294.51,"d":"9,294.51"},{"v":9294.51,"d":"9,294.51"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G414*E414","v":0},{"$f":"H414*E414","v":0},{"$f":"I414*E414","v":0},{"$f":"J414*E414","v":0},{"$f":"K414*E414","v":0},{"$f":"L414*E414","v":0},0,{"$f":"N414*E414","v":0},{"$f":"O414*E414","v":0},{"$f":"P414*E414","v":0},{"$f":"Q414*E414","v":0},{"$f":"R414*E414","v":0},{"$f":"S414*E414","v":0},{"$f":"T414*E414","v":0},{"$f":"W414*E414","v":0},{"$f":"X414*E414","v":0},{"$f":"Y414*E414","v":0},0,{"$f":"+E414*Z414","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G415*E415","v":0},{"$f":"H415*E415","v":0},{"$f":"I415*E415","v":0},{"$f":"J415*E415","v":0},{"$f":"K415*E415","v":0},{"$f":"L415*E415","v":0},0,{"$f":"N415*E415","v":0},{"$f":"O415*E415","v":0},{"$f":"P415*E415","v":0},{"$f":"Q415*E415","v":0},{"$f":"R415*E415","v":0},{"$f":"S415*E415","v":0},{"$f":"T415*E415","v":0},{"$f":"W415*E415","v":0},{"$f":"X415*E415","v":0},{"$f":"Y415*E415","v":0},0,{"$f":"+E415*Z415","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.71,"Outdoor Lighting DB No 1",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":6584.03,"d":"6,584.03"},{"v":6584.03,"d":"6,584.03"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G418*E418","v":0},{"$f":"H418*E418","v":0},{"$f":"I418*E418","v":0},{"$f":"J418*E418","v":0},{"$f":"K418*E418","v":0},{"$f":"L418*E418","v":0},0,{"$f":"N418*E418","v":0},{"$f":"O418*E418","v":0},{"$f":"P418*E418","v":0},{"$f":"Q418*E418","v":0},{"$f":"R418*E418","v":0},{"$f":"S418*E418","v":0},{"$f":"T418*E418","v":0},{"$f":"W418*E418","v":0},{"$f":"X418*E418","v":0},{"$f":"Y418*E418","v":0},0,{"$f":"+E418*Z418","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G419*E419","v":0},{"$f":"H419*E419","v":0},{"$f":"I419*E419","v":0},{"$f":"J419*E419","v":0},{"$f":"K419*E419","v":0},{"$f":"L419*E419","v":0},0,{"$f":"N419*E419","v":0},{"$f":"O419*E419","v":0},{"$f":"P419*E419","v":0},{"$f":"Q419*E419","v":0},{"$f":"R419*E419","v":0},{"$f":"S419*E419","v":0},{"$f":"T419*E419","v":0},{"$f":"W419*E419","v":0},{"$f":"X419*E419","v":0},{"$f":"Y419*E419","v":0},0,{"$f":"+E419*Z419","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.72,"Outdoor Lighting DB No 2",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":5575.58,"d":"5,575.58"},{"v":5575.58,"d":"5,575.58"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G422*E422","v":0},{"$f":"H422*E422","v":0},{"$f":"I422*E422","v":0},{"$f":"J422*E422","v":0},{"$f":"K422*E422","v":0},{"$f":"L422*E422","v":0},0,{"$f":"N422*E422","v":0},{"$f":"O422*E422","v":0},{"$f":"P422*E422","v":0},{"$f":"Q422*E422","v":0},{"$f":"R422*E422","v":0},{"$f":"S422*E422","v":0},{"$f":"T422*E422","v":0},{"$f":"W422*E422","v":0},{"$f":"X422*E422","v":0},{"$f":"Y422*E422","v":0},0,{"$f":"+E422*Z422","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G423*E423","v":0},{"$f":"H423*E423","v":0},{"$f":"I423*E423","v":0},{"$f":"J423*E423","v":0},{"$f":"K423*E423","v":0},{"$f":"L423*E423","v":0},0,{"$f":"N423*E423","v":0},{"$f":"O423*E423","v":0},{"$f":"P423*E423","v":0},{"$f":"Q423*E423","v":0},{"$f":"R423*E423","v":0},{"$f":"S423*E423","v":0},{"$f":"T423*E423","v":0},{"$f":"W423*E423","v":0},{"$f":"X423*E423","v":0},{"$f":"Y423*E423","v":0},0,{"$f":"+E423*Z423","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.73,"Outdoor Lighting DB No 3",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":6865.17,"d":"6,865.17"},{"v":6865.17,"d":"6,865.17"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G426*E426","v":0},{"$f":"H426*E426","v":0},{"$f":"I426*E426","v":0},{"$f":"J426*E426","v":0},{"$f":"K426*E426","v":0},{"$f":"L426*E426","v":0},0,{"$f":"N426*E426","v":0},{"$f":"O426*E426","v":0},{"$f":"P426*E426","v":0},{"$f":"Q426*E426","v":0},{"$f":"R426*E426","v":0},{"$f":"S426*E426","v":0},{"$f":"T426*E426","v":0},{"$f":"W426*E426","v":0},{"$f":"X426*E426","v":0},{"$f":"Y426*E426","v":0},0,{"$f":"+E426*Z426","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G427*E427","v":0},{"$f":"H427*E427","v":0},{"$f":"I427*E427","v":0},{"$f":"J427*E427","v":0},{"$f":"K427*E427","v":0},{"$f":"L427*E427","v":0},0,{"$f":"N427*E427","v":0},{"$f":"O427*E427","v":0},{"$f":"P427*E427","v":0},{"$f":"Q427*E427","v":0},{"$f":"R427*E427","v":0},{"$f":"S427*E427","v":0},{"$f":"T427*E427","v":0},{"$f":"W427*E427","v":0},{"$f":"X427*E427","v":0},{"$f":"Y427*E427","v":0},0,{"$f":"+E427*Z427","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.74,"Outdoor Lighting DB No 4",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9971.46,"d":"9,971.46"},{"v":9971.46,"d":"9,971.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G430*E430","v":0},{"$f":"H430*E430","v":0},{"$f":"I430*E430","v":0},{"$f":"J430*E430","v":0},{"$f":"K430*E430","v":0},{"$f":"L430*E430","v":0},0,{"$f":"N430*E430","v":0},{"$f":"O430*E430","v":0},{"$f":"P430*E430","v":0},{"$f":"Q430*E430","v":0},{"$f":"R430*E430","v":0},{"$f":"S430*E430","v":0},{"$f":"T430*E430","v":0},{"$f":"W430*E430","v":0},{"$f":"X430*E430","v":0},{"$f":"Y430*E430","v":0},0,{"$f":"+E430*Z430","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G431*E431","v":0},{"$f":"H431*E431","v":0},{"$f":"I431*E431","v":0},{"$f":"J431*E431","v":0},{"$f":"K431*E431","v":0},{"$f":"L431*E431","v":0},0,{"$f":"N431*E431","v":0},{"$f":"O431*E431","v":0},{"$f":"P431*E431","v":0},{"$f":"Q431*E431","v":0},{"$f":"R431*E431","v":0},{"$f":"S431*E431","v":0},{"$f":"T431*E431","v":0},{"$f":"W431*E431","v":0},{"$f":"X431*E431","v":0},{"$f":"Y431*E431","v":0},0,{"$f":"+E431*Z431","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.75,"Pedistrian Gate House",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":2163.47,"d":"2,163.47"},{"v":2163.47,"d":"2,163.47"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G434*E434","v":0},{"$f":"H434*E434","v":0},{"$f":"I434*E434","v":0},{"$f":"J434*E434","v":0},{"$f":"K434*E434","v":0},{"$f":"L434*E434","v":0},0,{"$f":"N434*E434","v":0},{"$f":"O434*E434","v":0},{"$f":"P434*E434","v":0},{"$f":"Q434*E434","v":0},{"$f":"R434*E434","v":0},{"$f":"S434*E434","v":0},{"$f":"T434*E434","v":0},{"$f":"W434*E434","v":0},{"$f":"X434*E434","v":0},{"$f":"Y434*E434","v":0},0,{"$f":"+E434*Z434","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G435*E435","v":0},{"$f":"H435*E435","v":0},{"$f":"I435*E435","v":0},{"$f":"J435*E435","v":0},{"$f":"K435*E435","v":0},{"$f":"L435*E435","v":0},0,{"$f":"N435*E435","v":0},{"$f":"O435*E435","v":0},{"$f":"P435*E435","v":0},{"$f":"Q435*E435","v":0},{"$f":"R435*E435","v":0},{"$f":"S435*E435","v":0},{"$f":"T435*E435","v":0},{"$f":"W435*E435","v":0},{"$f":"X435*E435","v":0},{"$f":"Y435*E435","v":0},0,{"$f":"+E435*Z435","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":38}," "]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F387:F437)","v":{"v":3824918.1300000018,"d":"3,824,918.13"}},{"$nulls":38},{"$f":"SUM(AS387:AS437)","v":{"v":2945620.980000002,"d":"2,945,620.98"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 2 : DISTRIBUTION BOARDS"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F438","v":{"v":3824918.1300000018,"d":"3,824,918.13"}},{"$nulls":38},{"$f":"AS438","v":{"v":2945620.980000002,"d":"2,945,620.98"}}]
[]
[]
[2.76,"Vehicle Gate House"]
[null,"       Supply","each",1,{"v":2322.53,"d":"2,322.53"},{"$f":"$D449*E449","v":{"v":2322.53,"d":"2,322.53"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G449:Y449)","v":{"v":0,"d":"0.00"}},{"$f":"G449*E449","v":0},{"$f":"H449*E449","v":0},{"$f":"I449*E449","v":0},{"$f":"J449*E449","v":0},{"$f":"K449*E449","v":0},{"$f":"L449*E449","v":0},{"$f":"+M449*E449","v":0},{"$f":"N449*E449","v":0},{"$f":"O449*E449","v":0},{"$f":"P449*E449","v":0},{"$f":"Q449*E449","v":0},{"$f":"R449*E449","v":0},{"$f":"S449*E449","v":0},{"$f":"T449*E449","v":0},{"$f":"W449*E449","v":0},{"$f":"X449*E449","v":0},{"$f":"Y449*E449","v":0},{"$f":"SUM(AA449:AQ449)","v":0},{"$f":"+E449*Z449","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G450:Y450)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA450:AQ450)","v":0},{"$f":"+E450*Z450","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[2.77,"IT SDB",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",1,{"v":4359.09,"d":"4,359.09"},{"v":4359.09,"d":"4,359.09"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E453*Z453","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},0,0,0,{"v":1250,"d":"1,250"},0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1250,"d":"1,250"},{"$f":"+E454*Z454","v":{"v":1250,"d":"1,250.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[2.78,"Security SDB",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",1,{"v":4359.09,"d":"4,359.09"},{"v":4359.09,"d":"4,359.09"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E457*Z457","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},0,0,0,{"v":1250,"d":"1,250"},0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1250,"d":"1,250"},{"$f":"+E458*Z458","v":{"v":1250,"d":"1,250.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[2.79,"Kitchen SDB",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",1,{"v":4968.33,"d":"4,968.33"},{"v":4968.33,"d":"4,968.33"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E461*Z461","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},0,0,0,{"v":1250,"d":"1,250"},0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1250,"d":"1,250"},{"$f":"+E462*Z462","v":{"v":1250,"d":"1,250.00"}}]
[]
[{"$nulls":5}," "]
[null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(F445:F464)","v":{"v":3845927.1700000013,"d":"3,845,927.17"}},{"$nulls":38},{"$f":"SUM(AS445:AS464)","v":{"v":2949370.980000002,"d":"2,949,370.98"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 3 : SLEEVES (SMME PACKAGE No1)"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[]
[]
[{"v":3.1,"d":"3.10"},"Sleeves"]
[null,"Solid or flexible PVC cable sleeves chased or built into brickwork or laid in the open trench or under concrete floor including couplings,backfilling and compacting. NOTE:  Sleeves for future use to be sealed at both ends"]
["3.1.1","200mm diameter (power cables)"]
[null,"       Supply","m",200,{"v":50,"d":"50.00"},{"$f":"$D478*E478","v":{"v":10000,"d":"10,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G478:Y478)","v":{"v":0,"d":"0.00"}},{"$f":"G478*E478","v":0},{"$f":"H478*E478","v":0},{"$f":"I478*E478","v":0},{"$f":"J478*E478","v":0},{"$f":"K478*E478","v":0},{"$f":"L478*E478","v":0},{"$f":"+M478*E478","v":0},{"$f":"N478*E478","v":0},{"$f":"O478*E478","v":0},{"$f":"P478*E478","v":0},{"$f":"Q478*E478","v":0},{"$f":"R478*E478","v":0},{"$f":"S478*E478","v":0},{"$f":"T478*E478","v":0},{"$f":"W478*E478","v":0},{"$f":"X478*E478","v":0},{"$f":"Y478*E478","v":0},{"$f":"SUM(AA478:AQ478)","v":0},{"$f":"+E478*Z478","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D478","v":200},{"v":19,"d":"19.00"},{"v":3800,"d":"3,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G479:Y479)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA479:AQ479)","v":0},{"$f":"+E479*Z479","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"  "]
["3.1.2","160mm diameter (power cables)",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",200,{"v":42,"d":"42.00"},{"v":8400,"d":"8,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":156,"d":"156.00"},{"v":156,"d":"156.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":6552,"d":"6,552"},{"v":6552,"d":"6,552"},{"$f":"+E482*Z482","v":{"v":6552,"d":"6,552.00"}}]
[null,"       Install","m",{"$f":"D482","v":200},{"v":17,"d":"17.00"},{"v":3400,"d":"3,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":156,"d":"156.00"},{"v":156,"d":"156.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2652,"d":"2,652"},{"v":2652,"d":"2,652"},{"$f":"+E483*Z483","v":{"v":2652,"d":"2,652.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["3.1.3","110mm diameter (power cables)",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",600,{"v":17.5,"d":"17.50"},{"v":10500,"d":"10,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":646,"d":"646.00"},{"v":646,"d":"646.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":11305,"d":"11,305"},{"v":11305,"d":"11,305"},{"$f":"+E486*Z486","v":{"v":11305,"d":"11,305.00"}}]
[null,"       Install","m",{"$f":"D486","v":600},{"v":15,"d":"15.00"},{"v":9000,"d":"9,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":464,"d":"464.00"},{"v":464,"d":"464.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":6960,"d":"6,960"},{"v":6960,"d":"6,960"},{"$f":"+E487*Z487","v":{"v":6960,"d":"6,960.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["3.1.4","75mm diameter (power cables)",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",400,{"v":13.5,"d":"13.50"},{"v":5400,"d":"5,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E490*Z490","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D490","v":400},{"v":12,"d":"12.00"},{"v":4800,"d":"4,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E491*Z491","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["3.1.5","50mm diameter (power cables)",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",600,{"v":14.5,"d":"14.50"},{"v":8700,"d":"8,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E494*Z494","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D494","v":600},{"v":10,"d":"10.00"},{"v":6000,"d":"6,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E495*Z495","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["3.1.6","32mm diameter (power cables)",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",500,5.65,{"v":2825,"d":"2,825.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":428,"d":"428.00"},{"v":428,"d":"428.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2418.2000000000003,"d":"2,418"},{"v":2418.2000000000003,"d":"2,418"},{"$f":"+E498*Z498","v":{"v":2418.2000000000003,"d":"2,418.20"}}]
[null,"       Install","m",{"$f":"D498","v":500},{"v":8,"d":"8.00"},{"v":4000,"d":"4,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":368,"d":"368.00"},{"v":368,"d":"368.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2944,"d":"2,944"},{"v":2944,"d":"2,944"},{"$f":"+E499*Z499","v":{"v":2944,"d":"2,944.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["3.1.7","90 degrees slow bends for 200mm dia. sleeve",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",50,{"v":190,"d":"190.00"},{"v":9500,"d":"9,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E502*Z502","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D502","v":50},{"v":30,"d":"30.00"},{"v":1500,"d":"1,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E503*Z503","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["3.1.8","90 degrees slow bends for 160mm dia. sleeve",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",80,{"v":175,"d":"175.00"},{"v":14000,"d":"14,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E506*Z506","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D506","v":80},{"v":28,"d":"28.00"},{"v":2240,"d":"2,240.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E507*Z507","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["3.1.9","90 degrees slow bends for 110mm dia. sleeve",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",80,{"v":46,"d":"46.00"},{"v":3680,"d":"3,680.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E510*Z510","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D510","v":80},{"v":25,"d":"25.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E511*Z511","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["3.1.10","90 degrees slow bends for 75mm dia. sleeve",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",60,{"v":27.7,"d":"27.70"},{"v":1662,"d":"1,662.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E514*Z514","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D514","v":60},{"v":22,"d":"22.00"},{"v":1320,"d":"1,320.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E515*Z515","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["3.1.11","90 degrees slow bends for 50mm dia. Sleeve",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",80,{"v":19,"d":"19.00"},{"v":1520,"d":"1,520.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E518*Z518","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D518","v":80},{"v":20,"d":"20.00"},{"v":1600,"d":"1,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E519*Z519","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["3.1.12","90 degrees slow bends for 32mm dia. sleeve",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",70,{"v":8,"d":"8.00"},{"v":560,"d":"560.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E522*Z522","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D522","v":70},{"v":18,"d":"18.00"},{"v":1260,"d":"1,260.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA523:AQ523)","v":0},{"$f":"+E523*Z523","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":38}," "]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F474:F525)","v":{"v":117667,"d":"117,667.00"}},{"$nulls":38},{"$f":"SUM(AS474:AS525)","v":{"v":32831.2,"d":"32,831.20"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A470","v":"BILL NO. 3 : SLEEVES (SMME PACKAGE No1)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F526","v":{"v":117667,"d":"117,667.00"}},{"$nulls":38},{"$f":"+AS526","v":{"v":32831.2,"d":"32,831.20"}}]
[]
[{"v":3.2,"d":"3.20"},"Cable Tape"]
[" ","Laid in an open trench and 150mm above a cable 150mm wide 800 gauge cable marker tape."]
[null,"       Supply","m",{"v":5500,"d":"5,500"},1.35,{"$f":"$D537*E537","v":{"v":7425.000000000001,"d":"7,425.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":680,"d":"680.00"},{"$f":"SUM(G537:Y537)","v":{"v":680,"d":"680.00"}},{"$f":"G537*E537","v":0},{"$f":"H537*E537","v":0},{"$f":"I537*E537","v":0},{"$f":"J537*E537","v":0},{"$f":"K537*E537","v":0},{"$f":"L537*E537","v":0},{"$f":"+M537*E537","v":0},{"$f":"N537*E537","v":0},{"$f":"O537*E537","v":0},{"$f":"P537*E537","v":0},{"$f":"Q537*E537","v":0},{"$f":"R537*E537","v":0},{"$f":"S537*E537","v":0},{"$f":"T537*E537","v":0},{"$f":"W537*E537","v":0},{"$f":"X537*E537","v":0},{"$f":"Y537*E537","v":{"v":918.0000000000001,"d":"918"}},{"$f":"SUM(AA537:AQ537)","v":{"v":918.0000000000001,"d":"918"}},{"$f":"+E537*Z537","v":{"v":918.0000000000001,"d":"918.00"}}]
[null,"       Install","m",{"$f":"D537","v":{"v":5500,"d":"5,500"}},{"v":2,"d":"2.00"},{"$f":"$D538*E538","v":{"v":11000,"d":"11,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":566,"d":"566.00"},{"$f":"SUM(G538:Y538)","v":{"v":566,"d":"566.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1132,"d":"1,132"},{"$f":"SUM(AA538:AQ538)","v":{"v":1132,"d":"1,132"}},{"$f":"+E538*Z538","v":{"v":1132,"d":"1,132.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":3.3,"d":"3.30"},"LV Trenching",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Excavation of cable trench 600mm deep, 400mm wide including backfilling, compacting & rubble removal (see Specification for classification of materials)",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["3.3.1","In earth","m",{"v":5500,"d":"5,500"},{"v":29,"d":"29.00"},{"$f":"$D543*E543","v":{"v":159500,"d":"159,500.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":396,"d":"396.00"},{"v":396,"d":"396.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":11484,"d":"11,484"},{"v":11484,"d":"11,484"},{"$f":"+E543*Z543","v":{"v":11484,"d":"11,484.00"}}]
["3.3.2","Soft rock EXTRA OVER earth ","m",{"$f":"D543*0.25","v":{"v":1375,"d":"1,375"}},{"v":39,"d":"39.00"},{"$f":"$D544*E544","v":{"v":53625,"d":"53,625.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E544*Z544","v":{"v":0,"d":"0.00"}}]
["3.3.3","Hard rock","m",{"$f":"D544*0.8","v":{"v":1100,"d":"1,100"}},{"v":49,"d":"49.00"},{"$f":"$D545*E545","v":{"v":53900,"d":"53,900.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E545*Z545","v":{"v":0,"d":"0.00"}}]
["3.3.4","Imported fines bedding 100mm under cable and 100mm on top of cable.",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"           Supply","m",{"v":6600,"d":"6,600"},{"v":8,"d":"8.00"},{"$f":"$D547*E547","v":{"v":52800,"d":"52,800.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":216,"d":"216.00"},{"v":216,"d":"216.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1728,"d":"1,728"},{"v":1728,"d":"1,728"},{"$f":"+E547*Z547","v":{"v":1728,"d":"1,728.00"}}]
[null,"           Install","m",{"$f":"D547","v":{"v":6600,"d":"6,600"}},{"v":5,"d":"5.00"},{"$f":"$D548*E548","v":{"v":33000,"d":"33,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":216,"d":"216.00"},{"v":216,"d":"216.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1080,"d":"1,080"},{"v":1080,"d":"1,080"},{"$f":"+E548*Z548","v":{"v":1080,"d":"1,080.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[{"v":3.4,"d":"3.40"},"Sleeve Sealing"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"Sealing off of all sleeves against ingress of moisture, mud, sand and vermin after Cables have been installed, including spare sleeves","Sum",1,{"v":1400,"d":"1,400.00"},{"$f":"$D551*E551","v":{"v":1400,"d":"1,400.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E551*Z551","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[{"v":3.5,"d":"3.50"},"Pyramid Concrete Cable Markers",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"           Supply","m",470,{"v":95,"d":"95.00"},{"$f":"$D554*E554","v":{"v":44650,"d":"44,650.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":16,"d":"16.00"},{"v":16,"d":"16.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1520,"d":"1,520"},{"v":1520,"d":"1,520"},{"$f":"+E554*Z554","v":{"v":1520,"d":"1,520.00"}}]
[null,"           Install","m",{"$f":"D554","v":470},{"v":30,"d":"30.00"},{"$f":"$D555*E555","v":{"v":14100,"d":"14,100.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":16,"d":"16.00"},{"v":16,"d":"16.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,480,480,{"$f":"+E555*Z555","v":{"v":480,"d":"480.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[{"v":3.6,"d":"3.60"},"Mentoring and Management",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"A percentage of the SMME Package amoiunt to provide the Mentoring and Management of the SMME Contractors","%",1,{"v":549067,"d":"549,067.00"},{"$f":"E558*2.5%","v":{"v":13726.675000000001,"d":"13,726.68"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},0.05,0.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":27453.350000000002,"d":"27,453"},{"v":27453.350000000002,"d":"27,453"},{"$f":"+E558*Z558","v":{"v":27453.350000000002,"d":"27,453.35"}}]
[null," "," "," "]
[]
[null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(F533:F560)","v":{"v":562793.675,"d":"562,793.68"}},{"$nulls":38},{"$f":"SUM(AS533:AS560)","v":{"v":78626.55,"d":"78,626.55"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 4 : CABLES (SMME PACKAGE No2)"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[{"$nulls":3}," "]
[{"v":4.1,"d":"4.10"},"Cables"]
[null,"PVC SWA PVC ECC Cable drawn into building entry sleeve, mounted on Tray or Wire Basket. All 600/1000V Copper Cables as specified must be Fire Retardant type."]
[]
["4.1.1","630mm² 1 Core"]
[null,"       Supply","m",600,{"v":580,"d":"580.00"},{"$f":"$D574*E574","v":{"v":348000,"d":"348,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G574:Y574)","v":{"v":0,"d":"0.00"}},{"$f":"G574*E574","v":0},{"$f":"H574*E574","v":0},{"$f":"I574*E574","v":0},{"$f":"J574*E574","v":0},{"$f":"K574*E574","v":0},{"$f":"L574*E574","v":0},{"$f":"+M574*E574","v":0},{"$f":"N574*E574","v":0},{"$f":"O574*E574","v":0},{"$f":"P574*E574","v":0},{"$f":"Q574*E574","v":0},{"$f":"R574*E574","v":0},{"$f":"S574*E574","v":0},{"$f":"T574*E574","v":0},{"$f":"W574*E574","v":0},{"$f":"X574*E574","v":0},{"$f":"Y574*E574","v":0},{"$f":"SUM(AA574:AQ574)","v":0},{"$f":"+E574*Z574","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D574","v":600},{"v":29,"d":"29.00"},{"$f":"$D575*E575","v":{"v":17400,"d":"17,400.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G575:Y575)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA575:AQ575)","v":0},{"$f":"+E575*Z575","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.2","Termination for 630mm² 1 core cable"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",12,609.63,{"$f":"$D578*E578","v":{"v":7315.5599999999995,"d":"7,315.56"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E578*Z578","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D578","v":12},{"v":220,"d":"220.00"},{"$f":"$D579*E579","v":{"v":2640,"d":"2,640.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E579*Z579","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E580*Z580","v":{"v":0,"d":"0.00"}}]
["4.1.3","500mm² 1 Core",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",400,{"v":448,"d":"448.00"},{"$f":"$D582*E582","v":{"v":179200,"d":"179,200.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E582*Z582","v":{"v":0,"d":"0.00"}}]
[" ","       Install","m",{"$f":"D582","v":400},{"v":27,"d":"27.00"},{"$f":"$D583*E583","v":{"v":10800,"d":"10,800.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E583*Z583","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.4","Termination for 500mm² 1 core cable",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",16,399.66,{"$f":"$D586*E586","v":{"v":6394.56,"d":"6,394.56"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E586*Z586","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D586","v":16},{"v":200,"d":"200.00"},{"$f":"$D587*E587","v":{"v":3200,"d":"3,200.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E587*Z587","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.5","240mm² 4 Core",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",920,{"v":922,"d":"922.00"},{"$f":"$D590*E590","v":{"v":848240,"d":"848,240.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":186,"d":"186.00"},{"v":186,"d":"186.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":171492,"d":"171,492"},{"v":171492,"d":"171,492"},{"$f":"+E590*Z590","v":{"v":171492,"d":"171,492.00"}}]
[null,"       Install","m",{"$f":"D590","v":920},{"v":29,"d":"29.00"},{"$f":"$D591*E591","v":{"v":26680,"d":"26,680.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":193,"d":"193.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":180,"d":"180.00"},{"v":373,"d":"373.00"},0,0,0,0,0,0,{"v":5597,"d":"5,597"},0,0,0,0,0,0,0,0,0,{"v":5220,"d":"5,220"},{"v":10817,"d":"10,817"},{"$f":"+E591*Z591","v":{"v":10817,"d":"10,817.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.6","Termination for 240mm² 4 core cable",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",16,{"v":948.3,"d":"948.30"},{"$f":"$D594*E594","v":{"v":15172.8,"d":"15,172.80"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2844.8999999999996,"d":"2,845"},{"v":2844.8999999999996,"d":"2,845"},{"$f":"+E594*Z594","v":{"v":2844.8999999999996,"d":"2,844.90"}}]
[null,"       Install","each",{"$f":"D594","v":16},{"v":420,"d":"420.00"},{"$f":"$D595*E595","v":{"v":6720,"d":"6,720.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"$f":"+E595*Z595","v":{"v":1260,"d":"1,260.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.7","185mm² 4 Core",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",{"v":1160,"d":"1,160"},667.93,{"$f":"$D598*E598","v":{"v":774798.7999999999,"d":"774,798.80"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":631,"d":"631.00"},{"v":631,"d":"631.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":421463.82999999996,"d":"421,464"},{"v":421463.82999999996,"d":"421,464"},{"$f":"+E598*Z598","v":{"v":421463.82999999996,"d":"421,463.83"}}]
[null,"       Install","m",{"$f":"D598","v":{"v":1160,"d":"1,160"}},{"v":27,"d":"27.00"},{"$f":"$D599*E599","v":{"v":31320,"d":"31,320.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":193,"d":"193.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":631,"d":"631.00"},{"v":824,"d":"824.00"},0,0,0,0,0,0,{"v":5211,"d":"5,211"},0,0,0,0,0,0,0,0,0,{"v":17037,"d":"17,037"},{"v":22248,"d":"22,248"},{"$f":"+E599*Z599","v":{"v":22248,"d":"22,248.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.8","Termination for 185mm² 4 core cable",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",20,538.85,{"$f":"$D602*E602","v":{"v":10777,"d":"10,777.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":12,"d":"12.00"},{"v":12,"d":"12.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":6466.200000000001,"d":"6,466"},{"v":6466.200000000001,"d":"6,466"},{"$f":"+E602*Z602","v":{"v":6466.200000000001,"d":"6,466.20"}}]
[null,"       Install","each",{"$f":"D602","v":20},{"v":400,"d":"400.00"},{"$f":"$D603*E603","v":{"v":8000,"d":"8,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":12,"d":"12.00"},{"v":12,"d":"12.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":4800,"d":"4,800"},{"v":4800,"d":"4,800"},{"$f":"+E603*Z603","v":{"v":4800,"d":"4,800.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.9","150mm² 4 Core",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",550,{"v":580,"d":"580.00"},{"$f":"$D606*E606","v":{"v":319000,"d":"319,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":174000,"d":"174,000"},{"v":174000,"d":"174,000"},{"$f":"+E606*Z606","v":{"v":174000,"d":"174,000.00"}}]
[null,"       Install","m",{"$f":"D606","v":550},{"v":25,"d":"25.00"},{"$f":"$D607*E607","v":{"v":13750,"d":"13,750.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":130,"d":"130.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":250,"d":"250.00"},{"v":380,"d":"380.00"},0,0,0,0,0,{"v":3250,"d":"3,250"},0,0,0,0,0,0,0,0,0,0,{"v":6250,"d":"6,250"},{"v":9500,"d":"9,500"},{"$f":"+E607*Z607","v":{"v":9500,"d":"9,500.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.10","Termination for 150mm² 4 core cable",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",6,493.97,{"$f":"$D610*E610","v":{"v":2963.82,"d":"2,963.82"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":8,"d":"8.00"},{"v":8,"d":"8.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3951.76,"d":"3,952"},{"v":3951.76,"d":"3,952"},{"$f":"+E610*Z610","v":{"v":3951.76,"d":"3,951.76"}}]
[null,"       Install","each",{"$f":"D610","v":6},{"v":380,"d":"380.00"},{"$f":"$D611*E611","v":{"v":2280,"d":"2,280.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":8,"d":"8.00"},{"v":8,"d":"8.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3040,"d":"3,040"},{"v":3040,"d":"3,040"},{"$f":"+E611*Z611","v":{"v":3040,"d":"3,040.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.11","120mm² 4 Core",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",200,{"v":470,"d":"470.00"},{"$f":"$D614*E614","v":{"v":94000,"d":"94,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E614*Z614","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D614","v":200},{"v":22,"d":"22.00"},{"$f":"$D615*E615","v":{"v":4400,"d":"4,400.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E615*Z615","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E616*Z616","v":{"v":0,"d":"0.00"}}]
["4.1.12","Termination for 120mm² 4 core cable",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",8,362.09,{"$f":"$D618*E618","v":{"v":2896.72,"d":"2,896.72"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":12,"d":"12.00"},{"v":12,"d":"12.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":4345.08,"d":"4,345"},{"v":4345.08,"d":"4,345"},{"$f":"+E618*Z618","v":{"v":4345.08,"d":"4,345.08"}}]
[null,"       Install","each",{"$f":"D618","v":8},{"v":320,"d":"320.00"},{"$f":"$D619*E619","v":{"v":2560,"d":"2,560.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA619:AQ619)","v":0},{"$f":"+E619*Z619","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":38}," "]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F570:F621)","v":{"v":2738509.2600000002,"d":"2,738,509.26"}},{"$nulls":38},{"$f":"SUM(AS568:AS621)","v":{"v":836228.7699999999,"d":"836,228.77"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A566","v":"BILL NO. 4 : CABLES (SMME PACKAGE No2)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F622","v":{"v":2738509.2600000002,"d":"2,738,509.26"}},{"$nulls":38},{"$f":"AS622","v":{"v":836228.7699999999,"d":"836,228.77"}}]
[]
["4.1.13","95mm² 4 Core",null," ",null," "]
[null,"       Supply","m",{"v":2000,"d":"2,000"},{"v":376,"d":"376.00"},{"$f":"$D632*E632","v":{"v":752000,"d":"752,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G632:Y632)","v":{"v":0,"d":"0.00"}},{"$f":"G632*E632","v":0},{"$f":"H632*E632","v":0},{"$f":"I632*E632","v":0},{"$f":"J632*E632","v":0},{"$f":"K632*E632","v":0},{"$f":"L632*E632","v":0},{"$f":"+M632*E632","v":0},{"$f":"N632*E632","v":0},{"$f":"O632*E632","v":0},{"$f":"P632*E632","v":0},{"$f":"Q632*E632","v":0},{"$f":"R632*E632","v":0},{"$f":"S632*E632","v":0},{"$f":"T632*E632","v":0},{"$f":"W632*E632","v":0},{"$f":"X632*E632","v":0},{"$f":"Y632*E632","v":0},{"$f":"SUM(AA632:AQ632)","v":0},{"$f":"+E632*Z632","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D632","v":{"v":2000,"d":"2,000"}},{"v":20,"d":"20.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G633:Y633)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA633:AQ633)","v":0},{"$f":"+E633*Z633","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.14","Termination for 95mm² 4 core cable",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",28,313.96,{"v":8790.88,"d":"8,790.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E636*Z636","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D636","v":28},{"v":300,"d":"300.00"},{"v":8400,"d":"8,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E637*Z637","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.15","70mm² 4 Core",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",700,{"v":272,"d":"272.00"},{"v":190400,"d":"190,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":136000,"d":"136,000"},{"v":136000,"d":"136,000"},{"$f":"+E640*Z640","v":{"v":136000,"d":"136,000.00"}}]
[null,"       Install","m",{"$f":"D640","v":700},{"v":18,"d":"18.00"},{"v":12600,"d":"12,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":467,"d":"467.00"},{"v":467,"d":"467.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":8406,"d":"8,406"},{"v":8406,"d":"8,406"},{"$f":"+E641*Z641","v":{"v":8406,"d":"8,406.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.16","Termination for 70mm² 4 core cable",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",16,289.56,{"v":4632.96,"d":"4,632.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":18,"d":"18.00"},{"v":18,"d":"18.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5212.08,"d":"5,212"},{"v":5212.08,"d":"5,212"},{"$f":"+E644*Z644","v":{"v":5212.08,"d":"5,212.08"}}]
[null,"       Install","each",{"$f":"D644","v":16},{"v":280,"d":"280.00"},{"v":4480,"d":"4,480.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,560,560,{"$f":"+E645*Z645","v":{"v":560,"d":"560.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.17","50mm² 4 core",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",{"v":1700,"d":"1,700"},{"v":193,"d":"193.00"},{"v":328100,"d":"328,100.00"},{"v":35,"d":"35.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":125,"d":"125.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":375,"d":"375.00"},{"v":535,"d":"535.00"},{"v":6755,"d":"6,755"},0,0,{"v":24125,"d":"24,125"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":72375,"d":"72,375"},{"v":103255,"d":"103,255"},{"$f":"+E648*Z648","v":{"v":103255,"d":"103,255.00"}}]
[null,"       Install","m",{"v":1700,"d":"1,700"},{"v":16,"d":"16.00"},{"v":27200,"d":"27,200.00"},{"v":35,"d":"35.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":125,"d":"125.00"},{"v":0,"d":"0.00"},{"v":130,"d":"130.00"},{"v":193,"d":"193.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":-160,"d":"-160.00"},{"v":323,"d":"323.00"},560,0,0,{"v":2000,"d":"2,000"},0,{"v":2080,"d":"2,080"},{"v":3088,"d":"3,088"},0,0,0,0,0,0,0,0,0,{"v":-2560,"d":"-2,560"},{"v":5168,"d":"5,168"},{"$f":"+E649*Z649","v":{"v":5168,"d":"5,168.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.18","Termination for 50mm² 4 core cable",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",44,185.38,{"v":8156.719999999999,"d":"8,156.72"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":14,"d":"14.00"},{"v":16,"d":"16.00"},{"v":370.76,"d":"371"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2595.3199999999997,"d":"2,595"},{"v":2966.08,"d":"2,966"},{"$f":"+E652*Z652","v":{"v":2966.08,"d":"2,966.08"}}]
[null,"       Install","each",{"$f":"D652","v":44},{"v":260,"d":"260.00"},{"v":11440,"d":"11,440.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},520,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,520,{"$f":"+E653*Z653","v":{"v":520,"d":"520.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.19","35mm² 4 core",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",{"v":1500,"d":"1,500"},{"v":144,"d":"144.00"},{"v":216000,"d":"216,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":690,"d":"690.00"},{"v":690,"d":"690.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":99360,"d":"99,360"},{"v":99360,"d":"99,360"},{"$f":"+E656*Z656","v":{"v":99360,"d":"99,360.00"}}]
[null,"       Install","m",{"$f":"D656","v":{"v":1500,"d":"1,500"}},{"v":14,"d":"14.00"},{"v":21000,"d":"21,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":159,"d":"159.00"},{"v":159,"d":"159.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2226,"d":"2,226"},{"v":2226,"d":"2,226"},{"$f":"+E657*Z657","v":{"v":2226,"d":"2,226.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.20","Termination for 35mm² 4 core cable",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",18,164.05,{"v":2952.9,"d":"2,952.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":328.1,"d":"328"},{"v":328.1,"d":"328"},{"$f":"+E660*Z660","v":{"v":328.1,"d":"328.10"}}]
[null,"       Install","each",{"$f":"D660","v":18},{"v":240,"d":"240.00"},{"v":4320,"d":"4,320.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,480,480,{"$f":"+E661*Z661","v":{"v":480,"d":"480.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.21","25mm² 4 core",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",900,{"v":108.9,"d":"108.90"},{"v":98010,"d":"98,010.00"},{"v":85,"d":"85.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":450,"d":"450.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":2165,"d":"2,165.00"},{"v":2700,"d":"2,700.00"},{"$f":"G664*E664","v":{"v":9256.5,"d":"9,257"}},{"$f":"H664*E664","v":0},{"$f":"I664*E664","v":0},{"$f":"J664*E664","v":0},{"$f":"K664*E664","v":0},{"$f":"L664*E664","v":0},{"$f":"+M664*E664","v":0},{"$f":"N664*E664","v":{"v":49005,"d":"49,005"}},{"$f":"O664*E664","v":0},{"$f":"P664*E664","v":0},{"$f":"Q664*E664","v":0},{"$f":"R664*E664","v":0},{"$f":"S664*E664","v":0},{"$f":"T664*E664","v":0},{"$f":"W664*E664","v":0},{"$f":"X664*E664","v":0},{"$f":"Y664*E664","v":{"v":235768.5,"d":"235,769"}},{"v":294030,"d":"294,030"},{"$f":"+E664*Z664","v":{"v":294030,"d":"294,030.00"}}]
[null,"       Install","m",{"$f":"D664","v":900},{"v":12,"d":"12.00"},{"v":10800,"d":"10,800.00"},{"v":35,"d":"35.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1053,"d":"1,053.00"},{"v":1088,"d":"1,088.00"},420,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":12636,"d":"12,636"},{"v":13056,"d":"13,056"},{"$f":"+E665*Z665","v":{"v":13056,"d":"13,056.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.22","Termination for 25mm² 4 core cable",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",32,116.45,{"v":3726.4,"d":"3,726.40"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":72,"d":"72.00"},{"v":76,"d":"76.00"},{"v":232.9,"d":"233"},0,0,0,0,0,0,{"v":232.9,"d":"233"},0,0,0,0,0,0,0,0,{"v":8384.4,"d":"8,384"},{"v":8850.199999999999,"d":"8,850"},{"$f":"+E668*Z668","v":{"v":8850.2,"d":"8,850.20"}}]
[null,"       Install","each",{"$f":"D668","v":32},{"v":220,"d":"220.00"},{"v":7040,"d":"7,040.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":68,"d":"68.00"},{"v":72,"d":"72.00"},440,0,0,0,0,0,0,440,0,0,0,0,0,0,0,0,{"v":14960,"d":"14,960"},{"v":15840,"d":"15,840"},{"$f":"+E669*Z669","v":{"v":15840,"d":"15,840.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["4.1.23","16mm² 4 core",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",{"$f":"3000+385","v":{"v":3385,"d":"3,385"}},{"v":69.5,"d":"69.50"},{"v":235257.5,"d":"235,257.50"},{"v":35,"d":"35.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":898,"d":"898.00"},{"v":933,"d":"933.00"},{"v":2432.5,"d":"2,433"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":62411,"d":"62,411"},{"v":64843.5,"d":"64,844"},{"$f":"+E672*Z672","v":{"v":64843.5,"d":"64,843.50"}}]
[null,"       Install","m",{"$f":"D672","v":{"v":3385,"d":"3,385"}},{"v":11,"d":"11.00"},{"v":37235,"d":"37,235.00"},{"v":35,"d":"35.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":575,"d":"575.00"},{"v":610,"d":"610.00"},385,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":6325,"d":"6,325"},{"v":6710,"d":"6,710"},{"$f":"+E673*Z673","v":{"v":6710,"d":"6,710.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.24","Termination for 16mm² 4 core cable",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",90,106.33,{"v":9569.7,"d":"9,569.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":10633,"d":"10,633"},{"v":10633,"d":"10,633"},{"$f":"+E676*Z676","v":{"v":10633,"d":"10,633.00"}}]
[null,"       Install","each",{"$f":"D676","v":90},{"v":200,"d":"200.00"},{"v":18000,"d":"18,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":94,"d":"94.00"},{"v":94,"d":"94.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":18800,"d":"18,800"},{"v":18800,"d":"18,800"},{"$f":"+E677*Z677","v":{"v":18800,"d":"18,800.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.25","10mm² 4 core",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",{"$f":"2500+780+450","v":{"v":3730,"d":"3,730"}},51.55,{"v":192281.5,"d":"192,281.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":874,"d":"874.00"},{"v":874,"d":"874.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":45054.7,"d":"45,055"},{"v":45054.7,"d":"45,055"},{"$f":"+E680*Z680","v":{"v":45054.7,"d":"45,054.70"}}]
[null,"       Install","each",{"$f":"D680","v":{"v":3730,"d":"3,730"}},{"v":9,"d":"9.00"},{"v":33570,"d":"33,570.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":198,"d":"198.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":440,"d":"440.00"},{"v":638,"d":"638.00"},0,0,0,0,{"v":1782,"d":"1,782"},0,0,0,0,0,0,0,0,0,0,0,{"v":3960,"d":"3,960"},{"$f":"SUM(AA681:AQ681)","v":{"v":5742,"d":"5,742"}},{"$f":"+E681*Z681","v":{"v":5742,"d":"5,742.00"}}]
[{"$nulls":5}," ",{"$nulls":38}," "]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F629:F683)","v":{"v":5024472.820000001,"d":"5,024,472.82"}},{"$nulls":38},{"$f":"SUM(AS629:AS683)","v":{"v":1684269.43,"d":"1,684,269.43"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A627","v":"BILL NO. 4 : CABLES (SMME PACKAGE No2)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F684","v":{"v":5024472.820000001,"d":"5,024,472.82"}},{"$nulls":38},{"$f":"AS684","v":{"v":1684269.43,"d":"1,684,269.43"}}]
[]
["4.1.26","Termination for 10mm² 4 core cable",{"$nulls":3}," "]
[null,"       Supply","each",86,84.47,{"$f":"$D694*E694","v":{"v":7264.42,"d":"7,264.42"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":88,"d":"88.00"},{"$f":"SUM(G694:Y694)","v":{"v":88,"d":"88.00"}},{"$f":"G694*E694","v":0},{"$f":"H694*E694","v":0},{"$f":"I694*E694","v":0},{"$f":"J694*E694","v":0},{"$f":"K694*E694","v":0},{"$f":"L694*E694","v":0},{"$f":"+M694*E694","v":0},{"$f":"N694*E694","v":0},{"$f":"O694*E694","v":0},{"$f":"P694*E694","v":0},{"$f":"Q694*E694","v":0},{"$f":"R694*E694","v":0},{"$f":"S694*E694","v":0},{"$f":"T694*E694","v":0},{"$f":"W694*E694","v":0},{"$f":"X694*E694","v":0},{"$f":"Y694*E694","v":{"v":7433.36,"d":"7,433"}},{"$f":"SUM(AA694:AQ694)","v":{"v":7433.36,"d":"7,433"}},{"$f":"+E694*Z694","v":{"v":7433.36,"d":"7,433.36"}}]
[null,"       Install","each",{"$f":"D694","v":86},{"v":180,"d":"180.00"},{"v":15480,"d":"15,480.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":88,"d":"88.00"},{"$f":"SUM(G695:Y695)","v":{"v":88,"d":"88.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":15840,"d":"15,840"},{"$f":"SUM(AA695:AQ695)","v":{"v":15840,"d":"15,840"}},{"$f":"+E695*Z695","v":{"v":15840,"d":"15,840.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.27","6.0mm² 4 core",null," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",{"$f":"2200+900","v":{"v":3100,"d":"3,100"}},35.89,{"v":111259,"d":"111,259.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":17945,"d":"17,945"},{"v":17945,"d":"17,945"},{"$f":"+E698*Z698","v":{"v":17945,"d":"17,945.00"}}]
[null,"       Install","each",{"$f":"D698","v":{"v":3100,"d":"3,100"}},{"v":7,"d":"7.00"},{"v":21700,"d":"21,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":490,"d":"490.00"},{"v":490,"d":"490.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3430,"d":"3,430"},{"v":3430,"d":"3,430"},{"$f":"+E699*Z699","v":{"v":3430,"d":"3,430.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.28","Termination for 6.0mm² 4 core cable",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",80,{"v":76.4,"d":"76.40"},{"v":6112,"d":"6,112.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":36,"d":"36.00"},{"v":36,"d":"36.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2750.4,"d":"2,750"},{"v":2750.4,"d":"2,750"},{"$f":"+E702*Z702","v":{"v":2750.4,"d":"2,750.40"}}]
[null,"       Install","each",{"$f":"D702","v":80},{"v":160,"d":"160.00"},{"v":12800,"d":"12,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":36,"d":"36.00"},{"v":36,"d":"36.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5760,"d":"5,760"},{"v":5760,"d":"5,760"},{"$f":"+E703*Z703","v":{"v":5760,"d":"5,760.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.29","4.0mm² 4 core",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",{"v":1800,"d":"1,800"},27.76,{"v":49968,"d":"49,968.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E706*Z706","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D706","v":{"v":1800,"d":"1,800"}},{"v":6,"d":"6.00"},{"v":10800,"d":"10,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E707*Z707","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.30","Termination for 4.0mm² 4 core cable",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",280,62.61,{"v":17530.8,"d":"17,530.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":36,"d":"36.00"},{"v":36,"d":"36.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2253.96,"d":"2,254"},{"v":2253.96,"d":"2,254"},{"$f":"+E710*Z710","v":{"v":2253.96,"d":"2,253.96"}}]
[null,"       Install","each",{"$f":"D710","v":280},{"v":140,"d":"140.00"},{"v":39200,"d":"39,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":36,"d":"36.00"},{"v":36,"d":"36.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5040,"d":"5,040"},{"v":5040,"d":"5,040"},{"$f":"+E711*Z711","v":{"v":5040,"d":"5,040.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.31","2.5mm² 4 core",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",{"v":1100,"d":"1,100"},19.64,{"v":21604,"d":"21,604.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1964,"d":"1,964"},{"v":1964,"d":"1,964"},{"$f":"+E714*Z714","v":{"v":1964,"d":"1,964.00"}}]
[null,"       Install","each",{"$f":"D714","v":{"v":1100,"d":"1,100"}},{"v":5,"d":"5.00"},{"v":5500,"d":"5,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,500,500,{"$f":"+E715*Z715","v":{"v":500,"d":"500.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E716*Z716","v":{"v":0,"d":"0.00"}}]
["4.1.32","Termination for 2.5mm² 4 core cable",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",120,58.78,{"v":7053.6,"d":"7,053.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":117.56,"d":"118"},{"v":117.56,"d":"118"},{"$f":"+E718*Z718","v":117.56}]
[null,"       Install","each",{"$f":"D718","v":120},{"v":120,"d":"120.00"},{"v":14400,"d":"14,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,240,240,{"$f":"+E719*Z719","v":{"v":240,"d":"240.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":4.2,"d":"4.20"},"Bare copper earth wire tied to a corresponding cable including termination",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["4.2.1","95mm²",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","       Supply","m",{"$f":"D632","v":{"v":2000,"d":"2,000"}},{"v":72,"d":"72.00"},{"v":144000,"d":"144,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E724*Z724","v":{"v":0,"d":"0.00"}}]
[" ","       Install","m",{"$f":"D724","v":{"v":2000,"d":"2,000"}},{"v":2,"d":"2.00"},{"v":4000,"d":"4,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":192,"d":"192.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":192,"d":"192.00"},0,0,0,0,0,0,0,384,0,0,0,0,0,0,0,0,0,384,{"$f":"+E725*Z725","v":{"v":384,"d":"384.00"}}]
[" ",{"$nulls":4}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.2.2","70mm²",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[" ","       Supply","m",{"$f":"D640","v":700},{"v":53,"d":"53.00"},{"v":37100,"d":"37,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":957,"d":"957.00"},{"v":957,"d":"957.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":50721,"d":"50,721"},{"v":50721,"d":"50,721"},{"$f":"+E728*Z728","v":{"v":50721,"d":"50,721.00"}}]
[" ","       Install","m",{"$f":"D728","v":700},{"v":2,"d":"2.00"},{"v":1400,"d":"1,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":168,"d":"168.00"},{"v":240,"d":"240.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":142,"d":"142.00"},{"v":192,"d":"192.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":315,"d":"315.00"},{"v":1057,"d":"1,057.00"},0,0,0,0,0,0,336,480,0,0,0,284,384,0,0,0,630,{"v":2114,"d":"2,114"},{"$f":"+E729*Z729","v":{"v":2114,"d":"2,114.00"}}]
[" ",{"$nulls":4}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.2.3","50mm²",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[" ","       Supply","m",{"$f":"D648","v":{"v":1700,"d":"1,700"}},{"v":38,"d":"38.00"},{"v":64600,"d":"64,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E732*Z732","v":{"v":0,"d":"0.00"}}]
[" ","       Install","m",{"$f":"D732","v":{"v":1700,"d":"1,700"}},{"v":2,"d":"2.00"},{"v":3400,"d":"3,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E733*Z733","v":{"v":0,"d":"0.00"}}]
[" ",{"$nulls":4}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.2.4","35mm²",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[" ","       Supply","m",{"$f":"D656","v":{"v":1500,"d":"1,500"}},{"v":28,"d":"28.00"},{"v":42000,"d":"42,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E736*Z736","v":{"v":0,"d":"0.00"}}]
[" ","       Install","m",{"$f":"D736","v":{"v":1500,"d":"1,500"}},{"v":2,"d":"2.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E737*Z737","v":{"v":0,"d":"0.00"}}]
[" ",{"$nulls":4}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.2.5","25mm²",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[" ","       Supply","m",{"$f":"D664","v":900},{"v":19,"d":"19.00"},{"v":17100,"d":"17,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E740*Z740","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D740","v":900},{"v":2,"d":"2.00"},{"v":1800,"d":"1,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E741*Z741","v":{"v":0,"d":"0.00"}}]
[" "]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F691:F743)","v":{"v":5683544.640000001,"d":"5,683,544.64"}},{"$nulls":38},{"$f":"SUM(AS691:AS743)","v":{"v":1800762.71,"d":"1,800,762.71"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A689","v":"BILL NO. 4 : CABLES (SMME PACKAGE No2)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F744","v":{"v":5683544.640000001,"d":"5,683,544.64"}},{"$nulls":38},{"$f":"AS744","v":{"v":1800762.71,"d":"1,800,762.71"}}]
[]
["4.2.6","16mm²",null," ",null," "]
[" ","       Supply","m",{"$f":"D672","v":{"v":3385,"d":"3,385"}},{"v":13,"d":"13.00"},{"$f":"$D754*E754","v":{"v":44005,"d":"44,005.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"$f":"SUM(G754:Y754)","v":{"v":100,"d":"100.00"}},{"$f":"G754*E754","v":0},{"$f":"H754*E754","v":0},{"$f":"I754*E754","v":0},{"$f":"J754*E754","v":0},{"$f":"K754*E754","v":0},{"$f":"L754*E754","v":0},{"$f":"+M754*E754","v":0},{"$f":"N754*E754","v":0},{"$f":"O754*E754","v":0},{"$f":"P754*E754","v":0},{"$f":"Q754*E754","v":0},{"$f":"R754*E754","v":0},{"$f":"S754*E754","v":0},{"$f":"T754*E754","v":0},{"$f":"W754*E754","v":0},{"$f":"X754*E754","v":0},{"$f":"Y754*E754","v":{"v":1300,"d":"1,300"}},{"$f":"SUM(AA754:AQ754)","v":{"v":1300,"d":"1,300"}},{"$f":"+E754*Z754","v":{"v":1300,"d":"1,300.00"}}]
[" ","       Install","m",{"$f":"D754","v":{"v":3385,"d":"3,385"}},{"v":2,"d":"2.00"},{"v":6770,"d":"6,770.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"$f":"SUM(G755:Y755)","v":{"v":100,"d":"100.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,{"$f":"SUM(AA755:AQ755)","v":200},{"$f":"+E755*Z755","v":{"v":200,"d":"200.00"}}]
[" ",{"$nulls":4}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.2.7","10mm²",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",{"$f":"D680","v":{"v":3730,"d":"3,730"}},{"v":8.5,"d":"8.50"},{"v":31705,"d":"31,705.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":120,"d":"120.00"},{"$f":"SUM(G758:Y758)","v":{"v":120,"d":"120.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"$f":"+E758*Z758","v":{"v":1020,"d":"1,020.00"}}]
[null,"       Install","m",{"$f":"D758","v":{"v":3730,"d":"3,730"}},{"v":2,"d":"2.00"},{"v":7460,"d":"7,460.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":120,"d":"120.00"},{"$f":"SUM(G759:Y759)","v":{"v":120,"d":"120.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,240,240,{"$f":"+E759*Z759","v":{"v":240,"d":"240.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.2.8","6.0mm²",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[" ","       Supply","m",{"$f":"D698","v":{"v":3100,"d":"3,100"}},{"v":5,"d":"5.00"},{"v":15500,"d":"15,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G762:Y762)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E762*Z762","v":{"v":0,"d":"0.00"}}]
[" ","       Install","m",{"$f":"D762","v":{"v":3100,"d":"3,100"}},{"v":2,"d":"2.00"},{"v":6200,"d":"6,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G763:Y763)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E763*Z763","v":{"v":0,"d":"0.00"}}]
[" ",{"$nulls":4}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.2.9","4.0mm²",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[" ","       Supply","m",{"$f":"D706","v":{"v":1800,"d":"1,800"}},3.31,{"v":5958,"d":"5,958.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G766:Y766)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E766*Z766","v":{"v":0,"d":"0.00"}}]
[" ","       Install","m",{"$f":"D766","v":{"v":1800,"d":"1,800"}},{"v":2,"d":"2.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G767:Y767)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E767*Z767","v":{"v":0,"d":"0.00"}}]
[" ",{"$nulls":4}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.2.10","2.5mm²",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",{"$f":"D714","v":{"v":1100,"d":"1,100"}},2.12,{"v":2332,"d":"2,332.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"$f":"SUM(G770:Y770)","v":{"v":100,"d":"100.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,212,212,{"$f":"+E770*Z770","v":{"v":212,"d":"212.00"}}]
[null,"       Install","m",{"$f":"D770","v":{"v":1100,"d":"1,100"}},{"v":2,"d":"2.00"},{"v":2200,"d":"2,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"$f":"SUM(G771:Y771)","v":{"v":100,"d":"100.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,{"$f":"+E771*Z771","v":{"v":200,"d":"200.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[{"v":4.3,"d":"4.30"},"Manholes",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[" ","Supply and build either pre-cast or full wall manhole with light duty cover with the following minimum inside ",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"dimensions:  - 1200 x 1200 x 1000mm deep","each",20,{"v":3419.67,"d":"3,419.67"},{"v":68393.4,"d":"68,393.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G775:Y775)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E775*Z775","v":{"v":0,"d":"0.00"}}]
[null,"dimensions:  - 800 x 800 x 600mm deep","each",15,{"v":2801.78,"d":"2,801.78"},{"v":42026.700000000004,"d":"42,026.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G776:Y776)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E776*Z776","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[{"v":4.4,"d":"4.40"},"As Installed Drawings"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"Allow for the marking up of prints for the production of \"as installed\" records by the Engineer.","Sum",1,{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G779:Y779)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E779*Z779","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[{"v":4.5,"d":"4.50"},"Mentoring and Management",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"A percentage of the SMME Package amoiunt to provide the Mentoring and Management of the SMME Contractors","%",1,{"$f":"5922194.74","v":{"v":5922194.74,"d":"5,922,194.74"}},{"$f":"E782*2.5%","v":{"v":148054.8685,"d":"148,054.87"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G782:Y782)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E782*Z782","v":{"v":0,"d":"0.00"}}]
[{"$nulls":44}," "]
[]
[null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(F751:F784)","v":{"v":6070249.608500001,"d":"6,070,249.61"}},{"$nulls":38},{"$f":"SUM(AS751:AS784)","v":{"v":1803934.71,"d":"1,803,934.71"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 5 : LUMINAIRES (SMME PACKAGE No3)"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[{"$nulls":3}," ",null," "]
[{"v":5.1,"d":"5.10"},"Luminaires"]
[null,"Luminaires mounted on concrete or suspended ceilings, or on brickwork including lamps and fixing material."]
[null,"NOTE:  See Part One of the contract document for detailed technical specifications."]
[]
["5.1.1","Type-A"]
[null,"       Supply","each",347,{"v":175,"d":"175.00"},{"$f":"$D799*E799","v":{"v":60725,"d":"60,725.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":401,"d":"401.00"},{"$f":"SUM(G799:Y799)","v":{"v":401,"d":"401.00"}},{"$f":"G799*E799","v":0},{"$f":"H799*E799","v":0},{"$f":"I799*E799","v":0},{"$f":"J799*E799","v":0},{"$f":"K799*E799","v":0},{"$f":"L799*E799","v":0},{"$f":"+M799*E799","v":0},{"$f":"N799*E799","v":0},{"$f":"O799*E799","v":0},{"$f":"P799*E799","v":0},{"$f":"Q799*E799","v":0},{"$f":"R799*E799","v":0},{"$f":"S799*E799","v":0},{"$f":"T799*E799","v":0},{"$f":"W799*E799","v":0},{"$f":"X799*E799","v":0},{"$f":"Y799*E799","v":{"v":70175,"d":"70,175"}},{"$f":"SUM(AA799:AQ799)","v":{"v":70175,"d":"70,175"}},{"$f":"+E799*Z799","v":{"v":70175,"d":"70,175.00"}}]
[null,"       Install","each",{"$f":"D799","v":347},{"v":70,"d":"70.00"},{"v":24290,"d":"24,290.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G800:Y800)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA800:AQ800)","v":0},{"$f":"+E800*Z800","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.2","Type-B",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",{"$f":"120+28","v":148},{"v":195,"d":"195.00"},{"v":28860,"d":"28,860.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13,"d":"13.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":224,"d":"224.00"},{"v":241,"d":"241.00"},0,0,0,0,0,0,0,{"v":2535,"d":"2,535"},780,0,0,0,0,0,0,0,{"v":43680,"d":"43,680"},{"v":46995,"d":"46,995"},{"$f":"+E803*Z803","v":{"v":46995,"d":"46,995.00"}}]
[null,"       Install","each",{"$f":"D803","v":148},{"v":70,"d":"70.00"},{"v":10360,"d":"10,360.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":26,"d":"26.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30,"d":"30.00"},0,0,0,0,0,0,0,{"v":1820,"d":"1,820"},280,0,0,0,0,0,0,0,0,{"v":2100,"d":"2,100"},{"$f":"+E804*Z804","v":{"v":2100,"d":"2,100.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.3","Type-C",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",{"$f":"58+22+17","v":97},{"v":311,"d":"311.00"},{"v":30167,"d":"30,167.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E807*Z807","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D807","v":97},{"v":70,"d":"70.00"},{"v":6790,"d":"6,790.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E808*Z808","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.4","Type-M",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",{"$f":"277+350","v":627},655.73,{"v":411142.71,"d":"411,142.71"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":65,"d":"65.00"},{"v":32,"d":"32.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":268,"d":"268.00"},{"v":365,"d":"365.00"},0,0,0,0,0,0,0,{"v":42622.450000000004,"d":"42,622"},{"v":20983.36,"d":"20,983"},0,0,0,0,0,0,0,{"v":175735.64,"d":"175,736"},{"v":239341.45,"d":"239,341"},{"$f":"+E811*Z811","v":{"v":239341.45,"d":"239,341.45"}}]
[null,"       Install","each",{"$f":"D811","v":627},{"v":90,"d":"90.00"},{"v":56430,"d":"56,430.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":66,"d":"66.00"},{"v":32,"d":"32.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":98,"d":"98.00"},0,0,0,0,0,0,0,{"v":5940,"d":"5,940"},{"v":2880,"d":"2,880"},0,0,0,0,0,0,0,0,{"v":8820,"d":"8,820"},{"$f":"+E812*Z812","v":{"v":8820,"d":"8,820.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.5","Type-N",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",{"$f":"204+76","v":280},655.73,{"v":183604.4,"d":"183,604.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E815*Z815","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D815","v":280},{"v":90,"d":"90.00"},{"v":25200,"d":"25,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E816*Z816","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.6","Type-DL",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",{"$f":"336+59+25","v":420},{"v":550,"d":"550.00"},{"v":231000,"d":"231,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5500,"d":"5,500"},{"v":5500,"d":"5,500"},{"$f":"+E819*Z819","v":{"v":5500,"d":"5,500.00"}}]
[null,"       Install","each",{"$f":"D819","v":420},{"v":90,"d":"90.00"},{"v":37800,"d":"37,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,900,900,{"$f":"+E820*Z820","v":{"v":900,"d":"900.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.7","Type-ME",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[" ","       Supply","each",{"$f":"61","v":61},{"v":1259,"d":"1,259.00"},{"v":76799,"d":"76,799.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E823*Z823","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D823","v":61},{"v":90,"d":"90.00"},{"v":5490,"d":"5,490.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E824*Z824","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.8","Type-G",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",{"$f":"70+511","v":581},{"v":345,"d":"345.00"},{"v":200445,"d":"200,445.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":16,"d":"16.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":36,"d":"36.00"},{"v":52,"d":"52.00"},0,0,0,0,0,0,0,{"v":5520,"d":"5,520"},0,0,0,0,0,0,0,0,{"v":12420,"d":"12,420"},{"v":17940,"d":"17,940"},{"$f":"+E827*Z827","v":{"v":17940,"d":"17,940.00"}}]
[null,"       Install","each",{"$f":"D827","v":581},{"v":80,"d":"80.00"},{"v":46480,"d":"46,480.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":17,"d":"17.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":36,"d":"36.00"},{"v":53,"d":"53.00"},0,0,0,0,0,0,0,{"v":1360,"d":"1,360"},0,0,0,0,0,0,0,0,{"v":2880,"d":"2,880"},{"v":4240,"d":"4,240"},{"$f":"+E828*Z828","v":{"v":4240,"d":"4,240.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.9","Type-J 1200*600",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",{"$f":"102+506+1+20","v":629},{"v":576,"d":"576.00"},{"v":362304,"d":"362,304.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":259,"d":"259.00"},{"v":265,"d":"265.00"},0,0,0,0,0,0,0,{"v":3456,"d":"3,456"},0,0,0,0,0,0,0,0,{"v":149184,"d":"149,184"},{"v":152640,"d":"152,640"},{"$f":"+E831*Z831","v":{"v":152640,"d":"152,640.00"}}]
[null,"       Install","each",{"$f":"D831","v":629},{"v":80,"d":"80.00"},{"v":50320,"d":"50,320.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":12,"d":"12.00"},0,0,0,0,0,0,0,800,0,0,0,0,0,0,0,0,160,960,{"$f":"+E832*Z832","v":{"v":960,"d":"960.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.10","Type-J/NL 1200*600",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",{"$f":"96+24","v":120},{"v":683,"d":"683.00"},{"v":81960,"d":"81,960.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2732,"d":"2,732"},{"v":2732,"d":"2,732"},{"$f":"+E835*Z835","v":{"v":2732,"d":"2,732.00"}}]
[null,"       Install","each",{"$f":"D835","v":120},{"v":90,"d":"90.00"},{"v":10800,"d":"10,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E836*Z836","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.11","Type-JS 600*600",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",{"$f":"330+997+16+1239+12+400","v":{"v":2994,"d":"2,994"}},{"v":500,"d":"500.00"},{"v":1497000,"d":"1,497,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":251,"d":"251.00"},{"v":154,"d":"154.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1224,"d":"1,224.00"},{"v":1629,"d":"1,629.00"},0,0,0,0,0,0,0,{"v":125500,"d":"125,500"},{"v":77000,"d":"77,000"},0,0,0,0,0,0,0,{"v":612000,"d":"612,000"},{"v":814500,"d":"814,500"},{"$f":"+E839*Z839","v":{"v":814500,"d":"814,500.00"}}]
[null,"       Install","each",{"$f":"D839","v":{"v":2994,"d":"2,994"}},{"v":80,"d":"80.00"},{"v":239520,"d":"239,520.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":255,"d":"255.00"},{"v":155,"d":"155.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":-119,"d":"-119.00"},{"v":291,"d":"291.00"},0,0,0,0,0,0,0,{"v":20400,"d":"20,400"},{"v":12400,"d":"12,400"},0,0,0,0,0,0,0,{"v":-9520,"d":"-9,520"},{"v":23280,"d":"23,280"},{"$f":"+E840*Z840","v":{"v":23280,"d":"23,280.00"}}]
[{"$nulls":5}," ",{"$nulls":38}," "]
[]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F794:F842)","v":{"v":3677487.11,"d":"3,677,487.11"}},{"$nulls":37},{"$f":"SUM(AR792:AR842)","v":{"v":1390123.45,"d":"1,390,123"}},{"$f":"SUM(AS792:AS842)","v":{"v":1390123.45,"d":"1,390,123.45"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A790","v":"BILL NO. 5 : LUMINAIRES (SMME PACKAGE No3)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F843","v":{"v":3677487.11,"d":"3,677,487.11"}},{"$nulls":37},{"$f":"+AR843","v":{"v":1390123.45,"d":"1,390,123"}},{"$f":"AS843","v":{"v":1390123.45,"d":"1,390,123.45"}}]
[]
["5.1.12","Type-JS/NL 600*600"]
[" ","       Supply","each",{"$f":"37+15+6","v":58},{"v":585,"d":"585.00"},{"$f":"$D853*E853","v":{"v":33930,"d":"33,930.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G853:Y853)","v":{"v":0,"d":"0.00"}},{"$f":"G853*E853","v":0},{"$f":"H853*E853","v":0},{"$f":"I853*E853","v":0},{"$f":"J853*E853","v":0},{"$f":"K853*E853","v":0},{"$f":"L853*E853","v":0},{"$f":"+M853*E853","v":0},{"$f":"N853*E853","v":0},{"$f":"O853*E853","v":0},{"$f":"P853*E853","v":0},{"$f":"Q853*E853","v":0},{"$f":"R853*E853","v":0},{"$f":"S853*E853","v":0},{"$f":"T853*E853","v":0},{"$f":"W853*E853","v":0},{"$f":"X853*E853","v":0},{"$f":"Y853*E853","v":0},{"$f":"SUM(AA853:AQ853)","v":0},{"$f":"+E853*Z853","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D853","v":58},{"v":90,"d":"90.00"},{"v":5220,"d":"5,220.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G854:Y854)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA854:AQ854)","v":0},{"$f":"+E854*Z854","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.13","Type-Z/ES 1X18W",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",{"$f":"139+378","v":517},{"v":175,"d":"175.00"},{"v":90475,"d":"90,475.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":22,"d":"22.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":16,"d":"16.00"},{"v":9,"d":"9.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":-22,"d":"-22.00"},{"v":25,"d":"25.00"},0,0,0,0,{"v":3850,"d":"3,850"},0,0,{"v":2800,"d":"2,800"},{"v":1575,"d":"1,575"},0,0,0,0,0,0,0,{"v":-3850,"d":"-3,850"},{"v":4375,"d":"4,375"},{"$f":"+E857*Z857","v":{"v":4375,"d":"4,375.00"}}]
[null,"       Install","each",{"$f":"D857","v":517},{"v":70,"d":"70.00"},{"v":36190,"d":"36,190.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":16,"d":"16.00"},{"v":8,"d":"8.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":24,"d":"24.00"},0,0,0,0,0,0,0,{"v":1120,"d":"1,120"},560,0,0,0,0,0,0,0,0,{"v":1680,"d":"1,680"},{"$f":"+E858*Z858","v":{"v":1680,"d":"1,680.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.14","Type-Z/UPS 2X18W",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[" ","       Supply","each",{"v":1145,"d":"1,145"},{"v":230,"d":"230.00"},{"v":263350,"d":"263,350.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"},0,0,0,0,690,0,0,0,0,0,0,0,0,0,0,0,0,690,{"$f":"+E861*Z861","v":{"v":690,"d":"690.00"}}]
[null,"       Install","each",{"$f":"D861","v":{"v":1145,"d":"1,145"}},{"v":70,"d":"70.00"},{"v":80150,"d":"80,150.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E862*Z862","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.15","Type-R (Directional)"," "," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[" ","       Supply","each",{"$f":"40+69","v":109},{"v":850,"d":"850.00"},{"v":92650,"d":"92,650.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},0,0,0,0,{"v":1700,"d":"1,700"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":1700,"d":"1,700"},{"$f":"+E865*Z865","v":{"v":1700,"d":"1,700.00"}}]
[" ","       Install","each",{"$f":"D865","v":109},{"v":70,"d":"70.00"},{"v":7630,"d":"7,630.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E866*Z866","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.16","Type-Exit"," "," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",{"$f":"46+89","v":135},{"v":850,"d":"850.00"},{"v":114750,"d":"114,750.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":16,"d":"16.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":36,"d":"36.00"},{"v":53,"d":"53.00"},0,0,0,0,0,0,0,{"v":13600,"d":"13,600"},850,0,0,0,0,0,0,0,{"v":30600,"d":"30,600"},{"v":45050,"d":"45,050"},{"$f":"+E869*Z869","v":{"v":45050,"d":"45,050.00"}}]
[null,"       Install","each",{"$f":"D869","v":135},{"v":70,"d":"70.00"},{"v":9450,"d":"9,450.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":16,"d":"16.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":17,"d":"17.00"},0,0,0,0,0,0,0,{"v":1120,"d":"1,120"},70,0,0,0,0,0,0,0,0,{"v":1190,"d":"1,190"},{"$f":"+E870*Z870","v":{"v":1190,"d":"1,190.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.17","Type-ZD",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",{"$f":"173+4","v":177},{"v":610,"d":"610.00"},{"v":107970,"d":"107,970.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":103,"d":"103.00"},{"v":103,"d":"103.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":62830,"d":"62,830"},{"v":62830,"d":"62,830"},{"$f":"+E873*Z873","v":{"v":62830,"d":"62,830.00"}}]
[null,"       Install","each",{"$f":"D873","v":177},{"v":70,"d":"70.00"},{"v":12390,"d":"12,390.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,280,280,{"$f":"+E874*Z874","v":{"v":280,"d":"280.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.18","Type-Z",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[" ","       Supply","each",{"$f":"143","v":143},{"v":289,"d":"289.00"},{"v":41327,"d":"41,327.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":16,"d":"16.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":482,"d":"482.00"},{"v":498,"d":"498.00"},0,0,0,0,0,0,0,{"v":4624,"d":"4,624"},0,0,0,0,0,0,0,0,{"v":139298,"d":"139,298"},{"v":143922,"d":"143,922"},{"$f":"+E877*Z877","v":{"v":143922,"d":"143,922.00"}}]
[" ","       Install","each",{"$f":"D877","v":143},{"v":70,"d":"70.00"},{"v":10010,"d":"10,010.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":16,"d":"16.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":16,"d":"16.00"},0,0,0,0,0,0,0,{"v":1120,"d":"1,120"},0,0,0,0,0,0,0,0,0,{"v":1120,"d":"1,120"},{"$f":"+E878*Z878","v":{"v":1120,"d":"1,120.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.19","Type-Z NL","each",46,{"v":489,"d":"489.00"},{"v":22494,"d":"22,494.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":26,"d":"26.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":26,"d":"26.00"},0,0,0,0,{"v":12714,"d":"12,714"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":12714,"d":"12,714"},{"$f":"+E880*Z880","v":{"v":12714,"d":"12,714.00"}}]
[null,"       Supply","each",{"$f":"D880","v":46},{"v":80,"d":"80.00"},{"v":3680,"d":"3,680.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E881*Z881","v":{"v":0,"d":"0.00"}}]
[null,"       Install",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.20","Type-AD",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",{"$f":"146","v":146},{"v":620,"d":"620.00"},{"v":90520,"d":"90,520.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E885*Z885","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D885","v":146},{"v":70,"d":"70.00"},{"v":10220,"d":"10,220.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E886*Z886","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.21","Type-UP LIGHTER/WASHER"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[" ","       Supply","each",48,{"v":140,"d":"140.00"},{"v":6720,"d":"6,720.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,140,140,{"$f":"+E889*Z889","v":{"v":140,"d":"140.00"}}]
[" ","       Install","each",{"$f":"D889","v":48},{"v":90,"d":"90.00"},{"v":4320,"d":"4,320.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E890*Z890","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.22","Type-DOWN LIGHTER/WASHER"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",42,{"v":195,"d":"195.00"},{"v":8190,"d":"8,190.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,195,195,{"$f":"+E893*Z893","v":{"v":195,"d":"195.00"}}]
[null,"       Install","each",{"$f":"D893","v":42},{"v":90,"d":"90.00"},{"v":3780,"d":"3,780.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E894*Z894","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.23","Type-Tuckshop suspension fittings Radiant JC 63 (1x18w)",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",24,{"v":1145,"d":"1,145.00"},{"v":27480,"d":"27,480.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1145,"d":"1,145"},{"v":1145,"d":"1,145"},{"$f":"+E897*Z897","v":{"v":1145,"d":"1,145.00"}}]
[null,"       Install","each",{"$f":"D897","v":24},{"v":90,"d":"90.00"},{"v":2160,"d":"2,160.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E898*Z898","v":{"v":0,"d":"0.00"}}]
[]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F850:F899)","v":{"v":4762543.109999999,"d":"4,762,543.11"}},{"$nulls":37},{"$f":"SUM(AR850:AR899)","v":{"v":1667154.45,"d":"1,667,154"}},{"$f":"SUM(AS850:AS899)","v":{"v":1667154.45,"d":"1,667,154.45"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A848","v":"BILL NO. 5 : LUMINAIRES (SMME PACKAGE No3)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F900","v":{"v":4762543.109999999,"d":"4,762,543.11"}},{"$nulls":37},{"$f":"+AR900","v":{"v":1667154.45,"d":"1,667,154"}},{"$f":"AS900","v":{"v":1667154.45,"d":"1,667,154.45"}}]
[]
["5.1.24","Type-XS"]
[" ","       Supply","each",40,{"v":199,"d":"199.00"},{"$f":"$D910*E910","v":{"v":7960,"d":"7,960.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"SUM(G910:Y910)","v":{"v":1,"d":"1.00"}},{"$f":"G910*E910","v":0},{"$f":"H910*E910","v":0},{"$f":"I910*E910","v":0},{"$f":"J910*E910","v":0},{"$f":"K910*E910","v":0},{"$f":"L910*E910","v":0},{"$f":"+M910*E910","v":0},{"$f":"N910*E910","v":0},{"$f":"O910*E910","v":0},{"$f":"P910*E910","v":0},{"$f":"Q910*E910","v":0},{"$f":"R910*E910","v":0},{"$f":"S910*E910","v":0},{"$f":"T910*E910","v":0},{"$f":"W910*E910","v":0},{"$f":"X910*E910","v":0},{"$f":"Y910*E910","v":199},{"$f":"SUM(AA910:AQ910)","v":199},{"$f":"+E910*Z910","v":{"v":199,"d":"199.00"}}]
[null,"       Install","each",{"$f":"D910","v":40},{"v":70,"d":"70.00"},{"v":2800,"d":"2,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G911:Y911)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA911:AQ911)","v":0},{"$f":"+E911*Z911","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.25","Type-Flame Proof",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",24,{"v":2560,"d":"2,560.00"},{"v":61440,"d":"61,440.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2560,"d":"2,560"},{"v":2560,"d":"2,560"},{"$f":"+E914*Z914","v":{"v":2560,"d":"2,560.00"}}]
[null,"       Install","each",{"$f":"D914","v":24},{"v":120,"d":"120.00"},{"v":2880,"d":"2,880.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E915*Z915","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.26","Type NR (52218)",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",60,679.62,{"v":40777.2,"d":"40,777.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E918*Z918","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D918","v":60},{"v":90,"d":"90.00"},{"v":5400,"d":"5,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E919*Z919","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.27","Type Spike",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",70,{"v":3694.95,"d":"3,694.95"},{"v":258646.5,"d":"258,646.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E922*Z922","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D922","v":70},{"v":90,"d":"90.00"},{"v":6300,"d":"6,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E923*Z923","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.28","Reading Lamp Wall mounted",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",{"$f":"8+3+3+5","v":19},{"v":310,"d":"310.00"},{"v":5890,"d":"5,890.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":23,"d":"23.00"},{"v":24,"d":"24.00"},0,0,0,0,0,0,0,310,0,0,0,0,0,0,0,0,{"v":7130,"d":"7,130"},{"v":7440,"d":"7,440"},{"$f":"+E926*Z926","v":{"v":7440,"d":"7,440.00"}}]
[null,"       Install","each",{"$f":"D926","v":19},{"v":70,"d":"70.00"},{"v":1330,"d":"1,330.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},0,0,0,0,0,0,0,70,0,0,0,0,0,0,0,0,0,70,{"$f":"+E927*Z927","v":{"v":70,"d":"70.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.29","Xray warning lamps Lamp Wall mounted",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","       Supply","each",7,{"v":425,"d":"425.00"},{"v":2975,"d":"2,975.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E930*Z930","v":{"v":0,"d":"0.00"}}]
[" ","       Install","each",{"$f":"D930","v":7},{"v":90,"d":"90.00"},{"v":630,"d":"630.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E931*Z931","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.30","Street Lighting Beka Lane ",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",80,{"v":5216,"d":"5,216.00"},{"v":417280,"d":"417,280.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":69,"d":"69.00"},{"v":69,"d":"69.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":359904,"d":"359,904"},{"v":359904,"d":"359,904"},{"$f":"+E934*Z934","v":{"v":359904,"d":"359,904.00"}}]
[null,"Install","each",{"$f":"D934","v":80},{"v":650,"d":"650.00"},{"v":52000,"d":"52,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E935*Z935","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.31","Street Lighting Beka Lane Double",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",6,{"v":7000,"d":"7,000.00"},{"v":42000,"d":"42,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":14,"d":"14.00"},{"v":14,"d":"14.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":98000,"d":"98,000"},{"v":98000,"d":"98,000"},{"$f":"+E938*Z938","v":{"v":98000,"d":"98,000.00"}}]
[null,"Install","each",{"$f":"D938","v":6},{"v":850,"d":"850.00"},{"v":5100,"d":"5,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":14,"d":"14.00"},{"v":14,"d":"14.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":11900,"d":"11,900"},{"v":11900,"d":"11,900"},{"$f":"+E939*Z939","v":{"v":11900,"d":"11,900.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.32","Walkway Lighting Beka Brite",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",120,{"v":2860.13,"d":"2,860.13"},{"v":343215.60000000003,"d":"343,215.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2860.13,"d":"2,860"},{"v":2860.13,"d":"2,860"},{"$f":"+E942*Z942","v":{"v":2860.13,"d":"2,860.13"}}]
[null,"Install","each",{"$f":"D942","v":120},{"v":450,"d":"450.00"},{"v":54000,"d":"54,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E943*Z943","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.33","Walkway Lighting Beka Shine",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",48,{"v":4096.3,"d":"4,096.30"},{"v":196622.40000000002,"d":"196,622.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":4096.3,"d":"4,096"},{"v":4096.3,"d":"4,096"},{"$f":"+E946*Z946","v":{"v":4096.3,"d":"4,096.30"}}]
[null,"Install","each",{"$f":"D946","v":48},{"v":450,"d":"450.00"},{"v":21600,"d":"21,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E947*Z947","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.34","Walkway Lighting Beka Star",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",{"$f":"89+12+6+14","v":121},{"v":2889,"d":"2,889.00"},{"v":349569,"d":"349,569.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2889,"d":"2,889"},{"v":2889,"d":"2,889"},{"$f":"+E950*Z950","v":{"v":2889,"d":"2,889.00"}}]
[null,"Install","each",{"$f":"D950","v":121},{"v":450,"d":"450.00"},{"v":54450,"d":"54,450.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E951*Z951","v":{"v":0,"d":"0.00"}}]
[]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F907:F952)","v":{"v":6695408.81,"d":"6,695,408.81"}},{"$nulls":37},{"$f":"SUM(AR907:AR952)","v":{"v":2157072.88,"d":"2,157,073"}},{"$f":"SUM(AS907:AS952)","v":{"v":2157072.88,"d":"2,157,072.88"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A905","v":"BILL NO. 5 : LUMINAIRES (SMME PACKAGE No3)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F953","v":{"v":6695408.81,"d":"6,695,408.81"}},{"$nulls":37},{"$f":"+AR953","v":{"v":2157072.88,"d":"2,157,073"}},{"$f":"AS953","v":{"v":2157072.88,"d":"2,157,072.88"}}]
[]
["5.1.35","Type T-Bay"]
[null,"Supply","each",48,{"v":975,"d":"975.00"},{"$f":"$D963*E963","v":{"v":46800,"d":"46,800.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"SUM(G963:Y963)","v":{"v":1,"d":"1.00"}},{"$f":"G963*E963","v":0},{"$f":"H963*E963","v":0},{"$f":"I963*E963","v":0},{"$f":"J963*E963","v":0},{"$f":"K963*E963","v":0},{"$f":"L963*E963","v":0},{"$f":"+M963*E963","v":0},{"$f":"N963*E963","v":0},{"$f":"O963*E963","v":0},{"$f":"P963*E963","v":0},{"$f":"Q963*E963","v":0},{"$f":"R963*E963","v":0},{"$f":"S963*E963","v":0},{"$f":"T963*E963","v":0},{"$f":"W963*E963","v":0},{"$f":"X963*E963","v":0},{"$f":"Y963*E963","v":975},{"$f":"SUM(AA963:AQ963)","v":975},{"$f":"+E963*Z963","v":{"v":975,"d":"975.00"}}]
[null,"Install","each",{"$f":"D963","v":48},{"v":120,"d":"120.00"},{"$f":"$D964*E964","v":{"v":5760,"d":"5,760.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G964:Y964)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA964:AQ964)","v":0},{"$f":"+E964*Z964","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.36","Type-SE (8 X Beka Projectolux 400 MH/T  Wide Beam) ",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",6,{"v":39437.5,"d":"39,437.50"},{"v":236625,"d":"236,625.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E967*Z967","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D967","v":6},{"v":1750,"d":"1,750.00"},{"v":10500,"d":"10,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E968*Z968","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.37","Honeywell Aircraft Landing Strip Lights",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",28,{"v":2400,"d":"2,400.00"},{"v":67200,"d":"67,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E971*Z971","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D971","v":28},{"v":225,"d":"225.00"},{"v":6300,"d":"6,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E972*Z972","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.38","WTT 2255 Motion Detector Ceiling Mounted including B230E Back up Power ",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",180,{"v":1420,"d":"1,420.00"},{"v":255600,"d":"255,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E975*Z975","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D975","v":180},{"v":90,"d":"90.00"},{"v":16200,"d":"16,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},0,0,0,0,0,0,0,0,0,0,180,0,0,0,0,0,0,180,{"$f":"+E976*Z976","v":{"v":180,"d":"180.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.39","C3155 Motion Detector Ceiling mounted Passive Infra Red ",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",600,{"v":1475,"d":"1,475.00"},{"v":885000,"d":"885,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E979*Z979","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D979","v":600},{"v":90,"d":"90.00"},{"v":54000,"d":"54,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},0,0,0,0,0,0,0,0,0,0,90,0,0,0,0,0,0,90,{"$f":"+E980*Z980","v":{"v":90,"d":"90.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.40","Type-JD 600*600",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",24,{"v":620,"d":"620.00"},{"v":14880,"d":"14,880.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},0,0,0,0,{"v":1240,"d":"1,240"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":1240,"d":"1,240"},{"$f":"+E983*Z983","v":{"v":1240,"d":"1,240.00"}}]
[null,"       Install","each",{"$f":"D983","v":24},{"v":70,"d":"70.00"},{"v":1680,"d":"1,680.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E984*Z984","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.40","Type-Exam Light",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",{"$f":"94+24+14","v":132},{"v":4420,"d":"4,420.00"},{"v":583440,"d":"583,440.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":83,"d":"83.00"},{"v":85,"d":"85.00"},0,0,0,0,0,0,0,{"v":8840,"d":"8,840"},0,0,0,0,0,0,0,0,{"v":366860,"d":"366,860"},{"v":375700,"d":"375,700"},{"$f":"+E987*Z987","v":{"v":375700,"d":"375,700.00"}}]
[null,"       Install","each",{"$f":"D987","v":132},{"v":175,"d":"175.00"},{"v":23100,"d":"23,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},0,0,0,0,0,0,0,350,0,0,0,0,0,0,0,0,0,350,{"$f":"+E988*Z988","v":{"v":350,"d":"350.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":5.2,"d":"5.20"},"Mentoring and Management",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"A percentage of the SMME Package amoiunt to provide the Mentoring and Management of the SMME Contractors","%",1,{"v":8902493.81,"d":"8,902,493.81"},{"$f":"E991*2.5%","v":{"v":222562.34525,"d":"222,562.35"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E991*Z991","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F960:F993)","v":{"v":9125056.155249998,"d":"9,125,056.16"}},{"$nulls":37},{"$f":"SUM(AR960:AR993)","v":{"v":2535607.88,"d":"2,535,608"}},{"$f":"SUM(AS960:AS993)","v":{"v":2535607.88,"d":"2,535,607.88"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 6 : SWITCHGEAR EQUIPMENT (SMME PACKAGE No 4)"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[null," "]
[{"v":6.1,"d":"6.10"},"Switchgear"]
[null,"16 Amp rocker type light switch with coverplate installed into a flush box measured elsewhere."]
[]
["6.1.1","Single lever, one way"]
[null,"       Supply","each",{"$f":"2000+74+351","v":{"v":2425,"d":"2,425"}},{"v":19,"d":"19.00"},{"$f":"$D1007*E1007","v":{"v":46075,"d":"46,075.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":21,"d":"21.00"},{"v":12,"d":"12.00"},{"v":12,"d":"12.00"},{"v":38,"d":"38.00"},{"v":33,"d":"33.00"},{"v":1,"d":"1.00"},{"v":50,"d":"50.00"},{"v":21,"d":"21.00"},{"v":24,"d":"24.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":662,"d":"662.00"},{"$f":"SUM(G1007:Y1007)","v":{"v":874,"d":"874.00"}},{"$f":"G1007*E1007","v":0},{"$f":"H1007*E1007","v":0},{"$f":"I1007*E1007","v":0},{"$f":"J1007*E1007","v":0},{"$f":"K1007*E1007","v":399},{"$f":"L1007*E1007","v":228},{"$f":"+M1007*E1007","v":228},{"$f":"N1007*E1007","v":722},{"$f":"O1007*E1007","v":627},{"$f":"P1007*E1007","v":19},{"$f":"Q1007*E1007","v":950},{"$f":"R1007*E1007","v":399},{"$f":"S1007*E1007","v":456},{"$f":"T1007*E1007","v":0},{"$f":"W1007*E1007","v":0},{"$f":"X1007*E1007","v":0},{"$f":"Y1007*E1007","v":{"v":12578,"d":"12,578"}},{"$f":"SUM(AA1007:AQ1007)","v":{"v":16606,"d":"16,606"}},{"$f":"+E1007*Z1007","v":{"v":16606,"d":"16,606.00"}}]
[null,"       Install","each",{"$f":"D1007","v":{"v":2425,"d":"2,425"}},{"v":15,"d":"15.00"},{"v":36375,"d":"36,375.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":28,"d":"28.00"},{"v":12,"d":"12.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":110,"d":"110.00"},{"$f":"SUM(G1008:Y1008)","v":{"v":165,"d":"165.00"}},0,0,0,0,225,0,0,420,180,0,0,0,0,0,0,0,{"v":1650,"d":"1,650"},{"$f":"SUM(AA1008:AQ1008)","v":{"v":2475,"d":"2,475"}},{"$f":"+E1008*Z1008","v":{"v":2475,"d":"2,475.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.1.2","Single lever, Two way",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",240,{"v":29.5,"d":"29.50"},{"v":7080,"d":"7,080.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6,"d":"6.00"},{"v":6,"d":"6.00"},{"v":6,"d":"6.00"},{"v":4,"d":"4.00"},{"v":6,"d":"6.00"},{"v":4,"d":"4.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":98,"d":"98.00"},{"v":140,"d":"140.00"},0,0,0,0,177,177,177,118,177,118,295,0,0,0,0,0,{"v":2891,"d":"2,891"},{"v":4130,"d":"4,130"},{"$f":"+E1011*Z1011","v":{"v":4130,"d":"4,130.00"}}]
[null,"       Install","each",{"$f":"D1011","v":240},{"v":18,"d":"18.00"},{"v":4320,"d":"4,320.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9,"d":"9.00"},0,0,0,0,72,0,0,36,54,0,0,0,0,0,0,0,0,162,{"$f":"+E1012*Z1012","v":{"v":162,"d":"162.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.1.3","Four lever, one way",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",{"$f":"89+20","v":109},{"v":46.5,"d":"46.50"},{"v":5068.5,"d":"5,068.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":10,"d":"10.00"},0,0,0,0,{"v":46.5,"d":"47"},0,0,0,{"v":139.5,"d":"140"},{"v":232.5,"d":"233"},0,0,0,0,0,0,{"v":46.5,"d":"47"},465,{"$f":"+E1015*Z1015","v":{"v":465,"d":"465.00"}}]
[null,"       Install","each",{"$f":"D1015","v":109},{"v":20,"d":"20.00"},{"v":2180,"d":"2,180.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":3,"d":"3.00"},0,0,0,0,20,0,0,0,20,0,0,0,0,0,0,0,20,60,{"$f":"+E1016*Z1016","v":{"v":60,"d":"60.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.1.4","Two lever, one way",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",154,{"v":28,"d":"28.00"},{"v":4312,"d":"4,312.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":8,"d":"8.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":58,"d":"58.00"},{"v":79,"d":"79.00"},0,0,0,0,28,28,28,224,280,0,0,0,0,0,0,0,{"v":1624,"d":"1,624"},{"v":2212,"d":"2,212"},{"$f":"+E1019*Z1019","v":{"v":2212,"d":"2,212.00"}}]
[null,"       Install","each",{"$f":"D1019","v":154},{"v":15,"d":"15.00"},{"v":2310,"d":"2,310.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6,"d":"6.00"},{"v":8,"d":"8.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15,"d":"15.00"},0,0,0,0,15,0,0,90,120,0,0,0,0,0,0,0,0,225,{"$f":"+E1020*Z1020","v":{"v":225,"d":"225.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.1.5","Two lever, Two way",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",70,{"v":47.5,"d":"47.50"},{"v":3325,"d":"3,325.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"},0,0,0,0,0,0,0,0,0,{"v":142.5,"d":"143"},0,0,0,0,0,0,0,{"v":142.5,"d":"143"},{"$f":"+E1023*Z1023","v":{"v":142.5,"d":"142.50"}}]
[null,"       Install","each",{"$f":"D1023","v":70},{"v":18,"d":"18.00"},{"v":1260,"d":"1,260.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1024*Z1024","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.1.6","Three lever, one way",null," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",{"$f":"25+14","v":39},{"v":38,"d":"38.00"},{"v":1482,"d":"1,482.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":13,"d":"13.00"},{"v":18,"d":"18.00"},0,0,0,0,0,38,38,38,38,0,38,0,0,0,0,0,494,684,{"$f":"+E1027*Z1027","v":{"v":684,"d":"684.00"}}]
[null,"       Install","each",{"$f":"D1027","v":39},{"v":20,"d":"20.00"},{"v":780,"d":"780.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":12,"d":"12.00"},{"v":12,"d":"12.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,240,240,{"$f":"+E1028*Z1028","v":{"v":240,"d":"240.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.1.7","10a Electronic Dimmer Switch",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",{"$f":"4+3+9","v":16},{"v":120,"d":"120.00"},{"v":1920,"d":"1,920.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":46,"d":"46.00"},{"v":52,"d":"52.00"},0,0,0,0,0,0,0,120,120,0,480,0,0,0,0,0,{"v":5520,"d":"5,520"},{"v":6240,"d":"6,240"},{"$f":"+E1031*Z1031","v":{"v":6240,"d":"6,240.00"}}]
[null,"       Install","each",{"$f":"D1031","v":16},{"v":15,"d":"15.00"},{"v":240,"d":"240.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1032*Z1032","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.1.8","Rotary switch weatherproof",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",{"$f":"12+15","v":27},{"v":44.5,"d":"44.50"},{"v":1201.5,"d":"1,201.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1035*Z1035","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1035","v":27},{"v":20,"d":"20.00"},{"v":540,"d":"540.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1036*Z1036","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.1.9","Nurse Base Custom Made MULTI-WAY Switch panel Single Way Twenty Lever",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",6,{"v":3668.81,"d":"3,668.81"},{"v":22012.86,"d":"22,012.86"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1039*Z1039","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1039","v":6},{"v":300,"d":"300.00"},{"v":1800,"d":"1,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1040*Z1040","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.1.10","Nurse Base Custom Made MULTI-WAY Switch panel Single Way Ten Lever",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",9,{"v":2526.26,"d":"2,526.26"},{"v":22736.340000000004,"d":"22,736.34"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1043*Z1043","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1043","v":9},{"v":200,"d":"200.00"},{"v":1800,"d":"1,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1044*Z1044","v":{"v":0,"d":"0.00"}}]
[]
[null,"Amount Carried Forward to Summary",{"$nulls":3},{"$f":"SUM(F1002:F1045)","v":{"v":166818.19999999998,"d":"166,818.20"}},{"$nulls":37},{"$f":"SUM(AR1001:AR1045)","v":{"v":33641.5,"d":"33,642"}},{"$f":"SUM(AS1002:AS1045)","v":{"v":33641.5,"d":"33,641.50"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A999","v":"BILL NO. 6 : SWITCHGEAR EQUIPMENT (SMME PACKAGE No 4)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F1046","v":{"v":166818.19999999998,"d":"166,818.20"}},{"$nulls":37},{"$f":"+AR1046","v":{"v":33641.5,"d":"33,642"}},{"$f":"AS1046","v":{"v":33641.5,"d":"33,641.50"}}]
[]
[{"v":6.2,"d":"6.20"},"Switchgear"]
[null,"16 Amp rocker type Power Outlets with coverplate installed into boxes or Skirting measured elsewhere."]
[]
["6.2.1","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in Power Skirting (single). Colour: White"]
[null,"       Supply ","each",601,36.29,{"$f":"$D1059*E1059","v":{"v":21810.29,"d":"21,810.29"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":8,"d":"8.00"},{"v":8,"d":"8.00"},{"v":8,"d":"8.00"},{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"},{"v":10,"d":"10.00"},{"v":30,"d":"30.00"},{"v":42,"d":"42.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":197,"d":"197.00"},{"$f":"SUM(G1059:Y1059)","v":{"v":329,"d":"329.00"}},{"$f":"G1059*E1059","v":0},{"$f":"H1059*E1059","v":0},{"$f":"I1059*E1059","v":0},{"$f":"J1059*E1059","v":0},{"$f":"K1059*E1059","v":{"v":290.32,"d":"290"}},{"$f":"L1059*E1059","v":{"v":290.32,"d":"290"}},{"$f":"+M1059*E1059","v":{"v":290.32,"d":"290"}},{"$f":"N1059*E1059","v":{"v":217.74,"d":"218"}},{"$f":"O1059*E1059","v":0},{"$f":"P1059*E1059","v":{"v":725.8,"d":"726"}},{"$f":"Q1059*E1059","v":{"v":362.9,"d":"363"}},{"$f":"R1059*E1059","v":{"v":1088.7,"d":"1,089"}},{"$f":"S1059*E1059","v":{"v":1524.18,"d":"1,524"}},{"$f":"T1059*E1059","v":0},{"$f":"W1059*E1059","v":0},{"$f":"X1059*E1059","v":0},{"$f":"Y1059*E1059","v":{"v":7149.13,"d":"7,149"}},{"$f":"SUM(AA1059:AQ1059)","v":{"v":11939.41,"d":"11,939"}},{"$f":"+E1059*Z1059","v":{"v":11939.41,"d":"11,939.41"}}]
[null,"       Install","each",{"$f":"D1059","v":601},{"v":20,"d":"20.00"},{"$f":"$D1060*E1060","v":{"v":12020,"d":"12,020.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":21,"d":"21.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1060:Y1060)","v":{"v":27,"d":"27.00"}},0,0,0,0,120,0,0,420,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1060:AQ1060)","v":540},{"$f":"+E1060*Z1060","v":{"v":540,"d":"540.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.2.2","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in Power Skirting (single). Colour: Red",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply ","each",734,51.69,{"$f":"$D1063*E1063","v":{"v":37940.46,"d":"37,940.46"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":47,"d":"47.00"},{"v":47,"d":"47.00"},{"v":47,"d":"47.00"},{"v":13,"d":"13.00"},{"v":0,"d":"0.00"},{"v":17,"d":"17.00"},{"v":29,"d":"29.00"},{"v":55,"d":"55.00"},{"v":63,"d":"63.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":321,"d":"321.00"},{"v":639,"d":"639.00"},0,0,0,0,{"v":2429.43,"d":"2,429"},{"v":2429.43,"d":"2,429"},{"v":2429.43,"d":"2,429"},{"v":671.97,"d":"672"},0,{"v":878.73,"d":"879"},{"v":1499.01,"d":"1,499"},{"v":2842.95,"d":"2,843"},{"v":3256.47,"d":"3,256"},0,0,0,{"v":16592.489999999998,"d":"16,592"},{"v":33029.91,"d":"33,030"},{"$f":"+E1063*Z1063","v":{"v":33029.909999999996,"d":"33,029.91"}}]
[null,"       Install","each",{"$f":"D1063","v":734},{"v":20,"d":"20.00"},{"$f":"$D1064*E1064","v":{"v":14680,"d":"14,680.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":33,"d":"33.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30,"d":"30.00"},{"v":11,"d":"11.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":74,"d":"74.00"},0,0,0,0,660,0,0,600,220,0,0,0,0,0,0,0,0,{"v":1480,"d":"1,480"},{"$f":"+E1064*Z1064","v":{"v":1480,"d":"1,480.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.2.3","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in Power Skirting (single). Colour: Blue",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply ","each",289,36.29,{"$f":"$D1067*E1067","v":{"v":10487.81,"d":"10,487.81"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":33,"d":"33.00"},{"v":33,"d":"33.00"},{"v":33,"d":"33.00"},{"v":7,"d":"7.00"},{"v":0,"d":"0.00"},{"v":26,"d":"26.00"},{"v":16,"d":"16.00"},{"v":18,"d":"18.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":204,"d":"204.00"},{"v":390,"d":"390.00"},0,0,0,0,{"v":1197.57,"d":"1,198"},{"v":1197.57,"d":"1,198"},{"v":1197.57,"d":"1,198"},{"v":254.03,"d":"254"},0,{"v":943.54,"d":"944"},{"v":580.64,"d":"581"},{"v":653.22,"d":"653"},{"v":725.8,"d":"726"},0,0,0,{"v":7403.16,"d":"7,403"},{"v":14153.100000000002,"d":"14,153"},{"$f":"+E1067*Z1067","v":{"v":14153.1,"d":"14,153.10"}}]
[null,"       Install","each",{"$f":"D1067","v":289},{"v":20,"d":"20.00"},{"$f":"$D1068*E1068","v":{"v":5780,"d":"5,780.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":26,"d":"26.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":19,"d":"19.00"},{"v":13,"d":"13.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":58,"d":"58.00"},0,0,0,0,520,0,0,380,260,0,0,0,0,0,0,0,0,{"v":1160,"d":"1,160"},{"$f":"+E1068*Z1068","v":{"v":1160,"d":"1,160.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.2.4","13 Amp 2 pin un-switched socket outlets with cover plates Standard: installed in Ceiling space (single). Colour: Blue",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply ","each",612,{"v":89,"d":"89.00"},{"$f":"$D1071*E1071","v":{"v":54468,"d":"54,468.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},0,0,0,0,0,0,0,0,890,0,0,0,0,0,0,0,0,890,{"$f":"+E1071*Z1071","v":{"v":890,"d":"890.00"}}]
[null,"       Install","each",{"$f":"D1071","v":612},{"v":20,"d":"20.00"},{"$f":"$D1072*E1072","v":{"v":12240,"d":"12,240.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"},0,0,0,0,0,0,0,0,60,0,0,0,0,0,0,0,0,60,{"$f":"+E1072*Z1072","v":{"v":60,"d":"60.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.2.5","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in a Cabstrut reticulation wall Box (single). Colour: White",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply ","each",71,23.17,{"$f":"$D1075*E1075","v":{"v":1645.0700000000002,"d":"1,645.07"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":25,"d":"25.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1065,"d":"1,065.00"},{"v":1107,"d":"1,107.00"},0,0,0,0,{"v":69.51,"d":"70"},{"v":69.51,"d":"70"},{"v":69.51,"d":"70"},{"v":579.25,"d":"579"},{"v":46.34,"d":"46"},0,0,{"v":139.02,"d":"139"},0,0,0,0,{"v":24676.050000000003,"d":"24,676"},{"v":25649.190000000002,"d":"25,649"},{"$f":"+E1075*Z1075","v":{"v":25649.190000000002,"d":"25,649.19"}}]
[null,"       Install","each",{"$f":"D1075","v":71},{"v":20,"d":"20.00"},{"$f":"$D1076*E1076","v":{"v":1420,"d":"1,420.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":39,"d":"39.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":43,"d":"43.00"},0,0,0,0,40,0,0,780,40,0,0,0,0,0,0,0,0,860,{"$f":"+E1076*Z1076","v":{"v":860,"d":"860.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.2.6","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in a Cabstrut reticulation wall Box (single). Colour: Red",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply ","each",248,38.33,{"$f":"$D1079*E1079","v":{"v":9505.84,"d":"9,505.84"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9,"d":"9.00"},{"v":9,"d":"9.00"},{"v":9,"d":"9.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":99,"d":"99.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":480,"d":"480.00"},{"v":615,"d":"615.00"},0,0,0,0,{"v":344.96999999999997,"d":"345"},{"v":344.96999999999997,"d":"345"},{"v":344.96999999999997,"d":"345"},{"v":38.33,"d":"38"},0,0,{"v":3794.6699999999996,"d":"3,795"},{"v":153.32,"d":"153"},{"v":153.32,"d":"153"},0,0,0,{"v":18398.399999999998,"d":"18,398"},{"v":23572.949999999997,"d":"23,573"},{"$f":"+E1079*Z1079","v":{"v":23572.95,"d":"23,572.95"}}]
[null,"       Install","each",{"$f":"D1079","v":248},{"v":20,"d":"20.00"},{"$f":"$D1080*E1080","v":{"v":4960,"d":"4,960.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":35,"d":"35.00"},{"v":38,"d":"38.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":23,"d":"23.00"},{"v":102,"d":"102.00"},0,0,0,0,120,0,0,700,760,0,0,0,0,0,0,0,460,{"v":2040,"d":"2,040"},{"$f":"+E1080*Z1080","v":{"v":2040,"d":"2,040.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.2.7","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in a Cabstrut reticulation wall Box (single). Colour: Blue",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply ","each",{"$f":"248+71","v":319},38.33,{"$f":"$D1083*E1083","v":{"v":12227.269999999999,"d":"12,227.27"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7,"d":"7.00"},{"v":7,"d":"7.00"},{"v":7,"d":"7.00"},{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":18,"d":"18.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":60,"d":"60.00"},{"v":105,"d":"105.00"},0,0,0,0,{"v":268.31,"d":"268"},{"v":268.31,"d":"268"},{"v":268.31,"d":"268"},{"v":229.98,"d":"230"},0,0,{"v":689.9399999999999,"d":"690"},0,0,0,0,0,{"v":2299.7999999999997,"d":"2,300"},{"v":4024.6499999999996,"d":"4,025"},{"$f":"+E1083*Z1083","v":{"v":4024.6499999999996,"d":"4,024.65"}}]
[null,"       Install","each",{"$f":"D1083","v":319},{"v":20,"d":"20.00"},{"$f":"$D1084*E1084","v":{"v":6380,"d":"6,380.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":32,"d":"32.00"},{"v":8,"d":"8.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":45,"d":"45.00"},0,0,0,0,100,0,0,640,160,0,0,0,0,0,0,0,0,900,{"$f":"+E1084*Z1084","v":{"v":900,"d":"900.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.2.8","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in a wall flush box (single)",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply ","each",{"v":1836,"d":"1,836"},{"v":44.1,"d":"44.10"},{"$f":"$D1087*E1087","v":{"v":80967.6,"d":"80,967.60"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":46,"d":"46.00"},{"v":46,"d":"46.00"},{"v":46,"d":"46.00"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":151,"d":"151.00"},{"v":51,"d":"51.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":18,"d":"18.00"},{"v":0,"d":"0.00"},{"v":408,"d":"408.00"},0,0,0,0,{"v":2028.6000000000001,"d":"2,029"},{"v":2028.6000000000001,"d":"2,029"},{"v":2028.6000000000001,"d":"2,029"},{"v":2205,"d":"2,205"},0,{"v":6659.1,"d":"6,659"},{"v":2249.1,"d":"2,249"},0,0,0,0,{"v":793.8000000000001,"d":"794"},0,{"v":17992.8,"d":"17,993"},{"$f":"+E1087*Z1087","v":{"v":17992.8,"d":"17,992.80"}}]
[null,"       Install","each",{"$f":"D1087","v":{"v":1836,"d":"1,836"}},{"v":20,"d":"20.00"},{"$f":"$D1088*E1088","v":{"v":36720,"d":"36,720.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":33,"d":"33.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":87,"d":"87.00"},{"v":40,"d":"40.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":160,"d":"160.00"},0,0,0,0,660,0,0,{"v":1740,"d":"1,740"},800,0,0,0,0,0,0,0,0,{"v":3200,"d":"3,200"},{"$f":"+E1088*Z1088","v":{"v":3200,"d":"3,200.00"}}]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F1053:F1088)","v":{"v":490070.54000000004,"d":"490,070.54"}},{"$nulls":37},{"$f":"SUM(AR1053:AR1088)","v":{"v":175133.50999999998,"d":"175,134"}},{"$f":"SUM(AS1053:AS1088)","v":{"v":175133.51,"d":"175,133.51"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A999","v":"BILL NO. 6 : SWITCHGEAR EQUIPMENT (SMME PACKAGE No 4)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F1089","v":{"v":490070.54000000004,"d":"490,070.54"}},{"$nulls":37},{"$f":"+AR1089","v":{"v":175133.50999999998,"d":"175,134"}},{"$f":"AS1089","v":{"v":175133.51,"d":"175,133.51"}}]
[null," "," "," "]
[]
["6.2.9","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in a 3F Floor Duct system (single)"]
[" ","       Supply ","each",106,75.96,{"$f":"$D1100*E1100","v":{"v":8051.759999999999,"d":"8,051.76"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":30,"d":"30.00"},{"v":4,"d":"4.00"},{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1100:Y1100)","v":{"v":42,"d":"42.00"}},{"$f":"G1100*E1100","v":0},{"$f":"H1100*E1100","v":0},{"$f":"I1100*E1100","v":0},{"$f":"J1100*E1100","v":0},{"$f":"K1100*E1100","v":0},{"$f":"L1100*E1100","v":0},{"$f":"+M1100*E1100","v":0},{"$f":"N1100*E1100","v":0},{"$f":"O1100*E1100","v":0},{"$f":"P1100*E1100","v":{"v":151.92,"d":"152"}},{"$f":"Q1100*E1100","v":{"v":2278.7999999999997,"d":"2,279"}},{"$f":"R1100*E1100","v":{"v":303.84,"d":"304"}},{"$f":"S1100*E1100","v":{"v":455.76,"d":"456"}},{"$f":"T1100*E1100","v":0},{"$f":"W1100*E1100","v":0},{"$f":"X1100*E1100","v":0},{"$f":"Y1100*E1100","v":0},{"$f":"SUM(AA1100:AQ1100)","v":{"v":3190.3199999999997,"d":"3,190"}},{"$f":"+E1100*Z1100","v":{"v":3190.3199999999997,"d":"3,190.32"}}]
[" ","       Install","each",{"$f":"D1100","v":106},{"v":20,"d":"20.00"},{"v":2120,"d":"2,120.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1101:Y1101)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1101:AQ1101)","v":0},{"$f":"+E1101*Z1101","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1102*Z1102","v":{"v":0,"d":"0.00"}}]
["6.2.10","16 Amp 3 pin Double switched socket outlets with cover plates Standard: installed in a flush box (single)",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","       Supply ","each",356,36.17,{"v":12876.52,"d":"12,876.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6,"d":"6.00"},{"v":6,"d":"6.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":64,"d":"64.00"},{"v":32,"d":"32.00"},{"v":5,"d":"5.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":129,"d":"129.00"},0,0,0,0,0,{"v":217.02,"d":"217"},{"v":217.02,"d":"217"},{"v":144.68,"d":"145"},{"v":144.68,"d":"145"},{"v":2314.88,"d":"2,315"},{"v":1157.44,"d":"1,157"},{"v":180.85000000000002,"d":"181"},{"v":144.68,"d":"145"},0,0,{"v":144.68,"d":"145"},0,{"v":4665.930000000001,"d":"4,666"},{"$f":"+E1104*Z1104","v":{"v":4665.93,"d":"4,665.93"}}]
[" ","       Install","each",{"$f":"D1104","v":356},{"v":20,"d":"20.00"},{"v":7120,"d":"7,120.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":8,"d":"8.00"},0,0,0,0,0,0,0,20,40,0,0,0,0,0,0,0,100,160,{"$f":"+E1105*Z1105","v":{"v":160,"d":"160.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.2.11","5amp unswitched Socket outlet",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply ","each",{"$f":"4200+1000","v":{"v":5200,"d":"5,200"}},{"v":11.5,"d":"11.50"},{"v":59800,"d":"59,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":368,"d":"368.00"},{"v":542,"d":"542.00"},{"v":542,"d":"542.00"},{"v":412,"d":"412.00"},{"v":412,"d":"412.00"},{"v":814,"d":"814.00"},{"v":828,"d":"828.00"},{"v":542,"d":"542.00"},{"v":588,"d":"588.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":612,"d":"612.00"},{"v":568,"d":"568.00"},{"v":6228,"d":"6,228.00"},0,0,0,0,{"v":4232,"d":"4,232"},{"v":6233,"d":"6,233"},{"v":6233,"d":"6,233"},{"v":4738,"d":"4,738"},{"v":4738,"d":"4,738"},{"v":9361,"d":"9,361"},{"v":9522,"d":"9,522"},{"v":6233,"d":"6,233"},{"v":6762,"d":"6,762"},0,0,{"v":7038,"d":"7,038"},{"v":6532,"d":"6,532"},{"v":71622,"d":"71,622"},{"$f":"+E1108*Z1108","v":{"v":71622,"d":"71,622.00"}}]
[null,"       Install","each",{"$f":"D1108","v":{"v":5200,"d":"5,200"}},{"v":15,"d":"15.00"},{"v":78000,"d":"78,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":258,"d":"258.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":103,"d":"103.00"},{"v":108,"d":"108.00"},{"v":0,"d":"0.00"},{"v":110,"d":"110.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":432,"d":"432.00"},{"v":1011,"d":"1,011.00"},0,0,0,0,{"v":3870,"d":"3,870"},0,0,{"v":1545,"d":"1,545"},{"v":1620,"d":"1,620"},0,{"v":1650,"d":"1,650"},0,0,0,0,0,{"v":6480,"d":"6,480"},{"v":15165,"d":"15,165"},{"$f":"+E1109*Z1109","v":{"v":15165,"d":"15,165.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.2.12","16 Amp 3 pin  Pop-up Pedistal switched socket outlets with cover plates complete, floor or Desktop mounted. (for Standard SSOs)",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","       Supply","each",24,{"v":324,"d":"324.00"},{"v":7776,"d":"7,776.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1112*Z1112","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1112","v":24},{"v":40,"d":"40.00"},{"v":960,"d":"960.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1113*Z1113","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.2.13","16 Amp 3 pin Industrial switched socket outlets with cover plates complete, surface mounted. (for Standard SSOs)",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",90,{"v":41.5,"d":"41.50"},{"v":3735,"d":"3,735.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":21,"d":"21.00"},{"v":21,"d":"21.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":21,"d":"21.00"},{"v":29,"d":"29.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":29,"d":"29.00"},{"v":0,"d":"0.00"},{"v":121,"d":"121.00"},0,0,0,0,0,{"v":871.5,"d":"872"},{"v":871.5,"d":"872"},0,0,0,0,{"v":871.5,"d":"872"},{"v":1203.5,"d":"1,204"},0,0,{"v":1203.5,"d":"1,204"},0,{"v":5021.5,"d":"5,022"},{"$f":"+E1116*Z1116","v":{"v":5021.5,"d":"5,021.50"}}]
[null,"       Install","each",{"$f":"D1116","v":90},{"v":20,"d":"20.00"},{"v":1800,"d":"1,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1117*Z1117","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":6.3,"d":"6.30"},"Mentoring and Management",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"A percentage of the SMME Package amoiunt to provide the Mentoring and Management of the SMME Contractors","%",1,{"v":672309.82,"d":"672,309.82"},{"$f":"E1120*2.5%","v":{"v":16807.7455,"d":"16,807.75"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1120:AQ1120)","v":0},{"$f":"+E1120*Z1120","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"TOTAL CARRIED FORWARD TO SUMMARY PAGE",{"$nulls":3},{"$f":"SUM(F1096:F1122)","v":{"v":689117.5655,"d":"689,117.57"}},{"$nulls":37},{"$f":"SUM(AR1096:AR1122)","v":{"v":274958.26,"d":"274,958"}},{"$f":"SUM(AS1096:AS1122)","v":{"v":274958.26,"d":"274,958.26"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 7 : CONDUITS AND EQUIPMENT (SMME PACKAGE No5)"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[]
[{"v":7.1,"d":"7.10"},"Conduit"]
[" ","PVC conduit chased into brickwork, cast in concrete or fixed on trusses in ceiling void including cutting, bending, reaming, setting, joining, draw boxes and  fixing material (average)."]
[]
["7.1.1","20mm"]
[null,"       Supply","m",{"v":92655,"d":"92,655"},1.97,{"$f":"$D1136*E1136","v":{"v":182530.35,"d":"182,530.35"}},{"v":0,"d":"0.00"},{"v":3314,"d":"3,314.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"5462+702.875","v":{"v":6164.875,"d":"6,164.88"}},{"v":0,"d":"0.00"},{"$f":"1250+702.875","v":{"v":1952.875,"d":"1,952.88"}},{"$f":"1164+702.875","v":{"v":1866.875,"d":"1,866.88"}},{"$f":"497+702.875","v":{"v":1199.875,"d":"1,199.88"}},{"$f":"593+702.875","v":{"v":1295.875,"d":"1,295.88"}},{"$f":"275+702.875","v":{"v":977.875,"d":"977.88"}},{"$f":"305+702.875","v":{"v":1007.875,"d":"1,007.88"}},{"v":702.875,"d":"702.88"},{"$nulls":3},{"v":109,"d":"109.00"},{"v":22740,"d":"22,740.00"},{"$f":"SUM(G1136:Y1136)","v":{"v":41332,"d":"41,332.00"}},{"$f":"G1136*E1136","v":0},{"$f":"H1136*E1136","v":{"v":6528.58,"d":"6,529"}},{"$f":"I1136*E1136","v":0},{"$f":"J1136*E1136","v":0},{"$f":"K1136*E1136","v":0},{"$f":"L1136*E1136","v":{"v":12144.80375,"d":"12,145"}},{"$f":"+M1136*E1136","v":0},{"$f":"N1136*E1136","v":{"v":3847.16375,"d":"3,847"}},{"$f":"O1136*E1136","v":{"v":3677.74375,"d":"3,678"}},{"$f":"P1136*E1136","v":{"v":2363.75375,"d":"2,364"}},{"$f":"Q1136*E1136","v":{"v":2552.8737499999997,"d":"2,553"}},{"$f":"R1136*E1136","v":{"v":1926.41375,"d":"1,926"}},{"$f":"S1136*E1136","v":{"v":1985.51375,"d":"1,986"}},{"$f":"T1136*E1136","v":{"v":1384.66375,"d":"1,385"}},{"$f":"W1136*E1136","v":0},{"$f":"X1136*E1136","v":{"v":214.73,"d":"215"}},{"$f":"Y1136*E1136","v":{"v":44797.8,"d":"44,798"}},{"$f":"SUM(AA1136:AQ1136)","v":{"v":81424.04000000001,"d":"81,424"}},{"$f":"+E1136*Z1136","v":{"v":81424.04,"d":"81,424.04"}}]
[null,"       Install","m",{"v":92655,"d":"92,655"},{"v":5,"d":"5.00"},{"$f":"$D1137*E1137","v":{"v":463275,"d":"463,275.00"}},{"v":0,"d":"0.00"},{"v":2652,"d":"2,652.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9918,"d":"9,918.00"},{"v":0,"d":"0.00"},{"v":2250,"d":"2,250.00"},{"v":2135,"d":"2,135.00"},{"v":1200,"d":"1,200.00"},{"v":1296,"d":"1,296.00"},{"v":978,"d":"978.00"},{"v":1008,"d":"1,008.00"},{"v":703,"d":"703.00"},{"$nulls":3},{"v":28,"d":"28.00"},{"v":7316,"d":"7,316.00"},{"$f":"SUM(G1137:Y1137)","v":{"v":29484,"d":"29,484.00"}},0,{"v":13260,"d":"13,260"},0,0,0,{"v":49590,"d":"49,590"},0,{"v":11250,"d":"11,250"},{"v":10675,"d":"10,675"},{"v":6000,"d":"6,000"},{"v":6480,"d":"6,480"},{"v":4890,"d":"4,890"},{"v":5040,"d":"5,040"},{"v":3515,"d":"3,515"},0,140,{"v":36580,"d":"36,580"},{"$f":"SUM(AA1137:AQ1137)","v":{"v":147420,"d":"147,420"}},{"$f":"+E1137*Z1137","v":{"v":147420,"d":"147,420.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.1.2","25mm",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":23164,"d":"23,164"},{"v":2.9,"d":"2.90"},{"$f":"$D1140*E1140","v":{"v":67175.59999999999,"d":"67,175.60"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4891,"d":"4,891.00"},{"v":0,"d":"0.00"},{"v":1422,"d":"1,422.00"},{"v":1490,"d":"1,490.00"},{"v":170,"d":"170.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":26709,"d":"26,709.00"},{"$f":"SUM(G1140:Y1140)","v":{"v":34682,"d":"34,682.00"}},0,0,0,0,0,{"v":14183.9,"d":"14,184"},0,{"v":4123.8,"d":"4,124"},{"v":4321,"d":"4,321"},493,0,0,0,0,0,0,{"v":77456.09999999999,"d":"77,456"},{"v":100577.79999999999,"d":"100,578"},{"$f":"+E1140*Z1140","v":{"v":100577.8,"d":"100,577.80"}}]
[null,"       Install","m",{"v":23164,"d":"23,164"},{"v":7,"d":"7.00"},{"$f":"$D1141*E1141","v":{"v":162148,"d":"162,148.00"}},{"v":0,"d":"0.00"},{"v":928,"d":"928.00"},{"v":730,"d":"730.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4915,"d":"4,915.00"},{"v":0,"d":"0.00"},{"v":1437,"d":"1,437.00"},{"v":1490,"d":"1,490.00"},{"v":190,"d":"190.00"},{"v":276,"d":"276.00"},{"v":40,"d":"40.00"},{"v":8,"d":"8.00"},{"v":407,"d":"407.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":16252,"d":"16,252.00"},{"$f":"SUM(G1141:Y1141)","v":{"v":26673,"d":"26,673.00"}},0,{"v":6496,"d":"6,496"},{"v":5110,"d":"5,110"},0,0,{"v":34405,"d":"34,405"},0,{"v":10059,"d":"10,059"},{"v":10430,"d":"10,430"},{"v":1330,"d":"1,330"},{"v":1932,"d":"1,932"},280,56,{"v":2849,"d":"2,849"},0,0,{"v":113764,"d":"113,764"},{"v":186711,"d":"186,711"},{"$f":"+E1141*Z1141","v":{"v":186711,"d":"186,711.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.1.3","32mm",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":11582,"d":"11,582"},5.51,{"$f":"$D1144*E1144","v":{"v":63816.82,"d":"63,816.82"}},{"v":0,"d":"0.00"},{"v":1398,"d":"1,398.00"},{"v":876,"d":"876.00"},{"v":1249,"d":"1,249.00"},{"v":0,"d":"0.00"},{"v":1674.75,"d":"1,674.75"},{"v":0,"d":"0.00"},524.75,396.75,274.75,312.75,314.75,309.75,274.75,{"$nulls":3},{"v":14,"d":"14.00"},{"v":4162,"d":"4,162.00"},{"$f":"SUM(G1144:Y1144)","v":{"v":11782,"d":"11,782.00"}},0,{"v":7702.98,"d":"7,703"},{"v":4826.76,"d":"4,827"},{"v":6881.99,"d":"6,882"},0,{"v":9227.8725,"d":"9,228"},0,{"v":2891.3725,"d":"2,891"},{"v":2186.0924999999997,"d":"2,186"},{"v":1513.8725,"d":"1,514"},{"v":1723.2524999999998,"d":"1,723"},{"v":1734.2725,"d":"1,734"},{"v":1706.7224999999999,"d":"1,707"},{"v":1513.8725,"d":"1,514"},0,{"v":77.14,"d":"77"},{"v":22932.62,"d":"22,933"},{"v":64918.81999999999,"d":"64,919"},{"$f":"+E1144*Z1144","v":{"v":64918.82,"d":"64,918.82"}}]
[null,"       Install","m",{"v":11582,"d":"11,582"},{"v":9,"d":"9.00"},{"$f":"$D1145*E1145","v":{"v":104238,"d":"104,238.00"}},{"v":0,"d":"0.00"},{"v":680,"d":"680.00"},{"v":178,"d":"178.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":639,"d":"639.00"},{"v":0,"d":"0.00"},{"v":403,"d":"403.00"},{"v":299,"d":"299.00"},{"v":153,"d":"153.00"},{"v":153,"d":"153.00"},{"v":157,"d":"157.00"},{"v":180,"d":"180.00"},{"v":153,"d":"153.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":52,"d":"52.00"},{"$f":"SUM(G1145:Y1145)","v":{"v":3047,"d":"3,047.00"}},0,{"v":6120,"d":"6,120"},{"v":1602,"d":"1,602"},0,0,{"v":5751,"d":"5,751"},0,{"v":3627,"d":"3,627"},{"v":2691,"d":"2,691"},{"v":1377,"d":"1,377"},{"v":1377,"d":"1,377"},{"v":1413,"d":"1,413"},{"v":1620,"d":"1,620"},{"v":1377,"d":"1,377"},0,0,468,{"v":27423,"d":"27,423"},{"$f":"+E1145*Z1145","v":{"v":27423,"d":"27,423.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":7.2,"d":"7.20"},"Galvanised metal conduit chased into brickwork, cast in concrete or fixed on trusses in ceiling void including cutting, bending, reaming, setting, joining, draw boxes and  fixing material (average).",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.2.1","20mm",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":11582,"d":"11,582"},12.84,{"$f":"$D1150*E1150","v":{"v":148712.88,"d":"148,712.88"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1390,"d":"1,390.00"},{"$f":"SUM(G1150:Y1150)","v":{"v":1390,"d":"1,390.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":17847.6,"d":"17,848"},{"v":17847.6,"d":"17,848"},{"$f":"+E1150*Z1150","v":{"v":17847.6,"d":"17,847.60"}}]
[null,"       Install","m",{"$f":"D1150","v":{"v":11582,"d":"11,582"}},{"v":7,"d":"7.00"},{"$f":"$D1151*E1151","v":{"v":81074,"d":"81,074.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":8,"d":"8.00"},{"v":0,"d":"0.00"},{"v":55,"d":"55.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":114,"d":"114.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":790,"d":"790.00"},{"$f":"SUM(G1151:Y1151)","v":{"v":967,"d":"967.00"}},0,0,0,0,0,56,0,385,0,0,0,0,798,0,0,0,{"v":5530,"d":"5,530"},{"v":6769,"d":"6,769"},{"$f":"+E1151*Z1151","v":{"v":6769,"d":"6,769.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.2.2","25mm",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":5791,"d":"5,791"},18.79,{"$f":"$D1154*E1154","v":{"v":108812.89,"d":"108,812.89"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"$f":"SUM(G1154:Y1154)","v":{"v":200,"d":"200.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3758,"d":"3,758"},{"v":3758,"d":"3,758"},{"$f":"+E1154*Z1154","v":{"v":3758,"d":"3,758.00"}}]
[null,"       Install","m",{"$f":"D1154","v":{"v":5791,"d":"5,791"}},{"v":9,"d":"9.00"},{"$f":"$D1155*E1155","v":{"v":52119,"d":"52,119.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"$f":"SUM(G1155:Y1155)","v":{"v":100,"d":"100.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,900,900,{"$f":"+E1155*Z1155","v":{"v":900,"d":"900.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.2.3","32mm",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":5791,"d":"5,791"},24.42,{"$f":"$D1158*E1158","v":{"v":141416.22,"d":"141,416.22"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1158:Y1158)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1158*Z1158","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"v":5791,"d":"5,791"},{"v":11,"d":"11.00"},{"$f":"$D1159*E1159","v":{"v":63701,"d":"63,701.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1159:Y1159)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1159*Z1159","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":7.3,"d":"7.30"},"Conduit Boxes",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","Round PVC box for 20mm conduit, back or side entry for 1, 2, 3 or 4-way chased into brickwork, cast into concrete or fixed in trusses including couplings bushes cover plates and fixing materials (average rate)",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.3.1","20mm  PVC round box",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","       Supply","each",{"v":10076,"d":"10,076"},2.29,{"$f":"$D1165*E1165","v":{"v":23074.04,"d":"23,074.04"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":542,"d":"542.00"},{"v":0,"d":"0.00"},{"v":660,"d":"660.00"},{"v":462,"d":"462.00"},{"v":122,"d":"122.00"},{"v":83,"d":"83.00"},{"v":37,"d":"37.00"},{"v":45,"d":"45.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":65,"d":"65.00"},{"v":6230,"d":"6,230.00"},{"$f":"SUM(G1165:Y1165)","v":{"v":8246,"d":"8,246.00"}},0,0,0,0,0,{"v":1241.18,"d":"1,241"},0,{"v":1511.4,"d":"1,511"},{"v":1057.98,"d":"1,058"},{"v":279.38,"d":"279"},{"v":190.07,"d":"190"},{"v":84.73,"d":"85"},{"v":103.05,"d":"103"},0,0,{"v":148.85,"d":"149"},{"v":14266.7,"d":"14,267"},{"v":18883.34,"d":"18,883"},{"$f":"+E1165*Z1165","v":{"v":18883.34,"d":"18,883.34"}}]
[null,"       Install","each",{"v":10076,"d":"10,076"},{"v":5,"d":"5.00"},{"$f":"$D1166*E1166","v":{"v":50380,"d":"50,380.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":564,"d":"564.00"},{"v":0,"d":"0.00"},{"v":661,"d":"661.00"},{"v":452,"d":"452.00"},{"v":34,"d":"34.00"},{"v":209,"d":"209.00"},{"v":0,"d":"0.00"},{"v":98,"d":"98.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":5747,"d":"5,747.00"},{"$f":"SUM(G1166:Y1166)","v":{"v":7765,"d":"7,765.00"}},0,0,0,0,0,{"v":2820,"d":"2,820"},0,{"v":3305,"d":"3,305"},{"v":2260,"d":"2,260"},170,{"v":1045,"d":"1,045"},0,490,0,0,0,{"v":28735,"d":"28,735"},{"v":38825,"d":"38,825"},{"$f":"+E1166*Z1166","v":{"v":38825,"d":"38,825.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.3.2","25mm  PVC round box",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","       Supply","each",{"v":10076,"d":"10,076"},2.89,{"$f":"$D1169*E1169","v":{"v":29119.640000000003,"d":"29,119.64"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":218,"d":"218.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30,"d":"30.00"},{"v":25,"d":"25.00"},{"v":0,"d":"0.00"},{"v":9,"d":"9.00"},{"v":11,"d":"11.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":10998,"d":"10,998.00"},{"$f":"SUM(G1169:Y1169)","v":{"v":11291,"d":"11,291.00"}},0,0,0,0,0,{"v":630.02,"d":"630"},0,0,{"v":86.7,"d":"87"},{"v":72.25,"d":"72"},0,{"v":26.01,"d":"26"},{"v":31.790000000000003,"d":"32"},0,0,0,{"v":31784.22,"d":"31,784"},{"v":32630.99,"d":"32,631"},{"$f":"+E1169*Z1169","v":{"v":32630.99,"d":"32,630.99"}}]
[null,"       Install","each",{"v":10076,"d":"10,076"},{"v":5,"d":"5.00"},{"$f":"$D1170*E1170","v":{"v":50380,"d":"50,380.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":751,"d":"751.00"},{"v":0,"d":"0.00"},{"v":730,"d":"730.00"},{"v":27,"d":"27.00"},{"v":347,"d":"347.00"},{"v":182,"d":"182.00"},{"v":0,"d":"0.00"},{"v":68,"d":"68.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":5143,"d":"5,143.00"},{"$f":"SUM(G1170:Y1170)","v":{"v":7248,"d":"7,248.00"}},0,0,0,0,0,{"v":3755,"d":"3,755"},0,{"v":3650,"d":"3,650"},135,{"v":1735,"d":"1,735"},910,0,340,0,0,0,{"v":25715,"d":"25,715"},{"v":36240,"d":"36,240"},{"$f":"+E1170*Z1170","v":{"v":36240,"d":"36,240.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":7.4,"d":"7.40"},"PVC boxes with 20mm knockouts as specified chased into brickwork.",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.4.1","100mm x 50mm x 50mm",null," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",680,2.42,{"$f":"$D1175*E1175","v":{"v":1645.6,"d":"1,645.60"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":441,"d":"441.00"},{"v":0,"d":"0.00"},{"v":543,"d":"543.00"},{"v":111,"d":"111.00"},{"v":247,"d":"247.00"},{"v":419,"d":"419.00"},{"v":318,"d":"318.00"},{"v":84,"d":"84.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":4,"d":"4.00"},{"v":2228,"d":"2,228.00"},{"$f":"SUM(G1175:Y1175)","v":{"v":4395,"d":"4,395.00"}},0,0,0,0,0,{"v":1067.22,"d":"1,067"},0,{"v":1314.06,"d":"1,314"},{"v":268.62,"d":"269"},{"v":597.74,"d":"598"},{"v":1013.98,"d":"1,014"},{"v":769.56,"d":"770"},{"v":203.28,"d":"203"},0,0,{"v":9.68,"d":"10"},{"v":5391.76,"d":"5,392"},{"v":10635.899999999998,"d":"10,636"},{"$f":"+E1175*Z1175","v":{"v":10635.9,"d":"10,635.90"}}]
[null,"       Install","each",{"$f":"D1175","v":680},{"v":5,"d":"5.00"},{"$f":"$D1176*E1176","v":{"v":3400,"d":"3,400.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":369,"d":"369.00"},{"v":0,"d":"0.00"},{"v":439,"d":"439.00"},{"v":109,"d":"109.00"},{"v":162,"d":"162.00"},{"v":321,"d":"321.00"},{"v":235,"d":"235.00"},{"v":55,"d":"55.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":195,"d":"195.00"},{"$f":"SUM(G1176:Y1176)","v":{"v":1885,"d":"1,885.00"}},0,0,0,0,0,{"v":1845,"d":"1,845"},0,{"v":2195,"d":"2,195"},545,810,{"v":1605,"d":"1,605"},{"v":1175,"d":"1,175"},275,0,0,0,975,{"v":9425,"d":"9,425"},{"$f":"+E1176*Z1176","v":{"v":9425,"d":"9,425.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.4.2","100mm x 100mm x 50mm",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",{"v":12254,"d":"12,254"},3.08,{"$f":"$D1179*E1179","v":{"v":37742.32,"d":"37,742.32"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":165,"d":"165.00"},{"v":0,"d":"0.00"},{"v":364,"d":"364.00"},{"v":299,"d":"299.00"},{"v":236,"d":"236.00"},{"v":325,"d":"325.00"},{"v":106,"d":"106.00"},{"v":108,"d":"108.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":105,"d":"105.00"},{"v":7769,"d":"7,769.00"},{"$f":"SUM(G1179:Y1179)","v":{"v":9477,"d":"9,477.00"}},0,0,0,0,0,{"v":508.2,"d":"508"},0,{"v":1121.1200000000001,"d":"1,121"},{"v":920.9200000000001,"d":"921"},{"v":726.88,"d":"727"},{"v":1001,"d":"1,001"},{"v":326.48,"d":"326"},{"v":332.64,"d":"333"},0,0,{"v":323.40000000000003,"d":"323"},{"v":23928.52,"d":"23,929"},{"v":29189.16,"d":"29,189"},{"$f":"+E1179*Z1179","v":{"v":29189.16,"d":"29,189.16"}}]
[null,"       Install","each",{"v":12254,"d":"12,254"},{"v":5,"d":"5.00"},{"$f":"$D1180*E1180","v":{"v":61270,"d":"61,270.00"}},{"v":0,"d":"0.00"},{"v":222,"d":"222.00"},{"v":123,"d":"123.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":156,"d":"156.00"},{"v":0,"d":"0.00"},{"v":257,"d":"257.00"},{"v":138,"d":"138.00"},{"v":253,"d":"253.00"},{"v":108,"d":"108.00"},{"v":70,"d":"70.00"},{"v":45,"d":"45.00"},{"v":45,"d":"45.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":239,"d":"239.00"},{"$f":"SUM(G1180:Y1180)","v":{"v":1656,"d":"1,656.00"}},0,{"v":1110,"d":"1,110"},615,0,0,780,0,{"v":1285,"d":"1,285"},690,{"v":1265,"d":"1,265"},540,350,225,225,0,0,{"v":1195,"d":"1,195"},{"v":8280,"d":"8,280"},{"$f":"+E1180*Z1180","v":{"v":8280,"d":"8,280.00"}}]
[{"$nulls":5}," "]
[{"$nulls":3}," "]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F1131:F1182)","v":{"v":1896031.3599999999,"d":"1,896,031.36"}},{"$nulls":38},{"$f":"SUM(AS1131:AS1182)","v":{"v":821858.6499999999,"d":"821,858.65"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A1128","v":"BILL NO. 7 : CONDUITS AND EQUIPMENT (SMME PACKAGE No5)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F1183","v":{"v":1896031.3599999999,"d":"1,896,031.36"}},{"$nulls":38},{"$f":"AS1183","v":{"v":821858.6499999999,"d":"821,858.65"}}]
[]
[]
["7.4.3","50mm Galvanised round box"]
[null,"       Supply","each",{"v":6127,"d":"6,127"},31.69,{"$f":"$D1194*E1194","v":{"v":194164.63,"d":"194,164.63"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":142,"d":"142.00"},{"$f":"SUM(G1194:Y1194)","v":{"v":142,"d":"142.00"}},{"$f":"G1194*E1194","v":0},{"$f":"H1194*E1194","v":0},{"$f":"I1194*E1194","v":0},{"$f":"J1194*E1194","v":0},{"$f":"K1194*E1194","v":0},{"$f":"L1194*E1194","v":0},{"$f":"+M1194*E1194","v":0},{"$f":"N1194*E1194","v":0},{"$f":"O1194*E1194","v":0},{"$f":"P1194*E1194","v":0},{"$f":"Q1194*E1194","v":0},{"$f":"R1194*E1194","v":0},{"$f":"S1194*E1194","v":0},{"$f":"T1194*E1194","v":0},{"$f":"W1194*E1194","v":0},{"$f":"X1194*E1194","v":0},{"$f":"Y1194*E1194","v":{"v":4499.9800000000005,"d":"4,500"}},{"$f":"SUM(AA1194:AQ1194)","v":{"v":4499.9800000000005,"d":"4,500"}},{"$f":"+E1194*Z1194","v":{"v":4499.9800000000005,"d":"4,499.98"}}]
[null,"       Install","each",{"v":6127,"d":"6,127"},{"v":6,"d":"6.00"},{"v":36762,"d":"36,762.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":12,"d":"12.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":122,"d":"122.00"},{"$f":"SUM(G1195:Y1195)","v":{"v":134,"d":"134.00"}},0,0,0,0,0,0,0,72,0,0,0,0,0,0,0,0,732,{"$f":"SUM(AA1195:AQ1195)","v":804},{"$f":"+E1195*Z1195","v":{"v":804,"d":"804.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[7.5,"Galvanised steel boxes with 20mm knockouts as specified chased into brickwork.",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.5.1","275mm x 66mm x 62mm Single Tier Wall Retic Multi Box",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",205,{"v":112.9,"d":"112.90"},{"v":23144.5,"d":"23,144.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1200*Z1200","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",205,{"v":30,"d":"30.00"},{"v":6150,"d":"6,150.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1201*Z1201","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.5.2","100mm x 50mm x 50mm",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",617,2.87,{"v":1770.79,"d":"1,770.79"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":502,"d":"502.00"},{"v":502,"d":"502.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1440.74,"d":"1,441"},{"v":1440.74,"d":"1,441"},{"$f":"+E1204*Z1204","v":{"v":1440.74,"d":"1,440.74"}}]
[null,"       Install","each",617,{"v":6,"d":"6.00"},{"v":3702,"d":"3,702.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":502,"d":"502.00"},{"v":502,"d":"502.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3012,"d":"3,012"},{"v":3012,"d":"3,012"},{"$f":"+E1205*Z1205","v":{"v":3012,"d":"3,012.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.5.3","100mm x 100mm x 50mm",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",{"v":1234,"d":"1,234"},3.64,{"v":4491.76,"d":"4,491.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":72.8,"d":"73"},{"v":72.8,"d":"73"},{"$f":"+E1208*Z1208","v":{"v":72.8,"d":"72.80"}}]
[null,"       Install","each",{"v":1234,"d":"1,234"},{"v":6,"d":"6.00"},{"v":7404,"d":"7,404.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,120,120,{"$f":"+E1209*Z1209","v":{"v":120,"d":"120.00"}}]
["7.5.4","300mm X  300mm Galvanised Bonding Tray with Lid",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",140,{"v":129,"d":"129.00"},{"v":18060,"d":"18,060.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1211*Z1211","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",140,{"v":30,"d":"30.00"},{"v":4200,"d":"4,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},0,0,0,0,0,60,0,0,0,0,0,0,0,0,0,0,0,60,{"$f":"+E1212*Z1212","v":{"v":60,"d":"60.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.5.5","600mm X  600mm Galvanised Bonding Tray with Lid",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",80,{"v":344,"d":"344.00"},{"v":27520,"d":"27,520.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1215*Z1215","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",80,{"v":450,"d":"450.00"},{"v":36000,"d":"36,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1216*Z1216","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.5.6","900mm X  900mm Galvanised Bonding Tray with Lid",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",60,{"v":645,"d":"645.00"},{"v":38700,"d":"38,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1219*Z1219","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",60,{"v":650,"d":"650.00"},{"v":39000,"d":"39,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1220*Z1220","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.5.7","Bedhead Ducting back entry Boxes suitable for 3 compartment HU 10 Bed head Duct",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",600,{"v":167,"d":"167.00"},{"v":100200,"d":"100,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":64,"d":"64.00"},{"v":78,"d":"78.00"},{"v":0,"d":"0.00"},{"v":96,"d":"96.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":226,"d":"226.00"},{"v":464,"d":"464.00"},0,0,0,0,0,0,0,{"v":10688,"d":"10,688"},{"v":13026,"d":"13,026"},0,{"v":16032,"d":"16,032"},0,0,0,0,0,{"v":37742,"d":"37,742"},{"v":77488,"d":"77,488"},{"$f":"+E1223*Z1223","v":{"v":77488,"d":"77,488.00"}}]
[null,"       Install","each",{"$f":"D1223","v":600},{"v":20,"d":"20.00"},{"v":12000,"d":"12,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":44,"d":"44.00"},{"v":72,"d":"72.00"},{"v":0,"d":"0.00"},{"v":60,"d":"60.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":-58,"d":"-58.00"},{"v":121,"d":"121.00"},0,0,0,0,0,60,0,880,{"v":1440,"d":"1,440"},0,{"v":1200,"d":"1,200"},0,0,0,0,0,{"v":-1160,"d":"-1,160"},{"v":2420,"d":"2,420"},{"$f":"+E1224*Z1224","v":{"v":2420,"d":"2,420.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":7.6,"d":"7.60"},"Mentoring and Management",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"A percentage of the SMME Package amoiunt to provide the Mentoring and Management of the SMME Contractors","%",1,{"v":2449290.32,"d":"2,449,290.32"},{"$f":"E1227/100*2.5","v":{"v":61232.257999999994,"d":"61,232.26"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1227*Z1227","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"TOTAL CARRIED FORWARD TO SUMMARY PAGE",{"$nulls":3},{"$f":"SUM(F1190:F1228)","v":{"v":2510533.2979999995,"d":"2,510,533.30"}},{"$nulls":38},{"$f":"SUM(AS1190:AS1228)","v":{"v":911776.1699999999,"d":"911,776.17"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 8 : CONDUCTORS (SMME PACKAGE No 6)"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[]
[{"v":8.1,"d":"8.10"},"Conductors"]
[" ","600/1000 grade PVC insulated single core copper"]
[null,"conductors drawn into conduit"]
[]
["8.1.1","1,5mm² red/black"]
[null,"       Supply","m",{"v":297696,"d":"297,696"},1.33,{"$f":"$D1244*E1244","v":{"v":395935.68,"d":"395,935.68"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1244:Y1244)","v":{"v":0,"d":"0.00"}},{"$f":"G1244*E1244","v":0},{"$f":"H1244*E1244","v":0},{"$f":"I1244*E1244","v":0},{"$f":"J1244*E1244","v":0},{"$f":"K1244*E1244","v":0},{"$f":"L1244*E1244","v":0},{"$f":"+M1244*E1244","v":0},{"$f":"N1244*E1244","v":0},{"$f":"O1244*E1244","v":0},{"$f":"P1244*E1244","v":0},{"$f":"Q1244*E1244","v":0},{"$f":"R1244*E1244","v":0},{"$f":"S1244*E1244","v":0},{"$f":"T1244*E1244","v":0},{"$f":"W1244*E1244","v":0},{"$f":"X1244*E1244","v":0},{"$f":"Y1244*E1244","v":0},{"$f":"SUM(AA1244:AQ1244)","v":0},{"$f":"+E1244*Z1244","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"v":297696,"d":"297,696"},{"v":1,"d":"1.00"},{"v":297696,"d":"297,696.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1245:Y1245)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1245:AQ1245)","v":0},{"$f":"+E1245*Z1245","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["8.1.2","2,5mm² red/black/Yellow-Green",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":147048,"d":"147,048"},2.03,{"v":298507.43999999994,"d":"298,507.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1000,"d":"1,000.00"},{"v":7047,"d":"7,047.00"},{"v":8623,"d":"8,623.00"},{"v":8623,"d":"8,623.00"},{"v":4286,"d":"4,286.00"},{"v":7916,"d":"7,916.00"},{"v":12419,"d":"12,419.00"},{"v":19359,"d":"19,359.00"},{"v":7047,"d":"7,047.00"},{"v":9257,"d":"9,257.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":1653,"d":"1,653.00"},{"v":100600,"d":"100,600.00"},{"$f":"SUM(G1248:Y1248)","v":{"v":187830,"d":"187,830.00"}},0,0,0,{"v":2029.9999999999998,"d":"2,030"},{"v":14305.409999999998,"d":"14,305"},{"v":17504.69,"d":"17,505"},{"v":17504.69,"d":"17,505"},{"v":8700.58,"d":"8,701"},{"v":16069.479999999998,"d":"16,069"},{"v":25210.569999999996,"d":"25,211"},{"v":39298.77,"d":"39,299"},{"v":14305.409999999998,"d":"14,305"},{"v":18791.71,"d":"18,792"},0,0,{"v":3355.5899999999997,"d":"3,356"},{"v":204217.99999999997,"d":"204,218"},{"v":381294.8999999999,"d":"381,295"},{"$f":"+E1248*Z1248","v":{"v":381294.89999999997,"d":"381,294.90"}}]
[null,"       Install","m",{"v":147048,"d":"147,048"},{"v":1.2,"d":"1.20"},{"v":176457.6,"d":"176,457.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4286,"d":"4,286.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13300,"d":"13,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":111000,"d":"111,000.00"},{"$f":"SUM(G1249:Y1249)","v":{"v":128586,"d":"128,586.00"}},0,0,0,0,0,0,0,{"v":5143.2,"d":"5,143"},0,0,{"v":15960,"d":"15,960"},0,0,0,0,0,{"v":133200,"d":"133,200"},{"v":154303.2,"d":"154,303"},{"$f":"+E1249*Z1249","v":{"v":154303.19999999998,"d":"154,303.20"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["8.1.3","4.0mm² red/black/Yellow-Green",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":290016,"d":"290,016"},3.43,{"v":994754.88,"d":"994,754.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3427,"d":"3,427.00"},{"v":3427,"d":"3,427.00"},{"v":1867,"d":"1,867.00"},{"v":1867,"d":"1,867.00"},{"v":4286,"d":"4,286.00"},{"v":3408,"d":"3,408.00"},{"v":1889,"d":"1,889.00"},{"v":2623,"d":"2,623.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":498,"d":"498.00"},{"v":97540,"d":"97,540.00"},{"$f":"SUM(G1252:Y1252)","v":{"v":120832,"d":"120,832.00"}},0,0,0,0,0,{"v":11754.61,"d":"11,755"},{"v":11754.61,"d":"11,755"},{"v":6403.81,"d":"6,404"},{"v":6403.81,"d":"6,404"},{"v":14700.980000000001,"d":"14,701"},{"v":11689.44,"d":"11,689"},{"v":6479.27,"d":"6,479"},{"v":8996.890000000001,"d":"8,997"},0,0,{"v":1708.14,"d":"1,708"},{"v":334562.2,"d":"334,562"},{"v":414453.76,"d":"414,454"},{"$f":"+E1252*Z1252","v":{"v":414453.76,"d":"414,453.76"}}]
[null,"       Install","m",{"$f":"D1252","v":{"v":290016,"d":"290,016"}},{"v":1.4,"d":"1.40"},{"v":406022.39999999997,"d":"406,022.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":500,"d":"500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2650,"d":"2,650.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":71300,"d":"71,300.00"},{"$f":"SUM(G1253:Y1253)","v":{"v":74450,"d":"74,450.00"}},0,0,0,0,0,0,0,700,0,0,{"v":3709.9999999999995,"d":"3,710"},0,0,0,0,0,{"v":99820,"d":"99,820"},{"v":104230,"d":"104,230"},{"$f":"+E1253*Z1253","v":{"v":104230,"d":"104,230.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["8.1.4","6.0mm² red/black/Yellow-Green",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":39213,"d":"39,213"},4.96,{"v":194496.48,"d":"194,496.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":225,"d":"225.00"},{"v":1000,"d":"1,000.00"},{"$f":"SUM(G1256:Y1256)","v":{"v":1225,"d":"1,225.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1116,"d":"1,116"},{"v":4960,"d":"4,960"},{"v":6076,"d":"6,076"},{"$f":"+E1256*Z1256","v":{"v":6076,"d":"6,076.00"}}]
[null,"       Install","m",{"$f":"D1256","v":{"v":39213,"d":"39,213"}},{"v":1.6,"d":"1.60"},{"v":62740.8,"d":"62,740.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":225,"d":"225.00"},{"v":975,"d":"975.00"},{"$f":"SUM(G1257:Y1257)","v":{"v":1200,"d":"1,200.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,360,{"v":1560,"d":"1,560"},{"v":1920,"d":"1,920"},{"$f":"+E1257*Z1257","v":{"v":1920,"d":"1,920.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["8.1.5","10.0mm² red/black/Yellow-Green",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":19606,"d":"19,606"},8.24,{"v":161553.44,"d":"161,553.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":300,"d":"300.00"},{"$f":"SUM(G1260:Y1260)","v":{"v":300,"d":"300.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2472,"d":"2,472"},{"v":2472,"d":"2,472"},{"$f":"+E1260*Z1260","v":{"v":2472,"d":"2,472.00"}}]
[null,"       Install","m",{"v":19606,"d":"19,606"},{"v":1.7,"d":"1.70"},{"v":33330.2,"d":"33,330.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":300,"d":"300.00"},{"$f":"SUM(G1261:Y1261)","v":{"v":300,"d":"300.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,510,510,{"$f":"+E1261*Z1261","v":{"v":510,"d":"510.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["8.1.6","16.0mm² red/black/Yellow-Green",null," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":14400,"d":"14,400"},{"v":12.5,"d":"12.50"},{"v":180000,"d":"180,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1264:Y1264)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1264*Z1264","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"v":14400,"d":"14,400"},{"v":1.8,"d":"1.80"},{"v":25920,"d":"25,920.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1265:Y1265)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1265*Z1265","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["8.1.7","25mm² red/black/Yellow-Green",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":6800,"d":"6,800"},{"v":22.5,"d":"22.50"},{"v":153000,"d":"153,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1268:Y1268)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1268*Z1268","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D1268","v":{"v":6800,"d":"6,800"}},1.85,{"v":12580,"d":"12,580.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1269:Y1269)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1269*Z1269","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["8.1.8","50mm² red/black/Yellow-Green",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":8500,"d":"8,500"},41.48,{"v":352580,"d":"352,580.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1272:Y1272)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1272*Z1272","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D1272","v":{"v":8500,"d":"8,500"}},{"v":1.9,"d":"1.90"},{"v":16150,"d":"16,150.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1273:Y1273)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1273*Z1273","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["8.1.9","70mm² red/black/Yellow-Green",null," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":4580,"d":"4,580"},58.83,{"v":269441.39999999997,"d":"269,441.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":4580.002908380078,"d":"4,580.00"},{"$f":"SUM(G1276:Y1276)","v":{"v":4580.002908380078,"d":"4,580.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":269441.5711,"d":"269,442"},{"v":269441.5711,"d":"269,442"},{"$f":"+E1276*Z1276","v":{"v":269441.5711,"d":"269,441.57"}}]
[null,"       Install","m",{"$f":"D1276","v":{"v":4580,"d":"4,580"}},{"v":2,"d":"2.00"},{"v":9160,"d":"9,160.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":3633,"d":"3,633.00"},{"$f":"SUM(G1277:Y1277)","v":{"v":3633,"d":"3,633.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":7266,"d":"7,266"},{"v":7266,"d":"7,266"},{"$f":"+E1277*Z1277","v":{"v":7266,"d":"7,266.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":8.2,"d":"8.20"},"Mentoring and Management",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"A percentage of the SMME Package amoiunt to provide the Mentoring and Management of the SMME Contractors","%",1,{"v":4040328.98,"d":"4,040,328.98"},{"$f":"E1280*2.5%","v":{"v":101008.22450000001,"d":"101,008.22"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1280:Y1280)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1280*Z1280","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"TOTAL CARRIED FORWARD TO SUMMARY PAGE",{"$nulls":3},{"$f":"SUM(F1238:F1282)","v":{"v":4141334.5445,"d":"4,141,334.54"}},{"$nulls":38},{"$f":"SUM(AS1238:AS1282)","v":{"v":1341967.4311,"d":"1,341,967.43"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 9 : POWER RETICULATION EQUIPMENT (SMME PACKAGE No 7)"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[]
[9.1,"Cable Trays"]
[null,"Cabstrut 600mm wide medium duty hot dipped galvanised welded wire mesh cable tray including splice clamps, hold down saddles, suspesion rods complete"]
[" ","       Supply","m",{"$f":"161+1304+420+1586","v":{"v":3471,"d":"3,471"}},53.21,{"$f":"$D1294*E1294","v":{"v":184691.91,"d":"184,691.91"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1294:Y1294)","v":{"v":0,"d":"0.00"}},{"$f":"G1294*E1294","v":0},{"$f":"H1294*E1294","v":0},{"$f":"I1294*E1294","v":0},{"$f":"J1294*E1294","v":0},{"$f":"K1294*E1294","v":0},{"$f":"L1294*E1294","v":0},{"$f":"+M1294*E1294","v":0},{"$f":"N1294*E1294","v":0},{"$f":"O1294*E1294","v":0},{"$f":"P1294*E1294","v":0},{"$f":"Q1294*E1294","v":0},{"$f":"R1294*E1294","v":0},{"$f":"S1294*E1294","v":0},{"$f":"T1294*E1294","v":0},{"$f":"W1294*E1294","v":0},{"$f":"X1294*E1294","v":0},{"$f":"Y1294*E1294","v":0},{"$f":"SUM(AA1294:AQ1294)","v":0},{"$f":"+E1294*Z1294","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D1294","v":{"v":3471,"d":"3,471"}},{"v":39,"d":"39.00"},{"v":135369,"d":"135,369.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1295:Y1295)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1295:AQ1295)","v":0},{"$f":"+E1295*Z1295","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.1.1","90 degrees Horizontal elbow",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",56,181.95,{"v":10189.199999999999,"d":"10,189.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":36,"d":"36.00"},{"v":36,"d":"36.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":6550.2,"d":"6,550"},{"v":6550.2,"d":"6,550"},{"$f":"+E1298*Z1298","v":{"v":6550.2,"d":"6,550.20"}}]
[null,"       Install","each",{"$f":"D1298","v":56},{"v":120,"d":"120.00"},{"v":6720,"d":"6,720.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":12,"d":"12.00"},{"v":12,"d":"12.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1440,"d":"1,440"},{"v":1440,"d":"1,440"},{"$f":"+E1299*Z1299","v":{"v":1440,"d":"1,440.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.1.2","Tee piece",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",23,341.46,{"v":7853.58,"d":"7,853.58"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":11,"d":"11.00"},{"v":11,"d":"11.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3756.06,"d":"3,756"},{"v":3756.06,"d":"3,756"},{"$f":"+E1302*Z1302","v":{"v":3756.06,"d":"3,756.06"}}]
[null,"       Install","each",{"$f":"D1302","v":23},{"v":160,"d":"160.00"},{"v":3680,"d":"3,680.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":11,"d":"11.00"},{"v":11,"d":"11.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1760,"d":"1,760"},{"v":1760,"d":"1,760"},{"$f":"+E1303*Z1303","v":{"v":1760,"d":"1,760.00"}}]
[{"$nulls":3}," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.1.3","4 Way Cross Over",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",18,403.95,{"v":7271.099999999999,"d":"7,271.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1306*Z1306","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1306","v":18},{"v":200,"d":"200.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1307*Z1307","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.1.4","External dropper",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",58,140.37,{"v":8141.46,"d":"8,141.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":11,"d":"11.00"},{"v":11,"d":"11.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1544.0700000000002,"d":"1,544"},{"v":1544.0700000000002,"d":"1,544"},{"$f":"+E1310*Z1310","v":{"v":1544.0700000000002,"d":"1,544.07"}}]
[null,"       Install","each",{"$f":"D1310","v":58},{"v":120,"d":"120.00"},{"v":6960,"d":"6,960.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":11,"d":"11.00"},{"v":11,"d":"11.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1320,"d":"1,320"},{"v":1320,"d":"1,320"},{"$f":"+E1311*Z1311","v":{"v":1320,"d":"1,320.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.1.5","Internal Riser",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",12,140.37,{"v":1684.44,"d":"1,684.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":11,"d":"11.00"},{"v":11,"d":"11.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1544.0700000000002,"d":"1,544"},{"v":1544.0700000000002,"d":"1,544"},{"$f":"+E1314*Z1314","v":{"v":1544.0700000000002,"d":"1,544.07"}}]
[null,"       Install","each",{"$f":"D1314","v":12},{"v":140,"d":"140.00"},{"v":1680,"d":"1,680.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":11,"d":"11.00"},{"v":11,"d":"11.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1540,"d":"1,540"},{"v":1540,"d":"1,540"},{"$f":"+E1315*Z1315","v":{"v":1540,"d":"1,540.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.1.6","P2000 Angle Hanger Bracket complete for size of Mesh using P1458 angle brackets.",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",{"$f":"347","v":347},42.68,{"v":14809.96,"d":"14,809.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1318*Z1318","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1318","v":347},{"v":60,"d":"60.00"},{"v":20820,"d":"20,820.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1319*Z1319","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.1.7","P2000 Hanger Bracket complete with 600mm Threaded Rods,  Etc"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",{"$f":"D1318","v":347},15.96,{"v":5538.12,"d":"5,538.12"},{"v":0,"d":"0.00"},{"v":386,"d":"386.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":386,"d":"386.00"},0,{"v":6160.56,"d":"6,161"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":6160.56,"d":"6,161"},{"$f":"+E1322*Z1322","v":{"v":6160.56,"d":"6,160.56"}}]
[null,"       Install","each",{"$f":"D1322","v":347},{"v":60,"d":"60.00"},{"v":20820,"d":"20,820.00"},{"v":0,"d":"0.00"},{"v":386,"d":"386.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":386,"d":"386.00"},0,{"v":23160,"d":"23,160"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":23160,"d":"23,160"},{"$f":"+E1323*Z1323","v":{"v":23160,"d":"23,160.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.1.8","900x450x100 Power /Lighting DB Bonding Tray"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",24,{"v":350,"d":"350.00"},{"v":8400,"d":"8,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G1326*E1326","v":0},{"$f":"H1326*E1326","v":0},{"$f":"I1326*E1326","v":0},{"$f":"J1326*E1326","v":0},{"$f":"K1326*E1326","v":0},{"$f":"L1326*E1326","v":0},{"$f":"+M1326*E1326","v":0},{"$f":"N1326*E1326","v":0},{"$f":"O1326*E1326","v":0},{"$f":"P1326*E1326","v":0},{"$f":"Q1326*E1326","v":0},{"$f":"R1326*E1326","v":0},{"$f":"S1326*E1326","v":0},{"$f":"T1326*E1326","v":0},{"$f":"W1326*E1326","v":0},{"$f":"X1326*E1326","v":0},{"$f":"Y1326*E1326","v":0},0,{"$f":"+E1326*Z1326","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1326","v":24},{"v":650,"d":"650.00"},{"v":15600,"d":"15,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1327*Z1327","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9.2,"Cable Trays",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cabstrut 1000mm wide Heavy duty hot dipped galvanised welded wire mesh cable tray including splice clamps, hold down saddles, suspesion rods complete",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","       Supply","m",940,126.81,{"v":119201.40000000001,"d":"119,201.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1331*Z1331","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D1331","v":940},{"v":49,"d":"49.00"},{"v":46060,"d":"46,060.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1332*Z1332","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.2.1","90 degrees Horizontal elbow",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",12,496.47,{"v":5957.64,"d":"5,957.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1335*Z1335","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1335","v":12},{"v":140,"d":"140.00"},{"v":1680,"d":"1,680.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1336*Z1336","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.2.2","Tee piece",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",6,660.96,{"v":3965.76,"d":"3,965.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1339*Z1339","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1339","v":6},{"v":180,"d":"180.00"},{"v":1080,"d":"1,080.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1340*Z1340","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.2.3","4 Way Cross Over",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",4,854.16,{"v":3416.64,"d":"3,416.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1343*Z1343","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1343","v":4},{"v":220,"d":"220.00"},{"v":880,"d":"880.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1344*Z1344","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.2.4","External dropper",null," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",4,{"v":338.4,"d":"338.40"},{"v":1353.6,"d":"1,353.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1347*Z1347","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1347","v":4},{"v":160,"d":"160.00"},{"v":640,"d":"640.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1348*Z1348","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F1292:F1348)","v":{"v":648063.81,"d":"648,063.81"}},{"$nulls":38},{"$f":"SUM(AS1292:AS1348)","v":{"v":48774.96000000001,"d":"48,774.96"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A1288","v":"BILL NO. 9 : POWER RETICULATION EQUIPMENT (SMME PACKAGE No 7)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F1350","v":{"v":648063.81,"d":"648,063.81"}},{"$nulls":38},{"$f":"AS1350","v":{"v":48774.96000000001,"d":"48,774.96"}}]
[]
[]
["9.2.5","Internal Riser"]
[null,"       Supply","each",9,{"v":338.4,"d":"338.40"},{"$f":"$D1361*E1361","v":{"v":3045.6,"d":"3,045.60"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1361:Y1361)","v":{"v":0,"d":"0.00"}},{"$f":"G1361*E1361","v":0},{"$f":"H1361*E1361","v":0},{"$f":"I1361*E1361","v":0},{"$f":"J1361*E1361","v":0},{"$f":"K1361*E1361","v":0},{"$f":"L1361*E1361","v":0},{"$f":"+M1361*E1361","v":0},{"$f":"N1361*E1361","v":0},{"$f":"O1361*E1361","v":0},{"$f":"P1361*E1361","v":0},{"$f":"Q1361*E1361","v":0},{"$f":"R1361*E1361","v":0},{"$f":"S1361*E1361","v":0},{"$f":"T1361*E1361","v":0},{"$f":"W1361*E1361","v":0},{"$f":"X1361*E1361","v":0},{"$f":"Y1361*E1361","v":0},{"$f":"SUM(AA1361:AQ1361)","v":0},{"$f":"+E1361*Z1361","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1361","v":9},{"v":160,"d":"160.00"},{"v":1440,"d":"1,440.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1362:Y1362)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1362:AQ1362)","v":0},{"$f":"+E1362*Z1362","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.2.6","Distribution Outlet",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",6,{"v":338.4,"d":"338.40"},{"v":2030.3999999999999,"d":"2,030.40"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"},{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":12,"d":"12.00"},0,{"v":1015.1999999999999,"d":"1,015"},0,0,0,0,0,{"v":1015.1999999999999,"d":"1,015"},{"v":2030.3999999999999,"d":"2,030"},0,0,0,0,0,0,0,0,{"v":4060.7999999999997,"d":"4,061"},{"$f":"+E1365*Z1365","v":{"v":4060.7999999999997,"d":"4,060.80"}}]
[null,"       Install","each",{"$f":"D1365","v":6},{"v":180,"d":"180.00"},{"v":1080,"d":"1,080.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"},{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":12,"d":"12.00"},0,540,0,0,0,0,0,540,{"v":1080,"d":"1,080"},0,0,0,0,0,0,0,0,{"v":2160,"d":"2,160"},{"$f":"+E1366*Z1366","v":{"v":2160,"d":"2,160.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.2.7","P2000 Angle Hanger Bracket complete for size of Mesh using P1458 angle brackets."," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",180,67.04,{"v":12067.2,"d":"12,067.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1369*Z1369","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1369","v":180},{"v":80,"d":"80.00"},{"v":14400,"d":"14,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1370*Z1370","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.2.8","900x450x100 Power /Lighting DB Bonding Tray"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",17,{"v":350,"d":"350.00"},{"v":5950,"d":"5,950.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1373*Z1373","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1373","v":17},{"v":650,"d":"650.00"},{"v":11050,"d":"11,050.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1374*Z1374","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9.3,"Cable Trays",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cabstrut 800mm wide medium duty hot dipped galvanised welded wire mesh cable tray including splice clamps, hold down saddles, suspesion rods complete",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","       Supply","m",{"$f":"300","v":300},107.56,{"v":32268,"d":"32,268.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1378*Z1378","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D1378","v":300},{"v":45,"d":"45.00"},{"v":13500,"d":"13,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1379*Z1379","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.3.1","90 degrees Horizontal elbow",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",3,387.24,{"v":1161.72,"d":"1,161.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1382*Z1382","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1382","v":3},{"v":130,"d":"130.00"},{"v":390,"d":"390.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1383*Z1383","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.3.2","Tee piece",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",1,589.68,589.68,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1386*Z1386","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1386","v":1},{"v":170,"d":"170.00"},{"v":170,"d":"170.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1387*Z1387","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.3.3","4 Way Cross Over",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",2,823.47,{"v":1646.94,"d":"1,646.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1390*Z1390","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",2,{"v":210,"d":"210.00"},{"v":420,"d":"420.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1391*Z1391","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.3.4","External dropper",{"$nulls":3}," ",{"$nulls":20},{"$f":"G1393*E1393","v":0},{"$f":"H1393*E1393","v":0},{"$f":"I1393*E1393","v":0},{"$f":"J1393*E1393","v":0},{"$f":"K1393*E1393","v":0},{"$f":"L1393*E1393","v":0},{"$f":"+M1393*E1393","v":0},{"$f":"N1393*E1393","v":0},{"$f":"O1393*E1393","v":0},{"$f":"P1393*E1393","v":0},{"$f":"Q1393*E1393","v":0},{"$f":"R1393*E1393","v":0},{"$f":"S1393*E1393","v":0},{"$f":"T1393*E1393","v":0},{"$f":"W1393*E1393","v":0},{"$f":"X1393*E1393","v":0},{"$f":"Y1393*E1393","v":0},0]
[null,"       Supply","each",2,319.26,638.52,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1394*Z1394","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1394","v":2},{"v":150,"d":"150.00"},{"v":300,"d":"300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1395*Z1395","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.3.5","Internal Riser",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",2,319.26,638.52,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1398*Z1398","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1398","v":2},{"v":150,"d":"150.00"},{"v":300,"d":"300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1399*Z1399","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.3.6","P2000 Angle Hanger Bracket complete for size of Mesh using P1458 angle brackets.",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",100,46.88,{"v":4688,"d":"4,688.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6,"d":"6.00"},0,0,0,0,0,0,0,0,{"v":281.28000000000003,"d":"281"},0,0,0,0,0,0,0,0,{"v":281.28000000000003,"d":"281"},{"$f":"+E1402*Z1402","v":{"v":281.28000000000003,"d":"281.28"}}]
[null,"       Install","m",{"$f":"D1402","v":100},{"v":80,"d":"80.00"},{"v":8000,"d":"8,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},0,0,0,0,0,0,0,0,400,0,0,0,0,0,0,0,0,400,{"$f":"+E1403*Z1403","v":{"v":400,"d":"400.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.3.7","P2000 Hanger Bracket complete with 600mm Threaded Rods,  Etc"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",200,15.96,{"v":3192,"d":"3,192.00"},{"v":0,"d":"0.00"},{"v":63,"d":"63.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":640,"d":"640.00"},{"v":703,"d":"703.00"},0,{"v":1005.48,"d":"1,005"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":10214.400000000001,"d":"10,214"},{"v":11219.880000000001,"d":"11,220"},{"$f":"+E1406*Z1406","v":{"v":11219.880000000001,"d":"11,219.88"}}]
[null,"       Install","m",{"$f":"D1406","v":200},{"v":80,"d":"80.00"},{"v":16000,"d":"16,000.00"},{"v":0,"d":"0.00"},{"v":63,"d":"63.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":640,"d":"640.00"},{"v":703,"d":"703.00"},0,{"v":5040,"d":"5,040"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":51200,"d":"51,200"},{"v":56240,"d":"56,240"},{"$f":"+E1407*Z1407","v":{"v":56240,"d":"56,240.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.3.8","900x450x100 Power /Lighting DB Bonding Tray"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",1,{"v":350,"d":"350.00"},{"v":350,"d":"350.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1410*Z1410","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1410","v":1},{"v":650,"d":"650.00"},{"v":650,"d":"650.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1411*Z1411","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F1357:F1413)","v":{"v":784030.39,"d":"784,030.39"}},{"$nulls":38},{"$f":"SUM(AS1357:AS1413)","v":{"v":123136.92000000001,"d":"123,136.92"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A1355","v":"BILL NO. 9 : POWER RETICULATION EQUIPMENT (SMME PACKAGE No 7)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F1414","v":{"v":784030.39,"d":"784,030.39"}},{"$nulls":38},{"$f":"AS1414","v":{"v":123136.92000000001,"d":"123,136.92"}}]
[]
[]
[9.4,"Wiring Duct"]
[]
[null,"P9000 Cabstrut galvanised wiring duct including covers, hangers and splices."]
["9.4.1","       Supply","m",{"$f":"360+1088+1320+360","v":{"v":3128,"d":"3,128"}},50.59,{"$f":"$D1427*E1427","v":{"v":158245.52000000002,"d":"158,245.52"}},{"v":0,"d":"0.00"},{"v":299,"d":"299.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":278,"d":"278.00"},{"v":68,"d":"68.00"},{"v":261,"d":"261.00"},{"v":130,"d":"130.00"},{"v":162,"d":"162.00"},{"v":68,"d":"68.00"},{"v":68,"d":"68.00"},{"v":140,"d":"140.00"},{"v":209,"d":"209.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":455,"d":"455.00"},{"$f":"SUM(G1427:Y1427)","v":{"v":2138,"d":"2,138.00"}},{"$f":"G1427*E1427","v":0},{"$f":"H1427*E1427","v":{"v":15126.410000000002,"d":"15,126"}},{"$f":"I1427*E1427","v":0},{"$f":"J1427*E1427","v":0},{"$f":"K1427*E1427","v":{"v":14064.02,"d":"14,064"}},{"$f":"L1427*E1427","v":{"v":3440.1200000000003,"d":"3,440"}},{"$f":"+M1427*E1427","v":{"v":13203.990000000002,"d":"13,204"}},{"$f":"N1427*E1427","v":{"v":6576.700000000001,"d":"6,577"}},{"$f":"O1427*E1427","v":{"v":8195.58,"d":"8,196"}},{"$f":"P1427*E1427","v":{"v":3440.1200000000003,"d":"3,440"}},{"$f":"Q1427*E1427","v":{"v":3440.1200000000003,"d":"3,440"}},{"$f":"R1427*E1427","v":{"v":7082.6,"d":"7,083"}},{"$f":"S1427*E1427","v":{"v":10573.310000000001,"d":"10,573"}},{"$f":"T1427*E1427","v":0},{"$f":"W1427*E1427","v":0},{"$f":"X1427*E1427","v":0},{"$f":"Y1427*E1427","v":{"v":23018.45,"d":"23,018"}},{"$f":"SUM(AA1427:AQ1427)","v":{"v":108161.42000000001,"d":"108,161"}},{"$f":"+E1427*Z1427","v":{"v":108161.42000000001,"d":"108,161.42"}}]
[null,"       Install","m",{"$f":"D1427","v":{"v":3128,"d":"3,128"}},{"v":29,"d":"29.00"},{"v":90712,"d":"90,712.00"},{"v":0,"d":"0.00"},{"v":299,"d":"299.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":278,"d":"278.00"},{"v":68,"d":"68.00"},{"v":261,"d":"261.00"},{"v":130,"d":"130.00"},{"v":162,"d":"162.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":120,"d":"120.00"},{"$f":"SUM(G1428:Y1428)","v":{"v":1318,"d":"1,318.00"}},0,{"v":8671,"d":"8,671"},0,0,{"v":8062,"d":"8,062"},{"v":1972,"d":"1,972"},{"v":7569,"d":"7,569"},{"v":3770,"d":"3,770"},{"v":4698,"d":"4,698"},0,0,0,0,0,0,0,{"v":3480,"d":"3,480"},{"$f":"SUM(AA1428:AQ1428)","v":{"v":38222,"d":"38,222"}},{"$f":"+E1428*Z1428","v":{"v":38222,"d":"38,222.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.4.2","External elbow",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",28,25.28,707.84,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":68,"d":"68.00"},{"v":68,"d":"68.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":68,"d":"68.00"},{"v":68,"d":"68.00"},{"v":140,"d":"140.00"},{"v":209,"d":"209.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":-68,"d":"-68.00"},{"v":553,"d":"553.00"},0,0,0,0,0,{"v":1719.04,"d":"1,719"},{"v":1719.04,"d":"1,719"},0,0,{"v":1719.04,"d":"1,719"},{"v":1719.04,"d":"1,719"},{"v":3539.2000000000003,"d":"3,539"},{"v":5283.52,"d":"5,284"},0,0,0,{"v":-1719.04,"d":"-1,719"},{"v":13979.84,"d":"13,980"},{"$f":"+E1431*Z1431","v":{"v":13979.84,"d":"13,979.84"}}]
[null,"       Install","each",{"$f":"D1431","v":28},{"v":70,"d":"70.00"},{"v":1960,"d":"1,960.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":68,"d":"68.00"},{"v":68,"d":"68.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":6,"d":"6.00"},{"v":142,"d":"142.00"},0,0,0,0,0,{"v":4760,"d":"4,760"},{"v":4760,"d":"4,760"},0,0,0,0,0,0,0,0,0,420,{"v":9940,"d":"9,940"},{"$f":"+E1432*Z1432","v":{"v":9940,"d":"9,940.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.4.3","Horizontal elbow",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",32,25.28,808.96,{"v":0,"d":"0.00"},{"v":11,"d":"11.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13,"d":"13.00"},{"v":7,"d":"7.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":14,"d":"14.00"},{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":4,"d":"4.00"},{"v":12,"d":"12.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":170,"d":"170.00"},{"v":241,"d":"241.00"},0,{"v":278.08000000000004,"d":"278"},0,0,{"v":328.64,"d":"329"},{"v":176.96,"d":"177"},{"v":101.12,"d":"101"},0,{"v":353.92,"d":"354"},{"v":75.84,"d":"76"},{"v":75.84,"d":"76"},{"v":101.12,"d":"101"},{"v":303.36,"d":"303"},0,0,0,{"v":4297.6,"d":"4,298"},{"v":6092.4800000000005,"d":"6,092"},{"$f":"+E1435*Z1435","v":{"v":6092.4800000000005,"d":"6,092.48"}}]
[null,"       Install","each",{"$f":"D1435","v":32},{"v":60,"d":"60.00"},{"v":1920,"d":"1,920.00"},{"v":0,"d":"0.00"},{"v":11,"d":"11.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13,"d":"13.00"},{"v":7,"d":"7.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":14,"d":"14.00"},{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":126,"d":"126.00"},{"v":178,"d":"178.00"},0,660,0,0,780,420,240,0,840,180,0,0,0,0,0,0,{"v":7560,"d":"7,560"},{"v":10680,"d":"10,680"},{"$f":"+E1436*Z1436","v":{"v":10680,"d":"10,680.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.4.4","Tee radiused",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",16,{"v":33.6,"d":"33.60"},{"v":537.6,"d":"537.60"},{"v":0,"d":"0.00"},{"v":31,"d":"31.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9,"d":"9.00"},{"v":3,"d":"3.00"},{"v":6,"d":"6.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":1,"d":"1.00"},{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":91,"d":"91.00"},{"v":154,"d":"154.00"},0,{"v":1041.6000000000001,"d":"1,042"},0,0,{"v":302.40000000000003,"d":"302"},{"v":100.80000000000001,"d":"101"},{"v":201.60000000000002,"d":"202"},{"v":33.6,"d":"34"},0,{"v":100.80000000000001,"d":"101"},{"v":100.80000000000001,"d":"101"},{"v":33.6,"d":"34"},{"v":201.60000000000002,"d":"202"},0,0,0,{"v":3057.6,"d":"3,058"},{"v":5174.4,"d":"5,174"},{"$f":"+E1439*Z1439","v":{"v":5174.400000000001,"d":"5,174.40"}}]
[null,"       Install","each",{"$f":"D1439","v":16},{"v":90,"d":"90.00"},{"v":1440,"d":"1,440.00"},{"v":0,"d":"0.00"},{"v":31,"d":"31.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9,"d":"9.00"},{"v":3,"d":"3.00"},{"v":6,"d":"6.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":6,"d":"6.00"},{"v":56,"d":"56.00"},0,{"v":2790,"d":"2,790"},0,0,810,270,540,90,0,0,0,0,0,0,0,0,540,{"v":5040,"d":"5,040"},{"$f":"+E1440*Z1440","v":{"v":5040,"d":"5,040.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.4.5","Distribution Outlet",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",12,40.64,487.68,{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"v":1,"d":"1.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":139,"d":"139.00"},{"v":156,"d":"156.00"},0,{"v":162.56,"d":"163"},0,0,{"v":162.56,"d":"163"},{"v":40.64,"d":"41"},{"v":162.56,"d":"163"},0,0,{"v":40.64,"d":"41"},{"v":40.64,"d":"41"},{"v":40.64,"d":"41"},{"v":40.64,"d":"41"},0,0,0,{"v":5648.96,"d":"5,649"},{"v":6339.84,"d":"6,340"},{"$f":"+E1443*Z1443","v":{"v":6339.84,"d":"6,339.84"}}]
[null,"       Install","each",{"$f":"D1443","v":12},{"v":120,"d":"120.00"},{"v":1440,"d":"1,440.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":8,"d":"8.00"},0,480,0,0,480,0,0,0,0,0,0,0,0,0,0,0,0,960,{"$f":"+E1444*Z1444","v":{"v":960,"d":"960.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.4.6","P2000 Hanger Bracket complete with 600mm Threaded Rods, Etc"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",{"$f":"D1427","v":{"v":3128,"d":"3,128"}},26.23,{"v":82047.44,"d":"82,047.44"},{"v":0,"d":"0.00"},{"v":656,"d":"656.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":431,"d":"431.00"},{"v":0,"d":"0.00"},{"v":187,"d":"187.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":47,"d":"47.00"},{"v":69,"d":"69.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":-500,"d":"-500.00"},{"v":890,"d":"890.00"},0,{"v":17206.88,"d":"17,207"},0,0,{"v":11305.130000000001,"d":"11,305"},0,{"v":4905.01,"d":"4,905"},0,0,0,0,{"v":1232.81,"d":"1,233"},{"v":1809.8700000000001,"d":"1,810"},0,0,0,{"v":-13115,"d":"-13,115"},{"v":23344.700000000004,"d":"23,345"},{"$f":"+E1447*Z1447","v":{"v":23344.7,"d":"23,344.70"}}]
[null,"       Install","each",{"$f":"D1447","v":{"v":3128,"d":"3,128"}},{"v":40,"d":"40.00"},{"v":125120,"d":"125,120.00"},{"v":0,"d":"0.00"},{"v":466,"d":"466.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},{"v":87,"d":"87.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":-500,"d":"-500.00"},{"v":253,"d":"253.00"},0,{"v":18640,"d":"18,640"},0,0,{"v":8000,"d":"8,000"},0,{"v":3480,"d":"3,480"},0,0,0,0,0,0,0,0,0,{"v":-20000,"d":"-20,000"},{"v":10120,"d":"10,120"},{"$f":"+E1448*Z1448","v":{"v":10120,"d":"10,120.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.4.7","900x450x100 Power /Lighting DB Bonding Tray"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",48,{"v":350,"d":"350.00"},{"v":16800,"d":"16,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1451*Z1451","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1451","v":48},{"v":650,"d":"650.00"},{"v":31200,"d":"31,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1452*Z1452","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.5.","POWERWAY CABLE LADDER (CL)",null," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1455*Z1455","v":{"v":0,"d":"0.00"}}]
["9.5.1","600mm galvanised PW100 Cable Ladder complete with 600mm high P2000 stand",null," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","       Supply","m",{"v":1200,"d":"1,200"},150.51,{"v":180612,"d":"180,612.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":257,"d":"257.00"},{"v":257,"d":"257.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":38681.07,"d":"38,681"},{"v":38681.07,"d":"38,681"},{"$f":"+E1457*Z1457","v":{"v":38681.07,"d":"38,681.07"}}]
[null,"       Install","m",{"$f":"D1457","v":{"v":1200,"d":"1,200"}},{"v":49,"d":"49.00"},{"v":58800,"d":"58,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":228,"d":"228.00"},{"v":228,"d":"228.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":11172,"d":"11,172"},{"v":11172,"d":"11,172"},{"$f":"+E1458*Z1458","v":{"v":11172,"d":"11,172.00"}}]
[{"$nulls":5}," ",{"$nulls":20},{"$f":"G1459*E1459","v":0},{"$f":"H1459*E1459","v":0},{"$f":"I1459*E1459","v":0},{"$f":"J1459*E1459","v":0},{"$f":"K1459*E1459","v":0},{"$f":"L1459*E1459","v":0},{"$f":"+M1459*E1459","v":0},{"$f":"N1459*E1459","v":0},{"$f":"O1459*E1459","v":0},{"$f":"P1459*E1459","v":0},{"$f":"Q1459*E1459","v":0},{"$f":"R1459*E1459","v":0},{"$f":"S1459*E1459","v":0},{"$f":"T1459*E1459","v":0},{"$f":"W1459*E1459","v":0},{"$f":"X1459*E1459","v":0},{"$f":"Y1459*E1459","v":0},0]
["9.5.2","Removeable Galvanised Sheet metal Cover",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",{"v":1200,"d":"1,200"},{"v":186.2,"d":"186.20"},{"v":223440,"d":"223,440.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1461*Z1461","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1461","v":{"v":1200,"d":"1,200"}},{"v":39,"d":"39.00"},{"v":46800,"d":"46,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1462*Z1462","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.5.3","External elbow",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",48,306.24,{"v":14699.52,"d":"14,699.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":9,"d":"9.00"},{"v":9,"d":"9.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2756.16,"d":"2,756"},{"v":2756.16,"d":"2,756"},{"$f":"+E1465*Z1465","v":{"v":2756.16,"d":"2,756.16"}}]
[null,"       Install","each",{"$f":"D1465","v":48},{"v":160,"d":"160.00"},{"v":7680,"d":"7,680.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,800,800,{"$f":"+E1466*Z1466","v":{"v":800,"d":"800.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.5.4","Horizontal elbow",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",48,327.68,{"v":15728.64,"d":"15,728.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":18,"d":"18.00"},{"v":18,"d":"18.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5898.24,"d":"5,898"},{"v":5898.24,"d":"5,898"},{"$f":"+E1469*Z1469","v":{"v":5898.24,"d":"5,898.24"}}]
[null,"       Install","each",{"$f":"D1469","v":48},{"v":120,"d":"120.00"},{"v":5760,"d":"5,760.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":6,"d":"6.00"},{"v":6,"d":"6.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,720,720,{"$f":"+E1470*Z1470","v":{"v":720,"d":"720.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.5.5","Splices",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",{"$f":"D1457/6","v":200},25.24,{"v":5048,"d":"5,048.00"},{"v":0,"d":"0.00"},{"v":172,"d":"172.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":-77,"d":"-77.00"},{"v":95,"d":"95.00"},0,{"v":4341.28,"d":"4,341"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":-1943.4799999999998,"d":"-1,943"},{"v":2397.8,"d":"2,398"},{"$f":"+E1473*Z1473","v":{"v":2397.7999999999997,"d":"2,397.80"}}]
[null,"       Install","each",{"$f":"D1473","v":200},{"v":20,"d":"20.00"},{"v":4000,"d":"4,000.00"},{"v":0,"d":"0.00"},{"v":172,"d":"172.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":-77,"d":"-77.00"},{"v":95,"d":"95.00"},0,{"v":3440,"d":"3,440"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":-1540,"d":"-1,540"},{"v":1900,"d":"1,900"},{"$f":"+E1474*Z1474","v":{"v":1900,"d":"1,900.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.5.6","P2000 Support Structure Brackets P1068 complete with springnuts and Bolts",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","       Supply","Each ",{"$f":"D1457","v":{"v":1200,"d":"1,200"}},58.64,{"v":70368,"d":"70,368.00"},{"v":0,"d":"0.00"},{"v":57,"d":"57.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":300,"d":"300.00"},{"v":357,"d":"357.00"},0,{"v":3342.48,"d":"3,342"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":17592,"d":"17,592"},{"v":20934.48,"d":"20,934"},{"$f":"+E1477*Z1477","v":{"v":20934.48,"d":"20,934.48"}}]
[null,"       Install",{"$f":"C1477","v":"Each "},{"$f":"D1477","v":{"v":1200,"d":"1,200"}},{"v":69,"d":"69.00"},{"v":82800,"d":"82,800.00"},{"v":0,"d":"0.00"},{"v":57,"d":"57.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":57,"d":"57.00"},0,{"v":3933,"d":"3,933"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3933,"d":"3,933"},{"$f":"+E1478*Z1478","v":{"v":3933,"d":"3,933.00"}}]
[]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F1421:F1479)","v":{"v":2013193.5899999999,"d":"2,013,193.59"}},{"$nulls":38},{"$f":"SUM(AS1421:AS1479)","v":{"v":450384.35000000003,"d":"450,384.35"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A1419","v":"BILL NO. 9 : POWER RETICULATION EQUIPMENT (SMME PACKAGE No 7)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F1480","v":{"v":2013193.5899999999,"d":"2,013,193.59"}},{"$nulls":38},{"$f":"AS1480","v":{"v":450384.35000000003,"d":"450,384.35"}}]
[]
["9.6.","P2000 CHANNEL TRUNKING"]
[]
[" ","Single channel Galvanised Trunking installed on side mounted angle Brackets."]
[]
["9.6.1","Channel"," "]
[null,"       Supply","m",{"v":4600,"d":"4,600"},20.99,{"$f":"$D1494*E1494","v":{"v":96554,"d":"96,554.00"}},{"v":0,"d":"0.00"},{"v":26,"d":"26.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":17,"d":"17.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":2761,"d":"2,761.00"},{"$f":"SUM(G1494:Y1494)","v":{"v":2804,"d":"2,804.00"}},{"$f":"G1494*E1494","v":0},{"$f":"H1494*E1494","v":{"v":545.74,"d":"546"}},{"$f":"I1494*E1494","v":0},{"$f":"J1494*E1494","v":0},{"$f":"K1494*E1494","v":0},{"$f":"L1494*E1494","v":0},{"$f":"+M1494*E1494","v":0},{"$f":"N1494*E1494","v":{"v":356.83,"d":"357"}},{"$f":"O1494*E1494","v":0},{"$f":"P1494*E1494","v":0},{"$f":"Q1494*E1494","v":0},{"$f":"R1494*E1494","v":0},{"$f":"S1494*E1494","v":0},{"$f":"T1494*E1494","v":0},{"$f":"W1494*E1494","v":0},{"$f":"X1494*E1494","v":0},{"$f":"Y1494*E1494","v":{"v":57953.38999999999,"d":"57,953"}},{"$f":"SUM(AA1494:AQ1494)","v":{"v":58855.95999999999,"d":"58,856"}},{"$f":"+E1494*Z1494","v":{"v":58855.96,"d":"58,855.96"}}]
[null,"       Install","m",{"$f":"D1494","v":{"v":4600,"d":"4,600"}},{"v":26,"d":"26.00"},{"$f":"$D1495*E1495","v":{"v":119600,"d":"119,600.00"}},{"v":0,"d":"0.00"},{"v":52,"d":"52.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":34,"d":"34.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":23,"d":"23.00"},{"$f":"SUM(G1495:Y1495)","v":{"v":109,"d":"109.00"}},0,{"v":1352,"d":"1,352"},0,0,0,0,0,884,0,0,0,0,0,0,0,0,598,{"$f":"SUM(AA1495:AQ1495)","v":{"v":2834,"d":"2,834"}},{"$f":"+E1495*Z1495","v":{"v":2834,"d":"2,834.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.6.2","Cover plate"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"$f":"D1494","v":{"v":4600,"d":"4,600"}},6.21,{"$f":"$D1498*E1498","v":{"v":28566,"d":"28,566.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":300,"d":"300.00"},{"$f":"SUM(G1498:Y1498)","v":{"v":300,"d":"300.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1863,"d":"1,863"},{"v":1863,"d":"1,863"},{"$f":"+E1498*Z1498","v":{"v":1863,"d":"1,863.00"}}]
[null,"       Install","m",{"$f":"D1498","v":{"v":4600,"d":"4,600"}},{"v":23,"d":"23.00"},{"$f":"$D1499*E1499","v":{"v":105800,"d":"105,800.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1499:Y1499)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1499*Z1499","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.6.3","Ends"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",400,1.81,{"$f":"$D1502*E1502","v":{"v":724,"d":"724.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"$f":"SUM(G1502:Y1502)","v":{"v":200,"d":"200.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,362,362,{"$f":"+E1502*Z1502","v":{"v":362,"d":"362.00"}}]
[null,"       Install","each",{"$f":"D1502","v":400},{"v":15,"d":"15.00"},{"$f":"$D1503*E1503","v":{"v":6000,"d":"6,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"$f":"SUM(G1503:Y1503)","v":{"v":100,"d":"100.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1500,"d":"1,500"},{"v":1500,"d":"1,500"},{"$f":"+E1503*Z1503","v":{"v":1500,"d":"1,500.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.6.4","Splices"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",767,{"v":2.5,"d":"2.50"},{"$f":"$D1506*E1506","v":{"v":1917.5,"d":"1,917.50"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1506:Y1506)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1506*Z1506","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1506","v":767},{"v":10,"d":"10.00"},{"$f":"$D1507*E1507","v":{"v":7670,"d":"7,670.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1507:Y1507)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1507*Z1507","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.6.5","P2000 Hanger Bracket complete with 600mm Threaded Rods,  Etc"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",{"v":1200,"d":"1,200"},20.73,{"$f":"$D1510*E1510","v":{"v":24876,"d":"24,876.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1510:Y1510)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1510*Z1510","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1510","v":{"v":1200,"d":"1,200"}},{"v":40,"d":"40.00"},{"$f":"$D1511*E1511","v":{"v":48000,"d":"48,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1511:Y1511)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1511*Z1511","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.7.","EARTHING",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","Earthing and bonding to SABS 10142-1","Item",1,{"v":4000,"d":"4,000.00"},{"$f":"$D1514*E1514","v":{"v":4000,"d":"4,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1514:Y1514)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1514*Z1514","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":9.8,"d":"9.80"},"TESTING  ",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","Testing of the complete electrical installation in terms of SABS 0142 and provision of Certificates of ",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Compliance ","Item",1,{"v":15000,"d":"15,000.00"},{"$f":"$D1518*E1518","v":{"v":15000,"d":"15,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1518:Y1518)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1518*Z1518","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.9.","BONDING OF WATER MAINS AND CABLES",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Bond the proposed water main to the adjacent down conductor. All water pipes, hand basins, sinks, baths, gutters and rain water pipes shall be bonded.","Sum",1,{"v":5000,"d":"5,000.00"},{"$f":"$D1522*E1522","v":{"v":5000,"d":"5,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1522:Y1522)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1522*Z1522","v":{"v":0,"d":"0.00"}}]
[null,"All external earth wires and cable armouring from the incoming and outgoing cables will be properly crimped into cable lugs and bolted to their respective earth bars."," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.9.1","EARTH MAT FOR  HV SYSTEM",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply and install complete as per Drawing No E402","Sum",26,{"v":19700.01,"d":"19,700.01"},{"$f":"$D1526*E1526","v":{"v":512200.25999999995,"d":"512,200.26"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":26,"d":"26.00"},{"$f":"SUM(G1526:Y1526)","v":{"v":26,"d":"26.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":512200.25999999995,"d":"512,200"},{"v":512200.25999999995,"d":"512,200"},{"$f":"+E1526*Z1526","v":{"v":512200.25999999995,"d":"512,200.26"}}]
[{"$nulls":3}," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.9.1","EARTH MAT FOR LV SYSTEM",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply and install complete as per Drawing No E402","Sum",60,{"v":8149.34,"d":"8,149.34"},{"$f":"$D1529*E1529","v":{"v":488960.4,"d":"488,960.40"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":41,"d":"41.00"},{"$f":"SUM(G1529:Y1529)","v":{"v":41,"d":"41.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":334122.94,"d":"334,123"},{"v":334122.94,"d":"334,123"},{"$f":"+E1529*Z1529","v":{"v":334122.94,"d":"334,122.94"}}]
[{"$nulls":5}," "]
[{"$nulls":3}," "]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F1487:F1531)","v":{"v":3478061.7499999995,"d":"3,478,061.75"}},{"$nulls":38},{"$f":"SUM(AS1487:AS1531)","v":{"v":1362122.51,"d":"1,362,122.51"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A1485","v":"BILL NO. 9 : POWER RETICULATION EQUIPMENT (SMME PACKAGE No 7)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F1532","v":{"v":3478061.7499999995,"d":"3,478,061.75"}},{"$nulls":38},{"$f":"AS1532","v":{"v":1362122.51,"d":"1,362,122.51"}}]
[{"$nulls":3}," "]
[]
[{"$nulls":3}," "]
["9.10.","PHOTO ELECTRIC CELL"]
["9.10.1","SUPPLY"]
[null,"Supply, deliver, accept and store the following photo-cell complete, which are to be equal (approved) to those specified."]
[null,"Type ZS 20A National photo electric cell","Each",35,{"v":106.5,"d":"106.50"},{"$f":"$D1546*E1546","v":{"v":3727.5,"d":"3,727.50"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":2,"d":"2.00"},{"v":8,"d":"8.00"},{"$f":"SUM(G1546:Y1546)","v":{"v":28,"d":"28.00"}},{"$f":"G1546*E1546","v":0},{"$f":"H1546*E1546","v":0},{"$f":"I1546*E1546","v":0},{"$f":"J1546*E1546","v":0},{"$f":"K1546*E1546","v":213},{"$f":"L1546*E1546","v":213},{"$f":"+M1546*E1546","v":213},{"$f":"N1546*E1546","v":213},{"$f":"O1546*E1546","v":213},{"$f":"P1546*E1546","v":213},{"$f":"Q1546*E1546","v":213},{"$f":"R1546*E1546","v":213},{"$f":"S1546*E1546","v":213},{"$f":"T1546*E1546","v":0},{"$f":"W1546*E1546","v":0},{"$f":"X1546*E1546","v":213},{"$f":"Y1546*E1546","v":852},{"$f":"SUM(AA1546:AQ1546)","v":{"v":2982,"d":"2,982"}},{"$f":"+E1546*Z1546","v":{"v":2982,"d":"2,982.00"}}]
[{"$nulls":3}," ",{"$nulls":22},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1547:AQ1547)","v":0}]
["9.10.2","INSTALLATION",null," ",{"$nulls":22},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fix, connect and commission the following photo-cell complete with everything necessary.",null," ",{"$nulls":22},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Type ZS 20A National photo electric cell","Each",{"$f":"D1546","v":35},{"v":90,"d":"90.00"},{"v":3150,"d":"3,150.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":2,"d":"2.00"},{"v":8,"d":"8.00"},{"$f":"SUM(G1550:Y1550)","v":{"v":28,"d":"28.00"}},0,0,0,0,180,180,180,180,180,180,180,180,180,0,0,180,720,{"v":2520,"d":"2,520"},{"$f":"+E1550*Z1550","v":{"v":2520,"d":"2,520.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9.11,"ISOLATORS",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","SUPPLY & INSTALL",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply, deliver, accept, store and Install the following isolators, complete with metal/PVC enclosures and metal screws.",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1554*Z1554","v":{"v":0,"d":"0.00"}}]
["9.11.1","30 Amp triple pole Surface mounted isolator","Nº",24,{"v":230,"d":"230.00"},{"v":5520,"d":"5,520.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.11.2","60 Amp triple pole Surface mounted isolator","Nº",32,{"v":255,"d":"255.00"},{"v":8160,"d":"8,160.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100.00"}]
["9.11.3","90 Amp Triple pole Surface mounted Equipment isolator","Nº",34,{"v":1009.33,"d":"1,009.33"},{"v":34317.22,"d":"34,317.22"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.11.4","100 Amp Triple pole Surface mounted Equipment isolator","Nº",45,{"v":1019.33,"d":"1,019.33"},{"v":45869.85,"d":"45,869.85"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.11.5","150 Amp Triple pole Surface mounted Equipment isolator","Nº",18,{"v":1583.47,"d":"1,583.47"},{"v":28502.46,"d":"28,502.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.11.6","30 Amp triple pole Flush mounted isolator","Nº",34,{"v":230,"d":"230.00"},{"v":7820,"d":"7,820.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1561*Z1561","v":{"v":0,"d":"0.00"}}]
["9.11.7","60 Amp triple pole Flush mounted isolator","Nº",28,{"v":255,"d":"255.00"},{"v":7140,"d":"7,140.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":22,"d":"22.00"},{"v":23,"d":"23.00"},255,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5610,"d":"5,610"},{"v":5865,"d":"5,865"},{"$f":"+E1562*Z1562","v":{"v":5865,"d":"5,865.00"}}]
["9.11.8","90 Amp Triple pole Flush mounted Equipment isolator","Nº",23,{"v":1009.33,"d":"1,009.33"},{"v":23214.59,"d":"23,214.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1563*Z1563","v":{"v":0,"d":"0.00"}}]
["9.11.9","100 Amp Triple pole Flush mounted Equipment isolator","Nº",19,{"v":1019.33,"d":"1,019.33"},{"v":19367.27,"d":"19,367.27"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1564*Z1564","v":{"v":0,"d":"0.00"}}]
["9.11.10","150 Amp Triple pole Flush mounted Equipment isolator","Nº",12,{"v":1583.47,"d":"1,583.47"},{"v":19001.64,"d":"19,001.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1565*Z1565","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.11.11","20 Amp Double pole flush wall mounted isolator","Nº",62,115.83,{"v":7181.46,"d":"7,181.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":37,"d":"37.00"},{"v":37,"d":"37.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":4285.71,"d":"4,286"},{"v":4285.71,"d":"4,286"},{"$f":"+E1567*Z1567","v":{"v":4285.71,"d":"4,285.71"}}]
["9.11.12","30 Amp Double pole Ceiling mounted isolator Cord grip","Nº",90,138.65,{"v":12478.5,"d":"12,478.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.11.13","30 Amp Double pole Wall mounted isolator Cord grip","Nº",20,142.28,{"v":2845.6,"d":"2,845.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.11.14","60 Amp Double pole Flush mounted Gyser isolator","Nº",36,163.03,{"v":5869.08,"d":"5,869.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":815.15,"d":"815"},{"v":815.15,"d":"815"},815.15]
["9.11.15","80 Amp Double pole Surface mounted Gyser isolator","Nº",12,{"v":340,"d":"340.00"},{"v":4080,"d":"4,080.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},0,0,0,0,{"v":1360,"d":"1,360"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":1360,"d":"1,360"},{"v":1360,"d":"1,360.00"}]
["9.11.16","20 Amp TP weather proof isolaters complete with conduit for outdoor equipment","Nº",23,{"v":215,"d":"215.00"},{"v":4945,"d":"4,945.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":49,"d":"49.00"},{"v":49,"d":"49.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":10535,"d":"10,535"},{"v":10535,"d":"10,535"},{"v":10535,"d":"10,535.00"}]
["9.11.17","40 Amp TP weather proof isolaters complete with conduit for outdoor equipment","Nº",16,{"v":250,"d":"250.00"},{"v":4000,"d":"4,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,750,750,{"v":750,"d":"750.00"}]
["9.11.18","60 Amp TP weather proof isolaters complete with conduit for outdoor equipment","Nº",34,{"v":280,"d":"280.00"},{"v":9520,"d":"9,520.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.11.19","100 Amp TP weather proof isolaters complete with conduit for outdoor equipment","Nº",12,{"v":1059.43,"d":"1,059.43"},{"v":12713.16,"d":"12,713.16"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
[]
[]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F1539:F1577)","v":{"v":3747485.08,"d":"3,747,485.08"}},{"$nulls":38},{"$f":"SUM(AS1539:AS1577)","v":{"v":1396335.3699999999,"d":"1,396,335.37"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A1537","v":"BILL NO. 9 : POWER RETICULATION EQUIPMENT (SMME PACKAGE No 7)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F1578","v":{"v":3747485.08,"d":"3,747,485.08"}},{"$nulls":38},{"$f":"AS1578","v":{"v":1396335.3699999999,"d":"1,396,335.37"}}]
[]
["9.12.","AIR CONDITIONING & EXTRACTION SUPPLY POINTS"]
[null,"Supply and install complete Air conditioning points including all cables, isolators and associated equipment."]
["9.12.1","AC Point (20Amp Single phase) Split A/C Unit","each",24,175.56,{"$f":"$D1589*E1589","v":{"v":4213.4400000000005,"d":"4,213.44"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1589:Y1589)","v":{"v":0,"d":"0.00"}},{"$f":"G1589*E1589","v":0},{"$f":"H1589*E1589","v":0},{"$f":"I1589*E1589","v":0},{"$f":"J1589*E1589","v":0},{"$f":"K1589*E1589","v":0},{"$f":"L1589*E1589","v":0},{"$f":"+M1589*E1589","v":0},{"$f":"N1589*E1589","v":0},{"$f":"O1589*E1589","v":0},{"$f":"P1589*E1589","v":0},{"$f":"Q1589*E1589","v":0},{"$f":"R1589*E1589","v":0},{"$f":"S1589*E1589","v":0},{"$f":"T1589*E1589","v":0},{"$f":"W1589*E1589","v":0},{"$f":"X1589*E1589","v":0},{"$f":"Y1589*E1589","v":0},{"$f":"SUM(AA1589:AQ1589)","v":0},{"$f":"+E1589*Z1589","v":{"v":0,"d":"0.00"}}]
["9.12.2","AC Point (30Amp Three phase) Split A/C Unit","each",67,222.51,{"$f":"$D1590*E1590","v":{"v":14908.17,"d":"14,908.17"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1590:Y1590)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1590:AQ1590)","v":0},{"$f":"+E1590*Z1590","v":{"v":0,"d":"0.00"}}]
["9.12.3","AC Point (20Amp Single phase) Extract Fan Unit","each",82,175.56,{"$f":"$D1591*E1591","v":{"v":14395.92,"d":"14,395.92"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1591:Y1591)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1591*Z1591","v":{"v":0,"d":"0.00"}}]
["9.12.4","AC Point (30Amp Single phase) Extract Fan Unit","each",97,175.56,{"$f":"$D1592*E1592","v":{"v":17029.32,"d":"17,029.32"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1592:Y1592)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1592*Z1592","v":{"v":0,"d":"0.00"}}]
[null," "," "," ",{"$nulls":22},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9.13,"GALVANISED DRAW WIRE",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.13.1","Galvanised Draw 2.5mm wire drawn into conduit for Spare electrical, Data and Telephone Sleeves. ",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":8700,"d":"8,700"},0.35,{"$f":"$D1597*E1597","v":{"v":3045,"d":"3,045.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":547,"d":"547.00"},{"v":547,"d":"547.00"},{"v":547,"d":"547.00"},{"v":265,"d":"265.00"},{"v":265,"d":"265.00"},{"v":50,"d":"50.00"},{"v":80,"d":"80.00"},{"v":547,"d":"547.00"},{"v":547,"d":"547.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":85,"d":"85.00"},{"v":6300,"d":"6,300.00"},{"$f":"SUM(G1597:Y1597)","v":{"v":9780,"d":"9,780.00"}},0,0,0,0,{"v":191.45,"d":"191"},{"v":191.45,"d":"191"},{"v":191.45,"d":"191"},{"v":92.75,"d":"93"},{"v":92.75,"d":"93"},{"v":17.5,"d":"18"},28,{"v":191.45,"d":"191"},{"v":191.45,"d":"191"},0,0,{"v":29.749999999999996,"d":"30"},{"v":2205,"d":"2,205"},{"v":3423,"d":"3,423"},{"$f":"+E1597*Z1597","v":{"v":3423,"d":"3,423.00"}}]
[null,"       Install","m",{"$f":"D1597","v":{"v":8700,"d":"8,700"}},{"v":1.2,"d":"1.20"},{"$f":"$D1598*E1598","v":{"v":10440,"d":"10,440.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":547,"d":"547.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":28,"d":"28.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1598:Y1598)","v":{"v":575,"d":"575.00"}},0,0,0,0,{"v":656.4,"d":"656"},0,0,{"v":33.6,"d":"34"},0,0,0,0,0,0,0,0,0,690,{"$f":"+E1598*Z1598","v":{"v":690,"d":"690.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9.14,"POWER SKIRTING",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.14.1","Fixed on walls or worktops (N8/3) 3-Compartment powerskirting , complete with covers "," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":1200,"d":"1,200"},161.14,{"$f":"$D1603*E1603","v":{"v":193367.99999999997,"d":"193,368.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":135,"d":"135.00"},{"v":82,"d":"82.00"},{"v":82,"d":"82.00"},{"v":35,"d":"35.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":80,"d":"80.00"},{"v":108,"d":"108.00"},{"v":96,"d":"96.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1603:Y1603)","v":{"v":718,"d":"718.00"}},0,0,0,0,{"v":21753.899999999998,"d":"21,754"},{"v":13213.48,"d":"13,213"},{"v":13213.48,"d":"13,213"},{"v":5639.9,"d":"5,640"},{"v":8056.999999999999,"d":"8,057"},{"v":8056.999999999999,"d":"8,057"},{"v":12891.199999999999,"d":"12,891"},{"v":17403.12,"d":"17,403"},{"v":15469.439999999999,"d":"15,469"},0,0,0,0,{"v":115698.51999999999,"d":"115,699"},{"$f":"+E1603*Z1603","v":{"v":115698.51999999999,"d":"115,698.52"}}]
[null,"       Install","m",{"$f":"D1603","v":{"v":1200,"d":"1,200"}},{"v":29,"d":"29.00"},{"$f":"$D1604*E1604","v":{"v":34800,"d":"34,800.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":135,"d":"135.00"},{"v":82,"d":"82.00"},{"v":82,"d":"82.00"},{"v":65,"d":"65.00"},{"v":62,"d":"62.00"},{"v":50,"d":"50.00"},{"v":80,"d":"80.00"},{"v":108,"d":"108.00"},{"v":96,"d":"96.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1604:Y1604)","v":{"v":760,"d":"760.00"}},0,0,0,0,{"v":3915,"d":"3,915"},{"v":2378,"d":"2,378"},{"v":2378,"d":"2,378"},{"v":1885,"d":"1,885"},{"v":1798,"d":"1,798"},{"v":1450,"d":"1,450"},{"v":2320,"d":"2,320"},{"v":3132,"d":"3,132"},{"v":2784,"d":"2,784"},0,0,0,0,{"v":22040,"d":"22,040"},{"$f":"+E1604*Z1604","v":{"v":22040,"d":"22,040.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.14.2","Covers fixed onto the powerskirting:",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":1100,"d":"1,100"},16.43,{"$f":"$D1607*E1607","v":{"v":18073,"d":"18,073.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":135,"d":"135.00"},{"v":82,"d":"82.00"},{"v":82,"d":"82.00"},{"v":35,"d":"35.00"},{"v":50,"d":"50.00"},{"v":12,"d":"12.00"},{"v":14,"d":"14.00"},{"v":108,"d":"108.00"},{"v":96,"d":"96.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1607:Y1607)","v":{"v":614,"d":"614.00"}},0,0,0,0,{"v":2218.05,"d":"2,218"},{"v":1347.26,"d":"1,347"},{"v":1347.26,"d":"1,347"},{"v":575.05,"d":"575"},{"v":821.5,"d":"822"},{"v":197.16,"d":"197"},{"v":230.01999999999998,"d":"230"},{"v":1774.44,"d":"1,774"},{"v":1577.28,"d":"1,577"},0,0,0,0,{"v":10088.020000000002,"d":"10,088"},{"$f":"+E1607*Z1607","v":{"v":10088.02,"d":"10,088.02"}}]
[null,"       Install","m",{"$f":"D1607","v":{"v":1100,"d":"1,100"}},{"v":5,"d":"5.00"},{"$f":"$D1608*E1608","v":{"v":5500,"d":"5,500.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":135,"d":"135.00"},{"v":82,"d":"82.00"},{"v":82,"d":"82.00"},{"v":65,"d":"65.00"},{"v":62,"d":"62.00"},{"v":12,"d":"12.00"},{"v":14,"d":"14.00"},{"v":108,"d":"108.00"},{"v":96,"d":"96.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1608:Y1608)","v":{"v":656,"d":"656.00"}},0,0,0,0,675,410,410,325,310,60,70,540,480,0,0,0,0,{"v":3280,"d":"3,280"},{"$f":"+E1608*Z1608","v":{"v":3280,"d":"3,280.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.14.3","Endcap",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",268,26.25,{"$f":"$D1611*E1611","v":{"v":7035,"d":"7,035.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":26,"d":"26.00"},{"v":26,"d":"26.00"},{"v":26,"d":"26.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":16,"d":"16.00"},{"v":22,"d":"22.00"},{"v":18,"d":"18.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1611:Y1611)","v":{"v":146,"d":"146.00"}},0,0,0,0,{"v":682.5,"d":"683"},{"v":682.5,"d":"683"},{"v":682.5,"d":"683"},105,105,105,420,{"v":577.5,"d":"578"},{"v":472.5,"d":"473"},0,0,0,0,{"v":3832.5,"d":"3,833"},{"$f":"+E1611*Z1611","v":{"v":3832.5,"d":"3,832.50"}}]
[null,"       Install","each",{"$f":"D1611","v":268},{"v":15,"d":"15.00"},{"$f":"$D1612*E1612","v":{"v":4020,"d":"4,020.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":26,"d":"26.00"},{"v":26,"d":"26.00"},{"v":26,"d":"26.00"},{"v":8,"d":"8.00"},{"v":44,"d":"44.00"},{"v":4,"d":"4.00"},{"v":16,"d":"16.00"},{"v":22,"d":"22.00"},{"v":18,"d":"18.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1612:Y1612)","v":{"v":190,"d":"190.00"}},0,0,0,0,390,390,390,120,660,60,240,330,270,0,0,0,0,{"v":2850,"d":"2,850"},{"$f":"+E1612*Z1612","v":{"v":2850,"d":"2,850.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.14.4","Internal Bends",null," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",40,{"v":37.8,"d":"37.80"},{"$f":"$D1615*E1615","v":{"v":1512,"d":"1,512.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9,"d":"9.00"},{"v":9,"d":"9.00"},{"v":9,"d":"9.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9,"d":"9.00"},{"v":8,"d":"8.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1615:Y1615)","v":{"v":44,"d":"44.00"}},0,0,0,0,{"v":340.2,"d":"340"},{"v":340.2,"d":"340"},{"v":340.2,"d":"340"},0,0,0,0,{"v":340.2,"d":"340"},{"v":302.4,"d":"302"},0,0,0,0,{"v":1663.1999999999998,"d":"1,663"},{"$f":"+E1615*Z1615","v":{"v":1663.1999999999998,"d":"1,663.20"}}]
[null,"       Install","each",{"$f":"D1615","v":40},{"v":60,"d":"60.00"},{"$f":"$D1616*E1616","v":{"v":2400,"d":"2,400.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9,"d":"9.00"},{"v":9,"d":"9.00"},{"v":9,"d":"9.00"},{"v":43,"d":"43.00"},{"v":12,"d":"12.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9,"d":"9.00"},{"v":8,"d":"8.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1616:Y1616)","v":{"v":99,"d":"99.00"}},0,0,0,0,540,540,540,{"v":2580,"d":"2,580"},720,0,0,540,480,0,0,0,0,{"v":5940,"d":"5,940"},{"$f":"+E1616*Z1616","v":{"v":5940,"d":"5,940.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.14.5","External Bends",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",38,37.95,{"$f":"$D1619*E1619","v":{"v":1442.1000000000001,"d":"1,442.10"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9,"d":"9.00"},{"v":9,"d":"9.00"},{"v":9,"d":"9.00"},{"v":6,"d":"6.00"},{"v":11,"d":"11.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1619:Y1619)","v":{"v":44,"d":"44.00"}},0,0,0,0,{"v":341.55,"d":"342"},{"v":341.55,"d":"342"},{"v":341.55,"d":"342"},{"v":227.70000000000002,"d":"228"},{"v":417.45000000000005,"d":"417"},0,0,0,0,0,0,0,0,{"v":1669.8000000000002,"d":"1,670"},{"$f":"+E1619*Z1619","v":{"v":1669.8000000000002,"d":"1,669.80"}}]
[null,"       Install","each",{"$f":"D1619","v":38},{"v":60,"d":"60.00"},{"$f":"$D1620*E1620","v":{"v":2280,"d":"2,280.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9,"d":"9.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":8,"d":"8.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1620:Y1620)","v":{"v":17,"d":"17.00"}},0,0,0,0,540,0,0,0,480,0,0,0,0,0,0,0,0,{"v":1020,"d":"1,020"},{"$f":"+E1620*Z1620","v":{"v":1020,"d":"1,020.00"}}]
[{"$nulls":5}," ",{"$nulls":20},{"$f":"G1621*E1621","v":0},{"$f":"H1621*E1621","v":0},{"$f":"I1621*E1621","v":0},{"$f":"J1621*E1621","v":0},{"$f":"K1621*E1621","v":0},{"$f":"L1621*E1621","v":0},{"$f":"+M1621*E1621","v":0},{"$f":"N1621*E1621","v":0},{"$f":"O1621*E1621","v":0},{"$f":"P1621*E1621","v":0},{"$f":"Q1621*E1621","v":0},{"$f":"R1621*E1621","v":0},{"$f":"S1621*E1621","v":0},{"$f":"T1621*E1621","v":0},{"$f":"W1621*E1621","v":0},{"$f":"X1621*E1621","v":0},{"$f":"Y1621*E1621","v":0},0]
[9.15,"3F FLOOR DUCT",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1623*Z1623","v":{"v":0,"d":"0.00"}}]
[" ","Supply, deliver and store 3F Galvanised Floor Duct system Trunking.",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.15.1","Duct"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",120,248.16,{"$f":"$D1627*E1627","v":{"v":29779.2,"d":"29,779.20"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1627:Y1627)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1627*Z1627","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D1627","v":120},{"v":39,"d":"39.00"},{"$f":"$D1628*E1628","v":{"v":4680,"d":"4,680.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1628:Y1628)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1628*Z1628","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.15.2","Cover plate"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"$f":"D1628","v":120},{"v":5,"d":"5.00"},{"$f":"$D1631*E1631","v":{"v":600,"d":"600.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1631:Y1631)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1631*Z1631","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D1631","v":120},{"v":5,"d":"5.00"},{"$f":"$D1632*E1632","v":{"v":600,"d":"600.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1632:Y1632)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1632*Z1632","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.15.3","Universal Draw Box"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",12,318.96,{"$f":"$D1635*E1635","v":{"v":3827.5199999999995,"d":"3,827.52"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1635:Y1635)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1635*Z1635","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1635","v":12},{"v":60,"d":"60.00"},{"$f":"$D1636*E1636","v":{"v":720,"d":"720.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1636:Y1636)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1636*Z1636","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.15.4","External Splices"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",20,19.04,{"$f":"$D1639*E1639","v":{"v":380.79999999999995,"d":"380.80"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1639:Y1639)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1639*Z1639","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1639","v":20},{"v":20,"d":"20.00"},{"$f":"$D1640*E1640","v":{"v":400,"d":"400.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1640:Y1640)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1640*Z1640","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F1585:F1642)","v":{"v":4122934.55,"d":"4,122,934.55"}},{"$nulls":38},{"$f":"SUM(AS1585:AS1642)","v":{"v":1568530.41,"d":"1,568,530.41"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A1583","v":"BILL NO. 9 : POWER RETICULATION EQUIPMENT (SMME PACKAGE No 7)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F1643","v":{"v":4122934.55,"d":"4,122,934.55"}},{"$nulls":38},{"$f":"AS1643","v":{"v":1568530.41,"d":"1,568,530.41"}}]
[]
[]
[9.16,"HYDRO-BOIL SUPPLY POINT"]
[]
[null,"Supply and install complete Geyser points including all cables, isolators and associated equipment, 2.5kW Gyser Point",{"$nulls":24},{"$f":"G1655*E1655","v":0}]
[null,"       Supply","each",38,{"v":75,"d":"75.00"},{"$f":"$D1656*E1656","v":{"v":2850,"d":"2,850.00"}},{"v":7,"d":"7.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1656:Y1656)","v":{"v":9,"d":"9.00"}},525,{"$f":"H1656*E1656","v":0},{"$f":"I1656*E1656","v":0},{"$f":"J1656*E1656","v":0},{"$f":"K1656*E1656","v":150},{"$f":"L1656*E1656","v":0},{"$f":"+M1656*E1656","v":0},{"$f":"N1656*E1656","v":0},{"$f":"O1656*E1656","v":0},{"$f":"P1656*E1656","v":0},{"$f":"Q1656*E1656","v":0},{"$f":"R1656*E1656","v":0},{"$f":"S1656*E1656","v":0},{"$f":"T1656*E1656","v":0},{"$f":"W1656*E1656","v":0},{"$f":"X1656*E1656","v":0},{"$f":"Y1656*E1656","v":0},{"$f":"SUM(AA1656:AQ1656)","v":675},{"$f":"+E1656*Z1656","v":{"v":675,"d":"675.00"}}]
[null,"       Install","each",{"$f":"D1656","v":38},{"v":120,"d":"120.00"},{"v":4560,"d":"4,560.00"},{"v":7,"d":"7.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1657:Y1657)","v":{"v":9,"d":"9.00"}},840,0,0,0,240,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1657:AQ1657)","v":{"v":1080,"d":"1,080"}},{"$f":"+E1657*Z1657","v":{"v":1080,"d":"1,080.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9.17,"PASSENGER LIFT SUPPLY POINT",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1660*Z1660","v":{"v":0,"d":"0.00"}}]
[null,"Supply and install complete Passenger Lift points including all cables, isolators and associated equipment, 7.5kW Passenger Point",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",10,{"v":120,"d":"120.00"},{"v":1200,"d":"1,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1662*Z1662","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1662","v":10},{"v":160,"d":"160.00"},{"v":1600,"d":"1,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1663*Z1663","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9.18,"WELDING PLUGS",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1666*Z1666","v":{"v":0,"d":"0.00"}}]
[null,"Supply and install complete a 3 Phase Welding Outlets complete",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.18.1","16 Amp, 5 pin complete with male Socket",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",12,226.26,{"v":2715.12,"d":"2,715.12"},{"v":2,"d":"2.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"v":452.52,"d":"453"},{"v":226.26,"d":"226"},{"v":226.26,"d":"226"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":905.04,"d":"905"},{"$f":"+E1670*Z1670","v":905.04}]
[null,"       Install","each",{"$f":"D1670","v":12},{"v":120,"d":"120.00"},{"v":1440,"d":"1,440.00"},{"v":2,"d":"2.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},240,120,120,0,0,0,0,0,0,0,0,0,0,0,0,0,0,480,{"$f":"+E1671*Z1671","v":{"v":480,"d":"480.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.18.2","32 Amp, 5 pin complete with male Socket",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",9,273.54,{"v":2461.86,"d":"2,461.86"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1674*Z1674","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1674","v":9},{"v":140,"d":"140.00"},{"v":1260,"d":"1,260.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1675*Z1675","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.18.3","63 Amp, 5 pin complete with male Socket",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",16,{"v":1067.14,"d":"1,067.14"},{"v":17074.24,"d":"17,074.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1678*Z1678","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1678","v":16},{"v":160,"d":"160.00"},{"v":2560,"d":"2,560.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1679*Z1679","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9.19,"LV BUSBAR SYSTEM",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","Supply 3200 Amp fully Enclosed Busbar system complete",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.19.1","Busbar","m",60,{"v":6886.33,"d":"6,886.33"},{"v":413179.8,"d":"413,179.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":206589.9,"d":"206,590"},{"v":206589.9,"d":"206,590"},{"$f":"+E1685*Z1685","v":{"v":206589.9,"d":"206,589.90"}}]
["9.19.2","Bends","m",12,{"v":2923,"d":"2,923.00"},{"v":35076,"d":"35,076.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":7,"d":"7.00"},{"v":7,"d":"7.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":20461,"d":"20,461"},{"v":20461,"d":"20,461"},{"v":20461,"d":"20,461.00"}]
["9.19.3","Tees","m",4,{"v":2923,"d":"2,923.00"},{"v":11692,"d":"11,692.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"$f":"G1687*E1687","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5846,"d":"5,846"},{"v":5846,"d":"5,846"},{"v":5846,"d":"5,846.00"}]
["9.19.4","Panel Flange","m",4,{"v":5847,"d":"5,847.00"},{"v":23388,"d":"23,388.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":2.60201812895,"d":"2.60"},{"v":2.60201812895,"d":"2.60"},0,{"$f":"H1688*E1688","v":0},{"$f":"I1688*E1688","v":0},{"$f":"J1688*E1688","v":0},{"$f":"K1688*E1688","v":0},{"$f":"L1688*E1688","v":0},{"$f":"+M1688*E1688","v":0},{"$f":"N1688*E1688","v":0},{"$f":"O1688*E1688","v":0},{"$f":"P1688*E1688","v":0},{"$f":"Q1688*E1688","v":0},{"$f":"R1688*E1688","v":0},{"$f":"S1688*E1688","v":0},{"$f":"T1688*E1688","v":0},{"$f":"W1688*E1688","v":0},{"$f":"X1688*E1688","v":0},{"$f":"Y1688*E1688","v":{"v":15213.99999997065,"d":"15,214"}},{"v":15213.99999997065,"d":"15,214"},{"v":15213.99999997065,"d":"15,214.00"}]
["9.19.5","Connection End C/W Flexible Connector","m",4,{"v":17896,"d":"17,896.00"},{"v":71584,"d":"71,584.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":35792,"d":"35,792"},{"v":35792,"d":"35,792"},{"v":35792,"d":"35,792.00"}]
["9.19.6","Mounting Brackets  ","m",8,{"v":5600,"d":"5,600.00"},{"v":44800,"d":"44,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":22400,"d":"22,400"},{"v":22400,"d":"22,400"},{"v":22400,"d":"22,400.00"}]
["9.19.7","Earth Bar","m",{"$f":"D1685","v":60},{"v":57.6,"d":"57.60"},{"v":3456,"d":"3,456.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1728,"d":"1,728"},{"v":1728,"d":"1,728"},{"v":1728,"d":"1,728.00"}]
[{"$nulls":3}," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Install 3200 Amp fully Enclosed Busbar system complete",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.19.8","Busbar","m",{"$f":"D1685","v":60},{"v":4789.8,"d":"4,789.80"},{"v":287388,"d":"287,388.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":143694,"d":"143,694"},{"v":143694,"d":"143,694"},{"$f":"+E1695*Z1695","v":{"v":143694,"d":"143,694.00"}}]
["9.19.9","Bends","m",12,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.19.10","Tees","m",4,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.19.11","Panel Flange","m",4,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.19.12","Connection End C/W Flexible Connector","m",4,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.19.13","Mounting Brackets  ","m",8,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.19.14","Earth Bar","m",60,{"v":25,"d":"25.00"},{"v":1500,"d":"1,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,750,750,{"v":750,"d":"750.00"}]
[{"$nulls":3}," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":9.2,"d":"9.20"},"Mentoring and Management",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"A percentage of the SMME Package amoiunt to provide the Mentoring and Management of the SMME Contractors","%",1,{"v":5052715.4,"d":"5,052,715.40"},{"$f":"E1704*2.5%","v":{"v":126317.88500000001,"d":"126,317.89"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1704:AQ1704)","v":0},{"$f":"+E1704*Z1704","v":{"v":0,"d":"0.00"}}]
[]
[null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(F1650:F1705)","v":{"v":5179037.455,"d":"5,179,037.46"}},{"$nulls":38},{"$f":"SUM(AS1650:AS1705)","v":{"v":2024145.3499999705,"d":"2,024,145.35"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 10 : ADDITIONAL EQUIPMENT"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[{"$nulls":3}," "]
[{"v":10,"d":"10.00"},"Additional Protective Devices"]
[" "]
[{"v":10.1,"d":"10.10"},"630 amp TP MCB-15kA"]
[" ","Supply","each",2,{"v":8002.05,"d":"8,002.05"},{"$f":"$D1718*E1718","v":{"v":16004.1,"d":"16,004.10"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1718:Y1718)","v":{"v":0,"d":"0.00"}},{"$f":"G1718*E1718","v":0},{"$f":"H1718*E1718","v":0},{"$f":"I1718*E1718","v":0},{"$f":"J1718*E1718","v":0},{"$f":"K1718*E1718","v":0},{"$f":"L1718*E1718","v":0},{"$f":"+M1718*E1718","v":0},{"$f":"N1718*E1718","v":0},{"$f":"O1718*E1718","v":0},{"$f":"P1718*E1718","v":0},{"$f":"Q1718*E1718","v":0},{"$f":"R1718*E1718","v":0},{"$f":"S1718*E1718","v":0},{"$f":"T1718*E1718","v":0},{"$f":"W1718*E1718","v":0},{"$f":"X1718*E1718","v":0},{"$f":"Y1718*E1718","v":0},{"$f":"SUM(AA1718:AQ1718)","v":0},{"$f":"+E1718*Z1718","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1718","v":2},{"v":1250,"d":"1,250.00"},{"$f":"$D1719*E1719","v":{"v":2500,"d":"2,500.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1719:Y1719)","v":{"v":0,"d":"0.00"}},{"$f":"G1719*E1719","v":0},{"$f":"H1719*E1719","v":0},{"$f":"I1719*E1719","v":0},{"$f":"J1719*E1719","v":0},{"$f":"K1719*E1719","v":0},{"$f":"L1719*E1719","v":0},{"$f":"+M1719*E1719","v":0},{"$f":"N1719*E1719","v":0},{"$f":"O1719*E1719","v":0},{"$f":"P1719*E1719","v":0},{"$f":"Q1719*E1719","v":0},{"$f":"R1719*E1719","v":0},{"$f":"S1719*E1719","v":0},{"$f":"T1719*E1719","v":0},{"$f":"W1719*E1719","v":0},{"$f":"X1719*E1719","v":0},{"$f":"Y1719*E1719","v":0},{"$f":"SUM(AA1719:AQ1719)","v":0},{"$f":"+E1719*Z1719","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[{"v":10.2,"d":"10.20"},"400 amp TP MCB-10kA",{"$nulls":3}," "]
[null,"Supply","each",4,{"v":5979.75,"d":"5,979.75"},{"$f":"$D1722*E1722","v":{"v":23919,"d":"23,919.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1722:Y1722)","v":{"v":0,"d":"0.00"}},{"$f":"G1722*E1722","v":0},{"$f":"H1722*E1722","v":0},{"$f":"I1722*E1722","v":0},{"$f":"J1722*E1722","v":0},{"$f":"K1722*E1722","v":0},{"$f":"L1722*E1722","v":0},{"$f":"+M1722*E1722","v":0},{"$f":"N1722*E1722","v":0},{"$f":"O1722*E1722","v":0},{"$f":"P1722*E1722","v":0},{"$f":"Q1722*E1722","v":0},{"$f":"R1722*E1722","v":0},{"$f":"S1722*E1722","v":0},{"$f":"T1722*E1722","v":0},{"$f":"W1722*E1722","v":0},{"$f":"X1722*E1722","v":0},{"$f":"Y1722*E1722","v":0},{"$f":"SUM(AA1722:AQ1722)","v":0},{"$f":"+E1722*Z1722","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1722","v":4},{"v":1150,"d":"1,150.00"},{"$f":"$D1723*E1723","v":{"v":4600,"d":"4,600.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1723:Y1723)","v":{"v":0,"d":"0.00"}},{"$f":"G1723*E1723","v":0},{"$f":"H1723*E1723","v":0},{"$f":"I1723*E1723","v":0},{"$f":"J1723*E1723","v":0},{"$f":"K1723*E1723","v":0},{"$f":"L1723*E1723","v":0},{"$f":"+M1723*E1723","v":0},{"$f":"N1723*E1723","v":0},{"$f":"O1723*E1723","v":0},{"$f":"P1723*E1723","v":0},{"$f":"Q1723*E1723","v":0},{"$f":"R1723*E1723","v":0},{"$f":"S1723*E1723","v":0},{"$f":"T1723*E1723","v":0},{"$f":"W1723*E1723","v":0},{"$f":"X1723*E1723","v":0},{"$f":"Y1723*E1723","v":0},{"$f":"SUM(AA1723:AQ1723)","v":0},{"$f":"+E1723*Z1723","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[{"v":10.3,"d":"10.30"},"160 amp TP MCB-15kA",{"$nulls":3}," "]
[null,"Supply","each",10,{"v":1698.9,"d":"1,698.90"},{"$f":"$D1726*E1726","v":{"v":16989,"d":"16,989.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1726:Y1726)","v":{"v":0,"d":"0.00"}},{"$f":"G1726*E1726","v":0},{"$f":"H1726*E1726","v":0},{"$f":"I1726*E1726","v":0},{"$f":"J1726*E1726","v":0},{"$f":"K1726*E1726","v":0},{"$f":"L1726*E1726","v":0},{"$f":"+M1726*E1726","v":0},{"$f":"N1726*E1726","v":0},{"$f":"O1726*E1726","v":0},{"$f":"P1726*E1726","v":0},{"$f":"Q1726*E1726","v":0},{"$f":"R1726*E1726","v":0},{"$f":"S1726*E1726","v":0},{"$f":"T1726*E1726","v":0},{"$f":"W1726*E1726","v":0},{"$f":"X1726*E1726","v":0},{"$f":"Y1726*E1726","v":0},{"$f":"SUM(AA1726:AQ1726)","v":0},{"$f":"+E1726*Z1726","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1726","v":10},{"v":275,"d":"275.00"},{"$f":"$D1727*E1727","v":{"v":2750,"d":"2,750.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1727:Y1727)","v":{"v":0,"d":"0.00"}},{"$f":"G1727*E1727","v":0},{"$f":"H1727*E1727","v":0},{"$f":"I1727*E1727","v":0},{"$f":"J1727*E1727","v":0},{"$f":"K1727*E1727","v":0},{"$f":"L1727*E1727","v":0},{"$f":"+M1727*E1727","v":0},{"$f":"N1727*E1727","v":0},{"$f":"O1727*E1727","v":0},{"$f":"P1727*E1727","v":0},{"$f":"Q1727*E1727","v":0},{"$f":"R1727*E1727","v":0},{"$f":"S1727*E1727","v":0},{"$f":"T1727*E1727","v":0},{"$f":"W1727*E1727","v":0},{"$f":"X1727*E1727","v":0},{"$f":"Y1727*E1727","v":0},{"$f":"SUM(AA1727:AQ1727)","v":0},{"$f":"+E1727*Z1727","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",null," "]
[{"v":10.4,"d":"10.40"},"80 amp TP MCB-5kA",null," ",null," "]
[null,"Supply","each",2,662.55,{"$f":"$D1730*E1730","v":{"v":1325.1,"d":"1,325.10"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1730:Y1730)","v":{"v":0,"d":"0.00"}},{"$f":"G1730*E1730","v":0},{"$f":"H1730*E1730","v":0},{"$f":"I1730*E1730","v":0},{"$f":"J1730*E1730","v":0},{"$f":"K1730*E1730","v":0},{"$f":"L1730*E1730","v":0},{"$f":"+M1730*E1730","v":0},{"$f":"N1730*E1730","v":0},{"$f":"O1730*E1730","v":0},{"$f":"P1730*E1730","v":0},{"$f":"Q1730*E1730","v":0},{"$f":"R1730*E1730","v":0},{"$f":"S1730*E1730","v":0},{"$f":"T1730*E1730","v":0},{"$f":"W1730*E1730","v":0},{"$f":"X1730*E1730","v":0},{"$f":"Y1730*E1730","v":0},{"$f":"SUM(AA1730:AQ1730)","v":0},{"$f":"+E1730*Z1730","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1730","v":2},{"v":160,"d":"160.00"},{"$f":"$D1731*E1731","v":{"v":320,"d":"320.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1731:Y1731)","v":{"v":0,"d":"0.00"}},{"$f":"G1731*E1731","v":0},{"$f":"H1731*E1731","v":0},{"$f":"I1731*E1731","v":0},{"$f":"J1731*E1731","v":0},{"$f":"K1731*E1731","v":0},{"$f":"L1731*E1731","v":0},{"$f":"+M1731*E1731","v":0},{"$f":"N1731*E1731","v":0},{"$f":"O1731*E1731","v":0},{"$f":"P1731*E1731","v":0},{"$f":"Q1731*E1731","v":0},{"$f":"R1731*E1731","v":0},{"$f":"S1731*E1731","v":0},{"$f":"T1731*E1731","v":0},{"$f":"W1731*E1731","v":0},{"$f":"X1731*E1731","v":0},{"$f":"Y1731*E1731","v":0},{"$f":"SUM(AA1731:AQ1731)","v":0},{"$f":"+E1731*Z1731","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[{"v":10.5,"d":"10.50"},"2500 Amp ACB-65kA",{"$nulls":3}," "]
[null,"Supply","each",1,{"v":51232.65,"d":"51,232.65"},{"$f":"$D1734*E1734","v":{"v":51232.65,"d":"51,232.65"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1734:Y1734)","v":{"v":0,"d":"0.00"}},{"$f":"G1734*E1734","v":0},{"$f":"H1734*E1734","v":0},{"$f":"I1734*E1734","v":0},{"$f":"J1734*E1734","v":0},{"$f":"K1734*E1734","v":0},{"$f":"L1734*E1734","v":0},{"$f":"+M1734*E1734","v":0},{"$f":"N1734*E1734","v":0},{"$f":"O1734*E1734","v":0},{"$f":"P1734*E1734","v":0},{"$f":"Q1734*E1734","v":0},{"$f":"R1734*E1734","v":0},{"$f":"S1734*E1734","v":0},{"$f":"T1734*E1734","v":0},{"$f":"W1734*E1734","v":0},{"$f":"X1734*E1734","v":0},{"$f":"Y1734*E1734","v":0},{"$f":"SUM(AA1734:AQ1734)","v":0},{"$f":"+E1734*Z1734","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1734","v":1},{"v":3750,"d":"3,750.00"},{"$f":"$D1735*E1735","v":{"v":3750,"d":"3,750.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1735:Y1735)","v":{"v":0,"d":"0.00"}},{"$f":"G1735*E1735","v":0},{"$f":"H1735*E1735","v":0},{"$f":"I1735*E1735","v":0},{"$f":"J1735*E1735","v":0},{"$f":"K1735*E1735","v":0},{"$f":"L1735*E1735","v":0},{"$f":"+M1735*E1735","v":0},{"$f":"N1735*E1735","v":0},{"$f":"O1735*E1735","v":0},{"$f":"P1735*E1735","v":0},{"$f":"Q1735*E1735","v":0},{"$f":"R1735*E1735","v":0},{"$f":"S1735*E1735","v":0},{"$f":"T1735*E1735","v":0},{"$f":"W1735*E1735","v":0},{"$f":"X1735*E1735","v":0},{"$f":"Y1735*E1735","v":0},{"$f":"SUM(AA1735:AQ1735)","v":0},{"$f":"+E1735*Z1735","v":{"v":0,"d":"0.00"}}]
[" ",{"$nulls":4}," "]
[{"v":10.6,"d":"10.60"},"1500 Amp ACB-65kA",{"$nulls":3}," "]
[null,"Supply","each",1,{"v":34001.1,"d":"34,001.10"},{"$f":"$D1738*E1738","v":{"v":34001.1,"d":"34,001.10"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1738:Y1738)","v":{"v":0,"d":"0.00"}},{"$f":"G1738*E1738","v":0},{"$f":"H1738*E1738","v":0},{"$f":"I1738*E1738","v":0},{"$f":"J1738*E1738","v":0},{"$f":"K1738*E1738","v":0},{"$f":"L1738*E1738","v":0},{"$f":"+M1738*E1738","v":0},{"$f":"N1738*E1738","v":0},{"$f":"O1738*E1738","v":0},{"$f":"P1738*E1738","v":0},{"$f":"Q1738*E1738","v":0},{"$f":"R1738*E1738","v":0},{"$f":"S1738*E1738","v":0},{"$f":"T1738*E1738","v":0},{"$f":"W1738*E1738","v":0},{"$f":"X1738*E1738","v":0},{"$f":"Y1738*E1738","v":0},{"$f":"SUM(AA1738:AQ1738)","v":0},{"$f":"+E1738*Z1738","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1738","v":1},{"v":3225,"d":"3,225.00"},{"$f":"$D1739*E1739","v":{"v":3225,"d":"3,225.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1739:Y1739)","v":{"v":0,"d":"0.00"}},{"$f":"G1739*E1739","v":0},{"$f":"H1739*E1739","v":0},{"$f":"I1739*E1739","v":0},{"$f":"J1739*E1739","v":0},{"$f":"K1739*E1739","v":0},{"$f":"L1739*E1739","v":0},{"$f":"+M1739*E1739","v":0},{"$f":"N1739*E1739","v":0},{"$f":"O1739*E1739","v":0},{"$f":"P1739*E1739","v":0},{"$f":"Q1739*E1739","v":0},{"$f":"R1739*E1739","v":0},{"$f":"S1739*E1739","v":0},{"$f":"T1739*E1739","v":0},{"$f":"W1739*E1739","v":0},{"$f":"X1739*E1739","v":0},{"$f":"Y1739*E1739","v":0},{"$f":"SUM(AA1739:AQ1739)","v":0},{"$f":"+E1739*Z1739","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[{"v":10.7,"d":"10.70"},"60 amp Earth Leakage Unit Isolator - 5kA",{"$nulls":3}," "]
[null,"Supply","each",4,339.15,{"$f":"$D1742*E1742","v":{"v":1356.6,"d":"1,356.60"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1742:Y1742)","v":{"v":0,"d":"0.00"}},{"$f":"G1742*E1742","v":0},{"$f":"H1742*E1742","v":0},{"$f":"I1742*E1742","v":0},{"$f":"J1742*E1742","v":0},{"$f":"K1742*E1742","v":0},{"$f":"L1742*E1742","v":0},{"$f":"+M1742*E1742","v":0},{"$f":"N1742*E1742","v":0},{"$f":"O1742*E1742","v":0},{"$f":"P1742*E1742","v":0},{"$f":"Q1742*E1742","v":0},{"$f":"R1742*E1742","v":0},{"$f":"S1742*E1742","v":0},{"$f":"T1742*E1742","v":0},{"$f":"W1742*E1742","v":0},{"$f":"X1742*E1742","v":0},{"$f":"Y1742*E1742","v":0},{"$f":"SUM(AA1742:AQ1742)","v":0},{"$f":"+E1742*Z1742","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",4,{"v":160,"d":"160.00"},{"$f":"$D1743*E1743","v":{"v":640,"d":"640.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1743:Y1743)","v":{"v":0,"d":"0.00"}},{"$f":"G1743*E1743","v":0},{"$f":"H1743*E1743","v":0},{"$f":"I1743*E1743","v":0},{"$f":"J1743*E1743","v":0},{"$f":"K1743*E1743","v":0},{"$f":"L1743*E1743","v":0},{"$f":"+M1743*E1743","v":0},{"$f":"N1743*E1743","v":0},{"$f":"O1743*E1743","v":0},{"$f":"P1743*E1743","v":0},{"$f":"Q1743*E1743","v":0},{"$f":"R1743*E1743","v":0},{"$f":"S1743*E1743","v":0},{"$f":"T1743*E1743","v":0},{"$f":"W1743*E1743","v":0},{"$f":"X1743*E1743","v":0},{"$f":"Y1743*E1743","v":0},{"$f":"SUM(AA1743:AQ1743)","v":0},{"$f":"+E1743*Z1743","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[{"v":10.8,"d":"10.80"},"PHASE2B",{"$nulls":3}," "]
[null,"Supply and install all of Equipment complete into Phase 2B substation LV Main Panel, all Materials and arrangements to be made with the Hospital Management and Engineering staff"]
[]
["10.8.1","80 amp 3P MCB-15kA"]
[null,"Supply","each",16,{"v":1313.55,"d":"1,313.55"},{"$f":"$D1749*E1749","v":{"v":21016.8,"d":"21,016.80"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1749:Y1749)","v":{"v":0,"d":"0.00"}},{"$f":"G1749*E1749","v":0},{"$f":"H1749*E1749","v":0},{"$f":"I1749*E1749","v":0},{"$f":"J1749*E1749","v":0},{"$f":"K1749*E1749","v":0},{"$f":"L1749*E1749","v":0},{"$f":"+M1749*E1749","v":0},{"$f":"N1749*E1749","v":0},{"$f":"O1749*E1749","v":0},{"$f":"P1749*E1749","v":0},{"$f":"Q1749*E1749","v":0},{"$f":"R1749*E1749","v":0},{"$f":"S1749*E1749","v":0},{"$f":"T1749*E1749","v":0},{"$f":"W1749*E1749","v":0},{"$f":"X1749*E1749","v":0},{"$f":"Y1749*E1749","v":0},{"$f":"SUM(AA1749:AQ1749)","v":0},{"$f":"+E1749*Z1749","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1749","v":16},{"v":275,"d":"275.00"},{"$f":"$D1750*E1750","v":{"v":4400,"d":"4,400.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1750:Y1750)","v":{"v":0,"d":"0.00"}},{"$f":"G1750*E1750","v":0},{"$f":"H1750*E1750","v":0},{"$f":"I1750*E1750","v":0},{"$f":"J1750*E1750","v":0},{"$f":"K1750*E1750","v":0},{"$f":"L1750*E1750","v":0},{"$f":"+M1750*E1750","v":0},{"$f":"N1750*E1750","v":0},{"$f":"O1750*E1750","v":0},{"$f":"P1750*E1750","v":0},{"$f":"Q1750*E1750","v":0},{"$f":"R1750*E1750","v":0},{"$f":"S1750*E1750","v":0},{"$f":"T1750*E1750","v":0},{"$f":"W1750*E1750","v":0},{"$f":"X1750*E1750","v":0},{"$f":"Y1750*E1750","v":0},{"$f":"SUM(AA1750:AQ1750)","v":0},{"$f":"+E1750*Z1750","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",null," "]
["10.8.2","50 amp 3P MCB-5kA",null," ",null," "]
[null,"Supply","each",16,261.45,{"$f":"$D1753*E1753","v":{"v":4183.2,"d":"4,183.20"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1753:Y1753)","v":{"v":0,"d":"0.00"}},{"$f":"G1753*E1753","v":0},{"$f":"H1753*E1753","v":0},{"$f":"I1753*E1753","v":0},{"$f":"J1753*E1753","v":0},{"$f":"K1753*E1753","v":0},{"$f":"L1753*E1753","v":0},{"$f":"+M1753*E1753","v":0},{"$f":"N1753*E1753","v":0},{"$f":"O1753*E1753","v":0},{"$f":"P1753*E1753","v":0},{"$f":"Q1753*E1753","v":0},{"$f":"R1753*E1753","v":0},{"$f":"S1753*E1753","v":0},{"$f":"T1753*E1753","v":0},{"$f":"W1753*E1753","v":0},{"$f":"X1753*E1753","v":0},{"$f":"Y1753*E1753","v":0},{"$f":"SUM(AA1753:AQ1753)","v":0},{"$f":"+E1753*Z1753","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1753","v":16},{"v":160,"d":"160.00"},{"$f":"$D1754*E1754","v":{"v":2560,"d":"2,560.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1754:Y1754)","v":{"v":0,"d":"0.00"}},{"$f":"G1754*E1754","v":0},{"$f":"H1754*E1754","v":0},{"$f":"I1754*E1754","v":0},{"$f":"J1754*E1754","v":0},{"$f":"K1754*E1754","v":0},{"$f":"L1754*E1754","v":0},{"$f":"+M1754*E1754","v":0},{"$f":"N1754*E1754","v":0},{"$f":"O1754*E1754","v":0},{"$f":"P1754*E1754","v":0},{"$f":"Q1754*E1754","v":0},{"$f":"R1754*E1754","v":0},{"$f":"S1754*E1754","v":0},{"$f":"T1754*E1754","v":0},{"$f":"W1754*E1754","v":0},{"$f":"X1754*E1754","v":0},{"$f":"Y1754*E1754","v":0},{"$f":"SUM(AA1754:AQ1754)","v":0},{"$f":"+E1754*Z1754","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["10.8.3","20 amp 3P MCB-5kA",{"$nulls":3}," "]
[null,"Supply","each",16,{"v":254.1,"d":"254.10"},{"$f":"$D1757*E1757","v":{"v":4065.6,"d":"4,065.60"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1757:Y1757)","v":{"v":0,"d":"0.00"}},{"$f":"G1757*E1757","v":0},{"$f":"H1757*E1757","v":0},{"$f":"I1757*E1757","v":0},{"$f":"J1757*E1757","v":0},{"$f":"K1757*E1757","v":0},{"$f":"L1757*E1757","v":0},{"$f":"+M1757*E1757","v":0},{"$f":"N1757*E1757","v":0},{"$f":"O1757*E1757","v":0},{"$f":"P1757*E1757","v":0},{"$f":"Q1757*E1757","v":0},{"$f":"R1757*E1757","v":0},{"$f":"S1757*E1757","v":0},{"$f":"T1757*E1757","v":0},{"$f":"W1757*E1757","v":0},{"$f":"X1757*E1757","v":0},{"$f":"Y1757*E1757","v":0},{"$f":"SUM(AA1757:AQ1757)","v":0},{"$f":"+E1757*Z1757","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1757","v":16},{"v":160,"d":"160.00"},{"$f":"$D1758*E1758","v":{"v":2560,"d":"2,560.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1758:Y1758)","v":{"v":0,"d":"0.00"}},{"$f":"G1758*E1758","v":0},{"$f":"H1758*E1758","v":0},{"$f":"I1758*E1758","v":0},{"$f":"J1758*E1758","v":0},{"$f":"K1758*E1758","v":0},{"$f":"L1758*E1758","v":0},{"$f":"+M1758*E1758","v":0},{"$f":"N1758*E1758","v":0},{"$f":"O1758*E1758","v":0},{"$f":"P1758*E1758","v":0},{"$f":"Q1758*E1758","v":0},{"$f":"R1758*E1758","v":0},{"$f":"S1758*E1758","v":0},{"$f":"T1758*E1758","v":0},{"$f":"W1758*E1758","v":0},{"$f":"X1758*E1758","v":0},{"$f":"Y1758*E1758","v":0},{"$f":"SUM(AA1758:AQ1758)","v":0},{"$f":"+E1758*Z1758","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[{"v":10.9,"d":"10.90"},"LIGHTNING PROTECTION",{"$nulls":3}," "]
[null,"Lightning protection system to SABS Code of Practice '0313 - 1999 as amended.  The Sub-contractor to employ a lightning protection specialist for Complete Installation","Sum ",1,{"v":771540.87,"d":"771,540.87"},{"$f":"$D1761*E1761","v":{"v":771540.87,"d":"771,540.87"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"SUM(G1761:Y1761)","v":{"v":1,"d":"1.00"}},{"$f":"G1761*E1761","v":0},{"$f":"H1761*E1761","v":0},{"$f":"I1761*E1761","v":0},{"$f":"J1761*E1761","v":0},{"$f":"K1761*E1761","v":0},{"$f":"L1761*E1761","v":0},{"$f":"+M1761*E1761","v":0},{"$f":"N1761*E1761","v":0},{"$f":"O1761*E1761","v":0},{"$f":"P1761*E1761","v":0},{"$f":"Q1761*E1761","v":0},{"$f":"R1761*E1761","v":0},{"$f":"S1761*E1761","v":0},{"$f":"T1761*E1761","v":0},{"$f":"W1761*E1761","v":0},{"$f":"X1761*E1761","v":0},{"$f":"Y1761*E1761","v":{"v":771540.87,"d":"771,541"}},{"$f":"SUM(AA1761:AQ1761)","v":{"v":771540.87,"d":"771,541"}},{"$f":"+E1761*Z1761","v":{"v":771540.87,"d":"771,540.87"}}]
[null,"NOTE:  SABS-grade earthing rods to be used and not B-grade."]
[]
[]
[null,"TOTAL CARRIED FORWARD TO SUMMARY PAGE",{"$nulls":3},{"$f":"SUM(F1714:F1764)","v":{"v":972939.02,"d":"972,939.02"}},{"$nulls":38},{"$f":"SUM(AS1714:AS1764)","v":{"v":771540.87,"d":"771,540.87"}}]
[]
["MV RETICULATION"]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 1 : PROVISIONAL AND SUPERVISION AMOUNTS",{"$nulls":3},"Besamandla"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[]
[{"v":1,"d":"1.00"},"Provisional amounts, pertaining specifically to the Electrical Installation Contract"]
[]
[" ","Provisional Amounts"]
[]
[{"v":1.1,"d":"1.10"},"Standby Control System complete as per specialist Contractor","Sum",1,{"v":2500000,"d":"2,500,000.00"},{"$f":"D1779*E1779","v":{"v":2500000,"d":"2,500,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1779:Y1779)","v":{"v":0,"d":"0.00"}},{"$f":"G1779*E1779","v":0},{"$f":"H1779*E1779","v":0},{"$f":"I1779*E1779","v":0},{"$f":"J1779*E1779","v":0},{"$f":"K1779*E1779","v":0},{"$f":"L1779*E1779","v":0},{"$f":"+M1779*E1779","v":0},{"$f":"N1779*E1779","v":0},{"$f":"O1779*E1779","v":0},{"$f":"P1779*E1779","v":0},{"$f":"Q1779*E1779","v":0},{"$f":"R1779*E1779","v":0},{"$f":"S1779*E1779","v":0},{"$f":"T1779*E1779","v":0},{"$f":"W1779*E1779","v":0},{"$f":"X1779*E1779","v":0},{"$f":"Y1779*E1779","v":0},{"$f":"SUM(AA1779:AQ1779)","v":0},{"$f":"+E1779*Z1779","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1780:AQ1780)","v":0}]
["1.1.1","Contractor's Profit on the above amount","%",null,{"v":0.025,"d":"0.03"},{"$f":"E1781*F1779","v":{"v":62500,"d":"62,500.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1781:Y1781)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1781*Z1781","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":1.2,"d":"1.20"},"Diesel Bulk Storage Tank installation complete as per Specialist Contractor","Sum",1,{"v":600000,"d":"600,000.00"},{"$f":"D1784*E1784","v":{"v":600000,"d":"600,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1784:Y1784)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1784*Z1784","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.2.1","Contractor's Profit on the above amount","%",0,0.05,{"$f":"E1786*F1784","v":{"v":30000,"d":"30,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1786:Y1786)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1786*Z1786","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":1.3,"d":"1.30"},"Technical Training","Sum",1,{"v":200000,"d":"200,000.00"},{"$f":"D1788*E1788","v":{"v":200000,"d":"200,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1788:Y1788)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1788*Z1788","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",{"$nulls":22},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.3.1","Contractor's Profit on the above amount","%",{"v":0.1,"d":"0"},{"v":0.1,"d":"0.10"},{"$f":"E1790*F1788","v":{"v":20000,"d":"20,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1790:Y1790)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1790*Z1790","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",{"$nulls":22},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
[{"v":1.4,"d":"1.40"},"Life Skills Training","Sum",1,{"v":50000,"d":"50,000.00"},{"$f":"D1792*E1792","v":{"v":50000,"d":"50,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1792:Y1792)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1792*Z1792","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",{"$nulls":22},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
["1.4.1","Contractor's Profit on the above amount","%",{"v":0.1,"d":"0"},{"v":0.1,"d":"0.10"},{"$f":"E1794*F1792","v":{"v":5000,"d":"5,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1794:Y1794)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1794*Z1794","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
[{"v":1.5,"d":"1.50"},"Learners Stipend","Sum",1,{"v":75000,"d":"75,000.00"},{"$f":"D1796*E1796","v":{"v":75000,"d":"75,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1.1933333333333334,"d":"1.19"},{"$f":"SUM(G1796:Y1796)","v":{"v":1.1933333333333334,"d":"1.19"}},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"$f":"+E1796*Z1796","v":{"v":89500,"d":"89,500.00"}}]
[{"$nulls":3}," ",{"$nulls":22},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
["1.5.1","Contractor's Profit on the above amount","%",{"v":0.1,"d":"0"},{"v":0.1,"d":"0.10"},{"$f":"E1798*F1796","v":{"v":7500,"d":"7,500.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1.1933333333333334,"d":"1.19"},{"$f":"SUM(G1798:Y1798)","v":{"v":1.1933333333333334,"d":"1.19"}},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,{"v":0.11933333333333335,"d":"0"},{"v":0.11933333333333335,"d":"0"},{"$f":"+E1798*Z1798","v":{"v":0.11933333333333335,"d":"0.12"}}]
[{"$nulls":26},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
[{"v":1.6,"d":"1.60"},"SMME MANAGER",{"$nulls":24},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
["1.6.1","SMME Manager for all SMME Contracts as per Specification for the duration of the Project","Sum",1,{"v":40000,"d":"40,000.00"},{"$f":"D1802*E1802","v":{"v":40000,"d":"40,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"SUM(G1802:Y1802)","v":{"v":1,"d":"1.00"}},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"$f":"+E1802*Z1802","v":{"v":40000,"d":"40,000.00"}}]
[{"$nulls":3}," "]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F1775:F1803)","v":{"v":3590000,"d":"3,590,000.00"}},{"$nulls":38},{"$f":"SUM(AS1775:AS1803)","v":{"v":129500.11933333334,"d":"129,500.12"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 2 : MV INSTALLATION"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[]
[]
[{"v":2.1,"d":"2.10"},"Cabling"]
["2.1.1","11kV 150mm2 3 core XLPE with SABS Mark C/W 70mm2 Earth wire"]
[null,"  Supply","m",200,692.37,{"$f":"D1816*E1816","v":{"v":138474,"d":"138,474.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"$f":"SUM(G1816:Y1816)","v":{"v":200,"d":"200.00"}},{"$f":"G1816*E1816","v":0},{"$f":"H1816*$E1816","v":0},{"$f":"I1816*$E1816","v":0},{"$f":"J1816*$E1816","v":0},{"$f":"K1816*$E1816","v":0},{"$f":"L1816*$E1816","v":0},{"$f":"+M1816*E1816","v":0},{"$f":"N1816*$E1816","v":0},{"$f":"O1816*$E1816","v":0},{"$f":"P1816*$E1816","v":0},{"$f":"Q1816*$E1816","v":0},{"$f":"R1816*$E1816","v":0},{"$f":"S1816*$E1816","v":0},{"$f":"T1816*$E1816","v":0},{"$f":"W1816*$E1816","v":0},0,{"$f":"Y1816*$E1816","v":{"v":138474,"d":"138,474"}},{"$f":"SUM(AA1816:AQ1816)","v":{"v":138474,"d":"138,474"}},{"$f":"+E1816*Z1816","v":{"v":138474,"d":"138,474.00"}}]
[null,"  Install","m",{"$f":"D1816","v":200},{"v":36,"d":"36.00"},{"$f":"D1817*E1817","v":{"v":7200,"d":"7,200.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1817:Y1817)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1817:AQ1817)","v":0},{"$f":"+E1817*Z1817","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.1.2","Cable joint for 11kV 150mm2 3 core XLPE with SABS",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Mark",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","each",4,{"v":2275.24,"d":"2,275.24"},{"$f":"D1821*E1821","v":{"v":9100.96,"d":"9,100.96"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1821:Y1821)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1821*Z1821","v":{"v":0,"d":"0.00"}}]
[null,"  Install","each",{"$f":"D1821","v":4},{"v":1800,"d":"1,800.00"},{"$f":"D1822*E1822","v":{"v":7200,"d":"7,200.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1822:Y1822)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1822*Z1822","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.1.3","Indoor heat shrink termination boot for 11kV 150mm2 cable onto the local OCB, MV isolator, MV fuse switch transformer, remote fuse switches for existing transformers",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","each",4,{"v":1482.81,"d":"1,482.81"},{"$f":"D1825*E1825","v":{"v":5931.24,"d":"5,931.24"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1825:Y1825)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1825*Z1825","v":{"v":0,"d":"0.00"}}]
[null,"  Install","each",{"$f":"D1825","v":4},{"v":1500,"d":"1,500.00"},{"$f":"D1826*E1826","v":{"v":6000,"d":"6,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1826:Y1826)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1826*Z1826","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.1.4","11kV 240mm2 3 core XLPE with SABS Mark C/W 95mm2 Earth wire",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","m",{"v":1800,"d":"1,800"},{"v":1045.94,"d":"1,045.94"},{"$f":"D1829*E1829","v":{"v":1882692,"d":"1,882,692.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1800,"d":"1,800.00"},{"$f":"SUM(G1829:Y1829)","v":{"v":1800,"d":"1,800.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1882692,"d":"1,882,692"},{"v":1882692,"d":"1,882,692"},{"$f":"+E1829*Z1829","v":{"v":1882692,"d":"1,882,692.00"}}]
[null,"  Install","m",{"$f":"D1829","v":{"v":1800,"d":"1,800"}},{"v":39,"d":"39.00"},{"$f":"D1830*E1830","v":{"v":70200,"d":"70,200.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1838,"d":"1,838.00"},{"$f":"SUM(G1830:Y1830)","v":{"v":1838,"d":"1,838.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":71682,"d":"71,682"},{"v":71682,"d":"71,682"},{"$f":"+E1830*Z1830","v":{"v":71682,"d":"71,682.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.1.5","Cable joint for 11kV 240mm2 3 core XLPE with SABS",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W1832*$E1832","v":0},0,0,0]
[null,"Mark",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","each",{"$f":"D1829/100","v":18},{"v":2746.84,"d":"2,746.84"},{"$f":"D1834*E1834","v":{"v":49443.12,"d":"49,443.12"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":22,"d":"22.00"},{"$f":"SUM(G1834:Y1834)","v":{"v":22,"d":"22.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":60430.48,"d":"60,430"},{"v":60430.48,"d":"60,430"},{"$f":"+E1834*Z1834","v":{"v":60430.48,"d":"60,430.48"}}]
[null,"  Install","each",{"$f":"D1834","v":18},{"v":2000,"d":"2,000.00"},{"$f":"D1835*E1835","v":{"v":36000,"d":"36,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":22,"d":"22.00"},{"$f":"SUM(G1835:Y1835)","v":{"v":22,"d":"22.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":44000,"d":"44,000"},{"v":44000,"d":"44,000"},{"$f":"+E1835*Z1835","v":{"v":44000,"d":"44,000.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.1.6","Indoor heat shrink termination boot for 11kV 240mm2 cable onto the local OCB, MV isolator, MV fuse switch transformer, remote fuse switches for existing transformers",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","each",24,{"v":2501.35,"d":"2,501.35"},{"$f":"D1838*E1838","v":{"v":60032.399999999994,"d":"60,032.40"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":22,"d":"22.00"},{"$f":"SUM(G1838:Y1838)","v":{"v":22,"d":"22.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":55029.7,"d":"55,030"},{"v":55029.7,"d":"55,030"},{"$f":"+E1838*Z1838","v":{"v":55029.7,"d":"55,029.70"}}]
[null,"  Install","each",{"$f":"D1838","v":24},{"v":1800,"d":"1,800.00"},{"$f":"D1839*E1839","v":{"v":43200,"d":"43,200.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":29,"d":"29.00"},{"$f":"SUM(G1839:Y1839)","v":{"v":29,"d":"29.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":52200,"d":"52,200"},{"v":52200,"d":"52,200"},{"$f":"+E1839*Z1839","v":{"v":52200,"d":"52,200.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.1.7","Cable route markers",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","each",40,97.38,{"$f":"D1842*E1842","v":{"v":3895.2,"d":"3,895.20"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1842:Y1842)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1842*Z1842","v":{"v":0,"d":"0.00"}}]
[null,"  Install","each",{"$f":"D1842","v":40},{"v":30,"d":"30.00"},{"$f":"D1843*E1843","v":{"v":1200,"d":"1,200.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1843:Y1843)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1843*Z1843","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.1.8","Masterkeyed padlocks with keys.",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","each",12,358.75,{"$f":"D1846*E1846","v":{"v":4305,"d":"4,305.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1846:Y1846)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1846*Z1846","v":{"v":0,"d":"0.00"}}]
[null,"  Install","each",{"$f":"D1846","v":12},{"v":20,"d":"20.00"},{"$f":"D1847*E1847","v":{"v":240,"d":"240.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1847:Y1847)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1847*Z1847","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":2.2,"d":"2.20"},"New Substation MV Equipment",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.2.1","11kV vacuum circuit breakers as specified, remote opening and closing from the PLC system, complete with build-in maintenance trolley",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.2.1.1","As per Spec Item 2.4.1. (i)",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","each",4,{"v":131740.47,"d":"131,740.47"},{"$f":"D1853*E1853","v":{"v":526961.88,"d":"526,961.88"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"$f":"SUM(G1853:Y1853)","v":{"v":4,"d":"4.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":526961.88,"d":"526,962"},{"v":526961.88,"d":"526,962"},{"$f":"+E1853*Z1853","v":{"v":526961.88,"d":"526,961.88"}}]
[null,"  Install","each",{"$f":"D1853","v":4},{"v":18155,"d":"18,155.00"},{"$f":"D1854*E1854","v":{"v":72620,"d":"72,620.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"$f":"SUM(G1854:Y1854)","v":{"v":4,"d":"4.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":72620,"d":"72,620"},{"v":72620,"d":"72,620"},{"$f":"+E1854*Z1854","v":{"v":72620,"d":"72,620.00"}}]
[]
[]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F1814:F1856)","v":{"v":2924695.8000000003,"d":"2,924,695.80"}},{"$nulls":38},{"$f":"SUM(AS1814:AS1856)","v":{"v":2904090.06,"d":"2,904,090.06"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A1809","v":"BILL NO. 2 : MV INSTALLATION"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F1857","v":{"v":2924695.8000000003,"d":"2,924,695.80"}},{"$nulls":38},{"$f":"AS1857","v":{"v":2904090.06,"d":"2,904,090.06"}}]
[]
["2.2.1.2","As per Spec Item 2.4.1. (ii)"]
[null,"  Supply","each",17,{"v":131740.47,"d":"131,740.47"},{"$f":"D1867*E1867","v":{"v":2239587.99,"d":"2,239,587.99"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":17,"d":"17.00"},{"$f":"SUM(G1867:Y1867)","v":{"v":17,"d":"17.00"}},{"$f":"G1867*E1867","v":0},{"$f":"H1867*$E1867","v":0},{"$f":"I1867*$E1867","v":0},{"$f":"J1867*$E1867","v":0},{"$f":"K1867*$E1867","v":0},{"$f":"L1867*$E1867","v":0},{"$f":"+M1867*E1867","v":0},{"$f":"N1867*$E1867","v":0},{"$f":"O1867*$E1867","v":0},{"$f":"P1867*$E1867","v":0},{"$f":"Q1867*$E1867","v":0},{"$f":"R1867*$E1867","v":0},{"$f":"S1867*$E1867","v":0},{"$f":"T1867*$E1867","v":0},{"$f":"W1867*$E1867","v":0},0,{"v":2239587.99,"d":"2,239,588"},{"$f":"SUM(AA1867:AQ1867)","v":{"v":2239587.99,"d":"2,239,588"}},{"$f":"+E1867*Z1867","v":{"v":2239587.99,"d":"2,239,587.99"}}]
[null,"  Install","each",{"$f":"D1867","v":17},{"v":17535,"d":"17,535.00"},{"$f":"D1868*E1868","v":{"v":298095,"d":"298,095.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":17,"d":"17.00"},{"$f":"SUM(G1868:Y1868)","v":{"v":17,"d":"17.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":298095,"d":"298,095"},{"$f":"SUM(AA1868:AQ1868)","v":{"v":298095,"d":"298,095"}},{"$f":"+E1868*Z1868","v":{"v":298095,"d":"298,095.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.2.2","Indoor transformer 1250kVA, Oil filled Transformer complete with termination boxes for XLPE MV cable and LV Cables ",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","each",2,{"v":246144.53,"d":"246,144.53"},{"$f":"D1871*E1871","v":{"v":492289.06,"d":"492,289.06"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"$f":"SUM(G1871:Y1871)","v":{"v":2,"d":"2.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":492289.06,"d":"492,289"},{"v":492289.06,"d":"492,289"},{"$f":"+E1871*Z1871","v":{"v":492289.06,"d":"492,289.06"}}]
[null,"  Install","each",{"$f":"D1871","v":2},{"v":5000,"d":"5,000.00"},{"$f":"D1872*E1872","v":{"v":10000,"d":"10,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"$f":"SUM(G1872:Y1872)","v":{"v":2,"d":"2.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"$f":"+E1872*Z1872","v":{"v":10000,"d":"10,000.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.2.3","Indoor transformer 50kVA, Oil filled Transformer complete with termination boxes for XLPE MV cable and LV Cables",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","each",1,{"v":46731.8,"d":"46,731.80"},{"$f":"D1875*E1875","v":{"v":46731.8,"d":"46,731.80"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1875:Y1875)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1875*Z1875","v":{"v":0,"d":"0.00"}}]
[null,"  Install","each",{"$f":"D1875","v":1},{"v":1250,"d":"1,250.00"},{"$f":"D1876*E1876","v":{"v":1250,"d":"1,250.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"$f":"SUM(G1876:Y1876)","v":{"v":1,"d":"1.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1250,"d":"1,250"},{"v":1250,"d":"1,250"},{"$f":"+E1876*Z1876","v":{"v":1250,"d":"1,250.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.2.4","Indoor transformer 2500kVA, Resin core Transformer ",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"complete Enclosure, Temp probes and Surge arresters with termination brackets for XLPE MV cable and LV Cables",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","each",2,{"v":447474,"d":"447,474.00"},{"$f":"D1880*E1880","v":{"v":894948,"d":"894,948.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1880:Y1880)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1880*Z1880","v":{"v":0,"d":"0.00"}}]
[null,"  Install","each",{"$f":"D1880","v":2},{"v":7500,"d":"7,500.00"},{"$f":"D1881*E1881","v":{"v":15000,"d":"15,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"$f":"SUM(G1881:Y1881)","v":{"v":2,"d":"2.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"$f":"+E1881*Z1881","v":{"v":15000,"d":"15,000.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.2.5","Battery tripping unit including battery charger and batteries as specified",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W1883*$E1883","v":0},0,0,0]
[null,"  Supply","No.",4,{"v":25625,"d":"25,625.00"},{"$f":"D1884*E1884","v":{"v":102500,"d":"102,500.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"$f":"SUM(G1884:Y1884)","v":{"v":4,"d":"4.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":102500,"d":"102,500"},{"v":102500,"d":"102,500"},{"$f":"+E1884*Z1884","v":{"v":102500,"d":"102,500.00"}}]
[null,"  Install","No.",{"$f":"D1884","v":4},{"v":1250,"d":"1,250.00"},{"$f":"D1885*E1885","v":{"v":5000,"d":"5,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"$f":"SUM(G1885:Y1885)","v":{"v":4,"d":"4.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"$f":"+E1885*Z1885","v":{"v":5000,"d":"5,000.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.2.6","Earthing and Bonding of the substation equipment and",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"outdoor fuse switches","item",1,{"v":7221.25,"d":"7,221.25"},{"$f":"D1888*E1888","v":{"v":7221.25,"d":"7,221.25"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1888:Y1888)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1888*Z1888","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.2.7","Substation fire and Safety & signage as specified","Sets",2,{"v":2787.5,"d":"2,787.50"},{"v":5575,"d":"5,575.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1890:Y1890)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1890*Z1890","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.2.8","Safety equipment for Genset room and Substation as per act 85 of 1993","Sets",2,{"v":2787.5,"d":"2,787.50"},{"v":5575,"d":"5,575.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1892:Y1892)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1892*Z1892","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.2.9","Remote switching lead system including both connection and Switch, for MV Switching from a safe distance ","No",21,128.13,{"v":2690.73,"d":"2,690.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1894:Y1894)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1894*Z1894","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":2.3,"d":"2.30"},"Earthing and Bonding",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.3.1","Substation duct mounted 70mmx6mm Flat earth bar connected to Earth Mats ",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","m",60,59.04,{"$f":"D1899*E1899","v":{"v":3542.4,"d":"3,542.40"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1899:Y1899)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1899*Z1899","v":{"v":0,"d":"0.00"}}]
[null,"  Install","m",{"$f":"D1899","v":60},{"v":39,"d":"39.00"},{"$f":"D1900*E1900","v":{"v":2340,"d":"2,340.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1900:Y1900)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1900*Z1900","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.3.2","MV Earth Mat as per Drawing No E402"," "," ",{"$nulls":22},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1902*$E1902","v":0},0,0]
[null,"  Supply","No.",8,{"v":15106.25,"d":"15,106.25"},{"$f":"D1903*E1903","v":{"v":120850,"d":"120,850.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":8,"d":"8.00"},{"$f":"SUM(G1903:Y1903)","v":{"v":8,"d":"8.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":120850,"d":"120,850"},{"v":120850,"d":"120,850"},{"$f":"+E1903*Z1903","v":{"v":120850,"d":"120,850.00"}}]
[null,"  Install","No.",{"$f":"D1903","v":8},{"v":4750,"d":"4,750.00"},{"$f":"D1904*E1904","v":{"v":38000,"d":"38,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":8,"d":"8.00"},{"$f":"SUM(G1904:Y1904)","v":{"v":8,"d":"8.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":38000,"d":"38,000"},{"v":38000,"d":"38,000"},{"$f":"+E1904*Z1904","v":{"v":38000,"d":"38,000.00"}}]
[null," "," "," ",{"$nulls":22},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.3.3","Substation and outdoor equipment Moon type padlocks","Each ",10,378.75,{"$f":"D1906*E1906","v":{"v":3787.5,"d":"3,787.50"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"$f":"SUM(G1906:Y1906)","v":{"v":10,"d":"10.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3787.5,"d":"3,788"},{"v":3787.5,"d":"3,788"},{"$f":"+E1906*Z1906","v":{"v":3787.5,"d":"3,787.50"}}]
[]
[null," "]
[null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(F1864:F1908)","v":{"v":7219679.530000001,"d":"7,219,679.53"}},{"$nulls":38},{"$f":"SUM(AS1864:AS1908)","v":{"v":6230449.61,"d":"6,230,449.61"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 3 : STANDBY POWER EQUIPMENT"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[]
["2.3.4","Carry out phasing, cable pressure tests, insulation tests, and earth resistance test, etc required for commissioning and handing over and issue the Certificate of Compliance","Sum",1,{"v":12600,"d":"12,600.00"},{"$f":"D1918*E1918","v":{"v":12600,"d":"12,600.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1918:Y1918)","v":{"v":0,"d":"0.00"}},{"$f":"G1918*E1918","v":0},{"$f":"H1918*$E1918","v":0},{"$f":"I1918*$E1918","v":0},{"$f":"J1918*$E1918","v":0},{"$f":"K1918*$E1918","v":0},{"$f":"L1918*$E1918","v":0},{"$f":"+M1918*E1918","v":0},{"$f":"N1918*$E1918","v":0},{"$f":"O1918*$E1918","v":0},{"$f":"P1918*$E1918","v":0},{"$f":"Q1918*$E1918","v":0},{"$f":"R1918*$E1918","v":0},{"$f":"S1918*$E1918","v":0},{"$f":"T1918*$E1918","v":0},{"$f":"W1918*$E1918","v":0},0,{"$f":"Y1918*$E1918","v":0},{"$f":"SUM(AA1918:AQ1918)","v":0},{"$f":"+E1918*Z1918","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1919:AQ1919)","v":0}]
["2.3.5","Locate all MV cables and mark routes, for as installed Drawings and excavation purposes.","Sum",1,{"v":4750,"d":"4,750.00"},{"$f":"D1920*E1920","v":{"v":4750,"d":"4,750.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1920:Y1920)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1920*Z1920","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":3,"d":"3.00"},"STANDBY POWER",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["3.1","1250kVA diesel generator with manual/automatic start and complete with a control panel which must have circuits for lights and plugs ",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"This generator will be used a Standby of electrical power fed into step-up tranformers and must be rated to run continuously at full load.  The Generators must be synchronised with each other to run in parallel.",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","No.",2,{"v":2299413.46,"d":"2,299,413.46"},{"$f":"D1927*E1927","v":{"v":4598826.92,"d":"4,598,826.92"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1927:Y1927)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1927*Z1927","v":{"v":0,"d":"0.00"}}]
[null,"  Install","No.",{"$f":"D1927","v":2},{"v":37543.19,"d":"37,543.19"},{"$f":"D1928*E1928","v":{"v":75086.38,"d":"75,086.38"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1928:Y1928)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1928*Z1928","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["3.2","Freestanding Diesel Return 500L Tanks installation complete for Gensets","No",2,{"v":15477.5,"d":"15,477.50"},{"$f":"D1930*E1930","v":{"v":30955,"d":"30,955.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"$f":"SUM(G1930:Y1930)","v":{"v":2,"d":"2.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":30955,"d":"30,955"},{"v":30955,"d":"30,955"},{"$f":"+E1930*Z1930","v":{"v":30955,"d":"30,955.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["3.3","Diesel (12Hr) Day Tank installation complete in Base of Gensets","No",2,{"v":15375,"d":"15,375.00"},{"$f":"D1933*E1933","v":{"v":30750,"d":"30,750.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"$f":"SUM(G1933:Y1933)","v":{"v":2,"d":"2.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":30750,"d":"30,750"},{"v":30750,"d":"30,750"},{"$f":"+E1933*Z1933","v":{"v":30750,"d":"30,750.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W1934*$E1934","v":0},0,0,0]
["3.4","Provide formal Training and course materials for the Clients 16 personel in the operation and Maintenance of the Complete System","Sum",1,{"v":15323.75,"d":"15,323.75"},{"$f":"D1935*E1935","v":{"v":15323.75,"d":"15,323.75"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1935:Y1935)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1935*Z1935","v":{"v":0,"d":"0.00"}}]
[null," ",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["3.5","Provide 1 original, 3 copies of the operation and Maintenance Manuals of all the Equipment Installed for the Complete Generator Installation","Sum",1,{"v":13084.13,"d":"13,084.13"},{"$f":"D1937*E1937","v":{"v":13084.13,"d":"13,084.13"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1937:Y1937)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1937*Z1937","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["3.6.","AS INSTALLED DRAWINGS",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Allow for the marking up of prints for the production of \"as installed\" records by the Engineer.","Sum",1,{"v":7072.5,"d":"7,072.50"},{"$f":"D1940*E1940","v":{"v":7072.5,"d":"7,072.50"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1940:Y1940)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1940*Z1940","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["3.7","STRIP AND REMOVE EXISTING MINISUBS","Sum",1,{"v":20000,"d":"20,000.00"},{"$f":"D1942*E1942","v":{"v":20000,"d":"20,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1942:Y1942)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1942*Z1942","v":{"v":0,"d":"0.00"}}]
[null,"Allow for the Strip and removal and storage of 4 Minisubstations in a position indicated by the Electrical Engineer.  Assistance to the Electrical Superintendent with the provision a qualified MV Technician to perform the Switching complete the tas and Isolation of the redundant MV Cable",{"$nulls":23},{"$f":"SUM(G1943:Y1943)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":25},{"$f":"SUM(G1944:Y1944)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1944*Z1944","v":{"v":0,"d":"0.00"}}]
[]
[null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(F1918:F1945)","v":{"v":4808448.68,"d":"4,808,448.68"}},{"$nulls":38},{"$f":"SUM(AS1916:AS1945)","v":{"v":61705,"d":"61,705.00"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A1914","v":"BILL NO. 3 : STANDBY POWER EQUIPMENT"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F1946","v":{"v":4808448.68,"d":"4,808,448.68"}},{"$nulls":38},{"$f":"AS1946","v":{"v":61705,"d":"61,705.00"}}]
[]
[]
[{"v":3.8,"d":"3.80"},"SITE WORKS AND SUPERVISION"]
[null,"Liaison with the BCM and completion of relavent applications, Deposits","Sum",1,{"v":2500,"d":"2,500.00"},{"$f":"D1957*E1957","v":{"v":2500,"d":"2,500.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1957:Y1957)","v":{"v":0,"d":"0.00"}},{"$f":"G1957*E1957","v":0},{"$f":"H1957*$E1957","v":0},0,0,0,0,{"$f":"+M1957*E1957","v":0},{"$f":"N1957*$E1957","v":0},0,0,0,0,0,0,{"$f":"W1957*$E1957","v":0},0,0,{"$f":"SUM(AA1957:AQ1957)","v":0},{"$f":"+E1957*Z1957","v":{"v":0,"d":"0.00"}}]
[null,null," ",{"$nulls":23},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1958:AQ1958)","v":0}]
[{"v":3.9,"d":"3.90"},"Execute the changes to the Phase 2B Substation to revert to a standard Substation as per Drawing No E300MCS","Sum",1,{"v":15000,"d":"15,000.00"},{"$f":"D1959*E1959","v":{"v":15000,"d":"15,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1959:Y1959)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1959*Z1959","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
[{"v":3.1,"d":"3.10"},"Supply and Installation of Generator monitoring / communication system complete with Laptop and software","Sum",1,{"v":48687.5,"d":"48,687.50"},{"$f":"D1961*E1961","v":{"v":48687.5,"d":"48,687.50"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1961:Y1961)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1961*Z1961","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
[3.11,"Liaison with the BCM and completion and Connection of the New Main Substation for the disconnection of Temp Container Substation.","Sum",1,{"v":2500,"d":"2,500.00"},{"$f":"D1963*E1963","v":{"v":2500,"d":"2,500.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1963:Y1963)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1963*Z1963","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(F1953:F1965)","v":{"v":4877136.18,"d":"4,877,136.18"}},{"$nulls":38},{"$f":"SUM(AS1953:AS1965)","v":{"v":61705,"d":"61,705.00"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 4 : ADDITIONAL EQUIPMENT AND SUNDRY ITEMS"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[{"$nulls":3}," "]
[{"v":4,"d":"4.00"},"Additional Protective Devices"]
[" "]
[{"v":4.1,"d":"4.10"},"630 amp TP MCB-15kA"]
[" ","Supply","each",2,{"v":7811.53,"d":"7,811.53"},{"$f":"D1977*E1977","v":{"v":15623.06,"d":"15,623.06"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1977:Y1977)","v":{"v":0,"d":"0.00"}},{"$f":"G1977*E1977","v":0},{"$f":"H1977*$E1977","v":0},{"$f":"I1977*$E1977","v":0},{"$f":"J1977*$E1977","v":0},{"$f":"K1977*$E1977","v":0},{"$f":"L1977*$E1977","v":0},{"$f":"+M1977*E1977","v":0},{"$f":"N1977*$E1977","v":0},{"$f":"O1977*$E1977","v":0},{"$f":"P1977*$E1977","v":0},{"$f":"Q1977*$E1977","v":0},{"$f":"R1977*$E1977","v":0},{"$f":"S1977*$E1977","v":0},{"$f":"T1977*$E1977","v":0},{"$f":"W1977*$E1977","v":0},0,0,{"$f":"SUM(AA1977:AQ1977)","v":0},{"$f":"+E1977*Z1977","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1977","v":2},{"v":1250,"d":"1,250.00"},{"$f":"D1978*E1978","v":{"v":2500,"d":"2,500.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1978:Y1978)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1978:AQ1978)","v":0},{"$f":"+E1978*Z1978","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":4.2,"d":"4.20"},"400 amp TP MCB-10kA",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",4,{"v":5837.38,"d":"5,837.38"},{"$f":"D1981*E1981","v":{"v":23349.52,"d":"23,349.52"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1981:Y1981)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1981*Z1981","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1981","v":4},{"v":1150,"d":"1,150.00"},{"$f":"D1982*E1982","v":{"v":4600,"d":"4,600.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1982:Y1982)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1982*Z1982","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":4.3,"d":"4.30"},"160 amp TP MCB-15kA",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",10,{"v":1658.45,"d":"1,658.45"},{"$f":"D1985*E1985","v":{"v":16584.5,"d":"16,584.50"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1985:Y1985)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1985*Z1985","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1985","v":10},{"v":275,"d":"275.00"},{"$f":"D1986*E1986","v":{"v":2750,"d":"2,750.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1986:Y1986)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1986*Z1986","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",{"$nulls":22},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":4.4,"d":"4.40"},"80 amp TP MCB-5kA",null," ",{"$nulls":22},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",2,646.78,{"$f":"D1989*E1989","v":{"v":1293.56,"d":"1,293.56"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1989:Y1989)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1989*Z1989","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1989","v":2},{"v":160,"d":"160.00"},{"$f":"D1990*E1990","v":{"v":320,"d":"320.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1990:Y1990)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1990*Z1990","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":4.5,"d":"4.50"},"2500 Amp ACB-65kA",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",1,{"v":50012.83,"d":"50,012.83"},{"$f":"D1993*E1993","v":{"v":50012.83,"d":"50,012.83"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1993:Y1993)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W1993*$E1993","v":0},0,0,0,{"$f":"+E1993*Z1993","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1993","v":1},{"v":3750,"d":"3,750.00"},{"$f":"D1994*E1994","v":{"v":3750,"d":"3,750.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1994:Y1994)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1994*Z1994","v":{"v":0,"d":"0.00"}}]
[" ",{"$nulls":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1995*Z1995","v":{"v":0,"d":"0.00"}}]
[{"v":4.6,"d":"4.60"},"1500 Amp ACB-65kA",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",1,{"v":33191.55,"d":"33,191.55"},{"$f":"D1997*E1997","v":{"v":33191.55,"d":"33,191.55"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1997:Y1997)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1997*Z1997","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1997","v":1},{"v":3225,"d":"3,225.00"},{"$f":"D1998*E1998","v":{"v":3225,"d":"3,225.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G1998:Y1998)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1998*Z1998","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":4.7,"d":"4.70"},"60 amp Earth Leakage Unit Isolator - 5kA",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",4,331.08,{"$f":"D2001*E2001","v":{"v":1324.32,"d":"1,324.32"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2001:Y2001)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2001*Z2001","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",4,{"v":160,"d":"160.00"},{"$f":"D2002*E2002","v":{"v":640,"d":"640.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2002:Y2002)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2002*Z2002","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":4.8,"d":"4.80"},"PHASE2B",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply and install all of Equipment complete into Phase 2B substation LV Main Panel, all Materials, Busbars tails and arrangements to be made with the Hospital Management and Engineering staff",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":4.9,"d":"4.90"},"80 amp 3P MCB-15kA",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",16,{"v":1282.28,"d":"1,282.28"},{"$f":"D2008*E2008","v":{"v":20516.48,"d":"20,516.48"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2008:Y2008)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2008*Z2008","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D2008","v":16},{"v":275,"d":"275.00"},{"$f":"D2009*E2009","v":{"v":4400,"d":"4,400.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2009:Y2009)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
[{"v":4.1,"d":"4.10"},"50 amp 3P MCB-5kA",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
[null,"Supply","each",16,255.23,{"$f":"D2012*E2012","v":{"v":4083.68,"d":"4,083.68"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2012:Y2012)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
[null,"Install","each",{"$f":"D2012","v":16},{"v":160,"d":"160.00"},{"$f":"D2013*E2013","v":{"v":2560,"d":"2,560.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2013:Y2013)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[4.11,"20 amp 3P MCB-5kA",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",16,248.05,{"$f":"D2016*E2016","v":{"v":3968.8,"d":"3,968.80"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2016:Y2016)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2016*Z2016","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D2016","v":16},{"v":160,"d":"160.00"},{"$f":"D2017*E2017","v":{"v":2560,"d":"2,560.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2017:Y2017)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2017*Z2017","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(F1974:F2019)","v":{"v":197253.30000000002,"d":"197,253.30"}},{"$nulls":38},{"$f":"SUM(AS1974:AS2019)","v":{"v":0,"d":"0.00"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["Bill N0 5: REPAIRS AND MAINTENANCE"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[{"v":5,"d":"5.00"},"REPAIR WORK TO STANDBY"]
[null,"GENERATOR SET INSTALLATIONS"]
[null,null," "," "]
[{"v":5.1,"d":"5.10"},"Report on condition of installation","Sum",1,{"v":3177.5,"d":"3,177.50"},{"$f":"D2031*E2031","v":{"v":3177.5,"d":"3,177.50"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2031:Y2031)","v":{"v":0,"d":"0.00"}},{"$f":"G2031*E2031","v":0},{"$f":"H2031*$E2031","v":0},{"$f":"I2031*$E2031","v":0},{"$f":"J2031*$E2031","v":0},{"$f":"K2031*$E2031","v":0},{"$f":"L2031*$E2031","v":0},{"$f":"+M2031*E2031","v":0},{"$f":"N2031*$E2031","v":0},{"$f":"O2031*$E2031","v":0},{"$f":"P2031*$E2031","v":0},{"$f":"Q2031*$E2031","v":0},{"$f":"R2031*$E2031","v":0},{"$f":"S2031*$E2031","v":0},{"$f":"T2031*$E2031","v":0},{"$f":"W2031*$E2031","v":0},0,0,{"$f":"SUM(AA2031:AQ2031)","v":0},{"$f":"+E2031*Z2031","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA2032:AQ2032)","v":0}]
["5.1.1","Plant Room(s) / Plant Area",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Clean plant room(s) / plant area","Sum",1,{"v":3690,"d":"3,690.00"},{"$f":"D2035*E2035","v":{"v":3690,"d":"3,690.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2035:Y2035)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2035*Z2035","v":{"v":0,"d":"0.00"}}]
[null,"Re-lamp luminaires","Sum",1,{"v":2472.3,"d":"2,472.30"},{"$f":"D2036*E2036","v":{"v":2472.3,"d":"2,472.30"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2036:Y2036)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2036*Z2036","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Seal sleeves with chicken wire and builder's foam","Sum",1,{"v":2280.63,"d":"2,280.63"},{"$f":"D2038*E2038","v":{"v":2280.63,"d":"2,280.63"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2038:Y2038)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2038*Z2038","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Place 500g rodent poison cartridges in cable trenches","No",2,{"v":2280.63,"d":"2,280.63"},{"$f":"D2040*E2040","v":{"v":4561.26,"d":"4,561.26"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2040:Y2040)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2040*Z2040","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Clean and paint floor with epoxy floor paint","Sum",1,{"v":8558.75,"d":"8,558.75"},{"$f":"D2042*E2042","v":{"v":8558.75,"d":"8,558.75"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2042:Y2042)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2042*Z2042","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.2","Diesel Engine",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Carry out initial service of engine",null,1,{"v":12889.38,"d":"12,889.38"},{"$f":"D2046*E2046","v":{"v":12889.38,"d":"12,889.38"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2046:Y2046)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2046*Z2046","v":{"v":0,"d":"0.00"}}]
[null,"Steam clean engine, alternator and day tank",null,1,{"v":3715.63,"d":"3,715.63"},{"$f":"D2047*E2047","v":{"v":3715.63,"d":"3,715.63"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2047:Y2047)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W2047*$E2047","v":0},0,0,0,{"$f":"+E2047*Z2047","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Inspect rubber hoses, wiring and report on condition",null,1,{"v":512.5,"d":"512.50"},{"$f":"D2049*E2049","v":{"v":512.5,"d":"512.50"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2049:Y2049)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2049*Z2049","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.3","Starter Battery",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Service existing starter battery","No",1,358.75,{"$f":"D2054*E2054","v":358.75},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2054:Y2054)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2054*Z2054","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Carry out cold start volt drop test on starter battery and record results","Sum",1,358.75,{"$f":"D2056*E2056","v":358.75},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2056:Y2056)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2056*Z2056","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.4","Alternator",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Open alternator terminal box, inspect and clean slip-rings and brushgear, tighten cable terminations","Sum",1,{"v":2047.44,"d":"2,047.44"},{"$f":"D2060*E2060","v":{"v":2047.44,"d":"2,047.44"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2060:Y2060)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2060*Z2060","v":{"v":0,"d":"0.00"}}]
[null,"Check and record earthing value","Sum",1,{"v":512.5,"d":"512.50"},{"$f":"D2061*E2061","v":{"v":512.5,"d":"512.50"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2061:Y2061)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2061*Z2061","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.5","Change-over Panel",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Disassemble, clean, service and test change-over switchgear and contactors","Sum",1,{"v":4715,"d":"4,715.00"},{"$f":"D2065*E2065","v":{"v":4715,"d":"4,715.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2065:Y2065)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2065*Z2065","v":{"v":0,"d":"0.00"}}]
[null,"Service alarm panel","Sum",1,{"v":512.5,"d":"512.50"},{"$f":"D2066*E2066","v":{"v":512.5,"d":"512.50"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2066:Y2066)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2066*Z2066","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulate and verify all alarm and shut-down conditions; record results","Sum",1,{"v":512.5,"d":"512.50"},{"$f":"D2068*E2068","v":{"v":512.5,"d":"512.50"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2068:Y2068)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2068*Z2068","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Replace all inoperative lamps, sirens and meters","Sum",1,{"v":1025,"d":"1,025.00"},{"$f":"D2070*E2070","v":{"v":1025,"d":"1,025.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2070:Y2070)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2070*Z2070","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F2028:F2072)","v":{"v":51900.39,"d":"51,900.39"}},{"$nulls":38},{"$f":"SUM(AS2028:AS2072)","v":{"v":0,"d":"0.00"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["Bill N0 5: REPAIRS AND MAINTENANCE"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F2073","v":{"v":51900.39,"d":"51,900.39"}},{"$nulls":38},{"$f":"AS2073","v":{"v":0,"d":"0.00"}}]
[]
["5.1.6","Fuel / Water Separation Equipment"]
[]
["5.1.6.1","Supply, delivery, installation and commissioning of Algae-X model LG-X 500 fuel conditioning system"]
[]
[null,"Supply and delivery to site","No",1,{"v":4708.85,"d":"4,708.85"},{"$f":"D2086*E2086","v":{"v":4708.85,"d":"4,708.85"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2086:Y2086)","v":{"v":0,"d":"0.00"}},{"$f":"G2086*E2086","v":0},{"$f":"H2086*$E2086","v":0},{"$f":"I2086*$E2086","v":0},{"$f":"J2086*$E2086","v":0},{"$f":"K2086*$E2086","v":0},{"$f":"L2086*$E2086","v":0},{"$f":"+M2086*E2086","v":0},{"$f":"N2086*$E2086","v":0},{"$f":"O2086*$E2086","v":0},{"$f":"P2086*$E2086","v":0},{"$f":"Q2086*$E2086","v":0},{"$f":"R2086*$E2086","v":0},{"$f":"S2086*$E2086","v":0},{"$f":"T2086*$E2086","v":0},{"$f":"W2086*$E2086","v":0},0,0,{"$f":"SUM(AA2086:AQ2086)","v":0},{"$f":"+E2086*Z2086","v":{"v":0,"d":"0.00"}}]
[null,"Installation and commissioning","No",1,{"v":1537.5,"d":"1,537.50"},{"$f":"D2087*E2087","v":{"v":1537.5,"d":"1,537.50"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2087:Y2087)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA2087:AQ2087)","v":0},{"v":0,"d":"0.00"}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.6.2","Supply, delivery, installation and commissioning of Algae-X model RCM 400 fuel, water & sediment separation unit with on board and remote alarm light and buzzer warning facility",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply and delivery to site","No",1,{"v":8584.38,"d":"8,584.38"},{"$f":"D2091*E2091","v":{"v":8584.38,"d":"8,584.38"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2091:Y2091)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
[null,"Installation and commissioning","No",1,{"v":1537.5,"d":"1,537.50"},{"$f":"D2092*E2092","v":{"v":1537.5,"d":"1,537.50"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2092:Y2092)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.6.3","Draining of bulk fuel tank and temporary",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"storage of fuel","Sum",1,{"v":24087.5,"d":"24,087.50"},{"$f":"D2095*E2095","v":{"v":24087.5,"d":"24,087.50"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2095:Y2095)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cleaning of bulk fuel tank interior, cleaning, filtration and replacing of fuel","Sum",1,{"v":36771.88,"d":"36,771.88"},{"$f":"D2097*E2097","v":{"v":36771.88,"d":"36,771.88"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2097:Y2097)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.6.4","Draining of fuel day tank and temporary",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"storage of fuel","Sum",1,{"v":1537.5,"d":"1,537.50"},{"$f":"D2100*E2100","v":{"v":1537.5,"d":"1,537.50"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2100:Y2100)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cleaning of day tank interior, cleaning filtration and replacing of fuel","Sum",1,{"v":2665,"d":"2,665.00"},{"$f":"D2102*E2102","v":{"v":2665,"d":"2,665.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2102:Y2102)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,null,0,0,0,0,0,0,0,{"$f":"W2102*$E2102","v":0},0,0,0,{"v":0,"d":"0.00"}]
[{"$nulls":26},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
["5.1.7","Load Test",{"$nulls":24},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"Provision of load test equipment to to site to match alternator output","Sum",1,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2105:Y2105)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,"Preparation and carrying out of test","Sum",1,{"v":2152.5,"d":"2,152.50"},{"$f":"D2106*E2106","v":{"v":2152.5,"d":"2,152.50"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2106:Y2106)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
[{"$nulls":26},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["5.1.8","Plant Monitoring (Rate only)",{"$nulls":24},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply, delivery, installation, commissioning and testing of an electronic remote monitoring system inclusive of all radio/cell phone links, etc","No",1,{"v":21140.63,"d":"21,140.63"},"Rate only",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2109:Y2109)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[{"$nulls":26},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
["5.1.9","Miscellaneous Electrical Items",{"$nulls":24},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
["5.1.9.1","Supply and install Heinemann SAT-R-Clip in timer","no",1,358.75,{"$f":"D2112*E2112","v":358.75},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2112:Y2112)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["5.1.9.2","Supply and install 0-3oA HRC Fuse","no",3,{"v":123,"d":"123.00"},{"$f":"D2113*E2113","v":{"v":369,"d":"369.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2113:Y2113)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["5.1.9.3","Supply and install of low tension Fuse","no",6,{"v":82,"d":"82.00"},{"$f":"D2114*E2114","v":{"v":492,"d":"492.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2114:Y2114)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
[]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F2080:F2116)","v":{"v":136702.75,"d":"136,702.75"}},{"$nulls":38},{"$f":"SUM(AS2080:AS2116)","v":{"$error":"#REF!"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["Bill N0 5: REPAIRS AND MAINTENANCE"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F2117","v":{"v":136702.75,"d":"136,702.75"}},{"$nulls":38},{"$f":"AS2117","v":{"$error":"#REF!"}}]
[]
["5.1.10","Miscellaneous Items"]
["5.1.10.1","Heavy duty starter battery (Deltec)","No",2,{"v":1132.63,"d":"1,132.63"},{"$f":"D2127*E2127","v":{"v":2265.26,"d":"2,265.26"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2127:Y2127)","v":{"v":0,"d":"0.00"}},{"$f":"G2127*E2127","v":0},{"$f":"H2127*$E2127","v":0},{"$f":"I2127*$E2127","v":0},{"$f":"J2127*$E2127","v":0},{"$f":"K2127*$E2127","v":0},{"$f":"L2127*$E2127","v":0},{"$f":"+M2127*E2127","v":0},{"$f":"N2127*$E2127","v":0},{"$f":"O2127*$E2127","v":0},{"$f":"P2127*$E2127","v":0},{"$f":"Q2127*$E2127","v":0},{"$f":"R2127*$E2127","v":0},{"$f":"S2127*$E2127","v":0},{"$f":"T2127*$E2127","v":0},{"$f":"W2127*$E2127","v":0},0,0,{"$f":"SUM(AA2127:AQ2127)","v":0},{"$f":"+E2127*Z2127","v":{"v":0,"d":"0.00"}}]
["5.1.10.2","Heavy duty diesel lubricating oil","litre",100,31.78,{"v":3178,"d":"3,178.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2128:Y2128)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA2128:AQ2128)","v":0},{"v":0,"d":"0.00"}]
["5.1.10.3","Oil funnel","No",1,56.38,56.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["5.1.10.4","Distilled water","litre",25,5.64,{"v":141,"d":"141.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["5.1.10.5","Battery hydrometer","No",2,87.13,174.26,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["5.1.10.6","10 sq mm battery jumper cables","Set",1,579.13,579.13,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["5.1.10.7","20 mm dia diesel hose","m",12,14.86,178.32,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["5.1.10.8","Wall mounted paper towel dispenser",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.10.9","with paper cartridge","No",1,666.25,666.25,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2135*Z2135","v":{"v":0,"d":"0.00"}}]
["5.1.10.10","Replacement air filter element","No",2,{"v":2152.5,"d":"2,152.50"},{"v":4305,"d":"4,305.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2136*Z2136","v":{"v":0,"d":"0.00"}}]
["5.1.10.11","Replacement oil filter element","No",2,{"v":451,"d":"451.00"},{"v":902,"d":"902.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2137*Z2137","v":{"v":0,"d":"0.00"}}]
["5.1.10.12","Replacement fuel filter element","No",2,374.13,748.26,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2138*Z2138","v":{"v":0,"d":"0.00"}}]
["5.1.10.13","Diesel fuel for testing purposes","litre",100,12.81,{"v":1281,"d":"1,281.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2139*Z2139","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":5.2,"d":"5.20"},"PLANT SERVICING & MAINTENANCE",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","Servicing and maintenance of generator set plant and equipment as listed",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W2143*$E2143","v":0},0,0,0]
[" ","Mechanical Components",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.2.1","Genset No 1",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"3 - Monthly maintenance actions","Point",9,{"v":7405.63,"d":"7,405.63"},{"$f":"D2147*E2147","v":{"v":66650.67,"d":"66,650.67"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2147*Z2147","v":{"v":0,"d":"0.00"}}]
[null,"Annual maintenance actions","Point",3,{"v":16482,"d":"16,482.00"},{"$f":"D2148*E2148","v":{"v":49446,"d":"49,446.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2148*Z2148","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.2.2","Genset No 2",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"3 - Monthly maintenance actions","Point",9,{"v":7405.63,"d":"7,405.63"},{"$f":"D2151*E2151","v":{"v":66650.67,"d":"66,650.67"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2151*Z2151","v":{"v":0,"d":"0.00"}}]
[null,"Annual maintenance actions","Point",3,{"v":16482,"d":"16,482.00"},{"$f":"D2152*E2152","v":{"v":49446,"d":"49,446.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2152*Z2152","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
[{"v":5.3,"d":"5.30"},"Electrical Components",{"$nulls":24},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
["5.3.1","Genset No 1",{"$nulls":24},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
[" ","6 - Monthly maintenance actions","Point",3,{"v":3690,"d":"3,690.00"},{"$f":"D2157*E2157","v":{"v":11070,"d":"11,070.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2157*Z2157","v":{"v":0,"d":"0.00"}}]
[null,"Annual maintenance actions","Point",3,{"v":5227.5,"d":"5,227.50"},{"$f":"D2158*E2158","v":{"v":15682.5,"d":"15,682.50"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2158*Z2158","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
["5.3.2","Genset No 2",{"$nulls":24},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"6 - Monthly maintenance actions","Point",3,{"v":3690,"d":"3,690.00"},{"$f":"D2161*E2161","v":{"v":11070,"d":"11,070.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2161*Z2161","v":{"v":0,"d":"0.00"}}]
[null,"Annual maintenance actions","Point",3,{"v":5227.5,"d":"5,227.50"},{"$f":"D2162*E2162","v":{"v":15682.5,"d":"15,682.50"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2162*Z2162","v":{"v":0,"d":"0.00"}}]
[]
[null,"ADDENDUM*","Sum",1]
[{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F2124:F2166)","v":{"v":436875.95,"d":"436,875.95"}},{"$nulls":38},{"$f":"SUM(AS2124:AS2166)","v":{"$error":"#REF!"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["Bill N0 5: REPAIRS AND MAINTENANCE"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F2167","v":{"v":436875.95,"d":"436,875.95"}},{"$nulls":38},{"$f":"AS2167","v":{"$error":"#REF!"}}]
[]
[]
["5.4","Payment reduction"]
[]
["5.4.1","Payment reduction due to exceeding maximum allowable downtime during fatal breakdown","hours",0,null,"Rate Only",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2179:Y2179)","v":{"v":0,"d":"0.00"}},{"$f":"G2179*E2179","v":0},{"$f":"H2179*$E2179","v":0},0,0,0,0,{"$f":"+M2179*E2179","v":0},{"$f":"N2179*$E2179","v":0},0,0,0,0,0,0,{"$f":"W2179*$E2179","v":0},0,0,{"$f":"SUM(AA2179:AQ2179)","v":0},{"$f":"+E2179*Z2179","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA2180:AQ2180)","v":0}," "]
["5.4.2","Payment reduction due to exceeding maximum allowable downtime during emergency breakdown","days","0",null,"Rate Only",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2181:Y2181)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.4.3","Payment reduction due to exceeding maximum allowable downtime during ordinary breakdown","days","0",null,"Rate Only",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.4.4","Payment reduction due to exceeding maximum allowable downtime during malicious damage breakdown","days","0",null,"Rate Only",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
["Amount Carried Forward to Summary Page",{"$nulls":4},{"$f":"SUM(F2174:F2188)","v":{"v":436875.95,"d":"436,875.95"}},{"$nulls":38},{"$f":"SUM(AS2174:AS2188)","v":{"$error":"#REF!"}}]
[]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 6 : MV SLEEVES AND TRENCHING (SMME CONTRACT NO 1)"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[{"v":6,"d":"6.00"},"MV EQUIPMENT"]
[]
[{"v":6.1,"d":"6.10"},"Sleeves"]
[null,"Solid or flexible PVC cable sleeves chased or built into brickwork or laid in the open trench or under concrete floor including couplings,backfilling and compacting"]
[]
[null,"NOTE: Sleeves for future use to be sealed at both ends"]
["6.1.1","200mm diameter (power cables)"]
[" ","  Supply","m",200,51.25,{"$f":"D2206*E2206","v":{"v":10250,"d":"10,250.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2206:Y2206)","v":{"v":0,"d":"0.00"}},{"$f":"G2206*E2206","v":0},{"$f":"H2206*$E2206","v":0},{"$f":"I2206*$E2206","v":0},{"$f":"J2206*$E2206","v":0},{"$f":"K2206*$E2206","v":0},{"$f":"L2206*$E2206","v":0},{"$f":"+M2206*E2206","v":0},{"$f":"N2206*$E2206","v":0},{"$f":"O2206*$E2206","v":0},{"$f":"P2206*$E2206","v":0},{"$f":"Q2206*$E2206","v":0},{"$f":"R2206*$E2206","v":0},{"$f":"S2206*$E2206","v":0},{"$f":"T2206*$E2206","v":0},{"$f":"W2206*$E2206","v":0},0,0,{"$f":"SUM(AA2206:AQ2206)","v":0},{"$f":"+E2206*Z2206","v":{"v":0,"d":"0.00"}}]
[" ","  Install","m",{"$f":"D2206","v":200},{"v":19,"d":"19.00"},{"v":3800,"d":"3,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2207:Y2207)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA2207:AQ2207)","v":0},{"$f":"+E2207*Z2207","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.1.2","160mm diameter (power cables)",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","m",300,43.05,{"v":12915,"d":"12,915.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2210*Z2210","v":{"v":0,"d":"0.00"}}]
[null,"  Install","m",{"$f":"D2210","v":300},{"v":17,"d":"17.00"},{"v":5100,"d":"5,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2211*Z2211","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.1.3","110mm diameter (power cables)",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","m",200,17.94,{"v":3588.0000000000005,"d":"3,588.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":1794.0000000000002,"d":"1,794"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1794.0000000000002,"d":"1,794"},{"$f":"+E2214*Z2214","v":{"v":1794.0000000000002,"d":"1,794.00"}}]
[null,"  Install","m",{"$f":"D2214","v":200},{"v":15,"d":"15.00"},{"v":3000,"d":"3,000.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":1500,"d":"1,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1500,"d":"1,500"},{"$f":"+E2215*Z2215","v":{"v":1500,"d":"1,500.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.1.4","90 degrees slow bends for 200mm dia. sleeve",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","each",25,194.75,{"v":4868.75,"d":"4,868.75"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2218*Z2218","v":{"v":0,"d":"0.00"}}]
[null,"  Install","each",{"$f":"D2207/8","v":25},{"v":30,"d":"30.00"},{"v":750,"d":"750.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2219*Z2219","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.1.5","90 degrees slow bends for 160mm dia. sleeve",null," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","each",38,179.38,{"v":6816.44,"d":"6,816.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W2222*$E2222","v":0},0,0,0,{"$f":"+E2222*Z2222","v":{"v":0,"d":"0.00"}}]
[null,"  Install","each",38,{"v":28,"d":"28.00"},{"v":1064,"d":"1,064.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2223*Z2223","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.1.6","90 degrees slow bends for 110mm dia. sleeve",null," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","each",25,47.15,{"v":1178.75,"d":"1,178.75"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":94.3,"d":"94"},{"v":94.3,"d":"94"},{"$f":"+E2226*Z2226","v":{"v":94.3,"d":"94.30"}}]
[null,"  Install","each",{"$f":"D2215/8","v":25},{"v":25,"d":"25.00"},{"v":625,"d":"625.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2227*Z2227","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":6.2,"d":"6.20"},"Cable Tape",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","Laid in an open trech and 150mm above a cable 150mm wide 800 gauge cable marker tape.",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","m",{"$f":"800+780+400+50","v":{"v":2030,"d":"2,030"}},1.38,{"v":2801.3999999999996,"d":"2,801.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2231*Z2231","v":{"v":0,"d":"0.00"}}]
[null,"  Install","m",{"$f":"D2231","v":{"v":2030,"d":"2,030"}},{"v":2,"d":"2.00"},{"v":4060,"d":"4,060.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2232*Z2232","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":6.3,"d":"6.30"},"MV Trencing",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","Excavation for cables, backfilling and compaction; in all pickable materials (Average:  500mm wide & 1200mm deep)",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.3.1","In virgin ground","m",{"$f":"D2231","v":{"v":2030,"d":"2,030"}},{"v":69,"d":"69.00"},{"v":140070,"d":"140,070.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1330,"d":"1,330.00"},{"v":1330,"d":"1,330.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":91770,"d":"91,770"},{"v":91770,"d":"91,770"},{"$f":"+E2236*Z2236","v":{"v":91770,"d":"91,770.00"}}]
["6.3.2","On top of the existing MV cable","m",{"$f":"800+780","v":{"v":1580,"d":"1,580"}},{"v":69,"d":"69.00"},{"v":109020,"d":"109,020.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2237*Z2237","v":{"v":0,"d":"0.00"}}]
["6.3.3","Extra over for soft rock","m",{"$f":"D2237/5","v":316},{"v":89,"d":"89.00"},{"v":28124,"d":"28,124.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2238*Z2238","v":{"v":0,"d":"0.00"}}]
["6.3.4","Extra over for hard hard rock","m",{"$f":"D2237/2","v":790},{"v":109,"d":"109.00"},{"v":86110,"d":"86,110.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":267,"d":"267.00"},{"v":267,"d":"267.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":29103,"d":"29,103"},{"v":29103,"d":"29,103"},{"$f":"+E2239*Z2239","v":{"v":29103,"d":"29,103.00"}}]
["6.3.5","Selected fines bedding 150mm under cable and 150mm on top of cable (when required by soil condituions)",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"  Supply","m3",{"$f":"D2236*0.25*0.8","v":406},92.25,{"v":37453.5,"d":"37,453.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":576,"d":"576.00"},{"v":576,"d":"576.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":53136,"d":"53,136"},{"v":53136,"d":"53,136"},{"$f":"+E2241*Z2241","v":{"v":53136,"d":"53,136.00"}}]
[null,"  Install","m3",{"$f":"D2241","v":406},{"v":29,"d":"29.00"},{"v":11774,"d":"11,774.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":576,"d":"576.00"},{"v":576,"d":"576.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":16704,"d":"16,704"},{"v":16704,"d":"16,704"},{"$f":"+E2242*Z2242","v":{"v":16704,"d":"16,704.00"}}]
[{"$nulls":5}," "]
[]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F2199:F2244)","v":{"v":473368.83999999997,"d":"473,368.84"}},{"$nulls":38},{"$f":"SUM(AS2199:AS2244)","v":{"v":194101.3,"d":"194,101.30"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A2196","v":"BILL NO. 6 : MV SLEEVES AND TRENCHING (SMME CONTRACT NO 1)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F2245","v":{"v":473368.83999999997,"d":"473,368.84"}},{"$nulls":38},{"$f":"AS2245","v":{"v":194101.3,"d":"194,101.30"}}]
[]
["6.3.4","300 x 400mm or nearest standard concrete tiles to be place above MV cable"]
[null,"  Supply","each",{"v":6767,"d":"6,767"},23.78,{"$f":"D2255*E2255","v":{"v":160919.26,"d":"160,919.26"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":7525,"d":"7,525.00"},{"$f":"SUM(G2255:Y2255)","v":{"v":7525,"d":"7,525.00"}},{"$f":"G2255*E2255","v":0},{"$f":"H2255*$E2255","v":0},{"$f":"I2255*$E2255","v":0},{"$f":"J2255*$E2255","v":0},{"$f":"K2255*$E2255","v":0},{"$f":"L2255*$E2255","v":0},{"$f":"+M2255*E2255","v":0},{"$f":"N2255*$E2255","v":0},{"$f":"O2255*$E2255","v":0},{"$f":"P2255*$E2255","v":0},{"$f":"Q2255*$E2255","v":0},{"$f":"R2255*$E2255","v":0},{"$f":"S2255*$E2255","v":0},{"$f":"T2255*$E2255","v":0},{"$f":"W2255*$E2255","v":0},0,{"v":178944.5,"d":"178,945"},{"$f":"SUM(AA2255:AQ2255)","v":{"v":178944.5,"d":"178,945"}},{"$f":"+E2255*Z2255","v":{"v":178944.5,"d":"178,944.50"}}]
[null,"  Install","each",{"v":6767,"d":"6,767"},{"v":12,"d":"12.00"},{"$f":"D2256*E2256","v":{"v":81204,"d":"81,204.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":7525,"d":"7,525.00"},{"$f":"SUM(G2256:Y2256)","v":{"v":7525,"d":"7,525.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":90300,"d":"90,300"},{"$f":"SUM(AA2256:AQ2256)","v":{"v":90300,"d":"90,300"}},{"$f":"+E2256*Z2256","v":{"v":90300,"d":"90,300.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.3.5","Drawn into conduit or sleeve 2.5 mm galvanised draw wire",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","m",{"$f":"D2206+D2210+D2214","v":700},0.36,{"$f":"D2259*E2259","v":{"v":252,"d":"252.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":9450,"d":"9,450.00"},{"$f":"SUM(G2259:Y2259)","v":{"v":9450,"d":"9,450.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3402,"d":"3,402"},{"v":3402,"d":"3,402"},{"$f":"+E2259*Z2259","v":{"v":3402,"d":"3,402.00"}}]
[null,"  Install","m",{"$f":"D2259","v":700},{"v":1.2,"d":"1.20"},{"$f":"D2260*E2260","v":{"v":840,"d":"840.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":9450,"d":"9,450.00"},{"$f":"SUM(G2260:Y2260)","v":{"v":9450,"d":"9,450.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":11340,"d":"11,340"},{"v":11340,"d":"11,340"},{"$f":"+E2260*Z2260","v":{"v":11340,"d":"11,340.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":6.4,"d":"6.40"},"Cable Route Markers",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"250mm High trancated pyramid cable route marker with stainless steel insert engraved with the cable details eg, \"LV 25mm2 4C CABLE\".  Installed to protrude 150mm above ground and every 35m along and at the cable route direction change.",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","each",120,97.38,{"$f":"D2264*E2264","v":{"v":11685.599999999999,"d":"11,685.60"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2264:Y2264)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2264*Z2264","v":{"v":0,"d":"0.00"}}]
[null,"  Install","each",{"$f":"D2264","v":120},{"v":60,"d":"60.00"},{"$f":"D2265*E2265","v":{"v":7200,"d":"7,200.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2265:Y2265)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2265*Z2265","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":6.5,"d":"6.50"},"Manholes",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply and build either pre-cast or full wall manhole with light duty cover with the following minimum inside",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.5.1","dimensions:  - 1200 x 1200 x 1000mm deep","each",12,{"v":3490.16,"d":"3,490.16"},{"$f":"D2269*E2269","v":{"v":41881.92,"d":"41,881.92"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2269:Y2269)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2269*Z2269","v":{"v":0,"d":"0.00"}}]
["6.5.2","dimensions:  - 800 x 800 x 600mm deep","each",12,{"v":2861.82,"d":"2,861.82"},{"$f":"D2270*E2270","v":{"v":34341.840000000004,"d":"34,341.84"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2270:Y2270)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2270*Z2270","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W2271*$E2271","v":0},0,0,0]
[{"v":6.6,"d":"6.60"},"Mentoring and Management",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"A percentage of the SMME Package amount to provide the Mentoring and Management of the SMME Contractors appointed","%",1,{"v":811577.84,"d":"811,577.84"},{"$f":"E2273*2.5%","v":{"v":20289.446,"d":"20,289.45"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2273:Y2273)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2273*Z2273","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(F2252:F2275)","v":{"v":831982.906,"d":"831,982.91"}},{"$nulls":38},{"$f":"SUM(AS2252:AS2275)","v":{"v":478087.8,"d":"478,087.80"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 7 : MV CABLE REWORKS (SMME CONTRACT NO 2)"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3",null,"G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[{"v":7,"d":"7.00"},"SMME CONTRACT No 2"]
[" ","Labour to Uplift 150mm² XLPE MV Cable from existing route and reposition as per Drawings, note trenching, cable slabs and bedding soil measured in Item 7.1 ","m",{"v":1450,"d":"1,450"},{"v":36,"d":"36.00"},{"$f":"D2285*E2285","v":{"v":52200,"d":"52,200.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G2285:Y2285)","v":{"v":0,"d":"0.00"}},{"$f":"G2285*E2285","v":0},{"$f":"H2285*$E2285","v":0},{"$f":"I2285*$E2285","v":0},{"$f":"J2285*$E2285","v":0},{"$f":"K2285*$E2285","v":0},{"$f":"L2285*$E2285","v":0},{"$f":"+M2285*E2285","v":0},{"$f":"N2285*$E2285","v":0},{"$f":"O2285*$E2285","v":0},{"$f":"P2285*$E2285","v":0},{"$f":"Q2285*$E2285","v":0},{"$f":"R2285*$E2285","v":0},{"$f":"S2285*$E2285","v":0},{"$f":"T2285*$E2285","v":0},{"$f":"W2285*$E2285","v":0},0,0,{"$f":"SUM(AA2285:AQ2285)","v":0},{"$f":"+E2285*Z2285","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA2286:AQ2286)","v":0},{"$f":"+E2286*Z2286","v":{"v":0,"d":"0.00"}}]
[{"v":7.1,"d":"7.10"},"MV Trencing",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","Excavation for cables, backfilling and compaction; in all pickable materials (Average:  500mm wide & 1200mm deep)",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.1.1","In virgin ground","m",300,{"v":69,"d":"69.00"},{"$f":"D2289*E2289","v":{"v":20700,"d":"20,700.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":1102,"d":"1,102.00"},{"$f":"SUM(G2289:Y2289)","v":{"v":1102,"d":"1,102.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":76038,"d":"76,038"},{"v":76038,"d":"76,038"},{"$f":"+E2289*Z2289","v":{"v":76038,"d":"76,038.00"}}]
["7.1.2","On top of the existing MV cable","m",{"v":1450,"d":"1,450"},{"v":69,"d":"69.00"},{"$f":"D2290*E2290","v":{"v":100050,"d":"100,050.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2290*Z2290","v":{"v":0,"d":"0.00"}}]
["7.1.3","Extra over for soft rock","m",{"$f":"D2290/5","v":290},{"v":89,"d":"89.00"},{"$f":"D2291*E2291","v":{"v":25810,"d":"25,810.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2291*Z2291","v":{"v":0,"d":"0.00"}}]
["7.1.4","Extra over for hard hard rock","m",{"$f":"D2290/2","v":725},{"v":109,"d":"109.00"},{"$f":"D2292*E2292","v":{"v":79025,"d":"79,025.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2292*Z2292","v":{"v":0,"d":"0.00"}}]
["7.1.5","Selected fines bedding 150mm under cable and 150mm on top of cable (when required by soil condituions)",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"  Supply","m3",{"$f":"D2290*0.25*0.8","v":290},92.25,{"$f":"D2294*E2294","v":{"v":26752.5,"d":"26,752.50"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":400,"d":"400.00"},{"v":400,"d":"400.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":36900,"d":"36,900"},{"v":36900,"d":"36,900"},{"$f":"+E2294*Z2294","v":{"v":36900,"d":"36,900.00"}}]
[null,"  Install","m3",{"$f":"D2294","v":290},{"v":29,"d":"29.00"},{"$f":"D2295*E2295","v":{"v":8410,"d":"8,410.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":400,"d":"400.00"},{"v":400,"d":"400.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":11600,"d":"11,600"},{"v":11600,"d":"11,600"},{"$f":"+E2295*Z2295","v":{"v":11600,"d":"11,600.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["7.1.6","300 x 400mm or nearest standard concrete tiles to be place above MV cable",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"  Supply","each",{"$f":"D2290/0.4","v":{"v":3625,"d":"3,625"}},23.78,{"$f":"D2298*E2298","v":{"v":86202.5,"d":"86,202.50"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2298*Z2298","v":{"v":0,"d":"0.00"}}]
[null,"  Install","each",{"$f":"D2298","v":{"v":3625,"d":"3,625"}},{"v":12,"d":"12.00"},{"$f":"D2299*E2299","v":{"v":43500,"d":"43,500.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2299*Z2299","v":{"v":0,"d":"0.00"}}]
[" ",{"$nulls":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[{"v":7.2,"d":"7.20"},"Mentoring and Management",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W2301*$E2301","v":0},0,0,0," "]
[null,"A percentage of the SMME Package amount to provide the Mentoring and Management of the SMME Contractors appointed","%",1,{"v":442650,"d":"442,650.00"},{"$f":"E2302*2.5%","v":{"v":11066.25,"d":"11,066.25"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2302*Z2302","v":{"v":0,"d":"0.00"}}]
[{"$nulls":4}," "]
[]
[null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(F2283:F2304)","v":{"v":453716.25,"d":"453,716.25"}},{"$nulls":38},{"$f":"SUM(AS2283:AS2304)","v":{"v":124538,"d":"124,538.00"}}]

{"sheet":"Block Breakdown This","index":4,"n_rows":2305,"n_cols":45,"rows_kept":2305,"hidden":true,"merged":[[4,4,4,5],[5,6,5,25],[5,26,5,43],[50,4,50,5],[76,4,76,5],[143,4,143,5],[267,4,267,5],[326,4,326,5],[384,4,384,5],[442,4,442,5],[469,4,469,5],[530,4,530,5],[565,4,565,5],[626,4,626,5],[688,4,688,5],[789,4,789,5],[847,4,847,5],[904,4,904,5],[957,4,957,5],[998,4,998,5],[1187,4,1187,5],[1234,4,1234,5],[1287,4,1287,5],[1354,4,1354,5],[1418,4,1418,5],[1484,4,1484,5],[1536,4,1536,5],[1582,4,1582,5],[1647,4,1647,5],[1710,4,1710,5],[1770,4,1770,5],[2189,0,2189,1]]}
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 1 : PROVISIONAL AND SUPERVISION AMOUNTS",{"$nulls":3},"Besamandla"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","Total Quantity Claimed This Month",{"$nulls":19},"Total Value Claimed This Month",{"$nulls":17},"Total Claimed"]
[{"$nulls":6},"A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount"]
[]
[null,"P&G Claim amounts For LV and MV",{"$nulls":3},"WG 190",{"$nulls":38},{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[]
[]
[{"v":1,"d":"1.00"},"Provisional amounts, pertaining specifically to the Electrical Installation Contract"]
[]
[" ","Provisional Amounts"]
[]
[{"v":1.1,"d":"1.10"},"An amount to receive, store, install and connect complete new Digital Xray viewing panels from Radiology Contractor or supplier ","Sum",1,{"v":125000,"d":"125,000.00"},{"$f":"$D16*E16","v":{"v":125000,"d":"125,000.00"}},{"$nulls":19},{"$f":"SUM(G16:Y16)","v":0},{"$f":"G16*E16","v":0},{"$f":"H16*E16","v":0},{"$f":"I16*E16","v":0},{"$f":"J16*E16","v":0},{"$f":"K16*E16","v":0},{"$f":"L16*E16","v":0},{"$f":"+M16*E16","v":0},{"$f":"N16*E16","v":0},{"$f":"O16*E16","v":0},{"$f":"P16*E16","v":0},{"$f":"Q16*E16","v":0},{"$f":"R16*E16","v":0},{"$f":"S16*E16","v":0},{"$f":"T16*E16","v":0},{"$f":"W16*E16","v":0},{"$f":"X16*E16","v":0},{"$f":"Y16*E16","v":0},{"$f":"SUM(AA16:AQ16)","v":0},{"$f":"+E16*Z16","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
["1.1.1","Contractor's Profit on the above amount","%"," ",{"v":0.1,"d":"0.10"},{"$f":"F16*E18","v":{"v":12500,"d":"12,500.00"}},{"$nulls":19},{"$f":"SUM(G18:Y18)","v":0},{"$f":"G18*E18","v":0},{"$f":"H18*E18","v":0},{"$f":"I18*E18","v":0},{"$f":"J18*E18","v":0},{"$f":"K18*E18","v":0},{"$f":"L18*E18","v":0},0,{"$f":"N18*E18","v":0},{"$f":"O18*E18","v":0},{"$f":"P18*E18","v":0},{"$f":"Q18*E18","v":0},{"$f":"R18*E18","v":0},{"$f":"S18*E18","v":0},{"$f":"T18*E18","v":0},{"$f":"W18*E18","v":0},{"$f":"X18*E18","v":0},{"$f":"Y18*E18","v":0},{"$f":"SUM(AA18:AQ18)","v":0},{"$f":"+E18*Z18","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[{"v":1.3,"d":"1.30"},"Specialist Lighting Contractor to complete the main Entrance and Façade of the Main Hospital","Sum",1,{"v":250000,"d":"250,000.00"},{"$f":"$D20*E20","v":{"v":250000,"d":"250,000.00"}},{"$nulls":19},0,{"$f":"G20*E20","v":0},{"$f":"H20*E20","v":0},{"$f":"I20*E20","v":0},{"$f":"J20*E20","v":0},{"$f":"K20*E20","v":0},{"$f":"L20*E20","v":0},0,{"$f":"N20*E20","v":0},{"$f":"O20*E20","v":0},{"$f":"P20*E20","v":0},{"$f":"Q20*E20","v":0},{"$f":"R20*E20","v":0},{"$f":"S20*E20","v":0},{"$f":"T20*E20","v":0},{"$f":"W20*E20","v":0},{"$f":"X20*E20","v":0},{"$f":"Y20*E20","v":0},0,{"$f":"+E20*Z20","v":{"v":0,"d":"0.00"}}]
[" ",{"$nulls":31},0]
["1.3.1","Contractor's Profit on the above amount","%"," ",{"v":0.1,"d":"0.10"},{"$f":"F20*E22","v":{"v":25000,"d":"25,000.00"}},{"$nulls":19},0,{"$f":"G22*E22","v":0},{"$f":"H22*E22","v":0},{"$f":"I22*E22","v":0},{"$f":"J22*E22","v":0},{"$f":"K22*E22","v":0},{"$f":"L22*E22","v":0},0,{"$f":"N22*E22","v":0},{"$f":"O22*E22","v":0},{"$f":"P22*E22","v":0},{"$f":"Q22*E22","v":0},{"$f":"R22*E22","v":0},{"$f":"S22*E22","v":0},{"$f":"T22*E22","v":0},{"$f":"W22*E22","v":0},{"$f":"X22*E22","v":0},{"$f":"Y22*E22","v":0},0,{"$f":"+E22*Z22","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[{"v":1.4,"d":"1.40"},"UPS System complete for the Main Hospital","Sum",1,{"v":3200000,"d":"3,200,000.00"},{"$f":"$D24*E24","v":{"v":3200000,"d":"3,200,000.00"}},{"$nulls":19},0,{"$f":"G24*E24","v":0},{"$f":"H24*E24","v":0},{"$f":"I24*E24","v":0},{"$f":"J24*E24","v":0},{"$f":"K24*E24","v":0},{"$f":"L24*E24","v":0},0,{"$f":"N24*E24","v":0},{"$f":"O24*E24","v":0},{"$f":"P24*E24","v":0},{"$f":"Q24*E24","v":0},{"$f":"R24*E24","v":0},{"$f":"S24*E24","v":0},{"$f":"T24*E24","v":0},{"$f":"W24*E24","v":0},{"$f":"X24*E24","v":0},{"$f":"Y24*E24","v":0},0,{"$f":"+E24*Z24","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
["1.4.1","Contractor's Profit on the above amount","%"," ",{"v":0.025,"d":"0.03"},{"$f":"F24*E26","v":{"v":80000,"d":"80,000.00"}},{"$nulls":19},0,{"$f":"G26*E26","v":0},{"$f":"H26*E26","v":0},{"$f":"I26*E26","v":0},{"$f":"J26*E26","v":0},{"$f":"K26*E26","v":0},{"$f":"L26*E26","v":0},0,{"$f":"N26*E26","v":0},{"$f":"O26*E26","v":0},{"$f":"P26*E26","v":0},{"$f":"Q26*E26","v":0},{"$f":"R26*E26","v":0},{"$f":"S26*E26","v":0},{"$f":"T26*E26","v":0},{"$f":"W26*E26","v":0},{"$f":"X26*E26","v":0},{"$f":"Y26*E26","v":0},0,{"$f":"+E26*Z26","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[{"v":1.5,"d":"1.50"},"Connection Fees for Power Supply ","Sum",1,{"v":9000000,"d":"9,000,000.00"},{"$f":"$D28*E28","v":{"v":9000000,"d":"9,000,000.00"}},{"$nulls":19},0,{"$f":"G28*E28","v":0},{"$f":"H28*E28","v":0},{"$f":"I28*E28","v":0},{"$f":"J28*E28","v":0},{"$f":"K28*E28","v":0},{"$f":"L28*E28","v":0},0,{"$f":"N28*E28","v":0},{"$f":"O28*E28","v":0},{"$f":"P28*E28","v":0},{"$f":"Q28*E28","v":0},{"$f":"R28*E28","v":0},{"$f":"S28*E28","v":0},{"$f":"T28*E28","v":0},{"$f":"W28*E28","v":0},{"$f":"X28*E28","v":0},{"$f":"Y28*E28","v":0},0,{"$f":"+E28*Z28","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
["1.5.1","Contractor's Profit on the above amount","%"," ",0.01,{"$f":"F28*E30","v":{"v":90000,"d":"90,000.00"}},{"$nulls":19},0,{"$f":"G30*E30","v":0},{"$f":"H30*E30","v":0},{"$f":"I30*E30","v":0},{"$f":"J30*E30","v":0},{"$f":"K30*E30","v":0},{"$f":"L30*E30","v":0},0,{"$f":"N30*E30","v":0},{"$f":"O30*E30","v":0},{"$f":"P30*E30","v":0},{"$f":"Q30*E30","v":0},{"$f":"R30*E30","v":0},{"$f":"S30*E30","v":0},{"$f":"T30*E30","v":0},{"$f":"W30*E30","v":0},{"$f":"X30*E30","v":0},{"$f":"Y30*E30","v":0},0,{"$f":"+E30*Z30","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[{"v":1.6,"d":"1.60"},"Dome lighting System complete as per specialist lighting Engineer","Sum",1,{"v":350000,"d":"350,000.00"},{"$f":"$D32*E32","v":{"v":350000,"d":"350,000.00"}},{"$nulls":19},0,{"$f":"G32*E32","v":0},{"$f":"H32*E32","v":0},{"$f":"I32*E32","v":0},{"$f":"J32*E32","v":0},{"$f":"K32*E32","v":0},{"$f":"L32*E32","v":0},0,{"$f":"N32*E32","v":0},{"$f":"O32*E32","v":0},{"$f":"P32*E32","v":0},{"$f":"Q32*E32","v":0},{"$f":"R32*E32","v":0},{"$f":"S32*E32","v":0},{"$f":"T32*E32","v":0},{"$f":"W32*E32","v":0},{"$f":"X32*E32","v":0},{"$f":"Y32*E32","v":0},0,{"$f":"+E32*Z32","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
["1.6.1","Contractor's Profit on the above amount","%"," ",{"v":0.1,"d":"0.10"},{"$f":"F32*E34","v":{"v":35000,"d":"35,000.00"}},{"$nulls":19},0,{"$f":"G34*E34","v":0},{"$f":"H34*E34","v":0},{"$f":"I34*E34","v":0},{"$f":"J34*E34","v":0},{"$f":"K34*E34","v":0},{"$f":"L34*E34","v":0},0,{"$f":"N34*E34","v":0},{"$f":"O34*E34","v":0},{"$f":"P34*E34","v":0},{"$f":"Q34*E34","v":0},{"$f":"R34*E34","v":0},{"$f":"S34*E34","v":0},{"$f":"T34*E34","v":0},{"$f":"W34*E34","v":0},{"$f":"X34*E34","v":0},{"$f":"Y34*E34","v":0},0,{"$f":"+E34*Z34","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[{"v":1.7,"d":"1.70"},"Power Monitoring System complete as per specialist Contractor","Sum",1,{"v":2000000,"d":"2,000,000.00"},{"$f":"$D36*E36","v":{"v":2000000,"d":"2,000,000.00"}},{"$nulls":19},0,{"$f":"G36*E36","v":0},{"$f":"H36*E36","v":0},{"$f":"I36*E36","v":0},{"$f":"J36*E36","v":0},{"$f":"K36*E36","v":0},{"$f":"L36*E36","v":0},0,{"$f":"N36*E36","v":0},{"$f":"O36*E36","v":0},{"$f":"P36*E36","v":0},{"$f":"Q36*E36","v":0},{"$f":"R36*E36","v":0},{"$f":"S36*E36","v":0},{"$f":"T36*E36","v":0},{"$f":"W36*E36","v":0},{"$f":"X36*E36","v":0},{"$f":"Y36*E36","v":0},0,{"$f":"+E36*Z36","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
["1.7.1","Contractor's Profit on the above amount","%"," ",{"v":0.025,"d":"0.03"},{"$f":"F36*E38","v":{"v":50000,"d":"50,000.00"}},{"$nulls":19},0,{"$f":"G38*E38","v":0},{"$f":"H38*E38","v":0},{"$f":"I38*E38","v":0},{"$f":"J38*E38","v":0},{"$f":"K38*E38","v":0},{"$f":"L38*E38","v":0},0,{"$f":"N38*E38","v":0},{"$f":"O38*E38","v":0},{"$f":"P38*E38","v":0},{"$f":"Q38*E38","v":0},{"$f":"R38*E38","v":0},{"$f":"S38*E38","v":0},{"$f":"T38*E38","v":0},{"$f":"W38*E38","v":0},{"$f":"X38*E38","v":0},{"$f":"Y38*E38","v":0},0,{"$f":"+E38*Z38","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[{"v":1.8,"d":"1.80"},"Building Management System complete as per specialist Contractor","Sum",1,{"v":2100000,"d":"2,100,000.00"},{"$f":"$D40*E40","v":{"v":2100000,"d":"2,100,000.00"}},{"$nulls":19},0,{"$f":"G40*E40","v":0},{"$f":"H40*E40","v":0},{"$f":"I40*E40","v":0},{"$f":"J40*E40","v":0},{"$f":"K40*E40","v":0},{"$f":"L40*E40","v":0},0,{"$f":"N40*E40","v":0},{"$f":"O40*E40","v":0},{"$f":"P40*E40","v":0},{"$f":"Q40*E40","v":0},{"$f":"R40*E40","v":0},{"$f":"S40*E40","v":0},{"$f":"T40*E40","v":0},{"$f":"W40*E40","v":0},{"$f":"X40*E40","v":0},{"$f":"Y40*E40","v":0},0,{"$f":"+E40*Z40","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
["1.8.1","Contractor's Profit on the above amount","%"," ",{"v":0.025,"d":"0.03"},{"$f":"F40*E42","v":{"v":52500,"d":"52,500.00"}},{"$nulls":19},{"$f":"SUM(G42:Y42)","v":0},{"$f":"G42*E42","v":0},{"$f":"H42*E42","v":0},{"$f":"I42*E42","v":0},{"$f":"J42*E42","v":0},{"$f":"K42*E42","v":0},{"$f":"L42*E42","v":0},0,{"$f":"N42*E42","v":0},{"$f":"O42*E42","v":0},{"$f":"P42*E42","v":0},{"$f":"Q42*E42","v":0},{"$f":"R42*E42","v":0},{"$f":"S42*E42","v":0},{"$f":"T42*E42","v":0},{"$f":"W42*E42","v":0},{"$f":"X42*E42","v":0},{"$f":"Y42*E42","v":0},0,{"$f":"+E42*Z42","v":{"v":0,"d":"0.00"}}]
[]
[]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F16:F45)","v":{"v":17370000,"d":"17,370,000.00"}},{"$nulls":38},{"$f":"SUM(AS16:AS45)","v":{"v":0,"d":"0.00"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 2 : DISTRIBUTION BOARDS"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F46","v":{"v":17370000,"d":"17,370,000.00"}},{"$nulls":38},{"$f":"+AS46","v":{"v":0,"d":"0.00"}}]
[]
[{"v":1.1,"d":"1.10"},"Technical Training","Sum",1,{"v":250000,"d":"250,000.00"},{"$f":"$D55*E55","v":{"v":250000,"d":"250,000.00"}},{"$nulls":19},{"$f":"SUM(G55:Y55)","v":0},{"$f":"G55*E55","v":0},{"$f":"H55*E55","v":{"v":0,"d":"0.00"}},{"$f":"I55*E55","v":{"v":0,"d":"0.00"}},{"$f":"J55*E55","v":{"v":0,"d":"0.00"}},{"$f":"K55*E55","v":{"v":0,"d":"0.00"}},{"$f":"L55*E55","v":{"v":0,"d":"0.00"}},{"$f":"+M55*E55","v":{"v":0,"d":"0.00"}},{"$f":"N55*E55","v":{"v":0,"d":"0.00"}},{"$f":"O55*E55","v":{"v":0,"d":"0.00"}},{"$f":"P55*E55","v":{"v":0,"d":"0.00"}},{"$f":"Q55*E55","v":{"v":0,"d":"0.00"}},{"$f":"R55*E55","v":{"v":0,"d":"0.00"}},{"$f":"S55*E55","v":{"v":0,"d":"0.00"}},{"$f":"T55*E55","v":{"v":0,"d":"0.00"}},{"$f":"W55*E55","v":{"v":0,"d":"0.00"}},{"$f":"X55*E55","v":{"v":0,"d":"0.00"}},{"$f":"Y55*E55","v":{"v":0,"d":"0.00"}},{"$f":"SUM(AA55:AQ55)","v":{"v":0,"d":"0.00"}},{"$f":"+E55*Z55","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",{"$nulls":28},{"v":0,"d":"0.00"},{"$nulls":11}," "]
["1.10.1","Contractor's Profit on the above amount","%"," ",{"v":0.1,"d":"0.10"},{"$f":"F55*E57","v":{"v":25000,"d":"25,000.00"}},{"$nulls":19},{"$f":"SUM(G57:Y57)","v":0},{"$f":"G57*E57","v":0},{"$f":"H57*E57","v":{"v":0,"d":"0.00"}},{"$f":"I57*E57","v":{"v":0,"d":"0.00"}},{"$f":"J57*E57","v":{"v":0,"d":"0.00"}},{"$f":"K57*E57","v":{"v":0,"d":"0.00"}},{"$f":"L57*E7","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"N57*E57","v":{"v":0,"d":"0.00"}},{"$f":"O57*E57","v":{"v":0,"d":"0.00"}},{"$f":"P57*E57","v":{"v":0,"d":"0.00"}},{"$f":"Q57*E57","v":{"v":0,"d":"0.00"}},{"$f":"R57*E57","v":{"v":0,"d":"0.00"}},{"$f":"S57*E57","v":{"v":0,"d":"0.00"}},{"$f":"T57*E57","v":{"v":0,"d":"0.00"}},{"$f":"W57*E57","v":{"v":0,"d":"0.00"}},{"$f":"X57*E57","v":{"v":0,"d":"0.00"}},{"$f":"Y57*F57","v":{"v":0,"d":"0.00"}},{"$f":"SUM(AA57:AQ57)","v":{"v":0,"d":"0.00"}},{"$f":"+AS55*E57","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",{"$nulls":28},{"v":0,"d":"0.00"},{"$nulls":11}," "]
[1.11,"Life Skills Training","Sum",1,{"v":50000,"d":"50,000.00"},{"$f":"$D59*E59","v":{"v":50000,"d":"50,000.00"}},{"$nulls":19},0,{"$f":"G59*E59","v":0},{"$f":"H59*E59","v":{"v":0,"d":"0.00"}},{"$f":"I59*E59","v":{"v":0,"d":"0.00"}},{"$f":"J59*E59","v":{"v":0,"d":"0.00"}},{"$f":"K59*E59","v":{"v":0,"d":"0.00"}},{"$f":"L59*E9","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"N59*E59","v":{"v":0,"d":"0.00"}},{"$f":"O59*E59","v":{"v":0,"d":"0.00"}},{"$f":"P59*E59","v":{"v":0,"d":"0.00"}},{"$f":"Q59*E59","v":{"v":0,"d":"0.00"}},{"$f":"R59*E59","v":{"v":0,"d":"0.00"}},{"$f":"S59*E59","v":{"v":0,"d":"0.00"}},{"$f":"T59*E59","v":{"v":0,"d":"0.00"}},{"$f":"W59*E59","v":{"v":0,"d":"0.00"}},{"$f":"X59*E59","v":{"v":0,"d":"0.00"}},{"$f":"Y59*E59","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"+E59*Z59","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",{"$nulls":28},{"v":0,"d":"0.00"},{"$nulls":11}," "]
["1.11.1","Contractor's Profit on the above amount","%"," ",{"v":0.1,"d":"0.10"},{"$f":"F59*E61","v":{"v":5000,"d":"5,000.00"}},{"$nulls":19},0,{"$f":"G61*E61","v":0},{"$f":"H61*E61","v":{"v":0,"d":"0.00"}},{"$f":"I61*E61","v":{"v":0,"d":"0.00"}},{"$f":"J61*E61","v":{"v":0,"d":"0.00"}},{"$f":"K61*E61","v":{"v":0,"d":"0.00"}},{"$f":"L61*E11","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"N61*E61","v":{"v":0,"d":"0.00"}},{"$f":"O61*E61","v":{"v":0,"d":"0.00"}},{"$f":"P61*E61","v":{"v":0,"d":"0.00"}},{"$f":"Q61*E61","v":{"v":0,"d":"0.00"}},{"$f":"R61*E61","v":{"v":0,"d":"0.00"}},{"$f":"S61*E61","v":{"v":0,"d":"0.00"}},{"$f":"T61*E61","v":{"v":0,"d":"0.00"}},{"$f":"W61*E61","v":{"v":0,"d":"0.00"}},{"$f":"X61*E61","v":{"v":0,"d":"0.00"}},{"$f":"Y61*E61","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"+F61*Z61","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},{"v":0,"d":"0.00"},{"$nulls":11}," "]
["1.12.","Learners Stipend","Sum",1,{"v":75000,"d":"75,000.00"},{"$f":"$D63*E63","v":{"v":75000,"d":"75,000.00"}},{"$nulls":18},{"v":0.5711111111,"d":"0.57"},{"v":0.5711111111,"d":"1"},{"$f":"G63*E63","v":0},{"$f":"H63*E63","v":{"v":0,"d":"0.00"}},{"$f":"I63*E63","v":{"v":0,"d":"0.00"}},{"$f":"J63*E63","v":{"v":0,"d":"0.00"}},{"$f":"K63*E63","v":{"v":0,"d":"0.00"}},{"$f":"L63*E13","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"N63*E63","v":{"v":0,"d":"0.00"}},{"$f":"O63*E63","v":{"v":0,"d":"0.00"}},{"$f":"P63*E63","v":{"v":0,"d":"0.00"}},{"$f":"Q63*E63","v":{"v":0,"d":"0.00"}},{"$f":"R63*E63","v":{"v":0,"d":"0.00"}},{"$f":"S63*E63","v":{"v":0,"d":"0.00"}},{"$f":"T63*E63","v":{"v":0,"d":"0.00"}},{"$f":"W63*E63","v":{"v":0,"d":"0.00"}},{"$f":"X63*E63","v":{"v":0,"d":"0.00"}},{"$f":"Y63*E63","v":{"v":42833.3333325,"d":"42,833.33"}},{"v":42833.3333325,"d":"42,833.33"},{"$f":"+E63*Z63","v":{"v":42833.3333325,"d":"42,833.33"}}]
[{"$nulls":3}," ",{"$nulls":28},{"v":0,"d":"0.00"},{"$nulls":11}," "]
["1.12.1","Contractor's Profit on the above amount","%"," ",{"v":0.1,"d":"0.10"},{"$f":"F63*E65","v":{"v":7500,"d":"7,500.00"}},{"$nulls":19},0,{"$f":"G65*E65","v":0},{"$f":"H65*E65","v":{"v":0,"d":"0.00"}},{"$f":"I65*E65","v":{"v":0,"d":"0.00"}},{"$f":"J65*E65","v":{"v":0,"d":"0.00"}},{"$f":"K65*E65","v":{"v":0,"d":"0.00"}},{"$f":"L65*E15","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"N65*E65","v":{"v":0,"d":"0.00"}},{"$f":"O65*E65","v":{"v":0,"d":"0.00"}},{"$f":"P65*E65","v":{"v":0,"d":"0.00"}},{"$f":"Q65*E65","v":{"v":0,"d":"0.00"}},{"$f":"R65*E65","v":{"v":0,"d":"0.00"}},{"$f":"S65*E65","v":{"v":0,"d":"0.00"}},{"$f":"T65*E65","v":{"v":0,"d":"0.00"}},{"$f":"W65*E65","v":{"v":0,"d":"0.00"}},{"$f":"X65*E65","v":{"v":0,"d":"0.00"}},{"$f":"Y65*E65","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"+AS63*E65","v":{"v":4283.33333325,"d":"4,283.33"}}]
[{"$nulls":32},{"v":0,"d":"0.00"},{"$nulls":11}," "]
[1.13,"SMME MANAGER",{"$nulls":30},{"v":0,"d":"0.00"},{"$nulls":11}," "]
[{"$nulls":32},{"v":0,"d":"0.00"}]
["1.13.1","SMME Manager for all SMME Contracts as per Specification for the duration of the Project","Sum",1,{"v":320000,"d":"320,000.00"},{"$f":"$D69*E69","v":{"v":320000,"d":"320,000.00"}},{"$nulls":18},{"v":0.24111111111,"d":"0.24"},{"$f":"SUM(G69:Y69)","v":{"v":0.24111111111,"d":"0"}},{"$f":"G69*E69","v":0},{"$f":"H69*E69","v":{"v":0,"d":"0.00"}},{"$f":"I69*E69","v":{"v":0,"d":"0.00"}},{"$f":"J69*E69","v":{"v":0,"d":"0.00"}},{"$f":"K69*E69","v":{"v":0,"d":"0.00"}},{"$f":"L69*E19","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"N69*E69","v":{"v":0,"d":"0.00"}},{"$f":"O69*E69","v":{"v":0,"d":"0.00"}},{"$f":"P69*E69","v":{"v":0,"d":"0.00"}},{"$f":"Q69*E69","v":{"v":0,"d":"0.00"}},{"$f":"R69*E69","v":{"v":0,"d":"0.00"}},{"$f":"S69*E69","v":{"v":0,"d":"0.00"}},{"$f":"T69*E69","v":{"v":0,"d":"0.00"}},{"$f":"W69*E69","v":{"v":0,"d":"0.00"}},{"$f":"X69*E69","v":{"v":0,"d":"0.00"}},{"$f":"Y69*E69","v":{"v":77155.5555552,"d":"77,155.56"}},{"v":77155.5555552,"d":"77,155.56"},{"$f":"+E69*Z69","v":{"v":77155.5555552,"d":"77,155.56"}}]
[]
[{"$nulls":3}," "]
[null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(F53:F71)","v":{"v":18102500,"d":"18,102,500.00"}},{"$nulls":38},{"$f":"SUM(AS53:AS71)","v":{"v":124272.22222095,"d":"124,272.22"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 2 : DISTRIBUTION BOARDS"]
[]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[]
["2.0.","Distrubution Board"]
[null,"Flush mounted Distribution Boards fitted into frames and Trays with Doors to Specification"]
[]
[{"v":2.1,"d":"2.10"},"Peadiatric Ward"]
[null,"       Supply","each",1,{"v":39286.8,"d":"39,286.80"},{"$f":"E86*D86","v":{"v":39286.8,"d":"39,286.80"}},{"$nulls":19},{"$f":"SUM(G86:Y86)","v":0},{"$f":"G86*E86","v":0},{"$f":"H86*E86","v":0},{"$f":"I86*E86","v":0},{"$f":"J86*E86","v":0},{"$f":"K86*E86","v":0},{"$f":"L86*E86","v":0},{"$f":"+M86*E86","v":0},{"$f":"N86*E86","v":0},{"$f":"O86*E86","v":0},{"$f":"P86*E86","v":0},{"$f":"Q86*E86","v":0},{"$f":"R86*E86","v":0},{"$f":"S86*E86","v":0},{"$f":"T86*E86","v":0},{"$f":"W86*E86","v":0},{"$f":"X86*E86","v":0},{"$f":"Y86*E86","v":0},{"$f":"SUM(AA86:AQ86)","v":0},{"$f":"+E86*Z86","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":3929,"d":"3,929.00"},{"$f":"E87*D87","v":{"v":3929,"d":"3,929.00"}},{"$nulls":19},{"$f":"SUM(G87:Y87)","v":0},{"$f":"G87*E87","v":0},{"$f":"H87*E87","v":0},{"$f":"I87*E87","v":0},{"$f":"J87*E87","v":0},{"$f":"K87*E87","v":0},{"$f":"L87*E87","v":0},0,{"$f":"N87*E87","v":0},{"$f":"O87*E87","v":0},{"$f":"P87*E87","v":0},{"$f":"Q87*E87","v":0},{"$f":"R87*E87","v":0},{"$f":"S87*E87","v":0},{"$f":"T87*E87","v":0},{"$f":"W87*E87","v":0},{"$f":"X87*E87","v":0},{"$f":"Y87*E87","v":0},{"$f":"SUM(AA87:AQ87)","v":0},{"$f":"+E87*Z87","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.2,"d":"2.20"},"Babies and Toddlers Ward",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":39438.99,"d":"39,438.99"},{"v":39438.99,"d":"39,438.99"},{"$nulls":19},0,{"$f":"G90*E90","v":0},{"$f":"H90*E90","v":0},{"$f":"I90*E90","v":0},{"$f":"J90*E90","v":0},{"$f":"K90*E90","v":0},{"$f":"L90*E90","v":0},0,{"$f":"N90*E90","v":0},{"$f":"O90*E90","v":0},{"$f":"P90*E90","v":0},{"$f":"Q90*E90","v":0},{"$f":"R90*E90","v":0},{"$f":"S90*E90","v":0},{"$f":"T90*E90","v":0},{"$f":"W90*E90","v":0},{"$f":"X90*E90","v":0},{"$f":"Y90*E90","v":0},0,{"$f":"+E90*Z90","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":3944,"d":"3,944.00"},{"v":3944,"d":"3,944.00"},{"$nulls":19},0,{"$f":"G91*E91","v":0},{"$f":"H91*E91","v":0},{"$f":"I91*E91","v":0},{"$f":"J91*E91","v":0},{"$f":"K91*E91","v":0},{"$f":"L91*E91","v":0},0,{"$f":"N91*E91","v":0},{"$f":"O91*E91","v":0},{"$f":"P91*E91","v":0},{"$f":"Q91*E91","v":0},{"$f":"R91*E91","v":0},{"$f":"S91*E91","v":0},{"$f":"T91*E91","v":0},{"$f":"W91*E91","v":0},{"$f":"X91*E91","v":0},{"$f":"Y91*E91","v":0},0,{"$f":"+E91*Z91","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.3,"d":"2.30"},"Male Medical Ward - Block D",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":34635.14,"d":"34,635.14"},{"v":34635.14,"d":"34,635.14"},{"$nulls":19},0,{"$f":"G94*E94","v":0},{"$f":"H94*E94","v":0},{"$f":"I94*E94","v":0},{"$f":"J94*E94","v":0},{"$f":"K94*E94","v":0},{"$f":"L94*E94","v":0},0,{"$f":"N94*E94","v":0},{"$f":"O94*E94","v":0},{"$f":"P94*E94","v":0},{"$f":"Q94*E94","v":0},{"$f":"R94*E94","v":0},{"$f":"S94*E94","v":0},{"$f":"T94*E94","v":0},{"$f":"W94*E94","v":0},{"$f":"X94*E94","v":0},{"$f":"Y94*E94","v":0},0,{"$f":"+E94*Z94","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":3464,"d":"3,464.00"},{"v":3464,"d":"3,464.00"},{"$nulls":19},0,{"$f":"G95*E95","v":0},{"$f":"H95*E95","v":0},{"$f":"I95*E95","v":0},{"$f":"J95*E95","v":0},{"$f":"K95*E95","v":0},{"$f":"L95*E95","v":0},0,{"$f":"N95*E95","v":0},{"$f":"O95*E95","v":0},{"$f":"P95*E95","v":0},{"$f":"Q95*E95","v":0},{"$f":"R95*E95","v":0},{"$f":"S95*E95","v":0},{"$f":"T95*E95","v":0},{"$f":"W95*E95","v":0},{"$f":"X95*E95","v":0},{"$f":"Y95*E95","v":0},0,{"$f":"+E95*Z95","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.4,"d":"2.40"},"Acute Psyciatric Unit Ward",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":19184.41,"d":"19,184.41"},{"v":19184.41,"d":"19,184.41"},{"$nulls":19},0,{"$f":"G98*E98","v":0},{"$f":"H98*E98","v":0},{"$f":"I98*E98","v":0},{"$f":"J98*E98","v":0},{"$f":"K98*E98","v":0},{"$f":"L98*E98","v":0},0,{"$f":"N98*E98","v":0},{"$f":"O98*E98","v":0},{"$f":"P98*E98","v":0},{"$f":"Q98*E98","v":0},{"$f":"R98*E98","v":0},{"$f":"S98*E98","v":0},{"$f":"T98*E98","v":0},{"$f":"W98*E98","v":0},{"$f":"X98*E98","v":0},{"$f":"Y98*E98","v":0},0,{"$f":"+E98*Z98","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1919,"d":"1,919.00"},{"v":1919,"d":"1,919.00"},{"$nulls":19},0,{"$f":"G99*E99","v":0},{"$f":"H99*E99","v":0},{"$f":"I99*E99","v":0},{"$f":"J99*E99","v":0},{"$f":"K99*E99","v":0},{"$f":"L99*E99","v":0},0,{"$f":"N99*E99","v":0},{"$f":"O99*E99","v":0},{"$f":"P99*E99","v":0},{"$f":"Q99*E99","v":0},{"$f":"R99*E99","v":0},{"$f":"S99*E99","v":0},{"$f":"T99*E99","v":0},{"$f":"W99*E99","v":0},{"$f":"X99*E99","v":0},{"$f":"Y99*E99","v":0},0,{"$f":"+E99*Z99","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.5,"d":"2.50"},"Female Medical No1 Ward",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":40020.42,"d":"40,020.42"},{"v":40020.42,"d":"40,020.42"},{"$nulls":19},0,{"$f":"G102*E102","v":0},{"$f":"H102*E102","v":0},{"$f":"I102*E102","v":0},{"$f":"J102*E102","v":0},{"$f":"K102*E102","v":0},{"$f":"L102*E102","v":0},0,{"$f":"N102*E102","v":0},{"$f":"O102*E102","v":0},{"$f":"P102*E102","v":0},{"$f":"Q102*E102","v":0},{"$f":"R102*E102","v":0},{"$f":"S102*E102","v":0},{"$f":"T102*E102","v":0},{"$f":"W102*E102","v":0},{"$f":"X102*E102","v":0},{"$f":"Y102*E102","v":0},0,{"$f":"+E102*Z102","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":4003,"d":"4,003.00"},{"v":4003,"d":"4,003.00"},{"$nulls":19},0,{"$f":"G103*E103","v":0},{"$f":"H103*E103","v":0},{"$f":"I103*E103","v":0},{"$f":"J103*E103","v":0},{"$f":"K103*E103","v":0},{"$f":"L103*E103","v":0},0,{"$f":"N103*E103","v":0},{"$f":"O103*E103","v":0},{"$f":"P103*E103","v":0},{"$f":"Q103*E103","v":0},{"$f":"R103*E103","v":0},{"$f":"S103*E103","v":0},{"$f":"T103*E103","v":0},{"$f":"W103*E103","v":0},{"$f":"X103*E103","v":0},{"$f":"Y103*E103","v":0},0,{"$f":"+E103*Z103","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.6,"d":"2.60"},"Female Medical No2 Ward",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":40020.42,"d":"40,020.42"},{"v":40020.42,"d":"40,020.42"},{"$nulls":19},0,{"$f":"G106*E106","v":0},{"$f":"H106*E106","v":0},{"$f":"I106*E106","v":0},{"$f":"J106*E106","v":0},{"$f":"K106*E106","v":0},{"$f":"L106*E106","v":0},0,{"$f":"N106*E106","v":0},{"$f":"O106*E106","v":0},{"$f":"P106*E106","v":0},{"$f":"Q106*E106","v":0},{"$f":"R106*E106","v":0},{"$f":"S106*E106","v":0},{"$f":"T106*E106","v":0},{"$f":"W106*E106","v":0},{"$f":"X106*E106","v":0},{"$f":"Y106*E106","v":0},0,{"$f":"+E106*Z106","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":4003,"d":"4,003.00"},{"v":4003,"d":"4,003.00"},{"$nulls":19},0,{"$f":"G107*E107","v":0},{"$f":"H107*E107","v":0},{"$f":"I107*E107","v":0},{"$f":"J107*E107","v":0},{"$f":"K107*E107","v":0},{"$f":"L107*E107","v":0},0,{"$f":"N107*E107","v":0},{"$f":"O107*E107","v":0},{"$f":"P107*E107","v":0},{"$f":"Q107*E107","v":0},{"$f":"R107*E107","v":0},{"$f":"S107*E107","v":0},{"$f":"T107*E107","v":0},{"$f":"W107*E107","v":0},{"$f":"X107*E107","v":0},{"$f":"Y107*E107","v":0},0,{"$f":"+E107*Z107","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.7,"d":"2.70"},"Rehab / Stepdown Ward",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":39305.55,"d":"39,305.55"},{"v":39305.55,"d":"39,305.55"},{"$nulls":19},0,{"$f":"G110*E110","v":0},{"$f":"H110*E110","v":0},{"$f":"I110*E110","v":0},{"$f":"J110*E110","v":0},{"$f":"K110*E110","v":0},{"$f":"L110*E110","v":0},0,{"$f":"N110*E110","v":0},{"$f":"O110*E110","v":0},{"$f":"P110*E110","v":0},{"$f":"Q110*E110","v":0},{"$f":"R110*E110","v":0},{"$f":"S110*E110","v":0},{"$f":"T110*E110","v":0},{"$f":"W110*E110","v":0},{"$f":"X110*E110","v":0},{"$f":"Y110*E110","v":0},0,{"$f":"+E110*Z110","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":3931,"d":"3,931.00"},{"v":3931,"d":"3,931.00"},{"$nulls":19},0,{"$f":"G111*E111","v":0},{"$f":"H111*E111","v":0},{"$f":"I111*E111","v":0},{"$f":"J111*E111","v":0},{"$f":"K111*E111","v":0},{"$f":"L111*E111","v":0},0,{"$f":"N111*E111","v":0},{"$f":"O111*E111","v":0},{"$f":"P111*E111","v":0},{"$f":"Q111*E111","v":0},{"$f":"R111*E111","v":0},{"$f":"S111*E111","v":0},{"$f":"T111*E111","v":0},{"$f":"W111*E111","v":0},{"$f":"X111*E111","v":0},{"$f":"Y111*E111","v":0},0,{"$f":"+E111*Z111","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.8,"d":"2.80"},"Female Surgical Ward No1",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":25541.19,"d":"25,541.19"},{"v":25541.19,"d":"25,541.19"},{"$nulls":19},0,{"$f":"G114*E114","v":0},{"$f":"H114*E114","v":0},{"$f":"I114*E114","v":0},{"$f":"J114*E114","v":0},{"$f":"K114*E114","v":0},{"$f":"L114*E114","v":0},0,{"$f":"N114*E114","v":0},{"$f":"O114*E114","v":0},{"$f":"P114*E114","v":0},{"$f":"Q114*E114","v":0},{"$f":"R114*E114","v":0},{"$f":"S114*E114","v":0},{"$f":"T114*E114","v":0},{"$f":"W114*E114","v":0},{"$f":"X114*E114","v":0},{"$f":"Y114*E114","v":0},0,{"$f":"+E114*Z114","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":2555,"d":"2,555.00"},{"v":2555,"d":"2,555.00"},{"$nulls":19},0,{"$f":"G115*E115","v":0},{"$f":"H115*E115","v":0},{"$f":"I115*E115","v":0},{"$f":"J115*E115","v":0},{"$f":"K115*E115","v":0},{"$f":"L115*E115","v":0},0,{"$f":"N115*E115","v":0},{"$f":"O115*E115","v":0},{"$f":"P115*E115","v":0},{"$f":"Q115*E115","v":0},{"$f":"R115*E115","v":0},{"$f":"S115*E115","v":0},{"$f":"T115*E115","v":0},{"$f":"W115*E115","v":0},{"$f":"X115*E115","v":0},{"$f":"Y115*E115","v":0},0,{"$f":"+E115*Z115","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.9,"d":"2.90"},"Female Surgical Ward No 2",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":26841.97,"d":"26,841.97"},{"v":26841.97,"d":"26,841.97"},{"$nulls":19},0,{"$f":"G118*E118","v":0},{"$f":"H118*E118","v":0},{"$f":"I118*E118","v":0},{"$f":"J118*E118","v":0},{"$f":"K118*E118","v":0},{"$f":"L118*E118","v":0},{"$f":"+M118*E118","v":0},{"$f":"N118*E118","v":0},{"$f":"O118*E118","v":0},{"$f":"P118*E118","v":0},{"$f":"Q118*E118","v":0},{"$f":"R118*E118","v":0},{"$f":"S118*E118","v":0},{"$f":"T118*E118","v":0},{"$f":"W118*E118","v":0},{"$f":"X118*E118","v":0},{"$f":"Y118*E118","v":0},0,{"$f":"+E118*Z118","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":2685,"d":"2,685.00"},{"v":2685,"d":"2,685.00"},{"$nulls":19},0,{"$f":"G119*E119","v":0},{"$f":"H119*E119","v":0},{"$f":"I119*E119","v":0},{"$f":"J119*E119","v":0},{"$f":"K119*E119","v":0},{"$f":"L119*E119","v":0},0,{"$f":"N119*E119","v":0},{"$f":"O119*E119","v":0},{"$f":"P119*E119","v":0},{"$f":"Q119*E119","v":0},{"$f":"R119*E119","v":0},{"$f":"S119*E119","v":0},{"$f":"T119*E119","v":0},{"$f":"W119*E119","v":0},{"$f":"X119*E119","v":0},{"$f":"Y119*E119","v":0},0,{"$f":"+E119*Z119","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.1,"d":"2.10"},"Male Surgical Ward No 1",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":25838.15,"d":"25,838.15"},{"v":25838.15,"d":"25,838.15"},{"$nulls":19},0,{"$f":"G122*E122","v":0},{"$f":"H122*E122","v":0},{"$f":"I122*E122","v":0},{"$f":"J122*E122","v":0},{"$f":"K122*E122","v":0},{"$f":"L122*E122","v":0},0,{"$f":"N122*E122","v":0},{"$f":"O122*E122","v":0},{"$f":"P122*E122","v":0},{"$f":"Q122*E122","v":0},{"$f":"R122*E122","v":0},{"$f":"S122*E122","v":0},{"$f":"T122*E122","v":0},{"$f":"W122*E122","v":0},{"$f":"X122*E122","v":0},{"$f":"Y122*E122","v":0},0,{"$f":"+E122*Z122","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":2584,"d":"2,584.00"},{"v":2584,"d":"2,584.00"},{"$nulls":19},0,{"$f":"G123*E123","v":0},{"$f":"H123*E123","v":0},{"$f":"I123*E123","v":0},{"$f":"J123*E123","v":0},{"$f":"K123*E123","v":0},{"$f":"L123*E123","v":0},0,{"$f":"N123*E123","v":0},{"$f":"O123*E123","v":0},{"$f":"P123*E123","v":0},{"$f":"Q123*E123","v":0},{"$f":"R123*E123","v":0},{"$f":"S123*E123","v":0},{"$f":"T123*E123","v":0},{"$f":"W123*E123","v":0},{"$f":"X123*E123","v":0},{"$f":"Y123*E123","v":0},0,{"$f":"+E123*Z123","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.11,"Male Surgical Ward No 2",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":26662.65,"d":"26,662.65"},{"$f":"E126*D126","v":{"v":26662.65,"d":"26,662.65"}},{"$nulls":19},0,{"$f":"G126*E126","v":0},{"$f":"H126*E126","v":0},{"$f":"I126*E126","v":0},{"$f":"J126*E126","v":0},{"$f":"K126*E126","v":0},{"$f":"L126*E126","v":0},0,{"$f":"N126*E126","v":0},{"$f":"O126*E126","v":0},{"$f":"P126*E126","v":0},{"$f":"Q126*E126","v":0},{"$f":"R126*E126","v":0},{"$f":"S126*E126","v":0},{"$f":"T126*E126","v":0},{"$f":"W126*E126","v":0},{"$f":"X126*E126","v":0},{"$f":"Y126*E126","v":0},0,{"$f":"+E126*Z126","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":2667,"d":"2,667.00"},{"v":2667,"d":"2,667.00"},{"$nulls":19},0,{"$f":"G127*E127","v":0},{"$f":"H127*E127","v":0},{"$f":"I127*E127","v":0},{"$f":"J127*E127","v":0},{"$f":"K127*E127","v":0},{"$f":"L127*E127","v":0},0,{"$f":"N127*E127","v":0},{"$f":"O127*E127","v":0},{"$f":"P127*E127","v":0},{"$f":"Q127*E127","v":0},{"$f":"R127*E127","v":0},{"$f":"S127*E127","v":0},{"$f":"T127*E127","v":0},{"$f":"W127*E127","v":0},{"$f":"X127*E127","v":0},{"$f":"Y127*E127","v":0},0,{"$f":"+E127*Z127","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.12,"Female Medical Ward",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":27180.07,"d":"27,180.07"},{"v":27180.07,"d":"27,180.07"},{"$nulls":19},0,{"$f":"G130*E130","v":0},{"$f":"H130*E130","v":0},{"$f":"I130*E130","v":0},{"$f":"J130*E130","v":0},{"$f":"K130*E130","v":0},{"$f":"L130*E130","v":0},0,{"$f":"N130*E130","v":0},{"$f":"O130*E130","v":0},{"$f":"P130*E130","v":0},{"$f":"Q130*E130","v":0},{"$f":"R130*E130","v":0},{"$f":"S130*E130","v":0},{"$f":"T130*E130","v":0},{"$f":"W130*E130","v":0},{"$f":"X130*E130","v":0},{"$f":"Y130*E130","v":0},0,{"$f":"+E130*Z130","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":2719,"d":"2,719.00"},{"v":2719,"d":"2,719.00"},{"$nulls":19},0,{"$f":"G131*E131","v":0},{"$f":"H131*E131","v":0},{"$f":"I131*E131","v":0},{"$f":"J131*E131","v":0},{"$f":"K131*E131","v":0},{"$f":"L131*E131","v":0},0,{"$f":"N131*E131","v":0},{"$f":"O131*E131","v":0},{"$f":"P131*E131","v":0},{"$f":"Q131*E131","v":0},{"$f":"R131*E131","v":0},{"$f":"S131*E131","v":0},{"$f":"T131*E131","v":0},{"$f":"W131*E131","v":0},{"$f":"X131*E131","v":0},{"$f":"Y131*E131","v":0},0,{"$f":"+E131*Z131","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.13,"Male Medical Ward - Block B",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":24680.15,"d":"24,680.15"},{"v":24680.15,"d":"24,680.15"},{"$nulls":19},0,{"$f":"G134*E134","v":0},{"$f":"H134*E134","v":0},{"$f":"I134*E134","v":0},{"$f":"J134*E134","v":0},{"$f":"K134*E134","v":0},{"$f":"L134*E134","v":0},0,{"$f":"N134*E134","v":0},{"$f":"O134*E134","v":0},{"$f":"P134*E134","v":0},{"$f":"Q134*E134","v":0},{"$f":"R134*E134","v":0},{"$f":"S134*E134","v":0},{"$f":"T134*E134","v":0},{"$f":"W134*E134","v":0},{"$f":"X134*E134","v":0},{"$f":"Y134*E134","v":0},0,{"$f":"+E134*Z134","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":2469,"d":"2,469.00"},{"v":2469,"d":"2,469.00"},{"$nulls":19},0,{"$f":"G135*E135","v":0},{"$f":"H135*E135","v":0},{"$f":"I135*E135","v":0},{"$f":"J135*E135","v":0},{"$f":"K135*E135","v":0},{"$f":"L135*E135","v":0},0,{"$f":"N135*E135","v":0},{"$f":"O135*E135","v":0},{"$f":"P135*E135","v":0},{"$f":"Q135*E135","v":0},{"$f":"R135*E135","v":0},{"$f":"S135*E135","v":0},{"$f":"T135*E135","v":0},{"$f":"W135*E135","v":0},{"$f":"X135*E135","v":0},{"$f":"Y135*E135","v":0},{"$f":"SUM(AA135:AQ135)","v":0},{"$f":"+E135*Z135","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F81:F138)","v":{"v":449507.9100000001,"d":"449,507.91"}},{"$nulls":38},{"$f":"SUM(AS81:AS138)","v":{"v":0,"d":"0.00"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 2 : DISTRIBUTION BOARDS"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F139","v":{"v":449507.9100000001,"d":"449,507.91"}},{"$nulls":38},{"$f":"AS139","v":{"v":0,"d":"0.00"}}]
[]
[]
[2.14,"Delivery Ward"]
[null,"       Supply","each",1,{"v":29249.98,"d":"29,249.98"},{"$f":"$D150*E150","v":{"v":29249.98,"d":"29,249.98"}},{"$nulls":19},{"$f":"SUM(G150:Y150)","v":0},{"$f":"G150*E150","v":0},{"$f":"H150*E150","v":0},{"$f":"I150*E150","v":0},{"$f":"J150*E150","v":0},{"$f":"K150*E150","v":0},{"$f":"L150*E150","v":0},{"$f":"+M150*E150","v":0},{"$f":"N150*E150","v":0},{"$f":"O150*E150","v":0},{"$f":"P150*E150","v":0},{"$f":"Q150*E150","v":0},{"$f":"R150*E150","v":0},{"$f":"S150*E150","v":0},{"$f":"T150*E150","v":0},{"$f":"W150*E150","v":0},{"$f":"X150*E150","v":0},{"$f":"Y150*E150","v":0},{"$f":"SUM(AA150:AQ150)","v":0},{"$f":"+E150*Z150","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":2925,"d":"2,925.00"},{"$f":"$D151*E151","v":{"v":2925,"d":"2,925.00"}},{"$nulls":19},{"$f":"SUM(G151:Y151)","v":0},{"$f":"G151*E151","v":0},{"$f":"H151*E151","v":0},{"$f":"I151*E151","v":0},{"$f":"J151*E151","v":0},{"$f":"K151*E151","v":0},{"$f":"L151*E151","v":0},0,{"$f":"N151*E151","v":0},{"$f":"O151*E151","v":0},{"$f":"P151*E151","v":0},{"$f":"Q151*E151","v":0},{"$f":"R151*E151","v":0},{"$f":"S151*E151","v":0},{"$f":"T151*E151","v":0},{"$f":"W151*E151","v":0},{"$f":"X151*E151","v":0},{"$f":"Y151*E151","v":0},{"$f":"SUM(AA151:AQ151)","v":0},{"$f":"+E151*Z151","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.15,"Antenatal Ward",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":20787.62,"d":"20,787.62"},{"$f":"$D154*E154","v":{"v":20787.62,"d":"20,787.62"}},{"$nulls":19},0,{"$f":"G154*E154","v":0},{"$f":"H154*E154","v":0},{"$f":"I154*E154","v":0},{"$f":"J154*E154","v":0},{"$f":"K154*E154","v":0},{"$f":"L154*E154","v":0},0,{"$f":"N154*E154","v":0},{"$f":"O154*E154","v":0},{"$f":"P154*E154","v":0},{"$f":"Q154*E154","v":0},{"$f":"R154*E154","v":0},{"$f":"S154*E154","v":0},{"$f":"T154*E154","v":0},{"$f":"W154*E154","v":0},{"$f":"X154*E154","v":0},{"$f":"Y154*E154","v":0},0,{"$f":"+E154*Z154","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":2079,"d":"2,079.00"},{"v":2079,"d":"2,079.00"},{"$nulls":19},0,{"$f":"G155*E155","v":0},{"$f":"H155*E155","v":0},{"$f":"I155*E155","v":0},{"$f":"J155*E155","v":0},{"$f":"K155*E155","v":0},{"$f":"L155*E155","v":0},0,{"$f":"N155*E155","v":0},{"$f":"O155*E155","v":0},{"$f":"P155*E155","v":0},{"$f":"Q155*E155","v":0},{"$f":"R155*E155","v":0},{"$f":"S155*E155","v":0},{"$f":"T155*E155","v":0},{"$f":"W155*E155","v":0},{"$f":"X155*E155","v":0},{"$f":"Y155*E155","v":0},0,{"$f":"+E155*Z155","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.16,"Neonatal Ward",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":42850.58,"d":"42,850.58"},{"v":42850.58,"d":"42,850.58"},{"$nulls":19},0,{"$f":"G158*E158","v":0},{"$f":"H158*E158","v":0},{"$f":"I158*E158","v":0},{"$f":"J158*E158","v":0},{"$f":"K158*E158","v":0},{"$f":"L158*E158","v":0},0,{"$f":"N158*E158","v":0},{"$f":"O158*E158","v":0},{"$f":"P158*E158","v":0},{"$f":"Q158*E158","v":0},{"$f":"R158*E158","v":0},{"$f":"S158*E158","v":0},{"$f":"T158*E158","v":0},{"$f":"W158*E158","v":0},{"$f":"X158*E158","v":0},{"$f":"Y158*E158","v":0},0,{"$f":"+E158*Z158","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":4286,"d":"4,286.00"},{"v":4286,"d":"4,286.00"},{"$nulls":19},0,{"$f":"G159*E159","v":0},{"$f":"H159*E159","v":0},{"$f":"I159*E159","v":0},{"$f":"J159*E159","v":0},{"$f":"K159*E159","v":0},{"$f":"L159*E159","v":0},0,{"$f":"N159*E159","v":0},{"$f":"O159*E159","v":0},{"$f":"P159*E159","v":0},{"$f":"Q159*E159","v":0},{"$f":"R159*E159","v":0},{"$f":"S159*E159","v":0},{"$f":"T159*E159","v":0},{"$f":"W159*E159","v":0},{"$f":"X159*E159","v":0},{"$f":"Y159*E159","v":0},0,{"$f":"+E159*Z159","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.17,"Main Dist Board  5 CSSD ",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":86988.3,"d":"86,988.30"},{"v":86988.3,"d":"86,988.30"},{"$nulls":19},0,{"$f":"G162*E162","v":0},{"$f":"H162*E162","v":0},{"$f":"I162*E162","v":0},{"$f":"J162*E162","v":0},{"$f":"K162*E162","v":0},{"$f":"L162*E162","v":0},0,{"$f":"N162*E162","v":0},{"$f":"O162*E162","v":0},{"$f":"P162*E162","v":0},{"$f":"Q162*E162","v":0},{"$f":"R162*E162","v":0},{"$f":"S162*E162","v":0},{"$f":"T162*E162","v":0},{"$f":"W162*E162","v":0},{"$f":"X162*E162","v":0},{"$f":"Y162*E162","v":0},0,{"$f":"+E162*Z162","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":6525,"d":"6,525.00"},{"v":6525,"d":"6,525.00"},{"$nulls":19},0,{"$f":"G163*E163","v":0},{"$f":"H163*E163","v":0},{"$f":"I163*E163","v":0},{"$f":"J163*E163","v":0},{"$f":"K163*E163","v":0},{"$f":"L163*E163","v":0},0,{"$f":"N163*E163","v":0},{"$f":"O163*E163","v":0},{"$f":"P163*E163","v":0},{"$f":"Q163*E163","v":0},{"$f":"R163*E163","v":0},{"$f":"S163*E163","v":0},{"$f":"T163*E163","v":0},{"$f":"W163*E163","v":0},{"$f":"X163*E163","v":0},{"$f":"Y163*E163","v":0},0,{"$f":"+E163*Z163","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.18,"Post Natal Wards",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":25531.91,"d":"25,531.91"},{"v":25531.91,"d":"25,531.91"},{"$nulls":19},0,{"$f":"G166*E166","v":0},{"$f":"H166*E166","v":0},{"$f":"I166*E166","v":0},{"$f":"J166*E166","v":0},{"$f":"K166*E166","v":0},{"$f":"L166*E166","v":0},0,{"$f":"N166*E166","v":0},{"$f":"O166*E166","v":0},{"$f":"P166*E166","v":0},{"$f":"Q166*E166","v":0},{"$f":"R166*E166","v":0},{"$f":"S166*E166","v":0},{"$f":"T166*E166","v":0},{"$f":"W166*E166","v":0},{"$f":"X166*E166","v":0},{"$f":"Y166*E166","v":0},0,{"$f":"+E166*Z166","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":2554,"d":"2,554.00"},{"v":2554,"d":"2,554.00"},{"$nulls":19},0,{"$f":"G167*E167","v":0},{"$f":"H167*E167","v":0},{"$f":"I167*E167","v":0},{"$f":"J167*E167","v":0},{"$f":"K167*E167","v":0},{"$f":"L167*E167","v":0},0,{"$f":"N167*E167","v":0},{"$f":"O167*E167","v":0},{"$f":"P167*E167","v":0},{"$f":"Q167*E167","v":0},{"$f":"R167*E167","v":0},{"$f":"S167*E167","v":0},{"$f":"T167*E167","v":0},{"$f":"W167*E167","v":0},{"$f":"X167*E167","v":0},{"$f":"Y167*E167","v":0},0,{"$f":"+E167*Z167","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.19,"Post Caesarian Ward",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":22622.41,"d":"22,622.41"},{"v":22622.41,"d":"22,622.41"},{"$nulls":18},1,1,{"$f":"G170*E170","v":0},{"$f":"H170*E170","v":0},{"$f":"I170*E170","v":0},{"$f":"J170*E170","v":0},{"$f":"K170*E170","v":0},{"$f":"L170*E170","v":0},0,{"$f":"N170*E170","v":0},{"$f":"O170*E170","v":0},{"$f":"P170*E170","v":0},{"$f":"Q170*E170","v":0},{"$f":"R170*E170","v":0},{"$f":"S170*E170","v":0},{"$f":"T170*E170","v":0},{"$f":"W170*E170","v":0},{"$f":"X170*E170","v":0},{"$f":"Y170*E170","v":{"v":22622.41,"d":"22,622"}},{"v":22622.41,"d":"22,622"},{"$f":"+E170*Z170","v":{"v":22622.41,"d":"22,622.41"}}]
[null,"       Install","each",1,{"v":2263,"d":"2,263.00"},{"v":2263,"d":"2,263.00"},{"$nulls":19},0,{"$f":"G171*E171","v":0},{"$f":"H171*E171","v":0},{"$f":"I171*E171","v":0},{"$f":"J171*E171","v":0},{"$f":"K171*E171","v":0},{"$f":"L171*E171","v":0},0,{"$f":"N171*E171","v":0},{"$f":"O171*E171","v":0},{"$f":"P171*E171","v":0},{"$f":"Q171*E171","v":0},{"$f":"R171*E171","v":0},{"$f":"S171*E171","v":0},{"$f":"T171*E171","v":0},{"$f":"W171*E171","v":0},{"$f":"X171*E171","v":0},{"$f":"Y171*E171","v":0},0,{"$f":"+E171*Z171","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.2,"d":"2.20"}," Main Dist Board 2 Peadiatric OPD",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":85455.24,"d":"85,455.24"},{"v":85455.24,"d":"85,455.24"},{"$nulls":19},0,{"$f":"G174*E174","v":0},{"$f":"H174*E174","v":0},{"$f":"I174*E174","v":0},{"$f":"J174*E174","v":0},{"$f":"K174*E174","v":0},{"$f":"L174*E174","v":0},0,{"$f":"N174*E174","v":0},{"$f":"O174*E174","v":0},{"$f":"P174*E174","v":0},{"$f":"Q174*E174","v":0},{"$f":"R174*E174","v":0},{"$f":"S174*E174","v":0},{"$f":"T174*E174","v":0},{"$f":"W174*E174","v":0},{"$f":"X174*E174","v":0},{"$f":"Y174*E174","v":0},0,{"$f":"+E174*Z174","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":6410,"d":"6,410.00"},{"v":6410,"d":"6,410.00"},{"$nulls":19},0,{"$f":"G175*E175","v":0},{"$f":"H175*E175","v":0},{"$f":"I175*E175","v":0},{"$f":"J175*E175","v":0},{"$f":"K175*E175","v":0},{"$f":"L175*E175","v":0},0,{"$f":"N175*E175","v":0},{"$f":"O175*E175","v":0},{"$f":"P175*E175","v":0},{"$f":"Q175*E175","v":0},{"$f":"R175*E175","v":0},{"$f":"S175*E175","v":0},{"$f":"T175*E175","v":0},{"$f":"W175*E175","v":0},{"$f":"X175*E175","v":0},{"$f":"Y175*E175","v":0},0,{"$f":"+E175*Z175","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.21,"Laboratory",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":15044.66,"d":"15,044.66"},{"v":15044.66,"d":"15,044.66"},{"$nulls":19},0,{"$f":"G178*E178","v":0},{"$f":"H178*E178","v":0},{"$f":"I178*E178","v":0},{"$f":"J178*E178","v":0},{"$f":"K178*E178","v":0},{"$f":"L178*E178","v":0},0,{"$f":"N178*E178","v":0},{"$f":"O178*E178","v":0},{"$f":"P178*E178","v":0},{"$f":"Q178*E178","v":0},{"$f":"R178*E178","v":0},{"$f":"S178*E178","v":0},{"$f":"T178*E178","v":0},{"$f":"W178*E178","v":0},{"$f":"X178*E178","v":0},{"$f":"Y178*E178","v":0},0,{"$f":"+E178*Z178","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1505,"d":"1,505.00"},{"v":1505,"d":"1,505.00"},{"$nulls":12},1,{"$nulls":6},1,{"$f":"G179*E179","v":0},{"$f":"H179*E179","v":0},{"$f":"I179*E179","v":0},{"$f":"J179*E179","v":0},{"$f":"K179*E179","v":0},{"$f":"L179*E179","v":0},0,{"$f":"N179*E179","v":0},{"$f":"O179*E179","v":0},{"$f":"P179*E179","v":0},{"$f":"Q179*E179","v":0},{"$f":"R179*E179","v":0},{"$f":"S179*E179","v":{"v":1505,"d":"1,505"}},{"$f":"T179*E179","v":0},{"$f":"W179*E179","v":0},{"$f":"X179*E179","v":0},{"$f":"Y179*E179","v":0},{"v":1505,"d":"1,505"},{"$f":"+E179*Z179","v":{"v":1505,"d":"1,505.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.22,"Pharmacy",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":18937.44,"d":"18,937.44"},{"v":18937.44,"d":"18,937.44"},{"$nulls":19},0,{"$f":"G182*E182","v":0},{"$f":"H182*E182","v":0},{"$f":"I182*E182","v":0},{"$f":"J182*E182","v":0},{"$f":"K182*E182","v":0},{"$f":"L182*E182","v":0},{"$f":"+M182*E182","v":0},{"$f":"N182*E182","v":0},{"$f":"O182*E182","v":0},{"$f":"P182*E182","v":0},{"$f":"Q182*E182","v":0},{"$f":"R182*E182","v":0},{"$f":"S182*E182","v":0},{"$f":"T182*E182","v":0},{"$f":"W182*E182","v":0},{"$f":"X182*E182","v":0},{"$f":"Y182*E182","v":0},0,{"$f":"+E182*Z182","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1894,"d":"1,894.00"},{"v":1894,"d":"1,894.00"},{"$nulls":19},0,{"$f":"G183*E183","v":0},{"$f":"H183*E183","v":0},{"$f":"I183*E183","v":0},{"$f":"J183*E183","v":0},{"$f":"K183*E183","v":0},{"$f":"L183*E183","v":0},0,{"$f":"N183*E183","v":0},{"$f":"O183*E183","v":0},{"$f":"P183*E183","v":0},{"$f":"Q183*E183","v":0},{"$f":"R183*E183","v":0},{"$f":"S183*E183","v":0},{"$f":"T183*E183","v":0},{"$f":"W183*E183","v":0},{"$f":"X183*E183","v":0},{"$f":"Y183*E183","v":0},0,{"$f":"+E183*Z183","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.23,"Ent, Opthalmology and Dental OPD",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":17672.39,"d":"17,672.39"},{"v":17672.39,"d":"17,672.39"},{"$nulls":19},0,{"$f":"G186*E186","v":0},{"$f":"H186*E186","v":0},{"$f":"I186*E186","v":0},{"$f":"J186*E186","v":0},{"$f":"K186*E186","v":0},{"$f":"L186*E186","v":0},0,{"$f":"N186*E186","v":0},{"$f":"O186*E186","v":0},{"$f":"P186*E186","v":0},{"$f":"Q186*E186","v":0},{"$f":"R186*E186","v":0},{"$f":"S186*E186","v":0},{"$f":"T186*E186","v":0},{"$f":"W186*E186","v":0},{"$f":"X186*E186","v":0},{"$f":"Y186*E186","v":0},0,{"$f":"+E186*Z186","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1768,"d":"1,768.00"},{"v":1768,"d":"1,768.00"},{"$nulls":19},0,{"$f":"G187*E187","v":0},{"$f":"H187*E187","v":0},{"$f":"I187*E187","v":0},{"$f":"J187*E187","v":0},{"$f":"K187*E187","v":0},{"$f":"L187*E187","v":0},0,{"$f":"N187*E187","v":0},{"$f":"O187*E187","v":0},{"$f":"P187*E187","v":0},{"$f":"Q187*E187","v":0},{"$f":"R187*E187","v":0},{"$f":"S187*E187","v":0},{"$f":"T187*E187","v":0},{"$f":"W187*E187","v":0},{"$f":"X187*E187","v":0},{"$f":"Y187*E187","v":0},0,{"$f":"+E187*Z187","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.24,"Main Dist Board 3 OPD",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":64169.02,"d":"64,169.02"},{"v":64169.02,"d":"64,169.02"},{"$nulls":19},0,{"$f":"G190*E190","v":0},{"$f":"H190*E190","v":0},{"$f":"I190*E190","v":0},{"$f":"J190*E190","v":0},{"$f":"K190*E190","v":0},{"$f":"L190*E190","v":0},0,{"$f":"N190*E190","v":0},{"$f":"O190*E190","v":0},{"$f":"P190*E190","v":0},{"$f":"Q190*E190","v":0},{"$f":"R190*E190","v":0},{"$f":"S190*E190","v":0},{"$f":"T190*E190","v":0},{"$f":"W190*E190","v":0},{"$f":"X190*E190","v":0},{"$f":"Y190*E190","v":0},0,{"$f":"+E190*Z190","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":6417,"d":"6,417.00"},{"v":6417,"d":"6,417.00"},{"$nulls":19},0,{"$f":"G191*E191","v":0},{"$f":"H191*E191","v":0},{"$f":"I191*E191","v":0},{"$f":"J191*E191","v":0},{"$f":"K191*E191","v":0},{"$f":"L191*E191","v":0},0,{"$f":"N191*E191","v":0},{"$f":"O191*E191","v":0},{"$f":"P191*E191","v":0},{"$f":"Q191*E191","v":0},{"$f":"R191*E191","v":0},{"$f":"S191*E191","v":0},{"$f":"T191*E191","v":0},{"$f":"W191*E191","v":0},{"$f":"X191*E191","v":0},{"$f":"Y191*E191","v":0},0,{"$f":"+E191*Z191","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.25,"Radiology",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":38396.48,"d":"38,396.48"},{"v":38396.48,"d":"38,396.48"},{"$nulls":19},0,{"$f":"G194*E194","v":0},{"$f":"H194*E194","v":0},{"$f":"I194*E194","v":0},{"$f":"J194*E194","v":0},{"$f":"K194*E194","v":0},{"$f":"L194*E194","v":0},0,{"$f":"N194*E194","v":0},{"$f":"O194*E194","v":0},{"$f":"P194*E194","v":0},{"$f":"Q194*E194","v":0},{"$f":"R194*E194","v":0},{"$f":"S194*E194","v":0},{"$f":"T194*E194","v":0},{"$f":"W194*E194","v":0},{"$f":"X194*E194","v":0},{"$f":"Y194*E194","v":0},0,{"$f":"+E194*Z194","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":3840,"d":"3,840.00"},{"v":3840,"d":"3,840.00"},{"$nulls":19},0,{"$f":"G195*E195","v":0},{"$f":"H195*E195","v":0},{"$f":"I195*E195","v":0},{"$f":"J195*E195","v":0},{"$f":"K195*E195","v":0},{"$f":"L195*E195","v":0},0,{"$f":"N195*E195","v":0},{"$f":"O195*E195","v":0},{"$f":"P195*E195","v":0},{"$f":"Q195*E195","v":0},{"$f":"R195*E195","v":0},{"$f":"S195*E195","v":0},{"$f":"T195*E195","v":0},{"$f":"W195*E195","v":0},{"$f":"X195*E195","v":0},{"$f":"Y195*E195","v":0},0,{"$f":"+E195*Z195","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.26,"Main Dist Board 1  Admissions",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":62978.27,"d":"62,978.27"},{"v":62978.27,"d":"62,978.27"},{"$nulls":19},0,{"$f":"G198*E198","v":0},{"$f":"H198*E198","v":0},{"$f":"I198*E198","v":0},{"$f":"J198*E198","v":0},{"$f":"K198*E198","v":0},{"$f":"L198*E198","v":0},0,{"$f":"N198*E198","v":0},{"$f":"O198*E198","v":0},{"$f":"P198*E198","v":0},{"$f":"Q198*E198","v":0},{"$f":"R198*E198","v":0},{"$f":"S198*E198","v":0},{"$f":"T198*E198","v":0},{"$f":"W198*E198","v":0},{"$f":"X198*E198","v":0},{"$f":"Y198*E198","v":0},0,{"$f":"+E198*Z198","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":6298,"d":"6,298.00"},{"v":6298,"d":"6,298.00"},{"$nulls":19},0,{"$f":"G199*E199","v":0},{"$f":"H199*E199","v":0},{"$f":"I199*E199","v":0},{"$f":"J199*E199","v":0},{"$f":"K199*E199","v":0},{"$f":"L199*E199","v":0},0,{"$f":"N199*E199","v":0},{"$f":"O199*E199","v":0},{"$f":"P199*E199","v":0},{"$f":"Q199*E199","v":0},{"$f":"R199*E199","v":0},{"$f":"S199*E199","v":0},{"$f":"T199*E199","v":0},{"$f":"W199*E199","v":0},{"$f":"X199*E199","v":0},{"$f":"Y199*E199","v":0},0,{"$f":"+E199*Z199","v":{"v":0,"d":"0.00"}}]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F146:F199)","v":{"v":1028956.2100000002,"d":"1,028,956.21"}},{"$nulls":38},{"$f":"SUM(AS146:AS199)","v":{"v":24127.41,"d":"24,127.41"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 2 : DISTRIBUTION BOARDS"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F201","v":{"v":1028956.2100000002,"d":"1,028,956.21"}},{"$nulls":38},{"$f":"AS201","v":{"v":24127.41,"d":"24,127.41"}}]
[]
[2.27,"Cafeteria"]
[null,"       Supply","each",1,{"v":18612.34,"d":"18,612.34"},{"$f":"$D211*E211","v":{"v":18612.34,"d":"18,612.34"}},{"$nulls":19},{"$f":"SUM(G211:Y211)","v":0},{"$f":"G211*E211","v":0},{"$f":"H211*E211","v":0},{"$f":"I211*E211","v":0},{"$f":"J211*E211","v":0},{"$f":"K211*E211","v":0},{"$f":"L211*E211","v":0},{"$f":"+M211*E211","v":0},{"$f":"N211*E211","v":0},{"$f":"O211*E211","v":0},{"$f":"P211*E211","v":0},{"$f":"Q211*E211","v":0},{"$f":"R211*E211","v":0},{"$f":"S211*E211","v":0},{"$f":"T211*E211","v":0},{"$f":"W211*E211","v":0},{"$f":"X211*E211","v":0},{"$f":"Y211*E211","v":0},{"$f":"SUM(AA211:AQ211)","v":0},{"$f":"+E211*Z211","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1862,"d":"1,862.00"},{"$f":"$D212*E212","v":{"v":1862,"d":"1,862.00"}},{"$nulls":19},{"$f":"SUM(G212:Y212)","v":0},{"$f":"G212*E212","v":0},{"$f":"H212*E212","v":0},{"$f":"I212*E212","v":0},{"$f":"J212*E212","v":0},{"$f":"K212*E212","v":0},{"$f":"L212*E212","v":0},0,{"$f":"N212*E212","v":0},{"$f":"O212*E212","v":0},{"$f":"P212*E212","v":0},{"$f":"Q212*E212","v":0},{"$f":"R212*E212","v":0},{"$f":"S212*E212","v":0},{"$f":"T212*E212","v":0},{"$f":"W212*E212","v":0},{"$f":"X212*E212","v":0},{"$f":"Y212*E212","v":0},{"$f":"SUM(AA212:AQ212)","v":0},{"$f":"+E212*Z212","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.28,"Rehabilatation No1",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":17559.16,"d":"17,559.16"},{"$f":"$D215*E215","v":{"v":17559.16,"d":"17,559.16"}},{"$nulls":19},0,{"$f":"G215*E215","v":0},{"$f":"H215*E215","v":0},{"$f":"I215*E215","v":0},{"$f":"J215*E215","v":0},{"$f":"K215*E215","v":0},{"$f":"L215*E215","v":0},0,{"$f":"N215*E215","v":0},{"$f":"O215*E215","v":0},{"$f":"P215*E215","v":0},{"$f":"Q215*E215","v":0},{"$f":"R215*E215","v":0},{"$f":"S215*E215","v":0},{"$f":"T215*E215","v":0},{"$f":"W215*E215","v":0},{"$f":"X215*E215","v":0},{"$f":"Y215*E215","v":0},0,{"$f":"+E215*Z215","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1756,"d":"1,756.00"},{"v":1756,"d":"1,756.00"},{"$nulls":19},0,{"$f":"G216*E216","v":0},{"$f":"H216*E216","v":0},{"$f":"I216*E216","v":0},{"$f":"J216*E216","v":0},{"$f":"K216*E216","v":0},{"$f":"L216*E216","v":0},0,{"$f":"N216*E216","v":0},{"$f":"O216*E216","v":0},{"$f":"P216*E216","v":0},{"$f":"Q216*E216","v":0},{"$f":"R216*E216","v":0},{"$f":"S216*E216","v":0},{"$f":"T216*E216","v":0},{"$f":"W216*E216","v":0},{"$f":"X216*E216","v":0},{"$f":"Y216*E216","v":0},0,{"$f":"+E216*Z216","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.29,"Rehabilatation No2",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":17946.75,"d":"17,946.75"},{"v":17946.75,"d":"17,946.75"},{"$nulls":19},0,{"$f":"G219*E219","v":0},{"$f":"H219*E219","v":0},{"$f":"I219*E219","v":0},{"$f":"J219*E219","v":0},{"$f":"K219*E219","v":0},{"$f":"L219*E219","v":0},0,{"$f":"N219*E219","v":0},{"$f":"O219*E219","v":0},{"$f":"P219*E219","v":0},{"$f":"Q219*E219","v":0},{"$f":"R219*E219","v":0},{"$f":"S219*E219","v":0},{"$f":"T219*E219","v":0},{"$f":"W219*E219","v":0},{"$f":"X219*E219","v":0},{"$f":"Y219*E219","v":0},0,{"$f":"+E219*Z219","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1795,"d":"1,795.00"},{"v":1795,"d":"1,795.00"},{"$nulls":19},0,{"$f":"G220*E220","v":0},{"$f":"H220*E220","v":0},{"$f":"I220*E220","v":0},{"$f":"J220*E220","v":0},{"$f":"K220*E220","v":0},{"$f":"L220*E220","v":0},0,{"$f":"N220*E220","v":0},{"$f":"O220*E220","v":0},{"$f":"P220*E220","v":0},{"$f":"Q220*E220","v":0},{"$f":"R220*E220","v":0},{"$f":"S220*E220","v":0},{"$f":"T220*E220","v":0},{"$f":"W220*E220","v":0},{"$f":"X220*E220","v":0},{"$f":"Y220*E220","v":0},0,{"$f":"+E220*Z220","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.3,"d":"2.30"},"Accident and Emergency No1",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":32030.88,"d":"32,030.88"},{"v":32030.88,"d":"32,030.88"},{"$nulls":19},0,{"$f":"G223*E223","v":0},{"$f":"H223*E223","v":0},{"$f":"I223*E223","v":0},{"$f":"J223*E223","v":0},{"$f":"K223*E223","v":0},{"$f":"L223*E223","v":0},0,{"$f":"N223*E223","v":0},{"$f":"O223*E223","v":0},{"$f":"P223*E223","v":0},{"$f":"Q223*E223","v":0},{"$f":"R223*E223","v":0},{"$f":"S223*E223","v":0},{"$f":"T223*E223","v":0},{"$f":"W223*E223","v":0},{"$f":"X223*E223","v":0},{"$f":"Y223*E223","v":0},0,{"$f":"+E223*Z223","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":3204,"d":"3,204.00"},{"v":3204,"d":"3,204.00"},{"$nulls":19},0,{"$f":"G224*E224","v":0},{"$f":"H224*E224","v":0},{"$f":"I224*E224","v":0},{"$f":"J224*E224","v":0},{"$f":"K224*E224","v":0},{"$f":"L224*E224","v":0},0,{"$f":"N224*E224","v":0},{"$f":"O224*E224","v":0},{"$f":"P224*E224","v":0},{"$f":"Q224*E224","v":0},{"$f":"R224*E224","v":0},{"$f":"S224*E224","v":0},{"$f":"T224*E224","v":0},{"$f":"W224*E224","v":0},{"$f":"X224*E224","v":0},{"$f":"Y224*E224","v":0},0,{"$f":"+E224*Z224","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.31,"Accident and Emergency No2",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":47906.01,"d":"47,906.01"},{"v":47906.01,"d":"47,906.01"},{"$nulls":19},0,{"$f":"G227*E227","v":0},{"$f":"H227*E227","v":0},{"$f":"I227*E227","v":0},{"$f":"J227*E227","v":0},{"$f":"K227*E227","v":0},{"$f":"L227*E227","v":0},0,{"$f":"N227*E227","v":0},{"$f":"O227*E227","v":0},{"$f":"P227*E227","v":0},{"$f":"Q227*E227","v":0},{"$f":"R227*E227","v":0},{"$f":"S227*E227","v":0},{"$f":"T227*E227","v":0},{"$f":"W227*E227","v":0},{"$f":"X227*E227","v":0},{"$f":"Y227*E227","v":0},0,{"$f":"+E227*Z227","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":4791,"d":"4,791.00"},{"v":4791,"d":"4,791.00"},{"$nulls":19},0,{"$f":"G228*E228","v":0},{"$f":"H228*E228","v":0},{"$f":"I228*E228","v":0},{"$f":"J228*E228","v":0},{"$f":"K228*E228","v":0},{"$f":"L228*E228","v":0},0,{"$f":"N228*E228","v":0},{"$f":"O228*E228","v":0},{"$f":"P228*E228","v":0},{"$f":"Q228*E228","v":0},{"$f":"R228*E228","v":0},{"$f":"S228*E228","v":0},{"$f":"T228*E228","v":0},{"$f":"W228*E228","v":0},{"$f":"X228*E228","v":0},{"$f":"Y228*E228","v":0},0,{"$f":"+E228*Z228","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.32,"Burns Unit",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":29463.63,"d":"29,463.63"},{"v":29463.63,"d":"29,463.63"},{"$nulls":19},0,{"$f":"G231*E231","v":0},{"$f":"H231*E231","v":0},{"$f":"I231*E231","v":0},{"$f":"J231*E231","v":0},{"$f":"K231*E231","v":0},{"$f":"L231*E231","v":0},0,{"$f":"N231*E231","v":0},{"$f":"O231*E231","v":0},{"$f":"P231*E231","v":0},{"$f":"Q231*E231","v":0},{"$f":"R231*E231","v":0},{"$f":"S231*E231","v":0},{"$f":"T231*E231","v":0},{"$f":"W231*E231","v":0},{"$f":"X231*E231","v":0},{"$f":"Y231*E231","v":0},0,{"$f":"+E231*Z231","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":2947,"d":"2,947.00"},{"v":2947,"d":"2,947.00"},{"$nulls":19},0,{"$f":"G232*E232","v":0},{"$f":"H232*E232","v":0},{"$f":"I232*E232","v":0},{"$f":"J232*E232","v":0},{"$f":"K232*E232","v":0},{"$f":"L232*E232","v":0},0,{"$f":"N232*E232","v":0},{"$f":"O232*E232","v":0},{"$f":"P232*E232","v":0},{"$f":"Q232*E232","v":0},{"$f":"R232*E232","v":0},{"$f":"S232*E232","v":0},{"$f":"T232*E232","v":0},{"$f":"W232*E232","v":0},{"$f":"X232*E232","v":0},{"$f":"Y232*E232","v":0},0,{"$f":"+E232*Z232","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.33,"Night Matron",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":2793.21,"d":"2,793.21"},{"v":2793.21,"d":"2,793.21"},{"$nulls":19},0,{"$f":"G235*E235","v":0},{"$f":"H235*E235","v":0},{"$f":"I235*E235","v":0},{"$f":"J235*E235","v":0},{"$f":"K235*E235","v":0},{"$f":"L235*E235","v":0},0,{"$f":"N235*E235","v":0},{"$f":"O235*E235","v":0},{"$f":"P235*E235","v":0},{"$f":"Q235*E235","v":0},{"$f":"R235*E235","v":0},{"$f":"S235*E235","v":0},{"$f":"T235*E235","v":0},{"$f":"W235*E235","v":0},{"$f":"X235*E235","v":0},{"$f":"Y235*E235","v":0},0,{"$f":"+E235*Z235","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},0,{"$f":"G236*E236","v":0},{"$f":"H236*E236","v":0},{"$f":"I236*E236","v":0},{"$f":"J236*E236","v":0},{"$f":"K236*E236","v":0},{"$f":"L236*E236","v":0},0,{"$f":"N236*E236","v":0},{"$f":"O236*E236","v":0},{"$f":"P236*E236","v":0},{"$f":"Q236*E236","v":0},{"$f":"R236*E236","v":0},{"$f":"S236*E236","v":0},{"$f":"T236*E236","v":0},{"$f":"W236*E236","v":0},{"$f":"X236*E236","v":0},{"$f":"Y236*E236","v":0},0,{"$f":"+E236*Z236","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.34,"Gynaecology Ward",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":23629.95,"d":"23,629.95"},{"v":23629.95,"d":"23,629.95"},{"$nulls":19},0,{"$f":"G239*E239","v":0},{"$f":"H239*E239","v":0},{"$f":"I239*E239","v":0},{"$f":"J239*E239","v":0},{"$f":"K239*E239","v":0},{"$f":"L239*E239","v":0},0,{"$f":"N239*E239","v":0},{"$f":"O239*E239","v":0},{"$f":"P239*E239","v":0},{"$f":"Q239*E239","v":0},{"$f":"R239*E239","v":0},{"$f":"S239*E239","v":0},{"$f":"T239*E239","v":0},{"$f":"W239*E239","v":0},{"$f":"X239*E239","v":0},{"$f":"Y239*E239","v":0},0,{"$f":"+E239*Z239","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":2363,"d":"2,363.00"},{"v":2363,"d":"2,363.00"},{"$nulls":19},0,{"$f":"G240*E240","v":0},{"$f":"H240*E240","v":0},{"$f":"I240*E240","v":0},{"$f":"J240*E240","v":0},{"$f":"K240*E240","v":0},{"$f":"L240*E240","v":0},0,{"$f":"N240*E240","v":0},{"$f":"O240*E240","v":0},{"$f":"P240*E240","v":0},{"$f":"Q240*E240","v":0},{"$f":"R240*E240","v":0},{"$f":"S240*E240","v":0},{"$f":"T240*E240","v":0},{"$f":"W240*E240","v":0},{"$f":"X240*E240","v":0},{"$f":"Y240*E240","v":0},0,{"$f":"+E240*Z240","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.35,"Clinical Engineering",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":15243.19,"d":"15,243.19"},{"v":15243.19,"d":"15,243.19"},{"$nulls":19},0,{"$f":"G243*E243","v":0},{"$f":"H243*E243","v":0},{"$f":"I243*E243","v":0},{"$f":"J243*E243","v":0},{"$f":"K243*E243","v":0},{"$f":"L243*E243","v":0},{"$f":"+M243*E243","v":0},{"$f":"N243*E243","v":0},{"$f":"O243*E243","v":0},{"$f":"P243*E243","v":0},{"$f":"Q243*E243","v":0},{"$f":"R243*E243","v":0},{"$f":"S243*E243","v":0},{"$f":"T243*E243","v":0},{"$f":"W243*E243","v":0},{"$f":"X243*E243","v":0},{"$f":"Y243*E243","v":0},0,{"$f":"+E243*Z243","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1525,"d":"1,525.00"},{"v":1525,"d":"1,525.00"},{"$nulls":19},0,{"$f":"G244*E244","v":0},{"$f":"H244*E244","v":0},{"$f":"I244*E244","v":0},{"$f":"J244*E244","v":0},{"$f":"K244*E244","v":0},{"$f":"L244*E244","v":0},0,{"$f":"N244*E244","v":0},{"$f":"O244*E244","v":0},{"$f":"P244*E244","v":0},{"$f":"Q244*E244","v":0},{"$f":"R244*E244","v":0},{"$f":"S244*E244","v":0},{"$f":"T244*E244","v":0},{"$f":"W244*E244","v":0},{"$f":"X244*E244","v":0},{"$f":"Y244*E244","v":0},0,{"$f":"+E244*Z244","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.36,"Theatre Suite DB",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":45134.9,"d":"45,134.90"},{"v":45134.9,"d":"45,134.90"},{"$nulls":19},0,{"$f":"G247*E247","v":0},{"$f":"H247*E247","v":0},{"$f":"I247*E247","v":0},{"$f":"J247*E247","v":0},{"$f":"K247*E247","v":0},{"$f":"L247*E247","v":0},0,{"$f":"N247*E247","v":0},{"$f":"O247*E247","v":0},{"$f":"P247*E247","v":0},{"$f":"Q247*E247","v":0},{"$f":"R247*E247","v":0},{"$f":"S247*E247","v":0},{"$f":"T247*E247","v":0},{"$f":"W247*E247","v":0},{"$f":"X247*E247","v":0},{"$f":"Y247*E247","v":0},0,{"$f":"+E247*Z247","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":4514,"d":"4,514.00"},{"v":4514,"d":"4,514.00"},{"$nulls":19},0,{"$f":"G248*E248","v":0},{"$f":"H248*E248","v":0},{"$f":"I248*E248","v":0},{"$f":"J248*E248","v":0},{"$f":"K248*E248","v":0},{"$f":"L248*E248","v":0},0,{"$f":"N248*E248","v":0},{"$f":"O248*E248","v":0},{"$f":"P248*E248","v":0},{"$f":"Q248*E248","v":0},{"$f":"R248*E248","v":0},{"$f":"S248*E248","v":0},{"$f":"T248*E248","v":0},{"$f":"W248*E248","v":0},{"$f":"X248*E248","v":0},{"$f":"Y248*E248","v":0},0,{"$f":"+E248*Z248","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.37,"EndoscopyAdministration/Bloodbank DB",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":23559.03,"d":"23,559.03"},{"v":23559.03,"d":"23,559.03"},{"$nulls":18},1,1,{"$f":"G251*E251","v":0},{"$f":"H251*E251","v":0},{"$f":"I251*E251","v":0},{"$f":"J251*E251","v":0},{"$f":"K251*E251","v":0},{"$f":"L251*E251","v":0},0,{"$f":"N251*E251","v":0},{"$f":"O251*E251","v":0},{"$f":"P251*E251","v":0},{"$f":"Q251*E251","v":0},{"$f":"R251*E251","v":0},{"$f":"S251*E251","v":0},{"$f":"T251*E251","v":0},{"$f":"W251*E251","v":0},{"$f":"X251*E251","v":0},{"$f":"Y251*E251","v":{"v":23559.03,"d":"23,559"}},{"v":23559.03,"d":"23,559"},{"$f":"+E251*Z251","v":{"v":23559.03,"d":"23,559.03"}}]
[null,"       Install","each",1,{"v":2356,"d":"2,356.00"},{"v":2356,"d":"2,356.00"},{"$nulls":18},1,1,{"$f":"G252*E252","v":0},{"$f":"H252*E252","v":0},{"$f":"I252*E252","v":0},{"$f":"J252*E252","v":0},{"$f":"K252*E252","v":0},{"$f":"L252*E252","v":0},0,{"$f":"N252*E252","v":0},{"$f":"O252*E252","v":0},{"$f":"P252*E252","v":0},{"$f":"Q252*E252","v":0},{"$f":"R252*E252","v":0},{"$f":"S252*E252","v":0},{"$f":"T252*E252","v":0},{"$f":"W252*E252","v":0},{"$f":"X252*E252","v":0},{"$f":"Y252*E252","v":{"v":2356,"d":"2,356"}},{"v":2356,"d":"2,356"},{"$f":"+E252*Z252","v":{"v":2356,"d":"2,356.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.38,"Resource Centre",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":22205.64,"d":"22,205.64"},{"v":22205.64,"d":"22,205.64"},{"$nulls":19},0,{"$f":"G255*E255","v":0},{"$f":"H255*E255","v":0},{"$f":"I255*E255","v":0},{"$f":"J255*E255","v":0},{"$f":"K255*E255","v":0},{"$f":"L255*E255","v":0},0,{"$f":"N255*E255","v":0},{"$f":"O255*E255","v":0},{"$f":"P255*E255","v":0},{"$f":"Q255*E255","v":0},{"$f":"R255*E255","v":0},{"$f":"S255*E255","v":0},{"$f":"T255*E255","v":0},{"$f":"W255*E255","v":0},{"$f":"X255*E255","v":0},{"$f":"Y255*E255","v":0},0,{"$f":"+E255*Z255","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":2221,"d":"2,221.00"},{"v":2221,"d":"2,221.00"},{"$nulls":19},0,{"$f":"G256*E256","v":0},{"$f":"H256*E256","v":0},{"$f":"I256*E256","v":0},{"$f":"J256*E256","v":0},{"$f":"K256*E256","v":0},{"$f":"L256*E256","v":0},0,{"$f":"N256*E256","v":0},{"$f":"O256*E256","v":0},{"$f":"P256*E256","v":0},{"$f":"Q256*E256","v":0},{"$f":"R256*E256","v":0},{"$f":"S256*E256","v":0},{"$f":"T256*E256","v":0},{"$f":"W256*E256","v":0},{"$f":"X256*E256","v":0},{"$f":"Y256*E256","v":0},0,{"$f":"+E256*Z256","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.39,"Security and IT DB",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":20834.1,"d":"20,834.10"},{"v":20834.1,"d":"20,834.10"},{"$nulls":19},0,{"$f":"G259*E259","v":0},{"$f":"H259*E259","v":0},{"$f":"I259*E259","v":0},{"$f":"J259*E259","v":0},{"$f":"K259*E259","v":0},{"$f":"L259*E259","v":0},0,{"$f":"N259*E259","v":0},{"$f":"O259*E259","v":0},{"$f":"P259*E259","v":0},{"$f":"Q259*E259","v":0},{"$f":"R259*E259","v":0},{"$f":"S259*E259","v":0},{"$f":"T259*E259","v":0},{"$f":"W259*E259","v":0},{"$f":"X259*E259","v":0},{"$f":"Y259*E259","v":0},0,{"$f":"+E259*Z259","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":2084,"d":"2,084.00"},{"v":2084,"d":"2,084.00"},{"$nulls":19},0,{"$f":"G260*E260","v":0},{"$f":"H260*E260","v":0},{"$f":"I260*E260","v":0},{"$f":"J260*E260","v":0},{"$f":"K260*E260","v":0},{"$f":"L260*E260","v":0},0,{"$f":"N260*E260","v":0},{"$f":"O260*E260","v":0},{"$f":"P260*E260","v":0},{"$f":"Q260*E260","v":0},{"$f":"R260*E260","v":0},{"$f":"S260*E260","v":0},{"$f":"T260*E260","v":0},{"$f":"W260*E260","v":0},{"$f":"X260*E260","v":0},{"$f":"Y260*E260","v":0},0,{"$f":"+E260*Z260","v":{"v":0,"d":"0.00"}}]
[{"$nulls":44}," "]
[{"$nulls":4},"."]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F208:F262)","v":{"v":1378542.9999999998,"d":"1,378,543.00"}},{"$nulls":38},{"$f":"SUM(AS208:AS262)","v":{"v":50042.44,"d":"50,042.44"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 2 : DISTRIBUTION BOARDS"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F263","v":{"v":1378542.9999999998,"d":"1,378,543.00"}},{"$nulls":38},{"$f":"AS263","v":{"v":50042.44,"d":"50,042.44"}}]
[]
[]
[{"v":2.4,"d":"2.40"},"Main Dist Board 4 ICU / Highcare"]
[null,"       Supply","each",1,{"v":86742.68,"d":"86,742.68"},{"$f":"$D274*E274","v":{"v":86742.68,"d":"86,742.68"}},{"$nulls":19},{"$f":"SUM(G274:Y274)","v":0},{"$f":"G274*E274","v":0},{"$f":"H274*E274","v":0},{"$f":"I274*E274","v":0},{"$f":"J274*E274","v":0},{"$f":"K274*E274","v":0},{"$f":"L274*E274","v":0},{"$f":"+M274*E274","v":0},{"$f":"N274*E274","v":0},{"$f":"O274*E274","v":0},{"$f":"P274*E274","v":0},{"$f":"Q274*E274","v":0},{"$f":"R274*E274","v":0},{"$f":"S274*E274","v":0},{"$f":"T274*E274","v":0},{"$f":"W274*E274","v":0},{"$f":"X274*E274","v":0},{"$f":"Y274*E274","v":0},{"$f":"SUM(AA274:AQ274)","v":0},{"$f":"+E274*Z274","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":4338,"d":"4,338.00"},{"v":4338,"d":"4,338.00"},{"$nulls":19},{"$f":"SUM(G275:Y275)","v":0},{"$f":"G275*E275","v":0},{"$f":"H275*E275","v":0},{"$f":"I275*E275","v":0},{"$f":"J275*E275","v":0},{"$f":"K275*E275","v":0},{"$f":"L275*E275","v":0},0,{"$f":"N275*E275","v":0},{"$f":"O275*E275","v":0},{"$f":"P275*E275","v":0},{"$f":"Q275*E275","v":0},{"$f":"R275*E275","v":0},{"$f":"S275*E275","v":0},{"$f":"T275*E275","v":0},{"$f":"W275*E275","v":0},{"$f":"X275*E275","v":0},{"$f":"Y275*E275","v":0},{"$f":"SUM(AA275:AQ275)","v":0},{"$f":"+E275*Z275","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.41,"Renal Ward",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":20747.6,"d":"20,747.60"},{"v":20747.6,"d":"20,747.60"},{"$nulls":19},0,{"$f":"G278*E278","v":0},{"$f":"H278*E278","v":0},{"$f":"I278*E278","v":0},{"$f":"J278*E278","v":0},{"$f":"K278*E278","v":0},{"$f":"L278*E278","v":0},0,{"$f":"N278*E278","v":0},{"$f":"O278*E278","v":0},{"$f":"P278*E278","v":0},{"$f":"Q278*E278","v":0},{"$f":"R278*E278","v":0},{"$f":"S278*E278","v":0},{"$f":"T278*E278","v":0},{"$f":"W278*E278","v":0},{"$f":"X278*E278","v":0},{"$f":"Y278*E278","v":0},0,{"$f":"+E278*Z278","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":2075,"d":"2,075.00"},{"v":2075,"d":"2,075.00"},{"$nulls":19},0,{"$f":"G279*E279","v":0},{"$f":"H279*E279","v":0},{"$f":"I279*E279","v":0},{"$f":"J279*E279","v":0},{"$f":"K279*E279","v":0},{"$f":"L279*E279","v":0},0,{"$f":"N279*E279","v":0},{"$f":"O279*E279","v":0},{"$f":"P279*E279","v":0},{"$f":"Q279*E279","v":0},{"$f":"R279*E279","v":0},{"$f":"S279*E279","v":0},{"$f":"T279*E279","v":0},{"$f":"W279*E279","v":0},{"$f":"X279*E279","v":0},{"$f":"Y279*E279","v":0},0,{"$f":"+E279*Z279","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.42,"Senior Management SDB",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":15164.31,"d":"15,164.31"},{"v":15164.31,"d":"15,164.31"},{"$nulls":19},0,{"$f":"G282*E282","v":0},{"$f":"H282*E282","v":0},{"$f":"I282*E282","v":0},{"$f":"J282*E282","v":0},{"$f":"K282*E282","v":0},{"$f":"L282*E282","v":0},0,{"$f":"N282*E282","v":0},{"$f":"O282*E282","v":0},{"$f":"P282*E282","v":0},{"$f":"Q282*E282","v":0},{"$f":"R282*E282","v":0},{"$f":"S282*E282","v":0},{"$f":"T282*E282","v":0},{"$f":"W282*E282","v":0},{"$f":"X282*E282","v":0},{"$f":"Y282*E282","v":0},0,{"$f":"+E282*Z282","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1517,"d":"1,517.00"},{"v":1517,"d":"1,517.00"},{"$nulls":19},0,{"$f":"G283*E283","v":0},{"$f":"H283*E283","v":0},{"$f":"I283*E283","v":0},{"$f":"J283*E283","v":0},{"$f":"K283*E283","v":0},{"$f":"L283*E283","v":0},0,{"$f":"N283*E283","v":0},{"$f":"O283*E283","v":0},{"$f":"P283*E283","v":0},{"$f":"Q283*E283","v":0},{"$f":"R283*E283","v":0},{"$f":"S283*E283","v":0},{"$f":"T283*E283","v":0},{"$f":"W283*E283","v":0},{"$f":"X283*E283","v":0},{"$f":"Y283*E283","v":0},0,{"$f":"+E283*Z283","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.43,"Financial Resources SDB",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":23023.26,"d":"23,023.26"},{"v":23023.26,"d":"23,023.26"},{"$nulls":19},0,{"$f":"G286*E286","v":0},{"$f":"H286*E286","v":0},{"$f":"I286*E286","v":0},{"$f":"J286*E286","v":0},{"$f":"K286*E286","v":0},{"$f":"L286*E286","v":0},0,{"$f":"N286*E286","v":0},{"$f":"O286*E286","v":0},{"$f":"P286*E286","v":0},{"$f":"Q286*E286","v":0},{"$f":"R286*E286","v":0},{"$f":"S286*E286","v":0},{"$f":"T286*E286","v":0},{"$f":"W286*E286","v":0},{"$f":"X286*E286","v":0},{"$f":"Y286*E286","v":0},0,{"$f":"+E286*Z286","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":2303,"d":"2,303.00"},{"v":2303,"d":"2,303.00"},{"$nulls":19},0,{"$f":"G287*E287","v":0},{"$f":"H287*E287","v":0},{"$f":"I287*E287","v":0},{"$f":"J287*E287","v":0},{"$f":"K287*E287","v":0},{"$f":"L287*E287","v":0},0,{"$f":"N287*E287","v":0},{"$f":"O287*E287","v":0},{"$f":"P287*E287","v":0},{"$f":"Q287*E287","v":0},{"$f":"R287*E287","v":0},{"$f":"S287*E287","v":0},{"$f":"T287*E287","v":0},{"$f":"W287*E287","v":0},{"$f":"X287*E287","v":0},{"$f":"Y287*E287","v":0},0,{"$f":"+E287*Z287","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.44,"Main LV Panel No 1 Mains / Standby",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":1873581.65,"d":"1,873,581.65"},{"v":1873581.65,"d":"1,873,581.65"},{"$nulls":19},0,{"$f":"G290*E290","v":0},{"$f":"H290*E290","v":0},{"$f":"I290*E290","v":0},{"$f":"J290*E290","v":0},{"$f":"K290*E290","v":0},{"$f":"L290*E290","v":0},0,{"$f":"N290*E290","v":0},{"$f":"O290*E290","v":0},{"$f":"P290*E290","v":0},{"$f":"Q290*E290","v":0},{"$f":"R290*E290","v":0},{"$f":"S290*E290","v":0},{"$f":"T290*E290","v":0},{"$f":"W290*E290","v":0},{"$f":"X290*E290","v":0},{"$f":"Y290*E290","v":0},0,{"$f":"+E290*Z290","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":11250,"d":"11,250.00"},{"v":11250,"d":"11,250.00"},{"$nulls":19},0,{"$f":"G291*E291","v":0},{"$f":"H291*E291","v":0},{"$f":"I291*E291","v":0},{"$f":"J291*E291","v":0},{"$f":"K291*E291","v":0},{"$f":"L291*E291","v":0},0,{"$f":"N291*E291","v":0},{"$f":"O291*E291","v":0},{"$f":"P291*E291","v":0},{"$f":"Q291*E291","v":0},{"$f":"R291*E291","v":0},{"$f":"S291*E291","v":0},{"$f":"T291*E291","v":0},{"$f":"W291*E291","v":0},{"$f":"X291*E291","v":0},{"$f":"Y291*E291","v":0},0,{"$f":"+E291*Z291","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.45,"Main LV Panel No 2  UPS",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":85455.24,"d":"85,455.24"},{"v":85455.24,"d":"85,455.24"},{"$nulls":19},0,{"$f":"G294*E294","v":0},{"$f":"H294*E294","v":0},{"$f":"I294*E294","v":0},{"$f":"J294*E294","v":0},{"$f":"K294*E294","v":0},{"$f":"L294*E294","v":0},0,{"$f":"N294*E294","v":0},{"$f":"O294*E294","v":0},{"$f":"P294*E294","v":0},{"$f":"Q294*E294","v":0},{"$f":"R294*E294","v":0},{"$f":"S294*E294","v":0},{"$f":"T294*E294","v":0},{"$f":"W294*E294","v":0},{"$f":"X294*E294","v":0},{"$f":"Y294*E294","v":0},0,{"$f":"+E294*Z294","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":4273,"d":"4,273.00"},{"v":4273,"d":"4,273.00"},{"$nulls":19},0,{"$f":"G295*E295","v":0},{"$f":"H295*E295","v":0},{"$f":"I295*E295","v":0},{"$f":"J295*E295","v":0},{"$f":"K295*E295","v":0},{"$f":"L295*E295","v":0},0,{"$f":"N295*E295","v":0},{"$f":"O295*E295","v":0},{"$f":"P295*E295","v":0},{"$f":"Q295*E295","v":0},{"$f":"R295*E295","v":0},{"$f":"S295*E295","v":0},{"$f":"T295*E295","v":0},{"$f":"W295*E295","v":0},{"$f":"X295*E295","v":0},{"$f":"Y295*E295","v":0},0,{"$f":"+E295*Z295","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.46,"Hospital Substation Local DB",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":5008.95,"d":"5,008.95"},{"v":5008.95,"d":"5,008.95"},{"$nulls":19},0,{"$f":"G298*E298","v":0},{"$f":"H298*E298","v":0},{"$f":"I298*E298","v":0},{"$f":"J298*E298","v":0},{"$f":"K298*E298","v":0},{"$f":"L298*E298","v":0},0,{"$f":"N298*E298","v":0},{"$f":"O298*E298","v":0},{"$f":"P298*E298","v":0},{"$f":"Q298*E298","v":0},{"$f":"R298*E298","v":0},{"$f":"S298*E298","v":0},{"$f":"T298*E298","v":0},{"$f":"W298*E298","v":0},{"$f":"X298*E298","v":0},{"$f":"Y298*E298","v":0},0,{"$f":"+E298*Z298","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},0,{"$f":"G299*E299","v":0},{"$f":"H299*E299","v":0},{"$f":"I299*E299","v":0},{"$f":"J299*E299","v":0},{"$f":"K299*E299","v":0},{"$f":"L299*E299","v":0},0,{"$f":"N299*E299","v":0},{"$f":"O299*E299","v":0},{"$f":"P299*E299","v":0},{"$f":"Q299*E299","v":0},{"$f":"R299*E299","v":0},{"$f":"S299*E299","v":0},{"$f":"T299*E299","v":0},{"$f":"W299*E299","v":0},{"$f":"X299*E299","v":0},{"$f":"Y299*E299","v":0},0,{"$f":"+E299*Z299","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.47,"Main Intake Substation Plant Room ",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":5008.95,"d":"5,008.95"},{"v":5008.95,"d":"5,008.95"},{"$nulls":19},0,{"$f":"G302*E302","v":0},{"$f":"H302*E302","v":0},{"$f":"I302*E302","v":0},{"$f":"J302*E302","v":0},{"$f":"K302*E302","v":0},{"$f":"L302*E302","v":0},0,{"$f":"N302*E302","v":0},{"$f":"O302*E302","v":0},{"$f":"P302*E302","v":0},{"$f":"Q302*E302","v":0},{"$f":"R302*E302","v":0},{"$f":"S302*E302","v":0},{"$f":"T302*E302","v":0},{"$f":"W302*E302","v":0},{"$f":"X302*E302","v":0},{"$f":"Y302*E302","v":0},0,{"$f":"+E302*Z302","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},0,{"$f":"G303*E303","v":0},{"$f":"H303*E303","v":0},{"$f":"I303*E303","v":0},{"$f":"J303*E303","v":0},{"$f":"K303*E303","v":0},{"$f":"L303*E303","v":0},0,{"$f":"N303*E303","v":0},{"$f":"O303*E303","v":0},{"$f":"P303*E303","v":0},{"$f":"Q303*E303","v":0},{"$f":"R303*E303","v":0},{"$f":"S303*E303","v":0},{"$f":"T303*E303","v":0},{"$f":"W303*E303","v":0},{"$f":"X303*E303","v":0},{"$f":"Y303*E303","v":0},0,{"$f":"+E303*Z303","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.48,"Theatre DB No 1",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":12369.24,"d":"12,369.24"},{"v":12369.24,"d":"12,369.24"},{"$nulls":19},0,{"$f":"G306*E306","v":0},{"$f":"H306*E306","v":0},{"$f":"I306*E306","v":0},{"$f":"J306*E306","v":0},{"$f":"K306*E306","v":0},{"$f":"L306*E306","v":0},0,{"$f":"N306*E306","v":0},{"$f":"O306*E306","v":0},{"$f":"P306*E306","v":0},{"$f":"Q306*E306","v":0},{"$f":"R306*E306","v":0},{"$f":"S306*E306","v":0},{"$f":"T306*E306","v":0},{"$f":"W306*E306","v":0},{"$f":"X306*E306","v":0},{"$f":"Y306*E306","v":0},0,{"$f":"+E306*Z306","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},0,{"$f":"G307*E307","v":0},{"$f":"H307*E307","v":0},{"$f":"I307*E307","v":0},{"$f":"J307*E307","v":0},{"$f":"K307*E307","v":0},{"$f":"L307*E307","v":0},0,{"$f":"N307*E307","v":0},{"$f":"O307*E307","v":0},{"$f":"P307*E307","v":0},{"$f":"Q307*E307","v":0},{"$f":"R307*E307","v":0},{"$f":"S307*E307","v":0},{"$f":"T307*E307","v":0},{"$f":"W307*E307","v":0},{"$f":"X307*E307","v":0},{"$f":"Y307*E307","v":0},0,{"$f":"+E307*Z307","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.49,"Theatre DB No 2",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":12369.24,"d":"12,369.24"},{"v":12369.24,"d":"12,369.24"},{"$nulls":19},0,{"$f":"G310*E310","v":0},{"$f":"H310*E310","v":0},{"$f":"I310*E310","v":0},{"$f":"J310*E310","v":0},{"$f":"K310*E310","v":0},{"$f":"L310*E310","v":0},0,{"$f":"N310*E310","v":0},{"$f":"O310*E310","v":0},{"$f":"P310*E310","v":0},{"$f":"Q310*E310","v":0},{"$f":"R310*E310","v":0},{"$f":"S310*E310","v":0},{"$f":"T310*E310","v":0},{"$f":"W310*E310","v":0},{"$f":"X310*E310","v":0},{"$f":"Y310*E310","v":0},0,{"$f":"+E310*Z310","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},0,{"$f":"G311*E311","v":0},{"$f":"H311*E311","v":0},{"$f":"I311*E311","v":0},{"$f":"J311*E311","v":0},{"$f":"K311*E311","v":0},{"$f":"L311*E311","v":0},0,{"$f":"N311*E311","v":0},{"$f":"O311*E311","v":0},{"$f":"P311*E311","v":0},{"$f":"Q311*E311","v":0},{"$f":"R311*E311","v":0},{"$f":"S311*E311","v":0},{"$f":"T311*E311","v":0},{"$f":"W311*E311","v":0},{"$f":"X311*E311","v":0},{"$f":"Y311*E311","v":0},0,{"$f":"+E311*Z311","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[{"v":2.5,"d":"2.50"},"Theatre DB No 3",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":12369.24,"d":"12,369.24"},{"v":12369.24,"d":"12,369.24"},{"$nulls":19},0,{"$f":"G314*E314","v":0},{"$f":"H314*E314","v":0},{"$f":"I314*E314","v":0},{"$f":"J314*E314","v":0},{"$f":"K314*E314","v":0},{"$f":"L314*E314","v":0},0,{"$f":"N314*E314","v":0},{"$f":"O314*E314","v":0},{"$f":"P314*E314","v":0},{"$f":"Q314*E314","v":0},{"$f":"R314*E314","v":0},{"$f":"S314*E314","v":0},{"$f":"T314*E314","v":0},{"$f":"W314*E314","v":0},{"$f":"X314*E314","v":0},{"$f":"Y314*E314","v":0},0,{"$f":"+E314*Z314","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},0,{"$f":"G315*E315","v":0},{"$f":"H315*E315","v":0},{"$f":"I315*E315","v":0},{"$f":"J315*E315","v":0},{"$f":"K315*E315","v":0},{"$f":"L315*E315","v":0},0,{"$f":"N315*E315","v":0},{"$f":"O315*E315","v":0},{"$f":"P315*E315","v":0},{"$f":"Q315*E315","v":0},{"$f":"R315*E315","v":0},{"$f":"S315*E315","v":0},{"$f":"T315*E315","v":0},{"$f":"W315*E315","v":0},{"$f":"X315*E315","v":0},{"$f":"Y315*E315","v":0},0,{"$f":"+E315*Z315","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.51,"Theatre DB No 4",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":12369.24,"d":"12,369.24"},{"v":12369.24,"d":"12,369.24"},{"$nulls":19},0,{"$f":"G318*E318","v":0},{"$f":"H318*E318","v":0},{"$f":"I318*E318","v":0},{"$f":"J318*E318","v":0},{"$f":"K318*E318","v":0},{"$f":"L318*E318","v":0},0,{"$f":"N318*E318","v":0},{"$f":"O318*E318","v":0},{"$f":"P318*E318","v":0},{"$f":"Q318*E318","v":0},{"$f":"R318*E318","v":0},{"$f":"S318*E318","v":0},{"$f":"T318*E318","v":0},{"$f":"W318*E318","v":0},{"$f":"X318*E318","v":0},{"$f":"Y318*E318","v":0},0,{"$f":"+E318*Z318","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},0,{"$f":"G319*E319","v":0},{"$f":"H319*E319","v":0},{"$f":"I319*E319","v":0},{"$f":"J319*E319","v":0},{"$f":"K319*E319","v":0},{"$f":"L319*E319","v":0},0,{"$f":"N319*E319","v":0},{"$f":"O319*E319","v":0},{"$f":"P319*E319","v":0},{"$f":"Q319*E319","v":0},{"$f":"R319*E319","v":0},{"$f":"S319*E319","v":0},{"$f":"T319*E319","v":0},{"$f":"W319*E319","v":0},{"$f":"X319*E319","v":0},{"$f":"Y319*E319","v":0},{"$f":"SUM(AA319:AQ319)","v":0},{"$f":"+E319*Z319","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F270:F321)","v":{"v":3576008.6000000015,"d":"3,576,008.60"}},{"$nulls":38},{"$f":"SUM(AS270:AS321)","v":{"v":50042.44,"d":"50,042.44"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 2 : DISTRIBUTION BOARDS"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F322","v":{"v":3576008.6000000015,"d":"3,576,008.60"}},{"$nulls":38},{"$f":"AS322","v":{"v":50042.44,"d":"50,042.44"}}]
[]
[2.52,"Theatre DB No 5"]
[null,"       Supply","each",1,{"v":12369.24,"d":"12,369.24"},{"$f":"$D332*E332","v":{"v":12369.24,"d":"12,369.24"}},{"$nulls":19},{"$f":"SUM(G332:Y332)","v":0},{"$f":"G332*E332","v":0},{"$f":"H332*E332","v":0},{"$f":"I332*E332","v":0},{"$f":"J332*E332","v":0},{"$f":"K332*E332","v":0},{"$f":"L332*E332","v":0},{"$f":"+M332*E332","v":0},{"$f":"N332*E332","v":0},{"$f":"O332*E332","v":0},{"$f":"P332*E332","v":0},{"$f":"Q332*E332","v":0},{"$f":"R332*E332","v":0},{"$f":"S332*E332","v":0},{"$f":"T332*E332","v":0},{"$f":"W332*E332","v":0},{"$f":"X332*E332","v":0},{"$f":"Y332*E332","v":0},{"$f":"SUM(AA332:AQ332)","v":0},{"$f":"+E332*Z332","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},{"$f":"SUM(G333:Y333)","v":0},{"$f":"G333*E333","v":0},{"$f":"H333*E333","v":0},{"$f":"I333*E333","v":0},{"$f":"J333*E333","v":0},{"$f":"K333*E333","v":0},{"$f":"L333*E333","v":0},0,{"$f":"N333*E333","v":0},{"$f":"O333*E333","v":0},{"$f":"P333*E333","v":0},{"$f":"Q333*E333","v":0},{"$f":"R333*E333","v":0},{"$f":"S333*E333","v":0},{"$f":"T333*E333","v":0},{"$f":"W333*E333","v":0},{"$f":"X333*E333","v":0},{"$f":"Y333*E333","v":0},{"$f":"SUM(AA333:AQ333)","v":0},{"$f":"+E333*Z333","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.53,"Theatre Delivery Ward",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":12369.24,"d":"12,369.24"},{"v":12369.24,"d":"12,369.24"},{"$nulls":18},1,1,{"$f":"G336*E336","v":0},{"$f":"H336*E336","v":0},{"$f":"I336*E336","v":0},{"$f":"J336*E336","v":0},{"$f":"K336*E336","v":0},{"$f":"L336*E336","v":0},0,{"$f":"N336*E336","v":0},{"$f":"O336*E336","v":0},{"$f":"P336*E336","v":0},{"$f":"Q336*E336","v":0},{"$f":"R336*E336","v":0},{"$f":"S336*E336","v":0},{"$f":"T336*E336","v":0},{"$f":"W336*E336","v":0},{"$f":"X336*E336","v":0},{"$f":"Y336*E336","v":{"v":12369.24,"d":"12,369"}},{"v":12369.24,"d":"12,369"},{"$f":"+E336*Z336","v":{"v":12369.24,"d":"12,369.24"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},0,{"$f":"G337*E337","v":0},{"$f":"H337*E337","v":0},{"$f":"I337*E337","v":0},{"$f":"J337*E337","v":0},{"$f":"K337*E337","v":0},{"$f":"L337*E337","v":0},0,{"$f":"N337*E337","v":0},{"$f":"O337*E337","v":0},{"$f":"P337*E337","v":0},{"$f":"Q337*E337","v":0},{"$f":"R337*E337","v":0},{"$f":"S337*E337","v":0},{"$f":"T337*E337","v":0},{"$f":"W337*E337","v":0},{"$f":"X337*E337","v":0},{"$f":"Y337*E337","v":0},0,{"$f":"+E337*Z337","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.54,"Theatre A&E",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":12369.24,"d":"12,369.24"},{"v":12369.24,"d":"12,369.24"},{"$nulls":19},0,{"$f":"G340*E340","v":0},{"$f":"H340*E340","v":0},{"$f":"I340*E340","v":0},{"$f":"J340*E340","v":0},{"$f":"K340*E340","v":0},{"$f":"L340*E340","v":0},0,{"$f":"N340*E340","v":0},{"$f":"O340*E340","v":0},{"$f":"P340*E340","v":0},{"$f":"Q340*E340","v":0},{"$f":"R340*E340","v":0},{"$f":"S340*E340","v":0},{"$f":"T340*E340","v":0},{"$f":"W340*E340","v":0},{"$f":"X340*E340","v":0},{"$f":"Y340*E340","v":0},0,{"$f":"+E340*Z340","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},0,{"$f":"G341*E341","v":0},{"$f":"H341*E341","v":0},{"$f":"I341*E341","v":0},{"$f":"J341*E341","v":0},{"$f":"K341*E341","v":0},{"$f":"L341*E341","v":0},0,{"$f":"N341*E341","v":0},{"$f":"O341*E341","v":0},{"$f":"P341*E341","v":0},{"$f":"Q341*E341","v":0},{"$f":"R341*E341","v":0},{"$f":"S341*E341","v":0},{"$f":"T341*E341","v":0},{"$f":"W341*E341","v":0},{"$f":"X341*E341","v":0},{"$f":"Y341*E341","v":0},0,{"$f":"+E341*Z341","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.55,"Roof Plantroom DB No 1",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9377.1,"d":"9,377.10"},{"v":9377.1,"d":"9,377.10"},{"$nulls":19},0,{"$f":"G344*E344","v":0},{"$f":"H344*E344","v":0},{"$f":"I344*E344","v":0},{"$f":"J344*E344","v":0},{"$f":"K344*E344","v":0},{"$f":"L344*E344","v":0},0,{"$f":"N344*E344","v":0},{"$f":"O344*E344","v":0},{"$f":"P344*E344","v":0},{"$f":"Q344*E344","v":0},{"$f":"R344*E344","v":0},{"$f":"S344*E344","v":0},{"$f":"T344*E344","v":0},{"$f":"W344*E344","v":0},{"$f":"X344*E344","v":0},{"$f":"Y344*E344","v":0},0,{"$f":"+E344*Z344","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},0,{"$f":"G345*E345","v":0},{"$f":"H345*E345","v":0},{"$f":"I345*E345","v":0},{"$f":"J345*E345","v":0},{"$f":"K345*E345","v":0},{"$f":"L345*E345","v":0},0,{"$f":"N345*E345","v":0},{"$f":"O345*E345","v":0},{"$f":"P345*E345","v":0},{"$f":"Q345*E345","v":0},{"$f":"R345*E345","v":0},{"$f":"S345*E345","v":0},{"$f":"T345*E345","v":0},{"$f":"W345*E345","v":0},{"$f":"X345*E345","v":0},{"$f":"Y345*E345","v":0},0,{"$f":"+E345*Z345","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.56,"Roof Plantroom DB No 2",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9377.1,"d":"9,377.10"},{"v":9377.1,"d":"9,377.10"},{"$nulls":19},0,{"$f":"G348*E348","v":0},{"$f":"H348*E348","v":0},{"$f":"I348*E348","v":0},{"$f":"J348*E348","v":0},{"$f":"K348*E348","v":0},{"$f":"L348*E348","v":0},0,{"$f":"N348*E348","v":0},{"$f":"O348*E348","v":0},{"$f":"P348*E348","v":0},{"$f":"Q348*E348","v":0},{"$f":"R348*E348","v":0},{"$f":"S348*E348","v":0},{"$f":"T348*E348","v":0},{"$f":"W348*E348","v":0},{"$f":"X348*E348","v":0},{"$f":"Y348*E348","v":0},0,{"$f":"+E348*Z348","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},0,{"$f":"G349*E349","v":0},{"$f":"H349*E349","v":0},{"$f":"I349*E349","v":0},{"$f":"J349*E349","v":0},{"$f":"K349*E349","v":0},{"$f":"L349*E349","v":0},0,{"$f":"N349*E349","v":0},{"$f":"O349*E349","v":0},{"$f":"P349*E349","v":0},{"$f":"Q349*E349","v":0},{"$f":"R349*E349","v":0},{"$f":"S349*E349","v":0},{"$f":"T349*E349","v":0},{"$f":"W349*E349","v":0},{"$f":"X349*E349","v":0},{"$f":"Y349*E349","v":0},0,{"$f":"+E349*Z349","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.57,"Roof Plantroom DB No 3",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9377.1,"d":"9,377.10"},{"v":9377.1,"d":"9,377.10"},{"$nulls":19},0,{"$f":"G352*E352","v":0},{"$f":"H352*E352","v":0},{"$f":"I352*E352","v":0},{"$f":"J352*E352","v":0},{"$f":"K352*E352","v":0},{"$f":"L352*E352","v":0},0,{"$f":"N352*E352","v":0},{"$f":"O352*E352","v":0},{"$f":"P352*E352","v":0},{"$f":"Q352*E352","v":0},{"$f":"R352*E352","v":0},{"$f":"S352*E352","v":0},{"$f":"T352*E352","v":0},{"$f":"W352*E352","v":0},{"$f":"X352*E352","v":0},{"$f":"Y352*E352","v":0},0,{"$f":"+E352*Z352","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},0,{"$f":"G353*E353","v":0},{"$f":"H353*E353","v":0},{"$f":"I353*E353","v":0},{"$f":"J353*E353","v":0},{"$f":"K353*E353","v":0},{"$f":"L353*E353","v":0},0,{"$f":"N353*E353","v":0},{"$f":"O353*E353","v":0},{"$f":"P353*E353","v":0},{"$f":"Q353*E353","v":0},{"$f":"R353*E353","v":0},{"$f":"S353*E353","v":0},{"$f":"T353*E353","v":0},{"$f":"W353*E353","v":0},{"$f":"X353*E353","v":0},{"$f":"Y353*E353","v":0},0,{"$f":"+E353*Z353","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.58,"Roof Plantroom DB No 4",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9554.77,"d":"9,554.77"},{"v":9554.77,"d":"9,554.77"},{"$nulls":19},0,{"$f":"G356*E356","v":0},{"$f":"H356*E356","v":0},{"$f":"I356*E356","v":0},{"$f":"J356*E356","v":0},{"$f":"K356*E356","v":0},{"$f":"L356*E356","v":0},0,{"$f":"N356*E356","v":0},{"$f":"O356*E356","v":0},{"$f":"P356*E356","v":0},{"$f":"Q356*E356","v":0},{"$f":"R356*E356","v":0},{"$f":"S356*E356","v":0},{"$f":"T356*E356","v":0},{"$f":"W356*E356","v":0},{"$f":"X356*E356","v":0},{"$f":"Y356*E356","v":0},0,{"$f":"+E356*Z356","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},0,{"$f":"G357*E357","v":0},{"$f":"H357*E357","v":0},{"$f":"I357*E357","v":0},{"$f":"J357*E357","v":0},{"$f":"K357*E357","v":0},{"$f":"L357*E357","v":0},0,{"$f":"N357*E357","v":0},{"$f":"O357*E357","v":0},{"$f":"P357*E357","v":0},{"$f":"Q357*E357","v":0},{"$f":"R357*E357","v":0},{"$f":"S357*E357","v":0},{"$f":"T357*E357","v":0},{"$f":"W357*E357","v":0},{"$f":"X357*E357","v":0},{"$f":"Y357*E357","v":0},0,{"$f":"+E357*Z357","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.59,"Roof Plantroom DB No 5",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":9294.51,"d":"9,294.51"},{"v":9294.51,"d":"9,294.51"},{"$nulls":19},0,{"$f":"G360*E360","v":0},{"$f":"H360*E360","v":0},{"$f":"I360*E360","v":0},{"$f":"J360*E360","v":0},{"$f":"K360*E360","v":0},{"$f":"L360*E360","v":0},0,{"$f":"N360*E360","v":0},{"$f":"O360*E360","v":0},{"$f":"P360*E360","v":0},{"$f":"Q360*E360","v":0},{"$f":"R360*E360","v":0},{"$f":"S360*E360","v":0},{"$f":"T360*E360","v":0},{"$f":"W360*E360","v":0},{"$f":"X360*E360","v":0},{"$f":"Y360*E360","v":0},0,{"$f":"+E360*Z360","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},0,{"$f":"G361*E361","v":0},{"$f":"H361*E361","v":0},{"$f":"I361*E361","v":0},{"$f":"J361*E361","v":0},{"$f":"K361*E361","v":0},{"$f":"L361*E361","v":0},0,{"$f":"N361*E361","v":0},{"$f":"O361*E361","v":0},{"$f":"P361*E361","v":0},{"$f":"Q361*E361","v":0},{"$f":"R361*E361","v":0},{"$f":"S361*E361","v":0},{"$f":"T361*E361","v":0},{"$f":"W361*E361","v":0},{"$f":"X361*E361","v":0},{"$f":"Y361*E361","v":0},0,{"$f":"+E361*Z361","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.6,"d":"2.60"},"Roof Plantroom DB No 6",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":9294.51,"d":"9,294.51"},{"v":9294.51,"d":"9,294.51"},{"$nulls":19},0,{"$f":"G364*E364","v":0},{"$f":"H364*E364","v":0},{"$f":"I364*E364","v":0},{"$f":"J364*E364","v":0},{"$f":"K364*E364","v":0},{"$f":"L364*E364","v":0},0,{"$f":"N364*E364","v":0},{"$f":"O364*E364","v":0},{"$f":"P364*E364","v":0},{"$f":"Q364*E364","v":0},{"$f":"R364*E364","v":0},{"$f":"S364*E364","v":0},{"$f":"T364*E364","v":0},{"$f":"W364*E364","v":0},{"$f":"X364*E364","v":0},{"$f":"Y364*E364","v":0},0,{"$f":"+E364*Z364","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},0,{"$f":"G365*E365","v":0},{"$f":"H365*E365","v":0},{"$f":"I365*E365","v":0},{"$f":"J365*E365","v":0},{"$f":"K365*E365","v":0},{"$f":"L365*E365","v":0},0,{"$f":"N365*E365","v":0},{"$f":"O365*E365","v":0},{"$f":"P365*E365","v":0},{"$f":"Q365*E365","v":0},{"$f":"R365*E365","v":0},{"$f":"S365*E365","v":0},{"$f":"T365*E365","v":0},{"$f":"W365*E365","v":0},{"$f":"X365*E365","v":0},{"$f":"Y365*E365","v":0},0,{"$f":"+E365*Z365","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.61,"Roof Plantroom DB No 7",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9294.51,"d":"9,294.51"},{"v":9294.51,"d":"9,294.51"},{"$nulls":19},0,{"$f":"G368*E368","v":0},{"$f":"H368*E368","v":0},{"$f":"I368*E368","v":0},{"$f":"J368*E368","v":0},{"$f":"K368*E368","v":0},{"$f":"L368*E368","v":0},0,{"$f":"N368*E368","v":0},{"$f":"O368*E368","v":0},{"$f":"P368*E368","v":0},{"$f":"Q368*E368","v":0},{"$f":"R368*E368","v":0},{"$f":"S368*E368","v":0},{"$f":"T368*E368","v":0},{"$f":"W368*E368","v":0},{"$f":"X368*E368","v":0},{"$f":"Y368*E368","v":0},0,{"$f":"+E368*Z368","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},0,{"$f":"G369*E369","v":0},{"$f":"H369*E369","v":0},{"$f":"I369*E369","v":0},{"$f":"J369*E369","v":0},{"$f":"K369*E369","v":0},{"$f":"L369*E369","v":0},0,{"$f":"N369*E369","v":0},{"$f":"O369*E369","v":0},{"$f":"P369*E369","v":0},{"$f":"Q369*E369","v":0},{"$f":"R369*E369","v":0},{"$f":"S369*E369","v":0},{"$f":"T369*E369","v":0},{"$f":"W369*E369","v":0},{"$f":"X369*E369","v":0},{"$f":"Y369*E369","v":0},0,{"$f":"+E369*Z369","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.62,"Roof Plantroom DB No 8",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9864.37,"d":"9,864.37"},{"v":9864.37,"d":"9,864.37"},{"$nulls":19},0,{"$f":"G372*E372","v":0},{"$f":"H372*E372","v":0},{"$f":"I372*E372","v":0},{"$f":"J372*E372","v":0},{"$f":"K372*E372","v":0},{"$f":"L372*E372","v":0},0,{"$f":"N372*E372","v":0},{"$f":"O372*E372","v":0},{"$f":"P372*E372","v":0},{"$f":"Q372*E372","v":0},{"$f":"R372*E372","v":0},{"$f":"S372*E372","v":0},{"$f":"T372*E372","v":0},{"$f":"W372*E372","v":0},{"$f":"X372*E372","v":0},{"$f":"Y372*E372","v":0},0,{"$f":"+E372*Z372","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},0,{"$f":"G373*E373","v":0},{"$f":"H373*E373","v":0},{"$f":"I373*E373","v":0},{"$f":"J373*E373","v":0},{"$f":"K373*E373","v":0},{"$f":"L373*E373","v":0},0,{"$f":"N373*E373","v":0},{"$f":"O373*E373","v":0},{"$f":"P373*E373","v":0},{"$f":"Q373*E373","v":0},{"$f":"R373*E373","v":0},{"$f":"S373*E373","v":0},{"$f":"T373*E373","v":0},{"$f":"W373*E373","v":0},{"$f":"X373*E373","v":0},{"$f":"Y373*E373","v":0},0,{"$f":"+E373*Z373","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.63,"Roof Plantroom DB No 9",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9864.37,"d":"9,864.37"},{"v":9864.37,"d":"9,864.37"},{"$nulls":19},0,{"$f":"G376*E376","v":0},{"$f":"H376*E376","v":0},{"$f":"I376*E376","v":0},{"$f":"J376*E376","v":0},{"$f":"K376*E376","v":0},{"$f":"L376*E376","v":0},0,{"$f":"N376*E376","v":0},{"$f":"O376*E376","v":0},{"$f":"P376*E376","v":0},{"$f":"Q376*E376","v":0},{"$f":"R376*E376","v":0},{"$f":"S376*E376","v":0},{"$f":"T376*E376","v":0},{"$f":"W376*E376","v":0},{"$f":"X376*E376","v":0},{"$f":"Y376*E376","v":0},0,{"$f":"+E376*Z376","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},0,{"$f":"G377*E377","v":0},{"$f":"H377*E377","v":0},{"$f":"I377*E377","v":0},{"$f":"J377*E377","v":0},{"$f":"K377*E377","v":0},{"$f":"L377*E377","v":0},0,{"$f":"N377*E377","v":0},{"$f":"O377*E377","v":0},{"$f":"P377*E377","v":0},{"$f":"Q377*E377","v":0},{"$f":"R377*E377","v":0},{"$f":"S377*E377","v":0},{"$f":"T377*E377","v":0},{"$f":"W377*E377","v":0},{"$f":"X377*E377","v":0},{"$f":"Y377*E377","v":0},0,{"$f":"+E377*Z377","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":38}," "]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F329:F379)","v":{"v":3713414.660000002,"d":"3,713,414.66"}},{"$nulls":38},{"$f":"SUM(AS329:AS379)","v":{"v":62411.68,"d":"62,411.68"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 2 : DISTRIBUTION BOARDS"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F380","v":{"v":3713414.660000002,"d":"3,713,414.66"}},{"$nulls":38},{"$f":"AS380","v":{"v":62411.68,"d":"62,411.68"}}]
[]
[2.64,"Roof Plantroom DB No 10"]
[null,"       Supply","each",1,{"v":9494.14,"d":"9,494.14"},{"$f":"$D390*E390","v":{"v":9494.14,"d":"9,494.14"}},{"$nulls":19},{"$f":"SUM(G390:Y390)","v":0},{"$f":"G390*E390","v":0},{"$f":"H390*E390","v":0},{"$f":"I390*E390","v":0},{"$f":"J390*E390","v":0},{"$f":"K390*E390","v":0},{"$f":"L390*E390","v":0},{"$f":"+M390*E390","v":0},{"$f":"N390*E390","v":0},{"$f":"O390*E390","v":0},{"$f":"P390*E390","v":0},{"$f":"Q390*E390","v":0},{"$f":"R390*E390","v":0},{"$f":"S390*E390","v":0},{"$f":"T390*E390","v":0},{"$f":"W390*E390","v":0},{"$f":"X390*E390","v":0},{"$f":"Y390*E390","v":0},{"$f":"SUM(AA390:AQ390)","v":0},{"$f":"+E390*Z390","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},{"$f":"SUM(G391:Y391)","v":0},{"$f":"G391*E391","v":0},{"$f":"H391*E391","v":0},{"$f":"I391*E391","v":0},{"$f":"J391*E391","v":0},{"$f":"K391*E391","v":0},{"$f":"L391*E391","v":0},0,{"$f":"N391*E391","v":0},{"$f":"O391*E391","v":0},{"$f":"P391*E391","v":0},{"$f":"Q391*E391","v":0},{"$f":"R391*E391","v":0},{"$f":"S391*E391","v":0},{"$f":"T391*E391","v":0},{"$f":"W391*E391","v":0},{"$f":"X391*E391","v":0},{"$f":"Y391*E391","v":0},{"$f":"SUM(AA391:AQ391)","v":0},{"$f":"+E391*Z391","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.65,"Roof Plantroom DB No 11",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9294.51,"d":"9,294.51"},{"v":9294.51,"d":"9,294.51"},{"$nulls":19},0,{"$f":"G394*E394","v":0},{"$f":"H394*E394","v":0},{"$f":"I394*E394","v":0},{"$f":"J394*E394","v":0},{"$f":"K394*E394","v":0},{"$f":"L394*E394","v":0},0,{"$f":"N394*E394","v":0},{"$f":"O394*E394","v":0},{"$f":"P394*E394","v":0},{"$f":"Q394*E394","v":0},{"$f":"R394*E394","v":0},{"$f":"S394*E394","v":0},{"$f":"T394*E394","v":0},{"$f":"W394*E394","v":0},{"$f":"X394*E394","v":0},{"$f":"Y394*E394","v":0},0,{"$f":"+E394*Z394","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},0,{"$f":"G395*E395","v":0},{"$f":"H395*E395","v":0},{"$f":"I395*E395","v":0},{"$f":"J395*E395","v":0},{"$f":"K395*E395","v":0},{"$f":"L395*E395","v":0},0,{"$f":"N395*E395","v":0},{"$f":"O395*E395","v":0},{"$f":"P395*E395","v":0},{"$f":"Q395*E395","v":0},{"$f":"R395*E395","v":0},{"$f":"S395*E395","v":0},{"$f":"T395*E395","v":0},{"$f":"W395*E395","v":0},{"$f":"X395*E395","v":0},{"$f":"Y395*E395","v":0},0,{"$f":"+E395*Z395","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.66,"Roof Plantroom DB No 12",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9294.5,"d":"9,294.50"},{"v":9294.5,"d":"9,294.50"},{"$nulls":19},0,{"$f":"G398*E398","v":0},{"$f":"H398*E398","v":0},{"$f":"I398*E398","v":0},{"$f":"J398*E398","v":0},{"$f":"K398*E398","v":0},{"$f":"L398*E398","v":0},0,{"$f":"N398*E398","v":0},{"$f":"O398*E398","v":0},{"$f":"P398*E398","v":0},{"$f":"Q398*E398","v":0},{"$f":"R398*E398","v":0},{"$f":"S398*E398","v":0},{"$f":"T398*E398","v":0},{"$f":"W398*E398","v":0},{"$f":"X398*E398","v":0},{"$f":"Y398*E398","v":0},0,{"$f":"+E398*Z398","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},0,{"$f":"G399*E399","v":0},{"$f":"H399*E399","v":0},{"$f":"I399*E399","v":0},{"$f":"J399*E399","v":0},{"$f":"K399*E399","v":0},{"$f":"L399*E399","v":0},0,{"$f":"N399*E399","v":0},{"$f":"O399*E399","v":0},{"$f":"P399*E399","v":0},{"$f":"Q399*E399","v":0},{"$f":"R399*E399","v":0},{"$f":"S399*E399","v":0},{"$f":"T399*E399","v":0},{"$f":"W399*E399","v":0},{"$f":"X399*E399","v":0},{"$f":"Y399*E399","v":0},0,{"$f":"+E399*Z399","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.67,"Roof Plantroom DB No 13",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9294.5,"d":"9,294.50"},{"v":9294.5,"d":"9,294.50"},{"$nulls":19},0,{"$f":"G402*E402","v":0},{"$f":"H402*E402","v":0},{"$f":"I402*E402","v":0},{"$f":"J402*E402","v":0},{"$f":"K402*E402","v":0},{"$f":"L402*E402","v":0},0,{"$f":"N402*E402","v":0},{"$f":"O402*E402","v":0},{"$f":"P402*E402","v":0},{"$f":"Q402*E402","v":0},{"$f":"R402*E402","v":0},{"$f":"S402*E402","v":0},{"$f":"T402*E402","v":0},{"$f":"W402*E402","v":0},{"$f":"X402*E402","v":0},{"$f":"Y402*E402","v":0},0,{"$f":"+E402*Z402","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},0,{"$f":"G403*E403","v":0},{"$f":"H403*E403","v":0},{"$f":"I403*E403","v":0},{"$f":"J403*E403","v":0},{"$f":"K403*E403","v":0},{"$f":"L403*E403","v":0},0,{"$f":"N403*E403","v":0},{"$f":"O403*E403","v":0},{"$f":"P403*E403","v":0},{"$f":"Q403*E403","v":0},{"$f":"R403*E403","v":0},{"$f":"S403*E403","v":0},{"$f":"T403*E403","v":0},{"$f":"W403*E403","v":0},{"$f":"X403*E403","v":0},{"$f":"Y403*E403","v":0},0,{"$f":"+E403*Z403","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.68,"Roof Plantroom DB No 14",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9294.5,"d":"9,294.50"},{"v":9294.5,"d":"9,294.50"},{"$nulls":19},0,{"$f":"G406*E406","v":0},{"$f":"H406*E406","v":0},{"$f":"I406*E406","v":0},{"$f":"J406*E406","v":0},{"$f":"K406*E406","v":0},{"$f":"L406*E406","v":0},0,{"$f":"N406*E406","v":0},{"$f":"O406*E406","v":0},{"$f":"P406*E406","v":0},{"$f":"Q406*E406","v":0},{"$f":"R406*E406","v":0},{"$f":"S406*E406","v":0},{"$f":"T406*E406","v":0},{"$f":"W406*E406","v":0},{"$f":"X406*E406","v":0},{"$f":"Y406*E406","v":0},0,{"$f":"+E406*Z406","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},0,{"$f":"G407*E407","v":0},{"$f":"H407*E407","v":0},{"$f":"I407*E407","v":0},{"$f":"J407*E407","v":0},{"$f":"K407*E407","v":0},{"$f":"L407*E407","v":0},0,{"$f":"N407*E407","v":0},{"$f":"O407*E407","v":0},{"$f":"P407*E407","v":0},{"$f":"Q407*E407","v":0},{"$f":"R407*E407","v":0},{"$f":"S407*E407","v":0},{"$f":"T407*E407","v":0},{"$f":"W407*E407","v":0},{"$f":"X407*E407","v":0},{"$f":"Y407*E407","v":0},0,{"$f":"+E407*Z407","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.69,"Roof Plantroom DB No 15",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9377.1,"d":"9,377.10"},{"v":9377.1,"d":"9,377.10"},{"$nulls":19},0,{"$f":"G410*E410","v":0},{"$f":"H410*E410","v":0},{"$f":"I410*E410","v":0},{"$f":"J410*E410","v":0},{"$f":"K410*E410","v":0},{"$f":"L410*E410","v":0},0,{"$f":"N410*E410","v":0},{"$f":"O410*E410","v":0},{"$f":"P410*E410","v":0},{"$f":"Q410*E410","v":0},{"$f":"R410*E410","v":0},{"$f":"S410*E410","v":0},{"$f":"T410*E410","v":0},{"$f":"W410*E410","v":0},{"$f":"X410*E410","v":0},{"$f":"Y410*E410","v":0},0,{"$f":"+E410*Z410","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},0,{"$f":"G411*E411","v":0},{"$f":"H411*E411","v":0},{"$f":"I411*E411","v":0},{"$f":"J411*E411","v":0},{"$f":"K411*E411","v":0},{"$f":"L411*E411","v":0},0,{"$f":"N411*E411","v":0},{"$f":"O411*E411","v":0},{"$f":"P411*E411","v":0},{"$f":"Q411*E411","v":0},{"$f":"R411*E411","v":0},{"$f":"S411*E411","v":0},{"$f":"T411*E411","v":0},{"$f":"W411*E411","v":0},{"$f":"X411*E411","v":0},{"$f":"Y411*E411","v":0},0,{"$f":"+E411*Z411","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[{"v":2.7,"d":"2.70"},"Roof Plantroom DB No 16",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9294.51,"d":"9,294.51"},{"v":9294.51,"d":"9,294.51"},{"$nulls":19},0,{"$f":"G414*E414","v":0},{"$f":"H414*E414","v":0},{"$f":"I414*E414","v":0},{"$f":"J414*E414","v":0},{"$f":"K414*E414","v":0},{"$f":"L414*E414","v":0},0,{"$f":"N414*E414","v":0},{"$f":"O414*E414","v":0},{"$f":"P414*E414","v":0},{"$f":"Q414*E414","v":0},{"$f":"R414*E414","v":0},{"$f":"S414*E414","v":0},{"$f":"T414*E414","v":0},{"$f":"W414*E414","v":0},{"$f":"X414*E414","v":0},{"$f":"Y414*E414","v":0},0,{"$f":"+E414*Z414","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},0,{"$f":"G415*E415","v":0},{"$f":"H415*E415","v":0},{"$f":"I415*E415","v":0},{"$f":"J415*E415","v":0},{"$f":"K415*E415","v":0},{"$f":"L415*E415","v":0},0,{"$f":"N415*E415","v":0},{"$f":"O415*E415","v":0},{"$f":"P415*E415","v":0},{"$f":"Q415*E415","v":0},{"$f":"R415*E415","v":0},{"$f":"S415*E415","v":0},{"$f":"T415*E415","v":0},{"$f":"W415*E415","v":0},{"$f":"X415*E415","v":0},{"$f":"Y415*E415","v":0},0,{"$f":"+E415*Z415","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.71,"Outdoor Lighting DB No 1",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":6584.03,"d":"6,584.03"},{"v":6584.03,"d":"6,584.03"},{"$nulls":19},0,{"$f":"G418*E418","v":0},{"$f":"H418*E418","v":0},{"$f":"I418*E418","v":0},{"$f":"J418*E418","v":0},{"$f":"K418*E418","v":0},{"$f":"L418*E418","v":0},0,{"$f":"N418*E418","v":0},{"$f":"O418*E418","v":0},{"$f":"P418*E418","v":0},{"$f":"Q418*E418","v":0},{"$f":"R418*E418","v":0},{"$f":"S418*E418","v":0},{"$f":"T418*E418","v":0},{"$f":"W418*E418","v":0},{"$f":"X418*E418","v":0},{"$f":"Y418*E418","v":0},0,{"$f":"+E418*Z418","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},0,{"$f":"G419*E419","v":0},{"$f":"H419*E419","v":0},{"$f":"I419*E419","v":0},{"$f":"J419*E419","v":0},{"$f":"K419*E419","v":0},{"$f":"L419*E419","v":0},0,{"$f":"N419*E419","v":0},{"$f":"O419*E419","v":0},{"$f":"P419*E419","v":0},{"$f":"Q419*E419","v":0},{"$f":"R419*E419","v":0},{"$f":"S419*E419","v":0},{"$f":"T419*E419","v":0},{"$f":"W419*E419","v":0},{"$f":"X419*E419","v":0},{"$f":"Y419*E419","v":0},0,{"$f":"+E419*Z419","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.72,"Outdoor Lighting DB No 2",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":5575.58,"d":"5,575.58"},{"v":5575.58,"d":"5,575.58"},{"$nulls":19},0,{"$f":"G422*E422","v":0},{"$f":"H422*E422","v":0},{"$f":"I422*E422","v":0},{"$f":"J422*E422","v":0},{"$f":"K422*E422","v":0},{"$f":"L422*E422","v":0},0,{"$f":"N422*E422","v":0},{"$f":"O422*E422","v":0},{"$f":"P422*E422","v":0},{"$f":"Q422*E422","v":0},{"$f":"R422*E422","v":0},{"$f":"S422*E422","v":0},{"$f":"T422*E422","v":0},{"$f":"W422*E422","v":0},{"$f":"X422*E422","v":0},{"$f":"Y422*E422","v":0},0,{"$f":"+E422*Z422","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},0,{"$f":"G423*E423","v":0},{"$f":"H423*E423","v":0},{"$f":"I423*E423","v":0},{"$f":"J423*E423","v":0},{"$f":"K423*E423","v":0},{"$f":"L423*E423","v":0},0,{"$f":"N423*E423","v":0},{"$f":"O423*E423","v":0},{"$f":"P423*E423","v":0},{"$f":"Q423*E423","v":0},{"$f":"R423*E423","v":0},{"$f":"S423*E423","v":0},{"$f":"T423*E423","v":0},{"$f":"W423*E423","v":0},{"$f":"X423*E423","v":0},{"$f":"Y423*E423","v":0},0,{"$f":"+E423*Z423","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.73,"Outdoor Lighting DB No 3",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":6865.17,"d":"6,865.17"},{"v":6865.17,"d":"6,865.17"},{"$nulls":19},0,{"$f":"G426*E426","v":0},{"$f":"H426*E426","v":0},{"$f":"I426*E426","v":0},{"$f":"J426*E426","v":0},{"$f":"K426*E426","v":0},{"$f":"L426*E426","v":0},0,{"$f":"N426*E426","v":0},{"$f":"O426*E426","v":0},{"$f":"P426*E426","v":0},{"$f":"Q426*E426","v":0},{"$f":"R426*E426","v":0},{"$f":"S426*E426","v":0},{"$f":"T426*E426","v":0},{"$f":"W426*E426","v":0},{"$f":"X426*E426","v":0},{"$f":"Y426*E426","v":0},0,{"$f":"+E426*Z426","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},0,{"$f":"G427*E427","v":0},{"$f":"H427*E427","v":0},{"$f":"I427*E427","v":0},{"$f":"J427*E427","v":0},{"$f":"K427*E427","v":0},{"$f":"L427*E427","v":0},0,{"$f":"N427*E427","v":0},{"$f":"O427*E427","v":0},{"$f":"P427*E427","v":0},{"$f":"Q427*E427","v":0},{"$f":"R427*E427","v":0},{"$f":"S427*E427","v":0},{"$f":"T427*E427","v":0},{"$f":"W427*E427","v":0},{"$f":"X427*E427","v":0},{"$f":"Y427*E427","v":0},0,{"$f":"+E427*Z427","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.74,"Outdoor Lighting DB No 4",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9971.46,"d":"9,971.46"},{"v":9971.46,"d":"9,971.46"},{"$nulls":19},0,{"$f":"G430*E430","v":0},{"$f":"H430*E430","v":0},{"$f":"I430*E430","v":0},{"$f":"J430*E430","v":0},{"$f":"K430*E430","v":0},{"$f":"L430*E430","v":0},0,{"$f":"N430*E430","v":0},{"$f":"O430*E430","v":0},{"$f":"P430*E430","v":0},{"$f":"Q430*E430","v":0},{"$f":"R430*E430","v":0},{"$f":"S430*E430","v":0},{"$f":"T430*E430","v":0},{"$f":"W430*E430","v":0},{"$f":"X430*E430","v":0},{"$f":"Y430*E430","v":0},0,{"$f":"+E430*Z430","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},0,{"$f":"G431*E431","v":0},{"$f":"H431*E431","v":0},{"$f":"I431*E431","v":0},{"$f":"J431*E431","v":0},{"$f":"K431*E431","v":0},{"$f":"L431*E431","v":0},0,{"$f":"N431*E431","v":0},{"$f":"O431*E431","v":0},{"$f":"P431*E431","v":0},{"$f":"Q431*E431","v":0},{"$f":"R431*E431","v":0},{"$f":"S431*E431","v":0},{"$f":"T431*E431","v":0},{"$f":"W431*E431","v":0},{"$f":"X431*E431","v":0},{"$f":"Y431*E431","v":0},0,{"$f":"+E431*Z431","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.75,"Pedistrian Gate House",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":2163.47,"d":"2,163.47"},{"v":2163.47,"d":"2,163.47"},{"$nulls":19},0,{"$f":"G434*E434","v":0},{"$f":"H434*E434","v":0},{"$f":"I434*E434","v":0},{"$f":"J434*E434","v":0},{"$f":"K434*E434","v":0},{"$f":"L434*E434","v":0},0,{"$f":"N434*E434","v":0},{"$f":"O434*E434","v":0},{"$f":"P434*E434","v":0},{"$f":"Q434*E434","v":0},{"$f":"R434*E434","v":0},{"$f":"S434*E434","v":0},{"$f":"T434*E434","v":0},{"$f":"W434*E434","v":0},{"$f":"X434*E434","v":0},{"$f":"Y434*E434","v":0},0,{"$f":"+E434*Z434","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},0,{"$f":"G435*E435","v":0},{"$f":"H435*E435","v":0},{"$f":"I435*E435","v":0},{"$f":"J435*E435","v":0},{"$f":"K435*E435","v":0},{"$f":"L435*E435","v":0},0,{"$f":"N435*E435","v":0},{"$f":"O435*E435","v":0},{"$f":"P435*E435","v":0},{"$f":"Q435*E435","v":0},{"$f":"R435*E435","v":0},{"$f":"S435*E435","v":0},{"$f":"T435*E435","v":0},{"$f":"W435*E435","v":0},{"$f":"X435*E435","v":0},{"$f":"Y435*E435","v":0},0,{"$f":"+E435*Z435","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":38}," "]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F387:F437)","v":{"v":3824918.1300000018,"d":"3,824,918.13"}},{"$nulls":38},{"$f":"SUM(AS387:AS437)","v":{"v":62411.68,"d":"62,411.68"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 2 : DISTRIBUTION BOARDS"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F438","v":{"v":3824918.1300000018,"d":"3,824,918.13"}},{"$nulls":38},{"$f":"AS438","v":{"v":62411.68,"d":"62,411.68"}}]
[]
[]
[2.76,"Vehicle Gate House"]
[null,"       Supply","each",1,{"v":2322.53,"d":"2,322.53"},{"$f":"$D449*E449","v":{"v":2322.53,"d":"2,322.53"}},{"$nulls":19},{"$f":"SUM(G449:Y449)","v":0},{"$f":"G449*E449","v":0},{"$f":"H449*E449","v":0},{"$f":"I449*E449","v":0},{"$f":"J449*E449","v":0},{"$f":"K449*E449","v":0},{"$f":"L449*E449","v":0},{"$f":"+M449*E449","v":0},{"$f":"N449*E449","v":0},{"$f":"O449*E449","v":0},{"$f":"P449*E449","v":0},{"$f":"Q449*E449","v":0},{"$f":"R449*E449","v":0},{"$f":"S449*E449","v":0},{"$f":"T449*E449","v":0},{"$f":"W449*E449","v":0},{"$f":"X449*E449","v":0},{"$f":"Y449*E449","v":0},{"$f":"SUM(AA449:AQ449)","v":0},{"$f":"+E449*Z449","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},{"$f":"SUM(G450:Y450)","v":0},{"$f":"G450*E450","v":0},{"$f":"H450*E450","v":0},{"$f":"I450*E450","v":0},{"$f":"J450*E450","v":0},{"$f":"K450*E450","v":0},{"$f":"L450*E450","v":0},{"$f":"+M450*E450","v":0},{"$f":"N450*E450","v":0},{"$f":"O450*E450","v":0},{"$f":"P450*E450","v":0},{"$f":"Q450*E450","v":0},{"$f":"R450*E450","v":0},{"$f":"S450*E450","v":0},{"$f":"T450*E450","v":0},{"$f":"W450*E450","v":0},{"$f":"X450*E450","v":0},{"$f":"Y450*E450","v":0},{"$f":"SUM(AA450:AQ450)","v":0},{"$f":"+E450*Z450","v":{"v":0,"d":"0.00"}}]
[]
[2.77,"IT SDB"]
[null,"       Supply","each",1,{"v":4359.09,"d":"4,359.09"},{"v":4359.09,"d":"4,359.09"},{"$nulls":19},0,{"$f":"G453*E453","v":0},{"$f":"H453*E453","v":0},{"$f":"I453*E453","v":0},{"$f":"J453*E453","v":0},{"$f":"K453*E453","v":0},{"$f":"L453*E453","v":0},{"$f":"+M453*E453","v":0},{"$f":"N453*E453","v":0},{"$f":"O453*E453","v":0},{"$f":"P453*E453","v":0},{"$f":"Q453*E453","v":0},{"$f":"R453*E453","v":0},{"$f":"S453*E453","v":0},{"$f":"T453*E453","v":0},{"$f":"W453*E453","v":0},{"$f":"X453*E453","v":0},{"$f":"Y453*E453","v":0},0,{"$f":"+E453*Z453","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},0,{"$f":"G454*E454","v":0},{"$f":"H454*E454","v":0},{"$f":"I454*E454","v":0},{"$f":"J454*E454","v":0},{"$f":"K454*E454","v":0},{"$f":"L454*E454","v":0},{"$f":"+M454*E454","v":0},{"$f":"N454*E454","v":0},{"$f":"O454*E454","v":0},{"$f":"P454*E454","v":0},{"$f":"Q454*E454","v":0},{"$f":"R454*E454","v":0},{"$f":"S454*E454","v":0},{"$f":"T454*E454","v":0},{"$f":"W454*E454","v":0},{"$f":"X454*E454","v":0},{"$f":"Y454*E454","v":0},0,{"$f":"+E454*Z454","v":{"v":0,"d":"0.00"}}]
[]
[2.78,"Security SDB"]
[null,"       Supply","each",1,{"v":4359.09,"d":"4,359.09"},{"v":4359.09,"d":"4,359.09"},{"$nulls":19},0,{"$f":"G457*E457","v":0},{"$f":"H457*E457","v":0},{"$f":"I457*E457","v":0},{"$f":"J457*E457","v":0},{"$f":"K457*E457","v":0},{"$f":"L457*E457","v":0},{"$f":"+M457*E457","v":0},{"$f":"N457*E457","v":0},{"$f":"O457*E457","v":0},{"$f":"P457*E457","v":0},{"$f":"Q457*E457","v":0},{"$f":"R457*E457","v":0},{"$f":"S457*E457","v":0},{"$f":"T457*E457","v":0},{"$f":"W457*E457","v":0},{"$f":"X457*E457","v":0},{"$f":"Y457*E457","v":0},0,{"$f":"+E457*Z457","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},0,{"$f":"G458*E458","v":0},{"$f":"H458*E458","v":0},{"$f":"I458*E458","v":0},{"$f":"J458*E458","v":0},{"$f":"K458*E458","v":0},{"$f":"L458*E458","v":0},{"$f":"+M458*E458","v":0},{"$f":"N458*E458","v":0},{"$f":"O458*E458","v":0},{"$f":"P458*E458","v":0},{"$f":"Q458*E458","v":0},{"$f":"R458*E458","v":0},{"$f":"S458*E458","v":0},{"$f":"T458*E458","v":0},{"$f":"W458*E458","v":0},{"$f":"X458*E458","v":0},{"$f":"Y458*E458","v":0},0,{"$f":"+E458*Z458","v":{"v":0,"d":"0.00"}}]
[]
[2.79,"Kitchen SDB"]
[null,"       Supply","each",1,{"v":4968.33,"d":"4,968.33"},{"v":4968.33,"d":"4,968.33"},{"$nulls":19},0,{"$f":"G461*E461","v":0},{"$f":"H461*E461","v":0},{"$f":"I461*E461","v":0},{"$f":"J461*E461","v":0},{"$f":"K461*E461","v":0},{"$f":"L461*E461","v":0},{"$f":"+M461*E461","v":0},{"$f":"N461*E461","v":0},{"$f":"O461*E461","v":0},{"$f":"P461*E461","v":0},{"$f":"Q461*E461","v":0},{"$f":"R461*E461","v":0},{"$f":"S461*E461","v":0},{"$f":"T461*E461","v":0},{"$f":"W461*E461","v":0},{"$f":"X461*E461","v":0},{"$f":"Y461*E461","v":0},0,{"$f":"+E461*Z461","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$nulls":19},0,{"$f":"G462*E462","v":0},{"$f":"H462*E462","v":0},{"$f":"I462*E462","v":0},{"$f":"J462*E462","v":0},{"$f":"K462*E462","v":0},{"$f":"L462*E462","v":0},{"$f":"+M462*E462","v":0},{"$f":"N462*E462","v":0},{"$f":"O462*E462","v":0},{"$f":"P462*E462","v":0},{"$f":"Q462*E462","v":0},{"$f":"R462*E462","v":0},{"$f":"S462*E462","v":0},{"$f":"T462*E462","v":0},{"$f":"W462*E462","v":0},{"$f":"X462*E462","v":0},{"$f":"Y462*E462","v":0},0,{"$f":"+E462*Z462","v":{"v":0,"d":"0.00"}}]
[]
[{"$nulls":5}," "]
[null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(F445:F464)","v":{"v":3845927.1700000013,"d":"3,845,927.17"}},{"$nulls":38},{"$f":"SUM(AS445:AS464)","v":{"v":62411.68,"d":"62,411.68"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 3 : SLEEVES (SMME PACKAGE No1)"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[]
[]
[{"v":3.1,"d":"3.10"},"Sleeves"]
[null,"Solid or flexible PVC cable sleeves chased or built into brickwork or laid in the open trench or under concrete floor including couplings,backfilling and compacting. NOTE:  Sleeves for future use to be sealed at both ends"]
["3.1.1","200mm diameter (power cables)"]
[null,"       Supply","m",200,{"v":50,"d":"50.00"},{"$f":"$D478*E478","v":{"v":10000,"d":"10,000.00"}},{"$nulls":19},{"$f":"SUM(G478:Y478)","v":0},{"$f":"G478*E478","v":0},{"$f":"H478*E478","v":0},{"$f":"I478*E478","v":0},{"$f":"J478*E478","v":0},{"$f":"K478*E478","v":0},{"$f":"L478*E478","v":0},{"$f":"+M478*E478","v":0},{"$f":"N478*E478","v":0},{"$f":"O478*E478","v":0},{"$f":"P478*E478","v":0},{"$f":"Q478*E478","v":0},{"$f":"R478*E478","v":0},{"$f":"S478*E478","v":0},{"$f":"T478*E478","v":0},{"$f":"W478*E478","v":0},{"$f":"X478*E478","v":0},{"$f":"Y478*E478","v":0},{"$f":"SUM(AA478:AQ478)","v":0},{"$f":"+E478*Z478","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D478","v":200},{"v":19,"d":"19.00"},{"v":3800,"d":"3,800.00"},{"$nulls":19},{"$f":"SUM(G479:Y479)","v":0},{"$f":"G479*E479","v":0},{"$f":"H479*E479","v":0},{"$f":"I479*E479","v":0},{"$f":"J479*E479","v":0},{"$f":"K479*E479","v":0},{"$f":"L479*E479","v":0},{"$f":"+M479*E479","v":0},{"$f":"N479*E479","v":0},{"$f":"O479*E479","v":0},{"$f":"P479*E479","v":0},{"$f":"Q479*E479","v":0},{"$f":"R479*E479","v":0},{"$f":"S479*E479","v":0},{"$f":"T479*E479","v":0},{"$f":"W479*E479","v":0},{"$f":"X479*E479","v":0},{"$f":"Y479*E479","v":0},{"$f":"SUM(AA479:AQ479)","v":0},{"$f":"+E479*Z479","v":{"v":0,"d":"0.00"}}]
[]
["3.1.2","160mm diameter (power cables)"]
[null,"       Supply","m",200,{"v":42,"d":"42.00"},{"v":8400,"d":"8,400.00"},{"$nulls":18},84,84,{"$f":"G482*E482","v":0},{"$f":"H482*E482","v":0},{"$f":"I482*E482","v":0},{"$f":"J482*E482","v":0},{"$f":"K482*E482","v":0},{"$f":"L482*E482","v":0},{"$f":"+M482*E482","v":0},{"$f":"N482*E482","v":0},{"$f":"O482*E482","v":0},{"$f":"P482*E482","v":0},{"$f":"Q482*E482","v":0},{"$f":"R482*E482","v":0},{"$f":"S482*E482","v":0},{"$f":"T482*E482","v":0},{"$f":"W482*E482","v":0},{"$f":"X482*E482","v":0},{"$f":"Y482*E482","v":{"v":3528,"d":"3,528"}},{"v":3528,"d":"3,528"},{"$f":"+E482*Z482","v":{"v":3528,"d":"3,528.00"}}]
[null,"       Install","m",{"$f":"D482","v":200},{"v":17,"d":"17.00"},{"v":3400,"d":"3,400.00"},{"$nulls":18},{"$f":"6+60+12+6","v":84},84,{"$f":"G483*E483","v":0},{"$f":"H483*E483","v":0},{"$f":"I483*E483","v":0},{"$f":"J483*E483","v":0},{"$f":"K483*E483","v":0},{"$f":"L483*E483","v":0},{"$f":"+M483*E483","v":0},{"$f":"N483*E483","v":0},{"$f":"O483*E483","v":0},{"$f":"P483*E483","v":0},{"$f":"Q483*E483","v":0},{"$f":"R483*E483","v":0},{"$f":"S483*E483","v":0},{"$f":"T483*E483","v":0},{"$f":"W483*E483","v":0},{"$f":"X483*E483","v":0},{"$f":"Y483*E483","v":{"v":1428,"d":"1,428"}},{"v":1428,"d":"1,428"},{"$f":"+E483*Z483","v":{"v":1428,"d":"1,428.00"}}]
[]
["3.1.3","110mm diameter (power cables)"]
[null,"       Supply","m",600,{"v":17.5,"d":"17.50"},{"v":10500,"d":"10,500.00"},{"$nulls":18},120,120,{"$f":"G486*E486","v":0},{"$f":"H486*E486","v":0},{"$f":"I486*E486","v":0},{"$f":"J486*E486","v":0},{"$f":"K486*E486","v":0},{"$f":"L486*E486","v":0},{"$f":"+M486*E486","v":0},{"$f":"N486*E486","v":0},{"$f":"O486*E486","v":0},{"$f":"P486*E486","v":0},{"$f":"Q486*E486","v":0},{"$f":"R486*E486","v":0},{"$f":"S486*E486","v":0},{"$f":"T486*E486","v":0},{"$f":"W486*E486","v":0},{"$f":"X486*E486","v":0},{"$f":"Y486*E486","v":{"v":2100,"d":"2,100"}},{"v":2100,"d":"2,100"},{"$f":"+E486*Z486","v":{"v":2100,"d":"2,100.00"}}]
[null,"       Install","m",{"$f":"D486","v":600},{"v":15,"d":"15.00"},{"v":9000,"d":"9,000.00"},{"$nulls":18},{"$f":"97+6","v":103},103,{"$f":"G487*E487","v":0},{"$f":"H487*E487","v":0},{"$f":"I487*E487","v":0},{"$f":"J487*E487","v":0},{"$f":"K487*E487","v":0},{"$f":"L487*E487","v":0},{"$f":"+M487*E487","v":0},{"$f":"N487*E487","v":0},{"$f":"O487*E487","v":0},{"$f":"P487*E487","v":0},{"$f":"Q487*E487","v":0},{"$f":"R487*E487","v":0},{"$f":"S487*E487","v":0},{"$f":"T487*E487","v":0},{"$f":"W487*E487","v":0},{"$f":"X487*E487","v":0},{"$f":"Y487*E487","v":{"v":1545,"d":"1,545"}},{"v":1545,"d":"1,545"},{"$f":"+E487*Z487","v":{"v":1545,"d":"1,545.00"}}]
[]
["3.1.4","75mm diameter (power cables)"]
[null,"       Supply","m",400,{"v":13.5,"d":"13.50"},{"v":5400,"d":"5,400.00"},{"$nulls":19},0,{"$f":"G490*E490","v":0},{"$f":"H490*E490","v":0},{"$f":"I490*E490","v":0},{"$f":"J490*E490","v":0},{"$f":"K490*E490","v":0},{"$f":"L490*E490","v":0},{"$f":"+M490*E490","v":0},{"$f":"N490*E490","v":0},{"$f":"O490*E490","v":0},{"$f":"P490*E490","v":0},{"$f":"Q490*E490","v":0},{"$f":"R490*E490","v":0},{"$f":"S490*E490","v":0},{"$f":"T490*E490","v":0},{"$f":"W490*E490","v":0},{"$f":"X490*E490","v":0},{"$f":"Y490*E490","v":0},0,{"$f":"+E490*Z490","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D490","v":400},{"v":12,"d":"12.00"},{"v":4800,"d":"4,800.00"},{"$nulls":19},0,{"$f":"G491*E491","v":0},{"$f":"H491*E491","v":0},{"$f":"I491*E491","v":0},{"$f":"J491*E491","v":0},{"$f":"K491*E491","v":0},{"$f":"L491*E491","v":0},{"$f":"+M491*E491","v":0},{"$f":"N491*E491","v":0},{"$f":"O491*E491","v":0},{"$f":"P491*E491","v":0},{"$f":"Q491*E491","v":0},{"$f":"R491*E491","v":0},{"$f":"S491*E491","v":0},{"$f":"T491*E491","v":0},{"$f":"W491*E491","v":0},{"$f":"X491*E491","v":0},{"$f":"Y491*E491","v":0},0,{"$f":"+E491*Z491","v":{"v":0,"d":"0.00"}}]
[]
["3.1.5","50mm diameter (power cables)"]
[null,"       Supply","m",600,{"v":14.5,"d":"14.50"},{"v":8700,"d":"8,700.00"},{"$nulls":19},0,{"$f":"G494*E494","v":0},{"$f":"H494*E494","v":0},{"$f":"I494*E494","v":0},{"$f":"J494*E494","v":0},{"$f":"K494*E494","v":0},{"$f":"L494*E494","v":0},{"$f":"+M494*E494","v":0},{"$f":"N494*E494","v":0},{"$f":"O494*E494","v":0},{"$f":"P494*E494","v":0},{"$f":"Q494*E494","v":0},{"$f":"R494*E494","v":0},{"$f":"S494*E494","v":0},{"$f":"T494*E494","v":0},{"$f":"W494*E494","v":0},{"$f":"X494*E494","v":0},{"$f":"Y494*E494","v":0},0,{"$f":"+E494*Z494","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D494","v":600},{"v":10,"d":"10.00"},{"v":6000,"d":"6,000.00"},{"$nulls":19},0,{"$f":"G495*E495","v":0},{"$f":"H495*E495","v":0},{"$f":"I495*E495","v":0},{"$f":"J495*E495","v":0},{"$f":"K495*E495","v":0},{"$f":"L495*E495","v":0},{"$f":"+M495*E495","v":0},{"$f":"N495*E495","v":0},{"$f":"O495*E495","v":0},{"$f":"P495*E495","v":0},{"$f":"Q495*E495","v":0},{"$f":"R495*E495","v":0},{"$f":"S495*E495","v":0},{"$f":"T495*E495","v":0},{"$f":"W495*E495","v":0},{"$f":"X495*E495","v":0},{"$f":"Y495*E495","v":0},0,{"$f":"+E495*Z495","v":{"v":0,"d":"0.00"}}]
[]
["3.1.6","32mm diameter (power cables)"]
[null,"       Supply","m",500,5.65,{"v":2825,"d":"2,825.00"},{"$nulls":19},0,{"$f":"G498*E498","v":0},{"$f":"H498*E498","v":0},{"$f":"I498*E498","v":0},{"$f":"J498*E498","v":0},{"$f":"K498*E498","v":0},{"$f":"L498*E498","v":0},{"$f":"+M498*E498","v":0},{"$f":"N498*E498","v":0},{"$f":"O498*E498","v":0},{"$f":"P498*E498","v":0},{"$f":"Q498*E498","v":0},{"$f":"R498*E498","v":0},{"$f":"S498*E498","v":0},{"$f":"T498*E498","v":0},{"$f":"W498*E498","v":0},{"$f":"X498*E498","v":0},{"$f":"Y498*E498","v":0},0,{"$f":"+E498*Z498","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D498","v":500},{"v":8,"d":"8.00"},{"v":4000,"d":"4,000.00"},{"$nulls":19},0,{"$f":"G499*E499","v":0},{"$f":"H499*E499","v":0},{"$f":"I499*E499","v":0},{"$f":"J499*E499","v":0},{"$f":"K499*E499","v":0},{"$f":"L499*E499","v":0},{"$f":"+M499*E499","v":0},{"$f":"N499*E499","v":0},{"$f":"O499*E499","v":0},{"$f":"P499*E499","v":0},{"$f":"Q499*E499","v":0},{"$f":"R499*E499","v":0},{"$f":"S499*E499","v":0},{"$f":"T499*E499","v":0},{"$f":"W499*E499","v":0},{"$f":"X499*E499","v":0},{"$f":"Y499*E499","v":0},0,{"$f":"+E499*Z499","v":{"v":0,"d":"0.00"}}]
[]
["3.1.7","90 degrees slow bends for 200mm dia. sleeve"]
[null,"       Supply","each",50,{"v":190,"d":"190.00"},{"v":9500,"d":"9,500.00"},{"$nulls":19},0,{"$f":"G502*E502","v":0},{"$f":"H502*E502","v":0},{"$f":"I502*E502","v":0},{"$f":"J502*E502","v":0},{"$f":"K502*E502","v":0},{"$f":"L502*E502","v":0},{"$f":"+M502*E502","v":0},{"$f":"N502*E502","v":0},{"$f":"O502*E502","v":0},{"$f":"P502*E502","v":0},{"$f":"Q502*E502","v":0},{"$f":"R502*E502","v":0},{"$f":"S502*E502","v":0},{"$f":"T502*E502","v":0},{"$f":"W502*E502","v":0},{"$f":"X502*E502","v":0},{"$f":"Y502*E502","v":0},0,{"$f":"+E502*Z502","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D502","v":50},{"v":30,"d":"30.00"},{"v":1500,"d":"1,500.00"},{"$nulls":19},0,{"$f":"G503*E503","v":0},{"$f":"H503*E503","v":0},{"$f":"I503*E503","v":0},{"$f":"J503*E503","v":0},{"$f":"K503*E503","v":0},{"$f":"L503*E503","v":0},{"$f":"+M503*E503","v":0},{"$f":"N503*E503","v":0},{"$f":"O503*E503","v":0},{"$f":"P503*E503","v":0},{"$f":"Q503*E503","v":0},{"$f":"R503*E503","v":0},{"$f":"S503*E503","v":0},{"$f":"T503*E503","v":0},{"$f":"W503*E503","v":0},{"$f":"X503*E503","v":0},{"$f":"Y503*E503","v":0},0,{"$f":"+E503*Z503","v":{"v":0,"d":"0.00"}}]
[]
["3.1.8","90 degrees slow bends for 160mm dia. sleeve"]
[null,"       Supply","each",80,{"v":175,"d":"175.00"},{"v":14000,"d":"14,000.00"},{"$nulls":19},0,{"$f":"G506*E506","v":0},{"$f":"H506*E506","v":0},{"$f":"I506*E506","v":0},{"$f":"J506*E506","v":0},{"$f":"K506*E506","v":0},{"$f":"L506*E506","v":0},{"$f":"+M506*E506","v":0},{"$f":"N506*E506","v":0},{"$f":"O506*E506","v":0},{"$f":"P506*E506","v":0},{"$f":"Q506*E506","v":0},{"$f":"R506*E506","v":0},{"$f":"S506*E506","v":0},{"$f":"T506*E506","v":0},{"$f":"W506*E506","v":0},{"$f":"X506*E506","v":0},{"$f":"Y506*E506","v":0},0,{"$f":"+E506*Z506","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D506","v":80},{"v":28,"d":"28.00"},{"v":2240,"d":"2,240.00"},{"$nulls":19},0,{"$f":"G507*E507","v":0},{"$f":"H507*E507","v":0},{"$f":"I507*E507","v":0},{"$f":"J507*E507","v":0},{"$f":"K507*E507","v":0},{"$f":"L507*E507","v":0},{"$f":"+M507*E507","v":0},{"$f":"N507*E507","v":0},{"$f":"O507*E507","v":0},{"$f":"P507*E507","v":0},{"$f":"Q507*E507","v":0},{"$f":"R507*E507","v":0},{"$f":"S507*E507","v":0},{"$f":"T507*E507","v":0},{"$f":"W507*E507","v":0},{"$f":"X507*E507","v":0},{"$f":"Y507*E507","v":0},0,{"$f":"+E507*Z507","v":{"v":0,"d":"0.00"}}]
[]
["3.1.9","90 degrees slow bends for 110mm dia. sleeve"]
[null,"       Supply","each",80,{"v":46,"d":"46.00"},{"v":3680,"d":"3,680.00"},{"$nulls":19},0,{"$f":"G510*E510","v":0},{"$f":"H510*E510","v":0},{"$f":"I510*E510","v":0},{"$f":"J510*E510","v":0},{"$f":"K510*E510","v":0},{"$f":"L510*E510","v":0},{"$f":"+M510*E510","v":0},{"$f":"N510*E510","v":0},{"$f":"O510*E510","v":0},{"$f":"P510*E510","v":0},{"$f":"Q510*E510","v":0},{"$f":"R510*E510","v":0},{"$f":"S510*E510","v":0},{"$f":"T510*E510","v":0},{"$f":"W510*E510","v":0},{"$f":"X510*E510","v":0},{"$f":"Y510*E510","v":0},0,{"$f":"+E510*Z510","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D510","v":80},{"v":25,"d":"25.00"},{"v":2000,"d":"2,000.00"},{"$nulls":19},0,{"$f":"G511*E511","v":0},{"$f":"H511*E511","v":0},{"$f":"I511*E511","v":0},{"$f":"J511*E511","v":0},{"$f":"K511*E511","v":0},{"$f":"L511*E511","v":0},{"$f":"+M511*E511","v":0},{"$f":"N511*E511","v":0},{"$f":"O511*E511","v":0},{"$f":"P511*E511","v":0},{"$f":"Q511*E511","v":0},{"$f":"R511*E511","v":0},{"$f":"S511*E511","v":0},{"$f":"T511*E511","v":0},{"$f":"W511*E511","v":0},{"$f":"X511*E511","v":0},{"$f":"Y511*E511","v":0},0,{"$f":"+E511*Z511","v":{"v":0,"d":"0.00"}}]
[]
["3.1.10","90 degrees slow bends for 75mm dia. sleeve"]
[null,"       Supply","each",60,{"v":27.7,"d":"27.70"},{"v":1662,"d":"1,662.00"},{"$nulls":19},0,{"$f":"G514*E514","v":0},{"$f":"H514*E514","v":0},{"$f":"I514*E514","v":0},{"$f":"J514*E514","v":0},{"$f":"K514*E514","v":0},{"$f":"L514*E514","v":0},{"$f":"+M514*E514","v":0},{"$f":"N514*E514","v":0},{"$f":"O514*E514","v":0},{"$f":"P514*E514","v":0},{"$f":"Q514*E514","v":0},{"$f":"R514*E514","v":0},{"$f":"S514*E514","v":0},{"$f":"T514*E514","v":0},{"$f":"W514*E514","v":0},{"$f":"X514*E514","v":0},{"$f":"Y514*E514","v":0},0,{"$f":"+E514*Z514","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D514","v":60},{"v":22,"d":"22.00"},{"v":1320,"d":"1,320.00"},{"$nulls":19},0,{"$f":"G515*E515","v":0},{"$f":"H515*E515","v":0},{"$f":"I515*E515","v":0},{"$f":"J515*E515","v":0},{"$f":"K515*E515","v":0},{"$f":"L515*E515","v":0},{"$f":"+M515*E515","v":0},{"$f":"N515*E515","v":0},{"$f":"O515*E515","v":0},{"$f":"P515*E515","v":0},{"$f":"Q515*E515","v":0},{"$f":"R515*E515","v":0},{"$f":"S515*E515","v":0},{"$f":"T515*E515","v":0},{"$f":"W515*E515","v":0},{"$f":"X515*E515","v":0},{"$f":"Y515*E515","v":0},0,{"$f":"+E515*Z515","v":{"v":0,"d":"0.00"}}]
[]
["3.1.11","90 degrees slow bends for 50mm dia. Sleeve"]
[null,"       Supply","each",80,{"v":19,"d":"19.00"},{"v":1520,"d":"1,520.00"},{"$nulls":19},0,{"$f":"G518*E518","v":0},{"$f":"H518*E518","v":0},{"$f":"I518*E518","v":0},{"$f":"J518*E518","v":0},{"$f":"K518*E518","v":0},{"$f":"L518*E518","v":0},{"$f":"+M518*E518","v":0},{"$f":"N518*E518","v":0},{"$f":"O518*E518","v":0},{"$f":"P518*E518","v":0},{"$f":"Q518*E518","v":0},{"$f":"R518*E518","v":0},{"$f":"S518*E518","v":0},{"$f":"T518*E518","v":0},{"$f":"W518*E518","v":0},{"$f":"X518*E518","v":0},{"$f":"Y518*E518","v":0},0,{"$f":"+E518*Z518","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D518","v":80},{"v":20,"d":"20.00"},{"v":1600,"d":"1,600.00"},{"$nulls":19},0,{"$f":"G519*E519","v":0},{"$f":"H519*E519","v":0},{"$f":"I519*E519","v":0},{"$f":"J519*E519","v":0},{"$f":"K519*E519","v":0},{"$f":"L519*E519","v":0},{"$f":"+M519*E519","v":0},{"$f":"N519*E519","v":0},{"$f":"O519*E519","v":0},{"$f":"P519*E519","v":0},{"$f":"Q519*E519","v":0},{"$f":"R519*E519","v":0},{"$f":"S519*E519","v":0},{"$f":"T519*E519","v":0},{"$f":"W519*E519","v":0},{"$f":"X519*E519","v":0},{"$f":"Y519*E519","v":0},0,{"$f":"+E519*Z519","v":{"v":0,"d":"0.00"}}]
[]
["3.1.12","90 degrees slow bends for 32mm dia. sleeve"]
[null,"       Supply","each",70,{"v":8,"d":"8.00"},{"v":560,"d":"560.00"},{"$nulls":19},0,{"$f":"G522*E522","v":0},{"$f":"H522*E522","v":0},{"$f":"I522*E522","v":0},{"$f":"J522*E522","v":0},{"$f":"K522*E522","v":0},{"$f":"L522*E522","v":0},{"$f":"+M522*E522","v":0},{"$f":"N522*E522","v":0},{"$f":"O522*E522","v":0},{"$f":"P522*E522","v":0},{"$f":"Q522*E522","v":0},{"$f":"R522*E522","v":0},{"$f":"S522*E522","v":0},{"$f":"T522*E522","v":0},{"$f":"W522*E522","v":0},{"$f":"X522*E522","v":0},{"$f":"Y522*E522","v":0},0,{"$f":"+E522*Z522","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D522","v":70},{"v":18,"d":"18.00"},{"v":1260,"d":"1,260.00"},{"$nulls":19},0,{"$f":"G523*E523","v":0},{"$f":"H523*E523","v":0},{"$f":"I523*E523","v":0},{"$f":"J523*E523","v":0},{"$f":"K523*E523","v":0},{"$f":"L523*E523","v":0},{"$f":"+M523*E523","v":0},{"$f":"N523*E523","v":0},{"$f":"O523*E523","v":0},{"$f":"P523*E523","v":0},{"$f":"Q523*E523","v":0},{"$f":"R523*E523","v":0},{"$f":"S523*E523","v":0},{"$f":"T523*E523","v":0},{"$f":"W523*E523","v":0},{"$f":"X523*E523","v":0},{"$f":"Y523*E523","v":0},{"$f":"SUM(AA523:AQ523)","v":0},{"$f":"+E523*Z523","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":38}," "]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F474:F525)","v":{"v":117667,"d":"117,667.00"}},{"$nulls":38},{"$f":"SUM(AS474:AS525)","v":{"v":8601,"d":"8,601.00"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A470","v":"BILL NO. 3 : SLEEVES (SMME PACKAGE No1)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F526","v":{"v":117667,"d":"117,667.00"}},{"$nulls":38},{"$f":"+AS526","v":{"v":8601,"d":"8,601.00"}}]
[]
[{"v":3.2,"d":"3.20"},"Cable Tape"]
[" ","Laid in an open trench and 150mm above a cable 150mm wide 800 gauge cable marker tape."]
[null,"       Supply","m",{"v":5500,"d":"5,500"},1.35,{"$f":"$D537*E537","v":{"v":7425.000000000001,"d":"7,425.00"}},{"$nulls":19},{"$f":"SUM(G537:Y537)","v":0},{"$f":"G537*E537","v":0},{"$f":"H537*E537","v":0},{"$f":"I537*E537","v":0},{"$f":"J537*E537","v":0},{"$f":"K537*E537","v":0},{"$f":"L537*E537","v":0},{"$f":"+M537*E537","v":0},{"$f":"N537*E537","v":0},{"$f":"O537*E537","v":0},{"$f":"P537*E537","v":0},{"$f":"Q537*E537","v":0},{"$f":"R537*E537","v":0},{"$f":"S537*E537","v":0},{"$f":"T537*E537","v":0},{"$f":"W537*E537","v":0},{"$f":"X537*E537","v":0},{"$f":"Y537*E537","v":0},{"$f":"SUM(AA537:AQ537)","v":0},{"$f":"+E537*Z537","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D537","v":{"v":5500,"d":"5,500"}},{"v":2,"d":"2.00"},{"$f":"$D538*E538","v":{"v":11000,"d":"11,000.00"}},{"$nulls":19},{"$f":"SUM(G538:Y538)","v":0},{"$f":"G538*E538","v":0},{"$f":"H538*E538","v":0},{"$f":"I538*E538","v":0},{"$f":"J538*E538","v":0},{"$f":"K538*E538","v":0},{"$f":"L538*E538","v":0},{"$f":"+M538*E538","v":0},{"$f":"N538*E538","v":0},{"$f":"O538*E538","v":0},{"$f":"P538*E538","v":0},{"$f":"Q538*E538","v":0},{"$f":"R538*E538","v":0},{"$f":"S538*E538","v":0},{"$f":"T538*E538","v":0},{"$f":"W538*E538","v":0},{"$f":"X538*E538","v":0},{"$f":"Y538*E538","v":0},{"$f":"SUM(AA538:AQ538)","v":0},{"$f":"+E538*Z538","v":{"v":0,"d":"0.00"}}]
[]
[{"v":3.3,"d":"3.30"},"LV Trenching"]
[null,"Excavation of cable trench 600mm deep, 400mm wide including backfilling, compacting & rubble removal (see Specification for classification of materials)"]
[]
["3.3.1","In earth","m",{"v":5500,"d":"5,500"},{"v":29,"d":"29.00"},{"$f":"$D543*E543","v":{"v":159500,"d":"159,500.00"}},{"$nulls":18},97,97,{"$f":"G543*E543","v":0},{"$f":"H543*E543","v":0},{"$f":"I543*E543","v":0},{"$f":"J543*E543","v":0},{"$f":"K543*E543","v":0},{"$f":"L543*E543","v":0},{"$f":"+M543*E543","v":0},{"$f":"N543*E543","v":0},{"$f":"O543*E543","v":0},{"$f":"P543*E543","v":0},{"$f":"Q543*E543","v":0},{"$f":"R543*E543","v":0},{"$f":"S543*E543","v":0},{"$f":"T543*E543","v":0},{"$f":"W543*E543","v":0},{"$f":"X543*E543","v":0},{"$f":"Y543*E543","v":{"v":2813,"d":"2,813"}},{"v":2813,"d":"2,813"},{"$f":"+E543*Z543","v":{"v":2813,"d":"2,813.00"}}]
["3.3.2","Soft rock EXTRA OVER earth ","m",{"$f":"D543*0.25","v":{"v":1375,"d":"1,375"}},{"v":39,"d":"39.00"},{"$f":"$D544*E544","v":{"v":53625,"d":"53,625.00"}},{"$nulls":19},0,{"$f":"G544*E544","v":0},{"$f":"H544*E544","v":0},{"$f":"I544*E544","v":0},{"$f":"J544*E544","v":0},{"$f":"K544*E544","v":0},{"$f":"L544*E544","v":0},{"$f":"+M544*E544","v":0},{"$f":"N544*E544","v":0},{"$f":"O544*E544","v":0},{"$f":"P544*E544","v":0},{"$f":"Q544*E544","v":0},{"$f":"R544*E544","v":0},{"$f":"S544*E544","v":0},{"$f":"T544*E544","v":0},{"$f":"W544*E544","v":0},{"$f":"X544*E544","v":0},{"$f":"Y544*E544","v":0},0,{"$f":"+E544*Z544","v":{"v":0,"d":"0.00"}}]
["3.3.3","Hard rock","m",{"$f":"D544*0.8","v":{"v":1100,"d":"1,100"}},{"v":49,"d":"49.00"},{"$f":"$D545*E545","v":{"v":53900,"d":"53,900.00"}},{"$nulls":19},0,{"$f":"G545*E545","v":0},{"$f":"H545*E545","v":0},{"$f":"I545*E545","v":0},{"$f":"J545*E545","v":0},{"$f":"K545*E545","v":0},{"$f":"L545*E545","v":0},{"$f":"+M545*E545","v":0},{"$f":"N545*E545","v":0},{"$f":"O545*E545","v":0},{"$f":"P545*E545","v":0},{"$f":"Q545*E545","v":0},{"$f":"R545*E545","v":0},{"$f":"S545*E545","v":0},{"$f":"T545*E545","v":0},{"$f":"W545*E545","v":0},{"$f":"X545*E545","v":0},{"$f":"Y545*E545","v":0},0,{"$f":"+E545*Z545","v":{"v":0,"d":"0.00"}}]
["3.3.4","Imported fines bedding 100mm under cable and 100mm on top of cable."]
[null,"           Supply","m",{"v":6600,"d":"6,600"},{"v":8,"d":"8.00"},{"$f":"$D547*E547","v":{"v":52800,"d":"52,800.00"}},{"$nulls":18},97,97,{"$f":"G547*E547","v":0},{"$f":"H547*E547","v":0},{"$f":"I547*E547","v":0},{"$f":"J547*E547","v":0},{"$f":"K547*E547","v":0},{"$f":"L547*E547","v":0},{"$f":"+M547*E547","v":0},{"$f":"N547*E547","v":0},{"$f":"O547*E547","v":0},{"$f":"P547*E547","v":0},{"$f":"Q547*E547","v":0},{"$f":"R547*E547","v":0},{"$f":"S547*E547","v":0},{"$f":"T547*E547","v":0},{"$f":"W547*E547","v":0},{"$f":"X547*E547","v":0},{"$f":"Y547*E547","v":776},776,{"$f":"+E547*Z547","v":{"v":776,"d":"776.00"}}]
[null,"           Install","m",{"$f":"D547","v":{"v":6600,"d":"6,600"}},{"v":5,"d":"5.00"},{"$f":"$D548*E548","v":{"v":33000,"d":"33,000.00"}},{"$nulls":18},97,97,{"$f":"G548*E548","v":0},{"$f":"H548*E548","v":0},{"$f":"I548*E548","v":0},{"$f":"J548*E548","v":0},{"$f":"K548*E548","v":0},{"$f":"L548*E548","v":0},{"$f":"+M548*E548","v":0},{"$f":"N548*E548","v":0},{"$f":"O548*E548","v":0},{"$f":"P548*E548","v":0},{"$f":"Q548*E548","v":0},{"$f":"R548*E548","v":0},{"$f":"S548*E548","v":0},{"$f":"T548*E548","v":0},{"$f":"W548*E548","v":0},{"$f":"X548*E548","v":0},{"$f":"Y548*E548","v":485},485,{"$f":"+E548*Z548","v":{"v":485,"d":"485.00"}}]
[]
[{"v":3.4,"d":"3.40"},"Sleeve Sealing"," "]
[null,"Sealing off of all sleeves against ingress of moisture, mud, sand and vermin after Cables have been installed, including spare sleeves","Sum",1,{"v":1400,"d":"1,400.00"},{"$f":"$D551*E551","v":{"v":1400,"d":"1,400.00"}},{"$nulls":19},0,{"$f":"G551*E551","v":0},{"$f":"H551*E551","v":0},{"$f":"I551*E551","v":0},{"$f":"J551*E551","v":0},{"$f":"K551*E551","v":0},{"$f":"L551*E551","v":0},{"$f":"+M551*E551","v":0},{"$f":"N551*E551","v":0},{"$f":"O551*E551","v":0},{"$f":"P551*E551","v":0},{"$f":"Q551*E551","v":0},{"$f":"R551*E551","v":0},{"$f":"S551*E551","v":0},{"$f":"T551*E551","v":0},{"$f":"W551*E551","v":0},{"$f":"X551*E551","v":0},{"$f":"Y551*E551","v":0},0,{"$f":"+E551*Z551","v":{"v":0,"d":"0.00"}}]
[]
[{"v":3.5,"d":"3.50"},"Pyramid Concrete Cable Markers"]
[null,"           Supply","m",470,{"v":95,"d":"95.00"},{"$f":"$D554*E554","v":{"v":44650,"d":"44,650.00"}},{"$nulls":19},0,{"$f":"G554*E554","v":0},{"$f":"H554*E554","v":0},{"$f":"I554*E554","v":0},{"$f":"J554*E554","v":0},{"$f":"K554*E554","v":0},{"$f":"L554*E554","v":0},{"$f":"+M554*E554","v":0},{"$f":"N554*E554","v":0},{"$f":"O554*E554","v":0},{"$f":"P554*E554","v":0},{"$f":"Q554*E554","v":0},{"$f":"R554*E554","v":0},{"$f":"S554*E554","v":0},{"$f":"T554*E554","v":0},{"$f":"W554*E554","v":0},{"$f":"X554*E554","v":0},{"$f":"Y554*E554","v":0},0,{"$f":"+E554*Z554","v":{"v":0,"d":"0.00"}}]
[null,"           Install","m",{"$f":"D554","v":470},{"v":30,"d":"30.00"},{"$f":"$D555*E555","v":{"v":14100,"d":"14,100.00"}},{"$nulls":19},0,{"$f":"G555*E555","v":0},{"$f":"H555*E555","v":0},{"$f":"I555*E555","v":0},{"$f":"J555*E555","v":0},{"$f":"K555*E555","v":0},{"$f":"L555*E555","v":0},{"$f":"+M555*E555","v":0},{"$f":"N555*E555","v":0},{"$f":"O555*E555","v":0},{"$f":"P555*E555","v":0},{"$f":"Q555*E555","v":0},{"$f":"R555*E555","v":0},{"$f":"S555*E555","v":0},{"$f":"T555*E555","v":0},{"$f":"W555*E555","v":0},{"$f":"X555*E555","v":0},{"$f":"Y555*E555","v":0},0,{"$f":"+E555*Z555","v":{"v":0,"d":"0.00"}}]
[]
[{"v":3.6,"d":"3.60"},"Mentoring and Management"]
[null,"A percentage of the SMME Package amoiunt to provide the Mentoring and Management of the SMME Contractors","%",1,{"v":549067,"d":"549,067.00"},{"$f":"E558*2.5%","v":{"v":13726.675000000001,"d":"13,726.68"}},{"$nulls":19},0,{"$f":"G558*E558","v":0},{"$f":"H558*E558","v":0},{"$f":"I558*E558","v":0},{"$f":"J558*E558","v":0},{"$f":"K558*E558","v":0},{"$f":"L558*E558","v":0},{"$f":"+M558*E558","v":0},{"$f":"N558*E558","v":0},{"$f":"O558*E558","v":0},{"$f":"P558*E558","v":0},{"$f":"Q558*E558","v":0},{"$f":"R558*E558","v":0},{"$f":"S558*E558","v":0},{"$f":"T558*E558","v":0},{"$f":"W558*E558","v":0},{"$f":"X558*E558","v":0},{"$f":"Y558*E558","v":0},0,{"$f":"+E558*Z558","v":{"v":0,"d":"0.00"}}]
[null," "," "," "]
[]
[null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(F533:F560)","v":{"v":562793.675,"d":"562,793.68"}},{"$nulls":38},{"$f":"SUM(AS533:AS560)","v":{"v":12675,"d":"12,675.00"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 4 : CABLES (SMME PACKAGE No2)"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[{"$nulls":3}," "]
[{"v":4.1,"d":"4.10"},"Cables"]
[null,"PVC SWA PVC ECC Cable drawn into building entry sleeve, mounted on Tray or Wire Basket. All 600/1000V Copper Cables as specified must be Fire Retardant type."]
[]
["4.1.1","630mm² 1 Core"]
[null,"       Supply","m",600,{"v":580,"d":"580.00"},{"$f":"$D574*E574","v":{"v":348000,"d":"348,000.00"}},{"$nulls":19},{"$f":"SUM(G574:Y574)","v":0},{"$f":"G574*E574","v":0},{"$f":"H574*E574","v":0},{"$f":"I574*E574","v":0},{"$f":"J574*E574","v":0},{"$f":"K574*E574","v":0},{"$f":"L574*E574","v":0},{"$f":"+M574*E574","v":0},{"$f":"N574*E574","v":0},{"$f":"O574*E574","v":0},{"$f":"P574*E574","v":0},{"$f":"Q574*E574","v":0},{"$f":"R574*E574","v":0},{"$f":"S574*E574","v":0},{"$f":"T574*E574","v":0},{"$f":"W574*E574","v":0},{"$f":"X574*E574","v":0},{"$f":"Y574*E574","v":0},{"$f":"SUM(AA574:AQ574)","v":0},{"$f":"+E574*Z574","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D574","v":600},{"v":29,"d":"29.00"},{"$f":"$D575*E575","v":{"v":17400,"d":"17,400.00"}},{"$nulls":19},{"$f":"SUM(G575:Y575)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA575:AQ575)","v":0},{"$f":"+E575*Z575","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.2","Termination for 630mm² 1 core cable"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",12,609.63,{"$f":"$D578*E578","v":{"v":7315.5599999999995,"d":"7,315.56"}},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E578*Z578","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D578","v":12},{"v":220,"d":"220.00"},{"$f":"$D579*E579","v":{"v":2640,"d":"2,640.00"}},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E579*Z579","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E580*Z580","v":{"v":0,"d":"0.00"}}]
["4.1.3","500mm² 1 Core",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",400,{"v":448,"d":"448.00"},{"$f":"$D582*E582","v":{"v":179200,"d":"179,200.00"}},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E582*Z582","v":{"v":0,"d":"0.00"}}]
[" ","       Install","m",{"$f":"D582","v":400},{"v":27,"d":"27.00"},{"$f":"$D583*E583","v":{"v":10800,"d":"10,800.00"}},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E583*Z583","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.4","Termination for 500mm² 1 core cable",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",16,399.66,{"$f":"$D586*E586","v":{"v":6394.56,"d":"6,394.56"}},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E586*Z586","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D586","v":16},{"v":200,"d":"200.00"},{"$f":"$D587*E587","v":{"v":3200,"d":"3,200.00"}},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E587*Z587","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.5","240mm² 4 Core",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",920,{"v":922,"d":"922.00"},{"$f":"$D590*E590","v":{"v":848240,"d":"848,240.00"}},{"$nulls":18},187,187,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":172414,"d":"172,414"},{"v":172414,"d":"172,414"},{"$f":"+E590*Z590","v":{"v":172414,"d":"172,414.00"}}]
[null,"       Install","m",{"$f":"D590","v":920},{"v":29,"d":"29.00"},{"$f":"$D591*E591","v":{"v":26680,"d":"26,680.00"}},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E591*Z591","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.6","Termination for 240mm² 4 core cable",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",16,{"v":948.3,"d":"948.30"},{"$f":"$D594*E594","v":{"v":15172.8,"d":"15,172.80"}},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E594*Z594","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D594","v":16},{"v":420,"d":"420.00"},{"$f":"$D595*E595","v":{"v":6720,"d":"6,720.00"}},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E595*Z595","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.7","185mm² 4 Core",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",{"v":1160,"d":"1,160"},667.93,{"$f":"$D598*E598","v":{"v":774798.7999999999,"d":"774,798.80"}},{"$nulls":18},193,193,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":128910.48999999999,"d":"128,910"},{"v":128910.48999999999,"d":"128,910"},{"$f":"+E598*Z598","v":{"v":128910.48999999999,"d":"128,910.49"}}]
[null,"       Install","m",{"$f":"D598","v":{"v":1160,"d":"1,160"}},{"v":27,"d":"27.00"},{"$f":"$D599*E599","v":{"v":31320,"d":"31,320.00"}},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E599*Z599","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.8","Termination for 185mm² 4 core cable",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",20,538.85,{"$f":"$D602*E602","v":{"v":10777,"d":"10,777.00"}},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E602*Z602","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D602","v":20},{"v":400,"d":"400.00"},{"$f":"$D603*E603","v":{"v":8000,"d":"8,000.00"}},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E603*Z603","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.9","150mm² 4 Core",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",550,{"v":580,"d":"580.00"},{"$f":"$D606*E606","v":{"v":319000,"d":"319,000.00"}},{"$nulls":18},80,80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":46400,"d":"46,400"},{"v":46400,"d":"46,400"},{"$f":"+E606*Z606","v":{"v":46400,"d":"46,400.00"}}]
[null,"       Install","m",{"$f":"D606","v":550},{"v":25,"d":"25.00"},{"$f":"$D607*E607","v":{"v":13750,"d":"13,750.00"}},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E607*Z607","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.10","Termination for 150mm² 4 core cable",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",6,493.97,{"$f":"$D610*E610","v":{"v":2963.82,"d":"2,963.82"}},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E610*Z610","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D610","v":6},{"v":380,"d":"380.00"},{"$f":"$D611*E611","v":{"v":2280,"d":"2,280.00"}},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E611*Z611","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.11","120mm² 4 Core",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",200,{"v":470,"d":"470.00"},{"$f":"$D614*E614","v":{"v":94000,"d":"94,000.00"}},{"$nulls":18},200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":94000,"d":"94,000"},{"v":94000,"d":"94,000"},{"$f":"+E614*Z614","v":{"v":94000,"d":"94,000.00"}}]
[null,"       Install","m",{"$f":"D614","v":200},{"v":22,"d":"22.00"},{"$f":"$D615*E615","v":{"v":4400,"d":"4,400.00"}},{"$nulls":18},200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":4400,"d":"4,400"},{"v":4400,"d":"4,400"},{"$f":"+E615*Z615","v":{"v":4400,"d":"4,400.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E616*Z616","v":{"v":0,"d":"0.00"}}]
["4.1.12","Termination for 120mm² 4 core cable",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",8,362.09,{"$f":"$D618*E618","v":{"v":2896.72,"d":"2,896.72"}},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E618*Z618","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D618","v":8},{"v":320,"d":"320.00"},{"$f":"$D619*E619","v":{"v":2560,"d":"2,560.00"}},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA619:AQ619)","v":0},{"$f":"+E619*Z619","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":38}," "]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F570:F621)","v":{"v":2738509.2600000002,"d":"2,738,509.26"}},{"$nulls":38},{"$f":"SUM(AS568:AS621)","v":{"v":446124.49,"d":"446,124.49"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A566","v":"BILL NO. 4 : CABLES (SMME PACKAGE No2)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F622","v":{"v":2738509.2600000002,"d":"2,738,509.26"}},{"$nulls":38},{"$f":"AS622","v":{"v":446124.49,"d":"446,124.49"}}]
[]
["4.1.13","95mm² 4 Core",null," ",null," "]
[null,"       Supply","m",{"v":2000,"d":"2,000"},{"v":376,"d":"376.00"},{"$f":"$D632*E632","v":{"v":752000,"d":"752,000.00"}},{"$nulls":18},150,{"$f":"SUM(G632:Y632)","v":150},{"$f":"G632*E632","v":0},{"$f":"H632*E632","v":0},{"$f":"I632*E632","v":0},{"$f":"J632*E632","v":0},{"$f":"K632*E632","v":0},{"$f":"L632*E632","v":0},{"$f":"+M632*E632","v":0},{"$f":"N632*E632","v":0},{"$f":"O632*E632","v":0},{"$f":"P632*E632","v":0},{"$f":"Q632*E632","v":0},{"$f":"R632*E632","v":0},{"$f":"S632*E632","v":0},{"$f":"T632*E632","v":0},{"$f":"W632*E632","v":0},{"$f":"X632*E632","v":0},{"$f":"Y632*E632","v":{"v":56400,"d":"56,400"}},{"$f":"SUM(AA632:AQ632)","v":{"v":56400,"d":"56,400"}},{"$f":"+E632*Z632","v":{"v":56400,"d":"56,400.00"}}]
[null,"       Install","m",{"$f":"D632","v":{"v":2000,"d":"2,000"}},{"v":20,"d":"20.00"},{"v":40000,"d":"40,000.00"},{"$nulls":18},150,{"$f":"SUM(G633:Y633)","v":150},{"$f":"G633*E633","v":0},{"$f":"H633*E633","v":0},{"$f":"I633*E633","v":0},{"$f":"J633*E633","v":0},{"$f":"K633*E633","v":0},{"$f":"L633*E633","v":0},{"$f":"+M633*E633","v":0},{"$f":"N633*E633","v":0},{"$f":"O633*E633","v":0},{"$f":"P633*E633","v":0},{"$f":"Q633*E633","v":0},{"$f":"R633*E633","v":0},{"$f":"S633*E633","v":0},{"$f":"T633*E633","v":0},{"$f":"W633*E633","v":0},{"$f":"X633*E633","v":0},{"$f":"Y633*E633","v":{"v":3000,"d":"3,000"}},{"$f":"SUM(AA633:AQ633)","v":{"v":3000,"d":"3,000"}},{"$f":"+E633*Z633","v":{"v":3000,"d":"3,000.00"}}]
[]
["4.1.14","Termination for 95mm² 4 core cable"]
[null,"       Supply","each",28,313.96,{"v":8790.88,"d":"8,790.88"},{"$nulls":19},0,{"$f":"G636*E636","v":0},{"$f":"H636*E636","v":0},{"$f":"I636*E636","v":0},{"$f":"J636*E636","v":0},{"$f":"K636*E636","v":0},{"$f":"L636*E636","v":0},{"$f":"+M636*E636","v":0},{"$f":"N636*E636","v":0},{"$f":"O636*E636","v":0},{"$f":"P636*E636","v":0},{"$f":"Q636*E636","v":0},{"$f":"R636*E636","v":0},{"$f":"S636*E636","v":0},{"$f":"T636*E636","v":0},{"$f":"W636*E636","v":0},{"$f":"X636*E636","v":0},{"$f":"Y636*E636","v":0},0,{"$f":"+E636*Z636","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D636","v":28},{"v":300,"d":"300.00"},{"v":8400,"d":"8,400.00"},{"$nulls":19},0,{"$f":"G637*E637","v":0},{"$f":"H637*E637","v":0},{"$f":"I637*E637","v":0},{"$f":"J637*E637","v":0},{"$f":"K637*E637","v":0},{"$f":"L637*E637","v":0},{"$f":"+M637*E637","v":0},{"$f":"N637*E637","v":0},{"$f":"O637*E637","v":0},{"$f":"P637*E637","v":0},{"$f":"Q637*E637","v":0},{"$f":"R637*E637","v":0},{"$f":"S637*E637","v":0},{"$f":"T637*E637","v":0},{"$f":"W637*E637","v":0},{"$f":"X637*E637","v":0},{"$f":"Y637*E637","v":0},0,{"$f":"+E637*Z637","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["4.1.15","70mm² 4 Core",{"$nulls":3}," "]
[null,"       Supply","m",700,{"v":272,"d":"272.00"},{"v":190400,"d":"190,400.00"},{"$nulls":19},0,{"$f":"G640*E640","v":0},{"$f":"H640*E640","v":0},{"$f":"I640*E640","v":0},{"$f":"J640*E640","v":0},{"$f":"K640*E640","v":0},{"$f":"L640*E640","v":0},{"$f":"+M640*E640","v":0},{"$f":"N640*E640","v":0},{"$f":"O640*E640","v":0},{"$f":"P640*E640","v":0},{"$f":"Q640*E640","v":0},{"$f":"R640*E640","v":0},{"$f":"S640*E640","v":0},{"$f":"T640*E640","v":0},{"$f":"W640*E640","v":0},{"$f":"X640*E640","v":0},{"$f":"Y640*E640","v":0},0,{"$f":"+E640*Z640","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D640","v":700},{"v":18,"d":"18.00"},{"v":12600,"d":"12,600.00"},{"$nulls":19},0,{"$f":"G641*E641","v":0},{"$f":"H641*E641","v":0},{"$f":"I641*E641","v":0},{"$f":"J641*E641","v":0},{"$f":"K641*E641","v":0},{"$f":"L641*E641","v":0},{"$f":"+M641*E641","v":0},{"$f":"N641*E641","v":0},{"$f":"O641*E641","v":0},{"$f":"P641*E641","v":0},{"$f":"Q641*E641","v":0},{"$f":"R641*E641","v":0},{"$f":"S641*E641","v":0},{"$f":"T641*E641","v":0},{"$f":"W641*E641","v":0},{"$f":"X641*E641","v":0},{"$f":"Y641*E641","v":0},0,{"$f":"+E641*Z641","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["4.1.16","Termination for 70mm² 4 core cable",{"$nulls":3}," "]
[null,"       Supply","each",16,289.56,{"v":4632.96,"d":"4,632.96"},{"$nulls":19},0,{"$f":"G644*E644","v":0},{"$f":"H644*E644","v":0},{"$f":"I644*E644","v":0},{"$f":"J644*E644","v":0},{"$f":"K644*E644","v":0},{"$f":"L644*E644","v":0},{"$f":"+M644*E644","v":0},{"$f":"N644*E644","v":0},{"$f":"O644*E644","v":0},{"$f":"P644*E644","v":0},{"$f":"Q644*E644","v":0},{"$f":"R644*E644","v":0},{"$f":"S644*E644","v":0},{"$f":"T644*E644","v":0},{"$f":"W644*E644","v":0},{"$f":"X644*E644","v":0},{"$f":"Y644*E644","v":0},0,{"$f":"+E644*Z644","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D644","v":16},{"v":280,"d":"280.00"},{"v":4480,"d":"4,480.00"},{"$nulls":19},0,{"$f":"G645*E645","v":0},{"$f":"H645*E645","v":0},{"$f":"I645*E645","v":0},{"$f":"J645*E645","v":0},{"$f":"K645*E645","v":0},{"$f":"L645*E645","v":0},{"$f":"+M645*E645","v":0},{"$f":"N645*E645","v":0},{"$f":"O645*E645","v":0},{"$f":"P645*E645","v":0},{"$f":"Q645*E645","v":0},{"$f":"R645*E645","v":0},{"$f":"S645*E645","v":0},{"$f":"T645*E645","v":0},{"$f":"W645*E645","v":0},{"$f":"X645*E645","v":0},{"$f":"Y645*E645","v":0},0,{"$f":"+E645*Z645","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["4.1.17","50mm² 4 core",{"$nulls":3}," "]
[null,"       Supply","m",{"v":1700,"d":"1,700"},{"v":193,"d":"193.00"},{"v":328100,"d":"328,100.00"},{"$nulls":19},0,{"$f":"G648*E648","v":0},{"$f":"H648*E648","v":0},{"$f":"I648*E648","v":0},{"$f":"J648*E648","v":0},{"$f":"K648*E648","v":0},{"$f":"L648*E648","v":0},{"$f":"+M648*E648","v":0},{"$f":"N648*E648","v":0},{"$f":"O648*E648","v":0},{"$f":"P648*E648","v":0},{"$f":"Q648*E648","v":0},{"$f":"R648*E648","v":0},{"$f":"S648*E648","v":0},{"$f":"T648*E648","v":0},{"$f":"W648*E648","v":0},{"$f":"X648*E648","v":0},{"$f":"Y648*E648","v":0},0,{"$f":"+E648*Z648","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"v":1700,"d":"1,700"},{"v":16,"d":"16.00"},{"v":27200,"d":"27,200.00"},{"$nulls":19},0,{"$f":"G649*E649","v":0},{"$f":"H649*E649","v":0},{"$f":"I649*E649","v":0},{"$f":"J649*E649","v":0},{"$f":"K649*E649","v":0},{"$f":"L649*E649","v":0},{"$f":"+M649*E649","v":0},{"$f":"N649*E649","v":0},{"$f":"O649*E649","v":0},{"$f":"P649*E649","v":0},{"$f":"Q649*E649","v":0},{"$f":"R649*E649","v":0},{"$f":"S649*E649","v":0},{"$f":"T649*E649","v":0},{"$f":"W649*E649","v":0},{"$f":"X649*E649","v":0},{"$f":"Y649*E649","v":0},0,{"$f":"+E649*Z649","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["4.1.18","Termination for 50mm² 4 core cable",{"$nulls":3}," "]
[null,"       Supply","each",44,185.38,{"v":8156.719999999999,"d":"8,156.72"},{"$nulls":19},0,{"$f":"G652*E652","v":0},{"$f":"H652*E652","v":0},{"$f":"I652*E652","v":0},{"$f":"J652*E652","v":0},{"$f":"K652*E652","v":0},{"$f":"L652*E652","v":0},{"$f":"+M652*E652","v":0},{"$f":"N652*E652","v":0},{"$f":"O652*E652","v":0},{"$f":"P652*E652","v":0},{"$f":"Q652*E652","v":0},{"$f":"R652*E652","v":0},{"$f":"S652*E652","v":0},{"$f":"T652*E652","v":0},{"$f":"W652*E652","v":0},{"$f":"X652*E652","v":0},{"$f":"Y652*E652","v":0},0,{"$f":"+E652*Z652","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D652","v":44},{"v":260,"d":"260.00"},{"v":11440,"d":"11,440.00"},{"$nulls":19},0,{"$f":"G653*E653","v":0},{"$f":"H653*E653","v":0},{"$f":"I653*E653","v":0},{"$f":"J653*E653","v":0},{"$f":"K653*E653","v":0},{"$f":"L653*E653","v":0},{"$f":"+M653*E653","v":0},{"$f":"N653*E653","v":0},{"$f":"O653*E653","v":0},{"$f":"P653*E653","v":0},{"$f":"Q653*E653","v":0},{"$f":"R653*E653","v":0},{"$f":"S653*E653","v":0},{"$f":"T653*E653","v":0},{"$f":"W653*E653","v":0},{"$f":"X653*E653","v":0},{"$f":"Y653*E653","v":0},0,{"$f":"+E653*Z653","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["4.1.19","35mm² 4 core",{"$nulls":3}," "]
[null,"       Supply","m",{"v":1500,"d":"1,500"},{"v":144,"d":"144.00"},{"v":216000,"d":"216,000.00"},{"$nulls":19},0,{"$f":"G656*E656","v":0},{"$f":"H656*E656","v":0},{"$f":"I656*E656","v":0},{"$f":"J656*E656","v":0},{"$f":"K656*E656","v":0},{"$f":"L656*E656","v":0},{"$f":"+M656*E656","v":0},{"$f":"N656*E656","v":0},{"$f":"O656*E656","v":0},{"$f":"P656*E656","v":0},{"$f":"Q656*E656","v":0},{"$f":"R656*E656","v":0},{"$f":"S656*E656","v":0},{"$f":"T656*E656","v":0},{"$f":"W656*E656","v":0},{"$f":"X656*E656","v":0},{"$f":"Y656*E656","v":0},0,{"$f":"+E656*Z656","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D656","v":{"v":1500,"d":"1,500"}},{"v":14,"d":"14.00"},{"v":21000,"d":"21,000.00"},{"$nulls":19},0,{"$f":"G657*E657","v":0},{"$f":"H657*E657","v":0},{"$f":"I657*E657","v":0},{"$f":"J657*E657","v":0},{"$f":"K657*E657","v":0},{"$f":"L657*E657","v":0},{"$f":"+M657*E657","v":0},{"$f":"N657*E657","v":0},{"$f":"O657*E657","v":0},{"$f":"P657*E657","v":0},{"$f":"Q657*E657","v":0},{"$f":"R657*E657","v":0},{"$f":"S657*E657","v":0},{"$f":"T657*E657","v":0},{"$f":"W657*E657","v":0},{"$f":"X657*E657","v":0},{"$f":"Y657*E657","v":0},0,{"$f":"+E657*Z657","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["4.1.20","Termination for 35mm² 4 core cable",{"$nulls":3}," "]
[null,"       Supply","each",18,164.05,{"v":2952.9,"d":"2,952.90"},{"$nulls":19},0,{"$f":"G660*E660","v":0},{"$f":"H660*E660","v":0},{"$f":"I660*E660","v":0},{"$f":"J660*E660","v":0},{"$f":"K660*E660","v":0},{"$f":"L660*E660","v":0},{"$f":"+M660*E660","v":0},{"$f":"N660*E660","v":0},{"$f":"O660*E660","v":0},{"$f":"P660*E660","v":0},{"$f":"Q660*E660","v":0},{"$f":"R660*E660","v":0},{"$f":"S660*E660","v":0},{"$f":"T660*E660","v":0},{"$f":"W660*E660","v":0},{"$f":"X660*E660","v":0},{"$f":"Y660*E660","v":0},0,{"$f":"+E660*Z660","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D660","v":18},{"v":240,"d":"240.00"},{"v":4320,"d":"4,320.00"},{"$nulls":19},0,{"$f":"G661*E661","v":0},{"$f":"H661*E661","v":0},{"$f":"I661*E661","v":0},{"$f":"J661*E661","v":0},{"$f":"K661*E661","v":0},{"$f":"L661*E661","v":0},{"$f":"+M661*E661","v":0},{"$f":"N661*E661","v":0},{"$f":"O661*E661","v":0},{"$f":"P661*E661","v":0},{"$f":"Q661*E661","v":0},{"$f":"R661*E661","v":0},{"$f":"S661*E661","v":0},{"$f":"T661*E661","v":0},{"$f":"W661*E661","v":0},{"$f":"X661*E661","v":0},{"$f":"Y661*E661","v":0},0,{"$f":"+E661*Z661","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["4.1.21","25mm² 4 core",{"$nulls":3}," "]
[null,"       Supply","m",900,{"v":108.9,"d":"108.90"},{"v":98010,"d":"98,010.00"},{"$nulls":18},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"$f":"G664*E664","v":0},{"$f":"H664*E664","v":0},{"$f":"I664*E664","v":0},{"$f":"J664*E664","v":0},{"$f":"K664*E664","v":0},{"$f":"L664*E664","v":0},{"$f":"+M664*E664","v":0},{"$f":"N664*E664","v":0},{"$f":"O664*E664","v":0},{"$f":"P664*E664","v":0},{"$f":"Q664*E664","v":0},{"$f":"R664*E664","v":0},{"$f":"S664*E664","v":0},{"$f":"T664*E664","v":0},{"$f":"W664*E664","v":0},{"$f":"X664*E664","v":0},{"$f":"Y664*E664","v":{"v":108900,"d":"108,900"}},{"v":108900,"d":"108,900"},{"$f":"+E664*Z664","v":{"v":108900,"d":"108,900.00"}}]
[null,"       Install","m",{"$f":"D664","v":900},{"v":12,"d":"12.00"},{"v":10800,"d":"10,800.00"},{"$nulls":18},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"$f":"G665*E665","v":0},{"$f":"H665*E665","v":0},{"$f":"I665*E665","v":0},{"$f":"J665*E665","v":0},{"$f":"K665*E665","v":0},{"$f":"L665*E665","v":0},{"$f":"+M665*E665","v":0},{"$f":"N665*E665","v":0},{"$f":"O665*E665","v":0},{"$f":"P665*E665","v":0},{"$f":"Q665*E665","v":0},{"$f":"R665*E665","v":0},{"$f":"S665*E665","v":0},{"$f":"T665*E665","v":0},{"$f":"W665*E665","v":0},{"$f":"X665*E665","v":0},{"$f":"Y665*E665","v":{"v":12000,"d":"12,000"}},{"v":12000,"d":"12,000"},{"$f":"+E665*Z665","v":{"v":12000,"d":"12,000.00"}}]
[{"$nulls":5}," "]
["4.1.22","Termination for 25mm² 4 core cable",{"$nulls":3}," "]
[null,"       Supply","each",32,116.45,{"v":3726.4,"d":"3,726.40"},{"$nulls":19},0,{"$f":"G668*E668","v":0},{"$f":"H668*E668","v":0},{"$f":"I668*E668","v":0},{"$f":"J668*E668","v":0},{"$f":"K668*E668","v":0},{"$f":"L668*E668","v":0},{"$f":"+M668*E668","v":0},{"$f":"N668*E668","v":0},{"$f":"O668*E668","v":0},{"$f":"P668*E668","v":0},{"$f":"Q668*E668","v":0},{"$f":"R668*E668","v":0},{"$f":"S668*E668","v":0},{"$f":"T668*E668","v":0},{"$f":"W668*E668","v":0},{"$f":"X668*E668","v":0},{"$f":"Y668*E668","v":0},0,{"$f":"+E668*Z668","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D668","v":32},{"v":220,"d":"220.00"},{"v":7040,"d":"7,040.00"},{"$nulls":19},0,{"$f":"G669*E669","v":0},{"$f":"H669*E669","v":0},{"$f":"I669*E669","v":0},{"$f":"J669*E669","v":0},{"$f":"K669*E669","v":0},{"$f":"L669*E669","v":0},{"$f":"+M669*E669","v":0},{"$f":"N669*E669","v":0},{"$f":"O669*E669","v":0},{"$f":"P669*E669","v":0},{"$f":"Q669*E669","v":0},{"$f":"R669*E669","v":0},{"$f":"S669*E669","v":0},{"$f":"T669*E669","v":0},{"$f":"W669*E669","v":0},{"$f":"X669*E669","v":0},{"$f":"Y669*E669","v":0},0,{"$f":"+E669*Z669","v":{"v":0,"d":"0.00"}}]
[]
["4.1.23","16mm² 4 core",{"$nulls":3}," "]
[null,"       Supply","m",{"$f":"3000+385","v":{"v":3385,"d":"3,385"}},{"v":69.5,"d":"69.50"},{"v":235257.5,"d":"235,257.50"},{"$nulls":19},0,{"$f":"G672*E672","v":0},{"$f":"H672*E672","v":0},{"$f":"I672*E672","v":0},{"$f":"J672*E672","v":0},{"$f":"K672*E672","v":0},{"$f":"L672*E672","v":0},{"$f":"+M672*E672","v":0},{"$f":"N672*E672","v":0},{"$f":"O672*E672","v":0},{"$f":"P672*E672","v":0},{"$f":"Q672*E672","v":0},{"$f":"R672*E672","v":0},{"$f":"S672*E672","v":0},{"$f":"T672*E672","v":0},{"$f":"W672*E672","v":0},{"$f":"X672*E672","v":0},{"$f":"Y672*E672","v":0},0,{"$f":"+E672*Z672","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D672","v":{"v":3385,"d":"3,385"}},{"v":11,"d":"11.00"},{"v":37235,"d":"37,235.00"},{"$nulls":18},225,225,{"$f":"G673*E673","v":0},{"$f":"H673*E673","v":0},{"$f":"I673*E673","v":0},{"$f":"J673*E673","v":0},{"$f":"K673*E673","v":0},{"$f":"L673*E673","v":0},{"$f":"+M673*E673","v":0},{"$f":"N673*E673","v":0},{"$f":"O673*E673","v":0},{"$f":"P673*E673","v":0},{"$f":"Q673*E673","v":0},{"$f":"R673*E673","v":0},{"$f":"S673*E673","v":0},{"$f":"T673*E673","v":0},{"$f":"W673*E673","v":0},{"$f":"X673*E673","v":0},{"$f":"Y673*E673","v":{"v":2475,"d":"2,475"}},{"v":2475,"d":"2,475"},{"$f":"+E673*Z673","v":{"v":2475,"d":"2,475.00"}}]
[{"$nulls":5}," "]
["4.1.24","Termination for 16mm² 4 core cable",{"$nulls":3}," "]
[null,"       Supply","each",90,106.33,{"v":9569.7,"d":"9,569.70"},{"$nulls":19},0,{"$f":"G676*E676","v":0},{"$f":"H676*E676","v":0},{"$f":"I676*E676","v":0},{"$f":"J676*E676","v":0},{"$f":"K676*E676","v":0},{"$f":"L676*E676","v":0},{"$f":"+M676*E676","v":0},{"$f":"N676*E676","v":0},{"$f":"O676*E676","v":0},{"$f":"P676*E676","v":0},{"$f":"Q676*E676","v":0},{"$f":"R676*E676","v":0},{"$f":"S676*E676","v":0},{"$f":"T676*E676","v":0},{"$f":"W676*E676","v":0},{"$f":"X676*E676","v":0},{"$f":"Y676*E676","v":0},0,{"$f":"+E676*Z676","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D676","v":90},{"v":200,"d":"200.00"},{"v":18000,"d":"18,000.00"},{"$nulls":19},0,{"$f":"G677*E677","v":0},{"$f":"H677*E677","v":0},{"$f":"I677*E677","v":0},{"$f":"J677*E677","v":0},{"$f":"K677*E677","v":0},{"$f":"L677*E677","v":0},{"$f":"+M677*E677","v":0},{"$f":"N677*E677","v":0},{"$f":"O677*E677","v":0},{"$f":"P677*E677","v":0},{"$f":"Q677*E677","v":0},{"$f":"R677*E677","v":0},{"$f":"S677*E677","v":0},{"$f":"T677*E677","v":0},{"$f":"W677*E677","v":0},{"$f":"X677*E677","v":0},{"$f":"Y677*E677","v":0},0,{"$f":"+E677*Z677","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["4.1.25","10mm² 4 core",{"$nulls":3}," "]
[null,"       Supply","each",{"$f":"2500+780+450","v":{"v":3730,"d":"3,730"}},51.55,{"v":192281.5,"d":"192,281.50"},{"$nulls":18},856,856,{"$f":"G680*E680","v":0},{"$f":"H680*E680","v":0},{"$f":"I680*E680","v":0},{"$f":"J680*E680","v":0},{"$f":"K680*E680","v":0},{"$f":"L680*E680","v":0},{"$f":"+M680*E680","v":0},{"$f":"N680*E680","v":0},{"$f":"O680*E680","v":0},{"$f":"P680*E680","v":0},{"$f":"Q680*E680","v":0},{"$f":"R680*E680","v":0},{"$f":"S680*E680","v":0},{"$f":"T680*E680","v":0},{"$f":"W680*E680","v":0},{"$f":"X680*E680","v":0},{"$f":"Y680*E680","v":{"v":44126.799999999996,"d":"44,127"}},{"v":44126.799999999996,"d":"44,127"},{"$f":"+E680*Z680","v":{"v":44126.799999999996,"d":"44,126.80"}}]
[null,"       Install","each",{"$f":"D680","v":{"v":3730,"d":"3,730"}},{"v":9,"d":"9.00"},{"v":33570,"d":"33,570.00"},{"$nulls":18},856,856,{"$f":"G681*E681","v":0},{"$f":"H681*E681","v":0},{"$f":"I681*E681","v":0},{"$f":"J681*E681","v":0},{"$f":"K681*E681","v":0},{"$f":"L681*E681","v":0},{"$f":"+M681*E681","v":0},{"$f":"N681*E681","v":0},{"$f":"O681*E681","v":0},{"$f":"P681*E681","v":0},{"$f":"Q681*E681","v":0},{"$f":"R681*E681","v":0},{"$f":"S681*E681","v":0},{"$f":"T681*E681","v":0},{"$f":"W681*E681","v":0},{"$f":"X681*E681","v":0},{"$f":"Y681*E681","v":{"v":7704,"d":"7,704"}},{"$f":"SUM(AA681:AQ681)","v":{"v":7704,"d":"7,704"}},{"$f":"+E681*Z681","v":{"v":7704,"d":"7,704.00"}}]
[{"$nulls":5}," ",{"$nulls":38}," "]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F629:F683)","v":{"v":5024472.820000001,"d":"5,024,472.82"}},{"$nulls":38},{"$f":"SUM(AS629:AS683)","v":{"v":680730.29,"d":"680,730.29"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A627","v":"BILL NO. 4 : CABLES (SMME PACKAGE No2)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F684","v":{"v":5024472.820000001,"d":"5,024,472.82"}},{"$nulls":38},{"$f":"AS684","v":{"v":680730.29,"d":"680,730.29"}}]
[]
["4.1.26","Termination for 10mm² 4 core cable",{"$nulls":3}," "]
[null,"       Supply","each",86,84.47,{"$f":"$D694*E694","v":{"v":7264.42,"d":"7,264.42"}},{"$nulls":19},{"$f":"SUM(G694:Y694)","v":0},{"$f":"G694*E694","v":0},{"$f":"H694*E694","v":0},{"$f":"I694*E694","v":0},{"$f":"J694*E694","v":0},{"$f":"K694*E694","v":0},{"$f":"L694*E694","v":0},{"$f":"+M694*E694","v":0},{"$f":"N694*E694","v":0},{"$f":"O694*E694","v":0},{"$f":"P694*E694","v":0},{"$f":"Q694*E694","v":0},{"$f":"R694*E694","v":0},{"$f":"S694*E694","v":0},{"$f":"T694*E694","v":0},{"$f":"W694*E694","v":0},{"$f":"X694*E694","v":0},{"$f":"Y694*E694","v":0},{"$f":"SUM(AA694:AQ694)","v":0},{"$f":"+E694*Z694","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D694","v":86},{"v":180,"d":"180.00"},{"v":15480,"d":"15,480.00"},{"$nulls":19},{"$f":"SUM(G695:Y695)","v":0},{"$f":"G695*E695","v":0},{"$f":"H695*E695","v":0},{"$f":"I695*E695","v":0},{"$f":"J695*E695","v":0},{"$f":"K695*E695","v":0},{"$f":"L695*E695","v":0},{"$f":"+M695*E695","v":0},{"$f":"N695*E695","v":0},{"$f":"O695*E695","v":0},{"$f":"P695*E695","v":0},{"$f":"Q695*E695","v":0},{"$f":"R695*E695","v":0},{"$f":"S695*E695","v":0},{"$f":"T695*E695","v":0},{"$f":"W695*E695","v":0},{"$f":"X695*E695","v":0},{"$f":"Y695*E695","v":0},{"$f":"SUM(AA695:AQ695)","v":0},{"$f":"+E695*Z695","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["4.1.27","6.0mm² 4 core",null," ",null," "]
[null,"       Supply","each",{"$f":"2200+900","v":{"v":3100,"d":"3,100"}},35.89,{"v":111259,"d":"111,259.00"},{"$nulls":18},340,340,{"$f":"G698*E698","v":0},{"$f":"H698*E698","v":0},{"$f":"I698*E698","v":0},{"$f":"J698*E698","v":0},{"$f":"K698*E698","v":0},{"$f":"L698*E698","v":0},{"$f":"+M698*E698","v":0},{"$f":"N698*E698","v":0},{"$f":"O698*E698","v":0},{"$f":"P698*E698","v":0},{"$f":"Q698*E698","v":0},{"$f":"R698*E698","v":0},{"$f":"S698*E698","v":0},{"$f":"T698*E698","v":0},{"$f":"W698*E698","v":0},{"$f":"X698*E698","v":0},{"$f":"Y698*E698","v":{"v":12202.6,"d":"12,203"}},{"v":12202.6,"d":"12,203"},{"$f":"+E698*Z698","v":{"v":12202.6,"d":"12,202.60"}}]
[null,"       Install","each",{"$f":"D698","v":{"v":3100,"d":"3,100"}},{"v":7,"d":"7.00"},{"v":21700,"d":"21,700.00"},{"$nulls":18},340,340,{"$f":"G699*E699","v":0},{"$f":"H699*E699","v":0},{"$f":"I699*E699","v":0},{"$f":"J699*E699","v":0},{"$f":"K699*E699","v":0},{"$f":"L699*E699","v":0},{"$f":"+M699*E699","v":0},{"$f":"N699*E699","v":0},{"$f":"O699*E699","v":0},{"$f":"P699*E699","v":0},{"$f":"Q699*E699","v":0},{"$f":"R699*E699","v":0},{"$f":"S699*E699","v":0},{"$f":"T699*E699","v":0},{"$f":"W699*E699","v":0},{"$f":"X699*E699","v":0},{"$f":"Y699*E699","v":{"v":2380,"d":"2,380"}},{"v":2380,"d":"2,380"},{"$f":"+E699*Z699","v":{"v":2380,"d":"2,380.00"}}]
[{"$nulls":5}," "]
["4.1.28","Termination for 6.0mm² 4 core cable",{"$nulls":3}," "]
[null,"       Supply","each",80,{"v":76.4,"d":"76.40"},{"v":6112,"d":"6,112.00"},{"$nulls":19},0,{"$f":"G702*E702","v":0},{"$f":"H702*E702","v":0},{"$f":"I702*E702","v":0},{"$f":"J702*E702","v":0},{"$f":"K702*E702","v":0},{"$f":"L702*E702","v":0},{"$f":"+M702*E702","v":0},{"$f":"N702*E702","v":0},{"$f":"O702*E702","v":0},{"$f":"P702*E702","v":0},{"$f":"Q702*E702","v":0},{"$f":"R702*E702","v":0},{"$f":"S702*E702","v":0},{"$f":"T702*E702","v":0},{"$f":"W702*E702","v":0},{"$f":"X702*E702","v":0},{"$f":"Y702*E702","v":0},0,{"$f":"+E702*Z702","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D702","v":80},{"v":160,"d":"160.00"},{"v":12800,"d":"12,800.00"},{"$nulls":19},0,{"$f":"G703*E703","v":0},{"$f":"H703*E703","v":0},{"$f":"I703*E703","v":0},{"$f":"J703*E703","v":0},{"$f":"K703*E703","v":0},{"$f":"L703*E703","v":0},{"$f":"+M703*E703","v":0},{"$f":"N703*E703","v":0},{"$f":"O703*E703","v":0},{"$f":"P703*E703","v":0},{"$f":"Q703*E703","v":0},{"$f":"R703*E703","v":0},{"$f":"S703*E703","v":0},{"$f":"T703*E703","v":0},{"$f":"W703*E703","v":0},{"$f":"X703*E703","v":0},{"$f":"Y703*E703","v":0},0,{"$f":"+E703*Z703","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["4.1.29","4.0mm² 4 core",{"$nulls":3}," "]
[null,"       Supply","each",{"v":1800,"d":"1,800"},27.76,{"v":49968,"d":"49,968.00"},{"$nulls":18},300,300,{"$f":"G706*E706","v":0},{"$f":"H706*E706","v":0},{"$f":"I706*E706","v":0},{"$f":"J706*E706","v":0},{"$f":"K706*E706","v":0},{"$f":"L706*E706","v":0},{"$f":"+M706*E706","v":0},{"$f":"N706*E706","v":0},{"$f":"O706*E706","v":0},{"$f":"P706*E706","v":0},{"$f":"Q706*E706","v":0},{"$f":"R706*E706","v":0},{"$f":"S706*E706","v":0},{"$f":"T706*E706","v":0},{"$f":"W706*E706","v":0},{"$f":"X706*E706","v":0},{"$f":"Y706*E706","v":{"v":8328,"d":"8,328"}},{"v":8328,"d":"8,328"},{"$f":"+E706*Z706","v":{"v":8328,"d":"8,328.00"}}]
[null,"       Install","each",{"$f":"D706","v":{"v":1800,"d":"1,800"}},{"v":6,"d":"6.00"},{"v":10800,"d":"10,800.00"},{"$nulls":18},300,300,{"$f":"G707*E707","v":0},{"$f":"H707*E707","v":0},{"$f":"I707*E707","v":0},{"$f":"J707*E707","v":0},{"$f":"K707*E707","v":0},{"$f":"L707*E707","v":0},{"$f":"+M707*E707","v":0},{"$f":"N707*E707","v":0},{"$f":"O707*E707","v":0},{"$f":"P707*E707","v":0},{"$f":"Q707*E707","v":0},{"$f":"R707*E707","v":0},{"$f":"S707*E707","v":0},{"$f":"T707*E707","v":0},{"$f":"W707*E707","v":0},{"$f":"X707*E707","v":0},{"$f":"Y707*E707","v":{"v":1800,"d":"1,800"}},{"v":1800,"d":"1,800"},{"$f":"+E707*Z707","v":{"v":1800,"d":"1,800.00"}}]
[{"$nulls":5}," "]
["4.1.30","Termination for 4.0mm² 4 core cable",{"$nulls":3}," "]
[null,"       Supply","each",280,62.61,{"v":17530.8,"d":"17,530.80"},{"$nulls":19},0,{"$f":"G710*E710","v":0},{"$f":"H710*E710","v":0},{"$f":"I710*E710","v":0},{"$f":"J710*E710","v":0},{"$f":"K710*E710","v":0},{"$f":"L710*E710","v":0},{"$f":"+M710*E710","v":0},{"$f":"N710*E710","v":0},{"$f":"O710*E710","v":0},{"$f":"P710*E710","v":0},{"$f":"Q710*E710","v":0},{"$f":"R710*E710","v":0},{"$f":"S710*E710","v":0},{"$f":"T710*E710","v":0},{"$f":"W710*E710","v":0},{"$f":"X710*E710","v":0},{"$f":"Y710*E710","v":0},0,{"$f":"+E710*Z710","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D710","v":280},{"v":140,"d":"140.00"},{"v":39200,"d":"39,200.00"},{"$nulls":19},0,{"$f":"G711*E711","v":0},{"$f":"H711*E711","v":0},{"$f":"I711*E711","v":0},{"$f":"J711*E711","v":0},{"$f":"K711*E711","v":0},{"$f":"L711*E711","v":0},{"$f":"+M711*E711","v":0},{"$f":"N711*E711","v":0},{"$f":"O711*E711","v":0},{"$f":"P711*E711","v":0},{"$f":"Q711*E711","v":0},{"$f":"R711*E711","v":0},{"$f":"S711*E711","v":0},{"$f":"T711*E711","v":0},{"$f":"W711*E711","v":0},{"$f":"X711*E711","v":0},{"$f":"Y711*E711","v":0},0,{"$f":"+E711*Z711","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["4.1.31","2.5mm² 4 core",{"$nulls":3}," "]
[null,"       Supply","each",{"v":1100,"d":"1,100"},19.64,{"v":21604,"d":"21,604.00"},{"$nulls":19},0,{"$f":"G714*E714","v":0},{"$f":"H714*E714","v":0},{"$f":"I714*E714","v":0},{"$f":"J714*E714","v":0},{"$f":"K714*E714","v":0},{"$f":"L714*E714","v":0},{"$f":"+M714*E714","v":0},{"$f":"N714*E714","v":0},{"$f":"O714*E714","v":0},{"$f":"P714*E714","v":0},{"$f":"Q714*E714","v":0},{"$f":"R714*E714","v":0},{"$f":"S714*E714","v":0},{"$f":"T714*E714","v":0},{"$f":"W714*E714","v":0},{"$f":"X714*E714","v":0},{"$f":"Y714*E714","v":0},0,{"$f":"+E714*Z714","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D714","v":{"v":1100,"d":"1,100"}},{"v":5,"d":"5.00"},{"v":5500,"d":"5,500.00"},{"$nulls":19},0,{"$f":"G715*E715","v":0},{"$f":"H715*E715","v":0},{"$f":"I715*E715","v":0},{"$f":"J715*E715","v":0},{"$f":"K715*E715","v":0},{"$f":"L715*E715","v":0},{"$f":"+M715*E715","v":0},{"$f":"N715*E715","v":0},{"$f":"O715*E715","v":0},{"$f":"P715*E715","v":0},{"$f":"Q715*E715","v":0},{"$f":"R715*E715","v":0},{"$f":"S715*E715","v":0},{"$f":"T715*E715","v":0},{"$f":"W715*E715","v":0},{"$f":"X715*E715","v":0},{"$f":"Y715*E715","v":0},0,{"$f":"+E715*Z715","v":{"v":0,"d":"0.00"}}]
[]
["4.1.32","Termination for 2.5mm² 4 core cable",{"$nulls":3}," "]
[null,"       Supply","each",120,58.78,{"v":7053.6,"d":"7,053.60"},{"$nulls":19},0,{"$f":"G718*E718","v":0},{"$f":"H718*E718","v":0},{"$f":"I718*E718","v":0},{"$f":"J718*E718","v":0},{"$f":"K718*E718","v":0},{"$f":"L718*E718","v":0},{"$f":"+M718*E718","v":0},{"$f":"N718*E718","v":0},{"$f":"O718*E718","v":0},{"$f":"P718*E718","v":0},{"$f":"Q718*E718","v":0},{"$f":"R718*E718","v":0},{"$f":"S718*E718","v":0},{"$f":"T718*E718","v":0},{"$f":"W718*E718","v":0},{"$f":"X718*E718","v":0},{"$f":"Y718*E718","v":0},0,{"$f":"+E718*Z718","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D718","v":120},{"v":120,"d":"120.00"},{"v":14400,"d":"14,400.00"},{"$nulls":19},0,{"$f":"G719*E719","v":0},{"$f":"H719*E719","v":0},{"$f":"I719*E719","v":0},{"$f":"J719*E719","v":0},{"$f":"K719*E719","v":0},{"$f":"L719*E719","v":0},{"$f":"+M719*E719","v":0},{"$f":"N719*E719","v":0},{"$f":"O719*E719","v":0},{"$f":"P719*E719","v":0},{"$f":"Q719*E719","v":0},{"$f":"R719*E719","v":0},{"$f":"S719*E719","v":0},{"$f":"T719*E719","v":0},{"$f":"W719*E719","v":0},{"$f":"X719*E719","v":0},{"$f":"Y719*E719","v":0},0,{"$f":"+E719*Z719","v":{"v":0,"d":"0.00"}}]
[]
[{"v":4.2,"d":"4.20"},"Bare copper earth wire tied to a corresponding cable including termination"]
[]
["4.2.1","95mm²"]
[" ","       Supply","m",{"$f":"D632","v":{"v":2000,"d":"2,000"}},{"v":72,"d":"72.00"},{"v":144000,"d":"144,000.00"},{"$nulls":18},342,342,{"$f":"G724*E724","v":0},{"$f":"H724*E724","v":0},{"$f":"I724*E724","v":0},{"$f":"J724*E724","v":0},{"$f":"K724*E724","v":0},{"$f":"L724*E724","v":0},{"$f":"+M724*E724","v":0},{"$f":"N724*E724","v":0},{"$f":"O724*E724","v":0},{"$f":"P724*E724","v":0},{"$f":"Q724*E724","v":0},{"$f":"R724*E724","v":0},{"$f":"S724*E724","v":0},{"$f":"T724*E724","v":0},{"$f":"W724*E724","v":0},{"$f":"X724*E724","v":0},{"$f":"Y724*E724","v":{"v":24624,"d":"24,624"}},{"v":24624,"d":"24,624"},{"$f":"+E724*Z724","v":{"v":24624,"d":"24,624.00"}}]
[" ","       Install","m",{"$f":"D724","v":{"v":2000,"d":"2,000"}},{"v":2,"d":"2.00"},{"v":4000,"d":"4,000.00"},{"$nulls":18},342,342,{"$f":"G725*E725","v":0},{"$f":"H725*E725","v":0},{"$f":"I725*E725","v":0},{"$f":"J725*E725","v":0},{"$f":"K725*E725","v":0},{"$f":"L725*E725","v":0},{"$f":"+M725*E725","v":0},{"$f":"N725*E725","v":0},{"$f":"O725*E725","v":0},{"$f":"P725*E725","v":0},{"$f":"Q725*E725","v":0},{"$f":"R725*E725","v":0},{"$f":"S725*E725","v":0},{"$f":"T725*E725","v":0},{"$f":"W725*E725","v":0},{"$f":"X725*E725","v":0},{"$f":"Y725*E725","v":684},684,{"$f":"+E725*Z725","v":{"v":684,"d":"684.00"}}]
[" ",{"$nulls":4}," "]
["4.2.2","70mm²",{"$nulls":3}," "]
[" ","       Supply","m",{"$f":"D640","v":700},{"v":53,"d":"53.00"},{"v":37100,"d":"37,100.00"},{"$nulls":19},0,{"$f":"G728*E728","v":0},{"$f":"H728*E728","v":0},{"$f":"I728*E728","v":0},{"$f":"J728*E728","v":0},{"$f":"K728*E728","v":0},{"$f":"L728*E728","v":0},{"$f":"+M728*E728","v":0},{"$f":"N728*E728","v":0},{"$f":"O728*E728","v":0},{"$f":"P728*E728","v":0},{"$f":"Q728*E728","v":0},{"$f":"R728*E728","v":0},{"$f":"S728*E728","v":0},{"$f":"T728*E728","v":0},{"$f":"W728*E728","v":0},{"$f":"X728*E728","v":0},{"$f":"Y728*E728","v":0},0,{"$f":"+E728*Z728","v":{"v":0,"d":"0.00"}}]
[" ","       Install","m",{"$f":"D728","v":700},{"v":2,"d":"2.00"},{"v":1400,"d":"1,400.00"},{"$nulls":18},-100,-100,{"$f":"G729*E729","v":0},{"$f":"H729*E729","v":0},{"$f":"I729*E729","v":0},{"$f":"J729*E729","v":0},{"$f":"K729*E729","v":0},{"$f":"L729*E729","v":0},{"$f":"+M729*E729","v":0},{"$f":"N729*E729","v":0},{"$f":"O729*E729","v":0},{"$f":"P729*E729","v":0},{"$f":"Q729*E729","v":0},{"$f":"R729*E729","v":0},{"$f":"S729*E729","v":0},{"$f":"T729*E729","v":0},{"$f":"W729*E729","v":0},{"$f":"X729*E729","v":0},{"$f":"Y729*E729","v":-200},-200,{"$f":"+E729*Z729","v":{"v":-200,"d":"-200.00"}}]
[" ",{"$nulls":4}," "]
["4.2.3","50mm²",{"$nulls":3}," "]
[" ","       Supply","m",{"$f":"D648","v":{"v":1700,"d":"1,700"}},{"v":38,"d":"38.00"},{"v":64600,"d":"64,600.00"},{"$nulls":19},0,{"$f":"G732*E732","v":0},{"$f":"H732*E732","v":0},{"$f":"I732*E732","v":0},{"$f":"J732*E732","v":0},{"$f":"K732*E732","v":0},{"$f":"L732*E732","v":0},{"$f":"+M732*E732","v":0},{"$f":"N732*E732","v":0},{"$f":"O732*E732","v":0},{"$f":"P732*E732","v":0},{"$f":"Q732*E732","v":0},{"$f":"R732*E732","v":0},{"$f":"S732*E732","v":0},{"$f":"T732*E732","v":0},{"$f":"W732*E732","v":0},{"$f":"X732*E732","v":0},{"$f":"Y732*E732","v":0},0,{"$f":"+E732*Z732","v":{"v":0,"d":"0.00"}}]
[" ","       Install","m",{"$f":"D732","v":{"v":1700,"d":"1,700"}},{"v":2,"d":"2.00"},{"v":3400,"d":"3,400.00"},{"$nulls":19},0,{"$f":"G733*E733","v":0},{"$f":"H733*E733","v":0},{"$f":"I733*E733","v":0},{"$f":"J733*E733","v":0},{"$f":"K733*E733","v":0},{"$f":"L733*E733","v":0},{"$f":"+M733*E733","v":0},{"$f":"N733*E733","v":0},{"$f":"O733*E733","v":0},{"$f":"P733*E733","v":0},{"$f":"Q733*E733","v":0},{"$f":"R733*E733","v":0},{"$f":"S733*E733","v":0},{"$f":"T733*E733","v":0},{"$f":"W733*E733","v":0},{"$f":"X733*E733","v":0},{"$f":"Y733*E733","v":0},0,{"$f":"+E733*Z733","v":{"v":0,"d":"0.00"}}]
[" ",{"$nulls":4}," "]
["4.2.4","35mm²",{"$nulls":3}," "]
[" ","       Supply","m",{"$f":"D656","v":{"v":1500,"d":"1,500"}},{"v":28,"d":"28.00"},{"v":42000,"d":"42,000.00"},{"$nulls":19},0,{"$f":"G736*E736","v":0},{"$f":"H736*E736","v":0},{"$f":"I736*E736","v":0},{"$f":"J736*E736","v":0},{"$f":"K736*E736","v":0},{"$f":"L736*E736","v":0},{"$f":"+M736*E736","v":0},{"$f":"N736*E736","v":0},{"$f":"O736*E736","v":0},{"$f":"P736*E736","v":0},{"$f":"Q736*E736","v":0},{"$f":"R736*E736","v":0},{"$f":"S736*E736","v":0},{"$f":"T736*E736","v":0},{"$f":"W736*E736","v":0},{"$f":"X736*E736","v":0},{"$f":"Y736*E736","v":0},0,{"$f":"+E736*Z736","v":{"v":0,"d":"0.00"}}]
[" ","       Install","m",{"$f":"D736","v":{"v":1500,"d":"1,500"}},{"v":2,"d":"2.00"},{"v":3000,"d":"3,000.00"},{"$nulls":19},0,{"$f":"G737*E737","v":0},{"$f":"H737*E737","v":0},{"$f":"I737*E737","v":0},{"$f":"J737*E737","v":0},{"$f":"K737*E737","v":0},{"$f":"L737*E737","v":0},{"$f":"+M737*E737","v":0},{"$f":"N737*E737","v":0},{"$f":"O737*E737","v":0},{"$f":"P737*E737","v":0},{"$f":"Q737*E737","v":0},{"$f":"R737*E737","v":0},{"$f":"S737*E737","v":0},{"$f":"T737*E737","v":0},{"$f":"W737*E737","v":0},{"$f":"X737*E737","v":0},{"$f":"Y737*E737","v":0},0,{"$f":"+E737*Z737","v":{"v":0,"d":"0.00"}}]
[" ",{"$nulls":4}," "]
["4.2.5","25mm²",{"$nulls":3}," "]
[" ","       Supply","m",{"$f":"D664","v":900},{"v":19,"d":"19.00"},{"v":17100,"d":"17,100.00"},{"$nulls":18},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"$f":"G740*E740","v":0},{"$f":"H740*E740","v":0},{"$f":"I740*E740","v":0},{"$f":"J740*E740","v":0},{"$f":"K740*E740","v":0},{"$f":"L740*E740","v":0},{"$f":"+M740*E740","v":0},{"$f":"N740*E740","v":0},{"$f":"O740*E740","v":0},{"$f":"P740*E740","v":0},{"$f":"Q740*E740","v":0},{"$f":"R740*E740","v":0},{"$f":"S740*E740","v":0},{"$f":"T740*E740","v":0},{"$f":"W740*E740","v":0},{"$f":"X740*E740","v":0},{"$f":"Y740*E740","v":{"v":19000,"d":"19,000"}},{"v":19000,"d":"19,000"},{"$f":"+E740*Z740","v":{"v":19000,"d":"19,000.00"}}]
[null,"       Install","m",{"$f":"D740","v":900},{"v":2,"d":"2.00"},{"v":1800,"d":"1,800.00"},{"$nulls":18},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"$f":"G741*E741","v":0},{"$f":"H741*E741","v":0},{"$f":"I741*E741","v":0},{"$f":"J741*E741","v":0},{"$f":"K741*E741","v":0},{"$f":"L741*E741","v":0},{"$f":"+M741*E741","v":0},{"$f":"N741*E741","v":0},{"$f":"O741*E741","v":0},{"$f":"P741*E741","v":0},{"$f":"Q741*E741","v":0},{"$f":"R741*E741","v":0},{"$f":"S741*E741","v":0},{"$f":"T741*E741","v":0},{"$f":"W741*E741","v":0},{"$f":"X741*E741","v":0},{"$f":"Y741*E741","v":{"v":2000,"d":"2,000"}},{"v":2000,"d":"2,000"},{"$f":"+E741*Z741","v":{"v":2000,"d":"2,000.00"}}]
[" "]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F691:F743)","v":{"v":5683544.640000001,"d":"5,683,544.64"}},{"$nulls":38},{"$f":"SUM(AS691:AS743)","v":{"v":751548.89,"d":"751,548.89"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A689","v":"BILL NO. 4 : CABLES (SMME PACKAGE No2)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F744","v":{"v":5683544.640000001,"d":"5,683,544.64"}},{"$nulls":38},{"$f":"AS744","v":{"v":751548.89,"d":"751,548.89"}}]
[]
["4.2.6","16mm²",null," ",null," "]
[" ","       Supply","m",{"$f":"D672","v":{"v":3385,"d":"3,385"}},{"v":13,"d":"13.00"},{"$f":"$D754*E754","v":{"v":44005,"d":"44,005.00"}},{"$nulls":19},{"$f":"SUM(G754:Y754)","v":0},{"$f":"G754*E754","v":0},{"$f":"H754*E754","v":0},{"$f":"I754*E754","v":0},{"$f":"J754*E754","v":0},{"$f":"K754*E754","v":0},{"$f":"L754*E754","v":0},{"$f":"+M754*E754","v":0},{"$f":"N754*E754","v":0},{"$f":"O754*E754","v":0},{"$f":"P754*E754","v":0},{"$f":"Q754*E754","v":0},{"$f":"R754*E754","v":0},{"$f":"S754*E754","v":0},{"$f":"T754*E754","v":0},{"$f":"W754*E754","v":0},{"$f":"X754*E754","v":0},{"$f":"Y754*E754","v":0},{"$f":"SUM(AA754:AQ754)","v":0},{"$f":"+E754*Z754","v":{"v":0,"d":"0.00"}}]
[" ","       Install","m",{"$f":"D754","v":{"v":3385,"d":"3,385"}},{"v":2,"d":"2.00"},{"v":6770,"d":"6,770.00"},{"$nulls":19},{"$f":"SUM(G755:Y755)","v":0},{"$f":"G755*E755","v":0},{"$f":"H755*E755","v":0},{"$f":"I755*E755","v":0},{"$f":"J755*E755","v":0},{"$f":"K755*E755","v":0},{"$f":"L755*E755","v":0},{"$f":"+M755*E755","v":0},{"$f":"N755*E755","v":0},{"$f":"O755*E755","v":0},{"$f":"P755*E755","v":0},{"$f":"Q755*E755","v":0},{"$f":"R755*E755","v":0},{"$f":"S755*E755","v":0},{"$f":"T755*E755","v":0},{"$f":"W755*E755","v":0},{"$f":"X755*E755","v":0},{"$f":"Y755*E755","v":0},{"$f":"SUM(AA755:AQ755)","v":0},{"$f":"+E755*Z755","v":{"v":0,"d":"0.00"}}]
[" ",{"$nulls":4}," "]
["4.2.7","10mm²",{"$nulls":3}," "]
[null,"       Supply","m",{"$f":"D680","v":{"v":3730,"d":"3,730"}},{"v":8.5,"d":"8.50"},{"v":31705,"d":"31,705.00"},{"$nulls":18},856,{"$f":"SUM(G758:Y758)","v":856},{"$f":"G758*E758","v":0},{"$f":"H758*E758","v":0},{"$f":"I758*E758","v":0},{"$f":"J758*E758","v":0},{"$f":"K758*E758","v":0},{"$f":"L758*E758","v":0},{"$f":"+M758*E758","v":0},{"$f":"N758*E758","v":0},{"$f":"O758*E758","v":0},{"$f":"P758*E758","v":0},{"$f":"Q758*E758","v":0},{"$f":"R758*E758","v":0},{"$f":"S758*E758","v":0},{"$f":"T758*E758","v":0},{"$f":"W758*E758","v":0},{"$f":"X758*E758","v":0},{"$f":"Y758*E758","v":{"v":7276,"d":"7,276"}},{"$f":"SUM(AA758:AQ758)","v":{"v":7276,"d":"7,276"}},{"$f":"+E758*Z758","v":{"v":7276,"d":"7,276.00"}}]
[null,"       Install","m",{"$f":"D758","v":{"v":3730,"d":"3,730"}},{"v":2,"d":"2.00"},{"v":7460,"d":"7,460.00"},{"$nulls":18},856,{"$f":"SUM(G759:Y759)","v":856},{"$f":"G759*E759","v":0},{"$f":"H759*E759","v":0},{"$f":"I759*E759","v":0},{"$f":"J759*E759","v":0},{"$f":"K759*E759","v":0},{"$f":"L759*E759","v":0},{"$f":"+M759*E759","v":0},{"$f":"N759*E759","v":0},{"$f":"O759*E759","v":0},{"$f":"P759*E759","v":0},{"$f":"Q759*E759","v":0},{"$f":"R759*E759","v":0},{"$f":"S759*E759","v":0},{"$f":"T759*E759","v":0},{"$f":"W759*E759","v":0},{"$f":"X759*E759","v":0},{"$f":"Y759*E759","v":{"v":1712,"d":"1,712"}},{"$f":"SUM(AA759:AQ759)","v":{"v":1712,"d":"1,712"}},{"$f":"+E759*Z759","v":{"v":1712,"d":"1,712.00"}}]
[{"$nulls":5}," "]
["4.2.8","6.0mm²",{"$nulls":3}," "]
[" ","       Supply","m",{"$f":"D698","v":{"v":3100,"d":"3,100"}},{"v":5,"d":"5.00"},{"v":15500,"d":"15,500.00"},{"$nulls":18},340,{"$f":"SUM(G762:Y762)","v":340},{"$f":"G762*E762","v":0},{"$f":"H762*E762","v":0},{"$f":"I762*E762","v":0},{"$f":"J762*E762","v":0},{"$f":"K762*E762","v":0},{"$f":"L762*E762","v":0},{"$f":"+M762*E762","v":0},{"$f":"N762*E762","v":0},{"$f":"O762*E762","v":0},{"$f":"P762*E762","v":0},{"$f":"Q762*E762","v":0},{"$f":"R762*E762","v":0},{"$f":"S762*E762","v":0},{"$f":"T762*E762","v":0},{"$f":"W762*E762","v":0},{"$f":"X762*E762","v":0},{"$f":"Y762*E762","v":{"v":1700,"d":"1,700"}},{"$f":"SUM(AA762:AQ762)","v":{"v":1700,"d":"1,700"}},{"$f":"+E762*Z762","v":{"v":1700,"d":"1,700.00"}}]
[" ","       Install","m",{"$f":"D762","v":{"v":3100,"d":"3,100"}},{"v":2,"d":"2.00"},{"v":6200,"d":"6,200.00"},{"$nulls":18},340,{"$f":"SUM(G763:Y763)","v":340},{"$f":"G763*E763","v":0},{"$f":"H763*E763","v":0},{"$f":"I763*E763","v":0},{"$f":"J763*E763","v":0},{"$f":"K763*E763","v":0},{"$f":"L763*E763","v":0},{"$f":"+M763*E763","v":0},{"$f":"N763*E763","v":0},{"$f":"O763*E763","v":0},{"$f":"P763*E763","v":0},{"$f":"Q763*E763","v":0},{"$f":"R763*E763","v":0},{"$f":"S763*E763","v":0},{"$f":"T763*E763","v":0},{"$f":"W763*E763","v":0},{"$f":"X763*E763","v":0},{"$f":"Y763*E763","v":680},{"$f":"SUM(AA763:AQ763)","v":680},{"$f":"+E763*Z763","v":{"v":680,"d":"680.00"}}]
[" ",{"$nulls":4}," "]
["4.2.9","4.0mm²",{"$nulls":3}," "]
[" ","       Supply","m",{"$f":"D706","v":{"v":1800,"d":"1,800"}},3.31,{"v":5958,"d":"5,958.00"},{"$nulls":18},300,{"$f":"SUM(G766:Y766)","v":300},{"$f":"G766*E766","v":0},{"$f":"H766*E766","v":0},{"$f":"I766*E766","v":0},{"$f":"J766*E766","v":0},{"$f":"K766*E766","v":0},{"$f":"L766*E766","v":0},{"$f":"+M766*E766","v":0},{"$f":"N766*E766","v":0},{"$f":"O766*E766","v":0},{"$f":"P766*E766","v":0},{"$f":"Q766*E766","v":0},{"$f":"R766*E766","v":0},{"$f":"S766*E766","v":0},{"$f":"T766*E766","v":0},{"$f":"W766*E766","v":0},{"$f":"X766*E766","v":0},{"$f":"Y766*E766","v":993},{"$f":"SUM(AA766:AQ766)","v":993},{"$f":"+E766*Z766","v":{"v":993,"d":"993.00"}}]
[" ","       Install","m",{"$f":"D766","v":{"v":1800,"d":"1,800"}},{"v":2,"d":"2.00"},{"v":3600,"d":"3,600.00"},{"$nulls":18},300,{"$f":"SUM(G767:Y767)","v":300},{"$f":"G767*E767","v":0},{"$f":"H767*E767","v":0},{"$f":"I767*E767","v":0},{"$f":"J767*E767","v":0},{"$f":"K767*E767","v":0},{"$f":"L767*E767","v":0},{"$f":"+M767*E767","v":0},{"$f":"N767*E767","v":0},{"$f":"O767*E767","v":0},{"$f":"P767*E767","v":0},{"$f":"Q767*E767","v":0},{"$f":"R767*E767","v":0},{"$f":"S767*E767","v":0},{"$f":"T767*E767","v":0},{"$f":"W767*E767","v":0},{"$f":"X767*E767","v":0},{"$f":"Y767*E767","v":600},{"$f":"SUM(AA767:AQ767)","v":600},{"$f":"+E767*Z767","v":{"v":600,"d":"600.00"}}]
[" ",{"$nulls":4}," "]
["4.2.10","2.5mm²",{"$nulls":3}," "]
[null,"       Supply","m",{"$f":"D714","v":{"v":1100,"d":"1,100"}},2.12,{"v":2332,"d":"2,332.00"},{"$nulls":19},{"$f":"SUM(G770:Y770)","v":0},{"$f":"G770*E770","v":0},{"$f":"H770*E770","v":0},{"$f":"I770*E770","v":0},{"$f":"J770*E770","v":0},{"$f":"K770*E770","v":0},{"$f":"L770*E770","v":0},{"$f":"+M770*E770","v":0},{"$f":"N770*E770","v":0},{"$f":"O770*E770","v":0},{"$f":"P770*E770","v":0},{"$f":"Q770*E770","v":0},{"$f":"R770*E770","v":0},{"$f":"S770*E770","v":0},{"$f":"T770*E770","v":0},{"$f":"W770*E770","v":0},{"$f":"X770*E770","v":0},{"$f":"Y770*E770","v":0},{"$f":"SUM(AA770:AQ770)","v":0},{"$f":"+E770*Z770","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D770","v":{"v":1100,"d":"1,100"}},{"v":2,"d":"2.00"},{"v":2200,"d":"2,200.00"},{"$nulls":19},{"$f":"SUM(G771:Y771)","v":0},{"$f":"G771*E771","v":0},{"$f":"H771*E771","v":0},{"$f":"I771*E771","v":0},{"$f":"J771*E771","v":0},{"$f":"K771*E771","v":0},{"$f":"L771*E771","v":0},{"$f":"+M771*E771","v":0},{"$f":"N771*E771","v":0},{"$f":"O771*E771","v":0},{"$f":"P771*E771","v":0},{"$f":"Q771*E771","v":0},{"$f":"R771*E771","v":0},{"$f":"S771*E771","v":0},{"$f":"T771*E771","v":0},{"$f":"W771*E771","v":0},{"$f":"X771*E771","v":0},{"$f":"Y771*E771","v":0},{"$f":"SUM(AA771:AQ771)","v":0},{"$f":"+E771*Z771","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[{"v":4.3,"d":"4.30"},"Manholes",{"$nulls":3}," "]
[" ","Supply and build either pre-cast or full wall manhole with light duty cover with the following minimum inside ",{"$nulls":3}," "]
[null,"dimensions:  - 1200 x 1200 x 1000mm deep","each",20,{"v":3419.67,"d":"3,419.67"},{"v":68393.4,"d":"68,393.40"},{"$nulls":19},{"$f":"SUM(G775:Y775)","v":0},{"$f":"G775*E775","v":0},{"$f":"H775*E775","v":0},{"$f":"I775*E775","v":0},{"$f":"J775*E775","v":0},{"$f":"K775*E775","v":0},{"$f":"L775*E775","v":0},{"$f":"+M775*E775","v":0},{"$f":"N775*E775","v":0},{"$f":"O775*E775","v":0},{"$f":"P775*E775","v":0},{"$f":"Q775*E775","v":0},{"$f":"R775*E775","v":0},{"$f":"S775*E775","v":0},{"$f":"T775*E775","v":0},{"$f":"W775*E775","v":0},{"$f":"X775*E775","v":0},{"$f":"Y775*E775","v":0},{"$f":"SUM(AA775:AQ775)","v":0},{"$f":"+E775*Z775","v":{"v":0,"d":"0.00"}}]
[null,"dimensions:  - 800 x 800 x 600mm deep","each",15,{"v":2801.78,"d":"2,801.78"},{"v":42026.700000000004,"d":"42,026.70"},{"$nulls":19},{"$f":"SUM(G776:Y776)","v":0},{"$f":"G776*E776","v":0},{"$f":"H776*E776","v":0},{"$f":"I776*E776","v":0},{"$f":"J776*E776","v":0},{"$f":"K776*E776","v":0},{"$f":"L776*E776","v":0},{"$f":"+M776*E776","v":0},{"$f":"N776*E776","v":0},{"$f":"O776*E776","v":0},{"$f":"P776*E776","v":0},{"$f":"Q776*E776","v":0},{"$f":"R776*E776","v":0},{"$f":"S776*E776","v":0},{"$f":"T776*E776","v":0},{"$f":"W776*E776","v":0},{"$f":"X776*E776","v":0},{"$f":"Y776*E776","v":0},{"$f":"SUM(AA776:AQ776)","v":0},{"$f":"+E776*Z776","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[{"v":4.4,"d":"4.40"},"As Installed Drawings"," ",null,null," "]
[null,"Allow for the marking up of prints for the production of \"as installed\" records by the Engineer.","Sum",1,{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"$nulls":19},{"$f":"SUM(G779:Y779)","v":0},{"$f":"G779*E779","v":0},{"$f":"H779*E779","v":0},{"$f":"I779*E779","v":0},{"$f":"J779*E779","v":0},{"$f":"K779*E779","v":0},{"$f":"L779*E779","v":0},{"$f":"+M779*E779","v":0},{"$f":"N779*E779","v":0},{"$f":"O779*E779","v":0},{"$f":"P779*E779","v":0},{"$f":"Q779*E779","v":0},{"$f":"R779*E779","v":0},{"$f":"S779*E779","v":0},{"$f":"T779*E779","v":0},{"$f":"W779*E779","v":0},{"$f":"X779*E779","v":0},{"$f":"Y779*E779","v":0},{"$f":"SUM(AA779:AQ779)","v":0},{"$f":"+E779*Z779","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[{"v":4.5,"d":"4.50"},"Mentoring and Management",{"$nulls":3}," "]
[null,"A percentage of the SMME Package amoiunt to provide the Mentoring and Management of the SMME Contractors","%",1,{"$f":"5922194.74","v":{"v":5922194.74,"d":"5,922,194.74"}},{"$f":"E782*2.5%","v":{"v":148054.8685,"d":"148,054.87"}},{"$nulls":19},{"$f":"SUM(G782:Y782)","v":0},{"$f":"G782*E782","v":0},{"$f":"H782*E782","v":0},{"$f":"I782*E782","v":0},{"$f":"J782*E782","v":0},{"$f":"K782*E782","v":0},{"$f":"L782*E782","v":0},{"$f":"+M782*E782","v":0},{"$f":"N782*E782","v":0},{"$f":"O782*E782","v":0},{"$f":"P782*E782","v":0},{"$f":"Q782*E782","v":0},{"$f":"R782*E782","v":0},{"$f":"S782*E782","v":0},{"$f":"T782*E782","v":0},{"$f":"W782*E782","v":0},{"$f":"X782*E782","v":0},{"$f":"Y782*E782","v":0},{"$f":"SUM(AA782:AQ782)","v":0},{"$f":"+E782*Z782","v":{"v":0,"d":"0.00"}}]
[{"$nulls":44}," "]
[]
[null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(F751:F784)","v":{"v":6070249.608500001,"d":"6,070,249.61"}},{"$nulls":38},{"$f":"SUM(AS751:AS784)","v":{"v":764509.89,"d":"764,509.89"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 5 : LUMINAIRES (SMME PACKAGE No3)"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[{"$nulls":3}," ",null," "]
[{"v":5.1,"d":"5.10"},"Luminaires"]
[null,"Luminaires mounted on concrete or suspended ceilings, or on brickwork including lamps and fixing material."]
[null,"NOTE:  See Part One of the contract document for detailed technical specifications."]
[]
["5.1.1","Type-A"]
[null,"       Supply","each",347,{"v":175,"d":"175.00"},{"$f":"$D799*E799","v":{"v":60725,"d":"60,725.00"}},{"$nulls":18},-7,{"$f":"SUM(G799:Y799)","v":-7},{"$f":"G799*E799","v":0},{"$f":"H799*E799","v":0},{"$f":"I799*E799","v":0},{"$f":"J799*E799","v":0},{"$f":"K799*E799","v":0},{"$f":"L799*E799","v":0},{"$f":"+M799*E799","v":0},{"$f":"N799*E799","v":0},{"$f":"O799*E799","v":0},{"$f":"P799*E799","v":0},{"$f":"Q799*E799","v":0},{"$f":"R799*E799","v":0},{"$f":"S799*E799","v":0},{"$f":"T799*E799","v":0},{"$f":"W799*E799","v":0},{"$f":"X799*E799","v":0},{"$f":"Y799*E799","v":{"v":-1225,"d":"-1,225"}},{"$f":"SUM(AA799:AQ799)","v":{"v":-1225,"d":"-1,225"}},{"$f":"+E799*Z799","v":{"v":-1225,"d":"-1,225.00"}}]
[null,"       Install","each",{"$f":"D799","v":347},{"v":70,"d":"70.00"},{"v":24290,"d":"24,290.00"},{"$nulls":19},{"$f":"SUM(G800:Y800)","v":0},{"$f":"G800*E800","v":0},{"$f":"H800*E800","v":0},{"$f":"I800*E800","v":0},{"$f":"J800*E800","v":0},{"$f":"K800*E800","v":0},{"$f":"L800*E800","v":0},{"$f":"+M800*E800","v":0},{"$f":"N800*E800","v":0},{"$f":"O800*E800","v":0},{"$f":"P800*E800","v":0},{"$f":"Q800*E800","v":0},{"$f":"R800*E800","v":0},{"$f":"S800*E800","v":0},{"$f":"T800*E800","v":0},{"$f":"W800*E800","v":0},{"$f":"X800*E800","v":0},{"$f":"Y800*E800","v":0},{"$f":"SUM(AA800:AQ800)","v":0},{"$f":"+E800*Z800","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.2","Type-B",{"$nulls":3}," "]
[null,"       Supply","each",{"$f":"120+28","v":148},{"v":195,"d":"195.00"},{"v":28860,"d":"28,860.00"},{"$nulls":18},-1,-1,{"$f":"G803*E803","v":0},{"$f":"H803*E803","v":0},{"$f":"I803*E803","v":0},{"$f":"J803*E803","v":0},{"$f":"K803*E803","v":0},{"$f":"L803*E803","v":0},{"$f":"+M803*E803","v":0},{"$f":"N803*E803","v":0},{"$f":"O803*E803","v":0},{"$f":"P803*E803","v":0},{"$f":"Q803*E803","v":0},{"$f":"R803*E803","v":0},{"$f":"S803*E803","v":0},{"$f":"T803*E803","v":0},{"$f":"W803*E803","v":0},{"$f":"X803*E803","v":0},{"$f":"Y803*E803","v":-195},-195,{"$f":"+E803*Z803","v":{"v":-195,"d":"-195.00"}}]
[null,"       Install","each",{"$f":"D803","v":148},{"v":70,"d":"70.00"},{"v":10360,"d":"10,360.00"},{"$nulls":19},0,{"$f":"G804*E804","v":0},{"$f":"H804*E804","v":0},{"$f":"I804*E804","v":0},{"$f":"J804*E804","v":0},{"$f":"K804*E804","v":0},{"$f":"L804*E804","v":0},{"$f":"+M804*E804","v":0},{"$f":"N804*E804","v":0},{"$f":"O804*E804","v":0},{"$f":"P804*E804","v":0},{"$f":"Q804*E804","v":0},{"$f":"R804*E804","v":0},{"$f":"S804*E804","v":0},{"$f":"T804*E804","v":0},{"$f":"W804*E804","v":0},{"$f":"X804*E804","v":0},{"$f":"Y804*E804","v":0},0,{"$f":"+E804*Z804","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.3","Type-C",{"$nulls":3}," "]
[null,"       Supply","each",{"$f":"58+22+17","v":97},{"v":311,"d":"311.00"},{"v":30167,"d":"30,167.00"},{"$nulls":19},0,{"$f":"G807*E807","v":0},{"$f":"H807*E807","v":0},{"$f":"I807*E807","v":0},{"$f":"J807*E807","v":0},{"$f":"K807*E807","v":0},{"$f":"L807*E807","v":0},{"$f":"+M807*E807","v":0},{"$f":"N807*E807","v":0},{"$f":"O807*E807","v":0},{"$f":"P807*E807","v":0},{"$f":"Q807*E807","v":0},{"$f":"R807*E807","v":0},{"$f":"S807*E807","v":0},{"$f":"T807*E807","v":0},{"$f":"W807*E807","v":0},{"$f":"X807*E807","v":0},{"$f":"Y807*E807","v":0},0,{"$f":"+E807*Z807","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D807","v":97},{"v":70,"d":"70.00"},{"v":6790,"d":"6,790.00"},{"$nulls":19},0,{"$f":"G808*E808","v":0},{"$f":"H808*E808","v":0},{"$f":"I808*E808","v":0},{"$f":"J808*E808","v":0},{"$f":"K808*E808","v":0},{"$f":"L808*E808","v":0},{"$f":"+M808*E808","v":0},{"$f":"N808*E808","v":0},{"$f":"O808*E808","v":0},{"$f":"P808*E808","v":0},{"$f":"Q808*E808","v":0},{"$f":"R808*E808","v":0},{"$f":"S808*E808","v":0},{"$f":"T808*E808","v":0},{"$f":"W808*E808","v":0},{"$f":"X808*E808","v":0},{"$f":"Y808*E808","v":0},0,{"$f":"+E808*Z808","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.4","Type-M",{"$nulls":3}," "]
[null,"       Supply","each",{"$f":"277+350","v":627},655.73,{"v":411142.71,"d":"411,142.71"},{"$nulls":19},0,{"$f":"G811*E811","v":0},{"$f":"H811*E811","v":0},{"$f":"I811*E811","v":0},{"$f":"J811*E811","v":0},{"$f":"K811*E811","v":0},{"$f":"L811*E811","v":0},{"$f":"+M811*E811","v":0},{"$f":"N811*E811","v":0},{"$f":"O811*E811","v":0},{"$f":"P811*E811","v":0},{"$f":"Q811*E811","v":0},{"$f":"R811*E811","v":0},{"$f":"S811*E811","v":0},{"$f":"T811*E811","v":0},{"$f":"W811*E811","v":0},{"$f":"X811*E811","v":0},{"$f":"Y811*E811","v":0},0,{"$f":"+E811*Z811","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D811","v":627},{"v":90,"d":"90.00"},{"v":56430,"d":"56,430.00"},{"$nulls":14},4,{"$nulls":4},4,{"$f":"G812*E812","v":0},{"$f":"H812*E812","v":0},{"$f":"I812*E812","v":0},{"$f":"J812*E812","v":0},{"$f":"K812*E812","v":0},{"$f":"L812*E812","v":0},{"$f":"+M812*E812","v":0},{"$f":"N812*E812","v":0},{"$f":"O812*E812","v":0},{"$f":"P812*E812","v":0},{"$f":"Q812*E812","v":0},{"$f":"R812*E812","v":0},{"$f":"S812*E812","v":0},{"$f":"T812*E812","v":0},{"$f":"W812*E812","v":0},{"$f":"X812*E812","v":0},{"$f":"Y812*E812","v":0},0,{"$f":"+E812*Z812","v":{"v":360,"d":"360.00"}}]
[{"$nulls":5}," "]
["5.1.5","Type-N",{"$nulls":3}," "]
[null,"       Supply","each",{"$f":"204+76","v":280},655.73,{"v":183604.4,"d":"183,604.40"},{"$nulls":19},0,{"$f":"G815*E815","v":0},{"$f":"H815*E815","v":0},{"$f":"I815*E815","v":0},{"$f":"J815*E815","v":0},{"$f":"K815*E815","v":0},{"$f":"L815*E815","v":0},{"$f":"+M815*E815","v":0},{"$f":"N815*E815","v":0},{"$f":"O815*E815","v":0},{"$f":"P815*E815","v":0},{"$f":"Q815*E815","v":0},{"$f":"R815*E815","v":0},{"$f":"S815*E815","v":0},{"$f":"T815*E815","v":0},{"$f":"W815*E815","v":0},{"$f":"X815*E815","v":0},{"$f":"Y815*E815","v":0},0,{"$f":"+E815*Z815","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D815","v":280},{"v":90,"d":"90.00"},{"v":25200,"d":"25,200.00"},{"$nulls":19},0,{"$f":"G816*E816","v":0},{"$f":"H816*E816","v":0},{"$f":"I816*E816","v":0},{"$f":"J816*E816","v":0},{"$f":"K816*E816","v":0},{"$f":"L816*E816","v":0},{"$f":"+M816*E816","v":0},{"$f":"N816*E816","v":0},{"$f":"O816*E816","v":0},{"$f":"P816*E816","v":0},{"$f":"Q816*E816","v":0},{"$f":"R816*E816","v":0},{"$f":"S816*E816","v":0},{"$f":"T816*E816","v":0},{"$f":"W816*E816","v":0},{"$f":"X816*E816","v":0},{"$f":"Y816*E816","v":0},0,{"$f":"+E816*Z816","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.6","Type-DL",{"$nulls":3}," "]
[null,"       Supply","each",{"$f":"336+59+25","v":420},{"v":550,"d":"550.00"},{"v":231000,"d":"231,000.00"},{"$nulls":19},0,{"$f":"G819*E819","v":0},{"$f":"H819*E819","v":0},{"$f":"I819*E819","v":0},{"$f":"J819*E819","v":0},{"$f":"K819*E819","v":0},{"$f":"L819*E819","v":0},{"$f":"+M819*E819","v":0},{"$f":"N819*E819","v":0},{"$f":"O819*E819","v":0},{"$f":"P819*E819","v":0},{"$f":"Q819*E819","v":0},{"$f":"R819*E819","v":0},{"$f":"S819*E819","v":0},{"$f":"T819*E819","v":0},{"$f":"W819*E819","v":0},{"$f":"X819*E819","v":0},{"$f":"Y819*E819","v":0},0,{"$f":"+E819*Z819","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D819","v":420},{"v":90,"d":"90.00"},{"v":37800,"d":"37,800.00"},{"$nulls":19},0,{"$f":"G820*E820","v":0},{"$f":"H820*E820","v":0},{"$f":"I820*E820","v":0},{"$f":"J820*E820","v":0},{"$f":"K820*E820","v":0},{"$f":"L820*E820","v":0},{"$f":"+M820*E820","v":0},{"$f":"N820*E820","v":0},{"$f":"O820*E820","v":0},{"$f":"P820*E820","v":0},{"$f":"Q820*E820","v":0},{"$f":"R820*E820","v":0},{"$f":"S820*E820","v":0},{"$f":"T820*E820","v":0},{"$f":"W820*E820","v":0},{"$f":"X820*E820","v":0},{"$f":"Y820*E820","v":0},0,{"$f":"+E820*Z820","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.7","Type-ME",{"$nulls":3}," "]
[" ","       Supply","each",{"$f":"61","v":61},{"v":1259,"d":"1,259.00"},{"v":76799,"d":"76,799.00"},{"$nulls":19},0,{"$f":"G823*E823","v":0},{"$f":"H823*E823","v":0},{"$f":"I823*E823","v":0},{"$f":"J823*E823","v":0},{"$f":"K823*E823","v":0},{"$f":"L823*E823","v":0},{"$f":"+M823*E823","v":0},{"$f":"N823*E823","v":0},{"$f":"O823*E823","v":0},{"$f":"P823*E823","v":0},{"$f":"Q823*E823","v":0},{"$f":"R823*E823","v":0},{"$f":"S823*E823","v":0},{"$f":"T823*E823","v":0},{"$f":"W823*E823","v":0},{"$f":"X823*E823","v":0},{"$f":"Y823*E823","v":0},0,{"$f":"+E823*Z823","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D823","v":61},{"v":90,"d":"90.00"},{"v":5490,"d":"5,490.00"},{"$nulls":19},0,{"$f":"G824*E824","v":0},{"$f":"H824*E824","v":0},{"$f":"I824*E824","v":0},{"$f":"J824*E824","v":0},{"$f":"K824*E824","v":0},{"$f":"L824*E824","v":0},{"$f":"+M824*E824","v":0},{"$f":"N824*E824","v":0},{"$f":"O824*E824","v":0},{"$f":"P824*E824","v":0},{"$f":"Q824*E824","v":0},{"$f":"R824*E824","v":0},{"$f":"S824*E824","v":0},{"$f":"T824*E824","v":0},{"$f":"W824*E824","v":0},{"$f":"X824*E824","v":0},{"$f":"Y824*E824","v":0},0,{"$f":"+E824*Z824","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.8","Type-G",{"$nulls":3}," "]
[null,"       Supply","each",{"$f":"70+511","v":581},{"v":345,"d":"345.00"},{"v":200445,"d":"200,445.00"},{"$nulls":18},36,36,{"$f":"G827*E827","v":0},{"$f":"H827*E827","v":0},{"$f":"I827*E827","v":0},{"$f":"J827*E827","v":0},{"$f":"K827*E827","v":0},{"$f":"L827*E827","v":0},{"$f":"+M827*E827","v":0},{"$f":"N827*E827","v":0},{"$f":"O827*E827","v":0},{"$f":"P827*E827","v":0},{"$f":"Q827*E827","v":0},{"$f":"R827*E827","v":0},{"$f":"S827*E827","v":0},{"$f":"T827*E827","v":0},{"$f":"W827*E827","v":0},{"$f":"X827*E827","v":0},{"$f":"Y827*E827","v":{"v":12420,"d":"12,420"}},{"v":12420,"d":"12,420"},{"$f":"+E827*Z827","v":{"v":12420,"d":"12,420.00"}}]
[null,"       Install","each",{"$f":"D827","v":581},{"v":80,"d":"80.00"},{"v":46480,"d":"46,480.00"},null,null,{"$f":"2+6","v":8},{"$nulls":11},{"$f":"19+8","v":27},{"$nulls":4},35,{"$f":"G828*E828","v":0},{"$f":"H828*E828","v":0},{"$f":"I828*E828","v":640},{"$f":"J828*E828","v":0},{"$f":"K828*E828","v":0},{"$f":"L828*E828","v":0},{"$f":"+M828*E828","v":0},{"$f":"N828*E828","v":0},{"$f":"O828*E828","v":0},{"$f":"P828*E828","v":0},{"$f":"Q828*E828","v":0},{"$f":"R828*E828","v":0},{"$f":"S828*E828","v":0},{"$f":"T828*E828","v":0},{"$f":"W828*E828","v":0},{"$f":"X828*E828","v":0},{"$f":"Y828*E828","v":0},640,{"$f":"+E828*Z828","v":{"v":2800,"d":"2,800.00"}}]
[{"$nulls":5}," "]
["5.1.9","Type-J 1200*600",{"$nulls":3}," "]
[null,"       Supply","each",{"$f":"102+506+1+20","v":629},{"v":576,"d":"576.00"},{"v":362304,"d":"362,304.00"},{"$nulls":19},0,{"$f":"G831*E831","v":0},{"$f":"H831*E831","v":0},{"$f":"I831*E831","v":0},{"$f":"J831*E831","v":0},{"$f":"K831*E831","v":0},{"$f":"L831*E831","v":0},{"$f":"+M831*E831","v":0},{"$f":"N831*E831","v":0},{"$f":"O831*E831","v":0},{"$f":"P831*E831","v":0},{"$f":"Q831*E831","v":0},{"$f":"R831*E831","v":0},{"$f":"S831*E831","v":0},{"$f":"T831*E831","v":0},{"$f":"W831*E831","v":0},{"$f":"X831*E831","v":0},{"$f":"Y831*E831","v":0},0,{"$f":"+E831*Z831","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D831","v":629},{"v":80,"d":"80.00"},{"v":50320,"d":"50,320.00"},{"$nulls":19},0,{"$f":"G832*E832","v":0},{"$f":"H832*E832","v":0},{"$f":"I832*E832","v":0},{"$f":"J832*E832","v":0},{"$f":"K832*E832","v":0},{"$f":"L832*E832","v":0},{"$f":"+M832*E832","v":0},{"$f":"N832*E832","v":0},{"$f":"O832*E832","v":0},{"$f":"P832*E832","v":0},{"$f":"Q832*E832","v":0},{"$f":"R832*E832","v":0},{"$f":"S832*E832","v":0},{"$f":"T832*E832","v":0},{"$f":"W832*E832","v":0},{"$f":"X832*E832","v":0},{"$f":"Y832*E832","v":0},0,{"$f":"+E832*Z832","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.10","Type-J/NL 1200*600",{"$nulls":3}," "]
[null,"       Supply","each",{"$f":"96+24","v":120},{"v":683,"d":"683.00"},{"v":81960,"d":"81,960.00"},{"$nulls":19},0,{"$f":"G835*E835","v":0},{"$f":"H835*E835","v":0},{"$f":"I835*E835","v":0},{"$f":"J835*E835","v":0},{"$f":"K835*E835","v":0},{"$f":"L835*E835","v":0},{"$f":"+M835*E835","v":0},{"$f":"N835*E835","v":0},{"$f":"O835*E835","v":0},{"$f":"P835*E835","v":0},{"$f":"Q835*E835","v":0},{"$f":"R835*E835","v":0},{"$f":"S835*E835","v":0},{"$f":"T835*E835","v":0},{"$f":"W835*E835","v":0},{"$f":"X835*E835","v":0},{"$f":"Y835*E835","v":0},0,{"$f":"+E835*Z835","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D835","v":120},{"v":90,"d":"90.00"},{"v":10800,"d":"10,800.00"},{"$nulls":19},0,{"$f":"G836*E836","v":0},{"$f":"H836*E836","v":0},{"$f":"I836*E836","v":0},{"$f":"J836*E836","v":0},{"$f":"K836*E836","v":0},{"$f":"L836*E836","v":0},{"$f":"+M836*E836","v":0},{"$f":"N836*E836","v":0},{"$f":"O836*E836","v":0},{"$f":"P836*E836","v":0},{"$f":"Q836*E836","v":0},{"$f":"R836*E836","v":0},{"$f":"S836*E836","v":0},{"$f":"T836*E836","v":0},{"$f":"W836*E836","v":0},{"$f":"X836*E836","v":0},{"$f":"Y836*E836","v":0},0,{"$f":"+E836*Z836","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.11","Type-JS 600*600",{"$nulls":3}," "]
[null,"       Supply","each",{"$f":"330+997+16+1239+12+400","v":{"v":2994,"d":"2,994"}},{"v":500,"d":"500.00"},{"v":1497000,"d":"1,497,000.00"},{"$nulls":19},0,{"$f":"G839*E839","v":0},{"$f":"H839*E839","v":0},{"$f":"I839*E839","v":0},{"$f":"J839*E839","v":0},{"$f":"K839*E839","v":0},{"$f":"L839*E839","v":0},{"$f":"+M839*E839","v":0},{"$f":"N839*E839","v":0},{"$f":"O839*E839","v":0},{"$f":"P839*E839","v":0},{"$f":"Q839*E839","v":0},{"$f":"R839*E839","v":0},{"$f":"S839*E839","v":0},{"$f":"T839*E839","v":0},{"$f":"W839*E839","v":0},{"$f":"X839*E839","v":0},{"$f":"Y839*E839","v":0},0,{"$f":"+E839*Z839","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D839","v":{"v":2994,"d":"2,994"}},{"v":80,"d":"80.00"},{"v":239520,"d":"239,520.00"},{"$nulls":19},0,{"$f":"G840*E840","v":0},{"$f":"H840*E840","v":0},{"$f":"I840*E840","v":0},{"$f":"J840*E840","v":0},{"$f":"K840*E840","v":0},{"$f":"L840*E840","v":0},{"$f":"+M840*E840","v":0},{"$f":"N840*E840","v":0},{"$f":"O840*E840","v":0},{"$f":"P840*E840","v":0},{"$f":"Q840*E840","v":0},{"$f":"R840*E840","v":0},{"$f":"S840*E840","v":0},{"$f":"T840*E840","v":0},{"$f":"W840*E840","v":0},{"$f":"X840*E840","v":0},{"$f":"Y840*E840","v":0},0,{"$f":"+E840*Z840","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":38}," "]
[]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F794:F842)","v":{"v":3677487.11,"d":"3,677,487.11"}},{"$nulls":37},{"$f":"SUM(AR792:AR842)","v":{"v":11640,"d":"11,640"}},{"$f":"SUM(AS792:AS842)","v":{"v":14160,"d":"14,160.00"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A790","v":"BILL NO. 5 : LUMINAIRES (SMME PACKAGE No3)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F843","v":{"v":3677487.11,"d":"3,677,487.11"}},{"$nulls":37},{"$f":"+AR843","v":{"v":11640,"d":"11,640"}},{"$f":"AS843","v":{"v":14160,"d":"14,160.00"}}]
[]
["5.1.12","Type-JS/NL 600*600"]
[" ","       Supply","each",{"$f":"37+15+6","v":58},{"v":585,"d":"585.00"},{"$f":"$D853*E853","v":{"v":33930,"d":"33,930.00"}},{"$nulls":19},{"$f":"SUM(G853:Y853)","v":0},{"$f":"G853*E853","v":0},{"$f":"H853*E853","v":0},{"$f":"I853*E853","v":0},{"$f":"J853*E853","v":0},{"$f":"K853*E853","v":0},{"$f":"L853*E853","v":0},{"$f":"+M853*E853","v":0},{"$f":"N853*E853","v":0},{"$f":"O853*E853","v":0},{"$f":"P853*E853","v":0},{"$f":"Q853*E853","v":0},{"$f":"R853*E853","v":0},{"$f":"S853*E853","v":0},{"$f":"T853*E853","v":0},{"$f":"W853*E853","v":0},{"$f":"X853*E853","v":0},{"$f":"Y853*E853","v":0},{"$f":"SUM(AA853:AQ853)","v":0},{"$f":"+E853*Z853","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D853","v":58},{"v":90,"d":"90.00"},{"v":5220,"d":"5,220.00"},{"$nulls":19},{"$f":"SUM(G854:Y854)","v":0},{"$f":"G854*E854","v":0},{"$f":"H854*E854","v":0},{"$f":"I854*E854","v":0},{"$f":"J854*E854","v":0},{"$f":"K854*E854","v":0},{"$f":"L854*E854","v":0},{"$f":"+M854*E854","v":0},{"$f":"N854*E854","v":0},{"$f":"O854*E854","v":0},{"$f":"P854*E854","v":0},{"$f":"Q854*E854","v":0},{"$f":"R854*E854","v":0},{"$f":"S854*E854","v":0},{"$f":"T854*E854","v":0},{"$f":"W854*E854","v":0},{"$f":"X854*E854","v":0},{"$f":"Y854*E854","v":0},{"$f":"SUM(AA854:AQ854)","v":0},{"$f":"+E854*Z854","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.13","Type-Z/ES 1X18W",{"$nulls":3}," "]
[null,"       Supply","each",{"$f":"139+378","v":517},{"v":175,"d":"175.00"},{"v":90475,"d":"90,475.00"},{"$nulls":19},0,{"$f":"G857*E857","v":0},{"$f":"H857*E857","v":0},{"$f":"I857*E857","v":0},{"$f":"J857*E857","v":0},{"$f":"K857*E857","v":0},{"$f":"L857*E857","v":0},{"$f":"+M857*E857","v":0},{"$f":"N857*E857","v":0},{"$f":"O857*E857","v":0},{"$f":"P857*E857","v":0},{"$f":"Q857*E857","v":0},{"$f":"R857*E857","v":0},{"$f":"S857*E857","v":0},{"$f":"T857*E857","v":0},{"$f":"W857*E857","v":0},{"$f":"X857*E857","v":0},{"$f":"Y857*E857","v":0},0,{"$f":"+E857*Z857","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D857","v":517},{"v":70,"d":"70.00"},{"v":36190,"d":"36,190.00"},{"$nulls":19},0,{"$f":"G858*E858","v":0},{"$f":"H858*E858","v":0},{"$f":"I858*E858","v":0},{"$f":"J858*E858","v":0},{"$f":"K858*E858","v":0},{"$f":"L858*E858","v":0},{"$f":"+M858*E858","v":0},{"$f":"N858*E858","v":0},{"$f":"O858*E858","v":0},{"$f":"P858*E858","v":0},{"$f":"Q858*E858","v":0},{"$f":"R858*E858","v":0},{"$f":"S858*E858","v":0},{"$f":"T858*E858","v":0},{"$f":"W858*E858","v":0},{"$f":"X858*E858","v":0},{"$f":"Y858*E858","v":0},0,{"$f":"+E858*Z858","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.14","Type-Z/UPS 2X18W",{"$nulls":3}," "]
[" ","       Supply","each",{"v":1145,"d":"1,145"},{"v":230,"d":"230.00"},{"v":263350,"d":"263,350.00"},{"$nulls":19},0,{"$f":"G861*E861","v":0},{"$f":"H861*E861","v":0},{"$f":"I861*E861","v":0},{"$f":"J861*E861","v":0},{"$f":"K861*E861","v":0},{"$f":"L861*E861","v":0},{"$f":"+M861*E861","v":0},{"$f":"N861*E861","v":0},{"$f":"O861*E861","v":0},{"$f":"P861*E861","v":0},{"$f":"Q861*E861","v":0},{"$f":"R861*E861","v":0},{"$f":"S861*E861","v":0},{"$f":"T861*E861","v":0},{"$f":"W861*E861","v":0},{"$f":"X861*E861","v":0},{"$f":"Y861*E861","v":0},0,{"$f":"+E861*Z861","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D861","v":{"v":1145,"d":"1,145"}},{"v":70,"d":"70.00"},{"v":80150,"d":"80,150.00"},{"$nulls":19},0,{"$f":"G862*E862","v":0},{"$f":"H862*E862","v":0},{"$f":"I862*E862","v":0},{"$f":"J862*E862","v":0},{"$f":"K862*E862","v":0},{"$f":"L862*E862","v":0},{"$f":"+M862*E862","v":0},{"$f":"N862*E862","v":0},{"$f":"O862*E862","v":0},{"$f":"P862*E862","v":0},{"$f":"Q862*E862","v":0},{"$f":"R862*E862","v":0},{"$f":"S862*E862","v":0},{"$f":"T862*E862","v":0},{"$f":"W862*E862","v":0},{"$f":"X862*E862","v":0},{"$f":"Y862*E862","v":0},0,{"$f":"+E862*Z862","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.15","Type-R (Directional)"," "," ",null," "]
[" ","       Supply","each",{"$f":"40+69","v":109},{"v":850,"d":"850.00"},{"v":92650,"d":"92,650.00"},{"$nulls":19},0,{"$f":"G865*E865","v":0},{"$f":"H865*E865","v":0},{"$f":"I865*E865","v":0},{"$f":"J865*E865","v":0},{"$f":"K865*E865","v":0},{"$f":"L865*E865","v":0},{"$f":"+M865*E865","v":0},{"$f":"N865*E865","v":0},{"$f":"O865*E865","v":0},{"$f":"P865*E865","v":0},{"$f":"Q865*E865","v":0},{"$f":"R865*E865","v":0},{"$f":"S865*E865","v":0},{"$f":"T865*E865","v":0},{"$f":"W865*E865","v":0},{"$f":"X865*E865","v":0},{"$f":"Y865*E865","v":0},0,{"$f":"+E865*Z865","v":{"v":0,"d":"0.00"}}]
[" ","       Install","each",{"$f":"D865","v":109},{"v":70,"d":"70.00"},{"v":7630,"d":"7,630.00"},{"$nulls":19},0,{"$f":"G866*E866","v":0},{"$f":"H866*E866","v":0},{"$f":"I866*E866","v":0},{"$f":"J866*E866","v":0},{"$f":"K866*E866","v":0},{"$f":"L866*E866","v":0},{"$f":"+M866*E866","v":0},{"$f":"N866*E866","v":0},{"$f":"O866*E866","v":0},{"$f":"P866*E866","v":0},{"$f":"Q866*E866","v":0},{"$f":"R866*E866","v":0},{"$f":"S866*E866","v":0},{"$f":"T866*E866","v":0},{"$f":"W866*E866","v":0},{"$f":"X866*E866","v":0},{"$f":"Y866*E866","v":0},0,{"$f":"+E866*Z866","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.16","Type-Exit"," "," ",null," "]
[null,"       Supply","each",{"$f":"46+89","v":135},{"v":850,"d":"850.00"},{"v":114750,"d":"114,750.00"},{"$nulls":19},{"$f":"SUM(G869:Y869)","v":0},{"$f":"G869*E869","v":0},{"$f":"H869*E869","v":0},{"$f":"I869*E869","v":0},{"$f":"J869*E869","v":0},{"$f":"K869*E869","v":0},{"$f":"L869*E869","v":0},{"$f":"+M869*E869","v":0},{"$f":"N869*E869","v":0},{"$f":"O869*E869","v":0},{"$f":"P869*E869","v":0},{"$f":"Q869*E869","v":0},{"$f":"R869*E869","v":0},{"$f":"S869*E869","v":0},{"$f":"T869*E869","v":0},{"$f":"W869*E869","v":0},{"$f":"X869*E869","v":0},{"$f":"Y869*E869","v":0},0,{"$f":"+E869*Z869","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D869","v":135},{"v":70,"d":"70.00"},{"v":9450,"d":"9,450.00"},{"$nulls":19},0,{"$f":"G870*E870","v":0},{"$f":"H870*E870","v":0},{"$f":"I870*E870","v":0},{"$f":"J870*E870","v":0},{"$f":"K870*E870","v":0},{"$f":"L870*E870","v":0},{"$f":"+M870*E870","v":0},{"$f":"N870*E870","v":0},{"$f":"O870*E870","v":0},{"$f":"P870*E870","v":0},{"$f":"Q870*E870","v":0},{"$f":"R870*E870","v":0},{"$f":"S870*E870","v":0},{"$f":"T870*E870","v":0},{"$f":"W870*E870","v":0},{"$f":"X870*E870","v":0},{"$f":"Y870*E870","v":0},0,{"$f":"+E870*Z870","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.17","Type-ZD",{"$nulls":3}," "]
[null,"       Supply","each",{"$f":"173+4","v":177},{"v":610,"d":"610.00"},{"v":107970,"d":"107,970.00"},{"$nulls":19},0,{"$f":"G873*E873","v":0},{"$f":"H873*E873","v":0},{"$f":"I873*E873","v":0},{"$f":"J873*E873","v":0},{"$f":"K873*E873","v":0},{"$f":"L873*E873","v":0},{"$f":"+M873*E873","v":0},{"$f":"N873*E873","v":0},{"$f":"O873*E873","v":0},{"$f":"P873*E873","v":0},{"$f":"Q873*E873","v":0},{"$f":"R873*E873","v":0},{"$f":"S873*E873","v":0},{"$f":"T873*E873","v":0},{"$f":"W873*E873","v":0},{"$f":"X873*E873","v":0},{"$f":"Y873*E873","v":0},0,{"$f":"+E873*Z873","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D873","v":177},{"v":70,"d":"70.00"},{"v":12390,"d":"12,390.00"},{"$nulls":19},0,{"$f":"G874*E874","v":0},{"$f":"H874*E874","v":0},{"$f":"I874*E874","v":0},{"$f":"J874*E874","v":0},{"$f":"K874*E874","v":0},{"$f":"L874*E874","v":0},{"$f":"+M874*E874","v":0},{"$f":"N874*E874","v":0},{"$f":"O874*E874","v":0},{"$f":"P874*E874","v":0},{"$f":"Q874*E874","v":0},{"$f":"R874*E874","v":0},{"$f":"S874*E874","v":0},{"$f":"T874*E874","v":0},{"$f":"W874*E874","v":0},{"$f":"X874*E874","v":0},{"$f":"Y874*E874","v":0},0,{"$f":"+E874*Z874","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.18","Type-Z",{"$nulls":3}," "]
[" ","       Supply","each",{"$f":"143","v":143},{"v":289,"d":"289.00"},{"v":41327,"d":"41,327.00"},{"$nulls":19},0,{"$f":"G877*E877","v":0},{"$f":"H877*E877","v":0},{"$f":"I877*E877","v":0},{"$f":"J877*E877","v":0},{"$f":"K877*E877","v":0},{"$f":"L877*E877","v":0},{"$f":"+M877*E877","v":0},{"$f":"N877*E877","v":0},{"$f":"O877*E877","v":0},{"$f":"P877*E877","v":0},{"$f":"Q877*E877","v":0},{"$f":"R877*E877","v":0},{"$f":"S877*E877","v":0},{"$f":"T877*E877","v":0},{"$f":"W877*E877","v":0},{"$f":"X877*E877","v":0},{"$f":"Y877*E877","v":0},0,{"$f":"+E877*Z877","v":{"v":0,"d":"0.00"}}]
[" ","       Install","each",{"$f":"D877","v":143},{"v":70,"d":"70.00"},{"v":10010,"d":"10,010.00"},{"$nulls":19},0,{"$f":"G878*E878","v":0},{"$f":"H878*E878","v":0},{"$f":"I878*E878","v":0},{"$f":"J878*E878","v":0},{"$f":"K878*E878","v":0},{"$f":"L878*E878","v":0},{"$f":"+M878*E878","v":0},{"$f":"N878*E878","v":0},{"$f":"O878*E878","v":0},{"$f":"P878*E878","v":0},{"$f":"Q878*E878","v":0},{"$f":"R878*E878","v":0},{"$f":"S878*E878","v":0},{"$f":"T878*E878","v":0},{"$f":"W878*E878","v":0},{"$f":"X878*E878","v":0},{"$f":"Y878*E878","v":0},0,{"$f":"+E878*Z878","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.19","Type-Z NL","each",46,{"v":489,"d":"489.00"},{"v":22494,"d":"22,494.00"},{"$nulls":19},0,{"$f":"G880*E880","v":0},{"$f":"H880*E880","v":0},{"$f":"I880*E880","v":0},{"$f":"J880*E880","v":0},{"$f":"K880*E880","v":0},{"$f":"L880*E880","v":0},{"$f":"+M880*E880","v":0},{"$f":"N880*E880","v":0},{"$f":"O880*E880","v":0},{"$f":"P880*E880","v":0},{"$f":"Q880*E880","v":0},{"$f":"R880*E880","v":0},{"$f":"S880*E880","v":0},{"$f":"T880*E880","v":0},{"$f":"W880*E880","v":0},{"$f":"X880*E880","v":0},{"$f":"Y880*E880","v":0},0,{"$f":"+E880*Z880","v":{"v":0,"d":"0.00"}}]
[null,"       Supply","each",{"$f":"D880","v":46},{"v":80,"d":"80.00"},{"v":3680,"d":"3,680.00"},{"$nulls":19},0,{"$f":"G881*E881","v":0},{"$f":"H881*E881","v":0},{"$f":"I881*E881","v":0},{"$f":"J881*E881","v":0},{"$f":"K881*E881","v":0},{"$f":"L881*E881","v":0},{"$f":"+M881*E881","v":0},{"$f":"N881*E881","v":0},{"$f":"O881*E881","v":0},{"$f":"P881*E881","v":0},{"$f":"Q881*E881","v":0},{"$f":"R881*E881","v":0},{"$f":"S881*E881","v":0},{"$f":"T881*E881","v":0},{"$f":"W881*E881","v":0},{"$f":"X881*E881","v":0},{"$f":"Y881*E881","v":0},0,{"$f":"+E881*Z881","v":{"v":0,"d":"0.00"}}]
[null,"       Install",{"$nulls":3}," ",{"$nulls":19},0,{"$f":"G882*E882","v":0},{"$f":"H882*E882","v":0},{"$f":"I882*E882","v":0},{"$f":"J882*E882","v":0},{"$f":"K882*E882","v":0},{"$f":"L882*E882","v":0},{"$f":"+M882*E882","v":0},{"$f":"N882*E882","v":0},{"$f":"O882*E882","v":0},{"$f":"P882*E882","v":0},{"$f":"Q882*E882","v":0},{"$f":"R882*E882","v":0},{"$f":"S882*E882","v":0},{"$f":"T882*E882","v":0},{"$f":"W882*E882","v":0},{"$f":"X882*E882","v":0},{"$f":"Y882*E882","v":0},0,{"$f":"+E882*Z882","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.20","Type-AD",{"$nulls":3}," "]
[null,"       Supply","each",{"$f":"146","v":146},{"v":620,"d":"620.00"},{"v":90520,"d":"90,520.00"},{"$nulls":19},0,{"$f":"G885*E885","v":0},{"$f":"H885*E885","v":0},{"$f":"I885*E885","v":0},{"$f":"J885*E885","v":0},{"$f":"K885*E885","v":0},{"$f":"L885*E885","v":0},{"$f":"+M885*E885","v":0},{"$f":"N885*E885","v":0},{"$f":"O885*E885","v":0},{"$f":"P885*E885","v":0},{"$f":"Q885*E885","v":0},{"$f":"R885*E885","v":0},{"$f":"S885*E885","v":0},{"$f":"T885*E885","v":0},{"$f":"W885*E885","v":0},{"$f":"X885*E885","v":0},{"$f":"Y885*E885","v":0},0,{"$f":"+E885*Z885","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D885","v":146},{"v":70,"d":"70.00"},{"v":10220,"d":"10,220.00"},{"$nulls":19},0,{"$f":"G886*E886","v":0},{"$f":"H886*E886","v":0},{"$f":"I886*E886","v":0},{"$f":"J886*E886","v":0},{"$f":"K886*E886","v":0},{"$f":"L886*E886","v":0},{"$f":"+M886*E886","v":0},{"$f":"N886*E886","v":0},{"$f":"O886*E886","v":0},{"$f":"P886*E886","v":0},{"$f":"Q886*E886","v":0},{"$f":"R886*E886","v":0},{"$f":"S886*E886","v":0},{"$f":"T886*E886","v":0},{"$f":"W886*E886","v":0},{"$f":"X886*E886","v":0},{"$f":"Y886*E886","v":0},0,{"$f":"+E886*Z886","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.21","Type-UP LIGHTER/WASHER"," ",null,null," "]
[" ","       Supply","each",48,{"v":140,"d":"140.00"},{"v":6720,"d":"6,720.00"},{"$nulls":19},0,{"$f":"G889*E889","v":0},{"$f":"H889*E889","v":0},{"$f":"I889*E889","v":0},{"$f":"J889*E889","v":0},{"$f":"K889*E889","v":0},{"$f":"L889*E889","v":0},{"$f":"+M889*E889","v":0},{"$f":"N889*E889","v":0},{"$f":"O889*E889","v":0},{"$f":"P889*E889","v":0},{"$f":"Q889*E889","v":0},{"$f":"R889*E889","v":0},{"$f":"S889*E889","v":0},{"$f":"T889*E889","v":0},{"$f":"W889*E889","v":0},{"$f":"X889*E889","v":0},{"$f":"Y889*E889","v":0},0,{"$f":"+E889*Z889","v":{"v":0,"d":"0.00"}}]
[" ","       Install","each",{"$f":"D889","v":48},{"v":90,"d":"90.00"},{"v":4320,"d":"4,320.00"},{"$nulls":19},0,{"$f":"G890*E890","v":0},{"$f":"H890*E890","v":0},{"$f":"I890*E890","v":0},{"$f":"J890*E890","v":0},{"$f":"K890*E890","v":0},{"$f":"L890*E890","v":0},{"$f":"+M890*E890","v":0},{"$f":"N890*E890","v":0},{"$f":"O890*E890","v":0},{"$f":"P890*E890","v":0},{"$f":"Q890*E890","v":0},{"$f":"R890*E890","v":0},{"$f":"S890*E890","v":0},{"$f":"T890*E890","v":0},{"$f":"W890*E890","v":0},{"$f":"X890*E890","v":0},{"$f":"Y890*E890","v":0},0,{"$f":"+E890*Z890","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.22","Type-DOWN LIGHTER/WASHER"," ",null,null," "]
[null,"       Supply","each",42,{"v":195,"d":"195.00"},{"v":8190,"d":"8,190.00"},{"$nulls":19},0,{"$f":"G893*E893","v":0},{"$f":"H893*E893","v":0},{"$f":"I893*E893","v":0},{"$f":"J893*E893","v":0},{"$f":"K893*E893","v":0},{"$f":"L893*E893","v":0},{"$f":"+M893*E893","v":0},{"$f":"N893*E893","v":0},{"$f":"O893*E893","v":0},{"$f":"P893*E893","v":0},{"$f":"Q893*E893","v":0},{"$f":"R893*E893","v":0},{"$f":"S893*E893","v":0},{"$f":"T893*E893","v":0},{"$f":"W893*E893","v":0},{"$f":"X893*E893","v":0},{"$f":"Y893*E893","v":0},0,{"$f":"+E893*Z893","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D893","v":42},{"v":90,"d":"90.00"},{"v":3780,"d":"3,780.00"},{"$nulls":19},0,{"$f":"G894*E894","v":0},{"$f":"H894*E894","v":0},{"$f":"I894*E894","v":0},{"$f":"J894*E894","v":0},{"$f":"K894*E894","v":0},{"$f":"L894*E894","v":0},{"$f":"+M894*E894","v":0},{"$f":"N894*E894","v":0},{"$f":"O894*E894","v":0},{"$f":"P894*E894","v":0},{"$f":"Q894*E894","v":0},{"$f":"R894*E894","v":0},{"$f":"S894*E894","v":0},{"$f":"T894*E894","v":0},{"$f":"W894*E894","v":0},{"$f":"X894*E894","v":0},{"$f":"Y894*E894","v":0},0,{"$f":"+E894*Z894","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.23","Type-Tuckshop suspension fittings Radiant JC 63 (1x18w)",{"$nulls":3}," "]
[null,"       Supply","each",24,{"v":1145,"d":"1,145.00"},{"v":27480,"d":"27,480.00"},{"$nulls":19},0,{"$f":"G897*E897","v":0},{"$f":"H897*E897","v":0},{"$f":"I897*E897","v":0},{"$f":"J897*E897","v":0},{"$f":"K897*E897","v":0},{"$f":"L897*E897","v":0},{"$f":"+M897*E897","v":0},{"$f":"N897*E897","v":0},{"$f":"O897*E897","v":0},{"$f":"P897*E897","v":0},{"$f":"Q897*E897","v":0},{"$f":"R897*E897","v":0},{"$f":"S897*E897","v":0},{"$f":"T897*E897","v":0},{"$f":"W897*E897","v":0},{"$f":"X897*E897","v":0},{"$f":"Y897*E897","v":0},0,{"$f":"+E897*Z897","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D897","v":24},{"v":90,"d":"90.00"},{"v":2160,"d":"2,160.00"},{"$nulls":19},0,{"$f":"G898*E898","v":0},{"$f":"H898*E898","v":0},{"$f":"I898*E898","v":0},{"$f":"J898*E898","v":0},{"$f":"K898*E898","v":0},{"$f":"L898*E898","v":0},{"$f":"+M898*E898","v":0},{"$f":"N898*E898","v":0},{"$f":"O898*E898","v":0},{"$f":"P898*E898","v":0},{"$f":"Q898*E898","v":0},{"$f":"R898*E898","v":0},{"$f":"S898*E898","v":0},{"$f":"T898*E898","v":0},{"$f":"W898*E898","v":0},{"$f":"X898*E898","v":0},{"$f":"Y898*E898","v":0},0,{"$f":"+E898*Z898","v":{"v":0,"d":"0.00"}}]
[]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F850:F899)","v":{"v":4762543.109999999,"d":"4,762,543.11"}},{"$nulls":37},{"$f":"SUM(AR850:AR899)","v":{"v":11640,"d":"11,640"}},{"$f":"SUM(AS850:AS899)","v":{"v":14160,"d":"14,160.00"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A848","v":"BILL NO. 5 : LUMINAIRES (SMME PACKAGE No3)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F900","v":{"v":4762543.109999999,"d":"4,762,543.11"}},{"$nulls":37},{"$f":"+AR900","v":{"v":11640,"d":"11,640"}},{"$f":"AS900","v":{"v":14160,"d":"14,160.00"}}]
[]
["5.1.24","Type-XS"]
[" ","       Supply","each",40,{"v":199,"d":"199.00"},{"$f":"$D910*E910","v":{"v":7960,"d":"7,960.00"}},{"$nulls":19},{"$f":"SUM(G910:Y910)","v":0},{"$f":"G910*E910","v":0},{"$f":"H910*E910","v":0},{"$f":"I910*E910","v":0},{"$f":"J910*E910","v":0},{"$f":"K910*E910","v":0},{"$f":"L910*E910","v":0},{"$f":"+M910*E910","v":0},{"$f":"N910*E910","v":0},{"$f":"O910*E910","v":0},{"$f":"P910*E910","v":0},{"$f":"Q910*E910","v":0},{"$f":"R910*E910","v":0},{"$f":"S910*E910","v":0},{"$f":"T910*E910","v":0},{"$f":"W910*E910","v":0},{"$f":"X910*E910","v":0},{"$f":"Y910*E910","v":0},{"$f":"SUM(AA910:AQ910)","v":0},{"$f":"+E910*Z910","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D910","v":40},{"v":70,"d":"70.00"},{"v":2800,"d":"2,800.00"},{"$nulls":19},{"$f":"SUM(G911:Y911)","v":0},{"$f":"G911*E911","v":0},{"$f":"H911*E911","v":0},{"$f":"I911*E911","v":0},{"$f":"J911*E911","v":0},{"$f":"K911*E911","v":0},{"$f":"L911*E911","v":0},{"$f":"+M911*E911","v":0},{"$f":"N911*E911","v":0},{"$f":"O911*E911","v":0},{"$f":"P911*E911","v":0},{"$f":"Q911*E911","v":0},{"$f":"R911*E911","v":0},{"$f":"S911*E911","v":0},{"$f":"T911*E911","v":0},{"$f":"W911*E911","v":0},{"$f":"X911*E911","v":0},{"$f":"Y911*E911","v":0},{"$f":"SUM(AA911:AQ911)","v":0},{"$f":"+E911*Z911","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.25","Type-Flame Proof",{"$nulls":3}," "]
[null,"       Supply","each",24,{"v":2560,"d":"2,560.00"},{"v":61440,"d":"61,440.00"},{"$nulls":19},0,{"$f":"G914*E914","v":0},{"$f":"H914*E914","v":0},{"$f":"I914*E914","v":0},{"$f":"J914*E914","v":0},{"$f":"K914*E914","v":0},{"$f":"L914*E914","v":0},{"$f":"+M914*E914","v":0},{"$f":"N914*E914","v":0},{"$f":"O914*E914","v":0},{"$f":"P914*E914","v":0},{"$f":"Q914*E914","v":0},{"$f":"R914*E914","v":0},{"$f":"S914*E914","v":0},{"$f":"T914*E914","v":0},{"$f":"W914*E914","v":0},{"$f":"X914*E914","v":0},{"$f":"Y914*E914","v":0},0,{"$f":"+E914*Z914","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D914","v":24},{"v":120,"d":"120.00"},{"v":2880,"d":"2,880.00"},{"$nulls":19},0,{"$f":"G915*E915","v":0},{"$f":"H915*E915","v":0},{"$f":"I915*E915","v":0},{"$f":"J915*E915","v":0},{"$f":"K915*E915","v":0},{"$f":"L915*E915","v":0},{"$f":"+M915*E915","v":0},{"$f":"N915*E915","v":0},{"$f":"O915*E915","v":0},{"$f":"P915*E915","v":0},{"$f":"Q915*E915","v":0},{"$f":"R915*E915","v":0},{"$f":"S915*E915","v":0},{"$f":"T915*E915","v":0},{"$f":"W915*E915","v":0},{"$f":"X915*E915","v":0},{"$f":"Y915*E915","v":0},0,{"$f":"+E915*Z915","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.26","Type NR (52218)",{"$nulls":3}," "]
[null,"Supply","each",60,679.62,{"v":40777.2,"d":"40,777.20"},{"$nulls":19},0,{"$f":"G918*E918","v":0},{"$f":"H918*E918","v":0},{"$f":"I918*E918","v":0},{"$f":"J918*E918","v":0},{"$f":"K918*E918","v":0},{"$f":"L918*E918","v":0},{"$f":"+M918*E918","v":0},{"$f":"N918*E918","v":0},{"$f":"O918*E918","v":0},{"$f":"P918*E918","v":0},{"$f":"Q918*E918","v":0},{"$f":"R918*E918","v":0},{"$f":"S918*E918","v":0},{"$f":"T918*E918","v":0},{"$f":"W918*E918","v":0},{"$f":"X918*E918","v":0},{"$f":"Y918*E918","v":0},0,{"$f":"+E918*Z918","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D918","v":60},{"v":90,"d":"90.00"},{"v":5400,"d":"5,400.00"},{"$nulls":19},0,{"$f":"G919*E919","v":0},{"$f":"H919*E919","v":0},{"$f":"I919*E919","v":0},{"$f":"J919*E919","v":0},{"$f":"K919*E919","v":0},{"$f":"L919*E919","v":0},{"$f":"+M919*E919","v":0},{"$f":"N919*E919","v":0},{"$f":"O919*E919","v":0},{"$f":"P919*E919","v":0},{"$f":"Q919*E919","v":0},{"$f":"R919*E919","v":0},{"$f":"S919*E919","v":0},{"$f":"T919*E919","v":0},{"$f":"W919*E919","v":0},{"$f":"X919*E919","v":0},{"$f":"Y919*E919","v":0},0,{"$f":"+E919*Z919","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.27","Type Spike",{"$nulls":3}," "]
[null,"Supply","each",70,{"v":3694.95,"d":"3,694.95"},{"v":258646.5,"d":"258,646.50"},{"$nulls":19},0,{"$f":"G922*E922","v":0},{"$f":"H922*E922","v":0},{"$f":"I922*E922","v":0},{"$f":"J922*E922","v":0},{"$f":"K922*E922","v":0},{"$f":"L922*E922","v":0},{"$f":"+M922*E922","v":0},{"$f":"N922*E922","v":0},{"$f":"O922*E922","v":0},{"$f":"P922*E922","v":0},{"$f":"Q922*E922","v":0},{"$f":"R922*E922","v":0},{"$f":"S922*E922","v":0},{"$f":"T922*E922","v":0},{"$f":"W922*E922","v":0},{"$f":"X922*E922","v":0},{"$f":"Y922*E922","v":0},0,{"$f":"+E922*Z922","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D922","v":70},{"v":90,"d":"90.00"},{"v":6300,"d":"6,300.00"},{"$nulls":19},0,{"$f":"G923*E923","v":0},{"$f":"H923*E923","v":0},{"$f":"I923*E923","v":0},{"$f":"J923*E923","v":0},{"$f":"K923*E923","v":0},{"$f":"L923*E923","v":0},{"$f":"+M923*E923","v":0},{"$f":"N923*E923","v":0},{"$f":"O923*E923","v":0},{"$f":"P923*E923","v":0},{"$f":"Q923*E923","v":0},{"$f":"R923*E923","v":0},{"$f":"S923*E923","v":0},{"$f":"T923*E923","v":0},{"$f":"W923*E923","v":0},{"$f":"X923*E923","v":0},{"$f":"Y923*E923","v":0},0,{"$f":"+E923*Z923","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.28","Reading Lamp Wall mounted",{"$nulls":3}," "]
[null,"       Supply","each",{"$f":"8+3+3+5","v":19},{"v":310,"d":"310.00"},{"v":5890,"d":"5,890.00"},{"$nulls":19},0,{"$f":"G926*E926","v":0},{"$f":"H926*E926","v":0},{"$f":"I926*E926","v":0},{"$f":"J926*E926","v":0},{"$f":"K926*E926","v":0},{"$f":"L926*E926","v":0},{"$f":"+M926*E926","v":0},{"$f":"N926*E926","v":0},{"$f":"O926*E926","v":0},{"$f":"P926*E926","v":0},{"$f":"Q926*E926","v":0},{"$f":"R926*E926","v":0},{"$f":"S926*E926","v":0},{"$f":"T926*E926","v":0},{"$f":"W926*E926","v":0},{"$f":"X926*E926","v":0},{"$f":"Y926*E926","v":0},0,{"$f":"+E926*Z926","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D926","v":19},{"v":70,"d":"70.00"},{"v":1330,"d":"1,330.00"},{"$nulls":19},0,{"$f":"G927*E927","v":0},{"$f":"H927*E927","v":0},{"$f":"I927*E927","v":0},{"$f":"J927*E927","v":0},{"$f":"K927*E927","v":0},{"$f":"L927*E927","v":0},{"$f":"+M927*E927","v":0},{"$f":"N927*E927","v":0},{"$f":"O927*E927","v":0},{"$f":"P927*E927","v":0},{"$f":"Q927*E927","v":0},{"$f":"R927*E927","v":0},{"$f":"S927*E927","v":0},{"$f":"T927*E927","v":0},{"$f":"W927*E927","v":0},{"$f":"X927*E927","v":0},{"$f":"Y927*E927","v":0},0,{"$f":"+E927*Z927","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.29","Xray warning lamps Lamp Wall mounted",{"$nulls":3}," "]
[" ","       Supply","each",7,{"v":425,"d":"425.00"},{"v":2975,"d":"2,975.00"},{"$nulls":19},0,{"$f":"G930*E930","v":0},{"$f":"H930*E930","v":0},{"$f":"I930*E930","v":0},{"$f":"J930*E930","v":0},{"$f":"K930*E930","v":0},{"$f":"L930*E930","v":0},{"$f":"+M930*E930","v":0},{"$f":"N930*E930","v":0},{"$f":"O930*E930","v":0},{"$f":"P930*E930","v":0},{"$f":"Q930*E930","v":0},{"$f":"R930*E930","v":0},{"$f":"S930*E930","v":0},{"$f":"T930*E930","v":0},{"$f":"W930*E930","v":0},{"$f":"X930*E930","v":0},{"$f":"Y930*E930","v":0},0,{"$f":"+E930*Z930","v":{"v":0,"d":"0.00"}}]
[" ","       Install","each",{"$f":"D930","v":7},{"v":90,"d":"90.00"},{"v":630,"d":"630.00"},{"$nulls":19},0,{"$f":"G931*E931","v":0},{"$f":"H931*E931","v":0},{"$f":"I931*E931","v":0},{"$f":"J931*E931","v":0},{"$f":"K931*E931","v":0},{"$f":"L931*E931","v":0},{"$f":"+M931*E931","v":0},{"$f":"N931*E931","v":0},{"$f":"O931*E931","v":0},{"$f":"P931*E931","v":0},{"$f":"Q931*E931","v":0},{"$f":"R931*E931","v":0},{"$f":"S931*E931","v":0},{"$f":"T931*E931","v":0},{"$f":"W931*E931","v":0},{"$f":"X931*E931","v":0},{"$f":"Y931*E931","v":0},0,{"$f":"+E931*Z931","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.30","Street Lighting Beka Lane ",{"$nulls":3}," "]
[null,"Supply","each",80,{"v":5216,"d":"5,216.00"},{"v":417280,"d":"417,280.00"},{"$nulls":19},0,{"$f":"G934*E934","v":0},{"$f":"H934*E934","v":0},{"$f":"I934*E934","v":0},{"$f":"J934*E934","v":0},{"$f":"K934*E934","v":0},{"$f":"L934*E934","v":0},{"$f":"+M934*E934","v":0},{"$f":"N934*E934","v":0},{"$f":"O934*E934","v":0},{"$f":"P934*E934","v":0},{"$f":"Q934*E934","v":0},{"$f":"R934*E934","v":0},{"$f":"S934*E934","v":0},{"$f":"T934*E934","v":0},{"$f":"W934*E934","v":0},{"$f":"X934*E934","v":0},{"$f":"Y934*E934","v":0},0,{"$f":"+E934*Z934","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D934","v":80},{"v":650,"d":"650.00"},{"v":52000,"d":"52,000.00"},{"$nulls":19},0,{"$f":"G935*E935","v":0},{"$f":"H935*E935","v":0},{"$f":"I935*E935","v":0},{"$f":"J935*E935","v":0},{"$f":"K935*E935","v":0},{"$f":"L935*E935","v":0},{"$f":"+M935*E935","v":0},{"$f":"N935*E935","v":0},{"$f":"O935*E935","v":0},{"$f":"P935*E935","v":0},{"$f":"Q935*E935","v":0},{"$f":"R935*E935","v":0},{"$f":"S935*E935","v":0},{"$f":"T935*E935","v":0},{"$f":"W935*E935","v":0},{"$f":"X935*E935","v":0},{"$f":"Y935*E935","v":0},0,{"$f":"+E935*Z935","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.31","Street Lighting Beka Lane Double",{"$nulls":3}," "]
[null,"Supply","each",6,{"v":7000,"d":"7,000.00"},{"v":42000,"d":"42,000.00"},{"$nulls":19},0,{"$f":"G938*E938","v":0},{"$f":"H938*E938","v":0},{"$f":"I938*E938","v":0},{"$f":"J938*E938","v":0},{"$f":"K938*E938","v":0},{"$f":"L938*E938","v":0},{"$f":"+M938*E938","v":0},{"$f":"N938*E938","v":0},{"$f":"O938*E938","v":0},{"$f":"P938*E938","v":0},{"$f":"Q938*E938","v":0},{"$f":"R938*E938","v":0},{"$f":"S938*E938","v":0},{"$f":"T938*E938","v":0},{"$f":"W938*E938","v":0},{"$f":"X938*E938","v":0},{"$f":"Y938*E938","v":0},0,{"$f":"+E938*Z938","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D938","v":6},{"v":850,"d":"850.00"},{"v":5100,"d":"5,100.00"},{"$nulls":19},0,{"$f":"G939*E939","v":0},{"$f":"H939*E939","v":0},{"$f":"I939*E939","v":0},{"$f":"J939*E939","v":0},{"$f":"K939*E939","v":0},{"$f":"L939*E939","v":0},{"$f":"+M939*E939","v":0},{"$f":"N939*E939","v":0},{"$f":"O939*E939","v":0},{"$f":"P939*E939","v":0},{"$f":"Q939*E939","v":0},{"$f":"R939*E939","v":0},{"$f":"S939*E939","v":0},{"$f":"T939*E939","v":0},{"$f":"W939*E939","v":0},{"$f":"X939*E939","v":0},{"$f":"Y939*E939","v":0},0,{"$f":"+E939*Z939","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.32","Walkway Lighting Beka Brite",{"$nulls":3}," "]
[null,"Supply","each",120,{"v":2860.13,"d":"2,860.13"},{"v":343215.60000000003,"d":"343,215.60"},{"$nulls":19},0,{"$f":"G942*E942","v":0},{"$f":"H942*E942","v":0},{"$f":"I942*E942","v":0},{"$f":"J942*E942","v":0},{"$f":"K942*E942","v":0},{"$f":"L942*E942","v":0},{"$f":"+M942*E942","v":0},{"$f":"N942*E942","v":0},{"$f":"O942*E942","v":0},{"$f":"P942*E942","v":0},{"$f":"Q942*E942","v":0},{"$f":"R942*E942","v":0},{"$f":"S942*E942","v":0},{"$f":"T942*E942","v":0},{"$f":"W942*E942","v":0},{"$f":"X942*E942","v":0},{"$f":"Y942*E942","v":0},0,{"$f":"+E942*Z942","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D942","v":120},{"v":450,"d":"450.00"},{"v":54000,"d":"54,000.00"},{"$nulls":19},0,{"$f":"G943*E943","v":0},{"$f":"H943*E943","v":0},{"$f":"I943*E943","v":0},{"$f":"J943*E943","v":0},{"$f":"K943*E943","v":0},{"$f":"L943*E943","v":0},{"$f":"+M943*E943","v":0},{"$f":"N943*E943","v":0},{"$f":"O943*E943","v":0},{"$f":"P943*E943","v":0},{"$f":"Q943*E943","v":0},{"$f":"R943*E943","v":0},{"$f":"S943*E943","v":0},{"$f":"T943*E943","v":0},{"$f":"W943*E943","v":0},{"$f":"X943*E943","v":0},{"$f":"Y943*E943","v":0},0,{"$f":"+E943*Z943","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.33","Walkway Lighting Beka Shine",{"$nulls":3}," "]
[null,"Supply","each",48,{"v":4096.3,"d":"4,096.30"},{"v":196622.40000000002,"d":"196,622.40"},{"$nulls":19},0,{"$f":"G946*E946","v":0},{"$f":"H946*E946","v":0},{"$f":"I946*E946","v":0},{"$f":"J946*E946","v":0},{"$f":"K946*E946","v":0},{"$f":"L946*E946","v":0},{"$f":"+M946*E946","v":0},{"$f":"N946*E946","v":0},{"$f":"O946*E946","v":0},{"$f":"P946*E946","v":0},{"$f":"Q946*E946","v":0},{"$f":"R946*E946","v":0},{"$f":"S946*E946","v":0},{"$f":"T946*E946","v":0},{"$f":"W946*E946","v":0},{"$f":"X946*E946","v":0},{"$f":"Y946*E946","v":0},0,{"$f":"+E946*Z946","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D946","v":48},{"v":450,"d":"450.00"},{"v":21600,"d":"21,600.00"},{"$nulls":19},0,{"$f":"G947*E947","v":0},{"$f":"H947*E947","v":0},{"$f":"I947*E947","v":0},{"$f":"J947*E947","v":0},{"$f":"K947*E947","v":0},{"$f":"L947*E947","v":0},{"$f":"+M947*E947","v":0},{"$f":"N947*E947","v":0},{"$f":"O947*E947","v":0},{"$f":"P947*E947","v":0},{"$f":"Q947*E947","v":0},{"$f":"R947*E947","v":0},{"$f":"S947*E947","v":0},{"$f":"T947*E947","v":0},{"$f":"W947*E947","v":0},{"$f":"X947*E947","v":0},{"$f":"Y947*E947","v":0},0,{"$f":"+E947*Z947","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.34","Walkway Lighting Beka Star",{"$nulls":3}," "]
[null,"Supply","each",{"$f":"89+12+6+14","v":121},{"v":2889,"d":"2,889.00"},{"v":349569,"d":"349,569.00"},{"$nulls":19},0,{"$f":"G950*E950","v":0},{"$f":"H950*E950","v":0},{"$f":"I950*E950","v":0},{"$f":"J950*E950","v":0},{"$f":"K950*E950","v":0},{"$f":"L950*E950","v":0},{"$f":"+M950*E950","v":0},{"$f":"N950*E950","v":0},{"$f":"O950*E950","v":0},{"$f":"P950*E950","v":0},{"$f":"Q950*E950","v":0},{"$f":"R950*E950","v":0},{"$f":"S950*E950","v":0},{"$f":"T950*E950","v":0},{"$f":"W950*E950","v":0},{"$f":"X950*E950","v":0},{"$f":"Y950*E950","v":0},0,{"$f":"+E950*Z950","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D950","v":121},{"v":450,"d":"450.00"},{"v":54450,"d":"54,450.00"},{"$nulls":19},0,{"$f":"G951*E951","v":0},{"$f":"H951*E951","v":0},{"$f":"I951*E951","v":0},{"$f":"J951*E951","v":0},{"$f":"K951*E951","v":0},{"$f":"L951*E951","v":0},{"$f":"+M951*E951","v":0},{"$f":"N951*E951","v":0},{"$f":"O951*E951","v":0},{"$f":"P951*E951","v":0},{"$f":"Q951*E951","v":0},{"$f":"R951*E951","v":0},{"$f":"S951*E951","v":0},{"$f":"T951*E951","v":0},{"$f":"W951*E951","v":0},{"$f":"X951*E951","v":0},{"$f":"Y951*E951","v":0},0,{"$f":"+E951*Z951","v":{"v":0,"d":"0.00"}}]
[]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F907:F952)","v":{"v":6695408.81,"d":"6,695,408.81"}},{"$nulls":37},{"$f":"SUM(AR907:AR952)","v":{"v":11640,"d":"11,640"}},{"$f":"SUM(AS907:AS952)","v":{"v":14160,"d":"14,160.00"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A905","v":"BILL NO. 5 : LUMINAIRES (SMME PACKAGE No3)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F953","v":{"v":6695408.81,"d":"6,695,408.81"}},{"$nulls":37},{"$f":"+AR953","v":{"v":11640,"d":"11,640"}},{"$f":"AS953","v":{"v":14160,"d":"14,160.00"}}]
[]
["5.1.35","Type T-Bay"]
[null,"Supply","each",48,{"v":975,"d":"975.00"},{"$f":"$D963*E963","v":{"v":46800,"d":"46,800.00"}},{"$nulls":19},{"$f":"SUM(G963:Y963)","v":0},{"$f":"G963*E963","v":0},{"$f":"H963*E963","v":0},{"$f":"I963*E963","v":0},{"$f":"J963*E963","v":0},{"$f":"K963*E963","v":0},{"$f":"L963*E963","v":0},{"$f":"+M963*E963","v":0},{"$f":"N963*E963","v":0},{"$f":"O963*E963","v":0},{"$f":"P963*E963","v":0},{"$f":"Q963*E963","v":0},{"$f":"R963*E963","v":0},{"$f":"S963*E963","v":0},{"$f":"T963*E963","v":0},{"$f":"W963*E963","v":0},{"$f":"X963*E963","v":0},{"$f":"Y963*E963","v":0},{"$f":"SUM(AA963:AQ963)","v":0},{"$f":"+E963*Z963","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D963","v":48},{"v":120,"d":"120.00"},{"$f":"$D964*E964","v":{"v":5760,"d":"5,760.00"}},{"$nulls":19},{"$f":"SUM(G964:Y964)","v":0},{"$f":"G964*E964","v":0},{"$f":"H964*E964","v":0},{"$f":"I964*E964","v":0},{"$f":"J964*E964","v":0},{"$f":"K964*E964","v":0},{"$f":"L964*E964","v":0},{"$f":"+M964*E964","v":0},{"$f":"N964*E964","v":0},{"$f":"O964*E964","v":0},{"$f":"P964*E964","v":0},{"$f":"Q964*E964","v":0},{"$f":"R964*E964","v":0},{"$f":"S964*E964","v":0},{"$f":"T964*E964","v":0},{"$f":"W964*E964","v":0},{"$f":"X964*E964","v":0},{"$f":"Y964*E964","v":0},{"$f":"SUM(AA964:AQ964)","v":0},{"$f":"+E964*Z964","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.36","Type-SE (8 X Beka Projectolux 400 MH/T  Wide Beam) ",{"$nulls":3}," "]
[null,"Supply","each",6,{"v":39437.5,"d":"39,437.50"},{"v":236625,"d":"236,625.00"},{"$nulls":19},0,{"$f":"G967*E967","v":0},{"$f":"H967*E967","v":0},{"$f":"I967*E967","v":0},{"$f":"J967*E967","v":0},{"$f":"K967*E967","v":0},{"$f":"L967*E967","v":0},{"$f":"+M967*E967","v":0},{"$f":"N967*E967","v":0},{"$f":"O967*E967","v":0},{"$f":"P967*E967","v":0},{"$f":"Q967*E967","v":0},{"$f":"R967*E967","v":0},{"$f":"S967*E967","v":0},{"$f":"T967*E967","v":0},{"$f":"W967*E967","v":0},{"$f":"X967*E967","v":0},{"$f":"Y967*E967","v":0},0,{"$f":"+E967*Z967","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D967","v":6},{"v":1750,"d":"1,750.00"},{"v":10500,"d":"10,500.00"},{"$nulls":19},0,{"$f":"G968*E968","v":0},{"$f":"H968*E968","v":0},{"$f":"I968*E968","v":0},{"$f":"J968*E968","v":0},{"$f":"K968*E968","v":0},{"$f":"L968*E968","v":0},{"$f":"+M968*E968","v":0},{"$f":"N968*E968","v":0},{"$f":"O968*E968","v":0},{"$f":"P968*E968","v":0},{"$f":"Q968*E968","v":0},{"$f":"R968*E968","v":0},{"$f":"S968*E968","v":0},{"$f":"T968*E968","v":0},{"$f":"W968*E968","v":0},{"$f":"X968*E968","v":0},{"$f":"Y968*E968","v":0},0,{"$f":"+E968*Z968","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.37","Honeywell Aircraft Landing Strip Lights",{"$nulls":3}," "]
[null,"Supply","each",28,{"v":2400,"d":"2,400.00"},{"v":67200,"d":"67,200.00"},{"$nulls":19},0,{"$f":"G971*E971","v":0},{"$f":"H971*E971","v":0},{"$f":"I971*E971","v":0},{"$f":"J971*E971","v":0},{"$f":"K971*E971","v":0},{"$f":"L971*E971","v":0},{"$f":"+M971*E971","v":0},{"$f":"N971*E971","v":0},{"$f":"O971*E971","v":0},{"$f":"P971*E971","v":0},{"$f":"Q971*E971","v":0},{"$f":"R971*E971","v":0},{"$f":"S971*E971","v":0},{"$f":"T971*E971","v":0},{"$f":"W971*E971","v":0},{"$f":"X971*E971","v":0},{"$f":"Y971*E971","v":0},0,{"$f":"+E971*Z971","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D971","v":28},{"v":225,"d":"225.00"},{"v":6300,"d":"6,300.00"},{"$nulls":19},0,{"$f":"G972*E972","v":0},{"$f":"H972*E972","v":0},{"$f":"I972*E972","v":0},{"$f":"J972*E972","v":0},{"$f":"K972*E972","v":0},{"$f":"L972*E972","v":0},{"$f":"+M972*E972","v":0},{"$f":"N972*E972","v":0},{"$f":"O972*E972","v":0},{"$f":"P972*E972","v":0},{"$f":"Q972*E972","v":0},{"$f":"R972*E972","v":0},{"$f":"S972*E972","v":0},{"$f":"T972*E972","v":0},{"$f":"W972*E972","v":0},{"$f":"X972*E972","v":0},{"$f":"Y972*E972","v":0},0,{"$f":"+E972*Z972","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.38","WTT 2255 Motion Detector Ceiling Mounted including B230E Back up Power ",{"$nulls":3}," "]
[null,"Supply","each",180,{"v":1420,"d":"1,420.00"},{"v":255600,"d":"255,600.00"},{"$nulls":19},0,{"$f":"G975*E975","v":0},{"$f":"H975*E975","v":0},{"$f":"I975*E975","v":0},{"$f":"J975*E975","v":0},{"$f":"K975*E975","v":0},{"$f":"L975*E975","v":0},{"$f":"+M975*E975","v":0},{"$f":"N975*E975","v":0},{"$f":"O975*E975","v":0},{"$f":"P975*E975","v":0},{"$f":"Q975*E975","v":0},{"$f":"R975*E975","v":0},{"$f":"S975*E975","v":0},{"$f":"T975*E975","v":0},{"$f":"W975*E975","v":0},{"$f":"X975*E975","v":0},{"$f":"Y975*E975","v":0},0,{"$f":"+E975*Z975","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D975","v":180},{"v":90,"d":"90.00"},{"v":16200,"d":"16,200.00"},{"$nulls":19},0,{"$f":"G976*E976","v":0},{"$f":"H976*E976","v":0},{"$f":"I976*E976","v":0},{"$f":"J976*E976","v":0},{"$f":"K976*E976","v":0},{"$f":"L976*E976","v":0},{"$f":"+M976*E976","v":0},{"$f":"N976*E976","v":0},{"$f":"O976*E976","v":0},{"$f":"P976*E976","v":0},{"$f":"Q976*E976","v":0},{"$f":"R976*E976","v":0},{"$f":"S976*E976","v":0},{"$f":"T976*E976","v":0},{"$f":"W976*E976","v":0},{"$f":"X976*E976","v":0},{"$f":"Y976*E976","v":0},0,{"$f":"+E976*Z976","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.39","C3155 Motion Detector Ceiling mounted Passive Infra Red ",{"$nulls":3}," "]
[null,"Supply","each",600,{"v":1475,"d":"1,475.00"},{"v":885000,"d":"885,000.00"},{"$nulls":19},0,{"$f":"G979*E979","v":0},{"$f":"H979*E979","v":0},{"$f":"I979*E979","v":0},{"$f":"J979*E979","v":0},{"$f":"K979*E979","v":0},{"$f":"L979*E979","v":0},{"$f":"+M979*E979","v":0},{"$f":"N979*E979","v":0},{"$f":"O979*E979","v":0},{"$f":"P979*E979","v":0},{"$f":"Q979*E979","v":0},{"$f":"R979*E979","v":0},{"$f":"S979*E979","v":0},{"$f":"T979*E979","v":0},{"$f":"W979*E979","v":0},{"$f":"X979*E979","v":0},{"$f":"Y979*E979","v":0},0,{"$f":"+E979*Z979","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D979","v":600},{"v":90,"d":"90.00"},{"v":54000,"d":"54,000.00"},{"$nulls":19},0,{"$f":"G980*E980","v":0},{"$f":"H980*E980","v":0},{"$f":"I980*E980","v":0},{"$f":"J980*E980","v":0},{"$f":"K980*E980","v":0},{"$f":"L980*E980","v":0},{"$f":"+M980*E980","v":0},{"$f":"N980*E980","v":0},{"$f":"O980*E980","v":0},{"$f":"P980*E980","v":0},{"$f":"Q980*E980","v":0},{"$f":"R980*E980","v":0},{"$f":"S980*E980","v":0},{"$f":"T980*E980","v":0},{"$f":"W980*E980","v":0},{"$f":"X980*E980","v":0},{"$f":"Y980*E980","v":0},0,{"$f":"+E980*Z980","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.40","Type-JD 600*600",{"$nulls":3}," "]
[null,"       Supply","each",24,{"v":620,"d":"620.00"},{"v":14880,"d":"14,880.00"},{"$nulls":19},0,{"$f":"G983*E983","v":0},{"$f":"H983*E983","v":0},{"$f":"I983*E983","v":0},{"$f":"J983*E983","v":0},{"$f":"K983*E983","v":0},{"$f":"L983*E983","v":0},{"$f":"+M983*E983","v":0},{"$f":"N983*E983","v":0},{"$f":"O983*E983","v":0},{"$f":"P983*E983","v":0},{"$f":"Q983*E983","v":0},{"$f":"R983*E983","v":0},{"$f":"S983*E983","v":0},{"$f":"T983*E983","v":0},{"$f":"W983*E983","v":0},{"$f":"X983*E983","v":0},{"$f":"Y983*E983","v":0},0,{"$f":"+E983*Z983","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D983","v":24},{"v":70,"d":"70.00"},{"v":1680,"d":"1,680.00"},{"$nulls":19},0,{"$f":"G984*E984","v":0},{"$f":"H984*E984","v":0},{"$f":"I984*E984","v":0},{"$f":"J984*E984","v":0},{"$f":"K984*E984","v":0},{"$f":"L984*E984","v":0},{"$f":"+M984*E984","v":0},{"$f":"N984*E984","v":0},{"$f":"O984*E984","v":0},{"$f":"P984*E984","v":0},{"$f":"Q984*E984","v":0},{"$f":"R984*E984","v":0},{"$f":"S984*E984","v":0},{"$f":"T984*E984","v":0},{"$f":"W984*E984","v":0},{"$f":"X984*E984","v":0},{"$f":"Y984*E984","v":0},0,{"$f":"+E984*Z984","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.40","Type-Exam Light",{"$nulls":3}," "]
[null,"       Supply","each",{"$f":"94+24+14","v":132},{"v":4420,"d":"4,420.00"},{"v":583440,"d":"583,440.00"},{"$nulls":19},0,{"$f":"G987*E987","v":0},{"$f":"H987*E987","v":0},{"$f":"I987*E987","v":0},{"$f":"J987*E987","v":0},{"$f":"K987*E987","v":0},{"$f":"L987*E987","v":0},{"$f":"+M987*E987","v":0},{"$f":"N987*E987","v":0},{"$f":"O987*E987","v":0},{"$f":"P987*E987","v":0},{"$f":"Q987*E987","v":0},{"$f":"R987*E987","v":0},{"$f":"S987*E987","v":0},{"$f":"T987*E987","v":0},{"$f":"W987*E987","v":0},{"$f":"X987*E987","v":0},{"$f":"Y987*E987","v":0},0,{"$f":"+E987*Z987","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D987","v":132},{"v":175,"d":"175.00"},{"v":23100,"d":"23,100.00"},{"$nulls":19},0,{"$f":"G988*E988","v":0},{"$f":"H988*E988","v":0},{"$f":"I988*E988","v":0},{"$f":"J988*E988","v":0},{"$f":"K988*E988","v":0},{"$f":"L988*E988","v":0},{"$f":"+M988*E988","v":0},{"$f":"N988*E988","v":0},{"$f":"O988*E988","v":0},{"$f":"P988*E988","v":0},{"$f":"Q988*E988","v":0},{"$f":"R988*E988","v":0},{"$f":"S988*E988","v":0},{"$f":"T988*E988","v":0},{"$f":"W988*E988","v":0},{"$f":"X988*E988","v":0},{"$f":"Y988*E988","v":0},0,{"$f":"+E988*Z988","v":{"v":0,"d":"0.00"}}]
[]
[{"v":5.2,"d":"5.20"},"Mentoring and Management"]
[null,"A percentage of the SMME Package amoiunt to provide the Mentoring and Management of the SMME Contractors","%",1,{"v":8902493.81,"d":"8,902,493.81"},{"$f":"E991*2.5%","v":{"v":222562.34525,"d":"222,562.35"}},{"$nulls":19},0,{"$f":"G991*E991","v":0},{"$f":"H991*E991","v":0},{"$f":"I991*E991","v":0},{"$f":"J991*E991","v":0},{"$f":"K991*E991","v":0},{"$f":"L991*E991","v":0},{"$f":"+M991*E991","v":0},{"$f":"N991*E991","v":0},{"$f":"O991*E991","v":0},{"$f":"P991*E991","v":0},{"$f":"Q991*E991","v":0},{"$f":"R991*E991","v":0},{"$f":"S991*E991","v":0},{"$f":"T991*E991","v":0},{"$f":"W991*E991","v":0},{"$f":"X991*E991","v":0},{"$f":"Y991*E991","v":0},0,{"$f":"+E991*Z991","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F960:F993)","v":{"v":9125056.155249998,"d":"9,125,056.16"}},{"$nulls":37},{"$f":"SUM(AR960:AR993)","v":{"v":11640,"d":"11,640"}},{"$f":"SUM(AS960:AS993)","v":{"v":14160,"d":"14,160.00"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 6 : SWITCHGEAR EQUIPMENT (SMME PACKAGE No 4)"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[null," "]
[{"v":6.1,"d":"6.10"},"Switchgear"]
[null,"16 Amp rocker type light switch with coverplate installed into a flush box measured elsewhere."]
[]
["6.1.1","Single lever, one way"]
[null,"       Supply","each",{"$f":"2000+74+351","v":{"v":2425,"d":"2,425"}},{"v":19,"d":"19.00"},{"$f":"$D1007*E1007","v":{"v":46075,"d":"46,075.00"}},{"$nulls":19},{"$f":"SUM(G1007:Y1007)","v":0},{"$f":"G1007*E1007","v":0},{"$f":"H1007*E1007","v":0},{"$f":"I1007*E1007","v":0},{"$f":"J1007*E1007","v":0},{"$f":"K1007*E1007","v":0},{"$f":"L1007*E1007","v":0},{"$f":"+M1007*E1007","v":0},{"$f":"N1007*E1007","v":0},{"$f":"O1007*E1007","v":0},{"$f":"P1007*E1007","v":0},{"$f":"Q1007*E1007","v":0},{"$f":"R1007*E1007","v":0},{"$f":"S1007*E1007","v":0},{"$f":"T1007*E1007","v":0},{"$f":"W1007*E1007","v":0},{"$f":"X1007*E1007","v":0},{"$f":"Y1007*E1007","v":0},{"$f":"SUM(AA1007:AQ1007)","v":0},{"$f":"+E1007*Z1007","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1007","v":{"v":2425,"d":"2,425"}},{"v":15,"d":"15.00"},{"v":36375,"d":"36,375.00"},{"$nulls":14},3,{"$nulls":4},{"$f":"SUM(G1008:Y1008)","v":3},{"$f":"G1008*E1008","v":0},{"$f":"H1008*E1008","v":0},{"$f":"I1008*E1008","v":0},{"$f":"J1008*E1008","v":0},{"$f":"K1008*E1008","v":0},{"$f":"L1008*E1008","v":0},{"$f":"+M1008*E1008","v":0},{"$f":"N1008*E1008","v":0},{"$f":"O1008*E1008","v":0},{"$f":"P1008*E1008","v":0},{"$f":"Q1008*E1008","v":0},{"$f":"R1008*E1008","v":0},{"$f":"S1008*E1008","v":0},{"$f":"T1008*E1008","v":0},{"$f":"W1008*E1008","v":0},{"$f":"X1008*E1008","v":0},{"$f":"Y1008*E1008","v":0},{"$f":"SUM(AA1008:AQ1008)","v":0},{"$f":"+E1008*Z1008","v":{"v":45,"d":"45.00"}}]
[{"$nulls":5}," "]
["6.1.2","Single lever, Two way",{"$nulls":3}," "]
[null,"       Supply","each",240,{"v":29.5,"d":"29.50"},{"v":7080,"d":"7,080.00"},{"$nulls":19},0,{"$f":"G1011*E1011","v":0},{"$f":"H1011*E1011","v":0},{"$f":"I1011*E1011","v":0},{"$f":"J1011*E1011","v":0},{"$f":"K1011*E1011","v":0},{"$f":"L1011*E1011","v":0},{"$f":"+M1011*E1011","v":0},{"$f":"N1011*E1011","v":0},{"$f":"O1011*E1011","v":0},{"$f":"P1011*E1011","v":0},{"$f":"Q1011*E1011","v":0},{"$f":"R1011*E1011","v":0},{"$f":"S1011*E1011","v":0},{"$f":"T1011*E1011","v":0},{"$f":"W1011*E1011","v":0},{"$f":"X1011*E1011","v":0},{"$f":"Y1011*E1011","v":0},0,{"$f":"+E1011*Z1011","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1011","v":240},{"v":18,"d":"18.00"},{"v":4320,"d":"4,320.00"},{"$nulls":19},0,{"$f":"G1012*E1012","v":0},{"$f":"H1012*E1012","v":0},{"$f":"I1012*E1012","v":0},{"$f":"J1012*E1012","v":0},{"$f":"K1012*E1012","v":0},{"$f":"L1012*E1012","v":0},{"$f":"+M1012*E1012","v":0},{"$f":"N1012*E1012","v":0},{"$f":"O1012*E1012","v":0},{"$f":"P1012*E1012","v":0},{"$f":"Q1012*E1012","v":0},{"$f":"R1012*E1012","v":0},{"$f":"S1012*E1012","v":0},{"$f":"T1012*E1012","v":0},{"$f":"W1012*E1012","v":0},{"$f":"X1012*E1012","v":0},{"$f":"Y1012*E1012","v":0},0,{"$f":"+E1012*Z1012","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["6.1.3","Four lever, one way",{"$nulls":3}," "]
[null,"       Supply","each",{"$f":"89+20","v":109},{"v":46.5,"d":"46.50"},{"v":5068.5,"d":"5,068.50"},{"$nulls":19},0,{"$f":"G1015*E1015","v":0},{"$f":"H1015*E1015","v":0},{"$f":"I1015*E1015","v":0},{"$f":"J1015*E1015","v":0},{"$f":"K1015*E1015","v":0},{"$f":"L1015*E1015","v":0},{"$f":"+M1015*E1015","v":0},{"$f":"N1015*E1015","v":0},{"$f":"O1015*E1015","v":0},{"$f":"P1015*E1015","v":0},{"$f":"Q1015*E1015","v":0},{"$f":"R1015*E1015","v":0},{"$f":"S1015*E1015","v":0},{"$f":"T1015*E1015","v":0},{"$f":"W1015*E1015","v":0},{"$f":"X1015*E1015","v":0},{"$f":"Y1015*E1015","v":0},0,{"$f":"+E1015*Z1015","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1015","v":109},{"v":20,"d":"20.00"},{"v":2180,"d":"2,180.00"},{"$nulls":19},0,{"$f":"G1016*E1016","v":0},{"$f":"H1016*E1016","v":0},{"$f":"I1016*E1016","v":0},{"$f":"J1016*E1016","v":0},{"$f":"K1016*E1016","v":0},{"$f":"L1016*E1016","v":0},{"$f":"+M1016*E1016","v":0},{"$f":"N1016*E1016","v":0},{"$f":"O1016*E1016","v":0},{"$f":"P1016*E1016","v":0},{"$f":"Q1016*E1016","v":0},{"$f":"R1016*E1016","v":0},{"$f":"S1016*E1016","v":0},{"$f":"T1016*E1016","v":0},{"$f":"W1016*E1016","v":0},{"$f":"X1016*E1016","v":0},{"$f":"Y1016*E1016","v":0},0,{"$f":"+E1016*Z1016","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["6.1.4","Two lever, one way",{"$nulls":3}," "]
[null,"       Supply","each",154,{"v":28,"d":"28.00"},{"v":4312,"d":"4,312.00"},{"$nulls":19},0,{"$f":"G1019*E1019","v":0},{"$f":"H1019*E1019","v":0},{"$f":"I1019*E1019","v":0},{"$f":"J1019*E1019","v":0},{"$f":"K1019*E1019","v":0},{"$f":"L1019*E1019","v":0},{"$f":"+M1019*E1019","v":0},{"$f":"N1019*E1019","v":0},{"$f":"O1019*E1019","v":0},{"$f":"P1019*E1019","v":0},{"$f":"Q1019*E1019","v":0},{"$f":"R1019*E1019","v":0},{"$f":"S1019*E1019","v":0},{"$f":"T1019*E1019","v":0},{"$f":"W1019*E1019","v":0},{"$f":"X1019*E1019","v":0},{"$f":"Y1019*E1019","v":0},0,{"$f":"+E1019*Z1019","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1019","v":154},{"v":15,"d":"15.00"},{"v":2310,"d":"2,310.00"},{"$nulls":14},2,{"$nulls":4},2,{"$f":"G1020*E1020","v":0},{"$f":"H1020*E1020","v":0},{"$f":"I1020*E1020","v":0},{"$f":"J1020*E1020","v":0},{"$f":"K1020*E1020","v":0},{"$f":"L1020*E1020","v":0},{"$f":"+M1020*E1020","v":0},{"$f":"N1020*E1020","v":0},{"$f":"O1020*E1020","v":0},{"$f":"P1020*E1020","v":0},{"$f":"Q1020*E1020","v":0},{"$f":"R1020*E1020","v":0},{"$f":"S1020*E1020","v":0},{"$f":"T1020*E1020","v":0},{"$f":"W1020*E1020","v":0},{"$f":"X1020*E1020","v":0},{"$f":"Y1020*E1020","v":0},0,{"$f":"+E1020*Z1020","v":{"v":30,"d":"30.00"}}]
[{"$nulls":5}," "]
["6.1.5","Two lever, Two way",{"$nulls":3}," "]
[null,"       Supply","each",70,{"v":47.5,"d":"47.50"},{"v":3325,"d":"3,325.00"},{"$nulls":19},0,{"$f":"G1023*E1023","v":0},{"$f":"H1023*E1023","v":0},{"$f":"I1023*E1023","v":0},{"$f":"J1023*E1023","v":0},{"$f":"K1023*E1023","v":0},{"$f":"L1023*E1023","v":0},{"$f":"+M1023*E1023","v":0},{"$f":"N1023*E1023","v":0},{"$f":"O1023*E1023","v":0},{"$f":"P1023*E1023","v":0},{"$f":"Q1023*E1023","v":0},{"$f":"R1023*E1023","v":0},{"$f":"S1023*E1023","v":0},{"$f":"T1023*E1023","v":0},{"$f":"W1023*E1023","v":0},{"$f":"X1023*E1023","v":0},{"$f":"Y1023*E1023","v":0},0,{"$f":"+E1023*Z1023","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1023","v":70},{"v":18,"d":"18.00"},{"v":1260,"d":"1,260.00"},{"$nulls":19},0,{"$f":"G1024*E1024","v":0},{"$f":"H1024*E1024","v":0},{"$f":"I1024*E1024","v":0},{"$f":"J1024*E1024","v":0},{"$f":"K1024*E1024","v":0},{"$f":"L1024*E1024","v":0},{"$f":"+M1024*E1024","v":0},{"$f":"N1024*E1024","v":0},{"$f":"O1024*E1024","v":0},{"$f":"P1024*E1024","v":0},{"$f":"Q1024*E1024","v":0},{"$f":"R1024*E1024","v":0},{"$f":"S1024*E1024","v":0},{"$f":"T1024*E1024","v":0},{"$f":"W1024*E1024","v":0},{"$f":"X1024*E1024","v":0},{"$f":"Y1024*E1024","v":0},0,{"$f":"+E1024*Z1024","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["6.1.6","Three lever, one way",null," ",null," "]
[null,"       Supply","each",{"$f":"25+14","v":39},{"v":38,"d":"38.00"},{"v":1482,"d":"1,482.00"},{"$nulls":19},0,{"$f":"G1027*E1027","v":0},{"$f":"H1027*E1027","v":0},{"$f":"I1027*E1027","v":0},{"$f":"J1027*E1027","v":0},{"$f":"K1027*E1027","v":0},{"$f":"L1027*E1027","v":0},{"$f":"+M1027*E1027","v":0},{"$f":"N1027*E1027","v":0},{"$f":"O1027*E1027","v":0},{"$f":"P1027*E1027","v":0},{"$f":"Q1027*E1027","v":0},{"$f":"R1027*E1027","v":0},{"$f":"S1027*E1027","v":0},{"$f":"T1027*E1027","v":0},{"$f":"W1027*E1027","v":0},{"$f":"X1027*E1027","v":0},{"$f":"Y1027*E1027","v":0},0,{"$f":"+E1027*Z1027","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1027","v":39},{"v":20,"d":"20.00"},{"v":780,"d":"780.00"},{"$nulls":19},0,{"$f":"G1028*E1028","v":0},{"$f":"H1028*E1028","v":0},{"$f":"I1028*E1028","v":0},{"$f":"J1028*E1028","v":0},{"$f":"K1028*E1028","v":0},{"$f":"L1028*E1028","v":0},{"$f":"+M1028*E1028","v":0},{"$f":"N1028*E1028","v":0},{"$f":"O1028*E1028","v":0},{"$f":"P1028*E1028","v":0},{"$f":"Q1028*E1028","v":0},{"$f":"R1028*E1028","v":0},{"$f":"S1028*E1028","v":0},{"$f":"T1028*E1028","v":0},{"$f":"W1028*E1028","v":0},{"$f":"X1028*E1028","v":0},{"$f":"Y1028*E1028","v":0},0,{"$f":"+E1028*Z1028","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["6.1.7","10a Electronic Dimmer Switch",{"$nulls":3}," "]
[null,"       Supply","each",{"$f":"4+3+9","v":16},{"v":120,"d":"120.00"},{"v":1920,"d":"1,920.00"},{"$nulls":19},0,{"$f":"G1031*E1031","v":0},{"$f":"H1031*E1031","v":0},{"$f":"I1031*E1031","v":0},{"$f":"J1031*E1031","v":0},{"$f":"K1031*E1031","v":0},{"$f":"L1031*E1031","v":0},{"$f":"+M1031*E1031","v":0},{"$f":"N1031*E1031","v":0},{"$f":"O1031*E1031","v":0},{"$f":"P1031*E1031","v":0},{"$f":"Q1031*E1031","v":0},{"$f":"R1031*E1031","v":0},{"$f":"S1031*E1031","v":0},{"$f":"T1031*E1031","v":0},{"$f":"W1031*E1031","v":0},{"$f":"X1031*E1031","v":0},{"$f":"Y1031*E1031","v":0},0,{"$f":"+E1031*Z1031","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1031","v":16},{"v":15,"d":"15.00"},{"v":240,"d":"240.00"},{"$nulls":19},0,{"$f":"G1032*E1032","v":0},{"$f":"H1032*E1032","v":0},{"$f":"I1032*E1032","v":0},{"$f":"J1032*E1032","v":0},{"$f":"K1032*E1032","v":0},{"$f":"L1032*E1032","v":0},{"$f":"+M1032*E1032","v":0},{"$f":"N1032*E1032","v":0},{"$f":"O1032*E1032","v":0},{"$f":"P1032*E1032","v":0},{"$f":"Q1032*E1032","v":0},{"$f":"R1032*E1032","v":0},{"$f":"S1032*E1032","v":0},{"$f":"T1032*E1032","v":0},{"$f":"W1032*E1032","v":0},{"$f":"X1032*E1032","v":0},{"$f":"Y1032*E1032","v":0},0,{"$f":"+E1032*Z1032","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["6.1.8","Rotary switch weatherproof",{"$nulls":3}," "]
[null,"       Supply","each",{"$f":"12+15","v":27},{"v":44.5,"d":"44.50"},{"v":1201.5,"d":"1,201.50"},{"$nulls":19},0,{"$f":"G1035*E1035","v":0},{"$f":"H1035*E1035","v":0},{"$f":"I1035*E1035","v":0},{"$f":"J1035*E1035","v":0},{"$f":"K1035*E1035","v":0},{"$f":"L1035*E1035","v":0},{"$f":"+M1035*E1035","v":0},{"$f":"N1035*E1035","v":0},{"$f":"O1035*E1035","v":0},{"$f":"P1035*E1035","v":0},{"$f":"Q1035*E1035","v":0},{"$f":"R1035*E1035","v":0},{"$f":"S1035*E1035","v":0},{"$f":"T1035*E1035","v":0},{"$f":"W1035*E1035","v":0},{"$f":"X1035*E1035","v":0},{"$f":"Y1035*E1035","v":0},0,{"$f":"+E1035*Z1035","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1035","v":27},{"v":20,"d":"20.00"},{"v":540,"d":"540.00"},{"$nulls":19},0,{"$f":"G1036*E1036","v":0},{"$f":"H1036*E1036","v":0},{"$f":"I1036*E1036","v":0},{"$f":"J1036*E1036","v":0},{"$f":"K1036*E1036","v":0},{"$f":"L1036*E1036","v":0},{"$f":"+M1036*E1036","v":0},{"$f":"N1036*E1036","v":0},{"$f":"O1036*E1036","v":0},{"$f":"P1036*E1036","v":0},{"$f":"Q1036*E1036","v":0},{"$f":"R1036*E1036","v":0},{"$f":"S1036*E1036","v":0},{"$f":"T1036*E1036","v":0},{"$f":"W1036*E1036","v":0},{"$f":"X1036*E1036","v":0},{"$f":"Y1036*E1036","v":0},0,{"$f":"+E1036*Z1036","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["6.1.9","Nurse Base Custom Made MULTI-WAY Switch panel Single Way Twenty Lever",{"$nulls":3}," "]
[null,"       Supply","each",6,{"v":3668.81,"d":"3,668.81"},{"v":22012.86,"d":"22,012.86"},{"$nulls":19},0,{"$f":"G1039*E1039","v":0},{"$f":"H1039*E1039","v":0},{"$f":"I1039*E1039","v":0},{"$f":"J1039*E1039","v":0},{"$f":"K1039*E1039","v":0},{"$f":"L1039*E1039","v":0},{"$f":"+M1039*E1039","v":0},{"$f":"N1039*E1039","v":0},{"$f":"O1039*E1039","v":0},{"$f":"P1039*E1039","v":0},{"$f":"Q1039*E1039","v":0},{"$f":"R1039*E1039","v":0},{"$f":"S1039*E1039","v":0},{"$f":"T1039*E1039","v":0},{"$f":"W1039*E1039","v":0},{"$f":"X1039*E1039","v":0},{"$f":"Y1039*E1039","v":0},0,{"$f":"+E1039*Z1039","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1039","v":6},{"v":300,"d":"300.00"},{"v":1800,"d":"1,800.00"},{"$nulls":19},0,{"$f":"G1040*E1040","v":0},{"$f":"H1040*E1040","v":0},{"$f":"I1040*E1040","v":0},{"$f":"J1040*E1040","v":0},{"$f":"K1040*E1040","v":0},{"$f":"L1040*E1040","v":0},{"$f":"+M1040*E1040","v":0},{"$f":"N1040*E1040","v":0},{"$f":"O1040*E1040","v":0},{"$f":"P1040*E1040","v":0},{"$f":"Q1040*E1040","v":0},{"$f":"R1040*E1040","v":0},{"$f":"S1040*E1040","v":0},{"$f":"T1040*E1040","v":0},{"$f":"W1040*E1040","v":0},{"$f":"X1040*E1040","v":0},{"$f":"Y1040*E1040","v":0},0,{"$f":"+E1040*Z1040","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["6.1.10","Nurse Base Custom Made MULTI-WAY Switch panel Single Way Ten Lever",{"$nulls":3}," "]
[null,"       Supply","each",9,{"v":2526.26,"d":"2,526.26"},{"v":22736.340000000004,"d":"22,736.34"},{"$nulls":19},0,{"$f":"G1043*E1043","v":0},{"$f":"H1043*E1043","v":0},{"$f":"I1043*E1043","v":0},{"$f":"J1043*E1043","v":0},{"$f":"K1043*E1043","v":0},{"$f":"L1043*E1043","v":0},{"$f":"+M1043*E1043","v":0},{"$f":"N1043*E1043","v":0},{"$f":"O1043*E1043","v":0},{"$f":"P1043*E1043","v":0},{"$f":"Q1043*E1043","v":0},{"$f":"R1043*E1043","v":0},{"$f":"S1043*E1043","v":0},{"$f":"T1043*E1043","v":0},{"$f":"W1043*E1043","v":0},{"$f":"X1043*E1043","v":0},{"$f":"Y1043*E1043","v":0},0,{"$f":"+E1043*Z1043","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1043","v":9},{"v":200,"d":"200.00"},{"v":1800,"d":"1,800.00"},{"$nulls":19},0,{"$f":"G1044*E1044","v":0},{"$f":"H1044*E1044","v":0},{"$f":"I1044*E1044","v":0},{"$f":"J1044*E1044","v":0},{"$f":"K1044*E1044","v":0},{"$f":"L1044*E1044","v":0},{"$f":"+M1044*E1044","v":0},{"$f":"N1044*E1044","v":0},{"$f":"O1044*E1044","v":0},{"$f":"P1044*E1044","v":0},{"$f":"Q1044*E1044","v":0},{"$f":"R1044*E1044","v":0},{"$f":"S1044*E1044","v":0},{"$f":"T1044*E1044","v":0},{"$f":"W1044*E1044","v":0},{"$f":"X1044*E1044","v":0},{"$f":"Y1044*E1044","v":0},0,{"$f":"+E1044*Z1044","v":{"v":0,"d":"0.00"}}]
[]
[null,"Amount Carried Forward to Summary",{"$nulls":3},{"$f":"SUM(F1002:F1045)","v":{"v":166818.19999999998,"d":"166,818.20"}},{"$nulls":37},{"$f":"SUM(AR1001:AR1045)","v":0},{"$f":"SUM(AS1002:AS1045)","v":{"v":75,"d":"75.00"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A999","v":"BILL NO. 6 : SWITCHGEAR EQUIPMENT (SMME PACKAGE No 4)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F1046","v":{"v":166818.19999999998,"d":"166,818.20"}},{"$nulls":37},{"$f":"+AR1046","v":0},{"$f":"AS1046","v":{"v":75,"d":"75.00"}}]
[]
[{"v":6.2,"d":"6.20"},"Switchgear"]
[null,"16 Amp rocker type Power Outlets with coverplate installed into boxes or Skirting measured elsewhere."]
[]
["6.2.1","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in Power Skirting (single). Colour: White"]
[null,"       Supply ","each",601,36.29,{"$f":"$D1059*E1059","v":{"v":21810.29,"d":"21,810.29"}},{"$nulls":19},{"$f":"SUM(G1059:Y1059)","v":0},{"$f":"G1059*E1059","v":0},{"$f":"H1059*E1059","v":0},{"$f":"I1059*E1059","v":0},{"$f":"J1059*E1059","v":0},{"$f":"K1059*E1059","v":0},{"$f":"L1059*E1059","v":0},{"$f":"+M1059*E1059","v":0},{"$f":"N1059*E1059","v":0},{"$f":"O1059*E1059","v":0},{"$f":"P1059*E1059","v":0},{"$f":"Q1059*E1059","v":0},{"$f":"R1059*E1059","v":0},{"$f":"S1059*E1059","v":0},{"$f":"T1059*E1059","v":0},{"$f":"W1059*E1059","v":0},{"$f":"X1059*E1059","v":0},{"$f":"Y1059*E1059","v":0},{"$f":"SUM(AA1059:AQ1059)","v":0},{"$f":"+E1059*Z1059","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1059","v":601},{"v":20,"d":"20.00"},{"$f":"$D1060*E1060","v":{"v":12020,"d":"12,020.00"}},{"$nulls":7},7,{"$nulls":11},{"$f":"SUM(G1060:Y1060)","v":7},{"$f":"G1060*E1060","v":0},{"$f":"H1060*E1060","v":0},{"$f":"I1060*E1060","v":0},{"$f":"J1060*E1060","v":0},{"$f":"K1060*E1060","v":0},{"$f":"L1060*E1060","v":0},{"$f":"+M1060*E1060","v":0},{"$f":"N1060*E1060","v":140},{"$f":"O1060*E1060","v":0},{"$f":"P1060*E1060","v":0},{"$f":"Q1060*E1060","v":0},{"$f":"R1060*E1060","v":0},{"$f":"S1060*E1060","v":0},{"$f":"T1060*E1060","v":0},{"$f":"W1060*E1060","v":0},{"$f":"X1060*E1060","v":0},{"$f":"Y1060*E1060","v":0},{"$f":"SUM(AA1060:AQ1060)","v":140},{"$f":"+E1060*Z1060","v":{"v":140,"d":"140.00"}}]
[]
["6.2.2","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in Power Skirting (single). Colour: Red"]
[null,"       Supply ","each",734,51.69,{"$f":"$D1063*E1063","v":{"v":37940.46,"d":"37,940.46"}},{"$nulls":19},0,{"$f":"G1063*E1063","v":0},{"$f":"H1063*E1063","v":0},{"$f":"I1063*E1063","v":0},{"$f":"J1063*E1063","v":0},{"$f":"K1063*E1063","v":0},{"$f":"L1063*E1063","v":0},{"$f":"+M1063*E1063","v":0},{"$f":"N1063*E1063","v":0},{"$f":"O1063*E1063","v":0},{"$f":"P1063*E1063","v":0},{"$f":"Q1063*E1063","v":0},{"$f":"R1063*E1063","v":0},{"$f":"S1063*E1063","v":0},{"$f":"T1063*E1063","v":0},{"$f":"W1063*E1063","v":0},{"$f":"X1063*E1063","v":0},{"$f":"Y1063*E1063","v":0},0,{"$f":"+E1063*Z1063","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1063","v":734},{"v":20,"d":"20.00"},{"$f":"$D1064*E1064","v":{"v":14680,"d":"14,680.00"}},{"$nulls":7},4,{"$nulls":11},4,{"$f":"G1064*E1064","v":0},{"$f":"H1064*E1064","v":0},{"$f":"I1064*E1064","v":0},{"$f":"J1064*E1064","v":0},{"$f":"K1064*E1064","v":0},{"$f":"L1064*E1064","v":0},{"$f":"+M1064*E1064","v":0},{"$f":"N1064*E1064","v":80},{"$f":"O1064*E1064","v":0},{"$f":"P1064*E1064","v":0},{"$f":"Q1064*E1064","v":0},{"$f":"R1064*E1064","v":0},{"$f":"S1064*E1064","v":0},{"$f":"T1064*E1064","v":0},{"$f":"W1064*E1064","v":0},{"$f":"X1064*E1064","v":0},{"$f":"Y1064*E1064","v":0},80,{"$f":"+E1064*Z1064","v":{"v":80,"d":"80.00"}}]
[]
["6.2.3","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in Power Skirting (single). Colour: Blue"]
[null,"       Supply ","each",289,36.29,{"$f":"$D1067*E1067","v":{"v":10487.81,"d":"10,487.81"}},{"$nulls":19},0,{"$f":"G1067*E1067","v":0},{"$f":"H1067*E1067","v":0},{"$f":"I1067*E1067","v":0},{"$f":"J1067*E1067","v":0},{"$f":"K1067*E1067","v":0},{"$f":"L1067*E1067","v":0},{"$f":"+M1067*E1067","v":0},{"$f":"N1067*E1067","v":0},{"$f":"O1067*E1067","v":0},{"$f":"P1067*E1067","v":0},{"$f":"Q1067*E1067","v":0},{"$f":"R1067*E1067","v":0},{"$f":"S1067*E1067","v":0},{"$f":"T1067*E1067","v":0},{"$f":"W1067*E1067","v":0},{"$f":"X1067*E1067","v":0},{"$f":"Y1067*E1067","v":0},0,{"$f":"+E1067*Z1067","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1067","v":289},{"v":20,"d":"20.00"},{"$f":"$D1068*E1068","v":{"v":5780,"d":"5,780.00"}},{"$nulls":19},0,{"$f":"G1068*E1068","v":0},{"$f":"H1068*E1068","v":0},{"$f":"I1068*E1068","v":0},{"$f":"J1068*E1068","v":0},{"$f":"K1068*E1068","v":0},{"$f":"L1068*E1068","v":0},{"$f":"+M1068*E1068","v":0},{"$f":"N1068*E1068","v":0},{"$f":"O1068*E1068","v":0},{"$f":"P1068*E1068","v":0},{"$f":"Q1068*E1068","v":0},{"$f":"R1068*E1068","v":0},{"$f":"S1068*E1068","v":0},{"$f":"T1068*E1068","v":0},{"$f":"W1068*E1068","v":0},{"$f":"X1068*E1068","v":0},{"$f":"Y1068*E1068","v":0},0,{"$f":"+E1068*Z1068","v":{"v":0,"d":"0.00"}}]
[]
["6.2.4","13 Amp 2 pin un-switched socket outlets with cover plates Standard: installed in Ceiling space (single). Colour: Blue"]
[null,"       Supply ","each",612,{"v":89,"d":"89.00"},{"$f":"$D1071*E1071","v":{"v":54468,"d":"54,468.00"}},{"$nulls":19},0,{"$f":"G1071*E1071","v":0},{"$f":"H1071*E1071","v":0},{"$f":"I1071*E1071","v":0},{"$f":"J1071*E1071","v":0},{"$f":"K1071*E1071","v":0},{"$f":"L1071*E1071","v":0},{"$f":"+M1071*E1071","v":0},{"$f":"N1071*E1071","v":0},{"$f":"O1071*E1071","v":0},{"$f":"P1071*E1071","v":0},{"$f":"Q1071*E1071","v":0},{"$f":"R1071*E1071","v":0},{"$f":"S1071*E1071","v":0},{"$f":"T1071*E1071","v":0},{"$f":"W1071*E1071","v":0},{"$f":"X1071*E1071","v":0},{"$f":"Y1071*E1071","v":0},0,{"$f":"+E1071*Z1071","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1071","v":612},{"v":20,"d":"20.00"},{"$f":"$D1072*E1072","v":{"v":12240,"d":"12,240.00"}},{"$nulls":7},4,{"$nulls":11},4,{"$f":"G1072*E1072","v":0},{"$f":"H1072*E1072","v":0},{"$f":"I1072*E1072","v":0},{"$f":"J1072*E1072","v":0},{"$f":"K1072*E1072","v":0},{"$f":"L1072*E1072","v":0},{"$f":"+M1072*E1072","v":0},{"$f":"N1072*E1072","v":80},{"$f":"O1072*E1072","v":0},{"$f":"P1072*E1072","v":0},{"$f":"Q1072*E1072","v":0},{"$f":"R1072*E1072","v":0},{"$f":"S1072*E1072","v":0},{"$f":"T1072*E1072","v":0},{"$f":"W1072*E1072","v":0},{"$f":"X1072*E1072","v":0},{"$f":"Y1072*E1072","v":0},80,{"$f":"+E1072*Z1072","v":{"v":80,"d":"80.00"}}]
[]
["6.2.5","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in a Cabstrut reticulation wall Box (single). Colour: White"]
[null,"       Supply ","each",71,23.17,{"$f":"$D1075*E1075","v":{"v":1645.0700000000002,"d":"1,645.07"}},{"$nulls":19},0,{"$f":"G1075*E1075","v":0},{"$f":"H1075*E1075","v":0},{"$f":"I1075*E1075","v":0},{"$f":"J1075*E1075","v":0},{"$f":"K1075*E1075","v":0},{"$f":"L1075*E1075","v":0},{"$f":"+M1075*E1075","v":0},{"$f":"N1075*E1075","v":0},{"$f":"O1075*E1075","v":0},{"$f":"P1075*E1075","v":0},{"$f":"Q1075*E1075","v":0},{"$f":"R1075*E1075","v":0},{"$f":"S1075*E1075","v":0},{"$f":"T1075*E1075","v":0},{"$f":"W1075*E1075","v":0},{"$f":"X1075*E1075","v":0},{"$f":"Y1075*E1075","v":0},0,{"$f":"+E1075*Z1075","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1075","v":71},{"v":20,"d":"20.00"},{"$f":"$D1076*E1076","v":{"v":1420,"d":"1,420.00"}},{"$nulls":19},0,{"$f":"G1076*E1076","v":0},{"$f":"H1076*E1076","v":0},{"$f":"I1076*E1076","v":0},{"$f":"J1076*E1076","v":0},{"$f":"K1076*E1076","v":0},{"$f":"L1076*E1076","v":0},{"$f":"+M1076*E1076","v":0},{"$f":"N1076*E1076","v":0},{"$f":"O1076*E1076","v":0},{"$f":"P1076*E1076","v":0},{"$f":"Q1076*E1076","v":0},{"$f":"R1076*E1076","v":0},{"$f":"S1076*E1076","v":0},{"$f":"T1076*E1076","v":0},{"$f":"W1076*E1076","v":0},{"$f":"X1076*E1076","v":0},{"$f":"Y1076*E1076","v":0},0,{"$f":"+E1076*Z1076","v":{"v":0,"d":"0.00"}}]
[]
["6.2.6","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in a Cabstrut reticulation wall Box (single). Colour: Red"]
[null,"       Supply ","each",248,38.33,{"$f":"$D1079*E1079","v":{"v":9505.84,"d":"9,505.84"}},{"$nulls":19},0,{"$f":"G1079*E1079","v":0},{"$f":"H1079*E1079","v":0},{"$f":"I1079*E1079","v":0},{"$f":"J1079*E1079","v":0},{"$f":"K1079*E1079","v":0},{"$f":"L1079*E1079","v":0},{"$f":"+M1079*E1079","v":0},{"$f":"N1079*E1079","v":0},{"$f":"O1079*E1079","v":0},{"$f":"P1079*E1079","v":0},{"$f":"Q1079*E1079","v":0},{"$f":"R1079*E1079","v":0},{"$f":"S1079*E1079","v":0},{"$f":"T1079*E1079","v":0},{"$f":"W1079*E1079","v":0},{"$f":"X1079*E1079","v":0},{"$f":"Y1079*E1079","v":0},0,{"$f":"+E1079*Z1079","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1079","v":248},{"v":20,"d":"20.00"},{"$f":"$D1080*E1080","v":{"v":4960,"d":"4,960.00"}},{"$nulls":19},0,{"$f":"G1080*E1080","v":0},{"$f":"H1080*E1080","v":0},{"$f":"I1080*E1080","v":0},{"$f":"J1080*E1080","v":0},{"$f":"K1080*E1080","v":0},{"$f":"L1080*E1080","v":0},{"$f":"+M1080*E1080","v":0},{"$f":"N1080*E1080","v":0},{"$f":"O1080*E1080","v":0},{"$f":"P1080*E1080","v":0},{"$f":"Q1080*E1080","v":0},{"$f":"R1080*E1080","v":0},{"$f":"S1080*E1080","v":0},{"$f":"T1080*E1080","v":0},{"$f":"W1080*E1080","v":0},{"$f":"X1080*E1080","v":0},{"$f":"Y1080*E1080","v":0},0,{"$f":"+E1080*Z1080","v":{"v":0,"d":"0.00"}}]
[]
["6.2.7","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in a Cabstrut reticulation wall Box (single). Colour: Blue"]
[null,"       Supply ","each",{"$f":"248+71","v":319},38.33,{"$f":"$D1083*E1083","v":{"v":12227.269999999999,"d":"12,227.27"}},{"$nulls":19},0,{"$f":"G1083*E1083","v":0},{"$f":"H1083*E1083","v":0},{"$f":"I1083*E1083","v":0},{"$f":"J1083*E1083","v":0},{"$f":"K1083*E1083","v":0},{"$f":"L1083*E1083","v":0},{"$f":"+M1083*E1083","v":0},{"$f":"N1083*E1083","v":0},{"$f":"O1083*E1083","v":0},{"$f":"P1083*E1083","v":0},{"$f":"Q1083*E1083","v":0},{"$f":"R1083*E1083","v":0},{"$f":"S1083*E1083","v":0},{"$f":"T1083*E1083","v":0},{"$f":"W1083*E1083","v":0},{"$f":"X1083*E1083","v":0},{"$f":"Y1083*E1083","v":0},0,{"$f":"+E1083*Z1083","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1083","v":319},{"v":20,"d":"20.00"},{"$f":"$D1084*E1084","v":{"v":6380,"d":"6,380.00"}},{"$nulls":19},0,{"$f":"G1084*E1084","v":0},{"$f":"H1084*E1084","v":0},{"$f":"I1084*E1084","v":0},{"$f":"J1084*E1084","v":0},{"$f":"K1084*E1084","v":0},{"$f":"L1084*E1084","v":0},{"$f":"+M1084*E1084","v":0},{"$f":"N1084*E1084","v":0},{"$f":"O1084*E1084","v":0},{"$f":"P1084*E1084","v":0},{"$f":"Q1084*E1084","v":0},{"$f":"R1084*E1084","v":0},{"$f":"S1084*E1084","v":0},{"$f":"T1084*E1084","v":0},{"$f":"W1084*E1084","v":0},{"$f":"X1084*E1084","v":0},{"$f":"Y1084*E1084","v":0},0,{"$f":"+E1084*Z1084","v":{"v":0,"d":"0.00"}}]
[]
["6.2.8","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in a wall flush box (single)"]
[null,"       Supply ","each",{"v":1836,"d":"1,836"},{"v":44.1,"d":"44.10"},{"$f":"$D1087*E1087","v":{"v":80967.6,"d":"80,967.60"}},{"$nulls":19},0,{"$f":"G1087*E1087","v":0},{"$f":"H1087*E1087","v":0},{"$f":"I1087*E1087","v":0},{"$f":"J1087*E1087","v":0},{"$f":"K1087*E1087","v":0},{"$f":"L1087*E1087","v":0},{"$f":"+M1087*E1087","v":0},{"$f":"N1087*E1087","v":0},{"$f":"O1087*E1087","v":0},{"$f":"P1087*E1087","v":0},{"$f":"Q1087*E1087","v":0},{"$f":"R1087*E1087","v":0},{"$f":"S1087*E1087","v":0},{"$f":"T1087*E1087","v":0},{"$f":"W1087*E1087","v":0},{"$f":"X1087*E1087","v":0},{"$f":"Y1087*E1087","v":0},0,{"$f":"+E1087*Z1087","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1087","v":{"v":1836,"d":"1,836"}},{"v":20,"d":"20.00"},{"$f":"$D1088*E1088","v":{"v":36720,"d":"36,720.00"}},{"$nulls":19},0,{"$f":"G1088*E1088","v":0},{"$f":"H1088*E1088","v":0},{"$f":"I1088*E1088","v":0},{"$f":"J1088*E1088","v":0},{"$f":"K1088*E1088","v":0},{"$f":"L1088*E1088","v":0},{"$f":"+M1088*E1088","v":0},{"$f":"N1088*E1088","v":0},{"$f":"O1088*E1088","v":0},{"$f":"P1088*E1088","v":0},{"$f":"Q1088*E1088","v":0},{"$f":"R1088*E1088","v":0},{"$f":"S1088*E1088","v":0},{"$f":"T1088*E1088","v":0},{"$f":"W1088*E1088","v":0},{"$f":"X1088*E1088","v":0},{"$f":"Y1088*E1088","v":0},0,{"$f":"+E1088*Z1088","v":{"v":0,"d":"0.00"}}]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F1053:F1088)","v":{"v":490070.54000000004,"d":"490,070.54"}},{"$nulls":37},{"$f":"SUM(AR1053:AR1088)","v":300},{"$f":"SUM(AS1053:AS1088)","v":{"v":375,"d":"375.00"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A999","v":"BILL NO. 6 : SWITCHGEAR EQUIPMENT (SMME PACKAGE No 4)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F1089","v":{"v":490070.54000000004,"d":"490,070.54"}},{"$nulls":37},{"$f":"+AR1089","v":300},{"$f":"AS1089","v":{"v":375,"d":"375.00"}}]
[null," "," "," "]
[]
["6.2.9","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in a 3F Floor Duct system (single)"]
[" ","       Supply ","each",106,75.96,{"$f":"$D1100*E1100","v":{"v":8051.759999999999,"d":"8,051.76"}},{"$nulls":19},{"$f":"SUM(G1100:Y1100)","v":0},{"$f":"G1100*E1100","v":0},{"$f":"H1100*E1100","v":0},{"$f":"I1100*E1100","v":0},{"$f":"J1100*E1100","v":0},{"$f":"K1100*E1100","v":0},{"$f":"L1100*E1100","v":0},{"$f":"+M1100*E1100","v":0},{"$f":"N1100*E1100","v":0},{"$f":"O1100*E1100","v":0},{"$f":"P1100*E1100","v":0},{"$f":"Q1100*E1100","v":0},{"$f":"R1100*E1100","v":0},{"$f":"S1100*E1100","v":0},{"$f":"T1100*E1100","v":0},{"$f":"W1100*E1100","v":0},{"$f":"X1100*E1100","v":0},{"$f":"Y1100*E1100","v":0},{"$f":"SUM(AA1100:AQ1100)","v":0},{"$f":"+E1100*Z1100","v":{"v":0,"d":"0.00"}}]
[" ","       Install","each",{"$f":"D1100","v":106},{"v":20,"d":"20.00"},{"v":2120,"d":"2,120.00"},{"$nulls":19},{"$f":"SUM(G1101:Y1101)","v":0},{"$f":"G1101*E1101","v":0},{"$f":"H1101*E1101","v":0},{"$f":"I1101*E1101","v":0},{"$f":"J1101*E1101","v":0},{"$f":"K1101*E1101","v":0},{"$f":"L1101*E1101","v":0},{"$f":"+M1101*E1101","v":0},{"$f":"N1101*E1101","v":0},{"$f":"O1101*E1101","v":0},{"$f":"P1101*E1101","v":0},{"$f":"Q1101*E1101","v":0},{"$f":"R1101*E1101","v":0},{"$f":"S1101*E1101","v":0},{"$f":"T1101*E1101","v":0},{"$f":"W1101*E1101","v":0},{"$f":"X1101*E1101","v":0},{"$f":"Y1101*E1101","v":0},{"$f":"SUM(AA1101:AQ1101)","v":0},{"$f":"+E1101*Z1101","v":{"v":0,"d":"0.00"}}]
[]
["6.2.10","16 Amp 3 pin Double switched socket outlets with cover plates Standard: installed in a flush box (single)"]
[" ","       Supply ","each",356,36.17,{"v":12876.52,"d":"12,876.52"},{"$nulls":19},0,{"$f":"G1104*E1104","v":0},{"$f":"H1104*E1104","v":0},{"$f":"I1104*E1104","v":0},{"$f":"J1104*E1104","v":0},{"$f":"K1104*E1104","v":0},{"$f":"L1104*E1104","v":0},{"$f":"+M1104*E1104","v":0},{"$f":"N1104*E1104","v":0},{"$f":"O1104*E1104","v":0},{"$f":"P1104*E1104","v":0},{"$f":"Q1104*E1104","v":0},{"$f":"R1104*E1104","v":0},{"$f":"S1104*E1104","v":0},{"$f":"T1104*E1104","v":0},{"$f":"W1104*E1104","v":0},{"$f":"X1104*E1104","v":0},{"$f":"Y1104*E1104","v":0},0,{"$f":"+E1104*Z1104","v":{"v":0,"d":"0.00"}}]
[" ","       Install","each",{"$f":"D1104","v":356},{"v":20,"d":"20.00"},{"v":7120,"d":"7,120.00"},{"$nulls":9},1,{"$nulls":9},1,{"$f":"G1105*E1105","v":0},{"$f":"H1105*E1105","v":0},{"$f":"I1105*E1105","v":0},{"$f":"J1105*E1105","v":0},{"$f":"K1105*E1105","v":0},{"$f":"L1105*E1105","v":0},{"$f":"+M1105*E1105","v":0},{"$f":"N1105*E1105","v":0},{"$f":"O1105*E1105","v":0},{"$f":"P1105*E1105","v":20},{"$f":"Q1105*E1105","v":0},{"$f":"R1105*E1105","v":0},{"$f":"S1105*E1105","v":0},{"$f":"T1105*E1105","v":0},{"$f":"W1105*E1105","v":0},{"$f":"X1105*E1105","v":0},{"$f":"Y1105*E1105","v":0},20,{"$f":"+E1105*Z1105","v":{"v":20,"d":"20.00"}}]
[{"$nulls":5}," "]
["6.2.11","5amp unswitched Socket outlet",{"$nulls":3}," "]
[null,"       Supply ","each",{"$f":"4200+1000","v":{"v":5200,"d":"5,200"}},{"v":11.5,"d":"11.50"},{"v":59800,"d":"59,800.00"},{"$nulls":19},0,{"$f":"G1108*E1108","v":0},{"$f":"H1108*E1108","v":0},{"$f":"I1108*E1108","v":0},{"$f":"J1108*E1108","v":0},{"$f":"K1108*E1108","v":0},{"$f":"L1108*E1108","v":0},{"$f":"+M1108*E1108","v":0},{"$f":"N1108*E1108","v":0},{"$f":"O1108*E1108","v":0},{"$f":"P1108*E1108","v":0},{"$f":"Q1108*E1108","v":0},{"$f":"R1108*E1108","v":0},{"$f":"S1108*E1108","v":0},{"$f":"T1108*E1108","v":0},{"$f":"W1108*E1108","v":0},{"$f":"X1108*E1108","v":0},{"$f":"Y1108*E1108","v":0},0,{"$f":"+E1108*Z1108","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1108","v":{"v":5200,"d":"5,200"}},{"v":15,"d":"15.00"},{"v":78000,"d":"78,000.00"},{"$nulls":10},{"$f":"10+10+10+10+4","v":44},null,6,{"$nulls":6},50,{"$f":"G1109*E1109","v":0},{"$f":"H1109*E1109","v":0},{"$f":"I1109*E1109","v":0},{"$f":"J1109*E1109","v":0},{"$f":"K1109*E1109","v":0},{"$f":"L1109*E1109","v":0},{"$f":"+M1109*E1109","v":0},{"$f":"N1109*E1109","v":0},{"$f":"O1109*E1109","v":0},{"$f":"P1109*E1109","v":0},{"$f":"Q1109*E1109","v":660},{"$f":"R1109*E1109","v":0},{"$f":"S1109*E1109","v":90},{"$f":"T1109*E1109","v":0},{"$f":"W1109*E1109","v":0},{"$f":"X1109*E1109","v":0},{"$f":"Y1109*E1109","v":0},750,{"$f":"+E1109*Z1109","v":{"v":750,"d":"750.00"}}]
[{"$nulls":5}," "]
["6.2.12","16 Amp 3 pin  Pop-up Pedistal switched socket outlets with cover plates complete, floor or Desktop mounted. (for Standard SSOs)",{"$nulls":3}," "]
[" ","       Supply","each",24,{"v":324,"d":"324.00"},{"v":7776,"d":"7,776.00"},{"$nulls":19},0,{"$f":"G1112*E1112","v":0},{"$f":"H1112*E1112","v":0},{"$f":"I1112*E1112","v":0},{"$f":"J1112*E1112","v":0},{"$f":"K1112*E1112","v":0},{"$f":"L1112*E1112","v":0},{"$f":"+M1112*E1112","v":0},{"$f":"N1112*E1112","v":0},{"$f":"O1112*E1112","v":0},{"$f":"P1112*E1112","v":0},{"$f":"Q1112*E1112","v":0},{"$f":"R1112*E1112","v":0},{"$f":"S1112*E1112","v":0},{"$f":"T1112*E1112","v":0},{"$f":"W1112*E1112","v":0},{"$f":"X1112*E1112","v":0},{"$f":"Y1112*E1112","v":0},0,{"$f":"+E1112*Z1112","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1112","v":24},{"v":40,"d":"40.00"},{"v":960,"d":"960.00"},{"$nulls":19},0,{"$f":"G1113*E1113","v":0},{"$f":"H1113*E1113","v":0},{"$f":"I1113*E1113","v":0},{"$f":"J1113*E1113","v":0},{"$f":"K1113*E1113","v":0},{"$f":"L1113*E1113","v":0},{"$f":"+M1113*E1113","v":0},{"$f":"N1113*E1113","v":0},{"$f":"O1113*E1113","v":0},{"$f":"P1113*E1113","v":0},{"$f":"Q1113*E1113","v":0},{"$f":"R1113*E1113","v":0},{"$f":"S1113*E1113","v":0},{"$f":"T1113*E1113","v":0},{"$f":"W1113*E1113","v":0},{"$f":"X1113*E1113","v":0},{"$f":"Y1113*E1113","v":0},0,{"$f":"+E1113*Z1113","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["6.2.13","16 Amp 3 pin Industrial switched socket outlets with cover plates complete, surface mounted. (for Standard SSOs)",{"$nulls":3}," "]
[null,"       Supply","each",90,{"v":41.5,"d":"41.50"},{"v":3735,"d":"3,735.00"},{"$nulls":19},0,{"$f":"G1116*E1116","v":0},{"$f":"H1116*E1116","v":0},{"$f":"I1116*E1116","v":0},{"$f":"J1116*E1116","v":0},{"$f":"K1116*E1116","v":0},{"$f":"L1116*E1116","v":0},{"$f":"+M1116*E1116","v":0},{"$f":"N1116*E1116","v":0},{"$f":"O1116*E1116","v":0},{"$f":"P1116*E1116","v":0},{"$f":"Q1116*E1116","v":0},{"$f":"R1116*E1116","v":0},{"$f":"S1116*E1116","v":0},{"$f":"T1116*E1116","v":0},{"$f":"W1116*E1116","v":0},{"$f":"X1116*E1116","v":0},{"$f":"Y1116*E1116","v":0},0,{"$f":"+E1116*Z1116","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1116","v":90},{"v":20,"d":"20.00"},{"v":1800,"d":"1,800.00"},{"$nulls":19},0,{"$f":"G1117*E1117","v":0},{"$f":"H1117*E1117","v":0},{"$f":"I1117*E1117","v":0},{"$f":"J1117*E1117","v":0},{"$f":"K1117*E1117","v":0},{"$f":"L1117*E1117","v":0},{"$f":"+M1117*E1117","v":0},{"$f":"N1117*E1117","v":0},{"$f":"O1117*E1117","v":0},{"$f":"P1117*E1117","v":0},{"$f":"Q1117*E1117","v":0},{"$f":"R1117*E1117","v":0},{"$f":"S1117*E1117","v":0},{"$f":"T1117*E1117","v":0},{"$f":"W1117*E1117","v":0},{"$f":"X1117*E1117","v":0},{"$f":"Y1117*E1117","v":0},0,{"$f":"+E1117*Z1117","v":{"v":0,"d":"0.00"}}]
[]
[{"v":6.3,"d":"6.30"},"Mentoring and Management"]
[null,"A percentage of the SMME Package amoiunt to provide the Mentoring and Management of the SMME Contractors","%",1,{"v":672309.82,"d":"672,309.82"},{"$f":"E1120*2.5%","v":{"v":16807.7455,"d":"16,807.75"}},{"$nulls":19},0,{"$f":"G1120*E1120","v":0},{"$f":"H1120*E1120","v":0},{"$f":"I1120*E1120","v":0},{"$f":"J1120*E1120","v":0},{"$f":"K1120*E1120","v":0},{"$f":"L1120*E1120","v":0},{"$f":"+M1120*E1120","v":0},{"$f":"N1120*E1120","v":0},{"$f":"O1120*E1120","v":0},{"$f":"P1120*E1120","v":0},{"$f":"Q1120*E1120","v":0},{"$f":"R1120*E1120","v":0},{"$f":"S1120*E1120","v":0},{"$f":"T1120*E1120","v":0},{"$f":"W1120*E1120","v":0},{"$f":"X1120*E1120","v":0},{"$f":"Y1120*E1120","v":0},{"$f":"SUM(AA1120:AQ1120)","v":0},{"$f":"+E1120*Z1120","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"TOTAL CARRIED FORWARD TO SUMMARY PAGE",{"$nulls":3},{"$f":"SUM(F1096:F1122)","v":{"v":689117.5655,"d":"689,117.57"}},{"$nulls":37},{"$f":"SUM(AR1096:AR1122)","v":{"v":1070,"d":"1,070"}},{"$f":"SUM(AS1096:AS1122)","v":{"v":1145,"d":"1,145.00"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 7 : CONDUITS AND EQUIPMENT (SMME PACKAGE No5)"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[]
[{"v":7.1,"d":"7.10"},"Conduit"]
[" ","PVC conduit chased into brickwork, cast in concrete or fixed on trusses in ceiling void including cutting, bending, reaming, setting, joining, draw boxes and  fixing material (average)."]
[]
["7.1.1","20mm"]
[null,"       Supply","m",{"v":92655,"d":"92,655"},1.97,{"$f":"$D1136*E1136","v":{"v":182530.35,"d":"182,530.35"}},{"$nulls":19},{"$f":"SUM(G1136:Y1136)","v":0},{"$f":"G1136*E1136","v":0},{"$f":"H1136*E1136","v":0},{"$f":"I1136*E1136","v":0},{"$f":"J1136*E1136","v":0},{"$f":"K1136*E1136","v":0},{"$f":"L1136*E1136","v":0},{"$f":"+M1136*E1136","v":0},{"$f":"N1136*E1136","v":0},{"$f":"O1136*E1136","v":0},{"$f":"P1136*E1136","v":0},{"$f":"Q1136*E1136","v":0},{"$f":"R1136*E1136","v":0},{"$f":"S1136*E1136","v":0},{"$f":"T1136*E1136","v":0},{"$f":"W1136*E1136","v":0},{"$f":"X1136*E1136","v":0},{"$f":"Y1136*E1136","v":0},{"$f":"SUM(AA1136:AQ1136)","v":0},{"$f":"+E1136*Z1136","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"v":92655,"d":"92,655"},{"v":5,"d":"5.00"},{"$f":"$D1137*E1137","v":{"v":463275,"d":"463,275.00"}},{"$nulls":6},{"$f":"24+24+24","v":72},null,{"$f":"4+100+100","v":204},null,{"$f":"16+16+40+24+12","v":108},{"$f":"52+24","v":76},{"$f":"20+24","v":44},null,null,80,null,{"$f":"32+1","v":33},16,{"$f":"SUM(G1137:Y1137)","v":633},0,0,0,0,0,0,360,0,{"v":1020,"d":"1,020"},0,540,380,220,0,0,165,80,{"$f":"SUM(AA1137:AQ1137)","v":{"v":2765,"d":"2,765"}},{"$f":"+E1137*Z1137","v":{"v":3165,"d":"3,165.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.1.2","25mm",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":23164,"d":"23,164"},{"v":2.9,"d":"2.90"},{"$f":"$D1140*E1140","v":{"v":67175.59999999999,"d":"67,175.60"}},{"$nulls":19},{"$f":"SUM(G1140:Y1140)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1140*Z1140","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"v":23164,"d":"23,164"},{"v":7,"d":"7.00"},{"$f":"$D1141*E1141","v":{"v":162148,"d":"162,148.00"}},{"$nulls":6},{"$f":"16+24+48+24","v":112},{"$f":"60+24+2","v":86},{"$f":"24+40+24","v":88},8,{"$f":"40+24+32+48+20+24","v":188},{"$f":"24+16","v":40},8,{"$nulls":6},{"$f":"SUM(G1141:Y1141)","v":530},0,0,0,0,0,0,784,602,616,56,{"v":1316,"d":"1,316"},280,56,0,0,0,0,{"v":3710,"d":"3,710"},{"$f":"+E1141*Z1141","v":{"v":3710,"d":"3,710.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.1.3","32mm",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":11582,"d":"11,582"},5.51,{"$f":"$D1144*E1144","v":{"v":63816.82,"d":"63,816.82"}},{"$nulls":19},{"$f":"SUM(G1144:Y1144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1144*Z1144","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"v":11582,"d":"11,582"},{"v":9,"d":"9.00"},{"$f":"$D1145*E1145","v":{"v":104238,"d":"104,238.00"}},{"$nulls":8},24,null,null,4,4,{"$nulls":6},{"$f":"SUM(G1145:Y1145)","v":32},0,0,0,0,0,0,0,0,216,0,0,36,36,0,0,0,0,288,{"$f":"+E1145*Z1145","v":{"v":288,"d":"288.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":7.2,"d":"7.20"},"Galvanised metal conduit chased into brickwork, cast in concrete or fixed on trusses in ceiling void including cutting, bending, reaming, setting, joining, draw boxes and  fixing material (average).",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.2.1","20mm",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":11582,"d":"11,582"},12.84,{"$f":"$D1150*E1150","v":{"v":148712.88,"d":"148,712.88"}},{"$nulls":19},{"$f":"SUM(G1150:Y1150)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1150*Z1150","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D1150","v":{"v":11582,"d":"11,582"}},{"v":7,"d":"7.00"},{"$f":"$D1151*E1151","v":{"v":81074,"d":"81,074.00"}},{"$nulls":5},4,4,{"$nulls":7},12,{"$nulls":3},4,{"$f":"SUM(G1151:Y1151)","v":24},0,0,0,0,0,28,28,0,0,0,0,0,0,0,0,0,28,84,{"$f":"+E1151*Z1151","v":{"v":168,"d":"168.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.2.2","25mm",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":5791,"d":"5,791"},18.79,{"$f":"$D1154*E1154","v":{"v":108812.89,"d":"108,812.89"}},{"$nulls":19},{"$f":"SUM(G1154:Y1154)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1154*Z1154","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D1154","v":{"v":5791,"d":"5,791"}},{"v":9,"d":"9.00"},{"$f":"$D1155*E1155","v":{"v":52119,"d":"52,119.00"}},{"$nulls":19},{"$f":"SUM(G1155:Y1155)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1155*Z1155","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.2.3","32mm",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":5791,"d":"5,791"},24.42,{"$f":"$D1158*E1158","v":{"v":141416.22,"d":"141,416.22"}},{"$nulls":19},{"$f":"SUM(G1158:Y1158)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1158*Z1158","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"v":5791,"d":"5,791"},{"v":11,"d":"11.00"},{"$f":"$D1159*E1159","v":{"v":63701,"d":"63,701.00"}},{"$nulls":19},{"$f":"SUM(G1159:Y1159)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1159*Z1159","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":7.3,"d":"7.30"},"Conduit Boxes",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","Round PVC box for 20mm conduit, back or side entry for 1, 2, 3 or 4-way chased into brickwork, cast into concrete or fixed in trusses including couplings bushes cover plates and fixing materials (average rate)",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.3.1","20mm  PVC round box",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","       Supply","each",{"v":10076,"d":"10,076"},2.29,{"$f":"$D1165*E1165","v":{"v":23074.04,"d":"23,074.04"}},null,null,5,{"$nulls":5},27,null,27,4,9,{"$nulls":4},9,18,{"$f":"SUM(G1165:Y1165)","v":99},0,0,{"v":11.45,"d":"11"},0,0,0,0,0,{"v":61.83,"d":"62"},0,{"v":61.83,"d":"62"},{"v":9.16,"d":"9"},{"v":20.61,"d":"21"},0,0,{"v":20.61,"d":"21"},{"v":41.22,"d":"41"},{"v":226.71,"d":"227"},{"$f":"+E1165*Z1165","v":226.71}]
[null,"       Install","each",{"v":10076,"d":"10,076"},{"v":5,"d":"5.00"},{"$f":"$D1166*E1166","v":{"v":50380,"d":"50,380.00"}},null,null,5,{"$nulls":5},{"$f":"12+13+2","v":27},null,{"$f":"39+6+10+10+30+10+3+7+2+15+1+3+1+1","v":138},4,{"$f":"3+6","v":9},{"$nulls":4},{"$f":"5+4","v":9},18,{"$f":"SUM(G1166:Y1166)","v":210},0,0,25,0,0,0,0,0,135,0,690,20,45,0,0,45,90,{"v":1050,"d":"1,050"},{"$f":"+E1166*Z1166","v":{"v":1050,"d":"1,050.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.3.2","25mm  PVC round box",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","       Supply","each",{"v":10076,"d":"10,076"},2.89,{"$f":"$D1169*E1169","v":{"v":29119.640000000003,"d":"29,119.64"}},{"$nulls":19},{"$f":"SUM(G1169:Y1169)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1169*Z1169","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"v":10076,"d":"10,076"},{"v":5,"d":"5.00"},{"$f":"$D1170*E1170","v":{"v":50380,"d":"50,380.00"}},null,null,1,{"$nulls":3},{"$f":"6+2","v":8},{"$nulls":3},{"$f":"10+10+1+6+29+4+4+1","v":65},2,{"$f":"6+2","v":8},{"$nulls":6},{"$f":"SUM(G1170:Y1170)","v":84},0,0,5,0,0,0,40,0,0,0,325,10,40,0,0,0,0,420,{"$f":"+E1170*Z1170","v":{"v":420,"d":"420.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":7.4,"d":"7.40"},"PVC boxes with 20mm knockouts as specified chased into brickwork.",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.4.1","100mm x 50mm x 50mm",null," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",680,2.42,{"$f":"$D1175*E1175","v":{"v":1645.6,"d":"1,645.60"}},{"$nulls":19},{"$f":"SUM(G1175:Y1175)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1175*Z1175","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1175","v":680},{"v":5,"d":"5.00"},{"$f":"$D1176*E1176","v":{"v":3400,"d":"3,400.00"}},{"$nulls":6},{"$f":"3+3","v":6},null,4,null,{"$f":"2+2+4+10+4+1+1","v":24},{"$f":"6+4","v":10},null,null,1,null,null,1,null,{"$f":"SUM(G1176:Y1176)","v":46},0,0,0,0,0,0,30,0,20,0,120,50,0,0,0,5,0,225,{"$f":"+E1176*Z1176","v":{"v":230,"d":"230.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.4.2","100mm x 100mm x 50mm",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",{"v":12254,"d":"12,254"},3.08,{"$f":"$D1179*E1179","v":{"v":37742.32,"d":"37,742.32"}},{"$nulls":19},{"$f":"SUM(G1179:Y1179)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1179*Z1179","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"v":12254,"d":"12,254"},{"v":5,"d":"5.00"},{"$f":"$D1180*E1180","v":{"v":61270,"d":"61,270.00"}},{"$nulls":6},{"$f":"4+4+5+2","v":15},4,null,1,{"$f":"4+1+2+1+2","v":10},12,{"$nulls":5},2,null,{"$f":"SUM(G1180:Y1180)","v":44},0,0,0,0,0,0,75,20,0,5,50,60,0,0,0,10,0,220,{"$f":"+E1180*Z1180","v":{"v":220,"d":"220.00"}}]
[{"$nulls":5}," "]
[{"$nulls":3}," "]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F1131:F1182)","v":{"v":1896031.3599999999,"d":"1,896,031.36"}},{"$nulls":38},{"$f":"SUM(AS1131:AS1182)","v":{"v":9477.71,"d":"9,477.71"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A1128","v":"BILL NO. 7 : CONDUITS AND EQUIPMENT (SMME PACKAGE No5)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F1183","v":{"v":1896031.3599999999,"d":"1,896,031.36"}},{"$nulls":38},{"$f":"AS1183","v":{"v":9477.71,"d":"9,477.71"}}]
[]
[]
["7.4.3","50mm Galvanised round box"]
[null,"       Supply","each",{"v":6127,"d":"6,127"},31.69,{"$f":"$D1194*E1194","v":{"v":194164.63,"d":"194,164.63"}},{"$nulls":19},{"$f":"SUM(G1194:Y1194)","v":0},{"$f":"G1194*E1194","v":0},{"$f":"H1194*E1194","v":0},{"$f":"I1194*E1194","v":0},{"$f":"J1194*E1194","v":0},{"$f":"K1194*E1194","v":0},{"$f":"L1194*E1194","v":0},{"$f":"+M1194*E1194","v":0},{"$f":"N1194*E1194","v":0},{"$f":"O1194*E1194","v":0},{"$f":"P1194*E1194","v":0},{"$f":"Q1194*E1194","v":0},{"$f":"R1194*E1194","v":0},{"$f":"S1194*E1194","v":0},{"$f":"T1194*E1194","v":0},{"$f":"W1194*E1194","v":0},{"$f":"X1194*E1194","v":0},{"$f":"Y1194*E1194","v":0},{"$f":"SUM(AA1194:AQ1194)","v":0},{"$f":"+E1194*Z1194","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"v":6127,"d":"6,127"},{"v":6,"d":"6.00"},{"v":36762,"d":"36,762.00"},{"$nulls":19},{"$f":"SUM(G1195:Y1195)","v":0},{"$f":"G1195*E1195","v":0},{"$f":"H1195*E1195","v":0},{"$f":"I1195*E1195","v":0},{"$f":"J1195*E1195","v":0},{"$f":"K1195*E1195","v":0},{"$f":"L1195*E1195","v":0},{"$f":"+M1195*E1195","v":0},{"$f":"N1195*E1195","v":0},{"$f":"O1195*E1195","v":0},{"$f":"P1195*E1195","v":0},{"$f":"Q1195*E1195","v":0},{"$f":"R1195*E1195","v":0},{"$f":"S1195*E1195","v":0},{"$f":"T1195*E1195","v":0},{"$f":"W1195*E1195","v":0},{"$f":"X1195*E1195","v":0},{"$f":"Y1195*E1195","v":0},{"$f":"SUM(AA1195:AQ1195)","v":0},{"$f":"+E1195*Z1195","v":{"v":0,"d":"0.00"}}]
[]
[7.5,"Galvanised steel boxes with 20mm knockouts as specified chased into brickwork."]
[]
["7.5.1","275mm x 66mm x 62mm Single Tier Wall Retic Multi Box",{"$nulls":24},{"$f":"G1199*E1199","v":0},{"$f":"H1199*E1199","v":0},{"$f":"I1199*E1199","v":0},{"$f":"J1199*E1199","v":0},{"$f":"K1199*E1199","v":0},{"$f":"L1199*E1199","v":0},{"$f":"+M1199*E1199","v":0},{"$f":"N1199*E1199","v":0},{"$f":"O1199*E1199","v":0},{"$f":"P1199*E1199","v":0},{"$f":"Q1199*E1199","v":0},{"$f":"R1199*E1199","v":0},{"$f":"S1199*E1199","v":0},{"$f":"T1199*E1199","v":0},{"$f":"W1199*E1199","v":0},{"$f":"X1199*E1199","v":0},{"$f":"Y1199*E1199","v":0},0]
[null,"       Supply","each",205,{"v":112.9,"d":"112.90"},{"v":23144.5,"d":"23,144.50"},{"$nulls":19},0,{"$f":"G1200*E1200","v":0},{"$f":"H1200*E1200","v":0},{"$f":"I1200*E1200","v":0},{"$f":"J1200*E1200","v":0},{"$f":"K1200*E1200","v":0},{"$f":"L1200*E1200","v":0},{"$f":"+M1200*E1200","v":0},{"$f":"N1200*E1200","v":0},{"$f":"O1200*E1200","v":0},{"$f":"P1200*E1200","v":0},{"$f":"Q1200*E1200","v":0},{"$f":"R1200*E1200","v":0},{"$f":"S1200*E1200","v":0},{"$f":"T1200*E1200","v":0},{"$f":"W1200*E1200","v":0},{"$f":"X1200*E1200","v":0},{"$f":"Y1200*E1200","v":0},0,{"$f":"+E1200*Z1200","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",205,{"v":30,"d":"30.00"},{"v":6150,"d":"6,150.00"},{"$nulls":6},1,{"$nulls":12},1,{"$f":"G1201*E1201","v":0},{"$f":"H1201*E1201","v":0},{"$f":"I1201*E1201","v":0},{"$f":"J1201*E1201","v":0},{"$f":"K1201*E1201","v":0},{"$f":"L1201*E1201","v":0},{"$f":"+M1201*E1201","v":30},{"$f":"N1201*E1201","v":0},{"$f":"O1201*E1201","v":0},{"$f":"P1201*E1201","v":0},{"$f":"Q1201*E1201","v":0},{"$f":"R1201*E1201","v":0},{"$f":"S1201*E1201","v":0},{"$f":"T1201*E1201","v":0},{"$f":"W1201*E1201","v":0},{"$f":"X1201*E1201","v":0},{"$f":"Y1201*E1201","v":0},30,{"$f":"+E1201*Z1201","v":{"v":30,"d":"30.00"}}]
[{"$nulls":5}," "]
["7.5.2","100mm x 50mm x 50mm",{"$nulls":3}," "]
[null,"       Supply","each",617,2.87,{"v":1770.79,"d":"1,770.79"},{"$nulls":19},0,{"$f":"G1204*E1204","v":0},{"$f":"H1204*E1204","v":0},{"$f":"I1204*E1204","v":0},{"$f":"J1204*E1204","v":0},{"$f":"K1204*E1204","v":0},{"$f":"L1204*E1204","v":0},{"$f":"+M1204*E1204","v":0},{"$f":"N1204*E1204","v":0},{"$f":"O1204*E1204","v":0},{"$f":"P1204*E1204","v":0},{"$f":"Q1204*E1204","v":0},{"$f":"R1204*E1204","v":0},{"$f":"S1204*E1204","v":0},{"$f":"T1204*E1204","v":0},{"$f":"W1204*E1204","v":0},{"$f":"X1204*E1204","v":0},{"$f":"Y1204*E1204","v":0},0,{"$f":"+E1204*Z1204","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",617,{"v":6,"d":"6.00"},{"v":3702,"d":"3,702.00"},{"$nulls":19},0,{"$f":"G1205*E1205","v":0},{"$f":"H1205*E1205","v":0},{"$f":"I1205*E1205","v":0},{"$f":"J1205*E1205","v":0},{"$f":"K1205*E1205","v":0},{"$f":"L1205*E1205","v":0},{"$f":"+M1205*E1205","v":0},{"$f":"N1205*E1205","v":0},{"$f":"O1205*E1205","v":0},{"$f":"P1205*E1205","v":0},{"$f":"Q1205*E1205","v":0},{"$f":"R1205*E1205","v":0},{"$f":"S1205*E1205","v":0},{"$f":"T1205*E1205","v":0},{"$f":"W1205*E1205","v":0},{"$f":"X1205*E1205","v":0},{"$f":"Y1205*E1205","v":0},0,{"$f":"+E1205*Z1205","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["7.5.3","100mm x 100mm x 50mm",{"$nulls":3}," "]
[null,"       Supply","each",{"v":1234,"d":"1,234"},3.64,{"v":4491.76,"d":"4,491.76"},{"$nulls":19},0,{"$f":"G1208*E1208","v":0},{"$f":"H1208*E1208","v":0},{"$f":"I1208*E1208","v":0},{"$f":"J1208*E1208","v":0},{"$f":"K1208*E1208","v":0},{"$f":"L1208*E1208","v":0},{"$f":"+M1208*E1208","v":0},{"$f":"N1208*E1208","v":0},{"$f":"O1208*E1208","v":0},{"$f":"P1208*E1208","v":0},{"$f":"Q1208*E1208","v":0},{"$f":"R1208*E1208","v":0},{"$f":"S1208*E1208","v":0},{"$f":"T1208*E1208","v":0},{"$f":"W1208*E1208","v":0},{"$f":"X1208*E1208","v":0},{"$f":"Y1208*E1208","v":0},0,{"$f":"+E1208*Z1208","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"v":1234,"d":"1,234"},{"v":6,"d":"6.00"},{"v":7404,"d":"7,404.00"},{"$nulls":19},0,{"$f":"G1209*E1209","v":0},{"$f":"H1209*E1209","v":0},{"$f":"I1209*E1209","v":0},{"$f":"J1209*E1209","v":0},{"$f":"K1209*E1209","v":0},{"$f":"L1209*E1209","v":0},{"$f":"+M1209*E1209","v":0},{"$f":"N1209*E1209","v":0},{"$f":"O1209*E1209","v":0},{"$f":"P1209*E1209","v":0},{"$f":"Q1209*E1209","v":0},{"$f":"R1209*E1209","v":0},{"$f":"S1209*E1209","v":0},{"$f":"T1209*E1209","v":0},{"$f":"W1209*E1209","v":0},{"$f":"X1209*E1209","v":0},{"$f":"Y1209*E1209","v":0},0,{"$f":"+E1209*Z1209","v":{"v":0,"d":"0.00"}}]
["7.5.4","300mm X  300mm Galvanised Bonding Tray with Lid",{"$nulls":3}," "]
[null,"       Supply","each",140,{"v":129,"d":"129.00"},{"v":18060,"d":"18,060.00"},{"$nulls":19},0,{"$f":"G1211*E1211","v":0},{"$f":"H1211*E1211","v":0},{"$f":"I1211*E1211","v":0},{"$f":"J1211*E1211","v":0},{"$f":"K1211*E1211","v":0},{"$f":"L1211*E1211","v":0},{"$f":"+M1211*E1211","v":0},{"$f":"N1211*E1211","v":0},{"$f":"O1211*E1211","v":0},{"$f":"P1211*E1211","v":0},{"$f":"Q1211*E1211","v":0},{"$f":"R1211*E1211","v":0},{"$f":"S1211*E1211","v":0},{"$f":"T1211*E1211","v":0},{"$f":"W1211*E1211","v":0},{"$f":"X1211*E1211","v":0},{"$f":"Y1211*E1211","v":0},0,{"$f":"+E1211*Z1211","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",140,{"v":30,"d":"30.00"},{"v":4200,"d":"4,200.00"},{"$nulls":19},0,{"$f":"G1212*E1212","v":0},{"$f":"H1212*E1212","v":0},{"$f":"I1212*E1212","v":0},{"$f":"J1212*E1212","v":0},{"$f":"K1212*E1212","v":0},{"$f":"L1212*E1212","v":0},{"$f":"+M1212*E1212","v":0},{"$f":"N1212*E1212","v":0},{"$f":"O1212*E1212","v":0},{"$f":"P1212*E1212","v":0},{"$f":"Q1212*E1212","v":0},{"$f":"R1212*E1212","v":0},{"$f":"S1212*E1212","v":0},{"$f":"T1212*E1212","v":0},{"$f":"W1212*E1212","v":0},{"$f":"X1212*E1212","v":0},{"$f":"Y1212*E1212","v":0},0,{"$f":"+E1212*Z1212","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["7.5.5","600mm X  600mm Galvanised Bonding Tray with Lid",{"$nulls":3}," "]
[null,"       Supply","each",80,{"v":344,"d":"344.00"},{"v":27520,"d":"27,520.00"},{"$nulls":19},0,{"$f":"G1215*E1215","v":0},{"$f":"H1215*E1215","v":0},{"$f":"I1215*E1215","v":0},{"$f":"J1215*E1215","v":0},{"$f":"K1215*E1215","v":0},{"$f":"L1215*E1215","v":0},{"$f":"+M1215*E1215","v":0},{"$f":"N1215*E1215","v":0},{"$f":"O1215*E1215","v":0},{"$f":"P1215*E1215","v":0},{"$f":"Q1215*E1215","v":0},{"$f":"R1215*E1215","v":0},{"$f":"S1215*E1215","v":0},{"$f":"T1215*E1215","v":0},{"$f":"W1215*E1215","v":0},{"$f":"X1215*E1215","v":0},{"$f":"Y1215*E1215","v":0},0,{"$f":"+E1215*Z1215","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",80,{"v":450,"d":"450.00"},{"v":36000,"d":"36,000.00"},{"$nulls":19},0,{"$f":"G1216*E1216","v":0},{"$f":"H1216*E1216","v":0},{"$f":"I1216*E1216","v":0},{"$f":"J1216*E1216","v":0},{"$f":"K1216*E1216","v":0},{"$f":"L1216*E1216","v":0},{"$f":"+M1216*E1216","v":0},{"$f":"N1216*E1216","v":0},{"$f":"O1216*E1216","v":0},{"$f":"P1216*E1216","v":0},{"$f":"Q1216*E1216","v":0},{"$f":"R1216*E1216","v":0},{"$f":"S1216*E1216","v":0},{"$f":"T1216*E1216","v":0},{"$f":"W1216*E1216","v":0},{"$f":"X1216*E1216","v":0},{"$f":"Y1216*E1216","v":0},0,{"$f":"+E1216*Z1216","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["7.5.6","900mm X  900mm Galvanised Bonding Tray with Lid",{"$nulls":3}," "]
[null,"       Supply","each",60,{"v":645,"d":"645.00"},{"v":38700,"d":"38,700.00"},{"$nulls":19},0,{"$f":"G1219*E1219","v":0},{"$f":"H1219*E1219","v":0},{"$f":"I1219*E1219","v":0},{"$f":"J1219*E1219","v":0},{"$f":"K1219*E1219","v":0},{"$f":"L1219*E1219","v":0},{"$f":"+M1219*E1219","v":0},{"$f":"N1219*E1219","v":0},{"$f":"O1219*E1219","v":0},{"$f":"P1219*E1219","v":0},{"$f":"Q1219*E1219","v":0},{"$f":"R1219*E1219","v":0},{"$f":"S1219*E1219","v":0},{"$f":"T1219*E1219","v":0},{"$f":"W1219*E1219","v":0},{"$f":"X1219*E1219","v":0},{"$f":"Y1219*E1219","v":0},0,{"$f":"+E1219*Z1219","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",60,{"v":650,"d":"650.00"},{"v":39000,"d":"39,000.00"},{"$nulls":19},0,{"$f":"G1220*E1220","v":0},{"$f":"H1220*E1220","v":0},{"$f":"I1220*E1220","v":0},{"$f":"J1220*E1220","v":0},{"$f":"K1220*E1220","v":0},{"$f":"L1220*E1220","v":0},{"$f":"+M1220*E1220","v":0},{"$f":"N1220*E1220","v":0},{"$f":"O1220*E1220","v":0},{"$f":"P1220*E1220","v":0},{"$f":"Q1220*E1220","v":0},{"$f":"R1220*E1220","v":0},{"$f":"S1220*E1220","v":0},{"$f":"T1220*E1220","v":0},{"$f":"W1220*E1220","v":0},{"$f":"X1220*E1220","v":0},{"$f":"Y1220*E1220","v":0},0,{"$f":"+E1220*Z1220","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["7.5.7","Bedhead Ducting back entry Boxes suitable for 3 compartment HU 10 Bed head Duct",{"$nulls":3}," "]
[null,"       Supply","each",600,{"v":167,"d":"167.00"},{"v":100200,"d":"100,200.00"},{"$nulls":19},0,{"$f":"G1223*E1223","v":0},{"$f":"H1223*E1223","v":0},{"$f":"I1223*E1223","v":0},{"$f":"J1223*E1223","v":0},{"$f":"K1223*E1223","v":0},{"$f":"L1223*E1223","v":0},{"$f":"+M1223*E1223","v":0},{"$f":"N1223*E1223","v":0},{"$f":"O1223*E1223","v":0},{"$f":"P1223*E1223","v":0},{"$f":"Q1223*E1223","v":0},{"$f":"R1223*E1223","v":0},{"$f":"S1223*E1223","v":0},{"$f":"T1223*E1223","v":0},{"$f":"W1223*E1223","v":0},{"$f":"X1223*E1223","v":0},{"$f":"Y1223*E1223","v":0},0,{"$f":"+E1223*Z1223","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1223","v":600},{"v":20,"d":"20.00"},{"v":12000,"d":"12,000.00"},{"$nulls":19},0,{"$f":"G1224*E1224","v":0},{"$f":"H1224*E1224","v":0},{"$f":"I1224*E1224","v":0},{"$f":"J1224*E1224","v":0},{"$f":"K1224*E1224","v":0},{"$f":"L1224*E1224","v":0},{"$f":"+M1224*E1224","v":0},{"$f":"N1224*E1224","v":0},{"$f":"O1224*E1224","v":0},{"$f":"P1224*E1224","v":0},{"$f":"Q1224*E1224","v":0},{"$f":"R1224*E1224","v":0},{"$f":"S1224*E1224","v":0},{"$f":"T1224*E1224","v":0},{"$f":"W1224*E1224","v":0},{"$f":"X1224*E1224","v":0},{"$f":"Y1224*E1224","v":0},0,{"$f":"+E1224*Z1224","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[{"v":7.6,"d":"7.60"},"Mentoring and Management",{"$nulls":3}," "]
[null,"A percentage of the SMME Package amoiunt to provide the Mentoring and Management of the SMME Contractors","%",1,{"v":2449290.32,"d":"2,449,290.32"},{"$f":"E1227/100*2.5","v":{"v":61232.257999999994,"d":"61,232.26"}},{"$nulls":19},0,{"$f":"G1227*E1227","v":0},{"$f":"H1227*E1227","v":0},{"$f":"I1227*E1227","v":0},{"$f":"J1227*E1227","v":0},{"$f":"K1227*E1227","v":0},{"$f":"L1227*E1227","v":0},{"$f":"+M1227*E1227","v":0},{"$f":"N1227*E1227","v":0},{"$f":"O1227*E1227","v":0},{"$f":"P1227*E1227","v":0},{"$f":"Q1227*E1227","v":0},{"$f":"R1227*E1227","v":0},{"$f":"S1227*E1227","v":0},{"$f":"T1227*E1227","v":0},{"$f":"W1227*E1227","v":0},{"$f":"X1227*E1227","v":0},{"$f":"Y1227*E1227","v":0},0,{"$f":"+E1227*Z1227","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"TOTAL CARRIED FORWARD TO SUMMARY PAGE",{"$nulls":3},{"$f":"SUM(F1190:F1228)","v":{"v":2510533.2979999995,"d":"2,510,533.30"}},{"$nulls":38},{"$f":"SUM(AS1190:AS1228)","v":{"v":9507.71,"d":"9,507.71"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 8 : CONDUCTORS (SMME PACKAGE No 6)"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[]
[{"v":8.1,"d":"8.10"},"Conductors"]
[" ","600/1000 grade PVC insulated single core copper"]
[null,"conductors drawn into conduit"]
[]
["8.1.1","1,5mm² red/black"]
[null,"       Supply","m",{"v":297696,"d":"297,696"},1.33,{"$f":"$D1244*E1244","v":{"v":395935.68,"d":"395,935.68"}},{"$nulls":19},{"$f":"SUM(G1244:Y1244)","v":0},{"$f":"G1244*E1244","v":0},{"$f":"H1244*E1244","v":0},{"$f":"I1244*E1244","v":0},{"$f":"J1244*E1244","v":0},{"$f":"K1244*E1244","v":0},{"$f":"L1244*E1244","v":0},{"$f":"+M1244*E1244","v":0},{"$f":"N1244*E1244","v":0},{"$f":"O1244*E1244","v":0},{"$f":"P1244*E1244","v":0},{"$f":"Q1244*E1244","v":0},{"$f":"R1244*E1244","v":0},{"$f":"S1244*E1244","v":0},{"$f":"T1244*E1244","v":0},{"$f":"W1244*E1244","v":0},{"$f":"X1244*E1244","v":0},{"$f":"Y1244*E1244","v":0},{"$f":"SUM(AA1244:AQ1244)","v":0},{"$f":"+E1244*Z1244","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"v":297696,"d":"297,696"},{"v":1,"d":"1.00"},{"v":297696,"d":"297,696.00"},{"$nulls":19},{"$f":"SUM(G1245:Y1245)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1245:AQ1245)","v":0},{"$f":"+E1245*Z1245","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["8.1.2","2,5mm² red/black/Yellow-Green",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":147048,"d":"147,048"},2.03,{"v":298507.43999999994,"d":"298,507.44"},{"$nulls":7},{"v":2000,"d":"2,000"},{"v":7000,"d":"7,000"},null,{"v":9000,"d":"9,000"},null,{"v":3500,"d":"3,500"},null,{"v":1000,"d":"1,000"},{"$nulls":3},{"v":2000,"d":"2,000"},{"$f":"SUM(G1248:Y1248)","v":{"v":24500,"d":"24,500"}},0,0,0,0,0,0,0,{"v":4059.9999999999995,"d":"4,060"},{"v":14209.999999999998,"d":"14,210"},0,{"v":18270,"d":"18,270"},0,{"v":7104.999999999999,"d":"7,105"},0,0,0,{"v":4059.9999999999995,"d":"4,060"},{"v":47705,"d":"47,705"},{"$f":"+E1248*Z1248","v":{"v":49734.99999999999,"d":"49,735.00"}}]
[null,"       Install","m",{"v":147048,"d":"147,048"},{"v":1.2,"d":"1.20"},{"v":176457.6,"d":"176,457.60"},{"$nulls":7},200,{"$f":"400+300","v":700},null,{"$f":"500+100+400+100+500+300+800+300+300+400+200","v":{"v":3900,"d":"3,900"}},null,{"$f":"500+100+200+300+200+200+100+100+100+200+100+200","v":{"v":2300,"d":"2,300"}},null,400,{"$nulls":3},{"$f":"65*3+100+100+600+200","v":{"v":1195,"d":"1,195"}},{"$f":"SUM(G1249:Y1249)","v":{"v":8695,"d":"8,695"}},0,0,0,0,0,0,0,240,840,0,{"v":4680,"d":"4,680"},0,{"v":2760,"d":"2,760"},0,0,0,{"v":1434,"d":"1,434"},{"v":9954,"d":"9,954"},{"$f":"+E1249*Z1249","v":{"v":10434,"d":"10,434.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["8.1.3","4.0mm² red/black/Yellow-Green",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":290016,"d":"290,016"},3.43,{"v":994754.88,"d":"994,754.88"},{"$nulls":10},{"v":1200,"d":"1,200"},null,{"v":4800,"d":"4,800"},{"$nulls":4},200,400,{"$f":"SUM(G1252:Y1252)","v":{"v":6600,"d":"6,600"}},0,0,0,0,0,0,0,0,0,0,{"v":4116,"d":"4,116"},0,{"v":16464,"d":"16,464"},0,0,686,{"v":1372,"d":"1,372"},{"v":22638,"d":"22,638"},{"$f":"+E1252*Z1252","v":{"v":22638,"d":"22,638.00"}}]
[null,"       Install","m",{"$f":"D1252","v":{"v":290016,"d":"290,016"}},{"v":1.4,"d":"1.40"},{"v":406022.39999999997,"d":"406,022.40"},{"$nulls":10},{"$f":"200+100+200+200+400","v":{"v":1100,"d":"1,100"}},null,{"$f":"200+400+600+400+700+400+200+200+200+200+400+200+100+100+200+200+100","v":{"v":4800,"d":"4,800"}},{"$nulls":4},100,200,{"$f":"SUM(G1253:Y1253)","v":{"v":6200,"d":"6,200"}},0,0,0,0,0,0,0,0,0,0,{"v":1540,"d":"1,540"},0,{"v":6720,"d":"6,720"},0,0,140,280,{"v":8680,"d":"8,680"},{"$f":"+E1253*Z1253","v":{"v":8680,"d":"8,680.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["8.1.4","6.0mm² red/black/Yellow-Green",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":39213,"d":"39,213"},4.96,{"v":194496.48,"d":"194,496.48"},{"$nulls":19},{"$f":"SUM(G1256:Y1256)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1256*Z1256","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D1256","v":{"v":39213,"d":"39,213"}},{"v":1.6,"d":"1.60"},{"v":62740.8,"d":"62,740.80"},{"$nulls":19},{"$f":"SUM(G1257:Y1257)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1257*Z1257","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["8.1.5","10.0mm² red/black/Yellow-Green",{"$nulls":3}," "]
[null,"       Supply","m",{"v":19606,"d":"19,606"},8.24,{"v":161553.44,"d":"161,553.44"},{"$nulls":19},{"$f":"SUM(G1260:Y1260)","v":0},{"$f":"G1260*E1260","v":0},{"$f":"H1260*E1260","v":0},{"$f":"I1260*E1260","v":0},{"$f":"J1260*E1260","v":0},{"$f":"K1260*E1260","v":0},{"$f":"L1260*E1260","v":0},{"$f":"+M1260*E1260","v":0},{"$f":"N1260*E1260","v":0},{"$f":"O1260*E1260","v":0},{"$f":"P1260*E1260","v":0},{"$f":"Q1260*E1260","v":0},{"$f":"R1260*E1260","v":0},{"$f":"S1260*E1260","v":0},{"$f":"T1260*E1260","v":0},{"$f":"W1260*E1260","v":0},{"$f":"X1260*E1260","v":0},{"$f":"Y1260*E1260","v":0},0,{"$f":"+E1260*Z1260","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"v":19606,"d":"19,606"},{"v":1.7,"d":"1.70"},{"v":33330.2,"d":"33,330.20"},{"$nulls":19},{"$f":"SUM(G1261:Y1261)","v":0},{"$f":"G1261*E1261","v":0},{"$f":"H1261*E1261","v":0},{"$f":"I1261*E1261","v":0},{"$f":"J1261*E1261","v":0},{"$f":"K1261*E1261","v":0},{"$f":"L1261*E1261","v":0},{"$f":"+M1261*E1261","v":0},{"$f":"N1261*E1261","v":0},{"$f":"O1261*E1261","v":0},{"$f":"P1261*E1261","v":0},{"$f":"Q1261*E1261","v":0},{"$f":"R1261*E1261","v":0},{"$f":"S1261*E1261","v":0},{"$f":"T1261*E1261","v":0},{"$f":"W1261*E1261","v":0},{"$f":"X1261*E1261","v":0},{"$f":"Y1261*E1261","v":0},0,{"$f":"+E1261*Z1261","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["8.1.6","16.0mm² red/black/Yellow-Green",null," ",null," "]
[null,"       Supply","m",{"v":14400,"d":"14,400"},{"v":12.5,"d":"12.50"},{"v":180000,"d":"180,000.00"},{"$nulls":19},{"$f":"SUM(G1264:Y1264)","v":0},{"$f":"G1264*E1264","v":0},{"$f":"H1264*E1264","v":0},{"$f":"I1264*E1264","v":0},{"$f":"J1264*E1264","v":0},{"$f":"K1264*E1264","v":0},{"$f":"L1264*E1264","v":0},{"$f":"+M1264*E1264","v":0},{"$f":"N1264*E1264","v":0},{"$f":"O1264*E1264","v":0},{"$f":"P1264*E1264","v":0},{"$f":"Q1264*E1264","v":0},{"$f":"R1264*E1264","v":0},{"$f":"S1264*E1264","v":0},{"$f":"T1264*E1264","v":0},{"$f":"W1264*E1264","v":0},{"$f":"X1264*E1264","v":0},{"$f":"Y1264*E1264","v":0},0,{"$f":"+E1264*Z1264","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"v":14400,"d":"14,400"},{"v":1.8,"d":"1.80"},{"v":25920,"d":"25,920.00"},{"$nulls":19},{"$f":"SUM(G1265:Y1265)","v":0},{"$f":"G1265*E1265","v":0},{"$f":"H1265*E1265","v":0},{"$f":"I1265*E1265","v":0},{"$f":"J1265*E1265","v":0},{"$f":"K1265*E1265","v":0},{"$f":"L1265*E1265","v":0},{"$f":"+M1265*E1265","v":0},{"$f":"N1265*E1265","v":0},{"$f":"O1265*E1265","v":0},{"$f":"P1265*E1265","v":0},{"$f":"Q1265*E1265","v":0},{"$f":"R1265*E1265","v":0},{"$f":"S1265*E1265","v":0},{"$f":"T1265*E1265","v":0},{"$f":"W1265*E1265","v":0},{"$f":"X1265*E1265","v":0},{"$f":"Y1265*E1265","v":0},0,{"$f":"+E1265*Z1265","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["8.1.7","25mm² red/black/Yellow-Green",{"$nulls":3}," "]
[null,"       Supply","m",{"v":6800,"d":"6,800"},{"v":22.5,"d":"22.50"},{"v":153000,"d":"153,000.00"},{"$nulls":19},{"$f":"SUM(G1268:Y1268)","v":0},{"$f":"G1268*E1268","v":0},{"$f":"H1268*E1268","v":0},{"$f":"I1268*E1268","v":0},{"$f":"J1268*E1268","v":0},{"$f":"K1268*E1268","v":0},{"$f":"L1268*E1268","v":0},{"$f":"+M1268*E1268","v":0},{"$f":"N1268*E1268","v":0},{"$f":"O1268*E1268","v":0},{"$f":"P1268*E1268","v":0},{"$f":"Q1268*E1268","v":0},{"$f":"R1268*E1268","v":0},{"$f":"S1268*E1268","v":0},{"$f":"T1268*E1268","v":0},{"$f":"W1268*E1268","v":0},{"$f":"X1268*E1268","v":0},{"$f":"Y1268*E1268","v":0},0,{"$f":"+E1268*Z1268","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D1268","v":{"v":6800,"d":"6,800"}},1.85,{"v":12580,"d":"12,580.00"},{"$nulls":19},{"$f":"SUM(G1269:Y1269)","v":0},{"$f":"G1269*E1269","v":0},{"$f":"H1269*E1269","v":0},{"$f":"I1269*E1269","v":0},{"$f":"J1269*E1269","v":0},{"$f":"K1269*E1269","v":0},{"$f":"L1269*E1269","v":0},{"$f":"+M1269*E1269","v":0},{"$f":"N1269*E1269","v":0},{"$f":"O1269*E1269","v":0},{"$f":"P1269*E1269","v":0},{"$f":"Q1269*E1269","v":0},{"$f":"R1269*E1269","v":0},{"$f":"S1269*E1269","v":0},{"$f":"T1269*E1269","v":0},{"$f":"W1269*E1269","v":0},{"$f":"X1269*E1269","v":0},{"$f":"Y1269*E1269","v":0},0,{"$f":"+E1269*Z1269","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["8.1.8","50mm² red/black/Yellow-Green",{"$nulls":3}," "]
[null,"       Supply","m",{"v":8500,"d":"8,500"},41.48,{"v":352580,"d":"352,580.00"},{"$nulls":19},{"$f":"SUM(G1272:Y1272)","v":0},{"$f":"G1272*E1272","v":0},{"$f":"H1272*E1272","v":0},{"$f":"I1272*E1272","v":0},{"$f":"J1272*E1272","v":0},{"$f":"K1272*E1272","v":0},{"$f":"L1272*E1272","v":0},{"$f":"+M1272*E1272","v":0},{"$f":"N1272*E1272","v":0},{"$f":"O1272*E1272","v":0},{"$f":"P1272*E1272","v":0},{"$f":"Q1272*E1272","v":0},{"$f":"R1272*E1272","v":0},{"$f":"S1272*E1272","v":0},{"$f":"T1272*E1272","v":0},{"$f":"W1272*E1272","v":0},{"$f":"X1272*E1272","v":0},{"$f":"Y1272*E1272","v":0},0,{"$f":"+E1272*Z1272","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D1272","v":{"v":8500,"d":"8,500"}},{"v":1.9,"d":"1.90"},{"v":16150,"d":"16,150.00"},{"$nulls":19},{"$f":"SUM(G1273:Y1273)","v":0},{"$f":"G1273*E1273","v":0},{"$f":"H1273*E1273","v":0},{"$f":"I1273*E1273","v":0},{"$f":"J1273*E1273","v":0},{"$f":"K1273*E1273","v":0},{"$f":"L1273*E1273","v":0},{"$f":"+M1273*E1273","v":0},{"$f":"N1273*E1273","v":0},{"$f":"O1273*E1273","v":0},{"$f":"P1273*E1273","v":0},{"$f":"Q1273*E1273","v":0},{"$f":"R1273*E1273","v":0},{"$f":"S1273*E1273","v":0},{"$f":"T1273*E1273","v":0},{"$f":"W1273*E1273","v":0},{"$f":"X1273*E1273","v":0},{"$f":"Y1273*E1273","v":0},0,{"$f":"+E1273*Z1273","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["8.1.9","70mm² red/black/Yellow-Green",null," ",null," "]
[null,"       Supply","m",{"v":4580,"d":"4,580"},58.83,{"v":269441.39999999997,"d":"269,441.40"},{"$nulls":19},{"$f":"SUM(G1276:Y1276)","v":0},{"$f":"G1276*E1276","v":0},{"$f":"H1276*E1276","v":0},{"$f":"I1276*E1276","v":0},{"$f":"J1276*E1276","v":0},{"$f":"K1276*E1276","v":0},{"$f":"L1276*E1276","v":0},{"$f":"+M1276*E1276","v":0},{"$f":"N1276*E1276","v":0},{"$f":"O1276*E1276","v":0},{"$f":"P1276*E1276","v":0},{"$f":"Q1276*E1276","v":0},{"$f":"R1276*E1276","v":0},{"$f":"S1276*E1276","v":0},{"$f":"T1276*E1276","v":0},{"$f":"W1276*E1276","v":0},{"$f":"X1276*E1276","v":0},{"$f":"Y1276*E1276","v":0},0,{"$f":"+E1276*Z1276","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D1276","v":{"v":4580,"d":"4,580"}},{"v":2,"d":"2.00"},{"v":9160,"d":"9,160.00"},{"$nulls":10},38,{"$nulls":7},471,{"$f":"SUM(G1277:Y1277)","v":509},{"$f":"G1277*E1277","v":0},{"$f":"H1277*E1277","v":0},{"$f":"I1277*E1277","v":0},{"$f":"J1277*E1277","v":0},{"$f":"K1277*E1277","v":0},{"$f":"L1277*E1277","v":0},{"$f":"+M1277*E1277","v":0},{"$f":"N1277*E1277","v":0},{"$f":"O1277*E1277","v":0},{"$f":"P1277*E1277","v":0},{"$f":"Q1277*E1277","v":76},{"$f":"R1277*E1277","v":0},{"$f":"S1277*E1277","v":0},{"$f":"T1277*E1277","v":0},{"$f":"W1277*E1277","v":0},{"$f":"X1277*E1277","v":0},{"$f":"Y1277*E1277","v":942},{"v":1018,"d":"1,018"},{"$f":"+E1277*Z1277","v":{"v":1018,"d":"1,018.00"}}]
[{"$nulls":5}," "]
[{"v":8.2,"d":"8.20"},"Mentoring and Management"]
[null,"A percentage of the SMME Package amoiunt to provide the Mentoring and Management of the SMME Contractors","%",1,{"v":4040328.98,"d":"4,040,328.98"},{"$f":"E1280*2.5%","v":{"v":101008.22450000001,"d":"101,008.22"}},{"$nulls":19},{"$f":"SUM(G1280:Y1280)","v":0},{"$f":"G1280*E1280","v":0},{"$f":"H1280*E1280","v":0},{"$f":"I1280*E1280","v":0},{"$f":"J1280*E1280","v":0},{"$f":"K1280*E1280","v":0},{"$f":"L1280*E1280","v":0},{"$f":"+M1280*E1280","v":0},{"$f":"N1280*E1280","v":0},{"$f":"O1280*E1280","v":0},{"$f":"P1280*E1280","v":0},{"$f":"Q1280*E1280","v":0},{"$f":"R1280*E1280","v":0},{"$f":"S1280*E1280","v":0},{"$f":"T1280*E1280","v":0},{"$f":"W1280*E1280","v":0},{"$f":"X1280*E1280","v":0},{"$f":"Y1280*E1280","v":0},0,{"$f":"+E1280*Z1280","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"TOTAL CARRIED FORWARD TO SUMMARY PAGE",{"$nulls":3},{"$f":"SUM(F1238:F1282)","v":{"v":4141334.5445,"d":"4,141,334.54"}},{"$nulls":38},{"$f":"SUM(AS1238:AS1282)","v":{"v":92505,"d":"92,505.00"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 9 : POWER RETICULATION EQUIPMENT (SMME PACKAGE No 7)"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[]
[9.1,"Cable Trays"]
[null,"Cabstrut 600mm wide medium duty hot dipped galvanised welded wire mesh cable tray including splice clamps, hold down saddles, suspesion rods complete"]
[" ","       Supply","m",{"$f":"161+1304+420+1586","v":{"v":3471,"d":"3,471"}},53.21,{"$f":"$D1294*E1294","v":{"v":184691.91,"d":"184,691.91"}},{"$nulls":19},{"$f":"SUM(G1294:Y1294)","v":0},{"$f":"G1294*E1294","v":0},{"$f":"H1294*E1294","v":0},{"$f":"I1294*E1294","v":0},{"$f":"J1294*E1294","v":0},{"$f":"K1294*E1294","v":0},{"$f":"L1294*E1294","v":0},{"$f":"+M1294*E1294","v":0},{"$f":"N1294*E1294","v":0},{"$f":"O1294*E1294","v":0},{"$f":"P1294*E1294","v":0},{"$f":"Q1294*E1294","v":0},{"$f":"R1294*E1294","v":0},{"$f":"S1294*E1294","v":0},{"$f":"T1294*E1294","v":0},{"$f":"W1294*E1294","v":0},{"$f":"X1294*E1294","v":0},{"$f":"Y1294*E1294","v":0},{"$f":"SUM(AA1294:AQ1294)","v":0},{"$f":"+E1294*Z1294","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D1294","v":{"v":3471,"d":"3,471"}},{"v":39,"d":"39.00"},{"v":135369,"d":"135,369.00"},{"$nulls":19},{"$f":"SUM(G1295:Y1295)","v":0},{"$f":"G1295*E1295","v":0},{"$f":"H1295*E1295","v":0},{"$f":"I1295*E1295","v":0},{"$f":"J1295*E1295","v":0},{"$f":"K1295*E1295","v":0},{"$f":"L1295*E1295","v":0},{"$f":"+M1295*E1295","v":0},{"$f":"N1295*E1295","v":0},{"$f":"O1295*E1295","v":0},{"$f":"P1295*E1295","v":0},{"$f":"Q1295*E1295","v":0},{"$f":"R1295*E1295","v":0},{"$f":"S1295*E1295","v":0},{"$f":"T1295*E1295","v":0},{"$f":"W1295*E1295","v":0},{"$f":"X1295*E1295","v":0},{"$f":"Y1295*E1295","v":0},{"$f":"SUM(AA1295:AQ1295)","v":0},{"$f":"+E1295*Z1295","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.1.1","90 degrees Horizontal elbow",{"$nulls":3}," "]
[null,"       Supply","each",56,181.95,{"v":10189.199999999999,"d":"10,189.20"},{"$nulls":19},0,{"$f":"G1298*E1298","v":0},{"$f":"H1298*E1298","v":0},{"$f":"I1298*E1298","v":0},{"$f":"J1298*E1298","v":0},{"$f":"K1298*E1298","v":0},{"$f":"L1298*E1298","v":0},{"$f":"+M1298*E1298","v":0},{"$f":"N1298*E1298","v":0},{"$f":"O1298*E1298","v":0},{"$f":"P1298*E1298","v":0},{"$f":"Q1298*E1298","v":0},{"$f":"R1298*E1298","v":0},{"$f":"S1298*E1298","v":0},{"$f":"T1298*E1298","v":0},{"$f":"W1298*E1298","v":0},{"$f":"X1298*E1298","v":0},{"$f":"Y1298*E1298","v":0},0,{"$f":"+E1298*Z1298","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1298","v":56},{"v":120,"d":"120.00"},{"v":6720,"d":"6,720.00"},{"$nulls":19},0,{"$f":"G1299*E1299","v":0},{"$f":"H1299*E1299","v":0},{"$f":"I1299*E1299","v":0},{"$f":"J1299*E1299","v":0},{"$f":"K1299*E1299","v":0},{"$f":"L1299*E1299","v":0},{"$f":"+M1299*E1299","v":0},{"$f":"N1299*E1299","v":0},{"$f":"O1299*E1299","v":0},{"$f":"P1299*E1299","v":0},{"$f":"Q1299*E1299","v":0},{"$f":"R1299*E1299","v":0},{"$f":"S1299*E1299","v":0},{"$f":"T1299*E1299","v":0},{"$f":"W1299*E1299","v":0},{"$f":"X1299*E1299","v":0},{"$f":"Y1299*E1299","v":0},0,{"$f":"+E1299*Z1299","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.1.2","Tee piece",{"$nulls":3}," "]
[null,"       Supply","each",23,341.46,{"v":7853.58,"d":"7,853.58"},{"$nulls":19},0,{"$f":"G1302*E1302","v":0},{"$f":"H1302*E1302","v":0},{"$f":"I1302*E1302","v":0},{"$f":"J1302*E1302","v":0},{"$f":"K1302*E1302","v":0},{"$f":"L1302*E1302","v":0},{"$f":"+M1302*E1302","v":0},{"$f":"N1302*E1302","v":0},{"$f":"O1302*E1302","v":0},{"$f":"P1302*E1302","v":0},{"$f":"Q1302*E1302","v":0},{"$f":"R1302*E1302","v":0},{"$f":"S1302*E1302","v":0},{"$f":"T1302*E1302","v":0},{"$f":"W1302*E1302","v":0},{"$f":"X1302*E1302","v":0},{"$f":"Y1302*E1302","v":0},0,{"$f":"+E1302*Z1302","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1302","v":23},{"v":160,"d":"160.00"},{"v":3680,"d":"3,680.00"},{"$nulls":19},0,{"$f":"G1303*E1303","v":0},{"$f":"H1303*E1303","v":0},{"$f":"I1303*E1303","v":0},{"$f":"J1303*E1303","v":0},{"$f":"K1303*E1303","v":0},{"$f":"L1303*E1303","v":0},{"$f":"+M1303*E1303","v":0},{"$f":"N1303*E1303","v":0},{"$f":"O1303*E1303","v":0},{"$f":"P1303*E1303","v":0},{"$f":"Q1303*E1303","v":0},{"$f":"R1303*E1303","v":0},{"$f":"S1303*E1303","v":0},{"$f":"T1303*E1303","v":0},{"$f":"W1303*E1303","v":0},{"$f":"X1303*E1303","v":0},{"$f":"Y1303*E1303","v":0},0,{"$f":"+E1303*Z1303","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",null," "]
["9.1.3","4 Way Cross Over",{"$nulls":3}," "]
[null,"       Supply","each",18,403.95,{"v":7271.099999999999,"d":"7,271.10"},{"$nulls":19},0,{"$f":"G1306*E1306","v":0},{"$f":"H1306*E1306","v":0},{"$f":"I1306*E1306","v":0},{"$f":"J1306*E1306","v":0},{"$f":"K1306*E1306","v":0},{"$f":"L1306*E1306","v":0},{"$f":"+M1306*E1306","v":0},{"$f":"N1306*E1306","v":0},{"$f":"O1306*E1306","v":0},{"$f":"P1306*E1306","v":0},{"$f":"Q1306*E1306","v":0},{"$f":"R1306*E1306","v":0},{"$f":"S1306*E1306","v":0},{"$f":"T1306*E1306","v":0},{"$f":"W1306*E1306","v":0},{"$f":"X1306*E1306","v":0},{"$f":"Y1306*E1306","v":0},0,{"$f":"+E1306*Z1306","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1306","v":18},{"v":200,"d":"200.00"},{"v":3600,"d":"3,600.00"},{"$nulls":19},0,{"$f":"G1307*E1307","v":0},{"$f":"H1307*E1307","v":0},{"$f":"I1307*E1307","v":0},{"$f":"J1307*E1307","v":0},{"$f":"K1307*E1307","v":0},{"$f":"L1307*E1307","v":0},{"$f":"+M1307*E1307","v":0},{"$f":"N1307*E1307","v":0},{"$f":"O1307*E1307","v":0},{"$f":"P1307*E1307","v":0},{"$f":"Q1307*E1307","v":0},{"$f":"R1307*E1307","v":0},{"$f":"S1307*E1307","v":0},{"$f":"T1307*E1307","v":0},{"$f":"W1307*E1307","v":0},{"$f":"X1307*E1307","v":0},{"$f":"Y1307*E1307","v":0},0,{"$f":"+E1307*Z1307","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.1.4","External dropper",{"$nulls":3}," "]
[null,"       Supply","each",58,140.37,{"v":8141.46,"d":"8,141.46"},{"$nulls":19},0,{"$f":"G1310*E1310","v":0},{"$f":"H1310*E1310","v":0},{"$f":"I1310*E1310","v":0},{"$f":"J1310*E1310","v":0},{"$f":"K1310*E1310","v":0},{"$f":"L1310*E1310","v":0},{"$f":"+M1310*E1310","v":0},{"$f":"N1310*E1310","v":0},{"$f":"O1310*E1310","v":0},{"$f":"P1310*E1310","v":0},{"$f":"Q1310*E1310","v":0},{"$f":"R1310*E1310","v":0},{"$f":"S1310*E1310","v":0},{"$f":"T1310*E1310","v":0},{"$f":"W1310*E1310","v":0},{"$f":"X1310*E1310","v":0},{"$f":"Y1310*E1310","v":0},0,{"$f":"+E1310*Z1310","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1310","v":58},{"v":120,"d":"120.00"},{"v":6960,"d":"6,960.00"},{"$nulls":19},0,{"$f":"G1311*E1311","v":0},{"$f":"H1311*E1311","v":0},{"$f":"I1311*E1311","v":0},{"$f":"J1311*E1311","v":0},{"$f":"K1311*E1311","v":0},{"$f":"L1311*E1311","v":0},{"$f":"+M1311*E1311","v":0},{"$f":"N1311*E1311","v":0},{"$f":"O1311*E1311","v":0},{"$f":"P1311*E1311","v":0},{"$f":"Q1311*E1311","v":0},{"$f":"R1311*E1311","v":0},{"$f":"S1311*E1311","v":0},{"$f":"T1311*E1311","v":0},{"$f":"W1311*E1311","v":0},{"$f":"X1311*E1311","v":0},{"$f":"Y1311*E1311","v":0},0,{"$f":"+E1311*Z1311","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.1.5","Internal Riser",{"$nulls":3}," "]
[null,"       Supply","each",12,140.37,{"v":1684.44,"d":"1,684.44"},{"$nulls":19},0,{"$f":"G1314*E1314","v":0},{"$f":"H1314*E1314","v":0},{"$f":"I1314*E1314","v":0},{"$f":"J1314*E1314","v":0},{"$f":"K1314*E1314","v":0},{"$f":"L1314*E1314","v":0},{"$f":"+M1314*E1314","v":0},{"$f":"N1314*E1314","v":0},{"$f":"O1314*E1314","v":0},{"$f":"P1314*E1314","v":0},{"$f":"Q1314*E1314","v":0},{"$f":"R1314*E1314","v":0},{"$f":"S1314*E1314","v":0},{"$f":"T1314*E1314","v":0},{"$f":"W1314*E1314","v":0},{"$f":"X1314*E1314","v":0},{"$f":"Y1314*E1314","v":0},0,{"$f":"+E1314*Z1314","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1314","v":12},{"v":140,"d":"140.00"},{"v":1680,"d":"1,680.00"},{"$nulls":19},0,{"$f":"G1315*E1315","v":0},{"$f":"H1315*E1315","v":0},{"$f":"I1315*E1315","v":0},{"$f":"J1315*E1315","v":0},{"$f":"K1315*E1315","v":0},{"$f":"L1315*E1315","v":0},{"$f":"+M1315*E1315","v":0},{"$f":"N1315*E1315","v":0},{"$f":"O1315*E1315","v":0},{"$f":"P1315*E1315","v":0},{"$f":"Q1315*E1315","v":0},{"$f":"R1315*E1315","v":0},{"$f":"S1315*E1315","v":0},{"$f":"T1315*E1315","v":0},{"$f":"W1315*E1315","v":0},{"$f":"X1315*E1315","v":0},{"$f":"Y1315*E1315","v":0},0,{"$f":"+E1315*Z1315","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.1.6","P2000 Angle Hanger Bracket complete for size of Mesh using P1458 angle brackets.",{"$nulls":3}," "]
[null,"       Supply","each",{"$f":"347","v":347},42.68,{"v":14809.96,"d":"14,809.96"},{"$nulls":19},0,{"$f":"G1318*E1318","v":0},{"$f":"H1318*E1318","v":0},{"$f":"I1318*E1318","v":0},{"$f":"J1318*E1318","v":0},{"$f":"K1318*E1318","v":0},{"$f":"L1318*E1318","v":0},{"$f":"+M1318*E1318","v":0},{"$f":"N1318*E1318","v":0},{"$f":"O1318*E1318","v":0},{"$f":"P1318*E1318","v":0},{"$f":"Q1318*E1318","v":0},{"$f":"R1318*E1318","v":0},{"$f":"S1318*E1318","v":0},{"$f":"T1318*E1318","v":0},{"$f":"W1318*E1318","v":0},{"$f":"X1318*E1318","v":0},{"$f":"Y1318*E1318","v":0},0,{"$f":"+E1318*Z1318","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1318","v":347},{"v":60,"d":"60.00"},{"v":20820,"d":"20,820.00"},{"$nulls":19},0,{"$f":"G1319*E1319","v":0},{"$f":"H1319*E1319","v":0},{"$f":"I1319*E1319","v":0},{"$f":"J1319*E1319","v":0},{"$f":"K1319*E1319","v":0},{"$f":"L1319*E1319","v":0},{"$f":"+M1319*E1319","v":0},{"$f":"N1319*E1319","v":0},{"$f":"O1319*E1319","v":0},{"$f":"P1319*E1319","v":0},{"$f":"Q1319*E1319","v":0},{"$f":"R1319*E1319","v":0},{"$f":"S1319*E1319","v":0},{"$f":"T1319*E1319","v":0},{"$f":"W1319*E1319","v":0},{"$f":"X1319*E1319","v":0},{"$f":"Y1319*E1319","v":0},0,{"$f":"+E1319*Z1319","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.1.7","P2000 Hanger Bracket complete with 600mm Threaded Rods,  Etc"," ",null,null," "]
[null,"       Supply","each",{"$f":"D1318","v":347},15.96,{"v":5538.12,"d":"5,538.12"},{"$nulls":19},0,{"$f":"G1322*E1322","v":0},{"$f":"H1322*E1322","v":0},{"$f":"I1322*E1322","v":0},{"$f":"J1322*E1322","v":0},{"$f":"K1322*E1322","v":0},{"$f":"L1322*E1322","v":0},{"$f":"+M1322*E1322","v":0},{"$f":"N1322*E1322","v":0},{"$f":"O1322*E1322","v":0},{"$f":"P1322*E1322","v":0},{"$f":"Q1322*E1322","v":0},{"$f":"R1322*E1322","v":0},{"$f":"S1322*E1322","v":0},{"$f":"T1322*E1322","v":0},{"$f":"W1322*E1322","v":0},{"$f":"X1322*E1322","v":0},{"$f":"Y1322*E1322","v":0},0,{"$f":"+E1322*Z1322","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1322","v":347},{"v":60,"d":"60.00"},{"v":20820,"d":"20,820.00"},{"$nulls":19},0,{"$f":"G1323*E1323","v":0},{"$f":"H1323*E1323","v":0},{"$f":"I1323*E1323","v":0},{"$f":"J1323*E1323","v":0},{"$f":"K1323*E1323","v":0},{"$f":"L1323*E1323","v":0},{"$f":"+M1323*E1323","v":0},{"$f":"N1323*E1323","v":0},{"$f":"O1323*E1323","v":0},{"$f":"P1323*E1323","v":0},{"$f":"Q1323*E1323","v":0},{"$f":"R1323*E1323","v":0},{"$f":"S1323*E1323","v":0},{"$f":"T1323*E1323","v":0},{"$f":"W1323*E1323","v":0},{"$f":"X1323*E1323","v":0},{"$f":"Y1323*E1323","v":0},0,{"$f":"+E1323*Z1323","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.1.8","900x450x100 Power /Lighting DB Bonding Tray"," ",null,null," "]
[null,"       Supply","each",24,{"v":350,"d":"350.00"},{"v":8400,"d":"8,400.00"},{"$nulls":19},0,{"$f":"G1326*E1326","v":0},{"$f":"H1326*E1326","v":0},{"$f":"I1326*E1326","v":0},{"$f":"J1326*E1326","v":0},{"$f":"K1326*E1326","v":0},{"$f":"L1326*E1326","v":0},{"$f":"+M1326*E1326","v":0},{"$f":"N1326*E1326","v":0},{"$f":"O1326*E1326","v":0},{"$f":"P1326*E1326","v":0},{"$f":"Q1326*E1326","v":0},{"$f":"R1326*E1326","v":0},{"$f":"S1326*E1326","v":0},{"$f":"T1326*E1326","v":0},{"$f":"W1326*E1326","v":0},{"$f":"X1326*E1326","v":0},{"$f":"Y1326*E1326","v":0},0,{"$f":"+E1326*Z1326","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1326","v":24},{"v":650,"d":"650.00"},{"v":15600,"d":"15,600.00"},{"$nulls":19},0,{"$f":"G1327*E1327","v":0},{"$f":"H1327*E1327","v":0},{"$f":"I1327*E1327","v":0},{"$f":"J1327*E1327","v":0},{"$f":"K1327*E1327","v":0},{"$f":"L1327*E1327","v":0},{"$f":"+M1327*E1327","v":0},{"$f":"N1327*E1327","v":0},{"$f":"O1327*E1327","v":0},{"$f":"P1327*E1327","v":0},{"$f":"Q1327*E1327","v":0},{"$f":"R1327*E1327","v":0},{"$f":"S1327*E1327","v":0},{"$f":"T1327*E1327","v":0},{"$f":"W1327*E1327","v":0},{"$f":"X1327*E1327","v":0},{"$f":"Y1327*E1327","v":0},0,{"$f":"+E1327*Z1327","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[9.2,"Cable Trays"]
[null,"Cabstrut 1000mm wide Heavy duty hot dipped galvanised welded wire mesh cable tray including splice clamps, hold down saddles, suspesion rods complete"]
[" ","       Supply","m",940,126.81,{"v":119201.40000000001,"d":"119,201.40"},{"$nulls":19},0,{"$f":"G1331*E1331","v":0},{"$f":"H1331*E1331","v":0},{"$f":"I1331*E1331","v":0},{"$f":"J1331*E1331","v":0},{"$f":"K1331*E1331","v":0},{"$f":"L1331*E1331","v":0},{"$f":"+M1331*E1331","v":0},{"$f":"N1331*E1331","v":0},{"$f":"O1331*E1331","v":0},{"$f":"P1331*E1331","v":0},{"$f":"Q1331*E1331","v":0},{"$f":"R1331*E1331","v":0},{"$f":"S1331*E1331","v":0},{"$f":"T1331*E1331","v":0},{"$f":"W1331*E1331","v":0},{"$f":"X1331*E1331","v":0},{"$f":"Y1331*E1331","v":0},0,{"$f":"+E1331*Z1331","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D1331","v":940},{"v":49,"d":"49.00"},{"v":46060,"d":"46,060.00"},{"$nulls":19},0,{"$f":"G1332*E1332","v":0},{"$f":"H1332*E1332","v":0},{"$f":"I1332*E1332","v":0},{"$f":"J1332*E1332","v":0},{"$f":"K1332*E1332","v":0},{"$f":"L1332*E1332","v":0},{"$f":"+M1332*E1332","v":0},{"$f":"N1332*E1332","v":0},{"$f":"O1332*E1332","v":0},{"$f":"P1332*E1332","v":0},{"$f":"Q1332*E1332","v":0},{"$f":"R1332*E1332","v":0},{"$f":"S1332*E1332","v":0},{"$f":"T1332*E1332","v":0},{"$f":"W1332*E1332","v":0},{"$f":"X1332*E1332","v":0},{"$f":"Y1332*E1332","v":0},0,{"$f":"+E1332*Z1332","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.2.1","90 degrees Horizontal elbow",{"$nulls":3}," "]
[null,"       Supply","each",12,496.47,{"v":5957.64,"d":"5,957.64"},{"$nulls":19},0,{"$f":"G1335*E1335","v":0},{"$f":"H1335*E1335","v":0},{"$f":"I1335*E1335","v":0},{"$f":"J1335*E1335","v":0},{"$f":"K1335*E1335","v":0},{"$f":"L1335*E1335","v":0},{"$f":"+M1335*E1335","v":0},{"$f":"N1335*E1335","v":0},{"$f":"O1335*E1335","v":0},{"$f":"P1335*E1335","v":0},{"$f":"Q1335*E1335","v":0},{"$f":"R1335*E1335","v":0},{"$f":"S1335*E1335","v":0},{"$f":"T1335*E1335","v":0},{"$f":"W1335*E1335","v":0},{"$f":"X1335*E1335","v":0},{"$f":"Y1335*E1335","v":0},0,{"$f":"+E1335*Z1335","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1335","v":12},{"v":140,"d":"140.00"},{"v":1680,"d":"1,680.00"},{"$nulls":19},0,{"$f":"G1336*E1336","v":0},{"$f":"H1336*E1336","v":0},{"$f":"I1336*E1336","v":0},{"$f":"J1336*E1336","v":0},{"$f":"K1336*E1336","v":0},{"$f":"L1336*E1336","v":0},{"$f":"+M1336*E1336","v":0},{"$f":"N1336*E1336","v":0},{"$f":"O1336*E1336","v":0},{"$f":"P1336*E1336","v":0},{"$f":"Q1336*E1336","v":0},{"$f":"R1336*E1336","v":0},{"$f":"S1336*E1336","v":0},{"$f":"T1336*E1336","v":0},{"$f":"W1336*E1336","v":0},{"$f":"X1336*E1336","v":0},{"$f":"Y1336*E1336","v":0},0,{"$f":"+E1336*Z1336","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.2.2","Tee piece",{"$nulls":3}," "]
[null,"       Supply","each",6,660.96,{"v":3965.76,"d":"3,965.76"},{"$nulls":19},0,{"$f":"G1339*E1339","v":0},{"$f":"H1339*E1339","v":0},{"$f":"I1339*E1339","v":0},{"$f":"J1339*E1339","v":0},{"$f":"K1339*E1339","v":0},{"$f":"L1339*E1339","v":0},{"$f":"+M1339*E1339","v":0},{"$f":"N1339*E1339","v":0},{"$f":"O1339*E1339","v":0},{"$f":"P1339*E1339","v":0},{"$f":"Q1339*E1339","v":0},{"$f":"R1339*E1339","v":0},{"$f":"S1339*E1339","v":0},{"$f":"T1339*E1339","v":0},{"$f":"W1339*E1339","v":0},{"$f":"X1339*E1339","v":0},{"$f":"Y1339*E1339","v":0},0,{"$f":"+E1339*Z1339","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1339","v":6},{"v":180,"d":"180.00"},{"v":1080,"d":"1,080.00"},{"$nulls":19},0,{"$f":"G1340*E1340","v":0},{"$f":"H1340*E1340","v":0},{"$f":"I1340*E1340","v":0},{"$f":"J1340*E1340","v":0},{"$f":"K1340*E1340","v":0},{"$f":"L1340*E1340","v":0},{"$f":"+M1340*E1340","v":0},{"$f":"N1340*E1340","v":0},{"$f":"O1340*E1340","v":0},{"$f":"P1340*E1340","v":0},{"$f":"Q1340*E1340","v":0},{"$f":"R1340*E1340","v":0},{"$f":"S1340*E1340","v":0},{"$f":"T1340*E1340","v":0},{"$f":"W1340*E1340","v":0},{"$f":"X1340*E1340","v":0},{"$f":"Y1340*E1340","v":0},0,{"$f":"+E1340*Z1340","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.2.3","4 Way Cross Over",{"$nulls":3}," "]
[null,"       Supply","each",4,854.16,{"v":3416.64,"d":"3,416.64"},{"$nulls":19},0,{"$f":"G1343*E1343","v":0},{"$f":"H1343*E1343","v":0},{"$f":"I1343*E1343","v":0},{"$f":"J1343*E1343","v":0},{"$f":"K1343*E1343","v":0},{"$f":"L1343*E1343","v":0},{"$f":"+M1343*E1343","v":0},{"$f":"N1343*E1343","v":0},{"$f":"O1343*E1343","v":0},{"$f":"P1343*E1343","v":0},{"$f":"Q1343*E1343","v":0},{"$f":"R1343*E1343","v":0},{"$f":"S1343*E1343","v":0},{"$f":"T1343*E1343","v":0},{"$f":"W1343*E1343","v":0},{"$f":"X1343*E1343","v":0},{"$f":"Y1343*E1343","v":0},0,{"$f":"+E1343*Z1343","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1343","v":4},{"v":220,"d":"220.00"},{"v":880,"d":"880.00"},{"$nulls":19},0,{"$f":"G1344*E1344","v":0},{"$f":"H1344*E1344","v":0},{"$f":"I1344*E1344","v":0},{"$f":"J1344*E1344","v":0},{"$f":"K1344*E1344","v":0},{"$f":"L1344*E1344","v":0},{"$f":"+M1344*E1344","v":0},{"$f":"N1344*E1344","v":0},{"$f":"O1344*E1344","v":0},{"$f":"P1344*E1344","v":0},{"$f":"Q1344*E1344","v":0},{"$f":"R1344*E1344","v":0},{"$f":"S1344*E1344","v":0},{"$f":"T1344*E1344","v":0},{"$f":"W1344*E1344","v":0},{"$f":"X1344*E1344","v":0},{"$f":"Y1344*E1344","v":0},0,{"$f":"+E1344*Z1344","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.2.4","External dropper",null," ",null," "]
[null,"       Supply","each",4,{"v":338.4,"d":"338.40"},{"v":1353.6,"d":"1,353.60"},{"$nulls":19},0,{"$f":"G1347*E1347","v":0},{"$f":"H1347*E1347","v":0},{"$f":"I1347*E1347","v":0},{"$f":"J1347*E1347","v":0},{"$f":"K1347*E1347","v":0},{"$f":"L1347*E1347","v":0},{"$f":"+M1347*E1347","v":0},{"$f":"N1347*E1347","v":0},{"$f":"O1347*E1347","v":0},{"$f":"P1347*E1347","v":0},{"$f":"Q1347*E1347","v":0},{"$f":"R1347*E1347","v":0},{"$f":"S1347*E1347","v":0},{"$f":"T1347*E1347","v":0},{"$f":"W1347*E1347","v":0},{"$f":"X1347*E1347","v":0},{"$f":"Y1347*E1347","v":0},0,{"$f":"+E1347*Z1347","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1347","v":4},{"v":160,"d":"160.00"},{"v":640,"d":"640.00"},{"$nulls":19},0,{"$f":"G1348*E1348","v":0},{"$f":"H1348*E1348","v":0},{"$f":"I1348*E1348","v":0},{"$f":"J1348*E1348","v":0},{"$f":"K1348*E1348","v":0},{"$f":"L1348*E1348","v":0},{"$f":"+M1348*E1348","v":0},{"$f":"N1348*E1348","v":0},{"$f":"O1348*E1348","v":0},{"$f":"P1348*E1348","v":0},{"$f":"Q1348*E1348","v":0},{"$f":"R1348*E1348","v":0},{"$f":"S1348*E1348","v":0},{"$f":"T1348*E1348","v":0},{"$f":"W1348*E1348","v":0},{"$f":"X1348*E1348","v":0},{"$f":"Y1348*E1348","v":0},0,{"$f":"+E1348*Z1348","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F1292:F1348)","v":{"v":648063.81,"d":"648,063.81"}},{"$nulls":38},{"$f":"SUM(AS1292:AS1348)","v":{"v":0,"d":"0.00"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A1288","v":"BILL NO. 9 : POWER RETICULATION EQUIPMENT (SMME PACKAGE No 7)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F1350","v":{"v":648063.81,"d":"648,063.81"}},{"$nulls":38},{"$f":"AS1350","v":{"v":0,"d":"0.00"}}]
[]
[]
["9.2.5","Internal Riser"]
[null,"       Supply","each",9,{"v":338.4,"d":"338.40"},{"$f":"$D1361*E1361","v":{"v":3045.6,"d":"3,045.60"}},{"$nulls":19},{"$f":"SUM(G1361:Y1361)","v":0},{"$f":"G1361*E1361","v":0},{"$f":"H1361*E1361","v":0},{"$f":"I1361*E1361","v":0},{"$f":"J1361*E1361","v":0},{"$f":"K1361*E1361","v":0},{"$f":"L1361*E1361","v":0},{"$f":"+M1361*E1361","v":0},{"$f":"N1361*E1361","v":0},{"$f":"O1361*E1361","v":0},{"$f":"P1361*E1361","v":0},{"$f":"Q1361*E1361","v":0},{"$f":"R1361*E1361","v":0},{"$f":"S1361*E1361","v":0},{"$f":"T1361*E1361","v":0},{"$f":"W1361*E1361","v":0},{"$f":"X1361*E1361","v":0},{"$f":"Y1361*E1361","v":0},{"$f":"SUM(AA1361:AQ1361)","v":0},{"$f":"+E1361*Z1361","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1361","v":9},{"v":160,"d":"160.00"},{"v":1440,"d":"1,440.00"},{"$nulls":19},{"$f":"SUM(G1362:Y1362)","v":0},{"$f":"G1362*E1362","v":0},{"$f":"H1362*E1362","v":0},{"$f":"I1362*E1362","v":0},{"$f":"J1362*E1362","v":0},{"$f":"K1362*E1362","v":0},{"$f":"L1362*E1362","v":0},{"$f":"+M1362*E1362","v":0},{"$f":"N1362*E1362","v":0},{"$f":"O1362*E1362","v":0},{"$f":"P1362*E1362","v":0},{"$f":"Q1362*E1362","v":0},{"$f":"R1362*E1362","v":0},{"$f":"S1362*E1362","v":0},{"$f":"T1362*E1362","v":0},{"$f":"W1362*E1362","v":0},{"$f":"X1362*E1362","v":0},{"$f":"Y1362*E1362","v":0},{"$f":"SUM(AA1362:AQ1362)","v":0},{"$f":"+E1362*Z1362","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.2.6","Distribution Outlet",{"$nulls":3}," "]
[null,"       Supply","each",6,{"v":338.4,"d":"338.40"},{"v":2030.3999999999999,"d":"2,030.40"},{"$nulls":19},0,{"$f":"G1365*E1365","v":0},{"$f":"H1365*E1365","v":0},{"$f":"I1365*E1365","v":0},{"$f":"J1365*E1365","v":0},{"$f":"K1365*E1365","v":0},{"$f":"L1365*E1365","v":0},{"$f":"+M1365*E1365","v":0},{"$f":"N1365*E1365","v":0},{"$f":"O1365*E1365","v":0},{"$f":"P1365*E1365","v":0},{"$f":"Q1365*E1365","v":0},{"$f":"R1365*E1365","v":0},{"$f":"S1365*E1365","v":0},{"$f":"T1365*E1365","v":0},{"$f":"W1365*E1365","v":0},{"$f":"X1365*E1365","v":0},{"$f":"Y1365*E1365","v":0},0,{"$f":"+E1365*Z1365","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1365","v":6},{"v":180,"d":"180.00"},{"v":1080,"d":"1,080.00"},{"$nulls":19},0,{"$f":"G1366*E1366","v":0},{"$f":"H1366*E1366","v":0},{"$f":"I1366*E1366","v":0},{"$f":"J1366*E1366","v":0},{"$f":"K1366*E1366","v":0},{"$f":"L1366*E1366","v":0},{"$f":"+M1366*E1366","v":0},{"$f":"N1366*E1366","v":0},{"$f":"O1366*E1366","v":0},{"$f":"P1366*E1366","v":0},{"$f":"Q1366*E1366","v":0},{"$f":"R1366*E1366","v":0},{"$f":"S1366*E1366","v":0},{"$f":"T1366*E1366","v":0},{"$f":"W1366*E1366","v":0},{"$f":"X1366*E1366","v":0},{"$f":"Y1366*E1366","v":0},0,{"$f":"+E1366*Z1366","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.2.7","P2000 Angle Hanger Bracket complete for size of Mesh using P1458 angle brackets."," ",null,null," "]
[null,"       Supply","each",180,67.04,{"v":12067.2,"d":"12,067.20"},{"$nulls":19},0,{"$f":"G1369*E1369","v":0},{"$f":"H1369*E1369","v":0},{"$f":"I1369*E1369","v":0},{"$f":"J1369*E1369","v":0},{"$f":"K1369*E1369","v":0},{"$f":"L1369*E1369","v":0},{"$f":"+M1369*E1369","v":0},{"$f":"N1369*E1369","v":0},{"$f":"O1369*E1369","v":0},{"$f":"P1369*E1369","v":0},{"$f":"Q1369*E1369","v":0},{"$f":"R1369*E1369","v":0},{"$f":"S1369*E1369","v":0},{"$f":"T1369*E1369","v":0},{"$f":"W1369*E1369","v":0},{"$f":"X1369*E1369","v":0},{"$f":"Y1369*E1369","v":0},0,{"$f":"+E1369*Z1369","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1369","v":180},{"v":80,"d":"80.00"},{"v":14400,"d":"14,400.00"},{"$nulls":19},0,{"$f":"G1370*E1370","v":0},{"$f":"H1370*E1370","v":0},{"$f":"I1370*E1370","v":0},{"$f":"J1370*E1370","v":0},{"$f":"K1370*E1370","v":0},{"$f":"L1370*E1370","v":0},{"$f":"+M1370*E1370","v":0},{"$f":"N1370*E1370","v":0},{"$f":"O1370*E1370","v":0},{"$f":"P1370*E1370","v":0},{"$f":"Q1370*E1370","v":0},{"$f":"R1370*E1370","v":0},{"$f":"S1370*E1370","v":0},{"$f":"T1370*E1370","v":0},{"$f":"W1370*E1370","v":0},{"$f":"X1370*E1370","v":0},{"$f":"Y1370*E1370","v":0},0,{"$f":"+E1370*Z1370","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.2.8","900x450x100 Power /Lighting DB Bonding Tray"," ",null,null," "]
[null,"       Supply","each",17,{"v":350,"d":"350.00"},{"v":5950,"d":"5,950.00"},{"$nulls":19},0,{"$f":"G1373*E1373","v":0},{"$f":"H1373*E1373","v":0},{"$f":"I1373*E1373","v":0},{"$f":"J1373*E1373","v":0},{"$f":"K1373*E1373","v":0},{"$f":"L1373*E1373","v":0},{"$f":"+M1373*E1373","v":0},{"$f":"N1373*E1373","v":0},{"$f":"O1373*E1373","v":0},{"$f":"P1373*E1373","v":0},{"$f":"Q1373*E1373","v":0},{"$f":"R1373*E1373","v":0},{"$f":"S1373*E1373","v":0},{"$f":"T1373*E1373","v":0},{"$f":"W1373*E1373","v":0},{"$f":"X1373*E1373","v":0},{"$f":"Y1373*E1373","v":0},0,{"$f":"+E1373*Z1373","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1373","v":17},{"v":650,"d":"650.00"},{"v":11050,"d":"11,050.00"},{"$nulls":19},0,{"$f":"G1374*E1374","v":0},{"$f":"H1374*E1374","v":0},{"$f":"I1374*E1374","v":0},{"$f":"J1374*E1374","v":0},{"$f":"K1374*E1374","v":0},{"$f":"L1374*E1374","v":0},{"$f":"+M1374*E1374","v":0},{"$f":"N1374*E1374","v":0},{"$f":"O1374*E1374","v":0},{"$f":"P1374*E1374","v":0},{"$f":"Q1374*E1374","v":0},{"$f":"R1374*E1374","v":0},{"$f":"S1374*E1374","v":0},{"$f":"T1374*E1374","v":0},{"$f":"W1374*E1374","v":0},{"$f":"X1374*E1374","v":0},{"$f":"Y1374*E1374","v":0},0,{"$f":"+E1374*Z1374","v":{"v":0,"d":"0.00"}}]
[]
[9.3,"Cable Trays"]
[null,"Cabstrut 800mm wide medium duty hot dipped galvanised welded wire mesh cable tray including splice clamps, hold down saddles, suspesion rods complete"]
[" ","       Supply","m",{"$f":"300","v":300},107.56,{"v":32268,"d":"32,268.00"},{"$nulls":19},0,{"$f":"G1378*E1378","v":0},{"$f":"H1378*E1378","v":0},{"$f":"I1378*E1378","v":0},{"$f":"J1378*E1378","v":0},{"$f":"K1378*E1378","v":0},{"$f":"L1378*E1378","v":0},{"$f":"+M1378*E1378","v":0},{"$f":"N1378*E1378","v":0},{"$f":"O1378*E1378","v":0},{"$f":"P1378*E1378","v":0},{"$f":"Q1378*E1378","v":0},{"$f":"R1378*E1378","v":0},{"$f":"S1378*E1378","v":0},{"$f":"T1378*E1378","v":0},{"$f":"W1378*E1378","v":0},{"$f":"X1378*E1378","v":0},{"$f":"Y1378*E1378","v":0},0,{"$f":"+E1378*Z1378","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D1378","v":300},{"v":45,"d":"45.00"},{"v":13500,"d":"13,500.00"},{"$nulls":19},0,{"$f":"G1379*E1379","v":0},{"$f":"H1379*E1379","v":0},{"$f":"I1379*E1379","v":0},{"$f":"J1379*E1379","v":0},{"$f":"K1379*E1379","v":0},{"$f":"L1379*E1379","v":0},{"$f":"+M1379*E1379","v":0},{"$f":"N1379*E1379","v":0},{"$f":"O1379*E1379","v":0},{"$f":"P1379*E1379","v":0},{"$f":"Q1379*E1379","v":0},{"$f":"R1379*E1379","v":0},{"$f":"S1379*E1379","v":0},{"$f":"T1379*E1379","v":0},{"$f":"W1379*E1379","v":0},{"$f":"X1379*E1379","v":0},{"$f":"Y1379*E1379","v":0},0,{"$f":"+E1379*Z1379","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.3.1","90 degrees Horizontal elbow",{"$nulls":3}," "]
[null,"       Supply","each",3,387.24,{"v":1161.72,"d":"1,161.72"},{"$nulls":19},0,{"$f":"G1382*E1382","v":0},{"$f":"H1382*E1382","v":0},{"$f":"I1382*E1382","v":0},{"$f":"J1382*E1382","v":0},{"$f":"K1382*E1382","v":0},{"$f":"L1382*E1382","v":0},{"$f":"+M1382*E1382","v":0},{"$f":"N1382*E1382","v":0},{"$f":"O1382*E1382","v":0},{"$f":"P1382*E1382","v":0},{"$f":"Q1382*E1382","v":0},{"$f":"R1382*E1382","v":0},{"$f":"S1382*E1382","v":0},{"$f":"T1382*E1382","v":0},{"$f":"W1382*E1382","v":0},{"$f":"X1382*E1382","v":0},{"$f":"Y1382*E1382","v":0},0,{"$f":"+E1382*Z1382","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1382","v":3},{"v":130,"d":"130.00"},{"v":390,"d":"390.00"},{"$nulls":19},0,{"$f":"G1383*E1383","v":0},{"$f":"H1383*E1383","v":0},{"$f":"I1383*E1383","v":0},{"$f":"J1383*E1383","v":0},{"$f":"K1383*E1383","v":0},{"$f":"L1383*E1383","v":0},{"$f":"+M1383*E1383","v":0},{"$f":"N1383*E1383","v":0},{"$f":"O1383*E1383","v":0},{"$f":"P1383*E1383","v":0},{"$f":"Q1383*E1383","v":0},{"$f":"R1383*E1383","v":0},{"$f":"S1383*E1383","v":0},{"$f":"T1383*E1383","v":0},{"$f":"W1383*E1383","v":0},{"$f":"X1383*E1383","v":0},{"$f":"Y1383*E1383","v":0},0,{"$f":"+E1383*Z1383","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.3.2","Tee piece",{"$nulls":3}," "]
[null,"       Supply","each",1,589.68,589.68,{"$nulls":19},0,{"$f":"G1386*E1386","v":0},{"$f":"H1386*E1386","v":0},{"$f":"I1386*E1386","v":0},{"$f":"J1386*E1386","v":0},{"$f":"K1386*E1386","v":0},{"$f":"L1386*E1386","v":0},{"$f":"+M1386*E1386","v":0},{"$f":"N1386*E1386","v":0},{"$f":"O1386*E1386","v":0},{"$f":"P1386*E1386","v":0},{"$f":"Q1386*E1386","v":0},{"$f":"R1386*E1386","v":0},{"$f":"S1386*E1386","v":0},{"$f":"T1386*E1386","v":0},{"$f":"W1386*E1386","v":0},{"$f":"X1386*E1386","v":0},{"$f":"Y1386*E1386","v":0},0,{"$f":"+E1386*Z1386","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1386","v":1},{"v":170,"d":"170.00"},{"v":170,"d":"170.00"},{"$nulls":19},0,{"$f":"G1387*E1387","v":0},{"$f":"H1387*E1387","v":0},{"$f":"I1387*E1387","v":0},{"$f":"J1387*E1387","v":0},{"$f":"K1387*E1387","v":0},{"$f":"L1387*E1387","v":0},{"$f":"+M1387*E1387","v":0},{"$f":"N1387*E1387","v":0},{"$f":"O1387*E1387","v":0},{"$f":"P1387*E1387","v":0},{"$f":"Q1387*E1387","v":0},{"$f":"R1387*E1387","v":0},{"$f":"S1387*E1387","v":0},{"$f":"T1387*E1387","v":0},{"$f":"W1387*E1387","v":0},{"$f":"X1387*E1387","v":0},{"$f":"Y1387*E1387","v":0},0,{"$f":"+E1387*Z1387","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.3.3","4 Way Cross Over",{"$nulls":3}," "]
[null,"       Supply","each",2,823.47,{"v":1646.94,"d":"1,646.94"},{"$nulls":19},0,{"$f":"G1390*E1390","v":0},{"$f":"H1390*E1390","v":0},{"$f":"I1390*E1390","v":0},{"$f":"J1390*E1390","v":0},{"$f":"K1390*E1390","v":0},{"$f":"L1390*E1390","v":0},{"$f":"+M1390*E1390","v":0},{"$f":"N1390*E1390","v":0},{"$f":"O1390*E1390","v":0},{"$f":"P1390*E1390","v":0},{"$f":"Q1390*E1390","v":0},{"$f":"R1390*E1390","v":0},{"$f":"S1390*E1390","v":0},{"$f":"T1390*E1390","v":0},{"$f":"W1390*E1390","v":0},{"$f":"X1390*E1390","v":0},{"$f":"Y1390*E1390","v":0},0,{"$f":"+E1390*Z1390","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",2,{"v":210,"d":"210.00"},{"v":420,"d":"420.00"},{"$nulls":19},0,{"$f":"G1391*E1391","v":0},{"$f":"H1391*E1391","v":0},{"$f":"I1391*E1391","v":0},{"$f":"J1391*E1391","v":0},{"$f":"K1391*E1391","v":0},{"$f":"L1391*E1391","v":0},{"$f":"+M1391*E1391","v":0},{"$f":"N1391*E1391","v":0},{"$f":"O1391*E1391","v":0},{"$f":"P1391*E1391","v":0},{"$f":"Q1391*E1391","v":0},{"$f":"R1391*E1391","v":0},{"$f":"S1391*E1391","v":0},{"$f":"T1391*E1391","v":0},{"$f":"W1391*E1391","v":0},{"$f":"X1391*E1391","v":0},{"$f":"Y1391*E1391","v":0},0,{"$f":"+E1391*Z1391","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.3.4","External dropper",{"$nulls":3}," "]
[null,"       Supply","each",2,319.26,638.52,{"$nulls":19},0,{"$f":"G1394*E1394","v":0},{"$f":"H1394*E1394","v":0},{"$f":"I1394*E1394","v":0},{"$f":"J1394*E1394","v":0},{"$f":"K1394*E1394","v":0},{"$f":"L1394*E1394","v":0},{"$f":"+M1394*E1394","v":0},{"$f":"N1394*E1394","v":0},{"$f":"O1394*E1394","v":0},{"$f":"P1394*E1394","v":0},{"$f":"Q1394*E1394","v":0},{"$f":"R1394*E1394","v":0},{"$f":"S1394*E1394","v":0},{"$f":"T1394*E1394","v":0},{"$f":"W1394*E1394","v":0},{"$f":"X1394*E1394","v":0},{"$f":"Y1394*E1394","v":0},0,{"$f":"+E1394*Z1394","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1394","v":2},{"v":150,"d":"150.00"},{"v":300,"d":"300.00"},{"$nulls":19},0,{"$f":"G1395*E1395","v":0},{"$f":"H1395*E1395","v":0},{"$f":"I1395*E1395","v":0},{"$f":"J1395*E1395","v":0},{"$f":"K1395*E1395","v":0},{"$f":"L1395*E1395","v":0},{"$f":"+M1395*E1395","v":0},{"$f":"N1395*E1395","v":0},{"$f":"O1395*E1395","v":0},{"$f":"P1395*E1395","v":0},{"$f":"Q1395*E1395","v":0},{"$f":"R1395*E1395","v":0},{"$f":"S1395*E1395","v":0},{"$f":"T1395*E1395","v":0},{"$f":"W1395*E1395","v":0},{"$f":"X1395*E1395","v":0},{"$f":"Y1395*E1395","v":0},0,{"$f":"+E1395*Z1395","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.3.5","Internal Riser",{"$nulls":3}," "]
[null,"       Supply","each",2,319.26,638.52,{"$nulls":19},0,{"$f":"G1398*E1398","v":0},{"$f":"H1398*E1398","v":0},{"$f":"I1398*E1398","v":0},{"$f":"J1398*E1398","v":0},{"$f":"K1398*E1398","v":0},{"$f":"L1398*E1398","v":0},{"$f":"+M1398*E1398","v":0},{"$f":"N1398*E1398","v":0},{"$f":"O1398*E1398","v":0},{"$f":"P1398*E1398","v":0},{"$f":"Q1398*E1398","v":0},{"$f":"R1398*E1398","v":0},{"$f":"S1398*E1398","v":0},{"$f":"T1398*E1398","v":0},{"$f":"W1398*E1398","v":0},{"$f":"X1398*E1398","v":0},{"$f":"Y1398*E1398","v":0},0,{"$f":"+E1398*Z1398","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1398","v":2},{"v":150,"d":"150.00"},{"v":300,"d":"300.00"},{"$nulls":19},0,{"$f":"G1399*E1399","v":0},{"$f":"H1399*E1399","v":0},{"$f":"I1399*E1399","v":0},{"$f":"J1399*E1399","v":0},{"$f":"K1399*E1399","v":0},{"$f":"L1399*E1399","v":0},{"$f":"+M1399*E1399","v":0},{"$f":"N1399*E1399","v":0},{"$f":"O1399*E1399","v":0},{"$f":"P1399*E1399","v":0},{"$f":"Q1399*E1399","v":0},{"$f":"R1399*E1399","v":0},{"$f":"S1399*E1399","v":0},{"$f":"T1399*E1399","v":0},{"$f":"W1399*E1399","v":0},{"$f":"X1399*E1399","v":0},{"$f":"Y1399*E1399","v":0},0,{"$f":"+E1399*Z1399","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.3.6","P2000 Angle Hanger Bracket complete for size of Mesh using P1458 angle brackets.",{"$nulls":3}," "]
[null,"       Supply","m",100,46.88,{"v":4688,"d":"4,688.00"},{"$nulls":19},0,{"$f":"G1402*E1402","v":0},{"$f":"H1402*E1402","v":0},{"$f":"I1402*E1402","v":0},{"$f":"J1402*E1402","v":0},{"$f":"K1402*E1402","v":0},{"$f":"L1402*E1402","v":0},{"$f":"+M1402*E1402","v":0},{"$f":"N1402*E1402","v":0},{"$f":"O1402*E1402","v":0},{"$f":"P1402*E1402","v":0},{"$f":"Q1402*E1402","v":0},{"$f":"R1402*E1402","v":0},{"$f":"S1402*E1402","v":0},{"$f":"T1402*E1402","v":0},{"$f":"W1402*E1402","v":0},{"$f":"X1402*E1402","v":0},{"$f":"Y1402*E1402","v":0},0,{"$f":"+E1402*Z1402","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D1402","v":100},{"v":80,"d":"80.00"},{"v":8000,"d":"8,000.00"},{"$nulls":19},0,{"$f":"G1403*E1403","v":0},{"$f":"H1403*E1403","v":0},{"$f":"I1403*E1403","v":0},{"$f":"J1403*E1403","v":0},{"$f":"K1403*E1403","v":0},{"$f":"L1403*E1403","v":0},{"$f":"+M1403*E1403","v":0},{"$f":"N1403*E1403","v":0},{"$f":"O1403*E1403","v":0},{"$f":"P1403*E1403","v":0},{"$f":"Q1403*E1403","v":0},{"$f":"R1403*E1403","v":0},{"$f":"S1403*E1403","v":0},{"$f":"T1403*E1403","v":0},{"$f":"W1403*E1403","v":0},{"$f":"X1403*E1403","v":0},{"$f":"Y1403*E1403","v":0},0,{"$f":"+E1403*Z1403","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.3.7","P2000 Hanger Bracket complete with 600mm Threaded Rods,  Etc"," ",null,null," "]
[null,"       Supply","m",200,15.96,{"v":3192,"d":"3,192.00"},{"$nulls":19},0,{"$f":"G1406*E1406","v":0},{"$f":"H1406*E1406","v":0},{"$f":"I1406*E1406","v":0},{"$f":"J1406*E1406","v":0},{"$f":"K1406*E1406","v":0},{"$f":"L1406*E1406","v":0},{"$f":"+M1406*E1406","v":0},{"$f":"N1406*E1406","v":0},{"$f":"O1406*E1406","v":0},{"$f":"P1406*E1406","v":0},{"$f":"Q1406*E1406","v":0},{"$f":"R1406*E1406","v":0},{"$f":"S1406*E1406","v":0},{"$f":"T1406*E1406","v":0},{"$f":"W1406*E1406","v":0},{"$f":"X1406*E1406","v":0},{"$f":"Y1406*E1406","v":0},0,{"$f":"+E1406*Z1406","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D1406","v":200},{"v":80,"d":"80.00"},{"v":16000,"d":"16,000.00"},{"$nulls":19},0,{"$f":"G1407*E1407","v":0},{"$f":"H1407*E1407","v":0},{"$f":"I1407*E1407","v":0},{"$f":"J1407*E1407","v":0},{"$f":"K1407*E1407","v":0},{"$f":"L1407*E1407","v":0},{"$f":"+M1407*E1407","v":0},{"$f":"N1407*E1407","v":0},{"$f":"O1407*E1407","v":0},{"$f":"P1407*E1407","v":0},{"$f":"Q1407*E1407","v":0},{"$f":"R1407*E1407","v":0},{"$f":"S1407*E1407","v":0},{"$f":"T1407*E1407","v":0},{"$f":"W1407*E1407","v":0},{"$f":"X1407*E1407","v":0},{"$f":"Y1407*E1407","v":0},0,{"$f":"+E1407*Z1407","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.3.8","900x450x100 Power /Lighting DB Bonding Tray"," ",null,null," "]
[null,"       Supply","each",1,{"v":350,"d":"350.00"},{"v":350,"d":"350.00"},{"$nulls":19},0,{"$f":"G1410*E1410","v":0},{"$f":"H1410*E1410","v":0},{"$f":"I1410*E1410","v":0},{"$f":"J1410*E1410","v":0},{"$f":"K1410*E1410","v":0},{"$f":"L1410*E1410","v":0},{"$f":"+M1410*E1410","v":0},{"$f":"N1410*E1410","v":0},{"$f":"O1410*E1410","v":0},{"$f":"P1410*E1410","v":0},{"$f":"Q1410*E1410","v":0},{"$f":"R1410*E1410","v":0},{"$f":"S1410*E1410","v":0},{"$f":"T1410*E1410","v":0},{"$f":"W1410*E1410","v":0},{"$f":"X1410*E1410","v":0},{"$f":"Y1410*E1410","v":0},0,{"$f":"+E1410*Z1410","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1410","v":1},{"v":650,"d":"650.00"},{"v":650,"d":"650.00"},{"$nulls":19},0,{"$f":"G1411*E1411","v":0},{"$f":"H1411*E1411","v":0},{"$f":"I1411*E1411","v":0},{"$f":"J1411*E1411","v":0},{"$f":"K1411*E1411","v":0},{"$f":"L1411*E1411","v":0},{"$f":"+M1411*E1411","v":0},{"$f":"N1411*E1411","v":0},{"$f":"O1411*E1411","v":0},{"$f":"P1411*E1411","v":0},{"$f":"Q1411*E1411","v":0},{"$f":"R1411*E1411","v":0},{"$f":"S1411*E1411","v":0},{"$f":"T1411*E1411","v":0},{"$f":"W1411*E1411","v":0},{"$f":"X1411*E1411","v":0},{"$f":"Y1411*E1411","v":0},0,{"$f":"+E1411*Z1411","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F1357:F1413)","v":{"v":784030.39,"d":"784,030.39"}},{"$nulls":38},{"$f":"SUM(AS1357:AS1413)","v":{"v":0,"d":"0.00"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A1355","v":"BILL NO. 9 : POWER RETICULATION EQUIPMENT (SMME PACKAGE No 7)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F1414","v":{"v":784030.39,"d":"784,030.39"}},{"$nulls":38},{"$f":"AS1414","v":{"v":0,"d":"0.00"}}]
[]
[]
[9.4,"Wiring Duct"]
[]
[null,"P9000 Cabstrut galvanised wiring duct including covers, hangers and splices."]
["9.4.1","       Supply","m",{"$f":"360+1088+1320+360","v":{"v":3128,"d":"3,128"}},50.59,{"$f":"$D1427*E1427","v":{"v":158245.52000000002,"d":"158,245.52"}},{"$nulls":19},{"$f":"SUM(G1427:Y1427)","v":0},{"$f":"G1427*E1427","v":0},{"$f":"H1427*E1427","v":0},{"$f":"I1427*E1427","v":0},{"$f":"J1427*E1427","v":0},{"$f":"K1427*E1427","v":0},{"$f":"L1427*E1427","v":0},{"$f":"+M1427*E1427","v":0},{"$f":"N1427*E1427","v":0},{"$f":"O1427*E1427","v":0},{"$f":"P1427*E1427","v":0},{"$f":"Q1427*E1427","v":0},{"$f":"R1427*E1427","v":0},{"$f":"S1427*E1427","v":0},{"$f":"T1427*E1427","v":0},{"$f":"W1427*E1427","v":0},{"$f":"X1427*E1427","v":0},{"$f":"Y1427*E1427","v":0},{"$f":"SUM(AA1427:AQ1427)","v":0},{"$f":"+E1427*Z1427","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D1427","v":{"v":3128,"d":"3,128"}},{"v":29,"d":"29.00"},{"v":90712,"d":"90,712.00"},{"$nulls":9},{"$f":"9+3+3","v":15},{"$f":"6+6+3+18","v":33},{"$f":"34+18+9+30","v":91},{"$f":"3+3+6+12+3","v":27},{"$nulls":4},6,null,{"$f":"SUM(G1428:Y1428)","v":172},{"$f":"G1428*E1428","v":0},{"$f":"H1428*E1428","v":0},{"$f":"I1428*E1428","v":0},{"$f":"J1428*E1428","v":0},{"$f":"K1428*E1428","v":0},{"$f":"L1428*E1428","v":0},{"$f":"+M1428*E1428","v":0},{"$f":"N1428*E1428","v":0},{"$f":"O1428*E1428","v":0},{"$f":"P1428*E1428","v":435},{"$f":"Q1428*E1428","v":957},{"$f":"R1428*E1428","v":{"v":2639,"d":"2,639"}},{"$f":"S1428*E1428","v":783},{"$f":"T1428*E1428","v":0},{"$f":"W1428*E1428","v":0},{"$f":"X1428*E1428","v":174},{"$f":"Y1428*E1428","v":0},{"$f":"SUM(AA1428:AQ1428)","v":{"v":4988,"d":"4,988"}},{"$f":"+E1428*Z1428","v":{"v":4988,"d":"4,988.00"}}]
[{"$nulls":5}," "]
["9.4.2","External elbow",{"$nulls":3}," "]
[null,"       Supply","each",28,25.28,707.84,{"$nulls":19},0,{"$f":"G1431*E1431","v":0},{"$f":"H1431*E1431","v":0},{"$f":"I1431*E1431","v":0},{"$f":"J1431*E1431","v":0},{"$f":"K1431*E1431","v":0},{"$f":"L1431*E1431","v":0},{"$f":"+M1431*E1431","v":0},{"$f":"N1431*E1431","v":0},{"$f":"O1431*E1431","v":0},{"$f":"P1431*E1431","v":0},{"$f":"Q1431*E1431","v":0},{"$f":"R1431*E1431","v":0},{"$f":"S1431*E1431","v":0},{"$f":"T1431*E1431","v":0},{"$f":"W1431*E1431","v":0},{"$f":"X1431*E1431","v":0},{"$f":"Y1431*E1431","v":0},0,{"$f":"+E1431*Z1431","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1431","v":28},{"v":70,"d":"70.00"},{"v":1960,"d":"1,960.00"},{"$nulls":7},1,null,null,{"$f":"2+2","v":4},null,1,{"$nulls":6},6,{"$f":"G1432*E1432","v":0},{"$f":"H1432*E1432","v":0},{"$f":"I1432*E1432","v":0},{"$f":"J1432*E1432","v":0},{"$f":"K1432*E1432","v":0},{"$f":"L1432*E1432","v":0},{"$f":"+M1432*E1432","v":0},{"$f":"N1432*E1432","v":70},{"$f":"O1432*E1432","v":0},{"$f":"P1432*E1432","v":0},{"$f":"Q1432*E1432","v":280},{"$f":"R1432*E1432","v":0},{"$f":"S1432*E1432","v":70},{"$f":"T1432*E1432","v":0},{"$f":"W1432*E1432","v":0},{"$f":"X1432*E1432","v":0},{"$f":"Y1432*E1432","v":0},420,{"$f":"+E1432*Z1432","v":{"v":420,"d":"420.00"}}]
[{"$nulls":5}," "]
["9.4.3","Horizontal elbow",{"$nulls":3}," "]
[null,"       Supply","each",32,25.28,808.96,{"$nulls":19},0,{"$f":"G1435*E1435","v":0},{"$f":"H1435*E1435","v":0},{"$f":"I1435*E1435","v":0},{"$f":"J1435*E1435","v":0},{"$f":"K1435*E1435","v":0},{"$f":"L1435*E1435","v":0},{"$f":"+M1435*E1435","v":0},{"$f":"N1435*E1435","v":0},{"$f":"O1435*E1435","v":0},{"$f":"P1435*E1435","v":0},{"$f":"Q1435*E1435","v":0},{"$f":"R1435*E1435","v":0},{"$f":"S1435*E1435","v":0},{"$f":"T1435*E1435","v":0},{"$f":"W1435*E1435","v":0},{"$f":"X1435*E1435","v":0},{"$f":"Y1435*E1435","v":0},0,{"$f":"+E1435*Z1435","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1435","v":32},{"v":60,"d":"60.00"},{"v":1920,"d":"1,920.00"},{"$nulls":10},7,{"$f":"5+1","v":6},1,{"$nulls":6},14,{"$f":"G1436*E1436","v":0},{"$f":"H1436*E1436","v":0},{"$f":"I1436*E1436","v":0},{"$f":"J1436*E1436","v":0},{"$f":"K1436*E1436","v":0},{"$f":"L1436*E1436","v":0},{"$f":"+M1436*E1436","v":0},{"$f":"N1436*E1436","v":0},{"$f":"O1436*E1436","v":0},{"$f":"P1436*E1436","v":0},{"$f":"Q1436*E1436","v":420},{"$f":"R1436*E1436","v":360},{"$f":"S1436*E1436","v":60},{"$f":"T1436*E1436","v":0},{"$f":"W1436*E1436","v":0},{"$f":"X1436*E1436","v":0},{"$f":"Y1436*E1436","v":0},840,{"$f":"+E1436*Z1436","v":{"v":840,"d":"840.00"}}]
[{"$nulls":5}," "]
["9.4.4","Tee radiused",{"$nulls":3}," "]
[null,"       Supply","each",16,{"v":33.6,"d":"33.60"},{"v":537.6,"d":"537.60"},{"$nulls":19},0,{"$f":"G1439*E1439","v":0},{"$f":"H1439*E1439","v":0},{"$f":"I1439*E1439","v":0},{"$f":"J1439*E1439","v":0},{"$f":"K1439*E1439","v":0},{"$f":"L1439*E1439","v":0},{"$f":"+M1439*E1439","v":0},{"$f":"N1439*E1439","v":0},{"$f":"O1439*E1439","v":0},{"$f":"P1439*E1439","v":0},{"$f":"Q1439*E1439","v":0},{"$f":"R1439*E1439","v":0},{"$f":"S1439*E1439","v":0},{"$f":"T1439*E1439","v":0},{"$f":"W1439*E1439","v":0},{"$f":"X1439*E1439","v":0},{"$f":"Y1439*E1439","v":0},0,{"$f":"+E1439*Z1439","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1439","v":16},{"v":90,"d":"90.00"},{"v":1440,"d":"1,440.00"},{"$nulls":11},6,1,{"$nulls":6},7,{"$f":"G1440*E1440","v":0},{"$f":"H1440*E1440","v":0},{"$f":"I1440*E1440","v":0},{"$f":"J1440*E1440","v":0},{"$f":"K1440*E1440","v":0},{"$f":"L1440*E1440","v":0},{"$f":"+M1440*E1440","v":0},{"$f":"N1440*E1440","v":0},{"$f":"O1440*E1440","v":0},{"$f":"P1440*E1440","v":0},{"$f":"Q1440*E1440","v":0},{"$f":"R1440*E1440","v":540},{"$f":"S1440*E1440","v":90},{"$f":"T1440*E1440","v":0},{"$f":"W1440*E1440","v":0},{"$f":"X1440*E1440","v":0},{"$f":"Y1440*E1440","v":0},630,{"$f":"+E1440*Z1440","v":{"v":630,"d":"630.00"}}]
[{"$nulls":5}," "]
["9.4.5","Distribution Outlet",{"$nulls":3}," "]
[null,"       Supply","each",12,40.64,487.68,{"$nulls":19},0,{"$f":"G1443*E1443","v":0},{"$f":"H1443*E1443","v":0},{"$f":"I1443*E1443","v":0},{"$f":"J1443*E1443","v":0},{"$f":"K1443*E1443","v":0},{"$f":"L1443*E1443","v":0},{"$f":"+M1443*E1443","v":0},{"$f":"N1443*E1443","v":0},{"$f":"O1443*E1443","v":0},{"$f":"P1443*E1443","v":0},{"$f":"Q1443*E1443","v":0},{"$f":"R1443*E1443","v":0},{"$f":"S1443*E1443","v":0},{"$f":"T1443*E1443","v":0},{"$f":"W1443*E1443","v":0},{"$f":"X1443*E1443","v":0},{"$f":"Y1443*E1443","v":0},0,{"$f":"+E1443*Z1443","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1443","v":12},{"v":120,"d":"120.00"},{"v":1440,"d":"1,440.00"},{"$nulls":9},1,2,null,1,{"$nulls":6},4,{"$f":"G1444*E1444","v":0},{"$f":"H1444*E1444","v":0},{"$f":"I1444*E1444","v":0},{"$f":"J1444*E1444","v":0},{"$f":"K1444*E1444","v":0},{"$f":"L1444*E1444","v":0},{"$f":"+M1444*E1444","v":0},{"$f":"N1444*E1444","v":0},{"$f":"O1444*E1444","v":0},{"$f":"P1444*E1444","v":120},{"$f":"Q1444*E1444","v":240},{"$f":"R1444*E1444","v":0},{"$f":"S1444*E1444","v":120},{"$f":"T1444*E1444","v":0},{"$f":"W1444*E1444","v":0},{"$f":"X1444*E1444","v":0},{"$f":"Y1444*E1444","v":0},480,{"$f":"+E1444*Z1444","v":{"v":480,"d":"480.00"}}]
[{"$nulls":5}," "]
["9.4.6","P2000 Hanger Bracket complete with 600mm Threaded Rods, Etc"," ",null,null," "]
[null,"       Supply","each",{"$f":"D1427","v":{"v":3128,"d":"3,128"}},26.23,{"v":82047.44,"d":"82,047.44"},{"$nulls":19},0,{"$f":"G1447*E1447","v":0},{"$f":"H1447*E1447","v":0},{"$f":"I1447*E1447","v":0},{"$f":"J1447*E1447","v":0},{"$f":"K1447*E1447","v":0},{"$f":"L1447*E1447","v":0},{"$f":"+M1447*E1447","v":0},{"$f":"N1447*E1447","v":0},{"$f":"O1447*E1447","v":0},{"$f":"P1447*E1447","v":0},{"$f":"Q1447*E1447","v":0},{"$f":"R1447*E1447","v":0},{"$f":"S1447*E1447","v":0},{"$f":"T1447*E1447","v":0},{"$f":"W1447*E1447","v":0},{"$f":"X1447*E1447","v":0},{"$f":"Y1447*E1447","v":0},0,{"$f":"+E1447*Z1447","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1447","v":{"v":3128,"d":"3,128"}},{"v":40,"d":"40.00"},{"v":125120,"d":"125,120.00"},{"$nulls":19},0,{"$f":"G1448*E1448","v":0},{"$f":"H1448*E1448","v":0},{"$f":"I1448*E1448","v":0},{"$f":"J1448*E1448","v":0},{"$f":"K1448*E1448","v":0},{"$f":"L1448*E1448","v":0},{"$f":"+M1448*E1448","v":0},{"$f":"N1448*E1448","v":0},{"$f":"O1448*E1448","v":0},{"$f":"P1448*E1448","v":0},{"$f":"Q1448*E1448","v":0},{"$f":"R1448*E1448","v":0},{"$f":"S1448*E1448","v":0},{"$f":"T1448*E1448","v":0},{"$f":"W1448*E1448","v":0},{"$f":"X1448*E1448","v":0},{"$f":"Y1448*E1448","v":0},0,{"$f":"+E1448*Z1448","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.4.7","900x450x100 Power /Lighting DB Bonding Tray"," ",null,null," "]
[null,"       Supply","each",48,{"v":350,"d":"350.00"},{"v":16800,"d":"16,800.00"},{"$nulls":19},0,{"$f":"G1451*E1451","v":0},{"$f":"H1451*E1451","v":0},{"$f":"I1451*E1451","v":0},{"$f":"J1451*E1451","v":0},{"$f":"K1451*E1451","v":0},{"$f":"L1451*E1451","v":0},{"$f":"+M1451*E1451","v":0},{"$f":"N1451*E1451","v":0},{"$f":"O1451*E1451","v":0},{"$f":"P1451*E1451","v":0},{"$f":"Q1451*E1451","v":0},{"$f":"R1451*E1451","v":0},{"$f":"S1451*E1451","v":0},{"$f":"T1451*E1451","v":0},{"$f":"W1451*E1451","v":0},{"$f":"X1451*E1451","v":0},{"$f":"Y1451*E1451","v":0},0,{"$f":"+E1451*Z1451","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1451","v":48},{"v":650,"d":"650.00"},{"v":31200,"d":"31,200.00"},{"$nulls":19},0,{"$f":"G1452*E1452","v":0},{"$f":"H1452*E1452","v":0},{"$f":"I1452*E1452","v":0},{"$f":"J1452*E1452","v":0},{"$f":"K1452*E1452","v":0},{"$f":"L1452*E1452","v":0},{"$f":"+M1452*E1452","v":0},{"$f":"N1452*E1452","v":0},{"$f":"O1452*E1452","v":0},{"$f":"P1452*E1452","v":0},{"$f":"Q1452*E1452","v":0},{"$f":"R1452*E1452","v":0},{"$f":"S1452*E1452","v":0},{"$f":"T1452*E1452","v":0},{"$f":"W1452*E1452","v":0},{"$f":"X1452*E1452","v":0},{"$f":"Y1452*E1452","v":0},0,{"$f":"+E1452*Z1452","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",null," "]
["9.5.","POWERWAY CABLE LADDER (CL)",null," ",null," "]
[]
["9.5.1","600mm galvanised PW100 Cable Ladder complete with 600mm high P2000 stand",null," ",null," "]
[" ","       Supply","m",{"v":1200,"d":"1,200"},150.51,{"v":180612,"d":"180,612.00"},{"$nulls":19},0,{"$f":"G1457*E1457","v":0},{"$f":"H1457*E1457","v":0},{"$f":"I1457*E1457","v":0},{"$f":"J1457*E1457","v":0},{"$f":"K1457*E1457","v":0},{"$f":"L1457*E1457","v":0},{"$f":"+M1457*E1457","v":0},{"$f":"N1457*E1457","v":0},{"$f":"O1457*E1457","v":0},{"$f":"P1457*E1457","v":0},{"$f":"Q1457*E1457","v":0},{"$f":"R1457*E1457","v":0},{"$f":"S1457*E1457","v":0},{"$f":"T1457*E1457","v":0},{"$f":"W1457*E1457","v":0},{"$f":"X1457*E1457","v":0},{"$f":"Y1457*E1457","v":0},0,{"$f":"+E1457*Z1457","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D1457","v":{"v":1200,"d":"1,200"}},{"v":49,"d":"49.00"},{"v":58800,"d":"58,800.00"},{"$nulls":7},18,{"$nulls":6},24,{"$nulls":4},42,{"$f":"G1458*E1458","v":0},{"$f":"H1458*E1458","v":0},{"$f":"I1458*E1458","v":0},{"$f":"J1458*E1458","v":0},{"$f":"K1458*E1458","v":0},{"$f":"L1458*E1458","v":0},{"$f":"+M1458*E1458","v":0},{"$f":"N1458*E1458","v":882},{"$f":"O1458*E1458","v":0},{"$f":"P1458*E1458","v":0},{"$f":"Q1458*E1458","v":0},{"$f":"R1458*E1458","v":0},{"$f":"S1458*E1458","v":0},{"$f":"T1458*E1458","v":0},{"$f":"W1458*E1458","v":0},{"$f":"X1458*E1458","v":0},{"$f":"Y1458*E1458","v":0},882,{"$f":"+E1458*Z1458","v":{"v":2058,"d":"2,058.00"}}]
[{"$nulls":5}," "]
["9.5.2","Removeable Galvanised Sheet metal Cover",{"$nulls":3}," "]
[null,"       Supply","each",{"v":1200,"d":"1,200"},{"v":186.2,"d":"186.20"},{"v":223440,"d":"223,440.00"},{"$nulls":19},0,{"$f":"G1461*E1461","v":0},{"$f":"H1461*E1461","v":0},{"$f":"I1461*E1461","v":0},{"$f":"J1461*E1461","v":0},{"$f":"K1461*E1461","v":0},{"$f":"L1461*E1461","v":0},{"$f":"+M1461*E1461","v":0},{"$f":"N1461*E1461","v":0},{"$f":"O1461*E1461","v":0},{"$f":"P1461*E1461","v":0},{"$f":"Q1461*E1461","v":0},{"$f":"R1461*E1461","v":0},{"$f":"S1461*E1461","v":0},{"$f":"T1461*E1461","v":0},{"$f":"W1461*E1461","v":0},{"$f":"X1461*E1461","v":0},{"$f":"Y1461*E1461","v":0},0,{"$f":"+E1461*Z1461","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1461","v":{"v":1200,"d":"1,200"}},{"v":39,"d":"39.00"},{"v":46800,"d":"46,800.00"},{"$nulls":19},0,{"$f":"G1462*E1462","v":0},{"$f":"H1462*E1462","v":0},{"$f":"I1462*E1462","v":0},{"$f":"J1462*E1462","v":0},{"$f":"K1462*E1462","v":0},{"$f":"L1462*E1462","v":0},{"$f":"+M1462*E1462","v":0},{"$f":"N1462*E1462","v":0},{"$f":"O1462*E1462","v":0},{"$f":"P1462*E1462","v":0},{"$f":"Q1462*E1462","v":0},{"$f":"R1462*E1462","v":0},{"$f":"S1462*E1462","v":0},{"$f":"T1462*E1462","v":0},{"$f":"W1462*E1462","v":0},{"$f":"X1462*E1462","v":0},{"$f":"Y1462*E1462","v":0},0,{"$f":"+E1462*Z1462","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.5.3","External elbow",{"$nulls":3}," "]
[null,"       Supply","each",48,306.24,{"v":14699.52,"d":"14,699.52"},{"$nulls":19},0,{"$f":"G1465*E1465","v":0},{"$f":"H1465*E1465","v":0},{"$f":"I1465*E1465","v":0},{"$f":"J1465*E1465","v":0},{"$f":"K1465*E1465","v":0},{"$f":"L1465*E1465","v":0},{"$f":"+M1465*E1465","v":0},{"$f":"N1465*E1465","v":0},{"$f":"O1465*E1465","v":0},{"$f":"P1465*E1465","v":0},{"$f":"Q1465*E1465","v":0},{"$f":"R1465*E1465","v":0},{"$f":"S1465*E1465","v":0},{"$f":"T1465*E1465","v":0},{"$f":"W1465*E1465","v":0},{"$f":"X1465*E1465","v":0},{"$f":"Y1465*E1465","v":0},0,{"$f":"+E1465*Z1465","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1465","v":48},{"v":160,"d":"160.00"},{"v":7680,"d":"7,680.00"},{"$nulls":14},4,{"$nulls":4},4,{"$f":"G1466*E1466","v":0},{"$f":"H1466*E1466","v":0},{"$f":"I1466*E1466","v":0},{"$f":"J1466*E1466","v":0},{"$f":"K1466*E1466","v":0},{"$f":"L1466*E1466","v":0},{"$f":"+M1466*E1466","v":0},{"$f":"N1466*E1466","v":0},{"$f":"O1466*E1466","v":0},{"$f":"P1466*E1466","v":0},{"$f":"Q1466*E1466","v":0},{"$f":"R1466*E1466","v":0},{"$f":"S1466*E1466","v":0},{"$f":"T1466*E1466","v":0},{"$f":"W1466*E1466","v":0},{"$f":"X1466*E1466","v":0},{"$f":"Y1466*E1466","v":0},0,{"$f":"+E1466*Z1466","v":{"v":640,"d":"640.00"}}]
[{"$nulls":5}," "]
["9.5.4","Horizontal elbow",{"$nulls":3}," "]
[null,"       Supply","each",48,327.68,{"v":15728.64,"d":"15,728.64"},{"$nulls":19},0,{"$f":"G1469*E1469","v":0},{"$f":"H1469*E1469","v":0},{"$f":"I1469*E1469","v":0},{"$f":"J1469*E1469","v":0},{"$f":"K1469*E1469","v":0},{"$f":"L1469*E1469","v":0},{"$f":"+M1469*E1469","v":0},{"$f":"N1469*E1469","v":0},{"$f":"O1469*E1469","v":0},{"$f":"P1469*E1469","v":0},{"$f":"Q1469*E1469","v":0},{"$f":"R1469*E1469","v":0},{"$f":"S1469*E1469","v":0},{"$f":"T1469*E1469","v":0},{"$f":"W1469*E1469","v":0},{"$f":"X1469*E1469","v":0},{"$f":"Y1469*E1469","v":0},0,{"$f":"+E1469*Z1469","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1469","v":48},{"v":120,"d":"120.00"},{"v":5760,"d":"5,760.00"},{"$nulls":7},4,{"$nulls":6},4,{"$nulls":4},8,{"$f":"G1470*E1470","v":0},{"$f":"H1470*E1470","v":0},{"$f":"I1470*E1470","v":0},{"$f":"J1470*E1470","v":0},{"$f":"K1470*E1470","v":0},{"$f":"L1470*E1470","v":0},{"$f":"+M1470*E1470","v":0},{"$f":"N1470*E1470","v":480},{"$f":"O1470*E1470","v":0},{"$f":"P1470*E1470","v":0},{"$f":"Q1470*E1470","v":0},{"$f":"R1470*E1470","v":0},{"$f":"S1470*E1470","v":0},{"$f":"T1470*E1470","v":0},{"$f":"W1470*E1470","v":0},{"$f":"X1470*E1470","v":0},{"$f":"Y1470*E1470","v":0},480,{"$f":"+E1470*Z1470","v":{"v":960,"d":"960.00"}}]
[{"$nulls":5}," "]
["9.5.5","Splices",{"$nulls":3}," "]
[null,"       Supply","each",{"$f":"D1457/6","v":200},25.24,{"v":5048,"d":"5,048.00"},{"$nulls":14},20,{"$nulls":4},20,{"$f":"G1473*E1473","v":0},{"$f":"H1473*E1473","v":0},{"$f":"I1473*E1473","v":0},{"$f":"J1473*E1473","v":0},{"$f":"K1473*E1473","v":0},{"$f":"L1473*E1473","v":0},{"$f":"+M1473*E1473","v":0},{"$f":"N1473*E1473","v":0},{"$f":"O1473*E1473","v":0},{"$f":"P1473*E1473","v":0},{"$f":"Q1473*E1473","v":0},{"$f":"R1473*E1473","v":0},{"$f":"S1473*E1473","v":0},{"$f":"T1473*E1473","v":0},{"$f":"W1473*E1473","v":0},{"$f":"X1473*E1473","v":0},{"$f":"Y1473*E1473","v":0},0,{"$f":"+E1473*Z1473","v":{"v":504.79999999999995,"d":"504.80"}}]
[null,"       Install","each",{"$f":"D1473","v":200},{"v":20,"d":"20.00"},{"v":4000,"d":"4,000.00"},{"$nulls":14},20,{"$nulls":4},20,{"$f":"G1474*E1474","v":0},{"$f":"H1474*E1474","v":0},{"$f":"I1474*E1474","v":0},{"$f":"J1474*E1474","v":0},{"$f":"K1474*E1474","v":0},{"$f":"L1474*E1474","v":0},{"$f":"+M1474*E1474","v":0},{"$f":"N1474*E1474","v":0},{"$f":"O1474*E1474","v":0},{"$f":"P1474*E1474","v":0},{"$f":"Q1474*E1474","v":0},{"$f":"R1474*E1474","v":0},{"$f":"S1474*E1474","v":0},{"$f":"T1474*E1474","v":0},{"$f":"W1474*E1474","v":0},{"$f":"X1474*E1474","v":0},{"$f":"Y1474*E1474","v":0},0,{"$f":"+E1474*Z1474","v":{"v":400,"d":"400.00"}}]
[{"$nulls":5}," "]
["9.5.6","P2000 Support Structure Brackets P1068 complete with springnuts and Bolts",{"$nulls":3}," "]
[" ","       Supply","Each ",{"$f":"D1457","v":{"v":1200,"d":"1,200"}},58.64,{"v":70368,"d":"70,368.00"},{"$nulls":19},0,{"$f":"G1477*E1477","v":0},{"$f":"H1477*E1477","v":0},{"$f":"I1477*E1477","v":0},{"$f":"J1477*E1477","v":0},{"$f":"K1477*E1477","v":0},{"$f":"L1477*E1477","v":0},{"$f":"+M1477*E1477","v":0},{"$f":"N1477*E1477","v":0},{"$f":"O1477*E1477","v":0},{"$f":"P1477*E1477","v":0},{"$f":"Q1477*E1477","v":0},{"$f":"R1477*E1477","v":0},{"$f":"S1477*E1477","v":0},{"$f":"T1477*E1477","v":0},{"$f":"W1477*E1477","v":0},{"$f":"X1477*E1477","v":0},{"$f":"Y1477*E1477","v":0},0,{"$f":"+E1477*Z1477","v":{"v":0,"d":"0.00"}}]
[null,"       Install",{"$f":"C1477","v":"Each "},{"$f":"D1477","v":{"v":1200,"d":"1,200"}},{"v":69,"d":"69.00"},{"v":82800,"d":"82,800.00"},{"$nulls":19},0,{"$f":"G1478*E1478","v":0},{"$f":"H1478*E1478","v":0},{"$f":"I1478*E1478","v":0},{"$f":"J1478*E1478","v":0},{"$f":"K1478*E1478","v":0},{"$f":"L1478*E1478","v":0},{"$f":"+M1478*E1478","v":0},{"$f":"N1478*E1478","v":0},{"$f":"O1478*E1478","v":0},{"$f":"P1478*E1478","v":0},{"$f":"Q1478*E1478","v":0},{"$f":"R1478*E1478","v":0},{"$f":"S1478*E1478","v":0},{"$f":"T1478*E1478","v":0},{"$f":"W1478*E1478","v":0},{"$f":"X1478*E1478","v":0},{"$f":"Y1478*E1478","v":0},0,{"$f":"+E1478*Z1478","v":{"v":0,"d":"0.00"}}]
[]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F1421:F1479)","v":{"v":2013193.5899999999,"d":"2,013,193.59"}},{"$nulls":38},{"$f":"SUM(AS1421:AS1479)","v":{"v":11920.8,"d":"11,920.80"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A1419","v":"BILL NO. 9 : POWER RETICULATION EQUIPMENT (SMME PACKAGE No 7)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F1480","v":{"v":2013193.5899999999,"d":"2,013,193.59"}},{"$nulls":38},{"$f":"AS1480","v":{"v":11920.8,"d":"11,920.80"}}]
[]
["9.6.","P2000 CHANNEL TRUNKING"]
[]
[" ","Single channel Galvanised Trunking installed on side mounted angle Brackets."]
[]
["9.6.1","Channel"," "]
[null,"       Supply","m",{"v":4600,"d":"4,600"},20.99,{"$f":"$D1494*E1494","v":{"v":96554,"d":"96,554.00"}},{"$nulls":19},{"$f":"SUM(G1494:Y1494)","v":0},{"$f":"G1494*E1494","v":0},{"$f":"H1494*E1494","v":0},{"$f":"I1494*E1494","v":0},{"$f":"J1494*E1494","v":0},{"$f":"K1494*E1494","v":0},{"$f":"L1494*E1494","v":0},{"$f":"+M1494*E1494","v":0},{"$f":"N1494*E1494","v":0},{"$f":"O1494*E1494","v":0},{"$f":"P1494*E1494","v":0},{"$f":"Q1494*E1494","v":0},{"$f":"R1494*E1494","v":0},{"$f":"S1494*E1494","v":0},{"$f":"T1494*E1494","v":0},{"$f":"W1494*E1494","v":0},{"$f":"X1494*E1494","v":0},{"$f":"Y1494*E1494","v":0},{"$f":"SUM(AA1494:AQ1494)","v":0},{"$f":"+E1494*Z1494","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D1494","v":{"v":4600,"d":"4,600"}},{"v":26,"d":"26.00"},{"$f":"$D1495*E1495","v":{"v":119600,"d":"119,600.00"}},null,null,6,{"$nulls":4},12,6,null,{"$f":"12+12+6+6","v":36},6,6,{"$nulls":5},6,{"$f":"SUM(G1495:Y1495)","v":78},{"$f":"G1495*E1495","v":0},{"$f":"H1495*E1495","v":0},{"$f":"I1495*E1495","v":156},{"$f":"J1495*E1495","v":0},{"$f":"K1495*E1495","v":0},{"$f":"L1495*E1495","v":0},{"$f":"+M1495*E1495","v":0},{"$f":"N1495*E1495","v":312},{"$f":"O1495*E1495","v":156},{"$f":"P1495*E1495","v":0},{"$f":"Q1495*E1495","v":936},{"$f":"R1495*E1495","v":156},{"$f":"S1495*E1495","v":156},{"$f":"T1495*E1495","v":0},{"$f":"W1495*E1495","v":0},{"$f":"X1495*E1495","v":0},{"$f":"Y1495*E1495","v":156},{"$f":"SUM(AA1495:AQ1495)","v":{"v":2028,"d":"2,028"}},{"$f":"+E1495*Z1495","v":{"v":2028,"d":"2,028.00"}}]
[{"$nulls":5}," "]
["9.6.2","Cover plate"," ",null,null," "]
[null,"       Supply","m",{"$f":"D1494","v":{"v":4600,"d":"4,600"}},6.21,{"$f":"$D1498*E1498","v":{"v":28566,"d":"28,566.00"}},{"$nulls":19},{"$f":"SUM(G1498:Y1498)","v":0},{"$f":"G1498*E1498","v":0},{"$f":"H1498*E1498","v":0},{"$f":"I1498*E1498","v":0},{"$f":"J1498*E1498","v":0},{"$f":"K1498*E1498","v":0},{"$f":"L1498*E1498","v":0},{"$f":"+M1498*E1498","v":0},{"$f":"N1498*E1498","v":0},{"$f":"O1498*E1498","v":0},{"$f":"P1498*E1498","v":0},{"$f":"Q1498*E1498","v":0},{"$f":"R1498*E1498","v":0},{"$f":"S1498*E1498","v":0},{"$f":"T1498*E1498","v":0},{"$f":"W1498*E1498","v":0},{"$f":"X1498*E1498","v":0},{"$f":"Y1498*E1498","v":0},{"$f":"SUM(AA1498:AQ1498)","v":0},{"$f":"+E1498*Z1498","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D1498","v":{"v":4600,"d":"4,600"}},{"v":23,"d":"23.00"},{"$f":"$D1499*E1499","v":{"v":105800,"d":"105,800.00"}},{"$nulls":19},{"$f":"SUM(G1499:Y1499)","v":0},{"$f":"G1499*E1499","v":0},{"$f":"H1499*E1499","v":0},{"$f":"I1499*E1499","v":0},{"$f":"J1499*E1499","v":0},{"$f":"K1499*E1499","v":0},{"$f":"L1499*E1499","v":0},{"$f":"+M1499*E1499","v":0},{"$f":"N1499*E1499","v":0},{"$f":"O1499*E1499","v":0},{"$f":"P1499*E1499","v":0},{"$f":"Q1499*E1499","v":0},{"$f":"R1499*E1499","v":0},{"$f":"S1499*E1499","v":0},{"$f":"T1499*E1499","v":0},{"$f":"W1499*E1499","v":0},{"$f":"X1499*E1499","v":0},{"$f":"Y1499*E1499","v":0},{"$f":"SUM(AA1499:AQ1499)","v":0},{"$f":"+E1499*Z1499","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.6.3","Ends"," ",null,null," "]
[null,"       Supply","each",400,1.81,{"$f":"$D1502*E1502","v":{"v":724,"d":"724.00"}},{"$nulls":19},{"$f":"SUM(G1502:Y1502)","v":0},{"$f":"G1502*E1502","v":0},{"$f":"H1502*E1502","v":0},{"$f":"I1502*E1502","v":0},{"$f":"J1502*E1502","v":0},{"$f":"K1502*E1502","v":0},{"$f":"L1502*E1502","v":0},{"$f":"+M1502*E1502","v":0},{"$f":"N1502*E1502","v":0},{"$f":"O1502*E1502","v":0},{"$f":"P1502*E1502","v":0},{"$f":"Q1502*E1502","v":0},{"$f":"R1502*E1502","v":0},{"$f":"S1502*E1502","v":0},{"$f":"T1502*E1502","v":0},{"$f":"W1502*E1502","v":0},{"$f":"X1502*E1502","v":0},{"$f":"Y1502*E1502","v":0},{"$f":"SUM(AA1502:AQ1502)","v":0},{"$f":"+E1502*Z1502","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1502","v":400},{"v":15,"d":"15.00"},{"$f":"$D1503*E1503","v":{"v":6000,"d":"6,000.00"}},{"$nulls":19},{"$f":"SUM(G1503:Y1503)","v":0},{"$f":"G1503*E1503","v":0},{"$f":"H1503*E1503","v":0},{"$f":"I1503*E1503","v":0},{"$f":"J1503*E1503","v":0},{"$f":"K1503*E1503","v":0},{"$f":"L1503*E1503","v":0},{"$f":"+M1503*E1503","v":0},{"$f":"N1503*E1503","v":0},{"$f":"O1503*E1503","v":0},{"$f":"P1503*E1503","v":0},{"$f":"Q1503*E1503","v":0},{"$f":"R1503*E1503","v":0},{"$f":"S1503*E1503","v":0},{"$f":"T1503*E1503","v":0},{"$f":"W1503*E1503","v":0},{"$f":"X1503*E1503","v":0},{"$f":"Y1503*E1503","v":0},{"$f":"SUM(AA1503:AQ1503)","v":0},{"$f":"+E1503*Z1503","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.6.4","Splices"," ",null,null," "]
[null,"       Supply","each",767,{"v":2.5,"d":"2.50"},{"$f":"$D1506*E1506","v":{"v":1917.5,"d":"1,917.50"}},{"$nulls":19},{"$f":"SUM(G1506:Y1506)","v":0},{"$f":"G1506*E1506","v":0},{"$f":"H1506*E1506","v":0},{"$f":"I1506*E1506","v":0},{"$f":"J1506*E1506","v":0},{"$f":"K1506*E1506","v":0},{"$f":"L1506*E1506","v":0},{"$f":"+M1506*E1506","v":0},{"$f":"N1506*E1506","v":0},{"$f":"O1506*E1506","v":0},{"$f":"P1506*E1506","v":0},{"$f":"Q1506*E1506","v":0},{"$f":"R1506*E1506","v":0},{"$f":"S1506*E1506","v":0},{"$f":"T1506*E1506","v":0},{"$f":"W1506*E1506","v":0},{"$f":"X1506*E1506","v":0},{"$f":"Y1506*E1506","v":0},{"$f":"SUM(AA1506:AQ1506)","v":0},{"$f":"+E1506*Z1506","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1506","v":767},{"v":10,"d":"10.00"},{"$f":"$D1507*E1507","v":{"v":7670,"d":"7,670.00"}},{"$nulls":19},{"$f":"SUM(G1507:Y1507)","v":0},{"$f":"G1507*E1507","v":0},{"$f":"H1507*E1507","v":0},{"$f":"I1507*E1507","v":0},{"$f":"J1507*E1507","v":0},{"$f":"K1507*E1507","v":0},{"$f":"L1507*E1507","v":0},{"$f":"+M1507*E1507","v":0},{"$f":"N1507*E1507","v":0},{"$f":"O1507*E1507","v":0},{"$f":"P1507*E1507","v":0},{"$f":"Q1507*E1507","v":0},{"$f":"R1507*E1507","v":0},{"$f":"S1507*E1507","v":0},{"$f":"T1507*E1507","v":0},{"$f":"W1507*E1507","v":0},{"$f":"X1507*E1507","v":0},{"$f":"Y1507*E1507","v":0},{"$f":"SUM(AA1507:AQ1507)","v":0},{"$f":"+E1507*Z1507","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.6.5","P2000 Hanger Bracket complete with 600mm Threaded Rods,  Etc"," ",null,null," "]
[null,"       Supply","each",{"v":1200,"d":"1,200"},20.73,{"$f":"$D1510*E1510","v":{"v":24876,"d":"24,876.00"}},{"$nulls":19},{"$f":"SUM(G1510:Y1510)","v":0},{"$f":"G1510*E1510","v":0},{"$f":"H1510*E1510","v":0},{"$f":"I1510*E1510","v":0},{"$f":"J1510*E1510","v":0},{"$f":"K1510*E1510","v":0},{"$f":"L1510*E1510","v":0},{"$f":"+M1510*E1510","v":0},{"$f":"N1510*E1510","v":0},{"$f":"O1510*E1510","v":0},{"$f":"P1510*E1510","v":0},{"$f":"Q1510*E1510","v":0},{"$f":"R1510*E1510","v":0},{"$f":"S1510*E1510","v":0},{"$f":"T1510*E1510","v":0},{"$f":"W1510*E1510","v":0},{"$f":"X1510*E1510","v":0},{"$f":"Y1510*E1510","v":0},{"$f":"SUM(AA1510:AQ1510)","v":0},{"$f":"+E1510*Z1510","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1510","v":{"v":1200,"d":"1,200"}},{"v":40,"d":"40.00"},{"$f":"$D1511*E1511","v":{"v":48000,"d":"48,000.00"}},{"$nulls":19},{"$f":"SUM(G1511:Y1511)","v":0},{"$f":"G1511*E1511","v":0},{"$f":"H1511*E1511","v":0},{"$f":"I1511*E1511","v":0},{"$f":"J1511*E1511","v":0},{"$f":"K1511*E1511","v":0},{"$f":"L1511*E1511","v":0},{"$f":"+M1511*E1511","v":0},{"$f":"N1511*E1511","v":0},{"$f":"O1511*E1511","v":0},{"$f":"P1511*E1511","v":0},{"$f":"Q1511*E1511","v":0},{"$f":"R1511*E1511","v":0},{"$f":"S1511*E1511","v":0},{"$f":"T1511*E1511","v":0},{"$f":"W1511*E1511","v":0},{"$f":"X1511*E1511","v":0},{"$f":"Y1511*E1511","v":0},{"$f":"SUM(AA1511:AQ1511)","v":0},{"$f":"+E1511*Z1511","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.7.","EARTHING",{"$nulls":3}," "]
[" ","Earthing and bonding to SABS 10142-1","Item",1,{"v":4000,"d":"4,000.00"},{"$f":"$D1514*E1514","v":{"v":4000,"d":"4,000.00"}},{"$nulls":19},{"$f":"SUM(G1514:Y1514)","v":0},{"$f":"G1514*E1514","v":0},{"$f":"H1514*E1514","v":0},{"$f":"I1514*E1514","v":0},{"$f":"J1514*E1514","v":0},{"$f":"K1514*E1514","v":0},{"$f":"L1514*E1514","v":0},{"$f":"+M1514*E1514","v":0},{"$f":"N1514*E1514","v":0},{"$f":"O1514*E1514","v":0},{"$f":"P1514*E1514","v":0},{"$f":"Q1514*E1514","v":0},{"$f":"R1514*E1514","v":0},{"$f":"S1514*E1514","v":0},{"$f":"T1514*E1514","v":0},{"$f":"W1514*E1514","v":0},{"$f":"X1514*E1514","v":0},{"$f":"Y1514*E1514","v":0},{"$f":"SUM(AA1514:AQ1514)","v":0},{"$f":"+E1514*Z1514","v":{"v":0,"d":"0.00"}}]
[]
[{"v":9.8,"d":"9.80"},"TESTING  "]
[" ","Testing of the complete electrical installation in terms of SABS 0142 and provision of Certificates of "]
[null,"Compliance ","Item",1,{"v":15000,"d":"15,000.00"},{"$f":"$D1518*E1518","v":{"v":15000,"d":"15,000.00"}},{"$nulls":19},{"$f":"SUM(G1518:Y1518)","v":0},{"$f":"G1518*E1518","v":0},{"$f":"H1518*E1518","v":0},{"$f":"I1518*E1518","v":0},{"$f":"J1518*E1518","v":0},{"$f":"K1518*E1518","v":0},{"$f":"L1518*E1518","v":0},{"$f":"+M1518*E1518","v":0},{"$f":"N1518*E1518","v":0},{"$f":"O1518*E1518","v":0},{"$f":"P1518*E1518","v":0},{"$f":"Q1518*E1518","v":0},{"$f":"R1518*E1518","v":0},{"$f":"S1518*E1518","v":0},{"$f":"T1518*E1518","v":0},{"$f":"W1518*E1518","v":0},{"$f":"X1518*E1518","v":0},{"$f":"Y1518*E1518","v":0},{"$f":"SUM(AA1518:AQ1518)","v":0},{"$f":"+E1518*Z1518","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[]
["9.9.","BONDING OF WATER MAINS AND CABLES",{"$nulls":3}," "]
[null,"Bond the proposed water main to the adjacent down conductor. All water pipes, hand basins, sinks, baths, gutters and rain water pipes shall be bonded.","Sum",1,{"v":5000,"d":"5,000.00"},{"$f":"$D1522*E1522","v":{"v":5000,"d":"5,000.00"}},{"$nulls":19},{"$f":"SUM(G1522:Y1522)","v":0},{"$f":"G1522*E1522","v":0},{"$f":"H1522*E1522","v":0},{"$f":"I1522*E1522","v":0},{"$f":"J1522*E1522","v":0},{"$f":"K1522*E1522","v":0},{"$f":"L1522*E1522","v":0},{"$f":"+M1522*E1522","v":0},{"$f":"N1522*E1522","v":0},{"$f":"O1522*E1522","v":0},{"$f":"P1522*E1522","v":0},{"$f":"Q1522*E1522","v":0},{"$f":"R1522*E1522","v":0},{"$f":"S1522*E1522","v":0},{"$f":"T1522*E1522","v":0},{"$f":"W1522*E1522","v":0},{"$f":"X1522*E1522","v":0},{"$f":"Y1522*E1522","v":0},{"$f":"SUM(AA1522:AQ1522)","v":0},{"$f":"+E1522*Z1522","v":{"v":0,"d":"0.00"}}]
[null,"All external earth wires and cable armouring from the incoming and outgoing cables will be properly crimped into cable lugs and bolted to their respective earth bars."," ",null,null," "]
[{"$nulls":5}," "]
["9.9.1","EARTH MAT FOR  HV SYSTEM",{"$nulls":3}," "]
[null,"Supply and install complete as per Drawing No E402","Sum",26,{"v":19700.01,"d":"19,700.01"},{"$f":"$D1526*E1526","v":{"v":512200.25999999995,"d":"512,200.26"}},{"$nulls":19},{"$f":"SUM(G1526:Y1526)","v":0},{"$f":"G1526*E1526","v":0},{"$f":"H1526*E1526","v":0},{"$f":"I1526*E1526","v":0},{"$f":"J1526*E1526","v":0},{"$f":"K1526*E1526","v":0},{"$f":"L1526*E1526","v":0},{"$f":"+M1526*E1526","v":0},{"$f":"N1526*E1526","v":0},{"$f":"O1526*E1526","v":0},{"$f":"P1526*E1526","v":0},{"$f":"Q1526*E1526","v":0},{"$f":"R1526*E1526","v":0},{"$f":"S1526*E1526","v":0},{"$f":"T1526*E1526","v":0},{"$f":"W1526*E1526","v":0},{"$f":"X1526*E1526","v":0},{"$f":"Y1526*E1526","v":0},{"$f":"SUM(AA1526:AQ1526)","v":0},{"$f":"+E1526*Z1526","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",null," "]
["9.9.1","EARTH MAT FOR LV SYSTEM",{"$nulls":3}," "]
[null,"Supply and install complete as per Drawing No E402","Sum",60,{"v":8149.34,"d":"8,149.34"},{"$f":"$D1529*E1529","v":{"v":488960.4,"d":"488,960.40"}},{"$nulls":19},{"$f":"SUM(G1529:Y1529)","v":0},{"$f":"G1529*E1529","v":0},{"$f":"H1529*E1529","v":0},{"$f":"I1529*E1529","v":0},{"$f":"J1529*E1529","v":0},{"$f":"K1529*E1529","v":0},{"$f":"L1529*E1529","v":0},{"$f":"+M1529*E1529","v":0},{"$f":"N1529*E1529","v":0},{"$f":"O1529*E1529","v":0},{"$f":"P1529*E1529","v":0},{"$f":"Q1529*E1529","v":0},{"$f":"R1529*E1529","v":0},{"$f":"S1529*E1529","v":0},{"$f":"T1529*E1529","v":0},{"$f":"W1529*E1529","v":0},{"$f":"X1529*E1529","v":0},{"$f":"Y1529*E1529","v":0},{"$f":"SUM(AA1529:AQ1529)","v":0},{"$f":"+E1529*Z1529","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[{"$nulls":3}," "]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F1487:F1531)","v":{"v":3478061.7499999995,"d":"3,478,061.75"}},{"$nulls":38},{"$f":"SUM(AS1487:AS1531)","v":{"v":13948.8,"d":"13,948.80"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A1485","v":"BILL NO. 9 : POWER RETICULATION EQUIPMENT (SMME PACKAGE No 7)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F1532","v":{"v":3478061.7499999995,"d":"3,478,061.75"}},{"$nulls":38},{"$f":"AS1532","v":{"v":13948.8,"d":"13,948.80"}}]
[{"$nulls":3}," "]
[]
[{"$nulls":3}," "]
["9.10.","PHOTO ELECTRIC CELL"]
["9.10.1","SUPPLY"]
[null,"Supply, deliver, accept and store the following photo-cell complete, which are to be equal (approved) to those specified."]
[null,"Type ZS 20A National photo electric cell","Each",35,{"v":106.5,"d":"106.50"},{"$f":"$D1546*E1546","v":{"v":3727.5,"d":"3,727.50"}},{"$nulls":19},{"$f":"SUM(G1546:Y1546)","v":0},{"$f":"G1546*E1546","v":0},{"$f":"H1546*E1546","v":0},{"$f":"I1546*E1546","v":0},{"$f":"J1546*E1546","v":0},{"$f":"K1546*E1546","v":0},{"$f":"L1546*E1546","v":0},{"$f":"+M1546*E1546","v":0},{"$f":"N1546*E1546","v":0},{"$f":"O1546*E1546","v":0},{"$f":"P1546*E1546","v":0},{"$f":"Q1546*E1546","v":0},{"$f":"R1546*E1546","v":0},{"$f":"S1546*E1546","v":0},{"$f":"T1546*E1546","v":0},{"$f":"W1546*E1546","v":0},{"$f":"X1546*E1546","v":0},{"$f":"Y1546*E1546","v":0},{"$f":"SUM(AA1546:AQ1546)","v":0},{"$f":"+E1546*Z1546","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," "]
["9.10.2","INSTALLATION",null," "]
[null,"Fix, connect and commission the following photo-cell complete with everything necessary.",null," "]
[null,"Type ZS 20A National photo electric cell","Each",{"$f":"D1546","v":35},{"v":90,"d":"90.00"},{"v":3150,"d":"3,150.00"},{"$nulls":19},{"$f":"SUM(G1550:Y1550)","v":0},{"$f":"G1550*E1550","v":0},{"$f":"H1550*E1550","v":0},{"$f":"I1550*E1550","v":0},{"$f":"J1550*E1550","v":0},{"$f":"K1550*E1550","v":0},{"$f":"L1550*E1550","v":0},{"$f":"+M1550*E1550","v":0},{"$f":"N1550*E1550","v":0},{"$f":"O1550*E1550","v":0},{"$f":"P1550*E1550","v":0},{"$f":"Q1550*E1550","v":0},{"$f":"R1550*E1550","v":0},{"$f":"S1550*E1550","v":0},{"$f":"T1550*E1550","v":0},{"$f":"W1550*E1550","v":0},{"$f":"X1550*E1550","v":0},{"$f":"Y1550*E1550","v":0},{"$f":"SUM(AA1550:AQ1550)","v":0},{"$f":"+E1550*Z1550","v":{"v":0,"d":"0.00"}}]
[]
[9.11,"ISOLATORS"]
[" ","SUPPLY & INSTALL"]
[null,"Supply, deliver, accept, store and Install the following isolators, complete with metal/PVC enclosures and metal screws."]
["9.11.1","30 Amp triple pole Surface mounted isolator","Nº",24,{"v":230,"d":"230.00"},{"v":5520,"d":"5,520.00"},{"$nulls":19},0,{"$f":"G1555*E1555","v":0},{"$f":"H1555*E1555","v":0},{"$f":"I1555*E1555","v":0},{"$f":"J1555*E1555","v":0},{"$f":"K1555*E1555","v":0},{"$f":"L1555*E1555","v":0},{"$f":"+M1555*E1555","v":0},{"$f":"N1555*E1555","v":0},{"$f":"O1555*E1555","v":0},{"$f":"P1555*E1555","v":0},{"$f":"Q1555*E1555","v":0},{"$f":"R1555*E1555","v":0},{"$f":"S1555*E1555","v":0},{"$f":"T1555*E1555","v":0},{"$f":"W1555*E1555","v":0},{"$f":"X1555*E1555","v":0},{"$f":"Y1555*E1555","v":0},0,{"$f":"+E1555*Z1555","v":{"v":0,"d":"0.00"}}]
["9.11.2","60 Amp triple pole Surface mounted isolator","Nº",32,{"v":255,"d":"255.00"},{"v":8160,"d":"8,160.00"},{"$nulls":19},0,{"$f":"G1556*E1556","v":0},{"$f":"H1556*E1556","v":0},{"$f":"I1556*E1556","v":0},{"$f":"J1556*E1556","v":0},{"$f":"K1556*E1556","v":0},{"$f":"L1556*E1556","v":0},{"$f":"+M1556*E1556","v":0},{"$f":"N1556*E1556","v":0},{"$f":"O1556*E1556","v":0},{"$f":"P1556*E1556","v":0},{"$f":"Q1556*E1556","v":0},{"$f":"R1556*E1556","v":0},{"$f":"S1556*E1556","v":0},{"$f":"T1556*E1556","v":0},{"$f":"W1556*E1556","v":0},{"$f":"X1556*E1556","v":0},{"$f":"Y1556*E1556","v":0},0,{"$f":"+E1556*Z1556","v":{"v":0,"d":"0.00"}}]
["9.11.3","90 Amp Triple pole Surface mounted Equipment isolator","Nº",34,{"v":1009.33,"d":"1,009.33"},{"v":34317.22,"d":"34,317.22"},{"$nulls":19},0,{"$f":"G1557*E1557","v":0},{"$f":"H1557*E1557","v":0},{"$f":"I1557*E1557","v":0},{"$f":"J1557*E1557","v":0},{"$f":"K1557*E1557","v":0},{"$f":"L1557*E1557","v":0},{"$f":"+M1557*E1557","v":0},{"$f":"N1557*E1557","v":0},{"$f":"O1557*E1557","v":0},{"$f":"P1557*E1557","v":0},{"$f":"Q1557*E1557","v":0},{"$f":"R1557*E1557","v":0},{"$f":"S1557*E1557","v":0},{"$f":"T1557*E1557","v":0},{"$f":"W1557*E1557","v":0},{"$f":"X1557*E1557","v":0},{"$f":"Y1557*E1557","v":0},0,{"$f":"+E1557*Z1557","v":{"v":0,"d":"0.00"}}]
["9.11.4","100 Amp Triple pole Surface mounted Equipment isolator","Nº",45,{"v":1019.33,"d":"1,019.33"},{"v":45869.85,"d":"45,869.85"},{"$nulls":19},0,{"$f":"G1558*E1558","v":0},{"$f":"H1558*E1558","v":0},{"$f":"I1558*E1558","v":0},{"$f":"J1558*E1558","v":0},{"$f":"K1558*E1558","v":0},{"$f":"L1558*E1558","v":0},{"$f":"+M1558*E1558","v":0},{"$f":"N1558*E1558","v":0},{"$f":"O1558*E1558","v":0},{"$f":"P1558*E1558","v":0},{"$f":"Q1558*E1558","v":0},{"$f":"R1558*E1558","v":0},{"$f":"S1558*E1558","v":0},{"$f":"T1558*E1558","v":0},{"$f":"W1558*E1558","v":0},{"$f":"X1558*E1558","v":0},{"$f":"Y1558*E1558","v":0},0,{"$f":"+E1558*Z1558","v":{"v":0,"d":"0.00"}}]
["9.11.5","150 Amp Triple pole Surface mounted Equipment isolator","Nº",18,{"v":1583.47,"d":"1,583.47"},{"v":28502.46,"d":"28,502.46"},{"$nulls":19},0,{"$f":"G1559*E1559","v":0},{"$f":"H1559*E1559","v":0},{"$f":"I1559*E1559","v":0},{"$f":"J1559*E1559","v":0},{"$f":"K1559*E1559","v":0},{"$f":"L1559*E1559","v":0},{"$f":"+M1559*E1559","v":0},{"$f":"N1559*E1559","v":0},{"$f":"O1559*E1559","v":0},{"$f":"P1559*E1559","v":0},{"$f":"Q1559*E1559","v":0},{"$f":"R1559*E1559","v":0},{"$f":"S1559*E1559","v":0},{"$f":"T1559*E1559","v":0},{"$f":"W1559*E1559","v":0},{"$f":"X1559*E1559","v":0},{"$f":"Y1559*E1559","v":0},0,{"$f":"+E1559*Z1559","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.11.6","30 Amp triple pole Flush mounted isolator","Nº",34,{"v":230,"d":"230.00"},{"v":7820,"d":"7,820.00"},{"$nulls":19},0,{"$f":"G1561*E1561","v":0},{"$f":"H1561*E1561","v":0},{"$f":"I1561*E1561","v":0},{"$f":"J1561*E1561","v":0},{"$f":"K1561*E1561","v":0},{"$f":"L1561*E1561","v":0},{"$f":"+M1561*E1561","v":0},{"$f":"N1561*E1561","v":0},{"$f":"O1561*E1561","v":0},{"$f":"P1561*E1561","v":0},{"$f":"Q1561*E1561","v":0},{"$f":"R1561*E1561","v":0},{"$f":"S1561*E1561","v":0},{"$f":"T1561*E1561","v":0},{"$f":"W1561*E1561","v":0},{"$f":"X1561*E1561","v":0},{"$f":"Y1561*E1561","v":0},0,{"$f":"+E1561*Z1561","v":{"v":0,"d":"0.00"}}]
["9.11.7","60 Amp triple pole Flush mounted isolator","Nº",28,{"v":255,"d":"255.00"},{"v":7140,"d":"7,140.00"},{"$nulls":19},0,{"$f":"G1562*E1562","v":0},{"$f":"H1562*E1562","v":0},{"$f":"I1562*E1562","v":0},{"$f":"J1562*E1562","v":0},{"$f":"K1562*E1562","v":0},{"$f":"L1562*E1562","v":0},{"$f":"+M1562*E1562","v":0},{"$f":"N1562*E1562","v":0},{"$f":"O1562*E1562","v":0},{"$f":"P1562*E1562","v":0},{"$f":"Q1562*E1562","v":0},{"$f":"R1562*E1562","v":0},{"$f":"S1562*E1562","v":0},{"$f":"T1562*E1562","v":0},{"$f":"W1562*E1562","v":0},{"$f":"X1562*E1562","v":0},{"$f":"Y1562*E1562","v":0},0,{"$f":"+E1562*Z1562","v":{"v":0,"d":"0.00"}}]
["9.11.8","90 Amp Triple pole Flush mounted Equipment isolator","Nº",23,{"v":1009.33,"d":"1,009.33"},{"v":23214.59,"d":"23,214.59"},{"$nulls":19},0,{"$f":"G1563*E1563","v":0},{"$f":"H1563*E1563","v":0},{"$f":"I1563*E1563","v":0},{"$f":"J1563*E1563","v":0},{"$f":"K1563*E1563","v":0},{"$f":"L1563*E1563","v":0},{"$f":"+M1563*E1563","v":0},{"$f":"N1563*E1563","v":0},{"$f":"O1563*E1563","v":0},{"$f":"P1563*E1563","v":0},{"$f":"Q1563*E1563","v":0},{"$f":"R1563*E1563","v":0},{"$f":"S1563*E1563","v":0},{"$f":"T1563*E1563","v":0},{"$f":"W1563*E1563","v":0},{"$f":"X1563*E1563","v":0},{"$f":"Y1563*E1563","v":0},0,{"$f":"+E1563*Z1563","v":{"v":0,"d":"0.00"}}]
["9.11.9","100 Amp Triple pole Flush mounted Equipment isolator","Nº",19,{"v":1019.33,"d":"1,019.33"},{"v":19367.27,"d":"19,367.27"},{"$nulls":19},0,{"$f":"G1564*E1564","v":0},{"$f":"H1564*E1564","v":0},{"$f":"I1564*E1564","v":0},{"$f":"J1564*E1564","v":0},{"$f":"K1564*E1564","v":0},{"$f":"L1564*E1564","v":0},{"$f":"+M1564*E1564","v":0},{"$f":"N1564*E1564","v":0},{"$f":"O1564*E1564","v":0},{"$f":"P1564*E1564","v":0},{"$f":"Q1564*E1564","v":0},{"$f":"R1564*E1564","v":0},{"$f":"S1564*E1564","v":0},{"$f":"T1564*E1564","v":0},{"$f":"W1564*E1564","v":0},{"$f":"X1564*E1564","v":0},{"$f":"Y1564*E1564","v":0},0,{"$f":"+E1564*Z1564","v":{"v":0,"d":"0.00"}}]
["9.11.10","150 Amp Triple pole Flush mounted Equipment isolator","Nº",12,{"v":1583.47,"d":"1,583.47"},{"v":19001.64,"d":"19,001.64"},{"$nulls":19},0,{"$f":"G1565*E1565","v":0},{"$f":"H1565*E1565","v":0},{"$f":"I1565*E1565","v":0},{"$f":"J1565*E1565","v":0},{"$f":"K1565*E1565","v":0},{"$f":"L1565*E1565","v":0},{"$f":"+M1565*E1565","v":0},{"$f":"N1565*E1565","v":0},{"$f":"O1565*E1565","v":0},{"$f":"P1565*E1565","v":0},{"$f":"Q1565*E1565","v":0},{"$f":"R1565*E1565","v":0},{"$f":"S1565*E1565","v":0},{"$f":"T1565*E1565","v":0},{"$f":"W1565*E1565","v":0},{"$f":"X1565*E1565","v":0},{"$f":"Y1565*E1565","v":0},0,{"$f":"+E1565*Z1565","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.11.11","20 Amp Double pole flush wall mounted isolator","Nº",62,115.83,{"v":7181.46,"d":"7,181.46"},{"$nulls":19},0,{"$f":"G1567*E1567","v":0},{"$f":"H1567*E1567","v":0},{"$f":"I1567*E1567","v":0},{"$f":"J1567*E1567","v":0},{"$f":"K1567*E1567","v":0},{"$f":"L1567*E1567","v":0},{"$f":"+M1567*E1567","v":0},{"$f":"N1567*E1567","v":0},{"$f":"O1567*E1567","v":0},{"$f":"P1567*E1567","v":0},{"$f":"Q1567*E1567","v":0},{"$f":"R1567*E1567","v":0},{"$f":"S1567*E1567","v":0},{"$f":"T1567*E1567","v":0},{"$f":"W1567*E1567","v":0},{"$f":"X1567*E1567","v":0},{"$f":"Y1567*E1567","v":0},0,{"$f":"+E1567*Z1567","v":{"v":0,"d":"0.00"}}]
["9.11.12","30 Amp Double pole Ceiling mounted isolator Cord grip","Nº",90,138.65,{"v":12478.5,"d":"12,478.50"},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.11.13","30 Amp Double pole Wall mounted isolator Cord grip","Nº",20,142.28,{"v":2845.6,"d":"2,845.60"},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.11.14","60 Amp Double pole Flush mounted Gyser isolator","Nº",36,163.03,{"v":5869.08,"d":"5,869.08"},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.11.15","80 Amp Double pole Surface mounted Gyser isolator","Nº",12,{"v":340,"d":"340.00"},{"v":4080,"d":"4,080.00"},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.11.16","20 Amp TP weather proof isolaters complete with conduit for outdoor equipment","Nº",23,{"v":215,"d":"215.00"},{"v":4945,"d":"4,945.00"},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.11.17","40 Amp TP weather proof isolaters complete with conduit for outdoor equipment","Nº",16,{"v":250,"d":"250.00"},{"v":4000,"d":"4,000.00"},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.11.18","60 Amp TP weather proof isolaters complete with conduit for outdoor equipment","Nº",34,{"v":280,"d":"280.00"},{"v":9520,"d":"9,520.00"},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.11.19","100 Amp TP weather proof isolaters complete with conduit for outdoor equipment","Nº",12,{"v":1059.43,"d":"1,059.43"},{"v":12713.16,"d":"12,713.16"},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
[]
[]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F1539:F1577)","v":{"v":3747485.08,"d":"3,747,485.08"}},{"$nulls":38},{"$f":"SUM(AS1539:AS1577)","v":{"v":13948.8,"d":"13,948.80"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A1537","v":"BILL NO. 9 : POWER RETICULATION EQUIPMENT (SMME PACKAGE No 7)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F1578","v":{"v":3747485.08,"d":"3,747,485.08"}},{"$nulls":38},{"$f":"AS1578","v":{"v":13948.8,"d":"13,948.80"}}]
[]
["9.12.","AIR CONDITIONING & EXTRACTION SUPPLY POINTS"]
[null,"Supply and install complete Air conditioning points including all cables, isolators and associated equipment."]
["9.12.1","AC Point (20Amp Single phase) Split A/C Unit","each",24,175.56,{"$f":"$D1589*E1589","v":{"v":4213.4400000000005,"d":"4,213.44"}},{"$nulls":19},{"$f":"SUM(G1589:Y1589)","v":0},{"$f":"G1589*E1589","v":0},{"$f":"H1589*E1589","v":0},{"$f":"I1589*E1589","v":0},{"$f":"J1589*E1589","v":0},{"$f":"K1589*E1589","v":0},{"$f":"L1589*E1589","v":0},{"$f":"+M1589*E1589","v":0},{"$f":"N1589*E1589","v":0},{"$f":"O1589*E1589","v":0},{"$f":"P1589*E1589","v":0},{"$f":"Q1589*E1589","v":0},{"$f":"R1589*E1589","v":0},{"$f":"S1589*E1589","v":0},{"$f":"T1589*E1589","v":0},{"$f":"W1589*E1589","v":0},{"$f":"X1589*E1589","v":0},{"$f":"Y1589*E1589","v":0},{"$f":"SUM(AA1589:AQ1589)","v":0},{"$f":"+E1589*Z1589","v":{"v":0,"d":"0.00"}}]
["9.12.2","AC Point (30Amp Three phase) Split A/C Unit","each",67,222.51,{"$f":"$D1590*E1590","v":{"v":14908.17,"d":"14,908.17"}},{"$nulls":19},{"$f":"SUM(G1590:Y1590)","v":0},{"$f":"G1590*E1590","v":0},{"$f":"H1590*E1590","v":0},{"$f":"I1590*E1590","v":0},{"$f":"J1590*E1590","v":0},{"$f":"K1590*E1590","v":0},{"$f":"L1590*E1590","v":0},{"$f":"+M1590*E1590","v":0},{"$f":"N1590*E1590","v":0},{"$f":"O1590*E1590","v":0},{"$f":"P1590*E1590","v":0},{"$f":"Q1590*E1590","v":0},{"$f":"R1590*E1590","v":0},{"$f":"S1590*E1590","v":0},{"$f":"T1590*E1590","v":0},{"$f":"W1590*E1590","v":0},{"$f":"X1590*E1590","v":0},{"$f":"Y1590*E1590","v":0},{"$f":"SUM(AA1590:AQ1590)","v":0},{"$f":"+E1590*Z1590","v":{"v":0,"d":"0.00"}}]
["9.12.3","AC Point (20Amp Single phase) Extract Fan Unit","each",82,175.56,{"$f":"$D1591*E1591","v":{"v":14395.92,"d":"14,395.92"}},{"$nulls":19},{"$f":"SUM(G1591:Y1591)","v":0},{"$f":"G1591*E1591","v":0},{"$f":"H1591*E1591","v":0},{"$f":"I1591*E1591","v":0},{"$f":"J1591*E1591","v":0},{"$f":"K1591*E1591","v":0},{"$f":"L1591*E1591","v":0},{"$f":"+M1591*E1591","v":0},{"$f":"N1591*E1591","v":0},{"$f":"O1591*E1591","v":0},{"$f":"P1591*E1591","v":0},{"$f":"Q1591*E1591","v":0},{"$f":"R1591*E1591","v":0},{"$f":"S1591*E1591","v":0},{"$f":"T1591*E1591","v":0},{"$f":"W1591*E1591","v":0},{"$f":"X1591*E1591","v":0},{"$f":"Y1591*E1591","v":0},{"$f":"SUM(AA1591:AQ1591)","v":0},{"$f":"+E1591*Z1591","v":{"v":0,"d":"0.00"}}]
["9.12.4","AC Point (30Amp Single phase) Extract Fan Unit","each",97,175.56,{"$f":"$D1592*E1592","v":{"v":17029.32,"d":"17,029.32"}},{"$nulls":19},{"$f":"SUM(G1592:Y1592)","v":0},{"$f":"G1592*E1592","v":0},{"$f":"H1592*E1592","v":0},{"$f":"I1592*E1592","v":0},{"$f":"J1592*E1592","v":0},{"$f":"K1592*E1592","v":0},{"$f":"L1592*E1592","v":0},{"$f":"+M1592*E1592","v":0},{"$f":"N1592*E1592","v":0},{"$f":"O1592*E1592","v":0},{"$f":"P1592*E1592","v":0},{"$f":"Q1592*E1592","v":0},{"$f":"R1592*E1592","v":0},{"$f":"S1592*E1592","v":0},{"$f":"T1592*E1592","v":0},{"$f":"W1592*E1592","v":0},{"$f":"X1592*E1592","v":0},{"$f":"Y1592*E1592","v":0},{"$f":"SUM(AA1592:AQ1592)","v":0},{"$f":"+E1592*Z1592","v":{"v":0,"d":"0.00"}}]
[null," "," "," "]
[9.13,"GALVANISED DRAW WIRE"]
[]
["9.13.1","Galvanised Draw 2.5mm wire drawn into conduit for Spare electrical, Data and Telephone Sleeves. "]
[null,"       Supply","m",{"v":8700,"d":"8,700"},0.35,{"$f":"$D1597*E1597","v":{"v":3045,"d":"3,045.00"}},{"$nulls":19},{"$f":"SUM(G1597:Y1597)","v":0},{"$f":"G1597*E1597","v":0},{"$f":"H1597*E1597","v":0},{"$f":"I1597*E1597","v":0},{"$f":"J1597*E1597","v":0},{"$f":"K1597*E1597","v":0},{"$f":"L1597*E1597","v":0},{"$f":"+M1597*E1597","v":0},{"$f":"N1597*E1597","v":0},{"$f":"O1597*E1597","v":0},{"$f":"P1597*E1597","v":0},{"$f":"Q1597*E1597","v":0},{"$f":"R1597*E1597","v":0},{"$f":"S1597*E1597","v":0},{"$f":"T1597*E1597","v":0},{"$f":"W1597*E1597","v":0},{"$f":"X1597*E1597","v":0},{"$f":"Y1597*E1597","v":0},{"$f":"SUM(AA1597:AQ1597)","v":0},{"$f":"+E1597*Z1597","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D1597","v":{"v":8700,"d":"8,700"}},{"v":1.2,"d":"1.20"},{"$f":"$D1598*E1598","v":{"v":10440,"d":"10,440.00"}},{"$nulls":19},{"$f":"SUM(G1598:Y1598)","v":0},{"$f":"G1598*E1598","v":0},{"$f":"H1598*E1598","v":0},{"$f":"I1598*E1598","v":0},{"$f":"J1598*E1598","v":0},{"$f":"K1598*E1598","v":0},{"$f":"L1598*E1598","v":0},{"$f":"+M1598*E1598","v":0},{"$f":"N1598*E1598","v":0},{"$f":"O1598*E1598","v":0},{"$f":"P1598*E1598","v":0},{"$f":"Q1598*E1598","v":0},{"$f":"R1598*E1598","v":0},{"$f":"S1598*E1598","v":0},{"$f":"T1598*E1598","v":0},{"$f":"W1598*E1598","v":0},{"$f":"X1598*E1598","v":0},{"$f":"Y1598*E1598","v":0},{"$f":"SUM(AA1598:AQ1598)","v":0},{"$f":"+E1598*Z1598","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[9.14,"POWER SKIRTING",{"$nulls":3}," "]
[{"$nulls":5}," "]
["9.14.1","Fixed on walls or worktops (N8/3) 3-Compartment powerskirting , complete with covers "," ",null,null," "]
[null,"       Supply","m",{"v":1200,"d":"1,200"},161.14,{"$f":"$D1603*E1603","v":{"v":193367.99999999997,"d":"193,368.00"}},{"$nulls":18},64,{"$f":"SUM(G1603:Y1603)","v":64},{"$f":"G1603*E1603","v":0},{"$f":"H1603*E1603","v":0},{"$f":"I1603*E1603","v":0},{"$f":"J1603*E1603","v":0},{"$f":"K1603*E1603","v":0},{"$f":"L1603*E1603","v":0},{"$f":"+M1603*E1603","v":0},{"$f":"N1603*E1603","v":0},{"$f":"O1603*E1603","v":0},{"$f":"P1603*E1603","v":0},{"$f":"Q1603*E1603","v":0},{"$f":"R1603*E1603","v":0},{"$f":"S1603*E1603","v":0},{"$f":"T1603*E1603","v":0},{"$f":"W1603*E1603","v":0},{"$f":"X1603*E1603","v":0},{"$f":"Y1603*E1603","v":{"v":10312.96,"d":"10,313"}},{"$f":"SUM(AA1603:AQ1603)","v":{"v":10312.96,"d":"10,313"}},{"$f":"+E1603*Z1603","v":{"v":10312.96,"d":"10,312.96"}}]
[null,"       Install","m",{"$f":"D1603","v":{"v":1200,"d":"1,200"}},{"v":29,"d":"29.00"},{"$f":"$D1604*E1604","v":{"v":34800,"d":"34,800.00"}},{"$nulls":7},{"$f":"10+12","v":22},{"$nulls":11},{"$f":"SUM(G1604:Y1604)","v":22},{"$f":"G1604*E1604","v":0},{"$f":"H1604*E1604","v":0},{"$f":"I1604*E1604","v":0},{"$f":"J1604*E1604","v":0},{"$f":"K1604*E1604","v":0},{"$f":"L1604*E1604","v":0},{"$f":"+M1604*E1604","v":0},{"$f":"N1604*E1604","v":638},{"$f":"O1604*E1604","v":0},{"$f":"P1604*E1604","v":0},{"$f":"Q1604*E1604","v":0},{"$f":"R1604*E1604","v":0},{"$f":"S1604*E1604","v":0},{"$f":"T1604*E1604","v":0},{"$f":"W1604*E1604","v":0},{"$f":"X1604*E1604","v":0},{"$f":"Y1604*E1604","v":0},{"$f":"SUM(AA1604:AQ1604)","v":638},{"$f":"+E1604*Z1604","v":{"v":638,"d":"638.00"}}]
[{"$nulls":5}," "]
["9.14.2","Covers fixed onto the powerskirting:",{"$nulls":3}," "]
[null,"       Supply","m",{"v":1100,"d":"1,100"},16.43,{"$f":"$D1607*E1607","v":{"v":18073,"d":"18,073.00"}},{"$nulls":18},42,{"$f":"SUM(G1607:Y1607)","v":42},{"$f":"G1607*E1607","v":0},{"$f":"H1607*E1607","v":0},{"$f":"I1607*E1607","v":0},{"$f":"J1607*E1607","v":0},{"$f":"K1607*E1607","v":0},{"$f":"L1607*E1607","v":0},{"$f":"+M1607*E1607","v":0},{"$f":"N1607*E1607","v":0},{"$f":"O1607*E1607","v":0},{"$f":"P1607*E1607","v":0},{"$f":"Q1607*E1607","v":0},{"$f":"R1607*E1607","v":0},{"$f":"S1607*E1607","v":0},{"$f":"T1607*E1607","v":0},{"$f":"W1607*E1607","v":0},{"$f":"X1607*E1607","v":0},{"$f":"Y1607*E1607","v":{"v":690.06,"d":"690"}},{"$f":"SUM(AA1607:AQ1607)","v":{"v":690.06,"d":"690"}},{"$f":"+E1607*Z1607","v":690.06}]
[null,"       Install","m",{"$f":"D1607","v":{"v":1100,"d":"1,100"}},{"v":5,"d":"5.00"},{"$f":"$D1608*E1608","v":{"v":5500,"d":"5,500.00"}},{"$nulls":19},{"$f":"SUM(G1608:Y1608)","v":0},{"$f":"G1608*E1608","v":0},{"$f":"H1608*E1608","v":0},{"$f":"I1608*E1608","v":0},{"$f":"J1608*E1608","v":0},{"$f":"K1608*E1608","v":0},{"$f":"L1608*E1608","v":0},{"$f":"+M1608*E1608","v":0},{"$f":"N1608*E1608","v":0},{"$f":"O1608*E1608","v":0},{"$f":"P1608*E1608","v":0},{"$f":"Q1608*E1608","v":0},{"$f":"R1608*E1608","v":0},{"$f":"S1608*E1608","v":0},{"$f":"T1608*E1608","v":0},{"$f":"W1608*E1608","v":0},{"$f":"X1608*E1608","v":0},{"$f":"Y1608*E1608","v":0},{"$f":"SUM(AA1608:AQ1608)","v":0},{"$f":"+E1608*Z1608","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.14.3","Endcap",{"$nulls":3}," "]
[null,"       Supply","each",268,26.25,{"$f":"$D1611*E1611","v":{"v":7035,"d":"7,035.00"}},{"$nulls":19},{"$f":"SUM(G1611:Y1611)","v":0},{"$f":"G1611*E1611","v":0},{"$f":"H1611*E1611","v":0},{"$f":"I1611*E1611","v":0},{"$f":"J1611*E1611","v":0},{"$f":"K1611*E1611","v":0},{"$f":"L1611*E1611","v":0},{"$f":"+M1611*E1611","v":0},{"$f":"N1611*E1611","v":0},{"$f":"O1611*E1611","v":0},{"$f":"P1611*E1611","v":0},{"$f":"Q1611*E1611","v":0},{"$f":"R1611*E1611","v":0},{"$f":"S1611*E1611","v":0},{"$f":"T1611*E1611","v":0},{"$f":"W1611*E1611","v":0},{"$f":"X1611*E1611","v":0},{"$f":"Y1611*E1611","v":0},{"$f":"SUM(AA1611:AQ1611)","v":0},{"$f":"+E1611*Z1611","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1611","v":268},{"v":15,"d":"15.00"},{"$f":"$D1612*E1612","v":{"v":4020,"d":"4,020.00"}},{"$nulls":19},{"$f":"SUM(G1612:Y1612)","v":0},{"$f":"G1612*E1612","v":0},{"$f":"H1612*E1612","v":0},{"$f":"I1612*E1612","v":0},{"$f":"J1612*E1612","v":0},{"$f":"K1612*E1612","v":0},{"$f":"L1612*E1612","v":0},{"$f":"+M1612*E1612","v":0},{"$f":"N1612*E1612","v":0},{"$f":"O1612*E1612","v":0},{"$f":"P1612*E1612","v":0},{"$f":"Q1612*E1612","v":0},{"$f":"R1612*E1612","v":0},{"$f":"S1612*E1612","v":0},{"$f":"T1612*E1612","v":0},{"$f":"W1612*E1612","v":0},{"$f":"X1612*E1612","v":0},{"$f":"Y1612*E1612","v":0},{"$f":"SUM(AA1612:AQ1612)","v":0},{"$f":"+E1612*Z1612","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.14.4","Internal Bends",null," ",null," "]
[null,"       Supply","each",40,{"v":37.8,"d":"37.80"},{"$f":"$D1615*E1615","v":{"v":1512,"d":"1,512.00"}},{"$nulls":19},{"$f":"SUM(G1615:Y1615)","v":0},{"$f":"G1615*E1615","v":0},{"$f":"H1615*E1615","v":0},{"$f":"I1615*E1615","v":0},{"$f":"J1615*E1615","v":0},{"$f":"K1615*E1615","v":0},{"$f":"L1615*E1615","v":0},{"$f":"+M1615*E1615","v":0},{"$f":"N1615*E1615","v":0},{"$f":"O1615*E1615","v":0},{"$f":"P1615*E1615","v":0},{"$f":"Q1615*E1615","v":0},{"$f":"R1615*E1615","v":0},{"$f":"S1615*E1615","v":0},{"$f":"T1615*E1615","v":0},{"$f":"W1615*E1615","v":0},{"$f":"X1615*E1615","v":0},{"$f":"Y1615*E1615","v":0},{"$f":"SUM(AA1615:AQ1615)","v":0},{"$f":"+E1615*Z1615","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1615","v":40},{"v":60,"d":"60.00"},{"$f":"$D1616*E1616","v":{"v":2400,"d":"2,400.00"}},{"$nulls":19},{"$f":"SUM(G1616:Y1616)","v":0},{"$f":"G1616*E1616","v":0},{"$f":"H1616*E1616","v":0},{"$f":"I1616*E1616","v":0},{"$f":"J1616*E1616","v":0},{"$f":"K1616*E1616","v":0},{"$f":"L1616*E1616","v":0},{"$f":"+M1616*E1616","v":0},{"$f":"N1616*E1616","v":0},{"$f":"O1616*E1616","v":0},{"$f":"P1616*E1616","v":0},{"$f":"Q1616*E1616","v":0},{"$f":"R1616*E1616","v":0},{"$f":"S1616*E1616","v":0},{"$f":"T1616*E1616","v":0},{"$f":"W1616*E1616","v":0},{"$f":"X1616*E1616","v":0},{"$f":"Y1616*E1616","v":0},{"$f":"SUM(AA1616:AQ1616)","v":0},{"$f":"+E1616*Z1616","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.14.5","External Bends",{"$nulls":3}," "]
[null,"       Supply","each",38,37.95,{"$f":"$D1619*E1619","v":{"v":1442.1000000000001,"d":"1,442.10"}},{"$nulls":19},{"$f":"SUM(G1619:Y1619)","v":0},{"$f":"G1619*E1619","v":0},{"$f":"H1619*E1619","v":0},{"$f":"I1619*E1619","v":0},{"$f":"J1619*E1619","v":0},{"$f":"K1619*E1619","v":0},{"$f":"L1619*E1619","v":0},{"$f":"+M1619*E1619","v":0},{"$f":"N1619*E1619","v":0},{"$f":"O1619*E1619","v":0},{"$f":"P1619*E1619","v":0},{"$f":"Q1619*E1619","v":0},{"$f":"R1619*E1619","v":0},{"$f":"S1619*E1619","v":0},{"$f":"T1619*E1619","v":0},{"$f":"W1619*E1619","v":0},{"$f":"X1619*E1619","v":0},{"$f":"Y1619*E1619","v":0},{"$f":"SUM(AA1619:AQ1619)","v":0},{"$f":"+E1619*Z1619","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1619","v":38},{"v":60,"d":"60.00"},{"$f":"$D1620*E1620","v":{"v":2280,"d":"2,280.00"}},{"$nulls":19},{"$f":"SUM(G1620:Y1620)","v":0},{"$f":"G1620*E1620","v":0},{"$f":"H1620*E1620","v":0},{"$f":"I1620*E1620","v":0},{"$f":"J1620*E1620","v":0},{"$f":"K1620*E1620","v":0},{"$f":"L1620*E1620","v":0},{"$f":"+M1620*E1620","v":0},{"$f":"N1620*E1620","v":0},{"$f":"O1620*E1620","v":0},{"$f":"P1620*E1620","v":0},{"$f":"Q1620*E1620","v":0},{"$f":"R1620*E1620","v":0},{"$f":"S1620*E1620","v":0},{"$f":"T1620*E1620","v":0},{"$f":"W1620*E1620","v":0},{"$f":"X1620*E1620","v":0},{"$f":"Y1620*E1620","v":0},{"$f":"SUM(AA1620:AQ1620)","v":0},{"$f":"+E1620*Z1620","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[9.15,"3F FLOOR DUCT",{"$nulls":3}," "]
[]
[" ","Supply, deliver and store 3F Galvanised Floor Duct system Trunking.",{"$nulls":3}," "]
[{"$nulls":5}," "]
["9.15.1","Duct"," ",null,null," "]
[null,"       Supply","m",120,248.16,{"$f":"$D1627*E1627","v":{"v":29779.2,"d":"29,779.20"}},{"$nulls":19},{"$f":"SUM(G1627:Y1627)","v":0},{"$f":"G1627*E1627","v":0},{"$f":"H1627*E1627","v":0},{"$f":"I1627*E1627","v":0},{"$f":"J1627*E1627","v":0},{"$f":"K1627*E1627","v":0},{"$f":"L1627*E1627","v":0},{"$f":"+M1627*E1627","v":0},{"$f":"N1627*E1627","v":0},{"$f":"O1627*E1627","v":0},{"$f":"P1627*E1627","v":0},{"$f":"Q1627*E1627","v":0},{"$f":"R1627*E1627","v":0},{"$f":"S1627*E1627","v":0},{"$f":"T1627*E1627","v":0},{"$f":"W1627*E1627","v":0},{"$f":"X1627*E1627","v":0},{"$f":"Y1627*E1627","v":0},{"$f":"SUM(AA1627:AQ1627)","v":0},{"$f":"+E1627*Z1627","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D1627","v":120},{"v":39,"d":"39.00"},{"$f":"$D1628*E1628","v":{"v":4680,"d":"4,680.00"}},{"$nulls":19},{"$f":"SUM(G1628:Y1628)","v":0},{"$f":"G1628*E1628","v":0},{"$f":"H1628*E1628","v":0},{"$f":"I1628*E1628","v":0},{"$f":"J1628*E1628","v":0},{"$f":"K1628*E1628","v":0},{"$f":"L1628*E1628","v":0},{"$f":"+M1628*E1628","v":0},{"$f":"N1628*E1628","v":0},{"$f":"O1628*E1628","v":0},{"$f":"P1628*E1628","v":0},{"$f":"Q1628*E1628","v":0},{"$f":"R1628*E1628","v":0},{"$f":"S1628*E1628","v":0},{"$f":"T1628*E1628","v":0},{"$f":"W1628*E1628","v":0},{"$f":"X1628*E1628","v":0},{"$f":"Y1628*E1628","v":0},{"$f":"SUM(AA1628:AQ1628)","v":0},{"$f":"+E1628*Z1628","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.15.2","Cover plate"," ",null,null," "]
[null,"       Supply","m",{"$f":"D1628","v":120},{"v":5,"d":"5.00"},{"$f":"$D1631*E1631","v":{"v":600,"d":"600.00"}},{"$nulls":19},{"$f":"SUM(G1631:Y1631)","v":0},{"$f":"G1631*E1631","v":0},{"$f":"H1631*E1631","v":0},{"$f":"I1631*E1631","v":0},{"$f":"J1631*E1631","v":0},{"$f":"K1631*E1631","v":0},{"$f":"L1631*E1631","v":0},{"$f":"+M1631*E1631","v":0},{"$f":"N1631*E1631","v":0},{"$f":"O1631*E1631","v":0},{"$f":"P1631*E1631","v":0},{"$f":"Q1631*E1631","v":0},{"$f":"R1631*E1631","v":0},{"$f":"S1631*E1631","v":0},{"$f":"T1631*E1631","v":0},{"$f":"W1631*E1631","v":0},{"$f":"X1631*E1631","v":0},{"$f":"Y1631*E1631","v":0},{"$f":"SUM(AA1631:AQ1631)","v":0},{"$f":"+E1631*Z1631","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D1631","v":120},{"v":5,"d":"5.00"},{"$f":"$D1632*E1632","v":{"v":600,"d":"600.00"}},{"$nulls":19},{"$f":"SUM(G1632:Y1632)","v":0},{"$f":"G1632*E1632","v":0},{"$f":"H1632*E1632","v":0},{"$f":"I1632*E1632","v":0},{"$f":"J1632*E1632","v":0},{"$f":"K1632*E1632","v":0},{"$f":"L1632*E1632","v":0},{"$f":"+M1632*E1632","v":0},{"$f":"N1632*E1632","v":0},{"$f":"O1632*E1632","v":0},{"$f":"P1632*E1632","v":0},{"$f":"Q1632*E1632","v":0},{"$f":"R1632*E1632","v":0},{"$f":"S1632*E1632","v":0},{"$f":"T1632*E1632","v":0},{"$f":"W1632*E1632","v":0},{"$f":"X1632*E1632","v":0},{"$f":"Y1632*E1632","v":0},{"$f":"SUM(AA1632:AQ1632)","v":0},{"$f":"+E1632*Z1632","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.15.3","Universal Draw Box"," ",null,null," "]
[null,"       Supply","each",12,318.96,{"$f":"$D1635*E1635","v":{"v":3827.5199999999995,"d":"3,827.52"}},{"$nulls":19},{"$f":"SUM(G1635:Y1635)","v":0},{"$f":"G1635*E1635","v":0},{"$f":"H1635*E1635","v":0},{"$f":"I1635*E1635","v":0},{"$f":"J1635*E1635","v":0},{"$f":"K1635*E1635","v":0},{"$f":"L1635*E1635","v":0},{"$f":"+M1635*E1635","v":0},{"$f":"N1635*E1635","v":0},{"$f":"O1635*E1635","v":0},{"$f":"P1635*E1635","v":0},{"$f":"Q1635*E1635","v":0},{"$f":"R1635*E1635","v":0},{"$f":"S1635*E1635","v":0},{"$f":"T1635*E1635","v":0},{"$f":"W1635*E1635","v":0},{"$f":"X1635*E1635","v":0},{"$f":"Y1635*E1635","v":0},{"$f":"SUM(AA1635:AQ1635)","v":0},{"$f":"+E1635*Z1635","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1635","v":12},{"v":60,"d":"60.00"},{"$f":"$D1636*E1636","v":{"v":720,"d":"720.00"}},{"$nulls":19},{"$f":"SUM(G1636:Y1636)","v":0},{"$f":"G1636*E1636","v":0},{"$f":"H1636*E1636","v":0},{"$f":"I1636*E1636","v":0},{"$f":"J1636*E1636","v":0},{"$f":"K1636*E1636","v":0},{"$f":"L1636*E1636","v":0},{"$f":"+M1636*E1636","v":0},{"$f":"N1636*E1636","v":0},{"$f":"O1636*E1636","v":0},{"$f":"P1636*E1636","v":0},{"$f":"Q1636*E1636","v":0},{"$f":"R1636*E1636","v":0},{"$f":"S1636*E1636","v":0},{"$f":"T1636*E1636","v":0},{"$f":"W1636*E1636","v":0},{"$f":"X1636*E1636","v":0},{"$f":"Y1636*E1636","v":0},{"$f":"SUM(AA1636:AQ1636)","v":0},{"$f":"+E1636*Z1636","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.15.4","External Splices"," ",null,null," "]
[null,"       Supply","each",20,19.04,{"$f":"$D1639*E1639","v":{"v":380.79999999999995,"d":"380.80"}},{"$nulls":19},{"$f":"SUM(G1639:Y1639)","v":0},{"$f":"G1639*E1639","v":0},{"$f":"H1639*E1639","v":0},{"$f":"I1639*E1639","v":0},{"$f":"J1639*E1639","v":0},{"$f":"K1639*E1639","v":0},{"$f":"L1639*E1639","v":0},{"$f":"+M1639*E1639","v":0},{"$f":"N1639*E1639","v":0},{"$f":"O1639*E1639","v":0},{"$f":"P1639*E1639","v":0},{"$f":"Q1639*E1639","v":0},{"$f":"R1639*E1639","v":0},{"$f":"S1639*E1639","v":0},{"$f":"T1639*E1639","v":0},{"$f":"W1639*E1639","v":0},{"$f":"X1639*E1639","v":0},{"$f":"Y1639*E1639","v":0},{"$f":"SUM(AA1639:AQ1639)","v":0},{"$f":"+E1639*Z1639","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1639","v":20},{"v":20,"d":"20.00"},{"$f":"$D1640*E1640","v":{"v":400,"d":"400.00"}},{"$nulls":19},{"$f":"SUM(G1640:Y1640)","v":0},{"$f":"G1640*E1640","v":0},{"$f":"H1640*E1640","v":0},{"$f":"I1640*E1640","v":0},{"$f":"J1640*E1640","v":0},{"$f":"K1640*E1640","v":0},{"$f":"L1640*E1640","v":0},{"$f":"+M1640*E1640","v":0},{"$f":"N1640*E1640","v":0},{"$f":"O1640*E1640","v":0},{"$f":"P1640*E1640","v":0},{"$f":"Q1640*E1640","v":0},{"$f":"R1640*E1640","v":0},{"$f":"S1640*E1640","v":0},{"$f":"T1640*E1640","v":0},{"$f":"W1640*E1640","v":0},{"$f":"X1640*E1640","v":0},{"$f":"Y1640*E1640","v":0},{"$f":"SUM(AA1640:AQ1640)","v":0},{"$f":"+E1640*Z1640","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F1585:F1642)","v":{"v":4122934.55,"d":"4,122,934.55"}},{"$nulls":38},{"$f":"SUM(AS1585:AS1642)","v":{"v":25589.82,"d":"25,589.82"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A1583","v":"BILL NO. 9 : POWER RETICULATION EQUIPMENT (SMME PACKAGE No 7)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F1643","v":{"v":4122934.55,"d":"4,122,934.55"}},{"$nulls":38},{"$f":"AS1643","v":{"v":25589.82,"d":"25,589.82"}}]
[]
[]
[9.16,"HYDRO-BOIL SUPPLY POINT"]
[]
[null,"Supply and install complete Geyser points including all cables, isolators and associated equipment, 2.5kW Gyser Point",{"$nulls":24},{"$f":"G1655*E1655","v":0}]
[null,"       Supply","each",38,{"v":75,"d":"75.00"},{"$f":"$D1656*E1656","v":{"v":2850,"d":"2,850.00"}},{"$nulls":19},{"$f":"SUM(G1656:Y1656)","v":0},{"$f":"G1656*E1656","v":0},{"$f":"H1656*E1656","v":0},{"$f":"I1656*E1656","v":0},{"$f":"J1656*E1656","v":0},{"$f":"K1656*E1656","v":0},{"$f":"L1656*E1656","v":0},{"$f":"+M1656*E1656","v":0},{"$f":"N1656*E1656","v":0},{"$f":"O1656*E1656","v":0},{"$f":"P1656*E1656","v":0},{"$f":"Q1656*E1656","v":0},{"$f":"R1656*E1656","v":0},{"$f":"S1656*E1656","v":0},{"$f":"T1656*E1656","v":0},{"$f":"W1656*E1656","v":0},{"$f":"X1656*E1656","v":0},{"$f":"Y1656*E1656","v":0},{"$f":"SUM(AA1656:AQ1656)","v":0},{"$f":"+E1656*Z1656","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1656","v":38},{"v":120,"d":"120.00"},{"v":4560,"d":"4,560.00"},{"$nulls":19},{"$f":"SUM(G1657:Y1657)","v":0},{"$f":"G1657*E1657","v":0},{"$f":"H1657*E1657","v":0},{"$f":"I1657*E1657","v":0},{"$f":"J1657*E1657","v":0},{"$f":"K1657*E1657","v":0},{"$f":"L1657*E1657","v":0},{"$f":"+M1657*E1657","v":0},{"$f":"N1657*E1657","v":0},{"$f":"O1657*E1657","v":0},{"$f":"P1657*E1657","v":0},{"$f":"Q1657*E1657","v":0},{"$f":"R1657*E1657","v":0},{"$f":"S1657*E1657","v":0},{"$f":"T1657*E1657","v":0},{"$f":"W1657*E1657","v":0},{"$f":"X1657*E1657","v":0},{"$f":"Y1657*E1657","v":0},{"$f":"SUM(AA1657:AQ1657)","v":0},{"$f":"+E1657*Z1657","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[9.17,"PASSENGER LIFT SUPPLY POINT",{"$nulls":3}," "]
[]
[null,"Supply and install complete Passenger Lift points including all cables, isolators and associated equipment, 7.5kW Passenger Point",{"$nulls":3}," "]
[null,"       Supply","each",10,{"v":120,"d":"120.00"},{"v":1200,"d":"1,200.00"},{"$nulls":19},0,{"$f":"G1662*E1662","v":0},{"$f":"H1662*E1662","v":0},{"$f":"I1662*E1662","v":0},{"$f":"J1662*E1662","v":0},{"$f":"K1662*E1662","v":0},{"$f":"L1662*E1662","v":0},{"$f":"+M1662*E1662","v":0},{"$f":"N1662*E1662","v":0},{"$f":"O1662*E1662","v":0},{"$f":"P1662*E1662","v":0},{"$f":"Q1662*E1662","v":0},{"$f":"R1662*E1662","v":0},{"$f":"S1662*E1662","v":0},{"$f":"T1662*E1662","v":0},{"$f":"W1662*E1662","v":0},{"$f":"X1662*E1662","v":0},{"$f":"Y1662*E1662","v":0},0,{"$f":"+E1662*Z1662","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1662","v":10},{"v":160,"d":"160.00"},{"v":1600,"d":"1,600.00"},{"$nulls":19},0,{"$f":"G1663*E1663","v":0},{"$f":"H1663*E1663","v":0},{"$f":"I1663*E1663","v":0},{"$f":"J1663*E1663","v":0},{"$f":"K1663*E1663","v":0},{"$f":"L1663*E1663","v":0},{"$f":"+M1663*E1663","v":0},{"$f":"N1663*E1663","v":0},{"$f":"O1663*E1663","v":0},{"$f":"P1663*E1663","v":0},{"$f":"Q1663*E1663","v":0},{"$f":"R1663*E1663","v":0},{"$f":"S1663*E1663","v":0},{"$f":"T1663*E1663","v":0},{"$f":"W1663*E1663","v":0},{"$f":"X1663*E1663","v":0},{"$f":"Y1663*E1663","v":0},0,{"$f":"+E1663*Z1663","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[9.18,"WELDING PLUGS",{"$nulls":3}," "]
[]
[null,"Supply and install complete a 3 Phase Welding Outlets complete",{"$nulls":3}," "]
[{"$nulls":5}," "]
["9.18.1","16 Amp, 5 pin complete with male Socket",{"$nulls":3}," "]
[null,"       Supply","each",12,226.26,{"v":2715.12,"d":"2,715.12"},{"$nulls":19},0,{"$f":"G1670*E1670","v":0},{"$f":"H1670*E1670","v":0},{"$f":"I1670*E1670","v":0},{"$f":"J1670*E1670","v":0},{"$f":"K1670*E1670","v":0},{"$f":"L1670*E1670","v":0},{"$f":"+M1670*E1670","v":0},{"$f":"N1670*E1670","v":0},{"$f":"O1670*E1670","v":0},{"$f":"P1670*E1670","v":0},{"$f":"Q1670*E1670","v":0},{"$f":"R1670*E1670","v":0},{"$f":"S1670*E1670","v":0},{"$f":"T1670*E1670","v":0},{"$f":"W1670*E1670","v":0},{"$f":"X1670*E1670","v":0},{"$f":"Y1670*E1670","v":0},0,{"$f":"+E1670*Z1670","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1670","v":12},{"v":120,"d":"120.00"},{"v":1440,"d":"1,440.00"},{"$nulls":19},0,{"$f":"G1671*E1671","v":0},{"$f":"H1671*E1671","v":0},{"$f":"I1671*E1671","v":0},{"$f":"J1671*E1671","v":0},{"$f":"K1671*E1671","v":0},{"$f":"L1671*E1671","v":0},{"$f":"+M1671*E1671","v":0},{"$f":"N1671*E1671","v":0},{"$f":"O1671*E1671","v":0},{"$f":"P1671*E1671","v":0},{"$f":"Q1671*E1671","v":0},{"$f":"R1671*E1671","v":0},{"$f":"S1671*E1671","v":0},{"$f":"T1671*E1671","v":0},{"$f":"W1671*E1671","v":0},{"$f":"X1671*E1671","v":0},{"$f":"Y1671*E1671","v":0},0,{"$f":"+E1671*Z1671","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.18.2","32 Amp, 5 pin complete with male Socket",{"$nulls":3}," "]
[null,"       Supply","each",9,273.54,{"v":2461.86,"d":"2,461.86"},{"$nulls":19},0,{"$f":"G1674*E1674","v":0},{"$f":"H1674*E1674","v":0},{"$f":"I1674*E1674","v":0},{"$f":"J1674*E1674","v":0},{"$f":"K1674*E1674","v":0},{"$f":"L1674*E1674","v":0},{"$f":"+M1674*E1674","v":0},{"$f":"N1674*E1674","v":0},{"$f":"O1674*E1674","v":0},{"$f":"P1674*E1674","v":0},{"$f":"Q1674*E1674","v":0},{"$f":"R1674*E1674","v":0},{"$f":"S1674*E1674","v":0},{"$f":"T1674*E1674","v":0},{"$f":"W1674*E1674","v":0},{"$f":"X1674*E1674","v":0},{"$f":"Y1674*E1674","v":0},0,{"$f":"+E1674*Z1674","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1674","v":9},{"v":140,"d":"140.00"},{"v":1260,"d":"1,260.00"},{"$nulls":19},0,{"$f":"G1675*E1675","v":0},{"$f":"H1675*E1675","v":0},{"$f":"I1675*E1675","v":0},{"$f":"J1675*E1675","v":0},{"$f":"K1675*E1675","v":0},{"$f":"L1675*E1675","v":0},{"$f":"+M1675*E1675","v":0},{"$f":"N1675*E1675","v":0},{"$f":"O1675*E1675","v":0},{"$f":"P1675*E1675","v":0},{"$f":"Q1675*E1675","v":0},{"$f":"R1675*E1675","v":0},{"$f":"S1675*E1675","v":0},{"$f":"T1675*E1675","v":0},{"$f":"W1675*E1675","v":0},{"$f":"X1675*E1675","v":0},{"$f":"Y1675*E1675","v":0},0,{"$f":"+E1675*Z1675","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["9.18.3","63 Amp, 5 pin complete with male Socket",{"$nulls":3}," "]
[null,"       Supply","each",16,{"v":1067.14,"d":"1,067.14"},{"v":17074.24,"d":"17,074.24"},{"$nulls":19},0,{"$f":"G1678*E1678","v":0},{"$f":"H1678*E1678","v":0},{"$f":"I1678*E1678","v":0},{"$f":"J1678*E1678","v":0},{"$f":"K1678*E1678","v":0},{"$f":"L1678*E1678","v":0},{"$f":"+M1678*E1678","v":0},{"$f":"N1678*E1678","v":0},{"$f":"O1678*E1678","v":0},{"$f":"P1678*E1678","v":0},{"$f":"Q1678*E1678","v":0},{"$f":"R1678*E1678","v":0},{"$f":"S1678*E1678","v":0},{"$f":"T1678*E1678","v":0},{"$f":"W1678*E1678","v":0},{"$f":"X1678*E1678","v":0},{"$f":"Y1678*E1678","v":0},0,{"$f":"+E1678*Z1678","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1678","v":16},{"v":160,"d":"160.00"},{"v":2560,"d":"2,560.00"},{"$nulls":19},0,{"$f":"G1679*E1679","v":0},{"$f":"H1679*E1679","v":0},{"$f":"I1679*E1679","v":0},{"$f":"J1679*E1679","v":0},{"$f":"K1679*E1679","v":0},{"$f":"L1679*E1679","v":0},{"$f":"+M1679*E1679","v":0},{"$f":"N1679*E1679","v":0},{"$f":"O1679*E1679","v":0},{"$f":"P1679*E1679","v":0},{"$f":"Q1679*E1679","v":0},{"$f":"R1679*E1679","v":0},{"$f":"S1679*E1679","v":0},{"$f":"T1679*E1679","v":0},{"$f":"W1679*E1679","v":0},{"$f":"X1679*E1679","v":0},{"$f":"Y1679*E1679","v":0},0,{"$f":"+E1679*Z1679","v":{"v":0,"d":"0.00"}}]
[]
[9.19,"LV BUSBAR SYSTEM"]
[]
[" ","Supply 3200 Amp fully Enclosed Busbar system complete"]
[]
["9.19.1","Busbar","m",60,{"v":6886.33,"d":"6,886.33"},{"v":413179.8,"d":"413,179.80"},{"$nulls":19},0,{"$f":"G1685*E1685","v":0},{"$f":"H1685*E1685","v":0},{"$f":"I1685*E1685","v":0},{"$f":"J1685*E1685","v":0},{"$f":"K1685*E1685","v":0},{"$f":"L1685*E1685","v":0},{"$f":"+M1685*E1685","v":0},{"$f":"N1685*E1685","v":0},{"$f":"O1685*E1685","v":0},{"$f":"P1685*E1685","v":0},{"$f":"Q1685*E1685","v":0},{"$f":"R1685*E1685","v":0},{"$f":"S1685*E1685","v":0},{"$f":"T1685*E1685","v":0},{"$f":"W1685*E1685","v":0},{"$f":"X1685*E1685","v":0},{"$f":"Y1685*E1685","v":0},0,{"$f":"+E1685*Z1685","v":{"v":0,"d":"0.00"}}]
["9.19.2","Bends","m",12,{"v":2923,"d":"2,923.00"},{"v":35076,"d":"35,076.00"},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.19.3","Tees","m",4,{"v":2923,"d":"2,923.00"},{"v":11692,"d":"11,692.00"},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.19.4","Panel Flange","m",4,{"v":5847,"d":"5,847.00"},{"v":23388,"d":"23,388.00"},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.19.5","Connection End C/W Flexible Connector","m",4,{"v":17896,"d":"17,896.00"},{"v":71584,"d":"71,584.00"},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.19.6","Mounting Brackets  ","m",8,{"v":5600,"d":"5,600.00"},{"v":44800,"d":"44,800.00"},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.19.7","Earth Bar","m",{"$f":"D1685","v":60},{"v":57.6,"d":"57.60"},{"v":3456,"d":"3,456.00"},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
[{"$nulls":3}," ",null," "]
[null,"Install 3200 Amp fully Enclosed Busbar system complete",{"$nulls":3}," "]
[{"$nulls":5}," "]
["9.19.8","Busbar","m",{"$f":"D1685","v":60},{"v":4789.8,"d":"4,789.80"},{"v":287388,"d":"287,388.00"},{"$nulls":19},0,{"$f":"G1695*E1695","v":0},{"$f":"H1695*E1695","v":0},{"$f":"I1695*E1695","v":0},{"$f":"J1695*E1695","v":0},{"$f":"K1695*E1695","v":0},{"$f":"L1695*E1695","v":0},{"$f":"+M1695*E1695","v":0},{"$f":"N1695*E1695","v":0},{"$f":"O1695*E1695","v":0},{"$f":"P1695*E1695","v":0},{"$f":"Q1695*E1695","v":0},{"$f":"R1695*E1695","v":0},{"$f":"S1695*E1695","v":0},{"$f":"T1695*E1695","v":0},{"$f":"W1695*E1695","v":0},{"$f":"X1695*E1695","v":0},{"$f":"Y1695*E1695","v":0},0,{"$f":"+E1695*Z1695","v":{"v":0,"d":"0.00"}}]
["9.19.9","Bends","m",12,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.19.10","Tees","m",4,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.19.11","Panel Flange","m",4,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.19.12","Connection End C/W Flexible Connector","m",4,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.19.13","Mounting Brackets  ","m",8,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.19.14","Earth Bar","m",60,{"v":25,"d":"25.00"},{"v":1500,"d":"1,500.00"},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
[{"$nulls":3}," ",null," "]
[{"v":9.2,"d":"9.20"},"Mentoring and Management"]
[null,"A percentage of the SMME Package amoiunt to provide the Mentoring and Management of the SMME Contractors","%",1,{"v":5052715.4,"d":"5,052,715.40"},{"$f":"E1704*2.5%","v":{"v":126317.88500000001,"d":"126,317.89"}},{"$nulls":19},0,{"$f":"G1704*E1704","v":0},{"$f":"H1704*E1704","v":0},{"$f":"I1704*E1704","v":0},{"$f":"J1704*E1704","v":0},{"$f":"K1704*E1704","v":0},{"$f":"L1704*E1704","v":0},{"$f":"+M1704*E1704","v":0},{"$f":"N1704*E1704","v":0},{"$f":"O1704*E1704","v":0},{"$f":"P1704*E1704","v":0},{"$f":"Q1704*E1704","v":0},{"$f":"R1704*E1704","v":0},{"$f":"S1704*E1704","v":0},{"$f":"T1704*E1704","v":0},{"$f":"W1704*E1704","v":0},{"$f":"X1704*E1704","v":0},{"$f":"Y1704*E1704","v":0},{"$f":"SUM(AA1704:AQ1704)","v":0},{"$f":"+E1704*Z1704","v":{"v":0,"d":"0.00"}}]
[]
[null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(F1650:F1705)","v":{"v":5179037.455,"d":"5,179,037.46"}},{"$nulls":38},{"$f":"SUM(AS1650:AS1705)","v":{"v":25589.82,"d":"25,589.82"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 10 : ADDITIONAL EQUIPMENT"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[{"$nulls":3}," "]
[{"v":10,"d":"10.00"},"Additional Protective Devices"]
[" "]
[{"v":10.1,"d":"10.10"},"630 amp TP MCB-15kA"]
[" ","Supply","each",2,{"v":8002.05,"d":"8,002.05"},{"$f":"$D1718*E1718","v":{"v":16004.1,"d":"16,004.10"}},{"$nulls":19},{"$f":"SUM(G1718:Y1718)","v":0},{"$f":"G1718*E1718","v":0},{"$f":"H1718*E1718","v":0},{"$f":"I1718*E1718","v":0},{"$f":"J1718*E1718","v":0},{"$f":"K1718*E1718","v":0},{"$f":"L1718*E1718","v":0},{"$f":"+M1718*E1718","v":0},{"$f":"N1718*E1718","v":0},{"$f":"O1718*E1718","v":0},{"$f":"P1718*E1718","v":0},{"$f":"Q1718*E1718","v":0},{"$f":"R1718*E1718","v":0},{"$f":"S1718*E1718","v":0},{"$f":"T1718*E1718","v":0},{"$f":"W1718*E1718","v":0},{"$f":"X1718*E1718","v":0},{"$f":"Y1718*E1718","v":0},{"$f":"SUM(AA1718:AQ1718)","v":0},{"$f":"+E1718*Z1718","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1718","v":2},{"v":1250,"d":"1,250.00"},{"$f":"$D1719*E1719","v":{"v":2500,"d":"2,500.00"}},{"$nulls":19},{"$f":"SUM(G1719:Y1719)","v":0},{"$f":"G1719*E1719","v":0},{"$f":"H1719*E1719","v":0},{"$f":"I1719*E1719","v":0},{"$f":"J1719*E1719","v":0},{"$f":"K1719*E1719","v":0},{"$f":"L1719*E1719","v":0},{"$f":"+M1719*E1719","v":0},{"$f":"N1719*E1719","v":0},{"$f":"O1719*E1719","v":0},{"$f":"P1719*E1719","v":0},{"$f":"Q1719*E1719","v":0},{"$f":"R1719*E1719","v":0},{"$f":"S1719*E1719","v":0},{"$f":"T1719*E1719","v":0},{"$f":"W1719*E1719","v":0},{"$f":"X1719*E1719","v":0},{"$f":"Y1719*E1719","v":0},{"$f":"SUM(AA1719:AQ1719)","v":0},{"$f":"+E1719*Z1719","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[{"v":10.2,"d":"10.20"},"400 amp TP MCB-10kA",{"$nulls":3}," "]
[null,"Supply","each",4,{"v":5979.75,"d":"5,979.75"},{"$f":"$D1722*E1722","v":{"v":23919,"d":"23,919.00"}},{"$nulls":19},{"$f":"SUM(G1722:Y1722)","v":0},{"$f":"G1722*E1722","v":0},{"$f":"H1722*E1722","v":0},{"$f":"I1722*E1722","v":0},{"$f":"J1722*E1722","v":0},{"$f":"K1722*E1722","v":0},{"$f":"L1722*E1722","v":0},{"$f":"+M1722*E1722","v":0},{"$f":"N1722*E1722","v":0},{"$f":"O1722*E1722","v":0},{"$f":"P1722*E1722","v":0},{"$f":"Q1722*E1722","v":0},{"$f":"R1722*E1722","v":0},{"$f":"S1722*E1722","v":0},{"$f":"T1722*E1722","v":0},{"$f":"W1722*E1722","v":0},{"$f":"X1722*E1722","v":0},{"$f":"Y1722*E1722","v":0},{"$f":"SUM(AA1722:AQ1722)","v":0},{"$f":"+E1722*Z1722","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1722","v":4},{"v":1150,"d":"1,150.00"},{"$f":"$D1723*E1723","v":{"v":4600,"d":"4,600.00"}},{"$nulls":19},{"$f":"SUM(G1723:Y1723)","v":0},{"$f":"G1723*E1723","v":0},{"$f":"H1723*E1723","v":0},{"$f":"I1723*E1723","v":0},{"$f":"J1723*E1723","v":0},{"$f":"K1723*E1723","v":0},{"$f":"L1723*E1723","v":0},{"$f":"+M1723*E1723","v":0},{"$f":"N1723*E1723","v":0},{"$f":"O1723*E1723","v":0},{"$f":"P1723*E1723","v":0},{"$f":"Q1723*E1723","v":0},{"$f":"R1723*E1723","v":0},{"$f":"S1723*E1723","v":0},{"$f":"T1723*E1723","v":0},{"$f":"W1723*E1723","v":0},{"$f":"X1723*E1723","v":0},{"$f":"Y1723*E1723","v":0},{"$f":"SUM(AA1723:AQ1723)","v":0},{"$f":"+E1723*Z1723","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[{"v":10.3,"d":"10.30"},"160 amp TP MCB-15kA",{"$nulls":3}," "]
[null,"Supply","each",10,{"v":1698.9,"d":"1,698.90"},{"$f":"$D1726*E1726","v":{"v":16989,"d":"16,989.00"}},{"$nulls":19},{"$f":"SUM(G1726:Y1726)","v":0},{"$f":"G1726*E1726","v":0},{"$f":"H1726*E1726","v":0},{"$f":"I1726*E1726","v":0},{"$f":"J1726*E1726","v":0},{"$f":"K1726*E1726","v":0},{"$f":"L1726*E1726","v":0},{"$f":"+M1726*E1726","v":0},{"$f":"N1726*E1726","v":0},{"$f":"O1726*E1726","v":0},{"$f":"P1726*E1726","v":0},{"$f":"Q1726*E1726","v":0},{"$f":"R1726*E1726","v":0},{"$f":"S1726*E1726","v":0},{"$f":"T1726*E1726","v":0},{"$f":"W1726*E1726","v":0},{"$f":"X1726*E1726","v":0},{"$f":"Y1726*E1726","v":0},{"$f":"SUM(AA1726:AQ1726)","v":0},{"$f":"+E1726*Z1726","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1726","v":10},{"v":275,"d":"275.00"},{"$f":"$D1727*E1727","v":{"v":2750,"d":"2,750.00"}},{"$nulls":19},{"$f":"SUM(G1727:Y1727)","v":0},{"$f":"G1727*E1727","v":0},{"$f":"H1727*E1727","v":0},{"$f":"I1727*E1727","v":0},{"$f":"J1727*E1727","v":0},{"$f":"K1727*E1727","v":0},{"$f":"L1727*E1727","v":0},{"$f":"+M1727*E1727","v":0},{"$f":"N1727*E1727","v":0},{"$f":"O1727*E1727","v":0},{"$f":"P1727*E1727","v":0},{"$f":"Q1727*E1727","v":0},{"$f":"R1727*E1727","v":0},{"$f":"S1727*E1727","v":0},{"$f":"T1727*E1727","v":0},{"$f":"W1727*E1727","v":0},{"$f":"X1727*E1727","v":0},{"$f":"Y1727*E1727","v":0},{"$f":"SUM(AA1727:AQ1727)","v":0},{"$f":"+E1727*Z1727","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",null," "]
[{"v":10.4,"d":"10.40"},"80 amp TP MCB-5kA",null," ",null," "]
[null,"Supply","each",2,662.55,{"$f":"$D1730*E1730","v":{"v":1325.1,"d":"1,325.10"}},{"$nulls":19},{"$f":"SUM(G1730:Y1730)","v":0},{"$f":"G1730*E1730","v":0},{"$f":"H1730*E1730","v":0},{"$f":"I1730*E1730","v":0},{"$f":"J1730*E1730","v":0},{"$f":"K1730*E1730","v":0},{"$f":"L1730*E1730","v":0},{"$f":"+M1730*E1730","v":0},{"$f":"N1730*E1730","v":0},{"$f":"O1730*E1730","v":0},{"$f":"P1730*E1730","v":0},{"$f":"Q1730*E1730","v":0},{"$f":"R1730*E1730","v":0},{"$f":"S1730*E1730","v":0},{"$f":"T1730*E1730","v":0},{"$f":"W1730*E1730","v":0},{"$f":"X1730*E1730","v":0},{"$f":"Y1730*E1730","v":0},{"$f":"SUM(AA1730:AQ1730)","v":0},{"$f":"+E1730*Z1730","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1730","v":2},{"v":160,"d":"160.00"},{"$f":"$D1731*E1731","v":{"v":320,"d":"320.00"}},{"$nulls":19},{"$f":"SUM(G1731:Y1731)","v":0},{"$f":"G1731*E1731","v":0},{"$f":"H1731*E1731","v":0},{"$f":"I1731*E1731","v":0},{"$f":"J1731*E1731","v":0},{"$f":"K1731*E1731","v":0},{"$f":"L1731*E1731","v":0},{"$f":"+M1731*E1731","v":0},{"$f":"N1731*E1731","v":0},{"$f":"O1731*E1731","v":0},{"$f":"P1731*E1731","v":0},{"$f":"Q1731*E1731","v":0},{"$f":"R1731*E1731","v":0},{"$f":"S1731*E1731","v":0},{"$f":"T1731*E1731","v":0},{"$f":"W1731*E1731","v":0},{"$f":"X1731*E1731","v":0},{"$f":"Y1731*E1731","v":0},{"$f":"SUM(AA1731:AQ1731)","v":0},{"$f":"+E1731*Z1731","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[{"v":10.5,"d":"10.50"},"2500 Amp ACB-65kA",{"$nulls":3}," "]
[null,"Supply","each",1,{"v":51232.65,"d":"51,232.65"},{"$f":"$D1734*E1734","v":{"v":51232.65,"d":"51,232.65"}},{"$nulls":19},{"$f":"SUM(G1734:Y1734)","v":0},{"$f":"G1734*E1734","v":0},{"$f":"H1734*E1734","v":0},{"$f":"I1734*E1734","v":0},{"$f":"J1734*E1734","v":0},{"$f":"K1734*E1734","v":0},{"$f":"L1734*E1734","v":0},{"$f":"+M1734*E1734","v":0},{"$f":"N1734*E1734","v":0},{"$f":"O1734*E1734","v":0},{"$f":"P1734*E1734","v":0},{"$f":"Q1734*E1734","v":0},{"$f":"R1734*E1734","v":0},{"$f":"S1734*E1734","v":0},{"$f":"T1734*E1734","v":0},{"$f":"W1734*E1734","v":0},{"$f":"X1734*E1734","v":0},{"$f":"Y1734*E1734","v":0},{"$f":"SUM(AA1734:AQ1734)","v":0},{"$f":"+E1734*Z1734","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1734","v":1},{"v":3750,"d":"3,750.00"},{"$f":"$D1735*E1735","v":{"v":3750,"d":"3,750.00"}},{"$nulls":19},{"$f":"SUM(G1735:Y1735)","v":0},{"$f":"G1735*E1735","v":0},{"$f":"H1735*E1735","v":0},{"$f":"I1735*E1735","v":0},{"$f":"J1735*E1735","v":0},{"$f":"K1735*E1735","v":0},{"$f":"L1735*E1735","v":0},{"$f":"+M1735*E1735","v":0},{"$f":"N1735*E1735","v":0},{"$f":"O1735*E1735","v":0},{"$f":"P1735*E1735","v":0},{"$f":"Q1735*E1735","v":0},{"$f":"R1735*E1735","v":0},{"$f":"S1735*E1735","v":0},{"$f":"T1735*E1735","v":0},{"$f":"W1735*E1735","v":0},{"$f":"X1735*E1735","v":0},{"$f":"Y1735*E1735","v":0},{"$f":"SUM(AA1735:AQ1735)","v":0},{"$f":"+E1735*Z1735","v":{"v":0,"d":"0.00"}}]
[" ",{"$nulls":4}," "]
[{"v":10.6,"d":"10.60"},"1500 Amp ACB-65kA",{"$nulls":3}," "]
[null,"Supply","each",1,{"v":34001.1,"d":"34,001.10"},{"$f":"$D1738*E1738","v":{"v":34001.1,"d":"34,001.10"}},{"$nulls":19},{"$f":"SUM(G1738:Y1738)","v":0},{"$f":"G1738*E1738","v":0},{"$f":"H1738*E1738","v":0},{"$f":"I1738*E1738","v":0},{"$f":"J1738*E1738","v":0},{"$f":"K1738*E1738","v":0},{"$f":"L1738*E1738","v":0},{"$f":"+M1738*E1738","v":0},{"$f":"N1738*E1738","v":0},{"$f":"O1738*E1738","v":0},{"$f":"P1738*E1738","v":0},{"$f":"Q1738*E1738","v":0},{"$f":"R1738*E1738","v":0},{"$f":"S1738*E1738","v":0},{"$f":"T1738*E1738","v":0},{"$f":"W1738*E1738","v":0},{"$f":"X1738*E1738","v":0},{"$f":"Y1738*E1738","v":0},{"$f":"SUM(AA1738:AQ1738)","v":0},{"$f":"+E1738*Z1738","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1738","v":1},{"v":3225,"d":"3,225.00"},{"$f":"$D1739*E1739","v":{"v":3225,"d":"3,225.00"}},{"$nulls":19},{"$f":"SUM(G1739:Y1739)","v":0},{"$f":"G1739*E1739","v":0},{"$f":"H1739*E1739","v":0},{"$f":"I1739*E1739","v":0},{"$f":"J1739*E1739","v":0},{"$f":"K1739*E1739","v":0},{"$f":"L1739*E1739","v":0},{"$f":"+M1739*E1739","v":0},{"$f":"N1739*E1739","v":0},{"$f":"O1739*E1739","v":0},{"$f":"P1739*E1739","v":0},{"$f":"Q1739*E1739","v":0},{"$f":"R1739*E1739","v":0},{"$f":"S1739*E1739","v":0},{"$f":"T1739*E1739","v":0},{"$f":"W1739*E1739","v":0},{"$f":"X1739*E1739","v":0},{"$f":"Y1739*E1739","v":0},{"$f":"SUM(AA1739:AQ1739)","v":0},{"$f":"+E1739*Z1739","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[{"v":10.7,"d":"10.70"},"60 amp Earth Leakage Unit Isolator - 5kA",{"$nulls":3}," "]
[null,"Supply","each",4,339.15,{"$f":"$D1742*E1742","v":{"v":1356.6,"d":"1,356.60"}},{"$nulls":19},{"$f":"SUM(G1742:Y1742)","v":0},{"$f":"G1742*E1742","v":0},{"$f":"H1742*E1742","v":0},{"$f":"I1742*E1742","v":0},{"$f":"J1742*E1742","v":0},{"$f":"K1742*E1742","v":0},{"$f":"L1742*E1742","v":0},{"$f":"+M1742*E1742","v":0},{"$f":"N1742*E1742","v":0},{"$f":"O1742*E1742","v":0},{"$f":"P1742*E1742","v":0},{"$f":"Q1742*E1742","v":0},{"$f":"R1742*E1742","v":0},{"$f":"S1742*E1742","v":0},{"$f":"T1742*E1742","v":0},{"$f":"W1742*E1742","v":0},{"$f":"X1742*E1742","v":0},{"$f":"Y1742*E1742","v":0},{"$f":"SUM(AA1742:AQ1742)","v":0},{"$f":"+E1742*Z1742","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",4,{"v":160,"d":"160.00"},{"$f":"$D1743*E1743","v":{"v":640,"d":"640.00"}},{"$nulls":19},{"$f":"SUM(G1743:Y1743)","v":0},{"$f":"G1743*E1743","v":0},{"$f":"H1743*E1743","v":0},{"$f":"I1743*E1743","v":0},{"$f":"J1743*E1743","v":0},{"$f":"K1743*E1743","v":0},{"$f":"L1743*E1743","v":0},{"$f":"+M1743*E1743","v":0},{"$f":"N1743*E1743","v":0},{"$f":"O1743*E1743","v":0},{"$f":"P1743*E1743","v":0},{"$f":"Q1743*E1743","v":0},{"$f":"R1743*E1743","v":0},{"$f":"S1743*E1743","v":0},{"$f":"T1743*E1743","v":0},{"$f":"W1743*E1743","v":0},{"$f":"X1743*E1743","v":0},{"$f":"Y1743*E1743","v":0},{"$f":"SUM(AA1743:AQ1743)","v":0},{"$f":"+E1743*Z1743","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[{"v":10.8,"d":"10.80"},"PHASE2B",{"$nulls":3}," "]
[null,"Supply and install all of Equipment complete into Phase 2B substation LV Main Panel, all Materials and arrangements to be made with the Hospital Management and Engineering staff"]
[]
["10.8.1","80 amp 3P MCB-15kA"]
[null,"Supply","each",16,{"v":1313.55,"d":"1,313.55"},{"$f":"$D1749*E1749","v":{"v":21016.8,"d":"21,016.80"}},{"$nulls":19},{"$f":"SUM(G1749:Y1749)","v":0},{"$f":"G1749*E1749","v":0},{"$f":"H1749*E1749","v":0},{"$f":"I1749*E1749","v":0},{"$f":"J1749*E1749","v":0},{"$f":"K1749*E1749","v":0},{"$f":"L1749*E1749","v":0},{"$f":"+M1749*E1749","v":0},{"$f":"N1749*E1749","v":0},{"$f":"O1749*E1749","v":0},{"$f":"P1749*E1749","v":0},{"$f":"Q1749*E1749","v":0},{"$f":"R1749*E1749","v":0},{"$f":"S1749*E1749","v":0},{"$f":"T1749*E1749","v":0},{"$f":"W1749*E1749","v":0},{"$f":"X1749*E1749","v":0},{"$f":"Y1749*E1749","v":0},{"$f":"SUM(AA1749:AQ1749)","v":0},{"$f":"+E1749*Z1749","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1749","v":16},{"v":275,"d":"275.00"},{"$f":"$D1750*E1750","v":{"v":4400,"d":"4,400.00"}},{"$nulls":19},{"$f":"SUM(G1750:Y1750)","v":0},{"$f":"G1750*E1750","v":0},{"$f":"H1750*E1750","v":0},{"$f":"I1750*E1750","v":0},{"$f":"J1750*E1750","v":0},{"$f":"K1750*E1750","v":0},{"$f":"L1750*E1750","v":0},{"$f":"+M1750*E1750","v":0},{"$f":"N1750*E1750","v":0},{"$f":"O1750*E1750","v":0},{"$f":"P1750*E1750","v":0},{"$f":"Q1750*E1750","v":0},{"$f":"R1750*E1750","v":0},{"$f":"S1750*E1750","v":0},{"$f":"T1750*E1750","v":0},{"$f":"W1750*E1750","v":0},{"$f":"X1750*E1750","v":0},{"$f":"Y1750*E1750","v":0},{"$f":"SUM(AA1750:AQ1750)","v":0},{"$f":"+E1750*Z1750","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",null," "]
["10.8.2","50 amp 3P MCB-5kA",null," ",null," "]
[null,"Supply","each",16,261.45,{"$f":"$D1753*E1753","v":{"v":4183.2,"d":"4,183.20"}},{"$nulls":19},{"$f":"SUM(G1753:Y1753)","v":0},{"$f":"G1753*E1753","v":0},{"$f":"H1753*E1753","v":0},{"$f":"I1753*E1753","v":0},{"$f":"J1753*E1753","v":0},{"$f":"K1753*E1753","v":0},{"$f":"L1753*E1753","v":0},{"$f":"+M1753*E1753","v":0},{"$f":"N1753*E1753","v":0},{"$f":"O1753*E1753","v":0},{"$f":"P1753*E1753","v":0},{"$f":"Q1753*E1753","v":0},{"$f":"R1753*E1753","v":0},{"$f":"S1753*E1753","v":0},{"$f":"T1753*E1753","v":0},{"$f":"W1753*E1753","v":0},{"$f":"X1753*E1753","v":0},{"$f":"Y1753*E1753","v":0},{"$f":"SUM(AA1753:AQ1753)","v":0},{"$f":"+E1753*Z1753","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1753","v":16},{"v":160,"d":"160.00"},{"$f":"$D1754*E1754","v":{"v":2560,"d":"2,560.00"}},{"$nulls":19},{"$f":"SUM(G1754:Y1754)","v":0},{"$f":"G1754*E1754","v":0},{"$f":"H1754*E1754","v":0},{"$f":"I1754*E1754","v":0},{"$f":"J1754*E1754","v":0},{"$f":"K1754*E1754","v":0},{"$f":"L1754*E1754","v":0},{"$f":"+M1754*E1754","v":0},{"$f":"N1754*E1754","v":0},{"$f":"O1754*E1754","v":0},{"$f":"P1754*E1754","v":0},{"$f":"Q1754*E1754","v":0},{"$f":"R1754*E1754","v":0},{"$f":"S1754*E1754","v":0},{"$f":"T1754*E1754","v":0},{"$f":"W1754*E1754","v":0},{"$f":"X1754*E1754","v":0},{"$f":"Y1754*E1754","v":0},{"$f":"SUM(AA1754:AQ1754)","v":0},{"$f":"+E1754*Z1754","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["10.8.3","20 amp 3P MCB-5kA",{"$nulls":3}," "]
[null,"Supply","each",16,{"v":254.1,"d":"254.10"},{"$f":"$D1757*E1757","v":{"v":4065.6,"d":"4,065.60"}},{"$nulls":19},{"$f":"SUM(G1757:Y1757)","v":0},{"$f":"G1757*E1757","v":0},{"$f":"H1757*E1757","v":0},{"$f":"I1757*E1757","v":0},{"$f":"J1757*E1757","v":0},{"$f":"K1757*E1757","v":0},{"$f":"L1757*E1757","v":0},{"$f":"+M1757*E1757","v":0},{"$f":"N1757*E1757","v":0},{"$f":"O1757*E1757","v":0},{"$f":"P1757*E1757","v":0},{"$f":"Q1757*E1757","v":0},{"$f":"R1757*E1757","v":0},{"$f":"S1757*E1757","v":0},{"$f":"T1757*E1757","v":0},{"$f":"W1757*E1757","v":0},{"$f":"X1757*E1757","v":0},{"$f":"Y1757*E1757","v":0},{"$f":"SUM(AA1757:AQ1757)","v":0},{"$f":"+E1757*Z1757","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1757","v":16},{"v":160,"d":"160.00"},{"$f":"$D1758*E1758","v":{"v":2560,"d":"2,560.00"}},{"$nulls":19},{"$f":"SUM(G1758:Y1758)","v":0},{"$f":"G1758*E1758","v":0},{"$f":"H1758*E1758","v":0},{"$f":"I1758*E1758","v":0},{"$f":"J1758*E1758","v":0},{"$f":"K1758*E1758","v":0},{"$f":"L1758*E1758","v":0},{"$f":"+M1758*E1758","v":0},{"$f":"N1758*E1758","v":0},{"$f":"O1758*E1758","v":0},{"$f":"P1758*E1758","v":0},{"$f":"Q1758*E1758","v":0},{"$f":"R1758*E1758","v":0},{"$f":"S1758*E1758","v":0},{"$f":"T1758*E1758","v":0},{"$f":"W1758*E1758","v":0},{"$f":"X1758*E1758","v":0},{"$f":"Y1758*E1758","v":0},{"$f":"SUM(AA1758:AQ1758)","v":0},{"$f":"+E1758*Z1758","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[{"v":10.9,"d":"10.90"},"LIGHTNING PROTECTION",{"$nulls":3}," "]
[null,"Lightning protection system to SABS Code of Practice '0313 - 1999 as amended.  The Sub-contractor to employ a lightning protection specialist for Complete Installation","Sum ",1,{"v":771540.87,"d":"771,540.87"},{"$f":"$D1761*E1761","v":{"v":771540.87,"d":"771,540.87"}},{"$nulls":19},{"$f":"SUM(G1761:Y1761)","v":0},{"$f":"G1761*E1761","v":0},{"$f":"H1761*E1761","v":0},{"$f":"I1761*E1761","v":0},{"$f":"J1761*E1761","v":0},{"$f":"K1761*E1761","v":0},{"$f":"L1761*E1761","v":0},{"$f":"+M1761*E1761","v":0},{"$f":"N1761*E1761","v":0},{"$f":"O1761*E1761","v":0},{"$f":"P1761*E1761","v":0},{"$f":"Q1761*E1761","v":0},{"$f":"R1761*E1761","v":0},{"$f":"S1761*E1761","v":0},{"$f":"T1761*E1761","v":0},{"$f":"W1761*E1761","v":0},{"$f":"X1761*E1761","v":0},{"$f":"Y1761*E1761","v":0},{"$f":"SUM(AA1761:AQ1761)","v":0},{"$f":"+E1761*Z1761","v":{"v":0,"d":"0.00"}}]
[null,"NOTE:  SABS-grade earthing rods to be used and not B-grade."]
[]
[]
[null,"TOTAL CARRIED FORWARD TO SUMMARY PAGE",{"$nulls":3},{"$f":"SUM(F1714:F1764)","v":{"v":972939.02,"d":"972,939.02"}},{"$nulls":38},{"$f":"SUM(AS1714:AS1764)","v":{"v":0,"d":"0.00"}}]
[]
["MV RETICULATION"]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 1 : PROVISIONAL AND SUPERVISION AMOUNTS",{"$nulls":3},"Besamandla"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[]
[{"v":1,"d":"1.00"},"Provisional amounts, pertaining specifically to the Electrical Installation Contract"]
[]
[" ","Provisional Amounts"]
[]
[{"v":1.1,"d":"1.10"},"Standby Control System complete as per specialist Contractor","Sum",1,{"v":2500000,"d":"2,500,000.00"},{"$f":"D1779*E1779","v":{"v":2500000,"d":"2,500,000.00"}},{"$nulls":19},{"$f":"SUM(G1779:Y1779)","v":0},{"$f":"G1779*E1779","v":0},{"$f":"H1779*E1779","v":0},{"$f":"I1779*E1779","v":0},{"$f":"J1779*E1779","v":0},{"$f":"K1779*E1779","v":0},{"$f":"L1779*E1779","v":0},{"$f":"+M1779*E1779","v":0},{"$f":"N1779*E1779","v":0},{"$f":"O1779*E1779","v":0},{"$f":"P1779*E1779","v":0},{"$f":"Q1779*E1779","v":0},{"$f":"R1779*E1779","v":0},{"$f":"S1779*E1779","v":0},{"$f":"T1779*E1779","v":0},{"$f":"W1779*E1779","v":0},{"$f":"X1779*E1779","v":0},{"$f":"Y1779*E1779","v":0},{"$f":"SUM(AA1779:AQ1779)","v":0},{"$f":"+E1779*Z1779","v":{"v":0,"d":"0.00"}}]
[]
["1.1.1","Contractor's Profit on the above amount","%",null,{"v":0.025,"d":"0.03"},{"$f":"E1781*F1779","v":{"v":62500,"d":"62,500.00"}},{"$nulls":19},{"$f":"SUM(G1781:Y1781)","v":0},{"$f":"G1781*E1781","v":0},{"$f":"H1781*E1781","v":0},{"$f":"I1781*E1781","v":0},{"$f":"J1781*E1781","v":0},{"$f":"K1781*E1781","v":0},{"$f":"L1781*E1781","v":0},{"$f":"+M1781*E1781","v":0},{"$f":"N1781*E1781","v":0},{"$f":"O1781*E1781","v":0},{"$f":"P1781*E1781","v":0},{"$f":"Q1781*E1781","v":0},{"$f":"R1781*E1781","v":0},{"$f":"S1781*E1781","v":0},{"$f":"T1781*E1781","v":0},{"$f":"W1781*E1781","v":0},{"$f":"X1781*E1781","v":0},{"$f":"Y1781*E1781","v":0},{"$f":"SUM(AA1781:AQ1781)","v":0},{"$f":"+E1781*Z1781","v":{"v":0,"d":"0.00"}}]
[]
[]
[{"v":1.2,"d":"1.20"},"Diesel Bulk Storage Tank installation complete as per Specialist Contractor","Sum",1,{"v":600000,"d":"600,000.00"},{"$f":"D1784*E1784","v":{"v":600000,"d":"600,000.00"}},{"$nulls":19},{"$f":"SUM(G1784:Y1784)","v":0},{"$f":"G1784*E1784","v":0},{"$f":"H1784*E1784","v":0},{"$f":"I1784*E1784","v":0},{"$f":"J1784*E1784","v":0},{"$f":"K1784*E1784","v":0},{"$f":"L1784*E1784","v":0},{"$f":"+M1784*E1784","v":0},{"$f":"N1784*E1784","v":0},{"$f":"O1784*E1784","v":0},{"$f":"P1784*E1784","v":0},{"$f":"Q1784*E1784","v":0},{"$f":"R1784*E1784","v":0},{"$f":"S1784*E1784","v":0},{"$f":"T1784*E1784","v":0},{"$f":"W1784*E1784","v":0},{"$f":"X1784*E1784","v":0},{"$f":"Y1784*E1784","v":0},{"$f":"SUM(AA1784:AQ1784)","v":0},{"$f":"+E1784*Z1784","v":{"v":0,"d":"0.00"}}]
[]
["1.2.1","Contractor's Profit on the above amount","%",0,0.05,{"$f":"E1786*F1784","v":{"v":30000,"d":"30,000.00"}},{"$nulls":19},{"$f":"SUM(G1786:Y1786)","v":0},{"$f":"G1786*E1786","v":0},{"$f":"H1786*E1786","v":0},{"$f":"I1786*E1786","v":0},{"$f":"J1786*E1786","v":0},{"$f":"K1786*E1786","v":0},{"$f":"L1786*E1786","v":0},{"$f":"+M1786*E1786","v":0},{"$f":"N1786*E1786","v":0},{"$f":"O1786*E1786","v":0},{"$f":"P1786*E1786","v":0},{"$f":"Q1786*E1786","v":0},{"$f":"R1786*E1786","v":0},{"$f":"S1786*E1786","v":0},{"$f":"T1786*E1786","v":0},{"$f":"W1786*E1786","v":0},{"$f":"X1786*E1786","v":0},{"$f":"Y1786*E1786","v":0},{"$f":"SUM(AA1786:AQ1786)","v":0},{"$f":"+E1786*Z1786","v":{"v":0,"d":"0.00"}}]
[]
[{"v":1.3,"d":"1.30"},"Technical Training","Sum",1,{"v":200000,"d":"200,000.00"},{"$f":"D1788*E1788","v":{"v":200000,"d":"200,000.00"}},{"$nulls":19},{"$f":"SUM(G1788:Y1788)","v":0},{"$f":"G1788*E1788","v":0},{"$f":"H1788*E1788","v":0},{"$f":"I1788*E1788","v":0},{"$f":"J1788*E1788","v":0},{"$f":"K1788*E1788","v":0},{"$f":"L1788*E1788","v":0},{"$f":"+M1788*E1788","v":0},{"$f":"N1788*E1788","v":0},{"$f":"O1788*E1788","v":0},{"$f":"P1788*E1788","v":0},{"$f":"Q1788*E1788","v":0},{"$f":"R1788*E1788","v":0},{"$f":"S1788*E1788","v":0},{"$f":"T1788*E1788","v":0},{"$f":"W1788*E1788","v":0},{"$f":"X1788*E1788","v":0},{"$f":"Y1788*E1788","v":0},{"$f":"SUM(AA1788:AQ1788)","v":0},{"$f":"+E1788*Z1788","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," "]
["1.3.1","Contractor's Profit on the above amount","%",{"v":0.1,"d":"0"},{"v":0.1,"d":"0.10"},{"$f":"E1790*F1788","v":{"v":20000,"d":"20,000.00"}},{"$nulls":19},{"$f":"SUM(G1790:Y1790)","v":0},{"$f":"G1790*E1790","v":0},{"$f":"H1790*E1790","v":0},{"$f":"I1790*E1790","v":0},{"$f":"J1790*E1790","v":0},{"$f":"K1790*E1790","v":0},{"$f":"L1790*E1790","v":0},null,{"$f":"N1790*E1790","v":0},{"$f":"O1790*E1790","v":0},{"$f":"P1790*E1790","v":0},{"$f":"Q1790*E1790","v":0},{"$f":"R1790*E1790","v":0},{"$f":"S1790*E1790","v":0},{"$f":"T1790*E1790","v":0},{"$f":"W1790*E1790","v":0},{"$f":"X1790*E1790","v":0},{"$f":"Y1790*E1790","v":0},{"$f":"SUM(AA1790:AQ1790)","v":0},{"$f":"+E1790*Z1790","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," "]
[{"v":1.4,"d":"1.40"},"Life Skills Training","Sum",1,{"v":50000,"d":"50,000.00"},{"$f":"D1792*E1792","v":{"v":50000,"d":"50,000.00"}},{"$nulls":19},{"$f":"SUM(G1792:Y1792)","v":0},{"$f":"G1792*E1792","v":0},{"$f":"H1792*E1792","v":0},{"$f":"I1792*E1792","v":0},{"$f":"J1792*E1792","v":0},{"$f":"K1792*E1792","v":0},{"$f":"L1792*E1792","v":0},null,{"$f":"N1792*E1792","v":0},{"$f":"O1792*E1792","v":0},{"$f":"P1792*E1792","v":0},{"$f":"Q1792*E1792","v":0},{"$f":"R1792*E1792","v":0},{"$f":"S1792*E1792","v":0},{"$f":"T1792*E1792","v":0},{"$f":"W1792*E1792","v":0},{"$f":"X1792*E1792","v":0},{"$f":"Y1792*E1792","v":0},{"$f":"SUM(AA1792:AQ1792)","v":0},{"$f":"+E1792*Z1792","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," "]
["1.4.1","Contractor's Profit on the above amount","%",{"v":0.1,"d":"0"},{"v":0.1,"d":"0.10"},{"$f":"E1794*F1792","v":{"v":5000,"d":"5,000.00"}},{"$nulls":19},{"$f":"SUM(G1794:Y1794)","v":0},{"$f":"G1794*E1794","v":0},{"$f":"H1794*E1794","v":0},{"$f":"I1794*E1794","v":0},{"$f":"J1794*E1794","v":0},{"$f":"K1794*E1794","v":0},{"$f":"L1794*E1794","v":0},null,{"$f":"N1794*E1794","v":0},{"$f":"O1794*E1794","v":0},{"$f":"P1794*E1794","v":0},{"$f":"Q1794*E1794","v":0},{"$f":"R1794*E1794","v":0},{"$f":"S1794*E1794","v":0},{"$f":"T1794*E1794","v":0},{"$f":"W1794*E1794","v":0},{"$f":"X1794*E1794","v":0},{"$f":"Y1794*E1794","v":0},{"$f":"SUM(AA1794:AQ1794)","v":0},{"$f":"+E1794*Z1794","v":{"v":0,"d":"0.00"}}]
[]
[{"v":1.5,"d":"1.50"},"Learners Stipend","Sum",1,{"v":75000,"d":"75,000.00"},{"$f":"D1796*E1796","v":{"v":75000,"d":"75,000.00"}},{"$nulls":19},{"$f":"SUM(G1796:Y1796)","v":0},{"$f":"G1796*E1796","v":0},{"$f":"H1796*E1796","v":0},{"$f":"I1796*E1796","v":0},{"$f":"J1796*E1796","v":0},{"$f":"K1796*E1796","v":0},{"$f":"L1796*E1796","v":0},null,{"$f":"N1796*E1796","v":0},{"$f":"O1796*E1796","v":0},{"$f":"P1796*E1796","v":0},{"$f":"Q1796*E1796","v":0},{"$f":"R1796*E1796","v":0},{"$f":"S1796*E1796","v":0},{"$f":"T1796*E1796","v":0},{"$f":"W1796*E1796","v":0},{"$f":"X1796*E1796","v":0},{"$f":"Y1796*E1796","v":0},{"$f":"SUM(AA1796:AQ1796)","v":0},{"$f":"+E1796*Z1796","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," "]
["1.5.1","Contractor's Profit on the above amount","%",{"v":0.1,"d":"0"},{"v":0.1,"d":"0.10"},{"$f":"E1798*F1796","v":{"v":7500,"d":"7,500.00"}},{"$nulls":19},{"$f":"SUM(G1798:Y1798)","v":0},{"$f":"G1798*E1798","v":0},{"$f":"H1798*E1798","v":0},{"$f":"I1798*E1798","v":0},{"$f":"J1798*E1798","v":0},{"$f":"K1798*E1798","v":0},{"$f":"L1798*E1798","v":0},null,{"$f":"N1798*E1798","v":0},{"$f":"O1798*E1798","v":0},{"$f":"P1798*E1798","v":0},{"$f":"Q1798*E1798","v":0},{"$f":"R1798*E1798","v":0},{"$f":"S1798*E1798","v":0},{"$f":"T1798*E1798","v":0},{"$f":"W1798*E1798","v":0},{"$f":"X1798*E1798","v":0},{"$f":"Y1798*F1798","v":0},{"$f":"SUM(AA1798:AQ1798)","v":0},{"$f":"+E1798*Z1798","v":{"v":0,"d":"0.00"}}]
[]
[{"v":1.6,"d":"1.60"},"SMME MANAGER"]
[]
["1.6.1","SMME Manager for all SMME Contracts as per Specification for the duration of the Project","Sum",1,{"v":40000,"d":"40,000.00"},{"$f":"D1802*E1802","v":{"v":40000,"d":"40,000.00"}},{"$nulls":19},{"$f":"SUM(G1802:Y1802)","v":0},{"$f":"G1802*E1802","v":0},{"$f":"H1802*E1802","v":0},{"$f":"I1802*E1802","v":0},{"$f":"J1802*E1802","v":0},{"$f":"K1802*E1802","v":0},{"$f":"L1802*E1802","v":0},null,{"$f":"N1802*E1802","v":0},{"$f":"O1802*E1802","v":0},{"$f":"P1802*E1802","v":0},{"$f":"Q1802*E1802","v":0},{"$f":"R1802*E1802","v":0},{"$f":"S1802*E1802","v":0},{"$f":"T1802*E1802","v":0},{"$f":"W1802*E1802","v":0},{"$f":"X1802*E1802","v":0},{"$f":"Y1802*E1802","v":0},{"$f":"SUM(AA1802:AQ1802)","v":0},{"$f":"+E1802*Z1802","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," "]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F1775:F1803)","v":{"v":3590000,"d":"3,590,000.00"}},{"$nulls":38},{"$f":"SUM(AS1775:AS1803)","v":{"v":0,"d":"0.00"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 2 : MV INSTALLATION"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[]
[]
[{"v":2.1,"d":"2.10"},"Cabling"]
["2.1.1","11kV 150mm2 3 core XLPE with SABS Mark C/W 70mm2 Earth wire"]
[null,"  Supply","m",200,692.37,{"$f":"D1816*E1816","v":{"v":138474,"d":"138,474.00"}},{"$nulls":19},{"$f":"SUM(G1816:Y1816)","v":0},{"$f":"G1816*E1816","v":0},{"$f":"H1816*$E1816","v":0},0,0,0,0,{"$f":"+M1816*E1816","v":0},{"$f":"N1816*$E1816","v":0},0,0,0,0,0,0,{"$f":"W1816*$E1816","v":0},0,{"$f":"Y1816*$E1816","v":0},{"$f":"SUM(AA1816:AQ1816)","v":0},{"$f":"+E1816*Z1816","v":{"v":0,"d":"0.00"}}]
[null,"  Install","m",{"$f":"D1816","v":200},{"v":36,"d":"36.00"},{"$f":"D1817*E1817","v":{"v":7200,"d":"7,200.00"}},{"$nulls":19},{"$f":"SUM(G1817:Y1817)","v":0},{"$f":"G1817*E1817","v":0},0,0,0,0,0,{"$f":"+M1817*E1817","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1817:AQ1817)","v":0},{"$f":"+E1817*Z1817","v":{"v":0,"d":"0.00"}}]
[]
["2.1.2","Cable joint for 11kV 150mm2 3 core XLPE with SABS"]
[null,"Mark"]
[null,"  Supply","each",4,{"v":2275.24,"d":"2,275.24"},{"$f":"D1821*E1821","v":{"v":9100.96,"d":"9,100.96"}},{"$nulls":19},{"$f":"SUM(G1821:Y1821)","v":0},{"$f":"G1821*E1821","v":0},{"$f":"H1821*$E1821","v":0},0,0,0,0,{"$f":"+M1821*E1821","v":0},{"$f":"N1821*$E1821","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1821:AQ1821)","v":0},{"$f":"+E1821*Z1821","v":{"v":0,"d":"0.00"}}]
[null,"  Install","each",{"$f":"D1821","v":4},{"v":1800,"d":"1,800.00"},{"$f":"D1822*E1822","v":{"v":7200,"d":"7,200.00"}},{"$nulls":19},{"$f":"SUM(G1822:Y1822)","v":0},{"$f":"G1822*E1822","v":0},0,0,0,0,0,{"$f":"+M1822*E1822","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1822:AQ1822)","v":0},{"$f":"+E1822*Z1822","v":{"v":0,"d":"0.00"}}]
[]
["2.1.3","Indoor heat shrink termination boot for 11kV 150mm2 cable onto the local OCB, MV isolator, MV fuse switch transformer, remote fuse switches for existing transformers"]
[null,"  Supply","each",4,{"v":1482.81,"d":"1,482.81"},{"$f":"D1825*E1825","v":{"v":5931.24,"d":"5,931.24"}},{"$nulls":19},{"$f":"SUM(G1825:Y1825)","v":0},{"$f":"G1825*E1825","v":0},{"$f":"H1825*$E1825","v":0},0,0,0,0,{"$f":"+M1825*E1825","v":0},{"$f":"N1825*$E1825","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1825:AQ1825)","v":0},{"$f":"+E1825*Z1825","v":{"v":0,"d":"0.00"}}]
[null,"  Install","each",{"$f":"D1825","v":4},{"v":1500,"d":"1,500.00"},{"$f":"D1826*E1826","v":{"v":6000,"d":"6,000.00"}},{"$nulls":19},{"$f":"SUM(G1826:Y1826)","v":0},{"$f":"G1826*E1826","v":0},0,0,0,0,0,{"$f":"+M1826*E1826","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1826:AQ1826)","v":0},{"$f":"+E1826*Z1826","v":{"v":0,"d":"0.00"}}]
[]
["2.1.4","11kV 240mm2 3 core XLPE with SABS Mark C/W 95mm2 Earth wire"]
[null,"  Supply","m",{"v":1800,"d":"1,800"},{"v":1045.94,"d":"1,045.94"},{"$f":"D1829*E1829","v":{"v":1882692,"d":"1,882,692.00"}},{"$nulls":19},{"$f":"SUM(G1829:Y1829)","v":0},{"$f":"G1829*E1829","v":0},{"$f":"H1829*$E1829","v":0},0,0,0,0,{"$f":"+M1829*E1829","v":0},{"$f":"N1829*$E1829","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1829:AQ1829)","v":0},{"$f":"+E1829*Z1829","v":{"v":0,"d":"0.00"}}]
[null,"  Install","m",{"$f":"D1829","v":{"v":1800,"d":"1,800"}},{"v":39,"d":"39.00"},{"$f":"D1830*E1830","v":{"v":70200,"d":"70,200.00"}},{"$nulls":19},{"$f":"SUM(G1830:Y1830)","v":0},{"$f":"G1830*E1830","v":0},0,0,0,0,0,{"$f":"+M1830*E1830","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1830:AQ1830)","v":0},{"$f":"+E1830*Z1830","v":{"v":0,"d":"0.00"}}]
[]
["2.1.5","Cable joint for 11kV 240mm2 3 core XLPE with SABS"]
[null,"Mark"]
[null,"  Supply","each",{"$f":"D1829/100","v":18},{"v":2746.84,"d":"2,746.84"},{"$f":"D1834*E1834","v":{"v":49443.12,"d":"49,443.12"}},{"$nulls":19},{"$f":"SUM(G1834:Y1834)","v":0},{"$f":"G1834*E1834","v":0},{"$f":"H1834*$E1834","v":0},0,0,0,0,{"$f":"+M1834*E1834","v":0},{"$f":"N1834*$E1834","v":0},0,0,0,0,0,0,{"$f":"W1834*$E1834","v":0},0,0,{"$f":"SUM(AA1834:AQ1834)","v":0},{"$f":"+E1834*Z1834","v":{"v":0,"d":"0.00"}}]
[null,"  Install","each",{"$f":"D1834","v":18},{"v":2000,"d":"2,000.00"},{"$f":"D1835*E1835","v":{"v":36000,"d":"36,000.00"}},{"$nulls":19},{"$f":"SUM(G1835:Y1835)","v":0},{"$f":"G1835*E1835","v":0},0,0,0,0,0,{"$f":"+M1835*E1835","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1835:AQ1835)","v":0},{"$f":"+E1835*Z1835","v":{"v":0,"d":"0.00"}}]
[]
["2.1.6","Indoor heat shrink termination boot for 11kV 240mm2 cable onto the local OCB, MV isolator, MV fuse switch transformer, remote fuse switches for existing transformers"]
[null,"  Supply","each",24,{"v":2501.35,"d":"2,501.35"},{"$f":"D1838*E1838","v":{"v":60032.399999999994,"d":"60,032.40"}},{"$nulls":19},{"$f":"SUM(G1838:Y1838)","v":0},{"$f":"G1838*E1838","v":0},{"$f":"H1838*$E1838","v":0},0,0,0,0,{"$f":"+M1838*E1838","v":0},{"$f":"N1838*$E1838","v":0},0,0,0,0,0,0,{"$f":"W1838*$E1838","v":0},0,0,{"$f":"SUM(AA1838:AQ1838)","v":0},{"$f":"+E1838*Z1838","v":{"v":0,"d":"0.00"}}]
[null,"  Install","each",{"$f":"D1838","v":24},{"v":1800,"d":"1,800.00"},{"$f":"D1839*E1839","v":{"v":43200,"d":"43,200.00"}},{"$nulls":18},-7,{"$f":"SUM(G1839:Y1839)","v":-7},{"$f":"G1839*E1839","v":0},0,0,0,0,0,{"$f":"+M1839*E1839","v":0},0,0,0,0,0,0,0,0,0,{"v":-12600,"d":"-12,600"},{"$f":"SUM(AA1839:AQ1839)","v":{"v":-12600,"d":"-12,600"}},{"$f":"+E1839*Z1839","v":{"v":-12600,"d":"-12,600.00"}}]
[]
["2.1.7","Cable route markers"]
[null,"  Supply","each",40,97.38,{"$f":"D1842*E1842","v":{"v":3895.2,"d":"3,895.20"}},{"$nulls":19},{"$f":"SUM(G1842:Y1842)","v":0},{"$f":"G1842*E1842","v":0},{"$f":"H1842*$E1842","v":0},0,0,0,0,{"$f":"+M1842*E1842","v":0},{"$f":"N1842*$E1842","v":0},0,0,0,0,0,0,{"$f":"W1842*$E1842","v":0},0,0,{"$f":"SUM(AA1842:AQ1842)","v":0},{"$f":"+E1842*Z1842","v":{"v":0,"d":"0.00"}}]
[null,"  Install","each",{"$f":"D1842","v":40},{"v":30,"d":"30.00"},{"$f":"D1843*E1843","v":{"v":1200,"d":"1,200.00"}},{"$nulls":19},{"$f":"SUM(G1843:Y1843)","v":0},{"$f":"G1843*E1843","v":0},0,0,0,0,0,{"$f":"+M1843*E1843","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1843:AQ1843)","v":0},{"$f":"+E1843*Z1843","v":{"v":0,"d":"0.00"}}]
[]
["2.1.8","Masterkeyed padlocks with keys."]
[null,"  Supply","each",12,358.75,{"$f":"D1846*E1846","v":{"v":4305,"d":"4,305.00"}},{"$nulls":18},20,{"$f":"SUM(G1846:Y1846)","v":20},{"$f":"G1846*E1846","v":0},{"$f":"H1846*$E1846","v":0},0,0,0,0,{"$f":"+M1846*E1846","v":0},{"$f":"N1846*$E1846","v":0},0,0,0,0,0,0,{"$f":"W1846*$E1846","v":0},0,{"v":7175,"d":"7,175"},{"$f":"SUM(AA1846:AQ1846)","v":{"v":7175,"d":"7,175"}},{"$f":"+E1846*Z1846","v":{"v":7175,"d":"7,175.00"}}]
[null,"  Install","each",{"$f":"D1846","v":12},{"v":20,"d":"20.00"},{"$f":"D1847*E1847","v":{"v":240,"d":"240.00"}},{"$nulls":18},20,{"$f":"SUM(G1847:Y1847)","v":20},{"$f":"G1847*E1847","v":0},0,0,0,0,0,{"$f":"+M1847*E1847","v":0},0,0,0,0,0,0,0,0,0,400,{"$f":"SUM(AA1847:AQ1847)","v":400},{"$f":"+E1847*Z1847","v":{"v":400,"d":"400.00"}}]
[]
[{"v":2.2,"d":"2.20"},"New Substation MV Equipment"]
["2.2.1","11kV vacuum circuit breakers as specified, remote opening and closing from the PLC system, complete with build-in maintenance trolley"]
[]
["2.2.1.1","As per Spec Item 2.4.1. (i)"]
[null,"  Supply","each",4,{"v":131740.47,"d":"131,740.47"},{"$f":"D1853*E1853","v":{"v":526961.88,"d":"526,961.88"}},{"$nulls":19},{"$f":"SUM(G1853:Y1853)","v":0},{"$f":"G1853*E1853","v":0},{"$f":"H1853*$E1853","v":0},0,0,0,0,{"$f":"+M1853*E1853","v":0},{"$f":"N1853*$E1853","v":0},0,0,0,0,0,0,{"$f":"W1853*$E1853","v":0},0,0,{"$f":"SUM(AA1853:AQ1853)","v":0},{"$f":"+E1853*Z1853","v":{"v":0,"d":"0.00"}}]
[null,"  Install","each",{"$f":"D1853","v":4},{"v":18155,"d":"18,155.00"},{"$f":"D1854*E1854","v":{"v":72620,"d":"72,620.00"}},{"$nulls":19},{"$f":"SUM(G1854:Y1854)","v":0},{"$f":"G1854*E1854","v":0},0,0,0,0,0,{"$f":"+M1854*E1854","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1854:AQ1854)","v":0},{"$f":"+E1854*Z1854","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F1814:F1856)","v":{"v":2924695.8000000003,"d":"2,924,695.80"}},{"$nulls":38},{"$f":"SUM(AS1814:AS1856)","v":{"v":-5025,"d":"-5,025.00"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A1809","v":"BILL NO. 2 : MV INSTALLATION"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F1857","v":{"v":2924695.8000000003,"d":"2,924,695.80"}},{"$nulls":38},{"$f":"AS1857","v":{"v":-5025,"d":"-5,025.00"}}]
[]
["2.2.1.2","As per Spec Item 2.4.1. (ii)"]
[null,"  Supply","each",17,{"v":131740.47,"d":"131,740.47"},{"$f":"D1867*E1867","v":{"v":2239587.99,"d":"2,239,587.99"}},{"$nulls":19},{"$f":"SUM(G1867:Y1867)","v":0},{"$f":"G1867*E1867","v":0},{"$f":"H1867*$E1867","v":0},0,0,0,0,{"$f":"+M1867*E1867","v":0},{"$f":"N1867*$E1867","v":0},0,0,0,0,0,0,{"$f":"W1867*$E1867","v":0},0,0,{"$f":"SUM(AA1867:AQ1867)","v":0},{"$f":"+E1867*Z1867","v":{"v":0,"d":"0.00"}}]
[null,"  Install","each",{"$f":"D1867","v":17},{"v":17535,"d":"17,535.00"},{"$f":"D1868*E1868","v":{"v":298095,"d":"298,095.00"}},{"$nulls":19},{"$f":"SUM(G1868:Y1868)","v":0},{"$f":"G1868*E1868","v":0},0,0,0,0,0,{"$f":"+M1868*E1868","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1868:AQ1868)","v":0},{"$f":"+E1868*Z1868","v":{"v":0,"d":"0.00"}}]
[]
["2.2.2","Indoor transformer 1250kVA, Oil filled Transformer complete with termination boxes for XLPE MV cable and LV Cables "]
[null,"  Supply","each",2,{"v":246144.53,"d":"246,144.53"},{"$f":"D1871*E1871","v":{"v":492289.06,"d":"492,289.06"}},{"$nulls":19},{"$f":"SUM(G1871:Y1871)","v":0},{"$f":"G1871*E1871","v":0},{"$f":"H1871*$E1871","v":0},0,0,0,0,{"$f":"+M1871*E1871","v":0},{"$f":"N1871*$E1871","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1871:AQ1871)","v":0},{"$f":"+E1871*Z1871","v":{"v":0,"d":"0.00"}}]
[null,"  Install","each",{"$f":"D1871","v":2},{"v":5000,"d":"5,000.00"},{"$f":"D1872*E1872","v":{"v":10000,"d":"10,000.00"}},{"$nulls":19},{"$f":"SUM(G1872:Y1872)","v":0},{"$f":"G1872*E1872","v":0},0,0,0,0,0,{"$f":"+M1872*E1872","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1872:AQ1872)","v":0},{"$f":"+E1872*Z1872","v":{"v":0,"d":"0.00"}}]
[]
["2.2.3","Indoor transformer 50kVA, Oil filled Transformer complete with termination boxes for XLPE MV cable and LV Cables"]
[null,"  Supply","each",1,{"v":46731.8,"d":"46,731.80"},{"$f":"D1875*E1875","v":{"v":46731.8,"d":"46,731.80"}},{"$nulls":19},{"$f":"SUM(G1875:Y1875)","v":0},{"$f":"G1875*E1875","v":0},{"$f":"H1875*$E1875","v":0},0,0,0,0,{"$f":"+M1875*E1875","v":0},{"$f":"N1875*$E1875","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1875:AQ1875)","v":0},{"$f":"+E1875*Z1875","v":{"v":0,"d":"0.00"}}]
[null,"  Install","each",{"$f":"D1875","v":1},{"v":1250,"d":"1,250.00"},{"$f":"D1876*E1876","v":{"v":1250,"d":"1,250.00"}},{"$nulls":19},{"$f":"SUM(G1876:Y1876)","v":0},{"$f":"G1876*E1876","v":0},0,0,0,0,0,{"$f":"+M1876*E1876","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1876:AQ1876)","v":0},{"$f":"+E1876*Z1876","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["2.2.4","Indoor transformer 2500kVA, Resin core Transformer "]
[null,"complete Enclosure, Temp probes and Surge arresters with termination brackets for XLPE MV cable and LV Cables"]
[null,"  Supply","each",2,{"v":447474,"d":"447,474.00"},{"$f":"D1880*E1880","v":{"v":894948,"d":"894,948.00"}},{"$nulls":14},2,{"$nulls":4},{"$f":"SUM(G1880:Y1880)","v":2},{"$f":"G1880*E1880","v":0},{"$f":"H1880*$E1880","v":0},0,0,0,0,{"$f":"+M1880*E1880","v":0},{"$f":"N1880*$E1880","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1880:AQ1880)","v":0},{"$f":"+E1880*Z1880","v":{"v":894948,"d":"894,948.00"}}]
[null,"  Install","each",{"$f":"D1880","v":2},{"v":7500,"d":"7,500.00"},{"$f":"D1881*E1881","v":{"v":15000,"d":"15,000.00"}},{"$nulls":19},{"$f":"SUM(G1881:Y1881)","v":0},{"$f":"G1881*E1881","v":0},0,0,0,0,0,{"$f":"+M1881*E1881","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1881:AQ1881)","v":0},{"$f":"+E1881*Z1881","v":{"v":0,"d":"0.00"}}]
[]
["2.2.5","Battery tripping unit including battery charger and batteries as specified"]
[null,"  Supply","No.",4,{"v":25625,"d":"25,625.00"},{"$f":"D1884*E1884","v":{"v":102500,"d":"102,500.00"}},{"$nulls":19},{"$f":"SUM(G1884:Y1884)","v":0},{"$f":"G1884*E1884","v":0},{"$f":"H1884*$E1884","v":0},0,0,0,0,{"$f":"+M1884*E1884","v":0},{"$f":"N1884*$E1884","v":0},0,0,0,0,0,0,{"$f":"W1884*$E1884","v":0},0,0,{"$f":"SUM(AA1884:AQ1884)","v":0},{"$f":"+E1884*Z1884","v":{"v":0,"d":"0.00"}}]
[null,"  Install","No.",{"$f":"D1884","v":4},{"v":1250,"d":"1,250.00"},{"$f":"D1885*E1885","v":{"v":5000,"d":"5,000.00"}},{"$nulls":19},{"$f":"SUM(G1885:Y1885)","v":0},{"$f":"G1885*E1885","v":0},0,0,0,0,0,{"$f":"+M1885*E1885","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1885:AQ1885)","v":0},{"$f":"+E1885*Z1885","v":{"v":0,"d":"0.00"}}]
[]
["2.2.6","Earthing and Bonding of the substation equipment and"]
[null,"outdoor fuse switches","item",1,{"v":7221.25,"d":"7,221.25"},{"$f":"D1888*E1888","v":{"v":7221.25,"d":"7,221.25"}},{"$nulls":19},{"$f":"SUM(G1888:Y1888)","v":0},{"$f":"G1888*E1888","v":0},{"$f":"H1888*$E1888","v":0},{"$f":"I1888*$E1888","v":0},{"$f":"J1888*$E1888","v":0},{"$f":"K1888*$E1888","v":0},{"$f":"L1888*$E1888","v":0},{"$f":"+M1888*E1888","v":0},{"$f":"N1888*$E1888","v":0},0,0,0,0,0,0,{"$f":"W1888*$E1888","v":0},{"$f":"X1888*$E1888","v":0},{"$f":"Y1888*$E1888","v":0},{"$f":"SUM(AA1888:AQ1888)","v":0},{"$f":"+E1888*Z1888","v":{"v":0,"d":"0.00"}}]
[]
["2.2.7","Substation fire and Safety & signage as specified","Sets",2,{"v":2787.5,"d":"2,787.50"},{"v":5575,"d":"5,575.00"},{"$nulls":14},2,{"$nulls":4},{"$f":"SUM(G1890:Y1890)","v":2},{"$f":"G1890*E1890","v":0},{"$f":"H1890*$E1890","v":0},{"$f":"I1890*$E1890","v":0},{"$f":"J1890*$E1890","v":0},{"$f":"K1890*$E1890","v":0},{"$f":"L1890*$E1890","v":0},{"$f":"+M1890*E1890","v":0},{"$f":"N1890*$E1890","v":0},0,0,0,0,0,0,{"$f":"W1890*$E1890","v":0},{"$f":"X1890*$E1890","v":0},{"$f":"Y1890*$E1890","v":0},{"$f":"SUM(AA1890:AQ1890)","v":0},{"$f":"+E1890*Z1890","v":{"v":5575,"d":"5,575.00"}}]
[]
["2.2.8","Safety equipment for Genset room and Substation as per act 85 of 1993","Sets",2,{"v":2787.5,"d":"2,787.50"},{"v":5575,"d":"5,575.00"},{"$nulls":19},{"$f":"SUM(G1892:Y1892)","v":0},{"$f":"G1892*E1892","v":0},{"$f":"H1892*$E1892","v":0},{"$f":"I1892*$E1892","v":0},{"$f":"J1892*$E1892","v":0},{"$f":"K1892*$E1892","v":0},{"$f":"L1892*$E1892","v":0},{"$f":"+M1892*E1892","v":0},{"$f":"N1892*$E1892","v":0},0,0,0,0,0,0,{"$f":"W1892*$E1892","v":0},{"$f":"X1892*$E1892","v":0},{"$f":"Y1892*$E1892","v":0},{"$f":"SUM(AA1892:AQ1892)","v":0},{"$f":"+E1892*Z1892","v":{"v":0,"d":"0.00"}}]
[]
["2.2.9","Remote switching lead system including both connection and Switch, for MV Switching from a safe distance ","No",21,128.13,{"v":2690.73,"d":"2,690.73"},{"$nulls":19},{"$f":"SUM(G1894:Y1894)","v":0},{"$f":"G1894*E1894","v":0},{"$f":"H1894*$E1894","v":0},{"$f":"I1894*$E1894","v":0},{"$f":"J1894*$E1894","v":0},{"$f":"K1894*$E1894","v":0},{"$f":"L1894*$E1894","v":0},{"$f":"+M1894*E1894","v":0},{"$f":"N1894*$E1894","v":0},0,0,0,0,0,0,{"$f":"W1894*$E1894","v":0},{"$f":"X1894*$E1894","v":0},{"$f":"Y1894*$E1894","v":0},{"$f":"SUM(AA1894:AQ1894)","v":0},{"$f":"+E1894*Z1894","v":{"v":0,"d":"0.00"}}]
[]
[]
[{"v":2.3,"d":"2.30"},"Earthing and Bonding"]
["2.3.1","Substation duct mounted 70mmx6mm Flat earth bar connected to Earth Mats "]
[null,"  Supply","m",60,59.04,{"$f":"D1899*E1899","v":{"v":3542.4,"d":"3,542.40"}},{"$nulls":14},{"v":16.0230352303,"d":"16"},{"$nulls":4},{"$f":"SUM(G1899:Y1899)","v":{"v":16.0230352303,"d":"16"}},{"$f":"G1899*E1899","v":0},{"$f":"H1899*$E1899","v":0},0,0,0,0,{"$f":"+M1899*E1899","v":0},{"$f":"N1899*$E1899","v":0},0,0,0,0,0,0,{"$f":"W1899*$E1899","v":0},0,0,{"$f":"SUM(AA1899:AQ1899)","v":0},{"$f":"+E1899*Z1899","v":{"v":945.9999999969119,"d":"946.00"}}]
[null,"  Install","m",{"$f":"D1899","v":60},{"v":39,"d":"39.00"},{"$f":"D1900*E1900","v":{"v":2340,"d":"2,340.00"}},{"$nulls":14},{"v":16.0230352303,"d":"16"},{"$nulls":4},{"$f":"SUM(G1900:Y1900)","v":{"v":16.0230352303,"d":"16"}},{"$f":"G1900*E1900","v":0},0,0,0,0,0,{"$f":"+M1900*E1900","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1900:AQ1900)","v":0},{"$f":"+E1900*Z1900","v":{"v":624.8983739816999,"d":"624.90"}}]
[{"$nulls":5}," "]
["2.3.2","MV Earth Mat as per Drawing No E402"," "," "]
[null,"  Supply","No.",8,{"v":15106.25,"d":"15,106.25"},{"$f":"D1903*E1903","v":{"v":120850,"d":"120,850.00"}},{"$nulls":19},{"$f":"SUM(G1903:Y1903)","v":0},{"$f":"G1903*E1903","v":0},{"$f":"H1903*$E1903","v":0},0,0,0,0,{"$f":"+M1903*E1903","v":0},{"$f":"N1903*$E1903","v":0},0,0,0,0,0,0,{"$f":"W1903*$E1903","v":0},0,0,{"$f":"SUM(AA1903:AQ1903)","v":0},{"$f":"+E1903*Z1903","v":{"v":0,"d":"0.00"}}]
[null,"  Install","No.",{"$f":"D1903","v":8},{"v":4750,"d":"4,750.00"},{"$f":"D1904*E1904","v":{"v":38000,"d":"38,000.00"}},{"$nulls":19},{"$f":"SUM(G1904:Y1904)","v":0},{"$f":"G1904*E1904","v":0},0,0,0,0,0,{"$f":"+M1904*E1904","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1904:AQ1904)","v":0},{"$f":"+E1904*Z1904","v":{"v":0,"d":"0.00"}}]
[null," "," "," "]
["2.3.3","Substation and outdoor equipment Moon type padlocks","Each ",10,378.75,{"$f":"D1906*E1906","v":{"v":3787.5,"d":"3,787.50"}},{"$nulls":19},{"$f":"SUM(G1906:Y1906)","v":0},{"$f":"G1906*E1906","v":0},{"$f":"H1906*$E1906","v":0},{"$f":"I1906*$E1906","v":0},{"$f":"J1906*$E1906","v":0},{"$f":"K1906*$E1906","v":0},{"$f":"L1906*$E1906","v":0},{"$f":"+M1906*E1906","v":0},{"$f":"N1906*$E1906","v":0},0,0,0,0,0,0,{"$f":"W1906*$E1906","v":0},{"$f":"X1906*$E1906","v":0},{"$f":"Y1906*$E1906","v":0},{"$f":"SUM(AA1906:AQ1906)","v":0},{"$f":"+E1906*Z1906","v":{"v":0,"d":"0.00"}}]
[]
[null," "]
[null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(F1864:F1908)","v":{"v":7219679.530000001,"d":"7,219,679.53"}},{"$nulls":38},{"$f":"SUM(AS1864:AS1908)","v":{"v":897068.8983739786,"d":"897,068.90"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 3 : STANDBY POWER EQUIPMENT"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[]
["2.3.4","Carry out phasing, cable pressure tests, insulation tests, and earth resistance test, etc required for commissioning and handing over and issue the Certificate of Compliance","Sum",1,{"v":12600,"d":"12,600.00"},{"$f":"D1918*E1918","v":{"v":12600,"d":"12,600.00"}},{"$nulls":19},{"$f":"SUM(G1918:Y1918)","v":0},{"$f":"G1918*E1918","v":0},{"$f":"H1918*$E1918","v":0},{"$f":"I1918*$E1918","v":0},{"$f":"J1918*$E1918","v":0},{"$f":"K1918*$E1918","v":0},{"$f":"L1918*$E1918","v":0},{"$f":"+M1918*E1918","v":0},{"$f":"N1918*$E1918","v":0},0,0,0,0,0,0,{"$f":"W1918*$E1918","v":0},{"$f":"X1918*$E1918","v":0},{"$f":"Y1918*$E1918","v":0},{"$f":"SUM(AA1918:AQ1918)","v":0},{"$f":"+E1918*Z1918","v":{"v":0,"d":"0.00"}}]
[]
["2.3.5","Locate all MV cables and mark routes, for as installed Drawings and excavation purposes.","Sum",1,{"v":4750,"d":"4,750.00"},{"$f":"D1920*E1920","v":{"v":4750,"d":"4,750.00"}},{"$nulls":19},{"$f":"SUM(G1920:Y1920)","v":0},{"$f":"G1920*E1920","v":0},{"$f":"H1920*$E1920","v":0},{"$f":"I1920*$E1920","v":0},{"$f":"J1920*$E1920","v":0},{"$f":"K1920*$E1920","v":0},{"$f":"L1920*$E1920","v":0},{"$f":"+M1920*E1920","v":0},{"$f":"N1920*$E1920","v":0},0,0,0,0,0,0,{"$f":"W1920*$E1920","v":0},{"$f":"X1920*$E1920","v":0},{"$f":"Y1920*$E1920","v":0},{"$f":"SUM(AA1920:AQ1920)","v":0},{"$f":"+E1920*Z1920","v":{"v":0,"d":"0.00"}}]
[]
[{"v":3,"d":"3.00"},"STANDBY POWER"]
[]
["3.1","1250kVA diesel generator with manual/automatic start and complete with a control panel which must have circuits for lights and plugs "]
[null,"This generator will be used a Standby of electrical power fed into step-up tranformers and must be rated to run continuously at full load.  The Generators must be synchronised with each other to run in parallel."]
[]
[null,"  Supply","No.",2,{"v":2299413.46,"d":"2,299,413.46"},{"$f":"D1927*E1927","v":{"v":4598826.92,"d":"4,598,826.92"}},{"$nulls":14},2,{"$nulls":4},{"$f":"SUM(G1927:Y1927)","v":2},{"$f":"G1927*E1927","v":0},{"$f":"H1927*$E1927","v":0},0,0,0,0,{"$f":"+M1927*E1927","v":0},{"$f":"N1927*$E1927","v":0},0,0,0,0,0,0,{"$f":"W1927*$E1927","v":0},0,0,{"$f":"SUM(AA1927:AQ1927)","v":0},{"$f":"+E1927*Z1927","v":{"v":4598826.92,"d":"4,598,826.92"}}]
[null,"  Install","No.",{"$f":"D1927","v":2},{"v":37543.19,"d":"37,543.19"},{"$f":"D1928*E1928","v":{"v":75086.38,"d":"75,086.38"}},{"$nulls":14},2,{"$nulls":4},{"$f":"SUM(G1928:Y1928)","v":2},{"$f":"G1928*E1928","v":0},0,0,0,0,0,{"$f":"+M1928*E1928","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1928:AQ1928)","v":0},{"$f":"+E1928*Z1928","v":{"v":75086.38,"d":"75,086.38"}}]
[]
["3.2","Freestanding Diesel Return 500L Tanks installation complete for Gensets","No",2,{"v":15477.5,"d":"15,477.50"},{"$f":"D1930*E1930","v":{"v":30955,"d":"30,955.00"}},{"$nulls":19},{"$f":"SUM(G1930:Y1930)","v":0},{"$f":"G1930*E1930","v":0},{"$f":"H1930*$E1930","v":0},{"$f":"I1930*$E1930","v":0},{"$f":"J1930*$E1930","v":0},{"$f":"K1930*$E1930","v":0},{"$f":"L1930*$E1930","v":0},{"$f":"+M1930*E1930","v":0},{"$f":"N1930*$E1930","v":0},0,0,0,0,0,0,{"$f":"W1930*$E1930","v":0},{"$f":"X1930*$E1930","v":0},{"$f":"Y1930*$E1930","v":0},{"$f":"SUM(AA1930:AQ1930)","v":0},{"$f":"+E1930*Z1930","v":{"v":0,"d":"0.00"}}]
[]
[{"$nulls":5}," "]
["3.3","Diesel (12Hr) Day Tank installation complete in Base of Gensets","No",2,{"v":15375,"d":"15,375.00"},{"$f":"D1933*E1933","v":{"v":30750,"d":"30,750.00"}},{"$nulls":19},{"$f":"SUM(G1933:Y1933)","v":0},{"$f":"G1933*E1933","v":0},{"$f":"H1933*$E1933","v":0},{"$f":"I1933*$E1933","v":0},{"$f":"J1933*$E1933","v":0},{"$f":"K1933*$E1933","v":0},{"$f":"L1933*$E1933","v":0},{"$f":"+M1933*E1933","v":0},{"$f":"N1933*$E1933","v":0},0,0,0,0,0,0,{"$f":"W1933*$E1933","v":0},{"$f":"X1933*$E1933","v":0},{"$f":"Y1933*$E1933","v":0},{"$f":"SUM(AA1933:AQ1933)","v":0},{"$f":"+E1933*Z1933","v":{"v":0,"d":"0.00"}}]
[]
["3.4","Provide formal Training and course materials for the Clients 16 personel in the operation and Maintenance of the Complete System","Sum",1,{"v":15323.75,"d":"15,323.75"},{"$f":"D1935*E1935","v":{"v":15323.75,"d":"15,323.75"}},{"$nulls":19},{"$f":"SUM(G1935:Y1935)","v":0},{"$f":"G1935*E1935","v":0},{"$f":"H1935*$E1935","v":0},{"$f":"I1935*$E1935","v":0},{"$f":"J1935*$E1935","v":0},{"$f":"K1935*$E1935","v":0},{"$f":"L1935*$E1935","v":0},{"$f":"+M1935*E1935","v":0},{"$f":"N1935*$E1935","v":0},0,0,0,0,0,0,{"$f":"W1935*$E1935","v":0},0,0,{"$f":"SUM(AA1935:AQ1935)","v":0},{"$f":"+E1935*Z1935","v":{"v":0,"d":"0.00"}}]
[null," "]
["3.5","Provide 1 original, 3 copies of the operation and Maintenance Manuals of all the Equipment Installed for the Complete Generator Installation","Sum",1,{"v":13084.13,"d":"13,084.13"},{"$f":"D1937*E1937","v":{"v":13084.13,"d":"13,084.13"}},{"$nulls":19},{"$f":"SUM(G1937:Y1937)","v":0},{"$f":"G1937*E1937","v":0},{"$f":"H1937*$E1937","v":0},{"$f":"I1937*$E1937","v":0},{"$f":"J1937*$E1937","v":0},{"$f":"K1937*$E1937","v":0},{"$f":"L1937*$E1937","v":0},{"$f":"+M1937*E1937","v":0},{"$f":"N1937*$E1937","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1937:AQ1937)","v":0},{"$f":"+E1937*Z1937","v":{"v":0,"d":"0.00"}}]
[]
["3.6.","AS INSTALLED DRAWINGS"]
[null,"Allow for the marking up of prints for the production of \"as installed\" records by the Engineer.","Sum",1,{"v":7072.5,"d":"7,072.50"},{"$f":"D1940*E1940","v":{"v":7072.5,"d":"7,072.50"}},{"$nulls":19},{"$f":"SUM(G1940:Y1940)","v":0},{"$f":"G1940*E1940","v":0},{"$f":"H1940*$E1940","v":0},{"$f":"I1940*$E1940","v":0},{"$f":"J1940*$E1940","v":0},{"$f":"K1940*$E1940","v":0},{"$f":"L1940*$E1940","v":0},{"$f":"+M1940*E1940","v":0},{"$f":"N1940*$E1940","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1940:AQ1940)","v":0},{"$f":"+E1940*Z1940","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["3.7","STRIP AND REMOVE EXISTING MINISUBS","Sum",1,{"v":20000,"d":"20,000.00"},{"$f":"D1942*E1942","v":{"v":20000,"d":"20,000.00"}},{"$nulls":19},{"$f":"SUM(G1942:Y1942)","v":0},{"$f":"G1942*E1942","v":0},{"$f":"H1942*$E1942","v":0},{"$f":"I1942*$E1942","v":0},{"$f":"J1942*$E1942","v":0},{"$f":"K1942*$E1942","v":0},{"$f":"L1942*$E1942","v":0},{"$f":"+M1942*E1942","v":0},{"$f":"N1942*$E1942","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1942:AQ1942)","v":0},{"$f":"+E1942*Z1942","v":{"v":0,"d":"0.00"}}]
[null,"Allow for the Strip and removal and storage of 4 Minisubstations in a position indicated by the Electrical Engineer.  Assistance to the Electrical Superintendent with the provision a qualified MV Technician to perform the Switching complete the tas and Isolation of the redundant MV Cable"]
[{"$nulls":25},{"$f":"SUM(G1944:Y1944)","v":0},{"$f":"G1944*E1944","v":0},{"$f":"H1944*$E1944","v":0},{"$f":"I1944*$E1944","v":0},{"$f":"J1944*$E1944","v":0},{"$f":"K1944*$E1944","v":0},{"$f":"L1944*$E1944","v":0},{"$f":"+M1944*E1944","v":0},{"$f":"N1944*$E1944","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1944:AQ1944)","v":0},{"$f":"+E1944*Z1944","v":{"v":0,"d":"0.00"}}]
[]
[null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(F1918:F1945)","v":{"v":4808448.68,"d":"4,808,448.68"}},{"$nulls":38},{"$f":"SUM(AS1916:AS1945)","v":{"v":4673913.3,"d":"4,673,913.30"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A1914","v":"BILL NO. 3 : STANDBY POWER EQUIPMENT"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F1946","v":{"v":4808448.68,"d":"4,808,448.68"}},{"$nulls":38},{"$f":"AS1946","v":{"v":4673913.3,"d":"4,673,913.30"}}]
[]
[]
[{"v":3.8,"d":"3.80"},"SITE WORKS AND SUPERVISION"]
[null,"Liaison with the BCM and completion of relavent applications, Deposits","Sum",1,{"v":2500,"d":"2,500.00"},{"$f":"D1957*E1957","v":{"v":2500,"d":"2,500.00"}},{"$nulls":19},{"$f":"SUM(G1957:Y1957)","v":0},{"$f":"G1957*E1957","v":0},{"$f":"H1957*$E1957","v":0},0,0,0,0,{"$f":"+M1957*E1957","v":0},{"$f":"N1957*$E1957","v":0},0,0,0,0,0,0,{"$f":"W1957*$E1957","v":0},0,0,{"$f":"SUM(AA1957:AQ1957)","v":0},{"$f":"+E1957*Z1957","v":{"v":0,"d":"0.00"}}]
[null,null," "]
[{"v":3.9,"d":"3.90"},"Execute the changes to the Phase 2B Substation to revert to a standard Substation as per Drawing No E300MCS","Sum",1,{"v":15000,"d":"15,000.00"},{"$f":"D1959*E1959","v":{"v":15000,"d":"15,000.00"}},{"$nulls":19},{"$f":"SUM(G1959:Y1959)","v":0},{"$f":"G1959*E1959","v":0},0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1959:AQ1959)","v":0},{"$f":"+E1959*Z1959","v":{"v":0,"d":"0.00"}}]
[]
[{"v":3.1,"d":"3.10"},"Supply and Installation of Generator monitoring / communication system complete with Laptop and software","Sum",1,{"v":48687.5,"d":"48,687.50"},{"$f":"D1961*E1961","v":{"v":48687.5,"d":"48,687.50"}},{"$nulls":19},{"$f":"SUM(G1961:Y1961)","v":0},{"$f":"G1961*E1961","v":0},0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1961:AQ1961)","v":0},{"$f":"+E1961*Z1961","v":{"v":0,"d":"0.00"}}]
[]
[3.11,"Liaison with the BCM and completion and Connection of the New Main Substation for the disconnection of Temp Container Substation.","Sum",1,{"v":2500,"d":"2,500.00"},{"$f":"D1963*E1963","v":{"v":2500,"d":"2,500.00"}},{"$nulls":19},{"$f":"SUM(G1963:Y1963)","v":0},{"$f":"G1963*E1963","v":0},0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1963:AQ1963)","v":0},{"$f":"+E1963*Z1963","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(F1953:F1965)","v":{"v":4877136.18,"d":"4,877,136.18"}},{"$nulls":38},{"$f":"SUM(AS1953:AS1965)","v":{"v":4673913.3,"d":"4,673,913.30"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 4 : ADDITIONAL EQUIPMENT AND SUNDRY ITEMS"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[{"$nulls":3}," "]
[{"v":4,"d":"4.00"},"Additional Protective Devices"]
[" "]
[{"v":4.1,"d":"4.10"},"630 amp TP MCB-15kA"]
[" ","Supply","each",2,{"v":7811.53,"d":"7,811.53"},{"$f":"D1977*E1977","v":{"v":15623.06,"d":"15,623.06"}},{"$nulls":19},{"$f":"SUM(G1977:Y1977)","v":0},{"$f":"G1977*E1977","v":0},{"$f":"H1977*$E1977","v":0},{"$f":"I1977*$E1977","v":0},{"$f":"J1977*$E1977","v":0},{"$f":"K1977*$E1977","v":0},{"$f":"L1977*$E1977","v":0},{"$f":"+M1977*E1977","v":0},{"$f":"N1977*$E1977","v":0},{"$f":"O1977*$E1977","v":0},{"$f":"P1977*$E1977","v":0},{"$f":"Q1977*$E1977","v":0},{"$f":"R1977*$E1977","v":0},{"$f":"S1977*$E1977","v":0},{"$f":"T1977*$E1977","v":0},{"$f":"W1977*$E1977","v":0},0,0,{"$f":"SUM(AA1977:AQ1977)","v":0},{"$f":"+E1977*Z1977","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1977","v":2},{"v":1250,"d":"1,250.00"},{"$f":"D1978*E1978","v":{"v":2500,"d":"2,500.00"}},{"$nulls":19},{"$f":"SUM(G1978:Y1978)","v":0},{"$f":"G1978*E1978","v":0},0,0,0,0,0,{"$f":"+M1978*E1978","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1978:AQ1978)","v":0},{"$f":"+E1978*Z1978","v":{"v":0,"d":"0.00"}}]
[]
[{"v":4.2,"d":"4.20"},"400 amp TP MCB-10kA"]
[null,"Supply","each",4,{"v":5837.38,"d":"5,837.38"},{"$f":"D1981*E1981","v":{"v":23349.52,"d":"23,349.52"}},{"$nulls":19},{"$f":"SUM(G1981:Y1981)","v":0},{"$f":"G1981*E1981","v":0},0,0,0,0,0,{"$f":"+M1981*E1981","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1981:AQ1981)","v":0},{"$f":"+E1981*Z1981","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1981","v":4},{"v":1150,"d":"1,150.00"},{"$f":"D1982*E1982","v":{"v":4600,"d":"4,600.00"}},{"$nulls":19},{"$f":"SUM(G1982:Y1982)","v":0},{"$f":"G1982*E1982","v":0},0,0,0,0,0,{"$f":"+M1982*E1982","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1982:AQ1982)","v":0},{"$f":"+E1982*Z1982","v":{"v":0,"d":"0.00"}}]
[]
[{"v":4.3,"d":"4.30"},"160 amp TP MCB-15kA"]
[null,"Supply","each",10,{"v":1658.45,"d":"1,658.45"},{"$f":"D1985*E1985","v":{"v":16584.5,"d":"16,584.50"}},{"$nulls":19},{"$f":"SUM(G1985:Y1985)","v":0},{"$f":"G1985*E1985","v":0},0,0,0,0,0,{"$f":"+M1985*E1985","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1985:AQ1985)","v":0},{"$f":"+E1985*Z1985","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1985","v":10},{"v":275,"d":"275.00"},{"$f":"D1986*E1986","v":{"v":2750,"d":"2,750.00"}},{"$nulls":19},{"$f":"SUM(G1986:Y1986)","v":0},{"$f":"G1986*E1986","v":0},0,0,0,0,0,{"$f":"+M1986*E1986","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1986:AQ1986)","v":0},{"$f":"+E1986*Z1986","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," "]
[{"v":4.4,"d":"4.40"},"80 amp TP MCB-5kA",null," "]
[null,"Supply","each",2,646.78,{"$f":"D1989*E1989","v":{"v":1293.56,"d":"1,293.56"}},{"$nulls":19},{"$f":"SUM(G1989:Y1989)","v":0},{"$f":"G1989*E1989","v":0},0,0,0,0,0,{"$f":"+M1989*E1989","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1989:AQ1989)","v":0},{"$f":"+E1989*Z1989","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1989","v":2},{"v":160,"d":"160.00"},{"$f":"D1990*E1990","v":{"v":320,"d":"320.00"}},{"$nulls":19},{"$f":"SUM(G1990:Y1990)","v":0},{"$f":"G1990*E1990","v":0},0,0,0,0,0,{"$f":"+M1990*E1990","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1990:AQ1990)","v":0},{"$f":"+E1990*Z1990","v":{"v":0,"d":"0.00"}}]
[]
[{"v":4.5,"d":"4.50"},"2500 Amp ACB-65kA"]
[null,"Supply","each",1,{"v":50012.83,"d":"50,012.83"},{"$f":"D1993*E1993","v":{"v":50012.83,"d":"50,012.83"}},{"$nulls":19},{"$f":"SUM(G1993:Y1993)","v":0},{"$f":"G1993*E1993","v":0},0,0,0,0,0,{"$f":"+M1993*E1993","v":0},0,0,0,0,0,0,0,{"$f":"W1993*$E1993","v":0},0,0,{"$f":"SUM(AA1993:AQ1993)","v":0},{"$f":"+E1993*Z1993","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1993","v":1},{"v":3750,"d":"3,750.00"},{"$f":"D1994*E1994","v":{"v":3750,"d":"3,750.00"}},{"$nulls":19},{"$f":"SUM(G1994:Y1994)","v":0},{"$f":"G1994*E1994","v":0},0,0,0,0,0,{"$f":"+M1994*E1994","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1994:AQ1994)","v":0},{"$f":"+E1994*Z1994","v":{"v":0,"d":"0.00"}}]
[" "]
[{"v":4.6,"d":"4.60"},"1500 Amp ACB-65kA"]
[null,"Supply","each",1,{"v":33191.55,"d":"33,191.55"},{"$f":"D1997*E1997","v":{"v":33191.55,"d":"33,191.55"}},{"$nulls":19},{"$f":"SUM(G1997:Y1997)","v":0},{"$f":"G1997*E1997","v":0},0,0,0,0,0,{"$f":"+M1997*E1997","v":0},0,0,0,0,0,0,0,{"$f":"W1997*$E1997","v":0},0,0,{"$f":"SUM(AA1997:AQ1997)","v":0},{"$f":"+E1997*Z1997","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1997","v":1},{"v":3225,"d":"3,225.00"},{"$f":"D1998*E1998","v":{"v":3225,"d":"3,225.00"}},{"$nulls":19},{"$f":"SUM(G1998:Y1998)","v":0},{"$f":"G1998*E1998","v":0},0,0,0,0,0,{"$f":"+M1998*E1998","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1998:AQ1998)","v":0},{"$f":"+E1998*Z1998","v":{"v":0,"d":"0.00"}}]
[]
[{"v":4.7,"d":"4.70"},"60 amp Earth Leakage Unit Isolator - 5kA"]
[null,"Supply","each",4,331.08,{"$f":"D2001*E2001","v":{"v":1324.32,"d":"1,324.32"}},{"$nulls":19},{"$f":"SUM(G2001:Y2001)","v":0},{"$f":"G2001*E2001","v":0},0,0,0,0,0,{"$f":"+M2001*E2001","v":0},0,0,0,0,0,0,0,{"$f":"W2001*$E2001","v":0},0,0,{"$f":"SUM(AA2001:AQ2001)","v":0},{"$f":"+E2001*Z2001","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",4,{"v":160,"d":"160.00"},{"$f":"D2002*E2002","v":{"v":640,"d":"640.00"}},{"$nulls":19},{"$f":"SUM(G2002:Y2002)","v":0},{"$f":"G2002*E2002","v":0},0,0,0,0,0,{"$f":"+M2002*E2002","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA2002:AQ2002)","v":0},{"$f":"+E2002*Z2002","v":{"v":0,"d":"0.00"}}]
[]
[{"v":4.8,"d":"4.80"},"PHASE2B"]
[null,"Supply and install all of Equipment complete into Phase 2B substation LV Main Panel, all Materials, Busbars tails and arrangements to be made with the Hospital Management and Engineering staff"]
[]
[{"v":4.9,"d":"4.90"},"80 amp 3P MCB-15kA"]
[null,"Supply","each",16,{"v":1282.28,"d":"1,282.28"},{"$f":"D2008*E2008","v":{"v":20516.48,"d":"20,516.48"}},{"$nulls":19},{"$f":"SUM(G2008:Y2008)","v":0},{"$f":"G2008*E2008","v":0},0,0,0,0,0,{"$f":"+M2008*E2008","v":0},0,0,0,0,0,0,0,{"$f":"W2008*$E2008","v":0},0,0,{"$f":"SUM(AA2008:AQ2008)","v":0},{"$f":"+E2008*Z2008","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D2008","v":16},{"v":275,"d":"275.00"},{"$f":"D2009*E2009","v":{"v":4400,"d":"4,400.00"}},{"$nulls":19},{"$f":"SUM(G2009:Y2009)","v":0},{"$f":"G2009*E2009","v":0},0,0,0,0,0,{"$f":"+M2009*E2009","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA2009:AQ2009)","v":0},{"$f":"+E2009*Z2009","v":{"v":0,"d":"0.00"}}]
[]
[{"v":4.1,"d":"4.10"},"50 amp 3P MCB-5kA"]
[null,"Supply","each",16,255.23,{"$f":"D2012*E2012","v":{"v":4083.68,"d":"4,083.68"}},{"$nulls":19},{"$f":"SUM(G2012:Y2012)","v":0},{"$f":"G2012*E2012","v":0},0,0,0,0,0,{"$f":"+M2012*E2012","v":0},0,0,0,0,0,0,0,{"$f":"W2012*$E2012","v":0},0,0,{"$f":"SUM(AA2012:AQ2012)","v":0},{"$f":"+E2012*Z2012","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D2012","v":16},{"v":160,"d":"160.00"},{"$f":"D2013*E2013","v":{"v":2560,"d":"2,560.00"}},{"$nulls":19},{"$f":"SUM(G2013:Y2013)","v":0},{"$f":"G2013*E2013","v":0},0,0,0,0,0,{"$f":"+M2013*E2013","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA2013:AQ2013)","v":0},{"$f":"+E2013*Z2013","v":{"v":0,"d":"0.00"}}]
[]
[4.11,"20 amp 3P MCB-5kA"]
[null,"Supply","each",16,248.05,{"$f":"D2016*E2016","v":{"v":3968.8,"d":"3,968.80"}},{"$nulls":19},{"$f":"SUM(G2016:Y2016)","v":0},{"$f":"G2016*E2016","v":0},0,0,0,0,0,{"$f":"+M2016*E2016","v":0},0,0,0,0,0,0,0,{"$f":"W2016*$E2016","v":0},0,0,{"$f":"SUM(AA2016:AQ2016)","v":0},{"$f":"+E2016*Z2016","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D2016","v":16},{"v":160,"d":"160.00"},{"$f":"D2017*E2017","v":{"v":2560,"d":"2,560.00"}},{"$nulls":19},{"$f":"SUM(G2017:Y2017)","v":0},{"$f":"G2017*E2017","v":0},0,0,0,0,0,{"$f":"+M2017*E2017","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA2017:AQ2017)","v":0},{"$f":"+E2017*Z2017","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(F1974:F2019)","v":{"v":197253.30000000002,"d":"197,253.30"}},{"$nulls":38},{"$f":"SUM(AS1974:AS2019)","v":{"v":0,"d":"0.00"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["Bill N0 5: REPAIRS AND MAINTENANCE"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[{"v":5,"d":"5.00"},"REPAIR WORK TO STANDBY"]
[null,"GENERATOR SET INSTALLATIONS"]
[null,null," "," "]
[{"v":5.1,"d":"5.10"},"Report on condition of installation","Sum",1,{"v":3177.5,"d":"3,177.50"},{"$f":"D2031*E2031","v":{"v":3177.5,"d":"3,177.50"}},{"$nulls":19},{"$f":"SUM(G2031:Y2031)","v":0},{"$f":"G2031*E2031","v":0},{"$f":"H2031*$E2031","v":0},{"$f":"I2031*$E2031","v":0},{"$f":"J2031*$E2031","v":0},{"$f":"K2031*$E2031","v":0},{"$f":"L2031*$E2031","v":0},{"$f":"+M2031*E2031","v":0},{"$f":"N2031*$E2031","v":0},0,0,0,0,0,0,{"$f":"W2031*$E2031","v":0},{"$f":"X2031*$E2031","v":0},{"$f":"Y2031*$E2031","v":0},{"$f":"SUM(AA2031:AQ2031)","v":0},{"$f":"+E2031*Z2031","v":{"v":0,"d":"0.00"}}]
[]
["5.1.1","Plant Room(s) / Plant Area"]
[]
[null,"Clean plant room(s) / plant area","Sum",1,{"v":3690,"d":"3,690.00"},{"$f":"D2035*E2035","v":{"v":3690,"d":"3,690.00"}},{"$nulls":19},{"$f":"SUM(G2035:Y2035)","v":0},{"$f":"G2035*E2035","v":0},{"$f":"H2035*$E2035","v":0},0,0,0,0,{"$f":"+M2035*E2035","v":0},{"$f":"N2035*$E2035","v":0},0,0,0,0,0,0,{"$f":"W2035*$E2035","v":0},0,0,{"$f":"SUM(AA2035:AQ2035)","v":0},{"$f":"+E2035*Z2035","v":{"v":0,"d":"0.00"}}]
[null,"Re-lamp luminaires","Sum",1,{"v":2472.3,"d":"2,472.30"},{"$f":"D2036*E2036","v":{"v":2472.3,"d":"2,472.30"}},{"$nulls":19},{"$f":"SUM(G2036:Y2036)","v":0},{"$f":"G2036*E2036","v":0},0,0,0,0,0,{"$f":"+M2036*E2036","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA2036:AQ2036)","v":0},{"$f":"+E2036*Z2036","v":{"v":0,"d":"0.00"}}]
[]
[null,"Seal sleeves with chicken wire and builder's foam","Sum",1,{"v":2280.63,"d":"2,280.63"},{"$f":"D2038*E2038","v":{"v":2280.63,"d":"2,280.63"}},{"$nulls":19},{"$f":"SUM(G2038:Y2038)","v":0},{"$f":"G2038*E2038","v":0},{"$f":"H2038*$E2038","v":0},{"$f":"I2038*$E2038","v":0},{"$f":"J2038*$E2038","v":0},{"$f":"K2038*$E2038","v":0},{"$f":"L2038*$E2038","v":0},{"$f":"+M2038*E2038","v":0},{"$f":"N2038*$E2038","v":0},0,0,0,0,0,0,{"$f":"W2038*$E2038","v":0},{"$f":"X2038*$E2038","v":0},{"$f":"Y2038*$E2038","v":0},{"$f":"SUM(AA2038:AQ2038)","v":0},{"$f":"+E2038*Z2038","v":{"v":0,"d":"0.00"}}]
[]
[null,"Place 500g rodent poison cartridges in cable trenches","No",2,{"v":2280.63,"d":"2,280.63"},{"$f":"D2040*E2040","v":{"v":4561.26,"d":"4,561.26"}},{"$nulls":19},{"$f":"SUM(G2040:Y2040)","v":0},{"$f":"G2040*E2040","v":0},{"$f":"H2040*$E2040","v":0},{"$f":"I2040*$E2040","v":0},{"$f":"J2040*$E2040","v":0},{"$f":"K2040*$E2040","v":0},{"$f":"L2040*$E2040","v":0},{"$f":"+M2040*E2040","v":0},{"$f":"N2040*$E2040","v":0},0,0,0,0,0,0,{"$f":"W2040*$E2040","v":0},{"$f":"X2040*$E2040","v":0},{"$f":"Y2040*$E2040","v":0},{"$f":"SUM(AA2040:AQ2040)","v":0},{"$f":"+E2040*Z2040","v":{"v":0,"d":"0.00"}}]
[]
[null,"Clean and paint floor with epoxy floor paint","Sum",1,{"v":8558.75,"d":"8,558.75"},{"$f":"D2042*E2042","v":{"v":8558.75,"d":"8,558.75"}},{"$nulls":19},{"$f":"SUM(G2042:Y2042)","v":0},{"$f":"G2042*E2042","v":0},{"$f":"H2042*$E2042","v":0},{"$f":"I2042*$E2042","v":0},{"$f":"J2042*$E2042","v":0},{"$f":"K2042*$E2042","v":0},{"$f":"L2042*$E2042","v":0},{"$f":"+M2042*E2042","v":0},{"$f":"N2042*$E2042","v":0},0,0,0,0,0,0,{"$f":"W2042*$E2042","v":0},{"$f":"X2042*$E2042","v":0},{"$f":"Y2042*$E2042","v":0},{"$f":"SUM(AA2042:AQ2042)","v":0},{"$f":"+E2042*Z2042","v":{"v":0,"d":"0.00"}}]
[]
["5.1.2","Diesel Engine"]
[]
[null,"Carry out initial service of engine",null,1,{"v":12889.38,"d":"12,889.38"},{"$f":"D2046*E2046","v":{"v":12889.38,"d":"12,889.38"}},{"$nulls":19},{"$f":"SUM(G2046:Y2046)","v":0},{"$f":"G2046*E2046","v":0},{"$f":"H2046*$E2046","v":0},0,0,0,0,{"$f":"+M2046*E2046","v":0},{"$f":"N2046*$E2046","v":0},0,0,0,0,0,0,{"$f":"W2046*$E2046","v":0},0,0,{"$f":"SUM(AA2046:AQ2046)","v":0},{"$f":"+E2046*Z2046","v":{"v":0,"d":"0.00"}}]
[null,"Steam clean engine, alternator and day tank",null,1,{"v":3715.63,"d":"3,715.63"},{"$f":"D2047*E2047","v":{"v":3715.63,"d":"3,715.63"}},{"$nulls":19},{"$f":"SUM(G2047:Y2047)","v":0},{"$f":"G2047*E2047","v":0},0,0,0,0,0,{"$f":"+M2047*E2047","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA2047:AQ2047)","v":0},{"$f":"+E2047*Z2047","v":{"v":0,"d":"0.00"}}]
[]
[null,"Inspect rubber hoses, wiring and report on condition",null,1,{"v":512.5,"d":"512.50"},{"$f":"D2049*E2049","v":{"v":512.5,"d":"512.50"}},{"$nulls":19},{"$f":"SUM(G2049:Y2049)","v":0},{"$f":"G2049*E2049","v":0},{"$f":"H2049*$E2049","v":0},{"$f":"I2049*$E2049","v":0},{"$f":"J2049*$E2049","v":0},{"$f":"K2049*$E2049","v":0},{"$f":"L2049*$E2049","v":0},{"$f":"+M2049*E2049","v":0},{"$f":"N2049*$E2049","v":0},0,0,0,0,0,0,{"$f":"W2049*$E2049","v":0},{"$f":"X2049*$E2049","v":0},{"$f":"Y2049*$E2049","v":0},{"$f":"SUM(AA2049:AQ2049)","v":0},{"$f":"+E2049*Z2049","v":{"v":0,"d":"0.00"}}]
[]
[null," "]
["5.1.3","Starter Battery"]
[]
[null,"Service existing starter battery","No",1,358.75,{"$f":"D2054*E2054","v":358.75},{"$nulls":19},{"$f":"SUM(G2054:Y2054)","v":0},{"$f":"G2054*E2054","v":0},{"$f":"H2054*$E2054","v":0},{"$f":"I2054*$E2054","v":0},{"$f":"J2054*$E2054","v":0},{"$f":"K2054*$E2054","v":0},{"$f":"L2054*$E2054","v":0},{"$f":"+M2054*E2054","v":0},{"$f":"N2054*$E2054","v":0},0,0,0,0,0,0,{"$f":"W2054*$E2054","v":0},{"$f":"X2054*$E2054","v":0},{"$f":"Y2054*$E2054","v":0},{"$f":"SUM(AA2054:AQ2054)","v":0},{"$f":"+E2054*Z2054","v":{"v":0,"d":"0.00"}}]
[]
[null,"Carry out cold start volt drop test on starter battery and record results","Sum",1,358.75,{"$f":"D2056*E2056","v":358.75},{"$nulls":19},{"$f":"SUM(G2056:Y2056)","v":0},{"$f":"G2056*E2056","v":0},{"$f":"H2056*$E2056","v":0},{"$f":"I2056*$E2056","v":0},{"$f":"J2056*$E2056","v":0},{"$f":"K2056*$E2056","v":0},{"$f":"L2056*$E2056","v":0},{"$f":"+M2056*E2056","v":0},{"$f":"N2056*$E2056","v":0},0,0,0,0,0,0,{"$f":"W2056*$E2056","v":0},{"$f":"X2056*$E2056","v":0},{"$f":"Y2056*$E2056","v":0},{"$f":"SUM(AA2056:AQ2056)","v":0},{"$f":"+E2056*Z2056","v":{"v":0,"d":"0.00"}}]
[]
["5.1.4","Alternator"]
[]
[null,"Open alternator terminal box, inspect and clean slip-rings and brushgear, tighten cable terminations","Sum",1,{"v":2047.44,"d":"2,047.44"},{"$f":"D2060*E2060","v":{"v":2047.44,"d":"2,047.44"}},{"$nulls":19},{"$f":"SUM(G2060:Y2060)","v":0},{"$f":"G2060*E2060","v":0},{"$f":"H2060*$E2060","v":0},0,0,0,0,{"$f":"+M2060*E2060","v":0},{"$f":"N2060*$E2060","v":0},0,0,0,0,0,0,{"$f":"W2060*$E2060","v":0},0,0,{"$f":"SUM(AA2060:AQ2060)","v":0},{"$f":"+E2060*Z2060","v":{"v":0,"d":"0.00"}}]
[null,"Check and record earthing value","Sum",1,{"v":512.5,"d":"512.50"},{"$f":"D2061*E2061","v":{"v":512.5,"d":"512.50"}},{"$nulls":19},{"$f":"SUM(G2061:Y2061)","v":0},{"$f":"G2061*E2061","v":0},0,0,0,0,0,{"$f":"+M2061*E2061","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA2061:AQ2061)","v":0},{"$f":"+E2061*Z2061","v":{"v":0,"d":"0.00"}}]
[]
["5.1.5","Change-over Panel"]
[]
[null,"Disassemble, clean, service and test change-over switchgear and contactors","Sum",1,{"v":4715,"d":"4,715.00"},{"$f":"D2065*E2065","v":{"v":4715,"d":"4,715.00"}},{"$nulls":19},{"$f":"SUM(G2065:Y2065)","v":0},{"$f":"G2065*E2065","v":0},{"$f":"H2065*$E2065","v":0},0,0,0,0,{"$f":"+M2065*E2065","v":0},{"$f":"N2065*$E2065","v":0},0,0,0,0,0,0,{"$f":"W2065*$E2065","v":0},0,0,{"$f":"SUM(AA2065:AQ2065)","v":0},{"$f":"+E2065*Z2065","v":{"v":0,"d":"0.00"}}]
[null,"Service alarm panel","Sum",1,{"v":512.5,"d":"512.50"},{"$f":"D2066*E2066","v":{"v":512.5,"d":"512.50"}},{"$nulls":19},{"$f":"SUM(G2066:Y2066)","v":0},{"$f":"G2066*E2066","v":0},0,0,0,0,0,{"$f":"+M2066*E2066","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA2066:AQ2066)","v":0},{"$f":"+E2066*Z2066","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[null,"Simulate and verify all alarm and shut-down conditions; record results","Sum",1,{"v":512.5,"d":"512.50"},{"$f":"D2068*E2068","v":{"v":512.5,"d":"512.50"}},{"$nulls":19},{"$f":"SUM(G2068:Y2068)","v":0},{"$f":"G2068*E2068","v":0},{"$f":"H2068*$E2068","v":0},{"$f":"I2068*$E2068","v":0},{"$f":"J2068*$E2068","v":0},{"$f":"K2068*$E2068","v":0},{"$f":"L2068*$E2068","v":0},{"$f":"+M2068*E2068","v":0},{"$f":"N2068*$E2068","v":0},0,0,0,0,0,0,{"$f":"W2068*$E2068","v":0},{"$f":"X2068*$E2068","v":0},{"$f":"Y2068*$E2068","v":0},{"$f":"SUM(AA2068:AQ2068)","v":0},{"$f":"+E2068*Z2068","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[null,"Replace all inoperative lamps, sirens and meters","Sum",1,{"v":1025,"d":"1,025.00"},{"$f":"D2070*E2070","v":{"v":1025,"d":"1,025.00"}},{"$nulls":19},{"$f":"SUM(G2070:Y2070)","v":0},{"$f":"G2070*E2070","v":0},{"$f":"H2070*$E2070","v":0},{"$f":"I2070*$E2070","v":0},{"$f":"J2070*$E2070","v":0},{"$f":"K2070*$E2070","v":0},{"$f":"L2070*$E2070","v":0},{"$f":"+M2070*E2070","v":0},{"$f":"N2070*$E2070","v":0},0,0,0,0,0,0,{"$f":"W2070*$E2070","v":0},{"$f":"X2070*$E2070","v":0},{"$f":"Y2070*$E2070","v":0},{"$f":"SUM(AA2070:AQ2070)","v":0},{"$f":"+E2070*Z2070","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F2028:F2072)","v":{"v":51900.39,"d":"51,900.39"}},{"$nulls":38},{"$f":"SUM(AS2028:AS2072)","v":{"v":0,"d":"0.00"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["Bill N0 5: REPAIRS AND MAINTENANCE"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F2073","v":{"v":51900.39,"d":"51,900.39"}},{"$nulls":38},{"$f":"AS2073","v":{"v":0,"d":"0.00"}}]
[]
["5.1.6","Fuel / Water Separation Equipment"]
[]
["5.1.6.1","Supply, delivery, installation and commissioning of Algae-X model LG-X 500 fuel conditioning system"]
[]
[null,"Supply and delivery to site","No",1,{"v":4708.85,"d":"4,708.85"},{"$f":"D2086*E2086","v":{"v":4708.85,"d":"4,708.85"}},{"$nulls":19},{"$f":"SUM(G2086:Y2086)","v":0},{"$f":"G2086*E2086","v":0},{"$f":"H2086*$E2086","v":0},{"$f":"I2086*$E2086","v":0},{"$f":"J2086*$E2086","v":0},{"$f":"K2086*$E2086","v":0},{"$f":"L2086*$E2086","v":0},{"$f":"+M2086*E2086","v":0},{"$f":"N2086*$E2086","v":0},{"$f":"O2086*$E2086","v":0},{"$f":"P2086*$E2086","v":0},{"$f":"Q2086*$E2086","v":0},{"$f":"R2086*$E2086","v":0},{"$f":"S2086*$E2086","v":0},{"$f":"T2086*$E2086","v":0},{"$f":"W2086*$E2086","v":0},0,0,{"$f":"SUM(AA2086:AQ2086)","v":0},{"$f":"+E2086*Z2086","v":{"v":0,"d":"0.00"}}]
[null,"Installation and commissioning","No",1,{"v":1537.5,"d":"1,537.50"},{"$f":"D2087*E2087","v":{"v":1537.5,"d":"1,537.50"}},{"$nulls":19},{"$f":"SUM(G2087:Y2087)","v":0},{"$f":"G2087*E2087","v":0},0,0,0,0,0,{"$f":"+M2087*E2087","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA2087:AQ2087)","v":0},{"$f":"+E2087*Z2087","v":{"v":0,"d":"0.00"}}]
[]
["5.1.6.2","Supply, delivery, installation and commissioning of Algae-X model RCM 400 fuel, water & sediment separation unit with on board and remote alarm light and buzzer warning facility"]
[{"$nulls":26},{"$f":"G2090*E2090","v":0},0,0,0,0,0,{"$f":"+M2090*E2090","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply and delivery to site","No",1,{"v":8584.38,"d":"8,584.38"},{"$f":"D2091*E2091","v":{"v":8584.38,"d":"8,584.38"}},{"$nulls":19},{"$f":"SUM(G2091:Y2091)","v":0},{"$f":"G2091*E2091","v":0},0,0,0,0,0,{"$f":"+M2091*E2091","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2091*Z2091","v":{"v":0,"d":"0.00"}}]
[null,"Installation and commissioning","No",1,{"v":1537.5,"d":"1,537.50"},{"$f":"D2092*E2092","v":{"v":1537.5,"d":"1,537.50"}},{"$nulls":19},{"$f":"SUM(G2092:Y2092)","v":0},{"$f":"G2092*E2092","v":0},0,0,0,0,0,{"$f":"+M2092*E2092","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2092*Z2092","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.6.3","Draining of bulk fuel tank and temporary",{"$nulls":3}," "]
[null,"storage of fuel","Sum",1,{"v":24087.5,"d":"24,087.50"},{"$f":"D2095*E2095","v":{"v":24087.5,"d":"24,087.50"}},{"$nulls":19},{"$f":"SUM(G2095:Y2095)","v":0},{"$f":"G2095*E2095","v":0},0,0,0,0,0,{"$f":"+M2095*E2095","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2095*Z2095","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[null,"Cleaning of bulk fuel tank interior, cleaning, filtration and replacing of fuel","Sum",1,{"v":36771.88,"d":"36,771.88"},{"$f":"D2097*E2097","v":{"v":36771.88,"d":"36,771.88"}},{"$nulls":19},{"$f":"SUM(G2097:Y2097)","v":0},{"$f":"G2097*E2097","v":0},0,0,0,0,0,{"$f":"+M2097*E2097","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2097*Z2097","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["5.1.6.4","Draining of fuel day tank and temporary",{"$nulls":3}," "]
[null,"storage of fuel","Sum",1,{"v":1537.5,"d":"1,537.50"},{"$f":"D2100*E2100","v":{"v":1537.5,"d":"1,537.50"}},{"$nulls":19},{"$f":"SUM(G2100:Y2100)","v":0},{"$f":"G2100*E2100","v":0},0,0,0,0,0,{"$f":"+M2100*E2100","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2100*Z2100","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[null,"Cleaning of day tank interior, cleaning filtration and replacing of fuel","Sum",1,{"v":2665,"d":"2,665.00"},{"$f":"D2102*E2102","v":{"v":2665,"d":"2,665.00"}},{"$nulls":19},{"$f":"SUM(G2102:Y2102)","v":0},{"$f":"G2102*E2102","v":0},0,0,0,0,0,null,0,0,0,0,0,0,0,{"$f":"W2102*$E2102","v":0},0,0,0,{"$f":"+E2102*Z2102","v":{"v":0,"d":"0.00"}}]
[]
["5.1.7","Load Test"]
[null,"Provision of load test equipment to to site to match alternator output","Sum",1,{"v":0,"d":"0.00"},{"$nulls":20},{"$f":"SUM(G2105:Y2105)","v":0},{"$f":"G2105*E2105","v":0},0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2105*Z2105","v":{"v":0,"d":"0.00"}}]
[null,"Preparation and carrying out of test","Sum",1,{"v":2152.5,"d":"2,152.50"},{"$f":"D2106*E2106","v":{"v":2152.5,"d":"2,152.50"}},{"$nulls":19},{"$f":"SUM(G2106:Y2106)","v":0},{"$f":"G2106*E2106","v":0},0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2106*Z2106","v":{"v":0,"d":"0.00"}}]
[]
["5.1.8","Plant Monitoring (Rate only)"]
[null,"Supply, delivery, installation, commissioning and testing of an electronic remote monitoring system inclusive of all radio/cell phone links, etc","No",1,{"v":21140.63,"d":"21,140.63"},"Rate only",{"$nulls":19},{"$f":"SUM(G2109:Y2109)","v":0},{"$f":"G2109*E2109","v":0},0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2109*Z2109","v":{"v":0,"d":"0.00"}}]
[]
["5.1.9","Miscellaneous Electrical Items"]
["5.1.9.1","Supply and install Heinemann SAT-R-Clip in timer","no",1,358.75,{"$f":"D2112*E2112","v":358.75},{"$nulls":19},{"$f":"SUM(G2112:Y2112)","v":0},{"$f":"G2112*E2112","v":0},0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2112*Z2112","v":{"v":0,"d":"0.00"}}]
["5.1.9.2","Supply and install 0-3oA HRC Fuse","no",3,{"v":123,"d":"123.00"},{"$f":"D2113*E2113","v":{"v":369,"d":"369.00"}},{"$nulls":19},{"$f":"SUM(G2113:Y2113)","v":0},{"$f":"G2113*E2113","v":0},0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2113*Z2113","v":{"v":0,"d":"0.00"}}]
["5.1.9.3","Supply and install of low tension Fuse","no",6,{"v":82,"d":"82.00"},{"$f":"D2114*E2114","v":{"v":492,"d":"492.00"}},{"$nulls":19},{"$f":"SUM(G2114:Y2114)","v":0},{"$f":"G2114*E2114","v":0},0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2114*Z2114","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F2080:F2116)","v":{"v":136702.75,"d":"136,702.75"}},{"$nulls":38},{"$f":"SUM(AS2080:AS2116)","v":{"v":0,"d":"0.00"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["Bill N0 5: REPAIRS AND MAINTENANCE"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F2117","v":{"v":136702.75,"d":"136,702.75"}},{"$nulls":38},{"$f":"AS2117","v":{"v":0,"d":"0.00"}}]
[]
["5.1.10","Miscellaneous Items"]
["5.1.10.1","Heavy duty starter battery (Deltec)","No",2,{"v":1132.63,"d":"1,132.63"},{"$f":"D2127*E2127","v":{"v":2265.26,"d":"2,265.26"}},{"$nulls":19},{"$f":"SUM(G2127:Y2127)","v":0},{"$f":"G2127*E2127","v":0},{"$f":"H2127*$E2127","v":0},{"$f":"I2127*$E2127","v":0},{"$f":"J2127*$E2127","v":0},{"$f":"K2127*$E2127","v":0},{"$f":"L2127*$E2127","v":0},{"$f":"+M2127*E2127","v":0},{"$f":"N2127*$E2127","v":0},{"$f":"O2127*$E2127","v":0},{"$f":"P2127*$E2127","v":0},{"$f":"Q2127*$E2127","v":0},{"$f":"R2127*$E2127","v":0},{"$f":"S2127*$E2127","v":0},{"$f":"T2127*$E2127","v":0},{"$f":"W2127*$E2127","v":0},0,0,{"$f":"SUM(AA2127:AQ2127)","v":0},{"$f":"+E2127*Z2127","v":{"v":0,"d":"0.00"}}]
["5.1.10.2","Heavy duty diesel lubricating oil","litre",100,31.78,{"v":3178,"d":"3,178.00"},{"$nulls":19},{"$f":"SUM(G2128:Y2128)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA2128:AQ2128)","v":0},{"v":0,"d":"0.00"}]
["5.1.10.3","Oil funnel","No",1,56.38,56.38,{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["5.1.10.4","Distilled water","litre",25,5.64,{"v":141,"d":"141.00"},{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["5.1.10.5","Battery hydrometer","No",2,87.13,174.26,{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["5.1.10.6","10 sq mm battery jumper cables","Set",1,579.13,579.13,{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["5.1.10.7","20 mm dia diesel hose","m",12,14.86,178.32,{"$nulls":19},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["5.1.10.8","Wall mounted paper towel dispenser",{"$nulls":3}," "]
["5.1.10.9","with paper cartridge","No",1,666.25,666.25,{"$nulls":19},0,{"$f":"G2135*E2135","v":0},0,0,0,0,0,{"$f":"+M2135*E2135","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2135*Z2135","v":{"v":0,"d":"0.00"}}]
["5.1.10.10","Replacement air filter element","No",2,{"v":2152.5,"d":"2,152.50"},{"v":4305,"d":"4,305.00"},{"$nulls":19},0,{"$f":"G2136*E2136","v":0},0,0,0,0,0,{"$f":"+M2136*E2136","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2136*Z2136","v":{"v":0,"d":"0.00"}}]
["5.1.10.11","Replacement oil filter element","No",2,{"v":451,"d":"451.00"},{"v":902,"d":"902.00"},{"$nulls":19},0,{"$f":"G2137*E2137","v":0},0,0,0,0,0,{"$f":"+M2137*E2137","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2137*Z2137","v":{"v":0,"d":"0.00"}}]
["5.1.10.12","Replacement fuel filter element","No",2,374.13,748.26,{"$nulls":19},0,{"$f":"G2138*E2138","v":0},0,0,0,0,0,{"$f":"+M2138*E2138","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2138*Z2138","v":{"v":0,"d":"0.00"}}]
["5.1.10.13","Diesel fuel for testing purposes","litre",100,12.81,{"v":1281,"d":"1,281.00"},{"$nulls":19},0,{"$f":"G2139*E2139","v":0},0,0,0,0,0,{"$f":"+M2139*E2139","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2139*Z2139","v":{"v":0,"d":"0.00"}}]
[]
[{"v":5.2,"d":"5.20"},"PLANT SERVICING & MAINTENANCE"]
[]
[" ","Servicing and maintenance of generator set plant and equipment as listed"]
[" ","Mechanical Components"]
[]
["5.2.1","Genset No 1"]
[null,"3 - Monthly maintenance actions","Point",9,{"v":7405.63,"d":"7,405.63"},{"$f":"D2147*E2147","v":{"v":66650.67,"d":"66,650.67"}},{"$nulls":19},0,{"$f":"G2147*E2147","v":0},0,0,0,0,0,{"$f":"+M2147*E2147","v":0},0,0,0,0,0,0,0,{"$f":"W2147*$E2147","v":0},0,0,0,{"$f":"+E2147*Z2147","v":{"v":0,"d":"0.00"}}]
[null,"Annual maintenance actions","Point",3,{"v":16482,"d":"16,482.00"},{"$f":"D2148*E2148","v":{"v":49446,"d":"49,446.00"}},{"$nulls":19},0,{"$f":"G2148*E2148","v":0},0,0,0,0,0,{"$f":"+M2148*E2148","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2148*Z2148","v":{"v":0,"d":"0.00"}}]
[]
["5.2.2","Genset No 2"]
[null,"3 - Monthly maintenance actions","Point",9,{"v":7405.63,"d":"7,405.63"},{"$f":"D2151*E2151","v":{"v":66650.67,"d":"66,650.67"}},{"$nulls":19},0,{"$f":"G2151*E2151","v":0},0,0,0,0,0,{"$f":"+M2151*E2151","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2151*Z2151","v":{"v":0,"d":"0.00"}}]
[null,"Annual maintenance actions","Point",3,{"v":16482,"d":"16,482.00"},{"$f":"D2152*E2152","v":{"v":49446,"d":"49,446.00"}},{"$nulls":19},0,{"$f":"G2152*E2152","v":0},0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2152*Z2152","v":{"v":0,"d":"0.00"}}]
[]
[{"v":5.3,"d":"5.30"},"Electrical Components"]
[]
["5.3.1","Genset No 1"]
[" ","6 - Monthly maintenance actions","Point",3,{"v":3690,"d":"3,690.00"},{"$f":"D2157*E2157","v":{"v":11070,"d":"11,070.00"}},{"$nulls":19},0,{"$f":"G2157*E2157","v":0},0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2157*Z2157","v":{"v":0,"d":"0.00"}}]
[null,"Annual maintenance actions","Point",3,{"v":5227.5,"d":"5,227.50"},{"$f":"D2158*E2158","v":{"v":15682.5,"d":"15,682.50"}},{"$nulls":19},0,{"$f":"G2158*E2158","v":0},0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2158*Z2158","v":{"v":0,"d":"0.00"}}]
[]
["5.3.2","Genset No 2"]
[null,"6 - Monthly maintenance actions","Point",3,{"v":3690,"d":"3,690.00"},{"$f":"D2161*E2161","v":{"v":11070,"d":"11,070.00"}},{"$nulls":19},0,{"$f":"G2161*E2161","v":0},0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2161*Z2161","v":{"v":0,"d":"0.00"}}]
[null,"Annual maintenance actions","Point",3,{"v":5227.5,"d":"5,227.50"},{"$f":"D2162*E2162","v":{"v":15682.5,"d":"15,682.50"}},{"$nulls":19},0,{"$f":"G2162*E2162","v":0},0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2162*Z2162","v":{"v":0,"d":"0.00"}}]
[]
[null,"ADDENDUM*","Sum",1]
[]
[]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F2124:F2166)","v":{"v":436875.95,"d":"436,875.95"}},{"$nulls":38},{"$f":"SUM(AS2124:AS2166)","v":{"v":0,"d":"0.00"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["Bill N0 5: REPAIRS AND MAINTENANCE"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F2167","v":{"v":436875.95,"d":"436,875.95"}},{"$nulls":38},{"$f":"AS2167","v":{"v":0,"d":"0.00"}}]
[]
[]
["5.4","Payment reduction"]
[]
["5.4.1","Payment reduction due to exceeding maximum allowable downtime during fatal breakdown","hours",0,null,"Rate Only",{"$nulls":19},{"$f":"SUM(G2179:Y2179)","v":0},{"$f":"G2179*E2179","v":0},{"$f":"H2179*$E2179","v":0},0,0,0,0,{"$f":"+M2179*E2179","v":0},{"$f":"N2179*$E2179","v":0},0,0,0,0,0,0,{"$f":"W2179*$E2179","v":0},0,0,{"$f":"SUM(AA2179:AQ2179)","v":0},{"$f":"+E2179*Z2179","v":{"v":0,"d":"0.00"}}]
[]
["5.4.2","Payment reduction due to exceeding maximum allowable downtime during emergency breakdown","days","0",null,"Rate Only",{"$nulls":19},{"$f":"SUM(G2181:Y2181)","v":0},{"$f":"G2181*E2181","v":0},0,0,0,0,0,{"$f":"+M2181*E2181","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA2181:AQ2181)","v":0},{"$f":"+E2181*Z2181","v":{"v":0,"d":"0.00"}}]
[]
[]
["5.4.3","Payment reduction due to exceeding maximum allowable downtime during ordinary breakdown","days","0",null,"Rate Only",{"$nulls":19},0,{"$f":"G2184*E2184","v":0},0,0,0,0,0,{"$f":"+M2184*E2184","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2184*Z2184","v":{"v":0,"d":"0.00"}}]
[]
["5.4.4","Payment reduction due to exceeding maximum allowable downtime during malicious damage breakdown","days","0",null,"Rate Only",{"$nulls":19},0,{"$f":"G2186*E2186","v":0},0,0,0,0,0,{"$f":"+M2186*E2186","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2186*Z2186","v":{"v":0,"d":"0.00"}}]
[]
[]
[]
["Amount Carried Forward to Summary Page",{"$nulls":4},{"$f":"SUM(F2174:F2188)","v":{"v":436875.95,"d":"436,875.95"}},{"$nulls":38},{"$f":"SUM(AS2174:AS2188)","v":{"v":0,"d":"0.00"}}]
[]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 6 : MV SLEEVES AND TRENCHING (SMME CONTRACT NO 1)"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[{"v":6,"d":"6.00"},"MV EQUIPMENT"]
[]
[{"v":6.1,"d":"6.10"},"Sleeves"]
[null,"Solid or flexible PVC cable sleeves chased or built into brickwork or laid in the open trench or under concrete floor including couplings,backfilling and compacting"]
[]
[null,"NOTE: Sleeves for future use to be sealed at both ends"]
["6.1.1","200mm diameter (power cables)"]
[" ","  Supply","m",200,51.25,{"$f":"D2206*E2206","v":{"v":10250,"d":"10,250.00"}},{"$nulls":19},{"$f":"SUM(G2206:Y2206)","v":0},{"$f":"G2206*E2206","v":0},{"$f":"H2206*$E2206","v":0},{"$f":"I2206*$E2206","v":0},{"$f":"J2206*$E2206","v":0},{"$f":"K2206*$E2206","v":0},{"$f":"L2206*$E2206","v":0},{"$f":"+M2206*E2206","v":0},{"$f":"N2206*$E2206","v":0},{"$f":"O2206*$E2206","v":0},{"$f":"P2206*$E2206","v":0},{"$f":"Q2206*$E2206","v":0},{"$f":"R2206*$E2206","v":0},{"$f":"S2206*$E2206","v":0},{"$f":"T2206*$E2206","v":0},{"$f":"W2206*$E2206","v":0},0,0,{"$f":"SUM(AA2206:AQ2206)","v":0},{"$f":"+E2206*Z2206","v":{"v":0,"d":"0.00"}}]
[" ","  Install","m",{"$f":"D2206","v":200},{"v":19,"d":"19.00"},{"v":3800,"d":"3,800.00"},{"$nulls":19},{"$f":"SUM(G2207:Y2207)","v":0},{"$f":"G2207*E2207","v":0},0,0,0,0,0,{"$f":"+M2207*E2207","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA2207:AQ2207)","v":0},{"$f":"+E2207*Z2207","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["6.1.2","160mm diameter (power cables)",{"$nulls":3}," "]
[null,"  Supply","m",300,43.05,{"v":12915,"d":"12,915.00"},{"$nulls":19},0,{"$f":"G2210*E2210","v":0},0,0,0,0,0,{"$f":"+M2210*E2210","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2210*Z2210","v":{"v":0,"d":"0.00"}}]
[null,"  Install","m",{"$f":"D2210","v":300},{"v":17,"d":"17.00"},{"v":5100,"d":"5,100.00"},{"$nulls":19},0,{"$f":"G2211*E2211","v":0},0,0,0,0,0,{"$f":"+M2211*E2211","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2211*Z2211","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["6.1.3","110mm diameter (power cables)",{"$nulls":3}," "]
[null,"  Supply","m",200,17.94,{"v":3588.0000000000005,"d":"3,588.00"},{"$nulls":19},0,{"$f":"G2214*E2214","v":0},0,0,0,0,0,{"$f":"+M2214*E2214","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2214*Z2214","v":{"v":0,"d":"0.00"}}]
[null,"  Install","m",{"$f":"D2214","v":200},{"v":15,"d":"15.00"},{"v":3000,"d":"3,000.00"},{"$nulls":19},0,{"$f":"G2215*E2215","v":0},0,0,0,0,0,{"$f":"+M2215*E2215","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2215*Z2215","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["6.1.4","90 degrees slow bends for 200mm dia. sleeve",{"$nulls":3}," "]
[null,"  Supply","each",25,194.75,{"v":4868.75,"d":"4,868.75"},{"$nulls":19},0,{"$f":"G2218*E2218","v":0},0,0,0,0,0,{"$f":"+M2218*E2218","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2218*Z2218","v":{"v":0,"d":"0.00"}}]
[null,"  Install","each",{"$f":"D2207/8","v":25},{"v":30,"d":"30.00"},{"v":750,"d":"750.00"},{"$nulls":19},0,{"$f":"G2219*E2219","v":0},0,0,0,0,0,{"$f":"+M2219*E2219","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2219*Z2219","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",null," "]
["6.1.5","90 degrees slow bends for 160mm dia. sleeve",null," ",null," "]
[null,"  Supply","each",38,179.38,{"v":6816.44,"d":"6,816.44"},{"$nulls":19},0,{"$f":"G2222*E2222","v":0},0,0,0,0,0,{"$f":"+M2222*E2222","v":0},0,0,0,0,0,0,0,{"$f":"W2222*$E2222","v":0},0,0,0,{"$f":"+E2222*Z2222","v":{"v":0,"d":"0.00"}}]
[null,"  Install","each",38,{"v":28,"d":"28.00"},{"v":1064,"d":"1,064.00"},{"$nulls":19},0,{"$f":"G2223*E2223","v":0},0,0,0,0,0,{"$f":"+M2223*E2223","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2223*Z2223","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",null," "]
["6.1.6","90 degrees slow bends for 110mm dia. sleeve",null," ",null," "]
[null,"  Supply","each",25,47.15,{"v":1178.75,"d":"1,178.75"},{"$nulls":19},0,{"$f":"G2226*E2226","v":0},0,0,0,0,0,{"$f":"+M2226*E2226","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2226*Z2226","v":{"v":0,"d":"0.00"}}]
[null,"  Install","each",{"$f":"D2215/8","v":25},{"v":25,"d":"25.00"},{"v":625,"d":"625.00"},{"$nulls":19},0,{"$f":"G2227*E2227","v":0},0,0,0,0,0,{"$f":"+M2227*E2227","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2227*Z2227","v":{"v":0,"d":"0.00"}}]
[]
[{"v":6.2,"d":"6.20"},"Cable Tape"]
[" ","Laid in an open trech and 150mm above a cable 150mm wide 800 gauge cable marker tape."]
[null,"  Supply","m",{"$f":"800+780+400+50","v":{"v":2030,"d":"2,030"}},1.38,{"v":2801.3999999999996,"d":"2,801.40"},{"$nulls":19},0,{"$f":"G2231*E2231","v":0},0,0,0,0,0,{"$f":"+M2231*E2231","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2231*Z2231","v":{"v":0,"d":"0.00"}}]
[null,"  Install","m",{"$f":"D2231","v":{"v":2030,"d":"2,030"}},{"v":2,"d":"2.00"},{"v":4060,"d":"4,060.00"},{"$nulls":19},0,{"$f":"G2232*E2232","v":0},0,0,0,0,0,{"$f":"+M2232*E2232","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2232*Z2232","v":{"v":0,"d":"0.00"}}]
[]
[{"v":6.3,"d":"6.30"},"MV Trencing"]
[" ","Excavation for cables, backfilling and compaction; in all pickable materials (Average:  500mm wide & 1200mm deep)"]
["6.3.1","In virgin ground","m",{"$f":"D2231","v":{"v":2030,"d":"2,030"}},{"v":69,"d":"69.00"},{"v":140070,"d":"140,070.00"},{"$nulls":19},0,{"$f":"G2236*E2236","v":0},0,0,0,0,0,{"$f":"+M2236*E2236","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2236*Z2236","v":{"v":0,"d":"0.00"}}]
["6.3.2","On top of the existing MV cable","m",{"$f":"800+780","v":{"v":1580,"d":"1,580"}},{"v":69,"d":"69.00"},{"v":109020,"d":"109,020.00"},{"$nulls":19},0,{"$f":"G2237*E2237","v":0},0,0,0,0,0,{"$f":"+M2237*E2237","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2237*Z2237","v":{"v":0,"d":"0.00"}}]
["6.3.3","Extra over for soft rock","m",{"$f":"D2237/5","v":316},{"v":89,"d":"89.00"},{"v":28124,"d":"28,124.00"},{"$nulls":19},0,{"$f":"G2238*E2238","v":0},0,0,0,0,0,{"$f":"+M2238*E2238","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2238*Z2238","v":{"v":0,"d":"0.00"}}]
["6.3.4","Extra over for hard hard rock","m",{"$f":"D2237/2","v":790},{"v":109,"d":"109.00"},{"v":86110,"d":"86,110.00"},{"$nulls":19},0,{"$f":"G2239*E2239","v":0},0,0,0,0,0,{"$f":"+M2239*E2239","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2239*Z2239","v":{"v":0,"d":"0.00"}}]
["6.3.5","Selected fines bedding 150mm under cable and 150mm on top of cable (when required by soil condituions)",{"$nulls":3}," "]
[null,"  Supply","m3",{"$f":"D2236*0.25*0.8","v":406},92.25,{"v":37453.5,"d":"37,453.50"},{"$nulls":19},0,{"$f":"G2241*E2241","v":0},0,0,0,0,0,{"$f":"+M2241*E2241","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2241*Z2241","v":{"v":0,"d":"0.00"}}]
[null,"  Install","m3",{"$f":"D2241","v":406},{"v":29,"d":"29.00"},{"v":11774,"d":"11,774.00"},{"$nulls":19},0,{"$f":"G2242*E2242","v":0},0,0,0,0,0,{"$f":"+M2242*E2242","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2242*Z2242","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F2199:F2244)","v":{"v":473368.83999999997,"d":"473,368.84"}},{"$nulls":38},{"$f":"SUM(AS2199:AS2244)","v":{"v":0,"d":"0.00"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A2196","v":"BILL NO. 6 : MV SLEEVES AND TRENCHING (SMME CONTRACT NO 1)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F2245","v":{"v":473368.83999999997,"d":"473,368.84"}},{"$nulls":38},{"$f":"AS2245","v":{"v":0,"d":"0.00"}}]
[]
["6.3.4","300 x 400mm or nearest standard concrete tiles to be place above MV cable"]
[null,"  Supply","each",{"v":6767,"d":"6,767"},23.78,{"$f":"D2255*E2255","v":{"v":160919.26,"d":"160,919.26"}},{"$nulls":19},{"$f":"SUM(G2255:Y2255)","v":0},{"$f":"G2255*E2255","v":0},{"$f":"H2255*$E2255","v":0},{"$f":"I2255*$E2255","v":0},{"$f":"J2255*$E2255","v":0},{"$f":"K2255*$E2255","v":0},{"$f":"L2255*$E2255","v":0},{"$f":"+M2255*E2255","v":0},{"$f":"N2255*$E2255","v":0},{"$f":"O2255*$E2255","v":0},{"$f":"P2255*$E2255","v":0},{"$f":"Q2255*$E2255","v":0},{"$f":"R2255*$E2255","v":0},{"$f":"S2255*$E2255","v":0},{"$f":"T2255*$E2255","v":0},{"$f":"W2255*$E2255","v":0},0,0,{"$f":"SUM(AA2255:AQ2255)","v":0},{"$f":"+E2255*Z2255","v":{"v":0,"d":"0.00"}}]
[null,"  Install","each",{"v":6767,"d":"6,767"},{"v":12,"d":"12.00"},{"$f":"D2256*E2256","v":{"v":81204,"d":"81,204.00"}},{"$nulls":19},{"$f":"SUM(G2256:Y2256)","v":0},{"$f":"G2256*E2256","v":0},0,0,0,0,0,{"$f":"+M2256*E2256","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA2256:AQ2256)","v":0},{"$f":"+E2256*Z2256","v":{"v":0,"d":"0.00"}}]
[]
["6.3.5","Drawn into conduit or sleeve 2.5 mm galvanised draw wire"]
[null,"  Supply","m",{"$f":"D2206+D2210+D2214","v":700},0.36,{"$f":"D2259*E2259","v":{"v":252,"d":"252.00"}},{"$nulls":19},{"$f":"SUM(G2259:Y2259)","v":0},{"$f":"G2259*E2259","v":0},0,0,0,0,0,{"$f":"+M2259*E2259","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2259*Z2259","v":{"v":0,"d":"0.00"}}]
[null,"  Install","m",{"$f":"D2259","v":700},{"v":1.2,"d":"1.20"},{"$f":"D2260*E2260","v":{"v":840,"d":"840.00"}},{"$nulls":19},{"$f":"SUM(G2260:Y2260)","v":0},{"$f":"G2260*E2260","v":0},0,0,0,0,0,{"$f":"+M2260*E2260","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2260*Z2260","v":{"v":0,"d":"0.00"}}]
[]
[{"v":6.4,"d":"6.40"},"Cable Route Markers"]
[null,"250mm High trancated pyramid cable route marker with stainless steel insert engraved with the cable details eg, \"LV 25mm2 4C CABLE\".  Installed to protrude 150mm above ground and every 35m along and at the cable route direction change."]
[null,"  Supply","each",120,97.38,{"$f":"D2264*E2264","v":{"v":11685.599999999999,"d":"11,685.60"}},{"$nulls":19},{"$f":"SUM(G2264:Y2264)","v":0},{"$f":"G2264*E2264","v":0},0,0,0,0,0,{"$f":"+M2264*E2264","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2264*Z2264","v":{"v":0,"d":"0.00"}}]
[null,"  Install","each",{"$f":"D2264","v":120},{"v":60,"d":"60.00"},{"$f":"D2265*E2265","v":{"v":7200,"d":"7,200.00"}},{"$nulls":19},{"$f":"SUM(G2265:Y2265)","v":0},{"$f":"G2265*E2265","v":0},0,0,0,0,0,{"$f":"+M2265*E2265","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2265*Z2265","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},{"$f":"G2266*E2266","v":0},0,0,0,0,0,{"$f":"+M2266*E2266","v":0},0,0,0,0,0,0,0,0,0,0,0]
[{"v":6.5,"d":"6.50"},"Manholes"]
[null,"Supply and build either pre-cast or full wall manhole with light duty cover with the following minimum inside"]
["6.5.1","dimensions:  - 1200 x 1200 x 1000mm deep","each",12,{"v":3490.16,"d":"3,490.16"},{"$f":"D2269*E2269","v":{"v":41881.92,"d":"41,881.92"}},{"$nulls":19},{"$f":"SUM(G2269:Y2269)","v":0},{"$f":"G2269*E2269","v":0},0,0,0,0,0,{"$f":"+M2269*E2269","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2269*Z2269","v":{"v":0,"d":"0.00"}}]
["6.5.2","dimensions:  - 800 x 800 x 600mm deep","each",12,{"v":2861.82,"d":"2,861.82"},{"$f":"D2270*E2270","v":{"v":34341.840000000004,"d":"34,341.84"}},{"$nulls":19},{"$f":"SUM(G2270:Y2270)","v":0},{"$f":"G2270*E2270","v":0},0,0,0,0,0,{"$f":"+M2270*E2270","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2270*Z2270","v":{"v":0,"d":"0.00"}}]
[]
[{"v":6.6,"d":"6.60"},"Mentoring and Management"]
[null,"A percentage of the SMME Package amount to provide the Mentoring and Management of the SMME Contractors appointed","%",1,{"v":811577.84,"d":"811,577.84"},{"$f":"E2273*2.5%","v":{"v":20289.446,"d":"20,289.45"}},{"$nulls":19},{"$f":"SUM(G2273:Y2273)","v":0},{"$f":"G2273*E2273","v":0},0,0,0,0,0,{"$f":"+M2273*E2273","v":0},0,0,0,0,0,0,0,{"$f":"W2273*$E2273","v":0},{"$f":"X2273*$E2273","v":0},{"$f":"Y2273*$E2273","v":0},0,{"$f":"+E2273*Z2273","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(F2252:F2275)","v":{"v":831982.906,"d":"831,982.91"}},{"$nulls":38},{"$f":"SUM(AS2252:AS2275)","v":{"v":0,"d":"0.00"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 7 : MV CABLE REWORKS (SMME CONTRACT NO 2)"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House",null,"N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[{"v":7,"d":"7.00"},"SMME CONTRACT No 2"]
[" ","Labour to Uplift 150mm² XLPE MV Cable from existing route and reposition as per Drawings, note trenching, cable slabs and bedding soil measured in Item 7.1 ","m",{"v":1450,"d":"1,450"},{"v":36,"d":"36.00"},{"$f":"D2285*E2285","v":{"v":52200,"d":"52,200.00"}},{"$nulls":19},{"$f":"SUM(G2285:Y2285)","v":0},{"$f":"G2285*E2285","v":0},{"$f":"H2285*$E2285","v":0},{"$f":"I2285*$E2285","v":0},{"$f":"J2285*$E2285","v":0},{"$f":"K2285*$E2285","v":0},{"$f":"L2285*$E2285","v":0},{"$f":"+M2285*E2285","v":0},{"$f":"N2285*$E2285","v":0},{"$f":"O2285*$E2285","v":0},{"$f":"P2285*$E2285","v":0},{"$f":"Q2285*$E2285","v":0},{"$f":"R2285*$E2285","v":0},{"$f":"S2285*$E2285","v":0},{"$f":"T2285*$E2285","v":0},{"$f":"W2285*$E2285","v":0},0,0,{"$f":"SUM(AA2285:AQ2285)","v":0},{"$f":"+E2285*Z2285","v":{"v":0,"d":"0.00"}}]
[]
[{"v":7.1,"d":"7.10"},"MV Trencing"]
[" ","Excavation for cables, backfilling and compaction; in all pickable materials (Average:  500mm wide & 1200mm deep)"]
["7.1.1","In virgin ground","m",300,{"v":69,"d":"69.00"},{"$f":"D2289*E2289","v":{"v":20700,"d":"20,700.00"}},{"$nulls":19},{"$f":"SUM(G2289:Y2289)","v":0},{"$f":"G2289*E2289","v":0},0,0,0,0,0,{"$f":"+M2289*E2289","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA2289:AQ2289)","v":0},{"$f":"+E2289*Z2289","v":{"v":0,"d":"0.00"}}]
["7.1.2","On top of the existing MV cable","m",{"v":1450,"d":"1,450"},{"v":69,"d":"69.00"},{"$f":"D2290*E2290","v":{"v":100050,"d":"100,050.00"}},{"$nulls":19},0,{"$f":"G2290*E2290","v":0},0,0,0,0,0,{"$f":"+M2290*E2290","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2290*Z2290","v":{"v":0,"d":"0.00"}}]
["7.1.3","Extra over for soft rock","m",{"$f":"D2290/5","v":290},{"v":89,"d":"89.00"},{"$f":"D2291*E2291","v":{"v":25810,"d":"25,810.00"}},{"$nulls":19},0,{"$f":"G2291*E2291","v":0},0,0,0,0,0,{"$f":"+M2291*E2291","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2291*Z2291","v":{"v":0,"d":"0.00"}}]
["7.1.4","Extra over for hard hard rock","m",{"$f":"D2290/2","v":725},{"v":109,"d":"109.00"},{"$f":"D2292*E2292","v":{"v":79025,"d":"79,025.00"}},{"$nulls":19},0,{"$f":"G2292*E2292","v":0},0,0,0,0,0,{"$f":"+M2292*E2292","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2292*Z2292","v":{"v":0,"d":"0.00"}}]
["7.1.5","Selected fines bedding 150mm under cable and 150mm on top of cable (when required by soil condituions)"]
[null,"  Supply","m3",{"$f":"D2290*0.25*0.8","v":290},92.25,{"$f":"D2294*E2294","v":{"v":26752.5,"d":"26,752.50"}},{"$nulls":19},0,{"$f":"G2294*E2294","v":0},0,0,0,0,0,{"$f":"+M2294*E2294","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2294*Z2294","v":{"v":0,"d":"0.00"}}]
[null,"  Install","m3",{"$f":"D2294","v":290},{"v":29,"d":"29.00"},{"$f":"D2295*E2295","v":{"v":8410,"d":"8,410.00"}},{"$nulls":19},0,{"$f":"G2295*E2295","v":0},0,0,0,0,0,{"$f":"+M2295*E2295","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2295*Z2295","v":{"v":0,"d":"0.00"}}]
[]
["7.1.6","300 x 400mm or nearest standard concrete tiles to be place above MV cable"]
[null,"  Supply","each",{"$f":"D2290/0.4","v":{"v":3625,"d":"3,625"}},23.78,{"$f":"D2298*E2298","v":{"v":86202.5,"d":"86,202.50"}},{"$nulls":19},0,{"$f":"G2298*E2298","v":0},0,0,0,0,0,{"$f":"+M2298*E2298","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2298*Z2298","v":{"v":0,"d":"0.00"}}]
[null,"  Install","each",{"$f":"D2298","v":{"v":3625,"d":"3,625"}},{"v":12,"d":"12.00"},{"$f":"D2299*E2299","v":{"v":43500,"d":"43,500.00"}},{"$nulls":19},0,{"$f":"G2299*E2299","v":0},0,0,0,0,0,{"$f":"+M2299*E2299","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2299*Z2299","v":{"v":0,"d":"0.00"}}]
[" "]
[{"v":7.2,"d":"7.20"},"Mentoring and Management"]
[null,"A percentage of the SMME Package amount to provide the Mentoring and Management of the SMME Contractors appointed","%",1,{"v":442650,"d":"442,650.00"},{"$f":"E2302*2.5%","v":{"v":11066.25,"d":"11,066.25"}},{"$nulls":19},0,{"$f":"G2302*E2302","v":0},0,0,0,0,0,{"$f":"+M2302*E2302","v":0},0,0,0,0,0,0,0,{"$f":"W2302*$E2302","v":0},{"$f":"X2302*$E2302","v":0},{"$f":"Y2302*$E2302","v":0},0,{"$f":"+E2302*Z2302","v":{"v":0,"d":"0.00"}}]
[{"$nulls":4}," "]
[]
[null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(F2283:F2304)","v":{"v":453716.25,"d":"453,716.25"}},{"$nulls":38},{"$f":"SUM(AS2283:AS2304)","v":{"v":0,"d":"0.00"}}]

{"sheet":"Block Breakdown Cum","index":5,"n_rows":2305,"n_cols":45,"rows_kept":2305,"hidden":true,"merged":[[4,4,4,5],[5,6,5,25],[5,26,5,43],[50,4,50,5],[76,4,76,5],[143,4,143,5],[205,4,205,5],[267,4,267,5],[326,4,326,5],[384,4,384,5],[442,4,442,5],[469,4,469,5],[530,4,530,5],[565,4,565,5],[626,4,626,5],[688,4,688,5],[789,4,789,5],[847,4,847,5],[904,4,904,5],[957,4,957,5],[998,4,998,5],[1187,4,1187,5],[1234,4,1234,5],[1287,4,1287,5],[1354,4,1354,5],[1418,4,1418,5],[1484,4,1484,5],[1536,4,1536,5],[1582,4,1582,5],[1647,4,1647,5],[1710,4,1710,5],[1770,4,1770,5],[2189,0,2189,1]]}
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 1 : PROVISIONAL AND SUPERVISION AMOUNTS",{"$nulls":3},"Besamandla"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","Total Quantity Claimed to Date",{"$nulls":19},"Total Value Claimed to Date",{"$nulls":17},"Total Claimed"]
[{"$nulls":6},"A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount"]
[]
[null,"P&G Claim amounts For LV and MV",{"$nulls":3},"WG 190",{"$nulls":38},{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[]
[]
[{"v":1,"d":"1.00"},"Provisional amounts, pertaining specifically to the Electrical Installation Contract"]
[]
[" ","Provisional Amounts"]
[]
[{"v":1.1,"d":"1.10"},"An amount to receive, store, install and connect complete new Digital Xray viewing panels from Radiology Contractor or supplier ","Sum",1,{"v":125000,"d":"125,000.00"},{"$f":"$D16*E16","v":{"v":125000,"d":"125,000.00"}},{"$f":"+'Block Breakdown This'!G16+'Block Breakdown Prev'!G16","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H16+'Block Breakdown Prev'!H16","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I$16+'Block Breakdown Prev'!I$16","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J16+'Block Breakdown Prev'!J16","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K16+'Block Breakdown Prev'!K16","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L16+'Block Breakdown Prev'!L16","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M16+'Block Breakdown Prev'!M16","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N16+'Block Breakdown Prev'!N16","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O16+'Block Breakdown Prev'!O16","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P16+'Block Breakdown Prev'!P16","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q16+'Block Breakdown Prev'!Q16","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R16+'Block Breakdown Prev'!R16","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S16+'Block Breakdown Prev'!S16","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T16+'Block Breakdown Prev'!T16","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U16+'Block Breakdown Prev'!U16","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V16+'Block Breakdown Prev'!V16","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W16+'Block Breakdown Prev'!W16","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X16+'Block Breakdown Prev'!X16","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y16+'Block Breakdown Prev'!Y16","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G16:Y16)","v":{"v":0,"d":"0.00"}},{"$f":"G16*E16","v":0},{"$f":"H16*E16","v":0},{"$f":"I16*E16","v":0},{"$f":"J16*E16","v":0},{"$f":"K16*E16","v":0},{"$f":"L16*E16","v":0},{"$f":"+M16*E16","v":0},{"$f":"N16*E16","v":0},{"$f":"O16*E16","v":0},{"$f":"P16*E16","v":0},{"$f":"Q16*E16","v":0},{"$f":"R16*E16","v":0},{"$f":"S16*E16","v":0},{"$f":"T16*E16","v":0},{"$f":"W16*E16","v":0},{"$f":"X16*E16","v":0},{"$f":"Y16*E16","v":0},{"$f":"SUM(AA16:AQ16)","v":0},{"$f":"+E16*Z16","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
["1.1.1","Contractor's Profit on the above amount","%"," ",{"v":0.1,"d":"0.10"},{"$f":"F16*E18","v":{"v":12500,"d":"12,500.00"}},{"$f":"+'Block Breakdown This'!G18+'Block Breakdown Prev'!G18","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H18+'Block Breakdown Prev'!H18","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I18+'Block Breakdown Prev'!I18","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J18+'Block Breakdown Prev'!J18","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K18+'Block Breakdown Prev'!K18","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L18+'Block Breakdown Prev'!L18","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M18+'Block Breakdown Prev'!M18","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N18+'Block Breakdown Prev'!N18","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O18+'Block Breakdown Prev'!O18","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P18+'Block Breakdown Prev'!P18","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q18+'Block Breakdown Prev'!Q18","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R18+'Block Breakdown Prev'!R18","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S18+'Block Breakdown Prev'!S18","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T18+'Block Breakdown Prev'!T18","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U18+'Block Breakdown Prev'!U18","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V18+'Block Breakdown Prev'!V18","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W18+'Block Breakdown Prev'!W18","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X18+'Block Breakdown Prev'!X18","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y18+'Block Breakdown Prev'!Y18","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G18:Y18)","v":{"v":0,"d":"0.00"}},{"$f":"G18*E18","v":0},{"$f":"H18*E18","v":0},{"$f":"I18*E18","v":0},{"$f":"J18*E18","v":0},{"$f":"K18*E18","v":0},{"$f":"L18*E18","v":0},0,{"$f":"N18*E18","v":0},{"$f":"O18*E18","v":0},{"$f":"P18*E18","v":0},{"$f":"Q18*E18","v":0},{"$f":"R18*E18","v":0},{"$f":"S18*E18","v":0},{"$f":"T18*E18","v":0},{"$f":"W18*E18","v":0},{"$f":"X18*E18","v":0},{"$f":"Y18*E18","v":0},{"$f":"SUM(AA18:AQ18)","v":0},{"$f":"+E18*Z18","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[{"v":1.3,"d":"1.30"},"Specialist Lighting Contractor to complete the main Entrance and Façade of the Main Hospital","Sum",1,{"v":250000,"d":"250,000.00"},{"$f":"$D20*E20","v":{"v":250000,"d":"250,000.00"}},{"$f":"+'Block Breakdown This'!G20+'Block Breakdown Prev'!G20","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H20+'Block Breakdown Prev'!H20","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I20+'Block Breakdown Prev'!I20","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J20+'Block Breakdown Prev'!J20","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K20+'Block Breakdown Prev'!K20","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L20+'Block Breakdown Prev'!L20","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M20+'Block Breakdown Prev'!M20","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N20+'Block Breakdown Prev'!N20","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O20+'Block Breakdown Prev'!O20","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P20+'Block Breakdown Prev'!P20","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q20+'Block Breakdown Prev'!Q20","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R20+'Block Breakdown Prev'!R20","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S20+'Block Breakdown Prev'!S20","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T20+'Block Breakdown Prev'!T20","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U20+'Block Breakdown Prev'!U20","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V20+'Block Breakdown Prev'!V20","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W20+'Block Breakdown Prev'!W20","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X20+'Block Breakdown Prev'!X20","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y20+'Block Breakdown Prev'!Y20","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G20*E20","v":0},{"$f":"H20*E20","v":0},{"$f":"I20*E20","v":0},{"$f":"J20*E20","v":0},{"$f":"K20*E20","v":0},{"$f":"L20*E20","v":0},0,{"$f":"N20*E20","v":0},{"$f":"O20*E20","v":0},{"$f":"P20*E20","v":0},{"$f":"Q20*E20","v":0},{"$f":"R20*E20","v":0},{"$f":"S20*E20","v":0},{"$f":"T20*E20","v":0},{"$f":"W20*E20","v":0},{"$f":"X20*E20","v":0},{"$f":"Y20*E20","v":0},0,{"$f":"+E20*Z20","v":{"v":0,"d":"0.00"}}]
[" ",{"$nulls":31},0]
["1.3.1","Contractor's Profit on the above amount","%"," ",{"v":0.1,"d":"0.10"},{"$f":"F20*E22","v":{"v":25000,"d":"25,000.00"}},{"$f":"+'Block Breakdown This'!G22+'Block Breakdown Prev'!G22","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H22+'Block Breakdown Prev'!H22","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I22+'Block Breakdown Prev'!I22","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J22+'Block Breakdown Prev'!J22","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K22+'Block Breakdown Prev'!K22","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L22+'Block Breakdown Prev'!L22","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M22+'Block Breakdown Prev'!M22","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N22+'Block Breakdown Prev'!N22","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O22+'Block Breakdown Prev'!O22","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P22+'Block Breakdown Prev'!P22","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q22+'Block Breakdown Prev'!Q22","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R22+'Block Breakdown Prev'!R22","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S22+'Block Breakdown Prev'!S22","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T22+'Block Breakdown Prev'!T22","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U22+'Block Breakdown Prev'!U22","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V22+'Block Breakdown Prev'!V22","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W22+'Block Breakdown Prev'!W22","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X22+'Block Breakdown Prev'!X22","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y22+'Block Breakdown Prev'!Y22","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G22*E22","v":0},{"$f":"H22*E22","v":0},{"$f":"I22*E22","v":0},{"$f":"J22*E22","v":0},{"$f":"K22*E22","v":0},{"$f":"L22*E22","v":0},0,{"$f":"N22*E22","v":0},{"$f":"O22*E22","v":0},{"$f":"P22*E22","v":0},{"$f":"Q22*E22","v":0},{"$f":"R22*E22","v":0},{"$f":"S22*E22","v":0},{"$f":"T22*E22","v":0},{"$f":"W22*E22","v":0},{"$f":"X22*E22","v":0},{"$f":"Y22*E22","v":0},0,{"$f":"+E22*Z22","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[{"v":1.4,"d":"1.40"},"UPS System complete for the Main Hospital","Sum",1,{"v":3200000,"d":"3,200,000.00"},{"$f":"$D24*E24","v":{"v":3200000,"d":"3,200,000.00"}},{"$f":"+'Block Breakdown This'!G24+'Block Breakdown Prev'!G24","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H24+'Block Breakdown Prev'!H24","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I24+'Block Breakdown Prev'!I24","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J24+'Block Breakdown Prev'!J24","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K24+'Block Breakdown Prev'!K24","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L24+'Block Breakdown Prev'!L24","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M24+'Block Breakdown Prev'!M24","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N24+'Block Breakdown Prev'!N24","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O24+'Block Breakdown Prev'!O24","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P24+'Block Breakdown Prev'!P24","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q24+'Block Breakdown Prev'!Q24","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R24+'Block Breakdown Prev'!R24","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S24+'Block Breakdown Prev'!S24","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T24+'Block Breakdown Prev'!T24","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U24+'Block Breakdown Prev'!U24","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V24+'Block Breakdown Prev'!V24","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W24+'Block Breakdown Prev'!W24","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X24+'Block Breakdown Prev'!X24","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y24+'Block Breakdown Prev'!Y24","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G24*E24","v":0},{"$f":"H24*E24","v":0},{"$f":"I24*E24","v":0},{"$f":"J24*E24","v":0},{"$f":"K24*E24","v":0},{"$f":"L24*E24","v":0},0,{"$f":"N24*E24","v":0},{"$f":"O24*E24","v":0},{"$f":"P24*E24","v":0},{"$f":"Q24*E24","v":0},{"$f":"R24*E24","v":0},{"$f":"S24*E24","v":0},{"$f":"T24*E24","v":0},{"$f":"W24*E24","v":0},{"$f":"X24*E24","v":0},{"$f":"Y24*E24","v":0},0,{"$f":"+E24*Z24","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
["1.4.1","Contractor's Profit on the above amount","%"," ",{"v":0.025,"d":"0.03"},{"$f":"F24*E26","v":{"v":80000,"d":"80,000.00"}},{"$f":"+'Block Breakdown This'!G26+'Block Breakdown Prev'!G26","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H26+'Block Breakdown Prev'!H26","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I26+'Block Breakdown Prev'!I26","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J26+'Block Breakdown Prev'!J26","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K26+'Block Breakdown Prev'!K26","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L26+'Block Breakdown Prev'!L26","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M26+'Block Breakdown Prev'!M26","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N26+'Block Breakdown Prev'!N26","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O26+'Block Breakdown Prev'!O26","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P26+'Block Breakdown Prev'!P26","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q26+'Block Breakdown Prev'!Q26","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R26+'Block Breakdown Prev'!R26","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S26+'Block Breakdown Prev'!S26","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T26+'Block Breakdown Prev'!T26","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U26+'Block Breakdown Prev'!U26","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V26+'Block Breakdown Prev'!V26","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W26+'Block Breakdown Prev'!W26","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X26+'Block Breakdown Prev'!X26","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y26+'Block Breakdown Prev'!Y26","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G26*E26","v":0},{"$f":"H26*E26","v":0},{"$f":"I26*E26","v":0},{"$f":"J26*E26","v":0},{"$f":"K26*E26","v":0},{"$f":"L26*E26","v":0},0,{"$f":"N26*E26","v":0},{"$f":"O26*E26","v":0},{"$f":"P26*E26","v":0},{"$f":"Q26*E26","v":0},{"$f":"R26*E26","v":0},{"$f":"S26*E26","v":0},{"$f":"T26*E26","v":0},{"$f":"W26*E26","v":0},{"$f":"X26*E26","v":0},{"$f":"Y26*E26","v":0},0,{"$f":"+E26*Z26","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[{"v":1.5,"d":"1.50"},"Connection Fees for Power Supply ","Sum",1,{"v":9000000,"d":"9,000,000.00"},{"$f":"$D28*E28","v":{"v":9000000,"d":"9,000,000.00"}},{"$f":"+'Block Breakdown This'!G28+'Block Breakdown Prev'!G28","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H28+'Block Breakdown Prev'!H28","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I28+'Block Breakdown Prev'!I28","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J28+'Block Breakdown Prev'!J28","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K28+'Block Breakdown Prev'!K28","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L28+'Block Breakdown Prev'!L28","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M28+'Block Breakdown Prev'!M28","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N28+'Block Breakdown Prev'!N28","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O28+'Block Breakdown Prev'!O28","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P28+'Block Breakdown Prev'!P28","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q28+'Block Breakdown Prev'!Q28","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R28+'Block Breakdown Prev'!R28","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S28+'Block Breakdown Prev'!S28","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T28+'Block Breakdown Prev'!T28","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U28+'Block Breakdown Prev'!U28","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V28+'Block Breakdown Prev'!V28","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W28+'Block Breakdown Prev'!W28","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X28+'Block Breakdown Prev'!X28","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y28+'Block Breakdown Prev'!Y28","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G28*E28","v":0},{"$f":"H28*E28","v":0},{"$f":"I28*E28","v":0},{"$f":"J28*E28","v":0},{"$f":"K28*E28","v":0},{"$f":"L28*E28","v":0},0,{"$f":"N28*E28","v":0},{"$f":"O28*E28","v":0},{"$f":"P28*E28","v":0},{"$f":"Q28*E28","v":0},{"$f":"R28*E28","v":0},{"$f":"S28*E28","v":0},{"$f":"T28*E28","v":0},{"$f":"W28*E28","v":0},{"$f":"X28*E28","v":0},{"$f":"Y28*E28","v":0},0,{"$f":"+E28*Z28","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
["1.5.1","Contractor's Profit on the above amount","%"," ",0.01,{"$f":"F28*E30","v":{"v":90000,"d":"90,000.00"}},{"$f":"+'Block Breakdown This'!G30+'Block Breakdown Prev'!G30","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H30+'Block Breakdown Prev'!H30","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I30+'Block Breakdown Prev'!I30","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J30+'Block Breakdown Prev'!J30","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K30+'Block Breakdown Prev'!K30","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L30+'Block Breakdown Prev'!L30","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M30+'Block Breakdown Prev'!M30","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N30+'Block Breakdown Prev'!N30","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O30+'Block Breakdown Prev'!O30","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P30+'Block Breakdown Prev'!P30","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q30+'Block Breakdown Prev'!Q30","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R30+'Block Breakdown Prev'!R30","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S30+'Block Breakdown Prev'!S30","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T30+'Block Breakdown Prev'!T30","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U30+'Block Breakdown Prev'!U30","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V30+'Block Breakdown Prev'!V30","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W30+'Block Breakdown Prev'!W30","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X30+'Block Breakdown Prev'!X30","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y30+'Block Breakdown Prev'!Y30","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G30*E30","v":0},{"$f":"H30*E30","v":0},{"$f":"I30*E30","v":0},{"$f":"J30*E30","v":0},{"$f":"K30*E30","v":0},{"$f":"L30*E30","v":0},0,{"$f":"N30*E30","v":0},{"$f":"O30*E30","v":0},{"$f":"P30*E30","v":0},{"$f":"Q30*E30","v":0},{"$f":"R30*E30","v":0},{"$f":"S30*E30","v":0},{"$f":"T30*E30","v":0},{"$f":"W30*E30","v":0},{"$f":"X30*E30","v":0},{"$f":"Y30*E30","v":0},0,{"$f":"+E30*Z30","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[{"v":1.6,"d":"1.60"},"Dome lighting System complete as per specialist lighting Engineer","Sum",1,{"v":350000,"d":"350,000.00"},{"$f":"$D32*E32","v":{"v":350000,"d":"350,000.00"}},{"$f":"+'Block Breakdown This'!G32+'Block Breakdown Prev'!G32","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H32+'Block Breakdown Prev'!H32","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I32+'Block Breakdown Prev'!I32","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J32+'Block Breakdown Prev'!J32","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K32+'Block Breakdown Prev'!K32","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L32+'Block Breakdown Prev'!L32","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M32+'Block Breakdown Prev'!M32","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N32+'Block Breakdown Prev'!N32","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O32+'Block Breakdown Prev'!O32","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P32+'Block Breakdown Prev'!P32","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q32+'Block Breakdown Prev'!Q32","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R32+'Block Breakdown Prev'!R32","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S32+'Block Breakdown Prev'!S32","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T32+'Block Breakdown Prev'!T32","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U32+'Block Breakdown Prev'!U32","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V32+'Block Breakdown Prev'!V32","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W32+'Block Breakdown Prev'!W32","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X32+'Block Breakdown Prev'!X32","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y32+'Block Breakdown Prev'!Y32","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G32*E32","v":0},{"$f":"H32*E32","v":0},{"$f":"I32*E32","v":0},{"$f":"J32*E32","v":0},{"$f":"K32*E32","v":0},{"$f":"L32*E32","v":0},0,{"$f":"N32*E32","v":0},{"$f":"O32*E32","v":0},{"$f":"P32*E32","v":0},{"$f":"Q32*E32","v":0},{"$f":"R32*E32","v":0},{"$f":"S32*E32","v":0},{"$f":"T32*E32","v":0},{"$f":"W32*E32","v":0},{"$f":"X32*E32","v":0},{"$f":"Y32*E32","v":0},0,{"$f":"+E32*Z32","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
["1.6.1","Contractor's Profit on the above amount","%"," ",{"v":0.1,"d":"0.10"},{"$f":"F32*E34","v":{"v":35000,"d":"35,000.00"}},{"$f":"+'Block Breakdown This'!G34+'Block Breakdown Prev'!G34","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H34+'Block Breakdown Prev'!H34","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I34+'Block Breakdown Prev'!I34","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J34+'Block Breakdown Prev'!J34","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K34+'Block Breakdown Prev'!K34","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L34+'Block Breakdown Prev'!L34","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M34+'Block Breakdown Prev'!M34","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N34+'Block Breakdown Prev'!N34","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O34+'Block Breakdown Prev'!O34","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P34+'Block Breakdown Prev'!P34","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q34+'Block Breakdown Prev'!Q34","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R34+'Block Breakdown Prev'!R34","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S34+'Block Breakdown Prev'!S34","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T34+'Block Breakdown Prev'!T34","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U34+'Block Breakdown Prev'!U34","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V34+'Block Breakdown Prev'!V34","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W34+'Block Breakdown Prev'!W34","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X34+'Block Breakdown Prev'!X34","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y34+'Block Breakdown Prev'!Y34","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G34*E34","v":0},{"$f":"H34*E34","v":0},{"$f":"I34*E34","v":0},{"$f":"J34*E34","v":0},{"$f":"K34*E34","v":0},{"$f":"L34*E34","v":0},0,{"$f":"N34*E34","v":0},{"$f":"O34*E34","v":0},{"$f":"P34*E34","v":0},{"$f":"Q34*E34","v":0},{"$f":"R34*E34","v":0},{"$f":"S34*E34","v":0},{"$f":"T34*E34","v":0},{"$f":"W34*E34","v":0},{"$f":"X34*E34","v":0},{"$f":"Y34*E34","v":0},0,{"$f":"+E34*Z34","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[{"v":1.7,"d":"1.70"},"Power Monitoring System complete as per specialist Contractor","Sum",1,{"v":2000000,"d":"2,000,000.00"},{"$f":"$D36*E36","v":{"v":2000000,"d":"2,000,000.00"}},{"$f":"+'Block Breakdown This'!G36+'Block Breakdown Prev'!G36","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H36+'Block Breakdown Prev'!H36","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I36+'Block Breakdown Prev'!I36","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J36+'Block Breakdown Prev'!J36","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K36+'Block Breakdown Prev'!K36","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L36+'Block Breakdown Prev'!L36","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M36+'Block Breakdown Prev'!M36","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N36+'Block Breakdown Prev'!N36","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O36+'Block Breakdown Prev'!O36","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P36+'Block Breakdown Prev'!P36","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q36+'Block Breakdown Prev'!Q36","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R36+'Block Breakdown Prev'!R36","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S36+'Block Breakdown Prev'!S36","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T36+'Block Breakdown Prev'!T36","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U36+'Block Breakdown Prev'!U36","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V36+'Block Breakdown Prev'!V36","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W36+'Block Breakdown Prev'!W36","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X36+'Block Breakdown Prev'!X36","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y36+'Block Breakdown Prev'!Y36","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G36*E36","v":0},{"$f":"H36*E36","v":0},{"$f":"I36*E36","v":0},{"$f":"J36*E36","v":0},{"$f":"K36*E36","v":0},{"$f":"L36*E36","v":0},0,{"$f":"N36*E36","v":0},{"$f":"O36*E36","v":0},{"$f":"P36*E36","v":0},{"$f":"Q36*E36","v":0},{"$f":"R36*E36","v":0},{"$f":"S36*E36","v":0},{"$f":"T36*E36","v":0},{"$f":"W36*E36","v":0},{"$f":"X36*E36","v":0},{"$f":"Y36*E36","v":0},0,{"$f":"+E36*Z36","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
["1.7.1","Contractor's Profit on the above amount","%"," ",{"v":0.025,"d":"0.03"},{"$f":"F36*E38","v":{"v":50000,"d":"50,000.00"}},{"$f":"+'Block Breakdown This'!G38+'Block Breakdown Prev'!G38","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H38+'Block Breakdown Prev'!H38","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I38+'Block Breakdown Prev'!I38","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J38+'Block Breakdown Prev'!J38","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K38+'Block Breakdown Prev'!K38","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L38+'Block Breakdown Prev'!L38","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M38+'Block Breakdown Prev'!M38","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N38+'Block Breakdown Prev'!N38","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O38+'Block Breakdown Prev'!O38","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P38+'Block Breakdown Prev'!P38","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q38+'Block Breakdown Prev'!Q38","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R38+'Block Breakdown Prev'!R38","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S38+'Block Breakdown Prev'!S38","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T38+'Block Breakdown Prev'!T38","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U38+'Block Breakdown Prev'!U38","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V38+'Block Breakdown Prev'!V38","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W38+'Block Breakdown Prev'!W38","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X38+'Block Breakdown Prev'!X38","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y38+'Block Breakdown Prev'!Y38","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G38*E38","v":0},{"$f":"H38*E38","v":0},{"$f":"I38*E38","v":0},{"$f":"J38*E38","v":0},{"$f":"K38*E38","v":0},{"$f":"L38*E38","v":0},0,{"$f":"N38*E38","v":0},{"$f":"O38*E38","v":0},{"$f":"P38*E38","v":0},{"$f":"Q38*E38","v":0},{"$f":"R38*E38","v":0},{"$f":"S38*E38","v":0},{"$f":"T38*E38","v":0},{"$f":"W38*E38","v":0},{"$f":"X38*E38","v":0},{"$f":"Y38*E38","v":0},0,{"$f":"+E38*Z38","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[{"v":1.8,"d":"1.80"},"Building Management System complete as per specialist Contractor","Sum",1,{"v":2100000,"d":"2,100,000.00"},{"$f":"$D40*E40","v":{"v":2100000,"d":"2,100,000.00"}},{"$f":"+'Block Breakdown This'!G40+'Block Breakdown Prev'!G40","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H40+'Block Breakdown Prev'!H40","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I40+'Block Breakdown Prev'!I40","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J40+'Block Breakdown Prev'!J40","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K40+'Block Breakdown Prev'!K40","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L40+'Block Breakdown Prev'!L40","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M40+'Block Breakdown Prev'!M40","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N40+'Block Breakdown Prev'!N40","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O40+'Block Breakdown Prev'!O40","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P40+'Block Breakdown Prev'!P40","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q40+'Block Breakdown Prev'!Q40","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R40+'Block Breakdown Prev'!R40","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S40+'Block Breakdown Prev'!S40","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T40+'Block Breakdown Prev'!T40","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U40+'Block Breakdown Prev'!U40","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V40+'Block Breakdown Prev'!V40","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W40+'Block Breakdown Prev'!W40","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X40+'Block Breakdown Prev'!X40","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y40+'Block Breakdown Prev'!Y40","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G40*E40","v":0},{"$f":"H40*E40","v":0},{"$f":"I40*E40","v":0},{"$f":"J40*E40","v":0},{"$f":"K40*E40","v":0},{"$f":"L40*E40","v":0},0,{"$f":"N40*E40","v":0},{"$f":"O40*E40","v":0},{"$f":"P40*E40","v":0},{"$f":"Q40*E40","v":0},{"$f":"R40*E40","v":0},{"$f":"S40*E40","v":0},{"$f":"T40*E40","v":0},{"$f":"W40*E40","v":0},{"$f":"X40*E40","v":0},{"$f":"Y40*E40","v":0},0,{"$f":"+E40*Z40","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
["1.8.1","Contractor's Profit on the above amount","%"," ",{"v":0.025,"d":"0.03"},{"$f":"F40*E42","v":{"v":52500,"d":"52,500.00"}},{"$f":"+'Block Breakdown This'!G42+'Block Breakdown Prev'!G42","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H42+'Block Breakdown Prev'!H42","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I42+'Block Breakdown Prev'!I42","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J42+'Block Breakdown Prev'!J42","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K42+'Block Breakdown Prev'!K42","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L42+'Block Breakdown Prev'!L42","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M42+'Block Breakdown Prev'!M42","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N42+'Block Breakdown Prev'!N42","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O42+'Block Breakdown Prev'!O42","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P42+'Block Breakdown Prev'!P42","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q42+'Block Breakdown Prev'!Q42","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R42+'Block Breakdown Prev'!R42","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S42+'Block Breakdown Prev'!S42","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T42+'Block Breakdown Prev'!T42","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U42+'Block Breakdown Prev'!U42","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V42+'Block Breakdown Prev'!V42","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W42+'Block Breakdown Prev'!W42","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X42+'Block Breakdown Prev'!X42","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y42+'Block Breakdown Prev'!Y42","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G42:Y42)","v":{"v":0,"d":"0.00"}},{"$f":"G42*E42","v":0},{"$f":"H42*E42","v":0},{"$f":"I42*E42","v":0},{"$f":"J42*E42","v":0},{"$f":"K42*E42","v":0},{"$f":"L42*E42","v":0},0,{"$f":"N42*E42","v":0},{"$f":"O42*E42","v":0},{"$f":"P42*E42","v":0},{"$f":"Q42*E42","v":0},{"$f":"R42*E42","v":0},{"$f":"S42*E42","v":0},{"$f":"T42*E42","v":0},{"$f":"W42*E42","v":0},{"$f":"X42*E42","v":0},{"$f":"Y42*E42","v":0},0,{"$f":"+E42*Z42","v":{"v":0,"d":"0.00"}}]
[]
[]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F16:F45)","v":{"v":17370000,"d":"17,370,000.00"}},{"$nulls":38},{"$f":"SUM(AS16:AS45)","v":{"v":0,"d":"0.00"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 2 : DISTRIBUTION BOARDS"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F46","v":{"v":17370000,"d":"17,370,000.00"}},{"$nulls":38},{"$f":"+AS46","v":{"v":0,"d":"0.00"}}]
[]
[{"v":1.1,"d":"1.10"},"Technical Training","Sum",1,{"v":250000,"d":"250,000.00"},{"$f":"$D55*E55","v":{"v":250000,"d":"250,000.00"}},{"$f":"+'Block Breakdown This'!G$55+'Block Breakdown Prev'!G$55","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H55+'Block Breakdown Prev'!H55","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I55+'Block Breakdown Prev'!I55","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J55+'Block Breakdown Prev'!J55","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K55+'Block Breakdown Prev'!K55","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L55+'Block Breakdown Prev'!L55","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M55+'Block Breakdown Prev'!M55","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N55+'Block Breakdown Prev'!N55","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O55+'Block Breakdown Prev'!O55","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P55+'Block Breakdown Prev'!P55","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q55+'Block Breakdown Prev'!Q55","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R55+'Block Breakdown Prev'!R55","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S55+'Block Breakdown Prev'!S55","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T55+'Block Breakdown Prev'!T55","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U55+'Block Breakdown Prev'!U55","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V55+'Block Breakdown Prev'!V55","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W55+'Block Breakdown Prev'!W55","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X55+'Block Breakdown Prev'!X55","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y55+'Block Breakdown Prev'!Y55","v":{"v":0.1,"d":"0.10"}},{"$f":"SUM(G55:Y55)","v":{"v":0.1,"d":"0.10"}},{"$f":"G55*E55","v":0},{"$f":"H55*E55","v":{"v":0,"d":"0.00"}},{"$f":"I55*E55","v":{"v":0,"d":"0.00"}},{"$f":"J55*E55","v":{"v":0,"d":"0.00"}},{"$f":"K55*E55","v":{"v":0,"d":"0.00"}},{"$f":"L55*E5","v":{"$error":"#VALUE!"}},{"$f":"+M55*E55","v":{"v":0,"d":"0.00"}},{"$f":"N55*E55","v":{"v":0,"d":"0.00"}},{"$f":"O55*E55","v":{"v":0,"d":"0.00"}},{"$f":"P55*E55","v":{"v":0,"d":"0.00"}},{"$f":"Q55*E55","v":{"v":0,"d":"0.00"}},{"$f":"R55*E55","v":{"v":0,"d":"0.00"}},{"$f":"S55*E55","v":{"v":0,"d":"0.00"}},{"$f":"T55*E55","v":{"v":0,"d":"0.00"}},{"$f":"W55*E55","v":{"v":0,"d":"0.00"}},{"$f":"X55*E55","v":{"v":0,"d":"0.00"}},{"$f":"Y55*E55","v":{"v":25000,"d":"25,000.00"}},{"$f":"SUM(AA55:AQ55)","v":{"$error":"#VALUE!"}},{"$f":"+E55*Z55","v":{"v":25000,"d":"25,000.00"}}]
[{"$nulls":3}," ",{"$nulls":28},{"v":0,"d":"0.00"},{"$nulls":11}," "]
["1.10.1","Contractor's Profit on the above amount","%"," ",{"v":0.1,"d":"0.10"},{"$f":"F55*E57","v":{"v":25000,"d":"25,000.00"}},{"$f":"+'Block Breakdown This'!G57+'Block Breakdown Prev'!G57","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H57+'Block Breakdown Prev'!H57","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I57+'Block Breakdown Prev'!I57","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J57+'Block Breakdown Prev'!J57","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K57+'Block Breakdown Prev'!K57","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L57+'Block Breakdown Prev'!L57","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M57+'Block Breakdown Prev'!M57","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N57+'Block Breakdown Prev'!N57","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O57+'Block Breakdown Prev'!O57","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P57+'Block Breakdown Prev'!P57","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q57+'Block Breakdown Prev'!Q57","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R57+'Block Breakdown Prev'!R57","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S57+'Block Breakdown Prev'!S57","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T57+'Block Breakdown Prev'!T57","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U57+'Block Breakdown Prev'!U57","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V57+'Block Breakdown Prev'!V57","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W57+'Block Breakdown Prev'!W57","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X57+'Block Breakdown Prev'!X57","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y57+'Block Breakdown Prev'!Y57","v":{"v":0.4,"d":"0.40"}},{"$f":"SUM(G57:Y57)","v":{"v":0.4,"d":"0.40"}},{"$f":"G57*E57","v":0},{"$f":"H57*E57","v":{"v":0,"d":"0.00"}},{"$f":"I57*E57","v":{"v":0,"d":"0.00"}},{"$f":"J57*E57","v":{"v":0,"d":"0.00"}},{"$f":"K57*E57","v":{"v":0,"d":"0.00"}},{"$f":"L57*E7","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"N57*E57","v":{"v":0,"d":"0.00"}},{"$f":"O57*E57","v":{"v":0,"d":"0.00"}},{"$f":"P57*E57","v":{"v":0,"d":"0.00"}},{"$f":"Q57*E57","v":{"v":0,"d":"0.00"}},{"$f":"R57*E57","v":{"v":0,"d":"0.00"}},{"$f":"S57*E57","v":{"v":0,"d":"0.00"}},{"$f":"T57*E57","v":{"v":0,"d":"0.00"}},{"$f":"W57*E57","v":{"v":0,"d":"0.00"}},{"$f":"X57*E57","v":{"v":0,"d":"0.00"}},{"$f":"Y57*E57","v":{"v":0.04000000000000001,"d":"0.04"}},{"$f":"SUM(AA57:AQ57)","v":{"v":0.04000000000000001,"d":"0.04"}},{"$f":"+AS55*E57","v":{"v":2500,"d":"2,500.00"}}]
[{"$nulls":3}," ",{"$nulls":28},{"v":0,"d":"0.00"},{"$nulls":11}," "]
[1.11,"Life Skills Training","Sum",1,{"v":50000,"d":"50,000.00"},{"$f":"$D59*E59","v":{"v":50000,"d":"50,000.00"}},{"$f":"+'Block Breakdown This'!G59+'Block Breakdown Prev'!G59","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H59+'Block Breakdown Prev'!H59","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I59+'Block Breakdown Prev'!I59","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J59+'Block Breakdown Prev'!J59","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K59+'Block Breakdown Prev'!K59","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L59+'Block Breakdown Prev'!L59","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M59+'Block Breakdown Prev'!M59","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N59+'Block Breakdown Prev'!N59","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O59+'Block Breakdown Prev'!O59","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P59+'Block Breakdown Prev'!P59","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q59+'Block Breakdown Prev'!Q59","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R59+'Block Breakdown Prev'!R59","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S59+'Block Breakdown Prev'!S59","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T59+'Block Breakdown Prev'!T59","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U59+'Block Breakdown Prev'!U59","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V59+'Block Breakdown Prev'!V59","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W59+'Block Breakdown Prev'!W59","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X59+'Block Breakdown Prev'!X59","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y59+'Block Breakdown Prev'!Y59","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G59*E59","v":0},{"$f":"H59*E59","v":{"v":0,"d":"0.00"}},{"$f":"I59*E59","v":{"v":0,"d":"0.00"}},{"$f":"J59*E59","v":{"v":0,"d":"0.00"}},{"$f":"K59*E59","v":{"v":0,"d":"0.00"}},{"$f":"L59*E9","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"N59*E59","v":{"v":0,"d":"0.00"}},{"$f":"O59*E59","v":{"v":0,"d":"0.00"}},{"$f":"P59*E59","v":{"v":0,"d":"0.00"}},{"$f":"Q59*E59","v":{"v":0,"d":"0.00"}},{"$f":"R59*E59","v":{"v":0,"d":"0.00"}},{"$f":"S59*E59","v":{"v":0,"d":"0.00"}},{"$f":"T59*E59","v":{"v":0,"d":"0.00"}},{"$f":"W59*E59","v":{"v":0,"d":"0.00"}},{"$f":"X59*E59","v":{"v":0,"d":"0.00"}},{"$f":"Y59*E59","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"+E59*Z59","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",{"$nulls":28},{"v":0,"d":"0.00"},{"$nulls":11}," "]
["1.11.1","Contractor's Profit on the above amount","%"," ",{"v":0.1,"d":"0.10"},{"$f":"F59*E61","v":{"v":5000,"d":"5,000.00"}},{"$f":"+'Block Breakdown This'!G61+'Block Breakdown Prev'!G61","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H61+'Block Breakdown Prev'!H61","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I61+'Block Breakdown Prev'!I61","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J61+'Block Breakdown Prev'!J61","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K61+'Block Breakdown Prev'!K61","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L61+'Block Breakdown Prev'!L61","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M61+'Block Breakdown Prev'!M61","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N61+'Block Breakdown Prev'!N61","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O61+'Block Breakdown Prev'!O61","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P61+'Block Breakdown Prev'!P61","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q61+'Block Breakdown Prev'!Q61","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R61+'Block Breakdown Prev'!R61","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S61+'Block Breakdown Prev'!S61","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T61+'Block Breakdown Prev'!T61","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U61+'Block Breakdown Prev'!U61","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V61+'Block Breakdown Prev'!V61","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W61+'Block Breakdown Prev'!W61","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X61+'Block Breakdown Prev'!X61","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y61+'Block Breakdown Prev'!Y61","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G61*E61","v":0},{"$f":"H61*E61","v":{"v":0,"d":"0.00"}},{"$f":"I61*E61","v":{"v":0,"d":"0.00"}},{"$f":"J61*E61","v":{"v":0,"d":"0.00"}},{"$f":"K61*E61","v":{"v":0,"d":"0.00"}},{"$f":"L61*E11","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"N61*E61","v":{"v":0,"d":"0.00"}},{"$f":"O61*E61","v":{"v":0,"d":"0.00"}},{"$f":"P61*E61","v":{"v":0,"d":"0.00"}},{"$f":"Q61*E61","v":{"v":0,"d":"0.00"}},{"$f":"R61*E61","v":{"v":0,"d":"0.00"}},{"$f":"S61*E61","v":{"v":0,"d":"0.00"}},{"$f":"T61*E61","v":{"v":0,"d":"0.00"}},{"$f":"W61*E61","v":{"v":0,"d":"0.00"}},{"$f":"X61*E61","v":{"v":0,"d":"0.00"}},{"$f":"Y61*E61","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"+F61*Z61","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},{"v":0,"d":"0.00"},{"$nulls":11}," "]
["1.12.","Learners Stipend","Sum",1,{"v":75000,"d":"75,000.00"},{"$f":"$D63*E63","v":{"v":75000,"d":"75,000.00"}},{"$f":"+'Block Breakdown This'!G63+'Block Breakdown Prev'!G63","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H63+'Block Breakdown Prev'!H63","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I63+'Block Breakdown Prev'!I63","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J63+'Block Breakdown Prev'!J63","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K63+'Block Breakdown Prev'!K63","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L63+'Block Breakdown Prev'!L63","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M63+'Block Breakdown Prev'!M63","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N63+'Block Breakdown Prev'!N63","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O63+'Block Breakdown Prev'!O63","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P63+'Block Breakdown Prev'!P63","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q63+'Block Breakdown Prev'!Q63","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R63+'Block Breakdown Prev'!R63","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S63+'Block Breakdown Prev'!S63","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T63+'Block Breakdown Prev'!T63","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U63+'Block Breakdown Prev'!U63","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V63+'Block Breakdown Prev'!V63","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W63+'Block Breakdown Prev'!W63","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X63+'Block Breakdown Prev'!X63","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y63+'Block Breakdown Prev'!Y63","v":{"v":0.5711111111,"d":"0.57"}},{"v":0.5711111111,"d":"0.57"},{"$f":"G63*E63","v":0},{"$f":"H63*E63","v":{"v":0,"d":"0.00"}},{"$f":"I63*E63","v":{"v":0,"d":"0.00"}},{"$f":"J63*E63","v":{"v":0,"d":"0.00"}},{"$f":"K63*E63","v":{"v":0,"d":"0.00"}},{"$f":"L63*E13","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"N63*E63","v":{"v":0,"d":"0.00"}},{"$f":"O63*E63","v":{"v":0,"d":"0.00"}},{"$f":"P63*E63","v":{"v":0,"d":"0.00"}},{"$f":"Q63*E63","v":{"v":0,"d":"0.00"}},{"$f":"R63*E63","v":{"v":0,"d":"0.00"}},{"$f":"S63*E63","v":{"v":0,"d":"0.00"}},{"$f":"T63*E63","v":{"v":0,"d":"0.00"}},{"$f":"W63*E63","v":{"v":0,"d":"0.00"}},{"$f":"X63*E63","v":{"v":0,"d":"0.00"}},{"$f":"Y63*E63","v":{"v":42833.3333325,"d":"42,833.33"}},{"v":42833.3333325,"d":"42,833.33"},{"$f":"+E63*Z63","v":{"v":42833.3333325,"d":"42,833.33"}}]
[{"$nulls":3}," ",{"$nulls":28},{"v":0,"d":"0.00"},{"$nulls":11}," "]
["1.12.1","Contractor's Profit on the above amount","%"," ",{"v":0.1,"d":"0.10"},{"$f":"F63*E65","v":{"v":7500,"d":"7,500.00"}},{"$f":"+'Block Breakdown This'!G65+'Block Breakdown Prev'!G65","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H65+'Block Breakdown Prev'!H65","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I65+'Block Breakdown Prev'!I65","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J65+'Block Breakdown Prev'!J65","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K65+'Block Breakdown Prev'!K65","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L65+'Block Breakdown Prev'!L65","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M65+'Block Breakdown Prev'!M65","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N65+'Block Breakdown Prev'!N65","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O65+'Block Breakdown Prev'!O65","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P65+'Block Breakdown Prev'!P65","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q65+'Block Breakdown Prev'!Q65","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R65+'Block Breakdown Prev'!R65","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S65+'Block Breakdown Prev'!S65","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T65+'Block Breakdown Prev'!T65","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U65+'Block Breakdown Prev'!U65","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V65+'Block Breakdown Prev'!V65","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W65+'Block Breakdown Prev'!W65","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X65+'Block Breakdown Prev'!X65","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y65+'Block Breakdown Prev'!Y65","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G65*E65","v":0},{"$f":"H65*E65","v":{"v":0,"d":"0.00"}},{"$f":"I65*E65","v":{"v":0,"d":"0.00"}},{"$f":"J65*E65","v":{"v":0,"d":"0.00"}},{"$f":"K65*E65","v":{"v":0,"d":"0.00"}},{"$f":"L65*E15","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"N65*E65","v":{"v":0,"d":"0.00"}},{"$f":"O65*E65","v":{"v":0,"d":"0.00"}},{"$f":"P65*E65","v":{"v":0,"d":"0.00"}},{"$f":"Q65*E65","v":{"v":0,"d":"0.00"}},{"$f":"R65*E65","v":{"v":0,"d":"0.00"}},{"$f":"S65*E65","v":{"v":0,"d":"0.00"}},{"$f":"T65*E65","v":{"v":0,"d":"0.00"}},{"$f":"W65*E65","v":{"v":0,"d":"0.00"}},{"$f":"X65*E65","v":{"v":0,"d":"0.00"}},{"$f":"Y65*E65","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"+F65*Z65","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},{"v":0,"d":"0.00"},{"$nulls":11}," "]
[1.13,"SMME MANAGER",{"$nulls":30},{"v":0,"d":"0.00"},{"$nulls":11}," "]
[{"$nulls":32},{"v":0,"d":"0.00"}]
["1.13.1","SMME Manager for all SMME Contracts as per Specification for the duration of the Project","Sum",1,{"v":320000,"d":"320,000.00"},{"$f":"$D69*E69","v":{"v":320000,"d":"320,000.00"}},{"$f":"+'Block Breakdown This'!G69+'Block Breakdown Prev'!G69","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H69+'Block Breakdown Prev'!H69","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I69+'Block Breakdown Prev'!I69","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J69+'Block Breakdown Prev'!J69","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K69+'Block Breakdown Prev'!K69","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L69+'Block Breakdown Prev'!L69","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M69+'Block Breakdown Prev'!M69","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N69+'Block Breakdown Prev'!N69","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O69+'Block Breakdown Prev'!O69","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P69+'Block Breakdown Prev'!P69","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q69+'Block Breakdown Prev'!Q69","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R69+'Block Breakdown Prev'!R69","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S69+'Block Breakdown Prev'!S69","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T69+'Block Breakdown Prev'!T69","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U69+'Block Breakdown Prev'!U69","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V69+'Block Breakdown Prev'!V69","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W69+'Block Breakdown Prev'!W69","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X69+'Block Breakdown Prev'!X69","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y69+'Block Breakdown Prev'!Y69","v":{"v":0.85666666667,"d":"0.86"}},{"$f":"SUM(G69:Y69)","v":{"v":0.85666666667,"d":"0.86"}},{"$f":"G69*E69","v":0},{"$f":"H69*E69","v":{"v":0,"d":"0.00"}},{"$f":"I69*E69","v":{"v":0,"d":"0.00"}},{"$f":"J69*E69","v":{"v":0,"d":"0.00"}},{"$f":"K69*E69","v":{"v":0,"d":"0.00"}},{"$f":"L69*E19","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"N69*E69","v":{"v":0,"d":"0.00"}},{"$f":"O69*E69","v":{"v":0,"d":"0.00"}},{"$f":"P69*E69","v":{"v":0,"d":"0.00"}},{"$f":"Q69*E69","v":{"v":0,"d":"0.00"}},{"$f":"R69*E69","v":{"v":0,"d":"0.00"}},{"$f":"S69*E69","v":{"v":0,"d":"0.00"}},{"$f":"T69*E69","v":{"v":0,"d":"0.00"}},{"$f":"W69*E69","v":{"v":0,"d":"0.00"}},{"$f":"X69*E69","v":{"v":0,"d":"0.00"}},{"$f":"Y69*E69","v":{"v":274133.3333344,"d":"274,133.33"}},{"v":274133.3333344,"d":"274,133.33"},{"$f":"+E69*Z69","v":{"v":274133.3333344,"d":"274,133.33"}}]
[]
[{"$nulls":3}," "]
[null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(F53:F71)","v":{"v":18102500,"d":"18,102,500.00"}},{"$nulls":38},{"$f":"SUM(AS53:AS71)","v":{"v":344466.66666690004,"d":"344,466.67"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 2 : DISTRIBUTION BOARDS"]
[]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[]
["2.0.","Distrubution Board"]
[null,"Flush mounted Distribution Boards fitted into frames and Trays with Doors to Specification"]
[]
[{"v":2.1,"d":"2.10"},"Peadiatric Ward"]
[null,"       Supply","each",1,{"v":39286.8,"d":"39,286.80"},{"$f":"E86*D86","v":{"v":39286.8,"d":"39,286.80"}},{"$f":"+'Block Breakdown This'!G$86+'Block Breakdown Prev'!G$86","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!H86+'Block Breakdown Prev'!H86","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I86+'Block Breakdown Prev'!I86","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J86+'Block Breakdown Prev'!J86","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K86+'Block Breakdown Prev'!K86","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L86+'Block Breakdown Prev'!L86","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M86+'Block Breakdown Prev'!M86","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N86+'Block Breakdown Prev'!N86","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O86+'Block Breakdown Prev'!O86","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P86+'Block Breakdown Prev'!P86","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q86+'Block Breakdown Prev'!Q86","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R86+'Block Breakdown Prev'!R86","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S86+'Block Breakdown Prev'!S86","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T86+'Block Breakdown Prev'!T86","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U86+'Block Breakdown Prev'!U86","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V86+'Block Breakdown Prev'!V86","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W86+'Block Breakdown Prev'!W86","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X86+'Block Breakdown Prev'!X86","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y86+'Block Breakdown Prev'!Y86","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G86:Y86)","v":{"v":1,"d":"1.00"}},{"$f":"G86*E86","v":{"v":39286.8,"d":"39,287"}},{"$f":"H86*E86","v":0},{"$f":"I86*E86","v":0},{"$f":"J86*E86","v":0},{"$f":"K86*E86","v":0},{"$f":"L86*E86","v":0},{"$f":"+M86*E86","v":0},{"$f":"N86*E86","v":0},{"$f":"O86*E86","v":0},{"$f":"P86*E86","v":0},{"$f":"Q86*E86","v":0},{"$f":"R86*E86","v":0},{"$f":"S86*E86","v":0},{"$f":"T86*E86","v":0},{"$f":"W86*E86","v":0},{"$f":"X86*E86","v":0},{"$f":"Y86*E86","v":0},{"$f":"SUM(AA86:AQ86)","v":{"v":39286.8,"d":"39,287"}},{"$f":"+E86*Z86","v":{"v":39286.8,"d":"39,286.80"}}]
[null,"       Install","each",1,{"v":3929,"d":"3,929.00"},{"$f":"E87*D87","v":{"v":3929,"d":"3,929.00"}},{"$f":"+'Block Breakdown This'!G87+'Block Breakdown Prev'!G87","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!H87+'Block Breakdown Prev'!H87","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I87+'Block Breakdown Prev'!I87","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J87+'Block Breakdown Prev'!J87","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K87+'Block Breakdown Prev'!K87","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L87+'Block Breakdown Prev'!L87","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M87+'Block Breakdown Prev'!M87","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N87+'Block Breakdown Prev'!N87","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O87+'Block Breakdown Prev'!O87","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P87+'Block Breakdown Prev'!P87","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q87+'Block Breakdown Prev'!Q87","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R87+'Block Breakdown Prev'!R87","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S87+'Block Breakdown Prev'!S87","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T87+'Block Breakdown Prev'!T87","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U87+'Block Breakdown Prev'!U87","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V87+'Block Breakdown Prev'!V87","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W87+'Block Breakdown Prev'!W87","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X87+'Block Breakdown Prev'!X87","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y87+'Block Breakdown Prev'!Y87","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G87:Y87)","v":{"v":1,"d":"1.00"}},{"$f":"G87*E87","v":{"v":3929,"d":"3,929"}},{"$f":"H87*E87","v":0},{"$f":"I87*E87","v":0},{"$f":"J87*E87","v":0},{"$f":"K87*E87","v":0},{"$f":"L87*E87","v":0},0,{"$f":"N87*E87","v":0},{"$f":"O87*E87","v":0},{"$f":"P87*E87","v":0},{"$f":"Q87*E87","v":0},{"$f":"R87*E87","v":0},{"$f":"S87*E87","v":0},{"$f":"T87*E87","v":0},{"$f":"W87*E87","v":0},{"$f":"X87*E87","v":0},{"$f":"Y87*E87","v":0},{"$f":"SUM(AA87:AQ87)","v":{"v":3929,"d":"3,929"}},{"$f":"+E87*Z87","v":{"v":3929,"d":"3,929.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.2,"d":"2.20"},"Babies and Toddlers Ward",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":39438.99,"d":"39,438.99"},{"v":39438.99,"d":"39,438.99"},{"$f":"+'Block Breakdown This'!G90+'Block Breakdown Prev'!G90","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!H90+'Block Breakdown Prev'!H90","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I90+'Block Breakdown Prev'!I90","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J90+'Block Breakdown Prev'!J90","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K90+'Block Breakdown Prev'!K90","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L90+'Block Breakdown Prev'!L90","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M90+'Block Breakdown Prev'!M90","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N90+'Block Breakdown Prev'!N90","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O90+'Block Breakdown Prev'!O90","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P90+'Block Breakdown Prev'!P90","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q90+'Block Breakdown Prev'!Q90","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R90+'Block Breakdown Prev'!R90","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S90+'Block Breakdown Prev'!S90","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T90+'Block Breakdown Prev'!T90","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U90+'Block Breakdown Prev'!U90","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V90+'Block Breakdown Prev'!V90","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W90+'Block Breakdown Prev'!W90","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X90+'Block Breakdown Prev'!X90","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y90+'Block Breakdown Prev'!Y90","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G90*E90","v":{"v":39438.99,"d":"39,439"}},{"$f":"H90*E90","v":0},{"$f":"I90*E90","v":0},{"$f":"J90*E90","v":0},{"$f":"K90*E90","v":0},{"$f":"L90*E90","v":0},0,{"$f":"N90*E90","v":0},{"$f":"O90*E90","v":0},{"$f":"P90*E90","v":0},{"$f":"Q90*E90","v":0},{"$f":"R90*E90","v":0},{"$f":"S90*E90","v":0},{"$f":"T90*E90","v":0},{"$f":"W90*E90","v":0},{"$f":"X90*E90","v":0},{"$f":"Y90*E90","v":0},{"v":39438.99,"d":"39,439"},{"$f":"+E90*Z90","v":{"v":39438.99,"d":"39,438.99"}}]
[null,"       Install","each",1,{"v":3944,"d":"3,944.00"},{"v":3944,"d":"3,944.00"},{"$f":"+'Block Breakdown This'!G91+'Block Breakdown Prev'!G91","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!H91+'Block Breakdown Prev'!H91","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I91+'Block Breakdown Prev'!I91","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J91+'Block Breakdown Prev'!J91","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K91+'Block Breakdown Prev'!K91","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L91+'Block Breakdown Prev'!L91","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M91+'Block Breakdown Prev'!M91","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N91+'Block Breakdown Prev'!N91","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O91+'Block Breakdown Prev'!O91","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P91+'Block Breakdown Prev'!P91","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q91+'Block Breakdown Prev'!Q91","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R91+'Block Breakdown Prev'!R91","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S91+'Block Breakdown Prev'!S91","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T91+'Block Breakdown Prev'!T91","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U91+'Block Breakdown Prev'!U91","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V91+'Block Breakdown Prev'!V91","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W91+'Block Breakdown Prev'!W91","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X91+'Block Breakdown Prev'!X91","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y91+'Block Breakdown Prev'!Y91","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G91*E91","v":{"v":3944,"d":"3,944"}},{"$f":"H91*E91","v":0},{"$f":"I91*E91","v":0},{"$f":"J91*E91","v":0},{"$f":"K91*E91","v":0},{"$f":"L91*E91","v":0},0,{"$f":"N91*E91","v":0},{"$f":"O91*E91","v":0},{"$f":"P91*E91","v":0},{"$f":"Q91*E91","v":0},{"$f":"R91*E91","v":0},{"$f":"S91*E91","v":0},{"$f":"T91*E91","v":0},{"$f":"W91*E91","v":0},{"$f":"X91*E91","v":0},{"$f":"Y91*E91","v":0},{"v":3944,"d":"3,944"},{"$f":"+E91*Z91","v":{"v":3944,"d":"3,944.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.3,"d":"2.30"},"Male Medical Ward - Block D",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":34635.14,"d":"34,635.14"},{"v":34635.14,"d":"34,635.14"},{"$f":"+'Block Breakdown This'!G94+'Block Breakdown Prev'!G94","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H94+'Block Breakdown Prev'!H94","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I94+'Block Breakdown Prev'!I94","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!J94+'Block Breakdown Prev'!J94","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K94+'Block Breakdown Prev'!K94","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L94+'Block Breakdown Prev'!L94","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M94+'Block Breakdown Prev'!M94","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N94+'Block Breakdown Prev'!N94","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O94+'Block Breakdown Prev'!O94","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P94+'Block Breakdown Prev'!P94","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q94+'Block Breakdown Prev'!Q94","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R94+'Block Breakdown Prev'!R94","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S94+'Block Breakdown Prev'!S94","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T94+'Block Breakdown Prev'!T94","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U94+'Block Breakdown Prev'!U94","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V94+'Block Breakdown Prev'!V94","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W94+'Block Breakdown Prev'!W94","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X94+'Block Breakdown Prev'!X94","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y94+'Block Breakdown Prev'!Y94","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G94*E94","v":0},{"$f":"H94*E94","v":0},{"$f":"I94*E94","v":{"v":34635.14,"d":"34,635"}},{"$f":"J94*E94","v":0},{"$f":"K94*E94","v":0},{"$f":"L94*E94","v":0},0,{"$f":"N94*E94","v":0},{"$f":"O94*E94","v":0},{"$f":"P94*E94","v":0},{"$f":"Q94*E94","v":0},{"$f":"R94*E94","v":0},{"$f":"S94*E94","v":0},{"$f":"T94*E94","v":0},{"$f":"W94*E94","v":0},{"$f":"X94*E94","v":0},{"$f":"Y94*E94","v":0},{"v":34635.14,"d":"34,635"},{"$f":"+E94*Z94","v":{"v":34635.14,"d":"34,635.14"}}]
[null,"       Install","each",1,{"v":3464,"d":"3,464.00"},{"v":3464,"d":"3,464.00"},{"$f":"+'Block Breakdown This'!G95+'Block Breakdown Prev'!G95","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H95+'Block Breakdown Prev'!H95","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I95+'Block Breakdown Prev'!I95","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!J95+'Block Breakdown Prev'!J95","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K95+'Block Breakdown Prev'!K95","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L95+'Block Breakdown Prev'!L95","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M95+'Block Breakdown Prev'!M95","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N95+'Block Breakdown Prev'!N95","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O95+'Block Breakdown Prev'!O95","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P95+'Block Breakdown Prev'!P95","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q95+'Block Breakdown Prev'!Q95","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R95+'Block Breakdown Prev'!R95","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S95+'Block Breakdown Prev'!S95","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T95+'Block Breakdown Prev'!T95","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U95+'Block Breakdown Prev'!U95","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V95+'Block Breakdown Prev'!V95","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W95+'Block Breakdown Prev'!W95","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X95+'Block Breakdown Prev'!X95","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y95+'Block Breakdown Prev'!Y95","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G95*E95","v":0},{"$f":"H95*E95","v":0},{"$f":"I95*E95","v":{"v":3464,"d":"3,464"}},{"$f":"J95*E95","v":0},{"$f":"K95*E95","v":0},{"$f":"L95*E95","v":0},0,{"$f":"N95*E95","v":0},{"$f":"O95*E95","v":0},{"$f":"P95*E95","v":0},{"$f":"Q95*E95","v":0},{"$f":"R95*E95","v":0},{"$f":"S95*E95","v":0},{"$f":"T95*E95","v":0},{"$f":"W95*E95","v":0},{"$f":"X95*E95","v":0},{"$f":"Y95*E95","v":0},{"v":3464,"d":"3,464"},{"$f":"+E95*Z95","v":{"v":3464,"d":"3,464.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.4,"d":"2.40"},"Acute Psyciatric Unit Ward",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":19184.41,"d":"19,184.41"},{"v":19184.41,"d":"19,184.41"},{"$f":"+'Block Breakdown This'!G98+'Block Breakdown Prev'!G98","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H98+'Block Breakdown Prev'!H98","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!I98+'Block Breakdown Prev'!I98","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J98+'Block Breakdown Prev'!J98","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K98+'Block Breakdown Prev'!K98","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L98+'Block Breakdown Prev'!L98","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M98+'Block Breakdown Prev'!M98","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N98+'Block Breakdown Prev'!N98","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O98+'Block Breakdown Prev'!O98","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P98+'Block Breakdown Prev'!P98","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q98+'Block Breakdown Prev'!Q98","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R98+'Block Breakdown Prev'!R98","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S98+'Block Breakdown Prev'!S98","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T98+'Block Breakdown Prev'!T98","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U98+'Block Breakdown Prev'!U98","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V98+'Block Breakdown Prev'!V98","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W98+'Block Breakdown Prev'!W98","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X98+'Block Breakdown Prev'!X98","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y98+'Block Breakdown Prev'!Y98","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G98*E98","v":0},{"$f":"H98*E98","v":{"v":19184.41,"d":"19,184"}},{"$f":"I98*E98","v":0},{"$f":"J98*E98","v":0},{"$f":"K98*E98","v":0},{"$f":"L98*E98","v":0},0,{"$f":"N98*E98","v":0},{"$f":"O98*E98","v":0},{"$f":"P98*E98","v":0},{"$f":"Q98*E98","v":0},{"$f":"R98*E98","v":0},{"$f":"S98*E98","v":0},{"$f":"T98*E98","v":0},{"$f":"W98*E98","v":0},{"$f":"X98*E98","v":0},{"$f":"Y98*E98","v":0},{"v":19184.41,"d":"19,184"},{"$f":"+E98*Z98","v":{"v":19184.41,"d":"19,184.41"}}]
[null,"       Install","each",1,{"v":1919,"d":"1,919.00"},{"v":1919,"d":"1,919.00"},{"$f":"+'Block Breakdown This'!G99+'Block Breakdown Prev'!G99","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H99+'Block Breakdown Prev'!H99","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!I99+'Block Breakdown Prev'!I99","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J99+'Block Breakdown Prev'!J99","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K99+'Block Breakdown Prev'!K99","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L99+'Block Breakdown Prev'!L99","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M99+'Block Breakdown Prev'!M99","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N99+'Block Breakdown Prev'!N99","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O99+'Block Breakdown Prev'!O99","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P99+'Block Breakdown Prev'!P99","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q99+'Block Breakdown Prev'!Q99","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R99+'Block Breakdown Prev'!R99","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S99+'Block Breakdown Prev'!S99","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T99+'Block Breakdown Prev'!T99","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U99+'Block Breakdown Prev'!U99","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V99+'Block Breakdown Prev'!V99","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W99+'Block Breakdown Prev'!W99","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X99+'Block Breakdown Prev'!X99","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y99+'Block Breakdown Prev'!Y99","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G99*E99","v":0},{"$f":"H99*E99","v":{"v":1919,"d":"1,919"}},{"$f":"I99*E99","v":0},{"$f":"J99*E99","v":0},{"$f":"K99*E99","v":0},{"$f":"L99*E99","v":0},0,{"$f":"N99*E99","v":0},{"$f":"O99*E99","v":0},{"$f":"P99*E99","v":0},{"$f":"Q99*E99","v":0},{"$f":"R99*E99","v":0},{"$f":"S99*E99","v":0},{"$f":"T99*E99","v":0},{"$f":"W99*E99","v":0},{"$f":"X99*E99","v":0},{"$f":"Y99*E99","v":0},{"v":1919,"d":"1,919"},{"$f":"+E99*Z99","v":{"v":1919,"d":"1,919.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.5,"d":"2.50"},"Female Medical No1 Ward",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":40020.42,"d":"40,020.42"},{"v":40020.42,"d":"40,020.42"},{"$f":"+'Block Breakdown This'!G102+'Block Breakdown Prev'!G102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H102+'Block Breakdown Prev'!H102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I102+'Block Breakdown Prev'!I102","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!J102+'Block Breakdown Prev'!J102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K102+'Block Breakdown Prev'!K102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L102+'Block Breakdown Prev'!L102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M102+'Block Breakdown Prev'!M102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N102+'Block Breakdown Prev'!N102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O102+'Block Breakdown Prev'!O102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P102+'Block Breakdown Prev'!P102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q102+'Block Breakdown Prev'!Q102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R102+'Block Breakdown Prev'!R102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S102+'Block Breakdown Prev'!S102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T102+'Block Breakdown Prev'!T102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U102+'Block Breakdown Prev'!U102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V102+'Block Breakdown Prev'!V102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W102+'Block Breakdown Prev'!W102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X102+'Block Breakdown Prev'!X102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y102+'Block Breakdown Prev'!Y102","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G102*E102","v":0},{"$f":"H102*E102","v":0},{"$f":"I102*E102","v":{"v":40020.42,"d":"40,020"}},{"$f":"J102*E102","v":0},{"$f":"K102*E102","v":0},{"$f":"L102*E102","v":0},0,{"$f":"N102*E102","v":0},{"$f":"O102*E102","v":0},{"$f":"P102*E102","v":0},{"$f":"Q102*E102","v":0},{"$f":"R102*E102","v":0},{"$f":"S102*E102","v":0},{"$f":"T102*E102","v":0},{"$f":"W102*E102","v":0},{"$f":"X102*E102","v":0},{"$f":"Y102*E102","v":0},{"v":40020.42,"d":"40,020"},{"$f":"+E102*Z102","v":{"v":40020.42,"d":"40,020.42"}}]
[null,"       Install","each",1,{"v":4003,"d":"4,003.00"},{"v":4003,"d":"4,003.00"},{"$f":"+'Block Breakdown This'!G103+'Block Breakdown Prev'!G103","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H103+'Block Breakdown Prev'!H103","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I103+'Block Breakdown Prev'!I103","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!J103+'Block Breakdown Prev'!J103","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K103+'Block Breakdown Prev'!K103","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L103+'Block Breakdown Prev'!L103","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M103+'Block Breakdown Prev'!M103","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N103+'Block Breakdown Prev'!N103","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O103+'Block Breakdown Prev'!O103","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P103+'Block Breakdown Prev'!P103","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q103+'Block Breakdown Prev'!Q103","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R103+'Block Breakdown Prev'!R103","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S103+'Block Breakdown Prev'!S103","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T103+'Block Breakdown Prev'!T103","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U103+'Block Breakdown Prev'!U103","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V103+'Block Breakdown Prev'!V103","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W103+'Block Breakdown Prev'!W103","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X103+'Block Breakdown Prev'!X103","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y103+'Block Breakdown Prev'!Y103","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G103*E103","v":0},{"$f":"H103*E103","v":0},{"$f":"I103*E103","v":{"v":4003,"d":"4,003"}},{"$f":"J103*E103","v":0},{"$f":"K103*E103","v":0},{"$f":"L103*E103","v":0},0,{"$f":"N103*E103","v":0},{"$f":"O103*E103","v":0},{"$f":"P103*E103","v":0},{"$f":"Q103*E103","v":0},{"$f":"R103*E103","v":0},{"$f":"S103*E103","v":0},{"$f":"T103*E103","v":0},{"$f":"W103*E103","v":0},{"$f":"X103*E103","v":0},{"$f":"Y103*E103","v":0},{"v":4003,"d":"4,003"},{"$f":"+E103*Z103","v":{"v":4003,"d":"4,003.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.6,"d":"2.60"},"Female Medical No2 Ward",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":40020.42,"d":"40,020.42"},{"v":40020.42,"d":"40,020.42"},{"$f":"+'Block Breakdown This'!G106+'Block Breakdown Prev'!G106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H106+'Block Breakdown Prev'!H106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I106+'Block Breakdown Prev'!I106","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!J106+'Block Breakdown Prev'!J106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K106+'Block Breakdown Prev'!K106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L106+'Block Breakdown Prev'!L106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M106+'Block Breakdown Prev'!M106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N106+'Block Breakdown Prev'!N106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O106+'Block Breakdown Prev'!O106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P106+'Block Breakdown Prev'!P106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q106+'Block Breakdown Prev'!Q106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R106+'Block Breakdown Prev'!R106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S106+'Block Breakdown Prev'!S106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T106+'Block Breakdown Prev'!T106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U106+'Block Breakdown Prev'!U106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V106+'Block Breakdown Prev'!V106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W106+'Block Breakdown Prev'!W106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X106+'Block Breakdown Prev'!X106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y106+'Block Breakdown Prev'!Y106","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G106*E106","v":0},{"$f":"H106*E106","v":0},{"$f":"I106*E106","v":{"v":40020.42,"d":"40,020"}},{"$f":"J106*E106","v":0},{"$f":"K106*E106","v":0},{"$f":"L106*E106","v":0},0,{"$f":"N106*E106","v":0},{"$f":"O106*E106","v":0},{"$f":"P106*E106","v":0},{"$f":"Q106*E106","v":0},{"$f":"R106*E106","v":0},{"$f":"S106*E106","v":0},{"$f":"T106*E106","v":0},{"$f":"W106*E106","v":0},{"$f":"X106*E106","v":0},{"$f":"Y106*E106","v":0},{"v":40020.42,"d":"40,020"},{"$f":"+E106*Z106","v":{"v":40020.42,"d":"40,020.42"}}]
[null,"       Install","each",1,{"v":4003,"d":"4,003.00"},{"v":4003,"d":"4,003.00"},{"$f":"+'Block Breakdown This'!G107+'Block Breakdown Prev'!G107","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H107+'Block Breakdown Prev'!H107","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I107+'Block Breakdown Prev'!I107","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!J107+'Block Breakdown Prev'!J107","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K107+'Block Breakdown Prev'!K107","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L107+'Block Breakdown Prev'!L107","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M107+'Block Breakdown Prev'!M107","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N107+'Block Breakdown Prev'!N107","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O107+'Block Breakdown Prev'!O107","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P107+'Block Breakdown Prev'!P107","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q107+'Block Breakdown Prev'!Q107","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R107+'Block Breakdown Prev'!R107","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S107+'Block Breakdown Prev'!S107","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T107+'Block Breakdown Prev'!T107","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U107+'Block Breakdown Prev'!U107","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V107+'Block Breakdown Prev'!V107","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W107+'Block Breakdown Prev'!W107","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X107+'Block Breakdown Prev'!X107","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y107+'Block Breakdown Prev'!Y107","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G107*E107","v":0},{"$f":"H107*E107","v":0},{"$f":"I107*E107","v":{"v":4003,"d":"4,003"}},{"$f":"J107*E107","v":0},{"$f":"K107*E107","v":0},{"$f":"L107*E107","v":0},0,{"$f":"N107*E107","v":0},{"$f":"O107*E107","v":0},{"$f":"P107*E107","v":0},{"$f":"Q107*E107","v":0},{"$f":"R107*E107","v":0},{"$f":"S107*E107","v":0},{"$f":"T107*E107","v":0},{"$f":"W107*E107","v":0},{"$f":"X107*E107","v":0},{"$f":"Y107*E107","v":0},{"v":4003,"d":"4,003"},{"$f":"+E107*Z107","v":{"v":4003,"d":"4,003.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.7,"d":"2.70"},"Rehab / Stepdown Ward",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":39305.55,"d":"39,305.55"},{"v":39305.55,"d":"39,305.55"},{"$f":"+'Block Breakdown This'!G110+'Block Breakdown Prev'!G110","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H110+'Block Breakdown Prev'!H110","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I110+'Block Breakdown Prev'!I110","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!J110+'Block Breakdown Prev'!J110","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K110+'Block Breakdown Prev'!K110","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L110+'Block Breakdown Prev'!L110","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M110+'Block Breakdown Prev'!M110","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N110+'Block Breakdown Prev'!N110","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O110+'Block Breakdown Prev'!O110","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P110+'Block Breakdown Prev'!P110","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q110+'Block Breakdown Prev'!Q110","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R110+'Block Breakdown Prev'!R110","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S110+'Block Breakdown Prev'!S110","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T110+'Block Breakdown Prev'!T110","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U110+'Block Breakdown Prev'!U110","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V110+'Block Breakdown Prev'!V110","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W110+'Block Breakdown Prev'!W110","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X110+'Block Breakdown Prev'!X110","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y110+'Block Breakdown Prev'!Y110","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G110*E110","v":0},{"$f":"H110*E110","v":0},{"$f":"I110*E110","v":{"v":39305.55,"d":"39,306"}},{"$f":"J110*E110","v":0},{"$f":"K110*E110","v":0},{"$f":"L110*E110","v":0},0,{"$f":"N110*E110","v":0},{"$f":"O110*E110","v":0},{"$f":"P110*E110","v":0},{"$f":"Q110*E110","v":0},{"$f":"R110*E110","v":0},{"$f":"S110*E110","v":0},{"$f":"T110*E110","v":0},{"$f":"W110*E110","v":0},{"$f":"X110*E110","v":0},{"$f":"Y110*E110","v":0},{"v":39305.55,"d":"39,306"},{"$f":"+E110*Z110","v":{"v":39305.55,"d":"39,305.55"}}]
[null,"       Install","each",1,{"v":3931,"d":"3,931.00"},{"v":3931,"d":"3,931.00"},{"$f":"+'Block Breakdown This'!G111+'Block Breakdown Prev'!G111","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H111+'Block Breakdown Prev'!H111","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I111+'Block Breakdown Prev'!I111","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!J111+'Block Breakdown Prev'!J111","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K111+'Block Breakdown Prev'!K111","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L111+'Block Breakdown Prev'!L111","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M111+'Block Breakdown Prev'!M111","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N111+'Block Breakdown Prev'!N111","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O111+'Block Breakdown Prev'!O111","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P111+'Block Breakdown Prev'!P111","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q111+'Block Breakdown Prev'!Q111","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R111+'Block Breakdown Prev'!R111","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S111+'Block Breakdown Prev'!S111","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T111+'Block Breakdown Prev'!T111","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U111+'Block Breakdown Prev'!U111","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V111+'Block Breakdown Prev'!V111","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W111+'Block Breakdown Prev'!W111","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X111+'Block Breakdown Prev'!X111","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y111+'Block Breakdown Prev'!Y111","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G111*E111","v":0},{"$f":"H111*E111","v":0},{"$f":"I111*E111","v":{"v":3931,"d":"3,931"}},{"$f":"J111*E111","v":0},{"$f":"K111*E111","v":0},{"$f":"L111*E111","v":0},0,{"$f":"N111*E111","v":0},{"$f":"O111*E111","v":0},{"$f":"P111*E111","v":0},{"$f":"Q111*E111","v":0},{"$f":"R111*E111","v":0},{"$f":"S111*E111","v":0},{"$f":"T111*E111","v":0},{"$f":"W111*E111","v":0},{"$f":"X111*E111","v":0},{"$f":"Y111*E111","v":0},{"v":3931,"d":"3,931"},{"$f":"+E111*Z111","v":{"v":3931,"d":"3,931.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.8,"d":"2.80"},"Female Surgical Ward No1",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":25541.19,"d":"25,541.19"},{"v":25541.19,"d":"25,541.19"},{"$f":"+'Block Breakdown This'!G114+'Block Breakdown Prev'!G114","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!H114+'Block Breakdown Prev'!H114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I114+'Block Breakdown Prev'!I114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J114+'Block Breakdown Prev'!J114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K114+'Block Breakdown Prev'!K114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L114+'Block Breakdown Prev'!L114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M114+'Block Breakdown Prev'!M114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N114+'Block Breakdown Prev'!N114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O114+'Block Breakdown Prev'!O114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P114+'Block Breakdown Prev'!P114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q114+'Block Breakdown Prev'!Q114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R114+'Block Breakdown Prev'!R114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S114+'Block Breakdown Prev'!S114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T114+'Block Breakdown Prev'!T114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U114+'Block Breakdown Prev'!U114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V114+'Block Breakdown Prev'!V114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W114+'Block Breakdown Prev'!W114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X114+'Block Breakdown Prev'!X114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y114+'Block Breakdown Prev'!Y114","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G114*E114","v":{"v":25541.19,"d":"25,541"}},{"$f":"H114*E114","v":0},{"$f":"I114*E114","v":0},{"$f":"J114*E114","v":0},{"$f":"K114*E114","v":0},{"$f":"L114*E114","v":0},0,{"$f":"N114*E114","v":0},{"$f":"O114*E114","v":0},{"$f":"P114*E114","v":0},{"$f":"Q114*E114","v":0},{"$f":"R114*E114","v":0},{"$f":"S114*E114","v":0},{"$f":"T114*E114","v":0},{"$f":"W114*E114","v":0},{"$f":"X114*E114","v":0},{"$f":"Y114*E114","v":0},{"v":25541.19,"d":"25,541"},{"$f":"+E114*Z114","v":{"v":25541.19,"d":"25,541.19"}}]
[null,"       Install","each",1,{"v":2555,"d":"2,555.00"},{"v":2555,"d":"2,555.00"},{"$f":"+'Block Breakdown This'!G115+'Block Breakdown Prev'!G115","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!H115+'Block Breakdown Prev'!H115","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I115+'Block Breakdown Prev'!I115","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J115+'Block Breakdown Prev'!J115","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K115+'Block Breakdown Prev'!K115","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L115+'Block Breakdown Prev'!L115","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M115+'Block Breakdown Prev'!M115","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N115+'Block Breakdown Prev'!N115","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O115+'Block Breakdown Prev'!O115","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P115+'Block Breakdown Prev'!P115","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q115+'Block Breakdown Prev'!Q115","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R115+'Block Breakdown Prev'!R115","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S115+'Block Breakdown Prev'!S115","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T115+'Block Breakdown Prev'!T115","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U115+'Block Breakdown Prev'!U115","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V115+'Block Breakdown Prev'!V115","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W115+'Block Breakdown Prev'!W115","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X115+'Block Breakdown Prev'!X115","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y115+'Block Breakdown Prev'!Y115","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G115*E115","v":{"v":2555,"d":"2,555"}},{"$f":"H115*E115","v":0},{"$f":"I115*E115","v":0},{"$f":"J115*E115","v":0},{"$f":"K115*E115","v":0},{"$f":"L115*E115","v":0},0,{"$f":"N115*E115","v":0},{"$f":"O115*E115","v":0},{"$f":"P115*E115","v":0},{"$f":"Q115*E115","v":0},{"$f":"R115*E115","v":0},{"$f":"S115*E115","v":0},{"$f":"T115*E115","v":0},{"$f":"W115*E115","v":0},{"$f":"X115*E115","v":0},{"$f":"Y115*E115","v":0},{"v":2555,"d":"2,555"},{"$f":"+E115*Z115","v":{"v":2555,"d":"2,555.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.9,"d":"2.90"},"Female Surgical Ward No 2",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":26841.97,"d":"26,841.97"},{"v":26841.97,"d":"26,841.97"},{"$f":"+'Block Breakdown This'!G118+'Block Breakdown Prev'!G118","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!H118+'Block Breakdown Prev'!H118","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I118+'Block Breakdown Prev'!I118","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J118+'Block Breakdown Prev'!J118","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K118+'Block Breakdown Prev'!K118","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L118+'Block Breakdown Prev'!L118","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M118+'Block Breakdown Prev'!M118","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N118+'Block Breakdown Prev'!N118","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O118+'Block Breakdown Prev'!O118","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P118+'Block Breakdown Prev'!P118","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q118+'Block Breakdown Prev'!Q118","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R118+'Block Breakdown Prev'!R118","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S118+'Block Breakdown Prev'!S118","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T118+'Block Breakdown Prev'!T118","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U118+'Block Breakdown Prev'!U118","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V118+'Block Breakdown Prev'!V118","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W118+'Block Breakdown Prev'!W118","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X118+'Block Breakdown Prev'!X118","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y118+'Block Breakdown Prev'!Y118","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G118*E118","v":{"v":26841.97,"d":"26,842"}},{"$f":"H118*E118","v":0},{"$f":"I118*E118","v":0},{"$f":"J118*E118","v":0},{"$f":"K118*E118","v":0},{"$f":"L118*E118","v":0},{"$f":"+M118*E118","v":0},{"$f":"N118*E118","v":0},{"$f":"O118*E118","v":0},{"$f":"P118*E118","v":0},{"$f":"Q118*E118","v":0},{"$f":"R118*E118","v":0},{"$f":"S118*E118","v":0},{"$f":"T118*E118","v":0},{"$f":"W118*E118","v":0},{"$f":"X118*E118","v":0},{"$f":"Y118*E118","v":0},{"v":26841.97,"d":"26,842"},{"$f":"+E118*Z118","v":{"v":26841.97,"d":"26,841.97"}}]
[null,"       Install","each",1,{"v":2685,"d":"2,685.00"},{"v":2685,"d":"2,685.00"},{"$f":"+'Block Breakdown This'!G119+'Block Breakdown Prev'!G119","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!H119+'Block Breakdown Prev'!H119","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I119+'Block Breakdown Prev'!I119","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J119+'Block Breakdown Prev'!J119","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K119+'Block Breakdown Prev'!K119","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L119+'Block Breakdown Prev'!L119","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M119+'Block Breakdown Prev'!M119","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N119+'Block Breakdown Prev'!N119","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O119+'Block Breakdown Prev'!O119","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P119+'Block Breakdown Prev'!P119","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q119+'Block Breakdown Prev'!Q119","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R119+'Block Breakdown Prev'!R119","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S119+'Block Breakdown Prev'!S119","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T119+'Block Breakdown Prev'!T119","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U119+'Block Breakdown Prev'!U119","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V119+'Block Breakdown Prev'!V119","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W119+'Block Breakdown Prev'!W119","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X119+'Block Breakdown Prev'!X119","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y119+'Block Breakdown Prev'!Y119","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G119*E119","v":{"v":2685,"d":"2,685"}},{"$f":"H119*E119","v":0},{"$f":"I119*E119","v":0},{"$f":"J119*E119","v":0},{"$f":"K119*E119","v":0},{"$f":"L119*E119","v":0},0,{"$f":"N119*E119","v":0},{"$f":"O119*E119","v":0},{"$f":"P119*E119","v":0},{"$f":"Q119*E119","v":0},{"$f":"R119*E119","v":0},{"$f":"S119*E119","v":0},{"$f":"T119*E119","v":0},{"$f":"W119*E119","v":0},{"$f":"X119*E119","v":0},{"$f":"Y119*E119","v":0},{"v":2685,"d":"2,685"},{"$f":"+E119*Z119","v":{"v":2685,"d":"2,685.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.1,"d":"2.10"},"Male Surgical Ward No 1",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":25838.15,"d":"25,838.15"},{"v":25838.15,"d":"25,838.15"},{"$f":"+'Block Breakdown This'!G122+'Block Breakdown Prev'!G122","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H122+'Block Breakdown Prev'!H122","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!I122+'Block Breakdown Prev'!I122","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J122+'Block Breakdown Prev'!J122","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K122+'Block Breakdown Prev'!K122","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L122+'Block Breakdown Prev'!L122","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M122+'Block Breakdown Prev'!M122","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N122+'Block Breakdown Prev'!N122","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O122+'Block Breakdown Prev'!O122","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P122+'Block Breakdown Prev'!P122","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q122+'Block Breakdown Prev'!Q122","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R122+'Block Breakdown Prev'!R122","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S122+'Block Breakdown Prev'!S122","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T122+'Block Breakdown Prev'!T122","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U122+'Block Breakdown Prev'!U122","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V122+'Block Breakdown Prev'!V122","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W122+'Block Breakdown Prev'!W122","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X122+'Block Breakdown Prev'!X122","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y122+'Block Breakdown Prev'!Y122","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G122*E122","v":0},{"$f":"H122*E122","v":{"v":25838.15,"d":"25,838"}},{"$f":"I122*E122","v":0},{"$f":"J122*E122","v":0},{"$f":"K122*E122","v":0},{"$f":"L122*E122","v":0},0,{"$f":"N122*E122","v":0},{"$f":"O122*E122","v":0},{"$f":"P122*E122","v":0},{"$f":"Q122*E122","v":0},{"$f":"R122*E122","v":0},{"$f":"S122*E122","v":0},{"$f":"T122*E122","v":0},{"$f":"W122*E122","v":0},{"$f":"X122*E122","v":0},{"$f":"Y122*E122","v":0},{"v":25838.15,"d":"25,838"},{"$f":"+E122*Z122","v":{"v":25838.15,"d":"25,838.15"}}]
[null,"       Install","each",1,{"v":2584,"d":"2,584.00"},{"v":2584,"d":"2,584.00"},{"$f":"+'Block Breakdown This'!G123+'Block Breakdown Prev'!G123","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H123+'Block Breakdown Prev'!H123","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!I123+'Block Breakdown Prev'!I123","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J123+'Block Breakdown Prev'!J123","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K123+'Block Breakdown Prev'!K123","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L123+'Block Breakdown Prev'!L123","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M123+'Block Breakdown Prev'!M123","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N123+'Block Breakdown Prev'!N123","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O123+'Block Breakdown Prev'!O123","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P123+'Block Breakdown Prev'!P123","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q123+'Block Breakdown Prev'!Q123","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R123+'Block Breakdown Prev'!R123","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S123+'Block Breakdown Prev'!S123","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T123+'Block Breakdown Prev'!T123","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U123+'Block Breakdown Prev'!U123","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V123+'Block Breakdown Prev'!V123","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W123+'Block Breakdown Prev'!W123","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X123+'Block Breakdown Prev'!X123","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y123+'Block Breakdown Prev'!Y123","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G123*E123","v":0},{"$f":"H123*E123","v":{"v":2584,"d":"2,584"}},{"$f":"I123*E123","v":0},{"$f":"J123*E123","v":0},{"$f":"K123*E123","v":0},{"$f":"L123*E123","v":0},0,{"$f":"N123*E123","v":0},{"$f":"O123*E123","v":0},{"$f":"P123*E123","v":0},{"$f":"Q123*E123","v":0},{"$f":"R123*E123","v":0},{"$f":"S123*E123","v":0},{"$f":"T123*E123","v":0},{"$f":"W123*E123","v":0},{"$f":"X123*E123","v":0},{"$f":"Y123*E123","v":0},{"v":2584,"d":"2,584"},{"$f":"+E123*Z123","v":{"v":2584,"d":"2,584.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.11,"Male Surgical Ward No 2",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":26662.65,"d":"26,662.65"},{"$f":"E126*D126","v":{"v":26662.65,"d":"26,662.65"}},{"$f":"+'Block Breakdown This'!G126+'Block Breakdown Prev'!G126","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H126+'Block Breakdown Prev'!H126","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!I126+'Block Breakdown Prev'!I126","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J126+'Block Breakdown Prev'!J126","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K126+'Block Breakdown Prev'!K126","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L126+'Block Breakdown Prev'!L126","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M126+'Block Breakdown Prev'!M126","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N126+'Block Breakdown Prev'!N126","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O126+'Block Breakdown Prev'!O126","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P126+'Block Breakdown Prev'!P126","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q126+'Block Breakdown Prev'!Q126","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R126+'Block Breakdown Prev'!R126","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S126+'Block Breakdown Prev'!S126","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T126+'Block Breakdown Prev'!T126","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U126+'Block Breakdown Prev'!U126","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V126+'Block Breakdown Prev'!V126","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W126+'Block Breakdown Prev'!W126","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X126+'Block Breakdown Prev'!X126","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y126+'Block Breakdown Prev'!Y126","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G126*E126","v":0},{"$f":"H126*E126","v":{"v":26662.65,"d":"26,663"}},{"$f":"I126*E126","v":0},{"$f":"J126*E126","v":0},{"$f":"K126*E126","v":0},{"$f":"L126*E126","v":0},0,{"$f":"N126*E126","v":0},{"$f":"O126*E126","v":0},{"$f":"P126*E126","v":0},{"$f":"Q126*E126","v":0},{"$f":"R126*E126","v":0},{"$f":"S126*E126","v":0},{"$f":"T126*E126","v":0},{"$f":"W126*E126","v":0},{"$f":"X126*E126","v":0},{"$f":"Y126*E126","v":0},{"v":26662.65,"d":"26,663"},{"$f":"+E126*Z126","v":{"v":26662.65,"d":"26,662.65"}}]
[null,"       Install","each",1,{"v":2667,"d":"2,667.00"},{"v":2667,"d":"2,667.00"},{"$f":"+'Block Breakdown This'!G127+'Block Breakdown Prev'!G127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H127+'Block Breakdown Prev'!H127","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!I127+'Block Breakdown Prev'!I127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J127+'Block Breakdown Prev'!J127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K127+'Block Breakdown Prev'!K127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L127+'Block Breakdown Prev'!L127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M127+'Block Breakdown Prev'!M127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N127+'Block Breakdown Prev'!N127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O127+'Block Breakdown Prev'!O127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P127+'Block Breakdown Prev'!P127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q127+'Block Breakdown Prev'!Q127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R127+'Block Breakdown Prev'!R127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S127+'Block Breakdown Prev'!S127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T127+'Block Breakdown Prev'!T127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U127+'Block Breakdown Prev'!U127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V127+'Block Breakdown Prev'!V127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W127+'Block Breakdown Prev'!W127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X127+'Block Breakdown Prev'!X127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y127+'Block Breakdown Prev'!Y127","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G127*E127","v":0},{"$f":"H127*E127","v":{"v":2667,"d":"2,667"}},{"$f":"I127*E127","v":0},{"$f":"J127*E127","v":0},{"$f":"K127*E127","v":0},{"$f":"L127*E127","v":0},0,{"$f":"N127*E127","v":0},{"$f":"O127*E127","v":0},{"$f":"P127*E127","v":0},{"$f":"Q127*E127","v":0},{"$f":"R127*E127","v":0},{"$f":"S127*E127","v":0},{"$f":"T127*E127","v":0},{"$f":"W127*E127","v":0},{"$f":"X127*E127","v":0},{"$f":"Y127*E127","v":0},{"v":2667,"d":"2,667"},{"$f":"+E127*Z127","v":{"v":2667,"d":"2,667.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.12,"Female Medical Ward",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":27180.07,"d":"27,180.07"},{"v":27180.07,"d":"27,180.07"},{"$f":"+'Block Breakdown This'!G130+'Block Breakdown Prev'!G130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H130+'Block Breakdown Prev'!H130","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!I130+'Block Breakdown Prev'!I130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J130+'Block Breakdown Prev'!J130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K130+'Block Breakdown Prev'!K130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L130+'Block Breakdown Prev'!L130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M130+'Block Breakdown Prev'!M130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N130+'Block Breakdown Prev'!N130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O130+'Block Breakdown Prev'!O130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P130+'Block Breakdown Prev'!P130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q130+'Block Breakdown Prev'!Q130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R130+'Block Breakdown Prev'!R130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S130+'Block Breakdown Prev'!S130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T130+'Block Breakdown Prev'!T130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U130+'Block Breakdown Prev'!U130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V130+'Block Breakdown Prev'!V130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W130+'Block Breakdown Prev'!W130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X130+'Block Breakdown Prev'!X130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y130+'Block Breakdown Prev'!Y130","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G130*E130","v":0},{"$f":"H130*E130","v":{"v":27180.07,"d":"27,180"}},{"$f":"I130*E130","v":0},{"$f":"J130*E130","v":0},{"$f":"K130*E130","v":0},{"$f":"L130*E130","v":0},0,{"$f":"N130*E130","v":0},{"$f":"O130*E130","v":0},{"$f":"P130*E130","v":0},{"$f":"Q130*E130","v":0},{"$f":"R130*E130","v":0},{"$f":"S130*E130","v":0},{"$f":"T130*E130","v":0},{"$f":"W130*E130","v":0},{"$f":"X130*E130","v":0},{"$f":"Y130*E130","v":0},{"v":27180.07,"d":"27,180"},{"$f":"+E130*Z130","v":{"v":27180.07,"d":"27,180.07"}}]
[null,"       Install","each",1,{"v":2719,"d":"2,719.00"},{"v":2719,"d":"2,719.00"},{"$f":"+'Block Breakdown This'!G131+'Block Breakdown Prev'!G131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H131+'Block Breakdown Prev'!H131","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!I131+'Block Breakdown Prev'!I131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J131+'Block Breakdown Prev'!J131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K131+'Block Breakdown Prev'!K131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L131+'Block Breakdown Prev'!L131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M131+'Block Breakdown Prev'!M131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N131+'Block Breakdown Prev'!N131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O131+'Block Breakdown Prev'!O131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P131+'Block Breakdown Prev'!P131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q131+'Block Breakdown Prev'!Q131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R131+'Block Breakdown Prev'!R131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S131+'Block Breakdown Prev'!S131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T131+'Block Breakdown Prev'!T131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U131+'Block Breakdown Prev'!U131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V131+'Block Breakdown Prev'!V131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W131+'Block Breakdown Prev'!W131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X131+'Block Breakdown Prev'!X131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y131+'Block Breakdown Prev'!Y131","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G131*E131","v":0},{"$f":"H131*E131","v":{"v":2719,"d":"2,719"}},{"$f":"I131*E131","v":0},{"$f":"J131*E131","v":0},{"$f":"K131*E131","v":0},{"$f":"L131*E131","v":0},0,{"$f":"N131*E131","v":0},{"$f":"O131*E131","v":0},{"$f":"P131*E131","v":0},{"$f":"Q131*E131","v":0},{"$f":"R131*E131","v":0},{"$f":"S131*E131","v":0},{"$f":"T131*E131","v":0},{"$f":"W131*E131","v":0},{"$f":"X131*E131","v":0},{"$f":"Y131*E131","v":0},{"v":2719,"d":"2,719"},{"$f":"+E131*Z131","v":{"v":2719,"d":"2,719.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.13,"Male Medical Ward - Block B",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":24680.15,"d":"24,680.15"},{"v":24680.15,"d":"24,680.15"},{"$f":"+'Block Breakdown This'!G134+'Block Breakdown Prev'!G134","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H134+'Block Breakdown Prev'!H134","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!I134+'Block Breakdown Prev'!I134","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J134+'Block Breakdown Prev'!J134","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K134+'Block Breakdown Prev'!K134","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L134+'Block Breakdown Prev'!L134","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M134+'Block Breakdown Prev'!M134","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N134+'Block Breakdown Prev'!N134","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O134+'Block Breakdown Prev'!O134","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P134+'Block Breakdown Prev'!P134","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q134+'Block Breakdown Prev'!Q134","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R134+'Block Breakdown Prev'!R134","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S134+'Block Breakdown Prev'!S134","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T134+'Block Breakdown Prev'!T134","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U134+'Block Breakdown Prev'!U134","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V134+'Block Breakdown Prev'!V134","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W134+'Block Breakdown Prev'!W134","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X134+'Block Breakdown Prev'!X134","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y134+'Block Breakdown Prev'!Y134","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G134*E134","v":0},{"$f":"H134*E134","v":{"v":24680.15,"d":"24,680"}},{"$f":"I134*E134","v":0},{"$f":"J134*E134","v":0},{"$f":"K134*E134","v":0},{"$f":"L134*E134","v":0},0,{"$f":"N134*E134","v":0},{"$f":"O134*E134","v":0},{"$f":"P134*E134","v":0},{"$f":"Q134*E134","v":0},{"$f":"R134*E134","v":0},{"$f":"S134*E134","v":0},{"$f":"T134*E134","v":0},{"$f":"W134*E134","v":0},{"$f":"X134*E134","v":0},{"$f":"Y134*E134","v":0},{"v":24680.15,"d":"24,680"},{"$f":"+E134*Z134","v":{"v":24680.15,"d":"24,680.15"}}]
[null,"       Install","each",1,{"v":2469,"d":"2,469.00"},{"v":2469,"d":"2,469.00"},{"$f":"+'Block Breakdown This'!G135+'Block Breakdown Prev'!G135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H135+'Block Breakdown Prev'!H135","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!I135+'Block Breakdown Prev'!I135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J135+'Block Breakdown Prev'!J135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K135+'Block Breakdown Prev'!K135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L135+'Block Breakdown Prev'!L135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M135+'Block Breakdown Prev'!M135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N135+'Block Breakdown Prev'!N135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O135+'Block Breakdown Prev'!O135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P135+'Block Breakdown Prev'!P135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q135+'Block Breakdown Prev'!Q135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R135+'Block Breakdown Prev'!R135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S135+'Block Breakdown Prev'!S135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T135+'Block Breakdown Prev'!T135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U135+'Block Breakdown Prev'!U135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V135+'Block Breakdown Prev'!V135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W135+'Block Breakdown Prev'!W135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X135+'Block Breakdown Prev'!X135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y135+'Block Breakdown Prev'!Y135","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G135*E135","v":0},{"$f":"H135*E135","v":{"v":2469,"d":"2,469"}},{"$f":"I135*E135","v":0},{"$f":"J135*E135","v":0},{"$f":"K135*E135","v":0},{"$f":"L135*E135","v":0},0,{"$f":"N135*E135","v":0},{"$f":"O135*E135","v":0},{"$f":"P135*E135","v":0},{"$f":"Q135*E135","v":0},{"$f":"R135*E135","v":0},{"$f":"S135*E135","v":0},{"$f":"T135*E135","v":0},{"$f":"W135*E135","v":0},{"$f":"X135*E135","v":0},{"$f":"Y135*E135","v":0},{"$f":"SUM(AA135:AQ135)","v":{"v":2469,"d":"2,469"}},{"$f":"+E135*Z135","v":{"v":2469,"d":"2,469.00"}}]
[{"$nulls":5}," "]
[]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F81:F138)","v":{"v":449507.9100000001,"d":"449,507.91"}},{"$nulls":38},{"$f":"SUM(AS81:AS138)","v":{"v":449507.9100000001,"d":"449,507.91"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 2 : DISTRIBUTION BOARDS"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F139","v":{"v":449507.9100000001,"d":"449,507.91"}},{"$nulls":38},{"$f":"AS139","v":{"v":449507.9100000001,"d":"449,507.91"}}]
[]
[]
[2.14,"Delivery Ward"]
[null,"       Supply","each",1,{"v":29249.98,"d":"29,249.98"},{"$f":"$D150*E150","v":{"v":29249.98,"d":"29,249.98"}},{"$f":"+'Block Breakdown This'!G$150+'Block Breakdown Prev'!G$150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H150+'Block Breakdown Prev'!H150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I150+'Block Breakdown Prev'!I150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J150+'Block Breakdown Prev'!J150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K150+'Block Breakdown Prev'!K150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L150+'Block Breakdown Prev'!L150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M150+'Block Breakdown Prev'!M150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N150+'Block Breakdown Prev'!N150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O150+'Block Breakdown Prev'!O150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P150+'Block Breakdown Prev'!P150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q150+'Block Breakdown Prev'!Q150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R150+'Block Breakdown Prev'!R150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S150+'Block Breakdown Prev'!S150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T150+'Block Breakdown Prev'!T150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U150+'Block Breakdown Prev'!U150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V150+'Block Breakdown Prev'!V150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W150+'Block Breakdown Prev'!W150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X150+'Block Breakdown Prev'!X150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y150+'Block Breakdown Prev'!Y150","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G150:Y150)","v":{"v":0,"d":"0.00"}},{"$f":"G150*E150","v":0},{"$f":"H150*E150","v":0},{"$f":"I150*E150","v":0},{"$f":"J150*E150","v":0},{"$f":"K150*E150","v":0},{"$f":"L150*E150","v":0},{"$f":"+M150*E150","v":0},{"$f":"N150*E150","v":0},{"$f":"O150*E150","v":0},{"$f":"P150*E150","v":0},{"$f":"Q150*E150","v":0},{"$f":"R150*E150","v":0},{"$f":"S150*E150","v":0},{"$f":"T150*E150","v":0},{"$f":"W150*E150","v":0},{"$f":"X150*E150","v":0},{"$f":"Y150*E150","v":0},{"$f":"SUM(AA150:AQ150)","v":0},{"$f":"+E150*Z150","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":2925,"d":"2,925.00"},{"$f":"$D151*E151","v":{"v":2925,"d":"2,925.00"}},{"$f":"+'Block Breakdown This'!G151+'Block Breakdown Prev'!G151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H151+'Block Breakdown Prev'!H151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I151+'Block Breakdown Prev'!I151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J151+'Block Breakdown Prev'!J151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K151+'Block Breakdown Prev'!K151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L151+'Block Breakdown Prev'!L151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M151+'Block Breakdown Prev'!M151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N151+'Block Breakdown Prev'!N151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O151+'Block Breakdown Prev'!O151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P151+'Block Breakdown Prev'!P151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q151+'Block Breakdown Prev'!Q151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R151+'Block Breakdown Prev'!R151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S151+'Block Breakdown Prev'!S151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T151+'Block Breakdown Prev'!T151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U151+'Block Breakdown Prev'!U151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V151+'Block Breakdown Prev'!V151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W151+'Block Breakdown Prev'!W151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X151+'Block Breakdown Prev'!X151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y151+'Block Breakdown Prev'!Y151","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G151:Y151)","v":{"v":0,"d":"0.00"}},{"$f":"G151*E151","v":0},{"$f":"H151*E151","v":0},{"$f":"I151*E151","v":0},{"$f":"J151*E151","v":0},{"$f":"K151*E151","v":0},{"$f":"L151*E151","v":0},0,{"$f":"N151*E151","v":0},{"$f":"O151*E151","v":0},{"$f":"P151*E151","v":0},{"$f":"Q151*E151","v":0},{"$f":"R151*E151","v":0},{"$f":"S151*E151","v":0},{"$f":"T151*E151","v":0},{"$f":"W151*E151","v":0},{"$f":"X151*E151","v":0},{"$f":"Y151*E151","v":0},{"$f":"SUM(AA151:AQ151)","v":0},{"$f":"+E151*Z151","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.15,"Antenatal Ward",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":20787.62,"d":"20,787.62"},{"$f":"$D154*E154","v":{"v":20787.62,"d":"20,787.62"}},{"$f":"+'Block Breakdown This'!G154+'Block Breakdown Prev'!G154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H154+'Block Breakdown Prev'!H154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I154+'Block Breakdown Prev'!I154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J154+'Block Breakdown Prev'!J154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K154+'Block Breakdown Prev'!K154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L154+'Block Breakdown Prev'!L154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M154+'Block Breakdown Prev'!M154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N154+'Block Breakdown Prev'!N154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O154+'Block Breakdown Prev'!O154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P154+'Block Breakdown Prev'!P154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q154+'Block Breakdown Prev'!Q154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R154+'Block Breakdown Prev'!R154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S154+'Block Breakdown Prev'!S154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T154+'Block Breakdown Prev'!T154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U154+'Block Breakdown Prev'!U154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V154+'Block Breakdown Prev'!V154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W154+'Block Breakdown Prev'!W154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X154+'Block Breakdown Prev'!X154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y154+'Block Breakdown Prev'!Y154","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G154*E154","v":0},{"$f":"H154*E154","v":0},{"$f":"I154*E154","v":0},{"$f":"J154*E154","v":0},{"$f":"K154*E154","v":0},{"$f":"L154*E154","v":0},0,{"$f":"N154*E154","v":0},{"$f":"O154*E154","v":0},{"$f":"P154*E154","v":0},{"$f":"Q154*E154","v":0},{"$f":"R154*E154","v":0},{"$f":"S154*E154","v":0},{"$f":"T154*E154","v":0},{"$f":"W154*E154","v":0},{"$f":"X154*E154","v":0},{"$f":"Y154*E154","v":0},0,{"$f":"+E154*Z154","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":2079,"d":"2,079.00"},{"v":2079,"d":"2,079.00"},{"$f":"+'Block Breakdown This'!G155+'Block Breakdown Prev'!G155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H155+'Block Breakdown Prev'!H155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I155+'Block Breakdown Prev'!I155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J155+'Block Breakdown Prev'!J155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K155+'Block Breakdown Prev'!K155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L155+'Block Breakdown Prev'!L155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M155+'Block Breakdown Prev'!M155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N155+'Block Breakdown Prev'!N155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O155+'Block Breakdown Prev'!O155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P155+'Block Breakdown Prev'!P155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q155+'Block Breakdown Prev'!Q155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R155+'Block Breakdown Prev'!R155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S155+'Block Breakdown Prev'!S155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T155+'Block Breakdown Prev'!T155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U155+'Block Breakdown Prev'!U155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V155+'Block Breakdown Prev'!V155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W155+'Block Breakdown Prev'!W155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X155+'Block Breakdown Prev'!X155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y155+'Block Breakdown Prev'!Y155","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G155*E155","v":0},{"$f":"H155*E155","v":0},{"$f":"I155*E155","v":0},{"$f":"J155*E155","v":0},{"$f":"K155*E155","v":0},{"$f":"L155*E155","v":0},0,{"$f":"N155*E155","v":0},{"$f":"O155*E155","v":0},{"$f":"P155*E155","v":0},{"$f":"Q155*E155","v":0},{"$f":"R155*E155","v":0},{"$f":"S155*E155","v":0},{"$f":"T155*E155","v":0},{"$f":"W155*E155","v":0},{"$f":"X155*E155","v":0},{"$f":"Y155*E155","v":0},0,{"$f":"+E155*Z155","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.16,"Neonatal Ward",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":42850.58,"d":"42,850.58"},{"v":42850.58,"d":"42,850.58"},{"$f":"+'Block Breakdown This'!G158+'Block Breakdown Prev'!G158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H158+'Block Breakdown Prev'!H158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I158+'Block Breakdown Prev'!I158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J158+'Block Breakdown Prev'!J158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K158+'Block Breakdown Prev'!K158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L158+'Block Breakdown Prev'!L158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M158+'Block Breakdown Prev'!M158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N158+'Block Breakdown Prev'!N158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O158+'Block Breakdown Prev'!O158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P158+'Block Breakdown Prev'!P158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q158+'Block Breakdown Prev'!Q158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R158+'Block Breakdown Prev'!R158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S158+'Block Breakdown Prev'!S158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T158+'Block Breakdown Prev'!T158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U158+'Block Breakdown Prev'!U158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V158+'Block Breakdown Prev'!V158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W158+'Block Breakdown Prev'!W158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X158+'Block Breakdown Prev'!X158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y158+'Block Breakdown Prev'!Y158","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G158*E158","v":0},{"$f":"H158*E158","v":0},{"$f":"I158*E158","v":0},{"$f":"J158*E158","v":0},{"$f":"K158*E158","v":0},{"$f":"L158*E158","v":0},0,{"$f":"N158*E158","v":0},{"$f":"O158*E158","v":0},{"$f":"P158*E158","v":0},{"$f":"Q158*E158","v":0},{"$f":"R158*E158","v":0},{"$f":"S158*E158","v":0},{"$f":"T158*E158","v":0},{"$f":"W158*E158","v":0},{"$f":"X158*E158","v":0},{"$f":"Y158*E158","v":0},0,{"$f":"+E158*Z158","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":4286,"d":"4,286.00"},{"v":4286,"d":"4,286.00"},{"$f":"+'Block Breakdown This'!G159+'Block Breakdown Prev'!G159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H159+'Block Breakdown Prev'!H159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I159+'Block Breakdown Prev'!I159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J159+'Block Breakdown Prev'!J159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K159+'Block Breakdown Prev'!K159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L159+'Block Breakdown Prev'!L159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M159+'Block Breakdown Prev'!M159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N159+'Block Breakdown Prev'!N159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O159+'Block Breakdown Prev'!O159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P159+'Block Breakdown Prev'!P159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q159+'Block Breakdown Prev'!Q159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R159+'Block Breakdown Prev'!R159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S159+'Block Breakdown Prev'!S159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T159+'Block Breakdown Prev'!T159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U159+'Block Breakdown Prev'!U159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V159+'Block Breakdown Prev'!V159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W159+'Block Breakdown Prev'!W159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X159+'Block Breakdown Prev'!X159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y159+'Block Breakdown Prev'!Y159","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G159*E159","v":0},{"$f":"H159*E159","v":0},{"$f":"I159*E159","v":0},{"$f":"J159*E159","v":0},{"$f":"K159*E159","v":0},{"$f":"L159*E159","v":0},0,{"$f":"N159*E159","v":0},{"$f":"O159*E159","v":0},{"$f":"P159*E159","v":0},{"$f":"Q159*E159","v":0},{"$f":"R159*E159","v":0},{"$f":"S159*E159","v":0},{"$f":"T159*E159","v":0},{"$f":"W159*E159","v":0},{"$f":"X159*E159","v":0},{"$f":"Y159*E159","v":0},0,{"$f":"+E159*Z159","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.17,"Main Dist Board  5 CSSD ",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":86988.3,"d":"86,988.30"},{"v":86988.3,"d":"86,988.30"},{"$f":"+'Block Breakdown This'!G162+'Block Breakdown Prev'!G162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H162+'Block Breakdown Prev'!H162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I162+'Block Breakdown Prev'!I162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J162+'Block Breakdown Prev'!J162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K162+'Block Breakdown Prev'!K162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L162+'Block Breakdown Prev'!L162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M162+'Block Breakdown Prev'!M162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N162+'Block Breakdown Prev'!N162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O162+'Block Breakdown Prev'!O162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P162+'Block Breakdown Prev'!P162","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!Q162+'Block Breakdown Prev'!Q162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R162+'Block Breakdown Prev'!R162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S162+'Block Breakdown Prev'!S162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T162+'Block Breakdown Prev'!T162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U162+'Block Breakdown Prev'!U162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V162+'Block Breakdown Prev'!V162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W162+'Block Breakdown Prev'!W162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X162+'Block Breakdown Prev'!X162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y162+'Block Breakdown Prev'!Y162","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G162*E162","v":0},{"$f":"H162*E162","v":0},{"$f":"I162*E162","v":0},{"$f":"J162*E162","v":0},{"$f":"K162*E162","v":0},{"$f":"L162*E162","v":0},0,{"$f":"N162*E162","v":0},{"$f":"O162*E162","v":0},{"$f":"P162*E162","v":{"v":86988.3,"d":"86,988"}},{"$f":"Q162*E162","v":0},{"$f":"R162*E162","v":0},{"$f":"S162*E162","v":0},{"$f":"T162*E162","v":0},{"$f":"W162*E162","v":0},{"$f":"X162*E162","v":0},{"$f":"Y162*E162","v":0},{"v":86988.3,"d":"86,988"},{"$f":"+E162*Z162","v":{"v":86988.3,"d":"86,988.30"}}]
[null,"       Install","each",1,{"v":6525,"d":"6,525.00"},{"v":6525,"d":"6,525.00"},{"$f":"+'Block Breakdown This'!G163+'Block Breakdown Prev'!G163","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H163+'Block Breakdown Prev'!H163","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I163+'Block Breakdown Prev'!I163","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J163+'Block Breakdown Prev'!J163","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K163+'Block Breakdown Prev'!K163","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L163+'Block Breakdown Prev'!L163","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M163+'Block Breakdown Prev'!M163","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N163+'Block Breakdown Prev'!N163","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O163+'Block Breakdown Prev'!O163","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P163+'Block Breakdown Prev'!P163","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q163+'Block Breakdown Prev'!Q163","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R163+'Block Breakdown Prev'!R163","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S163+'Block Breakdown Prev'!S163","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T163+'Block Breakdown Prev'!T163","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U163+'Block Breakdown Prev'!U163","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V163+'Block Breakdown Prev'!V163","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W163+'Block Breakdown Prev'!W163","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X163+'Block Breakdown Prev'!X163","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y163+'Block Breakdown Prev'!Y163","v":{"v":1,"d":"1.00"}},{"v":1,"d":"1.00"},{"$f":"G163*E163","v":0},{"$f":"H163*E163","v":0},{"$f":"I163*E163","v":0},{"$f":"J163*E163","v":0},{"$f":"K163*E163","v":0},{"$f":"L163*E163","v":0},0,{"$f":"N163*E163","v":0},{"$f":"O163*E163","v":0},{"$f":"P163*E163","v":0},{"$f":"Q163*E163","v":0},{"$f":"R163*E163","v":0},{"$f":"S163*E163","v":0},{"$f":"T163*E163","v":0},{"$f":"W163*E163","v":0},{"$f":"X163*E163","v":0},{"$f":"Y163*E163","v":{"v":6525,"d":"6,525"}},{"v":6525,"d":"6,525"},{"$f":"+E163*Z163","v":{"v":6525,"d":"6,525.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.18,"Post Natal Wards",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":25531.91,"d":"25,531.91"},{"v":25531.91,"d":"25,531.91"},{"$f":"+'Block Breakdown This'!G166+'Block Breakdown Prev'!G166","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H166+'Block Breakdown Prev'!H166","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I166+'Block Breakdown Prev'!I166","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J166+'Block Breakdown Prev'!J166","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K166+'Block Breakdown Prev'!K166","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L166+'Block Breakdown Prev'!L166","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M166+'Block Breakdown Prev'!M166","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N166+'Block Breakdown Prev'!N166","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O166+'Block Breakdown Prev'!O166","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P166+'Block Breakdown Prev'!P166","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q166+'Block Breakdown Prev'!Q166","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R166+'Block Breakdown Prev'!R166","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S166+'Block Breakdown Prev'!S166","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T166+'Block Breakdown Prev'!T166","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U166+'Block Breakdown Prev'!U166","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V166+'Block Breakdown Prev'!V166","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W166+'Block Breakdown Prev'!W166","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X166+'Block Breakdown Prev'!X166","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y166+'Block Breakdown Prev'!Y166","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G166*E166","v":0},{"$f":"H166*E166","v":0},{"$f":"I166*E166","v":0},{"$f":"J166*E166","v":0},{"$f":"K166*E166","v":0},{"$f":"L166*E166","v":0},0,{"$f":"N166*E166","v":0},{"$f":"O166*E166","v":0},{"$f":"P166*E166","v":0},{"$f":"Q166*E166","v":0},{"$f":"R166*E166","v":0},{"$f":"S166*E166","v":0},{"$f":"T166*E166","v":0},{"$f":"W166*E166","v":0},{"$f":"X166*E166","v":0},{"$f":"Y166*E166","v":0},0,{"$f":"+E166*Z166","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":2554,"d":"2,554.00"},{"v":2554,"d":"2,554.00"},{"$f":"+'Block Breakdown This'!G167+'Block Breakdown Prev'!G167","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H167+'Block Breakdown Prev'!H167","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I167+'Block Breakdown Prev'!I167","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J167+'Block Breakdown Prev'!J167","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K167+'Block Breakdown Prev'!K167","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L167+'Block Breakdown Prev'!L167","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M167+'Block Breakdown Prev'!M167","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N167+'Block Breakdown Prev'!N167","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O167+'Block Breakdown Prev'!O167","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P167+'Block Breakdown Prev'!P167","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q167+'Block Breakdown Prev'!Q167","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R167+'Block Breakdown Prev'!R167","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S167+'Block Breakdown Prev'!S167","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T167+'Block Breakdown Prev'!T167","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U167+'Block Breakdown Prev'!U167","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V167+'Block Breakdown Prev'!V167","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W167+'Block Breakdown Prev'!W167","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X167+'Block Breakdown Prev'!X167","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y167+'Block Breakdown Prev'!Y167","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G167*E167","v":0},{"$f":"H167*E167","v":0},{"$f":"I167*E167","v":0},{"$f":"J167*E167","v":0},{"$f":"K167*E167","v":0},{"$f":"L167*E167","v":0},0,{"$f":"N167*E167","v":0},{"$f":"O167*E167","v":0},{"$f":"P167*E167","v":0},{"$f":"Q167*E167","v":0},{"$f":"R167*E167","v":0},{"$f":"S167*E167","v":0},{"$f":"T167*E167","v":0},{"$f":"W167*E167","v":0},{"$f":"X167*E167","v":0},{"$f":"Y167*E167","v":0},0,{"$f":"+E167*Z167","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.19,"Post Caesarian Ward",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":22622.41,"d":"22,622.41"},{"v":22622.41,"d":"22,622.41"},{"$f":"+'Block Breakdown This'!G170+'Block Breakdown Prev'!G170","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H170+'Block Breakdown Prev'!H170","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I170+'Block Breakdown Prev'!I170","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J170+'Block Breakdown Prev'!J170","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K170+'Block Breakdown Prev'!K170","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L170+'Block Breakdown Prev'!L170","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M170+'Block Breakdown Prev'!M170","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N170+'Block Breakdown Prev'!N170","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O170+'Block Breakdown Prev'!O170","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P170+'Block Breakdown Prev'!P170","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q170+'Block Breakdown Prev'!Q170","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R170+'Block Breakdown Prev'!R170","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S170+'Block Breakdown Prev'!S170","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T170+'Block Breakdown Prev'!T170","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U170+'Block Breakdown Prev'!U170","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V170+'Block Breakdown Prev'!V170","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W170+'Block Breakdown Prev'!W170","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X170+'Block Breakdown Prev'!X170","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y170+'Block Breakdown Prev'!Y170","v":{"v":1,"d":"1.00"}},{"v":1,"d":"1.00"},{"$f":"G170*E170","v":0},{"$f":"H170*E170","v":0},{"$f":"I170*E170","v":0},{"$f":"J170*E170","v":0},{"$f":"K170*E170","v":0},{"$f":"L170*E170","v":0},0,{"$f":"N170*E170","v":0},{"$f":"O170*E170","v":0},{"$f":"P170*E170","v":0},{"$f":"Q170*E170","v":0},{"$f":"R170*E170","v":0},{"$f":"S170*E170","v":0},{"$f":"T170*E170","v":0},{"$f":"W170*E170","v":0},{"$f":"X170*E170","v":0},{"$f":"Y170*E170","v":{"v":22622.41,"d":"22,622"}},{"v":22622.41,"d":"22,622"},{"$f":"+E170*Z170","v":{"v":22622.41,"d":"22,622.41"}}]
[null,"       Install","each",1,{"v":2263,"d":"2,263.00"},{"v":2263,"d":"2,263.00"},{"$f":"+'Block Breakdown This'!G171+'Block Breakdown Prev'!G171","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H171+'Block Breakdown Prev'!H171","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I171+'Block Breakdown Prev'!I171","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J171+'Block Breakdown Prev'!J171","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K171+'Block Breakdown Prev'!K171","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L171+'Block Breakdown Prev'!L171","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M171+'Block Breakdown Prev'!M171","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N171+'Block Breakdown Prev'!N171","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O171+'Block Breakdown Prev'!O171","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!P171+'Block Breakdown Prev'!P171","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q171+'Block Breakdown Prev'!Q171","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R171+'Block Breakdown Prev'!R171","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S171+'Block Breakdown Prev'!S171","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T171+'Block Breakdown Prev'!T171","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U171+'Block Breakdown Prev'!U171","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V171+'Block Breakdown Prev'!V171","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W171+'Block Breakdown Prev'!W171","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X171+'Block Breakdown Prev'!X171","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y171+'Block Breakdown Prev'!Y171","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G171*E171","v":0},{"$f":"H171*E171","v":0},{"$f":"I171*E171","v":0},{"$f":"J171*E171","v":0},{"$f":"K171*E171","v":0},{"$f":"L171*E171","v":0},0,{"$f":"N171*E171","v":0},{"$f":"O171*E171","v":{"v":2263,"d":"2,263"}},{"$f":"P171*E171","v":0},{"$f":"Q171*E171","v":0},{"$f":"R171*E171","v":0},{"$f":"S171*E171","v":0},{"$f":"T171*E171","v":0},{"$f":"W171*E171","v":0},{"$f":"X171*E171","v":0},{"$f":"Y171*E171","v":0},{"v":2263,"d":"2,263"},{"$f":"+E171*Z171","v":{"v":2263,"d":"2,263.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.2,"d":"2.20"}," Main Dist Board 2 Peadiatric OPD",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":85455.24,"d":"85,455.24"},{"v":85455.24,"d":"85,455.24"},{"$f":"+'Block Breakdown This'!G174+'Block Breakdown Prev'!G174","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H174+'Block Breakdown Prev'!H174","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I174+'Block Breakdown Prev'!I174","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J174+'Block Breakdown Prev'!J174","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K174+'Block Breakdown Prev'!K174","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L174+'Block Breakdown Prev'!L174","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M174+'Block Breakdown Prev'!M174","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N174+'Block Breakdown Prev'!N174","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O174+'Block Breakdown Prev'!O174","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P174+'Block Breakdown Prev'!P174","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!Q174+'Block Breakdown Prev'!Q174","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R174+'Block Breakdown Prev'!R174","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S174+'Block Breakdown Prev'!S174","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T174+'Block Breakdown Prev'!T174","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U174+'Block Breakdown Prev'!U174","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V174+'Block Breakdown Prev'!V174","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W174+'Block Breakdown Prev'!W174","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X174+'Block Breakdown Prev'!X174","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y174+'Block Breakdown Prev'!Y174","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G174*E174","v":0},{"$f":"H174*E174","v":0},{"$f":"I174*E174","v":0},{"$f":"J174*E174","v":0},{"$f":"K174*E174","v":0},{"$f":"L174*E174","v":0},0,{"$f":"N174*E174","v":0},{"$f":"O174*E174","v":0},{"$f":"P174*E174","v":{"v":85455.24,"d":"85,455"}},{"$f":"Q174*E174","v":0},{"$f":"R174*E174","v":0},{"$f":"S174*E174","v":0},{"$f":"T174*E174","v":0},{"$f":"W174*E174","v":0},{"$f":"X174*E174","v":0},{"$f":"Y174*E174","v":0},{"v":85455.24,"d":"85,455"},{"$f":"+E174*Z174","v":{"v":85455.24,"d":"85,455.24"}}]
[null,"       Install","each",1,{"v":6410,"d":"6,410.00"},{"v":6410,"d":"6,410.00"},{"$f":"+'Block Breakdown This'!G175+'Block Breakdown Prev'!G175","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H175+'Block Breakdown Prev'!H175","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I175+'Block Breakdown Prev'!I175","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J175+'Block Breakdown Prev'!J175","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K175+'Block Breakdown Prev'!K175","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L175+'Block Breakdown Prev'!L175","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M175+'Block Breakdown Prev'!M175","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N175+'Block Breakdown Prev'!N175","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O175+'Block Breakdown Prev'!O175","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P175+'Block Breakdown Prev'!P175","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q175+'Block Breakdown Prev'!Q175","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R175+'Block Breakdown Prev'!R175","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S175+'Block Breakdown Prev'!S175","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T175+'Block Breakdown Prev'!T175","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U175+'Block Breakdown Prev'!U175","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V175+'Block Breakdown Prev'!V175","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W175+'Block Breakdown Prev'!W175","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X175+'Block Breakdown Prev'!X175","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y175+'Block Breakdown Prev'!Y175","v":{"v":1,"d":"1.00"}},{"v":1,"d":"1.00"},{"$f":"G175*E175","v":0},{"$f":"H175*E175","v":0},{"$f":"I175*E175","v":0},{"$f":"J175*E175","v":0},{"$f":"K175*E175","v":0},{"$f":"L175*E175","v":0},0,{"$f":"N175*E175","v":0},{"$f":"O175*E175","v":0},{"$f":"P175*E175","v":0},{"$f":"Q175*E175","v":0},{"$f":"R175*E175","v":0},{"$f":"S175*E175","v":0},{"$f":"T175*E175","v":0},{"$f":"W175*E175","v":0},{"$f":"X175*E175","v":0},{"$f":"Y175*E175","v":{"v":6410,"d":"6,410"}},{"v":6410,"d":"6,410"},{"$f":"+E175*Z175","v":{"v":6410,"d":"6,410.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.21,"Laboratory",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":15044.66,"d":"15,044.66"},{"v":15044.66,"d":"15,044.66"},{"$f":"+'Block Breakdown This'!G178+'Block Breakdown Prev'!G178","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H178+'Block Breakdown Prev'!H178","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I178+'Block Breakdown Prev'!I178","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J178+'Block Breakdown Prev'!J178","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K178+'Block Breakdown Prev'!K178","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L178+'Block Breakdown Prev'!L178","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M178+'Block Breakdown Prev'!M178","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N178+'Block Breakdown Prev'!N178","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O178+'Block Breakdown Prev'!O178","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P178+'Block Breakdown Prev'!P178","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q178+'Block Breakdown Prev'!Q178","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R178+'Block Breakdown Prev'!R178","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S178+'Block Breakdown Prev'!S178","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T178+'Block Breakdown Prev'!T178","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U178+'Block Breakdown Prev'!U178","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V178+'Block Breakdown Prev'!V178","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W178+'Block Breakdown Prev'!W178","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X178+'Block Breakdown Prev'!X178","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y178+'Block Breakdown Prev'!Y178","v":{"v":1,"d":"1.00"}},{"v":1,"d":"1.00"},{"$f":"G178*E178","v":0},{"$f":"H178*E178","v":0},{"$f":"I178*E178","v":0},{"$f":"J178*E178","v":0},{"$f":"K178*E178","v":0},{"$f":"L178*E178","v":0},0,{"$f":"N178*E178","v":0},{"$f":"O178*E178","v":0},{"$f":"P178*E178","v":0},{"$f":"Q178*E178","v":0},{"$f":"R178*E178","v":0},{"$f":"S178*E178","v":0},{"$f":"T178*E178","v":0},{"$f":"W178*E178","v":0},{"$f":"X178*E178","v":0},{"$f":"Y178*E178","v":{"v":15044.66,"d":"15,045"}},{"v":15044.66,"d":"15,045"},{"$f":"+E178*Z178","v":{"v":15044.66,"d":"15,044.66"}}]
[null,"       Install","each",1,{"v":1505,"d":"1,505.00"},{"v":1505,"d":"1,505.00"},{"$f":"+'Block Breakdown This'!G179+'Block Breakdown Prev'!G179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H179+'Block Breakdown Prev'!H179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I179+'Block Breakdown Prev'!I179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J179+'Block Breakdown Prev'!J179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K179+'Block Breakdown Prev'!K179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L179+'Block Breakdown Prev'!L179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M179+'Block Breakdown Prev'!M179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N179+'Block Breakdown Prev'!N179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O179+'Block Breakdown Prev'!O179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P179+'Block Breakdown Prev'!P179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q179+'Block Breakdown Prev'!Q179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R179+'Block Breakdown Prev'!R179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S179+'Block Breakdown Prev'!S179","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!T179+'Block Breakdown Prev'!T179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U179+'Block Breakdown Prev'!U179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V179+'Block Breakdown Prev'!V179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W179+'Block Breakdown Prev'!W179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X179+'Block Breakdown Prev'!X179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y179+'Block Breakdown Prev'!Y179","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G179*E179","v":0},{"$f":"H179*E179","v":0},{"$f":"I179*E179","v":0},{"$f":"J179*E179","v":0},{"$f":"K179*E179","v":0},{"$f":"L179*E179","v":0},0,{"$f":"N179*E179","v":0},{"$f":"O179*E179","v":0},{"$f":"P179*E179","v":0},{"$f":"Q179*E179","v":0},{"$f":"R179*E179","v":0},{"$f":"S179*E179","v":{"v":1505,"d":"1,505"}},{"$f":"T179*E179","v":0},{"$f":"W179*E179","v":0},{"$f":"X179*E179","v":0},{"$f":"Y179*E179","v":0},{"v":1505,"d":"1,505"},{"$f":"+E179*Z179","v":{"v":1505,"d":"1,505.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.22,"Pharmacy",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":18937.44,"d":"18,937.44"},{"v":18937.44,"d":"18,937.44"},{"$f":"+'Block Breakdown This'!G182+'Block Breakdown Prev'!G182","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H182+'Block Breakdown Prev'!H182","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I182+'Block Breakdown Prev'!I182","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J182+'Block Breakdown Prev'!J182","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K182+'Block Breakdown Prev'!K182","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L182+'Block Breakdown Prev'!L182","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M182+'Block Breakdown Prev'!M182","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N182+'Block Breakdown Prev'!N182","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O182+'Block Breakdown Prev'!O182","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P182+'Block Breakdown Prev'!P182","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q182+'Block Breakdown Prev'!Q182","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R182+'Block Breakdown Prev'!R182","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S182+'Block Breakdown Prev'!S182","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T182+'Block Breakdown Prev'!T182","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U182+'Block Breakdown Prev'!U182","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V182+'Block Breakdown Prev'!V182","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W182+'Block Breakdown Prev'!W182","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X182+'Block Breakdown Prev'!X182","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y182+'Block Breakdown Prev'!Y182","v":{"v":1,"d":"1.00"}},{"v":1,"d":"1.00"},{"$f":"G182*E182","v":0},{"$f":"H182*E182","v":0},{"$f":"I182*E182","v":0},{"$f":"J182*E182","v":0},{"$f":"K182*E182","v":0},{"$f":"L182*E182","v":0},{"$f":"+M182*E182","v":0},{"$f":"N182*E182","v":0},{"$f":"O182*E182","v":0},{"$f":"P182*E182","v":0},{"$f":"Q182*E182","v":0},{"$f":"R182*E182","v":0},{"$f":"S182*E182","v":0},{"$f":"T182*E182","v":0},{"$f":"W182*E182","v":0},{"$f":"X182*E182","v":0},{"$f":"Y182*E182","v":{"v":18937.44,"d":"18,937"}},{"v":18937.44,"d":"18,937"},{"$f":"+E182*Z182","v":{"v":18937.44,"d":"18,937.44"}}]
[null,"       Install","each",1,{"v":1894,"d":"1,894.00"},{"v":1894,"d":"1,894.00"},{"$f":"+'Block Breakdown This'!G183+'Block Breakdown Prev'!G183","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H183+'Block Breakdown Prev'!H183","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I183+'Block Breakdown Prev'!I183","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J183+'Block Breakdown Prev'!J183","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K183+'Block Breakdown Prev'!K183","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L183+'Block Breakdown Prev'!L183","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M183+'Block Breakdown Prev'!M183","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N183+'Block Breakdown Prev'!N183","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O183+'Block Breakdown Prev'!O183","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P183+'Block Breakdown Prev'!P183","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q183+'Block Breakdown Prev'!Q183","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R183+'Block Breakdown Prev'!R183","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S183+'Block Breakdown Prev'!S183","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T183+'Block Breakdown Prev'!T183","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U183+'Block Breakdown Prev'!U183","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V183+'Block Breakdown Prev'!V183","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W183+'Block Breakdown Prev'!W183","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X183+'Block Breakdown Prev'!X183","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y183+'Block Breakdown Prev'!Y183","v":{"v":1,"d":"1.00"}},{"v":1,"d":"1.00"},{"$f":"G183*E183","v":0},{"$f":"H183*E183","v":0},{"$f":"I183*E183","v":0},{"$f":"J183*E183","v":0},{"$f":"K183*E183","v":0},{"$f":"L183*E183","v":0},0,{"$f":"N183*E183","v":0},{"$f":"O183*E183","v":0},{"$f":"P183*E183","v":0},{"$f":"Q183*E183","v":0},{"$f":"R183*E183","v":0},{"$f":"S183*E183","v":0},{"$f":"T183*E183","v":0},{"$f":"W183*E183","v":0},{"$f":"X183*E183","v":0},{"$f":"Y183*E183","v":{"v":1894,"d":"1,894"}},{"v":1894,"d":"1,894"},{"$f":"+E183*Z183","v":{"v":1894,"d":"1,894.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.23,"Ent, Opthalmology and Dental OPD",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":17672.39,"d":"17,672.39"},{"v":17672.39,"d":"17,672.39"},{"$f":"+'Block Breakdown This'!G186+'Block Breakdown Prev'!G186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H186+'Block Breakdown Prev'!H186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I186+'Block Breakdown Prev'!I186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J186+'Block Breakdown Prev'!J186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K186+'Block Breakdown Prev'!K186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L186+'Block Breakdown Prev'!L186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M186+'Block Breakdown Prev'!M186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N186+'Block Breakdown Prev'!N186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O186+'Block Breakdown Prev'!O186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P186+'Block Breakdown Prev'!P186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q186+'Block Breakdown Prev'!Q186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R186+'Block Breakdown Prev'!R186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S186+'Block Breakdown Prev'!S186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T186+'Block Breakdown Prev'!T186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U186+'Block Breakdown Prev'!U186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V186+'Block Breakdown Prev'!V186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W186+'Block Breakdown Prev'!W186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X186+'Block Breakdown Prev'!X186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y186+'Block Breakdown Prev'!Y186","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G186*E186","v":0},{"$f":"H186*E186","v":0},{"$f":"I186*E186","v":0},{"$f":"J186*E186","v":0},{"$f":"K186*E186","v":0},{"$f":"L186*E186","v":0},0,{"$f":"N186*E186","v":0},{"$f":"O186*E186","v":0},{"$f":"P186*E186","v":0},{"$f":"Q186*E186","v":0},{"$f":"R186*E186","v":0},{"$f":"S186*E186","v":0},{"$f":"T186*E186","v":0},{"$f":"W186*E186","v":0},{"$f":"X186*E186","v":0},{"$f":"Y186*E186","v":0},0,{"$f":"+E186*Z186","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1768,"d":"1,768.00"},{"v":1768,"d":"1,768.00"},{"$f":"+'Block Breakdown This'!G187+'Block Breakdown Prev'!G187","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H187+'Block Breakdown Prev'!H187","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I187+'Block Breakdown Prev'!I187","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J187+'Block Breakdown Prev'!J187","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K187+'Block Breakdown Prev'!K187","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L187+'Block Breakdown Prev'!L187","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M187+'Block Breakdown Prev'!M187","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N187+'Block Breakdown Prev'!N187","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O187+'Block Breakdown Prev'!O187","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P187+'Block Breakdown Prev'!P187","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q187+'Block Breakdown Prev'!Q187","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R187+'Block Breakdown Prev'!R187","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S187+'Block Breakdown Prev'!S187","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T187+'Block Breakdown Prev'!T187","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U187+'Block Breakdown Prev'!U187","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V187+'Block Breakdown Prev'!V187","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W187+'Block Breakdown Prev'!W187","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X187+'Block Breakdown Prev'!X187","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y187+'Block Breakdown Prev'!Y187","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G187*E187","v":0},{"$f":"H187*E187","v":0},{"$f":"I187*E187","v":0},{"$f":"J187*E187","v":0},{"$f":"K187*E187","v":0},{"$f":"L187*E187","v":0},0,{"$f":"N187*E187","v":0},{"$f":"O187*E187","v":0},{"$f":"P187*E187","v":0},{"$f":"Q187*E187","v":0},{"$f":"R187*E187","v":0},{"$f":"S187*E187","v":0},{"$f":"T187*E187","v":0},{"$f":"W187*E187","v":0},{"$f":"X187*E187","v":0},{"$f":"Y187*E187","v":0},0,{"$f":"+E187*Z187","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.24,"Main Dist Board 3 OPD",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":64169.02,"d":"64,169.02"},{"v":64169.02,"d":"64,169.02"},{"$f":"+'Block Breakdown This'!G190+'Block Breakdown Prev'!G190","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H190+'Block Breakdown Prev'!H190","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I190+'Block Breakdown Prev'!I190","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J190+'Block Breakdown Prev'!J190","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K190+'Block Breakdown Prev'!K190","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L190+'Block Breakdown Prev'!L190","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M190+'Block Breakdown Prev'!M190","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N190+'Block Breakdown Prev'!N190","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O190+'Block Breakdown Prev'!O190","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P190+'Block Breakdown Prev'!P190","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q190+'Block Breakdown Prev'!Q190","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R190+'Block Breakdown Prev'!R190","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S190+'Block Breakdown Prev'!S190","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T190+'Block Breakdown Prev'!T190","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U190+'Block Breakdown Prev'!U190","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V190+'Block Breakdown Prev'!V190","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W190+'Block Breakdown Prev'!W190","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X190+'Block Breakdown Prev'!X190","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y190+'Block Breakdown Prev'!Y190","v":{"v":1,"d":"1.00"}},{"v":1,"d":"1.00"},{"$f":"G190*E190","v":0},{"$f":"H190*E190","v":0},{"$f":"I190*E190","v":0},{"$f":"J190*E190","v":0},{"$f":"K190*E190","v":0},{"$f":"L190*E190","v":0},0,{"$f":"N190*E190","v":0},{"$f":"O190*E190","v":0},{"$f":"P190*E190","v":0},{"$f":"Q190*E190","v":0},{"$f":"R190*E190","v":0},{"$f":"S190*E190","v":0},{"$f":"T190*E190","v":0},{"$f":"W190*E190","v":0},{"$f":"X190*E190","v":0},{"$f":"Y190*E190","v":{"v":64169.02,"d":"64,169"}},{"v":64169.02,"d":"64,169"},{"$f":"+E190*Z190","v":{"v":64169.02,"d":"64,169.02"}}]
[null,"       Install","each",1,{"v":6417,"d":"6,417.00"},{"v":6417,"d":"6,417.00"},{"$f":"+'Block Breakdown This'!G191+'Block Breakdown Prev'!G191","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H191+'Block Breakdown Prev'!H191","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I191+'Block Breakdown Prev'!I191","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J191+'Block Breakdown Prev'!J191","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K191+'Block Breakdown Prev'!K191","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L191+'Block Breakdown Prev'!L191","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M191+'Block Breakdown Prev'!M191","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N191+'Block Breakdown Prev'!N191","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O191+'Block Breakdown Prev'!O191","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P191+'Block Breakdown Prev'!P191","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q191+'Block Breakdown Prev'!Q191","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R191+'Block Breakdown Prev'!R191","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S191+'Block Breakdown Prev'!S191","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T191+'Block Breakdown Prev'!T191","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U191+'Block Breakdown Prev'!U191","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V191+'Block Breakdown Prev'!V191","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W191+'Block Breakdown Prev'!W191","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X191+'Block Breakdown Prev'!X191","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y191+'Block Breakdown Prev'!Y191","v":{"v":1,"d":"1.00"}},{"v":1,"d":"1.00"},{"$f":"G191*E191","v":0},{"$f":"H191*E191","v":0},{"$f":"I191*E191","v":0},{"$f":"J191*E191","v":0},{"$f":"K191*E191","v":0},{"$f":"L191*E191","v":0},0,{"$f":"N191*E191","v":0},{"$f":"O191*E191","v":0},{"$f":"P191*E191","v":0},{"$f":"Q191*E191","v":0},{"$f":"R191*E191","v":0},{"$f":"S191*E191","v":0},{"$f":"T191*E191","v":0},{"$f":"W191*E191","v":0},{"$f":"X191*E191","v":0},{"$f":"Y191*E191","v":{"v":6417,"d":"6,417"}},{"v":6417,"d":"6,417"},{"$f":"+E191*Z191","v":{"v":6417,"d":"6,417.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.25,"Radiology",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":38396.48,"d":"38,396.48"},{"v":38396.48,"d":"38,396.48"},{"$f":"+'Block Breakdown This'!G194+'Block Breakdown Prev'!G194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H194+'Block Breakdown Prev'!H194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I194+'Block Breakdown Prev'!I194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J194+'Block Breakdown Prev'!J194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K194+'Block Breakdown Prev'!K194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L194+'Block Breakdown Prev'!L194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M194+'Block Breakdown Prev'!M194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N194+'Block Breakdown Prev'!N194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O194+'Block Breakdown Prev'!O194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P194+'Block Breakdown Prev'!P194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q194+'Block Breakdown Prev'!Q194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R194+'Block Breakdown Prev'!R194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S194+'Block Breakdown Prev'!S194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T194+'Block Breakdown Prev'!T194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U194+'Block Breakdown Prev'!U194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V194+'Block Breakdown Prev'!V194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W194+'Block Breakdown Prev'!W194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X194+'Block Breakdown Prev'!X194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y194+'Block Breakdown Prev'!Y194","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G194*E194","v":0},{"$f":"H194*E194","v":0},{"$f":"I194*E194","v":0},{"$f":"J194*E194","v":0},{"$f":"K194*E194","v":0},{"$f":"L194*E194","v":0},0,{"$f":"N194*E194","v":0},{"$f":"O194*E194","v":0},{"$f":"P194*E194","v":0},{"$f":"Q194*E194","v":0},{"$f":"R194*E194","v":0},{"$f":"S194*E194","v":0},{"$f":"T194*E194","v":0},{"$f":"W194*E194","v":0},{"$f":"X194*E194","v":0},{"$f":"Y194*E194","v":0},0,{"$f":"+E194*Z194","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":3840,"d":"3,840.00"},{"v":3840,"d":"3,840.00"},{"$f":"+'Block Breakdown This'!G195+'Block Breakdown Prev'!G195","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H195+'Block Breakdown Prev'!H195","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I195+'Block Breakdown Prev'!I195","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J195+'Block Breakdown Prev'!J195","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K195+'Block Breakdown Prev'!K195","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L195+'Block Breakdown Prev'!L195","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M195+'Block Breakdown Prev'!M195","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N195+'Block Breakdown Prev'!N195","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O195+'Block Breakdown Prev'!O195","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P195+'Block Breakdown Prev'!P195","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q195+'Block Breakdown Prev'!Q195","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R195+'Block Breakdown Prev'!R195","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S195+'Block Breakdown Prev'!S195","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T195+'Block Breakdown Prev'!T195","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U195+'Block Breakdown Prev'!U195","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V195+'Block Breakdown Prev'!V195","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W195+'Block Breakdown Prev'!W195","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X195+'Block Breakdown Prev'!X195","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"$f":"G195*E195","v":0},{"$f":"H195*E195","v":0},{"$f":"I195*E195","v":0},{"$f":"J195*E195","v":0},{"$f":"K195*E195","v":0},{"$f":"L195*E195","v":0},0,{"$f":"N195*E195","v":0},{"$f":"O195*E195","v":0},{"$f":"P195*E195","v":0},{"$f":"Q195*E195","v":0},{"$f":"R195*E195","v":0},{"$f":"S195*E195","v":0},{"$f":"T195*E195","v":0},{"$f":"W195*E195","v":0},{"$f":"X195*E195","v":0},{"$f":"Y195*E195","v":{"v":3840,"d":"3,840"}},{"v":3840,"d":"3,840"},{"$f":"+E195*Z195","v":{"v":3840,"d":"3,840.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.26,"Main Dist Board 1  Admissions",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":62978.27,"d":"62,978.27"},{"v":62978.27,"d":"62,978.27"},{"$f":"+'Block Breakdown This'!G198+'Block Breakdown Prev'!G198","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H198+'Block Breakdown Prev'!H198","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I198+'Block Breakdown Prev'!I198","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J198+'Block Breakdown Prev'!J198","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K198+'Block Breakdown Prev'!K198","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L198+'Block Breakdown Prev'!L198","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M198+'Block Breakdown Prev'!M198","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N198+'Block Breakdown Prev'!N198","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O198+'Block Breakdown Prev'!O198","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P198+'Block Breakdown Prev'!P198","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q198+'Block Breakdown Prev'!Q198","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R198+'Block Breakdown Prev'!R198","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S198+'Block Breakdown Prev'!S198","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T198+'Block Breakdown Prev'!T198","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U198+'Block Breakdown Prev'!U198","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V198+'Block Breakdown Prev'!V198","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W198+'Block Breakdown Prev'!W198","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X198+'Block Breakdown Prev'!X198","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y198+'Block Breakdown Prev'!Y198","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G198*E198","v":0},{"$f":"H198*E198","v":0},{"$f":"I198*E198","v":0},{"$f":"J198*E198","v":0},{"$f":"K198*E198","v":0},{"$f":"L198*E198","v":0},0,{"$f":"N198*E198","v":0},{"$f":"O198*E198","v":0},{"$f":"P198*E198","v":0},{"$f":"Q198*E198","v":0},{"$f":"R198*E198","v":0},{"$f":"S198*E198","v":0},{"$f":"T198*E198","v":0},{"$f":"W198*E198","v":0},{"$f":"X198*E198","v":0},{"$f":"Y198*E198","v":0},0,{"$f":"+E198*Z198","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":6298,"d":"6,298.00"},{"v":6298,"d":"6,298.00"},{"$f":"+'Block Breakdown This'!G199+'Block Breakdown Prev'!G199","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H199+'Block Breakdown Prev'!H199","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I199+'Block Breakdown Prev'!I199","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J199+'Block Breakdown Prev'!J199","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K199+'Block Breakdown Prev'!K199","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L199+'Block Breakdown Prev'!L199","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!M199+'Block Breakdown Prev'!M199","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N199+'Block Breakdown Prev'!N199","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O199+'Block Breakdown Prev'!O199","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P199+'Block Breakdown Prev'!P199","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q199+'Block Breakdown Prev'!Q199","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R199+'Block Breakdown Prev'!R199","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S199+'Block Breakdown Prev'!S199","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T199+'Block Breakdown Prev'!T199","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U199+'Block Breakdown Prev'!U199","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V199+'Block Breakdown Prev'!V199","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W199+'Block Breakdown Prev'!W199","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X199+'Block Breakdown Prev'!X199","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y199+'Block Breakdown Prev'!Y199","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G199*E199","v":0},{"$f":"H199*E199","v":0},{"$f":"I199*E199","v":0},{"$f":"J199*E199","v":0},{"$f":"K199*E199","v":0},{"$f":"L199*E199","v":{"v":6298,"d":"6,298"}},0,{"$f":"N199*E199","v":0},{"$f":"O199*E199","v":0},{"$f":"P199*E199","v":0},{"$f":"Q199*E199","v":0},{"$f":"R199*E199","v":0},{"$f":"S199*E199","v":0},{"$f":"T199*E199","v":0},{"$f":"W199*E199","v":0},{"$f":"X199*E199","v":0},{"$f":"Y199*E199","v":0},{"v":6298,"d":"6,298"},{"$f":"+E199*Z199","v":{"v":6298,"d":"6,298.00"}}]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F146:F199)","v":{"v":1028956.2100000002,"d":"1,028,956.21"}},{"$nulls":38},{"$f":"SUM(AS146:AS199)","v":{"v":777876.9800000001,"d":"777,876.98"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 2 : DISTRIBUTION BOARDS"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F201","v":{"v":1028956.2100000002,"d":"1,028,956.21"}},{"$nulls":38},{"$f":"AS201","v":{"v":777876.9800000001,"d":"777,876.98"}}]
[]
[2.27,"Cafeteria"]
[null,"       Supply","each",1,{"v":18612.34,"d":"18,612.34"},{"$f":"$D211*E211","v":{"v":18612.34,"d":"18,612.34"}},{"$f":"+'Block Breakdown This'!G$211+'Block Breakdown Prev'!G$211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H211+'Block Breakdown Prev'!H211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I211+'Block Breakdown Prev'!I211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J211+'Block Breakdown Prev'!J211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K211+'Block Breakdown Prev'!K211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L211+'Block Breakdown Prev'!L211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M211+'Block Breakdown Prev'!M211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N211+'Block Breakdown Prev'!N211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O211+'Block Breakdown Prev'!O211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P211+'Block Breakdown Prev'!P211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q211+'Block Breakdown Prev'!Q211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R211+'Block Breakdown Prev'!R211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S211+'Block Breakdown Prev'!S211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T211+'Block Breakdown Prev'!T211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U211+'Block Breakdown Prev'!U211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V211+'Block Breakdown Prev'!V211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W211+'Block Breakdown Prev'!W211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X211+'Block Breakdown Prev'!X211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y211+'Block Breakdown Prev'!Y211","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G211:Y211)","v":{"v":0,"d":"0.00"}},{"$f":"G211*E211","v":0},{"$f":"H211*E211","v":0},{"$f":"I211*E211","v":0},{"$f":"J211*E211","v":0},{"$f":"K211*E211","v":0},{"$f":"L211*E211","v":0},{"$f":"+M211*E211","v":0},{"$f":"N211*E211","v":0},{"$f":"O211*E211","v":0},{"$f":"P211*E211","v":0},{"$f":"Q211*E211","v":0},{"$f":"R211*E211","v":0},{"$f":"S211*E211","v":0},{"$f":"T211*E211","v":0},{"$f":"W211*E211","v":0},{"$f":"X211*E211","v":0},{"$f":"Y211*E211","v":0},{"$f":"SUM(AA211:AQ211)","v":0},{"$f":"+E211*Z211","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1862,"d":"1,862.00"},{"$f":"$D212*E212","v":{"v":1862,"d":"1,862.00"}},{"$f":"+'Block Breakdown This'!G212+'Block Breakdown Prev'!G212","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H212+'Block Breakdown Prev'!H212","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I212+'Block Breakdown Prev'!I212","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J212+'Block Breakdown Prev'!J212","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!K212+'Block Breakdown Prev'!K212","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L212+'Block Breakdown Prev'!L212","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M212+'Block Breakdown Prev'!M212","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N212+'Block Breakdown Prev'!N212","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O212+'Block Breakdown Prev'!O212","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P212+'Block Breakdown Prev'!P212","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q212+'Block Breakdown Prev'!Q212","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R212+'Block Breakdown Prev'!R212","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S212+'Block Breakdown Prev'!S212","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T212+'Block Breakdown Prev'!T212","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U212+'Block Breakdown Prev'!U212","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V212+'Block Breakdown Prev'!V212","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W212+'Block Breakdown Prev'!W212","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X212+'Block Breakdown Prev'!X212","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y212+'Block Breakdown Prev'!Y212","v":{"v":-1,"d":"-1.00"}},{"$f":"SUM(G212:Y212)","v":{"v":1,"d":"1.00"}},{"$f":"G212*E212","v":0},{"$f":"H212*E212","v":0},{"$f":"I212*E212","v":0},{"$f":"J212*E212","v":{"v":3724,"d":"3,724"}},{"$f":"K212*E212","v":0},{"$f":"L212*E212","v":0},0,{"$f":"N212*E212","v":0},{"$f":"O212*E212","v":0},{"$f":"P212*E212","v":0},{"$f":"Q212*E212","v":0},{"$f":"R212*E212","v":0},{"$f":"S212*E212","v":0},{"$f":"T212*E212","v":0},{"$f":"W212*E212","v":0},{"$f":"X212*E212","v":0},{"$f":"Y212*E212","v":{"v":-1862,"d":"-1,862"}},{"$f":"SUM(AA212:AQ212)","v":{"v":1862,"d":"1,862"}},{"$f":"+E212*Z212","v":{"v":1862,"d":"1,862.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.28,"Rehabilatation No1",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":17559.16,"d":"17,559.16"},{"$f":"$D215*E215","v":{"v":17559.16,"d":"17,559.16"}},{"$f":"+'Block Breakdown This'!G215+'Block Breakdown Prev'!G215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H215+'Block Breakdown Prev'!H215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I215+'Block Breakdown Prev'!I215","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!J215+'Block Breakdown Prev'!J215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K215+'Block Breakdown Prev'!K215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L215+'Block Breakdown Prev'!L215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M215+'Block Breakdown Prev'!M215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N215+'Block Breakdown Prev'!N215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O215+'Block Breakdown Prev'!O215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P215+'Block Breakdown Prev'!P215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q215+'Block Breakdown Prev'!Q215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R215+'Block Breakdown Prev'!R215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S215+'Block Breakdown Prev'!S215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T215+'Block Breakdown Prev'!T215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U215+'Block Breakdown Prev'!U215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V215+'Block Breakdown Prev'!V215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W215+'Block Breakdown Prev'!W215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X215+'Block Breakdown Prev'!X215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y215+'Block Breakdown Prev'!Y215","v":{"v":-1,"d":"-1.00"}},{"v":1,"d":"1.00"},{"$f":"G215*E215","v":0},{"$f":"H215*E215","v":0},{"$f":"I215*E215","v":{"v":35118.32,"d":"35,118"}},{"$f":"J215*E215","v":0},{"$f":"K215*E215","v":0},{"$f":"L215*E215","v":0},0,{"$f":"N215*E215","v":0},{"$f":"O215*E215","v":0},{"$f":"P215*E215","v":0},{"$f":"Q215*E215","v":0},{"$f":"R215*E215","v":0},{"$f":"S215*E215","v":0},{"$f":"T215*E215","v":0},{"$f":"W215*E215","v":0},{"$f":"X215*E215","v":0},{"$f":"Y215*E215","v":{"v":-17559.16,"d":"-17,559"}},{"v":17559.16,"d":"17,559"},{"$f":"+E215*Z215","v":{"v":17559.16,"d":"17,559.16"}}]
[null,"       Install","each",1,{"v":1756,"d":"1,756.00"},{"v":1756,"d":"1,756.00"},{"$f":"+'Block Breakdown This'!G216+'Block Breakdown Prev'!G216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H216+'Block Breakdown Prev'!H216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I216+'Block Breakdown Prev'!I216","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!J216+'Block Breakdown Prev'!J216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K216+'Block Breakdown Prev'!K216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L216+'Block Breakdown Prev'!L216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M216+'Block Breakdown Prev'!M216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N216+'Block Breakdown Prev'!N216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O216+'Block Breakdown Prev'!O216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P216+'Block Breakdown Prev'!P216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q216+'Block Breakdown Prev'!Q216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R216+'Block Breakdown Prev'!R216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S216+'Block Breakdown Prev'!S216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T216+'Block Breakdown Prev'!T216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U216+'Block Breakdown Prev'!U216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V216+'Block Breakdown Prev'!V216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W216+'Block Breakdown Prev'!W216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X216+'Block Breakdown Prev'!X216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y216+'Block Breakdown Prev'!Y216","v":{"v":-1,"d":"-1.00"}},{"v":1,"d":"1.00"},{"$f":"G216*E216","v":0},{"$f":"H216*E216","v":0},{"$f":"I216*E216","v":{"v":3512,"d":"3,512"}},{"$f":"J216*E216","v":0},{"$f":"K216*E216","v":0},{"$f":"L216*E216","v":0},0,{"$f":"N216*E216","v":0},{"$f":"O216*E216","v":0},{"$f":"P216*E216","v":0},{"$f":"Q216*E216","v":0},{"$f":"R216*E216","v":0},{"$f":"S216*E216","v":0},{"$f":"T216*E216","v":0},{"$f":"W216*E216","v":0},{"$f":"X216*E216","v":0},{"$f":"Y216*E216","v":{"v":-1756,"d":"-1,756"}},{"v":1756,"d":"1,756"},{"$f":"+E216*Z216","v":{"v":1756,"d":"1,756.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.29,"Rehabilatation No2",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":17946.75,"d":"17,946.75"},{"v":17946.75,"d":"17,946.75"},{"$f":"+'Block Breakdown This'!G219+'Block Breakdown Prev'!G219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H219+'Block Breakdown Prev'!H219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I219+'Block Breakdown Prev'!I219","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!J219+'Block Breakdown Prev'!J219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K219+'Block Breakdown Prev'!K219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L219+'Block Breakdown Prev'!L219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M219+'Block Breakdown Prev'!M219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N219+'Block Breakdown Prev'!N219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O219+'Block Breakdown Prev'!O219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P219+'Block Breakdown Prev'!P219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q219+'Block Breakdown Prev'!Q219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R219+'Block Breakdown Prev'!R219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S219+'Block Breakdown Prev'!S219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T219+'Block Breakdown Prev'!T219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U219+'Block Breakdown Prev'!U219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V219+'Block Breakdown Prev'!V219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W219+'Block Breakdown Prev'!W219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X219+'Block Breakdown Prev'!X219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y219+'Block Breakdown Prev'!Y219","v":{"v":-1,"d":"-1.00"}},{"v":1,"d":"1.00"},{"$f":"G219*E219","v":0},{"$f":"H219*E219","v":0},{"$f":"I219*E219","v":{"v":35893.5,"d":"35,894"}},{"$f":"J219*E219","v":0},{"$f":"K219*E219","v":0},{"$f":"L219*E219","v":0},0,{"$f":"N219*E219","v":0},{"$f":"O219*E219","v":0},{"$f":"P219*E219","v":0},{"$f":"Q219*E219","v":0},{"$f":"R219*E219","v":0},{"$f":"S219*E219","v":0},{"$f":"T219*E219","v":0},{"$f":"W219*E219","v":0},{"$f":"X219*E219","v":0},{"$f":"Y219*E219","v":{"v":-17946.75,"d":"-17,947"}},{"v":17946.75,"d":"17,947"},{"$f":"+E219*Z219","v":{"v":17946.75,"d":"17,946.75"}}]
[null,"       Install","each",1,{"v":1795,"d":"1,795.00"},{"v":1795,"d":"1,795.00"},{"$f":"+'Block Breakdown This'!G220+'Block Breakdown Prev'!G220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H220+'Block Breakdown Prev'!H220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I220+'Block Breakdown Prev'!I220","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!J220+'Block Breakdown Prev'!J220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K220+'Block Breakdown Prev'!K220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L220+'Block Breakdown Prev'!L220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M220+'Block Breakdown Prev'!M220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N220+'Block Breakdown Prev'!N220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O220+'Block Breakdown Prev'!O220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P220+'Block Breakdown Prev'!P220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q220+'Block Breakdown Prev'!Q220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R220+'Block Breakdown Prev'!R220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S220+'Block Breakdown Prev'!S220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T220+'Block Breakdown Prev'!T220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U220+'Block Breakdown Prev'!U220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V220+'Block Breakdown Prev'!V220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W220+'Block Breakdown Prev'!W220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X220+'Block Breakdown Prev'!X220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y220+'Block Breakdown Prev'!Y220","v":{"v":-1,"d":"-1.00"}},{"v":1,"d":"1.00"},{"$f":"G220*E220","v":0},{"$f":"H220*E220","v":0},{"$f":"I220*E220","v":{"v":3590,"d":"3,590"}},{"$f":"J220*E220","v":0},{"$f":"K220*E220","v":0},{"$f":"L220*E220","v":0},0,{"$f":"N220*E220","v":0},{"$f":"O220*E220","v":0},{"$f":"P220*E220","v":0},{"$f":"Q220*E220","v":0},{"$f":"R220*E220","v":0},{"$f":"S220*E220","v":0},{"$f":"T220*E220","v":0},{"$f":"W220*E220","v":0},{"$f":"X220*E220","v":0},{"$f":"Y220*E220","v":{"v":-1795,"d":"-1,795"}},{"v":1795,"d":"1,795"},{"$f":"+E220*Z220","v":{"v":1795,"d":"1,795.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.3,"d":"2.30"},"Accident and Emergency No1",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":32030.88,"d":"32,030.88"},{"v":32030.88,"d":"32,030.88"},{"$f":"+'Block Breakdown This'!G223+'Block Breakdown Prev'!G223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H223+'Block Breakdown Prev'!H223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I223+'Block Breakdown Prev'!I223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J223+'Block Breakdown Prev'!J223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K223+'Block Breakdown Prev'!K223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L223+'Block Breakdown Prev'!L223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M223+'Block Breakdown Prev'!M223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N223+'Block Breakdown Prev'!N223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O223+'Block Breakdown Prev'!O223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P223+'Block Breakdown Prev'!P223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q223+'Block Breakdown Prev'!Q223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R223+'Block Breakdown Prev'!R223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S223+'Block Breakdown Prev'!S223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T223+'Block Breakdown Prev'!T223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U223+'Block Breakdown Prev'!U223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V223+'Block Breakdown Prev'!V223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W223+'Block Breakdown Prev'!W223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X223+'Block Breakdown Prev'!X223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y223+'Block Breakdown Prev'!Y223","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G223*E223","v":0},{"$f":"H223*E223","v":0},{"$f":"I223*E223","v":0},{"$f":"J223*E223","v":0},{"$f":"K223*E223","v":0},{"$f":"L223*E223","v":0},0,{"$f":"N223*E223","v":0},{"$f":"O223*E223","v":0},{"$f":"P223*E223","v":0},{"$f":"Q223*E223","v":0},{"$f":"R223*E223","v":0},{"$f":"S223*E223","v":0},{"$f":"T223*E223","v":0},{"$f":"W223*E223","v":0},{"$f":"X223*E223","v":0},{"$f":"Y223*E223","v":0},0,{"$f":"+E223*Z223","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":3204,"d":"3,204.00"},{"v":3204,"d":"3,204.00"},{"$f":"+'Block Breakdown This'!G224+'Block Breakdown Prev'!G224","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H224+'Block Breakdown Prev'!H224","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I224+'Block Breakdown Prev'!I224","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J224+'Block Breakdown Prev'!J224","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K224+'Block Breakdown Prev'!K224","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L224+'Block Breakdown Prev'!L224","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M224+'Block Breakdown Prev'!M224","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N224+'Block Breakdown Prev'!N224","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O224+'Block Breakdown Prev'!O224","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P224+'Block Breakdown Prev'!P224","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q224+'Block Breakdown Prev'!Q224","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R224+'Block Breakdown Prev'!R224","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S224+'Block Breakdown Prev'!S224","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T224+'Block Breakdown Prev'!T224","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U224+'Block Breakdown Prev'!U224","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V224+'Block Breakdown Prev'!V224","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W224+'Block Breakdown Prev'!W224","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X224+'Block Breakdown Prev'!X224","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y224+'Block Breakdown Prev'!Y224","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G224*E224","v":0},{"$f":"H224*E224","v":0},{"$f":"I224*E224","v":0},{"$f":"J224*E224","v":0},{"$f":"K224*E224","v":0},{"$f":"L224*E224","v":0},0,{"$f":"N224*E224","v":0},{"$f":"O224*E224","v":0},{"$f":"P224*E224","v":0},{"$f":"Q224*E224","v":0},{"$f":"R224*E224","v":0},{"$f":"S224*E224","v":0},{"$f":"T224*E224","v":0},{"$f":"W224*E224","v":0},{"$f":"X224*E224","v":0},{"$f":"Y224*E224","v":0},0,{"$f":"+E224*Z224","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.31,"Accident and Emergency No2",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":47906.01,"d":"47,906.01"},{"v":47906.01,"d":"47,906.01"},{"$f":"+'Block Breakdown This'!G227+'Block Breakdown Prev'!G227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H227+'Block Breakdown Prev'!H227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I227+'Block Breakdown Prev'!I227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J227+'Block Breakdown Prev'!J227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K227+'Block Breakdown Prev'!K227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L227+'Block Breakdown Prev'!L227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M227+'Block Breakdown Prev'!M227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N227+'Block Breakdown Prev'!N227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O227+'Block Breakdown Prev'!O227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P227+'Block Breakdown Prev'!P227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q227+'Block Breakdown Prev'!Q227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R227+'Block Breakdown Prev'!R227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S227+'Block Breakdown Prev'!S227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T227+'Block Breakdown Prev'!T227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U227+'Block Breakdown Prev'!U227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V227+'Block Breakdown Prev'!V227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W227+'Block Breakdown Prev'!W227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X227+'Block Breakdown Prev'!X227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y227+'Block Breakdown Prev'!Y227","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G227*E227","v":0},{"$f":"H227*E227","v":0},{"$f":"I227*E227","v":0},{"$f":"J227*E227","v":0},{"$f":"K227*E227","v":0},{"$f":"L227*E227","v":0},0,{"$f":"N227*E227","v":0},{"$f":"O227*E227","v":0},{"$f":"P227*E227","v":0},{"$f":"Q227*E227","v":0},{"$f":"R227*E227","v":0},{"$f":"S227*E227","v":0},{"$f":"T227*E227","v":0},{"$f":"W227*E227","v":0},{"$f":"X227*E227","v":0},{"$f":"Y227*E227","v":0},0,{"$f":"+E227*Z227","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":4791,"d":"4,791.00"},{"v":4791,"d":"4,791.00"},{"$f":"+'Block Breakdown This'!G228+'Block Breakdown Prev'!G228","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H228+'Block Breakdown Prev'!H228","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I228+'Block Breakdown Prev'!I228","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J228+'Block Breakdown Prev'!J228","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K228+'Block Breakdown Prev'!K228","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L228+'Block Breakdown Prev'!L228","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M228+'Block Breakdown Prev'!M228","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N228+'Block Breakdown Prev'!N228","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O228+'Block Breakdown Prev'!O228","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P228+'Block Breakdown Prev'!P228","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q228+'Block Breakdown Prev'!Q228","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R228+'Block Breakdown Prev'!R228","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S228+'Block Breakdown Prev'!S228","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T228+'Block Breakdown Prev'!T228","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U228+'Block Breakdown Prev'!U228","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V228+'Block Breakdown Prev'!V228","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W228+'Block Breakdown Prev'!W228","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X228+'Block Breakdown Prev'!X228","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y228+'Block Breakdown Prev'!Y228","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G228*E228","v":0},{"$f":"H228*E228","v":0},{"$f":"I228*E228","v":0},{"$f":"J228*E228","v":0},{"$f":"K228*E228","v":0},{"$f":"L228*E228","v":0},0,{"$f":"N228*E228","v":0},{"$f":"O228*E228","v":0},{"$f":"P228*E228","v":0},{"$f":"Q228*E228","v":0},{"$f":"R228*E228","v":0},{"$f":"S228*E228","v":0},{"$f":"T228*E228","v":0},{"$f":"W228*E228","v":0},{"$f":"X228*E228","v":0},{"$f":"Y228*E228","v":0},0,{"$f":"+E228*Z228","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.32,"Burns Unit",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":29463.63,"d":"29,463.63"},{"v":29463.63,"d":"29,463.63"},{"$f":"+'Block Breakdown This'!G231+'Block Breakdown Prev'!G231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H231+'Block Breakdown Prev'!H231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I231+'Block Breakdown Prev'!I231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J231+'Block Breakdown Prev'!J231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K231+'Block Breakdown Prev'!K231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L231+'Block Breakdown Prev'!L231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M231+'Block Breakdown Prev'!M231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N231+'Block Breakdown Prev'!N231","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!O231+'Block Breakdown Prev'!O231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P231+'Block Breakdown Prev'!P231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q231+'Block Breakdown Prev'!Q231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R231+'Block Breakdown Prev'!R231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S231+'Block Breakdown Prev'!S231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T231+'Block Breakdown Prev'!T231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U231+'Block Breakdown Prev'!U231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V231+'Block Breakdown Prev'!V231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W231+'Block Breakdown Prev'!W231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X231+'Block Breakdown Prev'!X231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y231+'Block Breakdown Prev'!Y231","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G231*E231","v":0},{"$f":"H231*E231","v":0},{"$f":"I231*E231","v":0},{"$f":"J231*E231","v":0},{"$f":"K231*E231","v":0},{"$f":"L231*E231","v":0},0,{"$f":"N231*E231","v":{"v":29463.63,"d":"29,464"}},{"$f":"O231*E231","v":0},{"$f":"P231*E231","v":0},{"$f":"Q231*E231","v":0},{"$f":"R231*E231","v":0},{"$f":"S231*E231","v":0},{"$f":"T231*E231","v":0},{"$f":"W231*E231","v":0},{"$f":"X231*E231","v":0},{"$f":"Y231*E231","v":0},{"v":29463.63,"d":"29,464"},{"$f":"+E231*Z231","v":{"v":29463.63,"d":"29,463.63"}}]
[null,"       Install","each",1,{"v":2947,"d":"2,947.00"},{"v":2947,"d":"2,947.00"},{"$f":"+'Block Breakdown This'!G232+'Block Breakdown Prev'!G232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H232+'Block Breakdown Prev'!H232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I232+'Block Breakdown Prev'!I232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J232+'Block Breakdown Prev'!J232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K232+'Block Breakdown Prev'!K232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L232+'Block Breakdown Prev'!L232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M232+'Block Breakdown Prev'!M232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N232+'Block Breakdown Prev'!N232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O232+'Block Breakdown Prev'!O232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P232+'Block Breakdown Prev'!P232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q232+'Block Breakdown Prev'!Q232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R232+'Block Breakdown Prev'!R232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S232+'Block Breakdown Prev'!S232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T232+'Block Breakdown Prev'!T232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U232+'Block Breakdown Prev'!U232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V232+'Block Breakdown Prev'!V232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W232+'Block Breakdown Prev'!W232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X232+'Block Breakdown Prev'!X232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y232+'Block Breakdown Prev'!Y232","v":{"v":1,"d":"1.00"}},{"v":1,"d":"1.00"},{"$f":"G232*E232","v":0},{"$f":"H232*E232","v":0},{"$f":"I232*E232","v":0},{"$f":"J232*E232","v":0},{"$f":"K232*E232","v":0},{"$f":"L232*E232","v":0},0,{"$f":"N232*E232","v":0},{"$f":"O232*E232","v":0},{"$f":"P232*E232","v":0},{"$f":"Q232*E232","v":0},{"$f":"R232*E232","v":0},{"$f":"S232*E232","v":0},{"$f":"T232*E232","v":0},{"$f":"W232*E232","v":0},{"$f":"X232*E232","v":0},{"$f":"Y232*E232","v":{"v":2947,"d":"2,947"}},{"v":2947,"d":"2,947"},{"$f":"+E232*Z232","v":{"v":2947,"d":"2,947.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.33,"Night Matron",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":2793.21,"d":"2,793.21"},{"v":2793.21,"d":"2,793.21"},{"$f":"+'Block Breakdown This'!G235+'Block Breakdown Prev'!G235","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H235+'Block Breakdown Prev'!H235","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I235+'Block Breakdown Prev'!I235","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J235+'Block Breakdown Prev'!J235","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K235+'Block Breakdown Prev'!K235","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L235+'Block Breakdown Prev'!L235","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M235+'Block Breakdown Prev'!M235","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N235+'Block Breakdown Prev'!N235","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O235+'Block Breakdown Prev'!O235","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P235+'Block Breakdown Prev'!P235","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q235+'Block Breakdown Prev'!Q235","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R235+'Block Breakdown Prev'!R235","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S235+'Block Breakdown Prev'!S235","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T235+'Block Breakdown Prev'!T235","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U235+'Block Breakdown Prev'!U235","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V235+'Block Breakdown Prev'!V235","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W235+'Block Breakdown Prev'!W235","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X235+'Block Breakdown Prev'!X235","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y235+'Block Breakdown Prev'!Y235","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G235*E235","v":0},{"$f":"H235*E235","v":0},{"$f":"I235*E235","v":0},{"$f":"J235*E235","v":0},{"$f":"K235*E235","v":0},{"$f":"L235*E235","v":0},0,{"$f":"N235*E235","v":0},{"$f":"O235*E235","v":0},{"$f":"P235*E235","v":0},{"$f":"Q235*E235","v":0},{"$f":"R235*E235","v":0},{"$f":"S235*E235","v":0},{"$f":"T235*E235","v":0},{"$f":"W235*E235","v":0},{"$f":"X235*E235","v":0},{"$f":"Y235*E235","v":0},0,{"$f":"+E235*Z235","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G236+'Block Breakdown Prev'!G236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H236+'Block Breakdown Prev'!H236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I236+'Block Breakdown Prev'!I236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J236+'Block Breakdown Prev'!J236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K236+'Block Breakdown Prev'!K236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L236+'Block Breakdown Prev'!L236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M236+'Block Breakdown Prev'!M236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N236+'Block Breakdown Prev'!N236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O236+'Block Breakdown Prev'!O236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P236+'Block Breakdown Prev'!P236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q236+'Block Breakdown Prev'!Q236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R236+'Block Breakdown Prev'!R236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S236+'Block Breakdown Prev'!S236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T236+'Block Breakdown Prev'!T236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U236+'Block Breakdown Prev'!U236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V236+'Block Breakdown Prev'!V236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W236+'Block Breakdown Prev'!W236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X236+'Block Breakdown Prev'!X236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y236+'Block Breakdown Prev'!Y236","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G236*E236","v":0},{"$f":"H236*E236","v":0},{"$f":"I236*E236","v":0},{"$f":"J236*E236","v":0},{"$f":"K236*E236","v":0},{"$f":"L236*E236","v":0},0,{"$f":"N236*E236","v":0},{"$f":"O236*E236","v":0},{"$f":"P236*E236","v":0},{"$f":"Q236*E236","v":0},{"$f":"R236*E236","v":0},{"$f":"S236*E236","v":0},{"$f":"T236*E236","v":0},{"$f":"W236*E236","v":0},{"$f":"X236*E236","v":0},{"$f":"Y236*E236","v":0},0,{"$f":"+E236*Z236","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.34,"Gynaecology Ward",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":23629.95,"d":"23,629.95"},{"v":23629.95,"d":"23,629.95"},{"$f":"+'Block Breakdown This'!G239+'Block Breakdown Prev'!G239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H239+'Block Breakdown Prev'!H239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I239+'Block Breakdown Prev'!I239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J239+'Block Breakdown Prev'!J239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K239+'Block Breakdown Prev'!K239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L239+'Block Breakdown Prev'!L239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M239+'Block Breakdown Prev'!M239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N239+'Block Breakdown Prev'!N239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O239+'Block Breakdown Prev'!O239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P239+'Block Breakdown Prev'!P239","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!Q239+'Block Breakdown Prev'!Q239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R239+'Block Breakdown Prev'!R239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S239+'Block Breakdown Prev'!S239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T239+'Block Breakdown Prev'!T239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U239+'Block Breakdown Prev'!U239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V239+'Block Breakdown Prev'!V239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W239+'Block Breakdown Prev'!W239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X239+'Block Breakdown Prev'!X239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y239+'Block Breakdown Prev'!Y239","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G239*E239","v":0},{"$f":"H239*E239","v":0},{"$f":"I239*E239","v":0},{"$f":"J239*E239","v":0},{"$f":"K239*E239","v":0},{"$f":"L239*E239","v":0},0,{"$f":"N239*E239","v":0},{"$f":"O239*E239","v":0},{"$f":"P239*E239","v":{"v":23629.95,"d":"23,630"}},{"$f":"Q239*E239","v":0},{"$f":"R239*E239","v":0},{"$f":"S239*E239","v":0},{"$f":"T239*E239","v":0},{"$f":"W239*E239","v":0},{"$f":"X239*E239","v":0},{"$f":"Y239*E239","v":0},{"v":23629.95,"d":"23,630"},{"$f":"+E239*Z239","v":{"v":23629.95,"d":"23,629.95"}}]
[null,"       Install","each",1,{"v":2363,"d":"2,363.00"},{"v":2363,"d":"2,363.00"},{"$f":"+'Block Breakdown This'!G240+'Block Breakdown Prev'!G240","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H240+'Block Breakdown Prev'!H240","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I240+'Block Breakdown Prev'!I240","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J240+'Block Breakdown Prev'!J240","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K240+'Block Breakdown Prev'!K240","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L240+'Block Breakdown Prev'!L240","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M240+'Block Breakdown Prev'!M240","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N240+'Block Breakdown Prev'!N240","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O240+'Block Breakdown Prev'!O240","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P240+'Block Breakdown Prev'!P240","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q240+'Block Breakdown Prev'!Q240","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R240+'Block Breakdown Prev'!R240","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S240+'Block Breakdown Prev'!S240","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T240+'Block Breakdown Prev'!T240","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U240+'Block Breakdown Prev'!U240","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V240+'Block Breakdown Prev'!V240","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W240+'Block Breakdown Prev'!W240","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X240+'Block Breakdown Prev'!X240","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y240+'Block Breakdown Prev'!Y240","v":{"v":1,"d":"1.00"}},{"v":1,"d":"1.00"},{"$f":"G240*E240","v":0},{"$f":"H240*E240","v":0},{"$f":"I240*E240","v":0},{"$f":"J240*E240","v":0},{"$f":"K240*E240","v":0},{"$f":"L240*E240","v":0},0,{"$f":"N240*E240","v":0},{"$f":"O240*E240","v":0},{"$f":"P240*E240","v":0},{"$f":"Q240*E240","v":0},{"$f":"R240*E240","v":0},{"$f":"S240*E240","v":0},{"$f":"T240*E240","v":0},{"$f":"W240*E240","v":0},{"$f":"X240*E240","v":0},{"$f":"Y240*E240","v":{"v":2363,"d":"2,363"}},{"v":2363,"d":"2,363"},{"$f":"+E240*Z240","v":{"v":2363,"d":"2,363.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.35,"Clinical Engineering",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":15243.19,"d":"15,243.19"},{"v":15243.19,"d":"15,243.19"},{"$f":"+'Block Breakdown This'!G243+'Block Breakdown Prev'!G243","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H243+'Block Breakdown Prev'!H243","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I243+'Block Breakdown Prev'!I243","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J243+'Block Breakdown Prev'!J243","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K243+'Block Breakdown Prev'!K243","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L243+'Block Breakdown Prev'!L243","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M243+'Block Breakdown Prev'!M243","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N243+'Block Breakdown Prev'!N243","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O243+'Block Breakdown Prev'!O243","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P243+'Block Breakdown Prev'!P243","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q243+'Block Breakdown Prev'!Q243","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R243+'Block Breakdown Prev'!R243","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S243+'Block Breakdown Prev'!S243","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T243+'Block Breakdown Prev'!T243","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U243+'Block Breakdown Prev'!U243","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V243+'Block Breakdown Prev'!V243","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W243+'Block Breakdown Prev'!W243","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X243+'Block Breakdown Prev'!X243","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y243+'Block Breakdown Prev'!Y243","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G243*E243","v":0},{"$f":"H243*E243","v":0},{"$f":"I243*E243","v":0},{"$f":"J243*E243","v":0},{"$f":"K243*E243","v":0},{"$f":"L243*E243","v":0},{"$f":"+M243*E243","v":0},{"$f":"N243*E243","v":0},{"$f":"O243*E243","v":0},{"$f":"P243*E243","v":0},{"$f":"Q243*E243","v":0},{"$f":"R243*E243","v":0},{"$f":"S243*E243","v":0},{"$f":"T243*E243","v":0},{"$f":"W243*E243","v":0},{"$f":"X243*E243","v":0},{"$f":"Y243*E243","v":0},0,{"$f":"+E243*Z243","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1525,"d":"1,525.00"},{"v":1525,"d":"1,525.00"},{"$f":"+'Block Breakdown This'!G244+'Block Breakdown Prev'!G244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H244+'Block Breakdown Prev'!H244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I244+'Block Breakdown Prev'!I244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J244+'Block Breakdown Prev'!J244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K244+'Block Breakdown Prev'!K244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L244+'Block Breakdown Prev'!L244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M244+'Block Breakdown Prev'!M244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N244+'Block Breakdown Prev'!N244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O244+'Block Breakdown Prev'!O244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P244+'Block Breakdown Prev'!P244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q244+'Block Breakdown Prev'!Q244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R244+'Block Breakdown Prev'!R244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S244+'Block Breakdown Prev'!S244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T244+'Block Breakdown Prev'!T244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U244+'Block Breakdown Prev'!U244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V244+'Block Breakdown Prev'!V244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W244+'Block Breakdown Prev'!W244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X244+'Block Breakdown Prev'!X244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y244+'Block Breakdown Prev'!Y244","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G244*E244","v":0},{"$f":"H244*E244","v":0},{"$f":"I244*E244","v":0},{"$f":"J244*E244","v":0},{"$f":"K244*E244","v":0},{"$f":"L244*E244","v":0},0,{"$f":"N244*E244","v":0},{"$f":"O244*E244","v":0},{"$f":"P244*E244","v":0},{"$f":"Q244*E244","v":0},{"$f":"R244*E244","v":0},{"$f":"S244*E244","v":0},{"$f":"T244*E244","v":0},{"$f":"W244*E244","v":0},{"$f":"X244*E244","v":0},{"$f":"Y244*E244","v":0},0,{"$f":"+E244*Z244","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.36,"Theatre Suite DB",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":45134.9,"d":"45,134.90"},{"v":45134.9,"d":"45,134.90"},{"$f":"+'Block Breakdown This'!G247+'Block Breakdown Prev'!G247","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H247+'Block Breakdown Prev'!H247","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I247+'Block Breakdown Prev'!I247","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J247+'Block Breakdown Prev'!J247","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K247+'Block Breakdown Prev'!K247","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L247+'Block Breakdown Prev'!L247","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M247+'Block Breakdown Prev'!M247","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N247+'Block Breakdown Prev'!N247","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O247+'Block Breakdown Prev'!O247","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P247+'Block Breakdown Prev'!P247","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q247+'Block Breakdown Prev'!Q247","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R247+'Block Breakdown Prev'!R247","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S247+'Block Breakdown Prev'!S247","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T247+'Block Breakdown Prev'!T247","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U247+'Block Breakdown Prev'!U247","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V247+'Block Breakdown Prev'!V247","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W247+'Block Breakdown Prev'!W247","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X247+'Block Breakdown Prev'!X247","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y247+'Block Breakdown Prev'!Y247","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G247*E247","v":0},{"$f":"H247*E247","v":0},{"$f":"I247*E247","v":0},{"$f":"J247*E247","v":0},{"$f":"K247*E247","v":0},{"$f":"L247*E247","v":0},0,{"$f":"N247*E247","v":0},{"$f":"O247*E247","v":0},{"$f":"P247*E247","v":0},{"$f":"Q247*E247","v":0},{"$f":"R247*E247","v":0},{"$f":"S247*E247","v":0},{"$f":"T247*E247","v":0},{"$f":"W247*E247","v":0},{"$f":"X247*E247","v":0},{"$f":"Y247*E247","v":0},0,{"$f":"+E247*Z247","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":4514,"d":"4,514.00"},{"v":4514,"d":"4,514.00"},{"$f":"+'Block Breakdown This'!G248+'Block Breakdown Prev'!G248","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H248+'Block Breakdown Prev'!H248","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I248+'Block Breakdown Prev'!I248","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J248+'Block Breakdown Prev'!J248","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K248+'Block Breakdown Prev'!K248","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L248+'Block Breakdown Prev'!L248","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M248+'Block Breakdown Prev'!M248","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N248+'Block Breakdown Prev'!N248","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O248+'Block Breakdown Prev'!O248","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P248+'Block Breakdown Prev'!P248","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q248+'Block Breakdown Prev'!Q248","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R248+'Block Breakdown Prev'!R248","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S248+'Block Breakdown Prev'!S248","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T248+'Block Breakdown Prev'!T248","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U248+'Block Breakdown Prev'!U248","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V248+'Block Breakdown Prev'!V248","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W248+'Block Breakdown Prev'!W248","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X248+'Block Breakdown Prev'!X248","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y248+'Block Breakdown Prev'!Y248","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G248*E248","v":0},{"$f":"H248*E248","v":0},{"$f":"I248*E248","v":0},{"$f":"J248*E248","v":0},{"$f":"K248*E248","v":0},{"$f":"L248*E248","v":0},0,{"$f":"N248*E248","v":0},{"$f":"O248*E248","v":0},{"$f":"P248*E248","v":0},{"$f":"Q248*E248","v":0},{"$f":"R248*E248","v":0},{"$f":"S248*E248","v":0},{"$f":"T248*E248","v":0},{"$f":"W248*E248","v":0},{"$f":"X248*E248","v":0},{"$f":"Y248*E248","v":0},0,{"$f":"+E248*Z248","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.37,"EndoscopyAdministration/Bloodbank DB",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":23559.03,"d":"23,559.03"},{"v":23559.03,"d":"23,559.03"},{"$f":"+'Block Breakdown This'!G251+'Block Breakdown Prev'!G251","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H251+'Block Breakdown Prev'!H251","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I251+'Block Breakdown Prev'!I251","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J251+'Block Breakdown Prev'!J251","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K251+'Block Breakdown Prev'!K251","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L251+'Block Breakdown Prev'!L251","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M251+'Block Breakdown Prev'!M251","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N251+'Block Breakdown Prev'!N251","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O251+'Block Breakdown Prev'!O251","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P251+'Block Breakdown Prev'!P251","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q251+'Block Breakdown Prev'!Q251","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R251+'Block Breakdown Prev'!R251","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S251+'Block Breakdown Prev'!S251","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T251+'Block Breakdown Prev'!T251","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U251+'Block Breakdown Prev'!U251","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V251+'Block Breakdown Prev'!V251","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W251+'Block Breakdown Prev'!W251","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X251+'Block Breakdown Prev'!X251","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y251+'Block Breakdown Prev'!Y251","v":{"v":1,"d":"1.00"}},{"v":1,"d":"1.00"},{"$f":"G251*E251","v":0},{"$f":"H251*E251","v":0},{"$f":"I251*E251","v":0},{"$f":"J251*E251","v":0},{"$f":"K251*E251","v":0},{"$f":"L251*E251","v":0},0,{"$f":"N251*E251","v":0},{"$f":"O251*E251","v":0},{"$f":"P251*E251","v":0},{"$f":"Q251*E251","v":0},{"$f":"R251*E251","v":0},{"$f":"S251*E251","v":0},{"$f":"T251*E251","v":0},{"$f":"W251*E251","v":0},{"$f":"X251*E251","v":0},{"$f":"Y251*E251","v":{"v":23559.03,"d":"23,559"}},{"v":23559.03,"d":"23,559"},{"$f":"+E251*Z251","v":{"v":23559.03,"d":"23,559.03"}}]
[null,"       Install","each",1,{"v":2356,"d":"2,356.00"},{"v":2356,"d":"2,356.00"},{"$f":"+'Block Breakdown This'!G252+'Block Breakdown Prev'!G252","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H252+'Block Breakdown Prev'!H252","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I252+'Block Breakdown Prev'!I252","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J252+'Block Breakdown Prev'!J252","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K252+'Block Breakdown Prev'!K252","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L252+'Block Breakdown Prev'!L252","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M252+'Block Breakdown Prev'!M252","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N252+'Block Breakdown Prev'!N252","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O252+'Block Breakdown Prev'!O252","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P252+'Block Breakdown Prev'!P252","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q252+'Block Breakdown Prev'!Q252","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R252+'Block Breakdown Prev'!R252","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S252+'Block Breakdown Prev'!S252","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T252+'Block Breakdown Prev'!T252","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U252+'Block Breakdown Prev'!U252","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V252+'Block Breakdown Prev'!V252","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W252+'Block Breakdown Prev'!W252","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X252+'Block Breakdown Prev'!X252","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y252+'Block Breakdown Prev'!Y252","v":{"v":1,"d":"1.00"}},{"v":1,"d":"1.00"},{"$f":"G252*E252","v":0},{"$f":"H252*E252","v":0},{"$f":"I252*E252","v":0},{"$f":"J252*E252","v":0},{"$f":"K252*E252","v":0},{"$f":"L252*E252","v":0},0,{"$f":"N252*E252","v":0},{"$f":"O252*E252","v":0},{"$f":"P252*E252","v":0},{"$f":"Q252*E252","v":0},{"$f":"R252*E252","v":0},{"$f":"S252*E252","v":0},{"$f":"T252*E252","v":0},{"$f":"W252*E252","v":0},{"$f":"X252*E252","v":0},{"$f":"Y252*E252","v":{"v":2356,"d":"2,356"}},{"v":2356,"d":"2,356"},{"$f":"+E252*Z252","v":{"v":2356,"d":"2,356.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.38,"Resource Centre",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":22205.64,"d":"22,205.64"},{"v":22205.64,"d":"22,205.64"},{"$f":"+'Block Breakdown This'!G255+'Block Breakdown Prev'!G255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H255+'Block Breakdown Prev'!H255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I255+'Block Breakdown Prev'!I255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J255+'Block Breakdown Prev'!J255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K255+'Block Breakdown Prev'!K255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L255+'Block Breakdown Prev'!L255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M255+'Block Breakdown Prev'!M255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N255+'Block Breakdown Prev'!N255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O255+'Block Breakdown Prev'!O255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P255+'Block Breakdown Prev'!P255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q255+'Block Breakdown Prev'!Q255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R255+'Block Breakdown Prev'!R255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S255+'Block Breakdown Prev'!S255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T255+'Block Breakdown Prev'!T255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U255+'Block Breakdown Prev'!U255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V255+'Block Breakdown Prev'!V255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W255+'Block Breakdown Prev'!W255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X255+'Block Breakdown Prev'!X255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y255+'Block Breakdown Prev'!Y255","v":{"v":1,"d":"1.00"}},{"v":1,"d":"1.00"},{"$f":"G255*E255","v":0},{"$f":"H255*E255","v":0},{"$f":"I255*E255","v":0},{"$f":"J255*E255","v":0},{"$f":"K255*E255","v":0},{"$f":"L255*E255","v":0},0,{"$f":"N255*E255","v":0},{"$f":"O255*E255","v":0},{"$f":"P255*E255","v":0},{"$f":"Q255*E255","v":0},{"$f":"R255*E255","v":0},{"$f":"S255*E255","v":0},{"$f":"T255*E255","v":0},{"$f":"W255*E255","v":0},{"$f":"X255*E255","v":0},{"$f":"Y255*E255","v":{"v":22205.64,"d":"22,206"}},{"v":22205.64,"d":"22,206"},{"$f":"+E255*Z255","v":{"v":22205.64,"d":"22,205.64"}}]
[null,"       Install","each",1,{"v":2221,"d":"2,221.00"},{"v":2221,"d":"2,221.00"},{"$f":"+'Block Breakdown This'!G256+'Block Breakdown Prev'!G256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H256+'Block Breakdown Prev'!H256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I256+'Block Breakdown Prev'!I256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J256+'Block Breakdown Prev'!J256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K256+'Block Breakdown Prev'!K256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L256+'Block Breakdown Prev'!L256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M256+'Block Breakdown Prev'!M256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N256+'Block Breakdown Prev'!N256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O256+'Block Breakdown Prev'!O256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P256+'Block Breakdown Prev'!P256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q256+'Block Breakdown Prev'!Q256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R256+'Block Breakdown Prev'!R256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S256+'Block Breakdown Prev'!S256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T256+'Block Breakdown Prev'!T256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U256+'Block Breakdown Prev'!U256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V256+'Block Breakdown Prev'!V256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W256+'Block Breakdown Prev'!W256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X256+'Block Breakdown Prev'!X256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y256+'Block Breakdown Prev'!Y256","v":{"v":1,"d":"1.00"}},{"v":1,"d":"1.00"},{"$f":"G256*E256","v":0},{"$f":"H256*E256","v":0},{"$f":"I256*E256","v":0},{"$f":"J256*E256","v":0},{"$f":"K256*E256","v":0},{"$f":"L256*E256","v":0},0,{"$f":"N256*E256","v":0},{"$f":"O256*E256","v":0},{"$f":"P256*E256","v":0},{"$f":"Q256*E256","v":0},{"$f":"R256*E256","v":0},{"$f":"S256*E256","v":0},{"$f":"T256*E256","v":0},{"$f":"W256*E256","v":0},{"$f":"X256*E256","v":0},{"$f":"Y256*E256","v":{"v":2221,"d":"2,221"}},{"v":2221,"d":"2,221"},{"$f":"+E256*Z256","v":{"v":2221,"d":"2,221.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.39,"Security and IT DB",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":20834.1,"d":"20,834.10"},{"v":20834.1,"d":"20,834.10"},{"$f":"+'Block Breakdown This'!G259+'Block Breakdown Prev'!G259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H259+'Block Breakdown Prev'!H259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I259+'Block Breakdown Prev'!I259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J259+'Block Breakdown Prev'!J259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K259+'Block Breakdown Prev'!K259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L259+'Block Breakdown Prev'!L259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M259+'Block Breakdown Prev'!M259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N259+'Block Breakdown Prev'!N259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O259+'Block Breakdown Prev'!O259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P259+'Block Breakdown Prev'!P259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q259+'Block Breakdown Prev'!Q259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R259+'Block Breakdown Prev'!R259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S259+'Block Breakdown Prev'!S259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T259+'Block Breakdown Prev'!T259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U259+'Block Breakdown Prev'!U259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V259+'Block Breakdown Prev'!V259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W259+'Block Breakdown Prev'!W259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X259+'Block Breakdown Prev'!X259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y259+'Block Breakdown Prev'!Y259","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G259*E259","v":0},{"$f":"H259*E259","v":0},{"$f":"I259*E259","v":0},{"$f":"J259*E259","v":0},{"$f":"K259*E259","v":0},{"$f":"L259*E259","v":0},0,{"$f":"N259*E259","v":0},{"$f":"O259*E259","v":0},{"$f":"P259*E259","v":0},{"$f":"Q259*E259","v":0},{"$f":"R259*E259","v":0},{"$f":"S259*E259","v":0},{"$f":"T259*E259","v":0},{"$f":"W259*E259","v":0},{"$f":"X259*E259","v":0},{"$f":"Y259*E259","v":0},0,{"$f":"+E259*Z259","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":2084,"d":"2,084.00"},{"v":2084,"d":"2,084.00"},{"$f":"+'Block Breakdown This'!G260+'Block Breakdown Prev'!G260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H260+'Block Breakdown Prev'!H260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I260+'Block Breakdown Prev'!I260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J260+'Block Breakdown Prev'!J260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K260+'Block Breakdown Prev'!K260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L260+'Block Breakdown Prev'!L260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M260+'Block Breakdown Prev'!M260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N260+'Block Breakdown Prev'!N260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O260+'Block Breakdown Prev'!O260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P260+'Block Breakdown Prev'!P260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q260+'Block Breakdown Prev'!Q260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R260+'Block Breakdown Prev'!R260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S260+'Block Breakdown Prev'!S260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T260+'Block Breakdown Prev'!T260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U260+'Block Breakdown Prev'!U260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V260+'Block Breakdown Prev'!V260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W260+'Block Breakdown Prev'!W260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X260+'Block Breakdown Prev'!X260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y260+'Block Breakdown Prev'!Y260","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G260*E260","v":0},{"$f":"H260*E260","v":0},{"$f":"I260*E260","v":0},{"$f":"J260*E260","v":0},{"$f":"K260*E260","v":0},{"$f":"L260*E260","v":0},0,{"$f":"N260*E260","v":0},{"$f":"O260*E260","v":0},{"$f":"P260*E260","v":0},{"$f":"Q260*E260","v":0},{"$f":"R260*E260","v":0},{"$f":"S260*E260","v":0},{"$f":"T260*E260","v":0},{"$f":"W260*E260","v":0},{"$f":"X260*E260","v":0},{"$f":"Y260*E260","v":0},0,{"$f":"+E260*Z260","v":{"v":0,"d":"0.00"}}]
[{"$nulls":44}," "]
[{"$nulls":4},"."]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F208:F262)","v":{"v":1378542.9999999998,"d":"1,378,543.00"}},{"$nulls":38},{"$f":"SUM(AS208:AS262)","v":{"v":927541.1400000001,"d":"927,541.14"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 2 : DISTRIBUTION BOARDS"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F263","v":{"v":1378542.9999999998,"d":"1,378,543.00"}},{"$nulls":38},{"$f":"AS263","v":{"v":927541.1400000001,"d":"927,541.14"}}]
[]
[]
[{"v":2.4,"d":"2.40"},"Main Dist Board 4 ICU / Highcare"]
[null,"       Supply","each",1,{"v":86742.68,"d":"86,742.68"},{"$f":"$D274*E274","v":{"v":86742.68,"d":"86,742.68"}},{"$f":"+'Block Breakdown This'!G$274+'Block Breakdown Prev'!G$274","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H274+'Block Breakdown Prev'!H274","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I274+'Block Breakdown Prev'!I274","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J274+'Block Breakdown Prev'!J274","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K274+'Block Breakdown Prev'!K274","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L274+'Block Breakdown Prev'!L274","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M274+'Block Breakdown Prev'!M274","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N274+'Block Breakdown Prev'!N274","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O274+'Block Breakdown Prev'!O274","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P274+'Block Breakdown Prev'!P274","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q274+'Block Breakdown Prev'!Q274","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R274+'Block Breakdown Prev'!R274","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S274+'Block Breakdown Prev'!S274","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T274+'Block Breakdown Prev'!T274","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U274+'Block Breakdown Prev'!U274","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V274+'Block Breakdown Prev'!V274","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W274+'Block Breakdown Prev'!W274","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X274+'Block Breakdown Prev'!X274","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y274+'Block Breakdown Prev'!Y274","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G274:Y274)","v":{"v":0,"d":"0.00"}},{"$f":"G274*E274","v":0},{"$f":"H274*E274","v":0},{"$f":"I274*E274","v":0},{"$f":"J274*E274","v":0},{"$f":"K274*E274","v":0},{"$f":"L274*E274","v":0},{"$f":"+M274*E274","v":0},{"$f":"N274*E274","v":0},{"$f":"O274*E274","v":0},{"$f":"P274*E274","v":0},{"$f":"Q274*E274","v":0},{"$f":"R274*E274","v":0},{"$f":"S274*E274","v":0},{"$f":"T274*E274","v":0},{"$f":"W274*E274","v":0},{"$f":"X274*E274","v":0},{"$f":"Y274*E274","v":0},{"$f":"SUM(AA274:AQ274)","v":0},{"$f":"+E274*Z274","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":4338,"d":"4,338.00"},{"v":4338,"d":"4,338.00"},{"$f":"+'Block Breakdown This'!G275+'Block Breakdown Prev'!G275","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H275+'Block Breakdown Prev'!H275","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I275+'Block Breakdown Prev'!I275","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J275+'Block Breakdown Prev'!J275","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K275+'Block Breakdown Prev'!K275","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L275+'Block Breakdown Prev'!L275","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!M275+'Block Breakdown Prev'!M275","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N275+'Block Breakdown Prev'!N275","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O275+'Block Breakdown Prev'!O275","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P275+'Block Breakdown Prev'!P275","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q275+'Block Breakdown Prev'!Q275","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R275+'Block Breakdown Prev'!R275","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S275+'Block Breakdown Prev'!S275","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T275+'Block Breakdown Prev'!T275","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U275+'Block Breakdown Prev'!U275","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V275+'Block Breakdown Prev'!V275","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W275+'Block Breakdown Prev'!W275","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X275+'Block Breakdown Prev'!X275","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y275+'Block Breakdown Prev'!Y275","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G275:Y275)","v":{"v":1,"d":"1.00"}},{"$f":"G275*E275","v":0},{"$f":"H275*E275","v":0},{"$f":"I275*E275","v":0},{"$f":"J275*E275","v":0},{"$f":"K275*E275","v":0},{"$f":"L275*E275","v":{"v":4338,"d":"4,338"}},0,{"$f":"N275*E275","v":0},{"$f":"O275*E275","v":0},{"$f":"P275*E275","v":0},{"$f":"Q275*E275","v":0},{"$f":"R275*E275","v":0},{"$f":"S275*E275","v":0},{"$f":"T275*E275","v":0},{"$f":"W275*E275","v":0},{"$f":"X275*E275","v":0},{"$f":"Y275*E275","v":0},{"$f":"SUM(AA275:AQ275)","v":{"v":4338,"d":"4,338"}},{"$f":"+E275*Z275","v":{"v":4338,"d":"4,338.00"}}]
[{"$nulls":32},0]
[2.41,"Renal Ward",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":20747.6,"d":"20,747.60"},{"v":20747.6,"d":"20,747.60"},{"$f":"+'Block Breakdown This'!G278+'Block Breakdown Prev'!G278","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H278+'Block Breakdown Prev'!H278","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I278+'Block Breakdown Prev'!I278","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J278+'Block Breakdown Prev'!J278","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K278+'Block Breakdown Prev'!K278","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L278+'Block Breakdown Prev'!L278","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M278+'Block Breakdown Prev'!M278","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N278+'Block Breakdown Prev'!N278","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O278+'Block Breakdown Prev'!O278","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P278+'Block Breakdown Prev'!P278","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q278+'Block Breakdown Prev'!Q278","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R278+'Block Breakdown Prev'!R278","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S278+'Block Breakdown Prev'!S278","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T278+'Block Breakdown Prev'!T278","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U278+'Block Breakdown Prev'!U278","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V278+'Block Breakdown Prev'!V278","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W278+'Block Breakdown Prev'!W278","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X278+'Block Breakdown Prev'!X278","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y278+'Block Breakdown Prev'!Y278","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G278*E278","v":0},{"$f":"H278*E278","v":0},{"$f":"I278*E278","v":0},{"$f":"J278*E278","v":0},{"$f":"K278*E278","v":0},{"$f":"L278*E278","v":0},0,{"$f":"N278*E278","v":0},{"$f":"O278*E278","v":0},{"$f":"P278*E278","v":0},{"$f":"Q278*E278","v":0},{"$f":"R278*E278","v":0},{"$f":"S278*E278","v":0},{"$f":"T278*E278","v":0},{"$f":"W278*E278","v":0},{"$f":"X278*E278","v":0},{"$f":"Y278*E278","v":0},0,{"$f":"+E278*Z278","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":2075,"d":"2,075.00"},{"v":2075,"d":"2,075.00"},{"$f":"+'Block Breakdown This'!G279+'Block Breakdown Prev'!G279","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H279+'Block Breakdown Prev'!H279","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I279+'Block Breakdown Prev'!I279","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J279+'Block Breakdown Prev'!J279","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K279+'Block Breakdown Prev'!K279","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L279+'Block Breakdown Prev'!L279","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M279+'Block Breakdown Prev'!M279","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N279+'Block Breakdown Prev'!N279","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O279+'Block Breakdown Prev'!O279","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P279+'Block Breakdown Prev'!P279","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q279+'Block Breakdown Prev'!Q279","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R279+'Block Breakdown Prev'!R279","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S279+'Block Breakdown Prev'!S279","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T279+'Block Breakdown Prev'!T279","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U279+'Block Breakdown Prev'!U279","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V279+'Block Breakdown Prev'!V279","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W279+'Block Breakdown Prev'!W279","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X279+'Block Breakdown Prev'!X279","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y279+'Block Breakdown Prev'!Y279","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G279*E279","v":0},{"$f":"H279*E279","v":0},{"$f":"I279*E279","v":0},{"$f":"J279*E279","v":0},{"$f":"K279*E279","v":0},{"$f":"L279*E279","v":0},0,{"$f":"N279*E279","v":0},{"$f":"O279*E279","v":0},{"$f":"P279*E279","v":0},{"$f":"Q279*E279","v":0},{"$f":"R279*E279","v":0},{"$f":"S279*E279","v":0},{"$f":"T279*E279","v":0},{"$f":"W279*E279","v":0},{"$f":"X279*E279","v":0},{"$f":"Y279*E279","v":0},0,{"$f":"+E279*Z279","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.42,"Senior Management SDB",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":15164.31,"d":"15,164.31"},{"v":15164.31,"d":"15,164.31"},{"$f":"+'Block Breakdown This'!G282+'Block Breakdown Prev'!G282","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H282+'Block Breakdown Prev'!H282","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I282+'Block Breakdown Prev'!I282","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J282+'Block Breakdown Prev'!J282","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K282+'Block Breakdown Prev'!K282","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L282+'Block Breakdown Prev'!L282","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M282+'Block Breakdown Prev'!M282","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N282+'Block Breakdown Prev'!N282","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O282+'Block Breakdown Prev'!O282","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P282+'Block Breakdown Prev'!P282","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q282+'Block Breakdown Prev'!Q282","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R282+'Block Breakdown Prev'!R282","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S282+'Block Breakdown Prev'!S282","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T282+'Block Breakdown Prev'!T282","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U282+'Block Breakdown Prev'!U282","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V282+'Block Breakdown Prev'!V282","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W282+'Block Breakdown Prev'!W282","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X282+'Block Breakdown Prev'!X282","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y282+'Block Breakdown Prev'!Y282","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G282*E282","v":0},{"$f":"H282*E282","v":0},{"$f":"I282*E282","v":0},{"$f":"J282*E282","v":0},{"$f":"K282*E282","v":0},{"$f":"L282*E282","v":0},0,{"$f":"N282*E282","v":0},{"$f":"O282*E282","v":0},{"$f":"P282*E282","v":0},{"$f":"Q282*E282","v":0},{"$f":"R282*E282","v":0},{"$f":"S282*E282","v":0},{"$f":"T282*E282","v":0},{"$f":"W282*E282","v":0},{"$f":"X282*E282","v":0},{"$f":"Y282*E282","v":0},0,{"$f":"+E282*Z282","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1517,"d":"1,517.00"},{"v":1517,"d":"1,517.00"},{"$f":"+'Block Breakdown This'!G283+'Block Breakdown Prev'!G283","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H283+'Block Breakdown Prev'!H283","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I283+'Block Breakdown Prev'!I283","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J283+'Block Breakdown Prev'!J283","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K283+'Block Breakdown Prev'!K283","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L283+'Block Breakdown Prev'!L283","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M283+'Block Breakdown Prev'!M283","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N283+'Block Breakdown Prev'!N283","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O283+'Block Breakdown Prev'!O283","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P283+'Block Breakdown Prev'!P283","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q283+'Block Breakdown Prev'!Q283","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R283+'Block Breakdown Prev'!R283","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S283+'Block Breakdown Prev'!S283","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T283+'Block Breakdown Prev'!T283","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U283+'Block Breakdown Prev'!U283","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V283+'Block Breakdown Prev'!V283","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W283+'Block Breakdown Prev'!W283","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X283+'Block Breakdown Prev'!X283","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y283+'Block Breakdown Prev'!Y283","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G283*E283","v":0},{"$f":"H283*E283","v":0},{"$f":"I283*E283","v":0},{"$f":"J283*E283","v":0},{"$f":"K283*E283","v":0},{"$f":"L283*E283","v":0},0,{"$f":"N283*E283","v":0},{"$f":"O283*E283","v":0},{"$f":"P283*E283","v":0},{"$f":"Q283*E283","v":0},{"$f":"R283*E283","v":0},{"$f":"S283*E283","v":0},{"$f":"T283*E283","v":0},{"$f":"W283*E283","v":0},{"$f":"X283*E283","v":0},{"$f":"Y283*E283","v":0},0,{"$f":"+E283*Z283","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.43,"Financial Resources SDB",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":23023.26,"d":"23,023.26"},{"v":23023.26,"d":"23,023.26"},{"$f":"+'Block Breakdown This'!G286+'Block Breakdown Prev'!G286","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H286+'Block Breakdown Prev'!H286","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I286+'Block Breakdown Prev'!I286","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J286+'Block Breakdown Prev'!J286","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K286+'Block Breakdown Prev'!K286","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L286+'Block Breakdown Prev'!L286","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M286+'Block Breakdown Prev'!M286","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N286+'Block Breakdown Prev'!N286","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O286+'Block Breakdown Prev'!O286","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P286+'Block Breakdown Prev'!P286","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q286+'Block Breakdown Prev'!Q286","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R286+'Block Breakdown Prev'!R286","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S286+'Block Breakdown Prev'!S286","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T286+'Block Breakdown Prev'!T286","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U286+'Block Breakdown Prev'!U286","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V286+'Block Breakdown Prev'!V286","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W286+'Block Breakdown Prev'!W286","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X286+'Block Breakdown Prev'!X286","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y286+'Block Breakdown Prev'!Y286","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G286*E286","v":0},{"$f":"H286*E286","v":0},{"$f":"I286*E286","v":0},{"$f":"J286*E286","v":0},{"$f":"K286*E286","v":0},{"$f":"L286*E286","v":0},0,{"$f":"N286*E286","v":0},{"$f":"O286*E286","v":0},{"$f":"P286*E286","v":0},{"$f":"Q286*E286","v":0},{"$f":"R286*E286","v":0},{"$f":"S286*E286","v":0},{"$f":"T286*E286","v":0},{"$f":"W286*E286","v":0},{"$f":"X286*E286","v":0},{"$f":"Y286*E286","v":0},0,{"$f":"+E286*Z286","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":2303,"d":"2,303.00"},{"v":2303,"d":"2,303.00"},{"$f":"+'Block Breakdown This'!G287+'Block Breakdown Prev'!G287","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H287+'Block Breakdown Prev'!H287","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I287+'Block Breakdown Prev'!I287","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J287+'Block Breakdown Prev'!J287","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K287+'Block Breakdown Prev'!K287","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L287+'Block Breakdown Prev'!L287","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M287+'Block Breakdown Prev'!M287","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N287+'Block Breakdown Prev'!N287","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O287+'Block Breakdown Prev'!O287","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P287+'Block Breakdown Prev'!P287","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q287+'Block Breakdown Prev'!Q287","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R287+'Block Breakdown Prev'!R287","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S287+'Block Breakdown Prev'!S287","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T287+'Block Breakdown Prev'!T287","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U287+'Block Breakdown Prev'!U287","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V287+'Block Breakdown Prev'!V287","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W287+'Block Breakdown Prev'!W287","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X287+'Block Breakdown Prev'!X287","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y287+'Block Breakdown Prev'!Y287","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G287*E287","v":0},{"$f":"H287*E287","v":0},{"$f":"I287*E287","v":0},{"$f":"J287*E287","v":0},{"$f":"K287*E287","v":0},{"$f":"L287*E287","v":0},0,{"$f":"N287*E287","v":0},{"$f":"O287*E287","v":0},{"$f":"P287*E287","v":0},{"$f":"Q287*E287","v":0},{"$f":"R287*E287","v":0},{"$f":"S287*E287","v":0},{"$f":"T287*E287","v":0},{"$f":"W287*E287","v":0},{"$f":"X287*E287","v":0},{"$f":"Y287*E287","v":0},0,{"$f":"+E287*Z287","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.44,"Main LV Panel No 1 Mains / Standby",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":1873581.65,"d":"1,873,581.65"},{"v":1873581.65,"d":"1,873,581.65"},{"$f":"+'Block Breakdown This'!G290+'Block Breakdown Prev'!G290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H290+'Block Breakdown Prev'!H290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I290+'Block Breakdown Prev'!I290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J290+'Block Breakdown Prev'!J290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K290+'Block Breakdown Prev'!K290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L290+'Block Breakdown Prev'!L290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M290+'Block Breakdown Prev'!M290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N290+'Block Breakdown Prev'!N290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O290+'Block Breakdown Prev'!O290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P290+'Block Breakdown Prev'!P290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q290+'Block Breakdown Prev'!Q290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R290+'Block Breakdown Prev'!R290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S290+'Block Breakdown Prev'!S290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T290+'Block Breakdown Prev'!T290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U290+'Block Breakdown Prev'!U290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V290+'Block Breakdown Prev'!V290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W290+'Block Breakdown Prev'!W290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X290+'Block Breakdown Prev'!X290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y290+'Block Breakdown Prev'!Y290","v":{"v":1,"d":"1.00"}},{"v":1,"d":"1.00"},{"$f":"G290*E290","v":0},{"$f":"H290*E290","v":0},{"$f":"I290*E290","v":0},{"$f":"J290*E290","v":0},{"$f":"K290*E290","v":0},{"$f":"L290*E290","v":0},0,{"$f":"N290*E290","v":0},{"$f":"O290*E290","v":0},{"$f":"P290*E290","v":0},{"$f":"Q290*E290","v":0},{"$f":"R290*E290","v":0},{"$f":"S290*E290","v":0},{"$f":"T290*E290","v":0},{"$f":"W290*E290","v":0},{"$f":"X290*E290","v":0},{"$f":"Y290*E290","v":{"v":1873581.65,"d":"1,873,582"}},{"v":1873581.65,"d":"1,873,582"},{"$f":"+E290*Z290","v":{"v":1873581.65,"d":"1,873,581.65"}}]
[null,"       Install","each",1,{"v":11250,"d":"11,250.00"},{"v":11250,"d":"11,250.00"},{"$f":"+'Block Breakdown This'!G291+'Block Breakdown Prev'!G291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H291+'Block Breakdown Prev'!H291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I291+'Block Breakdown Prev'!I291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J291+'Block Breakdown Prev'!J291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K291+'Block Breakdown Prev'!K291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L291+'Block Breakdown Prev'!L291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M291+'Block Breakdown Prev'!M291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N291+'Block Breakdown Prev'!N291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O291+'Block Breakdown Prev'!O291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P291+'Block Breakdown Prev'!P291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q291+'Block Breakdown Prev'!Q291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R291+'Block Breakdown Prev'!R291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S291+'Block Breakdown Prev'!S291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T291+'Block Breakdown Prev'!T291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U291+'Block Breakdown Prev'!U291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V291+'Block Breakdown Prev'!V291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W291+'Block Breakdown Prev'!W291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X291+'Block Breakdown Prev'!X291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y291+'Block Breakdown Prev'!Y291","v":{"v":1,"d":"1.00"}},{"v":1,"d":"1.00"},{"$f":"G291*E291","v":0},{"$f":"H291*E291","v":0},{"$f":"I291*E291","v":0},{"$f":"J291*E291","v":0},{"$f":"K291*E291","v":0},{"$f":"L291*E291","v":0},0,{"$f":"N291*E291","v":0},{"$f":"O291*E291","v":0},{"$f":"P291*E291","v":0},{"$f":"Q291*E291","v":0},{"$f":"R291*E291","v":0},{"$f":"S291*E291","v":0},{"$f":"T291*E291","v":0},{"$f":"W291*E291","v":0},{"$f":"X291*E291","v":0},{"$f":"Y291*E291","v":{"v":11250,"d":"11,250"}},{"v":11250,"d":"11,250"},{"$f":"+E291*Z291","v":{"v":11250,"d":"11,250.00"}}]
[{"$nulls":32},0]
[2.45,"Main LV Panel No 2  UPS",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":85455.24,"d":"85,455.24"},{"v":85455.24,"d":"85,455.24"},{"$f":"+'Block Breakdown This'!G294+'Block Breakdown Prev'!G294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H294+'Block Breakdown Prev'!H294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I294+'Block Breakdown Prev'!I294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J294+'Block Breakdown Prev'!J294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K294+'Block Breakdown Prev'!K294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L294+'Block Breakdown Prev'!L294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M294+'Block Breakdown Prev'!M294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N294+'Block Breakdown Prev'!N294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O294+'Block Breakdown Prev'!O294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P294+'Block Breakdown Prev'!P294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q294+'Block Breakdown Prev'!Q294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R294+'Block Breakdown Prev'!R294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S294+'Block Breakdown Prev'!S294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T294+'Block Breakdown Prev'!T294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U294+'Block Breakdown Prev'!U294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V294+'Block Breakdown Prev'!V294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W294+'Block Breakdown Prev'!W294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X294+'Block Breakdown Prev'!X294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y294+'Block Breakdown Prev'!Y294","v":{"v":1,"d":"1.00"}},{"v":1,"d":"1.00"},{"$f":"G294*E294","v":0},{"$f":"H294*E294","v":0},{"$f":"I294*E294","v":0},{"$f":"J294*E294","v":0},{"$f":"K294*E294","v":0},{"$f":"L294*E294","v":0},0,{"$f":"N294*E294","v":0},{"$f":"O294*E294","v":0},{"$f":"P294*E294","v":0},{"$f":"Q294*E294","v":0},{"$f":"R294*E294","v":0},{"$f":"S294*E294","v":0},{"$f":"T294*E294","v":0},{"$f":"W294*E294","v":0},{"$f":"X294*E294","v":0},{"$f":"Y294*E294","v":{"v":85455.24,"d":"85,455"}},{"v":85455.24,"d":"85,455"},{"$f":"+E294*Z294","v":{"v":85455.24,"d":"85,455.24"}}]
[null,"       Install","each",1,{"v":4273,"d":"4,273.00"},{"v":4273,"d":"4,273.00"},{"$f":"+'Block Breakdown This'!G295+'Block Breakdown Prev'!G295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H295+'Block Breakdown Prev'!H295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I295+'Block Breakdown Prev'!I295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J295+'Block Breakdown Prev'!J295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K295+'Block Breakdown Prev'!K295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L295+'Block Breakdown Prev'!L295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M295+'Block Breakdown Prev'!M295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N295+'Block Breakdown Prev'!N295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O295+'Block Breakdown Prev'!O295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P295+'Block Breakdown Prev'!P295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q295+'Block Breakdown Prev'!Q295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R295+'Block Breakdown Prev'!R295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S295+'Block Breakdown Prev'!S295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T295+'Block Breakdown Prev'!T295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U295+'Block Breakdown Prev'!U295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V295+'Block Breakdown Prev'!V295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W295+'Block Breakdown Prev'!W295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X295+'Block Breakdown Prev'!X295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y295+'Block Breakdown Prev'!Y295","v":{"v":1,"d":"1.00"}},{"v":1,"d":"1.00"},{"$f":"G295*E295","v":0},{"$f":"H295*E295","v":0},{"$f":"I295*E295","v":0},{"$f":"J295*E295","v":0},{"$f":"K295*E295","v":0},{"$f":"L295*E295","v":0},0,{"$f":"N295*E295","v":0},{"$f":"O295*E295","v":0},{"$f":"P295*E295","v":0},{"$f":"Q295*E295","v":0},{"$f":"R295*E295","v":0},{"$f":"S295*E295","v":0},{"$f":"T295*E295","v":0},{"$f":"W295*E295","v":0},{"$f":"X295*E295","v":0},{"$f":"Y295*E295","v":{"v":4273,"d":"4,273"}},{"v":4273,"d":"4,273"},{"$f":"+E295*Z295","v":{"v":4273,"d":"4,273.00"}}]
[{"$nulls":32},0]
[2.46,"Hospital Substation Local DB",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":5008.95,"d":"5,008.95"},{"v":5008.95,"d":"5,008.95"},{"$f":"+'Block Breakdown This'!G298+'Block Breakdown Prev'!G298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H298+'Block Breakdown Prev'!H298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I298+'Block Breakdown Prev'!I298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J298+'Block Breakdown Prev'!J298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K298+'Block Breakdown Prev'!K298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L298+'Block Breakdown Prev'!L298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M298+'Block Breakdown Prev'!M298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N298+'Block Breakdown Prev'!N298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O298+'Block Breakdown Prev'!O298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P298+'Block Breakdown Prev'!P298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q298+'Block Breakdown Prev'!Q298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R298+'Block Breakdown Prev'!R298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S298+'Block Breakdown Prev'!S298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T298+'Block Breakdown Prev'!T298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U298+'Block Breakdown Prev'!U298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V298+'Block Breakdown Prev'!V298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W298+'Block Breakdown Prev'!W298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X298+'Block Breakdown Prev'!X298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y298+'Block Breakdown Prev'!Y298","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G298*E298","v":0},{"$f":"H298*E298","v":0},{"$f":"I298*E298","v":0},{"$f":"J298*E298","v":0},{"$f":"K298*E298","v":0},{"$f":"L298*E298","v":0},0,{"$f":"N298*E298","v":0},{"$f":"O298*E298","v":0},{"$f":"P298*E298","v":0},{"$f":"Q298*E298","v":0},{"$f":"R298*E298","v":0},{"$f":"S298*E298","v":0},{"$f":"T298*E298","v":0},{"$f":"W298*E298","v":0},{"$f":"X298*E298","v":0},{"$f":"Y298*E298","v":0},0,{"$f":"+E298*Z298","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G299+'Block Breakdown Prev'!G299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H299+'Block Breakdown Prev'!H299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I299+'Block Breakdown Prev'!I299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J299+'Block Breakdown Prev'!J299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K299+'Block Breakdown Prev'!K299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L299+'Block Breakdown Prev'!L299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M299+'Block Breakdown Prev'!M299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N299+'Block Breakdown Prev'!N299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O299+'Block Breakdown Prev'!O299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P299+'Block Breakdown Prev'!P299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q299+'Block Breakdown Prev'!Q299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R299+'Block Breakdown Prev'!R299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S299+'Block Breakdown Prev'!S299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T299+'Block Breakdown Prev'!T299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U299+'Block Breakdown Prev'!U299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V299+'Block Breakdown Prev'!V299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W299+'Block Breakdown Prev'!W299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X299+'Block Breakdown Prev'!X299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y299+'Block Breakdown Prev'!Y299","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G299*E299","v":0},{"$f":"H299*E299","v":0},{"$f":"I299*E299","v":0},{"$f":"J299*E299","v":0},{"$f":"K299*E299","v":0},{"$f":"L299*E299","v":0},0,{"$f":"N299*E299","v":0},{"$f":"O299*E299","v":0},{"$f":"P299*E299","v":0},{"$f":"Q299*E299","v":0},{"$f":"R299*E299","v":0},{"$f":"S299*E299","v":0},{"$f":"T299*E299","v":0},{"$f":"W299*E299","v":0},{"$f":"X299*E299","v":0},{"$f":"Y299*E299","v":0},0,{"$f":"+E299*Z299","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.47,"Main Intake Substation Plant Room ",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":5008.95,"d":"5,008.95"},{"v":5008.95,"d":"5,008.95"},{"$f":"+'Block Breakdown This'!G302+'Block Breakdown Prev'!G302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H302+'Block Breakdown Prev'!H302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I302+'Block Breakdown Prev'!I302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J302+'Block Breakdown Prev'!J302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K302+'Block Breakdown Prev'!K302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L302+'Block Breakdown Prev'!L302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M302+'Block Breakdown Prev'!M302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N302+'Block Breakdown Prev'!N302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O302+'Block Breakdown Prev'!O302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P302+'Block Breakdown Prev'!P302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q302+'Block Breakdown Prev'!Q302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R302+'Block Breakdown Prev'!R302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S302+'Block Breakdown Prev'!S302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T302+'Block Breakdown Prev'!T302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U302+'Block Breakdown Prev'!U302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V302+'Block Breakdown Prev'!V302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W302+'Block Breakdown Prev'!W302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X302+'Block Breakdown Prev'!X302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y302+'Block Breakdown Prev'!Y302","v":{"v":1,"d":"1.00"}},{"v":1,"d":"1.00"},{"$f":"G302*E302","v":0},{"$f":"H302*E302","v":0},{"$f":"I302*E302","v":0},{"$f":"J302*E302","v":0},{"$f":"K302*E302","v":0},{"$f":"L302*E302","v":0},0,{"$f":"N302*E302","v":0},{"$f":"O302*E302","v":0},{"$f":"P302*E302","v":0},{"$f":"Q302*E302","v":0},{"$f":"R302*E302","v":0},{"$f":"S302*E302","v":0},{"$f":"T302*E302","v":0},{"$f":"W302*E302","v":0},{"$f":"X302*E302","v":0},{"$f":"Y302*E302","v":{"v":5008.95,"d":"5,009"}},{"v":5008.95,"d":"5,009"},{"$f":"+E302*Z302","v":{"v":5008.95,"d":"5,008.95"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G303+'Block Breakdown Prev'!G303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H303+'Block Breakdown Prev'!H303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I303+'Block Breakdown Prev'!I303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J303+'Block Breakdown Prev'!J303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K303+'Block Breakdown Prev'!K303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L303+'Block Breakdown Prev'!L303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M303+'Block Breakdown Prev'!M303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N303+'Block Breakdown Prev'!N303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O303+'Block Breakdown Prev'!O303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P303+'Block Breakdown Prev'!P303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q303+'Block Breakdown Prev'!Q303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R303+'Block Breakdown Prev'!R303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S303+'Block Breakdown Prev'!S303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T303+'Block Breakdown Prev'!T303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U303+'Block Breakdown Prev'!U303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V303+'Block Breakdown Prev'!V303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W303+'Block Breakdown Prev'!W303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X303+'Block Breakdown Prev'!X303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y303+'Block Breakdown Prev'!Y303","v":{"v":1,"d":"1.00"}},{"v":1,"d":"1.00"},{"$f":"G303*E303","v":0},{"$f":"H303*E303","v":0},{"$f":"I303*E303","v":0},{"$f":"J303*E303","v":0},{"$f":"K303*E303","v":0},{"$f":"L303*E303","v":0},0,{"$f":"N303*E303","v":0},{"$f":"O303*E303","v":0},{"$f":"P303*E303","v":0},{"$f":"Q303*E303","v":0},{"$f":"R303*E303","v":0},{"$f":"S303*E303","v":0},{"$f":"T303*E303","v":0},{"$f":"W303*E303","v":0},{"$f":"X303*E303","v":0},{"$f":"Y303*E303","v":{"v":1250,"d":"1,250"}},{"v":1250,"d":"1,250"},{"$f":"+E303*Z303","v":{"v":1250,"d":"1,250.00"}}]
[{"$nulls":32},0]
[2.48,"Theatre DB No 1",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":12369.24,"d":"12,369.24"},{"v":12369.24,"d":"12,369.24"},{"$f":"+'Block Breakdown This'!G306+'Block Breakdown Prev'!G306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H306+'Block Breakdown Prev'!H306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I306+'Block Breakdown Prev'!I306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J306+'Block Breakdown Prev'!J306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K306+'Block Breakdown Prev'!K306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L306+'Block Breakdown Prev'!L306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M306+'Block Breakdown Prev'!M306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N306+'Block Breakdown Prev'!N306","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!O306+'Block Breakdown Prev'!O306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P306+'Block Breakdown Prev'!P306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q306+'Block Breakdown Prev'!Q306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R306+'Block Breakdown Prev'!R306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S306+'Block Breakdown Prev'!S306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T306+'Block Breakdown Prev'!T306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U306+'Block Breakdown Prev'!U306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V306+'Block Breakdown Prev'!V306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W306+'Block Breakdown Prev'!W306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X306+'Block Breakdown Prev'!X306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y306+'Block Breakdown Prev'!Y306","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G306*E306","v":0},{"$f":"H306*E306","v":0},{"$f":"I306*E306","v":0},{"$f":"J306*E306","v":0},{"$f":"K306*E306","v":0},{"$f":"L306*E306","v":0},0,{"$f":"N306*E306","v":{"v":12369.24,"d":"12,369"}},{"$f":"O306*E306","v":0},{"$f":"P306*E306","v":0},{"$f":"Q306*E306","v":0},{"$f":"R306*E306","v":0},{"$f":"S306*E306","v":0},{"$f":"T306*E306","v":0},{"$f":"W306*E306","v":0},{"$f":"X306*E306","v":0},{"$f":"Y306*E306","v":0},{"v":12369.24,"d":"12,369"},{"$f":"+E306*Z306","v":{"v":12369.24,"d":"12,369.24"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G307+'Block Breakdown Prev'!G307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H307+'Block Breakdown Prev'!H307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I307+'Block Breakdown Prev'!I307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J307+'Block Breakdown Prev'!J307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K307+'Block Breakdown Prev'!K307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L307+'Block Breakdown Prev'!L307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M307+'Block Breakdown Prev'!M307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N307+'Block Breakdown Prev'!N307","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!O307+'Block Breakdown Prev'!O307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P307+'Block Breakdown Prev'!P307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q307+'Block Breakdown Prev'!Q307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R307+'Block Breakdown Prev'!R307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S307+'Block Breakdown Prev'!S307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T307+'Block Breakdown Prev'!T307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U307+'Block Breakdown Prev'!U307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V307+'Block Breakdown Prev'!V307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W307+'Block Breakdown Prev'!W307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X307+'Block Breakdown Prev'!X307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y307+'Block Breakdown Prev'!Y307","v":{"v":-1,"d":"-1.00"}},{"v":1,"d":"1.00"},{"$f":"G307*E307","v":0},{"$f":"H307*E307","v":0},{"$f":"I307*E307","v":0},{"$f":"J307*E307","v":0},{"$f":"K307*E307","v":0},{"$f":"L307*E307","v":0},0,{"$f":"N307*E307","v":{"v":2500,"d":"2,500"}},{"$f":"O307*E307","v":0},{"$f":"P307*E307","v":0},{"$f":"Q307*E307","v":0},{"$f":"R307*E307","v":0},{"$f":"S307*E307","v":0},{"$f":"T307*E307","v":0},{"$f":"W307*E307","v":0},{"$f":"X307*E307","v":0},{"$f":"Y307*E307","v":{"v":-1250,"d":"-1,250"}},{"v":1250,"d":"1,250"},{"$f":"+E307*Z307","v":{"v":1250,"d":"1,250.00"}}]
[{"$nulls":32},0]
[2.49,"Theatre DB No 2",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":12369.24,"d":"12,369.24"},{"v":12369.24,"d":"12,369.24"},{"$f":"+'Block Breakdown This'!G310+'Block Breakdown Prev'!G310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H310+'Block Breakdown Prev'!H310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I310+'Block Breakdown Prev'!I310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J310+'Block Breakdown Prev'!J310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K310+'Block Breakdown Prev'!K310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L310+'Block Breakdown Prev'!L310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M310+'Block Breakdown Prev'!M310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N310+'Block Breakdown Prev'!N310","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!O310+'Block Breakdown Prev'!O310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P310+'Block Breakdown Prev'!P310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q310+'Block Breakdown Prev'!Q310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R310+'Block Breakdown Prev'!R310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S310+'Block Breakdown Prev'!S310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T310+'Block Breakdown Prev'!T310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U310+'Block Breakdown Prev'!U310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V310+'Block Breakdown Prev'!V310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W310+'Block Breakdown Prev'!W310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X310+'Block Breakdown Prev'!X310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y310+'Block Breakdown Prev'!Y310","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G310*E310","v":0},{"$f":"H310*E310","v":0},{"$f":"I310*E310","v":0},{"$f":"J310*E310","v":0},{"$f":"K310*E310","v":0},{"$f":"L310*E310","v":0},0,{"$f":"N310*E310","v":{"v":12369.24,"d":"12,369"}},{"$f":"O310*E310","v":0},{"$f":"P310*E310","v":0},{"$f":"Q310*E310","v":0},{"$f":"R310*E310","v":0},{"$f":"S310*E310","v":0},{"$f":"T310*E310","v":0},{"$f":"W310*E310","v":0},{"$f":"X310*E310","v":0},{"$f":"Y310*E310","v":0},{"v":12369.24,"d":"12,369"},{"$f":"+E310*Z310","v":{"v":12369.24,"d":"12,369.24"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G311+'Block Breakdown Prev'!G311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H311+'Block Breakdown Prev'!H311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I311+'Block Breakdown Prev'!I311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J311+'Block Breakdown Prev'!J311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K311+'Block Breakdown Prev'!K311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L311+'Block Breakdown Prev'!L311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M311+'Block Breakdown Prev'!M311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N311+'Block Breakdown Prev'!N311","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!O311+'Block Breakdown Prev'!O311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P311+'Block Breakdown Prev'!P311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q311+'Block Breakdown Prev'!Q311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R311+'Block Breakdown Prev'!R311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S311+'Block Breakdown Prev'!S311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T311+'Block Breakdown Prev'!T311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U311+'Block Breakdown Prev'!U311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V311+'Block Breakdown Prev'!V311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W311+'Block Breakdown Prev'!W311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X311+'Block Breakdown Prev'!X311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y311+'Block Breakdown Prev'!Y311","v":{"v":-1,"d":"-1.00"}},{"v":1,"d":"1.00"},{"$f":"G311*E311","v":0},{"$f":"H311*E311","v":0},{"$f":"I311*E311","v":0},{"$f":"J311*E311","v":0},{"$f":"K311*E311","v":0},{"$f":"L311*E311","v":0},0,{"$f":"N311*E311","v":{"v":2500,"d":"2,500"}},{"$f":"O311*E311","v":0},{"$f":"P311*E311","v":0},{"$f":"Q311*E311","v":0},{"$f":"R311*E311","v":0},{"$f":"S311*E311","v":0},{"$f":"T311*E311","v":0},{"$f":"W311*E311","v":0},{"$f":"X311*E311","v":0},{"$f":"Y311*E311","v":{"v":-1250,"d":"-1,250"}},{"v":1250,"d":"1,250"},{"$f":"+E311*Z311","v":{"v":1250,"d":"1,250.00"}}]
[{"$nulls":32},0]
[{"v":2.5,"d":"2.50"},"Theatre DB No 3",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":12369.24,"d":"12,369.24"},{"v":12369.24,"d":"12,369.24"},{"$f":"+'Block Breakdown This'!G314+'Block Breakdown Prev'!G314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H314+'Block Breakdown Prev'!H314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I314+'Block Breakdown Prev'!I314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J314+'Block Breakdown Prev'!J314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K314+'Block Breakdown Prev'!K314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L314+'Block Breakdown Prev'!L314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M314+'Block Breakdown Prev'!M314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N314+'Block Breakdown Prev'!N314","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!O314+'Block Breakdown Prev'!O314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P314+'Block Breakdown Prev'!P314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q314+'Block Breakdown Prev'!Q314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R314+'Block Breakdown Prev'!R314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S314+'Block Breakdown Prev'!S314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T314+'Block Breakdown Prev'!T314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U314+'Block Breakdown Prev'!U314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V314+'Block Breakdown Prev'!V314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W314+'Block Breakdown Prev'!W314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X314+'Block Breakdown Prev'!X314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y314+'Block Breakdown Prev'!Y314","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G314*E314","v":0},{"$f":"H314*E314","v":0},{"$f":"I314*E314","v":0},{"$f":"J314*E314","v":0},{"$f":"K314*E314","v":0},{"$f":"L314*E314","v":0},0,{"$f":"N314*E314","v":{"v":12369.24,"d":"12,369"}},{"$f":"O314*E314","v":0},{"$f":"P314*E314","v":0},{"$f":"Q314*E314","v":0},{"$f":"R314*E314","v":0},{"$f":"S314*E314","v":0},{"$f":"T314*E314","v":0},{"$f":"W314*E314","v":0},{"$f":"X314*E314","v":0},{"$f":"Y314*E314","v":0},{"v":12369.24,"d":"12,369"},{"$f":"+E314*Z314","v":{"v":12369.24,"d":"12,369.24"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G315+'Block Breakdown Prev'!G315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H315+'Block Breakdown Prev'!H315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I315+'Block Breakdown Prev'!I315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J315+'Block Breakdown Prev'!J315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K315+'Block Breakdown Prev'!K315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L315+'Block Breakdown Prev'!L315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M315+'Block Breakdown Prev'!M315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N315+'Block Breakdown Prev'!N315","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!O315+'Block Breakdown Prev'!O315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P315+'Block Breakdown Prev'!P315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q315+'Block Breakdown Prev'!Q315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R315+'Block Breakdown Prev'!R315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S315+'Block Breakdown Prev'!S315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T315+'Block Breakdown Prev'!T315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U315+'Block Breakdown Prev'!U315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V315+'Block Breakdown Prev'!V315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W315+'Block Breakdown Prev'!W315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X315+'Block Breakdown Prev'!X315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y315+'Block Breakdown Prev'!Y315","v":{"v":-1,"d":"-1.00"}},{"v":1,"d":"1.00"},{"$f":"G315*E315","v":0},{"$f":"H315*E315","v":0},{"$f":"I315*E315","v":0},{"$f":"J315*E315","v":0},{"$f":"K315*E315","v":0},{"$f":"L315*E315","v":0},0,{"$f":"N315*E315","v":{"v":2500,"d":"2,500"}},{"$f":"O315*E315","v":0},{"$f":"P315*E315","v":0},{"$f":"Q315*E315","v":0},{"$f":"R315*E315","v":0},{"$f":"S315*E315","v":0},{"$f":"T315*E315","v":0},{"$f":"W315*E315","v":0},{"$f":"X315*E315","v":0},{"$f":"Y315*E315","v":{"v":-1250,"d":"-1,250"}},{"v":1250,"d":"1,250"},{"$f":"+E315*Z315","v":{"v":1250,"d":"1,250.00"}}]
[{"$nulls":32},0]
[2.51,"Theatre DB No 4",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":12369.24,"d":"12,369.24"},{"v":12369.24,"d":"12,369.24"},{"$f":"+'Block Breakdown This'!G318+'Block Breakdown Prev'!G318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H318+'Block Breakdown Prev'!H318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I318+'Block Breakdown Prev'!I318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J318+'Block Breakdown Prev'!J318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K318+'Block Breakdown Prev'!K318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L318+'Block Breakdown Prev'!L318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M318+'Block Breakdown Prev'!M318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N318+'Block Breakdown Prev'!N318","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!O318+'Block Breakdown Prev'!O318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P318+'Block Breakdown Prev'!P318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q318+'Block Breakdown Prev'!Q318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R318+'Block Breakdown Prev'!R318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S318+'Block Breakdown Prev'!S318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T318+'Block Breakdown Prev'!T318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U318+'Block Breakdown Prev'!U318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V318+'Block Breakdown Prev'!V318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W318+'Block Breakdown Prev'!W318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X318+'Block Breakdown Prev'!X318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y318+'Block Breakdown Prev'!Y318","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G318*E318","v":0},{"$f":"H318*E318","v":0},{"$f":"I318*E318","v":0},{"$f":"J318*E318","v":0},{"$f":"K318*E318","v":0},{"$f":"L318*E318","v":0},0,{"$f":"N318*E318","v":{"v":12369.24,"d":"12,369"}},{"$f":"O318*E318","v":0},{"$f":"P318*E318","v":0},{"$f":"Q318*E318","v":0},{"$f":"R318*E318","v":0},{"$f":"S318*E318","v":0},{"$f":"T318*E318","v":0},{"$f":"W318*E318","v":0},{"$f":"X318*E318","v":0},{"$f":"Y318*E318","v":0},{"v":12369.24,"d":"12,369"},{"$f":"+E318*Z318","v":{"v":12369.24,"d":"12,369.24"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G319+'Block Breakdown Prev'!G319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H319+'Block Breakdown Prev'!H319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I319+'Block Breakdown Prev'!I319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J319+'Block Breakdown Prev'!J319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K319+'Block Breakdown Prev'!K319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L319+'Block Breakdown Prev'!L319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M319+'Block Breakdown Prev'!M319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N319+'Block Breakdown Prev'!N319","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!O319+'Block Breakdown Prev'!O319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P319+'Block Breakdown Prev'!P319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q319+'Block Breakdown Prev'!Q319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R319+'Block Breakdown Prev'!R319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S319+'Block Breakdown Prev'!S319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T319+'Block Breakdown Prev'!T319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U319+'Block Breakdown Prev'!U319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V319+'Block Breakdown Prev'!V319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W319+'Block Breakdown Prev'!W319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X319+'Block Breakdown Prev'!X319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y319+'Block Breakdown Prev'!Y319","v":{"v":-1,"d":"-1.00"}},{"v":1,"d":"1.00"},{"$f":"G319*E319","v":0},{"$f":"H319*E319","v":0},{"$f":"I319*E319","v":0},{"$f":"J319*E319","v":0},{"$f":"K319*E319","v":0},{"$f":"L319*E319","v":0},0,{"$f":"N319*E319","v":{"v":2500,"d":"2,500"}},{"$f":"O319*E319","v":0},{"$f":"P319*E319","v":0},{"$f":"Q319*E319","v":0},{"$f":"R319*E319","v":0},{"$f":"S319*E319","v":0},{"$f":"T319*E319","v":0},{"$f":"W319*E319","v":0},{"$f":"X319*E319","v":0},{"$f":"Y319*E319","v":{"v":-1250,"d":"-1,250"}},{"$f":"SUM(AA319:AQ319)","v":{"v":1250,"d":"1,250"}},{"$f":"+E319*Z319","v":{"v":1250,"d":"1,250.00"}}]
[]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F270:F321)","v":{"v":3576008.6000000015,"d":"3,576,008.60"}},{"$nulls":38},{"$f":"SUM(AS270:AS321)","v":{"v":2967174.9400000013,"d":"2,967,174.94"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 2 : DISTRIBUTION BOARDS"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F322","v":{"v":3576008.6000000015,"d":"3,576,008.60"}},{"$nulls":38},{"$f":"AS322","v":{"v":2967174.9400000013,"d":"2,967,174.94"}}]
[]
[2.52,"Theatre DB No 5"]
[null,"       Supply","each",1,{"v":12369.24,"d":"12,369.24"},{"$f":"$D332*E332","v":{"v":12369.24,"d":"12,369.24"}},{"$f":"+'Block Breakdown This'!G$332+'Block Breakdown Prev'!G$332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H332+'Block Breakdown Prev'!H332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I332+'Block Breakdown Prev'!I332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J332+'Block Breakdown Prev'!J332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K332+'Block Breakdown Prev'!K332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L332+'Block Breakdown Prev'!L332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M332+'Block Breakdown Prev'!M332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N332+'Block Breakdown Prev'!N332","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!O332+'Block Breakdown Prev'!O332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P332+'Block Breakdown Prev'!P332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q332+'Block Breakdown Prev'!Q332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R332+'Block Breakdown Prev'!R332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S332+'Block Breakdown Prev'!S332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T332+'Block Breakdown Prev'!T332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U332+'Block Breakdown Prev'!U332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V332+'Block Breakdown Prev'!V332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W332+'Block Breakdown Prev'!W332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X332+'Block Breakdown Prev'!X332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y332+'Block Breakdown Prev'!Y332","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G332:Y332)","v":{"v":1,"d":"1.00"}},{"$f":"G332*E332","v":0},{"$f":"H332*E332","v":0},{"$f":"I332*E332","v":0},{"$f":"J332*E332","v":0},{"$f":"K332*E332","v":0},{"$f":"L332*E332","v":0},{"$f":"+M332*E332","v":0},{"$f":"N332*E332","v":{"v":12369.24,"d":"12,369"}},{"$f":"O332*E332","v":0},{"$f":"P332*E332","v":0},{"$f":"Q332*E332","v":0},{"$f":"R332*E332","v":0},{"$f":"S332*E332","v":0},{"$f":"T332*E332","v":0},{"$f":"W332*E332","v":0},{"$f":"X332*E332","v":0},{"$f":"Y332*E332","v":0},{"$f":"SUM(AA332:AQ332)","v":{"v":12369.24,"d":"12,369"}},{"$f":"+E332*Z332","v":{"v":12369.24,"d":"12,369.24"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G333+'Block Breakdown Prev'!G333","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H333+'Block Breakdown Prev'!H333","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I333+'Block Breakdown Prev'!I333","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J333+'Block Breakdown Prev'!J333","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K333+'Block Breakdown Prev'!K333","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L333+'Block Breakdown Prev'!L333","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M333+'Block Breakdown Prev'!M333","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N333+'Block Breakdown Prev'!N333","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!O333+'Block Breakdown Prev'!O333","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P333+'Block Breakdown Prev'!P333","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q333+'Block Breakdown Prev'!Q333","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R333+'Block Breakdown Prev'!R333","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S333+'Block Breakdown Prev'!S333","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T333+'Block Breakdown Prev'!T333","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U333+'Block Breakdown Prev'!U333","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V333+'Block Breakdown Prev'!V333","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W333+'Block Breakdown Prev'!W333","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X333+'Block Breakdown Prev'!X333","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y333+'Block Breakdown Prev'!Y333","v":{"v":-1,"d":"-1.00"}},{"$f":"SUM(G333:Y333)","v":{"v":1,"d":"1.00"}},{"$f":"G333*E333","v":0},{"$f":"H333*E333","v":0},{"$f":"I333*E333","v":0},{"$f":"J333*E333","v":0},{"$f":"K333*E333","v":0},{"$f":"L333*E333","v":0},0,{"$f":"N333*E333","v":{"v":2500,"d":"2,500"}},{"$f":"O333*E333","v":0},{"$f":"P333*E333","v":0},{"$f":"Q333*E333","v":0},{"$f":"R333*E333","v":0},{"$f":"S333*E333","v":0},{"$f":"T333*E333","v":0},{"$f":"W333*E333","v":0},{"$f":"X333*E333","v":0},{"$f":"Y333*E333","v":{"v":-1250,"d":"-1,250"}},{"$f":"SUM(AA333:AQ333)","v":{"v":1250,"d":"1,250"}},{"$f":"+E333*Z333","v":{"v":1250,"d":"1,250.00"}}]
[{"$nulls":32},0]
[2.53,"Theatre Delivery Ward",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":12369.24,"d":"12,369.24"},{"v":12369.24,"d":"12,369.24"},{"$f":"+'Block Breakdown This'!G336+'Block Breakdown Prev'!G336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H336+'Block Breakdown Prev'!H336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I336+'Block Breakdown Prev'!I336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J336+'Block Breakdown Prev'!J336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K336+'Block Breakdown Prev'!K336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L336+'Block Breakdown Prev'!L336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M336+'Block Breakdown Prev'!M336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N336+'Block Breakdown Prev'!N336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O336+'Block Breakdown Prev'!O336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P336+'Block Breakdown Prev'!P336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q336+'Block Breakdown Prev'!Q336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R336+'Block Breakdown Prev'!R336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S336+'Block Breakdown Prev'!S336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T336+'Block Breakdown Prev'!T336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U336+'Block Breakdown Prev'!U336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V336+'Block Breakdown Prev'!V336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W336+'Block Breakdown Prev'!W336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X336+'Block Breakdown Prev'!X336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y336+'Block Breakdown Prev'!Y336","v":{"v":1,"d":"1.00"}},{"v":1,"d":"1.00"},{"$f":"G336*E336","v":0},{"$f":"H336*E336","v":0},{"$f":"I336*E336","v":0},{"$f":"J336*E336","v":0},{"$f":"K336*E336","v":0},{"$f":"L336*E336","v":0},0,{"$f":"N336*E336","v":0},{"$f":"O336*E336","v":0},{"$f":"P336*E336","v":0},{"$f":"Q336*E336","v":0},{"$f":"R336*E336","v":0},{"$f":"S336*E336","v":0},{"$f":"T336*E336","v":0},{"$f":"W336*E336","v":0},{"$f":"X336*E336","v":0},{"$f":"Y336*E336","v":{"v":12369.24,"d":"12,369"}},{"v":12369.24,"d":"12,369"},{"$f":"+E336*Z336","v":{"v":12369.24,"d":"12,369.24"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G337+'Block Breakdown Prev'!G337","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H337+'Block Breakdown Prev'!H337","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I337+'Block Breakdown Prev'!I337","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J337+'Block Breakdown Prev'!J337","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K337+'Block Breakdown Prev'!K337","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L337+'Block Breakdown Prev'!L337","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M337+'Block Breakdown Prev'!M337","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N337+'Block Breakdown Prev'!N337","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!O337+'Block Breakdown Prev'!O337","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P337+'Block Breakdown Prev'!P337","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q337+'Block Breakdown Prev'!Q337","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R337+'Block Breakdown Prev'!R337","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S337+'Block Breakdown Prev'!S337","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T337+'Block Breakdown Prev'!T337","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U337+'Block Breakdown Prev'!U337","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V337+'Block Breakdown Prev'!V337","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W337+'Block Breakdown Prev'!W337","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X337+'Block Breakdown Prev'!X337","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y337+'Block Breakdown Prev'!Y337","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"G337*E337","v":0},{"$f":"H337*E337","v":0},{"$f":"I337*E337","v":0},{"$f":"J337*E337","v":0},{"$f":"K337*E337","v":0},{"$f":"L337*E337","v":0},0,{"$f":"N337*E337","v":{"v":1250,"d":"1,250"}},{"$f":"O337*E337","v":0},{"$f":"P337*E337","v":0},{"$f":"Q337*E337","v":0},{"$f":"R337*E337","v":0},{"$f":"S337*E337","v":0},{"$f":"T337*E337","v":0},{"$f":"W337*E337","v":0},{"$f":"X337*E337","v":0},{"$f":"Y337*E337","v":0},{"v":1250,"d":"1,250"},{"$f":"+E337*Z337","v":{"v":1250,"d":"1,250.00"}}]
[{"$nulls":32},0]
[2.54,"Theatre A&E",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":12369.24,"d":"12,369.24"},{"v":12369.24,"d":"12,369.24"},{"$f":"+'Block Breakdown This'!G340+'Block Breakdown Prev'!G340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H340+'Block Breakdown Prev'!H340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I340+'Block Breakdown Prev'!I340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J340+'Block Breakdown Prev'!J340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K340+'Block Breakdown Prev'!K340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L340+'Block Breakdown Prev'!L340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M340+'Block Breakdown Prev'!M340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N340+'Block Breakdown Prev'!N340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O340+'Block Breakdown Prev'!O340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P340+'Block Breakdown Prev'!P340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q340+'Block Breakdown Prev'!Q340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R340+'Block Breakdown Prev'!R340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S340+'Block Breakdown Prev'!S340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T340+'Block Breakdown Prev'!T340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U340+'Block Breakdown Prev'!U340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V340+'Block Breakdown Prev'!V340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W340+'Block Breakdown Prev'!W340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X340+'Block Breakdown Prev'!X340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y340+'Block Breakdown Prev'!Y340","v":{"v":1,"d":"1.00"}},{"v":1,"d":"1.00"},{"$f":"G340*E340","v":0},{"$f":"H340*E340","v":0},{"$f":"I340*E340","v":0},{"$f":"J340*E340","v":0},{"$f":"K340*E340","v":0},{"$f":"L340*E340","v":0},0,{"$f":"N340*E340","v":0},{"$f":"O340*E340","v":0},{"$f":"P340*E340","v":0},{"$f":"Q340*E340","v":0},{"$f":"R340*E340","v":0},{"$f":"S340*E340","v":0},{"$f":"T340*E340","v":0},{"$f":"W340*E340","v":0},{"$f":"X340*E340","v":0},{"$f":"Y340*E340","v":{"v":12369.24,"d":"12,369"}},{"v":12369.24,"d":"12,369"},{"$f":"+E340*Z340","v":{"v":12369.24,"d":"12,369.24"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G341+'Block Breakdown Prev'!G341","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H341+'Block Breakdown Prev'!H341","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I341+'Block Breakdown Prev'!I341","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J341+'Block Breakdown Prev'!J341","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K341+'Block Breakdown Prev'!K341","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L341+'Block Breakdown Prev'!L341","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M341+'Block Breakdown Prev'!M341","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N341+'Block Breakdown Prev'!N341","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O341+'Block Breakdown Prev'!O341","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P341+'Block Breakdown Prev'!P341","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q341+'Block Breakdown Prev'!Q341","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R341+'Block Breakdown Prev'!R341","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S341+'Block Breakdown Prev'!S341","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T341+'Block Breakdown Prev'!T341","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U341+'Block Breakdown Prev'!U341","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V341+'Block Breakdown Prev'!V341","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W341+'Block Breakdown Prev'!W341","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X341+'Block Breakdown Prev'!X341","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y341+'Block Breakdown Prev'!Y341","v":{"v":1,"d":"1.00"}},{"v":1,"d":"1.00"},{"$f":"G341*E341","v":0},{"$f":"H341*E341","v":0},{"$f":"I341*E341","v":0},{"$f":"J341*E341","v":0},{"$f":"K341*E341","v":0},{"$f":"L341*E341","v":0},0,{"$f":"N341*E341","v":0},{"$f":"O341*E341","v":0},{"$f":"P341*E341","v":0},{"$f":"Q341*E341","v":0},{"$f":"R341*E341","v":0},{"$f":"S341*E341","v":0},{"$f":"T341*E341","v":0},{"$f":"W341*E341","v":0},{"$f":"X341*E341","v":0},{"$f":"Y341*E341","v":{"v":1250,"d":"1,250"}},{"v":1250,"d":"1,250"},{"$f":"+E341*Z341","v":{"v":1250,"d":"1,250.00"}}]
[{"$nulls":32},0]
[2.55,"Roof Plantroom DB No 1",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9377.1,"d":"9,377.10"},{"v":9377.1,"d":"9,377.10"},{"$f":"+'Block Breakdown This'!G344+'Block Breakdown Prev'!G344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H344+'Block Breakdown Prev'!H344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I344+'Block Breakdown Prev'!I344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J344+'Block Breakdown Prev'!J344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K344+'Block Breakdown Prev'!K344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L344+'Block Breakdown Prev'!L344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M344+'Block Breakdown Prev'!M344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N344+'Block Breakdown Prev'!N344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O344+'Block Breakdown Prev'!O344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P344+'Block Breakdown Prev'!P344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q344+'Block Breakdown Prev'!Q344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R344+'Block Breakdown Prev'!R344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S344+'Block Breakdown Prev'!S344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T344+'Block Breakdown Prev'!T344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U344+'Block Breakdown Prev'!U344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V344+'Block Breakdown Prev'!V344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W344+'Block Breakdown Prev'!W344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X344+'Block Breakdown Prev'!X344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y344+'Block Breakdown Prev'!Y344","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G344*E344","v":0},{"$f":"H344*E344","v":0},{"$f":"I344*E344","v":0},{"$f":"J344*E344","v":0},{"$f":"K344*E344","v":0},{"$f":"L344*E344","v":0},0,{"$f":"N344*E344","v":0},{"$f":"O344*E344","v":0},{"$f":"P344*E344","v":0},{"$f":"Q344*E344","v":0},{"$f":"R344*E344","v":0},{"$f":"S344*E344","v":0},{"$f":"T344*E344","v":0},{"$f":"W344*E344","v":0},{"$f":"X344*E344","v":0},{"$f":"Y344*E344","v":0},0,{"$f":"+E344*Z344","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G345+'Block Breakdown Prev'!G345","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H345+'Block Breakdown Prev'!H345","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I345+'Block Breakdown Prev'!I345","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J345+'Block Breakdown Prev'!J345","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K345+'Block Breakdown Prev'!K345","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L345+'Block Breakdown Prev'!L345","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M345+'Block Breakdown Prev'!M345","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N345+'Block Breakdown Prev'!N345","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O345+'Block Breakdown Prev'!O345","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P345+'Block Breakdown Prev'!P345","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q345+'Block Breakdown Prev'!Q345","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R345+'Block Breakdown Prev'!R345","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S345+'Block Breakdown Prev'!S345","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T345+'Block Breakdown Prev'!T345","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U345+'Block Breakdown Prev'!U345","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V345+'Block Breakdown Prev'!V345","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W345+'Block Breakdown Prev'!W345","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X345+'Block Breakdown Prev'!X345","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y345+'Block Breakdown Prev'!Y345","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G345*E345","v":0},{"$f":"H345*E345","v":0},{"$f":"I345*E345","v":0},{"$f":"J345*E345","v":0},{"$f":"K345*E345","v":0},{"$f":"L345*E345","v":0},0,{"$f":"N345*E345","v":0},{"$f":"O345*E345","v":0},{"$f":"P345*E345","v":0},{"$f":"Q345*E345","v":0},{"$f":"R345*E345","v":0},{"$f":"S345*E345","v":0},{"$f":"T345*E345","v":0},{"$f":"W345*E345","v":0},{"$f":"X345*E345","v":0},{"$f":"Y345*E345","v":0},0,{"$f":"+E345*Z345","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.56,"Roof Plantroom DB No 2",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9377.1,"d":"9,377.10"},{"v":9377.1,"d":"9,377.10"},{"$f":"+'Block Breakdown This'!G348+'Block Breakdown Prev'!G348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H348+'Block Breakdown Prev'!H348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I348+'Block Breakdown Prev'!I348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J348+'Block Breakdown Prev'!J348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K348+'Block Breakdown Prev'!K348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L348+'Block Breakdown Prev'!L348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M348+'Block Breakdown Prev'!M348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N348+'Block Breakdown Prev'!N348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O348+'Block Breakdown Prev'!O348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P348+'Block Breakdown Prev'!P348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q348+'Block Breakdown Prev'!Q348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R348+'Block Breakdown Prev'!R348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S348+'Block Breakdown Prev'!S348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T348+'Block Breakdown Prev'!T348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U348+'Block Breakdown Prev'!U348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V348+'Block Breakdown Prev'!V348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W348+'Block Breakdown Prev'!W348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X348+'Block Breakdown Prev'!X348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y348+'Block Breakdown Prev'!Y348","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G348*E348","v":0},{"$f":"H348*E348","v":0},{"$f":"I348*E348","v":0},{"$f":"J348*E348","v":0},{"$f":"K348*E348","v":0},{"$f":"L348*E348","v":0},0,{"$f":"N348*E348","v":0},{"$f":"O348*E348","v":0},{"$f":"P348*E348","v":0},{"$f":"Q348*E348","v":0},{"$f":"R348*E348","v":0},{"$f":"S348*E348","v":0},{"$f":"T348*E348","v":0},{"$f":"W348*E348","v":0},{"$f":"X348*E348","v":0},{"$f":"Y348*E348","v":0},0,{"$f":"+E348*Z348","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G349+'Block Breakdown Prev'!G349","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H349+'Block Breakdown Prev'!H349","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I349+'Block Breakdown Prev'!I349","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J349+'Block Breakdown Prev'!J349","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K349+'Block Breakdown Prev'!K349","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L349+'Block Breakdown Prev'!L349","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M349+'Block Breakdown Prev'!M349","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N349+'Block Breakdown Prev'!N349","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O349+'Block Breakdown Prev'!O349","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P349+'Block Breakdown Prev'!P349","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q349+'Block Breakdown Prev'!Q349","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R349+'Block Breakdown Prev'!R349","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S349+'Block Breakdown Prev'!S349","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T349+'Block Breakdown Prev'!T349","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U349+'Block Breakdown Prev'!U349","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V349+'Block Breakdown Prev'!V349","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W349+'Block Breakdown Prev'!W349","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X349+'Block Breakdown Prev'!X349","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y349+'Block Breakdown Prev'!Y349","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G349*E349","v":0},{"$f":"H349*E349","v":0},{"$f":"I349*E349","v":0},{"$f":"J349*E349","v":0},{"$f":"K349*E349","v":0},{"$f":"L349*E349","v":0},0,{"$f":"N349*E349","v":0},{"$f":"O349*E349","v":0},{"$f":"P349*E349","v":0},{"$f":"Q349*E349","v":0},{"$f":"R349*E349","v":0},{"$f":"S349*E349","v":0},{"$f":"T349*E349","v":0},{"$f":"W349*E349","v":0},{"$f":"X349*E349","v":0},{"$f":"Y349*E349","v":0},0,{"$f":"+E349*Z349","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.57,"Roof Plantroom DB No 3",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9377.1,"d":"9,377.10"},{"v":9377.1,"d":"9,377.10"},{"$f":"+'Block Breakdown This'!G352+'Block Breakdown Prev'!G352","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H352+'Block Breakdown Prev'!H352","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I352+'Block Breakdown Prev'!I352","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J352+'Block Breakdown Prev'!J352","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K352+'Block Breakdown Prev'!K352","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L352+'Block Breakdown Prev'!L352","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M352+'Block Breakdown Prev'!M352","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N352+'Block Breakdown Prev'!N352","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O352+'Block Breakdown Prev'!O352","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P352+'Block Breakdown Prev'!P352","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q352+'Block Breakdown Prev'!Q352","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R352+'Block Breakdown Prev'!R352","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S352+'Block Breakdown Prev'!S352","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T352+'Block Breakdown Prev'!T352","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U352+'Block Breakdown Prev'!U352","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V352+'Block Breakdown Prev'!V352","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W352+'Block Breakdown Prev'!W352","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X352+'Block Breakdown Prev'!X352","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y352+'Block Breakdown Prev'!Y352","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G352*E352","v":0},{"$f":"H352*E352","v":0},{"$f":"I352*E352","v":0},{"$f":"J352*E352","v":0},{"$f":"K352*E352","v":0},{"$f":"L352*E352","v":0},0,{"$f":"N352*E352","v":0},{"$f":"O352*E352","v":0},{"$f":"P352*E352","v":0},{"$f":"Q352*E352","v":0},{"$f":"R352*E352","v":0},{"$f":"S352*E352","v":0},{"$f":"T352*E352","v":0},{"$f":"W352*E352","v":0},{"$f":"X352*E352","v":0},{"$f":"Y352*E352","v":0},0,{"$f":"+E352*Z352","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G353+'Block Breakdown Prev'!G353","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H353+'Block Breakdown Prev'!H353","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I353+'Block Breakdown Prev'!I353","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J353+'Block Breakdown Prev'!J353","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K353+'Block Breakdown Prev'!K353","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L353+'Block Breakdown Prev'!L353","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M353+'Block Breakdown Prev'!M353","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N353+'Block Breakdown Prev'!N353","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O353+'Block Breakdown Prev'!O353","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P353+'Block Breakdown Prev'!P353","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q353+'Block Breakdown Prev'!Q353","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R353+'Block Breakdown Prev'!R353","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S353+'Block Breakdown Prev'!S353","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T353+'Block Breakdown Prev'!T353","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U353+'Block Breakdown Prev'!U353","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V353+'Block Breakdown Prev'!V353","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W353+'Block Breakdown Prev'!W353","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X353+'Block Breakdown Prev'!X353","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y353+'Block Breakdown Prev'!Y353","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G353*E353","v":0},{"$f":"H353*E353","v":0},{"$f":"I353*E353","v":0},{"$f":"J353*E353","v":0},{"$f":"K353*E353","v":0},{"$f":"L353*E353","v":0},0,{"$f":"N353*E353","v":0},{"$f":"O353*E353","v":0},{"$f":"P353*E353","v":0},{"$f":"Q353*E353","v":0},{"$f":"R353*E353","v":0},{"$f":"S353*E353","v":0},{"$f":"T353*E353","v":0},{"$f":"W353*E353","v":0},{"$f":"X353*E353","v":0},{"$f":"Y353*E353","v":0},0,{"$f":"+E353*Z353","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.58,"Roof Plantroom DB No 4",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9554.77,"d":"9,554.77"},{"v":9554.77,"d":"9,554.77"},{"$f":"+'Block Breakdown This'!G356+'Block Breakdown Prev'!G356","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H356+'Block Breakdown Prev'!H356","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I356+'Block Breakdown Prev'!I356","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J356+'Block Breakdown Prev'!J356","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K356+'Block Breakdown Prev'!K356","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L356+'Block Breakdown Prev'!L356","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M356+'Block Breakdown Prev'!M356","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N356+'Block Breakdown Prev'!N356","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O356+'Block Breakdown Prev'!O356","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P356+'Block Breakdown Prev'!P356","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q356+'Block Breakdown Prev'!Q356","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R356+'Block Breakdown Prev'!R356","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S356+'Block Breakdown Prev'!S356","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T356+'Block Breakdown Prev'!T356","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U356+'Block Breakdown Prev'!U356","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V356+'Block Breakdown Prev'!V356","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W356+'Block Breakdown Prev'!W356","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X356+'Block Breakdown Prev'!X356","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y356+'Block Breakdown Prev'!Y356","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G356*E356","v":0},{"$f":"H356*E356","v":0},{"$f":"I356*E356","v":0},{"$f":"J356*E356","v":0},{"$f":"K356*E356","v":0},{"$f":"L356*E356","v":0},0,{"$f":"N356*E356","v":0},{"$f":"O356*E356","v":0},{"$f":"P356*E356","v":0},{"$f":"Q356*E356","v":0},{"$f":"R356*E356","v":0},{"$f":"S356*E356","v":0},{"$f":"T356*E356","v":0},{"$f":"W356*E356","v":0},{"$f":"X356*E356","v":0},{"$f":"Y356*E356","v":0},0,{"$f":"+E356*Z356","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G357+'Block Breakdown Prev'!G357","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H357+'Block Breakdown Prev'!H357","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I357+'Block Breakdown Prev'!I357","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J357+'Block Breakdown Prev'!J357","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K357+'Block Breakdown Prev'!K357","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L357+'Block Breakdown Prev'!L357","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M357+'Block Breakdown Prev'!M357","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N357+'Block Breakdown Prev'!N357","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O357+'Block Breakdown Prev'!O357","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P357+'Block Breakdown Prev'!P357","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q357+'Block Breakdown Prev'!Q357","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R357+'Block Breakdown Prev'!R357","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S357+'Block Breakdown Prev'!S357","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T357+'Block Breakdown Prev'!T357","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U357+'Block Breakdown Prev'!U357","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V357+'Block Breakdown Prev'!V357","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W357+'Block Breakdown Prev'!W357","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X357+'Block Breakdown Prev'!X357","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y357+'Block Breakdown Prev'!Y357","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G357*E357","v":0},{"$f":"H357*E357","v":0},{"$f":"I357*E357","v":0},{"$f":"J357*E357","v":0},{"$f":"K357*E357","v":0},{"$f":"L357*E357","v":0},0,{"$f":"N357*E357","v":0},{"$f":"O357*E357","v":0},{"$f":"P357*E357","v":0},{"$f":"Q357*E357","v":0},{"$f":"R357*E357","v":0},{"$f":"S357*E357","v":0},{"$f":"T357*E357","v":0},{"$f":"W357*E357","v":0},{"$f":"X357*E357","v":0},{"$f":"Y357*E357","v":0},0,{"$f":"+E357*Z357","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.59,"Roof Plantroom DB No 5",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":9294.51,"d":"9,294.51"},{"v":9294.51,"d":"9,294.51"},{"$f":"+'Block Breakdown This'!G360+'Block Breakdown Prev'!G360","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H360+'Block Breakdown Prev'!H360","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I360+'Block Breakdown Prev'!I360","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J360+'Block Breakdown Prev'!J360","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K360+'Block Breakdown Prev'!K360","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L360+'Block Breakdown Prev'!L360","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M360+'Block Breakdown Prev'!M360","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N360+'Block Breakdown Prev'!N360","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O360+'Block Breakdown Prev'!O360","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P360+'Block Breakdown Prev'!P360","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q360+'Block Breakdown Prev'!Q360","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R360+'Block Breakdown Prev'!R360","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S360+'Block Breakdown Prev'!S360","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T360+'Block Breakdown Prev'!T360","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U360+'Block Breakdown Prev'!U360","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V360+'Block Breakdown Prev'!V360","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W360+'Block Breakdown Prev'!W360","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X360+'Block Breakdown Prev'!X360","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y360+'Block Breakdown Prev'!Y360","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G360*E360","v":0},{"$f":"H360*E360","v":0},{"$f":"I360*E360","v":0},{"$f":"J360*E360","v":0},{"$f":"K360*E360","v":0},{"$f":"L360*E360","v":0},0,{"$f":"N360*E360","v":0},{"$f":"O360*E360","v":0},{"$f":"P360*E360","v":0},{"$f":"Q360*E360","v":0},{"$f":"R360*E360","v":0},{"$f":"S360*E360","v":0},{"$f":"T360*E360","v":0},{"$f":"W360*E360","v":0},{"$f":"X360*E360","v":0},{"$f":"Y360*E360","v":0},0,{"$f":"+E360*Z360","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G361+'Block Breakdown Prev'!G361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H361+'Block Breakdown Prev'!H361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I361+'Block Breakdown Prev'!I361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J361+'Block Breakdown Prev'!J361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K361+'Block Breakdown Prev'!K361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L361+'Block Breakdown Prev'!L361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M361+'Block Breakdown Prev'!M361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N361+'Block Breakdown Prev'!N361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O361+'Block Breakdown Prev'!O361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P361+'Block Breakdown Prev'!P361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q361+'Block Breakdown Prev'!Q361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R361+'Block Breakdown Prev'!R361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S361+'Block Breakdown Prev'!S361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T361+'Block Breakdown Prev'!T361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U361+'Block Breakdown Prev'!U361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V361+'Block Breakdown Prev'!V361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W361+'Block Breakdown Prev'!W361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X361+'Block Breakdown Prev'!X361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y361+'Block Breakdown Prev'!Y361","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G361*E361","v":0},{"$f":"H361*E361","v":0},{"$f":"I361*E361","v":0},{"$f":"J361*E361","v":0},{"$f":"K361*E361","v":0},{"$f":"L361*E361","v":0},0,{"$f":"N361*E361","v":0},{"$f":"O361*E361","v":0},{"$f":"P361*E361","v":0},{"$f":"Q361*E361","v":0},{"$f":"R361*E361","v":0},{"$f":"S361*E361","v":0},{"$f":"T361*E361","v":0},{"$f":"W361*E361","v":0},{"$f":"X361*E361","v":0},{"$f":"Y361*E361","v":0},0,{"$f":"+E361*Z361","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[{"v":2.6,"d":"2.60"},"Roof Plantroom DB No 6",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":9294.51,"d":"9,294.51"},{"v":9294.51,"d":"9,294.51"},{"$f":"+'Block Breakdown This'!G364+'Block Breakdown Prev'!G364","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H364+'Block Breakdown Prev'!H364","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I364+'Block Breakdown Prev'!I364","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J364+'Block Breakdown Prev'!J364","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K364+'Block Breakdown Prev'!K364","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L364+'Block Breakdown Prev'!L364","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M364+'Block Breakdown Prev'!M364","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N364+'Block Breakdown Prev'!N364","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O364+'Block Breakdown Prev'!O364","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P364+'Block Breakdown Prev'!P364","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q364+'Block Breakdown Prev'!Q364","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R364+'Block Breakdown Prev'!R364","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S364+'Block Breakdown Prev'!S364","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T364+'Block Breakdown Prev'!T364","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U364+'Block Breakdown Prev'!U364","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V364+'Block Breakdown Prev'!V364","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W364+'Block Breakdown Prev'!W364","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X364+'Block Breakdown Prev'!X364","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y364+'Block Breakdown Prev'!Y364","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G364*E364","v":0},{"$f":"H364*E364","v":0},{"$f":"I364*E364","v":0},{"$f":"J364*E364","v":0},{"$f":"K364*E364","v":0},{"$f":"L364*E364","v":0},0,{"$f":"N364*E364","v":0},{"$f":"O364*E364","v":0},{"$f":"P364*E364","v":0},{"$f":"Q364*E364","v":0},{"$f":"R364*E364","v":0},{"$f":"S364*E364","v":0},{"$f":"T364*E364","v":0},{"$f":"W364*E364","v":0},{"$f":"X364*E364","v":0},{"$f":"Y364*E364","v":0},0,{"$f":"+E364*Z364","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G365+'Block Breakdown Prev'!G365","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H365+'Block Breakdown Prev'!H365","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I365+'Block Breakdown Prev'!I365","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J365+'Block Breakdown Prev'!J365","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K365+'Block Breakdown Prev'!K365","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L365+'Block Breakdown Prev'!L365","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M365+'Block Breakdown Prev'!M365","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N365+'Block Breakdown Prev'!N365","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O365+'Block Breakdown Prev'!O365","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P365+'Block Breakdown Prev'!P365","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q365+'Block Breakdown Prev'!Q365","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R365+'Block Breakdown Prev'!R365","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S365+'Block Breakdown Prev'!S365","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T365+'Block Breakdown Prev'!T365","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U365+'Block Breakdown Prev'!U365","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V365+'Block Breakdown Prev'!V365","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W365+'Block Breakdown Prev'!W365","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X365+'Block Breakdown Prev'!X365","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y365+'Block Breakdown Prev'!Y365","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G365*E365","v":0},{"$f":"H365*E365","v":0},{"$f":"I365*E365","v":0},{"$f":"J365*E365","v":0},{"$f":"K365*E365","v":0},{"$f":"L365*E365","v":0},0,{"$f":"N365*E365","v":0},{"$f":"O365*E365","v":0},{"$f":"P365*E365","v":0},{"$f":"Q365*E365","v":0},{"$f":"R365*E365","v":0},{"$f":"S365*E365","v":0},{"$f":"T365*E365","v":0},{"$f":"W365*E365","v":0},{"$f":"X365*E365","v":0},{"$f":"Y365*E365","v":0},0,{"$f":"+E365*Z365","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.61,"Roof Plantroom DB No 7",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9294.51,"d":"9,294.51"},{"v":9294.51,"d":"9,294.51"},{"$f":"+'Block Breakdown This'!G368+'Block Breakdown Prev'!G368","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H368+'Block Breakdown Prev'!H368","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I368+'Block Breakdown Prev'!I368","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J368+'Block Breakdown Prev'!J368","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K368+'Block Breakdown Prev'!K368","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L368+'Block Breakdown Prev'!L368","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M368+'Block Breakdown Prev'!M368","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N368+'Block Breakdown Prev'!N368","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O368+'Block Breakdown Prev'!O368","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P368+'Block Breakdown Prev'!P368","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q368+'Block Breakdown Prev'!Q368","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R368+'Block Breakdown Prev'!R368","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S368+'Block Breakdown Prev'!S368","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T368+'Block Breakdown Prev'!T368","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U368+'Block Breakdown Prev'!U368","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V368+'Block Breakdown Prev'!V368","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W368+'Block Breakdown Prev'!W368","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X368+'Block Breakdown Prev'!X368","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y368+'Block Breakdown Prev'!Y368","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G368*E368","v":0},{"$f":"H368*E368","v":0},{"$f":"I368*E368","v":0},{"$f":"J368*E368","v":0},{"$f":"K368*E368","v":0},{"$f":"L368*E368","v":0},0,{"$f":"N368*E368","v":0},{"$f":"O368*E368","v":0},{"$f":"P368*E368","v":0},{"$f":"Q368*E368","v":0},{"$f":"R368*E368","v":0},{"$f":"S368*E368","v":0},{"$f":"T368*E368","v":0},{"$f":"W368*E368","v":0},{"$f":"X368*E368","v":0},{"$f":"Y368*E368","v":0},0,{"$f":"+E368*Z368","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G369+'Block Breakdown Prev'!G369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H369+'Block Breakdown Prev'!H369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I369+'Block Breakdown Prev'!I369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J369+'Block Breakdown Prev'!J369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K369+'Block Breakdown Prev'!K369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L369+'Block Breakdown Prev'!L369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M369+'Block Breakdown Prev'!M369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N369+'Block Breakdown Prev'!N369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O369+'Block Breakdown Prev'!O369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P369+'Block Breakdown Prev'!P369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q369+'Block Breakdown Prev'!Q369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R369+'Block Breakdown Prev'!R369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S369+'Block Breakdown Prev'!S369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T369+'Block Breakdown Prev'!T369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U369+'Block Breakdown Prev'!U369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V369+'Block Breakdown Prev'!V369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W369+'Block Breakdown Prev'!W369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X369+'Block Breakdown Prev'!X369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y369+'Block Breakdown Prev'!Y369","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G369*E369","v":0},{"$f":"H369*E369","v":0},{"$f":"I369*E369","v":0},{"$f":"J369*E369","v":0},{"$f":"K369*E369","v":0},{"$f":"L369*E369","v":0},0,{"$f":"N369*E369","v":0},{"$f":"O369*E369","v":0},{"$f":"P369*E369","v":0},{"$f":"Q369*E369","v":0},{"$f":"R369*E369","v":0},{"$f":"S369*E369","v":0},{"$f":"T369*E369","v":0},{"$f":"W369*E369","v":0},{"$f":"X369*E369","v":0},{"$f":"Y369*E369","v":0},0,{"$f":"+E369*Z369","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.62,"Roof Plantroom DB No 8",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9864.37,"d":"9,864.37"},{"v":9864.37,"d":"9,864.37"},{"$f":"+'Block Breakdown This'!G372+'Block Breakdown Prev'!G372","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H372+'Block Breakdown Prev'!H372","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I372+'Block Breakdown Prev'!I372","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J372+'Block Breakdown Prev'!J372","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K372+'Block Breakdown Prev'!K372","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L372+'Block Breakdown Prev'!L372","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M372+'Block Breakdown Prev'!M372","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N372+'Block Breakdown Prev'!N372","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O372+'Block Breakdown Prev'!O372","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P372+'Block Breakdown Prev'!P372","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q372+'Block Breakdown Prev'!Q372","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R372+'Block Breakdown Prev'!R372","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S372+'Block Breakdown Prev'!S372","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T372+'Block Breakdown Prev'!T372","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U372+'Block Breakdown Prev'!U372","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V372+'Block Breakdown Prev'!V372","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W372+'Block Breakdown Prev'!W372","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X372+'Block Breakdown Prev'!X372","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y372+'Block Breakdown Prev'!Y372","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G372*E372","v":0},{"$f":"H372*E372","v":0},{"$f":"I372*E372","v":0},{"$f":"J372*E372","v":0},{"$f":"K372*E372","v":0},{"$f":"L372*E372","v":0},0,{"$f":"N372*E372","v":0},{"$f":"O372*E372","v":0},{"$f":"P372*E372","v":0},{"$f":"Q372*E372","v":0},{"$f":"R372*E372","v":0},{"$f":"S372*E372","v":0},{"$f":"T372*E372","v":0},{"$f":"W372*E372","v":0},{"$f":"X372*E372","v":0},{"$f":"Y372*E372","v":0},0,{"$f":"+E372*Z372","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G373+'Block Breakdown Prev'!G373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H373+'Block Breakdown Prev'!H373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I373+'Block Breakdown Prev'!I373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J373+'Block Breakdown Prev'!J373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K373+'Block Breakdown Prev'!K373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L373+'Block Breakdown Prev'!L373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M373+'Block Breakdown Prev'!M373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N373+'Block Breakdown Prev'!N373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O373+'Block Breakdown Prev'!O373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P373+'Block Breakdown Prev'!P373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q373+'Block Breakdown Prev'!Q373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R373+'Block Breakdown Prev'!R373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S373+'Block Breakdown Prev'!S373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T373+'Block Breakdown Prev'!T373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U373+'Block Breakdown Prev'!U373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V373+'Block Breakdown Prev'!V373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W373+'Block Breakdown Prev'!W373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X373+'Block Breakdown Prev'!X373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y373+'Block Breakdown Prev'!Y373","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G373*E373","v":0},{"$f":"H373*E373","v":0},{"$f":"I373*E373","v":0},{"$f":"J373*E373","v":0},{"$f":"K373*E373","v":0},{"$f":"L373*E373","v":0},0,{"$f":"N373*E373","v":0},{"$f":"O373*E373","v":0},{"$f":"P373*E373","v":0},{"$f":"Q373*E373","v":0},{"$f":"R373*E373","v":0},{"$f":"S373*E373","v":0},{"$f":"T373*E373","v":0},{"$f":"W373*E373","v":0},{"$f":"X373*E373","v":0},{"$f":"Y373*E373","v":0},0,{"$f":"+E373*Z373","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.63,"Roof Plantroom DB No 9",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9864.37,"d":"9,864.37"},{"v":9864.37,"d":"9,864.37"},{"$f":"+'Block Breakdown This'!G376+'Block Breakdown Prev'!G376","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H376+'Block Breakdown Prev'!H376","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I376+'Block Breakdown Prev'!I376","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J376+'Block Breakdown Prev'!J376","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K376+'Block Breakdown Prev'!K376","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L376+'Block Breakdown Prev'!L376","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M376+'Block Breakdown Prev'!M376","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N376+'Block Breakdown Prev'!N376","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O376+'Block Breakdown Prev'!O376","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P376+'Block Breakdown Prev'!P376","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q376+'Block Breakdown Prev'!Q376","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R376+'Block Breakdown Prev'!R376","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S376+'Block Breakdown Prev'!S376","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T376+'Block Breakdown Prev'!T376","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U376+'Block Breakdown Prev'!U376","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V376+'Block Breakdown Prev'!V376","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W376+'Block Breakdown Prev'!W376","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X376+'Block Breakdown Prev'!X376","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y376+'Block Breakdown Prev'!Y376","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G376*E376","v":0},{"$f":"H376*E376","v":0},{"$f":"I376*E376","v":0},{"$f":"J376*E376","v":0},{"$f":"K376*E376","v":0},{"$f":"L376*E376","v":0},0,{"$f":"N376*E376","v":0},{"$f":"O376*E376","v":0},{"$f":"P376*E376","v":0},{"$f":"Q376*E376","v":0},{"$f":"R376*E376","v":0},{"$f":"S376*E376","v":0},{"$f":"T376*E376","v":0},{"$f":"W376*E376","v":0},{"$f":"X376*E376","v":0},{"$f":"Y376*E376","v":0},0,{"$f":"+E376*Z376","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G377+'Block Breakdown Prev'!G377","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H377+'Block Breakdown Prev'!H377","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I377+'Block Breakdown Prev'!I377","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J377+'Block Breakdown Prev'!J377","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K377+'Block Breakdown Prev'!K377","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L377+'Block Breakdown Prev'!L377","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M377+'Block Breakdown Prev'!M377","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N377+'Block Breakdown Prev'!N377","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O377+'Block Breakdown Prev'!O377","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P377+'Block Breakdown Prev'!P377","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q377+'Block Breakdown Prev'!Q377","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R377+'Block Breakdown Prev'!R377","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S377+'Block Breakdown Prev'!S377","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T377+'Block Breakdown Prev'!T377","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U377+'Block Breakdown Prev'!U377","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V377+'Block Breakdown Prev'!V377","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W377+'Block Breakdown Prev'!W377","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X377+'Block Breakdown Prev'!X377","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y377+'Block Breakdown Prev'!Y377","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G377*E377","v":0},{"$f":"H377*E377","v":0},{"$f":"I377*E377","v":0},{"$f":"J377*E377","v":0},{"$f":"K377*E377","v":0},{"$f":"L377*E377","v":0},0,{"$f":"N377*E377","v":0},{"$f":"O377*E377","v":0},{"$f":"P377*E377","v":0},{"$f":"Q377*E377","v":0},{"$f":"R377*E377","v":0},{"$f":"S377*E377","v":0},{"$f":"T377*E377","v":0},{"$f":"W377*E377","v":0},{"$f":"X377*E377","v":0},{"$f":"Y377*E377","v":0},0,{"$f":"+E377*Z377","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":38}," "]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F329:F379)","v":{"v":3713414.660000002,"d":"3,713,414.66"}},{"$nulls":38},{"$f":"SUM(AS329:AS379)","v":{"v":3008032.660000002,"d":"3,008,032.66"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 2 : DISTRIBUTION BOARDS"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F380","v":{"v":3713414.660000002,"d":"3,713,414.66"}},{"$nulls":38},{"$f":"AS380","v":{"v":3008032.660000002,"d":"3,008,032.66"}}]
[]
[2.64,"Roof Plantroom DB No 10"]
[null,"       Supply","each",1,{"v":9494.14,"d":"9,494.14"},{"$f":"$D390*E390","v":{"v":9494.14,"d":"9,494.14"}},{"$f":"+'Block Breakdown This'!G$390+'Block Breakdown Prev'!G$390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H390+'Block Breakdown Prev'!H390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I390+'Block Breakdown Prev'!I390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J390+'Block Breakdown Prev'!J390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K390+'Block Breakdown Prev'!K390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L390+'Block Breakdown Prev'!L390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M390+'Block Breakdown Prev'!M390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N390+'Block Breakdown Prev'!N390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O390+'Block Breakdown Prev'!O390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P390+'Block Breakdown Prev'!P390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q390+'Block Breakdown Prev'!Q390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R390+'Block Breakdown Prev'!R390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S390+'Block Breakdown Prev'!S390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T390+'Block Breakdown Prev'!T390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U390+'Block Breakdown Prev'!U390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V390+'Block Breakdown Prev'!V390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W390+'Block Breakdown Prev'!W390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X390+'Block Breakdown Prev'!X390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y390+'Block Breakdown Prev'!Y390","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G390:Y390)","v":{"v":0,"d":"0.00"}},{"$f":"G390*E390","v":0},{"$f":"H390*E390","v":0},{"$f":"I390*E390","v":0},{"$f":"J390*E390","v":0},{"$f":"K390*E390","v":0},{"$f":"L390*E390","v":0},{"$f":"+M390*E390","v":0},{"$f":"N390*E390","v":0},{"$f":"O390*E390","v":0},{"$f":"P390*E390","v":0},{"$f":"Q390*E390","v":0},{"$f":"R390*E390","v":0},{"$f":"S390*E390","v":0},{"$f":"T390*E390","v":0},{"$f":"W390*E390","v":0},{"$f":"X390*E390","v":0},{"$f":"Y390*E390","v":0},{"$f":"SUM(AA390:AQ390)","v":0},{"$f":"+E390*Z390","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G391+'Block Breakdown Prev'!G391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H391+'Block Breakdown Prev'!H391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I391+'Block Breakdown Prev'!I391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J391+'Block Breakdown Prev'!J391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K391+'Block Breakdown Prev'!K391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L391+'Block Breakdown Prev'!L391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M391+'Block Breakdown Prev'!M391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N391+'Block Breakdown Prev'!N391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O391+'Block Breakdown Prev'!O391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P391+'Block Breakdown Prev'!P391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q391+'Block Breakdown Prev'!Q391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R391+'Block Breakdown Prev'!R391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S391+'Block Breakdown Prev'!S391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T391+'Block Breakdown Prev'!T391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U391+'Block Breakdown Prev'!U391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V391+'Block Breakdown Prev'!V391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W391+'Block Breakdown Prev'!W391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X391+'Block Breakdown Prev'!X391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y391+'Block Breakdown Prev'!Y391","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G391:Y391)","v":{"v":0,"d":"0.00"}},{"$f":"G391*E391","v":0},{"$f":"H391*E391","v":0},{"$f":"I391*E391","v":0},{"$f":"J391*E391","v":0},{"$f":"K391*E391","v":0},{"$f":"L391*E391","v":0},0,{"$f":"N391*E391","v":0},{"$f":"O391*E391","v":0},{"$f":"P391*E391","v":0},{"$f":"Q391*E391","v":0},{"$f":"R391*E391","v":0},{"$f":"S391*E391","v":0},{"$f":"T391*E391","v":0},{"$f":"W391*E391","v":0},{"$f":"X391*E391","v":0},{"$f":"Y391*E391","v":0},{"$f":"SUM(AA391:AQ391)","v":0},{"$f":"+E391*Z391","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.65,"Roof Plantroom DB No 11",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9294.51,"d":"9,294.51"},{"v":9294.51,"d":"9,294.51"},{"$f":"+'Block Breakdown This'!G394+'Block Breakdown Prev'!G394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H394+'Block Breakdown Prev'!H394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I394+'Block Breakdown Prev'!I394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J394+'Block Breakdown Prev'!J394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K394+'Block Breakdown Prev'!K394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L394+'Block Breakdown Prev'!L394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M394+'Block Breakdown Prev'!M394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N394+'Block Breakdown Prev'!N394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O394+'Block Breakdown Prev'!O394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P394+'Block Breakdown Prev'!P394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q394+'Block Breakdown Prev'!Q394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R394+'Block Breakdown Prev'!R394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S394+'Block Breakdown Prev'!S394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T394+'Block Breakdown Prev'!T394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U394+'Block Breakdown Prev'!U394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V394+'Block Breakdown Prev'!V394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W394+'Block Breakdown Prev'!W394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X394+'Block Breakdown Prev'!X394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y394+'Block Breakdown Prev'!Y394","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G394*E394","v":0},{"$f":"H394*E394","v":0},{"$f":"I394*E394","v":0},{"$f":"J394*E394","v":0},{"$f":"K394*E394","v":0},{"$f":"L394*E394","v":0},0,{"$f":"N394*E394","v":0},{"$f":"O394*E394","v":0},{"$f":"P394*E394","v":0},{"$f":"Q394*E394","v":0},{"$f":"R394*E394","v":0},{"$f":"S394*E394","v":0},{"$f":"T394*E394","v":0},{"$f":"W394*E394","v":0},{"$f":"X394*E394","v":0},{"$f":"Y394*E394","v":0},0,{"$f":"+E394*Z394","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G395+'Block Breakdown Prev'!G395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H395+'Block Breakdown Prev'!H395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I395+'Block Breakdown Prev'!I395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J395+'Block Breakdown Prev'!J395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K395+'Block Breakdown Prev'!K395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L395+'Block Breakdown Prev'!L395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M395+'Block Breakdown Prev'!M395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N395+'Block Breakdown Prev'!N395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O395+'Block Breakdown Prev'!O395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P395+'Block Breakdown Prev'!P395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q395+'Block Breakdown Prev'!Q395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R395+'Block Breakdown Prev'!R395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S395+'Block Breakdown Prev'!S395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T395+'Block Breakdown Prev'!T395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U395+'Block Breakdown Prev'!U395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V395+'Block Breakdown Prev'!V395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W395+'Block Breakdown Prev'!W395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X395+'Block Breakdown Prev'!X395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y395+'Block Breakdown Prev'!Y395","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G395*E395","v":0},{"$f":"H395*E395","v":0},{"$f":"I395*E395","v":0},{"$f":"J395*E395","v":0},{"$f":"K395*E395","v":0},{"$f":"L395*E395","v":0},0,{"$f":"N395*E395","v":0},{"$f":"O395*E395","v":0},{"$f":"P395*E395","v":0},{"$f":"Q395*E395","v":0},{"$f":"R395*E395","v":0},{"$f":"S395*E395","v":0},{"$f":"T395*E395","v":0},{"$f":"W395*E395","v":0},{"$f":"X395*E395","v":0},{"$f":"Y395*E395","v":0},0,{"$f":"+E395*Z395","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.66,"Roof Plantroom DB No 12",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9294.5,"d":"9,294.50"},{"v":9294.5,"d":"9,294.50"},{"$f":"+'Block Breakdown This'!G398+'Block Breakdown Prev'!G398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H398+'Block Breakdown Prev'!H398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I398+'Block Breakdown Prev'!I398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J398+'Block Breakdown Prev'!J398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K398+'Block Breakdown Prev'!K398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L398+'Block Breakdown Prev'!L398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M398+'Block Breakdown Prev'!M398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N398+'Block Breakdown Prev'!N398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O398+'Block Breakdown Prev'!O398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P398+'Block Breakdown Prev'!P398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q398+'Block Breakdown Prev'!Q398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R398+'Block Breakdown Prev'!R398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S398+'Block Breakdown Prev'!S398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T398+'Block Breakdown Prev'!T398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U398+'Block Breakdown Prev'!U398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V398+'Block Breakdown Prev'!V398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W398+'Block Breakdown Prev'!W398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X398+'Block Breakdown Prev'!X398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y398+'Block Breakdown Prev'!Y398","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G398*E398","v":0},{"$f":"H398*E398","v":0},{"$f":"I398*E398","v":0},{"$f":"J398*E398","v":0},{"$f":"K398*E398","v":0},{"$f":"L398*E398","v":0},0,{"$f":"N398*E398","v":0},{"$f":"O398*E398","v":0},{"$f":"P398*E398","v":0},{"$f":"Q398*E398","v":0},{"$f":"R398*E398","v":0},{"$f":"S398*E398","v":0},{"$f":"T398*E398","v":0},{"$f":"W398*E398","v":0},{"$f":"X398*E398","v":0},{"$f":"Y398*E398","v":0},0,{"$f":"+E398*Z398","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G399+'Block Breakdown Prev'!G399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H399+'Block Breakdown Prev'!H399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I399+'Block Breakdown Prev'!I399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J399+'Block Breakdown Prev'!J399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K399+'Block Breakdown Prev'!K399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L399+'Block Breakdown Prev'!L399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M399+'Block Breakdown Prev'!M399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N399+'Block Breakdown Prev'!N399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O399+'Block Breakdown Prev'!O399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P399+'Block Breakdown Prev'!P399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q399+'Block Breakdown Prev'!Q399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R399+'Block Breakdown Prev'!R399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S399+'Block Breakdown Prev'!S399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T399+'Block Breakdown Prev'!T399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U399+'Block Breakdown Prev'!U399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V399+'Block Breakdown Prev'!V399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W399+'Block Breakdown Prev'!W399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X399+'Block Breakdown Prev'!X399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y399+'Block Breakdown Prev'!Y399","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G399*E399","v":0},{"$f":"H399*E399","v":0},{"$f":"I399*E399","v":0},{"$f":"J399*E399","v":0},{"$f":"K399*E399","v":0},{"$f":"L399*E399","v":0},0,{"$f":"N399*E399","v":0},{"$f":"O399*E399","v":0},{"$f":"P399*E399","v":0},{"$f":"Q399*E399","v":0},{"$f":"R399*E399","v":0},{"$f":"S399*E399","v":0},{"$f":"T399*E399","v":0},{"$f":"W399*E399","v":0},{"$f":"X399*E399","v":0},{"$f":"Y399*E399","v":0},0,{"$f":"+E399*Z399","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.67,"Roof Plantroom DB No 13",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9294.5,"d":"9,294.50"},{"v":9294.5,"d":"9,294.50"},{"$f":"+'Block Breakdown This'!G402+'Block Breakdown Prev'!G402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H402+'Block Breakdown Prev'!H402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I402+'Block Breakdown Prev'!I402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J402+'Block Breakdown Prev'!J402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K402+'Block Breakdown Prev'!K402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L402+'Block Breakdown Prev'!L402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M402+'Block Breakdown Prev'!M402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N402+'Block Breakdown Prev'!N402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O402+'Block Breakdown Prev'!O402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P402+'Block Breakdown Prev'!P402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q402+'Block Breakdown Prev'!Q402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R402+'Block Breakdown Prev'!R402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S402+'Block Breakdown Prev'!S402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T402+'Block Breakdown Prev'!T402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U402+'Block Breakdown Prev'!U402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V402+'Block Breakdown Prev'!V402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W402+'Block Breakdown Prev'!W402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X402+'Block Breakdown Prev'!X402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y402+'Block Breakdown Prev'!Y402","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G402*E402","v":0},{"$f":"H402*E402","v":0},{"$f":"I402*E402","v":0},{"$f":"J402*E402","v":0},{"$f":"K402*E402","v":0},{"$f":"L402*E402","v":0},0,{"$f":"N402*E402","v":0},{"$f":"O402*E402","v":0},{"$f":"P402*E402","v":0},{"$f":"Q402*E402","v":0},{"$f":"R402*E402","v":0},{"$f":"S402*E402","v":0},{"$f":"T402*E402","v":0},{"$f":"W402*E402","v":0},{"$f":"X402*E402","v":0},{"$f":"Y402*E402","v":0},0,{"$f":"+E402*Z402","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G403+'Block Breakdown Prev'!G403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H403+'Block Breakdown Prev'!H403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I403+'Block Breakdown Prev'!I403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J403+'Block Breakdown Prev'!J403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K403+'Block Breakdown Prev'!K403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L403+'Block Breakdown Prev'!L403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M403+'Block Breakdown Prev'!M403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N403+'Block Breakdown Prev'!N403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O403+'Block Breakdown Prev'!O403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P403+'Block Breakdown Prev'!P403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q403+'Block Breakdown Prev'!Q403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R403+'Block Breakdown Prev'!R403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S403+'Block Breakdown Prev'!S403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T403+'Block Breakdown Prev'!T403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U403+'Block Breakdown Prev'!U403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V403+'Block Breakdown Prev'!V403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W403+'Block Breakdown Prev'!W403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X403+'Block Breakdown Prev'!X403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y403+'Block Breakdown Prev'!Y403","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G403*E403","v":0},{"$f":"H403*E403","v":0},{"$f":"I403*E403","v":0},{"$f":"J403*E403","v":0},{"$f":"K403*E403","v":0},{"$f":"L403*E403","v":0},0,{"$f":"N403*E403","v":0},{"$f":"O403*E403","v":0},{"$f":"P403*E403","v":0},{"$f":"Q403*E403","v":0},{"$f":"R403*E403","v":0},{"$f":"S403*E403","v":0},{"$f":"T403*E403","v":0},{"$f":"W403*E403","v":0},{"$f":"X403*E403","v":0},{"$f":"Y403*E403","v":0},0,{"$f":"+E403*Z403","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.68,"Roof Plantroom DB No 14",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9294.5,"d":"9,294.50"},{"v":9294.5,"d":"9,294.50"},{"$f":"+'Block Breakdown This'!G406+'Block Breakdown Prev'!G406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H406+'Block Breakdown Prev'!H406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I406+'Block Breakdown Prev'!I406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J406+'Block Breakdown Prev'!J406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K406+'Block Breakdown Prev'!K406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L406+'Block Breakdown Prev'!L406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M406+'Block Breakdown Prev'!M406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N406+'Block Breakdown Prev'!N406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O406+'Block Breakdown Prev'!O406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P406+'Block Breakdown Prev'!P406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q406+'Block Breakdown Prev'!Q406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R406+'Block Breakdown Prev'!R406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S406+'Block Breakdown Prev'!S406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T406+'Block Breakdown Prev'!T406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U406+'Block Breakdown Prev'!U406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V406+'Block Breakdown Prev'!V406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W406+'Block Breakdown Prev'!W406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X406+'Block Breakdown Prev'!X406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y406+'Block Breakdown Prev'!Y406","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G406*E406","v":0},{"$f":"H406*E406","v":0},{"$f":"I406*E406","v":0},{"$f":"J406*E406","v":0},{"$f":"K406*E406","v":0},{"$f":"L406*E406","v":0},0,{"$f":"N406*E406","v":0},{"$f":"O406*E406","v":0},{"$f":"P406*E406","v":0},{"$f":"Q406*E406","v":0},{"$f":"R406*E406","v":0},{"$f":"S406*E406","v":0},{"$f":"T406*E406","v":0},{"$f":"W406*E406","v":0},{"$f":"X406*E406","v":0},{"$f":"Y406*E406","v":0},0,{"$f":"+E406*Z406","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G407+'Block Breakdown Prev'!G407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H407+'Block Breakdown Prev'!H407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I407+'Block Breakdown Prev'!I407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J407+'Block Breakdown Prev'!J407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K407+'Block Breakdown Prev'!K407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L407+'Block Breakdown Prev'!L407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M407+'Block Breakdown Prev'!M407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N407+'Block Breakdown Prev'!N407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O407+'Block Breakdown Prev'!O407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P407+'Block Breakdown Prev'!P407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q407+'Block Breakdown Prev'!Q407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R407+'Block Breakdown Prev'!R407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S407+'Block Breakdown Prev'!S407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T407+'Block Breakdown Prev'!T407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U407+'Block Breakdown Prev'!U407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V407+'Block Breakdown Prev'!V407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W407+'Block Breakdown Prev'!W407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X407+'Block Breakdown Prev'!X407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y407+'Block Breakdown Prev'!Y407","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G407*E407","v":0},{"$f":"H407*E407","v":0},{"$f":"I407*E407","v":0},{"$f":"J407*E407","v":0},{"$f":"K407*E407","v":0},{"$f":"L407*E407","v":0},0,{"$f":"N407*E407","v":0},{"$f":"O407*E407","v":0},{"$f":"P407*E407","v":0},{"$f":"Q407*E407","v":0},{"$f":"R407*E407","v":0},{"$f":"S407*E407","v":0},{"$f":"T407*E407","v":0},{"$f":"W407*E407","v":0},{"$f":"X407*E407","v":0},{"$f":"Y407*E407","v":0},0,{"$f":"+E407*Z407","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.69,"Roof Plantroom DB No 15",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9377.1,"d":"9,377.10"},{"v":9377.1,"d":"9,377.10"},{"$f":"+'Block Breakdown This'!G410+'Block Breakdown Prev'!G410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H410+'Block Breakdown Prev'!H410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I410+'Block Breakdown Prev'!I410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J410+'Block Breakdown Prev'!J410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K410+'Block Breakdown Prev'!K410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L410+'Block Breakdown Prev'!L410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M410+'Block Breakdown Prev'!M410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N410+'Block Breakdown Prev'!N410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O410+'Block Breakdown Prev'!O410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P410+'Block Breakdown Prev'!P410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q410+'Block Breakdown Prev'!Q410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R410+'Block Breakdown Prev'!R410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S410+'Block Breakdown Prev'!S410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T410+'Block Breakdown Prev'!T410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U410+'Block Breakdown Prev'!U410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V410+'Block Breakdown Prev'!V410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W410+'Block Breakdown Prev'!W410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X410+'Block Breakdown Prev'!X410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y410+'Block Breakdown Prev'!Y410","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G410*E410","v":0},{"$f":"H410*E410","v":0},{"$f":"I410*E410","v":0},{"$f":"J410*E410","v":0},{"$f":"K410*E410","v":0},{"$f":"L410*E410","v":0},0,{"$f":"N410*E410","v":0},{"$f":"O410*E410","v":0},{"$f":"P410*E410","v":0},{"$f":"Q410*E410","v":0},{"$f":"R410*E410","v":0},{"$f":"S410*E410","v":0},{"$f":"T410*E410","v":0},{"$f":"W410*E410","v":0},{"$f":"X410*E410","v":0},{"$f":"Y410*E410","v":0},0,{"$f":"+E410*Z410","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G411+'Block Breakdown Prev'!G411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H411+'Block Breakdown Prev'!H411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I411+'Block Breakdown Prev'!I411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J411+'Block Breakdown Prev'!J411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K411+'Block Breakdown Prev'!K411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L411+'Block Breakdown Prev'!L411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M411+'Block Breakdown Prev'!M411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N411+'Block Breakdown Prev'!N411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O411+'Block Breakdown Prev'!O411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P411+'Block Breakdown Prev'!P411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q411+'Block Breakdown Prev'!Q411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R411+'Block Breakdown Prev'!R411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S411+'Block Breakdown Prev'!S411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T411+'Block Breakdown Prev'!T411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U411+'Block Breakdown Prev'!U411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V411+'Block Breakdown Prev'!V411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W411+'Block Breakdown Prev'!W411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X411+'Block Breakdown Prev'!X411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y411+'Block Breakdown Prev'!Y411","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G411*E411","v":0},{"$f":"H411*E411","v":0},{"$f":"I411*E411","v":0},{"$f":"J411*E411","v":0},{"$f":"K411*E411","v":0},{"$f":"L411*E411","v":0},0,{"$f":"N411*E411","v":0},{"$f":"O411*E411","v":0},{"$f":"P411*E411","v":0},{"$f":"Q411*E411","v":0},{"$f":"R411*E411","v":0},{"$f":"S411*E411","v":0},{"$f":"T411*E411","v":0},{"$f":"W411*E411","v":0},{"$f":"X411*E411","v":0},{"$f":"Y411*E411","v":0},0,{"$f":"+E411*Z411","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[{"v":2.7,"d":"2.70"},"Roof Plantroom DB No 16",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9294.51,"d":"9,294.51"},{"v":9294.51,"d":"9,294.51"},{"$f":"+'Block Breakdown This'!G414+'Block Breakdown Prev'!G414","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H414+'Block Breakdown Prev'!H414","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I414+'Block Breakdown Prev'!I414","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J414+'Block Breakdown Prev'!J414","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K414+'Block Breakdown Prev'!K414","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L414+'Block Breakdown Prev'!L414","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M414+'Block Breakdown Prev'!M414","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N414+'Block Breakdown Prev'!N414","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O414+'Block Breakdown Prev'!O414","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P414+'Block Breakdown Prev'!P414","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q414+'Block Breakdown Prev'!Q414","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R414+'Block Breakdown Prev'!R414","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S414+'Block Breakdown Prev'!S414","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T414+'Block Breakdown Prev'!T414","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U414+'Block Breakdown Prev'!U414","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V414+'Block Breakdown Prev'!V414","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W414+'Block Breakdown Prev'!W414","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X414+'Block Breakdown Prev'!X414","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y414+'Block Breakdown Prev'!Y414","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G414*E414","v":0},{"$f":"H414*E414","v":0},{"$f":"I414*E414","v":0},{"$f":"J414*E414","v":0},{"$f":"K414*E414","v":0},{"$f":"L414*E414","v":0},0,{"$f":"N414*E414","v":0},{"$f":"O414*E414","v":0},{"$f":"P414*E414","v":0},{"$f":"Q414*E414","v":0},{"$f":"R414*E414","v":0},{"$f":"S414*E414","v":0},{"$f":"T414*E414","v":0},{"$f":"W414*E414","v":0},{"$f":"X414*E414","v":0},{"$f":"Y414*E414","v":0},0,{"$f":"+E414*Z414","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G415+'Block Breakdown Prev'!G415","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H415+'Block Breakdown Prev'!H415","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I415+'Block Breakdown Prev'!I415","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J415+'Block Breakdown Prev'!J415","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K415+'Block Breakdown Prev'!K415","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L415+'Block Breakdown Prev'!L415","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M415+'Block Breakdown Prev'!M415","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N415+'Block Breakdown Prev'!N415","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O415+'Block Breakdown Prev'!O415","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P415+'Block Breakdown Prev'!P415","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q415+'Block Breakdown Prev'!Q415","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R415+'Block Breakdown Prev'!R415","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S415+'Block Breakdown Prev'!S415","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T415+'Block Breakdown Prev'!T415","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U415+'Block Breakdown Prev'!U415","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V415+'Block Breakdown Prev'!V415","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W415+'Block Breakdown Prev'!W415","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X415+'Block Breakdown Prev'!X415","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y415+'Block Breakdown Prev'!Y415","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G415*E415","v":0},{"$f":"H415*E415","v":0},{"$f":"I415*E415","v":0},{"$f":"J415*E415","v":0},{"$f":"K415*E415","v":0},{"$f":"L415*E415","v":0},0,{"$f":"N415*E415","v":0},{"$f":"O415*E415","v":0},{"$f":"P415*E415","v":0},{"$f":"Q415*E415","v":0},{"$f":"R415*E415","v":0},{"$f":"S415*E415","v":0},{"$f":"T415*E415","v":0},{"$f":"W415*E415","v":0},{"$f":"X415*E415","v":0},{"$f":"Y415*E415","v":0},0,{"$f":"+E415*Z415","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.71,"Outdoor Lighting DB No 1",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":6584.03,"d":"6,584.03"},{"v":6584.03,"d":"6,584.03"},{"$f":"+'Block Breakdown This'!G418+'Block Breakdown Prev'!G418","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H418+'Block Breakdown Prev'!H418","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I418+'Block Breakdown Prev'!I418","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J418+'Block Breakdown Prev'!J418","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K418+'Block Breakdown Prev'!K418","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L418+'Block Breakdown Prev'!L418","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M418+'Block Breakdown Prev'!M418","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N418+'Block Breakdown Prev'!N418","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O418+'Block Breakdown Prev'!O418","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P418+'Block Breakdown Prev'!P418","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q418+'Block Breakdown Prev'!Q418","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R418+'Block Breakdown Prev'!R418","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S418+'Block Breakdown Prev'!S418","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T418+'Block Breakdown Prev'!T418","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U418+'Block Breakdown Prev'!U418","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V418+'Block Breakdown Prev'!V418","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W418+'Block Breakdown Prev'!W418","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X418+'Block Breakdown Prev'!X418","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y418+'Block Breakdown Prev'!Y418","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G418*E418","v":0},{"$f":"H418*E418","v":0},{"$f":"I418*E418","v":0},{"$f":"J418*E418","v":0},{"$f":"K418*E418","v":0},{"$f":"L418*E418","v":0},0,{"$f":"N418*E418","v":0},{"$f":"O418*E418","v":0},{"$f":"P418*E418","v":0},{"$f":"Q418*E418","v":0},{"$f":"R418*E418","v":0},{"$f":"S418*E418","v":0},{"$f":"T418*E418","v":0},{"$f":"W418*E418","v":0},{"$f":"X418*E418","v":0},{"$f":"Y418*E418","v":0},0,{"$f":"+E418*Z418","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G419+'Block Breakdown Prev'!G419","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H419+'Block Breakdown Prev'!H419","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I419+'Block Breakdown Prev'!I419","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J419+'Block Breakdown Prev'!J419","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K419+'Block Breakdown Prev'!K419","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L419+'Block Breakdown Prev'!L419","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M419+'Block Breakdown Prev'!M419","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N419+'Block Breakdown Prev'!N419","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O419+'Block Breakdown Prev'!O419","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P419+'Block Breakdown Prev'!P419","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q419+'Block Breakdown Prev'!Q419","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R419+'Block Breakdown Prev'!R419","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S419+'Block Breakdown Prev'!S419","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T419+'Block Breakdown Prev'!T419","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U419+'Block Breakdown Prev'!U419","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V419+'Block Breakdown Prev'!V419","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W419+'Block Breakdown Prev'!W419","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X419+'Block Breakdown Prev'!X419","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y419+'Block Breakdown Prev'!Y419","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G419*E419","v":0},{"$f":"H419*E419","v":0},{"$f":"I419*E419","v":0},{"$f":"J419*E419","v":0},{"$f":"K419*E419","v":0},{"$f":"L419*E419","v":0},0,{"$f":"N419*E419","v":0},{"$f":"O419*E419","v":0},{"$f":"P419*E419","v":0},{"$f":"Q419*E419","v":0},{"$f":"R419*E419","v":0},{"$f":"S419*E419","v":0},{"$f":"T419*E419","v":0},{"$f":"W419*E419","v":0},{"$f":"X419*E419","v":0},{"$f":"Y419*E419","v":0},0,{"$f":"+E419*Z419","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.72,"Outdoor Lighting DB No 2",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":5575.58,"d":"5,575.58"},{"v":5575.58,"d":"5,575.58"},{"$f":"+'Block Breakdown This'!G422+'Block Breakdown Prev'!G422","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H422+'Block Breakdown Prev'!H422","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I422+'Block Breakdown Prev'!I422","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J422+'Block Breakdown Prev'!J422","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K422+'Block Breakdown Prev'!K422","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L422+'Block Breakdown Prev'!L422","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M422+'Block Breakdown Prev'!M422","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N422+'Block Breakdown Prev'!N422","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O422+'Block Breakdown Prev'!O422","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P422+'Block Breakdown Prev'!P422","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q422+'Block Breakdown Prev'!Q422","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R422+'Block Breakdown Prev'!R422","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S422+'Block Breakdown Prev'!S422","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T422+'Block Breakdown Prev'!T422","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U422+'Block Breakdown Prev'!U422","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V422+'Block Breakdown Prev'!V422","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W422+'Block Breakdown Prev'!W422","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X422+'Block Breakdown Prev'!X422","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y422+'Block Breakdown Prev'!Y422","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G422*E422","v":0},{"$f":"H422*E422","v":0},{"$f":"I422*E422","v":0},{"$f":"J422*E422","v":0},{"$f":"K422*E422","v":0},{"$f":"L422*E422","v":0},0,{"$f":"N422*E422","v":0},{"$f":"O422*E422","v":0},{"$f":"P422*E422","v":0},{"$f":"Q422*E422","v":0},{"$f":"R422*E422","v":0},{"$f":"S422*E422","v":0},{"$f":"T422*E422","v":0},{"$f":"W422*E422","v":0},{"$f":"X422*E422","v":0},{"$f":"Y422*E422","v":0},0,{"$f":"+E422*Z422","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G423+'Block Breakdown Prev'!G423","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H423+'Block Breakdown Prev'!H423","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I423+'Block Breakdown Prev'!I423","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J423+'Block Breakdown Prev'!J423","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K423+'Block Breakdown Prev'!K423","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L423+'Block Breakdown Prev'!L423","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M423+'Block Breakdown Prev'!M423","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N423+'Block Breakdown Prev'!N423","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O423+'Block Breakdown Prev'!O423","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P423+'Block Breakdown Prev'!P423","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q423+'Block Breakdown Prev'!Q423","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R423+'Block Breakdown Prev'!R423","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S423+'Block Breakdown Prev'!S423","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T423+'Block Breakdown Prev'!T423","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U423+'Block Breakdown Prev'!U423","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V423+'Block Breakdown Prev'!V423","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W423+'Block Breakdown Prev'!W423","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X423+'Block Breakdown Prev'!X423","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y423+'Block Breakdown Prev'!Y423","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G423*E423","v":0},{"$f":"H423*E423","v":0},{"$f":"I423*E423","v":0},{"$f":"J423*E423","v":0},{"$f":"K423*E423","v":0},{"$f":"L423*E423","v":0},0,{"$f":"N423*E423","v":0},{"$f":"O423*E423","v":0},{"$f":"P423*E423","v":0},{"$f":"Q423*E423","v":0},{"$f":"R423*E423","v":0},{"$f":"S423*E423","v":0},{"$f":"T423*E423","v":0},{"$f":"W423*E423","v":0},{"$f":"X423*E423","v":0},{"$f":"Y423*E423","v":0},0,{"$f":"+E423*Z423","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.73,"Outdoor Lighting DB No 3",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":6865.17,"d":"6,865.17"},{"v":6865.17,"d":"6,865.17"},{"$f":"+'Block Breakdown This'!G426+'Block Breakdown Prev'!G426","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H426+'Block Breakdown Prev'!H426","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I426+'Block Breakdown Prev'!I426","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J426+'Block Breakdown Prev'!J426","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K426+'Block Breakdown Prev'!K426","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L426+'Block Breakdown Prev'!L426","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M426+'Block Breakdown Prev'!M426","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N426+'Block Breakdown Prev'!N426","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O426+'Block Breakdown Prev'!O426","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P426+'Block Breakdown Prev'!P426","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q426+'Block Breakdown Prev'!Q426","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R426+'Block Breakdown Prev'!R426","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S426+'Block Breakdown Prev'!S426","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T426+'Block Breakdown Prev'!T426","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U426+'Block Breakdown Prev'!U426","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V426+'Block Breakdown Prev'!V426","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W426+'Block Breakdown Prev'!W426","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X426+'Block Breakdown Prev'!X426","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y426+'Block Breakdown Prev'!Y426","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G426*E426","v":0},{"$f":"H426*E426","v":0},{"$f":"I426*E426","v":0},{"$f":"J426*E426","v":0},{"$f":"K426*E426","v":0},{"$f":"L426*E426","v":0},0,{"$f":"N426*E426","v":0},{"$f":"O426*E426","v":0},{"$f":"P426*E426","v":0},{"$f":"Q426*E426","v":0},{"$f":"R426*E426","v":0},{"$f":"S426*E426","v":0},{"$f":"T426*E426","v":0},{"$f":"W426*E426","v":0},{"$f":"X426*E426","v":0},{"$f":"Y426*E426","v":0},0,{"$f":"+E426*Z426","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G427+'Block Breakdown Prev'!G427","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H427+'Block Breakdown Prev'!H427","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I427+'Block Breakdown Prev'!I427","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J427+'Block Breakdown Prev'!J427","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K427+'Block Breakdown Prev'!K427","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L427+'Block Breakdown Prev'!L427","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M427+'Block Breakdown Prev'!M427","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N427+'Block Breakdown Prev'!N427","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O427+'Block Breakdown Prev'!O427","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P427+'Block Breakdown Prev'!P427","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q427+'Block Breakdown Prev'!Q427","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R427+'Block Breakdown Prev'!R427","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S427+'Block Breakdown Prev'!S427","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T427+'Block Breakdown Prev'!T427","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U427+'Block Breakdown Prev'!U427","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V427+'Block Breakdown Prev'!V427","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W427+'Block Breakdown Prev'!W427","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X427+'Block Breakdown Prev'!X427","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y427+'Block Breakdown Prev'!Y427","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G427*E427","v":0},{"$f":"H427*E427","v":0},{"$f":"I427*E427","v":0},{"$f":"J427*E427","v":0},{"$f":"K427*E427","v":0},{"$f":"L427*E427","v":0},0,{"$f":"N427*E427","v":0},{"$f":"O427*E427","v":0},{"$f":"P427*E427","v":0},{"$f":"Q427*E427","v":0},{"$f":"R427*E427","v":0},{"$f":"S427*E427","v":0},{"$f":"T427*E427","v":0},{"$f":"W427*E427","v":0},{"$f":"X427*E427","v":0},{"$f":"Y427*E427","v":0},0,{"$f":"+E427*Z427","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0]
[2.74,"Outdoor Lighting DB No 4",{"$nulls":30},0]
[null,"       Supply","each",1,{"v":9971.46,"d":"9,971.46"},{"v":9971.46,"d":"9,971.46"},{"$f":"+'Block Breakdown This'!G430+'Block Breakdown Prev'!G430","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H430+'Block Breakdown Prev'!H430","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I430+'Block Breakdown Prev'!I430","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J430+'Block Breakdown Prev'!J430","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K430+'Block Breakdown Prev'!K430","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L430+'Block Breakdown Prev'!L430","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M430+'Block Breakdown Prev'!M430","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N430+'Block Breakdown Prev'!N430","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O430+'Block Breakdown Prev'!O430","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P430+'Block Breakdown Prev'!P430","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q430+'Block Breakdown Prev'!Q430","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R430+'Block Breakdown Prev'!R430","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S430+'Block Breakdown Prev'!S430","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T430+'Block Breakdown Prev'!T430","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U430+'Block Breakdown Prev'!U430","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V430+'Block Breakdown Prev'!V430","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W430+'Block Breakdown Prev'!W430","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X430+'Block Breakdown Prev'!X430","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y430+'Block Breakdown Prev'!Y430","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G430*E430","v":0},{"$f":"H430*E430","v":0},{"$f":"I430*E430","v":0},{"$f":"J430*E430","v":0},{"$f":"K430*E430","v":0},{"$f":"L430*E430","v":0},0,{"$f":"N430*E430","v":0},{"$f":"O430*E430","v":0},{"$f":"P430*E430","v":0},{"$f":"Q430*E430","v":0},{"$f":"R430*E430","v":0},{"$f":"S430*E430","v":0},{"$f":"T430*E430","v":0},{"$f":"W430*E430","v":0},{"$f":"X430*E430","v":0},{"$f":"Y430*E430","v":0},0,{"$f":"+E430*Z430","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G431+'Block Breakdown Prev'!G431","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H431+'Block Breakdown Prev'!H431","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I431+'Block Breakdown Prev'!I431","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J431+'Block Breakdown Prev'!J431","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K431+'Block Breakdown Prev'!K431","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L431+'Block Breakdown Prev'!L431","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M431+'Block Breakdown Prev'!M431","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N431+'Block Breakdown Prev'!N431","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O431+'Block Breakdown Prev'!O431","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P431+'Block Breakdown Prev'!P431","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q431+'Block Breakdown Prev'!Q431","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R431+'Block Breakdown Prev'!R431","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S431+'Block Breakdown Prev'!S431","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T431+'Block Breakdown Prev'!T431","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U431+'Block Breakdown Prev'!U431","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V431+'Block Breakdown Prev'!V431","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W431+'Block Breakdown Prev'!W431","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X431+'Block Breakdown Prev'!X431","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y431+'Block Breakdown Prev'!Y431","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G431*E431","v":0},{"$f":"H431*E431","v":0},{"$f":"I431*E431","v":0},{"$f":"J431*E431","v":0},{"$f":"K431*E431","v":0},{"$f":"L431*E431","v":0},0,{"$f":"N431*E431","v":0},{"$f":"O431*E431","v":0},{"$f":"P431*E431","v":0},{"$f":"Q431*E431","v":0},{"$f":"R431*E431","v":0},{"$f":"S431*E431","v":0},{"$f":"T431*E431","v":0},{"$f":"W431*E431","v":0},{"$f":"X431*E431","v":0},{"$f":"Y431*E431","v":0},0,{"$f":"+E431*Z431","v":{"v":0,"d":"0.00"}}]
[{"$nulls":32},0,{"$nulls":11}," "]
[2.75,"Pedistrian Gate House",{"$nulls":30},0,{"$nulls":11}," "]
[null,"       Supply","each",1,{"v":2163.47,"d":"2,163.47"},{"v":2163.47,"d":"2,163.47"},{"$f":"+'Block Breakdown This'!G434+'Block Breakdown Prev'!G434","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H434+'Block Breakdown Prev'!H434","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I434+'Block Breakdown Prev'!I434","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J434+'Block Breakdown Prev'!J434","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K434+'Block Breakdown Prev'!K434","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L434+'Block Breakdown Prev'!L434","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M434+'Block Breakdown Prev'!M434","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N434+'Block Breakdown Prev'!N434","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O434+'Block Breakdown Prev'!O434","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P434+'Block Breakdown Prev'!P434","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q434+'Block Breakdown Prev'!Q434","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R434+'Block Breakdown Prev'!R434","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S434+'Block Breakdown Prev'!S434","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T434+'Block Breakdown Prev'!T434","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U434+'Block Breakdown Prev'!U434","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V434+'Block Breakdown Prev'!V434","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W434+'Block Breakdown Prev'!W434","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X434+'Block Breakdown Prev'!X434","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y434+'Block Breakdown Prev'!Y434","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G434*E434","v":0},{"$f":"H434*E434","v":0},{"$f":"I434*E434","v":0},{"$f":"J434*E434","v":0},{"$f":"K434*E434","v":0},{"$f":"L434*E434","v":0},0,{"$f":"N434*E434","v":0},{"$f":"O434*E434","v":0},{"$f":"P434*E434","v":0},{"$f":"Q434*E434","v":0},{"$f":"R434*E434","v":0},{"$f":"S434*E434","v":0},{"$f":"T434*E434","v":0},{"$f":"W434*E434","v":0},{"$f":"X434*E434","v":0},{"$f":"Y434*E434","v":0},0,{"$f":"+E434*Z434","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G435+'Block Breakdown Prev'!G435","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H435+'Block Breakdown Prev'!H435","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I435+'Block Breakdown Prev'!I435","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J435+'Block Breakdown Prev'!J435","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K435+'Block Breakdown Prev'!K435","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L435+'Block Breakdown Prev'!L435","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M435+'Block Breakdown Prev'!M435","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N435+'Block Breakdown Prev'!N435","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O435+'Block Breakdown Prev'!O435","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P435+'Block Breakdown Prev'!P435","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q435+'Block Breakdown Prev'!Q435","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R435+'Block Breakdown Prev'!R435","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S435+'Block Breakdown Prev'!S435","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T435+'Block Breakdown Prev'!T435","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U435+'Block Breakdown Prev'!U435","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V435+'Block Breakdown Prev'!V435","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W435+'Block Breakdown Prev'!W435","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X435+'Block Breakdown Prev'!X435","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y435+'Block Breakdown Prev'!Y435","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G435*E435","v":0},{"$f":"H435*E435","v":0},{"$f":"I435*E435","v":0},{"$f":"J435*E435","v":0},{"$f":"K435*E435","v":0},{"$f":"L435*E435","v":0},0,{"$f":"N435*E435","v":0},{"$f":"O435*E435","v":0},{"$f":"P435*E435","v":0},{"$f":"Q435*E435","v":0},{"$f":"R435*E435","v":0},{"$f":"S435*E435","v":0},{"$f":"T435*E435","v":0},{"$f":"W435*E435","v":0},{"$f":"X435*E435","v":0},{"$f":"Y435*E435","v":0},0,{"$f":"+E435*Z435","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":38}," "]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F387:F437)","v":{"v":3824918.1300000018,"d":"3,824,918.13"}},{"$nulls":38},{"$f":"SUM(AS387:AS437)","v":{"v":3008032.660000002,"d":"3,008,032.66"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 2 : DISTRIBUTION BOARDS"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F438","v":{"v":3824918.1300000018,"d":"3,824,918.13"}},{"$nulls":38},{"$f":"AS438","v":{"v":3008032.660000002,"d":"3,008,032.66"}}]
[]
[]
[2.76,"Vehicle Gate House"]
[null,"       Supply","each",1,{"v":2322.53,"d":"2,322.53"},{"$f":"$D449*E449","v":{"v":2322.53,"d":"2,322.53"}},{"$f":"+'Block Breakdown This'!G$449+'Block Breakdown Prev'!G$449","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H449+'Block Breakdown Prev'!H449","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I449+'Block Breakdown Prev'!I449","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J449+'Block Breakdown Prev'!J449","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K449+'Block Breakdown Prev'!K449","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L449+'Block Breakdown Prev'!L449","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M449+'Block Breakdown Prev'!M449","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N449+'Block Breakdown Prev'!N449","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O449+'Block Breakdown Prev'!O449","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P449+'Block Breakdown Prev'!P449","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q449+'Block Breakdown Prev'!Q449","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R449+'Block Breakdown Prev'!R449","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S449+'Block Breakdown Prev'!S449","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T449+'Block Breakdown Prev'!T449","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U449+'Block Breakdown Prev'!U449","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V449+'Block Breakdown Prev'!V449","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W449+'Block Breakdown Prev'!W449","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X449+'Block Breakdown Prev'!X449","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y449+'Block Breakdown Prev'!Y449","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G449:Y449)","v":{"v":0,"d":"0.00"}},{"$f":"G449*E449","v":0},{"$f":"H449*E449","v":0},{"$f":"I449*E449","v":0},{"$f":"J449*E449","v":0},{"$f":"K449*E449","v":0},{"$f":"L449*E449","v":0},{"$f":"+M449*E449","v":0},{"$f":"N449*E449","v":0},{"$f":"O449*E449","v":0},{"$f":"P449*E449","v":0},{"$f":"Q449*E449","v":0},{"$f":"R449*E449","v":0},{"$f":"S449*E449","v":0},{"$f":"T449*E449","v":0},{"$f":"W449*E449","v":0},{"$f":"X449*E449","v":0},{"$f":"Y449*E449","v":0},{"$f":"SUM(AA449:AQ449)","v":0},{"$f":"+E449*Z449","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G450+'Block Breakdown Prev'!G450","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H450+'Block Breakdown Prev'!H450","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I450+'Block Breakdown Prev'!I450","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J450+'Block Breakdown Prev'!J450","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K450+'Block Breakdown Prev'!K450","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L450+'Block Breakdown Prev'!L450","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M450+'Block Breakdown Prev'!M450","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N450+'Block Breakdown Prev'!N450","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O450+'Block Breakdown Prev'!O450","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P450+'Block Breakdown Prev'!P450","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q450+'Block Breakdown Prev'!Q450","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R450+'Block Breakdown Prev'!R450","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S450+'Block Breakdown Prev'!S450","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T450+'Block Breakdown Prev'!T450","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U450+'Block Breakdown Prev'!U450","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V450+'Block Breakdown Prev'!V450","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W450+'Block Breakdown Prev'!W450","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X450+'Block Breakdown Prev'!X450","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y450+'Block Breakdown Prev'!Y450","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G450:Y450)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA450:AQ450)","v":0},{"$f":"+E450*Z450","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[2.77,"IT SDB",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",1,{"v":4359.09,"d":"4,359.09"},{"v":4359.09,"d":"4,359.09"},{"$f":"+'Block Breakdown This'!G453+'Block Breakdown Prev'!G453","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H453+'Block Breakdown Prev'!H453","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I453+'Block Breakdown Prev'!I453","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J453+'Block Breakdown Prev'!J453","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K453+'Block Breakdown Prev'!K453","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L453+'Block Breakdown Prev'!L453","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M453+'Block Breakdown Prev'!M453","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N453+'Block Breakdown Prev'!N453","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O453+'Block Breakdown Prev'!O453","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P453+'Block Breakdown Prev'!P453","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q453+'Block Breakdown Prev'!Q453","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R453+'Block Breakdown Prev'!R453","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S453+'Block Breakdown Prev'!S453","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T453+'Block Breakdown Prev'!T453","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U453+'Block Breakdown Prev'!U453","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V453+'Block Breakdown Prev'!V453","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W453+'Block Breakdown Prev'!W453","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X453+'Block Breakdown Prev'!X453","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y453+'Block Breakdown Prev'!Y453","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E453*Z453","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G454+'Block Breakdown Prev'!G454","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H454+'Block Breakdown Prev'!H454","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I454+'Block Breakdown Prev'!I454","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J454+'Block Breakdown Prev'!J454","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!K454+'Block Breakdown Prev'!K454","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L454+'Block Breakdown Prev'!L454","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M454+'Block Breakdown Prev'!M454","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N454+'Block Breakdown Prev'!N454","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O454+'Block Breakdown Prev'!O454","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P454+'Block Breakdown Prev'!P454","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q454+'Block Breakdown Prev'!Q454","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R454+'Block Breakdown Prev'!R454","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S454+'Block Breakdown Prev'!S454","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T454+'Block Breakdown Prev'!T454","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U454+'Block Breakdown Prev'!U454","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V454+'Block Breakdown Prev'!V454","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W454+'Block Breakdown Prev'!W454","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X454+'Block Breakdown Prev'!X454","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y454+'Block Breakdown Prev'!Y454","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},0,0,0,{"v":1250,"d":"1,250"},0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1250,"d":"1,250"},{"$f":"+E454*Z454","v":{"v":1250,"d":"1,250.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[2.78,"Security SDB",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",1,{"v":4359.09,"d":"4,359.09"},{"v":4359.09,"d":"4,359.09"},{"$f":"+'Block Breakdown This'!G457+'Block Breakdown Prev'!G457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H457+'Block Breakdown Prev'!H457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I457+'Block Breakdown Prev'!I457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J457+'Block Breakdown Prev'!J457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K457+'Block Breakdown Prev'!K457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L457+'Block Breakdown Prev'!L457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M457+'Block Breakdown Prev'!M457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N457+'Block Breakdown Prev'!N457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O457+'Block Breakdown Prev'!O457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P457+'Block Breakdown Prev'!P457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q457+'Block Breakdown Prev'!Q457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R457+'Block Breakdown Prev'!R457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S457+'Block Breakdown Prev'!S457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T457+'Block Breakdown Prev'!T457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U457+'Block Breakdown Prev'!U457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V457+'Block Breakdown Prev'!V457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W457+'Block Breakdown Prev'!W457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X457+'Block Breakdown Prev'!X457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y457+'Block Breakdown Prev'!Y457","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E457*Z457","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G458+'Block Breakdown Prev'!G458","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H458+'Block Breakdown Prev'!H458","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I458+'Block Breakdown Prev'!I458","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J458+'Block Breakdown Prev'!J458","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!K458+'Block Breakdown Prev'!K458","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L458+'Block Breakdown Prev'!L458","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M458+'Block Breakdown Prev'!M458","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N458+'Block Breakdown Prev'!N458","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O458+'Block Breakdown Prev'!O458","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P458+'Block Breakdown Prev'!P458","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q458+'Block Breakdown Prev'!Q458","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R458+'Block Breakdown Prev'!R458","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S458+'Block Breakdown Prev'!S458","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T458+'Block Breakdown Prev'!T458","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U458+'Block Breakdown Prev'!U458","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V458+'Block Breakdown Prev'!V458","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W458+'Block Breakdown Prev'!W458","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X458+'Block Breakdown Prev'!X458","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y458+'Block Breakdown Prev'!Y458","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},0,0,0,{"v":1250,"d":"1,250"},0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1250,"d":"1,250"},{"$f":"+E458*Z458","v":{"v":1250,"d":"1,250.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[2.79,"Kitchen SDB",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",1,{"v":4968.33,"d":"4,968.33"},{"v":4968.33,"d":"4,968.33"},{"$f":"+'Block Breakdown This'!G461+'Block Breakdown Prev'!G461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H461+'Block Breakdown Prev'!H461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I461+'Block Breakdown Prev'!I461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J461+'Block Breakdown Prev'!J461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K461+'Block Breakdown Prev'!K461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L461+'Block Breakdown Prev'!L461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M461+'Block Breakdown Prev'!M461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N461+'Block Breakdown Prev'!N461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O461+'Block Breakdown Prev'!O461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P461+'Block Breakdown Prev'!P461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q461+'Block Breakdown Prev'!Q461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R461+'Block Breakdown Prev'!R461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S461+'Block Breakdown Prev'!S461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T461+'Block Breakdown Prev'!T461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U461+'Block Breakdown Prev'!U461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V461+'Block Breakdown Prev'!V461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W461+'Block Breakdown Prev'!W461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X461+'Block Breakdown Prev'!X461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y461+'Block Breakdown Prev'!Y461","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E461*Z461","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",1,{"v":1250,"d":"1,250.00"},{"v":1250,"d":"1,250.00"},{"$f":"+'Block Breakdown This'!G462+'Block Breakdown Prev'!G462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H462+'Block Breakdown Prev'!H462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I462+'Block Breakdown Prev'!I462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J462+'Block Breakdown Prev'!J462","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!K462+'Block Breakdown Prev'!K462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L462+'Block Breakdown Prev'!L462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M462+'Block Breakdown Prev'!M462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N462+'Block Breakdown Prev'!N462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O462+'Block Breakdown Prev'!O462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P462+'Block Breakdown Prev'!P462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q462+'Block Breakdown Prev'!Q462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R462+'Block Breakdown Prev'!R462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S462+'Block Breakdown Prev'!S462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T462+'Block Breakdown Prev'!T462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U462+'Block Breakdown Prev'!U462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V462+'Block Breakdown Prev'!V462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W462+'Block Breakdown Prev'!W462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X462+'Block Breakdown Prev'!X462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y462+'Block Breakdown Prev'!Y462","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},0,0,0,{"v":1250,"d":"1,250"},0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1250,"d":"1,250"},{"$f":"+E462*Z462","v":{"v":1250,"d":"1,250.00"}}]
[]
[{"$nulls":5}," "]
[null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(F445:F464)","v":{"v":3845927.1700000013,"d":"3,845,927.17"}},{"$nulls":38},{"$f":"SUM(AS445:AS464)","v":{"v":3011782.660000002,"d":"3,011,782.66"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 3 : SLEEVES (SMME PACKAGE No1)"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[]
[]
[{"v":3.1,"d":"3.10"},"Sleeves"]
[null,"Solid or flexible PVC cable sleeves chased or built into brickwork or laid in the open trench or under concrete floor including couplings,backfilling and compacting. NOTE:  Sleeves for future use to be sealed at both ends"]
["3.1.1","200mm diameter (power cables)"]
[null,"       Supply","m",200,{"v":50,"d":"50.00"},{"$f":"$D478*E478","v":{"v":10000,"d":"10,000.00"}},{"$f":"+'Block Breakdown This'!G$478+'Block Breakdown Prev'!G$478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H478+'Block Breakdown Prev'!H478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I478+'Block Breakdown Prev'!I478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J478+'Block Breakdown Prev'!J478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K478+'Block Breakdown Prev'!K478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L478+'Block Breakdown Prev'!L478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M478+'Block Breakdown Prev'!M478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N478+'Block Breakdown Prev'!N478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O478+'Block Breakdown Prev'!O478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P478+'Block Breakdown Prev'!P478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q478+'Block Breakdown Prev'!Q478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R478+'Block Breakdown Prev'!R478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S478+'Block Breakdown Prev'!S478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T478+'Block Breakdown Prev'!T478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U478+'Block Breakdown Prev'!U478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V478+'Block Breakdown Prev'!V478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W478+'Block Breakdown Prev'!W478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X478+'Block Breakdown Prev'!X478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y478+'Block Breakdown Prev'!Y478","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G478:Y478)","v":{"v":0,"d":"0.00"}},{"$f":"G478*E478","v":0},{"$f":"H478*E478","v":0},{"$f":"I478*E478","v":0},{"$f":"J478*E478","v":0},{"$f":"K478*E478","v":0},{"$f":"L478*E478","v":0},{"$f":"+M478*E478","v":0},{"$f":"N478*E478","v":0},{"$f":"O478*E478","v":0},{"$f":"P478*E478","v":0},{"$f":"Q478*E478","v":0},{"$f":"R478*E478","v":0},{"$f":"S478*E478","v":0},{"$f":"T478*E478","v":0},{"$f":"W478*E478","v":0},{"$f":"X478*E478","v":0},{"$f":"Y478*E478","v":0},{"$f":"SUM(AA478:AQ478)","v":0},{"$f":"+E478*Z478","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D478","v":200},{"v":19,"d":"19.00"},{"v":3800,"d":"3,800.00"},{"$f":"+'Block Breakdown This'!G479+'Block Breakdown Prev'!G479","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H479+'Block Breakdown Prev'!H479","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I479+'Block Breakdown Prev'!I479","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J479+'Block Breakdown Prev'!J479","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K479+'Block Breakdown Prev'!K479","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L479+'Block Breakdown Prev'!L479","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M479+'Block Breakdown Prev'!M479","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N479+'Block Breakdown Prev'!N479","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O479+'Block Breakdown Prev'!O479","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P479+'Block Breakdown Prev'!P479","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q479+'Block Breakdown Prev'!Q479","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R479+'Block Breakdown Prev'!R479","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S479+'Block Breakdown Prev'!S479","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T479+'Block Breakdown Prev'!T479","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U479+'Block Breakdown Prev'!U479","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V479+'Block Breakdown Prev'!V479","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W479+'Block Breakdown Prev'!W479","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X479+'Block Breakdown Prev'!X479","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y479+'Block Breakdown Prev'!Y479","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G479:Y479)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA479:AQ479)","v":0},{"$f":"+E479*Z479","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"  "]
["3.1.2","160mm diameter (power cables)",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",200,{"v":42,"d":"42.00"},{"v":8400,"d":"8,400.00"},{"$f":"+'Block Breakdown This'!G482+'Block Breakdown Prev'!G482","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H482+'Block Breakdown Prev'!H482","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I482+'Block Breakdown Prev'!I482","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J482+'Block Breakdown Prev'!J482","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K482+'Block Breakdown Prev'!K482","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L482+'Block Breakdown Prev'!L482","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M482+'Block Breakdown Prev'!M482","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N482+'Block Breakdown Prev'!N482","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O482+'Block Breakdown Prev'!O482","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P482+'Block Breakdown Prev'!P482","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q482+'Block Breakdown Prev'!Q482","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R482+'Block Breakdown Prev'!R482","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S482+'Block Breakdown Prev'!S482","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T482+'Block Breakdown Prev'!T482","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U482+'Block Breakdown Prev'!U482","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V482+'Block Breakdown Prev'!V482","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W482+'Block Breakdown Prev'!W482","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X482+'Block Breakdown Prev'!X482","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y482+'Block Breakdown Prev'!Y482","v":{"v":240,"d":"240.00"}},{"v":240,"d":"240.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":10080,"d":"10,080"},{"v":10080,"d":"10,080"},{"$f":"+E482*Z482","v":{"v":10080,"d":"10,080.00"}}]
[null,"       Install","m",{"$f":"D482","v":200},{"v":17,"d":"17.00"},{"v":3400,"d":"3,400.00"},{"$f":"+'Block Breakdown This'!G483+'Block Breakdown Prev'!G483","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H483+'Block Breakdown Prev'!H483","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I483+'Block Breakdown Prev'!I483","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J483+'Block Breakdown Prev'!J483","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K483+'Block Breakdown Prev'!K483","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L483+'Block Breakdown Prev'!L483","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M483+'Block Breakdown Prev'!M483","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N483+'Block Breakdown Prev'!N483","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O483+'Block Breakdown Prev'!O483","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P483+'Block Breakdown Prev'!P483","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q483+'Block Breakdown Prev'!Q483","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R483+'Block Breakdown Prev'!R483","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S483+'Block Breakdown Prev'!S483","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T483+'Block Breakdown Prev'!T483","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U483+'Block Breakdown Prev'!U483","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V483+'Block Breakdown Prev'!V483","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W483+'Block Breakdown Prev'!W483","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X483+'Block Breakdown Prev'!X483","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y483+'Block Breakdown Prev'!Y483","v":{"v":240,"d":"240.00"}},{"v":240,"d":"240.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":4080,"d":"4,080"},{"v":4080,"d":"4,080"},{"$f":"+E483*Z483","v":{"v":4080,"d":"4,080.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["3.1.3","110mm diameter (power cables)",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",600,{"v":17.5,"d":"17.50"},{"v":10500,"d":"10,500.00"},{"$f":"+'Block Breakdown This'!G486+'Block Breakdown Prev'!G486","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H486+'Block Breakdown Prev'!H486","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I486+'Block Breakdown Prev'!I486","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J486+'Block Breakdown Prev'!J486","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K486+'Block Breakdown Prev'!K486","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L486+'Block Breakdown Prev'!L486","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M486+'Block Breakdown Prev'!M486","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N486+'Block Breakdown Prev'!N486","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O486+'Block Breakdown Prev'!O486","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P486+'Block Breakdown Prev'!P486","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q486+'Block Breakdown Prev'!Q486","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R486+'Block Breakdown Prev'!R486","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S486+'Block Breakdown Prev'!S486","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T486+'Block Breakdown Prev'!T486","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U486+'Block Breakdown Prev'!U486","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V486+'Block Breakdown Prev'!V486","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W486+'Block Breakdown Prev'!W486","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X486+'Block Breakdown Prev'!X486","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y486+'Block Breakdown Prev'!Y486","v":{"v":766,"d":"766.00"}},{"v":766,"d":"766.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":13405,"d":"13,405"},{"v":13405,"d":"13,405"},{"$f":"+E486*Z486","v":{"v":13405,"d":"13,405.00"}}]
[null,"       Install","m",{"$f":"D486","v":600},{"v":15,"d":"15.00"},{"v":9000,"d":"9,000.00"},{"$f":"+'Block Breakdown This'!G487+'Block Breakdown Prev'!G487","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H487+'Block Breakdown Prev'!H487","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I487+'Block Breakdown Prev'!I487","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J487+'Block Breakdown Prev'!J487","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K487+'Block Breakdown Prev'!K487","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L487+'Block Breakdown Prev'!L487","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M487+'Block Breakdown Prev'!M487","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N487+'Block Breakdown Prev'!N487","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O487+'Block Breakdown Prev'!O487","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P487+'Block Breakdown Prev'!P487","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q487+'Block Breakdown Prev'!Q487","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R487+'Block Breakdown Prev'!R487","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S487+'Block Breakdown Prev'!S487","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T487+'Block Breakdown Prev'!T487","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U487+'Block Breakdown Prev'!U487","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V487+'Block Breakdown Prev'!V487","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W487+'Block Breakdown Prev'!W487","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X487+'Block Breakdown Prev'!X487","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y487+'Block Breakdown Prev'!Y487","v":{"v":567,"d":"567.00"}},{"v":567,"d":"567.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":8505,"d":"8,505"},{"v":8505,"d":"8,505"},{"$f":"+E487*Z487","v":{"v":8505,"d":"8,505.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["3.1.4","75mm diameter (power cables)",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",400,{"v":13.5,"d":"13.50"},{"v":5400,"d":"5,400.00"},{"$f":"+'Block Breakdown This'!G490+'Block Breakdown Prev'!G490","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H490+'Block Breakdown Prev'!H490","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I490+'Block Breakdown Prev'!I490","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J490+'Block Breakdown Prev'!J490","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K490+'Block Breakdown Prev'!K490","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L490+'Block Breakdown Prev'!L490","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M490+'Block Breakdown Prev'!M490","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N490+'Block Breakdown Prev'!N490","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O490+'Block Breakdown Prev'!O490","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P490+'Block Breakdown Prev'!P490","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q490+'Block Breakdown Prev'!Q490","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R490+'Block Breakdown Prev'!R490","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S490+'Block Breakdown Prev'!S490","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T490+'Block Breakdown Prev'!T490","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U490+'Block Breakdown Prev'!U490","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V490+'Block Breakdown Prev'!V490","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W490+'Block Breakdown Prev'!W490","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X490+'Block Breakdown Prev'!X490","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y490+'Block Breakdown Prev'!Y490","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E490*Z490","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D490","v":400},{"v":12,"d":"12.00"},{"v":4800,"d":"4,800.00"},{"$f":"+'Block Breakdown This'!G491+'Block Breakdown Prev'!G491","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H491+'Block Breakdown Prev'!H491","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I491+'Block Breakdown Prev'!I491","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J491+'Block Breakdown Prev'!J491","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K491+'Block Breakdown Prev'!K491","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L491+'Block Breakdown Prev'!L491","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M491+'Block Breakdown Prev'!M491","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N491+'Block Breakdown Prev'!N491","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O491+'Block Breakdown Prev'!O491","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P491+'Block Breakdown Prev'!P491","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q491+'Block Breakdown Prev'!Q491","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R491+'Block Breakdown Prev'!R491","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S491+'Block Breakdown Prev'!S491","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T491+'Block Breakdown Prev'!T491","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U491+'Block Breakdown Prev'!U491","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V491+'Block Breakdown Prev'!V491","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W491+'Block Breakdown Prev'!W491","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X491+'Block Breakdown Prev'!X491","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y491+'Block Breakdown Prev'!Y491","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E491*Z491","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["3.1.5","50mm diameter (power cables)",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",600,{"v":14.5,"d":"14.50"},{"v":8700,"d":"8,700.00"},{"$f":"+'Block Breakdown This'!G494+'Block Breakdown Prev'!G494","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H494+'Block Breakdown Prev'!H494","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I494+'Block Breakdown Prev'!I494","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J494+'Block Breakdown Prev'!J494","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K494+'Block Breakdown Prev'!K494","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L494+'Block Breakdown Prev'!L494","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M494+'Block Breakdown Prev'!M494","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N494+'Block Breakdown Prev'!N494","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O494+'Block Breakdown Prev'!O494","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P494+'Block Breakdown Prev'!P494","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q494+'Block Breakdown Prev'!Q494","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R494+'Block Breakdown Prev'!R494","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S494+'Block Breakdown Prev'!S494","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T494+'Block Breakdown Prev'!T494","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U494+'Block Breakdown Prev'!U494","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V494+'Block Breakdown Prev'!V494","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W494+'Block Breakdown Prev'!W494","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X494+'Block Breakdown Prev'!X494","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y494+'Block Breakdown Prev'!Y494","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E494*Z494","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D494","v":600},{"v":10,"d":"10.00"},{"v":6000,"d":"6,000.00"},{"$f":"+'Block Breakdown This'!G495+'Block Breakdown Prev'!G495","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H495+'Block Breakdown Prev'!H495","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I495+'Block Breakdown Prev'!I495","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J495+'Block Breakdown Prev'!J495","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K495+'Block Breakdown Prev'!K495","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L495+'Block Breakdown Prev'!L495","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M495+'Block Breakdown Prev'!M495","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N495+'Block Breakdown Prev'!N495","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O495+'Block Breakdown Prev'!O495","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P495+'Block Breakdown Prev'!P495","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q495+'Block Breakdown Prev'!Q495","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R495+'Block Breakdown Prev'!R495","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S495+'Block Breakdown Prev'!S495","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T495+'Block Breakdown Prev'!T495","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U495+'Block Breakdown Prev'!U495","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V495+'Block Breakdown Prev'!V495","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W495+'Block Breakdown Prev'!W495","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X495+'Block Breakdown Prev'!X495","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y495+'Block Breakdown Prev'!Y495","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E495*Z495","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["3.1.6","32mm diameter (power cables)",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",500,5.65,{"v":2825,"d":"2,825.00"},{"$f":"+'Block Breakdown This'!G498+'Block Breakdown Prev'!G498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H498+'Block Breakdown Prev'!H498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I498+'Block Breakdown Prev'!I498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J498+'Block Breakdown Prev'!J498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K498+'Block Breakdown Prev'!K498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L498+'Block Breakdown Prev'!L498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M498+'Block Breakdown Prev'!M498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N498+'Block Breakdown Prev'!N498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O498+'Block Breakdown Prev'!O498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P498+'Block Breakdown Prev'!P498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q498+'Block Breakdown Prev'!Q498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R498+'Block Breakdown Prev'!R498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S498+'Block Breakdown Prev'!S498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T498+'Block Breakdown Prev'!T498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U498+'Block Breakdown Prev'!U498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V498+'Block Breakdown Prev'!V498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W498+'Block Breakdown Prev'!W498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X498+'Block Breakdown Prev'!X498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y498+'Block Breakdown Prev'!Y498","v":{"v":428,"d":"428.00"}},{"v":428,"d":"428.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2418.2000000000003,"d":"2,418"},{"v":2418.2000000000003,"d":"2,418"},{"$f":"+E498*Z498","v":{"v":2418.2000000000003,"d":"2,418.20"}}]
[null,"       Install","m",{"$f":"D498","v":500},{"v":8,"d":"8.00"},{"v":4000,"d":"4,000.00"},{"$f":"+'Block Breakdown This'!G499+'Block Breakdown Prev'!G499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H499+'Block Breakdown Prev'!H499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I499+'Block Breakdown Prev'!I499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J499+'Block Breakdown Prev'!J499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K499+'Block Breakdown Prev'!K499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L499+'Block Breakdown Prev'!L499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M499+'Block Breakdown Prev'!M499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N499+'Block Breakdown Prev'!N499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O499+'Block Breakdown Prev'!O499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P499+'Block Breakdown Prev'!P499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q499+'Block Breakdown Prev'!Q499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R499+'Block Breakdown Prev'!R499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S499+'Block Breakdown Prev'!S499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T499+'Block Breakdown Prev'!T499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U499+'Block Breakdown Prev'!U499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V499+'Block Breakdown Prev'!V499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W499+'Block Breakdown Prev'!W499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X499+'Block Breakdown Prev'!X499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y499+'Block Breakdown Prev'!Y499","v":{"v":368,"d":"368.00"}},{"v":368,"d":"368.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2944,"d":"2,944"},{"v":2944,"d":"2,944"},{"$f":"+E499*Z499","v":{"v":2944,"d":"2,944.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["3.1.7","90 degrees slow bends for 200mm dia. sleeve",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",50,{"v":190,"d":"190.00"},{"v":9500,"d":"9,500.00"},{"$f":"+'Block Breakdown This'!G502+'Block Breakdown Prev'!G502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H502+'Block Breakdown Prev'!H502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I502+'Block Breakdown Prev'!I502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J502+'Block Breakdown Prev'!J502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K502+'Block Breakdown Prev'!K502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L502+'Block Breakdown Prev'!L502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M502+'Block Breakdown Prev'!M502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N502+'Block Breakdown Prev'!N502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O502+'Block Breakdown Prev'!O502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P502+'Block Breakdown Prev'!P502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q502+'Block Breakdown Prev'!Q502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R502+'Block Breakdown Prev'!R502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S502+'Block Breakdown Prev'!S502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T502+'Block Breakdown Prev'!T502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U502+'Block Breakdown Prev'!U502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V502+'Block Breakdown Prev'!V502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W502+'Block Breakdown Prev'!W502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X502+'Block Breakdown Prev'!X502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y502+'Block Breakdown Prev'!Y502","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E502*Z502","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D502","v":50},{"v":30,"d":"30.00"},{"v":1500,"d":"1,500.00"},{"$f":"+'Block Breakdown This'!G503+'Block Breakdown Prev'!G503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H503+'Block Breakdown Prev'!H503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I503+'Block Breakdown Prev'!I503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J503+'Block Breakdown Prev'!J503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K503+'Block Breakdown Prev'!K503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L503+'Block Breakdown Prev'!L503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M503+'Block Breakdown Prev'!M503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N503+'Block Breakdown Prev'!N503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O503+'Block Breakdown Prev'!O503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P503+'Block Breakdown Prev'!P503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q503+'Block Breakdown Prev'!Q503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R503+'Block Breakdown Prev'!R503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S503+'Block Breakdown Prev'!S503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T503+'Block Breakdown Prev'!T503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U503+'Block Breakdown Prev'!U503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V503+'Block Breakdown Prev'!V503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W503+'Block Breakdown Prev'!W503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X503+'Block Breakdown Prev'!X503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y503+'Block Breakdown Prev'!Y503","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E503*Z503","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["3.1.8","90 degrees slow bends for 160mm dia. sleeve",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",80,{"v":175,"d":"175.00"},{"v":14000,"d":"14,000.00"},{"$f":"+'Block Breakdown This'!G506+'Block Breakdown Prev'!G506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H506+'Block Breakdown Prev'!H506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I506+'Block Breakdown Prev'!I506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J506+'Block Breakdown Prev'!J506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K506+'Block Breakdown Prev'!K506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L506+'Block Breakdown Prev'!L506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M506+'Block Breakdown Prev'!M506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N506+'Block Breakdown Prev'!N506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O506+'Block Breakdown Prev'!O506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P506+'Block Breakdown Prev'!P506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q506+'Block Breakdown Prev'!Q506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R506+'Block Breakdown Prev'!R506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S506+'Block Breakdown Prev'!S506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T506+'Block Breakdown Prev'!T506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U506+'Block Breakdown Prev'!U506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V506+'Block Breakdown Prev'!V506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W506+'Block Breakdown Prev'!W506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X506+'Block Breakdown Prev'!X506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y506+'Block Breakdown Prev'!Y506","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E506*Z506","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D506","v":80},{"v":28,"d":"28.00"},{"v":2240,"d":"2,240.00"},{"$f":"+'Block Breakdown This'!G507+'Block Breakdown Prev'!G507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H507+'Block Breakdown Prev'!H507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I507+'Block Breakdown Prev'!I507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J507+'Block Breakdown Prev'!J507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K507+'Block Breakdown Prev'!K507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L507+'Block Breakdown Prev'!L507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M507+'Block Breakdown Prev'!M507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N507+'Block Breakdown Prev'!N507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O507+'Block Breakdown Prev'!O507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P507+'Block Breakdown Prev'!P507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q507+'Block Breakdown Prev'!Q507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R507+'Block Breakdown Prev'!R507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S507+'Block Breakdown Prev'!S507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T507+'Block Breakdown Prev'!T507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U507+'Block Breakdown Prev'!U507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V507+'Block Breakdown Prev'!V507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W507+'Block Breakdown Prev'!W507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X507+'Block Breakdown Prev'!X507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y507+'Block Breakdown Prev'!Y507","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E507*Z507","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["3.1.9","90 degrees slow bends for 110mm dia. sleeve",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",80,{"v":46,"d":"46.00"},{"v":3680,"d":"3,680.00"},{"$f":"+'Block Breakdown This'!G510+'Block Breakdown Prev'!G510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H510+'Block Breakdown Prev'!H510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I510+'Block Breakdown Prev'!I510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J510+'Block Breakdown Prev'!J510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K510+'Block Breakdown Prev'!K510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L510+'Block Breakdown Prev'!L510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M510+'Block Breakdown Prev'!M510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N510+'Block Breakdown Prev'!N510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O510+'Block Breakdown Prev'!O510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P510+'Block Breakdown Prev'!P510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q510+'Block Breakdown Prev'!Q510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R510+'Block Breakdown Prev'!R510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S510+'Block Breakdown Prev'!S510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T510+'Block Breakdown Prev'!T510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U510+'Block Breakdown Prev'!U510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V510+'Block Breakdown Prev'!V510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W510+'Block Breakdown Prev'!W510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X510+'Block Breakdown Prev'!X510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y510+'Block Breakdown Prev'!Y510","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E510*Z510","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D510","v":80},{"v":25,"d":"25.00"},{"v":2000,"d":"2,000.00"},{"$f":"+'Block Breakdown This'!G511+'Block Breakdown Prev'!G511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H511+'Block Breakdown Prev'!H511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I511+'Block Breakdown Prev'!I511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J511+'Block Breakdown Prev'!J511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K511+'Block Breakdown Prev'!K511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L511+'Block Breakdown Prev'!L511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M511+'Block Breakdown Prev'!M511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N511+'Block Breakdown Prev'!N511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O511+'Block Breakdown Prev'!O511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P511+'Block Breakdown Prev'!P511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q511+'Block Breakdown Prev'!Q511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R511+'Block Breakdown Prev'!R511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S511+'Block Breakdown Prev'!S511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T511+'Block Breakdown Prev'!T511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U511+'Block Breakdown Prev'!U511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V511+'Block Breakdown Prev'!V511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W511+'Block Breakdown Prev'!W511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X511+'Block Breakdown Prev'!X511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y511+'Block Breakdown Prev'!Y511","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E511*Z511","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["3.1.10","90 degrees slow bends for 75mm dia. sleeve",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",60,{"v":27.7,"d":"27.70"},{"v":1662,"d":"1,662.00"},{"$f":"+'Block Breakdown This'!G514+'Block Breakdown Prev'!G514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H514+'Block Breakdown Prev'!H514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I514+'Block Breakdown Prev'!I514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J514+'Block Breakdown Prev'!J514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K514+'Block Breakdown Prev'!K514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L514+'Block Breakdown Prev'!L514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M514+'Block Breakdown Prev'!M514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N514+'Block Breakdown Prev'!N514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O514+'Block Breakdown Prev'!O514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P514+'Block Breakdown Prev'!P514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q514+'Block Breakdown Prev'!Q514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R514+'Block Breakdown Prev'!R514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S514+'Block Breakdown Prev'!S514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T514+'Block Breakdown Prev'!T514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U514+'Block Breakdown Prev'!U514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V514+'Block Breakdown Prev'!V514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W514+'Block Breakdown Prev'!W514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X514+'Block Breakdown Prev'!X514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y514+'Block Breakdown Prev'!Y514","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E514*Z514","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D514","v":60},{"v":22,"d":"22.00"},{"v":1320,"d":"1,320.00"},{"$f":"+'Block Breakdown This'!G515+'Block Breakdown Prev'!G515","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H515+'Block Breakdown Prev'!H515","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I515+'Block Breakdown Prev'!I515","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J515+'Block Breakdown Prev'!J515","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K515+'Block Breakdown Prev'!K515","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L515+'Block Breakdown Prev'!L515","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M515+'Block Breakdown Prev'!M515","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N515+'Block Breakdown Prev'!N515","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O515+'Block Breakdown Prev'!O515","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P515+'Block Breakdown Prev'!P515","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q515+'Block Breakdown Prev'!Q515","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R515+'Block Breakdown Prev'!R515","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S515+'Block Breakdown Prev'!S515","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T515+'Block Breakdown Prev'!T515","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U515+'Block Breakdown Prev'!U515","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V515+'Block Breakdown Prev'!V515","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W515+'Block Breakdown Prev'!W515","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X515+'Block Breakdown Prev'!X515","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y515+'Block Breakdown Prev'!Y515","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E515*Z515","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["3.1.11","90 degrees slow bends for 50mm dia. Sleeve",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",80,{"v":19,"d":"19.00"},{"v":1520,"d":"1,520.00"},{"$f":"+'Block Breakdown This'!G518+'Block Breakdown Prev'!G518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H518+'Block Breakdown Prev'!H518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I518+'Block Breakdown Prev'!I518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J518+'Block Breakdown Prev'!J518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K518+'Block Breakdown Prev'!K518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L518+'Block Breakdown Prev'!L518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M518+'Block Breakdown Prev'!M518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N518+'Block Breakdown Prev'!N518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O518+'Block Breakdown Prev'!O518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P518+'Block Breakdown Prev'!P518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q518+'Block Breakdown Prev'!Q518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R518+'Block Breakdown Prev'!R518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S518+'Block Breakdown Prev'!S518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T518+'Block Breakdown Prev'!T518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U518+'Block Breakdown Prev'!U518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V518+'Block Breakdown Prev'!V518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W518+'Block Breakdown Prev'!W518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X518+'Block Breakdown Prev'!X518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y518+'Block Breakdown Prev'!Y518","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E518*Z518","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D518","v":80},{"v":20,"d":"20.00"},{"v":1600,"d":"1,600.00"},{"$f":"+'Block Breakdown This'!G519+'Block Breakdown Prev'!G519","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H519+'Block Breakdown Prev'!H519","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I519+'Block Breakdown Prev'!I519","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J519+'Block Breakdown Prev'!J519","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K519+'Block Breakdown Prev'!K519","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L519+'Block Breakdown Prev'!L519","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M519+'Block Breakdown Prev'!M519","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N519+'Block Breakdown Prev'!N519","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O519+'Block Breakdown Prev'!O519","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P519+'Block Breakdown Prev'!P519","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q519+'Block Breakdown Prev'!Q519","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R519+'Block Breakdown Prev'!R519","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S519+'Block Breakdown Prev'!S519","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T519+'Block Breakdown Prev'!T519","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U519+'Block Breakdown Prev'!U519","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V519+'Block Breakdown Prev'!V519","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W519+'Block Breakdown Prev'!W519","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X519+'Block Breakdown Prev'!X519","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y519+'Block Breakdown Prev'!Y519","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E519*Z519","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["3.1.12","90 degrees slow bends for 32mm dia. sleeve",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",70,{"v":8,"d":"8.00"},{"v":560,"d":"560.00"},{"$f":"+'Block Breakdown This'!G522+'Block Breakdown Prev'!G522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H522+'Block Breakdown Prev'!H522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I522+'Block Breakdown Prev'!I522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J522+'Block Breakdown Prev'!J522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K522+'Block Breakdown Prev'!K522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L522+'Block Breakdown Prev'!L522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M522+'Block Breakdown Prev'!M522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N522+'Block Breakdown Prev'!N522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O522+'Block Breakdown Prev'!O522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P522+'Block Breakdown Prev'!P522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q522+'Block Breakdown Prev'!Q522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R522+'Block Breakdown Prev'!R522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S522+'Block Breakdown Prev'!S522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T522+'Block Breakdown Prev'!T522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U522+'Block Breakdown Prev'!U522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V522+'Block Breakdown Prev'!V522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W522+'Block Breakdown Prev'!W522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X522+'Block Breakdown Prev'!X522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y522+'Block Breakdown Prev'!Y522","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E522*Z522","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D522","v":70},{"v":18,"d":"18.00"},{"v":1260,"d":"1,260.00"},{"$f":"+'Block Breakdown This'!G523+'Block Breakdown Prev'!G523","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H523+'Block Breakdown Prev'!H523","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I523+'Block Breakdown Prev'!I523","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J523+'Block Breakdown Prev'!J523","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K523+'Block Breakdown Prev'!K523","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L523+'Block Breakdown Prev'!L523","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M523+'Block Breakdown Prev'!M523","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N523+'Block Breakdown Prev'!N523","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O523+'Block Breakdown Prev'!O523","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P523+'Block Breakdown Prev'!P523","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q523+'Block Breakdown Prev'!Q523","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R523+'Block Breakdown Prev'!R523","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S523+'Block Breakdown Prev'!S523","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T523+'Block Breakdown Prev'!T523","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U523+'Block Breakdown Prev'!U523","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V523+'Block Breakdown Prev'!V523","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W523+'Block Breakdown Prev'!W523","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X523+'Block Breakdown Prev'!X523","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y523+'Block Breakdown Prev'!Y523","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA523:AQ523)","v":0},{"$f":"+E523*Z523","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":38}," "]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F474:F525)","v":{"v":117667,"d":"117,667.00"}},{"$nulls":38},{"$f":"SUM(AS474:AS525)","v":{"v":41432.2,"d":"41,432.20"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A470","v":"BILL NO. 3 : SLEEVES (SMME PACKAGE No1)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F526","v":{"v":117667,"d":"117,667.00"}},{"$nulls":38},{"$f":"+AS526","v":{"v":41432.2,"d":"41,432.20"}}]
[]
[{"v":3.2,"d":"3.20"},"Cable Tape"]
[" ","Laid in an open trench and 150mm above a cable 150mm wide 800 gauge cable marker tape."]
[null,"       Supply","m",{"v":5500,"d":"5,500"},1.35,{"$f":"$D537*E537","v":{"v":7425.000000000001,"d":"7,425.00"}},{"$f":"+'Block Breakdown This'!G$537+'Block Breakdown Prev'!G$537","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H537+'Block Breakdown Prev'!H537","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I537+'Block Breakdown Prev'!I537","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J537+'Block Breakdown Prev'!J537","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K537+'Block Breakdown Prev'!K537","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L537+'Block Breakdown Prev'!L537","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M537+'Block Breakdown Prev'!M537","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N537+'Block Breakdown Prev'!N537","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O537+'Block Breakdown Prev'!O537","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P537+'Block Breakdown Prev'!P537","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q537+'Block Breakdown Prev'!Q537","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R537+'Block Breakdown Prev'!R537","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S537+'Block Breakdown Prev'!S537","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T537+'Block Breakdown Prev'!T537","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U537+'Block Breakdown Prev'!U537","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V537+'Block Breakdown Prev'!V537","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W537+'Block Breakdown Prev'!W537","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X537+'Block Breakdown Prev'!X537","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y537+'Block Breakdown Prev'!Y537","v":{"v":680,"d":"680.00"}},{"$f":"SUM(G537:Y537)","v":{"v":680,"d":"680.00"}},{"$f":"G537*E537","v":0},{"$f":"H537*E537","v":0},{"$f":"I537*E537","v":0},{"$f":"J537*E537","v":0},{"$f":"K537*E537","v":0},{"$f":"L537*E537","v":0},{"$f":"+M537*E537","v":0},{"$f":"N537*E537","v":0},{"$f":"O537*E537","v":0},{"$f":"P537*E537","v":0},{"$f":"Q537*E537","v":0},{"$f":"R537*E537","v":0},{"$f":"S537*E537","v":0},{"$f":"T537*E537","v":0},{"$f":"W537*E537","v":0},{"$f":"X537*E537","v":0},{"$f":"Y537*E537","v":{"v":918.0000000000001,"d":"918"}},{"$f":"SUM(AA537:AQ537)","v":{"v":918.0000000000001,"d":"918"}},{"$f":"+E537*Z537","v":{"v":918.0000000000001,"d":"918.00"}}]
[null,"       Install","m",{"$f":"D537","v":{"v":5500,"d":"5,500"}},{"v":2,"d":"2.00"},{"$f":"$D538*E538","v":{"v":11000,"d":"11,000.00"}},{"$f":"+'Block Breakdown This'!G538+'Block Breakdown Prev'!G538","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H538+'Block Breakdown Prev'!H538","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I538+'Block Breakdown Prev'!I538","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J538+'Block Breakdown Prev'!J538","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K538+'Block Breakdown Prev'!K538","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L538+'Block Breakdown Prev'!L538","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M538+'Block Breakdown Prev'!M538","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N538+'Block Breakdown Prev'!N538","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O538+'Block Breakdown Prev'!O538","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P538+'Block Breakdown Prev'!P538","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q538+'Block Breakdown Prev'!Q538","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R538+'Block Breakdown Prev'!R538","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S538+'Block Breakdown Prev'!S538","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T538+'Block Breakdown Prev'!T538","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U538+'Block Breakdown Prev'!U538","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V538+'Block Breakdown Prev'!V538","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W538+'Block Breakdown Prev'!W538","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X538+'Block Breakdown Prev'!X538","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y538+'Block Breakdown Prev'!Y538","v":{"v":566,"d":"566.00"}},{"$f":"SUM(G538:Y538)","v":{"v":566,"d":"566.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1132,"d":"1,132"},{"$f":"SUM(AA538:AQ538)","v":{"v":1132,"d":"1,132"}},{"$f":"+E538*Z538","v":{"v":1132,"d":"1,132.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":3.3,"d":"3.30"},"LV Trenching",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Excavation of cable trench 600mm deep, 400mm wide including backfilling, compacting & rubble removal (see Specification for classification of materials)",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["3.3.1","In earth","m",{"v":5500,"d":"5,500"},{"v":29,"d":"29.00"},{"$f":"$D543*E543","v":{"v":159500,"d":"159,500.00"}},{"$f":"+'Block Breakdown This'!G543+'Block Breakdown Prev'!G543","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H543+'Block Breakdown Prev'!H543","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I543+'Block Breakdown Prev'!I543","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J543+'Block Breakdown Prev'!J543","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K543+'Block Breakdown Prev'!K543","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L543+'Block Breakdown Prev'!L543","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M543+'Block Breakdown Prev'!M543","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N543+'Block Breakdown Prev'!N543","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O543+'Block Breakdown Prev'!O543","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P543+'Block Breakdown Prev'!P543","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q543+'Block Breakdown Prev'!Q543","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R543+'Block Breakdown Prev'!R543","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S543+'Block Breakdown Prev'!S543","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T543+'Block Breakdown Prev'!T543","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U543+'Block Breakdown Prev'!U543","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V543+'Block Breakdown Prev'!V543","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W543+'Block Breakdown Prev'!W543","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X543+'Block Breakdown Prev'!X543","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y543+'Block Breakdown Prev'!Y543","v":{"v":493,"d":"493.00"}},{"v":493,"d":"493.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":14297,"d":"14,297"},{"v":14297,"d":"14,297"},{"$f":"+E543*Z543","v":{"v":14297,"d":"14,297.00"}}]
["3.3.2","Soft rock EXTRA OVER earth ","m",{"$f":"D543*0.25","v":{"v":1375,"d":"1,375"}},{"v":39,"d":"39.00"},{"$f":"$D544*E544","v":{"v":53625,"d":"53,625.00"}},{"$f":"+'Block Breakdown This'!G544+'Block Breakdown Prev'!G544","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H544+'Block Breakdown Prev'!H544","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I544+'Block Breakdown Prev'!I544","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J544+'Block Breakdown Prev'!J544","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K544+'Block Breakdown Prev'!K544","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L544+'Block Breakdown Prev'!L544","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M544+'Block Breakdown Prev'!M544","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N544+'Block Breakdown Prev'!N544","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O544+'Block Breakdown Prev'!O544","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P544+'Block Breakdown Prev'!P544","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q544+'Block Breakdown Prev'!Q544","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R544+'Block Breakdown Prev'!R544","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S544+'Block Breakdown Prev'!S544","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T544+'Block Breakdown Prev'!T544","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U544+'Block Breakdown Prev'!U544","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V544+'Block Breakdown Prev'!V544","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W544+'Block Breakdown Prev'!W544","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X544+'Block Breakdown Prev'!X544","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y544+'Block Breakdown Prev'!Y544","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E544*Z544","v":{"v":0,"d":"0.00"}}]
["3.3.3","Hard rock","m",{"$f":"D544*0.8","v":{"v":1100,"d":"1,100"}},{"v":49,"d":"49.00"},{"$f":"$D545*E545","v":{"v":53900,"d":"53,900.00"}},{"$f":"+'Block Breakdown This'!G545+'Block Breakdown Prev'!G545","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H545+'Block Breakdown Prev'!H545","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I545+'Block Breakdown Prev'!I545","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J545+'Block Breakdown Prev'!J545","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K545+'Block Breakdown Prev'!K545","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L545+'Block Breakdown Prev'!L545","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M545+'Block Breakdown Prev'!M545","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N545+'Block Breakdown Prev'!N545","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O545+'Block Breakdown Prev'!O545","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P545+'Block Breakdown Prev'!P545","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q545+'Block Breakdown Prev'!Q545","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R545+'Block Breakdown Prev'!R545","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S545+'Block Breakdown Prev'!S545","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T545+'Block Breakdown Prev'!T545","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U545+'Block Breakdown Prev'!U545","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V545+'Block Breakdown Prev'!V545","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W545+'Block Breakdown Prev'!W545","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X545+'Block Breakdown Prev'!X545","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y545+'Block Breakdown Prev'!Y545","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E545*Z545","v":{"v":0,"d":"0.00"}}]
["3.3.4","Imported fines bedding 100mm under cable and 100mm on top of cable.",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"           Supply","m",{"v":6600,"d":"6,600"},{"v":8,"d":"8.00"},{"$f":"$D547*E547","v":{"v":52800,"d":"52,800.00"}},{"$f":"+'Block Breakdown This'!G547+'Block Breakdown Prev'!G547","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H547+'Block Breakdown Prev'!H547","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I547+'Block Breakdown Prev'!I547","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J547+'Block Breakdown Prev'!J547","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K547+'Block Breakdown Prev'!K547","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L547+'Block Breakdown Prev'!L547","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M547+'Block Breakdown Prev'!M547","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N547+'Block Breakdown Prev'!N547","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O547+'Block Breakdown Prev'!O547","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P547+'Block Breakdown Prev'!P547","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q547+'Block Breakdown Prev'!Q547","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R547+'Block Breakdown Prev'!R547","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S547+'Block Breakdown Prev'!S547","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T547+'Block Breakdown Prev'!T547","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U547+'Block Breakdown Prev'!U547","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V547+'Block Breakdown Prev'!V547","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W547+'Block Breakdown Prev'!W547","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X547+'Block Breakdown Prev'!X547","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y547+'Block Breakdown Prev'!Y547","v":{"v":313,"d":"313.00"}},{"v":313,"d":"313.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2504,"d":"2,504"},{"v":2504,"d":"2,504"},{"$f":"+E547*Z547","v":{"v":2504,"d":"2,504.00"}}]
[null,"           Install","m",{"$f":"D547","v":{"v":6600,"d":"6,600"}},{"v":5,"d":"5.00"},{"$f":"$D548*E548","v":{"v":33000,"d":"33,000.00"}},{"$f":"+'Block Breakdown This'!G548+'Block Breakdown Prev'!G548","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H548+'Block Breakdown Prev'!H548","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I548+'Block Breakdown Prev'!I548","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J548+'Block Breakdown Prev'!J548","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K548+'Block Breakdown Prev'!K548","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L548+'Block Breakdown Prev'!L548","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M548+'Block Breakdown Prev'!M548","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N548+'Block Breakdown Prev'!N548","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O548+'Block Breakdown Prev'!O548","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P548+'Block Breakdown Prev'!P548","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q548+'Block Breakdown Prev'!Q548","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R548+'Block Breakdown Prev'!R548","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S548+'Block Breakdown Prev'!S548","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T548+'Block Breakdown Prev'!T548","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U548+'Block Breakdown Prev'!U548","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V548+'Block Breakdown Prev'!V548","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W548+'Block Breakdown Prev'!W548","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X548+'Block Breakdown Prev'!X548","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y548+'Block Breakdown Prev'!Y548","v":{"v":313,"d":"313.00"}},{"v":313,"d":"313.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1565,"d":"1,565"},{"v":1565,"d":"1,565"},{"$f":"+E548*Z548","v":{"v":1565,"d":"1,565.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[{"v":3.4,"d":"3.40"},"Sleeve Sealing"," ",{"$nulls":23},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"Sealing off of all sleeves against ingress of moisture, mud, sand and vermin after Cables have been installed, including spare sleeves","Sum",1,{"v":1400,"d":"1,400.00"},{"$f":"$D551*E551","v":{"v":1400,"d":"1,400.00"}},{"$f":"+'Block Breakdown This'!G551+'Block Breakdown Prev'!G551","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H551+'Block Breakdown Prev'!H551","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I551+'Block Breakdown Prev'!I551","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J551+'Block Breakdown Prev'!J551","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K551+'Block Breakdown Prev'!K551","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L551+'Block Breakdown Prev'!L551","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M551+'Block Breakdown Prev'!M551","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N551+'Block Breakdown Prev'!N551","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O551+'Block Breakdown Prev'!O551","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P551+'Block Breakdown Prev'!P551","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q551+'Block Breakdown Prev'!Q551","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R551+'Block Breakdown Prev'!R551","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S551+'Block Breakdown Prev'!S551","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T551+'Block Breakdown Prev'!T551","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U551+'Block Breakdown Prev'!U551","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V551+'Block Breakdown Prev'!V551","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W551+'Block Breakdown Prev'!W551","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X551+'Block Breakdown Prev'!X551","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y551+'Block Breakdown Prev'!Y551","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E551*Z551","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[{"v":3.5,"d":"3.50"},"Pyramid Concrete Cable Markers",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"           Supply","m",470,{"v":95,"d":"95.00"},{"$f":"$D554*E554","v":{"v":44650,"d":"44,650.00"}},{"$f":"+'Block Breakdown This'!G554+'Block Breakdown Prev'!G554","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H554+'Block Breakdown Prev'!H554","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I554+'Block Breakdown Prev'!I554","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J554+'Block Breakdown Prev'!J554","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K554+'Block Breakdown Prev'!K554","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L554+'Block Breakdown Prev'!L554","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M554+'Block Breakdown Prev'!M554","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N554+'Block Breakdown Prev'!N554","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O554+'Block Breakdown Prev'!O554","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P554+'Block Breakdown Prev'!P554","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q554+'Block Breakdown Prev'!Q554","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R554+'Block Breakdown Prev'!R554","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S554+'Block Breakdown Prev'!S554","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T554+'Block Breakdown Prev'!T554","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U554+'Block Breakdown Prev'!U554","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V554+'Block Breakdown Prev'!V554","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W554+'Block Breakdown Prev'!W554","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X554+'Block Breakdown Prev'!X554","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y554+'Block Breakdown Prev'!Y554","v":{"v":16,"d":"16.00"}},{"v":16,"d":"16.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1520,"d":"1,520"},{"v":1520,"d":"1,520"},{"$f":"+E554*Z554","v":{"v":1520,"d":"1,520.00"}}]
[null,"           Install","m",{"$f":"D554","v":470},{"v":30,"d":"30.00"},{"$f":"$D555*E555","v":{"v":14100,"d":"14,100.00"}},{"$f":"+'Block Breakdown This'!G555+'Block Breakdown Prev'!G555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H555+'Block Breakdown Prev'!H555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I555+'Block Breakdown Prev'!I555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J555+'Block Breakdown Prev'!J555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K555+'Block Breakdown Prev'!K555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L555+'Block Breakdown Prev'!L555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M555+'Block Breakdown Prev'!M555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N555+'Block Breakdown Prev'!N555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O555+'Block Breakdown Prev'!O555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P555+'Block Breakdown Prev'!P555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q555+'Block Breakdown Prev'!Q555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R555+'Block Breakdown Prev'!R555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S555+'Block Breakdown Prev'!S555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T555+'Block Breakdown Prev'!T555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U555+'Block Breakdown Prev'!U555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V555+'Block Breakdown Prev'!V555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W555+'Block Breakdown Prev'!W555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X555+'Block Breakdown Prev'!X555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y555+'Block Breakdown Prev'!Y555","v":{"v":16,"d":"16.00"}},{"v":16,"d":"16.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,480,480,{"$f":"+E555*Z555","v":{"v":480,"d":"480.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[{"v":3.6,"d":"3.60"},"Mentoring and Management",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"A percentage of the SMME Package amoiunt to provide the Mentoring and Management of the SMME Contractors","%",1,{"v":549067,"d":"549,067.00"},{"$f":"E558*2.5%","v":{"v":13726.675000000001,"d":"13,726.68"}},{"$f":"+'Block Breakdown This'!G558+'Block Breakdown Prev'!G558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H558+'Block Breakdown Prev'!H558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I558+'Block Breakdown Prev'!I558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J558+'Block Breakdown Prev'!J558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K558+'Block Breakdown Prev'!K558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L558+'Block Breakdown Prev'!L558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M558+'Block Breakdown Prev'!M558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N558+'Block Breakdown Prev'!N558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O558+'Block Breakdown Prev'!O558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P558+'Block Breakdown Prev'!P558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q558+'Block Breakdown Prev'!Q558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R558+'Block Breakdown Prev'!R558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S558+'Block Breakdown Prev'!S558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T558+'Block Breakdown Prev'!T558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U558+'Block Breakdown Prev'!U558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V558+'Block Breakdown Prev'!V558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W558+'Block Breakdown Prev'!W558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X558+'Block Breakdown Prev'!X558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y558+'Block Breakdown Prev'!Y558","v":0.05},0.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":27453.350000000002,"d":"27,453"},{"v":27453.350000000002,"d":"27,453"},{"$f":"+E558*Z558","v":{"v":27453.350000000002,"d":"27,453.35"}}]
[null," "," "," "]
[]
[null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(F533:F560)","v":{"v":562793.675,"d":"562,793.68"}},{"$nulls":38},{"$f":"SUM(AS533:AS560)","v":{"v":91301.55,"d":"91,301.55"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 4 : CABLES (SMME PACKAGE No2)"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[{"$nulls":3}," "]
[{"v":4.1,"d":"4.10"},"Cables"]
[null,"PVC SWA PVC ECC Cable drawn into building entry sleeve, mounted on Tray or Wire Basket. All 600/1000V Copper Cables as specified must be Fire Retardant type."]
[]
["4.1.1","630mm² 1 Core"]
[null,"       Supply","m",600,{"v":580,"d":"580.00"},{"$f":"$D574*E574","v":{"v":348000,"d":"348,000.00"}},{"$f":"+'Block Breakdown This'!$G574+'Block Breakdown Prev'!$G574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H$574+'Block Breakdown Prev'!H$574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I$574+'Block Breakdown Prev'!I$574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J$574+'Block Breakdown Prev'!J$574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K$574+'Block Breakdown Prev'!K$574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L$574+'Block Breakdown Prev'!L$574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M$574+'Block Breakdown Prev'!M$574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N$574+'Block Breakdown Prev'!N$574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O$574+'Block Breakdown Prev'!O$574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P$574+'Block Breakdown Prev'!P$574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q$574+'Block Breakdown Prev'!Q$574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R$574+'Block Breakdown Prev'!R$574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S$574+'Block Breakdown Prev'!S$574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T$574+'Block Breakdown Prev'!T$574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U$574+'Block Breakdown Prev'!U$574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V$574+'Block Breakdown Prev'!V$574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W$574+'Block Breakdown Prev'!W$574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X$574+'Block Breakdown Prev'!X$574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y$574+'Block Breakdown Prev'!Y$574","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G574:Y574)","v":{"v":0,"d":"0.00"}},{"$f":"G574*E574","v":0},{"$f":"H574*E574","v":0},{"$f":"I574*E574","v":0},{"$f":"J574*E574","v":0},{"$f":"K574*E574","v":0},{"$f":"L574*E574","v":0},{"$f":"+M574*E574","v":0},{"$f":"N574*E574","v":0},{"$f":"O574*E574","v":0},{"$f":"P574*E574","v":0},{"$f":"Q574*E574","v":0},{"$f":"R574*E574","v":0},{"$f":"S574*E574","v":0},{"$f":"T574*E574","v":0},{"$f":"W574*E574","v":0},{"$f":"X574*E574","v":0},{"$f":"Y574*E574","v":0},{"$f":"SUM(AA574:AQ574)","v":0},{"$f":"+E574*Z574","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D574","v":600},{"v":29,"d":"29.00"},{"$f":"$D575*E575","v":{"v":17400,"d":"17,400.00"}},{"$f":"+'Block Breakdown This'!G$575+'Block Breakdown Prev'!G$575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H$575+'Block Breakdown Prev'!H$575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I$575+'Block Breakdown Prev'!I$575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J$575+'Block Breakdown Prev'!J$575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K$575+'Block Breakdown Prev'!K$575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L$575+'Block Breakdown Prev'!L$575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M$575+'Block Breakdown Prev'!M$575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N$575+'Block Breakdown Prev'!N$575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O$575+'Block Breakdown Prev'!O$575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P$575+'Block Breakdown Prev'!P$575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q$575+'Block Breakdown Prev'!Q$575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R$575+'Block Breakdown Prev'!R$575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S$575+'Block Breakdown Prev'!S$575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T$575+'Block Breakdown Prev'!T$575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U$575+'Block Breakdown Prev'!U$575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V$575+'Block Breakdown Prev'!V$575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W$575+'Block Breakdown Prev'!W$575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X$575+'Block Breakdown Prev'!X$575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y$575+'Block Breakdown Prev'!Y$575","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G575:Y575)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA575:AQ575)","v":0},{"$f":"+E575*Z575","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.2","Termination for 630mm² 1 core cable"," ",{"$nulls":23},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",12,609.63,{"$f":"$D578*E578","v":{"v":7315.5599999999995,"d":"7,315.56"}},{"$f":"+'Block Breakdown This'!G$578+'Block Breakdown Prev'!G$578","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H$578+'Block Breakdown Prev'!H$578","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I$578+'Block Breakdown Prev'!I$578","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J$578+'Block Breakdown Prev'!J$578","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K$578+'Block Breakdown Prev'!K$578","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L$578+'Block Breakdown Prev'!L$578","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M$578+'Block Breakdown Prev'!M$578","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N$578+'Block Breakdown Prev'!N$578","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O$578+'Block Breakdown Prev'!O$578","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P$578+'Block Breakdown Prev'!P$578","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q$578+'Block Breakdown Prev'!Q$578","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R$578+'Block Breakdown Prev'!R$578","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S$578+'Block Breakdown Prev'!S$578","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T$578+'Block Breakdown Prev'!T$578","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U$578+'Block Breakdown Prev'!U$578","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V$578+'Block Breakdown Prev'!V$578","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W$578+'Block Breakdown Prev'!W$578","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X$578+'Block Breakdown Prev'!X$578","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y$578+'Block Breakdown Prev'!Y$578","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E578*Z578","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D578","v":12},{"v":220,"d":"220.00"},{"$f":"$D579*E579","v":{"v":2640,"d":"2,640.00"}},{"$f":"+'Block Breakdown This'!G$579+'Block Breakdown Prev'!G$579","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H$579+'Block Breakdown Prev'!H$579","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I$579+'Block Breakdown Prev'!I$579","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J$579+'Block Breakdown Prev'!J$579","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K$579+'Block Breakdown Prev'!K$579","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L$579+'Block Breakdown Prev'!L$579","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M$579+'Block Breakdown Prev'!M$579","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N$579+'Block Breakdown Prev'!N$579","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O$579+'Block Breakdown Prev'!O$579","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P$579+'Block Breakdown Prev'!P$579","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q$579+'Block Breakdown Prev'!Q$579","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R$579+'Block Breakdown Prev'!R$579","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S$579+'Block Breakdown Prev'!S$579","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T$579+'Block Breakdown Prev'!T$579","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U$579+'Block Breakdown Prev'!U$579","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V$579+'Block Breakdown Prev'!V$579","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W$579+'Block Breakdown Prev'!W$579","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X$579+'Block Breakdown Prev'!X$579","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y$579+'Block Breakdown Prev'!Y$579","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E579*Z579","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E580*Z580","v":{"v":0,"d":"0.00"}}]
["4.1.3","500mm² 1 Core",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",400,{"v":448,"d":"448.00"},{"$f":"$D582*E582","v":{"v":179200,"d":"179,200.00"}},{"$f":"+'Block Breakdown This'!G$582+'Block Breakdown Prev'!G$582","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H$582+'Block Breakdown Prev'!H$582","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I$582+'Block Breakdown Prev'!I$582","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J$582+'Block Breakdown Prev'!J$582","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K$582+'Block Breakdown Prev'!K$582","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L$582+'Block Breakdown Prev'!L$582","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M$582+'Block Breakdown Prev'!M$582","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N$582+'Block Breakdown Prev'!N$582","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O$582+'Block Breakdown Prev'!O$582","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P$582+'Block Breakdown Prev'!P$582","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q$582+'Block Breakdown Prev'!Q$582","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R$582+'Block Breakdown Prev'!R$582","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S$582+'Block Breakdown Prev'!S$582","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T$582+'Block Breakdown Prev'!T$582","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U$582+'Block Breakdown Prev'!U$582","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V$582+'Block Breakdown Prev'!V$582","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W$582+'Block Breakdown Prev'!W$582","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X$582+'Block Breakdown Prev'!X$582","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y$582+'Block Breakdown Prev'!Y$582","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E582*Z582","v":{"v":0,"d":"0.00"}}]
[" ","       Install","m",{"$f":"D582","v":400},{"v":27,"d":"27.00"},{"$f":"$D583*E583","v":{"v":10800,"d":"10,800.00"}},{"$f":"+'Block Breakdown This'!G$583+'Block Breakdown Prev'!G$583","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H$583+'Block Breakdown Prev'!H$583","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I$583+'Block Breakdown Prev'!I$583","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J$583+'Block Breakdown Prev'!J$583","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K$583+'Block Breakdown Prev'!K$583","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L$583+'Block Breakdown Prev'!L$583","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M$583+'Block Breakdown Prev'!M$583","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N$583+'Block Breakdown Prev'!N$583","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O$583+'Block Breakdown Prev'!O$583","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P$583+'Block Breakdown Prev'!P$583","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q$583+'Block Breakdown Prev'!Q$583","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R$583+'Block Breakdown Prev'!R$583","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S$583+'Block Breakdown Prev'!S$583","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T$583+'Block Breakdown Prev'!T$583","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U$583+'Block Breakdown Prev'!U$583","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V$583+'Block Breakdown Prev'!V$583","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W$583+'Block Breakdown Prev'!W$583","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X$583+'Block Breakdown Prev'!X$583","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y$583+'Block Breakdown Prev'!Y$583","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E583*Z583","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.4","Termination for 500mm² 1 core cable",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",16,399.66,{"$f":"$D586*E586","v":{"v":6394.56,"d":"6,394.56"}},{"$f":"+'Block Breakdown This'!G$586+'Block Breakdown Prev'!G$586","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H$586+'Block Breakdown Prev'!H$586","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I$586+'Block Breakdown Prev'!I$586","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J$586+'Block Breakdown Prev'!J$586","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K$586+'Block Breakdown Prev'!K$586","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L$586+'Block Breakdown Prev'!L$586","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M$586+'Block Breakdown Prev'!M$586","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N$586+'Block Breakdown Prev'!N$586","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O$586+'Block Breakdown Prev'!O$586","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P$586+'Block Breakdown Prev'!P$586","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q$586+'Block Breakdown Prev'!Q$586","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R$586+'Block Breakdown Prev'!R$586","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S$586+'Block Breakdown Prev'!S$586","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T$586+'Block Breakdown Prev'!T$586","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U$586+'Block Breakdown Prev'!U$586","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V$586+'Block Breakdown Prev'!V$586","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W$586+'Block Breakdown Prev'!W$586","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X$586+'Block Breakdown Prev'!X$586","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y$586+'Block Breakdown Prev'!Y$586","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E586*Z586","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D586","v":16},{"v":200,"d":"200.00"},{"$f":"$D587*E587","v":{"v":3200,"d":"3,200.00"}},{"$f":"+'Block Breakdown This'!G$587+'Block Breakdown Prev'!G$587","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H$587+'Block Breakdown Prev'!H$587","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I$587+'Block Breakdown Prev'!I$587","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J$587+'Block Breakdown Prev'!J$587","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K$587+'Block Breakdown Prev'!K$587","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L$587+'Block Breakdown Prev'!L$587","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M$587+'Block Breakdown Prev'!M$587","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N$587+'Block Breakdown Prev'!N$587","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O$587+'Block Breakdown Prev'!O$587","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P$587+'Block Breakdown Prev'!P$587","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q$587+'Block Breakdown Prev'!Q$587","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R$587+'Block Breakdown Prev'!R$587","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S$587+'Block Breakdown Prev'!S$587","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T$587+'Block Breakdown Prev'!T$587","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U$587+'Block Breakdown Prev'!U$587","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V$587+'Block Breakdown Prev'!V$587","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W$587+'Block Breakdown Prev'!W$587","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X$587+'Block Breakdown Prev'!X$587","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y$587+'Block Breakdown Prev'!Y$587","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E587*Z587","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.5","240mm² 4 Core",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",920,{"v":922,"d":"922.00"},{"$f":"$D590*E590","v":{"v":848240,"d":"848,240.00"}},{"$f":"+'Block Breakdown This'!G$590+'Block Breakdown Prev'!G$590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H$590+'Block Breakdown Prev'!H$590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I$590+'Block Breakdown Prev'!I$590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J$590+'Block Breakdown Prev'!J$590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K$590+'Block Breakdown Prev'!K$590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L$590+'Block Breakdown Prev'!L$590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M$590+'Block Breakdown Prev'!M$590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N$590+'Block Breakdown Prev'!N$590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O$590+'Block Breakdown Prev'!O$590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P$590+'Block Breakdown Prev'!P$590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q$590+'Block Breakdown Prev'!Q$590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R$590+'Block Breakdown Prev'!R$590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S$590+'Block Breakdown Prev'!S$590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T$590+'Block Breakdown Prev'!T$590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U$590+'Block Breakdown Prev'!U$590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V$590+'Block Breakdown Prev'!V$590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W$590+'Block Breakdown Prev'!W$590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X$590+'Block Breakdown Prev'!X$590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y$590+'Block Breakdown Prev'!Y$590","v":{"v":373,"d":"373.00"}},{"v":373,"d":"373.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":343906,"d":"343,906"},{"v":343906,"d":"343,906"},{"$f":"+E590*Z590","v":{"v":343906,"d":"343,906.00"}}]
[null,"       Install","m",{"$f":"D590","v":920},{"v":29,"d":"29.00"},{"$f":"$D591*E591","v":{"v":26680,"d":"26,680.00"}},{"$f":"+'Block Breakdown This'!G$591+'Block Breakdown Prev'!G$591","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H$591+'Block Breakdown Prev'!H$591","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I$591+'Block Breakdown Prev'!I$591","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J$591+'Block Breakdown Prev'!J$591","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K$591+'Block Breakdown Prev'!K$591","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L$591+'Block Breakdown Prev'!L$591","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M$591+'Block Breakdown Prev'!M$591","v":{"v":193,"d":"193.00"}},{"$f":"+'Block Breakdown This'!N$591+'Block Breakdown Prev'!N$591","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O$591+'Block Breakdown Prev'!O$591","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P$591+'Block Breakdown Prev'!P$591","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q$591+'Block Breakdown Prev'!Q$591","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R$591+'Block Breakdown Prev'!R$591","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S$591+'Block Breakdown Prev'!S$591","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T$591+'Block Breakdown Prev'!T$591","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U$591+'Block Breakdown Prev'!U$591","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V$591+'Block Breakdown Prev'!V$591","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W$591+'Block Breakdown Prev'!W$591","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X$591+'Block Breakdown Prev'!X$591","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y$591+'Block Breakdown Prev'!Y$591","v":{"v":180,"d":"180.00"}},{"v":373,"d":"373.00"},0,0,0,0,0,0,{"v":5597,"d":"5,597"},0,0,0,0,0,0,0,0,0,{"v":5220,"d":"5,220"},{"v":10817,"d":"10,817"},{"$f":"+E591*Z591","v":{"v":10817,"d":"10,817.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.6","Termination for 240mm² 4 core cable",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",16,{"v":948.3,"d":"948.30"},{"$f":"$D594*E594","v":{"v":15172.8,"d":"15,172.80"}},{"$f":"+'Block Breakdown This'!G$594+'Block Breakdown Prev'!G$594","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H$594+'Block Breakdown Prev'!H$594","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I$594+'Block Breakdown Prev'!I$594","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J$594+'Block Breakdown Prev'!J$594","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K$594+'Block Breakdown Prev'!K$594","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L$594+'Block Breakdown Prev'!L$594","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M$594+'Block Breakdown Prev'!M$594","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N$594+'Block Breakdown Prev'!N$594","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O$594+'Block Breakdown Prev'!O$594","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P$594+'Block Breakdown Prev'!P$594","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q$594+'Block Breakdown Prev'!Q$594","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R$594+'Block Breakdown Prev'!R$594","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S$594+'Block Breakdown Prev'!S$594","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T$594+'Block Breakdown Prev'!T$594","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U$594+'Block Breakdown Prev'!U$594","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V$594+'Block Breakdown Prev'!V$594","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W$594+'Block Breakdown Prev'!W$594","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X$594+'Block Breakdown Prev'!X$594","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y$594+'Block Breakdown Prev'!Y$594","v":{"v":3,"d":"3.00"}},{"v":3,"d":"3.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2844.8999999999996,"d":"2,845"},{"v":2844.8999999999996,"d":"2,845"},{"$f":"+E594*Z594","v":{"v":2844.8999999999996,"d":"2,844.90"}}]
[null,"       Install","each",{"$f":"D594","v":16},{"v":420,"d":"420.00"},{"$f":"$D595*E595","v":{"v":6720,"d":"6,720.00"}},{"$f":"+'Block Breakdown This'!G$595+'Block Breakdown Prev'!G$595","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H$595+'Block Breakdown Prev'!H$595","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I$595+'Block Breakdown Prev'!I$595","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J$595+'Block Breakdown Prev'!J$595","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K$595+'Block Breakdown Prev'!K$595","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L$595+'Block Breakdown Prev'!L$595","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M$595+'Block Breakdown Prev'!M$595","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N$595+'Block Breakdown Prev'!N$595","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O$595+'Block Breakdown Prev'!O$595","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P$595+'Block Breakdown Prev'!P$595","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q$595+'Block Breakdown Prev'!Q$595","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R$595+'Block Breakdown Prev'!R$595","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S$595+'Block Breakdown Prev'!S$595","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T$595+'Block Breakdown Prev'!T$595","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U$595+'Block Breakdown Prev'!U$595","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V$595+'Block Breakdown Prev'!V$595","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W$595+'Block Breakdown Prev'!W$595","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X$595+'Block Breakdown Prev'!X$595","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y$595+'Block Breakdown Prev'!Y$595","v":{"v":3,"d":"3.00"}},{"v":3,"d":"3.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"$f":"+E595*Z595","v":{"v":1260,"d":"1,260.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.7","185mm² 4 Core",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",{"v":1160,"d":"1,160"},667.93,{"$f":"$D598*E598","v":{"v":774798.7999999999,"d":"774,798.80"}},{"$f":"+'Block Breakdown This'!G$598+'Block Breakdown Prev'!G$598","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H$598+'Block Breakdown Prev'!H$598","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I$598+'Block Breakdown Prev'!I$598","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J$598+'Block Breakdown Prev'!J$598","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K$598+'Block Breakdown Prev'!K$598","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L$598+'Block Breakdown Prev'!L$598","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M$598+'Block Breakdown Prev'!M$598","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N$598+'Block Breakdown Prev'!N$598","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O$598+'Block Breakdown Prev'!O$598","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P$598+'Block Breakdown Prev'!P$598","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q$598+'Block Breakdown Prev'!Q$598","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R$598+'Block Breakdown Prev'!R$598","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S$598+'Block Breakdown Prev'!S$598","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T$598+'Block Breakdown Prev'!T$598","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U$598+'Block Breakdown Prev'!U$598","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V$598+'Block Breakdown Prev'!V$598","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W$598+'Block Breakdown Prev'!W$598","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X$598+'Block Breakdown Prev'!X$598","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y$598+'Block Breakdown Prev'!Y$598","v":{"v":824,"d":"824.00"}},{"v":824,"d":"824.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":550374.32,"d":"550,374"},{"v":550374.32,"d":"550,374"},{"$f":"+E598*Z598","v":{"v":550374.32,"d":"550,374.32"}}]
[null,"       Install","m",{"$f":"D598","v":{"v":1160,"d":"1,160"}},{"v":27,"d":"27.00"},{"$f":"$D599*E599","v":{"v":31320,"d":"31,320.00"}},{"$f":"+'Block Breakdown This'!G$599+'Block Breakdown Prev'!G$599","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H$599+'Block Breakdown Prev'!H$599","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I$599+'Block Breakdown Prev'!I$599","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J$599+'Block Breakdown Prev'!J$599","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K$599+'Block Breakdown Prev'!K$599","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L$599+'Block Breakdown Prev'!L$599","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M$599+'Block Breakdown Prev'!M$599","v":{"v":193,"d":"193.00"}},{"$f":"+'Block Breakdown This'!N$599+'Block Breakdown Prev'!N$599","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O$599+'Block Breakdown Prev'!O$599","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P$599+'Block Breakdown Prev'!P$599","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q$599+'Block Breakdown Prev'!Q$599","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R$599+'Block Breakdown Prev'!R$599","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S$599+'Block Breakdown Prev'!S$599","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T$599+'Block Breakdown Prev'!T$599","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U$599+'Block Breakdown Prev'!U$599","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V$599+'Block Breakdown Prev'!V$599","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W$599+'Block Breakdown Prev'!W$599","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X$599+'Block Breakdown Prev'!X$599","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y$599+'Block Breakdown Prev'!Y$599","v":{"v":631,"d":"631.00"}},{"v":824,"d":"824.00"},0,0,0,0,0,0,{"v":5211,"d":"5,211"},0,0,0,0,0,0,0,0,0,{"v":17037,"d":"17,037"},{"v":22248,"d":"22,248"},{"$f":"+E599*Z599","v":{"v":22248,"d":"22,248.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.8","Termination for 185mm² 4 core cable",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",20,538.85,{"$f":"$D602*E602","v":{"v":10777,"d":"10,777.00"}},{"$f":"+'Block Breakdown This'!G$602+'Block Breakdown Prev'!G$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H$602+'Block Breakdown Prev'!H$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I$602+'Block Breakdown Prev'!I$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J$602+'Block Breakdown Prev'!J$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K$602+'Block Breakdown Prev'!K$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L$602+'Block Breakdown Prev'!L$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M$602+'Block Breakdown Prev'!M$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N$602+'Block Breakdown Prev'!N$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O$602+'Block Breakdown Prev'!O$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P$602+'Block Breakdown Prev'!P$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q$602+'Block Breakdown Prev'!Q$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R$602+'Block Breakdown Prev'!R$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S$602+'Block Breakdown Prev'!S$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T$602+'Block Breakdown Prev'!T$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U$602+'Block Breakdown Prev'!U$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V$602+'Block Breakdown Prev'!V$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W$602+'Block Breakdown Prev'!W$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X$602+'Block Breakdown Prev'!X$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y$602+'Block Breakdown Prev'!Y$602","v":{"v":12,"d":"12.00"}},{"v":12,"d":"12.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":6466.200000000001,"d":"6,466"},{"v":6466.200000000001,"d":"6,466"},{"$f":"+E602*Z602","v":{"v":6466.200000000001,"d":"6,466.20"}}]
[null,"       Install","each",{"$f":"D602","v":20},{"v":400,"d":"400.00"},{"$f":"$D603*E603","v":{"v":8000,"d":"8,000.00"}},{"$f":"+'Block Breakdown This'!G$602+'Block Breakdown Prev'!G$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H$602+'Block Breakdown Prev'!H$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I$602+'Block Breakdown Prev'!I$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J$602+'Block Breakdown Prev'!J$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K$602+'Block Breakdown Prev'!K$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L$602+'Block Breakdown Prev'!L$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M$602+'Block Breakdown Prev'!M$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N$602+'Block Breakdown Prev'!N$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O$602+'Block Breakdown Prev'!O$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P$602+'Block Breakdown Prev'!P$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q$602+'Block Breakdown Prev'!Q$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R$602+'Block Breakdown Prev'!R$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S$602+'Block Breakdown Prev'!S$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T$602+'Block Breakdown Prev'!T$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U$602+'Block Breakdown Prev'!U$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V$602+'Block Breakdown Prev'!V$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W$602+'Block Breakdown Prev'!W$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X$602+'Block Breakdown Prev'!X$602","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y$602+'Block Breakdown Prev'!Y$602","v":{"v":12,"d":"12.00"}},{"v":12,"d":"12.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":4800,"d":"4,800"},{"v":4800,"d":"4,800"},{"$f":"+E603*Z603","v":{"v":4800,"d":"4,800.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.9","150mm² 4 Core",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",550,{"v":580,"d":"580.00"},{"$f":"$D606*E606","v":{"v":319000,"d":"319,000.00"}},{"$f":"+'Block Breakdown This'!G$606+'Block Breakdown Prev'!G$606","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H$606+'Block Breakdown Prev'!H$606","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I$606+'Block Breakdown Prev'!I$606","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J$606+'Block Breakdown Prev'!J$606","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K$606+'Block Breakdown Prev'!K$606","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L$606+'Block Breakdown Prev'!L$606","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M$606+'Block Breakdown Prev'!M$606","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N$606+'Block Breakdown Prev'!N$606","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O$606+'Block Breakdown Prev'!O$606","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P$606+'Block Breakdown Prev'!P$606","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q$606+'Block Breakdown Prev'!Q$606","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R$606+'Block Breakdown Prev'!R$606","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S$606+'Block Breakdown Prev'!S$606","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T$606+'Block Breakdown Prev'!T$606","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U$606+'Block Breakdown Prev'!U$606","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V$606+'Block Breakdown Prev'!V$606","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W$606+'Block Breakdown Prev'!W$606","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X$606+'Block Breakdown Prev'!X$606","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y$606+'Block Breakdown Prev'!Y$606","v":{"v":380,"d":"380.00"}},{"v":380,"d":"380.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":220400,"d":"220,400"},{"v":220400,"d":"220,400"},{"$f":"+E606*Z606","v":{"v":220400,"d":"220,400.00"}}]
[null,"       Install","m",{"$f":"D606","v":550},{"v":25,"d":"25.00"},{"$f":"$D607*E607","v":{"v":13750,"d":"13,750.00"}},{"$f":"+'Block Breakdown This'!G$607+'Block Breakdown Prev'!G$607","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H$607+'Block Breakdown Prev'!H$607","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I$607+'Block Breakdown Prev'!I$607","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J$607+'Block Breakdown Prev'!J$607","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K$607+'Block Breakdown Prev'!K$607","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L$607+'Block Breakdown Prev'!L$607","v":{"v":130,"d":"130.00"}},{"$f":"+'Block Breakdown This'!M$607+'Block Breakdown Prev'!M$607","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N$607+'Block Breakdown Prev'!N$607","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O$607+'Block Breakdown Prev'!O$607","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P$607+'Block Breakdown Prev'!P$607","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q$607+'Block Breakdown Prev'!Q$607","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R$607+'Block Breakdown Prev'!R$607","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S$607+'Block Breakdown Prev'!S$607","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T$607+'Block Breakdown Prev'!T$607","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U$607+'Block Breakdown Prev'!U$607","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V$607+'Block Breakdown Prev'!V$607","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W$607+'Block Breakdown Prev'!W$607","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X$607+'Block Breakdown Prev'!X$607","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y$607+'Block Breakdown Prev'!Y$607","v":{"v":250,"d":"250.00"}},{"v":380,"d":"380.00"},0,0,0,0,0,{"v":3250,"d":"3,250"},0,0,0,0,0,0,0,0,0,0,{"v":6250,"d":"6,250"},{"v":9500,"d":"9,500"},{"$f":"+E607*Z607","v":{"v":9500,"d":"9,500.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.10","Termination for 150mm² 4 core cable",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",6,493.97,{"$f":"$D610*E610","v":{"v":2963.82,"d":"2,963.82"}},{"$f":"+'Block Breakdown This'!G$610+'Block Breakdown Prev'!G$610","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H$610+'Block Breakdown Prev'!H$610","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I$610+'Block Breakdown Prev'!I$610","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J$610+'Block Breakdown Prev'!J$610","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K$610+'Block Breakdown Prev'!K$610","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L$610+'Block Breakdown Prev'!L$610","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M$610+'Block Breakdown Prev'!M$610","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N$610+'Block Breakdown Prev'!N$610","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O$610+'Block Breakdown Prev'!O$610","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P$610+'Block Breakdown Prev'!P$610","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q$610+'Block Breakdown Prev'!Q$610","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R$610+'Block Breakdown Prev'!R$610","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S$610+'Block Breakdown Prev'!S$610","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T$610+'Block Breakdown Prev'!T$610","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U$610+'Block Breakdown Prev'!U$610","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V$610+'Block Breakdown Prev'!V$610","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W$610+'Block Breakdown Prev'!W$610","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X$610+'Block Breakdown Prev'!X$610","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y$610+'Block Breakdown Prev'!Y$610","v":{"v":8,"d":"8.00"}},{"v":8,"d":"8.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3951.76,"d":"3,952"},{"v":3951.76,"d":"3,952"},{"$f":"+E610*Z610","v":{"v":3951.76,"d":"3,951.76"}}]
[null,"       Install","each",{"$f":"D610","v":6},{"v":380,"d":"380.00"},{"$f":"$D611*E611","v":{"v":2280,"d":"2,280.00"}},{"$f":"+'Block Breakdown This'!G$611+'Block Breakdown Prev'!G$611","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H$611+'Block Breakdown Prev'!H$611","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I$611+'Block Breakdown Prev'!I$611","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J$611+'Block Breakdown Prev'!J$611","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K$611+'Block Breakdown Prev'!K$611","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L$611+'Block Breakdown Prev'!L$611","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M$611+'Block Breakdown Prev'!M$611","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N$611+'Block Breakdown Prev'!N$611","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O$611+'Block Breakdown Prev'!O$611","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P$611+'Block Breakdown Prev'!P$611","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q$611+'Block Breakdown Prev'!Q$611","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R$611+'Block Breakdown Prev'!R$611","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S$611+'Block Breakdown Prev'!S$611","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T$611+'Block Breakdown Prev'!T$611","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U$611+'Block Breakdown Prev'!U$611","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V$611+'Block Breakdown Prev'!V$611","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W$611+'Block Breakdown Prev'!W$611","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X$611+'Block Breakdown Prev'!X$611","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y$611+'Block Breakdown Prev'!Y$611","v":{"v":8,"d":"8.00"}},{"v":8,"d":"8.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3040,"d":"3,040"},{"v":3040,"d":"3,040"},{"$f":"+E611*Z611","v":{"v":3040,"d":"3,040.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.11","120mm² 4 Core",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",200,{"v":470,"d":"470.00"},{"$f":"$D614*E614","v":{"v":94000,"d":"94,000.00"}},{"$f":"+'Block Breakdown This'!G$614+'Block Breakdown Prev'!G$614","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H$614+'Block Breakdown Prev'!H$614","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I$614+'Block Breakdown Prev'!I$614","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J$614+'Block Breakdown Prev'!J$614","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K$614+'Block Breakdown Prev'!K$614","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L$614+'Block Breakdown Prev'!L$614","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M$614+'Block Breakdown Prev'!M$614","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N$614+'Block Breakdown Prev'!N$614","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O$614+'Block Breakdown Prev'!O$614","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P$614+'Block Breakdown Prev'!P$614","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q$614+'Block Breakdown Prev'!Q$614","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R$614+'Block Breakdown Prev'!R$614","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S$614+'Block Breakdown Prev'!S$614","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T$614+'Block Breakdown Prev'!T$614","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U$614+'Block Breakdown Prev'!U$614","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V$614+'Block Breakdown Prev'!V$614","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W$614+'Block Breakdown Prev'!W$614","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X$614+'Block Breakdown Prev'!X$614","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y$614+'Block Breakdown Prev'!Y$614","v":{"v":200,"d":"200.00"}},{"v":200,"d":"200.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":94000,"d":"94,000"},{"v":94000,"d":"94,000"},{"$f":"+E614*Z614","v":{"v":94000,"d":"94,000.00"}}]
[null,"       Install","m",{"$f":"D614","v":200},{"v":22,"d":"22.00"},{"$f":"$D615*E615","v":{"v":4400,"d":"4,400.00"}},{"$f":"+'Block Breakdown This'!G$615+'Block Breakdown Prev'!G$615","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H$615+'Block Breakdown Prev'!H$615","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I$615+'Block Breakdown Prev'!I$615","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J$615+'Block Breakdown Prev'!J$615","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K$615+'Block Breakdown Prev'!K$615","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L$615+'Block Breakdown Prev'!L$615","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M$615+'Block Breakdown Prev'!M$615","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N$615+'Block Breakdown Prev'!N$615","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O$615+'Block Breakdown Prev'!O$615","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P$615+'Block Breakdown Prev'!P$615","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q$615+'Block Breakdown Prev'!Q$615","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R$615+'Block Breakdown Prev'!R$615","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S$615+'Block Breakdown Prev'!S$615","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T$615+'Block Breakdown Prev'!T$615","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U$615+'Block Breakdown Prev'!U$615","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V$615+'Block Breakdown Prev'!V$615","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W$615+'Block Breakdown Prev'!W$615","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X$615+'Block Breakdown Prev'!X$615","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y$615+'Block Breakdown Prev'!Y$615","v":{"v":200,"d":"200.00"}},{"v":200,"d":"200.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":4400,"d":"4,400"},{"v":4400,"d":"4,400"},{"$f":"+E615*Z615","v":{"v":4400,"d":"4,400.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E616*Z616","v":{"v":0,"d":"0.00"}}]
["4.1.12","Termination for 120mm² 4 core cable",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",8,362.09,{"$f":"$D618*E618","v":{"v":2896.72,"d":"2,896.72"}},{"$f":"+'Block Breakdown This'!G$618+'Block Breakdown Prev'!G$618","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H$618+'Block Breakdown Prev'!H$618","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I$618+'Block Breakdown Prev'!I$618","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J$618+'Block Breakdown Prev'!J$618","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K$618+'Block Breakdown Prev'!K$618","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L$618+'Block Breakdown Prev'!L$618","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M$618+'Block Breakdown Prev'!M$618","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N$618+'Block Breakdown Prev'!N$618","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O$618+'Block Breakdown Prev'!O$618","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P$618+'Block Breakdown Prev'!P$618","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q$618+'Block Breakdown Prev'!Q$618","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R$618+'Block Breakdown Prev'!R$618","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S$618+'Block Breakdown Prev'!S$618","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T$618+'Block Breakdown Prev'!T$618","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U$618+'Block Breakdown Prev'!U$618","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V$618+'Block Breakdown Prev'!V$618","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W$618+'Block Breakdown Prev'!W$618","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X$618+'Block Breakdown Prev'!X$618","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y$618+'Block Breakdown Prev'!Y$618","v":{"v":12,"d":"12.00"}},{"v":12,"d":"12.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":4345.08,"d":"4,345"},{"v":4345.08,"d":"4,345"},{"$f":"+E618*Z618","v":{"v":4345.08,"d":"4,345.08"}}]
[null,"       Install","each",{"$f":"D618","v":8},{"v":320,"d":"320.00"},{"$f":"$D619*E619","v":{"v":2560,"d":"2,560.00"}},{"$f":"+'Block Breakdown This'!G$619+'Block Breakdown Prev'!G$619","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H$619+'Block Breakdown Prev'!H$619","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I$619+'Block Breakdown Prev'!I$619","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J$619+'Block Breakdown Prev'!J$619","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K$619+'Block Breakdown Prev'!K$619","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L$619+'Block Breakdown Prev'!L$619","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M$619+'Block Breakdown Prev'!M$619","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N$619+'Block Breakdown Prev'!N$619","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O$619+'Block Breakdown Prev'!O$619","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P$619+'Block Breakdown Prev'!P$619","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q$619+'Block Breakdown Prev'!Q$619","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R$619+'Block Breakdown Prev'!R$619","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S$619+'Block Breakdown Prev'!S$619","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T$619+'Block Breakdown Prev'!T$619","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U$619+'Block Breakdown Prev'!U$619","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V$619+'Block Breakdown Prev'!V$619","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W$619+'Block Breakdown Prev'!W$619","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X$619+'Block Breakdown Prev'!X$619","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y$619+'Block Breakdown Prev'!Y$619","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA619:AQ619)","v":0},{"$f":"+E619*Z619","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":38}," "]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F570:F621)","v":{"v":2738509.2600000002,"d":"2,738,509.26"}},{"$nulls":38},{"$f":"SUM(AS568:AS621)","v":{"v":1282353.26,"d":"1,282,353.26"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A566","v":"BILL NO. 4 : CABLES (SMME PACKAGE No2)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F622","v":{"v":2738509.2600000002,"d":"2,738,509.26"}},{"$nulls":38},{"$f":"AS622","v":{"v":1282353.26,"d":"1,282,353.26"}}]
[]
["4.1.13","95mm² 4 Core",null," ",null," "]
[null,"       Supply","m",{"v":2000,"d":"2,000"},{"v":376,"d":"376.00"},{"$f":"$D632*E632","v":{"v":752000,"d":"752,000.00"}},{"$f":"+'Block Breakdown This'!G$632+'Block Breakdown Prev'!G$632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H632+'Block Breakdown Prev'!H632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I632+'Block Breakdown Prev'!I632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J632+'Block Breakdown Prev'!J632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K632+'Block Breakdown Prev'!K632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L632+'Block Breakdown Prev'!L632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M632+'Block Breakdown Prev'!M632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N632+'Block Breakdown Prev'!N632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O632+'Block Breakdown Prev'!O632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P632+'Block Breakdown Prev'!P632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q632+'Block Breakdown Prev'!Q632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R632+'Block Breakdown Prev'!R632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S632+'Block Breakdown Prev'!S632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T632+'Block Breakdown Prev'!T632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U632+'Block Breakdown Prev'!U632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V632+'Block Breakdown Prev'!V632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W632+'Block Breakdown Prev'!W632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X632+'Block Breakdown Prev'!X632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y632+'Block Breakdown Prev'!Y632","v":{"v":150,"d":"150.00"}},{"$f":"SUM(G632:Y632)","v":{"v":150,"d":"150.00"}},{"$f":"G632*E632","v":0},{"$f":"H632*E632","v":0},{"$f":"I632*E632","v":0},{"$f":"J632*E632","v":0},{"$f":"K632*E632","v":0},{"$f":"L632*E632","v":0},{"$f":"+M632*E632","v":0},{"$f":"N632*E632","v":0},{"$f":"O632*E632","v":0},{"$f":"P632*E632","v":0},{"$f":"Q632*E632","v":0},{"$f":"R632*E632","v":0},{"$f":"S632*E632","v":0},{"$f":"T632*E632","v":0},{"$f":"W632*E632","v":0},{"$f":"X632*E632","v":0},{"$f":"Y632*E632","v":{"v":56400,"d":"56,400"}},{"$f":"SUM(AA632:AQ632)","v":{"v":56400,"d":"56,400"}},{"$f":"+E632*Z632","v":{"v":56400,"d":"56,400.00"}}]
[null,"       Install","m",{"$f":"D632","v":{"v":2000,"d":"2,000"}},{"v":20,"d":"20.00"},{"v":40000,"d":"40,000.00"},{"$f":"+'Block Breakdown This'!G633+'Block Breakdown Prev'!G633","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H633+'Block Breakdown Prev'!H633","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I633+'Block Breakdown Prev'!I633","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J633+'Block Breakdown Prev'!J633","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K633+'Block Breakdown Prev'!K633","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L633+'Block Breakdown Prev'!L633","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M633+'Block Breakdown Prev'!M633","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N633+'Block Breakdown Prev'!N633","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O633+'Block Breakdown Prev'!O633","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P633+'Block Breakdown Prev'!P633","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q633+'Block Breakdown Prev'!Q633","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R633+'Block Breakdown Prev'!R633","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S633+'Block Breakdown Prev'!S633","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T633+'Block Breakdown Prev'!T633","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U633+'Block Breakdown Prev'!U633","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V633+'Block Breakdown Prev'!V633","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W633+'Block Breakdown Prev'!W633","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X633+'Block Breakdown Prev'!X633","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y633+'Block Breakdown Prev'!Y633","v":{"v":150,"d":"150.00"}},{"$f":"SUM(G633:Y633)","v":{"v":150,"d":"150.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3000,"d":"3,000"},{"$f":"SUM(AA633:AQ633)","v":{"v":3000,"d":"3,000"}},{"$f":"+E633*Z633","v":{"v":3000,"d":"3,000.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.14","Termination for 95mm² 4 core cable",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",28,313.96,{"v":8790.88,"d":"8,790.88"},{"$f":"+'Block Breakdown This'!G636+'Block Breakdown Prev'!G636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H636+'Block Breakdown Prev'!H636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I636+'Block Breakdown Prev'!I636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J636+'Block Breakdown Prev'!J636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K636+'Block Breakdown Prev'!K636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L636+'Block Breakdown Prev'!L636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M636+'Block Breakdown Prev'!M636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N636+'Block Breakdown Prev'!N636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O636+'Block Breakdown Prev'!O636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P636+'Block Breakdown Prev'!P636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q636+'Block Breakdown Prev'!Q636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R636+'Block Breakdown Prev'!R636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S636+'Block Breakdown Prev'!S636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T636+'Block Breakdown Prev'!T636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U636+'Block Breakdown Prev'!U636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V636+'Block Breakdown Prev'!V636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W636+'Block Breakdown Prev'!W636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X636+'Block Breakdown Prev'!X636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y636+'Block Breakdown Prev'!Y636","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E636*Z636","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D636","v":28},{"v":300,"d":"300.00"},{"v":8400,"d":"8,400.00"},{"$f":"+'Block Breakdown This'!G637+'Block Breakdown Prev'!G637","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H637+'Block Breakdown Prev'!H637","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I637+'Block Breakdown Prev'!I637","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J637+'Block Breakdown Prev'!J637","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K637+'Block Breakdown Prev'!K637","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L637+'Block Breakdown Prev'!L637","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M637+'Block Breakdown Prev'!M637","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N637+'Block Breakdown Prev'!N637","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O637+'Block Breakdown Prev'!O637","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P637+'Block Breakdown Prev'!P637","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q637+'Block Breakdown Prev'!Q637","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R637+'Block Breakdown Prev'!R637","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S637+'Block Breakdown Prev'!S637","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T637+'Block Breakdown Prev'!T637","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U637+'Block Breakdown Prev'!U637","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V637+'Block Breakdown Prev'!V637","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W637+'Block Breakdown Prev'!W637","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X637+'Block Breakdown Prev'!X637","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y637+'Block Breakdown Prev'!Y637","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E637*Z637","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.15","70mm² 4 Core",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",700,{"v":272,"d":"272.00"},{"v":190400,"d":"190,400.00"},{"$f":"+'Block Breakdown This'!G640+'Block Breakdown Prev'!G640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H640+'Block Breakdown Prev'!H640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I640+'Block Breakdown Prev'!I640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J640+'Block Breakdown Prev'!J640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K640+'Block Breakdown Prev'!K640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L640+'Block Breakdown Prev'!L640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M640+'Block Breakdown Prev'!M640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N640+'Block Breakdown Prev'!N640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O640+'Block Breakdown Prev'!O640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P640+'Block Breakdown Prev'!P640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q640+'Block Breakdown Prev'!Q640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R640+'Block Breakdown Prev'!R640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S640+'Block Breakdown Prev'!S640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T640+'Block Breakdown Prev'!T640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U640+'Block Breakdown Prev'!U640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V640+'Block Breakdown Prev'!V640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W640+'Block Breakdown Prev'!W640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X640+'Block Breakdown Prev'!X640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y640+'Block Breakdown Prev'!Y640","v":{"v":500,"d":"500.00"}},{"v":500,"d":"500.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":136000,"d":"136,000"},{"v":136000,"d":"136,000"},{"$f":"+E640*Z640","v":{"v":136000,"d":"136,000.00"}}]
[null,"       Install","m",{"$f":"D640","v":700},{"v":18,"d":"18.00"},{"v":12600,"d":"12,600.00"},{"$f":"+'Block Breakdown This'!G641+'Block Breakdown Prev'!G641","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H641+'Block Breakdown Prev'!H641","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I641+'Block Breakdown Prev'!I641","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J641+'Block Breakdown Prev'!J641","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K641+'Block Breakdown Prev'!K641","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L641+'Block Breakdown Prev'!L641","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M641+'Block Breakdown Prev'!M641","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N641+'Block Breakdown Prev'!N641","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O641+'Block Breakdown Prev'!O641","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P641+'Block Breakdown Prev'!P641","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q641+'Block Breakdown Prev'!Q641","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R641+'Block Breakdown Prev'!R641","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S641+'Block Breakdown Prev'!S641","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T641+'Block Breakdown Prev'!T641","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U641+'Block Breakdown Prev'!U641","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V641+'Block Breakdown Prev'!V641","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W641+'Block Breakdown Prev'!W641","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X641+'Block Breakdown Prev'!X641","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y641+'Block Breakdown Prev'!Y641","v":{"v":467,"d":"467.00"}},{"v":467,"d":"467.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":8406,"d":"8,406"},{"v":8406,"d":"8,406"},{"$f":"+E641*Z641","v":{"v":8406,"d":"8,406.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.16","Termination for 70mm² 4 core cable",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",16,289.56,{"v":4632.96,"d":"4,632.96"},{"$f":"+'Block Breakdown This'!G644+'Block Breakdown Prev'!G644","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H644+'Block Breakdown Prev'!H644","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I644+'Block Breakdown Prev'!I644","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J644+'Block Breakdown Prev'!J644","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K644+'Block Breakdown Prev'!K644","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L644+'Block Breakdown Prev'!L644","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M644+'Block Breakdown Prev'!M644","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N644+'Block Breakdown Prev'!N644","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O644+'Block Breakdown Prev'!O644","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P644+'Block Breakdown Prev'!P644","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q644+'Block Breakdown Prev'!Q644","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R644+'Block Breakdown Prev'!R644","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S644+'Block Breakdown Prev'!S644","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T644+'Block Breakdown Prev'!T644","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U644+'Block Breakdown Prev'!U644","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V644+'Block Breakdown Prev'!V644","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W644+'Block Breakdown Prev'!W644","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X644+'Block Breakdown Prev'!X644","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y644+'Block Breakdown Prev'!Y644","v":{"v":18,"d":"18.00"}},{"v":18,"d":"18.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5212.08,"d":"5,212"},{"v":5212.08,"d":"5,212"},{"$f":"+E644*Z644","v":{"v":5212.08,"d":"5,212.08"}}]
[null,"       Install","each",{"$f":"D644","v":16},{"v":280,"d":"280.00"},{"v":4480,"d":"4,480.00"},{"$f":"+'Block Breakdown This'!G645+'Block Breakdown Prev'!G645","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H645+'Block Breakdown Prev'!H645","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I645+'Block Breakdown Prev'!I645","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J645+'Block Breakdown Prev'!J645","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K645+'Block Breakdown Prev'!K645","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L645+'Block Breakdown Prev'!L645","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M645+'Block Breakdown Prev'!M645","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N645+'Block Breakdown Prev'!N645","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O645+'Block Breakdown Prev'!O645","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P645+'Block Breakdown Prev'!P645","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q645+'Block Breakdown Prev'!Q645","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R645+'Block Breakdown Prev'!R645","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S645+'Block Breakdown Prev'!S645","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T645+'Block Breakdown Prev'!T645","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U645+'Block Breakdown Prev'!U645","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V645+'Block Breakdown Prev'!V645","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W645+'Block Breakdown Prev'!W645","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X645+'Block Breakdown Prev'!X645","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y645+'Block Breakdown Prev'!Y645","v":{"v":2,"d":"2.00"}},{"v":2,"d":"2.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,560,560,{"$f":"+E645*Z645","v":{"v":560,"d":"560.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.17","50mm² 4 core",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",{"v":1700,"d":"1,700"},{"v":193,"d":"193.00"},{"v":328100,"d":"328,100.00"},{"$f":"+'Block Breakdown This'!G648+'Block Breakdown Prev'!G648","v":{"v":35,"d":"35.00"}},{"$f":"+'Block Breakdown This'!H648+'Block Breakdown Prev'!H648","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I648+'Block Breakdown Prev'!I648","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J648+'Block Breakdown Prev'!J648","v":{"v":125,"d":"125.00"}},{"$f":"+'Block Breakdown This'!K648+'Block Breakdown Prev'!K648","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L648+'Block Breakdown Prev'!L648","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M648+'Block Breakdown Prev'!M648","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N648+'Block Breakdown Prev'!N648","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O648+'Block Breakdown Prev'!O648","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P648+'Block Breakdown Prev'!P648","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q648+'Block Breakdown Prev'!Q648","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R648+'Block Breakdown Prev'!R648","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S648+'Block Breakdown Prev'!S648","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T648+'Block Breakdown Prev'!T648","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U648+'Block Breakdown Prev'!U648","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V648+'Block Breakdown Prev'!V648","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W648+'Block Breakdown Prev'!W648","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X648+'Block Breakdown Prev'!X648","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y648+'Block Breakdown Prev'!Y648","v":{"v":375,"d":"375.00"}},{"v":535,"d":"535.00"},{"v":6755,"d":"6,755"},0,0,{"v":24125,"d":"24,125"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":72375,"d":"72,375"},{"v":103255,"d":"103,255"},{"$f":"+E648*Z648","v":{"v":103255,"d":"103,255.00"}}]
[null,"       Install","m",{"v":1700,"d":"1,700"},{"v":16,"d":"16.00"},{"v":27200,"d":"27,200.00"},{"$f":"+'Block Breakdown This'!G649+'Block Breakdown Prev'!G649","v":{"v":35,"d":"35.00"}},{"$f":"+'Block Breakdown This'!H649+'Block Breakdown Prev'!H649","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I649+'Block Breakdown Prev'!I649","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J649+'Block Breakdown Prev'!J649","v":{"v":125,"d":"125.00"}},{"$f":"+'Block Breakdown This'!K649+'Block Breakdown Prev'!K649","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L649+'Block Breakdown Prev'!L649","v":{"v":130,"d":"130.00"}},{"$f":"+'Block Breakdown This'!M649+'Block Breakdown Prev'!M649","v":{"v":193,"d":"193.00"}},{"$f":"+'Block Breakdown This'!N649+'Block Breakdown Prev'!N649","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O649+'Block Breakdown Prev'!O649","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P649+'Block Breakdown Prev'!P649","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q649+'Block Breakdown Prev'!Q649","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R649+'Block Breakdown Prev'!R649","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S649+'Block Breakdown Prev'!S649","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T649+'Block Breakdown Prev'!T649","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U649+'Block Breakdown Prev'!U649","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V649+'Block Breakdown Prev'!V649","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W649+'Block Breakdown Prev'!W649","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X649+'Block Breakdown Prev'!X649","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y649+'Block Breakdown Prev'!Y649","v":{"v":-160,"d":"-160.00"}},{"v":323,"d":"323.00"},560,0,0,{"v":2000,"d":"2,000"},0,{"v":2080,"d":"2,080"},{"v":3088,"d":"3,088"},0,0,0,0,0,0,0,0,0,{"v":-2560,"d":"-2,560"},{"v":5168,"d":"5,168"},{"$f":"+E649*Z649","v":{"v":5168,"d":"5,168.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.18","Termination for 50mm² 4 core cable",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",44,185.38,{"v":8156.719999999999,"d":"8,156.72"},{"$f":"+'Block Breakdown This'!G652+'Block Breakdown Prev'!G652","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!H652+'Block Breakdown Prev'!H652","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I652+'Block Breakdown Prev'!I652","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J652+'Block Breakdown Prev'!J652","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K652+'Block Breakdown Prev'!K652","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L652+'Block Breakdown Prev'!L652","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M652+'Block Breakdown Prev'!M652","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N652+'Block Breakdown Prev'!N652","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O652+'Block Breakdown Prev'!O652","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P652+'Block Breakdown Prev'!P652","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q652+'Block Breakdown Prev'!Q652","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R652+'Block Breakdown Prev'!R652","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S652+'Block Breakdown Prev'!S652","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T652+'Block Breakdown Prev'!T652","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U652+'Block Breakdown Prev'!U652","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V652+'Block Breakdown Prev'!V652","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W652+'Block Breakdown Prev'!W652","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X652+'Block Breakdown Prev'!X652","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y652+'Block Breakdown Prev'!Y652","v":{"v":14,"d":"14.00"}},{"v":16,"d":"16.00"},{"v":370.76,"d":"371"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2595.3199999999997,"d":"2,595"},{"v":2966.08,"d":"2,966"},{"$f":"+E652*Z652","v":{"v":2966.08,"d":"2,966.08"}}]
[null,"       Install","each",{"$f":"D652","v":44},{"v":260,"d":"260.00"},{"v":11440,"d":"11,440.00"},{"$f":"+'Block Breakdown This'!G653+'Block Breakdown Prev'!G653","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!H653+'Block Breakdown Prev'!H653","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I653+'Block Breakdown Prev'!I653","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J653+'Block Breakdown Prev'!J653","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K653+'Block Breakdown Prev'!K653","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L653+'Block Breakdown Prev'!L653","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M653+'Block Breakdown Prev'!M653","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N653+'Block Breakdown Prev'!N653","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O653+'Block Breakdown Prev'!O653","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P653+'Block Breakdown Prev'!P653","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q653+'Block Breakdown Prev'!Q653","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R653+'Block Breakdown Prev'!R653","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S653+'Block Breakdown Prev'!S653","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T653+'Block Breakdown Prev'!T653","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U653+'Block Breakdown Prev'!U653","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V653+'Block Breakdown Prev'!V653","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W653+'Block Breakdown Prev'!W653","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X653+'Block Breakdown Prev'!X653","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y653+'Block Breakdown Prev'!Y653","v":{"v":0,"d":"0.00"}},{"v":2,"d":"2.00"},520,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,520,{"$f":"+E653*Z653","v":{"v":520,"d":"520.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.19","35mm² 4 core",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",{"v":1500,"d":"1,500"},{"v":144,"d":"144.00"},{"v":216000,"d":"216,000.00"},{"$f":"+'Block Breakdown This'!G656+'Block Breakdown Prev'!G656","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H656+'Block Breakdown Prev'!H656","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I656+'Block Breakdown Prev'!I656","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J656+'Block Breakdown Prev'!J656","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K656+'Block Breakdown Prev'!K656","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L656+'Block Breakdown Prev'!L656","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M656+'Block Breakdown Prev'!M656","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N656+'Block Breakdown Prev'!N656","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O656+'Block Breakdown Prev'!O656","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P656+'Block Breakdown Prev'!P656","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q656+'Block Breakdown Prev'!Q656","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R656+'Block Breakdown Prev'!R656","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S656+'Block Breakdown Prev'!S656","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T656+'Block Breakdown Prev'!T656","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U656+'Block Breakdown Prev'!U656","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V656+'Block Breakdown Prev'!V656","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W656+'Block Breakdown Prev'!W656","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X656+'Block Breakdown Prev'!X656","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y656+'Block Breakdown Prev'!Y656","v":{"v":690,"d":"690.00"}},{"v":690,"d":"690.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":99360,"d":"99,360"},{"v":99360,"d":"99,360"},{"$f":"+E656*Z656","v":{"v":99360,"d":"99,360.00"}}]
[null,"       Install","m",{"$f":"D656","v":{"v":1500,"d":"1,500"}},{"v":14,"d":"14.00"},{"v":21000,"d":"21,000.00"},{"$f":"+'Block Breakdown This'!G657+'Block Breakdown Prev'!G657","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H657+'Block Breakdown Prev'!H657","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I657+'Block Breakdown Prev'!I657","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J657+'Block Breakdown Prev'!J657","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K657+'Block Breakdown Prev'!K657","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L657+'Block Breakdown Prev'!L657","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M657+'Block Breakdown Prev'!M657","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N657+'Block Breakdown Prev'!N657","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O657+'Block Breakdown Prev'!O657","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P657+'Block Breakdown Prev'!P657","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q657+'Block Breakdown Prev'!Q657","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R657+'Block Breakdown Prev'!R657","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S657+'Block Breakdown Prev'!S657","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T657+'Block Breakdown Prev'!T657","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U657+'Block Breakdown Prev'!U657","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V657+'Block Breakdown Prev'!V657","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W657+'Block Breakdown Prev'!W657","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X657+'Block Breakdown Prev'!X657","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y657+'Block Breakdown Prev'!Y657","v":{"v":159,"d":"159.00"}},{"v":159,"d":"159.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2226,"d":"2,226"},{"v":2226,"d":"2,226"},{"$f":"+E657*Z657","v":{"v":2226,"d":"2,226.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.20","Termination for 35mm² 4 core cable",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",18,164.05,{"v":2952.9,"d":"2,952.90"},{"$f":"+'Block Breakdown This'!G660+'Block Breakdown Prev'!G660","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H660+'Block Breakdown Prev'!H660","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I660+'Block Breakdown Prev'!I660","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J660+'Block Breakdown Prev'!J660","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K660+'Block Breakdown Prev'!K660","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L660+'Block Breakdown Prev'!L660","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M660+'Block Breakdown Prev'!M660","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N660+'Block Breakdown Prev'!N660","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O660+'Block Breakdown Prev'!O660","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P660+'Block Breakdown Prev'!P660","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q660+'Block Breakdown Prev'!Q660","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R660+'Block Breakdown Prev'!R660","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S660+'Block Breakdown Prev'!S660","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T660+'Block Breakdown Prev'!T660","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U660+'Block Breakdown Prev'!U660","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V660+'Block Breakdown Prev'!V660","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W660+'Block Breakdown Prev'!W660","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X660+'Block Breakdown Prev'!X660","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y660+'Block Breakdown Prev'!Y660","v":{"v":2,"d":"2.00"}},{"v":2,"d":"2.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":328.1,"d":"328"},{"v":328.1,"d":"328"},{"$f":"+E660*Z660","v":{"v":328.1,"d":"328.10"}}]
[null,"       Install","each",{"$f":"D660","v":18},{"v":240,"d":"240.00"},{"v":4320,"d":"4,320.00"},{"$f":"+'Block Breakdown This'!G661+'Block Breakdown Prev'!G661","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H661+'Block Breakdown Prev'!H661","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I661+'Block Breakdown Prev'!I661","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J661+'Block Breakdown Prev'!J661","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K661+'Block Breakdown Prev'!K661","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L661+'Block Breakdown Prev'!L661","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M661+'Block Breakdown Prev'!M661","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N661+'Block Breakdown Prev'!N661","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O661+'Block Breakdown Prev'!O661","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P661+'Block Breakdown Prev'!P661","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q661+'Block Breakdown Prev'!Q661","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R661+'Block Breakdown Prev'!R661","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S661+'Block Breakdown Prev'!S661","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T661+'Block Breakdown Prev'!T661","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U661+'Block Breakdown Prev'!U661","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V661+'Block Breakdown Prev'!V661","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W661+'Block Breakdown Prev'!W661","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X661+'Block Breakdown Prev'!X661","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y661+'Block Breakdown Prev'!Y661","v":{"v":2,"d":"2.00"}},{"v":2,"d":"2.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,480,480,{"$f":"+E661*Z661","v":{"v":480,"d":"480.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.21","25mm² 4 core",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",900,{"v":108.9,"d":"108.90"},{"v":98010,"d":"98,010.00"},{"$f":"+'Block Breakdown This'!G664+'Block Breakdown Prev'!G664","v":{"v":85,"d":"85.00"}},{"$f":"+'Block Breakdown This'!H664+'Block Breakdown Prev'!H664","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I664+'Block Breakdown Prev'!I664","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J664+'Block Breakdown Prev'!J664","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K664+'Block Breakdown Prev'!K664","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L664+'Block Breakdown Prev'!L664","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M664+'Block Breakdown Prev'!M664","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N664+'Block Breakdown Prev'!N664","v":{"v":450,"d":"450.00"}},{"$f":"+'Block Breakdown This'!O664+'Block Breakdown Prev'!O664","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P664+'Block Breakdown Prev'!P664","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q664+'Block Breakdown Prev'!Q664","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R664+'Block Breakdown Prev'!R664","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S664+'Block Breakdown Prev'!S664","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T664+'Block Breakdown Prev'!T664","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U664+'Block Breakdown Prev'!U664","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V664+'Block Breakdown Prev'!V664","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W664+'Block Breakdown Prev'!W664","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X664+'Block Breakdown Prev'!X664","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y664+'Block Breakdown Prev'!Y664","v":{"v":3165,"d":"3,165.00"}},{"v":3700,"d":"3,700.00"},{"$f":"G664*E664","v":{"v":9256.5,"d":"9,257"}},{"$f":"H664*E664","v":0},{"$f":"I664*E664","v":0},{"$f":"J664*E664","v":0},{"$f":"K664*E664","v":0},{"$f":"L664*E664","v":0},{"$f":"+M664*E664","v":0},{"$f":"N664*E664","v":{"v":49005,"d":"49,005"}},{"$f":"O664*E664","v":0},{"$f":"P664*E664","v":0},{"$f":"Q664*E664","v":0},{"$f":"R664*E664","v":0},{"$f":"S664*E664","v":0},{"$f":"T664*E664","v":0},{"$f":"W664*E664","v":0},{"$f":"X664*E664","v":0},{"$f":"Y664*E664","v":{"v":344668.5,"d":"344,669"}},{"v":402930,"d":"402,930"},{"$f":"+E664*Z664","v":{"v":402930,"d":"402,930.00"}}]
[null,"       Install","m",{"$f":"D664","v":900},{"v":12,"d":"12.00"},{"v":10800,"d":"10,800.00"},{"$f":"+'Block Breakdown This'!G665+'Block Breakdown Prev'!G665","v":{"v":35,"d":"35.00"}},{"$f":"+'Block Breakdown This'!H665+'Block Breakdown Prev'!H665","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I665+'Block Breakdown Prev'!I665","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J665+'Block Breakdown Prev'!J665","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K665+'Block Breakdown Prev'!K665","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L665+'Block Breakdown Prev'!L665","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M665+'Block Breakdown Prev'!M665","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N665+'Block Breakdown Prev'!N665","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O665+'Block Breakdown Prev'!O665","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P665+'Block Breakdown Prev'!P665","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q665+'Block Breakdown Prev'!Q665","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R665+'Block Breakdown Prev'!R665","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S665+'Block Breakdown Prev'!S665","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T665+'Block Breakdown Prev'!T665","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U665+'Block Breakdown Prev'!U665","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V665+'Block Breakdown Prev'!V665","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W665+'Block Breakdown Prev'!W665","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X665+'Block Breakdown Prev'!X665","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y665+'Block Breakdown Prev'!Y665","v":{"v":2053,"d":"2,053.00"}},{"v":2088,"d":"2,088.00"},420,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":24636,"d":"24,636"},{"v":25056,"d":"25,056"},{"$f":"+E665*Z665","v":{"v":25056,"d":"25,056.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.22","Termination for 25mm² 4 core cable",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",32,116.45,{"v":3726.4,"d":"3,726.40"},{"$f":"+'Block Breakdown This'!G668+'Block Breakdown Prev'!G668","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!H668+'Block Breakdown Prev'!H668","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I668+'Block Breakdown Prev'!I668","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J668+'Block Breakdown Prev'!J668","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K668+'Block Breakdown Prev'!K668","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L668+'Block Breakdown Prev'!L668","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M668+'Block Breakdown Prev'!M668","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N668+'Block Breakdown Prev'!N668","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!O668+'Block Breakdown Prev'!O668","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P668+'Block Breakdown Prev'!P668","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q668+'Block Breakdown Prev'!Q668","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R668+'Block Breakdown Prev'!R668","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S668+'Block Breakdown Prev'!S668","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T668+'Block Breakdown Prev'!T668","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U668+'Block Breakdown Prev'!U668","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V668+'Block Breakdown Prev'!V668","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W668+'Block Breakdown Prev'!W668","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X668+'Block Breakdown Prev'!X668","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y668+'Block Breakdown Prev'!Y668","v":{"v":72,"d":"72.00"}},{"v":76,"d":"76.00"},{"v":232.9,"d":"233"},0,0,0,0,0,0,{"v":232.9,"d":"233"},0,0,0,0,0,0,0,0,{"v":8384.4,"d":"8,384"},{"v":8850.199999999999,"d":"8,850"},{"$f":"+E668*Z668","v":{"v":8850.2,"d":"8,850.20"}}]
[null,"       Install","each",{"$f":"D668","v":32},{"v":220,"d":"220.00"},{"v":7040,"d":"7,040.00"},{"$f":"+'Block Breakdown This'!G669+'Block Breakdown Prev'!G669","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!H669+'Block Breakdown Prev'!H669","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I669+'Block Breakdown Prev'!I669","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J669+'Block Breakdown Prev'!J669","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K669+'Block Breakdown Prev'!K669","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L669+'Block Breakdown Prev'!L669","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M669+'Block Breakdown Prev'!M669","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N669+'Block Breakdown Prev'!N669","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!O669+'Block Breakdown Prev'!O669","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P669+'Block Breakdown Prev'!P669","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q669+'Block Breakdown Prev'!Q669","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R669+'Block Breakdown Prev'!R669","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S669+'Block Breakdown Prev'!S669","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T669+'Block Breakdown Prev'!T669","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U669+'Block Breakdown Prev'!U669","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V669+'Block Breakdown Prev'!V669","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W669+'Block Breakdown Prev'!W669","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X669+'Block Breakdown Prev'!X669","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y669+'Block Breakdown Prev'!Y669","v":{"v":68,"d":"68.00"}},{"v":72,"d":"72.00"},440,0,0,0,0,0,0,440,0,0,0,0,0,0,0,0,{"v":14960,"d":"14,960"},{"v":15840,"d":"15,840"},{"$f":"+E669*Z669","v":{"v":15840,"d":"15,840.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["4.1.23","16mm² 4 core",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",{"$f":"3000+385","v":{"v":3385,"d":"3,385"}},{"v":69.5,"d":"69.50"},{"v":235257.5,"d":"235,257.50"},{"$f":"+'Block Breakdown This'!G672+'Block Breakdown Prev'!G672","v":{"v":35,"d":"35.00"}},{"$f":"+'Block Breakdown This'!H672+'Block Breakdown Prev'!H672","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I672+'Block Breakdown Prev'!I672","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J672+'Block Breakdown Prev'!J672","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K672+'Block Breakdown Prev'!K672","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L672+'Block Breakdown Prev'!L672","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M672+'Block Breakdown Prev'!M672","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N672+'Block Breakdown Prev'!N672","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O672+'Block Breakdown Prev'!O672","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P672+'Block Breakdown Prev'!P672","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q672+'Block Breakdown Prev'!Q672","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R672+'Block Breakdown Prev'!R672","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S672+'Block Breakdown Prev'!S672","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T672+'Block Breakdown Prev'!T672","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U672+'Block Breakdown Prev'!U672","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V672+'Block Breakdown Prev'!V672","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W672+'Block Breakdown Prev'!W672","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X672+'Block Breakdown Prev'!X672","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y672+'Block Breakdown Prev'!Y672","v":{"v":898,"d":"898.00"}},{"v":933,"d":"933.00"},{"v":2432.5,"d":"2,433"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":62411,"d":"62,411"},{"v":64843.5,"d":"64,844"},{"$f":"+E672*Z672","v":{"v":64843.5,"d":"64,843.50"}}]
[null,"       Install","m",{"$f":"D672","v":{"v":3385,"d":"3,385"}},{"v":11,"d":"11.00"},{"v":37235,"d":"37,235.00"},{"$f":"+'Block Breakdown This'!G673+'Block Breakdown Prev'!G673","v":{"v":35,"d":"35.00"}},{"$f":"+'Block Breakdown This'!H673+'Block Breakdown Prev'!H673","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I673+'Block Breakdown Prev'!I673","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J673+'Block Breakdown Prev'!J673","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K673+'Block Breakdown Prev'!K673","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L673+'Block Breakdown Prev'!L673","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M673+'Block Breakdown Prev'!M673","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N673+'Block Breakdown Prev'!N673","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O673+'Block Breakdown Prev'!O673","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P673+'Block Breakdown Prev'!P673","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q673+'Block Breakdown Prev'!Q673","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R673+'Block Breakdown Prev'!R673","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S673+'Block Breakdown Prev'!S673","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T673+'Block Breakdown Prev'!T673","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U673+'Block Breakdown Prev'!U673","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V673+'Block Breakdown Prev'!V673","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W673+'Block Breakdown Prev'!W673","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X673+'Block Breakdown Prev'!X673","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y673+'Block Breakdown Prev'!Y673","v":{"v":800,"d":"800.00"}},{"v":835,"d":"835.00"},385,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":8800,"d":"8,800"},{"v":9185,"d":"9,185"},{"$f":"+E673*Z673","v":{"v":9185,"d":"9,185.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.24","Termination for 16mm² 4 core cable",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",90,106.33,{"v":9569.7,"d":"9,569.70"},{"$f":"+'Block Breakdown This'!G676+'Block Breakdown Prev'!G676","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H676+'Block Breakdown Prev'!H676","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I676+'Block Breakdown Prev'!I676","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J676+'Block Breakdown Prev'!J676","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K676+'Block Breakdown Prev'!K676","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L676+'Block Breakdown Prev'!L676","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M676+'Block Breakdown Prev'!M676","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N676+'Block Breakdown Prev'!N676","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O676+'Block Breakdown Prev'!O676","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P676+'Block Breakdown Prev'!P676","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q676+'Block Breakdown Prev'!Q676","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R676+'Block Breakdown Prev'!R676","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S676+'Block Breakdown Prev'!S676","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T676+'Block Breakdown Prev'!T676","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U676+'Block Breakdown Prev'!U676","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V676+'Block Breakdown Prev'!V676","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W676+'Block Breakdown Prev'!W676","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X676+'Block Breakdown Prev'!X676","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y676+'Block Breakdown Prev'!Y676","v":{"v":100,"d":"100.00"}},{"v":100,"d":"100.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":10633,"d":"10,633"},{"v":10633,"d":"10,633"},{"$f":"+E676*Z676","v":{"v":10633,"d":"10,633.00"}}]
[null,"       Install","each",{"$f":"D676","v":90},{"v":200,"d":"200.00"},{"v":18000,"d":"18,000.00"},{"$f":"+'Block Breakdown This'!G677+'Block Breakdown Prev'!G677","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H677+'Block Breakdown Prev'!H677","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I677+'Block Breakdown Prev'!I677","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J677+'Block Breakdown Prev'!J677","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K677+'Block Breakdown Prev'!K677","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L677+'Block Breakdown Prev'!L677","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M677+'Block Breakdown Prev'!M677","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N677+'Block Breakdown Prev'!N677","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O677+'Block Breakdown Prev'!O677","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P677+'Block Breakdown Prev'!P677","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q677+'Block Breakdown Prev'!Q677","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R677+'Block Breakdown Prev'!R677","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S677+'Block Breakdown Prev'!S677","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T677+'Block Breakdown Prev'!T677","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U677+'Block Breakdown Prev'!U677","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V677+'Block Breakdown Prev'!V677","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W677+'Block Breakdown Prev'!W677","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X677+'Block Breakdown Prev'!X677","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y677+'Block Breakdown Prev'!Y677","v":{"v":94,"d":"94.00"}},{"v":94,"d":"94.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":18800,"d":"18,800"},{"v":18800,"d":"18,800"},{"$f":"+E677*Z677","v":{"v":18800,"d":"18,800.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.25","10mm² 4 core",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",{"$f":"2500+780+450","v":{"v":3730,"d":"3,730"}},51.55,{"v":192281.5,"d":"192,281.50"},{"$f":"+'Block Breakdown This'!G680+'Block Breakdown Prev'!G680","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H680+'Block Breakdown Prev'!H680","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I680+'Block Breakdown Prev'!I680","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J680+'Block Breakdown Prev'!J680","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K680+'Block Breakdown Prev'!K680","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L680+'Block Breakdown Prev'!L680","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M680+'Block Breakdown Prev'!M680","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N680+'Block Breakdown Prev'!N680","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O680+'Block Breakdown Prev'!O680","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P680+'Block Breakdown Prev'!P680","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q680+'Block Breakdown Prev'!Q680","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R680+'Block Breakdown Prev'!R680","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S680+'Block Breakdown Prev'!S680","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T680+'Block Breakdown Prev'!T680","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U680+'Block Breakdown Prev'!U680","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V680+'Block Breakdown Prev'!V680","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W680+'Block Breakdown Prev'!W680","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X680+'Block Breakdown Prev'!X680","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y680+'Block Breakdown Prev'!Y680","v":{"v":1730,"d":"1,730.00"}},{"v":1730,"d":"1,730.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":89181.5,"d":"89,182"},{"v":89181.5,"d":"89,182"},{"$f":"+E680*Z680","v":{"v":89181.5,"d":"89,181.50"}}]
[null,"       Install","each",{"$f":"D680","v":{"v":3730,"d":"3,730"}},{"v":9,"d":"9.00"},{"v":33570,"d":"33,570.00"},{"$f":"+'Block Breakdown This'!G681+'Block Breakdown Prev'!G681","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H681+'Block Breakdown Prev'!H681","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I681+'Block Breakdown Prev'!I681","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J681+'Block Breakdown Prev'!J681","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K681+'Block Breakdown Prev'!K681","v":{"v":198,"d":"198.00"}},{"$f":"+'Block Breakdown This'!L681+'Block Breakdown Prev'!L681","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M681+'Block Breakdown Prev'!M681","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N681+'Block Breakdown Prev'!N681","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O681+'Block Breakdown Prev'!O681","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P681+'Block Breakdown Prev'!P681","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q681+'Block Breakdown Prev'!Q681","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R681+'Block Breakdown Prev'!R681","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S681+'Block Breakdown Prev'!S681","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T681+'Block Breakdown Prev'!T681","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U681+'Block Breakdown Prev'!U681","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V681+'Block Breakdown Prev'!V681","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W681+'Block Breakdown Prev'!W681","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X681+'Block Breakdown Prev'!X681","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y681+'Block Breakdown Prev'!Y681","v":{"v":1296,"d":"1,296.00"}},{"v":1494,"d":"1,494.00"},0,0,0,0,{"v":1782,"d":"1,782"},0,0,0,0,0,0,0,0,0,0,0,{"v":11664,"d":"11,664"},{"$f":"SUM(AA681:AQ681)","v":{"v":13446,"d":"13,446"}},{"$f":"+E681*Z681","v":{"v":13446,"d":"13,446.00"}}]
[{"$nulls":5}," ",{"$nulls":38}," "]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F629:F683)","v":{"v":5024472.820000001,"d":"5,024,472.82"}},{"$nulls":38},{"$f":"SUM(AS629:AS683)","v":{"v":2364999.7200000007,"d":"2,364,999.72"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A627","v":"BILL NO. 4 : CABLES (SMME PACKAGE No2)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F684","v":{"v":5024472.820000001,"d":"5,024,472.82"}},{"$nulls":38},{"$f":"AS684","v":{"v":2364999.7200000007,"d":"2,364,999.72"}}]
[]
["4.1.26","Termination for 10mm² 4 core cable",{"$nulls":3}," "]
[null,"       Supply","each",86,84.47,{"$f":"$D694*E694","v":{"v":7264.42,"d":"7,264.42"}},{"$f":"+'Block Breakdown This'!G$694+'Block Breakdown Prev'!G$694","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H694+'Block Breakdown Prev'!H694","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I694+'Block Breakdown Prev'!I694","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J694+'Block Breakdown Prev'!J694","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K694+'Block Breakdown Prev'!K694","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L694+'Block Breakdown Prev'!L694","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M694+'Block Breakdown Prev'!M694","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N694+'Block Breakdown Prev'!N694","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O694+'Block Breakdown Prev'!O694","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P694+'Block Breakdown Prev'!P694","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q694+'Block Breakdown Prev'!Q694","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R694+'Block Breakdown Prev'!R694","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S694+'Block Breakdown Prev'!S694","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T694+'Block Breakdown Prev'!T694","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U694+'Block Breakdown Prev'!U694","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V694+'Block Breakdown Prev'!V694","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W694+'Block Breakdown Prev'!W694","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X694+'Block Breakdown Prev'!X694","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y694+'Block Breakdown Prev'!Y694","v":{"v":88,"d":"88.00"}},{"$f":"SUM(G694:Y694)","v":{"v":88,"d":"88.00"}},{"$f":"G694*E694","v":0},{"$f":"H694*E694","v":0},{"$f":"I694*E694","v":0},{"$f":"J694*E694","v":0},{"$f":"K694*E694","v":0},{"$f":"L694*E694","v":0},{"$f":"+M694*E694","v":0},{"$f":"N694*E694","v":0},{"$f":"O694*E694","v":0},{"$f":"P694*E694","v":0},{"$f":"Q694*E694","v":0},{"$f":"R694*E694","v":0},{"$f":"S694*E694","v":0},{"$f":"T694*E694","v":0},{"$f":"W694*E694","v":0},{"$f":"X694*E694","v":0},{"$f":"Y694*E694","v":{"v":7433.36,"d":"7,433"}},{"$f":"SUM(AA694:AQ694)","v":{"v":7433.36,"d":"7,433"}},{"$f":"+E694*Z694","v":{"v":7433.36,"d":"7,433.36"}}]
[null,"       Install","each",{"$f":"D694","v":86},{"v":180,"d":"180.00"},{"v":15480,"d":"15,480.00"},{"$f":"+'Block Breakdown This'!G695+'Block Breakdown Prev'!G695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H695+'Block Breakdown Prev'!H695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I695+'Block Breakdown Prev'!I695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J695+'Block Breakdown Prev'!J695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K695+'Block Breakdown Prev'!K695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L695+'Block Breakdown Prev'!L695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M695+'Block Breakdown Prev'!M695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N695+'Block Breakdown Prev'!N695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O695+'Block Breakdown Prev'!O695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P695+'Block Breakdown Prev'!P695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q695+'Block Breakdown Prev'!Q695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R695+'Block Breakdown Prev'!R695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S695+'Block Breakdown Prev'!S695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T695+'Block Breakdown Prev'!T695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U695+'Block Breakdown Prev'!U695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V695+'Block Breakdown Prev'!V695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W695+'Block Breakdown Prev'!W695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X695+'Block Breakdown Prev'!X695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y695+'Block Breakdown Prev'!Y695","v":{"v":88,"d":"88.00"}},{"$f":"SUM(G695:Y695)","v":{"v":88,"d":"88.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":15840,"d":"15,840"},{"$f":"SUM(AA695:AQ695)","v":{"v":15840,"d":"15,840"}},{"$f":"+E695*Z695","v":{"v":15840,"d":"15,840.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.27","6.0mm² 4 core",null," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",{"$f":"2200+900","v":{"v":3100,"d":"3,100"}},35.89,{"v":111259,"d":"111,259.00"},{"$f":"+'Block Breakdown This'!G698+'Block Breakdown Prev'!G698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H698+'Block Breakdown Prev'!H698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I698+'Block Breakdown Prev'!I698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J698+'Block Breakdown Prev'!J698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K698+'Block Breakdown Prev'!K698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L698+'Block Breakdown Prev'!L698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M698+'Block Breakdown Prev'!M698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N698+'Block Breakdown Prev'!N698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O698+'Block Breakdown Prev'!O698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P698+'Block Breakdown Prev'!P698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q698+'Block Breakdown Prev'!Q698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R698+'Block Breakdown Prev'!R698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S698+'Block Breakdown Prev'!S698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T698+'Block Breakdown Prev'!T698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U698+'Block Breakdown Prev'!U698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V698+'Block Breakdown Prev'!V698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W698+'Block Breakdown Prev'!W698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X698+'Block Breakdown Prev'!X698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y698+'Block Breakdown Prev'!Y698","v":{"v":840,"d":"840.00"}},{"v":840,"d":"840.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":30147.600000000002,"d":"30,148"},{"v":30147.600000000002,"d":"30,148"},{"$f":"+E698*Z698","v":{"v":30147.600000000002,"d":"30,147.60"}}]
[null,"       Install","each",{"$f":"D698","v":{"v":3100,"d":"3,100"}},{"v":7,"d":"7.00"},{"v":21700,"d":"21,700.00"},{"$f":"+'Block Breakdown This'!G699+'Block Breakdown Prev'!G699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H699+'Block Breakdown Prev'!H699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I699+'Block Breakdown Prev'!I699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J699+'Block Breakdown Prev'!J699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K699+'Block Breakdown Prev'!K699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L699+'Block Breakdown Prev'!L699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M699+'Block Breakdown Prev'!M699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N699+'Block Breakdown Prev'!N699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O699+'Block Breakdown Prev'!O699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P699+'Block Breakdown Prev'!P699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q699+'Block Breakdown Prev'!Q699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R699+'Block Breakdown Prev'!R699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S699+'Block Breakdown Prev'!S699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T699+'Block Breakdown Prev'!T699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U699+'Block Breakdown Prev'!U699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V699+'Block Breakdown Prev'!V699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W699+'Block Breakdown Prev'!W699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X699+'Block Breakdown Prev'!X699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y699+'Block Breakdown Prev'!Y699","v":{"v":830,"d":"830.00"}},{"v":830,"d":"830.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5810,"d":"5,810"},{"v":5810,"d":"5,810"},{"$f":"+E699*Z699","v":{"v":5810,"d":"5,810.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.28","Termination for 6.0mm² 4 core cable",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",80,{"v":76.4,"d":"76.40"},{"v":6112,"d":"6,112.00"},{"$f":"+'Block Breakdown This'!G702+'Block Breakdown Prev'!G702","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H702+'Block Breakdown Prev'!H702","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I702+'Block Breakdown Prev'!I702","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J702+'Block Breakdown Prev'!J702","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K702+'Block Breakdown Prev'!K702","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L702+'Block Breakdown Prev'!L702","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M702+'Block Breakdown Prev'!M702","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N702+'Block Breakdown Prev'!N702","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O702+'Block Breakdown Prev'!O702","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P702+'Block Breakdown Prev'!P702","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q702+'Block Breakdown Prev'!Q702","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R702+'Block Breakdown Prev'!R702","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S702+'Block Breakdown Prev'!S702","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T702+'Block Breakdown Prev'!T702","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U702+'Block Breakdown Prev'!U702","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V702+'Block Breakdown Prev'!V702","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W702+'Block Breakdown Prev'!W702","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X702+'Block Breakdown Prev'!X702","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y702+'Block Breakdown Prev'!Y702","v":{"v":36,"d":"36.00"}},{"v":36,"d":"36.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2750.4,"d":"2,750"},{"v":2750.4,"d":"2,750"},{"$f":"+E702*Z702","v":{"v":2750.4,"d":"2,750.40"}}]
[null,"       Install","each",{"$f":"D702","v":80},{"v":160,"d":"160.00"},{"v":12800,"d":"12,800.00"},{"$f":"+'Block Breakdown This'!G703+'Block Breakdown Prev'!G703","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H703+'Block Breakdown Prev'!H703","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I703+'Block Breakdown Prev'!I703","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J703+'Block Breakdown Prev'!J703","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K703+'Block Breakdown Prev'!K703","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L703+'Block Breakdown Prev'!L703","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M703+'Block Breakdown Prev'!M703","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N703+'Block Breakdown Prev'!N703","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O703+'Block Breakdown Prev'!O703","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P703+'Block Breakdown Prev'!P703","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q703+'Block Breakdown Prev'!Q703","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R703+'Block Breakdown Prev'!R703","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S703+'Block Breakdown Prev'!S703","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T703+'Block Breakdown Prev'!T703","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U703+'Block Breakdown Prev'!U703","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V703+'Block Breakdown Prev'!V703","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W703+'Block Breakdown Prev'!W703","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X703+'Block Breakdown Prev'!X703","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y703+'Block Breakdown Prev'!Y703","v":{"v":36,"d":"36.00"}},{"v":36,"d":"36.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5760,"d":"5,760"},{"v":5760,"d":"5,760"},{"$f":"+E703*Z703","v":{"v":5760,"d":"5,760.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.29","4.0mm² 4 core",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",{"v":1800,"d":"1,800"},27.76,{"v":49968,"d":"49,968.00"},{"$f":"+'Block Breakdown This'!G706+'Block Breakdown Prev'!G706","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H706+'Block Breakdown Prev'!H706","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I706+'Block Breakdown Prev'!I706","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J706+'Block Breakdown Prev'!J706","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K706+'Block Breakdown Prev'!K706","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L706+'Block Breakdown Prev'!L706","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M706+'Block Breakdown Prev'!M706","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N706+'Block Breakdown Prev'!N706","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O706+'Block Breakdown Prev'!O706","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P706+'Block Breakdown Prev'!P706","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q706+'Block Breakdown Prev'!Q706","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R706+'Block Breakdown Prev'!R706","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S706+'Block Breakdown Prev'!S706","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T706+'Block Breakdown Prev'!T706","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U706+'Block Breakdown Prev'!U706","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V706+'Block Breakdown Prev'!V706","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W706+'Block Breakdown Prev'!W706","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X706+'Block Breakdown Prev'!X706","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y706+'Block Breakdown Prev'!Y706","v":{"v":300,"d":"300.00"}},{"v":300,"d":"300.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":8328,"d":"8,328"},{"v":8328,"d":"8,328"},{"$f":"+E706*Z706","v":{"v":8328,"d":"8,328.00"}}]
[null,"       Install","each",{"$f":"D706","v":{"v":1800,"d":"1,800"}},{"v":6,"d":"6.00"},{"v":10800,"d":"10,800.00"},{"$f":"+'Block Breakdown This'!G707+'Block Breakdown Prev'!G707","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H707+'Block Breakdown Prev'!H707","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I707+'Block Breakdown Prev'!I707","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J707+'Block Breakdown Prev'!J707","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K707+'Block Breakdown Prev'!K707","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L707+'Block Breakdown Prev'!L707","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M707+'Block Breakdown Prev'!M707","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N707+'Block Breakdown Prev'!N707","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O707+'Block Breakdown Prev'!O707","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P707+'Block Breakdown Prev'!P707","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q707+'Block Breakdown Prev'!Q707","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R707+'Block Breakdown Prev'!R707","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S707+'Block Breakdown Prev'!S707","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T707+'Block Breakdown Prev'!T707","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U707+'Block Breakdown Prev'!U707","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V707+'Block Breakdown Prev'!V707","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W707+'Block Breakdown Prev'!W707","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X707+'Block Breakdown Prev'!X707","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y707+'Block Breakdown Prev'!Y707","v":{"v":300,"d":"300.00"}},{"v":300,"d":"300.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1800,"d":"1,800"},{"v":1800,"d":"1,800"},{"$f":"+E707*Z707","v":{"v":1800,"d":"1,800.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.30","Termination for 4.0mm² 4 core cable",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",280,62.61,{"v":17530.8,"d":"17,530.80"},{"$f":"+'Block Breakdown This'!G710+'Block Breakdown Prev'!G710","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H710+'Block Breakdown Prev'!H710","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I710+'Block Breakdown Prev'!I710","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J710+'Block Breakdown Prev'!J710","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K710+'Block Breakdown Prev'!K710","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L710+'Block Breakdown Prev'!L710","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M710+'Block Breakdown Prev'!M710","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N710+'Block Breakdown Prev'!N710","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O710+'Block Breakdown Prev'!O710","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P710+'Block Breakdown Prev'!P710","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q710+'Block Breakdown Prev'!Q710","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R710+'Block Breakdown Prev'!R710","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S710+'Block Breakdown Prev'!S710","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T710+'Block Breakdown Prev'!T710","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U710+'Block Breakdown Prev'!U710","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V710+'Block Breakdown Prev'!V710","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W710+'Block Breakdown Prev'!W710","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X710+'Block Breakdown Prev'!X710","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y710+'Block Breakdown Prev'!Y710","v":{"v":36,"d":"36.00"}},{"v":36,"d":"36.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2253.96,"d":"2,254"},{"v":2253.96,"d":"2,254"},{"$f":"+E710*Z710","v":{"v":2253.96,"d":"2,253.96"}}]
[null,"       Install","each",{"$f":"D710","v":280},{"v":140,"d":"140.00"},{"v":39200,"d":"39,200.00"},{"$f":"+'Block Breakdown This'!G711+'Block Breakdown Prev'!G711","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H711+'Block Breakdown Prev'!H711","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I711+'Block Breakdown Prev'!I711","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J711+'Block Breakdown Prev'!J711","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K711+'Block Breakdown Prev'!K711","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L711+'Block Breakdown Prev'!L711","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M711+'Block Breakdown Prev'!M711","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N711+'Block Breakdown Prev'!N711","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O711+'Block Breakdown Prev'!O711","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P711+'Block Breakdown Prev'!P711","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q711+'Block Breakdown Prev'!Q711","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R711+'Block Breakdown Prev'!R711","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S711+'Block Breakdown Prev'!S711","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T711+'Block Breakdown Prev'!T711","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U711+'Block Breakdown Prev'!U711","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V711+'Block Breakdown Prev'!V711","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W711+'Block Breakdown Prev'!W711","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X711+'Block Breakdown Prev'!X711","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y711+'Block Breakdown Prev'!Y711","v":{"v":36,"d":"36.00"}},{"v":36,"d":"36.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5040,"d":"5,040"},{"v":5040,"d":"5,040"},{"$f":"+E711*Z711","v":{"v":5040,"d":"5,040.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.1.31","2.5mm² 4 core",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",{"v":1100,"d":"1,100"},19.64,{"v":21604,"d":"21,604.00"},{"$f":"+'Block Breakdown This'!G714+'Block Breakdown Prev'!G714","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H714+'Block Breakdown Prev'!H714","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I714+'Block Breakdown Prev'!I714","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J714+'Block Breakdown Prev'!J714","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K714+'Block Breakdown Prev'!K714","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L714+'Block Breakdown Prev'!L714","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M714+'Block Breakdown Prev'!M714","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N714+'Block Breakdown Prev'!N714","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O714+'Block Breakdown Prev'!O714","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P714+'Block Breakdown Prev'!P714","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q714+'Block Breakdown Prev'!Q714","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R714+'Block Breakdown Prev'!R714","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S714+'Block Breakdown Prev'!S714","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T714+'Block Breakdown Prev'!T714","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U714+'Block Breakdown Prev'!U714","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V714+'Block Breakdown Prev'!V714","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W714+'Block Breakdown Prev'!W714","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X714+'Block Breakdown Prev'!X714","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y714+'Block Breakdown Prev'!Y714","v":{"v":100,"d":"100.00"}},{"v":100,"d":"100.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1964,"d":"1,964"},{"v":1964,"d":"1,964"},{"$f":"+E714*Z714","v":{"v":1964,"d":"1,964.00"}}]
[null,"       Install","each",{"$f":"D714","v":{"v":1100,"d":"1,100"}},{"v":5,"d":"5.00"},{"v":5500,"d":"5,500.00"},{"$f":"+'Block Breakdown This'!G715+'Block Breakdown Prev'!G715","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H715+'Block Breakdown Prev'!H715","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I715+'Block Breakdown Prev'!I715","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J715+'Block Breakdown Prev'!J715","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K715+'Block Breakdown Prev'!K715","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L715+'Block Breakdown Prev'!L715","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M715+'Block Breakdown Prev'!M715","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N715+'Block Breakdown Prev'!N715","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O715+'Block Breakdown Prev'!O715","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P715+'Block Breakdown Prev'!P715","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q715+'Block Breakdown Prev'!Q715","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R715+'Block Breakdown Prev'!R715","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S715+'Block Breakdown Prev'!S715","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T715+'Block Breakdown Prev'!T715","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U715+'Block Breakdown Prev'!U715","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V715+'Block Breakdown Prev'!V715","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W715+'Block Breakdown Prev'!W715","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X715+'Block Breakdown Prev'!X715","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y715+'Block Breakdown Prev'!Y715","v":{"v":100,"d":"100.00"}},{"v":100,"d":"100.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,500,500,{"$f":"+E715*Z715","v":{"v":500,"d":"500.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E716*Z716","v":{"v":0,"d":"0.00"}}]
["4.1.32","Termination for 2.5mm² 4 core cable",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",120,58.78,{"v":7053.6,"d":"7,053.60"},{"$f":"+'Block Breakdown This'!G718+'Block Breakdown Prev'!G718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H718+'Block Breakdown Prev'!H718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I718+'Block Breakdown Prev'!I718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J718+'Block Breakdown Prev'!J718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K718+'Block Breakdown Prev'!K718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L718+'Block Breakdown Prev'!L718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M718+'Block Breakdown Prev'!M718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N718+'Block Breakdown Prev'!N718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O718+'Block Breakdown Prev'!O718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P718+'Block Breakdown Prev'!P718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q718+'Block Breakdown Prev'!Q718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R718+'Block Breakdown Prev'!R718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S718+'Block Breakdown Prev'!S718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T718+'Block Breakdown Prev'!T718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U718+'Block Breakdown Prev'!U718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V718+'Block Breakdown Prev'!V718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W718+'Block Breakdown Prev'!W718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X718+'Block Breakdown Prev'!X718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y718+'Block Breakdown Prev'!Y718","v":{"v":2,"d":"2.00"}},{"v":2,"d":"2.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":117.56,"d":"118"},{"v":117.56,"d":"118"},{"$f":"+E718*Z718","v":117.56}]
[null,"       Install","each",{"$f":"D718","v":120},{"v":120,"d":"120.00"},{"v":14400,"d":"14,400.00"},{"$f":"+'Block Breakdown This'!G719+'Block Breakdown Prev'!G719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H719+'Block Breakdown Prev'!H719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I719+'Block Breakdown Prev'!I719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J719+'Block Breakdown Prev'!J719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K719+'Block Breakdown Prev'!K719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L719+'Block Breakdown Prev'!L719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M719+'Block Breakdown Prev'!M719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N719+'Block Breakdown Prev'!N719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O719+'Block Breakdown Prev'!O719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P719+'Block Breakdown Prev'!P719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q719+'Block Breakdown Prev'!Q719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R719+'Block Breakdown Prev'!R719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S719+'Block Breakdown Prev'!S719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T719+'Block Breakdown Prev'!T719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U719+'Block Breakdown Prev'!U719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V719+'Block Breakdown Prev'!V719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W719+'Block Breakdown Prev'!W719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X719+'Block Breakdown Prev'!X719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y719+'Block Breakdown Prev'!Y719","v":{"v":2,"d":"2.00"}},{"v":2,"d":"2.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,240,240,{"$f":"+E719*Z719","v":{"v":240,"d":"240.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":4.2,"d":"4.20"},"Bare copper earth wire tied to a corresponding cable including termination",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["4.2.1","95mm²",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","       Supply","m",{"$f":"D632","v":{"v":2000,"d":"2,000"}},{"v":72,"d":"72.00"},{"v":144000,"d":"144,000.00"},{"$f":"+'Block Breakdown This'!G724+'Block Breakdown Prev'!G724","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H724+'Block Breakdown Prev'!H724","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I724+'Block Breakdown Prev'!I724","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J724+'Block Breakdown Prev'!J724","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K724+'Block Breakdown Prev'!K724","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L724+'Block Breakdown Prev'!L724","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M724+'Block Breakdown Prev'!M724","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N724+'Block Breakdown Prev'!N724","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O724+'Block Breakdown Prev'!O724","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P724+'Block Breakdown Prev'!P724","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q724+'Block Breakdown Prev'!Q724","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R724+'Block Breakdown Prev'!R724","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S724+'Block Breakdown Prev'!S724","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T724+'Block Breakdown Prev'!T724","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U724+'Block Breakdown Prev'!U724","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V724+'Block Breakdown Prev'!V724","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W724+'Block Breakdown Prev'!W724","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X724+'Block Breakdown Prev'!X724","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y724+'Block Breakdown Prev'!Y724","v":{"v":342,"d":"342.00"}},{"v":342,"d":"342.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":24624,"d":"24,624"},{"v":24624,"d":"24,624"},{"$f":"+E724*Z724","v":{"v":24624,"d":"24,624.00"}}]
[" ","       Install","m",{"$f":"D724","v":{"v":2000,"d":"2,000"}},{"v":2,"d":"2.00"},{"v":4000,"d":"4,000.00"},{"$f":"+'Block Breakdown This'!G725+'Block Breakdown Prev'!G725","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H725+'Block Breakdown Prev'!H725","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I725+'Block Breakdown Prev'!I725","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J725+'Block Breakdown Prev'!J725","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K725+'Block Breakdown Prev'!K725","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L725+'Block Breakdown Prev'!L725","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M725+'Block Breakdown Prev'!M725","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N725+'Block Breakdown Prev'!N725","v":{"v":192,"d":"192.00"}},{"$f":"+'Block Breakdown This'!O725+'Block Breakdown Prev'!O725","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P725+'Block Breakdown Prev'!P725","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q725+'Block Breakdown Prev'!Q725","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R725+'Block Breakdown Prev'!R725","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S725+'Block Breakdown Prev'!S725","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T725+'Block Breakdown Prev'!T725","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U725+'Block Breakdown Prev'!U725","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V725+'Block Breakdown Prev'!V725","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W725+'Block Breakdown Prev'!W725","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X725+'Block Breakdown Prev'!X725","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y725+'Block Breakdown Prev'!Y725","v":{"v":342,"d":"342.00"}},{"v":534,"d":"534.00"},0,0,0,0,0,0,0,384,0,0,0,0,0,0,0,0,684,{"v":1068,"d":"1,068"},{"$f":"+E725*Z725","v":{"v":1068,"d":"1,068.00"}}]
[" ",{"$nulls":4}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.2.2","70mm²",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[" ","       Supply","m",{"$f":"D640","v":700},{"v":53,"d":"53.00"},{"v":37100,"d":"37,100.00"},{"$f":"+'Block Breakdown This'!G728+'Block Breakdown Prev'!G728","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H728+'Block Breakdown Prev'!H728","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I728+'Block Breakdown Prev'!I728","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J728+'Block Breakdown Prev'!J728","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K728+'Block Breakdown Prev'!K728","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L728+'Block Breakdown Prev'!L728","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M728+'Block Breakdown Prev'!M728","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N728+'Block Breakdown Prev'!N728","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O728+'Block Breakdown Prev'!O728","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P728+'Block Breakdown Prev'!P728","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q728+'Block Breakdown Prev'!Q728","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R728+'Block Breakdown Prev'!R728","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S728+'Block Breakdown Prev'!S728","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T728+'Block Breakdown Prev'!T728","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U728+'Block Breakdown Prev'!U728","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V728+'Block Breakdown Prev'!V728","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W728+'Block Breakdown Prev'!W728","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X728+'Block Breakdown Prev'!X728","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y728+'Block Breakdown Prev'!Y728","v":{"v":957,"d":"957.00"}},{"v":957,"d":"957.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":50721,"d":"50,721"},{"v":50721,"d":"50,721"},{"$f":"+E728*Z728","v":{"v":50721,"d":"50,721.00"}}]
[" ","       Install","m",{"$f":"D728","v":700},{"v":2,"d":"2.00"},{"v":1400,"d":"1,400.00"},{"$f":"+'Block Breakdown This'!G729+'Block Breakdown Prev'!G729","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H729+'Block Breakdown Prev'!H729","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I729+'Block Breakdown Prev'!I729","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J729+'Block Breakdown Prev'!J729","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K729+'Block Breakdown Prev'!K729","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L729+'Block Breakdown Prev'!L729","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M729+'Block Breakdown Prev'!M729","v":{"v":168,"d":"168.00"}},{"$f":"+'Block Breakdown This'!N729+'Block Breakdown Prev'!N729","v":{"v":240,"d":"240.00"}},{"$f":"+'Block Breakdown This'!O729+'Block Breakdown Prev'!O729","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P729+'Block Breakdown Prev'!P729","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q729+'Block Breakdown Prev'!Q729","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R729+'Block Breakdown Prev'!R729","v":{"v":142,"d":"142.00"}},{"$f":"+'Block Breakdown This'!S729+'Block Breakdown Prev'!S729","v":{"v":192,"d":"192.00"}},{"$f":"+'Block Breakdown This'!T729+'Block Breakdown Prev'!T729","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U729+'Block Breakdown Prev'!U729","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V729+'Block Breakdown Prev'!V729","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W729+'Block Breakdown Prev'!W729","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X729+'Block Breakdown Prev'!X729","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y729+'Block Breakdown Prev'!Y729","v":{"v":215,"d":"215.00"}},{"v":957,"d":"957.00"},0,0,0,0,0,0,336,480,0,0,0,284,384,0,0,0,430,{"v":1914,"d":"1,914"},{"$f":"+E729*Z729","v":{"v":1914,"d":"1,914.00"}}]
[" ",{"$nulls":4}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.2.3","50mm²",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[" ","       Supply","m",{"$f":"D648","v":{"v":1700,"d":"1,700"}},{"v":38,"d":"38.00"},{"v":64600,"d":"64,600.00"},{"$f":"+'Block Breakdown This'!G732+'Block Breakdown Prev'!G732","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H732+'Block Breakdown Prev'!H732","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I732+'Block Breakdown Prev'!I732","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J732+'Block Breakdown Prev'!J732","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K732+'Block Breakdown Prev'!K732","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L732+'Block Breakdown Prev'!L732","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M732+'Block Breakdown Prev'!M732","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N732+'Block Breakdown Prev'!N732","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O732+'Block Breakdown Prev'!O732","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P732+'Block Breakdown Prev'!P732","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q732+'Block Breakdown Prev'!Q732","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R732+'Block Breakdown Prev'!R732","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S732+'Block Breakdown Prev'!S732","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T732+'Block Breakdown Prev'!T732","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U732+'Block Breakdown Prev'!U732","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V732+'Block Breakdown Prev'!V732","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W732+'Block Breakdown Prev'!W732","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X732+'Block Breakdown Prev'!X732","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y732+'Block Breakdown Prev'!Y732","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E732*Z732","v":{"v":0,"d":"0.00"}}]
[" ","       Install","m",{"$f":"D732","v":{"v":1700,"d":"1,700"}},{"v":2,"d":"2.00"},{"v":3400,"d":"3,400.00"},{"$f":"+'Block Breakdown This'!G733+'Block Breakdown Prev'!G733","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H733+'Block Breakdown Prev'!H733","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I733+'Block Breakdown Prev'!I733","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J733+'Block Breakdown Prev'!J733","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K733+'Block Breakdown Prev'!K733","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L733+'Block Breakdown Prev'!L733","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M733+'Block Breakdown Prev'!M733","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N733+'Block Breakdown Prev'!N733","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O733+'Block Breakdown Prev'!O733","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P733+'Block Breakdown Prev'!P733","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q733+'Block Breakdown Prev'!Q733","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R733+'Block Breakdown Prev'!R733","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S733+'Block Breakdown Prev'!S733","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T733+'Block Breakdown Prev'!T733","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U733+'Block Breakdown Prev'!U733","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V733+'Block Breakdown Prev'!V733","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W733+'Block Breakdown Prev'!W733","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X733+'Block Breakdown Prev'!X733","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y733+'Block Breakdown Prev'!Y733","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E733*Z733","v":{"v":0,"d":"0.00"}}]
[" ",{"$nulls":4}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.2.4","35mm²",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[" ","       Supply","m",{"$f":"D656","v":{"v":1500,"d":"1,500"}},{"v":28,"d":"28.00"},{"v":42000,"d":"42,000.00"},{"$f":"+'Block Breakdown This'!G736+'Block Breakdown Prev'!G736","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H736+'Block Breakdown Prev'!H736","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I736+'Block Breakdown Prev'!I736","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J736+'Block Breakdown Prev'!J736","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K736+'Block Breakdown Prev'!K736","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L736+'Block Breakdown Prev'!L736","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M736+'Block Breakdown Prev'!M736","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N736+'Block Breakdown Prev'!N736","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O736+'Block Breakdown Prev'!O736","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P736+'Block Breakdown Prev'!P736","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q736+'Block Breakdown Prev'!Q736","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R736+'Block Breakdown Prev'!R736","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S736+'Block Breakdown Prev'!S736","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T736+'Block Breakdown Prev'!T736","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U736+'Block Breakdown Prev'!U736","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V736+'Block Breakdown Prev'!V736","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W736+'Block Breakdown Prev'!W736","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X736+'Block Breakdown Prev'!X736","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y736+'Block Breakdown Prev'!Y736","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E736*Z736","v":{"v":0,"d":"0.00"}}]
[" ","       Install","m",{"$f":"D736","v":{"v":1500,"d":"1,500"}},{"v":2,"d":"2.00"},{"v":3000,"d":"3,000.00"},{"$f":"+'Block Breakdown This'!G737+'Block Breakdown Prev'!G737","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H737+'Block Breakdown Prev'!H737","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I737+'Block Breakdown Prev'!I737","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J737+'Block Breakdown Prev'!J737","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K737+'Block Breakdown Prev'!K737","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L737+'Block Breakdown Prev'!L737","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M737+'Block Breakdown Prev'!M737","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N737+'Block Breakdown Prev'!N737","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O737+'Block Breakdown Prev'!O737","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P737+'Block Breakdown Prev'!P737","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q737+'Block Breakdown Prev'!Q737","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R737+'Block Breakdown Prev'!R737","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S737+'Block Breakdown Prev'!S737","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T737+'Block Breakdown Prev'!T737","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U737+'Block Breakdown Prev'!U737","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V737+'Block Breakdown Prev'!V737","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W737+'Block Breakdown Prev'!W737","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X737+'Block Breakdown Prev'!X737","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y737+'Block Breakdown Prev'!Y737","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E737*Z737","v":{"v":0,"d":"0.00"}}]
[" ",{"$nulls":4}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.2.5","25mm²",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[" ","       Supply","m",{"$f":"D664","v":900},{"v":19,"d":"19.00"},{"v":17100,"d":"17,100.00"},{"$f":"+'Block Breakdown This'!G740+'Block Breakdown Prev'!G740","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H740+'Block Breakdown Prev'!H740","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I740+'Block Breakdown Prev'!I740","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J740+'Block Breakdown Prev'!J740","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K740+'Block Breakdown Prev'!K740","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L740+'Block Breakdown Prev'!L740","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M740+'Block Breakdown Prev'!M740","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N740+'Block Breakdown Prev'!N740","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O740+'Block Breakdown Prev'!O740","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P740+'Block Breakdown Prev'!P740","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q740+'Block Breakdown Prev'!Q740","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R740+'Block Breakdown Prev'!R740","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S740+'Block Breakdown Prev'!S740","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T740+'Block Breakdown Prev'!T740","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U740+'Block Breakdown Prev'!U740","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V740+'Block Breakdown Prev'!V740","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W740+'Block Breakdown Prev'!W740","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X740+'Block Breakdown Prev'!X740","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y740+'Block Breakdown Prev'!Y740","v":{"v":1000,"d":"1,000.00"}},{"v":1000,"d":"1,000.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":19000,"d":"19,000"},{"v":19000,"d":"19,000"},{"$f":"+E740*Z740","v":{"v":19000,"d":"19,000.00"}}]
[null,"       Install","m",{"$f":"D740","v":900},{"v":2,"d":"2.00"},{"v":1800,"d":"1,800.00"},{"$f":"+'Block Breakdown This'!G741+'Block Breakdown Prev'!G741","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H741+'Block Breakdown Prev'!H741","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I741+'Block Breakdown Prev'!I741","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J741+'Block Breakdown Prev'!J741","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K741+'Block Breakdown Prev'!K741","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L741+'Block Breakdown Prev'!L741","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M741+'Block Breakdown Prev'!M741","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N741+'Block Breakdown Prev'!N741","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O741+'Block Breakdown Prev'!O741","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P741+'Block Breakdown Prev'!P741","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q741+'Block Breakdown Prev'!Q741","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R741+'Block Breakdown Prev'!R741","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S741+'Block Breakdown Prev'!S741","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T741+'Block Breakdown Prev'!T741","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U741+'Block Breakdown Prev'!U741","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V741+'Block Breakdown Prev'!V741","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W741+'Block Breakdown Prev'!W741","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X741+'Block Breakdown Prev'!X741","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y741+'Block Breakdown Prev'!Y741","v":{"v":1000,"d":"1,000.00"}},{"v":1000,"d":"1,000.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"$f":"+E741*Z741","v":{"v":2000,"d":"2,000.00"}}]
[" "]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F691:F743)","v":{"v":5683544.640000001,"d":"5,683,544.64"}},{"$nulls":38},{"$f":"SUM(AS691:AS743)","v":{"v":2552311.6000000006,"d":"2,552,311.60"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A689","v":"BILL NO. 4 : CABLES (SMME PACKAGE No2)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F744","v":{"v":5683544.640000001,"d":"5,683,544.64"}},{"$nulls":38},{"$f":"AS744","v":{"v":2552311.6000000006,"d":"2,552,311.60"}}]
[]
["4.2.6","16mm²",null," ",null," "]
[" ","       Supply","m",{"$f":"D672","v":{"v":3385,"d":"3,385"}},{"v":13,"d":"13.00"},{"$f":"$D754*E754","v":{"v":44005,"d":"44,005.00"}},{"$f":"+'Block Breakdown This'!G$754+'Block Breakdown Prev'!G$754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H754+'Block Breakdown Prev'!H754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I754+'Block Breakdown Prev'!I754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J754+'Block Breakdown Prev'!J754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K754+'Block Breakdown Prev'!K754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L754+'Block Breakdown Prev'!L754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M754+'Block Breakdown Prev'!M754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N754+'Block Breakdown Prev'!N754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O754+'Block Breakdown Prev'!O754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P754+'Block Breakdown Prev'!P754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q754+'Block Breakdown Prev'!Q754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R754+'Block Breakdown Prev'!R754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S754+'Block Breakdown Prev'!S754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T754+'Block Breakdown Prev'!T754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U754+'Block Breakdown Prev'!U754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V754+'Block Breakdown Prev'!V754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W754+'Block Breakdown Prev'!W754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X754+'Block Breakdown Prev'!X754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y754+'Block Breakdown Prev'!Y754","v":{"v":100,"d":"100.00"}},{"$f":"SUM(G754:Y754)","v":{"v":100,"d":"100.00"}},{"$f":"G754*E754","v":0},{"$f":"H754*E754","v":0},{"$f":"I754*E754","v":0},{"$f":"J754*E754","v":0},{"$f":"K754*E754","v":0},{"$f":"L754*E754","v":0},{"$f":"+M754*E754","v":0},{"$f":"N754*E754","v":0},{"$f":"O754*E754","v":0},{"$f":"P754*E754","v":0},{"$f":"Q754*E754","v":0},{"$f":"R754*E754","v":0},{"$f":"S754*E754","v":0},{"$f":"T754*E754","v":0},{"$f":"W754*E754","v":0},{"$f":"X754*E754","v":0},{"$f":"Y754*E754","v":{"v":1300,"d":"1,300"}},{"$f":"SUM(AA754:AQ754)","v":{"v":1300,"d":"1,300"}},{"$f":"+E754*Z754","v":{"v":1300,"d":"1,300.00"}}]
[" ","       Install","m",{"$f":"D754","v":{"v":3385,"d":"3,385"}},{"v":2,"d":"2.00"},{"v":6770,"d":"6,770.00"},{"$f":"+'Block Breakdown This'!G755+'Block Breakdown Prev'!G755","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H755+'Block Breakdown Prev'!H755","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I755+'Block Breakdown Prev'!I755","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J755+'Block Breakdown Prev'!J755","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K755+'Block Breakdown Prev'!K755","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L755+'Block Breakdown Prev'!L755","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M755+'Block Breakdown Prev'!M755","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N755+'Block Breakdown Prev'!N755","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O755+'Block Breakdown Prev'!O755","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P755+'Block Breakdown Prev'!P755","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q755+'Block Breakdown Prev'!Q755","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R755+'Block Breakdown Prev'!R755","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S755+'Block Breakdown Prev'!S755","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T755+'Block Breakdown Prev'!T755","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U755+'Block Breakdown Prev'!U755","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V755+'Block Breakdown Prev'!V755","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W755+'Block Breakdown Prev'!W755","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X755+'Block Breakdown Prev'!X755","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y755+'Block Breakdown Prev'!Y755","v":{"v":100,"d":"100.00"}},{"$f":"SUM(G755:Y755)","v":{"v":100,"d":"100.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,{"$f":"SUM(AA755:AQ755)","v":200},{"$f":"+E755*Z755","v":{"v":200,"d":"200.00"}}]
[" ",{"$nulls":4}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.2.7","10mm²",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",{"$f":"D680","v":{"v":3730,"d":"3,730"}},{"v":8.5,"d":"8.50"},{"v":31705,"d":"31,705.00"},{"$f":"+'Block Breakdown This'!G758+'Block Breakdown Prev'!G758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H758+'Block Breakdown Prev'!H758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I758+'Block Breakdown Prev'!I758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J758+'Block Breakdown Prev'!J758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K758+'Block Breakdown Prev'!K758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L758+'Block Breakdown Prev'!L758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M758+'Block Breakdown Prev'!M758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N758+'Block Breakdown Prev'!N758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O758+'Block Breakdown Prev'!O758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P758+'Block Breakdown Prev'!P758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q758+'Block Breakdown Prev'!Q758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R758+'Block Breakdown Prev'!R758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S758+'Block Breakdown Prev'!S758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T758+'Block Breakdown Prev'!T758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U758+'Block Breakdown Prev'!U758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V758+'Block Breakdown Prev'!V758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W758+'Block Breakdown Prev'!W758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X758+'Block Breakdown Prev'!X758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y758+'Block Breakdown Prev'!Y758","v":{"v":976,"d":"976.00"}},{"$f":"SUM(G758:Y758)","v":{"v":976,"d":"976.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":8296,"d":"8,296"},{"v":8296,"d":"8,296"},{"$f":"+E758*Z758","v":{"v":8296,"d":"8,296.00"}}]
[null,"       Install","m",{"$f":"D758","v":{"v":3730,"d":"3,730"}},{"v":2,"d":"2.00"},{"v":7460,"d":"7,460.00"},{"$f":"+'Block Breakdown This'!G759+'Block Breakdown Prev'!G759","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H759+'Block Breakdown Prev'!H759","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I759+'Block Breakdown Prev'!I759","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J759+'Block Breakdown Prev'!J759","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K759+'Block Breakdown Prev'!K759","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L759+'Block Breakdown Prev'!L759","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M759+'Block Breakdown Prev'!M759","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N759+'Block Breakdown Prev'!N759","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O759+'Block Breakdown Prev'!O759","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P759+'Block Breakdown Prev'!P759","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q759+'Block Breakdown Prev'!Q759","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R759+'Block Breakdown Prev'!R759","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S759+'Block Breakdown Prev'!S759","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T759+'Block Breakdown Prev'!T759","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U759+'Block Breakdown Prev'!U759","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V759+'Block Breakdown Prev'!V759","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W759+'Block Breakdown Prev'!W759","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X759+'Block Breakdown Prev'!X759","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y759+'Block Breakdown Prev'!Y759","v":{"v":976,"d":"976.00"}},{"$f":"SUM(G759:Y759)","v":{"v":976,"d":"976.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1952,"d":"1,952"},{"v":1952,"d":"1,952"},{"$f":"+E759*Z759","v":{"v":1952,"d":"1,952.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.2.8","6.0mm²",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[" ","       Supply","m",{"$f":"D698","v":{"v":3100,"d":"3,100"}},{"v":5,"d":"5.00"},{"v":15500,"d":"15,500.00"},{"$f":"+'Block Breakdown This'!G762+'Block Breakdown Prev'!G762","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H762+'Block Breakdown Prev'!H762","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I762+'Block Breakdown Prev'!I762","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J762+'Block Breakdown Prev'!J762","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K762+'Block Breakdown Prev'!K762","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L762+'Block Breakdown Prev'!L762","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M762+'Block Breakdown Prev'!M762","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N762+'Block Breakdown Prev'!N762","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O762+'Block Breakdown Prev'!O762","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P762+'Block Breakdown Prev'!P762","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q762+'Block Breakdown Prev'!Q762","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R762+'Block Breakdown Prev'!R762","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S762+'Block Breakdown Prev'!S762","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T762+'Block Breakdown Prev'!T762","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U762+'Block Breakdown Prev'!U762","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V762+'Block Breakdown Prev'!V762","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W762+'Block Breakdown Prev'!W762","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X762+'Block Breakdown Prev'!X762","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y762+'Block Breakdown Prev'!Y762","v":{"v":340,"d":"340.00"}},{"$f":"SUM(G762:Y762)","v":{"v":340,"d":"340.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1700,"d":"1,700"},{"v":1700,"d":"1,700"},{"$f":"+E762*Z762","v":{"v":1700,"d":"1,700.00"}}]
[" ","       Install","m",{"$f":"D762","v":{"v":3100,"d":"3,100"}},{"v":2,"d":"2.00"},{"v":6200,"d":"6,200.00"},{"$f":"+'Block Breakdown This'!G763+'Block Breakdown Prev'!G763","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H763+'Block Breakdown Prev'!H763","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I763+'Block Breakdown Prev'!I763","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J763+'Block Breakdown Prev'!J763","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K763+'Block Breakdown Prev'!K763","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L763+'Block Breakdown Prev'!L763","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M763+'Block Breakdown Prev'!M763","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N763+'Block Breakdown Prev'!N763","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O763+'Block Breakdown Prev'!O763","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P763+'Block Breakdown Prev'!P763","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q763+'Block Breakdown Prev'!Q763","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R763+'Block Breakdown Prev'!R763","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S763+'Block Breakdown Prev'!S763","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T763+'Block Breakdown Prev'!T763","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U763+'Block Breakdown Prev'!U763","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V763+'Block Breakdown Prev'!V763","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W763+'Block Breakdown Prev'!W763","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X763+'Block Breakdown Prev'!X763","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y763+'Block Breakdown Prev'!Y763","v":{"v":340,"d":"340.00"}},{"$f":"SUM(G763:Y763)","v":{"v":340,"d":"340.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,680,680,{"$f":"+E763*Z763","v":{"v":680,"d":"680.00"}}]
[" ",{"$nulls":4}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.2.9","4.0mm²",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[" ","       Supply","m",{"$f":"D706","v":{"v":1800,"d":"1,800"}},3.31,{"v":5958,"d":"5,958.00"},{"$f":"+'Block Breakdown This'!G766+'Block Breakdown Prev'!G766","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H766+'Block Breakdown Prev'!H766","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I766+'Block Breakdown Prev'!I766","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J766+'Block Breakdown Prev'!J766","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K766+'Block Breakdown Prev'!K766","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L766+'Block Breakdown Prev'!L766","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M766+'Block Breakdown Prev'!M766","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N766+'Block Breakdown Prev'!N766","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O766+'Block Breakdown Prev'!O766","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P766+'Block Breakdown Prev'!P766","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q766+'Block Breakdown Prev'!Q766","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R766+'Block Breakdown Prev'!R766","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S766+'Block Breakdown Prev'!S766","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T766+'Block Breakdown Prev'!T766","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U766+'Block Breakdown Prev'!U766","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V766+'Block Breakdown Prev'!V766","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W766+'Block Breakdown Prev'!W766","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X766+'Block Breakdown Prev'!X766","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y766+'Block Breakdown Prev'!Y766","v":{"v":300,"d":"300.00"}},{"$f":"SUM(G766:Y766)","v":{"v":300,"d":"300.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,993,993,{"$f":"+E766*Z766","v":{"v":993,"d":"993.00"}}]
[" ","       Install","m",{"$f":"D766","v":{"v":1800,"d":"1,800"}},{"v":2,"d":"2.00"},{"v":3600,"d":"3,600.00"},{"$f":"+'Block Breakdown This'!G767+'Block Breakdown Prev'!G767","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H767+'Block Breakdown Prev'!H767","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I767+'Block Breakdown Prev'!I767","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J767+'Block Breakdown Prev'!J767","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K767+'Block Breakdown Prev'!K767","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L767+'Block Breakdown Prev'!L767","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M767+'Block Breakdown Prev'!M767","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N767+'Block Breakdown Prev'!N767","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O767+'Block Breakdown Prev'!O767","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P767+'Block Breakdown Prev'!P767","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q767+'Block Breakdown Prev'!Q767","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R767+'Block Breakdown Prev'!R767","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S767+'Block Breakdown Prev'!S767","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T767+'Block Breakdown Prev'!T767","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U767+'Block Breakdown Prev'!U767","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V767+'Block Breakdown Prev'!V767","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W767+'Block Breakdown Prev'!W767","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X767+'Block Breakdown Prev'!X767","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y767+'Block Breakdown Prev'!Y767","v":{"v":300,"d":"300.00"}},{"$f":"SUM(G767:Y767)","v":{"v":300,"d":"300.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,600,600,{"$f":"+E767*Z767","v":{"v":600,"d":"600.00"}}]
[" ",{"$nulls":4}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["4.2.10","2.5mm²",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","m",{"$f":"D714","v":{"v":1100,"d":"1,100"}},2.12,{"v":2332,"d":"2,332.00"},{"$f":"+'Block Breakdown This'!G770+'Block Breakdown Prev'!G770","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H770+'Block Breakdown Prev'!H770","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I770+'Block Breakdown Prev'!I770","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J770+'Block Breakdown Prev'!J770","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K770+'Block Breakdown Prev'!K770","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L770+'Block Breakdown Prev'!L770","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M770+'Block Breakdown Prev'!M770","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N770+'Block Breakdown Prev'!N770","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O770+'Block Breakdown Prev'!O770","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P770+'Block Breakdown Prev'!P770","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q770+'Block Breakdown Prev'!Q770","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R770+'Block Breakdown Prev'!R770","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S770+'Block Breakdown Prev'!S770","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T770+'Block Breakdown Prev'!T770","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U770+'Block Breakdown Prev'!U770","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V770+'Block Breakdown Prev'!V770","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W770+'Block Breakdown Prev'!W770","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X770+'Block Breakdown Prev'!X770","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y770+'Block Breakdown Prev'!Y770","v":{"v":100,"d":"100.00"}},{"$f":"SUM(G770:Y770)","v":{"v":100,"d":"100.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,212,212,{"$f":"+E770*Z770","v":{"v":212,"d":"212.00"}}]
[null,"       Install","m",{"$f":"D770","v":{"v":1100,"d":"1,100"}},{"v":2,"d":"2.00"},{"v":2200,"d":"2,200.00"},{"$f":"+'Block Breakdown This'!G771+'Block Breakdown Prev'!G771","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H771+'Block Breakdown Prev'!H771","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I771+'Block Breakdown Prev'!I771","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J771+'Block Breakdown Prev'!J771","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K771+'Block Breakdown Prev'!K771","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L771+'Block Breakdown Prev'!L771","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M771+'Block Breakdown Prev'!M771","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N771+'Block Breakdown Prev'!N771","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O771+'Block Breakdown Prev'!O771","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P771+'Block Breakdown Prev'!P771","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q771+'Block Breakdown Prev'!Q771","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R771+'Block Breakdown Prev'!R771","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S771+'Block Breakdown Prev'!S771","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T771+'Block Breakdown Prev'!T771","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U771+'Block Breakdown Prev'!U771","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V771+'Block Breakdown Prev'!V771","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W771+'Block Breakdown Prev'!W771","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X771+'Block Breakdown Prev'!X771","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y771+'Block Breakdown Prev'!Y771","v":{"v":100,"d":"100.00"}},{"$f":"SUM(G771:Y771)","v":{"v":100,"d":"100.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,{"$f":"+E771*Z771","v":{"v":200,"d":"200.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[{"v":4.3,"d":"4.30"},"Manholes",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[" ","Supply and build either pre-cast or full wall manhole with light duty cover with the following minimum inside ",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"dimensions:  - 1200 x 1200 x 1000mm deep","each",20,{"v":3419.67,"d":"3,419.67"},{"v":68393.4,"d":"68,393.40"},{"$f":"+'Block Breakdown This'!G775+'Block Breakdown Prev'!G775","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H775+'Block Breakdown Prev'!H775","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I775+'Block Breakdown Prev'!I775","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J775+'Block Breakdown Prev'!J775","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K775+'Block Breakdown Prev'!K775","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L775+'Block Breakdown Prev'!L775","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M775+'Block Breakdown Prev'!M775","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N775+'Block Breakdown Prev'!N775","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O775+'Block Breakdown Prev'!O775","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P775+'Block Breakdown Prev'!P775","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q775+'Block Breakdown Prev'!Q775","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R775+'Block Breakdown Prev'!R775","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S775+'Block Breakdown Prev'!S775","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T775+'Block Breakdown Prev'!T775","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U775+'Block Breakdown Prev'!U775","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V775+'Block Breakdown Prev'!V775","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W775+'Block Breakdown Prev'!W775","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X775+'Block Breakdown Prev'!X775","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y775+'Block Breakdown Prev'!Y775","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G775:Y775)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E775*Z775","v":{"v":0,"d":"0.00"}}]
[null,"dimensions:  - 800 x 800 x 600mm deep","each",15,{"v":2801.78,"d":"2,801.78"},{"v":42026.700000000004,"d":"42,026.70"},{"$f":"+'Block Breakdown This'!G776+'Block Breakdown Prev'!G776","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H776+'Block Breakdown Prev'!H776","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I776+'Block Breakdown Prev'!I776","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J776+'Block Breakdown Prev'!J776","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K776+'Block Breakdown Prev'!K776","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L776+'Block Breakdown Prev'!L776","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M776+'Block Breakdown Prev'!M776","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N776+'Block Breakdown Prev'!N776","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O776+'Block Breakdown Prev'!O776","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P776+'Block Breakdown Prev'!P776","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q776+'Block Breakdown Prev'!Q776","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R776+'Block Breakdown Prev'!R776","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S776+'Block Breakdown Prev'!S776","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T776+'Block Breakdown Prev'!T776","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U776+'Block Breakdown Prev'!U776","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V776+'Block Breakdown Prev'!V776","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W776+'Block Breakdown Prev'!W776","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X776+'Block Breakdown Prev'!X776","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y776+'Block Breakdown Prev'!Y776","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G776:Y776)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E776*Z776","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[{"v":4.4,"d":"4.40"},"As Installed Drawings"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"Allow for the marking up of prints for the production of \"as installed\" records by the Engineer.","Sum",1,{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"$f":"+'Block Breakdown This'!G779+'Block Breakdown Prev'!G779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H779+'Block Breakdown Prev'!H779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I779+'Block Breakdown Prev'!I779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J779+'Block Breakdown Prev'!J779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K779+'Block Breakdown Prev'!K779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L779+'Block Breakdown Prev'!L779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M779+'Block Breakdown Prev'!M779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N779+'Block Breakdown Prev'!N779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O779+'Block Breakdown Prev'!O779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P779+'Block Breakdown Prev'!P779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q779+'Block Breakdown Prev'!Q779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R779+'Block Breakdown Prev'!R779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S779+'Block Breakdown Prev'!S779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T779+'Block Breakdown Prev'!T779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U779+'Block Breakdown Prev'!U779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V779+'Block Breakdown Prev'!V779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W779+'Block Breakdown Prev'!W779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X779+'Block Breakdown Prev'!X779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y779+'Block Breakdown Prev'!Y779","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G779:Y779)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E779*Z779","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[{"v":4.5,"d":"4.50"},"Mentoring and Management",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"A percentage of the SMME Package amoiunt to provide the Mentoring and Management of the SMME Contractors","%",1,{"$f":"5922194.74","v":{"v":5922194.74,"d":"5,922,194.74"}},{"$f":"E782*2.5%","v":{"v":148054.8685,"d":"148,054.87"}},{"$f":"+'Block Breakdown This'!G782+'Block Breakdown Prev'!G782","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H782+'Block Breakdown Prev'!H782","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I782+'Block Breakdown Prev'!I782","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J782+'Block Breakdown Prev'!J782","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K782+'Block Breakdown Prev'!K782","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L782+'Block Breakdown Prev'!L782","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M782+'Block Breakdown Prev'!M782","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N782+'Block Breakdown Prev'!N782","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O782+'Block Breakdown Prev'!O782","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P782+'Block Breakdown Prev'!P782","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q782+'Block Breakdown Prev'!Q782","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R782+'Block Breakdown Prev'!R782","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S782+'Block Breakdown Prev'!S782","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T782+'Block Breakdown Prev'!T782","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U782+'Block Breakdown Prev'!U782","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V782+'Block Breakdown Prev'!V782","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W782+'Block Breakdown Prev'!W782","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X782+'Block Breakdown Prev'!X782","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y782+'Block Breakdown Prev'!Y782","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G782:Y782)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E782*Z782","v":{"v":0,"d":"0.00"}}]
[{"$nulls":44}," "]
[]
[null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(F751:F784)","v":{"v":6070249.608500001,"d":"6,070,249.61"}},{"$nulls":38},{"$f":"SUM(AS751:AS784)","v":{"v":2568444.6000000006,"d":"2,568,444.60"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 5 : LUMINAIRES (SMME PACKAGE No3)"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[{"$nulls":3}," ",null," "]
[{"v":5.1,"d":"5.10"},"Luminaires"]
[null,"Luminaires mounted on concrete or suspended ceilings, or on brickwork including lamps and fixing material."]
[null,"NOTE:  See Part One of the contract document for detailed technical specifications."]
[]
["5.1.1","Type-A"]
[null,"       Supply","each",347,{"v":175,"d":"175.00"},{"$f":"$D799*E799","v":{"v":60725,"d":"60,725.00"}},{"$f":"+'Block Breakdown This'!G$799+'Block Breakdown Prev'!G$799","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H799+'Block Breakdown Prev'!H799","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I799+'Block Breakdown Prev'!I799","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J799+'Block Breakdown Prev'!J799","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K799+'Block Breakdown Prev'!K799","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L799+'Block Breakdown Prev'!L799","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M799+'Block Breakdown Prev'!M799","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N799+'Block Breakdown Prev'!N799","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O799+'Block Breakdown Prev'!O799","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P799+'Block Breakdown Prev'!P799","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q799+'Block Breakdown Prev'!Q799","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R799+'Block Breakdown Prev'!R799","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S799+'Block Breakdown Prev'!S799","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T799+'Block Breakdown Prev'!T799","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U799+'Block Breakdown Prev'!U799","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V799+'Block Breakdown Prev'!V799","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W799+'Block Breakdown Prev'!W799","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X799+'Block Breakdown Prev'!X799","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y799+'Block Breakdown Prev'!Y799","v":{"v":394,"d":"394.00"}},{"$f":"SUM(G799:Y799)","v":{"v":394,"d":"394.00"}},{"$f":"G799*E799","v":0},{"$f":"H799*E799","v":0},{"$f":"I799*E799","v":0},{"$f":"J799*E799","v":0},{"$f":"K799*E799","v":0},{"$f":"L799*E799","v":0},{"$f":"+M799*E799","v":0},{"$f":"N799*E799","v":0},{"$f":"O799*E799","v":0},{"$f":"P799*E799","v":0},{"$f":"Q799*E799","v":0},{"$f":"R799*E799","v":0},{"$f":"S799*E799","v":0},{"$f":"T799*E799","v":0},{"$f":"W799*E799","v":0},{"$f":"X799*E799","v":0},{"$f":"Y799*E799","v":{"v":68950,"d":"68,950"}},{"$f":"SUM(AA799:AQ799)","v":{"v":68950,"d":"68,950"}},{"$f":"+E799*Z799","v":{"v":68950,"d":"68,950.00"}}]
[null,"       Install","each",{"$f":"D799","v":347},{"v":70,"d":"70.00"},{"v":24290,"d":"24,290.00"},{"$f":"+'Block Breakdown This'!G800+'Block Breakdown Prev'!G800","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H800+'Block Breakdown Prev'!H800","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I800+'Block Breakdown Prev'!I800","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J800+'Block Breakdown Prev'!J800","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K800+'Block Breakdown Prev'!K800","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L800+'Block Breakdown Prev'!L800","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M800+'Block Breakdown Prev'!M800","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N800+'Block Breakdown Prev'!N800","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O800+'Block Breakdown Prev'!O800","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P800+'Block Breakdown Prev'!P800","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q800+'Block Breakdown Prev'!Q800","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R800+'Block Breakdown Prev'!R800","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S800+'Block Breakdown Prev'!S800","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T800+'Block Breakdown Prev'!T800","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U800+'Block Breakdown Prev'!U800","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V800+'Block Breakdown Prev'!V800","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W800+'Block Breakdown Prev'!W800","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X800+'Block Breakdown Prev'!X800","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y800+'Block Breakdown Prev'!Y800","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G800:Y800)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA800:AQ800)","v":0},{"$f":"+E800*Z800","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.2","Type-B",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",{"$f":"120+28","v":148},{"v":195,"d":"195.00"},{"v":28860,"d":"28,860.00"},{"$f":"+'Block Breakdown This'!G803+'Block Breakdown Prev'!G803","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H803+'Block Breakdown Prev'!H803","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I803+'Block Breakdown Prev'!I803","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J803+'Block Breakdown Prev'!J803","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K803+'Block Breakdown Prev'!K803","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L803+'Block Breakdown Prev'!L803","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M803+'Block Breakdown Prev'!M803","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N803+'Block Breakdown Prev'!N803","v":{"v":13,"d":"13.00"}},{"$f":"+'Block Breakdown This'!O803+'Block Breakdown Prev'!O803","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!P803+'Block Breakdown Prev'!P803","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q803+'Block Breakdown Prev'!Q803","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R803+'Block Breakdown Prev'!R803","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S803+'Block Breakdown Prev'!S803","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T803+'Block Breakdown Prev'!T803","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U803+'Block Breakdown Prev'!U803","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V803+'Block Breakdown Prev'!V803","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W803+'Block Breakdown Prev'!W803","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X803+'Block Breakdown Prev'!X803","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y803+'Block Breakdown Prev'!Y803","v":{"v":223,"d":"223.00"}},{"v":240,"d":"240.00"},0,0,0,0,0,0,0,{"v":2535,"d":"2,535"},780,0,0,0,0,0,0,0,{"v":43485,"d":"43,485"},{"v":46800,"d":"46,800"},{"$f":"+E803*Z803","v":{"v":46800,"d":"46,800.00"}}]
[null,"       Install","each",{"$f":"D803","v":148},{"v":70,"d":"70.00"},{"v":10360,"d":"10,360.00"},{"$f":"+'Block Breakdown This'!G804+'Block Breakdown Prev'!G804","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H804+'Block Breakdown Prev'!H804","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I804+'Block Breakdown Prev'!I804","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J804+'Block Breakdown Prev'!J804","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K804+'Block Breakdown Prev'!K804","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L804+'Block Breakdown Prev'!L804","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M804+'Block Breakdown Prev'!M804","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N804+'Block Breakdown Prev'!N804","v":{"v":26,"d":"26.00"}},{"$f":"+'Block Breakdown This'!O804+'Block Breakdown Prev'!O804","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!P804+'Block Breakdown Prev'!P804","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q804+'Block Breakdown Prev'!Q804","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R804+'Block Breakdown Prev'!R804","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S804+'Block Breakdown Prev'!S804","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T804+'Block Breakdown Prev'!T804","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U804+'Block Breakdown Prev'!U804","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V804+'Block Breakdown Prev'!V804","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W804+'Block Breakdown Prev'!W804","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X804+'Block Breakdown Prev'!X804","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y804+'Block Breakdown Prev'!Y804","v":{"v":0,"d":"0.00"}},{"v":30,"d":"30.00"},0,0,0,0,0,0,0,{"v":1820,"d":"1,820"},280,0,0,0,0,0,0,0,0,{"v":2100,"d":"2,100"},{"$f":"+E804*Z804","v":{"v":2100,"d":"2,100.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.3","Type-C",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",{"$f":"58+22+17","v":97},{"v":311,"d":"311.00"},{"v":30167,"d":"30,167.00"},{"$f":"+'Block Breakdown This'!G807+'Block Breakdown Prev'!G807","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H807+'Block Breakdown Prev'!H807","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I807+'Block Breakdown Prev'!I807","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J807+'Block Breakdown Prev'!J807","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K807+'Block Breakdown Prev'!K807","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L807+'Block Breakdown Prev'!L807","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M807+'Block Breakdown Prev'!M807","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N807+'Block Breakdown Prev'!N807","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O807+'Block Breakdown Prev'!O807","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P807+'Block Breakdown Prev'!P807","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q807+'Block Breakdown Prev'!Q807","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R807+'Block Breakdown Prev'!R807","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S807+'Block Breakdown Prev'!S807","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T807+'Block Breakdown Prev'!T807","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U807+'Block Breakdown Prev'!U807","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V807+'Block Breakdown Prev'!V807","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W807+'Block Breakdown Prev'!W807","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X807+'Block Breakdown Prev'!X807","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y807+'Block Breakdown Prev'!Y807","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E807*Z807","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D807","v":97},{"v":70,"d":"70.00"},{"v":6790,"d":"6,790.00"},{"$f":"+'Block Breakdown This'!G808+'Block Breakdown Prev'!G808","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H808+'Block Breakdown Prev'!H808","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I808+'Block Breakdown Prev'!I808","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J808+'Block Breakdown Prev'!J808","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K808+'Block Breakdown Prev'!K808","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L808+'Block Breakdown Prev'!L808","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M808+'Block Breakdown Prev'!M808","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N808+'Block Breakdown Prev'!N808","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O808+'Block Breakdown Prev'!O808","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P808+'Block Breakdown Prev'!P808","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q808+'Block Breakdown Prev'!Q808","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R808+'Block Breakdown Prev'!R808","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S808+'Block Breakdown Prev'!S808","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T808+'Block Breakdown Prev'!T808","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U808+'Block Breakdown Prev'!U808","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V808+'Block Breakdown Prev'!V808","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W808+'Block Breakdown Prev'!W808","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X808+'Block Breakdown Prev'!X808","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y808+'Block Breakdown Prev'!Y808","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E808*Z808","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.4","Type-M",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",{"$f":"277+350","v":627},655.73,{"v":411142.71,"d":"411,142.71"},{"$f":"+'Block Breakdown This'!G811+'Block Breakdown Prev'!G811","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H811+'Block Breakdown Prev'!H811","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I811+'Block Breakdown Prev'!I811","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J811+'Block Breakdown Prev'!J811","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K811+'Block Breakdown Prev'!K811","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L811+'Block Breakdown Prev'!L811","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M811+'Block Breakdown Prev'!M811","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N811+'Block Breakdown Prev'!N811","v":{"v":65,"d":"65.00"}},{"$f":"+'Block Breakdown This'!O811+'Block Breakdown Prev'!O811","v":{"v":32,"d":"32.00"}},{"$f":"+'Block Breakdown This'!P811+'Block Breakdown Prev'!P811","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q811+'Block Breakdown Prev'!Q811","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R811+'Block Breakdown Prev'!R811","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S811+'Block Breakdown Prev'!S811","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T811+'Block Breakdown Prev'!T811","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U811+'Block Breakdown Prev'!U811","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V811+'Block Breakdown Prev'!V811","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W811+'Block Breakdown Prev'!W811","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X811+'Block Breakdown Prev'!X811","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y811+'Block Breakdown Prev'!Y811","v":{"v":268,"d":"268.00"}},{"v":365,"d":"365.00"},0,0,0,0,0,0,0,{"v":42622.450000000004,"d":"42,622"},{"v":20983.36,"d":"20,983"},0,0,0,0,0,0,0,{"v":175735.64,"d":"175,736"},{"v":239341.45,"d":"239,341"},{"$f":"+E811*Z811","v":{"v":239341.45,"d":"239,341.45"}}]
[null,"       Install","each",{"$f":"D811","v":627},{"v":90,"d":"90.00"},{"v":56430,"d":"56,430.00"},{"$f":"+'Block Breakdown This'!G812+'Block Breakdown Prev'!G812","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H812+'Block Breakdown Prev'!H812","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I812+'Block Breakdown Prev'!I812","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J812+'Block Breakdown Prev'!J812","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K812+'Block Breakdown Prev'!K812","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L812+'Block Breakdown Prev'!L812","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M812+'Block Breakdown Prev'!M812","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N812+'Block Breakdown Prev'!N812","v":{"v":66,"d":"66.00"}},{"$f":"+'Block Breakdown This'!O812+'Block Breakdown Prev'!O812","v":{"v":32,"d":"32.00"}},{"$f":"+'Block Breakdown This'!P812+'Block Breakdown Prev'!P812","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q812+'Block Breakdown Prev'!Q812","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R812+'Block Breakdown Prev'!R812","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S812+'Block Breakdown Prev'!S812","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T812+'Block Breakdown Prev'!T812","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U812+'Block Breakdown Prev'!U812","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!V812+'Block Breakdown Prev'!V812","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W812+'Block Breakdown Prev'!W812","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X812+'Block Breakdown Prev'!X812","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y812+'Block Breakdown Prev'!Y812","v":{"v":0,"d":"0.00"}},{"v":102,"d":"102.00"},0,0,0,0,0,0,0,{"v":5940,"d":"5,940"},{"v":2880,"d":"2,880"},0,0,0,0,0,0,0,0,{"v":8820,"d":"8,820"},{"$f":"+E812*Z812","v":{"v":9180,"d":"9,180.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.5","Type-N",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",{"$f":"204+76","v":280},655.73,{"v":183604.4,"d":"183,604.40"},{"$f":"+'Block Breakdown This'!G815+'Block Breakdown Prev'!G815","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H815+'Block Breakdown Prev'!H815","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I815+'Block Breakdown Prev'!I815","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J815+'Block Breakdown Prev'!J815","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K815+'Block Breakdown Prev'!K815","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L815+'Block Breakdown Prev'!L815","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M815+'Block Breakdown Prev'!M815","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N815+'Block Breakdown Prev'!N815","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O815+'Block Breakdown Prev'!O815","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P815+'Block Breakdown Prev'!P815","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q815+'Block Breakdown Prev'!Q815","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R815+'Block Breakdown Prev'!R815","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S815+'Block Breakdown Prev'!S815","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T815+'Block Breakdown Prev'!T815","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U815+'Block Breakdown Prev'!U815","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V815+'Block Breakdown Prev'!V815","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W815+'Block Breakdown Prev'!W815","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X815+'Block Breakdown Prev'!X815","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y815+'Block Breakdown Prev'!Y815","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E815*Z815","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D815","v":280},{"v":90,"d":"90.00"},{"v":25200,"d":"25,200.00"},{"$f":"+'Block Breakdown This'!G816+'Block Breakdown Prev'!G816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H816+'Block Breakdown Prev'!H816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I816+'Block Breakdown Prev'!I816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J816+'Block Breakdown Prev'!J816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K816+'Block Breakdown Prev'!K816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L816+'Block Breakdown Prev'!L816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M816+'Block Breakdown Prev'!M816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N816+'Block Breakdown Prev'!N816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O816+'Block Breakdown Prev'!O816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P816+'Block Breakdown Prev'!P816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q816+'Block Breakdown Prev'!Q816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R816+'Block Breakdown Prev'!R816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S816+'Block Breakdown Prev'!S816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T816+'Block Breakdown Prev'!T816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U816+'Block Breakdown Prev'!U816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V816+'Block Breakdown Prev'!V816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W816+'Block Breakdown Prev'!W816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X816+'Block Breakdown Prev'!X816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y816+'Block Breakdown Prev'!Y816","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E816*Z816","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.6","Type-DL",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",{"$f":"336+59+25","v":420},{"v":550,"d":"550.00"},{"v":231000,"d":"231,000.00"},{"$f":"+'Block Breakdown This'!G819+'Block Breakdown Prev'!G819","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H819+'Block Breakdown Prev'!H819","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I819+'Block Breakdown Prev'!I819","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J819+'Block Breakdown Prev'!J819","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K819+'Block Breakdown Prev'!K819","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L819+'Block Breakdown Prev'!L819","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M819+'Block Breakdown Prev'!M819","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N819+'Block Breakdown Prev'!N819","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O819+'Block Breakdown Prev'!O819","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P819+'Block Breakdown Prev'!P819","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q819+'Block Breakdown Prev'!Q819","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R819+'Block Breakdown Prev'!R819","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S819+'Block Breakdown Prev'!S819","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T819+'Block Breakdown Prev'!T819","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U819+'Block Breakdown Prev'!U819","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V819+'Block Breakdown Prev'!V819","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W819+'Block Breakdown Prev'!W819","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X819+'Block Breakdown Prev'!X819","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y819+'Block Breakdown Prev'!Y819","v":{"v":10,"d":"10.00"}},{"v":10,"d":"10.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5500,"d":"5,500"},{"v":5500,"d":"5,500"},{"$f":"+E819*Z819","v":{"v":5500,"d":"5,500.00"}}]
[null,"       Install","each",{"$f":"D819","v":420},{"v":90,"d":"90.00"},{"v":37800,"d":"37,800.00"},{"$f":"+'Block Breakdown This'!G820+'Block Breakdown Prev'!G820","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H820+'Block Breakdown Prev'!H820","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I820+'Block Breakdown Prev'!I820","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J820+'Block Breakdown Prev'!J820","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K820+'Block Breakdown Prev'!K820","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L820+'Block Breakdown Prev'!L820","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M820+'Block Breakdown Prev'!M820","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N820+'Block Breakdown Prev'!N820","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O820+'Block Breakdown Prev'!O820","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P820+'Block Breakdown Prev'!P820","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q820+'Block Breakdown Prev'!Q820","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R820+'Block Breakdown Prev'!R820","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S820+'Block Breakdown Prev'!S820","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T820+'Block Breakdown Prev'!T820","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U820+'Block Breakdown Prev'!U820","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V820+'Block Breakdown Prev'!V820","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W820+'Block Breakdown Prev'!W820","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X820+'Block Breakdown Prev'!X820","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y820+'Block Breakdown Prev'!Y820","v":{"v":10,"d":"10.00"}},{"v":10,"d":"10.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,900,900,{"$f":"+E820*Z820","v":{"v":900,"d":"900.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.7","Type-ME",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[" ","       Supply","each",{"$f":"61","v":61},{"v":1259,"d":"1,259.00"},{"v":76799,"d":"76,799.00"},{"$f":"+'Block Breakdown This'!G823+'Block Breakdown Prev'!G823","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H823+'Block Breakdown Prev'!H823","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I823+'Block Breakdown Prev'!I823","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J823+'Block Breakdown Prev'!J823","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K823+'Block Breakdown Prev'!K823","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L823+'Block Breakdown Prev'!L823","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M823+'Block Breakdown Prev'!M823","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N823+'Block Breakdown Prev'!N823","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O823+'Block Breakdown Prev'!O823","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P823+'Block Breakdown Prev'!P823","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q823+'Block Breakdown Prev'!Q823","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R823+'Block Breakdown Prev'!R823","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S823+'Block Breakdown Prev'!S823","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T823+'Block Breakdown Prev'!T823","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U823+'Block Breakdown Prev'!U823","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V823+'Block Breakdown Prev'!V823","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W823+'Block Breakdown Prev'!W823","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X823+'Block Breakdown Prev'!X823","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y823+'Block Breakdown Prev'!Y823","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E823*Z823","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D823","v":61},{"v":90,"d":"90.00"},{"v":5490,"d":"5,490.00"},{"$f":"+'Block Breakdown This'!G824+'Block Breakdown Prev'!G824","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H824+'Block Breakdown Prev'!H824","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I824+'Block Breakdown Prev'!I824","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J824+'Block Breakdown Prev'!J824","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K824+'Block Breakdown Prev'!K824","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L824+'Block Breakdown Prev'!L824","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M824+'Block Breakdown Prev'!M824","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N824+'Block Breakdown Prev'!N824","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O824+'Block Breakdown Prev'!O824","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P824+'Block Breakdown Prev'!P824","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q824+'Block Breakdown Prev'!Q824","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R824+'Block Breakdown Prev'!R824","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S824+'Block Breakdown Prev'!S824","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T824+'Block Breakdown Prev'!T824","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U824+'Block Breakdown Prev'!U824","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V824+'Block Breakdown Prev'!V824","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W824+'Block Breakdown Prev'!W824","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X824+'Block Breakdown Prev'!X824","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y824+'Block Breakdown Prev'!Y824","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E824*Z824","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.8","Type-G",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",{"$f":"70+511","v":581},{"v":345,"d":"345.00"},{"v":200445,"d":"200,445.00"},{"$f":"+'Block Breakdown This'!G827+'Block Breakdown Prev'!G827","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H827+'Block Breakdown Prev'!H827","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I827+'Block Breakdown Prev'!I827","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J827+'Block Breakdown Prev'!J827","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K827+'Block Breakdown Prev'!K827","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L827+'Block Breakdown Prev'!L827","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M827+'Block Breakdown Prev'!M827","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N827+'Block Breakdown Prev'!N827","v":{"v":16,"d":"16.00"}},{"$f":"+'Block Breakdown This'!O827+'Block Breakdown Prev'!O827","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P827+'Block Breakdown Prev'!P827","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q827+'Block Breakdown Prev'!Q827","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R827+'Block Breakdown Prev'!R827","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S827+'Block Breakdown Prev'!S827","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T827+'Block Breakdown Prev'!T827","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U827+'Block Breakdown Prev'!U827","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V827+'Block Breakdown Prev'!V827","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W827+'Block Breakdown Prev'!W827","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X827+'Block Breakdown Prev'!X827","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y827+'Block Breakdown Prev'!Y827","v":{"v":72,"d":"72.00"}},{"v":88,"d":"88.00"},0,0,0,0,0,0,0,{"v":5520,"d":"5,520"},0,0,0,0,0,0,0,0,{"v":24840,"d":"24,840"},{"v":30360,"d":"30,360"},{"$f":"+E827*Z827","v":{"v":30360,"d":"30,360.00"}}]
[null,"       Install","each",{"$f":"D827","v":581},{"v":80,"d":"80.00"},{"v":46480,"d":"46,480.00"},{"$f":"+'Block Breakdown This'!G828+'Block Breakdown Prev'!G828","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H828+'Block Breakdown Prev'!H828","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I828+'Block Breakdown Prev'!I828","v":{"v":8,"d":"8.00"}},{"$f":"+'Block Breakdown This'!J828+'Block Breakdown Prev'!J828","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K828+'Block Breakdown Prev'!K828","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L828+'Block Breakdown Prev'!L828","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M828+'Block Breakdown Prev'!M828","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N828+'Block Breakdown Prev'!N828","v":{"v":17,"d":"17.00"}},{"$f":"+'Block Breakdown This'!O828+'Block Breakdown Prev'!O828","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P828+'Block Breakdown Prev'!P828","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q828+'Block Breakdown Prev'!Q828","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R828+'Block Breakdown Prev'!R828","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S828+'Block Breakdown Prev'!S828","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T828+'Block Breakdown Prev'!T828","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U828+'Block Breakdown Prev'!U828","v":{"v":27,"d":"27.00"}},{"$f":"+'Block Breakdown This'!V828+'Block Breakdown Prev'!V828","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W828+'Block Breakdown Prev'!W828","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X828+'Block Breakdown Prev'!X828","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y828+'Block Breakdown Prev'!Y828","v":{"v":36,"d":"36.00"}},{"v":88,"d":"88.00"},0,0,640,0,0,0,0,{"v":1360,"d":"1,360"},0,0,0,0,0,0,0,0,{"v":2880,"d":"2,880"},{"v":4880,"d":"4,880"},{"$f":"+E828*Z828","v":{"v":7040,"d":"7,040.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.9","Type-J 1200*600",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",{"$f":"102+506+1+20","v":629},{"v":576,"d":"576.00"},{"v":362304,"d":"362,304.00"},{"$f":"+'Block Breakdown This'!G831+'Block Breakdown Prev'!G831","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H831+'Block Breakdown Prev'!H831","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I831+'Block Breakdown Prev'!I831","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J831+'Block Breakdown Prev'!J831","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K831+'Block Breakdown Prev'!K831","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L831+'Block Breakdown Prev'!L831","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M831+'Block Breakdown Prev'!M831","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N831+'Block Breakdown Prev'!N831","v":{"v":6,"d":"6.00"}},{"$f":"+'Block Breakdown This'!O831+'Block Breakdown Prev'!O831","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P831+'Block Breakdown Prev'!P831","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q831+'Block Breakdown Prev'!Q831","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R831+'Block Breakdown Prev'!R831","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S831+'Block Breakdown Prev'!S831","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T831+'Block Breakdown Prev'!T831","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U831+'Block Breakdown Prev'!U831","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V831+'Block Breakdown Prev'!V831","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W831+'Block Breakdown Prev'!W831","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X831+'Block Breakdown Prev'!X831","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y831+'Block Breakdown Prev'!Y831","v":{"v":259,"d":"259.00"}},{"v":265,"d":"265.00"},0,0,0,0,0,0,0,{"v":3456,"d":"3,456"},0,0,0,0,0,0,0,0,{"v":149184,"d":"149,184"},{"v":152640,"d":"152,640"},{"$f":"+E831*Z831","v":{"v":152640,"d":"152,640.00"}}]
[null,"       Install","each",{"$f":"D831","v":629},{"v":80,"d":"80.00"},{"v":50320,"d":"50,320.00"},{"$f":"+'Block Breakdown This'!G832+'Block Breakdown Prev'!G832","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H832+'Block Breakdown Prev'!H832","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I832+'Block Breakdown Prev'!I832","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J832+'Block Breakdown Prev'!J832","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K832+'Block Breakdown Prev'!K832","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L832+'Block Breakdown Prev'!L832","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M832+'Block Breakdown Prev'!M832","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N832+'Block Breakdown Prev'!N832","v":{"v":10,"d":"10.00"}},{"$f":"+'Block Breakdown This'!O832+'Block Breakdown Prev'!O832","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P832+'Block Breakdown Prev'!P832","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q832+'Block Breakdown Prev'!Q832","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R832+'Block Breakdown Prev'!R832","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S832+'Block Breakdown Prev'!S832","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T832+'Block Breakdown Prev'!T832","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U832+'Block Breakdown Prev'!U832","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V832+'Block Breakdown Prev'!V832","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W832+'Block Breakdown Prev'!W832","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X832+'Block Breakdown Prev'!X832","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y832+'Block Breakdown Prev'!Y832","v":{"v":2,"d":"2.00"}},{"v":12,"d":"12.00"},0,0,0,0,0,0,0,800,0,0,0,0,0,0,0,0,160,960,{"$f":"+E832*Z832","v":{"v":960,"d":"960.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.10","Type-J/NL 1200*600",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",{"$f":"96+24","v":120},{"v":683,"d":"683.00"},{"v":81960,"d":"81,960.00"},{"$f":"+'Block Breakdown This'!G835+'Block Breakdown Prev'!G835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H835+'Block Breakdown Prev'!H835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I835+'Block Breakdown Prev'!I835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J835+'Block Breakdown Prev'!J835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K835+'Block Breakdown Prev'!K835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L835+'Block Breakdown Prev'!L835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M835+'Block Breakdown Prev'!M835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N835+'Block Breakdown Prev'!N835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O835+'Block Breakdown Prev'!O835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P835+'Block Breakdown Prev'!P835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q835+'Block Breakdown Prev'!Q835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R835+'Block Breakdown Prev'!R835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S835+'Block Breakdown Prev'!S835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T835+'Block Breakdown Prev'!T835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U835+'Block Breakdown Prev'!U835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V835+'Block Breakdown Prev'!V835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W835+'Block Breakdown Prev'!W835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X835+'Block Breakdown Prev'!X835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y835+'Block Breakdown Prev'!Y835","v":{"v":4,"d":"4.00"}},{"v":4,"d":"4.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2732,"d":"2,732"},{"v":2732,"d":"2,732"},{"$f":"+E835*Z835","v":{"v":2732,"d":"2,732.00"}}]
[null,"       Install","each",{"$f":"D835","v":120},{"v":90,"d":"90.00"},{"v":10800,"d":"10,800.00"},{"$f":"+'Block Breakdown This'!G836+'Block Breakdown Prev'!G836","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H836+'Block Breakdown Prev'!H836","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I836+'Block Breakdown Prev'!I836","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J836+'Block Breakdown Prev'!J836","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K836+'Block Breakdown Prev'!K836","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L836+'Block Breakdown Prev'!L836","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M836+'Block Breakdown Prev'!M836","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N836+'Block Breakdown Prev'!N836","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O836+'Block Breakdown Prev'!O836","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P836+'Block Breakdown Prev'!P836","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q836+'Block Breakdown Prev'!Q836","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R836+'Block Breakdown Prev'!R836","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S836+'Block Breakdown Prev'!S836","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T836+'Block Breakdown Prev'!T836","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U836+'Block Breakdown Prev'!U836","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V836+'Block Breakdown Prev'!V836","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W836+'Block Breakdown Prev'!W836","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X836+'Block Breakdown Prev'!X836","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y836+'Block Breakdown Prev'!Y836","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E836*Z836","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.11","Type-JS 600*600",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",{"$f":"330+997+16+1239+12+400","v":{"v":2994,"d":"2,994"}},{"v":500,"d":"500.00"},{"v":1497000,"d":"1,497,000.00"},{"$f":"+'Block Breakdown This'!G839+'Block Breakdown Prev'!G839","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H839+'Block Breakdown Prev'!H839","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I839+'Block Breakdown Prev'!I839","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J839+'Block Breakdown Prev'!J839","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K839+'Block Breakdown Prev'!K839","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L839+'Block Breakdown Prev'!L839","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M839+'Block Breakdown Prev'!M839","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N839+'Block Breakdown Prev'!N839","v":{"v":251,"d":"251.00"}},{"$f":"+'Block Breakdown This'!O839+'Block Breakdown Prev'!O839","v":{"v":154,"d":"154.00"}},{"$f":"+'Block Breakdown This'!P839+'Block Breakdown Prev'!P839","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q839+'Block Breakdown Prev'!Q839","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R839+'Block Breakdown Prev'!R839","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S839+'Block Breakdown Prev'!S839","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T839+'Block Breakdown Prev'!T839","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U839+'Block Breakdown Prev'!U839","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V839+'Block Breakdown Prev'!V839","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W839+'Block Breakdown Prev'!W839","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X839+'Block Breakdown Prev'!X839","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y839+'Block Breakdown Prev'!Y839","v":{"v":1224,"d":"1,224.00"}},{"v":1629,"d":"1,629.00"},0,0,0,0,0,0,0,{"v":125500,"d":"125,500"},{"v":77000,"d":"77,000"},0,0,0,0,0,0,0,{"v":612000,"d":"612,000"},{"v":814500,"d":"814,500"},{"$f":"+E839*Z839","v":{"v":814500,"d":"814,500.00"}}]
[null,"       Install","each",{"$f":"D839","v":{"v":2994,"d":"2,994"}},{"v":80,"d":"80.00"},{"v":239520,"d":"239,520.00"},{"$f":"+'Block Breakdown This'!G840+'Block Breakdown Prev'!G840","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H840+'Block Breakdown Prev'!H840","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I840+'Block Breakdown Prev'!I840","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J840+'Block Breakdown Prev'!J840","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K840+'Block Breakdown Prev'!K840","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L840+'Block Breakdown Prev'!L840","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M840+'Block Breakdown Prev'!M840","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N840+'Block Breakdown Prev'!N840","v":{"v":255,"d":"255.00"}},{"$f":"+'Block Breakdown This'!O840+'Block Breakdown Prev'!O840","v":{"v":155,"d":"155.00"}},{"$f":"+'Block Breakdown This'!P840+'Block Breakdown Prev'!P840","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q840+'Block Breakdown Prev'!Q840","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R840+'Block Breakdown Prev'!R840","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S840+'Block Breakdown Prev'!S840","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T840+'Block Breakdown Prev'!T840","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U840+'Block Breakdown Prev'!U840","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V840+'Block Breakdown Prev'!V840","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W840+'Block Breakdown Prev'!W840","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X840+'Block Breakdown Prev'!X840","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y840+'Block Breakdown Prev'!Y840","v":{"v":-119,"d":"-119.00"}},{"v":291,"d":"291.00"},0,0,0,0,0,0,0,{"v":20400,"d":"20,400"},{"v":12400,"d":"12,400"},0,0,0,0,0,0,0,{"v":-9520,"d":"-9,520"},{"v":23280,"d":"23,280"},{"$f":"+E840*Z840","v":{"v":23280,"d":"23,280.00"}}]
[{"$nulls":5}," ",{"$nulls":38}," "]
[]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F794:F842)","v":{"v":3677487.11,"d":"3,677,487.11"}},{"$nulls":37},{"$f":"SUM(AR792:AR842)","v":{"v":1401763.45,"d":"1,401,763"}},{"$f":"SUM(AS792:AS842)","v":{"v":1404283.45,"d":"1,404,283.45"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A790","v":"BILL NO. 5 : LUMINAIRES (SMME PACKAGE No3)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F843","v":{"v":3677487.11,"d":"3,677,487.11"}},{"$nulls":37},{"$f":"+AR843","v":{"v":1401763.45,"d":"1,401,763"}},{"$f":"AS843","v":{"v":1404283.45,"d":"1,404,283.45"}}]
[]
["5.1.12","Type-JS/NL 600*600"]
[" ","       Supply","each",{"$f":"37+15+6","v":58},{"v":585,"d":"585.00"},{"$f":"$D853*E853","v":{"v":33930,"d":"33,930.00"}},{"$f":"+'Block Breakdown This'!G$853+'Block Breakdown Prev'!G$853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H853+'Block Breakdown Prev'!H853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I853+'Block Breakdown Prev'!I853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J853+'Block Breakdown Prev'!J853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K853+'Block Breakdown Prev'!K853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L853+'Block Breakdown Prev'!L853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M853+'Block Breakdown Prev'!M853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N853+'Block Breakdown Prev'!N853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O853+'Block Breakdown Prev'!O853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P853+'Block Breakdown Prev'!P853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q853+'Block Breakdown Prev'!Q853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R853+'Block Breakdown Prev'!R853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S853+'Block Breakdown Prev'!S853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T853+'Block Breakdown Prev'!T853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U853+'Block Breakdown Prev'!U853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V853+'Block Breakdown Prev'!V853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W853+'Block Breakdown Prev'!W853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X853+'Block Breakdown Prev'!X853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y853+'Block Breakdown Prev'!Y853","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G853:Y853)","v":{"v":0,"d":"0.00"}},{"$f":"G853*E853","v":0},{"$f":"H853*E853","v":0},{"$f":"I853*E853","v":0},{"$f":"J853*E853","v":0},{"$f":"K853*E853","v":0},{"$f":"L853*E853","v":0},{"$f":"+M853*E853","v":0},{"$f":"N853*E853","v":0},{"$f":"O853*E853","v":0},{"$f":"P853*E853","v":0},{"$f":"Q853*E853","v":0},{"$f":"R853*E853","v":0},{"$f":"S853*E853","v":0},{"$f":"T853*E853","v":0},{"$f":"W853*E853","v":0},{"$f":"X853*E853","v":0},{"$f":"Y853*E853","v":0},{"$f":"SUM(AA853:AQ853)","v":0},{"$f":"+E853*Z853","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D853","v":58},{"v":90,"d":"90.00"},{"v":5220,"d":"5,220.00"},{"$f":"+'Block Breakdown This'!G854+'Block Breakdown Prev'!G854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H854+'Block Breakdown Prev'!H854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I854+'Block Breakdown Prev'!I854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J854+'Block Breakdown Prev'!J854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K854+'Block Breakdown Prev'!K854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L854+'Block Breakdown Prev'!L854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M854+'Block Breakdown Prev'!M854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N854+'Block Breakdown Prev'!N854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O854+'Block Breakdown Prev'!O854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P854+'Block Breakdown Prev'!P854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q854+'Block Breakdown Prev'!Q854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R854+'Block Breakdown Prev'!R854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S854+'Block Breakdown Prev'!S854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T854+'Block Breakdown Prev'!T854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U854+'Block Breakdown Prev'!U854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V854+'Block Breakdown Prev'!V854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W854+'Block Breakdown Prev'!W854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X854+'Block Breakdown Prev'!X854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y854+'Block Breakdown Prev'!Y854","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G854:Y854)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA854:AQ854)","v":0},{"$f":"+E854*Z854","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.13","Type-Z/ES 1X18W",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",{"$f":"139+378","v":517},{"v":175,"d":"175.00"},{"v":90475,"d":"90,475.00"},{"$f":"+'Block Breakdown This'!G857+'Block Breakdown Prev'!G857","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H857+'Block Breakdown Prev'!H857","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I857+'Block Breakdown Prev'!I857","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J857+'Block Breakdown Prev'!J857","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K857+'Block Breakdown Prev'!K857","v":{"v":22,"d":"22.00"}},{"$f":"+'Block Breakdown This'!L857+'Block Breakdown Prev'!L857","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M857+'Block Breakdown Prev'!M857","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N857+'Block Breakdown Prev'!N857","v":{"v":16,"d":"16.00"}},{"$f":"+'Block Breakdown This'!O857+'Block Breakdown Prev'!O857","v":{"v":9,"d":"9.00"}},{"$f":"+'Block Breakdown This'!P857+'Block Breakdown Prev'!P857","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q857+'Block Breakdown Prev'!Q857","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R857+'Block Breakdown Prev'!R857","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S857+'Block Breakdown Prev'!S857","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T857+'Block Breakdown Prev'!T857","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U857+'Block Breakdown Prev'!U857","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V857+'Block Breakdown Prev'!V857","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W857+'Block Breakdown Prev'!W857","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X857+'Block Breakdown Prev'!X857","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y857+'Block Breakdown Prev'!Y857","v":{"v":-22,"d":"-22.00"}},{"v":25,"d":"25.00"},0,0,0,0,{"v":3850,"d":"3,850"},0,0,{"v":2800,"d":"2,800"},{"v":1575,"d":"1,575"},0,0,0,0,0,0,0,{"v":-3850,"d":"-3,850"},{"v":4375,"d":"4,375"},{"$f":"+E857*Z857","v":{"v":4375,"d":"4,375.00"}}]
[null,"       Install","each",{"$f":"D857","v":517},{"v":70,"d":"70.00"},{"v":36190,"d":"36,190.00"},{"$f":"+'Block Breakdown This'!G858+'Block Breakdown Prev'!G858","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H858+'Block Breakdown Prev'!H858","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I858+'Block Breakdown Prev'!I858","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J858+'Block Breakdown Prev'!J858","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K858+'Block Breakdown Prev'!K858","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L858+'Block Breakdown Prev'!L858","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M858+'Block Breakdown Prev'!M858","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N858+'Block Breakdown Prev'!N858","v":{"v":16,"d":"16.00"}},{"$f":"+'Block Breakdown This'!O858+'Block Breakdown Prev'!O858","v":{"v":8,"d":"8.00"}},{"$f":"+'Block Breakdown This'!P858+'Block Breakdown Prev'!P858","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q858+'Block Breakdown Prev'!Q858","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R858+'Block Breakdown Prev'!R858","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S858+'Block Breakdown Prev'!S858","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T858+'Block Breakdown Prev'!T858","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U858+'Block Breakdown Prev'!U858","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V858+'Block Breakdown Prev'!V858","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W858+'Block Breakdown Prev'!W858","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X858+'Block Breakdown Prev'!X858","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y858+'Block Breakdown Prev'!Y858","v":{"v":0,"d":"0.00"}},{"v":24,"d":"24.00"},0,0,0,0,0,0,0,{"v":1120,"d":"1,120"},560,0,0,0,0,0,0,0,0,{"v":1680,"d":"1,680"},{"$f":"+E858*Z858","v":{"v":1680,"d":"1,680.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.14","Type-Z/UPS 2X18W",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[" ","       Supply","each",{"v":1145,"d":"1,145"},{"v":230,"d":"230.00"},{"v":263350,"d":"263,350.00"},{"$f":"+'Block Breakdown This'!G861+'Block Breakdown Prev'!G861","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H861+'Block Breakdown Prev'!H861","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I861+'Block Breakdown Prev'!I861","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J861+'Block Breakdown Prev'!J861","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K861+'Block Breakdown Prev'!K861","v":{"v":3,"d":"3.00"}},{"$f":"+'Block Breakdown This'!L861+'Block Breakdown Prev'!L861","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M861+'Block Breakdown Prev'!M861","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N861+'Block Breakdown Prev'!N861","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O861+'Block Breakdown Prev'!O861","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P861+'Block Breakdown Prev'!P861","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q861+'Block Breakdown Prev'!Q861","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R861+'Block Breakdown Prev'!R861","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S861+'Block Breakdown Prev'!S861","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T861+'Block Breakdown Prev'!T861","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U861+'Block Breakdown Prev'!U861","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V861+'Block Breakdown Prev'!V861","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W861+'Block Breakdown Prev'!W861","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X861+'Block Breakdown Prev'!X861","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y861+'Block Breakdown Prev'!Y861","v":{"v":0,"d":"0.00"}},{"v":3,"d":"3.00"},0,0,0,0,690,0,0,0,0,0,0,0,0,0,0,0,0,690,{"$f":"+E861*Z861","v":{"v":690,"d":"690.00"}}]
[null,"       Install","each",{"$f":"D861","v":{"v":1145,"d":"1,145"}},{"v":70,"d":"70.00"},{"v":80150,"d":"80,150.00"},{"$f":"+'Block Breakdown This'!G862+'Block Breakdown Prev'!G862","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H862+'Block Breakdown Prev'!H862","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I862+'Block Breakdown Prev'!I862","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J862+'Block Breakdown Prev'!J862","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K862+'Block Breakdown Prev'!K862","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L862+'Block Breakdown Prev'!L862","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M862+'Block Breakdown Prev'!M862","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N862+'Block Breakdown Prev'!N862","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O862+'Block Breakdown Prev'!O862","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P862+'Block Breakdown Prev'!P862","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q862+'Block Breakdown Prev'!Q862","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R862+'Block Breakdown Prev'!R862","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S862+'Block Breakdown Prev'!S862","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T862+'Block Breakdown Prev'!T862","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U862+'Block Breakdown Prev'!U862","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V862+'Block Breakdown Prev'!V862","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W862+'Block Breakdown Prev'!W862","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X862+'Block Breakdown Prev'!X862","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y862+'Block Breakdown Prev'!Y862","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E862*Z862","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.15","Type-R (Directional)"," "," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[" ","       Supply","each",{"$f":"40+69","v":109},{"v":850,"d":"850.00"},{"v":92650,"d":"92,650.00"},{"$f":"+'Block Breakdown This'!G865+'Block Breakdown Prev'!G865","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H865+'Block Breakdown Prev'!H865","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I865+'Block Breakdown Prev'!I865","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J865+'Block Breakdown Prev'!J865","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K865+'Block Breakdown Prev'!K865","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!L865+'Block Breakdown Prev'!L865","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M865+'Block Breakdown Prev'!M865","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N865+'Block Breakdown Prev'!N865","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O865+'Block Breakdown Prev'!O865","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P865+'Block Breakdown Prev'!P865","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q865+'Block Breakdown Prev'!Q865","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R865+'Block Breakdown Prev'!R865","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S865+'Block Breakdown Prev'!S865","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T865+'Block Breakdown Prev'!T865","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U865+'Block Breakdown Prev'!U865","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V865+'Block Breakdown Prev'!V865","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W865+'Block Breakdown Prev'!W865","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X865+'Block Breakdown Prev'!X865","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y865+'Block Breakdown Prev'!Y865","v":{"v":0,"d":"0.00"}},{"v":2,"d":"2.00"},0,0,0,0,{"v":1700,"d":"1,700"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":1700,"d":"1,700"},{"$f":"+E865*Z865","v":{"v":1700,"d":"1,700.00"}}]
[" ","       Install","each",{"$f":"D865","v":109},{"v":70,"d":"70.00"},{"v":7630,"d":"7,630.00"},{"$f":"+'Block Breakdown This'!G866+'Block Breakdown Prev'!G866","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H866+'Block Breakdown Prev'!H866","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I866+'Block Breakdown Prev'!I866","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J866+'Block Breakdown Prev'!J866","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K866+'Block Breakdown Prev'!K866","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L866+'Block Breakdown Prev'!L866","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M866+'Block Breakdown Prev'!M866","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N866+'Block Breakdown Prev'!N866","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O866+'Block Breakdown Prev'!O866","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P866+'Block Breakdown Prev'!P866","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q866+'Block Breakdown Prev'!Q866","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R866+'Block Breakdown Prev'!R866","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S866+'Block Breakdown Prev'!S866","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T866+'Block Breakdown Prev'!T866","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U866+'Block Breakdown Prev'!U866","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V866+'Block Breakdown Prev'!V866","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W866+'Block Breakdown Prev'!W866","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X866+'Block Breakdown Prev'!X866","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y866+'Block Breakdown Prev'!Y866","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E866*Z866","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.16","Type-Exit"," "," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",{"$f":"46+89","v":135},{"v":850,"d":"850.00"},{"v":114750,"d":"114,750.00"},{"$f":"+'Block Breakdown This'!G869+'Block Breakdown Prev'!G869","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H869+'Block Breakdown Prev'!H869","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I869+'Block Breakdown Prev'!I869","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J869+'Block Breakdown Prev'!J869","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K869+'Block Breakdown Prev'!K869","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L869+'Block Breakdown Prev'!L869","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M869+'Block Breakdown Prev'!M869","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N869+'Block Breakdown Prev'!N869","v":{"v":16,"d":"16.00"}},{"$f":"+'Block Breakdown This'!O869+'Block Breakdown Prev'!O869","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!P869+'Block Breakdown Prev'!P869","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q869+'Block Breakdown Prev'!Q869","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R869+'Block Breakdown Prev'!R869","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S869+'Block Breakdown Prev'!S869","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T869+'Block Breakdown Prev'!T869","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U869+'Block Breakdown Prev'!U869","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V869+'Block Breakdown Prev'!V869","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W869+'Block Breakdown Prev'!W869","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X869+'Block Breakdown Prev'!X869","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y869+'Block Breakdown Prev'!Y869","v":{"v":36,"d":"36.00"}},{"v":53,"d":"53.00"},0,0,0,0,0,0,0,{"v":13600,"d":"13,600"},850,0,0,0,0,0,0,0,{"v":30600,"d":"30,600"},{"v":45050,"d":"45,050"},{"$f":"+E869*Z869","v":{"v":45050,"d":"45,050.00"}}]
[null,"       Install","each",{"$f":"D869","v":135},{"v":70,"d":"70.00"},{"v":9450,"d":"9,450.00"},{"$f":"+'Block Breakdown This'!G870+'Block Breakdown Prev'!G870","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H870+'Block Breakdown Prev'!H870","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I870+'Block Breakdown Prev'!I870","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J870+'Block Breakdown Prev'!J870","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K870+'Block Breakdown Prev'!K870","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L870+'Block Breakdown Prev'!L870","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M870+'Block Breakdown Prev'!M870","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N870+'Block Breakdown Prev'!N870","v":{"v":16,"d":"16.00"}},{"$f":"+'Block Breakdown This'!O870+'Block Breakdown Prev'!O870","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!P870+'Block Breakdown Prev'!P870","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q870+'Block Breakdown Prev'!Q870","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R870+'Block Breakdown Prev'!R870","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S870+'Block Breakdown Prev'!S870","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T870+'Block Breakdown Prev'!T870","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U870+'Block Breakdown Prev'!U870","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V870+'Block Breakdown Prev'!V870","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W870+'Block Breakdown Prev'!W870","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X870+'Block Breakdown Prev'!X870","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y870+'Block Breakdown Prev'!Y870","v":{"v":0,"d":"0.00"}},{"v":17,"d":"17.00"},0,0,0,0,0,0,0,{"v":1120,"d":"1,120"},70,0,0,0,0,0,0,0,0,{"v":1190,"d":"1,190"},{"$f":"+E870*Z870","v":{"v":1190,"d":"1,190.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.17","Type-ZD",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",{"$f":"173+4","v":177},{"v":610,"d":"610.00"},{"v":107970,"d":"107,970.00"},{"$f":"+'Block Breakdown This'!G873+'Block Breakdown Prev'!G873","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H873+'Block Breakdown Prev'!H873","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I873+'Block Breakdown Prev'!I873","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J873+'Block Breakdown Prev'!J873","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K873+'Block Breakdown Prev'!K873","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L873+'Block Breakdown Prev'!L873","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M873+'Block Breakdown Prev'!M873","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N873+'Block Breakdown Prev'!N873","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O873+'Block Breakdown Prev'!O873","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P873+'Block Breakdown Prev'!P873","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q873+'Block Breakdown Prev'!Q873","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R873+'Block Breakdown Prev'!R873","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S873+'Block Breakdown Prev'!S873","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T873+'Block Breakdown Prev'!T873","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U873+'Block Breakdown Prev'!U873","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V873+'Block Breakdown Prev'!V873","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W873+'Block Breakdown Prev'!W873","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X873+'Block Breakdown Prev'!X873","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y873+'Block Breakdown Prev'!Y873","v":{"v":103,"d":"103.00"}},{"v":103,"d":"103.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":62830,"d":"62,830"},{"v":62830,"d":"62,830"},{"$f":"+E873*Z873","v":{"v":62830,"d":"62,830.00"}}]
[null,"       Install","each",{"$f":"D873","v":177},{"v":70,"d":"70.00"},{"v":12390,"d":"12,390.00"},{"$f":"+'Block Breakdown This'!G874+'Block Breakdown Prev'!G874","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H874+'Block Breakdown Prev'!H874","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I874+'Block Breakdown Prev'!I874","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J874+'Block Breakdown Prev'!J874","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K874+'Block Breakdown Prev'!K874","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L874+'Block Breakdown Prev'!L874","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M874+'Block Breakdown Prev'!M874","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N874+'Block Breakdown Prev'!N874","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O874+'Block Breakdown Prev'!O874","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P874+'Block Breakdown Prev'!P874","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q874+'Block Breakdown Prev'!Q874","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R874+'Block Breakdown Prev'!R874","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S874+'Block Breakdown Prev'!S874","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T874+'Block Breakdown Prev'!T874","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U874+'Block Breakdown Prev'!U874","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V874+'Block Breakdown Prev'!V874","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W874+'Block Breakdown Prev'!W874","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X874+'Block Breakdown Prev'!X874","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y874+'Block Breakdown Prev'!Y874","v":{"v":4,"d":"4.00"}},{"v":4,"d":"4.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,280,280,{"$f":"+E874*Z874","v":{"v":280,"d":"280.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.18","Type-Z",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[" ","       Supply","each",{"$f":"143","v":143},{"v":289,"d":"289.00"},{"v":41327,"d":"41,327.00"},{"$f":"+'Block Breakdown This'!G877+'Block Breakdown Prev'!G877","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H877+'Block Breakdown Prev'!H877","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I877+'Block Breakdown Prev'!I877","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J877+'Block Breakdown Prev'!J877","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K877+'Block Breakdown Prev'!K877","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L877+'Block Breakdown Prev'!L877","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M877+'Block Breakdown Prev'!M877","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N877+'Block Breakdown Prev'!N877","v":{"v":16,"d":"16.00"}},{"$f":"+'Block Breakdown This'!O877+'Block Breakdown Prev'!O877","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P877+'Block Breakdown Prev'!P877","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q877+'Block Breakdown Prev'!Q877","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R877+'Block Breakdown Prev'!R877","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S877+'Block Breakdown Prev'!S877","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T877+'Block Breakdown Prev'!T877","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U877+'Block Breakdown Prev'!U877","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V877+'Block Breakdown Prev'!V877","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W877+'Block Breakdown Prev'!W877","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X877+'Block Breakdown Prev'!X877","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y877+'Block Breakdown Prev'!Y877","v":{"v":482,"d":"482.00"}},{"v":498,"d":"498.00"},0,0,0,0,0,0,0,{"v":4624,"d":"4,624"},0,0,0,0,0,0,0,0,{"v":139298,"d":"139,298"},{"v":143922,"d":"143,922"},{"$f":"+E877*Z877","v":{"v":143922,"d":"143,922.00"}}]
[" ","       Install","each",{"$f":"D877","v":143},{"v":70,"d":"70.00"},{"v":10010,"d":"10,010.00"},{"$f":"+'Block Breakdown This'!G878+'Block Breakdown Prev'!G878","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H878+'Block Breakdown Prev'!H878","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I878+'Block Breakdown Prev'!I878","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J878+'Block Breakdown Prev'!J878","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K878+'Block Breakdown Prev'!K878","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L878+'Block Breakdown Prev'!L878","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M878+'Block Breakdown Prev'!M878","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N878+'Block Breakdown Prev'!N878","v":{"v":16,"d":"16.00"}},{"$f":"+'Block Breakdown This'!O878+'Block Breakdown Prev'!O878","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P878+'Block Breakdown Prev'!P878","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q878+'Block Breakdown Prev'!Q878","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R878+'Block Breakdown Prev'!R878","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S878+'Block Breakdown Prev'!S878","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T878+'Block Breakdown Prev'!T878","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U878+'Block Breakdown Prev'!U878","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V878+'Block Breakdown Prev'!V878","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W878+'Block Breakdown Prev'!W878","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X878+'Block Breakdown Prev'!X878","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y878+'Block Breakdown Prev'!Y878","v":{"v":0,"d":"0.00"}},{"v":16,"d":"16.00"},0,0,0,0,0,0,0,{"v":1120,"d":"1,120"},0,0,0,0,0,0,0,0,0,{"v":1120,"d":"1,120"},{"$f":"+E878*Z878","v":{"v":1120,"d":"1,120.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.19","Type-Z NL","each",46,{"v":489,"d":"489.00"},{"v":22494,"d":"22,494.00"},{"$f":"+'Block Breakdown This'!G880+'Block Breakdown Prev'!G880","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H880+'Block Breakdown Prev'!H880","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I880+'Block Breakdown Prev'!I880","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J880+'Block Breakdown Prev'!J880","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K880+'Block Breakdown Prev'!K880","v":{"v":26,"d":"26.00"}},{"$f":"+'Block Breakdown This'!L880+'Block Breakdown Prev'!L880","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M880+'Block Breakdown Prev'!M880","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N880+'Block Breakdown Prev'!N880","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O880+'Block Breakdown Prev'!O880","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P880+'Block Breakdown Prev'!P880","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q880+'Block Breakdown Prev'!Q880","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R880+'Block Breakdown Prev'!R880","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S880+'Block Breakdown Prev'!S880","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T880+'Block Breakdown Prev'!T880","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U880+'Block Breakdown Prev'!U880","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V880+'Block Breakdown Prev'!V880","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W880+'Block Breakdown Prev'!W880","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X880+'Block Breakdown Prev'!X880","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y880+'Block Breakdown Prev'!Y880","v":{"v":0,"d":"0.00"}},{"v":26,"d":"26.00"},0,0,0,0,{"v":12714,"d":"12,714"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":12714,"d":"12,714"},{"$f":"+E880*Z880","v":{"v":12714,"d":"12,714.00"}}]
[null,"       Supply","each",{"$f":"D880","v":46},{"v":80,"d":"80.00"},{"v":3680,"d":"3,680.00"},{"$f":"+'Block Breakdown This'!G881+'Block Breakdown Prev'!G881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H881+'Block Breakdown Prev'!H881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I881+'Block Breakdown Prev'!I881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J881+'Block Breakdown Prev'!J881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K881+'Block Breakdown Prev'!K881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L881+'Block Breakdown Prev'!L881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M881+'Block Breakdown Prev'!M881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N881+'Block Breakdown Prev'!N881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O881+'Block Breakdown Prev'!O881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P881+'Block Breakdown Prev'!P881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q881+'Block Breakdown Prev'!Q881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R881+'Block Breakdown Prev'!R881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S881+'Block Breakdown Prev'!S881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T881+'Block Breakdown Prev'!T881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U881+'Block Breakdown Prev'!U881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V881+'Block Breakdown Prev'!V881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W881+'Block Breakdown Prev'!W881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X881+'Block Breakdown Prev'!X881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y881+'Block Breakdown Prev'!Y881","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E881*Z881","v":{"v":0,"d":"0.00"}}]
[null,"       Install",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.20","Type-AD",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",{"$f":"146","v":146},{"v":620,"d":"620.00"},{"v":90520,"d":"90,520.00"},{"$f":"+'Block Breakdown This'!G885+'Block Breakdown Prev'!G885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H885+'Block Breakdown Prev'!H885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I885+'Block Breakdown Prev'!I885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J885+'Block Breakdown Prev'!J885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K885+'Block Breakdown Prev'!K885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L885+'Block Breakdown Prev'!L885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M885+'Block Breakdown Prev'!M885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N885+'Block Breakdown Prev'!N885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O885+'Block Breakdown Prev'!O885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P885+'Block Breakdown Prev'!P885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q885+'Block Breakdown Prev'!Q885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R885+'Block Breakdown Prev'!R885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S885+'Block Breakdown Prev'!S885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T885+'Block Breakdown Prev'!T885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U885+'Block Breakdown Prev'!U885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V885+'Block Breakdown Prev'!V885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W885+'Block Breakdown Prev'!W885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X885+'Block Breakdown Prev'!X885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y885+'Block Breakdown Prev'!Y885","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E885*Z885","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D885","v":146},{"v":70,"d":"70.00"},{"v":10220,"d":"10,220.00"},{"$f":"+'Block Breakdown This'!G886+'Block Breakdown Prev'!G886","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H886+'Block Breakdown Prev'!H886","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I886+'Block Breakdown Prev'!I886","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J886+'Block Breakdown Prev'!J886","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K886+'Block Breakdown Prev'!K886","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L886+'Block Breakdown Prev'!L886","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M886+'Block Breakdown Prev'!M886","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N886+'Block Breakdown Prev'!N886","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O886+'Block Breakdown Prev'!O886","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P886+'Block Breakdown Prev'!P886","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q886+'Block Breakdown Prev'!Q886","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R886+'Block Breakdown Prev'!R886","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S886+'Block Breakdown Prev'!S886","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T886+'Block Breakdown Prev'!T886","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U886+'Block Breakdown Prev'!U886","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V886+'Block Breakdown Prev'!V886","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W886+'Block Breakdown Prev'!W886","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X886+'Block Breakdown Prev'!X886","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y886+'Block Breakdown Prev'!Y886","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E886*Z886","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.21","Type-UP LIGHTER/WASHER"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[" ","       Supply","each",48,{"v":140,"d":"140.00"},{"v":6720,"d":"6,720.00"},{"$f":"+'Block Breakdown This'!G889+'Block Breakdown Prev'!G889","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H889+'Block Breakdown Prev'!H889","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I889+'Block Breakdown Prev'!I889","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J889+'Block Breakdown Prev'!J889","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K889+'Block Breakdown Prev'!K889","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L889+'Block Breakdown Prev'!L889","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M889+'Block Breakdown Prev'!M889","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N889+'Block Breakdown Prev'!N889","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O889+'Block Breakdown Prev'!O889","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P889+'Block Breakdown Prev'!P889","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q889+'Block Breakdown Prev'!Q889","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R889+'Block Breakdown Prev'!R889","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S889+'Block Breakdown Prev'!S889","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T889+'Block Breakdown Prev'!T889","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U889+'Block Breakdown Prev'!U889","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V889+'Block Breakdown Prev'!V889","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W889+'Block Breakdown Prev'!W889","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X889+'Block Breakdown Prev'!X889","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y889+'Block Breakdown Prev'!Y889","v":{"v":1,"d":"1.00"}},{"v":1,"d":"1.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,140,140,{"$f":"+E889*Z889","v":{"v":140,"d":"140.00"}}]
[" ","       Install","each",{"$f":"D889","v":48},{"v":90,"d":"90.00"},{"v":4320,"d":"4,320.00"},{"$f":"+'Block Breakdown This'!G890+'Block Breakdown Prev'!G890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H890+'Block Breakdown Prev'!H890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I890+'Block Breakdown Prev'!I890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J890+'Block Breakdown Prev'!J890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K890+'Block Breakdown Prev'!K890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L890+'Block Breakdown Prev'!L890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M890+'Block Breakdown Prev'!M890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N890+'Block Breakdown Prev'!N890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O890+'Block Breakdown Prev'!O890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P890+'Block Breakdown Prev'!P890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q890+'Block Breakdown Prev'!Q890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R890+'Block Breakdown Prev'!R890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S890+'Block Breakdown Prev'!S890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T890+'Block Breakdown Prev'!T890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U890+'Block Breakdown Prev'!U890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V890+'Block Breakdown Prev'!V890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W890+'Block Breakdown Prev'!W890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X890+'Block Breakdown Prev'!X890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y890+'Block Breakdown Prev'!Y890","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E890*Z890","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.22","Type-DOWN LIGHTER/WASHER"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",42,{"v":195,"d":"195.00"},{"v":8190,"d":"8,190.00"},{"$f":"+'Block Breakdown This'!G893+'Block Breakdown Prev'!G893","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H893+'Block Breakdown Prev'!H893","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I893+'Block Breakdown Prev'!I893","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J893+'Block Breakdown Prev'!J893","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K893+'Block Breakdown Prev'!K893","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L893+'Block Breakdown Prev'!L893","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M893+'Block Breakdown Prev'!M893","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N893+'Block Breakdown Prev'!N893","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O893+'Block Breakdown Prev'!O893","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P893+'Block Breakdown Prev'!P893","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q893+'Block Breakdown Prev'!Q893","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R893+'Block Breakdown Prev'!R893","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S893+'Block Breakdown Prev'!S893","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T893+'Block Breakdown Prev'!T893","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U893+'Block Breakdown Prev'!U893","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V893+'Block Breakdown Prev'!V893","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W893+'Block Breakdown Prev'!W893","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X893+'Block Breakdown Prev'!X893","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y893+'Block Breakdown Prev'!Y893","v":{"v":1,"d":"1.00"}},{"v":1,"d":"1.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,195,195,{"$f":"+E893*Z893","v":{"v":195,"d":"195.00"}}]
[null,"       Install","each",{"$f":"D893","v":42},{"v":90,"d":"90.00"},{"v":3780,"d":"3,780.00"},{"$f":"+'Block Breakdown This'!G894+'Block Breakdown Prev'!G894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H894+'Block Breakdown Prev'!H894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I894+'Block Breakdown Prev'!I894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J894+'Block Breakdown Prev'!J894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K894+'Block Breakdown Prev'!K894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L894+'Block Breakdown Prev'!L894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M894+'Block Breakdown Prev'!M894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N894+'Block Breakdown Prev'!N894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O894+'Block Breakdown Prev'!O894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P894+'Block Breakdown Prev'!P894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q894+'Block Breakdown Prev'!Q894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R894+'Block Breakdown Prev'!R894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S894+'Block Breakdown Prev'!S894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T894+'Block Breakdown Prev'!T894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U894+'Block Breakdown Prev'!U894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V894+'Block Breakdown Prev'!V894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W894+'Block Breakdown Prev'!W894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X894+'Block Breakdown Prev'!X894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y894+'Block Breakdown Prev'!Y894","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E894*Z894","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.1.23","Type-Tuckshop suspension fittings Radiant JC 63 (1x18w)",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"       Supply","each",24,{"v":1145,"d":"1,145.00"},{"v":27480,"d":"27,480.00"},{"$f":"+'Block Breakdown This'!G897+'Block Breakdown Prev'!G897","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H897+'Block Breakdown Prev'!H897","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I897+'Block Breakdown Prev'!I897","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J897+'Block Breakdown Prev'!J897","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K897+'Block Breakdown Prev'!K897","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L897+'Block Breakdown Prev'!L897","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M897+'Block Breakdown Prev'!M897","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N897+'Block Breakdown Prev'!N897","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O897+'Block Breakdown Prev'!O897","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P897+'Block Breakdown Prev'!P897","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q897+'Block Breakdown Prev'!Q897","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R897+'Block Breakdown Prev'!R897","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S897+'Block Breakdown Prev'!S897","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T897+'Block Breakdown Prev'!T897","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U897+'Block Breakdown Prev'!U897","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V897+'Block Breakdown Prev'!V897","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W897+'Block Breakdown Prev'!W897","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X897+'Block Breakdown Prev'!X897","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y897+'Block Breakdown Prev'!Y897","v":{"v":1,"d":"1.00"}},{"v":1,"d":"1.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1145,"d":"1,145"},{"v":1145,"d":"1,145"},{"$f":"+E897*Z897","v":{"v":1145,"d":"1,145.00"}}]
[null,"       Install","each",{"$f":"D897","v":24},{"v":90,"d":"90.00"},{"v":2160,"d":"2,160.00"},{"$f":"+'Block Breakdown This'!G898+'Block Breakdown Prev'!G898","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H898+'Block Breakdown Prev'!H898","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I898+'Block Breakdown Prev'!I898","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J898+'Block Breakdown Prev'!J898","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K898+'Block Breakdown Prev'!K898","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L898+'Block Breakdown Prev'!L898","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M898+'Block Breakdown Prev'!M898","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N898+'Block Breakdown Prev'!N898","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O898+'Block Breakdown Prev'!O898","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P898+'Block Breakdown Prev'!P898","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q898+'Block Breakdown Prev'!Q898","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R898+'Block Breakdown Prev'!R898","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S898+'Block Breakdown Prev'!S898","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T898+'Block Breakdown Prev'!T898","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U898+'Block Breakdown Prev'!U898","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V898+'Block Breakdown Prev'!V898","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W898+'Block Breakdown Prev'!W898","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X898+'Block Breakdown Prev'!X898","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y898+'Block Breakdown Prev'!Y898","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E898*Z898","v":{"v":0,"d":"0.00"}}]
[]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F850:F899)","v":{"v":4762543.109999999,"d":"4,762,543.11"}},{"$nulls":37},{"$f":"SUM(AR850:AR899)","v":{"v":1678794.45,"d":"1,678,794"}},{"$f":"SUM(AS850:AS899)","v":{"v":1681314.45,"d":"1,681,314.45"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A848","v":"BILL NO. 5 : LUMINAIRES (SMME PACKAGE No3)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F900","v":{"v":4762543.109999999,"d":"4,762,543.11"}},{"$nulls":37},{"$f":"+AR900","v":{"v":1678794.45,"d":"1,678,794"}},{"$f":"AS900","v":{"v":1681314.45,"d":"1,681,314.45"}}]
[]
["5.1.24","Type-XS"]
[" ","       Supply","each",40,{"v":199,"d":"199.00"},{"$f":"$D910*E910","v":{"v":7960,"d":"7,960.00"}},{"$f":"+'Block Breakdown This'!G$910+'Block Breakdown Prev'!G$910","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H910+'Block Breakdown Prev'!H910","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I910+'Block Breakdown Prev'!I910","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J910+'Block Breakdown Prev'!J910","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K910+'Block Breakdown Prev'!K910","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L910+'Block Breakdown Prev'!L910","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M910+'Block Breakdown Prev'!M910","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N910+'Block Breakdown Prev'!N910","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O910+'Block Breakdown Prev'!O910","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P910+'Block Breakdown Prev'!P910","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q910+'Block Breakdown Prev'!Q910","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R910+'Block Breakdown Prev'!R910","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S910+'Block Breakdown Prev'!S910","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T910+'Block Breakdown Prev'!T910","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U910+'Block Breakdown Prev'!U910","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V910+'Block Breakdown Prev'!V910","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W910+'Block Breakdown Prev'!W910","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X910+'Block Breakdown Prev'!X910","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y910+'Block Breakdown Prev'!Y910","v":{"v":1,"d":"1.00"}},{"$f":"SUM(G910:Y910)","v":{"v":1,"d":"1.00"}},{"$f":"G910*E910","v":0},{"$f":"H910*E910","v":0},{"$f":"I910*E910","v":0},{"$f":"J910*E910","v":0},{"$f":"K910*E910","v":0},{"$f":"L910*E910","v":0},{"$f":"+M910*E910","v":0},{"$f":"N910*E910","v":0},{"$f":"O910*E910","v":0},{"$f":"P910*E910","v":0},{"$f":"Q910*E910","v":0},{"$f":"R910*E910","v":0},{"$f":"S910*E910","v":0},{"$f":"T910*E910","v":0},{"$f":"W910*E910","v":0},{"$f":"X910*E910","v":0},{"$f":"Y910*E910","v":199},{"$f":"SUM(AA910:AQ910)","v":199},{"$f":"+E910*Z910","v":{"v":199,"d":"199.00"}}]
[null,"       Install","each",{"$f":"D910","v":40},{"v":70,"d":"70.00"},{"v":2800,"d":"2,800.00"},{"$f":"+'Block Breakdown This'!G911+'Block Breakdown Prev'!G911","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H911+'Block Breakdown Prev'!H911","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I911+'Block Breakdown Prev'!I911","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J911+'Block Breakdown Prev'!J911","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K911+'Block Breakdown Prev'!K911","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L911+'Block Breakdown Prev'!L911","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M911+'Block Breakdown Prev'!M911","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N911+'Block Breakdown Prev'!N911","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O911+'Block Breakdown Prev'!O911","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P911+'Block Breakdown Prev'!P911","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q911+'Block Breakdown Prev'!Q911","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R911+'Block Breakdown Prev'!R911","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S911+'Block Breakdown Prev'!S911","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T911+'Block Breakdown Prev'!T911","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U911+'Block Breakdown Prev'!U911","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V911+'Block Breakdown Prev'!V911","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W911+'Block Breakdown Prev'!W911","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X911+'Block Breakdown Prev'!X911","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y911+'Block Breakdown Prev'!Y911","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G911:Y911)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA911:AQ911)","v":0},{"$f":"+E911*Z911","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.25","Type-Flame Proof",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",24,{"v":2560,"d":"2,560.00"},{"v":61440,"d":"61,440.00"},{"$f":"+'Block Breakdown This'!G914+'Block Breakdown Prev'!G914","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H914+'Block Breakdown Prev'!H914","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I914+'Block Breakdown Prev'!I914","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J914+'Block Breakdown Prev'!J914","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K914+'Block Breakdown Prev'!K914","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L914+'Block Breakdown Prev'!L914","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M914+'Block Breakdown Prev'!M914","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N914+'Block Breakdown Prev'!N914","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O914+'Block Breakdown Prev'!O914","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P914+'Block Breakdown Prev'!P914","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q914+'Block Breakdown Prev'!Q914","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R914+'Block Breakdown Prev'!R914","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S914+'Block Breakdown Prev'!S914","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T914+'Block Breakdown Prev'!T914","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U914+'Block Breakdown Prev'!U914","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V914+'Block Breakdown Prev'!V914","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W914+'Block Breakdown Prev'!W914","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X914+'Block Breakdown Prev'!X914","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y914+'Block Breakdown Prev'!Y914","v":{"v":1,"d":"1.00"}},{"v":1,"d":"1.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2560,"d":"2,560"},{"v":2560,"d":"2,560"},{"$f":"+E914*Z914","v":{"v":2560,"d":"2,560.00"}}]
[null,"       Install","each",{"$f":"D914","v":24},{"v":120,"d":"120.00"},{"v":2880,"d":"2,880.00"},{"$f":"+'Block Breakdown This'!G915+'Block Breakdown Prev'!G915","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H915+'Block Breakdown Prev'!H915","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I915+'Block Breakdown Prev'!I915","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J915+'Block Breakdown Prev'!J915","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K915+'Block Breakdown Prev'!K915","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L915+'Block Breakdown Prev'!L915","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M915+'Block Breakdown Prev'!M915","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N915+'Block Breakdown Prev'!N915","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O915+'Block Breakdown Prev'!O915","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P915+'Block Breakdown Prev'!P915","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q915+'Block Breakdown Prev'!Q915","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R915+'Block Breakdown Prev'!R915","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S915+'Block Breakdown Prev'!S915","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T915+'Block Breakdown Prev'!T915","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U915+'Block Breakdown Prev'!U915","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V915+'Block Breakdown Prev'!V915","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W915+'Block Breakdown Prev'!W915","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X915+'Block Breakdown Prev'!X915","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y915+'Block Breakdown Prev'!Y915","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E915*Z915","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.26","Type NR (52218)",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",60,679.62,{"v":40777.2,"d":"40,777.20"},{"$f":"+'Block Breakdown This'!G918+'Block Breakdown Prev'!G918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H918+'Block Breakdown Prev'!H918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I918+'Block Breakdown Prev'!I918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J918+'Block Breakdown Prev'!J918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K918+'Block Breakdown Prev'!K918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L918+'Block Breakdown Prev'!L918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M918+'Block Breakdown Prev'!M918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N918+'Block Breakdown Prev'!N918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O918+'Block Breakdown Prev'!O918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P918+'Block Breakdown Prev'!P918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q918+'Block Breakdown Prev'!Q918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R918+'Block Breakdown Prev'!R918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S918+'Block Breakdown Prev'!S918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T918+'Block Breakdown Prev'!T918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U918+'Block Breakdown Prev'!U918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V918+'Block Breakdown Prev'!V918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W918+'Block Breakdown Prev'!W918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X918+'Block Breakdown Prev'!X918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y918+'Block Breakdown Prev'!Y918","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E918*Z918","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D918","v":60},{"v":90,"d":"90.00"},{"v":5400,"d":"5,400.00"},{"$f":"+'Block Breakdown This'!G919+'Block Breakdown Prev'!G919","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H919+'Block Breakdown Prev'!H919","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I919+'Block Breakdown Prev'!I919","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J919+'Block Breakdown Prev'!J919","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K919+'Block Breakdown Prev'!K919","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L919+'Block Breakdown Prev'!L919","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M919+'Block Breakdown Prev'!M919","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N919+'Block Breakdown Prev'!N919","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O919+'Block Breakdown Prev'!O919","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P919+'Block Breakdown Prev'!P919","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q919+'Block Breakdown Prev'!Q919","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R919+'Block Breakdown Prev'!R919","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S919+'Block Breakdown Prev'!S919","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T919+'Block Breakdown Prev'!T919","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U919+'Block Breakdown Prev'!U919","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V919+'Block Breakdown Prev'!V919","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W919+'Block Breakdown Prev'!W919","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X919+'Block Breakdown Prev'!X919","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y919+'Block Breakdown Prev'!Y919","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E919*Z919","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.27","Type Spike",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",70,{"v":3694.95,"d":"3,694.95"},{"v":258646.5,"d":"258,646.50"},{"$f":"+'Block Breakdown This'!G922+'Block Breakdown Prev'!G922","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H922+'Block Breakdown Prev'!H922","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I922+'Block Breakdown Prev'!I922","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J922+'Block Breakdown Prev'!J922","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K922+'Block Breakdown Prev'!K922","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L922+'Block Breakdown Prev'!L922","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M922+'Block Breakdown Prev'!M922","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N922+'Block Breakdown Prev'!N922","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O922+'Block Breakdown Prev'!O922","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P922+'Block Breakdown Prev'!P922","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q922+'Block Breakdown Prev'!Q922","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R922+'Block Breakdown Prev'!R922","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S922+'Block Breakdown Prev'!S922","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T922+'Block Breakdown Prev'!T922","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U922+'Block Breakdown Prev'!U922","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V922+'Block Breakdown Prev'!V922","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W922+'Block Breakdown Prev'!W922","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X922+'Block Breakdown Prev'!X922","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y922+'Block Breakdown Prev'!Y922","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E922*Z922","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D922","v":70},{"v":90,"d":"90.00"},{"v":6300,"d":"6,300.00"},{"$f":"+'Block Breakdown This'!G923+'Block Breakdown Prev'!G923","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H923+'Block Breakdown Prev'!H923","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I923+'Block Breakdown Prev'!I923","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J923+'Block Breakdown Prev'!J923","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K923+'Block Breakdown Prev'!K923","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L923+'Block Breakdown Prev'!L923","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M923+'Block Breakdown Prev'!M923","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N923+'Block Breakdown Prev'!N923","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O923+'Block Breakdown Prev'!O923","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P923+'Block Breakdown Prev'!P923","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q923+'Block Breakdown Prev'!Q923","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R923+'Block Breakdown Prev'!R923","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S923+'Block Breakdown Prev'!S923","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T923+'Block Breakdown Prev'!T923","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U923+'Block Breakdown Prev'!U923","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V923+'Block Breakdown Prev'!V923","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W923+'Block Breakdown Prev'!W923","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X923+'Block Breakdown Prev'!X923","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y923+'Block Breakdown Prev'!Y923","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E923*Z923","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.28","Reading Lamp Wall mounted",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",{"$f":"8+3+3+5","v":19},{"v":310,"d":"310.00"},{"v":5890,"d":"5,890.00"},{"$f":"+'Block Breakdown This'!G926+'Block Breakdown Prev'!G926","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H926+'Block Breakdown Prev'!H926","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I926+'Block Breakdown Prev'!I926","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J926+'Block Breakdown Prev'!J926","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K926+'Block Breakdown Prev'!K926","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L926+'Block Breakdown Prev'!L926","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M926+'Block Breakdown Prev'!M926","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N926+'Block Breakdown Prev'!N926","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!O926+'Block Breakdown Prev'!O926","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P926+'Block Breakdown Prev'!P926","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q926+'Block Breakdown Prev'!Q926","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R926+'Block Breakdown Prev'!R926","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S926+'Block Breakdown Prev'!S926","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T926+'Block Breakdown Prev'!T926","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U926+'Block Breakdown Prev'!U926","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V926+'Block Breakdown Prev'!V926","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W926+'Block Breakdown Prev'!W926","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X926+'Block Breakdown Prev'!X926","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y926+'Block Breakdown Prev'!Y926","v":{"v":23,"d":"23.00"}},{"v":24,"d":"24.00"},0,0,0,0,0,0,0,310,0,0,0,0,0,0,0,0,{"v":7130,"d":"7,130"},{"v":7440,"d":"7,440"},{"$f":"+E926*Z926","v":{"v":7440,"d":"7,440.00"}}]
[null,"       Install","each",{"$f":"D926","v":19},{"v":70,"d":"70.00"},{"v":1330,"d":"1,330.00"},{"$f":"+'Block Breakdown This'!G927+'Block Breakdown Prev'!G927","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H927+'Block Breakdown Prev'!H927","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I927+'Block Breakdown Prev'!I927","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J927+'Block Breakdown Prev'!J927","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K927+'Block Breakdown Prev'!K927","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L927+'Block Breakdown Prev'!L927","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M927+'Block Breakdown Prev'!M927","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N927+'Block Breakdown Prev'!N927","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!O927+'Block Breakdown Prev'!O927","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P927+'Block Breakdown Prev'!P927","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q927+'Block Breakdown Prev'!Q927","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R927+'Block Breakdown Prev'!R927","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S927+'Block Breakdown Prev'!S927","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T927+'Block Breakdown Prev'!T927","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U927+'Block Breakdown Prev'!U927","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V927+'Block Breakdown Prev'!V927","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W927+'Block Breakdown Prev'!W927","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X927+'Block Breakdown Prev'!X927","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y927+'Block Breakdown Prev'!Y927","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},0,0,0,0,0,0,0,70,0,0,0,0,0,0,0,0,0,70,{"$f":"+E927*Z927","v":{"v":70,"d":"70.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.29","Xray warning lamps Lamp Wall mounted",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","       Supply","each",7,{"v":425,"d":"425.00"},{"v":2975,"d":"2,975.00"},{"$f":"+'Block Breakdown This'!G930+'Block Breakdown Prev'!G930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H930+'Block Breakdown Prev'!H930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I930+'Block Breakdown Prev'!I930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J930+'Block Breakdown Prev'!J930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K930+'Block Breakdown Prev'!K930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L930+'Block Breakdown Prev'!L930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M930+'Block Breakdown Prev'!M930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N930+'Block Breakdown Prev'!N930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O930+'Block Breakdown Prev'!O930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P930+'Block Breakdown Prev'!P930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q930+'Block Breakdown Prev'!Q930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R930+'Block Breakdown Prev'!R930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S930+'Block Breakdown Prev'!S930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T930+'Block Breakdown Prev'!T930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U930+'Block Breakdown Prev'!U930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V930+'Block Breakdown Prev'!V930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W930+'Block Breakdown Prev'!W930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X930+'Block Breakdown Prev'!X930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y930+'Block Breakdown Prev'!Y930","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E930*Z930","v":{"v":0,"d":"0.00"}}]
[" ","       Install","each",{"$f":"D930","v":7},{"v":90,"d":"90.00"},{"v":630,"d":"630.00"},{"$f":"+'Block Breakdown This'!G931+'Block Breakdown Prev'!G931","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H931+'Block Breakdown Prev'!H931","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I931+'Block Breakdown Prev'!I931","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J931+'Block Breakdown Prev'!J931","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K931+'Block Breakdown Prev'!K931","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L931+'Block Breakdown Prev'!L931","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M931+'Block Breakdown Prev'!M931","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N931+'Block Breakdown Prev'!N931","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O931+'Block Breakdown Prev'!O931","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P931+'Block Breakdown Prev'!P931","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q931+'Block Breakdown Prev'!Q931","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R931+'Block Breakdown Prev'!R931","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S931+'Block Breakdown Prev'!S931","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T931+'Block Breakdown Prev'!T931","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U931+'Block Breakdown Prev'!U931","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V931+'Block Breakdown Prev'!V931","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W931+'Block Breakdown Prev'!W931","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X931+'Block Breakdown Prev'!X931","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y931+'Block Breakdown Prev'!Y931","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E931*Z931","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.30","Street Lighting Beka Lane ",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",80,{"v":5216,"d":"5,216.00"},{"v":417280,"d":"417,280.00"},{"$f":"+'Block Breakdown This'!G934+'Block Breakdown Prev'!G934","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H934+'Block Breakdown Prev'!H934","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I934+'Block Breakdown Prev'!I934","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J934+'Block Breakdown Prev'!J934","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K934+'Block Breakdown Prev'!K934","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L934+'Block Breakdown Prev'!L934","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M934+'Block Breakdown Prev'!M934","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N934+'Block Breakdown Prev'!N934","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O934+'Block Breakdown Prev'!O934","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P934+'Block Breakdown Prev'!P934","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q934+'Block Breakdown Prev'!Q934","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R934+'Block Breakdown Prev'!R934","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S934+'Block Breakdown Prev'!S934","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T934+'Block Breakdown Prev'!T934","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U934+'Block Breakdown Prev'!U934","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V934+'Block Breakdown Prev'!V934","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W934+'Block Breakdown Prev'!W934","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X934+'Block Breakdown Prev'!X934","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y934+'Block Breakdown Prev'!Y934","v":{"v":69,"d":"69.00"}},{"v":69,"d":"69.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":359904,"d":"359,904"},{"v":359904,"d":"359,904"},{"$f":"+E934*Z934","v":{"v":359904,"d":"359,904.00"}}]
[null,"Install","each",{"$f":"D934","v":80},{"v":650,"d":"650.00"},{"v":52000,"d":"52,000.00"},{"$f":"+'Block Breakdown This'!G935+'Block Breakdown Prev'!G935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H935+'Block Breakdown Prev'!H935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I935+'Block Breakdown Prev'!I935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J935+'Block Breakdown Prev'!J935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K935+'Block Breakdown Prev'!K935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L935+'Block Breakdown Prev'!L935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M935+'Block Breakdown Prev'!M935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N935+'Block Breakdown Prev'!N935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O935+'Block Breakdown Prev'!O935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P935+'Block Breakdown Prev'!P935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q935+'Block Breakdown Prev'!Q935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R935+'Block Breakdown Prev'!R935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S935+'Block Breakdown Prev'!S935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T935+'Block Breakdown Prev'!T935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U935+'Block Breakdown Prev'!U935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V935+'Block Breakdown Prev'!V935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W935+'Block Breakdown Prev'!W935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X935+'Block Breakdown Prev'!X935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y935+'Block Breakdown Prev'!Y935","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E935*Z935","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.31","Street Lighting Beka Lane Double",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",6,{"v":7000,"d":"7,000.00"},{"v":42000,"d":"42,000.00"},{"$f":"+'Block Breakdown This'!G938+'Block Breakdown Prev'!G938","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H938+'Block Breakdown Prev'!H938","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I938+'Block Breakdown Prev'!I938","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J938+'Block Breakdown Prev'!J938","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K938+'Block Breakdown Prev'!K938","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L938+'Block Breakdown Prev'!L938","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M938+'Block Breakdown Prev'!M938","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N938+'Block Breakdown Prev'!N938","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O938+'Block Breakdown Prev'!O938","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P938+'Block Breakdown Prev'!P938","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q938+'Block Breakdown Prev'!Q938","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R938+'Block Breakdown Prev'!R938","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S938+'Block Breakdown Prev'!S938","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T938+'Block Breakdown Prev'!T938","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U938+'Block Breakdown Prev'!U938","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V938+'Block Breakdown Prev'!V938","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W938+'Block Breakdown Prev'!W938","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X938+'Block Breakdown Prev'!X938","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y938+'Block Breakdown Prev'!Y938","v":{"v":14,"d":"14.00"}},{"v":14,"d":"14.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":98000,"d":"98,000"},{"v":98000,"d":"98,000"},{"$f":"+E938*Z938","v":{"v":98000,"d":"98,000.00"}}]
[null,"Install","each",{"$f":"D938","v":6},{"v":850,"d":"850.00"},{"v":5100,"d":"5,100.00"},{"$f":"+'Block Breakdown This'!G939+'Block Breakdown Prev'!G939","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H939+'Block Breakdown Prev'!H939","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I939+'Block Breakdown Prev'!I939","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J939+'Block Breakdown Prev'!J939","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K939+'Block Breakdown Prev'!K939","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L939+'Block Breakdown Prev'!L939","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M939+'Block Breakdown Prev'!M939","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N939+'Block Breakdown Prev'!N939","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O939+'Block Breakdown Prev'!O939","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P939+'Block Breakdown Prev'!P939","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q939+'Block Breakdown Prev'!Q939","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R939+'Block Breakdown Prev'!R939","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S939+'Block Breakdown Prev'!S939","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T939+'Block Breakdown Prev'!T939","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U939+'Block Breakdown Prev'!U939","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V939+'Block Breakdown Prev'!V939","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W939+'Block Breakdown Prev'!W939","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X939+'Block Breakdown Prev'!X939","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y939+'Block Breakdown Prev'!Y939","v":{"v":14,"d":"14.00"}},{"v":14,"d":"14.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":11900,"d":"11,900"},{"v":11900,"d":"11,900"},{"$f":"+E939*Z939","v":{"v":11900,"d":"11,900.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.32","Walkway Lighting Beka Brite",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",120,{"v":2860.13,"d":"2,860.13"},{"v":343215.60000000003,"d":"343,215.60"},{"$f":"+'Block Breakdown This'!G942+'Block Breakdown Prev'!G942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H942+'Block Breakdown Prev'!H942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I942+'Block Breakdown Prev'!I942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J942+'Block Breakdown Prev'!J942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K942+'Block Breakdown Prev'!K942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L942+'Block Breakdown Prev'!L942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M942+'Block Breakdown Prev'!M942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N942+'Block Breakdown Prev'!N942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O942+'Block Breakdown Prev'!O942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P942+'Block Breakdown Prev'!P942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q942+'Block Breakdown Prev'!Q942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R942+'Block Breakdown Prev'!R942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S942+'Block Breakdown Prev'!S942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T942+'Block Breakdown Prev'!T942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U942+'Block Breakdown Prev'!U942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V942+'Block Breakdown Prev'!V942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W942+'Block Breakdown Prev'!W942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X942+'Block Breakdown Prev'!X942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y942+'Block Breakdown Prev'!Y942","v":{"v":1,"d":"1.00"}},{"v":1,"d":"1.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2860.13,"d":"2,860"},{"v":2860.13,"d":"2,860"},{"$f":"+E942*Z942","v":{"v":2860.13,"d":"2,860.13"}}]
[null,"Install","each",{"$f":"D942","v":120},{"v":450,"d":"450.00"},{"v":54000,"d":"54,000.00"},{"$f":"+'Block Breakdown This'!G943+'Block Breakdown Prev'!G943","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H943+'Block Breakdown Prev'!H943","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I943+'Block Breakdown Prev'!I943","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J943+'Block Breakdown Prev'!J943","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K943+'Block Breakdown Prev'!K943","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L943+'Block Breakdown Prev'!L943","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M943+'Block Breakdown Prev'!M943","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N943+'Block Breakdown Prev'!N943","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O943+'Block Breakdown Prev'!O943","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P943+'Block Breakdown Prev'!P943","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q943+'Block Breakdown Prev'!Q943","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R943+'Block Breakdown Prev'!R943","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S943+'Block Breakdown Prev'!S943","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T943+'Block Breakdown Prev'!T943","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U943+'Block Breakdown Prev'!U943","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V943+'Block Breakdown Prev'!V943","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W943+'Block Breakdown Prev'!W943","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X943+'Block Breakdown Prev'!X943","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y943+'Block Breakdown Prev'!Y943","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E943*Z943","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.33","Walkway Lighting Beka Shine",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",48,{"v":4096.3,"d":"4,096.30"},{"v":196622.40000000002,"d":"196,622.40"},{"$f":"+'Block Breakdown This'!G946+'Block Breakdown Prev'!G946","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H946+'Block Breakdown Prev'!H946","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I946+'Block Breakdown Prev'!I946","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J946+'Block Breakdown Prev'!J946","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K946+'Block Breakdown Prev'!K946","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L946+'Block Breakdown Prev'!L946","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M946+'Block Breakdown Prev'!M946","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N946+'Block Breakdown Prev'!N946","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O946+'Block Breakdown Prev'!O946","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P946+'Block Breakdown Prev'!P946","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q946+'Block Breakdown Prev'!Q946","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R946+'Block Breakdown Prev'!R946","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S946+'Block Breakdown Prev'!S946","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T946+'Block Breakdown Prev'!T946","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U946+'Block Breakdown Prev'!U946","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V946+'Block Breakdown Prev'!V946","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W946+'Block Breakdown Prev'!W946","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X946+'Block Breakdown Prev'!X946","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y946+'Block Breakdown Prev'!Y946","v":{"v":1,"d":"1.00"}},{"v":1,"d":"1.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":4096.3,"d":"4,096"},{"v":4096.3,"d":"4,096"},{"$f":"+E946*Z946","v":{"v":4096.3,"d":"4,096.30"}}]
[null,"Install","each",{"$f":"D946","v":48},{"v":450,"d":"450.00"},{"v":21600,"d":"21,600.00"},{"$f":"+'Block Breakdown This'!G947+'Block Breakdown Prev'!G947","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H947+'Block Breakdown Prev'!H947","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I947+'Block Breakdown Prev'!I947","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J947+'Block Breakdown Prev'!J947","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K947+'Block Breakdown Prev'!K947","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L947+'Block Breakdown Prev'!L947","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M947+'Block Breakdown Prev'!M947","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N947+'Block Breakdown Prev'!N947","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O947+'Block Breakdown Prev'!O947","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P947+'Block Breakdown Prev'!P947","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q947+'Block Breakdown Prev'!Q947","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R947+'Block Breakdown Prev'!R947","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S947+'Block Breakdown Prev'!S947","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T947+'Block Breakdown Prev'!T947","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U947+'Block Breakdown Prev'!U947","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V947+'Block Breakdown Prev'!V947","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W947+'Block Breakdown Prev'!W947","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X947+'Block Breakdown Prev'!X947","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y947+'Block Breakdown Prev'!Y947","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E947*Z947","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.34","Walkway Lighting Beka Star",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",{"$f":"89+12+6+14","v":121},{"v":2889,"d":"2,889.00"},{"v":349569,"d":"349,569.00"},{"$f":"+'Block Breakdown This'!G950+'Block Breakdown Prev'!G950","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H950+'Block Breakdown Prev'!H950","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I950+'Block Breakdown Prev'!I950","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J950+'Block Breakdown Prev'!J950","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K950+'Block Breakdown Prev'!K950","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L950+'Block Breakdown Prev'!L950","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M950+'Block Breakdown Prev'!M950","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N950+'Block Breakdown Prev'!N950","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O950+'Block Breakdown Prev'!O950","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P950+'Block Breakdown Prev'!P950","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q950+'Block Breakdown Prev'!Q950","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R950+'Block Breakdown Prev'!R950","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S950+'Block Breakdown Prev'!S950","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T950+'Block Breakdown Prev'!T950","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U950+'Block Breakdown Prev'!U950","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V950+'Block Breakdown Prev'!V950","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W950+'Block Breakdown Prev'!W950","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X950+'Block Breakdown Prev'!X950","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y950+'Block Breakdown Prev'!Y950","v":{"v":1,"d":"1.00"}},{"v":1,"d":"1.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2889,"d":"2,889"},{"v":2889,"d":"2,889"},{"$f":"+E950*Z950","v":{"v":2889,"d":"2,889.00"}}]
[null,"Install","each",{"$f":"D950","v":121},{"v":450,"d":"450.00"},{"v":54450,"d":"54,450.00"},{"$f":"+'Block Breakdown This'!G951+'Block Breakdown Prev'!G951","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H951+'Block Breakdown Prev'!H951","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I951+'Block Breakdown Prev'!I951","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J951+'Block Breakdown Prev'!J951","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K951+'Block Breakdown Prev'!K951","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L951+'Block Breakdown Prev'!L951","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M951+'Block Breakdown Prev'!M951","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N951+'Block Breakdown Prev'!N951","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O951+'Block Breakdown Prev'!O951","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P951+'Block Breakdown Prev'!P951","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q951+'Block Breakdown Prev'!Q951","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R951+'Block Breakdown Prev'!R951","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S951+'Block Breakdown Prev'!S951","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T951+'Block Breakdown Prev'!T951","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U951+'Block Breakdown Prev'!U951","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V951+'Block Breakdown Prev'!V951","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W951+'Block Breakdown Prev'!W951","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X951+'Block Breakdown Prev'!X951","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y951+'Block Breakdown Prev'!Y951","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E951*Z951","v":{"v":0,"d":"0.00"}}]
[]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F907:F952)","v":{"v":6695408.81,"d":"6,695,408.81"}},{"$nulls":37},{"$f":"SUM(AR907:AR952)","v":{"v":2168712.88,"d":"2,168,713"}},{"$f":"SUM(AS907:AS952)","v":{"v":2171232.88,"d":"2,171,232.88"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A905","v":"BILL NO. 5 : LUMINAIRES (SMME PACKAGE No3)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F953","v":{"v":6695408.81,"d":"6,695,408.81"}},{"$nulls":37},{"$f":"+AR953","v":{"v":2168712.88,"d":"2,168,713"}},{"$f":"AS953","v":{"v":2171232.88,"d":"2,171,232.88"}}]
[]
["5.1.35","Type T-Bay"]
[null,"Supply","each",48,{"v":975,"d":"975.00"},{"$f":"$D963*E963","v":{"v":46800,"d":"46,800.00"}},{"$f":"+'Block Breakdown This'!G$963+'Block Breakdown Prev'!G$963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H963+'Block Breakdown Prev'!H963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I963+'Block Breakdown Prev'!I963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J963+'Block Breakdown Prev'!J963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K963+'Block Breakdown Prev'!K963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L963+'Block Breakdown Prev'!L963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M963+'Block Breakdown Prev'!M963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N963+'Block Breakdown Prev'!N963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O963+'Block Breakdown Prev'!O963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P963+'Block Breakdown Prev'!P963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q963+'Block Breakdown Prev'!Q963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R963+'Block Breakdown Prev'!R963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S963+'Block Breakdown Prev'!S963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T963+'Block Breakdown Prev'!T963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U963+'Block Breakdown Prev'!U963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V963+'Block Breakdown Prev'!V963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W963+'Block Breakdown Prev'!W963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X963+'Block Breakdown Prev'!X963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y963+'Block Breakdown Prev'!Y963","v":{"v":1,"d":"1.00"}},{"$f":"SUM(G963:Y963)","v":{"v":1,"d":"1.00"}},{"$f":"G963*E963","v":0},{"$f":"H963*E963","v":0},{"$f":"I963*E963","v":0},{"$f":"J963*E963","v":0},{"$f":"K963*E963","v":0},{"$f":"L963*E963","v":0},{"$f":"+M963*E963","v":0},{"$f":"N963*E963","v":0},{"$f":"O963*E963","v":0},{"$f":"P963*E963","v":0},{"$f":"Q963*E963","v":0},{"$f":"R963*E963","v":0},{"$f":"S963*E963","v":0},{"$f":"T963*E963","v":0},{"$f":"W963*E963","v":0},{"$f":"X963*E963","v":0},{"$f":"Y963*E963","v":975},{"$f":"SUM(AA963:AQ963)","v":975},{"$f":"+E963*Z963","v":{"v":975,"d":"975.00"}}]
[null,"Install","each",{"$f":"D963","v":48},{"v":120,"d":"120.00"},{"$f":"$D964*E964","v":{"v":5760,"d":"5,760.00"}},{"$f":"+'Block Breakdown This'!G964+'Block Breakdown Prev'!G964","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H964+'Block Breakdown Prev'!H964","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I964+'Block Breakdown Prev'!I964","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J964+'Block Breakdown Prev'!J964","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K964+'Block Breakdown Prev'!K964","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L964+'Block Breakdown Prev'!L964","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M964+'Block Breakdown Prev'!M964","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N964+'Block Breakdown Prev'!N964","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O964+'Block Breakdown Prev'!O964","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P964+'Block Breakdown Prev'!P964","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q964+'Block Breakdown Prev'!Q964","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R964+'Block Breakdown Prev'!R964","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S964+'Block Breakdown Prev'!S964","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T964+'Block Breakdown Prev'!T964","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U964+'Block Breakdown Prev'!U964","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V964+'Block Breakdown Prev'!V964","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W964+'Block Breakdown Prev'!W964","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X964+'Block Breakdown Prev'!X964","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y964+'Block Breakdown Prev'!Y964","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G964:Y964)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA964:AQ964)","v":0},{"$f":"+E964*Z964","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.36","Type-SE (8 X Beka Projectolux 400 MH/T  Wide Beam) ",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",6,{"v":39437.5,"d":"39,437.50"},{"v":236625,"d":"236,625.00"},{"$f":"+'Block Breakdown This'!G967+'Block Breakdown Prev'!G967","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H967+'Block Breakdown Prev'!H967","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I967+'Block Breakdown Prev'!I967","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J967+'Block Breakdown Prev'!J967","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K967+'Block Breakdown Prev'!K967","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L967+'Block Breakdown Prev'!L967","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M967+'Block Breakdown Prev'!M967","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N967+'Block Breakdown Prev'!N967","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O967+'Block Breakdown Prev'!O967","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P967+'Block Breakdown Prev'!P967","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q967+'Block Breakdown Prev'!Q967","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R967+'Block Breakdown Prev'!R967","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S967+'Block Breakdown Prev'!S967","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T967+'Block Breakdown Prev'!T967","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U967+'Block Breakdown Prev'!U967","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V967+'Block Breakdown Prev'!V967","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W967+'Block Breakdown Prev'!W967","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X967+'Block Breakdown Prev'!X967","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y967+'Block Breakdown Prev'!Y967","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E967*Z967","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D967","v":6},{"v":1750,"d":"1,750.00"},{"v":10500,"d":"10,500.00"},{"$f":"+'Block Breakdown This'!G968+'Block Breakdown Prev'!G968","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H968+'Block Breakdown Prev'!H968","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I968+'Block Breakdown Prev'!I968","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J968+'Block Breakdown Prev'!J968","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K968+'Block Breakdown Prev'!K968","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L968+'Block Breakdown Prev'!L968","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M968+'Block Breakdown Prev'!M968","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N968+'Block Breakdown Prev'!N968","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O968+'Block Breakdown Prev'!O968","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P968+'Block Breakdown Prev'!P968","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q968+'Block Breakdown Prev'!Q968","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R968+'Block Breakdown Prev'!R968","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S968+'Block Breakdown Prev'!S968","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T968+'Block Breakdown Prev'!T968","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U968+'Block Breakdown Prev'!U968","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V968+'Block Breakdown Prev'!V968","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W968+'Block Breakdown Prev'!W968","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X968+'Block Breakdown Prev'!X968","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y968+'Block Breakdown Prev'!Y968","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E968*Z968","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.37","Honeywell Aircraft Landing Strip Lights",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",28,{"v":2400,"d":"2,400.00"},{"v":67200,"d":"67,200.00"},{"$f":"+'Block Breakdown This'!G971+'Block Breakdown Prev'!G971","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H971+'Block Breakdown Prev'!H971","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I971+'Block Breakdown Prev'!I971","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J971+'Block Breakdown Prev'!J971","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K971+'Block Breakdown Prev'!K971","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L971+'Block Breakdown Prev'!L971","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M971+'Block Breakdown Prev'!M971","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N971+'Block Breakdown Prev'!N971","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O971+'Block Breakdown Prev'!O971","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P971+'Block Breakdown Prev'!P971","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q971+'Block Breakdown Prev'!Q971","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R971+'Block Breakdown Prev'!R971","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S971+'Block Breakdown Prev'!S971","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T971+'Block Breakdown Prev'!T971","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U971+'Block Breakdown Prev'!U971","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V971+'Block Breakdown Prev'!V971","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W971+'Block Breakdown Prev'!W971","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X971+'Block Breakdown Prev'!X971","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y971+'Block Breakdown Prev'!Y971","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E971*Z971","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D971","v":28},{"v":225,"d":"225.00"},{"v":6300,"d":"6,300.00"},{"$f":"+'Block Breakdown This'!G972+'Block Breakdown Prev'!G972","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H972+'Block Breakdown Prev'!H972","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I972+'Block Breakdown Prev'!I972","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J972+'Block Breakdown Prev'!J972","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K972+'Block Breakdown Prev'!K972","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L972+'Block Breakdown Prev'!L972","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M972+'Block Breakdown Prev'!M972","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N972+'Block Breakdown Prev'!N972","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O972+'Block Breakdown Prev'!O972","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P972+'Block Breakdown Prev'!P972","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q972+'Block Breakdown Prev'!Q972","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R972+'Block Breakdown Prev'!R972","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S972+'Block Breakdown Prev'!S972","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T972+'Block Breakdown Prev'!T972","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U972+'Block Breakdown Prev'!U972","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V972+'Block Breakdown Prev'!V972","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W972+'Block Breakdown Prev'!W972","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X972+'Block Breakdown Prev'!X972","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y972+'Block Breakdown Prev'!Y972","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E972*Z972","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.38","WTT 2255 Motion Detector Ceiling Mounted including B230E Back up Power ",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",180,{"v":1420,"d":"1,420.00"},{"v":255600,"d":"255,600.00"},{"$f":"+'Block Breakdown This'!G975+'Block Breakdown Prev'!G975","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H975+'Block Breakdown Prev'!H975","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I975+'Block Breakdown Prev'!I975","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J975+'Block Breakdown Prev'!J975","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K975+'Block Breakdown Prev'!K975","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L975+'Block Breakdown Prev'!L975","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M975+'Block Breakdown Prev'!M975","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N975+'Block Breakdown Prev'!N975","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O975+'Block Breakdown Prev'!O975","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P975+'Block Breakdown Prev'!P975","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q975+'Block Breakdown Prev'!Q975","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R975+'Block Breakdown Prev'!R975","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S975+'Block Breakdown Prev'!S975","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T975+'Block Breakdown Prev'!T975","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U975+'Block Breakdown Prev'!U975","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V975+'Block Breakdown Prev'!V975","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W975+'Block Breakdown Prev'!W975","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X975+'Block Breakdown Prev'!X975","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y975+'Block Breakdown Prev'!Y975","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E975*Z975","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D975","v":180},{"v":90,"d":"90.00"},{"v":16200,"d":"16,200.00"},{"$f":"+'Block Breakdown This'!G976+'Block Breakdown Prev'!G976","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H976+'Block Breakdown Prev'!H976","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I976+'Block Breakdown Prev'!I976","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J976+'Block Breakdown Prev'!J976","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K976+'Block Breakdown Prev'!K976","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L976+'Block Breakdown Prev'!L976","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M976+'Block Breakdown Prev'!M976","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N976+'Block Breakdown Prev'!N976","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O976+'Block Breakdown Prev'!O976","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P976+'Block Breakdown Prev'!P976","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q976+'Block Breakdown Prev'!Q976","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!R976+'Block Breakdown Prev'!R976","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S976+'Block Breakdown Prev'!S976","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T976+'Block Breakdown Prev'!T976","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U976+'Block Breakdown Prev'!U976","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V976+'Block Breakdown Prev'!V976","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W976+'Block Breakdown Prev'!W976","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X976+'Block Breakdown Prev'!X976","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y976+'Block Breakdown Prev'!Y976","v":{"v":0,"d":"0.00"}},{"v":2,"d":"2.00"},0,0,0,0,0,0,0,0,0,0,180,0,0,0,0,0,0,180,{"$f":"+E976*Z976","v":{"v":180,"d":"180.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.39","C3155 Motion Detector Ceiling mounted Passive Infra Red ",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",600,{"v":1475,"d":"1,475.00"},{"v":885000,"d":"885,000.00"},{"$f":"+'Block Breakdown This'!G979+'Block Breakdown Prev'!G979","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H979+'Block Breakdown Prev'!H979","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I979+'Block Breakdown Prev'!I979","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J979+'Block Breakdown Prev'!J979","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K979+'Block Breakdown Prev'!K979","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L979+'Block Breakdown Prev'!L979","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M979+'Block Breakdown Prev'!M979","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N979+'Block Breakdown Prev'!N979","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O979+'Block Breakdown Prev'!O979","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P979+'Block Breakdown Prev'!P979","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q979+'Block Breakdown Prev'!Q979","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R979+'Block Breakdown Prev'!R979","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S979+'Block Breakdown Prev'!S979","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T979+'Block Breakdown Prev'!T979","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U979+'Block Breakdown Prev'!U979","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V979+'Block Breakdown Prev'!V979","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W979+'Block Breakdown Prev'!W979","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X979+'Block Breakdown Prev'!X979","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y979+'Block Breakdown Prev'!Y979","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E979*Z979","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D979","v":600},{"v":90,"d":"90.00"},{"v":54000,"d":"54,000.00"},{"$f":"+'Block Breakdown This'!G980+'Block Breakdown Prev'!G980","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H980+'Block Breakdown Prev'!H980","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I980+'Block Breakdown Prev'!I980","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J980+'Block Breakdown Prev'!J980","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K980+'Block Breakdown Prev'!K980","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L980+'Block Breakdown Prev'!L980","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M980+'Block Breakdown Prev'!M980","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N980+'Block Breakdown Prev'!N980","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O980+'Block Breakdown Prev'!O980","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P980+'Block Breakdown Prev'!P980","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q980+'Block Breakdown Prev'!Q980","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!R980+'Block Breakdown Prev'!R980","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S980+'Block Breakdown Prev'!S980","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T980+'Block Breakdown Prev'!T980","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U980+'Block Breakdown Prev'!U980","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V980+'Block Breakdown Prev'!V980","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W980+'Block Breakdown Prev'!W980","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X980+'Block Breakdown Prev'!X980","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y980+'Block Breakdown Prev'!Y980","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},0,0,0,0,0,0,0,0,0,0,90,0,0,0,0,0,0,90,{"$f":"+E980*Z980","v":{"v":90,"d":"90.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.40","Type-JD 600*600",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",24,{"v":620,"d":"620.00"},{"v":14880,"d":"14,880.00"},{"$f":"+'Block Breakdown This'!G983+'Block Breakdown Prev'!G983","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H983+'Block Breakdown Prev'!H983","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I983+'Block Breakdown Prev'!I983","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J983+'Block Breakdown Prev'!J983","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K983+'Block Breakdown Prev'!K983","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!L983+'Block Breakdown Prev'!L983","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M983+'Block Breakdown Prev'!M983","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N983+'Block Breakdown Prev'!N983","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O983+'Block Breakdown Prev'!O983","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P983+'Block Breakdown Prev'!P983","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q983+'Block Breakdown Prev'!Q983","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R983+'Block Breakdown Prev'!R983","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S983+'Block Breakdown Prev'!S983","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T983+'Block Breakdown Prev'!T983","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U983+'Block Breakdown Prev'!U983","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V983+'Block Breakdown Prev'!V983","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W983+'Block Breakdown Prev'!W983","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X983+'Block Breakdown Prev'!X983","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y983+'Block Breakdown Prev'!Y983","v":{"v":0,"d":"0.00"}},{"v":2,"d":"2.00"},0,0,0,0,{"v":1240,"d":"1,240"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":1240,"d":"1,240"},{"$f":"+E983*Z983","v":{"v":1240,"d":"1,240.00"}}]
[null,"       Install","each",{"$f":"D983","v":24},{"v":70,"d":"70.00"},{"v":1680,"d":"1,680.00"},{"$f":"+'Block Breakdown This'!G984+'Block Breakdown Prev'!G984","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H984+'Block Breakdown Prev'!H984","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I984+'Block Breakdown Prev'!I984","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J984+'Block Breakdown Prev'!J984","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K984+'Block Breakdown Prev'!K984","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L984+'Block Breakdown Prev'!L984","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M984+'Block Breakdown Prev'!M984","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N984+'Block Breakdown Prev'!N984","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O984+'Block Breakdown Prev'!O984","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P984+'Block Breakdown Prev'!P984","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q984+'Block Breakdown Prev'!Q984","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R984+'Block Breakdown Prev'!R984","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S984+'Block Breakdown Prev'!S984","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T984+'Block Breakdown Prev'!T984","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U984+'Block Breakdown Prev'!U984","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V984+'Block Breakdown Prev'!V984","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W984+'Block Breakdown Prev'!W984","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X984+'Block Breakdown Prev'!X984","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y984+'Block Breakdown Prev'!Y984","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E984*Z984","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.40","Type-Exam Light",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",{"$f":"94+24+14","v":132},{"v":4420,"d":"4,420.00"},{"v":583440,"d":"583,440.00"},{"$f":"+'Block Breakdown This'!G987+'Block Breakdown Prev'!G987","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H987+'Block Breakdown Prev'!H987","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I987+'Block Breakdown Prev'!I987","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J987+'Block Breakdown Prev'!J987","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K987+'Block Breakdown Prev'!K987","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L987+'Block Breakdown Prev'!L987","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M987+'Block Breakdown Prev'!M987","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N987+'Block Breakdown Prev'!N987","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!O987+'Block Breakdown Prev'!O987","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P987+'Block Breakdown Prev'!P987","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q987+'Block Breakdown Prev'!Q987","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R987+'Block Breakdown Prev'!R987","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S987+'Block Breakdown Prev'!S987","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T987+'Block Breakdown Prev'!T987","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U987+'Block Breakdown Prev'!U987","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V987+'Block Breakdown Prev'!V987","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W987+'Block Breakdown Prev'!W987","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X987+'Block Breakdown Prev'!X987","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y987+'Block Breakdown Prev'!Y987","v":{"v":83,"d":"83.00"}},{"v":85,"d":"85.00"},0,0,0,0,0,0,0,{"v":8840,"d":"8,840"},0,0,0,0,0,0,0,0,{"v":366860,"d":"366,860"},{"v":375700,"d":"375,700"},{"$f":"+E987*Z987","v":{"v":375700,"d":"375,700.00"}}]
[null,"       Install","each",{"$f":"D987","v":132},{"v":175,"d":"175.00"},{"v":23100,"d":"23,100.00"},{"$f":"+'Block Breakdown This'!G988+'Block Breakdown Prev'!G988","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H988+'Block Breakdown Prev'!H988","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I988+'Block Breakdown Prev'!I988","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J988+'Block Breakdown Prev'!J988","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K988+'Block Breakdown Prev'!K988","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L988+'Block Breakdown Prev'!L988","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M988+'Block Breakdown Prev'!M988","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N988+'Block Breakdown Prev'!N988","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!O988+'Block Breakdown Prev'!O988","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P988+'Block Breakdown Prev'!P988","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q988+'Block Breakdown Prev'!Q988","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R988+'Block Breakdown Prev'!R988","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S988+'Block Breakdown Prev'!S988","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T988+'Block Breakdown Prev'!T988","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U988+'Block Breakdown Prev'!U988","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V988+'Block Breakdown Prev'!V988","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W988+'Block Breakdown Prev'!W988","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X988+'Block Breakdown Prev'!X988","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y988+'Block Breakdown Prev'!Y988","v":{"v":0,"d":"0.00"}},{"v":2,"d":"2.00"},0,0,0,0,0,0,0,350,0,0,0,0,0,0,0,0,0,350,{"$f":"+E988*Z988","v":{"v":350,"d":"350.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":5.2,"d":"5.20"},"Mentoring and Management",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"A percentage of the SMME Package amoiunt to provide the Mentoring and Management of the SMME Contractors","%",1,{"v":8902493.81,"d":"8,902,493.81"},{"$f":"E991*2.5%","v":{"v":222562.34525,"d":"222,562.35"}},{"$f":"+'Block Breakdown This'!G991+'Block Breakdown Prev'!G991","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H991+'Block Breakdown Prev'!H991","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I991+'Block Breakdown Prev'!I991","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J991+'Block Breakdown Prev'!J991","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K991+'Block Breakdown Prev'!K991","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L991+'Block Breakdown Prev'!L991","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M991+'Block Breakdown Prev'!M991","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N991+'Block Breakdown Prev'!N991","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O991+'Block Breakdown Prev'!O991","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P991+'Block Breakdown Prev'!P991","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q991+'Block Breakdown Prev'!Q991","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R991+'Block Breakdown Prev'!R991","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S991+'Block Breakdown Prev'!S991","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T991+'Block Breakdown Prev'!T991","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U991+'Block Breakdown Prev'!U991","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V991+'Block Breakdown Prev'!V991","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W991+'Block Breakdown Prev'!W991","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X991+'Block Breakdown Prev'!X991","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y991+'Block Breakdown Prev'!Y991","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E991*Z991","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F960:F993)","v":{"v":9125056.155249998,"d":"9,125,056.16"}},{"$nulls":37},{"$f":"SUM(AR960:AR993)","v":{"v":2547247.88,"d":"2,547,248"}},{"$f":"SUM(AS960:AS993)","v":{"v":2549767.88,"d":"2,549,767.88"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 6 : SWITCHGEAR EQUIPMENT (SMME PACKAGE No 4)"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[null," "]
[{"v":6.1,"d":"6.10"},"Switchgear"]
[null,"16 Amp rocker type light switch with coverplate installed into a flush box measured elsewhere."]
[]
["6.1.1","Single lever, one way"]
[null,"       Supply","each",{"$f":"2000+74+351","v":{"v":2425,"d":"2,425"}},{"v":19,"d":"19.00"},{"$f":"$D1007*E1007","v":{"v":46075,"d":"46,075.00"}},{"$f":"+'Block Breakdown This'!G$1007+'Block Breakdown Prev'!G$1007","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1007+'Block Breakdown Prev'!H1007","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1007+'Block Breakdown Prev'!I1007","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1007+'Block Breakdown Prev'!J1007","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1007+'Block Breakdown Prev'!K1007","v":{"v":21,"d":"21.00"}},{"$f":"+'Block Breakdown This'!L1007+'Block Breakdown Prev'!L1007","v":{"v":12,"d":"12.00"}},{"$f":"+'Block Breakdown This'!M1007+'Block Breakdown Prev'!M1007","v":{"v":12,"d":"12.00"}},{"$f":"+'Block Breakdown This'!N1007+'Block Breakdown Prev'!N1007","v":{"v":38,"d":"38.00"}},{"$f":"+'Block Breakdown This'!O1007+'Block Breakdown Prev'!O1007","v":{"v":33,"d":"33.00"}},{"$f":"+'Block Breakdown This'!P1007+'Block Breakdown Prev'!P1007","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!Q1007+'Block Breakdown Prev'!Q1007","v":{"v":50,"d":"50.00"}},{"$f":"+'Block Breakdown This'!R1007+'Block Breakdown Prev'!R1007","v":{"v":21,"d":"21.00"}},{"$f":"+'Block Breakdown This'!S1007+'Block Breakdown Prev'!S1007","v":{"v":24,"d":"24.00"}},{"$f":"+'Block Breakdown This'!T1007+'Block Breakdown Prev'!T1007","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1007+'Block Breakdown Prev'!U1007","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1007+'Block Breakdown Prev'!V1007","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1007+'Block Breakdown Prev'!W1007","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1007+'Block Breakdown Prev'!X1007","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1007+'Block Breakdown Prev'!Y1007","v":{"v":662,"d":"662.00"}},{"$f":"SUM(G1007:Y1007)","v":{"v":874,"d":"874.00"}},{"$f":"G1007*E1007","v":0},{"$f":"H1007*E1007","v":0},{"$f":"I1007*E1007","v":0},{"$f":"J1007*E1007","v":0},{"$f":"K1007*E1007","v":399},{"$f":"L1007*E1007","v":228},{"$f":"+M1007*E1007","v":228},{"$f":"N1007*E1007","v":722},{"$f":"O1007*E1007","v":627},{"$f":"P1007*E1007","v":19},{"$f":"Q1007*E1007","v":950},{"$f":"R1007*E1007","v":399},{"$f":"S1007*E1007","v":456},{"$f":"T1007*E1007","v":0},{"$f":"W1007*E1007","v":0},{"$f":"X1007*E1007","v":0},{"$f":"Y1007*E1007","v":{"v":12578,"d":"12,578"}},{"$f":"SUM(AA1007:AQ1007)","v":{"v":16606,"d":"16,606"}},{"$f":"+E1007*Z1007","v":{"v":16606,"d":"16,606.00"}}]
[null,"       Install","each",{"$f":"D1007","v":{"v":2425,"d":"2,425"}},{"v":15,"d":"15.00"},{"v":36375,"d":"36,375.00"},{"$f":"+'Block Breakdown This'!G1008+'Block Breakdown Prev'!G1008","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1008+'Block Breakdown Prev'!H1008","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1008+'Block Breakdown Prev'!I1008","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1008+'Block Breakdown Prev'!J1008","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1008+'Block Breakdown Prev'!K1008","v":{"v":15,"d":"15.00"}},{"$f":"+'Block Breakdown This'!L1008+'Block Breakdown Prev'!L1008","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1008+'Block Breakdown Prev'!M1008","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1008+'Block Breakdown Prev'!N1008","v":{"v":28,"d":"28.00"}},{"$f":"+'Block Breakdown This'!O1008+'Block Breakdown Prev'!O1008","v":{"v":12,"d":"12.00"}},{"$f":"+'Block Breakdown This'!P1008+'Block Breakdown Prev'!P1008","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1008+'Block Breakdown Prev'!Q1008","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1008+'Block Breakdown Prev'!R1008","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1008+'Block Breakdown Prev'!S1008","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1008+'Block Breakdown Prev'!T1008","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1008+'Block Breakdown Prev'!U1008","v":{"v":3,"d":"3.00"}},{"$f":"+'Block Breakdown This'!V1008+'Block Breakdown Prev'!V1008","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1008+'Block Breakdown Prev'!W1008","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1008+'Block Breakdown Prev'!X1008","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1008+'Block Breakdown Prev'!Y1008","v":{"v":110,"d":"110.00"}},{"$f":"SUM(G1008:Y1008)","v":{"v":168,"d":"168.00"}},0,0,0,0,225,0,0,420,180,0,0,0,0,0,0,0,{"v":1650,"d":"1,650"},{"$f":"SUM(AA1008:AQ1008)","v":{"v":2475,"d":"2,475"}},{"$f":"+E1008*Z1008","v":{"v":2520,"d":"2,520.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.1.2","Single lever, Two way",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",240,{"v":29.5,"d":"29.50"},{"v":7080,"d":"7,080.00"},{"$f":"+'Block Breakdown This'!G1011+'Block Breakdown Prev'!G1011","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1011+'Block Breakdown Prev'!H1011","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1011+'Block Breakdown Prev'!I1011","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1011+'Block Breakdown Prev'!J1011","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1011+'Block Breakdown Prev'!K1011","v":{"v":6,"d":"6.00"}},{"$f":"+'Block Breakdown This'!L1011+'Block Breakdown Prev'!L1011","v":{"v":6,"d":"6.00"}},{"$f":"+'Block Breakdown This'!M1011+'Block Breakdown Prev'!M1011","v":{"v":6,"d":"6.00"}},{"$f":"+'Block Breakdown This'!N1011+'Block Breakdown Prev'!N1011","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!O1011+'Block Breakdown Prev'!O1011","v":{"v":6,"d":"6.00"}},{"$f":"+'Block Breakdown This'!P1011+'Block Breakdown Prev'!P1011","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!Q1011+'Block Breakdown Prev'!Q1011","v":{"v":10,"d":"10.00"}},{"$f":"+'Block Breakdown This'!R1011+'Block Breakdown Prev'!R1011","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1011+'Block Breakdown Prev'!S1011","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1011+'Block Breakdown Prev'!T1011","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1011+'Block Breakdown Prev'!U1011","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1011+'Block Breakdown Prev'!V1011","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1011+'Block Breakdown Prev'!W1011","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1011+'Block Breakdown Prev'!X1011","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1011+'Block Breakdown Prev'!Y1011","v":{"v":98,"d":"98.00"}},{"v":140,"d":"140.00"},0,0,0,0,177,177,177,118,177,118,295,0,0,0,0,0,{"v":2891,"d":"2,891"},{"v":4130,"d":"4,130"},{"$f":"+E1011*Z1011","v":{"v":4130,"d":"4,130.00"}}]
[null,"       Install","each",{"$f":"D1011","v":240},{"v":18,"d":"18.00"},{"v":4320,"d":"4,320.00"},{"$f":"+'Block Breakdown This'!G1012+'Block Breakdown Prev'!G1012","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1012+'Block Breakdown Prev'!H1012","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1012+'Block Breakdown Prev'!I1012","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1012+'Block Breakdown Prev'!J1012","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1012+'Block Breakdown Prev'!K1012","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!L1012+'Block Breakdown Prev'!L1012","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1012+'Block Breakdown Prev'!M1012","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1012+'Block Breakdown Prev'!N1012","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!O1012+'Block Breakdown Prev'!O1012","v":{"v":3,"d":"3.00"}},{"$f":"+'Block Breakdown This'!P1012+'Block Breakdown Prev'!P1012","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1012+'Block Breakdown Prev'!Q1012","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1012+'Block Breakdown Prev'!R1012","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1012+'Block Breakdown Prev'!S1012","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1012+'Block Breakdown Prev'!T1012","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1012+'Block Breakdown Prev'!U1012","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1012+'Block Breakdown Prev'!V1012","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1012+'Block Breakdown Prev'!W1012","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1012+'Block Breakdown Prev'!X1012","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1012+'Block Breakdown Prev'!Y1012","v":{"v":0,"d":"0.00"}},{"v":9,"d":"9.00"},0,0,0,0,72,0,0,36,54,0,0,0,0,0,0,0,0,162,{"$f":"+E1012*Z1012","v":{"v":162,"d":"162.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.1.3","Four lever, one way",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",{"$f":"89+20","v":109},{"v":46.5,"d":"46.50"},{"v":5068.5,"d":"5,068.50"},{"$f":"+'Block Breakdown This'!G1015+'Block Breakdown Prev'!G1015","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1015+'Block Breakdown Prev'!H1015","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1015+'Block Breakdown Prev'!I1015","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1015+'Block Breakdown Prev'!J1015","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1015+'Block Breakdown Prev'!K1015","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!L1015+'Block Breakdown Prev'!L1015","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1015+'Block Breakdown Prev'!M1015","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1015+'Block Breakdown Prev'!N1015","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1015+'Block Breakdown Prev'!O1015","v":{"v":3,"d":"3.00"}},{"$f":"+'Block Breakdown This'!P1015+'Block Breakdown Prev'!P1015","v":{"v":5,"d":"5.00"}},{"$f":"+'Block Breakdown This'!Q1015+'Block Breakdown Prev'!Q1015","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1015+'Block Breakdown Prev'!R1015","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1015+'Block Breakdown Prev'!S1015","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1015+'Block Breakdown Prev'!T1015","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1015+'Block Breakdown Prev'!U1015","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1015+'Block Breakdown Prev'!V1015","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1015+'Block Breakdown Prev'!W1015","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1015+'Block Breakdown Prev'!X1015","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1015+'Block Breakdown Prev'!Y1015","v":{"v":1,"d":"1.00"}},{"v":10,"d":"10.00"},0,0,0,0,{"v":46.5,"d":"47"},0,0,0,{"v":139.5,"d":"140"},{"v":232.5,"d":"233"},0,0,0,0,0,0,{"v":46.5,"d":"47"},465,{"$f":"+E1015*Z1015","v":{"v":465,"d":"465.00"}}]
[null,"       Install","each",{"$f":"D1015","v":109},{"v":20,"d":"20.00"},{"v":2180,"d":"2,180.00"},{"$f":"+'Block Breakdown This'!G1016+'Block Breakdown Prev'!G1016","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1016+'Block Breakdown Prev'!H1016","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1016+'Block Breakdown Prev'!I1016","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1016+'Block Breakdown Prev'!J1016","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1016+'Block Breakdown Prev'!K1016","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!L1016+'Block Breakdown Prev'!L1016","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1016+'Block Breakdown Prev'!M1016","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1016+'Block Breakdown Prev'!N1016","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1016+'Block Breakdown Prev'!O1016","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!P1016+'Block Breakdown Prev'!P1016","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1016+'Block Breakdown Prev'!Q1016","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1016+'Block Breakdown Prev'!R1016","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1016+'Block Breakdown Prev'!S1016","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1016+'Block Breakdown Prev'!T1016","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1016+'Block Breakdown Prev'!U1016","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1016+'Block Breakdown Prev'!V1016","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1016+'Block Breakdown Prev'!W1016","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1016+'Block Breakdown Prev'!X1016","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1016+'Block Breakdown Prev'!Y1016","v":{"v":1,"d":"1.00"}},{"v":3,"d":"3.00"},0,0,0,0,20,0,0,0,20,0,0,0,0,0,0,0,20,60,{"$f":"+E1016*Z1016","v":{"v":60,"d":"60.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.1.4","Two lever, one way",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",154,{"v":28,"d":"28.00"},{"v":4312,"d":"4,312.00"},{"$f":"+'Block Breakdown This'!G1019+'Block Breakdown Prev'!G1019","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1019+'Block Breakdown Prev'!H1019","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1019+'Block Breakdown Prev'!I1019","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1019+'Block Breakdown Prev'!J1019","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1019+'Block Breakdown Prev'!K1019","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!L1019+'Block Breakdown Prev'!L1019","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!M1019+'Block Breakdown Prev'!M1019","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!N1019+'Block Breakdown Prev'!N1019","v":{"v":8,"d":"8.00"}},{"$f":"+'Block Breakdown This'!O1019+'Block Breakdown Prev'!O1019","v":{"v":10,"d":"10.00"}},{"$f":"+'Block Breakdown This'!P1019+'Block Breakdown Prev'!P1019","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1019+'Block Breakdown Prev'!Q1019","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1019+'Block Breakdown Prev'!R1019","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1019+'Block Breakdown Prev'!S1019","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1019+'Block Breakdown Prev'!T1019","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1019+'Block Breakdown Prev'!U1019","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1019+'Block Breakdown Prev'!V1019","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1019+'Block Breakdown Prev'!W1019","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1019+'Block Breakdown Prev'!X1019","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1019+'Block Breakdown Prev'!Y1019","v":{"v":58,"d":"58.00"}},{"v":79,"d":"79.00"},0,0,0,0,28,28,28,224,280,0,0,0,0,0,0,0,{"v":1624,"d":"1,624"},{"v":2212,"d":"2,212"},{"$f":"+E1019*Z1019","v":{"v":2212,"d":"2,212.00"}}]
[null,"       Install","each",{"$f":"D1019","v":154},{"v":15,"d":"15.00"},{"v":2310,"d":"2,310.00"},{"$f":"+'Block Breakdown This'!G1020+'Block Breakdown Prev'!G1020","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1020+'Block Breakdown Prev'!H1020","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1020+'Block Breakdown Prev'!I1020","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1020+'Block Breakdown Prev'!J1020","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1020+'Block Breakdown Prev'!K1020","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!L1020+'Block Breakdown Prev'!L1020","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1020+'Block Breakdown Prev'!M1020","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1020+'Block Breakdown Prev'!N1020","v":{"v":6,"d":"6.00"}},{"$f":"+'Block Breakdown This'!O1020+'Block Breakdown Prev'!O1020","v":{"v":8,"d":"8.00"}},{"$f":"+'Block Breakdown This'!P1020+'Block Breakdown Prev'!P1020","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1020+'Block Breakdown Prev'!Q1020","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1020+'Block Breakdown Prev'!R1020","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1020+'Block Breakdown Prev'!S1020","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1020+'Block Breakdown Prev'!T1020","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1020+'Block Breakdown Prev'!U1020","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!V1020+'Block Breakdown Prev'!V1020","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1020+'Block Breakdown Prev'!W1020","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1020+'Block Breakdown Prev'!X1020","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1020+'Block Breakdown Prev'!Y1020","v":{"v":0,"d":"0.00"}},{"v":17,"d":"17.00"},0,0,0,0,15,0,0,90,120,0,0,0,0,0,0,0,0,225,{"$f":"+E1020*Z1020","v":{"v":255,"d":"255.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.1.5","Two lever, Two way",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",70,{"v":47.5,"d":"47.50"},{"v":3325,"d":"3,325.00"},{"$f":"+'Block Breakdown This'!G1023+'Block Breakdown Prev'!G1023","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1023+'Block Breakdown Prev'!H1023","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1023+'Block Breakdown Prev'!I1023","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1023+'Block Breakdown Prev'!J1023","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1023+'Block Breakdown Prev'!K1023","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1023+'Block Breakdown Prev'!L1023","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1023+'Block Breakdown Prev'!M1023","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1023+'Block Breakdown Prev'!N1023","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1023+'Block Breakdown Prev'!O1023","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1023+'Block Breakdown Prev'!P1023","v":{"v":3,"d":"3.00"}},{"$f":"+'Block Breakdown This'!Q1023+'Block Breakdown Prev'!Q1023","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1023+'Block Breakdown Prev'!R1023","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1023+'Block Breakdown Prev'!S1023","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1023+'Block Breakdown Prev'!T1023","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1023+'Block Breakdown Prev'!U1023","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1023+'Block Breakdown Prev'!V1023","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1023+'Block Breakdown Prev'!W1023","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1023+'Block Breakdown Prev'!X1023","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1023+'Block Breakdown Prev'!Y1023","v":{"v":0,"d":"0.00"}},{"v":3,"d":"3.00"},0,0,0,0,0,0,0,0,0,{"v":142.5,"d":"143"},0,0,0,0,0,0,0,{"v":142.5,"d":"143"},{"$f":"+E1023*Z1023","v":{"v":142.5,"d":"142.50"}}]
[null,"       Install","each",{"$f":"D1023","v":70},{"v":18,"d":"18.00"},{"v":1260,"d":"1,260.00"},{"$f":"+'Block Breakdown This'!G1024+'Block Breakdown Prev'!G1024","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1024+'Block Breakdown Prev'!H1024","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1024+'Block Breakdown Prev'!I1024","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1024+'Block Breakdown Prev'!J1024","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1024+'Block Breakdown Prev'!K1024","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1024+'Block Breakdown Prev'!L1024","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1024+'Block Breakdown Prev'!M1024","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1024+'Block Breakdown Prev'!N1024","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1024+'Block Breakdown Prev'!O1024","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1024+'Block Breakdown Prev'!P1024","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1024+'Block Breakdown Prev'!Q1024","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1024+'Block Breakdown Prev'!R1024","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1024+'Block Breakdown Prev'!S1024","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1024+'Block Breakdown Prev'!T1024","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1024+'Block Breakdown Prev'!U1024","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1024+'Block Breakdown Prev'!V1024","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1024+'Block Breakdown Prev'!W1024","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1024+'Block Breakdown Prev'!X1024","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1024+'Block Breakdown Prev'!Y1024","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1024*Z1024","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.1.6","Three lever, one way",null," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",{"$f":"25+14","v":39},{"v":38,"d":"38.00"},{"v":1482,"d":"1,482.00"},{"$f":"+'Block Breakdown This'!G1027+'Block Breakdown Prev'!G1027","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1027+'Block Breakdown Prev'!H1027","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1027+'Block Breakdown Prev'!I1027","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1027+'Block Breakdown Prev'!J1027","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1027+'Block Breakdown Prev'!K1027","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1027+'Block Breakdown Prev'!L1027","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!M1027+'Block Breakdown Prev'!M1027","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!N1027+'Block Breakdown Prev'!N1027","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!O1027+'Block Breakdown Prev'!O1027","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!P1027+'Block Breakdown Prev'!P1027","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1027+'Block Breakdown Prev'!Q1027","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!R1027+'Block Breakdown Prev'!R1027","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1027+'Block Breakdown Prev'!S1027","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1027+'Block Breakdown Prev'!T1027","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1027+'Block Breakdown Prev'!U1027","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1027+'Block Breakdown Prev'!V1027","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1027+'Block Breakdown Prev'!W1027","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1027+'Block Breakdown Prev'!X1027","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1027+'Block Breakdown Prev'!Y1027","v":{"v":13,"d":"13.00"}},{"v":18,"d":"18.00"},0,0,0,0,0,38,38,38,38,0,38,0,0,0,0,0,494,684,{"$f":"+E1027*Z1027","v":{"v":684,"d":"684.00"}}]
[null,"       Install","each",{"$f":"D1027","v":39},{"v":20,"d":"20.00"},{"v":780,"d":"780.00"},{"$f":"+'Block Breakdown This'!G1028+'Block Breakdown Prev'!G1028","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1028+'Block Breakdown Prev'!H1028","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1028+'Block Breakdown Prev'!I1028","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1028+'Block Breakdown Prev'!J1028","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1028+'Block Breakdown Prev'!K1028","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1028+'Block Breakdown Prev'!L1028","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1028+'Block Breakdown Prev'!M1028","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1028+'Block Breakdown Prev'!N1028","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1028+'Block Breakdown Prev'!O1028","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1028+'Block Breakdown Prev'!P1028","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1028+'Block Breakdown Prev'!Q1028","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1028+'Block Breakdown Prev'!R1028","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1028+'Block Breakdown Prev'!S1028","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1028+'Block Breakdown Prev'!T1028","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1028+'Block Breakdown Prev'!U1028","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1028+'Block Breakdown Prev'!V1028","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1028+'Block Breakdown Prev'!W1028","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1028+'Block Breakdown Prev'!X1028","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1028+'Block Breakdown Prev'!Y1028","v":{"v":12,"d":"12.00"}},{"v":12,"d":"12.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,240,240,{"$f":"+E1028*Z1028","v":{"v":240,"d":"240.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.1.7","10a Electronic Dimmer Switch",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",{"$f":"4+3+9","v":16},{"v":120,"d":"120.00"},{"v":1920,"d":"1,920.00"},{"$f":"+'Block Breakdown This'!G1031+'Block Breakdown Prev'!G1031","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1031+'Block Breakdown Prev'!H1031","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1031+'Block Breakdown Prev'!I1031","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1031+'Block Breakdown Prev'!J1031","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1031+'Block Breakdown Prev'!K1031","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1031+'Block Breakdown Prev'!L1031","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1031+'Block Breakdown Prev'!M1031","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1031+'Block Breakdown Prev'!N1031","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!O1031+'Block Breakdown Prev'!O1031","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!P1031+'Block Breakdown Prev'!P1031","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1031+'Block Breakdown Prev'!Q1031","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!R1031+'Block Breakdown Prev'!R1031","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1031+'Block Breakdown Prev'!S1031","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1031+'Block Breakdown Prev'!T1031","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1031+'Block Breakdown Prev'!U1031","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1031+'Block Breakdown Prev'!V1031","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1031+'Block Breakdown Prev'!W1031","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1031+'Block Breakdown Prev'!X1031","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1031+'Block Breakdown Prev'!Y1031","v":{"v":46,"d":"46.00"}},{"v":52,"d":"52.00"},0,0,0,0,0,0,0,120,120,0,480,0,0,0,0,0,{"v":5520,"d":"5,520"},{"v":6240,"d":"6,240"},{"$f":"+E1031*Z1031","v":{"v":6240,"d":"6,240.00"}}]
[null,"       Install","each",{"$f":"D1031","v":16},{"v":15,"d":"15.00"},{"v":240,"d":"240.00"},{"$f":"+'Block Breakdown This'!G1032+'Block Breakdown Prev'!G1032","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1032+'Block Breakdown Prev'!H1032","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1032+'Block Breakdown Prev'!I1032","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1032+'Block Breakdown Prev'!J1032","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1032+'Block Breakdown Prev'!K1032","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1032+'Block Breakdown Prev'!L1032","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1032+'Block Breakdown Prev'!M1032","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1032+'Block Breakdown Prev'!N1032","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1032+'Block Breakdown Prev'!O1032","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1032+'Block Breakdown Prev'!P1032","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1032+'Block Breakdown Prev'!Q1032","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1032+'Block Breakdown Prev'!R1032","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1032+'Block Breakdown Prev'!S1032","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1032+'Block Breakdown Prev'!T1032","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1032+'Block Breakdown Prev'!U1032","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1032+'Block Breakdown Prev'!V1032","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1032+'Block Breakdown Prev'!W1032","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1032+'Block Breakdown Prev'!X1032","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1032+'Block Breakdown Prev'!Y1032","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1032*Z1032","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.1.8","Rotary switch weatherproof",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",{"$f":"12+15","v":27},{"v":44.5,"d":"44.50"},{"v":1201.5,"d":"1,201.50"},{"$f":"+'Block Breakdown This'!G1035+'Block Breakdown Prev'!G1035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1035+'Block Breakdown Prev'!H1035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1035+'Block Breakdown Prev'!I1035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1035+'Block Breakdown Prev'!J1035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1035+'Block Breakdown Prev'!K1035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1035+'Block Breakdown Prev'!L1035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1035+'Block Breakdown Prev'!M1035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1035+'Block Breakdown Prev'!N1035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1035+'Block Breakdown Prev'!O1035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1035+'Block Breakdown Prev'!P1035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1035+'Block Breakdown Prev'!Q1035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1035+'Block Breakdown Prev'!R1035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1035+'Block Breakdown Prev'!S1035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1035+'Block Breakdown Prev'!T1035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1035+'Block Breakdown Prev'!U1035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1035+'Block Breakdown Prev'!V1035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1035+'Block Breakdown Prev'!W1035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1035+'Block Breakdown Prev'!X1035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1035+'Block Breakdown Prev'!Y1035","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1035*Z1035","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1035","v":27},{"v":20,"d":"20.00"},{"v":540,"d":"540.00"},{"$f":"+'Block Breakdown This'!G1036+'Block Breakdown Prev'!G1036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1036+'Block Breakdown Prev'!H1036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1036+'Block Breakdown Prev'!I1036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1036+'Block Breakdown Prev'!J1036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1036+'Block Breakdown Prev'!K1036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1036+'Block Breakdown Prev'!L1036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1036+'Block Breakdown Prev'!M1036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1036+'Block Breakdown Prev'!N1036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1036+'Block Breakdown Prev'!O1036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1036+'Block Breakdown Prev'!P1036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1036+'Block Breakdown Prev'!Q1036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1036+'Block Breakdown Prev'!R1036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1036+'Block Breakdown Prev'!S1036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1036+'Block Breakdown Prev'!T1036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1036+'Block Breakdown Prev'!U1036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1036+'Block Breakdown Prev'!V1036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1036+'Block Breakdown Prev'!W1036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1036+'Block Breakdown Prev'!X1036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1036+'Block Breakdown Prev'!Y1036","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1036*Z1036","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.1.9","Nurse Base Custom Made MULTI-WAY Switch panel Single Way Twenty Lever",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",6,{"v":3668.81,"d":"3,668.81"},{"v":22012.86,"d":"22,012.86"},{"$f":"+'Block Breakdown This'!G1039+'Block Breakdown Prev'!G1039","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1039+'Block Breakdown Prev'!H1039","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1039+'Block Breakdown Prev'!I1039","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1039+'Block Breakdown Prev'!J1039","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1039+'Block Breakdown Prev'!K1039","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1039+'Block Breakdown Prev'!L1039","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1039+'Block Breakdown Prev'!M1039","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1039+'Block Breakdown Prev'!N1039","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1039+'Block Breakdown Prev'!O1039","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1039+'Block Breakdown Prev'!P1039","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1039+'Block Breakdown Prev'!Q1039","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1039+'Block Breakdown Prev'!R1039","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1039+'Block Breakdown Prev'!S1039","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1039+'Block Breakdown Prev'!T1039","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1039+'Block Breakdown Prev'!U1039","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1039+'Block Breakdown Prev'!V1039","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1039+'Block Breakdown Prev'!W1039","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1039+'Block Breakdown Prev'!X1039","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1039+'Block Breakdown Prev'!Y1039","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1039*Z1039","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1039","v":6},{"v":300,"d":"300.00"},{"v":1800,"d":"1,800.00"},{"$f":"+'Block Breakdown This'!G1040+'Block Breakdown Prev'!G1040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1040+'Block Breakdown Prev'!H1040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1040+'Block Breakdown Prev'!I1040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1040+'Block Breakdown Prev'!J1040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1040+'Block Breakdown Prev'!K1040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1040+'Block Breakdown Prev'!L1040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1040+'Block Breakdown Prev'!M1040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1040+'Block Breakdown Prev'!N1040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1040+'Block Breakdown Prev'!O1040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1040+'Block Breakdown Prev'!P1040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1040+'Block Breakdown Prev'!Q1040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1040+'Block Breakdown Prev'!R1040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1040+'Block Breakdown Prev'!S1040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1040+'Block Breakdown Prev'!T1040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1040+'Block Breakdown Prev'!U1040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1040+'Block Breakdown Prev'!V1040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1040+'Block Breakdown Prev'!W1040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1040+'Block Breakdown Prev'!X1040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1040+'Block Breakdown Prev'!Y1040","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1040*Z1040","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.1.10","Nurse Base Custom Made MULTI-WAY Switch panel Single Way Ten Lever",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",9,{"v":2526.26,"d":"2,526.26"},{"v":22736.340000000004,"d":"22,736.34"},{"$f":"+'Block Breakdown This'!G1043+'Block Breakdown Prev'!G1043","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1043+'Block Breakdown Prev'!H1043","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1043+'Block Breakdown Prev'!I1043","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1043+'Block Breakdown Prev'!J1043","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1043+'Block Breakdown Prev'!K1043","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1043+'Block Breakdown Prev'!L1043","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1043+'Block Breakdown Prev'!M1043","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1043+'Block Breakdown Prev'!N1043","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1043+'Block Breakdown Prev'!O1043","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1043+'Block Breakdown Prev'!P1043","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1043+'Block Breakdown Prev'!Q1043","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1043+'Block Breakdown Prev'!R1043","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1043+'Block Breakdown Prev'!S1043","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1043+'Block Breakdown Prev'!T1043","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1043+'Block Breakdown Prev'!U1043","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1043+'Block Breakdown Prev'!V1043","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1043+'Block Breakdown Prev'!W1043","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1043+'Block Breakdown Prev'!X1043","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1043+'Block Breakdown Prev'!Y1043","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1043*Z1043","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1043","v":9},{"v":200,"d":"200.00"},{"v":1800,"d":"1,800.00"},{"$f":"+'Block Breakdown This'!G1044+'Block Breakdown Prev'!G1044","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1044+'Block Breakdown Prev'!H1044","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1044+'Block Breakdown Prev'!I1044","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1044+'Block Breakdown Prev'!J1044","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1044+'Block Breakdown Prev'!K1044","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1044+'Block Breakdown Prev'!L1044","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1044+'Block Breakdown Prev'!M1044","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1044+'Block Breakdown Prev'!N1044","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1044+'Block Breakdown Prev'!O1044","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1044+'Block Breakdown Prev'!P1044","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1044+'Block Breakdown Prev'!Q1044","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1044+'Block Breakdown Prev'!R1044","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1044+'Block Breakdown Prev'!S1044","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1044+'Block Breakdown Prev'!T1044","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1044+'Block Breakdown Prev'!U1044","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1044+'Block Breakdown Prev'!V1044","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1044+'Block Breakdown Prev'!W1044","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1044+'Block Breakdown Prev'!X1044","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1044+'Block Breakdown Prev'!Y1044","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1044*Z1044","v":{"v":0,"d":"0.00"}}]
[]
[null,"Amount Carried Forward to Summary",{"$nulls":3},{"$f":"SUM(F1002:F1045)","v":{"v":166818.19999999998,"d":"166,818.20"}},{"$nulls":37},{"$f":"SUM(AR1001:AR1045)","v":{"v":33641.5,"d":"33,642"}},{"$f":"SUM(AS1002:AS1045)","v":{"v":33716.5,"d":"33,716.50"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A999","v":"BILL NO. 6 : SWITCHGEAR EQUIPMENT (SMME PACKAGE No 4)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F1046","v":{"v":166818.19999999998,"d":"166,818.20"}},{"$nulls":37},{"$f":"+AR1046","v":{"v":33641.5,"d":"33,642"}},{"$f":"AS1046","v":{"v":33716.5,"d":"33,716.50"}}]
[]
[{"v":6.2,"d":"6.20"},"Switchgear"]
[null,"16 Amp rocker type Power Outlets with coverplate installed into boxes or Skirting measured elsewhere."]
[]
["6.2.1","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in Power Skirting (single). Colour: White"]
[null,"       Supply ","each",601,36.29,{"$f":"$D1059*E1059","v":{"v":21810.29,"d":"21,810.29"}},{"$f":"+'Block Breakdown This'!G$1059+'Block Breakdown Prev'!G$1059","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1059+'Block Breakdown Prev'!H1059","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1059+'Block Breakdown Prev'!I1059","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1059+'Block Breakdown Prev'!J1059","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1059+'Block Breakdown Prev'!K1059","v":{"v":8,"d":"8.00"}},{"$f":"+'Block Breakdown This'!L1059+'Block Breakdown Prev'!L1059","v":{"v":8,"d":"8.00"}},{"$f":"+'Block Breakdown This'!M1059+'Block Breakdown Prev'!M1059","v":{"v":8,"d":"8.00"}},{"$f":"+'Block Breakdown This'!N1059+'Block Breakdown Prev'!N1059","v":{"v":6,"d":"6.00"}},{"$f":"+'Block Breakdown This'!O1059+'Block Breakdown Prev'!O1059","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1059+'Block Breakdown Prev'!P1059","v":{"v":20,"d":"20.00"}},{"$f":"+'Block Breakdown This'!Q1059+'Block Breakdown Prev'!Q1059","v":{"v":10,"d":"10.00"}},{"$f":"+'Block Breakdown This'!R1059+'Block Breakdown Prev'!R1059","v":{"v":30,"d":"30.00"}},{"$f":"+'Block Breakdown This'!S1059+'Block Breakdown Prev'!S1059","v":{"v":42,"d":"42.00"}},{"$f":"+'Block Breakdown This'!T1059+'Block Breakdown Prev'!T1059","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1059+'Block Breakdown Prev'!U1059","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1059+'Block Breakdown Prev'!V1059","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1059+'Block Breakdown Prev'!W1059","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1059+'Block Breakdown Prev'!X1059","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1059+'Block Breakdown Prev'!Y1059","v":{"v":197,"d":"197.00"}},{"$f":"SUM(G1059:Y1059)","v":{"v":329,"d":"329.00"}},{"$f":"G1059*E1059","v":0},{"$f":"H1059*E1059","v":0},{"$f":"I1059*E1059","v":0},{"$f":"J1059*E1059","v":0},{"$f":"K1059*E1059","v":{"v":290.32,"d":"290"}},{"$f":"L1059*E1059","v":{"v":290.32,"d":"290"}},{"$f":"+M1059*E1059","v":{"v":290.32,"d":"290"}},{"$f":"N1059*E1059","v":{"v":217.74,"d":"218"}},{"$f":"O1059*E1059","v":0},{"$f":"P1059*E1059","v":{"v":725.8,"d":"726"}},{"$f":"Q1059*E1059","v":{"v":362.9,"d":"363"}},{"$f":"R1059*E1059","v":{"v":1088.7,"d":"1,089"}},{"$f":"S1059*E1059","v":{"v":1524.18,"d":"1,524"}},{"$f":"T1059*E1059","v":0},{"$f":"W1059*E1059","v":0},{"$f":"X1059*E1059","v":0},{"$f":"Y1059*E1059","v":{"v":7149.13,"d":"7,149"}},{"$f":"SUM(AA1059:AQ1059)","v":{"v":11939.41,"d":"11,939"}},{"$f":"+E1059*Z1059","v":{"v":11939.41,"d":"11,939.41"}}]
[null,"       Install","each",{"$f":"D1059","v":601},{"v":20,"d":"20.00"},{"$f":"$D1060*E1060","v":{"v":12020,"d":"12,020.00"}},{"$f":"+'Block Breakdown This'!G1060+'Block Breakdown Prev'!G1060","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1060+'Block Breakdown Prev'!H1060","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1060+'Block Breakdown Prev'!I1060","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1060+'Block Breakdown Prev'!J1060","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1060+'Block Breakdown Prev'!K1060","v":{"v":6,"d":"6.00"}},{"$f":"+'Block Breakdown This'!L1060+'Block Breakdown Prev'!L1060","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1060+'Block Breakdown Prev'!M1060","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1060+'Block Breakdown Prev'!N1060","v":{"v":28,"d":"28.00"}},{"$f":"+'Block Breakdown This'!O1060+'Block Breakdown Prev'!O1060","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1060+'Block Breakdown Prev'!P1060","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1060+'Block Breakdown Prev'!Q1060","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1060+'Block Breakdown Prev'!R1060","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1060+'Block Breakdown Prev'!S1060","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1060+'Block Breakdown Prev'!T1060","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1060+'Block Breakdown Prev'!U1060","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1060+'Block Breakdown Prev'!V1060","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1060+'Block Breakdown Prev'!W1060","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1060+'Block Breakdown Prev'!X1060","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1060+'Block Breakdown Prev'!Y1060","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1060:Y1060)","v":{"v":34,"d":"34.00"}},0,0,0,0,120,0,0,560,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1060:AQ1060)","v":680},{"$f":"+E1060*Z1060","v":{"v":680,"d":"680.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.2.2","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in Power Skirting (single). Colour: Red",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply ","each",734,51.69,{"$f":"$D1063*E1063","v":{"v":37940.46,"d":"37,940.46"}},{"$f":"+'Block Breakdown This'!G1063+'Block Breakdown Prev'!G1063","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1063+'Block Breakdown Prev'!H1063","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1063+'Block Breakdown Prev'!I1063","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1063+'Block Breakdown Prev'!J1063","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1063+'Block Breakdown Prev'!K1063","v":{"v":47,"d":"47.00"}},{"$f":"+'Block Breakdown This'!L1063+'Block Breakdown Prev'!L1063","v":{"v":47,"d":"47.00"}},{"$f":"+'Block Breakdown This'!M1063+'Block Breakdown Prev'!M1063","v":{"v":47,"d":"47.00"}},{"$f":"+'Block Breakdown This'!N1063+'Block Breakdown Prev'!N1063","v":{"v":13,"d":"13.00"}},{"$f":"+'Block Breakdown This'!O1063+'Block Breakdown Prev'!O1063","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1063+'Block Breakdown Prev'!P1063","v":{"v":17,"d":"17.00"}},{"$f":"+'Block Breakdown This'!Q1063+'Block Breakdown Prev'!Q1063","v":{"v":29,"d":"29.00"}},{"$f":"+'Block Breakdown This'!R1063+'Block Breakdown Prev'!R1063","v":{"v":55,"d":"55.00"}},{"$f":"+'Block Breakdown This'!S1063+'Block Breakdown Prev'!S1063","v":{"v":63,"d":"63.00"}},{"$f":"+'Block Breakdown This'!T1063+'Block Breakdown Prev'!T1063","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1063+'Block Breakdown Prev'!U1063","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1063+'Block Breakdown Prev'!V1063","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1063+'Block Breakdown Prev'!W1063","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1063+'Block Breakdown Prev'!X1063","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1063+'Block Breakdown Prev'!Y1063","v":{"v":321,"d":"321.00"}},{"v":639,"d":"639.00"},0,0,0,0,{"v":2429.43,"d":"2,429"},{"v":2429.43,"d":"2,429"},{"v":2429.43,"d":"2,429"},{"v":671.97,"d":"672"},0,{"v":878.73,"d":"879"},{"v":1499.01,"d":"1,499"},{"v":2842.95,"d":"2,843"},{"v":3256.47,"d":"3,256"},0,0,0,{"v":16592.489999999998,"d":"16,592"},{"v":33029.91,"d":"33,030"},{"$f":"+E1063*Z1063","v":{"v":33029.909999999996,"d":"33,029.91"}}]
[null,"       Install","each",{"$f":"D1063","v":734},{"v":20,"d":"20.00"},{"$f":"$D1064*E1064","v":{"v":14680,"d":"14,680.00"}},{"$f":"+'Block Breakdown This'!G1064+'Block Breakdown Prev'!G1064","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1064+'Block Breakdown Prev'!H1064","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1064+'Block Breakdown Prev'!I1064","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1064+'Block Breakdown Prev'!J1064","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1064+'Block Breakdown Prev'!K1064","v":{"v":33,"d":"33.00"}},{"$f":"+'Block Breakdown This'!L1064+'Block Breakdown Prev'!L1064","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1064+'Block Breakdown Prev'!M1064","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1064+'Block Breakdown Prev'!N1064","v":{"v":34,"d":"34.00"}},{"$f":"+'Block Breakdown This'!O1064+'Block Breakdown Prev'!O1064","v":{"v":11,"d":"11.00"}},{"$f":"+'Block Breakdown This'!P1064+'Block Breakdown Prev'!P1064","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1064+'Block Breakdown Prev'!Q1064","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1064+'Block Breakdown Prev'!R1064","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1064+'Block Breakdown Prev'!S1064","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1064+'Block Breakdown Prev'!T1064","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1064+'Block Breakdown Prev'!U1064","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1064+'Block Breakdown Prev'!V1064","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1064+'Block Breakdown Prev'!W1064","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1064+'Block Breakdown Prev'!X1064","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1064+'Block Breakdown Prev'!Y1064","v":{"v":0,"d":"0.00"}},{"v":78,"d":"78.00"},0,0,0,0,660,0,0,680,220,0,0,0,0,0,0,0,0,{"v":1560,"d":"1,560"},{"$f":"+E1064*Z1064","v":{"v":1560,"d":"1,560.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.2.3","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in Power Skirting (single). Colour: Blue",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply ","each",289,36.29,{"$f":"$D1067*E1067","v":{"v":10487.81,"d":"10,487.81"}},{"$f":"+'Block Breakdown This'!G1067+'Block Breakdown Prev'!G1067","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1067+'Block Breakdown Prev'!H1067","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1067+'Block Breakdown Prev'!I1067","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1067+'Block Breakdown Prev'!J1067","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1067+'Block Breakdown Prev'!K1067","v":{"v":33,"d":"33.00"}},{"$f":"+'Block Breakdown This'!L1067+'Block Breakdown Prev'!L1067","v":{"v":33,"d":"33.00"}},{"$f":"+'Block Breakdown This'!M1067+'Block Breakdown Prev'!M1067","v":{"v":33,"d":"33.00"}},{"$f":"+'Block Breakdown This'!N1067+'Block Breakdown Prev'!N1067","v":{"v":7,"d":"7.00"}},{"$f":"+'Block Breakdown This'!O1067+'Block Breakdown Prev'!O1067","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1067+'Block Breakdown Prev'!P1067","v":{"v":26,"d":"26.00"}},{"$f":"+'Block Breakdown This'!Q1067+'Block Breakdown Prev'!Q1067","v":{"v":16,"d":"16.00"}},{"$f":"+'Block Breakdown This'!R1067+'Block Breakdown Prev'!R1067","v":{"v":18,"d":"18.00"}},{"$f":"+'Block Breakdown This'!S1067+'Block Breakdown Prev'!S1067","v":{"v":20,"d":"20.00"}},{"$f":"+'Block Breakdown This'!T1067+'Block Breakdown Prev'!T1067","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1067+'Block Breakdown Prev'!U1067","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1067+'Block Breakdown Prev'!V1067","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1067+'Block Breakdown Prev'!W1067","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1067+'Block Breakdown Prev'!X1067","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1067+'Block Breakdown Prev'!Y1067","v":{"v":204,"d":"204.00"}},{"v":390,"d":"390.00"},0,0,0,0,{"v":1197.57,"d":"1,198"},{"v":1197.57,"d":"1,198"},{"v":1197.57,"d":"1,198"},{"v":254.03,"d":"254"},0,{"v":943.54,"d":"944"},{"v":580.64,"d":"581"},{"v":653.22,"d":"653"},{"v":725.8,"d":"726"},0,0,0,{"v":7403.16,"d":"7,403"},{"v":14153.100000000002,"d":"14,153"},{"$f":"+E1067*Z1067","v":{"v":14153.1,"d":"14,153.10"}}]
[null,"       Install","each",{"$f":"D1067","v":289},{"v":20,"d":"20.00"},{"$f":"$D1068*E1068","v":{"v":5780,"d":"5,780.00"}},{"$f":"+'Block Breakdown This'!G1068+'Block Breakdown Prev'!G1068","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1068+'Block Breakdown Prev'!H1068","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1068+'Block Breakdown Prev'!I1068","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1068+'Block Breakdown Prev'!J1068","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1068+'Block Breakdown Prev'!K1068","v":{"v":26,"d":"26.00"}},{"$f":"+'Block Breakdown This'!L1068+'Block Breakdown Prev'!L1068","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1068+'Block Breakdown Prev'!M1068","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1068+'Block Breakdown Prev'!N1068","v":{"v":19,"d":"19.00"}},{"$f":"+'Block Breakdown This'!O1068+'Block Breakdown Prev'!O1068","v":{"v":13,"d":"13.00"}},{"$f":"+'Block Breakdown This'!P1068+'Block Breakdown Prev'!P1068","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1068+'Block Breakdown Prev'!Q1068","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1068+'Block Breakdown Prev'!R1068","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1068+'Block Breakdown Prev'!S1068","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1068+'Block Breakdown Prev'!T1068","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1068+'Block Breakdown Prev'!U1068","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1068+'Block Breakdown Prev'!V1068","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1068+'Block Breakdown Prev'!W1068","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1068+'Block Breakdown Prev'!X1068","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1068+'Block Breakdown Prev'!Y1068","v":{"v":0,"d":"0.00"}},{"v":58,"d":"58.00"},0,0,0,0,520,0,0,380,260,0,0,0,0,0,0,0,0,{"v":1160,"d":"1,160"},{"$f":"+E1068*Z1068","v":{"v":1160,"d":"1,160.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.2.4","13 Amp 2 pin un-switched socket outlets with cover plates Standard: installed in Ceiling space (single). Colour: Blue",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply ","each",612,{"v":89,"d":"89.00"},{"$f":"$D1071*E1071","v":{"v":54468,"d":"54,468.00"}},{"$f":"+'Block Breakdown This'!G1071+'Block Breakdown Prev'!G1071","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1071+'Block Breakdown Prev'!H1071","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1071+'Block Breakdown Prev'!I1071","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1071+'Block Breakdown Prev'!J1071","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1071+'Block Breakdown Prev'!K1071","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1071+'Block Breakdown Prev'!L1071","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1071+'Block Breakdown Prev'!M1071","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1071+'Block Breakdown Prev'!N1071","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1071+'Block Breakdown Prev'!O1071","v":{"v":10,"d":"10.00"}},{"$f":"+'Block Breakdown This'!P1071+'Block Breakdown Prev'!P1071","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1071+'Block Breakdown Prev'!Q1071","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1071+'Block Breakdown Prev'!R1071","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1071+'Block Breakdown Prev'!S1071","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1071+'Block Breakdown Prev'!T1071","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1071+'Block Breakdown Prev'!U1071","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1071+'Block Breakdown Prev'!V1071","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1071+'Block Breakdown Prev'!W1071","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1071+'Block Breakdown Prev'!X1071","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1071+'Block Breakdown Prev'!Y1071","v":{"v":0,"d":"0.00"}},{"v":10,"d":"10.00"},0,0,0,0,0,0,0,0,890,0,0,0,0,0,0,0,0,890,{"$f":"+E1071*Z1071","v":{"v":890,"d":"890.00"}}]
[null,"       Install","each",{"$f":"D1071","v":612},{"v":20,"d":"20.00"},{"$f":"$D1072*E1072","v":{"v":12240,"d":"12,240.00"}},{"$f":"+'Block Breakdown This'!G1072+'Block Breakdown Prev'!G1072","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1072+'Block Breakdown Prev'!H1072","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1072+'Block Breakdown Prev'!I1072","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1072+'Block Breakdown Prev'!J1072","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1072+'Block Breakdown Prev'!K1072","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1072+'Block Breakdown Prev'!L1072","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1072+'Block Breakdown Prev'!M1072","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1072+'Block Breakdown Prev'!N1072","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!O1072+'Block Breakdown Prev'!O1072","v":{"v":3,"d":"3.00"}},{"$f":"+'Block Breakdown This'!P1072+'Block Breakdown Prev'!P1072","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1072+'Block Breakdown Prev'!Q1072","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1072+'Block Breakdown Prev'!R1072","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1072+'Block Breakdown Prev'!S1072","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1072+'Block Breakdown Prev'!T1072","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1072+'Block Breakdown Prev'!U1072","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1072+'Block Breakdown Prev'!V1072","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1072+'Block Breakdown Prev'!W1072","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1072+'Block Breakdown Prev'!X1072","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1072+'Block Breakdown Prev'!Y1072","v":{"v":0,"d":"0.00"}},{"v":7,"d":"7.00"},0,0,0,0,0,0,0,80,60,0,0,0,0,0,0,0,0,140,{"$f":"+E1072*Z1072","v":{"v":140,"d":"140.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.2.5","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in a Cabstrut reticulation wall Box (single). Colour: White",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply ","each",71,23.17,{"$f":"$D1075*E1075","v":{"v":1645.0700000000002,"d":"1,645.07"}},{"$f":"+'Block Breakdown This'!G1075+'Block Breakdown Prev'!G1075","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1075+'Block Breakdown Prev'!H1075","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1075+'Block Breakdown Prev'!I1075","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1075+'Block Breakdown Prev'!J1075","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1075+'Block Breakdown Prev'!K1075","v":{"v":3,"d":"3.00"}},{"$f":"+'Block Breakdown This'!L1075+'Block Breakdown Prev'!L1075","v":{"v":3,"d":"3.00"}},{"$f":"+'Block Breakdown This'!M1075+'Block Breakdown Prev'!M1075","v":{"v":3,"d":"3.00"}},{"$f":"+'Block Breakdown This'!N1075+'Block Breakdown Prev'!N1075","v":{"v":25,"d":"25.00"}},{"$f":"+'Block Breakdown This'!O1075+'Block Breakdown Prev'!O1075","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!P1075+'Block Breakdown Prev'!P1075","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1075+'Block Breakdown Prev'!Q1075","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1075+'Block Breakdown Prev'!R1075","v":{"v":6,"d":"6.00"}},{"$f":"+'Block Breakdown This'!S1075+'Block Breakdown Prev'!S1075","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1075+'Block Breakdown Prev'!T1075","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1075+'Block Breakdown Prev'!U1075","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1075+'Block Breakdown Prev'!V1075","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1075+'Block Breakdown Prev'!W1075","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1075+'Block Breakdown Prev'!X1075","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1075+'Block Breakdown Prev'!Y1075","v":{"v":1065,"d":"1,065.00"}},{"v":1107,"d":"1,107.00"},0,0,0,0,{"v":69.51,"d":"70"},{"v":69.51,"d":"70"},{"v":69.51,"d":"70"},{"v":579.25,"d":"579"},{"v":46.34,"d":"46"},0,0,{"v":139.02,"d":"139"},0,0,0,0,{"v":24676.050000000003,"d":"24,676"},{"v":25649.190000000002,"d":"25,649"},{"$f":"+E1075*Z1075","v":{"v":25649.190000000002,"d":"25,649.19"}}]
[null,"       Install","each",{"$f":"D1075","v":71},{"v":20,"d":"20.00"},{"$f":"$D1076*E1076","v":{"v":1420,"d":"1,420.00"}},{"$f":"+'Block Breakdown This'!G1076+'Block Breakdown Prev'!G1076","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1076+'Block Breakdown Prev'!H1076","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1076+'Block Breakdown Prev'!I1076","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1076+'Block Breakdown Prev'!J1076","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1076+'Block Breakdown Prev'!K1076","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!L1076+'Block Breakdown Prev'!L1076","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1076+'Block Breakdown Prev'!M1076","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1076+'Block Breakdown Prev'!N1076","v":{"v":39,"d":"39.00"}},{"$f":"+'Block Breakdown This'!O1076+'Block Breakdown Prev'!O1076","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!P1076+'Block Breakdown Prev'!P1076","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1076+'Block Breakdown Prev'!Q1076","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1076+'Block Breakdown Prev'!R1076","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1076+'Block Breakdown Prev'!S1076","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1076+'Block Breakdown Prev'!T1076","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1076+'Block Breakdown Prev'!U1076","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1076+'Block Breakdown Prev'!V1076","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1076+'Block Breakdown Prev'!W1076","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1076+'Block Breakdown Prev'!X1076","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1076+'Block Breakdown Prev'!Y1076","v":{"v":0,"d":"0.00"}},{"v":43,"d":"43.00"},0,0,0,0,40,0,0,780,40,0,0,0,0,0,0,0,0,860,{"$f":"+E1076*Z1076","v":{"v":860,"d":"860.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.2.6","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in a Cabstrut reticulation wall Box (single). Colour: Red",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply ","each",248,38.33,{"$f":"$D1079*E1079","v":{"v":9505.84,"d":"9,505.84"}},{"$f":"+'Block Breakdown This'!G1079+'Block Breakdown Prev'!G1079","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1079+'Block Breakdown Prev'!H1079","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1079+'Block Breakdown Prev'!I1079","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1079+'Block Breakdown Prev'!J1079","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1079+'Block Breakdown Prev'!K1079","v":{"v":9,"d":"9.00"}},{"$f":"+'Block Breakdown This'!L1079+'Block Breakdown Prev'!L1079","v":{"v":9,"d":"9.00"}},{"$f":"+'Block Breakdown This'!M1079+'Block Breakdown Prev'!M1079","v":{"v":9,"d":"9.00"}},{"$f":"+'Block Breakdown This'!N1079+'Block Breakdown Prev'!N1079","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!O1079+'Block Breakdown Prev'!O1079","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1079+'Block Breakdown Prev'!P1079","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1079+'Block Breakdown Prev'!Q1079","v":{"v":99,"d":"99.00"}},{"$f":"+'Block Breakdown This'!R1079+'Block Breakdown Prev'!R1079","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!S1079+'Block Breakdown Prev'!S1079","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!T1079+'Block Breakdown Prev'!T1079","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1079+'Block Breakdown Prev'!U1079","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1079+'Block Breakdown Prev'!V1079","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1079+'Block Breakdown Prev'!W1079","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1079+'Block Breakdown Prev'!X1079","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1079+'Block Breakdown Prev'!Y1079","v":{"v":480,"d":"480.00"}},{"v":615,"d":"615.00"},0,0,0,0,{"v":344.96999999999997,"d":"345"},{"v":344.96999999999997,"d":"345"},{"v":344.96999999999997,"d":"345"},{"v":38.33,"d":"38"},0,0,{"v":3794.6699999999996,"d":"3,795"},{"v":153.32,"d":"153"},{"v":153.32,"d":"153"},0,0,0,{"v":18398.399999999998,"d":"18,398"},{"v":23572.949999999997,"d":"23,573"},{"$f":"+E1079*Z1079","v":{"v":23572.95,"d":"23,572.95"}}]
[null,"       Install","each",{"$f":"D1079","v":248},{"v":20,"d":"20.00"},{"$f":"$D1080*E1080","v":{"v":4960,"d":"4,960.00"}},{"$f":"+'Block Breakdown This'!G1080+'Block Breakdown Prev'!G1080","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1080+'Block Breakdown Prev'!H1080","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1080+'Block Breakdown Prev'!I1080","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1080+'Block Breakdown Prev'!J1080","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1080+'Block Breakdown Prev'!K1080","v":{"v":6,"d":"6.00"}},{"$f":"+'Block Breakdown This'!L1080+'Block Breakdown Prev'!L1080","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1080+'Block Breakdown Prev'!M1080","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1080+'Block Breakdown Prev'!N1080","v":{"v":35,"d":"35.00"}},{"$f":"+'Block Breakdown This'!O1080+'Block Breakdown Prev'!O1080","v":{"v":38,"d":"38.00"}},{"$f":"+'Block Breakdown This'!P1080+'Block Breakdown Prev'!P1080","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1080+'Block Breakdown Prev'!Q1080","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1080+'Block Breakdown Prev'!R1080","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1080+'Block Breakdown Prev'!S1080","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1080+'Block Breakdown Prev'!T1080","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1080+'Block Breakdown Prev'!U1080","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1080+'Block Breakdown Prev'!V1080","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1080+'Block Breakdown Prev'!W1080","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1080+'Block Breakdown Prev'!X1080","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1080+'Block Breakdown Prev'!Y1080","v":{"v":23,"d":"23.00"}},{"v":102,"d":"102.00"},0,0,0,0,120,0,0,700,760,0,0,0,0,0,0,0,460,{"v":2040,"d":"2,040"},{"$f":"+E1080*Z1080","v":{"v":2040,"d":"2,040.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.2.7","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in a Cabstrut reticulation wall Box (single). Colour: Blue",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply ","each",{"$f":"248+71","v":319},38.33,{"$f":"$D1083*E1083","v":{"v":12227.269999999999,"d":"12,227.27"}},{"$f":"+'Block Breakdown This'!G1083+'Block Breakdown Prev'!G1083","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1083+'Block Breakdown Prev'!H1083","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1083+'Block Breakdown Prev'!I1083","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1083+'Block Breakdown Prev'!J1083","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1083+'Block Breakdown Prev'!K1083","v":{"v":7,"d":"7.00"}},{"$f":"+'Block Breakdown This'!L1083+'Block Breakdown Prev'!L1083","v":{"v":7,"d":"7.00"}},{"$f":"+'Block Breakdown This'!M1083+'Block Breakdown Prev'!M1083","v":{"v":7,"d":"7.00"}},{"$f":"+'Block Breakdown This'!N1083+'Block Breakdown Prev'!N1083","v":{"v":6,"d":"6.00"}},{"$f":"+'Block Breakdown This'!O1083+'Block Breakdown Prev'!O1083","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1083+'Block Breakdown Prev'!P1083","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1083+'Block Breakdown Prev'!Q1083","v":{"v":18,"d":"18.00"}},{"$f":"+'Block Breakdown This'!R1083+'Block Breakdown Prev'!R1083","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1083+'Block Breakdown Prev'!S1083","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1083+'Block Breakdown Prev'!T1083","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1083+'Block Breakdown Prev'!U1083","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1083+'Block Breakdown Prev'!V1083","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1083+'Block Breakdown Prev'!W1083","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1083+'Block Breakdown Prev'!X1083","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1083+'Block Breakdown Prev'!Y1083","v":{"v":60,"d":"60.00"}},{"v":105,"d":"105.00"},0,0,0,0,{"v":268.31,"d":"268"},{"v":268.31,"d":"268"},{"v":268.31,"d":"268"},{"v":229.98,"d":"230"},0,0,{"v":689.9399999999999,"d":"690"},0,0,0,0,0,{"v":2299.7999999999997,"d":"2,300"},{"v":4024.6499999999996,"d":"4,025"},{"$f":"+E1083*Z1083","v":{"v":4024.6499999999996,"d":"4,024.65"}}]
[null,"       Install","each",{"$f":"D1083","v":319},{"v":20,"d":"20.00"},{"$f":"$D1084*E1084","v":{"v":6380,"d":"6,380.00"}},{"$f":"+'Block Breakdown This'!G1084+'Block Breakdown Prev'!G1084","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1084+'Block Breakdown Prev'!H1084","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1084+'Block Breakdown Prev'!I1084","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1084+'Block Breakdown Prev'!J1084","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1084+'Block Breakdown Prev'!K1084","v":{"v":5,"d":"5.00"}},{"$f":"+'Block Breakdown This'!L1084+'Block Breakdown Prev'!L1084","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1084+'Block Breakdown Prev'!M1084","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1084+'Block Breakdown Prev'!N1084","v":{"v":32,"d":"32.00"}},{"$f":"+'Block Breakdown This'!O1084+'Block Breakdown Prev'!O1084","v":{"v":8,"d":"8.00"}},{"$f":"+'Block Breakdown This'!P1084+'Block Breakdown Prev'!P1084","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1084+'Block Breakdown Prev'!Q1084","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1084+'Block Breakdown Prev'!R1084","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1084+'Block Breakdown Prev'!S1084","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1084+'Block Breakdown Prev'!T1084","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1084+'Block Breakdown Prev'!U1084","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1084+'Block Breakdown Prev'!V1084","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1084+'Block Breakdown Prev'!W1084","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1084+'Block Breakdown Prev'!X1084","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1084+'Block Breakdown Prev'!Y1084","v":{"v":0,"d":"0.00"}},{"v":45,"d":"45.00"},0,0,0,0,100,0,0,640,160,0,0,0,0,0,0,0,0,900,{"$f":"+E1084*Z1084","v":{"v":900,"d":"900.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.2.8","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in a wall flush box (single)",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply ","each",{"v":1836,"d":"1,836"},{"v":44.1,"d":"44.10"},{"$f":"$D1087*E1087","v":{"v":80967.6,"d":"80,967.60"}},{"$f":"+'Block Breakdown This'!G1087+'Block Breakdown Prev'!G1087","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1087+'Block Breakdown Prev'!H1087","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1087+'Block Breakdown Prev'!I1087","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1087+'Block Breakdown Prev'!J1087","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1087+'Block Breakdown Prev'!K1087","v":{"v":46,"d":"46.00"}},{"$f":"+'Block Breakdown This'!L1087+'Block Breakdown Prev'!L1087","v":{"v":46,"d":"46.00"}},{"$f":"+'Block Breakdown This'!M1087+'Block Breakdown Prev'!M1087","v":{"v":46,"d":"46.00"}},{"$f":"+'Block Breakdown This'!N1087+'Block Breakdown Prev'!N1087","v":{"v":50,"d":"50.00"}},{"$f":"+'Block Breakdown This'!O1087+'Block Breakdown Prev'!O1087","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1087+'Block Breakdown Prev'!P1087","v":{"v":151,"d":"151.00"}},{"$f":"+'Block Breakdown This'!Q1087+'Block Breakdown Prev'!Q1087","v":{"v":51,"d":"51.00"}},{"$f":"+'Block Breakdown This'!R1087+'Block Breakdown Prev'!R1087","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1087+'Block Breakdown Prev'!S1087","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1087+'Block Breakdown Prev'!T1087","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1087+'Block Breakdown Prev'!U1087","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1087+'Block Breakdown Prev'!V1087","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1087+'Block Breakdown Prev'!W1087","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1087+'Block Breakdown Prev'!X1087","v":{"v":18,"d":"18.00"}},{"$f":"+'Block Breakdown This'!Y1087+'Block Breakdown Prev'!Y1087","v":{"v":0,"d":"0.00"}},{"v":408,"d":"408.00"},0,0,0,0,{"v":2028.6000000000001,"d":"2,029"},{"v":2028.6000000000001,"d":"2,029"},{"v":2028.6000000000001,"d":"2,029"},{"v":2205,"d":"2,205"},0,{"v":6659.1,"d":"6,659"},{"v":2249.1,"d":"2,249"},0,0,0,0,{"v":793.8000000000001,"d":"794"},0,{"v":17992.8,"d":"17,993"},{"$f":"+E1087*Z1087","v":{"v":17992.8,"d":"17,992.80"}}]
[null,"       Install","each",{"$f":"D1087","v":{"v":1836,"d":"1,836"}},{"v":20,"d":"20.00"},{"$f":"$D1088*E1088","v":{"v":36720,"d":"36,720.00"}},{"$f":"+'Block Breakdown This'!G1088+'Block Breakdown Prev'!G1088","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1088+'Block Breakdown Prev'!H1088","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1088+'Block Breakdown Prev'!I1088","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1088+'Block Breakdown Prev'!J1088","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1088+'Block Breakdown Prev'!K1088","v":{"v":33,"d":"33.00"}},{"$f":"+'Block Breakdown This'!L1088+'Block Breakdown Prev'!L1088","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1088+'Block Breakdown Prev'!M1088","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1088+'Block Breakdown Prev'!N1088","v":{"v":87,"d":"87.00"}},{"$f":"+'Block Breakdown This'!O1088+'Block Breakdown Prev'!O1088","v":{"v":40,"d":"40.00"}},{"$f":"+'Block Breakdown This'!P1088+'Block Breakdown Prev'!P1088","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1088+'Block Breakdown Prev'!Q1088","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1088+'Block Breakdown Prev'!R1088","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1088+'Block Breakdown Prev'!S1088","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1088+'Block Breakdown Prev'!T1088","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1088+'Block Breakdown Prev'!U1088","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1088+'Block Breakdown Prev'!V1088","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1088+'Block Breakdown Prev'!W1088","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1088+'Block Breakdown Prev'!X1088","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1088+'Block Breakdown Prev'!Y1088","v":{"v":0,"d":"0.00"}},{"v":160,"d":"160.00"},0,0,0,0,660,0,0,{"v":1740,"d":"1,740"},800,0,0,0,0,0,0,0,0,{"v":3200,"d":"3,200"},{"$f":"+E1088*Z1088","v":{"v":3200,"d":"3,200.00"}}]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F1053:F1088)","v":{"v":490070.54000000004,"d":"490,070.54"}},{"$nulls":37},{"$f":"SUM(AR1053:AR1088)","v":{"v":175433.50999999998,"d":"175,434"}},{"$f":"SUM(AS1053:AS1088)","v":{"v":175508.51,"d":"175,508.51"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A999","v":"BILL NO. 6 : SWITCHGEAR EQUIPMENT (SMME PACKAGE No 4)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F1089","v":{"v":490070.54000000004,"d":"490,070.54"}},{"$nulls":37},{"$f":"+AR1089","v":{"v":175433.50999999998,"d":"175,434"}},{"$f":"AS1089","v":{"v":175508.51,"d":"175,508.51"}}]
[null," "," "," "]
[]
["6.2.9","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in a 3F Floor Duct system (single)"]
[" ","       Supply ","each",106,75.96,{"$f":"$D1100*E1100","v":{"v":8051.759999999999,"d":"8,051.76"}},{"$f":"+'Block Breakdown This'!G$1100+'Block Breakdown Prev'!G$1100","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1100+'Block Breakdown Prev'!H1100","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1100+'Block Breakdown Prev'!I1100","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1100+'Block Breakdown Prev'!J1100","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1100+'Block Breakdown Prev'!K1100","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1100+'Block Breakdown Prev'!L1100","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1100+'Block Breakdown Prev'!M1100","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1100+'Block Breakdown Prev'!N1100","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1100+'Block Breakdown Prev'!O1100","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1100+'Block Breakdown Prev'!P1100","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!Q1100+'Block Breakdown Prev'!Q1100","v":{"v":30,"d":"30.00"}},{"$f":"+'Block Breakdown This'!R1100+'Block Breakdown Prev'!R1100","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!S1100+'Block Breakdown Prev'!S1100","v":{"v":6,"d":"6.00"}},{"$f":"+'Block Breakdown This'!T1100+'Block Breakdown Prev'!T1100","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1100+'Block Breakdown Prev'!U1100","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1100+'Block Breakdown Prev'!V1100","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1100+'Block Breakdown Prev'!W1100","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1100+'Block Breakdown Prev'!X1100","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1100+'Block Breakdown Prev'!Y1100","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1100:Y1100)","v":{"v":42,"d":"42.00"}},{"$f":"G1100*E1100","v":0},{"$f":"H1100*E1100","v":0},{"$f":"I1100*E1100","v":0},{"$f":"J1100*E1100","v":0},{"$f":"K1100*E1100","v":0},{"$f":"L1100*E1100","v":0},{"$f":"+M1100*E1100","v":0},{"$f":"N1100*E1100","v":0},{"$f":"O1100*E1100","v":0},{"$f":"P1100*E1100","v":{"v":151.92,"d":"152"}},{"$f":"Q1100*E1100","v":{"v":2278.7999999999997,"d":"2,279"}},{"$f":"R1100*E1100","v":{"v":303.84,"d":"304"}},{"$f":"S1100*E1100","v":{"v":455.76,"d":"456"}},{"$f":"T1100*E1100","v":0},{"$f":"W1100*E1100","v":0},{"$f":"X1100*E1100","v":0},{"$f":"Y1100*E1100","v":0},{"$f":"SUM(AA1100:AQ1100)","v":{"v":3190.3199999999997,"d":"3,190"}},{"$f":"+E1100*Z1100","v":{"v":3190.3199999999997,"d":"3,190.32"}}]
[" ","       Install","each",{"$f":"D1100","v":106},{"v":20,"d":"20.00"},{"v":2120,"d":"2,120.00"},{"$f":"+'Block Breakdown This'!G1101+'Block Breakdown Prev'!G1101","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1101+'Block Breakdown Prev'!H1101","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1101+'Block Breakdown Prev'!I1101","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1101+'Block Breakdown Prev'!J1101","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1101+'Block Breakdown Prev'!K1101","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1101+'Block Breakdown Prev'!L1101","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1101+'Block Breakdown Prev'!M1101","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1101+'Block Breakdown Prev'!N1101","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1101+'Block Breakdown Prev'!O1101","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1101+'Block Breakdown Prev'!P1101","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1101+'Block Breakdown Prev'!Q1101","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1101+'Block Breakdown Prev'!R1101","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1101+'Block Breakdown Prev'!S1101","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1101+'Block Breakdown Prev'!T1101","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1101+'Block Breakdown Prev'!U1101","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1101+'Block Breakdown Prev'!V1101","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1101+'Block Breakdown Prev'!W1101","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1101+'Block Breakdown Prev'!X1101","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1101+'Block Breakdown Prev'!Y1101","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1101:Y1101)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1101:AQ1101)","v":0},{"$f":"+E1101*Z1101","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1102*Z1102","v":{"v":0,"d":"0.00"}}]
["6.2.10","16 Amp 3 pin Double switched socket outlets with cover plates Standard: installed in a flush box (single)",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","       Supply ","each",356,36.17,{"v":12876.52,"d":"12,876.52"},{"$f":"+'Block Breakdown This'!G1104+'Block Breakdown Prev'!G1104","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1104+'Block Breakdown Prev'!H1104","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1104+'Block Breakdown Prev'!I1104","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1104+'Block Breakdown Prev'!J1104","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1104+'Block Breakdown Prev'!K1104","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1104+'Block Breakdown Prev'!L1104","v":{"v":6,"d":"6.00"}},{"$f":"+'Block Breakdown This'!M1104+'Block Breakdown Prev'!M1104","v":{"v":6,"d":"6.00"}},{"$f":"+'Block Breakdown This'!N1104+'Block Breakdown Prev'!N1104","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!O1104+'Block Breakdown Prev'!O1104","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!P1104+'Block Breakdown Prev'!P1104","v":{"v":64,"d":"64.00"}},{"$f":"+'Block Breakdown This'!Q1104+'Block Breakdown Prev'!Q1104","v":{"v":32,"d":"32.00"}},{"$f":"+'Block Breakdown This'!R1104+'Block Breakdown Prev'!R1104","v":{"v":5,"d":"5.00"}},{"$f":"+'Block Breakdown This'!S1104+'Block Breakdown Prev'!S1104","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!T1104+'Block Breakdown Prev'!T1104","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1104+'Block Breakdown Prev'!U1104","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1104+'Block Breakdown Prev'!V1104","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1104+'Block Breakdown Prev'!W1104","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1104+'Block Breakdown Prev'!X1104","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!Y1104+'Block Breakdown Prev'!Y1104","v":{"v":0,"d":"0.00"}},{"v":129,"d":"129.00"},0,0,0,0,0,{"v":217.02,"d":"217"},{"v":217.02,"d":"217"},{"v":144.68,"d":"145"},{"v":144.68,"d":"145"},{"v":2314.88,"d":"2,315"},{"v":1157.44,"d":"1,157"},{"v":180.85000000000002,"d":"181"},{"v":144.68,"d":"145"},0,0,{"v":144.68,"d":"145"},0,{"v":4665.930000000001,"d":"4,666"},{"$f":"+E1104*Z1104","v":{"v":4665.93,"d":"4,665.93"}}]
[" ","       Install","each",{"$f":"D1104","v":356},{"v":20,"d":"20.00"},{"v":7120,"d":"7,120.00"},{"$f":"+'Block Breakdown This'!G1105+'Block Breakdown Prev'!G1105","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1105+'Block Breakdown Prev'!H1105","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1105+'Block Breakdown Prev'!I1105","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1105+'Block Breakdown Prev'!J1105","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1105+'Block Breakdown Prev'!K1105","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1105+'Block Breakdown Prev'!L1105","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1105+'Block Breakdown Prev'!M1105","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1105+'Block Breakdown Prev'!N1105","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!O1105+'Block Breakdown Prev'!O1105","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!P1105+'Block Breakdown Prev'!P1105","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!Q1105+'Block Breakdown Prev'!Q1105","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1105+'Block Breakdown Prev'!R1105","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1105+'Block Breakdown Prev'!S1105","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1105+'Block Breakdown Prev'!T1105","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1105+'Block Breakdown Prev'!U1105","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1105+'Block Breakdown Prev'!V1105","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1105+'Block Breakdown Prev'!W1105","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1105+'Block Breakdown Prev'!X1105","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1105+'Block Breakdown Prev'!Y1105","v":{"v":5,"d":"5.00"}},{"v":9,"d":"9.00"},0,0,0,0,0,0,0,20,40,20,0,0,0,0,0,0,100,180,{"$f":"+E1105*Z1105","v":{"v":180,"d":"180.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.2.11","5amp unswitched Socket outlet",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply ","each",{"$f":"4200+1000","v":{"v":5200,"d":"5,200"}},{"v":11.5,"d":"11.50"},{"v":59800,"d":"59,800.00"},{"$f":"+'Block Breakdown This'!G1108+'Block Breakdown Prev'!G1108","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1108+'Block Breakdown Prev'!H1108","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1108+'Block Breakdown Prev'!I1108","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1108+'Block Breakdown Prev'!J1108","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1108+'Block Breakdown Prev'!K1108","v":{"v":368,"d":"368.00"}},{"$f":"+'Block Breakdown This'!L1108+'Block Breakdown Prev'!L1108","v":{"v":542,"d":"542.00"}},{"$f":"+'Block Breakdown This'!M1108+'Block Breakdown Prev'!M1108","v":{"v":542,"d":"542.00"}},{"$f":"+'Block Breakdown This'!N1108+'Block Breakdown Prev'!N1108","v":{"v":412,"d":"412.00"}},{"$f":"+'Block Breakdown This'!O1108+'Block Breakdown Prev'!O1108","v":{"v":412,"d":"412.00"}},{"$f":"+'Block Breakdown This'!P1108+'Block Breakdown Prev'!P1108","v":{"v":814,"d":"814.00"}},{"$f":"+'Block Breakdown This'!Q1108+'Block Breakdown Prev'!Q1108","v":{"v":828,"d":"828.00"}},{"$f":"+'Block Breakdown This'!R1108+'Block Breakdown Prev'!R1108","v":{"v":542,"d":"542.00"}},{"$f":"+'Block Breakdown This'!S1108+'Block Breakdown Prev'!S1108","v":{"v":588,"d":"588.00"}},{"$f":"+'Block Breakdown This'!T1108+'Block Breakdown Prev'!T1108","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1108+'Block Breakdown Prev'!U1108","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1108+'Block Breakdown Prev'!V1108","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1108+'Block Breakdown Prev'!W1108","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1108+'Block Breakdown Prev'!X1108","v":{"v":612,"d":"612.00"}},{"$f":"+'Block Breakdown This'!Y1108+'Block Breakdown Prev'!Y1108","v":{"v":568,"d":"568.00"}},{"v":6228,"d":"6,228.00"},0,0,0,0,{"v":4232,"d":"4,232"},{"v":6233,"d":"6,233"},{"v":6233,"d":"6,233"},{"v":4738,"d":"4,738"},{"v":4738,"d":"4,738"},{"v":9361,"d":"9,361"},{"v":9522,"d":"9,522"},{"v":6233,"d":"6,233"},{"v":6762,"d":"6,762"},0,0,{"v":7038,"d":"7,038"},{"v":6532,"d":"6,532"},{"v":71622,"d":"71,622"},{"$f":"+E1108*Z1108","v":{"v":71622,"d":"71,622.00"}}]
[null,"       Install","each",{"$f":"D1108","v":{"v":5200,"d":"5,200"}},{"v":15,"d":"15.00"},{"v":78000,"d":"78,000.00"},{"$f":"+'Block Breakdown This'!G1109+'Block Breakdown Prev'!G1109","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1109+'Block Breakdown Prev'!H1109","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1109+'Block Breakdown Prev'!I1109","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1109+'Block Breakdown Prev'!J1109","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1109+'Block Breakdown Prev'!K1109","v":{"v":258,"d":"258.00"}},{"$f":"+'Block Breakdown This'!L1109+'Block Breakdown Prev'!L1109","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1109+'Block Breakdown Prev'!M1109","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1109+'Block Breakdown Prev'!N1109","v":{"v":103,"d":"103.00"}},{"$f":"+'Block Breakdown This'!O1109+'Block Breakdown Prev'!O1109","v":{"v":108,"d":"108.00"}},{"$f":"+'Block Breakdown This'!P1109+'Block Breakdown Prev'!P1109","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1109+'Block Breakdown Prev'!Q1109","v":{"v":154,"d":"154.00"}},{"$f":"+'Block Breakdown This'!R1109+'Block Breakdown Prev'!R1109","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1109+'Block Breakdown Prev'!S1109","v":{"v":6,"d":"6.00"}},{"$f":"+'Block Breakdown This'!T1109+'Block Breakdown Prev'!T1109","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1109+'Block Breakdown Prev'!U1109","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1109+'Block Breakdown Prev'!V1109","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1109+'Block Breakdown Prev'!W1109","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1109+'Block Breakdown Prev'!X1109","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1109+'Block Breakdown Prev'!Y1109","v":{"v":432,"d":"432.00"}},{"v":1061,"d":"1,061.00"},0,0,0,0,{"v":3870,"d":"3,870"},0,0,{"v":1545,"d":"1,545"},{"v":1620,"d":"1,620"},0,{"v":2310,"d":"2,310"},0,90,0,0,0,{"v":6480,"d":"6,480"},{"v":15915,"d":"15,915"},{"$f":"+E1109*Z1109","v":{"v":15915,"d":"15,915.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.2.12","16 Amp 3 pin  Pop-up Pedistal switched socket outlets with cover plates complete, floor or Desktop mounted. (for Standard SSOs)",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","       Supply","each",24,{"v":324,"d":"324.00"},{"v":7776,"d":"7,776.00"},{"$f":"+'Block Breakdown This'!G1112+'Block Breakdown Prev'!G1112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1112+'Block Breakdown Prev'!H1112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1112+'Block Breakdown Prev'!I1112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1112+'Block Breakdown Prev'!J1112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1112+'Block Breakdown Prev'!K1112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1112+'Block Breakdown Prev'!L1112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1112+'Block Breakdown Prev'!M1112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1112+'Block Breakdown Prev'!N1112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1112+'Block Breakdown Prev'!O1112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1112+'Block Breakdown Prev'!P1112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1112+'Block Breakdown Prev'!Q1112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1112+'Block Breakdown Prev'!R1112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1112+'Block Breakdown Prev'!S1112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1112+'Block Breakdown Prev'!T1112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1112+'Block Breakdown Prev'!U1112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1112+'Block Breakdown Prev'!V1112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1112+'Block Breakdown Prev'!W1112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1112+'Block Breakdown Prev'!X1112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1112+'Block Breakdown Prev'!Y1112","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1112*Z1112","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1112","v":24},{"v":40,"d":"40.00"},{"v":960,"d":"960.00"},{"$f":"+'Block Breakdown This'!G1113+'Block Breakdown Prev'!G1113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1113+'Block Breakdown Prev'!H1113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1113+'Block Breakdown Prev'!I1113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1113+'Block Breakdown Prev'!J1113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1113+'Block Breakdown Prev'!K1113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1113+'Block Breakdown Prev'!L1113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1113+'Block Breakdown Prev'!M1113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1113+'Block Breakdown Prev'!N1113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1113+'Block Breakdown Prev'!O1113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1113+'Block Breakdown Prev'!P1113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1113+'Block Breakdown Prev'!Q1113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1113+'Block Breakdown Prev'!R1113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1113+'Block Breakdown Prev'!S1113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1113+'Block Breakdown Prev'!T1113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1113+'Block Breakdown Prev'!U1113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1113+'Block Breakdown Prev'!V1113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1113+'Block Breakdown Prev'!W1113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1113+'Block Breakdown Prev'!X1113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1113+'Block Breakdown Prev'!Y1113","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1113*Z1113","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.2.13","16 Amp 3 pin Industrial switched socket outlets with cover plates complete, surface mounted. (for Standard SSOs)",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",90,{"v":41.5,"d":"41.50"},{"v":3735,"d":"3,735.00"},{"$f":"+'Block Breakdown This'!G1116+'Block Breakdown Prev'!G1116","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1116+'Block Breakdown Prev'!H1116","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1116+'Block Breakdown Prev'!I1116","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1116+'Block Breakdown Prev'!J1116","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1116+'Block Breakdown Prev'!K1116","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1116+'Block Breakdown Prev'!L1116","v":{"v":21,"d":"21.00"}},{"$f":"+'Block Breakdown This'!M1116+'Block Breakdown Prev'!M1116","v":{"v":21,"d":"21.00"}},{"$f":"+'Block Breakdown This'!N1116+'Block Breakdown Prev'!N1116","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1116+'Block Breakdown Prev'!O1116","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1116+'Block Breakdown Prev'!P1116","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1116+'Block Breakdown Prev'!Q1116","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1116+'Block Breakdown Prev'!R1116","v":{"v":21,"d":"21.00"}},{"$f":"+'Block Breakdown This'!S1116+'Block Breakdown Prev'!S1116","v":{"v":29,"d":"29.00"}},{"$f":"+'Block Breakdown This'!T1116+'Block Breakdown Prev'!T1116","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1116+'Block Breakdown Prev'!U1116","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1116+'Block Breakdown Prev'!V1116","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1116+'Block Breakdown Prev'!W1116","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1116+'Block Breakdown Prev'!X1116","v":{"v":29,"d":"29.00"}},{"$f":"+'Block Breakdown This'!Y1116+'Block Breakdown Prev'!Y1116","v":{"v":0,"d":"0.00"}},{"v":121,"d":"121.00"},0,0,0,0,0,{"v":871.5,"d":"872"},{"v":871.5,"d":"872"},0,0,0,0,{"v":871.5,"d":"872"},{"v":1203.5,"d":"1,204"},0,0,{"v":1203.5,"d":"1,204"},0,{"v":5021.5,"d":"5,022"},{"$f":"+E1116*Z1116","v":{"v":5021.5,"d":"5,021.50"}}]
[null,"       Install","each",{"$f":"D1116","v":90},{"v":20,"d":"20.00"},{"v":1800,"d":"1,800.00"},{"$f":"+'Block Breakdown This'!G1117+'Block Breakdown Prev'!G1117","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1117+'Block Breakdown Prev'!H1117","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1117+'Block Breakdown Prev'!I1117","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1117+'Block Breakdown Prev'!J1117","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1117+'Block Breakdown Prev'!K1117","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1117+'Block Breakdown Prev'!L1117","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1117+'Block Breakdown Prev'!M1117","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1117+'Block Breakdown Prev'!N1117","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1117+'Block Breakdown Prev'!O1117","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1117+'Block Breakdown Prev'!P1117","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1117+'Block Breakdown Prev'!Q1117","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1117+'Block Breakdown Prev'!R1117","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1117+'Block Breakdown Prev'!S1117","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1117+'Block Breakdown Prev'!T1117","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1117+'Block Breakdown Prev'!U1117","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1117+'Block Breakdown Prev'!V1117","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1117+'Block Breakdown Prev'!W1117","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1117+'Block Breakdown Prev'!X1117","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1117+'Block Breakdown Prev'!Y1117","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1117*Z1117","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":6.3,"d":"6.30"},"Mentoring and Management",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"A percentage of the SMME Package amoiunt to provide the Mentoring and Management of the SMME Contractors","%",1,{"v":672309.82,"d":"672,309.82"},{"$f":"E1120*2.5%","v":{"v":16807.7455,"d":"16,807.75"}},{"$f":"+'Block Breakdown This'!G1120+'Block Breakdown Prev'!G1120","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1120+'Block Breakdown Prev'!H1120","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1120+'Block Breakdown Prev'!I1120","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1120+'Block Breakdown Prev'!J1120","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1120+'Block Breakdown Prev'!K1120","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1120+'Block Breakdown Prev'!L1120","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1120+'Block Breakdown Prev'!M1120","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1120+'Block Breakdown Prev'!N1120","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1120+'Block Breakdown Prev'!O1120","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1120+'Block Breakdown Prev'!P1120","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1120+'Block Breakdown Prev'!Q1120","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1120+'Block Breakdown Prev'!R1120","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1120+'Block Breakdown Prev'!S1120","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1120+'Block Breakdown Prev'!T1120","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1120+'Block Breakdown Prev'!U1120","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1120+'Block Breakdown Prev'!V1120","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1120+'Block Breakdown Prev'!W1120","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1120+'Block Breakdown Prev'!X1120","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1120+'Block Breakdown Prev'!Y1120","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1120:AQ1120)","v":0},{"$f":"+E1120*Z1120","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"TOTAL CARRIED FORWARD TO SUMMARY PAGE",{"$nulls":3},{"$f":"SUM(F1096:F1122)","v":{"v":689117.5655,"d":"689,117.57"}},{"$nulls":37},{"$f":"SUM(AR1096:AR1122)","v":{"v":276028.26,"d":"276,028"}},{"$f":"SUM(AS1096:AS1122)","v":{"v":276103.26,"d":"276,103.26"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 7 : CONDUITS AND EQUIPMENT (SMME PACKAGE No5)"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[]
[{"v":7.1,"d":"7.10"},"Conduit"]
[" ","PVC conduit chased into brickwork, cast in concrete or fixed on trusses in ceiling void including cutting, bending, reaming, setting, joining, draw boxes and  fixing material (average)."]
[]
["7.1.1","20mm"]
[null,"       Supply","m",{"v":92655,"d":"92,655"},1.97,{"$f":"$D1136*E1136","v":{"v":182530.35,"d":"182,530.35"}},{"$f":"+'Block Breakdown This'!G$1136+'Block Breakdown Prev'!G$1136","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1136+'Block Breakdown Prev'!H1136","v":{"v":3314,"d":"3,314.00"}},{"$f":"+'Block Breakdown This'!I1136+'Block Breakdown Prev'!I1136","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1136+'Block Breakdown Prev'!J1136","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1136+'Block Breakdown Prev'!K1136","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1136+'Block Breakdown Prev'!L1136","v":{"v":6164.875,"d":"6,164.88"}},{"$f":"+'Block Breakdown This'!M1136+'Block Breakdown Prev'!M1136","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1136+'Block Breakdown Prev'!N1136","v":{"v":1952.875,"d":"1,952.88"}},{"$f":"+'Block Breakdown This'!O1136+'Block Breakdown Prev'!O1136","v":{"v":1866.875,"d":"1,866.88"}},{"$f":"+'Block Breakdown This'!P1136+'Block Breakdown Prev'!P1136","v":{"v":1199.875,"d":"1,199.88"}},{"$f":"+'Block Breakdown This'!Q1136+'Block Breakdown Prev'!Q1136","v":{"v":1295.875,"d":"1,295.88"}},{"$f":"+'Block Breakdown This'!R1136+'Block Breakdown Prev'!R1136","v":{"v":977.875,"d":"977.88"}},{"$f":"+'Block Breakdown This'!S1136+'Block Breakdown Prev'!S1136","v":{"v":1007.875,"d":"1,007.88"}},{"$f":"+'Block Breakdown This'!T1136+'Block Breakdown Prev'!T1136","v":{"v":702.875,"d":"702.88"}},{"$f":"+'Block Breakdown This'!U1136+'Block Breakdown Prev'!U1136","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1136+'Block Breakdown Prev'!V1136","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1136+'Block Breakdown Prev'!W1136","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1136+'Block Breakdown Prev'!X1136","v":{"v":109,"d":"109.00"}},{"$f":"+'Block Breakdown This'!Y1136+'Block Breakdown Prev'!Y1136","v":{"v":22740,"d":"22,740.00"}},{"$f":"SUM(G1136:Y1136)","v":{"v":41332,"d":"41,332.00"}},{"$f":"G1136*E1136","v":0},{"$f":"H1136*E1136","v":{"v":6528.58,"d":"6,529"}},{"$f":"I1136*E1136","v":0},{"$f":"J1136*E1136","v":0},{"$f":"K1136*E1136","v":0},{"$f":"L1136*E1136","v":{"v":12144.80375,"d":"12,145"}},{"$f":"+M1136*E1136","v":0},{"$f":"N1136*E1136","v":{"v":3847.16375,"d":"3,847"}},{"$f":"O1136*E1136","v":{"v":3677.74375,"d":"3,678"}},{"$f":"P1136*E1136","v":{"v":2363.75375,"d":"2,364"}},{"$f":"Q1136*E1136","v":{"v":2552.8737499999997,"d":"2,553"}},{"$f":"R1136*E1136","v":{"v":1926.41375,"d":"1,926"}},{"$f":"S1136*E1136","v":{"v":1985.51375,"d":"1,986"}},{"$f":"T1136*E1136","v":{"v":1384.66375,"d":"1,385"}},{"$f":"W1136*E1136","v":0},{"$f":"X1136*E1136","v":{"v":214.73,"d":"215"}},{"$f":"Y1136*E1136","v":{"v":44797.8,"d":"44,798"}},{"$f":"SUM(AA1136:AQ1136)","v":{"v":81424.04000000001,"d":"81,424"}},{"$f":"+E1136*Z1136","v":{"v":81424.04,"d":"81,424.04"}}]
[null,"       Install","m",{"v":92655,"d":"92,655"},{"v":5,"d":"5.00"},{"$f":"$D1137*E1137","v":{"v":463275,"d":"463,275.00"}},{"$f":"+'Block Breakdown This'!G1137+'Block Breakdown Prev'!G1137","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1137+'Block Breakdown Prev'!H1137","v":{"v":2652,"d":"2,652.00"}},{"$f":"+'Block Breakdown This'!I1137+'Block Breakdown Prev'!I1137","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1137+'Block Breakdown Prev'!J1137","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1137+'Block Breakdown Prev'!K1137","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1137+'Block Breakdown Prev'!L1137","v":{"v":9918,"d":"9,918.00"}},{"$f":"+'Block Breakdown This'!M1137+'Block Breakdown Prev'!M1137","v":{"v":72,"d":"72.00"}},{"$f":"+'Block Breakdown This'!N1137+'Block Breakdown Prev'!N1137","v":{"v":2250,"d":"2,250.00"}},{"$f":"+'Block Breakdown This'!O1137+'Block Breakdown Prev'!O1137","v":{"v":2339,"d":"2,339.00"}},{"$f":"+'Block Breakdown This'!P1137+'Block Breakdown Prev'!P1137","v":{"v":1200,"d":"1,200.00"}},{"$f":"+'Block Breakdown This'!Q1137+'Block Breakdown Prev'!Q1137","v":{"v":1404,"d":"1,404.00"}},{"$f":"+'Block Breakdown This'!R1137+'Block Breakdown Prev'!R1137","v":{"v":1054,"d":"1,054.00"}},{"$f":"+'Block Breakdown This'!S1137+'Block Breakdown Prev'!S1137","v":{"v":1052,"d":"1,052.00"}},{"$f":"+'Block Breakdown This'!T1137+'Block Breakdown Prev'!T1137","v":{"v":703,"d":"703.00"}},{"$f":"+'Block Breakdown This'!U1137+'Block Breakdown Prev'!U1137","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1137+'Block Breakdown Prev'!V1137","v":{"v":80,"d":"80.00"}},{"$f":"+'Block Breakdown This'!W1137+'Block Breakdown Prev'!W1137","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1137+'Block Breakdown Prev'!X1137","v":{"v":61,"d":"61.00"}},{"$f":"+'Block Breakdown This'!Y1137+'Block Breakdown Prev'!Y1137","v":{"v":7332,"d":"7,332.00"}},{"$f":"SUM(G1137:Y1137)","v":{"v":30117,"d":"30,117.00"}},0,{"v":13260,"d":"13,260"},0,0,0,{"v":49590,"d":"49,590"},360,{"v":11250,"d":"11,250"},{"v":11695,"d":"11,695"},{"v":6000,"d":"6,000"},{"v":7020,"d":"7,020"},{"v":5270,"d":"5,270"},{"v":5260,"d":"5,260"},{"v":3515,"d":"3,515"},0,305,{"v":36660,"d":"36,660"},{"$f":"SUM(AA1137:AQ1137)","v":{"v":150185,"d":"150,185"}},{"$f":"+E1137*Z1137","v":{"v":150585,"d":"150,585.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.1.2","25mm",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":23164,"d":"23,164"},{"v":2.9,"d":"2.90"},{"$f":"$D1140*E1140","v":{"v":67175.59999999999,"d":"67,175.60"}},{"$f":"+'Block Breakdown This'!G1140+'Block Breakdown Prev'!G1140","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1140+'Block Breakdown Prev'!H1140","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1140+'Block Breakdown Prev'!I1140","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1140+'Block Breakdown Prev'!J1140","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1140+'Block Breakdown Prev'!K1140","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1140+'Block Breakdown Prev'!L1140","v":{"v":4891,"d":"4,891.00"}},{"$f":"+'Block Breakdown This'!M1140+'Block Breakdown Prev'!M1140","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1140+'Block Breakdown Prev'!N1140","v":{"v":1422,"d":"1,422.00"}},{"$f":"+'Block Breakdown This'!O1140+'Block Breakdown Prev'!O1140","v":{"v":1490,"d":"1,490.00"}},{"$f":"+'Block Breakdown This'!P1140+'Block Breakdown Prev'!P1140","v":{"v":170,"d":"170.00"}},{"$f":"+'Block Breakdown This'!Q1140+'Block Breakdown Prev'!Q1140","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1140+'Block Breakdown Prev'!R1140","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1140+'Block Breakdown Prev'!S1140","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1140+'Block Breakdown Prev'!T1140","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1140+'Block Breakdown Prev'!U1140","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1140+'Block Breakdown Prev'!V1140","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1140+'Block Breakdown Prev'!W1140","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1140+'Block Breakdown Prev'!X1140","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1140+'Block Breakdown Prev'!Y1140","v":{"v":26709,"d":"26,709.00"}},{"$f":"SUM(G1140:Y1140)","v":{"v":34682,"d":"34,682.00"}},0,0,0,0,0,{"v":14183.9,"d":"14,184"},0,{"v":4123.8,"d":"4,124"},{"v":4321,"d":"4,321"},493,0,0,0,0,0,0,{"v":77456.09999999999,"d":"77,456"},{"v":100577.79999999999,"d":"100,578"},{"$f":"+E1140*Z1140","v":{"v":100577.8,"d":"100,577.80"}}]
[null,"       Install","m",{"v":23164,"d":"23,164"},{"v":7,"d":"7.00"},{"$f":"$D1141*E1141","v":{"v":162148,"d":"162,148.00"}},{"$f":"+'Block Breakdown This'!G1141+'Block Breakdown Prev'!G1141","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1141+'Block Breakdown Prev'!H1141","v":{"v":928,"d":"928.00"}},{"$f":"+'Block Breakdown This'!I1141+'Block Breakdown Prev'!I1141","v":{"v":730,"d":"730.00"}},{"$f":"+'Block Breakdown This'!J1141+'Block Breakdown Prev'!J1141","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1141+'Block Breakdown Prev'!K1141","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1141+'Block Breakdown Prev'!L1141","v":{"v":4915,"d":"4,915.00"}},{"$f":"+'Block Breakdown This'!M1141+'Block Breakdown Prev'!M1141","v":{"v":112,"d":"112.00"}},{"$f":"+'Block Breakdown This'!N1141+'Block Breakdown Prev'!N1141","v":{"v":1523,"d":"1,523.00"}},{"$f":"+'Block Breakdown This'!O1141+'Block Breakdown Prev'!O1141","v":{"v":1578,"d":"1,578.00"}},{"$f":"+'Block Breakdown This'!P1141+'Block Breakdown Prev'!P1141","v":{"v":198,"d":"198.00"}},{"$f":"+'Block Breakdown This'!Q1141+'Block Breakdown Prev'!Q1141","v":{"v":464,"d":"464.00"}},{"$f":"+'Block Breakdown This'!R1141+'Block Breakdown Prev'!R1141","v":{"v":80,"d":"80.00"}},{"$f":"+'Block Breakdown This'!S1141+'Block Breakdown Prev'!S1141","v":{"v":16,"d":"16.00"}},{"$f":"+'Block Breakdown This'!T1141+'Block Breakdown Prev'!T1141","v":{"v":407,"d":"407.00"}},{"$f":"+'Block Breakdown This'!U1141+'Block Breakdown Prev'!U1141","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1141+'Block Breakdown Prev'!V1141","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1141+'Block Breakdown Prev'!W1141","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1141+'Block Breakdown Prev'!X1141","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1141+'Block Breakdown Prev'!Y1141","v":{"v":16252,"d":"16,252.00"}},{"$f":"SUM(G1141:Y1141)","v":{"v":27203,"d":"27,203.00"}},0,{"v":6496,"d":"6,496"},{"v":5110,"d":"5,110"},0,0,{"v":34405,"d":"34,405"},784,{"v":10661,"d":"10,661"},{"v":11046,"d":"11,046"},{"v":1386,"d":"1,386"},{"v":3248,"d":"3,248"},560,112,{"v":2849,"d":"2,849"},0,0,{"v":113764,"d":"113,764"},{"v":190421,"d":"190,421"},{"$f":"+E1141*Z1141","v":{"v":190421,"d":"190,421.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.1.3","32mm",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":11582,"d":"11,582"},5.51,{"$f":"$D1144*E1144","v":{"v":63816.82,"d":"63,816.82"}},{"$f":"+'Block Breakdown This'!G1144+'Block Breakdown Prev'!G1144","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1144+'Block Breakdown Prev'!H1144","v":{"v":1398,"d":"1,398.00"}},{"$f":"+'Block Breakdown This'!I1144+'Block Breakdown Prev'!I1144","v":{"v":876,"d":"876.00"}},{"$f":"+'Block Breakdown This'!J1144+'Block Breakdown Prev'!J1144","v":{"v":1249,"d":"1,249.00"}},{"$f":"+'Block Breakdown This'!K1144+'Block Breakdown Prev'!K1144","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1144+'Block Breakdown Prev'!L1144","v":{"v":1674.75,"d":"1,674.75"}},{"$f":"+'Block Breakdown This'!M1144+'Block Breakdown Prev'!M1144","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1144+'Block Breakdown Prev'!N1144","v":524.75},{"$f":"+'Block Breakdown This'!O1144+'Block Breakdown Prev'!O1144","v":396.75},{"$f":"+'Block Breakdown This'!P1144+'Block Breakdown Prev'!P1144","v":274.75},{"$f":"+'Block Breakdown This'!Q1144+'Block Breakdown Prev'!Q1144","v":312.75},{"$f":"+'Block Breakdown This'!R1144+'Block Breakdown Prev'!R1144","v":314.75},{"$f":"+'Block Breakdown This'!S1144+'Block Breakdown Prev'!S1144","v":309.75},{"$f":"+'Block Breakdown This'!T1144+'Block Breakdown Prev'!T1144","v":274.75},{"$f":"+'Block Breakdown This'!U1144+'Block Breakdown Prev'!U1144","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1144+'Block Breakdown Prev'!V1144","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1144+'Block Breakdown Prev'!W1144","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1144+'Block Breakdown Prev'!X1144","v":{"v":14,"d":"14.00"}},{"$f":"+'Block Breakdown This'!Y1144+'Block Breakdown Prev'!Y1144","v":{"v":4162,"d":"4,162.00"}},{"$f":"SUM(G1144:Y1144)","v":{"v":11782,"d":"11,782.00"}},0,{"v":7702.98,"d":"7,703"},{"v":4826.76,"d":"4,827"},{"v":6881.99,"d":"6,882"},0,{"v":9227.8725,"d":"9,228"},0,{"v":2891.3725,"d":"2,891"},{"v":2186.0924999999997,"d":"2,186"},{"v":1513.8725,"d":"1,514"},{"v":1723.2524999999998,"d":"1,723"},{"v":1734.2725,"d":"1,734"},{"v":1706.7224999999999,"d":"1,707"},{"v":1513.8725,"d":"1,514"},0,{"v":77.14,"d":"77"},{"v":22932.62,"d":"22,933"},{"v":64918.81999999999,"d":"64,919"},{"$f":"+E1144*Z1144","v":{"v":64918.82,"d":"64,918.82"}}]
[null,"       Install","m",{"v":11582,"d":"11,582"},{"v":9,"d":"9.00"},{"$f":"$D1145*E1145","v":{"v":104238,"d":"104,238.00"}},{"$f":"+'Block Breakdown This'!G1145+'Block Breakdown Prev'!G1145","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1145+'Block Breakdown Prev'!H1145","v":{"v":680,"d":"680.00"}},{"$f":"+'Block Breakdown This'!I1145+'Block Breakdown Prev'!I1145","v":{"v":178,"d":"178.00"}},{"$f":"+'Block Breakdown This'!J1145+'Block Breakdown Prev'!J1145","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1145+'Block Breakdown Prev'!K1145","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1145+'Block Breakdown Prev'!L1145","v":{"v":639,"d":"639.00"}},{"$f":"+'Block Breakdown This'!M1145+'Block Breakdown Prev'!M1145","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1145+'Block Breakdown Prev'!N1145","v":{"v":403,"d":"403.00"}},{"$f":"+'Block Breakdown This'!O1145+'Block Breakdown Prev'!O1145","v":{"v":323,"d":"323.00"}},{"$f":"+'Block Breakdown This'!P1145+'Block Breakdown Prev'!P1145","v":{"v":153,"d":"153.00"}},{"$f":"+'Block Breakdown This'!Q1145+'Block Breakdown Prev'!Q1145","v":{"v":153,"d":"153.00"}},{"$f":"+'Block Breakdown This'!R1145+'Block Breakdown Prev'!R1145","v":{"v":161,"d":"161.00"}},{"$f":"+'Block Breakdown This'!S1145+'Block Breakdown Prev'!S1145","v":{"v":184,"d":"184.00"}},{"$f":"+'Block Breakdown This'!T1145+'Block Breakdown Prev'!T1145","v":{"v":153,"d":"153.00"}},{"$f":"+'Block Breakdown This'!U1145+'Block Breakdown Prev'!U1145","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1145+'Block Breakdown Prev'!V1145","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1145+'Block Breakdown Prev'!W1145","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1145+'Block Breakdown Prev'!X1145","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1145+'Block Breakdown Prev'!Y1145","v":{"v":52,"d":"52.00"}},{"$f":"SUM(G1145:Y1145)","v":{"v":3079,"d":"3,079.00"}},0,{"v":6120,"d":"6,120"},{"v":1602,"d":"1,602"},0,0,{"v":5751,"d":"5,751"},0,{"v":3627,"d":"3,627"},{"v":2907,"d":"2,907"},{"v":1377,"d":"1,377"},{"v":1377,"d":"1,377"},{"v":1449,"d":"1,449"},{"v":1656,"d":"1,656"},{"v":1377,"d":"1,377"},0,0,468,{"v":27711,"d":"27,711"},{"$f":"+E1145*Z1145","v":{"v":27711,"d":"27,711.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":7.2,"d":"7.20"},"Galvanised metal conduit chased into brickwork, cast in concrete or fixed on trusses in ceiling void including cutting, bending, reaming, setting, joining, draw boxes and  fixing material (average).",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.2.1","20mm",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":11582,"d":"11,582"},12.84,{"$f":"$D1150*E1150","v":{"v":148712.88,"d":"148,712.88"}},{"$f":"+'Block Breakdown This'!G1150+'Block Breakdown Prev'!G1150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1150+'Block Breakdown Prev'!H1150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1150+'Block Breakdown Prev'!I1150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1150+'Block Breakdown Prev'!J1150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1150+'Block Breakdown Prev'!K1150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1150+'Block Breakdown Prev'!L1150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1150+'Block Breakdown Prev'!M1150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1150+'Block Breakdown Prev'!N1150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1150+'Block Breakdown Prev'!O1150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1150+'Block Breakdown Prev'!P1150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1150+'Block Breakdown Prev'!Q1150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1150+'Block Breakdown Prev'!R1150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1150+'Block Breakdown Prev'!S1150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1150+'Block Breakdown Prev'!T1150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1150+'Block Breakdown Prev'!U1150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1150+'Block Breakdown Prev'!V1150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1150+'Block Breakdown Prev'!W1150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1150+'Block Breakdown Prev'!X1150","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1150+'Block Breakdown Prev'!Y1150","v":{"v":1390,"d":"1,390.00"}},{"$f":"SUM(G1150:Y1150)","v":{"v":1390,"d":"1,390.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":17847.6,"d":"17,848"},{"v":17847.6,"d":"17,848"},{"$f":"+E1150*Z1150","v":{"v":17847.6,"d":"17,847.60"}}]
[null,"       Install","m",{"$f":"D1150","v":{"v":11582,"d":"11,582"}},{"v":7,"d":"7.00"},{"$f":"$D1151*E1151","v":{"v":81074,"d":"81,074.00"}},{"$f":"+'Block Breakdown This'!G1151+'Block Breakdown Prev'!G1151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1151+'Block Breakdown Prev'!H1151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1151+'Block Breakdown Prev'!I1151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1151+'Block Breakdown Prev'!J1151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1151+'Block Breakdown Prev'!K1151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1151+'Block Breakdown Prev'!L1151","v":{"v":12,"d":"12.00"}},{"$f":"+'Block Breakdown This'!M1151+'Block Breakdown Prev'!M1151","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!N1151+'Block Breakdown Prev'!N1151","v":{"v":55,"d":"55.00"}},{"$f":"+'Block Breakdown This'!O1151+'Block Breakdown Prev'!O1151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1151+'Block Breakdown Prev'!P1151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1151+'Block Breakdown Prev'!Q1151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1151+'Block Breakdown Prev'!R1151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1151+'Block Breakdown Prev'!S1151","v":{"v":114,"d":"114.00"}},{"$f":"+'Block Breakdown This'!T1151+'Block Breakdown Prev'!T1151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1151+'Block Breakdown Prev'!U1151","v":{"v":12,"d":"12.00"}},{"$f":"+'Block Breakdown This'!V1151+'Block Breakdown Prev'!V1151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1151+'Block Breakdown Prev'!W1151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1151+'Block Breakdown Prev'!X1151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1151+'Block Breakdown Prev'!Y1151","v":{"v":794,"d":"794.00"}},{"$f":"SUM(G1151:Y1151)","v":{"v":991,"d":"991.00"}},0,0,0,0,0,84,28,385,0,0,0,0,798,0,0,0,{"v":5558,"d":"5,558"},{"v":6853,"d":"6,853"},{"$f":"+E1151*Z1151","v":{"v":6937,"d":"6,937.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.2.2","25mm",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":5791,"d":"5,791"},18.79,{"$f":"$D1154*E1154","v":{"v":108812.89,"d":"108,812.89"}},{"$f":"+'Block Breakdown This'!G1154+'Block Breakdown Prev'!G1154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1154+'Block Breakdown Prev'!H1154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1154+'Block Breakdown Prev'!I1154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1154+'Block Breakdown Prev'!J1154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1154+'Block Breakdown Prev'!K1154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1154+'Block Breakdown Prev'!L1154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1154+'Block Breakdown Prev'!M1154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1154+'Block Breakdown Prev'!N1154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1154+'Block Breakdown Prev'!O1154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1154+'Block Breakdown Prev'!P1154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1154+'Block Breakdown Prev'!Q1154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1154+'Block Breakdown Prev'!R1154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1154+'Block Breakdown Prev'!S1154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1154+'Block Breakdown Prev'!T1154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1154+'Block Breakdown Prev'!U1154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1154+'Block Breakdown Prev'!V1154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1154+'Block Breakdown Prev'!W1154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1154+'Block Breakdown Prev'!X1154","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1154+'Block Breakdown Prev'!Y1154","v":{"v":200,"d":"200.00"}},{"$f":"SUM(G1154:Y1154)","v":{"v":200,"d":"200.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3758,"d":"3,758"},{"v":3758,"d":"3,758"},{"$f":"+E1154*Z1154","v":{"v":3758,"d":"3,758.00"}}]
[null,"       Install","m",{"$f":"D1154","v":{"v":5791,"d":"5,791"}},{"v":9,"d":"9.00"},{"$f":"$D1155*E1155","v":{"v":52119,"d":"52,119.00"}},{"$f":"+'Block Breakdown This'!G1155+'Block Breakdown Prev'!G1155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1155+'Block Breakdown Prev'!H1155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1155+'Block Breakdown Prev'!I1155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1155+'Block Breakdown Prev'!J1155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1155+'Block Breakdown Prev'!K1155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1155+'Block Breakdown Prev'!L1155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1155+'Block Breakdown Prev'!M1155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1155+'Block Breakdown Prev'!N1155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1155+'Block Breakdown Prev'!O1155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1155+'Block Breakdown Prev'!P1155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1155+'Block Breakdown Prev'!Q1155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1155+'Block Breakdown Prev'!R1155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1155+'Block Breakdown Prev'!S1155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1155+'Block Breakdown Prev'!T1155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1155+'Block Breakdown Prev'!U1155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1155+'Block Breakdown Prev'!V1155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1155+'Block Breakdown Prev'!W1155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1155+'Block Breakdown Prev'!X1155","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1155+'Block Breakdown Prev'!Y1155","v":{"v":100,"d":"100.00"}},{"$f":"SUM(G1155:Y1155)","v":{"v":100,"d":"100.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,900,900,{"$f":"+E1155*Z1155","v":{"v":900,"d":"900.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.2.3","32mm",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":5791,"d":"5,791"},24.42,{"$f":"$D1158*E1158","v":{"v":141416.22,"d":"141,416.22"}},{"$f":"+'Block Breakdown This'!G1158+'Block Breakdown Prev'!G1158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1158+'Block Breakdown Prev'!H1158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1158+'Block Breakdown Prev'!I1158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1158+'Block Breakdown Prev'!J1158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1158+'Block Breakdown Prev'!K1158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1158+'Block Breakdown Prev'!L1158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1158+'Block Breakdown Prev'!M1158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1158+'Block Breakdown Prev'!N1158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1158+'Block Breakdown Prev'!O1158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1158+'Block Breakdown Prev'!P1158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1158+'Block Breakdown Prev'!Q1158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1158+'Block Breakdown Prev'!R1158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1158+'Block Breakdown Prev'!S1158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1158+'Block Breakdown Prev'!T1158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1158+'Block Breakdown Prev'!U1158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1158+'Block Breakdown Prev'!V1158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1158+'Block Breakdown Prev'!W1158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1158+'Block Breakdown Prev'!X1158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1158+'Block Breakdown Prev'!Y1158","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1158:Y1158)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1158*Z1158","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"v":5791,"d":"5,791"},{"v":11,"d":"11.00"},{"$f":"$D1159*E1159","v":{"v":63701,"d":"63,701.00"}},{"$f":"+'Block Breakdown This'!G1159+'Block Breakdown Prev'!G1159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1159+'Block Breakdown Prev'!H1159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1159+'Block Breakdown Prev'!I1159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1159+'Block Breakdown Prev'!J1159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1159+'Block Breakdown Prev'!K1159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1159+'Block Breakdown Prev'!L1159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1159+'Block Breakdown Prev'!M1159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1159+'Block Breakdown Prev'!N1159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1159+'Block Breakdown Prev'!O1159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1159+'Block Breakdown Prev'!P1159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1159+'Block Breakdown Prev'!Q1159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1159+'Block Breakdown Prev'!R1159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1159+'Block Breakdown Prev'!S1159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1159+'Block Breakdown Prev'!T1159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1159+'Block Breakdown Prev'!U1159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1159+'Block Breakdown Prev'!V1159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1159+'Block Breakdown Prev'!W1159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1159+'Block Breakdown Prev'!X1159","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1159+'Block Breakdown Prev'!Y1159","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1159:Y1159)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1159*Z1159","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":7.3,"d":"7.30"},"Conduit Boxes",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","Round PVC box for 20mm conduit, back or side entry for 1, 2, 3 or 4-way chased into brickwork, cast into concrete or fixed in trusses including couplings bushes cover plates and fixing materials (average rate)",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.3.1","20mm  PVC round box",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","       Supply","each",{"v":10076,"d":"10,076"},2.29,{"$f":"$D1165*E1165","v":{"v":23074.04,"d":"23,074.04"}},{"$f":"+'Block Breakdown This'!G1165+'Block Breakdown Prev'!G1165","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1165+'Block Breakdown Prev'!H1165","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1165+'Block Breakdown Prev'!I1165","v":{"v":5,"d":"5.00"}},{"$f":"+'Block Breakdown This'!J1165+'Block Breakdown Prev'!J1165","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1165+'Block Breakdown Prev'!K1165","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1165+'Block Breakdown Prev'!L1165","v":{"v":542,"d":"542.00"}},{"$f":"+'Block Breakdown This'!M1165+'Block Breakdown Prev'!M1165","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1165+'Block Breakdown Prev'!N1165","v":{"v":660,"d":"660.00"}},{"$f":"+'Block Breakdown This'!O1165+'Block Breakdown Prev'!O1165","v":{"v":489,"d":"489.00"}},{"$f":"+'Block Breakdown This'!P1165+'Block Breakdown Prev'!P1165","v":{"v":122,"d":"122.00"}},{"$f":"+'Block Breakdown This'!Q1165+'Block Breakdown Prev'!Q1165","v":{"v":110,"d":"110.00"}},{"$f":"+'Block Breakdown This'!R1165+'Block Breakdown Prev'!R1165","v":{"v":41,"d":"41.00"}},{"$f":"+'Block Breakdown This'!S1165+'Block Breakdown Prev'!S1165","v":{"v":54,"d":"54.00"}},{"$f":"+'Block Breakdown This'!T1165+'Block Breakdown Prev'!T1165","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1165+'Block Breakdown Prev'!U1165","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1165+'Block Breakdown Prev'!V1165","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1165+'Block Breakdown Prev'!W1165","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1165+'Block Breakdown Prev'!X1165","v":{"v":74,"d":"74.00"}},{"$f":"+'Block Breakdown This'!Y1165+'Block Breakdown Prev'!Y1165","v":{"v":6248,"d":"6,248.00"}},{"$f":"SUM(G1165:Y1165)","v":{"v":8345,"d":"8,345.00"}},0,0,{"v":11.45,"d":"11"},0,0,{"v":1241.18,"d":"1,241"},0,{"v":1511.4,"d":"1,511"},{"v":1119.81,"d":"1,120"},{"v":279.38,"d":"279"},{"v":251.9,"d":"252"},{"v":93.89,"d":"94"},{"v":123.66,"d":"124"},0,0,{"v":169.46,"d":"169"},{"v":14307.92,"d":"14,308"},{"v":19110.05,"d":"19,110"},{"$f":"+E1165*Z1165","v":{"v":19110.05,"d":"19,110.05"}}]
[null,"       Install","each",{"v":10076,"d":"10,076"},{"v":5,"d":"5.00"},{"$f":"$D1166*E1166","v":{"v":50380,"d":"50,380.00"}},{"$f":"+'Block Breakdown This'!G1166+'Block Breakdown Prev'!G1166","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1166+'Block Breakdown Prev'!H1166","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1166+'Block Breakdown Prev'!I1166","v":{"v":5,"d":"5.00"}},{"$f":"+'Block Breakdown This'!J1166+'Block Breakdown Prev'!J1166","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1166+'Block Breakdown Prev'!K1166","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1166+'Block Breakdown Prev'!L1166","v":{"v":564,"d":"564.00"}},{"$f":"+'Block Breakdown This'!M1166+'Block Breakdown Prev'!M1166","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1166+'Block Breakdown Prev'!N1166","v":{"v":661,"d":"661.00"}},{"$f":"+'Block Breakdown This'!O1166+'Block Breakdown Prev'!O1166","v":{"v":479,"d":"479.00"}},{"$f":"+'Block Breakdown This'!P1166+'Block Breakdown Prev'!P1166","v":{"v":34,"d":"34.00"}},{"$f":"+'Block Breakdown This'!Q1166+'Block Breakdown Prev'!Q1166","v":{"v":347,"d":"347.00"}},{"$f":"+'Block Breakdown This'!R1166+'Block Breakdown Prev'!R1166","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!S1166+'Block Breakdown Prev'!S1166","v":{"v":107,"d":"107.00"}},{"$f":"+'Block Breakdown This'!T1166+'Block Breakdown Prev'!T1166","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1166+'Block Breakdown Prev'!U1166","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1166+'Block Breakdown Prev'!V1166","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1166+'Block Breakdown Prev'!W1166","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1166+'Block Breakdown Prev'!X1166","v":{"v":9,"d":"9.00"}},{"$f":"+'Block Breakdown This'!Y1166+'Block Breakdown Prev'!Y1166","v":{"v":5765,"d":"5,765.00"}},{"$f":"SUM(G1166:Y1166)","v":{"v":7975,"d":"7,975.00"}},0,0,25,0,0,{"v":2820,"d":"2,820"},0,{"v":3305,"d":"3,305"},{"v":2395,"d":"2,395"},170,{"v":1735,"d":"1,735"},20,535,0,0,45,{"v":28825,"d":"28,825"},{"v":39875,"d":"39,875"},{"$f":"+E1166*Z1166","v":{"v":39875,"d":"39,875.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.3.2","25mm  PVC round box",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","       Supply","each",{"v":10076,"d":"10,076"},2.89,{"$f":"$D1169*E1169","v":{"v":29119.640000000003,"d":"29,119.64"}},{"$f":"+'Block Breakdown This'!G1169+'Block Breakdown Prev'!G1169","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1169+'Block Breakdown Prev'!H1169","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1169+'Block Breakdown Prev'!I1169","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1169+'Block Breakdown Prev'!J1169","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1169+'Block Breakdown Prev'!K1169","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1169+'Block Breakdown Prev'!L1169","v":{"v":218,"d":"218.00"}},{"$f":"+'Block Breakdown This'!M1169+'Block Breakdown Prev'!M1169","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1169+'Block Breakdown Prev'!N1169","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1169+'Block Breakdown Prev'!O1169","v":{"v":30,"d":"30.00"}},{"$f":"+'Block Breakdown This'!P1169+'Block Breakdown Prev'!P1169","v":{"v":25,"d":"25.00"}},{"$f":"+'Block Breakdown This'!Q1169+'Block Breakdown Prev'!Q1169","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1169+'Block Breakdown Prev'!R1169","v":{"v":9,"d":"9.00"}},{"$f":"+'Block Breakdown This'!S1169+'Block Breakdown Prev'!S1169","v":{"v":11,"d":"11.00"}},{"$f":"+'Block Breakdown This'!T1169+'Block Breakdown Prev'!T1169","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1169+'Block Breakdown Prev'!U1169","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1169+'Block Breakdown Prev'!V1169","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1169+'Block Breakdown Prev'!W1169","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1169+'Block Breakdown Prev'!X1169","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1169+'Block Breakdown Prev'!Y1169","v":{"v":10998,"d":"10,998.00"}},{"$f":"SUM(G1169:Y1169)","v":{"v":11291,"d":"11,291.00"}},0,0,0,0,0,{"v":630.02,"d":"630"},0,0,{"v":86.7,"d":"87"},{"v":72.25,"d":"72"},0,{"v":26.01,"d":"26"},{"v":31.790000000000003,"d":"32"},0,0,0,{"v":31784.22,"d":"31,784"},{"v":32630.99,"d":"32,631"},{"$f":"+E1169*Z1169","v":{"v":32630.99,"d":"32,630.99"}}]
[null,"       Install","each",{"v":10076,"d":"10,076"},{"v":5,"d":"5.00"},{"$f":"$D1170*E1170","v":{"v":50380,"d":"50,380.00"}},{"$f":"+'Block Breakdown This'!G1170+'Block Breakdown Prev'!G1170","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1170+'Block Breakdown Prev'!H1170","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1170+'Block Breakdown Prev'!I1170","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!J1170+'Block Breakdown Prev'!J1170","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1170+'Block Breakdown Prev'!K1170","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1170+'Block Breakdown Prev'!L1170","v":{"v":751,"d":"751.00"}},{"$f":"+'Block Breakdown This'!M1170+'Block Breakdown Prev'!M1170","v":{"v":8,"d":"8.00"}},{"$f":"+'Block Breakdown This'!N1170+'Block Breakdown Prev'!N1170","v":{"v":730,"d":"730.00"}},{"$f":"+'Block Breakdown This'!O1170+'Block Breakdown Prev'!O1170","v":{"v":27,"d":"27.00"}},{"$f":"+'Block Breakdown This'!P1170+'Block Breakdown Prev'!P1170","v":{"v":347,"d":"347.00"}},{"$f":"+'Block Breakdown This'!Q1170+'Block Breakdown Prev'!Q1170","v":{"v":247,"d":"247.00"}},{"$f":"+'Block Breakdown This'!R1170+'Block Breakdown Prev'!R1170","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!S1170+'Block Breakdown Prev'!S1170","v":{"v":76,"d":"76.00"}},{"$f":"+'Block Breakdown This'!T1170+'Block Breakdown Prev'!T1170","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1170+'Block Breakdown Prev'!U1170","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1170+'Block Breakdown Prev'!V1170","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1170+'Block Breakdown Prev'!W1170","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1170+'Block Breakdown Prev'!X1170","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1170+'Block Breakdown Prev'!Y1170","v":{"v":5143,"d":"5,143.00"}},{"$f":"SUM(G1170:Y1170)","v":{"v":7332,"d":"7,332.00"}},0,0,5,0,0,{"v":3755,"d":"3,755"},40,{"v":3650,"d":"3,650"},135,{"v":1735,"d":"1,735"},{"v":1235,"d":"1,235"},10,380,0,0,0,{"v":25715,"d":"25,715"},{"v":36660,"d":"36,660"},{"$f":"+E1170*Z1170","v":{"v":36660,"d":"36,660.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":7.4,"d":"7.40"},"PVC boxes with 20mm knockouts as specified chased into brickwork.",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.4.1","100mm x 50mm x 50mm",null," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",680,2.42,{"$f":"$D1175*E1175","v":{"v":1645.6,"d":"1,645.60"}},{"$f":"+'Block Breakdown This'!G1175+'Block Breakdown Prev'!G1175","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1175+'Block Breakdown Prev'!H1175","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1175+'Block Breakdown Prev'!I1175","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1175+'Block Breakdown Prev'!J1175","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1175+'Block Breakdown Prev'!K1175","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1175+'Block Breakdown Prev'!L1175","v":{"v":441,"d":"441.00"}},{"$f":"+'Block Breakdown This'!M1175+'Block Breakdown Prev'!M1175","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1175+'Block Breakdown Prev'!N1175","v":{"v":543,"d":"543.00"}},{"$f":"+'Block Breakdown This'!O1175+'Block Breakdown Prev'!O1175","v":{"v":111,"d":"111.00"}},{"$f":"+'Block Breakdown This'!P1175+'Block Breakdown Prev'!P1175","v":{"v":247,"d":"247.00"}},{"$f":"+'Block Breakdown This'!Q1175+'Block Breakdown Prev'!Q1175","v":{"v":419,"d":"419.00"}},{"$f":"+'Block Breakdown This'!R1175+'Block Breakdown Prev'!R1175","v":{"v":318,"d":"318.00"}},{"$f":"+'Block Breakdown This'!S1175+'Block Breakdown Prev'!S1175","v":{"v":84,"d":"84.00"}},{"$f":"+'Block Breakdown This'!T1175+'Block Breakdown Prev'!T1175","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1175+'Block Breakdown Prev'!U1175","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1175+'Block Breakdown Prev'!V1175","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1175+'Block Breakdown Prev'!W1175","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1175+'Block Breakdown Prev'!X1175","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!Y1175+'Block Breakdown Prev'!Y1175","v":{"v":2228,"d":"2,228.00"}},{"$f":"SUM(G1175:Y1175)","v":{"v":4395,"d":"4,395.00"}},0,0,0,0,0,{"v":1067.22,"d":"1,067"},0,{"v":1314.06,"d":"1,314"},{"v":268.62,"d":"269"},{"v":597.74,"d":"598"},{"v":1013.98,"d":"1,014"},{"v":769.56,"d":"770"},{"v":203.28,"d":"203"},0,0,{"v":9.68,"d":"10"},{"v":5391.76,"d":"5,392"},{"v":10635.899999999998,"d":"10,636"},{"$f":"+E1175*Z1175","v":{"v":10635.9,"d":"10,635.90"}}]
[null,"       Install","each",{"$f":"D1175","v":680},{"v":5,"d":"5.00"},{"$f":"$D1176*E1176","v":{"v":3400,"d":"3,400.00"}},{"$f":"+'Block Breakdown This'!G1176+'Block Breakdown Prev'!G1176","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1176+'Block Breakdown Prev'!H1176","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1176+'Block Breakdown Prev'!I1176","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1176+'Block Breakdown Prev'!J1176","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1176+'Block Breakdown Prev'!K1176","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1176+'Block Breakdown Prev'!L1176","v":{"v":369,"d":"369.00"}},{"$f":"+'Block Breakdown This'!M1176+'Block Breakdown Prev'!M1176","v":{"v":6,"d":"6.00"}},{"$f":"+'Block Breakdown This'!N1176+'Block Breakdown Prev'!N1176","v":{"v":439,"d":"439.00"}},{"$f":"+'Block Breakdown This'!O1176+'Block Breakdown Prev'!O1176","v":{"v":113,"d":"113.00"}},{"$f":"+'Block Breakdown This'!P1176+'Block Breakdown Prev'!P1176","v":{"v":162,"d":"162.00"}},{"$f":"+'Block Breakdown This'!Q1176+'Block Breakdown Prev'!Q1176","v":{"v":345,"d":"345.00"}},{"$f":"+'Block Breakdown This'!R1176+'Block Breakdown Prev'!R1176","v":{"v":245,"d":"245.00"}},{"$f":"+'Block Breakdown This'!S1176+'Block Breakdown Prev'!S1176","v":{"v":55,"d":"55.00"}},{"$f":"+'Block Breakdown This'!T1176+'Block Breakdown Prev'!T1176","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1176+'Block Breakdown Prev'!U1176","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!V1176+'Block Breakdown Prev'!V1176","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1176+'Block Breakdown Prev'!W1176","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1176+'Block Breakdown Prev'!X1176","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!Y1176+'Block Breakdown Prev'!Y1176","v":{"v":195,"d":"195.00"}},{"$f":"SUM(G1176:Y1176)","v":{"v":1931,"d":"1,931.00"}},0,0,0,0,0,{"v":1845,"d":"1,845"},30,{"v":2195,"d":"2,195"},565,810,{"v":1725,"d":"1,725"},{"v":1225,"d":"1,225"},275,0,0,5,975,{"v":9650,"d":"9,650"},{"$f":"+E1176*Z1176","v":{"v":9655,"d":"9,655.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.4.2","100mm x 100mm x 50mm",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",{"v":12254,"d":"12,254"},3.08,{"$f":"$D1179*E1179","v":{"v":37742.32,"d":"37,742.32"}},{"$f":"+'Block Breakdown This'!G1179+'Block Breakdown Prev'!G1179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1179+'Block Breakdown Prev'!H1179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1179+'Block Breakdown Prev'!I1179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1179+'Block Breakdown Prev'!J1179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1179+'Block Breakdown Prev'!K1179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1179+'Block Breakdown Prev'!L1179","v":{"v":165,"d":"165.00"}},{"$f":"+'Block Breakdown This'!M1179+'Block Breakdown Prev'!M1179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1179+'Block Breakdown Prev'!N1179","v":{"v":364,"d":"364.00"}},{"$f":"+'Block Breakdown This'!O1179+'Block Breakdown Prev'!O1179","v":{"v":299,"d":"299.00"}},{"$f":"+'Block Breakdown This'!P1179+'Block Breakdown Prev'!P1179","v":{"v":236,"d":"236.00"}},{"$f":"+'Block Breakdown This'!Q1179+'Block Breakdown Prev'!Q1179","v":{"v":325,"d":"325.00"}},{"$f":"+'Block Breakdown This'!R1179+'Block Breakdown Prev'!R1179","v":{"v":106,"d":"106.00"}},{"$f":"+'Block Breakdown This'!S1179+'Block Breakdown Prev'!S1179","v":{"v":108,"d":"108.00"}},{"$f":"+'Block Breakdown This'!T1179+'Block Breakdown Prev'!T1179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1179+'Block Breakdown Prev'!U1179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1179+'Block Breakdown Prev'!V1179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1179+'Block Breakdown Prev'!W1179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1179+'Block Breakdown Prev'!X1179","v":{"v":105,"d":"105.00"}},{"$f":"+'Block Breakdown This'!Y1179+'Block Breakdown Prev'!Y1179","v":{"v":7769,"d":"7,769.00"}},{"$f":"SUM(G1179:Y1179)","v":{"v":9477,"d":"9,477.00"}},0,0,0,0,0,{"v":508.2,"d":"508"},0,{"v":1121.1200000000001,"d":"1,121"},{"v":920.9200000000001,"d":"921"},{"v":726.88,"d":"727"},{"v":1001,"d":"1,001"},{"v":326.48,"d":"326"},{"v":332.64,"d":"333"},0,0,{"v":323.40000000000003,"d":"323"},{"v":23928.52,"d":"23,929"},{"v":29189.16,"d":"29,189"},{"$f":"+E1179*Z1179","v":{"v":29189.16,"d":"29,189.16"}}]
[null,"       Install","each",{"v":12254,"d":"12,254"},{"v":5,"d":"5.00"},{"$f":"$D1180*E1180","v":{"v":61270,"d":"61,270.00"}},{"$f":"+'Block Breakdown This'!G1180+'Block Breakdown Prev'!G1180","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1180+'Block Breakdown Prev'!H1180","v":{"v":222,"d":"222.00"}},{"$f":"+'Block Breakdown This'!I1180+'Block Breakdown Prev'!I1180","v":{"v":123,"d":"123.00"}},{"$f":"+'Block Breakdown This'!J1180+'Block Breakdown Prev'!J1180","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1180+'Block Breakdown Prev'!K1180","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1180+'Block Breakdown Prev'!L1180","v":{"v":156,"d":"156.00"}},{"$f":"+'Block Breakdown This'!M1180+'Block Breakdown Prev'!M1180","v":{"v":15,"d":"15.00"}},{"$f":"+'Block Breakdown This'!N1180+'Block Breakdown Prev'!N1180","v":{"v":261,"d":"261.00"}},{"$f":"+'Block Breakdown This'!O1180+'Block Breakdown Prev'!O1180","v":{"v":138,"d":"138.00"}},{"$f":"+'Block Breakdown This'!P1180+'Block Breakdown Prev'!P1180","v":{"v":254,"d":"254.00"}},{"$f":"+'Block Breakdown This'!Q1180+'Block Breakdown Prev'!Q1180","v":{"v":118,"d":"118.00"}},{"$f":"+'Block Breakdown This'!R1180+'Block Breakdown Prev'!R1180","v":{"v":82,"d":"82.00"}},{"$f":"+'Block Breakdown This'!S1180+'Block Breakdown Prev'!S1180","v":{"v":45,"d":"45.00"}},{"$f":"+'Block Breakdown This'!T1180+'Block Breakdown Prev'!T1180","v":{"v":45,"d":"45.00"}},{"$f":"+'Block Breakdown This'!U1180+'Block Breakdown Prev'!U1180","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1180+'Block Breakdown Prev'!V1180","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1180+'Block Breakdown Prev'!W1180","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1180+'Block Breakdown Prev'!X1180","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!Y1180+'Block Breakdown Prev'!Y1180","v":{"v":239,"d":"239.00"}},{"$f":"SUM(G1180:Y1180)","v":{"v":1700,"d":"1,700.00"}},0,{"v":1110,"d":"1,110"},615,0,0,780,75,{"v":1305,"d":"1,305"},690,{"v":1270,"d":"1,270"},590,410,225,225,0,10,{"v":1195,"d":"1,195"},{"v":8500,"d":"8,500"},{"$f":"+E1180*Z1180","v":{"v":8500,"d":"8,500.00"}}]
[{"$nulls":5}," "]
[{"$nulls":3}," "]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F1131:F1182)","v":{"v":1896031.3599999999,"d":"1,896,031.36"}},{"$nulls":38},{"$f":"SUM(AS1131:AS1182)","v":{"v":831336.36,"d":"831,336.36"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A1128","v":"BILL NO. 7 : CONDUITS AND EQUIPMENT (SMME PACKAGE No5)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F1183","v":{"v":1896031.3599999999,"d":"1,896,031.36"}},{"$nulls":38},{"$f":"AS1183","v":{"v":831336.36,"d":"831,336.36"}}]
[]
[]
["7.4.3","50mm Galvanised round box"]
[null,"       Supply","each",{"v":6127,"d":"6,127"},31.69,{"$f":"$D1194*E1194","v":{"v":194164.63,"d":"194,164.63"}},{"$f":"+'Block Breakdown This'!G$1194+'Block Breakdown Prev'!G$1194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1194+'Block Breakdown Prev'!H1194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1194+'Block Breakdown Prev'!I1194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1194+'Block Breakdown Prev'!J1194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1194+'Block Breakdown Prev'!K1194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1194+'Block Breakdown Prev'!L1194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1194+'Block Breakdown Prev'!M1194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1194+'Block Breakdown Prev'!N1194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1194+'Block Breakdown Prev'!O1194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1194+'Block Breakdown Prev'!P1194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1194+'Block Breakdown Prev'!Q1194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1194+'Block Breakdown Prev'!R1194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1194+'Block Breakdown Prev'!S1194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1194+'Block Breakdown Prev'!T1194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1194+'Block Breakdown Prev'!U1194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1194+'Block Breakdown Prev'!V1194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1194+'Block Breakdown Prev'!W1194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1194+'Block Breakdown Prev'!X1194","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1194+'Block Breakdown Prev'!Y1194","v":{"v":142,"d":"142.00"}},{"$f":"SUM(G1194:Y1194)","v":{"v":142,"d":"142.00"}},{"$f":"G1194*E1194","v":0},{"$f":"H1194*E1194","v":0},{"$f":"I1194*E1194","v":0},{"$f":"J1194*E1194","v":0},{"$f":"K1194*E1194","v":0},{"$f":"L1194*E1194","v":0},{"$f":"+M1194*E1194","v":0},{"$f":"N1194*E1194","v":0},{"$f":"O1194*E1194","v":0},{"$f":"P1194*E1194","v":0},{"$f":"Q1194*E1194","v":0},{"$f":"R1194*E1194","v":0},{"$f":"S1194*E1194","v":0},{"$f":"T1194*E1194","v":0},{"$f":"W1194*E1194","v":0},{"$f":"X1194*E1194","v":0},{"$f":"Y1194*E1194","v":{"v":4499.9800000000005,"d":"4,500"}},{"$f":"SUM(AA1194:AQ1194)","v":{"v":4499.9800000000005,"d":"4,500"}},{"$f":"+E1194*Z1194","v":{"v":4499.9800000000005,"d":"4,499.98"}}]
[null,"       Install","each",{"v":6127,"d":"6,127"},{"v":6,"d":"6.00"},{"v":36762,"d":"36,762.00"},{"$f":"+'Block Breakdown This'!G1195+'Block Breakdown Prev'!G1195","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1195+'Block Breakdown Prev'!H1195","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1195+'Block Breakdown Prev'!I1195","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1195+'Block Breakdown Prev'!J1195","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1195+'Block Breakdown Prev'!K1195","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1195+'Block Breakdown Prev'!L1195","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1195+'Block Breakdown Prev'!M1195","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1195+'Block Breakdown Prev'!N1195","v":{"v":12,"d":"12.00"}},{"$f":"+'Block Breakdown This'!O1195+'Block Breakdown Prev'!O1195","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1195+'Block Breakdown Prev'!P1195","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1195+'Block Breakdown Prev'!Q1195","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1195+'Block Breakdown Prev'!R1195","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1195+'Block Breakdown Prev'!S1195","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1195+'Block Breakdown Prev'!T1195","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1195+'Block Breakdown Prev'!U1195","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1195+'Block Breakdown Prev'!V1195","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1195+'Block Breakdown Prev'!W1195","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1195+'Block Breakdown Prev'!X1195","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1195+'Block Breakdown Prev'!Y1195","v":{"v":122,"d":"122.00"}},{"$f":"SUM(G1195:Y1195)","v":{"v":134,"d":"134.00"}},0,0,0,0,0,0,0,72,0,0,0,0,0,0,0,0,732,{"$f":"SUM(AA1195:AQ1195)","v":804},{"$f":"+E1195*Z1195","v":{"v":804,"d":"804.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[7.5,"Galvanised steel boxes with 20mm knockouts as specified chased into brickwork.",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.5.1","275mm x 66mm x 62mm Single Tier Wall Retic Multi Box",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",205,{"v":112.9,"d":"112.90"},{"v":23144.5,"d":"23,144.50"},{"$f":"+'Block Breakdown This'!G1200+'Block Breakdown Prev'!G1200","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1200+'Block Breakdown Prev'!H1200","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1200+'Block Breakdown Prev'!I1200","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1200+'Block Breakdown Prev'!J1200","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1200+'Block Breakdown Prev'!K1200","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1200+'Block Breakdown Prev'!L1200","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1200+'Block Breakdown Prev'!M1200","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1200+'Block Breakdown Prev'!N1200","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1200+'Block Breakdown Prev'!O1200","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1200+'Block Breakdown Prev'!P1200","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1200+'Block Breakdown Prev'!Q1200","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1200+'Block Breakdown Prev'!R1200","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1200+'Block Breakdown Prev'!S1200","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1200+'Block Breakdown Prev'!T1200","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1200+'Block Breakdown Prev'!U1200","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1200+'Block Breakdown Prev'!V1200","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1200+'Block Breakdown Prev'!W1200","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1200+'Block Breakdown Prev'!X1200","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1200+'Block Breakdown Prev'!Y1200","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1200*Z1200","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",205,{"v":30,"d":"30.00"},{"v":6150,"d":"6,150.00"},{"$f":"+'Block Breakdown This'!G1201+'Block Breakdown Prev'!G1201","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1201+'Block Breakdown Prev'!H1201","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1201+'Block Breakdown Prev'!I1201","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1201+'Block Breakdown Prev'!J1201","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1201+'Block Breakdown Prev'!K1201","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1201+'Block Breakdown Prev'!L1201","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1201+'Block Breakdown Prev'!M1201","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!N1201+'Block Breakdown Prev'!N1201","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1201+'Block Breakdown Prev'!O1201","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1201+'Block Breakdown Prev'!P1201","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1201+'Block Breakdown Prev'!Q1201","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1201+'Block Breakdown Prev'!R1201","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1201+'Block Breakdown Prev'!S1201","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1201+'Block Breakdown Prev'!T1201","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1201+'Block Breakdown Prev'!U1201","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1201+'Block Breakdown Prev'!V1201","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1201+'Block Breakdown Prev'!W1201","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1201+'Block Breakdown Prev'!X1201","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1201+'Block Breakdown Prev'!Y1201","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},0,0,0,0,0,0,30,0,0,0,0,0,0,0,0,0,0,30,{"$f":"+E1201*Z1201","v":{"v":30,"d":"30.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.5.2","100mm x 50mm x 50mm",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",617,2.87,{"v":1770.79,"d":"1,770.79"},{"$f":"+'Block Breakdown This'!G1204+'Block Breakdown Prev'!G1204","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1204+'Block Breakdown Prev'!H1204","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1204+'Block Breakdown Prev'!I1204","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1204+'Block Breakdown Prev'!J1204","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1204+'Block Breakdown Prev'!K1204","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1204+'Block Breakdown Prev'!L1204","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1204+'Block Breakdown Prev'!M1204","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1204+'Block Breakdown Prev'!N1204","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1204+'Block Breakdown Prev'!O1204","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1204+'Block Breakdown Prev'!P1204","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1204+'Block Breakdown Prev'!Q1204","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1204+'Block Breakdown Prev'!R1204","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1204+'Block Breakdown Prev'!S1204","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1204+'Block Breakdown Prev'!T1204","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1204+'Block Breakdown Prev'!U1204","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1204+'Block Breakdown Prev'!V1204","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1204+'Block Breakdown Prev'!W1204","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1204+'Block Breakdown Prev'!X1204","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1204+'Block Breakdown Prev'!Y1204","v":{"v":502,"d":"502.00"}},{"v":502,"d":"502.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1440.74,"d":"1,441"},{"v":1440.74,"d":"1,441"},{"$f":"+E1204*Z1204","v":{"v":1440.74,"d":"1,440.74"}}]
[null,"       Install","each",617,{"v":6,"d":"6.00"},{"v":3702,"d":"3,702.00"},{"$f":"+'Block Breakdown This'!G1205+'Block Breakdown Prev'!G1205","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1205+'Block Breakdown Prev'!H1205","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1205+'Block Breakdown Prev'!I1205","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1205+'Block Breakdown Prev'!J1205","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1205+'Block Breakdown Prev'!K1205","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1205+'Block Breakdown Prev'!L1205","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1205+'Block Breakdown Prev'!M1205","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1205+'Block Breakdown Prev'!N1205","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1205+'Block Breakdown Prev'!O1205","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1205+'Block Breakdown Prev'!P1205","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1205+'Block Breakdown Prev'!Q1205","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1205+'Block Breakdown Prev'!R1205","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1205+'Block Breakdown Prev'!S1205","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1205+'Block Breakdown Prev'!T1205","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1205+'Block Breakdown Prev'!U1205","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1205+'Block Breakdown Prev'!V1205","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1205+'Block Breakdown Prev'!W1205","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1205+'Block Breakdown Prev'!X1205","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1205+'Block Breakdown Prev'!Y1205","v":{"v":502,"d":"502.00"}},{"v":502,"d":"502.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3012,"d":"3,012"},{"v":3012,"d":"3,012"},{"$f":"+E1205*Z1205","v":{"v":3012,"d":"3,012.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.5.3","100mm x 100mm x 50mm",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",{"v":1234,"d":"1,234"},3.64,{"v":4491.76,"d":"4,491.76"},{"$f":"+'Block Breakdown This'!G1208+'Block Breakdown Prev'!G1208","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1208+'Block Breakdown Prev'!H1208","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1208+'Block Breakdown Prev'!I1208","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1208+'Block Breakdown Prev'!J1208","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1208+'Block Breakdown Prev'!K1208","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1208+'Block Breakdown Prev'!L1208","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1208+'Block Breakdown Prev'!M1208","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1208+'Block Breakdown Prev'!N1208","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1208+'Block Breakdown Prev'!O1208","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1208+'Block Breakdown Prev'!P1208","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1208+'Block Breakdown Prev'!Q1208","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1208+'Block Breakdown Prev'!R1208","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1208+'Block Breakdown Prev'!S1208","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1208+'Block Breakdown Prev'!T1208","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1208+'Block Breakdown Prev'!U1208","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1208+'Block Breakdown Prev'!V1208","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1208+'Block Breakdown Prev'!W1208","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1208+'Block Breakdown Prev'!X1208","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1208+'Block Breakdown Prev'!Y1208","v":{"v":20,"d":"20.00"}},{"v":20,"d":"20.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":72.8,"d":"73"},{"v":72.8,"d":"73"},{"$f":"+E1208*Z1208","v":{"v":72.8,"d":"72.80"}}]
[null,"       Install","each",{"v":1234,"d":"1,234"},{"v":6,"d":"6.00"},{"v":7404,"d":"7,404.00"},{"$f":"+'Block Breakdown This'!G1209+'Block Breakdown Prev'!G1209","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1209+'Block Breakdown Prev'!H1209","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1209+'Block Breakdown Prev'!I1209","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1209+'Block Breakdown Prev'!J1209","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1209+'Block Breakdown Prev'!K1209","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1209+'Block Breakdown Prev'!L1209","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1209+'Block Breakdown Prev'!M1209","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1209+'Block Breakdown Prev'!N1209","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1209+'Block Breakdown Prev'!O1209","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1209+'Block Breakdown Prev'!P1209","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1209+'Block Breakdown Prev'!Q1209","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1209+'Block Breakdown Prev'!R1209","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1209+'Block Breakdown Prev'!S1209","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1209+'Block Breakdown Prev'!T1209","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1209+'Block Breakdown Prev'!U1209","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1209+'Block Breakdown Prev'!V1209","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1209+'Block Breakdown Prev'!W1209","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1209+'Block Breakdown Prev'!X1209","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1209+'Block Breakdown Prev'!Y1209","v":{"v":20,"d":"20.00"}},{"v":20,"d":"20.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,120,120,{"$f":"+E1209*Z1209","v":{"v":120,"d":"120.00"}}]
["7.5.4","300mm X  300mm Galvanised Bonding Tray with Lid",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",140,{"v":129,"d":"129.00"},{"v":18060,"d":"18,060.00"},{"$f":"+'Block Breakdown This'!G1211+'Block Breakdown Prev'!G1211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1211+'Block Breakdown Prev'!H1211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1211+'Block Breakdown Prev'!I1211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1211+'Block Breakdown Prev'!J1211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1211+'Block Breakdown Prev'!K1211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1211+'Block Breakdown Prev'!L1211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1211+'Block Breakdown Prev'!M1211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1211+'Block Breakdown Prev'!N1211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1211+'Block Breakdown Prev'!O1211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1211+'Block Breakdown Prev'!P1211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1211+'Block Breakdown Prev'!Q1211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1211+'Block Breakdown Prev'!R1211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1211+'Block Breakdown Prev'!S1211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1211+'Block Breakdown Prev'!T1211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1211+'Block Breakdown Prev'!U1211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1211+'Block Breakdown Prev'!V1211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1211+'Block Breakdown Prev'!W1211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1211+'Block Breakdown Prev'!X1211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1211+'Block Breakdown Prev'!Y1211","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1211*Z1211","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",140,{"v":30,"d":"30.00"},{"v":4200,"d":"4,200.00"},{"$f":"+'Block Breakdown This'!G1212+'Block Breakdown Prev'!G1212","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1212+'Block Breakdown Prev'!H1212","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1212+'Block Breakdown Prev'!I1212","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1212+'Block Breakdown Prev'!J1212","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1212+'Block Breakdown Prev'!K1212","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1212+'Block Breakdown Prev'!L1212","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!M1212+'Block Breakdown Prev'!M1212","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1212+'Block Breakdown Prev'!N1212","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1212+'Block Breakdown Prev'!O1212","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1212+'Block Breakdown Prev'!P1212","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1212+'Block Breakdown Prev'!Q1212","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1212+'Block Breakdown Prev'!R1212","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1212+'Block Breakdown Prev'!S1212","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1212+'Block Breakdown Prev'!T1212","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1212+'Block Breakdown Prev'!U1212","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1212+'Block Breakdown Prev'!V1212","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1212+'Block Breakdown Prev'!W1212","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1212+'Block Breakdown Prev'!X1212","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1212+'Block Breakdown Prev'!Y1212","v":{"v":0,"d":"0.00"}},{"v":2,"d":"2.00"},0,0,0,0,0,60,0,0,0,0,0,0,0,0,0,0,0,60,{"$f":"+E1212*Z1212","v":{"v":60,"d":"60.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.5.5","600mm X  600mm Galvanised Bonding Tray with Lid",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",80,{"v":344,"d":"344.00"},{"v":27520,"d":"27,520.00"},{"$f":"+'Block Breakdown This'!G1215+'Block Breakdown Prev'!G1215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1215+'Block Breakdown Prev'!H1215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1215+'Block Breakdown Prev'!I1215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1215+'Block Breakdown Prev'!J1215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1215+'Block Breakdown Prev'!K1215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1215+'Block Breakdown Prev'!L1215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1215+'Block Breakdown Prev'!M1215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1215+'Block Breakdown Prev'!N1215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1215+'Block Breakdown Prev'!O1215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1215+'Block Breakdown Prev'!P1215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1215+'Block Breakdown Prev'!Q1215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1215+'Block Breakdown Prev'!R1215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1215+'Block Breakdown Prev'!S1215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1215+'Block Breakdown Prev'!T1215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1215+'Block Breakdown Prev'!U1215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1215+'Block Breakdown Prev'!V1215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1215+'Block Breakdown Prev'!W1215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1215+'Block Breakdown Prev'!X1215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1215+'Block Breakdown Prev'!Y1215","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1215*Z1215","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",80,{"v":450,"d":"450.00"},{"v":36000,"d":"36,000.00"},{"$f":"+'Block Breakdown This'!G1216+'Block Breakdown Prev'!G1216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1216+'Block Breakdown Prev'!H1216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1216+'Block Breakdown Prev'!I1216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1216+'Block Breakdown Prev'!J1216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1216+'Block Breakdown Prev'!K1216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1216+'Block Breakdown Prev'!L1216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1216+'Block Breakdown Prev'!M1216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1216+'Block Breakdown Prev'!N1216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1216+'Block Breakdown Prev'!O1216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1216+'Block Breakdown Prev'!P1216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1216+'Block Breakdown Prev'!Q1216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1216+'Block Breakdown Prev'!R1216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1216+'Block Breakdown Prev'!S1216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1216+'Block Breakdown Prev'!T1216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1216+'Block Breakdown Prev'!U1216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1216+'Block Breakdown Prev'!V1216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1216+'Block Breakdown Prev'!W1216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1216+'Block Breakdown Prev'!X1216","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1216+'Block Breakdown Prev'!Y1216","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1216*Z1216","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.5.6","900mm X  900mm Galvanised Bonding Tray with Lid",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",60,{"v":645,"d":"645.00"},{"v":38700,"d":"38,700.00"},{"$f":"+'Block Breakdown This'!G1219+'Block Breakdown Prev'!G1219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1219+'Block Breakdown Prev'!H1219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1219+'Block Breakdown Prev'!I1219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1219+'Block Breakdown Prev'!J1219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1219+'Block Breakdown Prev'!K1219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1219+'Block Breakdown Prev'!L1219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1219+'Block Breakdown Prev'!M1219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1219+'Block Breakdown Prev'!N1219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1219+'Block Breakdown Prev'!O1219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1219+'Block Breakdown Prev'!P1219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1219+'Block Breakdown Prev'!Q1219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1219+'Block Breakdown Prev'!R1219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1219+'Block Breakdown Prev'!S1219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1219+'Block Breakdown Prev'!T1219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1219+'Block Breakdown Prev'!U1219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1219+'Block Breakdown Prev'!V1219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1219+'Block Breakdown Prev'!W1219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1219+'Block Breakdown Prev'!X1219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1219+'Block Breakdown Prev'!Y1219","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1219*Z1219","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",60,{"v":650,"d":"650.00"},{"v":39000,"d":"39,000.00"},{"$f":"+'Block Breakdown This'!G1220+'Block Breakdown Prev'!G1220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1220+'Block Breakdown Prev'!H1220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1220+'Block Breakdown Prev'!I1220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1220+'Block Breakdown Prev'!J1220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1220+'Block Breakdown Prev'!K1220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1220+'Block Breakdown Prev'!L1220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1220+'Block Breakdown Prev'!M1220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1220+'Block Breakdown Prev'!N1220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1220+'Block Breakdown Prev'!O1220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1220+'Block Breakdown Prev'!P1220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1220+'Block Breakdown Prev'!Q1220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1220+'Block Breakdown Prev'!R1220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1220+'Block Breakdown Prev'!S1220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1220+'Block Breakdown Prev'!T1220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1220+'Block Breakdown Prev'!U1220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1220+'Block Breakdown Prev'!V1220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1220+'Block Breakdown Prev'!W1220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1220+'Block Breakdown Prev'!X1220","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1220+'Block Breakdown Prev'!Y1220","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1220*Z1220","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.5.7","Bedhead Ducting back entry Boxes suitable for 3 compartment HU 10 Bed head Duct",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",600,{"v":167,"d":"167.00"},{"v":100200,"d":"100,200.00"},{"$f":"+'Block Breakdown This'!G1223+'Block Breakdown Prev'!G1223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1223+'Block Breakdown Prev'!H1223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1223+'Block Breakdown Prev'!I1223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1223+'Block Breakdown Prev'!J1223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1223+'Block Breakdown Prev'!K1223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1223+'Block Breakdown Prev'!L1223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1223+'Block Breakdown Prev'!M1223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1223+'Block Breakdown Prev'!N1223","v":{"v":64,"d":"64.00"}},{"$f":"+'Block Breakdown This'!O1223+'Block Breakdown Prev'!O1223","v":{"v":78,"d":"78.00"}},{"$f":"+'Block Breakdown This'!P1223+'Block Breakdown Prev'!P1223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1223+'Block Breakdown Prev'!Q1223","v":{"v":96,"d":"96.00"}},{"$f":"+'Block Breakdown This'!R1223+'Block Breakdown Prev'!R1223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1223+'Block Breakdown Prev'!S1223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1223+'Block Breakdown Prev'!T1223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1223+'Block Breakdown Prev'!U1223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1223+'Block Breakdown Prev'!V1223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1223+'Block Breakdown Prev'!W1223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1223+'Block Breakdown Prev'!X1223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1223+'Block Breakdown Prev'!Y1223","v":{"v":226,"d":"226.00"}},{"v":464,"d":"464.00"},0,0,0,0,0,0,0,{"v":10688,"d":"10,688"},{"v":13026,"d":"13,026"},0,{"v":16032,"d":"16,032"},0,0,0,0,0,{"v":37742,"d":"37,742"},{"v":77488,"d":"77,488"},{"$f":"+E1223*Z1223","v":{"v":77488,"d":"77,488.00"}}]
[null,"       Install","each",{"$f":"D1223","v":600},{"v":20,"d":"20.00"},{"v":12000,"d":"12,000.00"},{"$f":"+'Block Breakdown This'!G1224+'Block Breakdown Prev'!G1224","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1224+'Block Breakdown Prev'!H1224","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1224+'Block Breakdown Prev'!I1224","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1224+'Block Breakdown Prev'!J1224","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1224+'Block Breakdown Prev'!K1224","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1224+'Block Breakdown Prev'!L1224","v":{"v":3,"d":"3.00"}},{"$f":"+'Block Breakdown This'!M1224+'Block Breakdown Prev'!M1224","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1224+'Block Breakdown Prev'!N1224","v":{"v":44,"d":"44.00"}},{"$f":"+'Block Breakdown This'!O1224+'Block Breakdown Prev'!O1224","v":{"v":72,"d":"72.00"}},{"$f":"+'Block Breakdown This'!P1224+'Block Breakdown Prev'!P1224","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1224+'Block Breakdown Prev'!Q1224","v":{"v":60,"d":"60.00"}},{"$f":"+'Block Breakdown This'!R1224+'Block Breakdown Prev'!R1224","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1224+'Block Breakdown Prev'!S1224","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1224+'Block Breakdown Prev'!T1224","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1224+'Block Breakdown Prev'!U1224","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1224+'Block Breakdown Prev'!V1224","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1224+'Block Breakdown Prev'!W1224","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1224+'Block Breakdown Prev'!X1224","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1224+'Block Breakdown Prev'!Y1224","v":{"v":-58,"d":"-58.00"}},{"v":121,"d":"121.00"},0,0,0,0,0,60,0,880,{"v":1440,"d":"1,440"},0,{"v":1200,"d":"1,200"},0,0,0,0,0,{"v":-1160,"d":"-1,160"},{"v":2420,"d":"2,420"},{"$f":"+E1224*Z1224","v":{"v":2420,"d":"2,420.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":7.6,"d":"7.60"},"Mentoring and Management",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"A percentage of the SMME Package amoiunt to provide the Mentoring and Management of the SMME Contractors","%",1,{"v":2449290.32,"d":"2,449,290.32"},{"$f":"E1227/100*2.5","v":{"v":61232.257999999994,"d":"61,232.26"}},{"$f":"+'Block Breakdown This'!G1227+'Block Breakdown Prev'!G1227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1227+'Block Breakdown Prev'!H1227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1227+'Block Breakdown Prev'!I1227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1227+'Block Breakdown Prev'!J1227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1227+'Block Breakdown Prev'!K1227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1227+'Block Breakdown Prev'!L1227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1227+'Block Breakdown Prev'!M1227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1227+'Block Breakdown Prev'!N1227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1227+'Block Breakdown Prev'!O1227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1227+'Block Breakdown Prev'!P1227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1227+'Block Breakdown Prev'!Q1227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1227+'Block Breakdown Prev'!R1227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1227+'Block Breakdown Prev'!S1227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1227+'Block Breakdown Prev'!T1227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1227+'Block Breakdown Prev'!U1227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1227+'Block Breakdown Prev'!V1227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1227+'Block Breakdown Prev'!W1227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1227+'Block Breakdown Prev'!X1227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1227+'Block Breakdown Prev'!Y1227","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1227*Z1227","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"TOTAL CARRIED FORWARD TO SUMMARY PAGE",{"$nulls":3},{"$f":"SUM(F1190:F1228)","v":{"v":2510533.2979999995,"d":"2,510,533.30"}},{"$nulls":38},{"$f":"SUM(AS1190:AS1228)","v":{"v":921283.88,"d":"921,283.88"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 8 : CONDUCTORS (SMME PACKAGE No 6)"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[]
[{"v":8.1,"d":"8.10"},"Conductors"]
[" ","600/1000 grade PVC insulated single core copper"]
[null,"conductors drawn into conduit"]
[]
["8.1.1","1,5mm² red/black"]
[null,"       Supply","m",{"v":297696,"d":"297,696"},1.33,{"$f":"$D1244*E1244","v":{"v":395935.68,"d":"395,935.68"}},{"$f":"+'Block Breakdown This'!G$1244+'Block Breakdown Prev'!G$1244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1244+'Block Breakdown Prev'!H1244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1244+'Block Breakdown Prev'!I1244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1244+'Block Breakdown Prev'!J1244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1244+'Block Breakdown Prev'!K1244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1244+'Block Breakdown Prev'!L1244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1244+'Block Breakdown Prev'!M1244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1244+'Block Breakdown Prev'!N1244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1244+'Block Breakdown Prev'!O1244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1244+'Block Breakdown Prev'!P1244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1244+'Block Breakdown Prev'!Q1244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1244+'Block Breakdown Prev'!R1244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1244+'Block Breakdown Prev'!S1244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1244+'Block Breakdown Prev'!T1244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1244+'Block Breakdown Prev'!U1244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1244+'Block Breakdown Prev'!V1244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1244+'Block Breakdown Prev'!W1244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1244+'Block Breakdown Prev'!X1244","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1244+'Block Breakdown Prev'!Y1244","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1244:Y1244)","v":{"v":0,"d":"0.00"}},{"$f":"G1244*E1244","v":0},{"$f":"H1244*E1244","v":0},{"$f":"I1244*E1244","v":0},{"$f":"J1244*E1244","v":0},{"$f":"K1244*E1244","v":0},{"$f":"L1244*E1244","v":0},{"$f":"+M1244*E1244","v":0},{"$f":"N1244*E1244","v":0},{"$f":"O1244*E1244","v":0},{"$f":"P1244*E1244","v":0},{"$f":"Q1244*E1244","v":0},{"$f":"R1244*E1244","v":0},{"$f":"S1244*E1244","v":0},{"$f":"T1244*E1244","v":0},{"$f":"W1244*E1244","v":0},{"$f":"X1244*E1244","v":0},{"$f":"Y1244*E1244","v":0},{"$f":"SUM(AA1244:AQ1244)","v":0},{"$f":"+E1244*Z1244","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"v":297696,"d":"297,696"},{"v":1,"d":"1.00"},{"v":297696,"d":"297,696.00"},{"$f":"+'Block Breakdown This'!G1245+'Block Breakdown Prev'!G1245","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1245+'Block Breakdown Prev'!H1245","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1245+'Block Breakdown Prev'!I1245","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1245+'Block Breakdown Prev'!J1245","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1245+'Block Breakdown Prev'!K1245","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1245+'Block Breakdown Prev'!L1245","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1245+'Block Breakdown Prev'!M1245","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1245+'Block Breakdown Prev'!N1245","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1245+'Block Breakdown Prev'!O1245","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1245+'Block Breakdown Prev'!P1245","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1245+'Block Breakdown Prev'!Q1245","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1245+'Block Breakdown Prev'!R1245","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1245+'Block Breakdown Prev'!S1245","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1245+'Block Breakdown Prev'!T1245","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1245+'Block Breakdown Prev'!U1245","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1245+'Block Breakdown Prev'!V1245","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1245+'Block Breakdown Prev'!W1245","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1245+'Block Breakdown Prev'!X1245","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1245+'Block Breakdown Prev'!Y1245","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1245:Y1245)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1245:AQ1245)","v":0},{"$f":"+E1245*Z1245","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["8.1.2","2,5mm² red/black/Yellow-Green",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":147048,"d":"147,048"},2.03,{"v":298507.43999999994,"d":"298,507.44"},{"$f":"+'Block Breakdown This'!G1248+'Block Breakdown Prev'!G1248","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1248+'Block Breakdown Prev'!H1248","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1248+'Block Breakdown Prev'!I1248","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1248+'Block Breakdown Prev'!J1248","v":{"v":1000,"d":"1,000.00"}},{"$f":"+'Block Breakdown This'!K1248+'Block Breakdown Prev'!K1248","v":{"v":7047,"d":"7,047.00"}},{"$f":"+'Block Breakdown This'!L1248+'Block Breakdown Prev'!L1248","v":{"v":8623,"d":"8,623.00"}},{"$f":"+'Block Breakdown This'!M1248+'Block Breakdown Prev'!M1248","v":{"v":8623,"d":"8,623.00"}},{"$f":"+'Block Breakdown This'!N1248+'Block Breakdown Prev'!N1248","v":{"v":6286,"d":"6,286.00"}},{"$f":"+'Block Breakdown This'!O1248+'Block Breakdown Prev'!O1248","v":{"v":14916,"d":"14,916.00"}},{"$f":"+'Block Breakdown This'!P1248+'Block Breakdown Prev'!P1248","v":{"v":12419,"d":"12,419.00"}},{"$f":"+'Block Breakdown This'!Q1248+'Block Breakdown Prev'!Q1248","v":{"v":28359,"d":"28,359.00"}},{"$f":"+'Block Breakdown This'!R1248+'Block Breakdown Prev'!R1248","v":{"v":7047,"d":"7,047.00"}},{"$f":"+'Block Breakdown This'!S1248+'Block Breakdown Prev'!S1248","v":{"v":12757,"d":"12,757.00"}},{"$f":"+'Block Breakdown This'!T1248+'Block Breakdown Prev'!T1248","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1248+'Block Breakdown Prev'!U1248","v":{"v":1000,"d":"1,000.00"}},{"$f":"+'Block Breakdown This'!V1248+'Block Breakdown Prev'!V1248","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1248+'Block Breakdown Prev'!W1248","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1248+'Block Breakdown Prev'!X1248","v":{"v":1653,"d":"1,653.00"}},{"$f":"+'Block Breakdown This'!Y1248+'Block Breakdown Prev'!Y1248","v":{"v":102600,"d":"102,600.00"}},{"$f":"SUM(G1248:Y1248)","v":{"v":212330,"d":"212,330.00"}},0,0,0,{"v":2029.9999999999998,"d":"2,030"},{"v":14305.409999999998,"d":"14,305"},{"v":17504.69,"d":"17,505"},{"v":17504.69,"d":"17,505"},{"v":12760.579999999998,"d":"12,761"},{"v":30279.479999999996,"d":"30,279"},{"v":25210.569999999996,"d":"25,211"},{"v":57568.77,"d":"57,569"},{"v":14305.409999999998,"d":"14,305"},{"v":25896.71,"d":"25,897"},0,0,{"v":3355.5899999999997,"d":"3,356"},{"v":208277.99999999997,"d":"208,278"},{"v":428999.8999999999,"d":"429,000"},{"$f":"+E1248*Z1248","v":{"v":431029.89999999997,"d":"431,029.90"}}]
[null,"       Install","m",{"v":147048,"d":"147,048"},{"v":1.2,"d":"1.20"},{"v":176457.6,"d":"176,457.60"},{"$f":"+'Block Breakdown This'!G1249+'Block Breakdown Prev'!G1249","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1249+'Block Breakdown Prev'!H1249","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1249+'Block Breakdown Prev'!I1249","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1249+'Block Breakdown Prev'!J1249","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1249+'Block Breakdown Prev'!K1249","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1249+'Block Breakdown Prev'!L1249","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1249+'Block Breakdown Prev'!M1249","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1249+'Block Breakdown Prev'!N1249","v":{"v":4486,"d":"4,486.00"}},{"$f":"+'Block Breakdown This'!O1249+'Block Breakdown Prev'!O1249","v":{"v":700,"d":"700.00"}},{"$f":"+'Block Breakdown This'!P1249+'Block Breakdown Prev'!P1249","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1249+'Block Breakdown Prev'!Q1249","v":{"v":17200,"d":"17,200.00"}},{"$f":"+'Block Breakdown This'!R1249+'Block Breakdown Prev'!R1249","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1249+'Block Breakdown Prev'!S1249","v":{"v":2300,"d":"2,300.00"}},{"$f":"+'Block Breakdown This'!T1249+'Block Breakdown Prev'!T1249","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1249+'Block Breakdown Prev'!U1249","v":{"v":400,"d":"400.00"}},{"$f":"+'Block Breakdown This'!V1249+'Block Breakdown Prev'!V1249","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1249+'Block Breakdown Prev'!W1249","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1249+'Block Breakdown Prev'!X1249","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1249+'Block Breakdown Prev'!Y1249","v":{"v":112195,"d":"112,195.00"}},{"$f":"SUM(G1249:Y1249)","v":{"v":137281,"d":"137,281.00"}},0,0,0,0,0,0,0,{"v":5383.2,"d":"5,383"},840,0,{"v":20640,"d":"20,640"},0,{"v":2760,"d":"2,760"},0,0,0,{"v":134634,"d":"134,634"},{"v":164257.2,"d":"164,257"},{"$f":"+E1249*Z1249","v":{"v":164737.19999999998,"d":"164,737.20"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["8.1.3","4.0mm² red/black/Yellow-Green",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":290016,"d":"290,016"},3.43,{"v":994754.88,"d":"994,754.88"},{"$f":"+'Block Breakdown This'!G1252+'Block Breakdown Prev'!G1252","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1252+'Block Breakdown Prev'!H1252","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1252+'Block Breakdown Prev'!I1252","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1252+'Block Breakdown Prev'!J1252","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1252+'Block Breakdown Prev'!K1252","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1252+'Block Breakdown Prev'!L1252","v":{"v":3427,"d":"3,427.00"}},{"$f":"+'Block Breakdown This'!M1252+'Block Breakdown Prev'!M1252","v":{"v":3427,"d":"3,427.00"}},{"$f":"+'Block Breakdown This'!N1252+'Block Breakdown Prev'!N1252","v":{"v":1867,"d":"1,867.00"}},{"$f":"+'Block Breakdown This'!O1252+'Block Breakdown Prev'!O1252","v":{"v":1867,"d":"1,867.00"}},{"$f":"+'Block Breakdown This'!P1252+'Block Breakdown Prev'!P1252","v":{"v":4286,"d":"4,286.00"}},{"$f":"+'Block Breakdown This'!Q1252+'Block Breakdown Prev'!Q1252","v":{"v":4608,"d":"4,608.00"}},{"$f":"+'Block Breakdown This'!R1252+'Block Breakdown Prev'!R1252","v":{"v":1889,"d":"1,889.00"}},{"$f":"+'Block Breakdown This'!S1252+'Block Breakdown Prev'!S1252","v":{"v":7423,"d":"7,423.00"}},{"$f":"+'Block Breakdown This'!T1252+'Block Breakdown Prev'!T1252","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1252+'Block Breakdown Prev'!U1252","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1252+'Block Breakdown Prev'!V1252","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1252+'Block Breakdown Prev'!W1252","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1252+'Block Breakdown Prev'!X1252","v":{"v":698,"d":"698.00"}},{"$f":"+'Block Breakdown This'!Y1252+'Block Breakdown Prev'!Y1252","v":{"v":97940,"d":"97,940.00"}},{"$f":"SUM(G1252:Y1252)","v":{"v":127432,"d":"127,432.00"}},0,0,0,0,0,{"v":11754.61,"d":"11,755"},{"v":11754.61,"d":"11,755"},{"v":6403.81,"d":"6,404"},{"v":6403.81,"d":"6,404"},{"v":14700.980000000001,"d":"14,701"},{"v":15805.44,"d":"15,805"},{"v":6479.27,"d":"6,479"},{"v":25460.89,"d":"25,461"},0,0,{"v":2394.1400000000003,"d":"2,394"},{"v":335934.2,"d":"335,934"},{"v":437091.76,"d":"437,092"},{"$f":"+E1252*Z1252","v":{"v":437091.76,"d":"437,091.76"}}]
[null,"       Install","m",{"$f":"D1252","v":{"v":290016,"d":"290,016"}},{"v":1.4,"d":"1.40"},{"v":406022.39999999997,"d":"406,022.40"},{"$f":"+'Block Breakdown This'!G1253+'Block Breakdown Prev'!G1253","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1253+'Block Breakdown Prev'!H1253","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1253+'Block Breakdown Prev'!I1253","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1253+'Block Breakdown Prev'!J1253","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1253+'Block Breakdown Prev'!K1253","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1253+'Block Breakdown Prev'!L1253","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1253+'Block Breakdown Prev'!M1253","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1253+'Block Breakdown Prev'!N1253","v":{"v":500,"d":"500.00"}},{"$f":"+'Block Breakdown This'!O1253+'Block Breakdown Prev'!O1253","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1253+'Block Breakdown Prev'!P1253","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1253+'Block Breakdown Prev'!Q1253","v":{"v":3750,"d":"3,750.00"}},{"$f":"+'Block Breakdown This'!R1253+'Block Breakdown Prev'!R1253","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1253+'Block Breakdown Prev'!S1253","v":{"v":4800,"d":"4,800.00"}},{"$f":"+'Block Breakdown This'!T1253+'Block Breakdown Prev'!T1253","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1253+'Block Breakdown Prev'!U1253","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1253+'Block Breakdown Prev'!V1253","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1253+'Block Breakdown Prev'!W1253","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1253+'Block Breakdown Prev'!X1253","v":{"v":100,"d":"100.00"}},{"$f":"+'Block Breakdown This'!Y1253+'Block Breakdown Prev'!Y1253","v":{"v":71500,"d":"71,500.00"}},{"$f":"SUM(G1253:Y1253)","v":{"v":80650,"d":"80,650.00"}},0,0,0,0,0,0,0,700,0,0,{"v":5250,"d":"5,250"},0,{"v":6720,"d":"6,720"},0,0,140,{"v":100100,"d":"100,100"},{"v":112910,"d":"112,910"},{"$f":"+E1253*Z1253","v":{"v":112910,"d":"112,910.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["8.1.4","6.0mm² red/black/Yellow-Green",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":39213,"d":"39,213"},4.96,{"v":194496.48,"d":"194,496.48"},{"$f":"+'Block Breakdown This'!G1256+'Block Breakdown Prev'!G1256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1256+'Block Breakdown Prev'!H1256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1256+'Block Breakdown Prev'!I1256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1256+'Block Breakdown Prev'!J1256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1256+'Block Breakdown Prev'!K1256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1256+'Block Breakdown Prev'!L1256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1256+'Block Breakdown Prev'!M1256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1256+'Block Breakdown Prev'!N1256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1256+'Block Breakdown Prev'!O1256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1256+'Block Breakdown Prev'!P1256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1256+'Block Breakdown Prev'!Q1256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1256+'Block Breakdown Prev'!R1256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1256+'Block Breakdown Prev'!S1256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1256+'Block Breakdown Prev'!T1256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1256+'Block Breakdown Prev'!U1256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1256+'Block Breakdown Prev'!V1256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1256+'Block Breakdown Prev'!W1256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1256+'Block Breakdown Prev'!X1256","v":{"v":225,"d":"225.00"}},{"$f":"+'Block Breakdown This'!Y1256+'Block Breakdown Prev'!Y1256","v":{"v":1000,"d":"1,000.00"}},{"$f":"SUM(G1256:Y1256)","v":{"v":1225,"d":"1,225.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1116,"d":"1,116"},{"v":4960,"d":"4,960"},{"v":6076,"d":"6,076"},{"$f":"+E1256*Z1256","v":{"v":6076,"d":"6,076.00"}}]
[null,"       Install","m",{"$f":"D1256","v":{"v":39213,"d":"39,213"}},{"v":1.6,"d":"1.60"},{"v":62740.8,"d":"62,740.80"},{"$f":"+'Block Breakdown This'!G1257+'Block Breakdown Prev'!G1257","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1257+'Block Breakdown Prev'!H1257","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1257+'Block Breakdown Prev'!I1257","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1257+'Block Breakdown Prev'!J1257","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1257+'Block Breakdown Prev'!K1257","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1257+'Block Breakdown Prev'!L1257","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1257+'Block Breakdown Prev'!M1257","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1257+'Block Breakdown Prev'!N1257","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1257+'Block Breakdown Prev'!O1257","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1257+'Block Breakdown Prev'!P1257","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1257+'Block Breakdown Prev'!Q1257","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1257+'Block Breakdown Prev'!R1257","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1257+'Block Breakdown Prev'!S1257","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1257+'Block Breakdown Prev'!T1257","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1257+'Block Breakdown Prev'!U1257","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1257+'Block Breakdown Prev'!V1257","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1257+'Block Breakdown Prev'!W1257","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1257+'Block Breakdown Prev'!X1257","v":{"v":225,"d":"225.00"}},{"$f":"+'Block Breakdown This'!Y1257+'Block Breakdown Prev'!Y1257","v":{"v":975,"d":"975.00"}},{"$f":"SUM(G1257:Y1257)","v":{"v":1200,"d":"1,200.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,360,{"v":1560,"d":"1,560"},{"v":1920,"d":"1,920"},{"$f":"+E1257*Z1257","v":{"v":1920,"d":"1,920.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["8.1.5","10.0mm² red/black/Yellow-Green",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":19606,"d":"19,606"},8.24,{"v":161553.44,"d":"161,553.44"},{"$f":"+'Block Breakdown This'!G1260+'Block Breakdown Prev'!G1260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1260+'Block Breakdown Prev'!H1260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1260+'Block Breakdown Prev'!I1260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1260+'Block Breakdown Prev'!J1260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1260+'Block Breakdown Prev'!K1260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1260+'Block Breakdown Prev'!L1260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1260+'Block Breakdown Prev'!M1260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1260+'Block Breakdown Prev'!N1260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1260+'Block Breakdown Prev'!O1260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1260+'Block Breakdown Prev'!P1260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1260+'Block Breakdown Prev'!Q1260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1260+'Block Breakdown Prev'!R1260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1260+'Block Breakdown Prev'!S1260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1260+'Block Breakdown Prev'!T1260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1260+'Block Breakdown Prev'!U1260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1260+'Block Breakdown Prev'!V1260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1260+'Block Breakdown Prev'!W1260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1260+'Block Breakdown Prev'!X1260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1260+'Block Breakdown Prev'!Y1260","v":{"v":300,"d":"300.00"}},{"$f":"SUM(G1260:Y1260)","v":{"v":300,"d":"300.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2472,"d":"2,472"},{"v":2472,"d":"2,472"},{"$f":"+E1260*Z1260","v":{"v":2472,"d":"2,472.00"}}]
[null,"       Install","m",{"v":19606,"d":"19,606"},{"v":1.7,"d":"1.70"},{"v":33330.2,"d":"33,330.20"},{"$f":"+'Block Breakdown This'!G1261+'Block Breakdown Prev'!G1261","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1261+'Block Breakdown Prev'!H1261","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1261+'Block Breakdown Prev'!I1261","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1261+'Block Breakdown Prev'!J1261","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1261+'Block Breakdown Prev'!K1261","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1261+'Block Breakdown Prev'!L1261","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1261+'Block Breakdown Prev'!M1261","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1261+'Block Breakdown Prev'!N1261","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1261+'Block Breakdown Prev'!O1261","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1261+'Block Breakdown Prev'!P1261","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1261+'Block Breakdown Prev'!Q1261","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1261+'Block Breakdown Prev'!R1261","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1261+'Block Breakdown Prev'!S1261","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1261+'Block Breakdown Prev'!T1261","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1261+'Block Breakdown Prev'!U1261","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1261+'Block Breakdown Prev'!V1261","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1261+'Block Breakdown Prev'!W1261","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1261+'Block Breakdown Prev'!X1261","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1261+'Block Breakdown Prev'!Y1261","v":{"v":300,"d":"300.00"}},{"$f":"SUM(G1261:Y1261)","v":{"v":300,"d":"300.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,510,510,{"$f":"+E1261*Z1261","v":{"v":510,"d":"510.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["8.1.6","16.0mm² red/black/Yellow-Green",null," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":14400,"d":"14,400"},{"v":12.5,"d":"12.50"},{"v":180000,"d":"180,000.00"},{"$f":"+'Block Breakdown This'!G1264+'Block Breakdown Prev'!G1264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1264+'Block Breakdown Prev'!H1264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1264+'Block Breakdown Prev'!I1264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1264+'Block Breakdown Prev'!J1264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1264+'Block Breakdown Prev'!K1264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1264+'Block Breakdown Prev'!L1264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1264+'Block Breakdown Prev'!M1264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1264+'Block Breakdown Prev'!N1264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1264+'Block Breakdown Prev'!O1264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1264+'Block Breakdown Prev'!P1264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1264+'Block Breakdown Prev'!Q1264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1264+'Block Breakdown Prev'!R1264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1264+'Block Breakdown Prev'!S1264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1264+'Block Breakdown Prev'!T1264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1264+'Block Breakdown Prev'!U1264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1264+'Block Breakdown Prev'!V1264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1264+'Block Breakdown Prev'!W1264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1264+'Block Breakdown Prev'!X1264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1264+'Block Breakdown Prev'!Y1264","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1264:Y1264)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1264*Z1264","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"v":14400,"d":"14,400"},{"v":1.8,"d":"1.80"},{"v":25920,"d":"25,920.00"},{"$f":"+'Block Breakdown This'!G1265+'Block Breakdown Prev'!G1265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1265+'Block Breakdown Prev'!H1265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1265+'Block Breakdown Prev'!I1265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1265+'Block Breakdown Prev'!J1265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1265+'Block Breakdown Prev'!K1265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1265+'Block Breakdown Prev'!L1265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1265+'Block Breakdown Prev'!M1265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1265+'Block Breakdown Prev'!N1265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1265+'Block Breakdown Prev'!O1265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1265+'Block Breakdown Prev'!P1265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1265+'Block Breakdown Prev'!Q1265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1265+'Block Breakdown Prev'!R1265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1265+'Block Breakdown Prev'!S1265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1265+'Block Breakdown Prev'!T1265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1265+'Block Breakdown Prev'!U1265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1265+'Block Breakdown Prev'!V1265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1265+'Block Breakdown Prev'!W1265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1265+'Block Breakdown Prev'!X1265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1265+'Block Breakdown Prev'!Y1265","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1265:Y1265)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1265*Z1265","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["8.1.7","25mm² red/black/Yellow-Green",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":6800,"d":"6,800"},{"v":22.5,"d":"22.50"},{"v":153000,"d":"153,000.00"},{"$f":"+'Block Breakdown This'!G1268+'Block Breakdown Prev'!G1268","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1268+'Block Breakdown Prev'!H1268","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1268+'Block Breakdown Prev'!I1268","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1268+'Block Breakdown Prev'!J1268","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1268+'Block Breakdown Prev'!K1268","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1268+'Block Breakdown Prev'!L1268","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1268+'Block Breakdown Prev'!M1268","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1268+'Block Breakdown Prev'!N1268","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1268+'Block Breakdown Prev'!O1268","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1268+'Block Breakdown Prev'!P1268","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1268+'Block Breakdown Prev'!Q1268","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1268+'Block Breakdown Prev'!R1268","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1268+'Block Breakdown Prev'!S1268","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1268+'Block Breakdown Prev'!T1268","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1268+'Block Breakdown Prev'!U1268","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1268+'Block Breakdown Prev'!V1268","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1268+'Block Breakdown Prev'!W1268","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1268+'Block Breakdown Prev'!X1268","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1268+'Block Breakdown Prev'!Y1268","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1268:Y1268)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1268*Z1268","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D1268","v":{"v":6800,"d":"6,800"}},1.85,{"v":12580,"d":"12,580.00"},{"$f":"+'Block Breakdown This'!G1269+'Block Breakdown Prev'!G1269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1269+'Block Breakdown Prev'!H1269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1269+'Block Breakdown Prev'!I1269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1269+'Block Breakdown Prev'!J1269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1269+'Block Breakdown Prev'!K1269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1269+'Block Breakdown Prev'!L1269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1269+'Block Breakdown Prev'!M1269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1269+'Block Breakdown Prev'!N1269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1269+'Block Breakdown Prev'!O1269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1269+'Block Breakdown Prev'!P1269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1269+'Block Breakdown Prev'!Q1269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1269+'Block Breakdown Prev'!R1269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1269+'Block Breakdown Prev'!S1269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1269+'Block Breakdown Prev'!T1269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1269+'Block Breakdown Prev'!U1269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1269+'Block Breakdown Prev'!V1269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1269+'Block Breakdown Prev'!W1269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1269+'Block Breakdown Prev'!X1269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1269+'Block Breakdown Prev'!Y1269","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1269:Y1269)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1269*Z1269","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["8.1.8","50mm² red/black/Yellow-Green",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":8500,"d":"8,500"},41.48,{"v":352580,"d":"352,580.00"},{"$f":"+'Block Breakdown This'!G1272+'Block Breakdown Prev'!G1272","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1272+'Block Breakdown Prev'!H1272","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1272+'Block Breakdown Prev'!I1272","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1272+'Block Breakdown Prev'!J1272","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1272+'Block Breakdown Prev'!K1272","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1272+'Block Breakdown Prev'!L1272","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1272+'Block Breakdown Prev'!M1272","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1272+'Block Breakdown Prev'!N1272","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1272+'Block Breakdown Prev'!O1272","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1272+'Block Breakdown Prev'!P1272","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1272+'Block Breakdown Prev'!Q1272","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1272+'Block Breakdown Prev'!R1272","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1272+'Block Breakdown Prev'!S1272","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1272+'Block Breakdown Prev'!T1272","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1272+'Block Breakdown Prev'!U1272","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1272+'Block Breakdown Prev'!V1272","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1272+'Block Breakdown Prev'!W1272","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1272+'Block Breakdown Prev'!X1272","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1272+'Block Breakdown Prev'!Y1272","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1272:Y1272)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1272*Z1272","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D1272","v":{"v":8500,"d":"8,500"}},{"v":1.9,"d":"1.90"},{"v":16150,"d":"16,150.00"},{"$f":"+'Block Breakdown This'!G1273+'Block Breakdown Prev'!G1273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1273+'Block Breakdown Prev'!H1273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1273+'Block Breakdown Prev'!I1273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1273+'Block Breakdown Prev'!J1273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1273+'Block Breakdown Prev'!K1273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1273+'Block Breakdown Prev'!L1273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1273+'Block Breakdown Prev'!M1273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1273+'Block Breakdown Prev'!N1273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1273+'Block Breakdown Prev'!O1273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1273+'Block Breakdown Prev'!P1273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1273+'Block Breakdown Prev'!Q1273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1273+'Block Breakdown Prev'!R1273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1273+'Block Breakdown Prev'!S1273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1273+'Block Breakdown Prev'!T1273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1273+'Block Breakdown Prev'!U1273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1273+'Block Breakdown Prev'!V1273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1273+'Block Breakdown Prev'!W1273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1273+'Block Breakdown Prev'!X1273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1273+'Block Breakdown Prev'!Y1273","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1273:Y1273)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1273*Z1273","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["8.1.9","70mm² red/black/Yellow-Green",null," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":4580,"d":"4,580"},58.83,{"v":269441.39999999997,"d":"269,441.40"},{"$f":"+'Block Breakdown This'!G1276+'Block Breakdown Prev'!G1276","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1276+'Block Breakdown Prev'!H1276","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1276+'Block Breakdown Prev'!I1276","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1276+'Block Breakdown Prev'!J1276","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1276+'Block Breakdown Prev'!K1276","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1276+'Block Breakdown Prev'!L1276","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1276+'Block Breakdown Prev'!M1276","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1276+'Block Breakdown Prev'!N1276","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1276+'Block Breakdown Prev'!O1276","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1276+'Block Breakdown Prev'!P1276","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1276+'Block Breakdown Prev'!Q1276","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1276+'Block Breakdown Prev'!R1276","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1276+'Block Breakdown Prev'!S1276","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1276+'Block Breakdown Prev'!T1276","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1276+'Block Breakdown Prev'!U1276","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1276+'Block Breakdown Prev'!V1276","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1276+'Block Breakdown Prev'!W1276","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1276+'Block Breakdown Prev'!X1276","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1276+'Block Breakdown Prev'!Y1276","v":{"v":4580.002908380078,"d":"4,580.00"}},{"$f":"SUM(G1276:Y1276)","v":{"v":4580.002908380078,"d":"4,580.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":269441.5711,"d":"269,442"},{"v":269441.5711,"d":"269,442"},{"$f":"+E1276*Z1276","v":{"v":269441.5711,"d":"269,441.57"}}]
[null,"       Install","m",{"$f":"D1276","v":{"v":4580,"d":"4,580"}},{"v":2,"d":"2.00"},{"v":9160,"d":"9,160.00"},{"$f":"+'Block Breakdown This'!G1277+'Block Breakdown Prev'!G1277","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1277+'Block Breakdown Prev'!H1277","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1277+'Block Breakdown Prev'!I1277","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1277+'Block Breakdown Prev'!J1277","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1277+'Block Breakdown Prev'!K1277","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1277+'Block Breakdown Prev'!L1277","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1277+'Block Breakdown Prev'!M1277","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1277+'Block Breakdown Prev'!N1277","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1277+'Block Breakdown Prev'!O1277","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1277+'Block Breakdown Prev'!P1277","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1277+'Block Breakdown Prev'!Q1277","v":{"v":38,"d":"38.00"}},{"$f":"+'Block Breakdown This'!R1277+'Block Breakdown Prev'!R1277","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1277+'Block Breakdown Prev'!S1277","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1277+'Block Breakdown Prev'!T1277","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1277+'Block Breakdown Prev'!U1277","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1277+'Block Breakdown Prev'!V1277","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1277+'Block Breakdown Prev'!W1277","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1277+'Block Breakdown Prev'!X1277","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1277+'Block Breakdown Prev'!Y1277","v":{"v":4104,"d":"4,104.00"}},{"$f":"SUM(G1277:Y1277)","v":{"v":4142,"d":"4,142.00"}},0,0,0,0,0,0,0,0,0,0,76,0,0,0,0,0,{"v":8208,"d":"8,208"},{"v":8284,"d":"8,284"},{"$f":"+E1277*Z1277","v":{"v":8284,"d":"8,284.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":8.2,"d":"8.20"},"Mentoring and Management",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"A percentage of the SMME Package amoiunt to provide the Mentoring and Management of the SMME Contractors","%",1,{"v":4040328.98,"d":"4,040,328.98"},{"$f":"E1280*2.5%","v":{"v":101008.22450000001,"d":"101,008.22"}},{"$f":"+'Block Breakdown This'!G1280+'Block Breakdown Prev'!G1280","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1280+'Block Breakdown Prev'!H1280","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1280+'Block Breakdown Prev'!I1280","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1280+'Block Breakdown Prev'!J1280","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1280+'Block Breakdown Prev'!K1280","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1280+'Block Breakdown Prev'!L1280","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1280+'Block Breakdown Prev'!M1280","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1280+'Block Breakdown Prev'!N1280","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1280+'Block Breakdown Prev'!O1280","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1280+'Block Breakdown Prev'!P1280","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1280+'Block Breakdown Prev'!Q1280","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1280+'Block Breakdown Prev'!R1280","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1280+'Block Breakdown Prev'!S1280","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1280+'Block Breakdown Prev'!T1280","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1280+'Block Breakdown Prev'!U1280","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1280+'Block Breakdown Prev'!V1280","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1280+'Block Breakdown Prev'!W1280","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1280+'Block Breakdown Prev'!X1280","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1280+'Block Breakdown Prev'!Y1280","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1280:Y1280)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1280*Z1280","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"TOTAL CARRIED FORWARD TO SUMMARY PAGE",{"$nulls":3},{"$f":"SUM(F1238:F1282)","v":{"v":4141334.5445,"d":"4,141,334.54"}},{"$nulls":38},{"$f":"SUM(AS1238:AS1282)","v":{"v":1434472.4311,"d":"1,434,472.43"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 9 : POWER RETICULATION EQUIPMENT (SMME PACKAGE No 7)"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A-LV05","B-LV04","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[]
[9.1,"Cable Trays"]
[null,"Cabstrut 600mm wide medium duty hot dipped galvanised welded wire mesh cable tray including splice clamps, hold down saddles, suspesion rods complete"]
[" ","       Supply","m",{"$f":"161+1304+420+1586","v":{"v":3471,"d":"3,471"}},53.21,{"$f":"$D1294*E1294","v":{"v":184691.91,"d":"184,691.91"}},{"$f":"+'Block Breakdown This'!G$1294+'Block Breakdown Prev'!G$1294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1294+'Block Breakdown Prev'!H1294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1294+'Block Breakdown Prev'!I1294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1294+'Block Breakdown Prev'!J1294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1294+'Block Breakdown Prev'!K1294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1294+'Block Breakdown Prev'!L1294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1294+'Block Breakdown Prev'!M1294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1294+'Block Breakdown Prev'!N1294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1294+'Block Breakdown Prev'!O1294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1294+'Block Breakdown Prev'!P1294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1294+'Block Breakdown Prev'!Q1294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1294+'Block Breakdown Prev'!R1294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1294+'Block Breakdown Prev'!S1294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1294+'Block Breakdown Prev'!T1294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1294+'Block Breakdown Prev'!U1294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1294+'Block Breakdown Prev'!V1294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1294+'Block Breakdown Prev'!W1294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1294+'Block Breakdown Prev'!X1294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1294+'Block Breakdown Prev'!Y1294","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1294:Y1294)","v":{"v":0,"d":"0.00"}},{"$f":"G1294*E1294","v":0},{"$f":"H1294*E1294","v":0},{"$f":"I1294*E1294","v":0},{"$f":"J1294*E1294","v":0},{"$f":"K1294*E1294","v":0},{"$f":"L1294*E1294","v":0},{"$f":"+M1294*E1294","v":0},{"$f":"N1294*E1294","v":0},{"$f":"O1294*E1294","v":0},{"$f":"P1294*E1294","v":0},{"$f":"Q1294*E1294","v":0},{"$f":"R1294*E1294","v":0},{"$f":"S1294*E1294","v":0},{"$f":"T1294*E1294","v":0},{"$f":"W1294*E1294","v":0},{"$f":"X1294*E1294","v":0},{"$f":"Y1294*E1294","v":0},{"$f":"SUM(AA1294:AQ1294)","v":0},{"$f":"+E1294*Z1294","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D1294","v":{"v":3471,"d":"3,471"}},{"v":39,"d":"39.00"},{"v":135369,"d":"135,369.00"},{"$f":"+'Block Breakdown This'!G1295+'Block Breakdown Prev'!G1295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1295+'Block Breakdown Prev'!H1295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1295+'Block Breakdown Prev'!I1295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1295+'Block Breakdown Prev'!J1295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1295+'Block Breakdown Prev'!K1295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1295+'Block Breakdown Prev'!L1295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1295+'Block Breakdown Prev'!M1295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1295+'Block Breakdown Prev'!N1295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1295+'Block Breakdown Prev'!O1295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1295+'Block Breakdown Prev'!P1295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1295+'Block Breakdown Prev'!Q1295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1295+'Block Breakdown Prev'!R1295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1295+'Block Breakdown Prev'!S1295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1295+'Block Breakdown Prev'!T1295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1295+'Block Breakdown Prev'!U1295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1295+'Block Breakdown Prev'!V1295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1295+'Block Breakdown Prev'!W1295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1295+'Block Breakdown Prev'!X1295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1295+'Block Breakdown Prev'!Y1295","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1295:Y1295)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1295:AQ1295)","v":0},{"$f":"+E1295*Z1295","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.1.1","90 degrees Horizontal elbow",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",56,181.95,{"v":10189.199999999999,"d":"10,189.20"},{"$f":"+'Block Breakdown This'!G1298+'Block Breakdown Prev'!G1298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1298+'Block Breakdown Prev'!H1298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1298+'Block Breakdown Prev'!I1298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1298+'Block Breakdown Prev'!J1298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1298+'Block Breakdown Prev'!K1298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1298+'Block Breakdown Prev'!L1298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1298+'Block Breakdown Prev'!M1298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1298+'Block Breakdown Prev'!N1298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1298+'Block Breakdown Prev'!O1298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1298+'Block Breakdown Prev'!P1298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1298+'Block Breakdown Prev'!Q1298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1298+'Block Breakdown Prev'!R1298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1298+'Block Breakdown Prev'!S1298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1298+'Block Breakdown Prev'!T1298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1298+'Block Breakdown Prev'!U1298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1298+'Block Breakdown Prev'!V1298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1298+'Block Breakdown Prev'!W1298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1298+'Block Breakdown Prev'!X1298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1298+'Block Breakdown Prev'!Y1298","v":{"v":36,"d":"36.00"}},{"v":36,"d":"36.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":6550.2,"d":"6,550"},{"v":6550.2,"d":"6,550"},{"$f":"+E1298*Z1298","v":{"v":6550.2,"d":"6,550.20"}}]
[null,"       Install","each",{"$f":"D1298","v":56},{"v":120,"d":"120.00"},{"v":6720,"d":"6,720.00"},{"$f":"+'Block Breakdown This'!G1299+'Block Breakdown Prev'!G1299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1299+'Block Breakdown Prev'!H1299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1299+'Block Breakdown Prev'!I1299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1299+'Block Breakdown Prev'!J1299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1299+'Block Breakdown Prev'!K1299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1299+'Block Breakdown Prev'!L1299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1299+'Block Breakdown Prev'!M1299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1299+'Block Breakdown Prev'!N1299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1299+'Block Breakdown Prev'!O1299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1299+'Block Breakdown Prev'!P1299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1299+'Block Breakdown Prev'!Q1299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1299+'Block Breakdown Prev'!R1299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1299+'Block Breakdown Prev'!S1299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1299+'Block Breakdown Prev'!T1299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1299+'Block Breakdown Prev'!U1299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1299+'Block Breakdown Prev'!V1299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1299+'Block Breakdown Prev'!W1299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1299+'Block Breakdown Prev'!X1299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1299+'Block Breakdown Prev'!Y1299","v":{"v":12,"d":"12.00"}},{"v":12,"d":"12.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1440,"d":"1,440"},{"v":1440,"d":"1,440"},{"$f":"+E1299*Z1299","v":{"v":1440,"d":"1,440.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.1.2","Tee piece",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",23,341.46,{"v":7853.58,"d":"7,853.58"},{"$f":"+'Block Breakdown This'!G1302+'Block Breakdown Prev'!G1302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1302+'Block Breakdown Prev'!H1302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1302+'Block Breakdown Prev'!I1302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1302+'Block Breakdown Prev'!J1302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1302+'Block Breakdown Prev'!K1302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1302+'Block Breakdown Prev'!L1302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1302+'Block Breakdown Prev'!M1302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1302+'Block Breakdown Prev'!N1302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1302+'Block Breakdown Prev'!O1302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1302+'Block Breakdown Prev'!P1302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1302+'Block Breakdown Prev'!Q1302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1302+'Block Breakdown Prev'!R1302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1302+'Block Breakdown Prev'!S1302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1302+'Block Breakdown Prev'!T1302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1302+'Block Breakdown Prev'!U1302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1302+'Block Breakdown Prev'!V1302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1302+'Block Breakdown Prev'!W1302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1302+'Block Breakdown Prev'!X1302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1302+'Block Breakdown Prev'!Y1302","v":{"v":11,"d":"11.00"}},{"v":11,"d":"11.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3756.06,"d":"3,756"},{"v":3756.06,"d":"3,756"},{"$f":"+E1302*Z1302","v":{"v":3756.06,"d":"3,756.06"}}]
[null,"       Install","each",{"$f":"D1302","v":23},{"v":160,"d":"160.00"},{"v":3680,"d":"3,680.00"},{"$f":"+'Block Breakdown This'!G1303+'Block Breakdown Prev'!G1303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1303+'Block Breakdown Prev'!H1303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1303+'Block Breakdown Prev'!I1303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1303+'Block Breakdown Prev'!J1303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1303+'Block Breakdown Prev'!K1303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1303+'Block Breakdown Prev'!L1303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1303+'Block Breakdown Prev'!M1303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1303+'Block Breakdown Prev'!N1303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1303+'Block Breakdown Prev'!O1303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1303+'Block Breakdown Prev'!P1303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1303+'Block Breakdown Prev'!Q1303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1303+'Block Breakdown Prev'!R1303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1303+'Block Breakdown Prev'!S1303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1303+'Block Breakdown Prev'!T1303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1303+'Block Breakdown Prev'!U1303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1303+'Block Breakdown Prev'!V1303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1303+'Block Breakdown Prev'!W1303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1303+'Block Breakdown Prev'!X1303","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1303+'Block Breakdown Prev'!Y1303","v":{"v":11,"d":"11.00"}},{"v":11,"d":"11.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1760,"d":"1,760"},{"v":1760,"d":"1,760"},{"$f":"+E1303*Z1303","v":{"v":1760,"d":"1,760.00"}}]
[{"$nulls":3}," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.1.3","4 Way Cross Over",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",18,403.95,{"v":7271.099999999999,"d":"7,271.10"},{"$f":"+'Block Breakdown This'!G1306+'Block Breakdown Prev'!G1306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1306+'Block Breakdown Prev'!H1306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1306+'Block Breakdown Prev'!I1306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1306+'Block Breakdown Prev'!J1306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1306+'Block Breakdown Prev'!K1306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1306+'Block Breakdown Prev'!L1306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1306+'Block Breakdown Prev'!M1306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1306+'Block Breakdown Prev'!N1306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1306+'Block Breakdown Prev'!O1306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1306+'Block Breakdown Prev'!P1306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1306+'Block Breakdown Prev'!Q1306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1306+'Block Breakdown Prev'!R1306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1306+'Block Breakdown Prev'!S1306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1306+'Block Breakdown Prev'!T1306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1306+'Block Breakdown Prev'!U1306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1306+'Block Breakdown Prev'!V1306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1306+'Block Breakdown Prev'!W1306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1306+'Block Breakdown Prev'!X1306","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1306+'Block Breakdown Prev'!Y1306","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1306*Z1306","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1306","v":18},{"v":200,"d":"200.00"},{"v":3600,"d":"3,600.00"},{"$f":"+'Block Breakdown This'!G1307+'Block Breakdown Prev'!G1307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1307+'Block Breakdown Prev'!H1307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1307+'Block Breakdown Prev'!I1307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1307+'Block Breakdown Prev'!J1307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1307+'Block Breakdown Prev'!K1307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1307+'Block Breakdown Prev'!L1307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1307+'Block Breakdown Prev'!M1307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1307+'Block Breakdown Prev'!N1307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1307+'Block Breakdown Prev'!O1307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1307+'Block Breakdown Prev'!P1307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1307+'Block Breakdown Prev'!Q1307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1307+'Block Breakdown Prev'!R1307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1307+'Block Breakdown Prev'!S1307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1307+'Block Breakdown Prev'!T1307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1307+'Block Breakdown Prev'!U1307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1307+'Block Breakdown Prev'!V1307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1307+'Block Breakdown Prev'!W1307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1307+'Block Breakdown Prev'!X1307","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1307+'Block Breakdown Prev'!Y1307","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1307*Z1307","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.1.4","External dropper",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",58,140.37,{"v":8141.46,"d":"8,141.46"},{"$f":"+'Block Breakdown This'!G1310+'Block Breakdown Prev'!G1310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1310+'Block Breakdown Prev'!H1310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1310+'Block Breakdown Prev'!I1310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1310+'Block Breakdown Prev'!J1310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1310+'Block Breakdown Prev'!K1310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1310+'Block Breakdown Prev'!L1310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1310+'Block Breakdown Prev'!M1310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1310+'Block Breakdown Prev'!N1310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1310+'Block Breakdown Prev'!O1310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1310+'Block Breakdown Prev'!P1310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1310+'Block Breakdown Prev'!Q1310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1310+'Block Breakdown Prev'!R1310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1310+'Block Breakdown Prev'!S1310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1310+'Block Breakdown Prev'!T1310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1310+'Block Breakdown Prev'!U1310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1310+'Block Breakdown Prev'!V1310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1310+'Block Breakdown Prev'!W1310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1310+'Block Breakdown Prev'!X1310","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1310+'Block Breakdown Prev'!Y1310","v":{"v":11,"d":"11.00"}},{"v":11,"d":"11.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1544.0700000000002,"d":"1,544"},{"v":1544.0700000000002,"d":"1,544"},{"$f":"+E1310*Z1310","v":{"v":1544.0700000000002,"d":"1,544.07"}}]
[null,"       Install","each",{"$f":"D1310","v":58},{"v":120,"d":"120.00"},{"v":6960,"d":"6,960.00"},{"$f":"+'Block Breakdown This'!G1311+'Block Breakdown Prev'!G1311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1311+'Block Breakdown Prev'!H1311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1311+'Block Breakdown Prev'!I1311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1311+'Block Breakdown Prev'!J1311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1311+'Block Breakdown Prev'!K1311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1311+'Block Breakdown Prev'!L1311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1311+'Block Breakdown Prev'!M1311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1311+'Block Breakdown Prev'!N1311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1311+'Block Breakdown Prev'!O1311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1311+'Block Breakdown Prev'!P1311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1311+'Block Breakdown Prev'!Q1311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1311+'Block Breakdown Prev'!R1311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1311+'Block Breakdown Prev'!S1311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1311+'Block Breakdown Prev'!T1311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1311+'Block Breakdown Prev'!U1311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1311+'Block Breakdown Prev'!V1311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1311+'Block Breakdown Prev'!W1311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1311+'Block Breakdown Prev'!X1311","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1311+'Block Breakdown Prev'!Y1311","v":{"v":11,"d":"11.00"}},{"v":11,"d":"11.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1320,"d":"1,320"},{"v":1320,"d":"1,320"},{"$f":"+E1311*Z1311","v":{"v":1320,"d":"1,320.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.1.5","Internal Riser",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",12,140.37,{"v":1684.44,"d":"1,684.44"},{"$f":"+'Block Breakdown This'!G1314+'Block Breakdown Prev'!G1314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1314+'Block Breakdown Prev'!H1314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1314+'Block Breakdown Prev'!I1314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1314+'Block Breakdown Prev'!J1314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1314+'Block Breakdown Prev'!K1314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1314+'Block Breakdown Prev'!L1314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1314+'Block Breakdown Prev'!M1314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1314+'Block Breakdown Prev'!N1314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1314+'Block Breakdown Prev'!O1314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1314+'Block Breakdown Prev'!P1314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1314+'Block Breakdown Prev'!Q1314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1314+'Block Breakdown Prev'!R1314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1314+'Block Breakdown Prev'!S1314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1314+'Block Breakdown Prev'!T1314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1314+'Block Breakdown Prev'!U1314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1314+'Block Breakdown Prev'!V1314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1314+'Block Breakdown Prev'!W1314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1314+'Block Breakdown Prev'!X1314","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1314+'Block Breakdown Prev'!Y1314","v":{"v":11,"d":"11.00"}},{"v":11,"d":"11.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1544.0700000000002,"d":"1,544"},{"v":1544.0700000000002,"d":"1,544"},{"$f":"+E1314*Z1314","v":{"v":1544.0700000000002,"d":"1,544.07"}}]
[null,"       Install","each",{"$f":"D1314","v":12},{"v":140,"d":"140.00"},{"v":1680,"d":"1,680.00"},{"$f":"+'Block Breakdown This'!G1315+'Block Breakdown Prev'!G1315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1315+'Block Breakdown Prev'!H1315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1315+'Block Breakdown Prev'!I1315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1315+'Block Breakdown Prev'!J1315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1315+'Block Breakdown Prev'!K1315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1315+'Block Breakdown Prev'!L1315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1315+'Block Breakdown Prev'!M1315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1315+'Block Breakdown Prev'!N1315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1315+'Block Breakdown Prev'!O1315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1315+'Block Breakdown Prev'!P1315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1315+'Block Breakdown Prev'!Q1315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1315+'Block Breakdown Prev'!R1315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1315+'Block Breakdown Prev'!S1315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1315+'Block Breakdown Prev'!T1315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1315+'Block Breakdown Prev'!U1315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1315+'Block Breakdown Prev'!V1315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1315+'Block Breakdown Prev'!W1315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1315+'Block Breakdown Prev'!X1315","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1315+'Block Breakdown Prev'!Y1315","v":{"v":11,"d":"11.00"}},{"v":11,"d":"11.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1540,"d":"1,540"},{"v":1540,"d":"1,540"},{"$f":"+E1315*Z1315","v":{"v":1540,"d":"1,540.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.1.6","P2000 Angle Hanger Bracket complete for size of Mesh using P1458 angle brackets.",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",{"$f":"347","v":347},42.68,{"v":14809.96,"d":"14,809.96"},{"$f":"+'Block Breakdown This'!G1318+'Block Breakdown Prev'!G1318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1318+'Block Breakdown Prev'!H1318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1318+'Block Breakdown Prev'!I1318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1318+'Block Breakdown Prev'!J1318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1318+'Block Breakdown Prev'!K1318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1318+'Block Breakdown Prev'!L1318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1318+'Block Breakdown Prev'!M1318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1318+'Block Breakdown Prev'!N1318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1318+'Block Breakdown Prev'!O1318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1318+'Block Breakdown Prev'!P1318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1318+'Block Breakdown Prev'!Q1318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1318+'Block Breakdown Prev'!R1318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1318+'Block Breakdown Prev'!S1318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1318+'Block Breakdown Prev'!T1318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1318+'Block Breakdown Prev'!U1318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1318+'Block Breakdown Prev'!V1318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1318+'Block Breakdown Prev'!W1318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1318+'Block Breakdown Prev'!X1318","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1318+'Block Breakdown Prev'!Y1318","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1318*Z1318","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1318","v":347},{"v":60,"d":"60.00"},{"v":20820,"d":"20,820.00"},{"$f":"+'Block Breakdown This'!G1319+'Block Breakdown Prev'!G1319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1319+'Block Breakdown Prev'!H1319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1319+'Block Breakdown Prev'!I1319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1319+'Block Breakdown Prev'!J1319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1319+'Block Breakdown Prev'!K1319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1319+'Block Breakdown Prev'!L1319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1319+'Block Breakdown Prev'!M1319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1319+'Block Breakdown Prev'!N1319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1319+'Block Breakdown Prev'!O1319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1319+'Block Breakdown Prev'!P1319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1319+'Block Breakdown Prev'!Q1319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1319+'Block Breakdown Prev'!R1319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1319+'Block Breakdown Prev'!S1319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1319+'Block Breakdown Prev'!T1319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1319+'Block Breakdown Prev'!U1319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1319+'Block Breakdown Prev'!V1319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1319+'Block Breakdown Prev'!W1319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1319+'Block Breakdown Prev'!X1319","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1319+'Block Breakdown Prev'!Y1319","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1319*Z1319","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.1.7","P2000 Hanger Bracket complete with 600mm Threaded Rods,  Etc"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",{"$f":"D1318","v":347},15.96,{"v":5538.12,"d":"5,538.12"},{"$f":"+'Block Breakdown This'!G1322+'Block Breakdown Prev'!G1322","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1322+'Block Breakdown Prev'!H1322","v":{"v":386,"d":"386.00"}},{"$f":"+'Block Breakdown This'!I1322+'Block Breakdown Prev'!I1322","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1322+'Block Breakdown Prev'!J1322","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1322+'Block Breakdown Prev'!K1322","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1322+'Block Breakdown Prev'!L1322","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1322+'Block Breakdown Prev'!M1322","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1322+'Block Breakdown Prev'!N1322","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1322+'Block Breakdown Prev'!O1322","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1322+'Block Breakdown Prev'!P1322","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1322+'Block Breakdown Prev'!Q1322","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1322+'Block Breakdown Prev'!R1322","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1322+'Block Breakdown Prev'!S1322","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1322+'Block Breakdown Prev'!T1322","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1322+'Block Breakdown Prev'!U1322","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1322+'Block Breakdown Prev'!V1322","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1322+'Block Breakdown Prev'!W1322","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1322+'Block Breakdown Prev'!X1322","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1322+'Block Breakdown Prev'!Y1322","v":{"v":0,"d":"0.00"}},{"v":386,"d":"386.00"},0,{"v":6160.56,"d":"6,161"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":6160.56,"d":"6,161"},{"$f":"+E1322*Z1322","v":{"v":6160.56,"d":"6,160.56"}}]
[null,"       Install","each",{"$f":"D1322","v":347},{"v":60,"d":"60.00"},{"v":20820,"d":"20,820.00"},{"$f":"+'Block Breakdown This'!G1323+'Block Breakdown Prev'!G1323","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1323+'Block Breakdown Prev'!H1323","v":{"v":386,"d":"386.00"}},{"$f":"+'Block Breakdown This'!I1323+'Block Breakdown Prev'!I1323","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1323+'Block Breakdown Prev'!J1323","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1323+'Block Breakdown Prev'!K1323","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1323+'Block Breakdown Prev'!L1323","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1323+'Block Breakdown Prev'!M1323","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1323+'Block Breakdown Prev'!N1323","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1323+'Block Breakdown Prev'!O1323","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1323+'Block Breakdown Prev'!P1323","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1323+'Block Breakdown Prev'!Q1323","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1323+'Block Breakdown Prev'!R1323","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1323+'Block Breakdown Prev'!S1323","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1323+'Block Breakdown Prev'!T1323","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1323+'Block Breakdown Prev'!U1323","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1323+'Block Breakdown Prev'!V1323","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1323+'Block Breakdown Prev'!W1323","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1323+'Block Breakdown Prev'!X1323","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1323+'Block Breakdown Prev'!Y1323","v":{"v":0,"d":"0.00"}},{"v":386,"d":"386.00"},0,{"v":23160,"d":"23,160"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":23160,"d":"23,160"},{"$f":"+E1323*Z1323","v":{"v":23160,"d":"23,160.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.1.8","900x450x100 Power /Lighting DB Bonding Tray"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",24,{"v":350,"d":"350.00"},{"v":8400,"d":"8,400.00"},{"$f":"+'Block Breakdown This'!G1326+'Block Breakdown Prev'!G1326","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1326+'Block Breakdown Prev'!H1326","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1326+'Block Breakdown Prev'!I1326","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1326+'Block Breakdown Prev'!J1326","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1326+'Block Breakdown Prev'!K1326","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1326+'Block Breakdown Prev'!L1326","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1326+'Block Breakdown Prev'!M1326","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1326+'Block Breakdown Prev'!N1326","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1326+'Block Breakdown Prev'!O1326","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1326+'Block Breakdown Prev'!P1326","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1326+'Block Breakdown Prev'!Q1326","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1326+'Block Breakdown Prev'!R1326","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1326+'Block Breakdown Prev'!S1326","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1326+'Block Breakdown Prev'!T1326","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1326+'Block Breakdown Prev'!U1326","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1326+'Block Breakdown Prev'!V1326","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1326+'Block Breakdown Prev'!W1326","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1326+'Block Breakdown Prev'!X1326","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1326+'Block Breakdown Prev'!Y1326","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G1326*E1326","v":0},{"$f":"H1326*E1326","v":0},{"$f":"I1326*E1326","v":0},{"$f":"J1326*E1326","v":0},{"$f":"K1326*E1326","v":0},{"$f":"L1326*E1326","v":0},{"$f":"+M1326*E1326","v":0},{"$f":"N1326*E1326","v":0},{"$f":"O1326*E1326","v":0},{"$f":"P1326*E1326","v":0},{"$f":"Q1326*E1326","v":0},{"$f":"R1326*E1326","v":0},{"$f":"S1326*E1326","v":0},{"$f":"T1326*E1326","v":0},{"$f":"W1326*E1326","v":0},{"$f":"X1326*E1326","v":0},{"$f":"Y1326*E1326","v":0},0,{"$f":"+E1326*Z1326","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1326","v":24},{"v":650,"d":"650.00"},{"v":15600,"d":"15,600.00"},{"$f":"+'Block Breakdown This'!G1327+'Block Breakdown Prev'!G1327","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1327+'Block Breakdown Prev'!H1327","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1327+'Block Breakdown Prev'!I1327","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1327+'Block Breakdown Prev'!J1327","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1327+'Block Breakdown Prev'!K1327","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1327+'Block Breakdown Prev'!L1327","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1327+'Block Breakdown Prev'!M1327","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1327+'Block Breakdown Prev'!N1327","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1327+'Block Breakdown Prev'!O1327","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1327+'Block Breakdown Prev'!P1327","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1327+'Block Breakdown Prev'!Q1327","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1327+'Block Breakdown Prev'!R1327","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1327+'Block Breakdown Prev'!S1327","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1327+'Block Breakdown Prev'!T1327","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1327+'Block Breakdown Prev'!U1327","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1327+'Block Breakdown Prev'!V1327","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1327+'Block Breakdown Prev'!W1327","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1327+'Block Breakdown Prev'!X1327","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1327+'Block Breakdown Prev'!Y1327","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1327*Z1327","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9.2,"Cable Trays",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cabstrut 1000mm wide Heavy duty hot dipped galvanised welded wire mesh cable tray including splice clamps, hold down saddles, suspesion rods complete",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","       Supply","m",940,126.81,{"v":119201.40000000001,"d":"119,201.40"},{"$f":"+'Block Breakdown This'!G1331+'Block Breakdown Prev'!G1331","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1331+'Block Breakdown Prev'!H1331","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1331+'Block Breakdown Prev'!I1331","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1331+'Block Breakdown Prev'!J1331","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1331+'Block Breakdown Prev'!K1331","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1331+'Block Breakdown Prev'!L1331","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1331+'Block Breakdown Prev'!M1331","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1331+'Block Breakdown Prev'!N1331","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1331+'Block Breakdown Prev'!O1331","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1331+'Block Breakdown Prev'!P1331","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1331+'Block Breakdown Prev'!Q1331","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1331+'Block Breakdown Prev'!R1331","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1331+'Block Breakdown Prev'!S1331","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1331+'Block Breakdown Prev'!T1331","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1331+'Block Breakdown Prev'!U1331","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1331+'Block Breakdown Prev'!V1331","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1331+'Block Breakdown Prev'!W1331","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1331+'Block Breakdown Prev'!X1331","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1331+'Block Breakdown Prev'!Y1331","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1331*Z1331","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D1331","v":940},{"v":49,"d":"49.00"},{"v":46060,"d":"46,060.00"},{"$f":"+'Block Breakdown This'!G1332+'Block Breakdown Prev'!G1332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1332+'Block Breakdown Prev'!H1332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1332+'Block Breakdown Prev'!I1332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1332+'Block Breakdown Prev'!J1332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1332+'Block Breakdown Prev'!K1332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1332+'Block Breakdown Prev'!L1332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1332+'Block Breakdown Prev'!M1332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1332+'Block Breakdown Prev'!N1332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1332+'Block Breakdown Prev'!O1332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1332+'Block Breakdown Prev'!P1332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1332+'Block Breakdown Prev'!Q1332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1332+'Block Breakdown Prev'!R1332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1332+'Block Breakdown Prev'!S1332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1332+'Block Breakdown Prev'!T1332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1332+'Block Breakdown Prev'!U1332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1332+'Block Breakdown Prev'!V1332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1332+'Block Breakdown Prev'!W1332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1332+'Block Breakdown Prev'!X1332","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1332+'Block Breakdown Prev'!Y1332","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1332*Z1332","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.2.1","90 degrees Horizontal elbow",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",12,496.47,{"v":5957.64,"d":"5,957.64"},{"$f":"+'Block Breakdown This'!G1335+'Block Breakdown Prev'!G1335","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1335+'Block Breakdown Prev'!H1335","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1335+'Block Breakdown Prev'!I1335","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1335+'Block Breakdown Prev'!J1335","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1335+'Block Breakdown Prev'!K1335","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1335+'Block Breakdown Prev'!L1335","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1335+'Block Breakdown Prev'!M1335","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1335+'Block Breakdown Prev'!N1335","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1335+'Block Breakdown Prev'!O1335","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1335+'Block Breakdown Prev'!P1335","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1335+'Block Breakdown Prev'!Q1335","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1335+'Block Breakdown Prev'!R1335","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1335+'Block Breakdown Prev'!S1335","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1335+'Block Breakdown Prev'!T1335","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1335+'Block Breakdown Prev'!U1335","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1335+'Block Breakdown Prev'!V1335","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1335+'Block Breakdown Prev'!W1335","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1335+'Block Breakdown Prev'!X1335","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1335+'Block Breakdown Prev'!Y1335","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1335*Z1335","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1335","v":12},{"v":140,"d":"140.00"},{"v":1680,"d":"1,680.00"},{"$f":"+'Block Breakdown This'!G1336+'Block Breakdown Prev'!G1336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1336+'Block Breakdown Prev'!H1336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1336+'Block Breakdown Prev'!I1336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1336+'Block Breakdown Prev'!J1336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1336+'Block Breakdown Prev'!K1336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1336+'Block Breakdown Prev'!L1336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1336+'Block Breakdown Prev'!M1336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1336+'Block Breakdown Prev'!N1336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1336+'Block Breakdown Prev'!O1336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1336+'Block Breakdown Prev'!P1336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1336+'Block Breakdown Prev'!Q1336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1336+'Block Breakdown Prev'!R1336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1336+'Block Breakdown Prev'!S1336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1336+'Block Breakdown Prev'!T1336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1336+'Block Breakdown Prev'!U1336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1336+'Block Breakdown Prev'!V1336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1336+'Block Breakdown Prev'!W1336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1336+'Block Breakdown Prev'!X1336","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1336+'Block Breakdown Prev'!Y1336","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1336*Z1336","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.2.2","Tee piece",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",6,660.96,{"v":3965.76,"d":"3,965.76"},{"$f":"+'Block Breakdown This'!G1339+'Block Breakdown Prev'!G1339","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1339+'Block Breakdown Prev'!H1339","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1339+'Block Breakdown Prev'!I1339","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1339+'Block Breakdown Prev'!J1339","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1339+'Block Breakdown Prev'!K1339","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1339+'Block Breakdown Prev'!L1339","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1339+'Block Breakdown Prev'!M1339","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1339+'Block Breakdown Prev'!N1339","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1339+'Block Breakdown Prev'!O1339","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1339+'Block Breakdown Prev'!P1339","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1339+'Block Breakdown Prev'!Q1339","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1339+'Block Breakdown Prev'!R1339","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1339+'Block Breakdown Prev'!S1339","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1339+'Block Breakdown Prev'!T1339","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1339+'Block Breakdown Prev'!U1339","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1339+'Block Breakdown Prev'!V1339","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1339+'Block Breakdown Prev'!W1339","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1339+'Block Breakdown Prev'!X1339","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1339+'Block Breakdown Prev'!Y1339","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1339*Z1339","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1339","v":6},{"v":180,"d":"180.00"},{"v":1080,"d":"1,080.00"},{"$f":"+'Block Breakdown This'!G1340+'Block Breakdown Prev'!G1340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1340+'Block Breakdown Prev'!H1340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1340+'Block Breakdown Prev'!I1340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1340+'Block Breakdown Prev'!J1340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1340+'Block Breakdown Prev'!K1340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1340+'Block Breakdown Prev'!L1340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1340+'Block Breakdown Prev'!M1340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1340+'Block Breakdown Prev'!N1340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1340+'Block Breakdown Prev'!O1340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1340+'Block Breakdown Prev'!P1340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1340+'Block Breakdown Prev'!Q1340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1340+'Block Breakdown Prev'!R1340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1340+'Block Breakdown Prev'!S1340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1340+'Block Breakdown Prev'!T1340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1340+'Block Breakdown Prev'!U1340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1340+'Block Breakdown Prev'!V1340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1340+'Block Breakdown Prev'!W1340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1340+'Block Breakdown Prev'!X1340","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1340+'Block Breakdown Prev'!Y1340","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1340*Z1340","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.2.3","4 Way Cross Over",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",4,854.16,{"v":3416.64,"d":"3,416.64"},{"$f":"+'Block Breakdown This'!G1343+'Block Breakdown Prev'!G1343","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1343+'Block Breakdown Prev'!H1343","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1343+'Block Breakdown Prev'!I1343","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1343+'Block Breakdown Prev'!J1343","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1343+'Block Breakdown Prev'!K1343","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1343+'Block Breakdown Prev'!L1343","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1343+'Block Breakdown Prev'!M1343","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1343+'Block Breakdown Prev'!N1343","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1343+'Block Breakdown Prev'!O1343","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1343+'Block Breakdown Prev'!P1343","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1343+'Block Breakdown Prev'!Q1343","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1343+'Block Breakdown Prev'!R1343","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1343+'Block Breakdown Prev'!S1343","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1343+'Block Breakdown Prev'!T1343","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1343+'Block Breakdown Prev'!U1343","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1343+'Block Breakdown Prev'!V1343","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1343+'Block Breakdown Prev'!W1343","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1343+'Block Breakdown Prev'!X1343","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1343+'Block Breakdown Prev'!Y1343","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1343*Z1343","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1343","v":4},{"v":220,"d":"220.00"},{"v":880,"d":"880.00"},{"$f":"+'Block Breakdown This'!G1344+'Block Breakdown Prev'!G1344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1344+'Block Breakdown Prev'!H1344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1344+'Block Breakdown Prev'!I1344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1344+'Block Breakdown Prev'!J1344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1344+'Block Breakdown Prev'!K1344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1344+'Block Breakdown Prev'!L1344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1344+'Block Breakdown Prev'!M1344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1344+'Block Breakdown Prev'!N1344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1344+'Block Breakdown Prev'!O1344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1344+'Block Breakdown Prev'!P1344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1344+'Block Breakdown Prev'!Q1344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1344+'Block Breakdown Prev'!R1344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1344+'Block Breakdown Prev'!S1344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1344+'Block Breakdown Prev'!T1344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1344+'Block Breakdown Prev'!U1344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1344+'Block Breakdown Prev'!V1344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1344+'Block Breakdown Prev'!W1344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1344+'Block Breakdown Prev'!X1344","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1344+'Block Breakdown Prev'!Y1344","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1344*Z1344","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.2.4","External dropper",null," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",4,{"v":338.4,"d":"338.40"},{"v":1353.6,"d":"1,353.60"},{"$f":"+'Block Breakdown This'!G1347+'Block Breakdown Prev'!G1347","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1347+'Block Breakdown Prev'!H1347","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1347+'Block Breakdown Prev'!I1347","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1347+'Block Breakdown Prev'!J1347","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1347+'Block Breakdown Prev'!K1347","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1347+'Block Breakdown Prev'!L1347","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1347+'Block Breakdown Prev'!M1347","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1347+'Block Breakdown Prev'!N1347","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1347+'Block Breakdown Prev'!O1347","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1347+'Block Breakdown Prev'!P1347","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1347+'Block Breakdown Prev'!Q1347","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1347+'Block Breakdown Prev'!R1347","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1347+'Block Breakdown Prev'!S1347","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1347+'Block Breakdown Prev'!T1347","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1347+'Block Breakdown Prev'!U1347","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1347+'Block Breakdown Prev'!V1347","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1347+'Block Breakdown Prev'!W1347","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1347+'Block Breakdown Prev'!X1347","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1347+'Block Breakdown Prev'!Y1347","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1347*Z1347","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1347","v":4},{"v":160,"d":"160.00"},{"v":640,"d":"640.00"},{"$f":"+'Block Breakdown This'!G1348+'Block Breakdown Prev'!G1348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1348+'Block Breakdown Prev'!H1348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1348+'Block Breakdown Prev'!I1348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1348+'Block Breakdown Prev'!J1348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1348+'Block Breakdown Prev'!K1348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1348+'Block Breakdown Prev'!L1348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1348+'Block Breakdown Prev'!M1348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1348+'Block Breakdown Prev'!N1348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1348+'Block Breakdown Prev'!O1348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1348+'Block Breakdown Prev'!P1348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1348+'Block Breakdown Prev'!Q1348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1348+'Block Breakdown Prev'!R1348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1348+'Block Breakdown Prev'!S1348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1348+'Block Breakdown Prev'!T1348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1348+'Block Breakdown Prev'!U1348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1348+'Block Breakdown Prev'!V1348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1348+'Block Breakdown Prev'!W1348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1348+'Block Breakdown Prev'!X1348","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1348+'Block Breakdown Prev'!Y1348","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1348*Z1348","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F1292:F1348)","v":{"v":648063.81,"d":"648,063.81"}},{"$nulls":38},{"$f":"SUM(AS1292:AS1348)","v":{"v":48774.96000000001,"d":"48,774.96"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A1288","v":"BILL NO. 9 : POWER RETICULATION EQUIPMENT (SMME PACKAGE No 7)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F1350","v":{"v":648063.81,"d":"648,063.81"}},{"$nulls":38},{"$f":"AS1350","v":{"v":48774.96000000001,"d":"48,774.96"}}]
[]
[]
["9.2.5","Internal Riser"]
[null,"       Supply","each",9,{"v":338.4,"d":"338.40"},{"$f":"$D1361*E1361","v":{"v":3045.6,"d":"3,045.60"}},{"$f":"+'Block Breakdown This'!G$1361+'Block Breakdown Prev'!G$1361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1361+'Block Breakdown Prev'!H1361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1361+'Block Breakdown Prev'!I1361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1361+'Block Breakdown Prev'!J1361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1361+'Block Breakdown Prev'!K1361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1361+'Block Breakdown Prev'!L1361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1361+'Block Breakdown Prev'!M1361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1361+'Block Breakdown Prev'!N1361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1361+'Block Breakdown Prev'!O1361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1361+'Block Breakdown Prev'!P1361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1361+'Block Breakdown Prev'!Q1361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1361+'Block Breakdown Prev'!R1361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1361+'Block Breakdown Prev'!S1361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1361+'Block Breakdown Prev'!T1361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1361+'Block Breakdown Prev'!U1361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1361+'Block Breakdown Prev'!V1361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1361+'Block Breakdown Prev'!W1361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1361+'Block Breakdown Prev'!X1361","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1361+'Block Breakdown Prev'!Y1361","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1361:Y1361)","v":{"v":0,"d":"0.00"}},{"$f":"G1361*E1361","v":0},{"$f":"H1361*E1361","v":0},{"$f":"I1361*E1361","v":0},{"$f":"J1361*E1361","v":0},{"$f":"K1361*E1361","v":0},{"$f":"L1361*E1361","v":0},{"$f":"+M1361*E1361","v":0},{"$f":"N1361*E1361","v":0},{"$f":"O1361*E1361","v":0},{"$f":"P1361*E1361","v":0},{"$f":"Q1361*E1361","v":0},{"$f":"R1361*E1361","v":0},{"$f":"S1361*E1361","v":0},{"$f":"T1361*E1361","v":0},{"$f":"W1361*E1361","v":0},{"$f":"X1361*E1361","v":0},{"$f":"Y1361*E1361","v":0},{"$f":"SUM(AA1361:AQ1361)","v":0},{"$f":"+E1361*Z1361","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1361","v":9},{"v":160,"d":"160.00"},{"v":1440,"d":"1,440.00"},{"$f":"+'Block Breakdown This'!G1362+'Block Breakdown Prev'!G1362","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1362+'Block Breakdown Prev'!H1362","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1362+'Block Breakdown Prev'!I1362","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1362+'Block Breakdown Prev'!J1362","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1362+'Block Breakdown Prev'!K1362","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1362+'Block Breakdown Prev'!L1362","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1362+'Block Breakdown Prev'!M1362","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1362+'Block Breakdown Prev'!N1362","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1362+'Block Breakdown Prev'!O1362","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1362+'Block Breakdown Prev'!P1362","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1362+'Block Breakdown Prev'!Q1362","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1362+'Block Breakdown Prev'!R1362","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1362+'Block Breakdown Prev'!S1362","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1362+'Block Breakdown Prev'!T1362","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1362+'Block Breakdown Prev'!U1362","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1362+'Block Breakdown Prev'!V1362","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1362+'Block Breakdown Prev'!W1362","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1362+'Block Breakdown Prev'!X1362","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1362+'Block Breakdown Prev'!Y1362","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1362:Y1362)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1362:AQ1362)","v":0},{"$f":"+E1362*Z1362","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.2.6","Distribution Outlet",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",6,{"v":338.4,"d":"338.40"},{"v":2030.3999999999999,"d":"2,030.40"},{"$f":"+'Block Breakdown This'!G1365+'Block Breakdown Prev'!G1365","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1365+'Block Breakdown Prev'!H1365","v":{"v":3,"d":"3.00"}},{"$f":"+'Block Breakdown This'!I1365+'Block Breakdown Prev'!I1365","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1365+'Block Breakdown Prev'!J1365","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1365+'Block Breakdown Prev'!K1365","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1365+'Block Breakdown Prev'!L1365","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1365+'Block Breakdown Prev'!M1365","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1365+'Block Breakdown Prev'!N1365","v":{"v":3,"d":"3.00"}},{"$f":"+'Block Breakdown This'!O1365+'Block Breakdown Prev'!O1365","v":{"v":6,"d":"6.00"}},{"$f":"+'Block Breakdown This'!P1365+'Block Breakdown Prev'!P1365","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1365+'Block Breakdown Prev'!Q1365","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1365+'Block Breakdown Prev'!R1365","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1365+'Block Breakdown Prev'!S1365","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1365+'Block Breakdown Prev'!T1365","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1365+'Block Breakdown Prev'!U1365","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1365+'Block Breakdown Prev'!V1365","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1365+'Block Breakdown Prev'!W1365","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1365+'Block Breakdown Prev'!X1365","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1365+'Block Breakdown Prev'!Y1365","v":{"v":0,"d":"0.00"}},{"v":12,"d":"12.00"},0,{"v":1015.1999999999999,"d":"1,015"},0,0,0,0,0,{"v":1015.1999999999999,"d":"1,015"},{"v":2030.3999999999999,"d":"2,030"},0,0,0,0,0,0,0,0,{"v":4060.7999999999997,"d":"4,061"},{"$f":"+E1365*Z1365","v":{"v":4060.7999999999997,"d":"4,060.80"}}]
[null,"       Install","each",{"$f":"D1365","v":6},{"v":180,"d":"180.00"},{"v":1080,"d":"1,080.00"},{"$f":"+'Block Breakdown This'!G1366+'Block Breakdown Prev'!G1366","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1366+'Block Breakdown Prev'!H1366","v":{"v":3,"d":"3.00"}},{"$f":"+'Block Breakdown This'!I1366+'Block Breakdown Prev'!I1366","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1366+'Block Breakdown Prev'!J1366","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1366+'Block Breakdown Prev'!K1366","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1366+'Block Breakdown Prev'!L1366","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1366+'Block Breakdown Prev'!M1366","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1366+'Block Breakdown Prev'!N1366","v":{"v":3,"d":"3.00"}},{"$f":"+'Block Breakdown This'!O1366+'Block Breakdown Prev'!O1366","v":{"v":6,"d":"6.00"}},{"$f":"+'Block Breakdown This'!P1366+'Block Breakdown Prev'!P1366","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1366+'Block Breakdown Prev'!Q1366","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1366+'Block Breakdown Prev'!R1366","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1366+'Block Breakdown Prev'!S1366","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1366+'Block Breakdown Prev'!T1366","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1366+'Block Breakdown Prev'!U1366","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1366+'Block Breakdown Prev'!V1366","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1366+'Block Breakdown Prev'!W1366","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1366+'Block Breakdown Prev'!X1366","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1366+'Block Breakdown Prev'!Y1366","v":{"v":0,"d":"0.00"}},{"v":12,"d":"12.00"},0,540,0,0,0,0,0,540,{"v":1080,"d":"1,080"},0,0,0,0,0,0,0,0,{"v":2160,"d":"2,160"},{"$f":"+E1366*Z1366","v":{"v":2160,"d":"2,160.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.2.7","P2000 Angle Hanger Bracket complete for size of Mesh using P1458 angle brackets."," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",180,67.04,{"v":12067.2,"d":"12,067.20"},{"$f":"+'Block Breakdown This'!G1369+'Block Breakdown Prev'!G1369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1369+'Block Breakdown Prev'!H1369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1369+'Block Breakdown Prev'!I1369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1369+'Block Breakdown Prev'!J1369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1369+'Block Breakdown Prev'!K1369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1369+'Block Breakdown Prev'!L1369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1369+'Block Breakdown Prev'!M1369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1369+'Block Breakdown Prev'!N1369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1369+'Block Breakdown Prev'!O1369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1369+'Block Breakdown Prev'!P1369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1369+'Block Breakdown Prev'!Q1369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1369+'Block Breakdown Prev'!R1369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1369+'Block Breakdown Prev'!S1369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1369+'Block Breakdown Prev'!T1369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1369+'Block Breakdown Prev'!U1369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1369+'Block Breakdown Prev'!V1369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1369+'Block Breakdown Prev'!W1369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1369+'Block Breakdown Prev'!X1369","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1369+'Block Breakdown Prev'!Y1369","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1369*Z1369","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1369","v":180},{"v":80,"d":"80.00"},{"v":14400,"d":"14,400.00"},{"$f":"+'Block Breakdown This'!G1370+'Block Breakdown Prev'!G1370","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1370+'Block Breakdown Prev'!H1370","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1370+'Block Breakdown Prev'!I1370","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1370+'Block Breakdown Prev'!J1370","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1370+'Block Breakdown Prev'!K1370","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1370+'Block Breakdown Prev'!L1370","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1370+'Block Breakdown Prev'!M1370","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1370+'Block Breakdown Prev'!N1370","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1370+'Block Breakdown Prev'!O1370","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1370+'Block Breakdown Prev'!P1370","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1370+'Block Breakdown Prev'!Q1370","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1370+'Block Breakdown Prev'!R1370","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1370+'Block Breakdown Prev'!S1370","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1370+'Block Breakdown Prev'!T1370","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1370+'Block Breakdown Prev'!U1370","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1370+'Block Breakdown Prev'!V1370","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1370+'Block Breakdown Prev'!W1370","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1370+'Block Breakdown Prev'!X1370","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1370+'Block Breakdown Prev'!Y1370","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1370*Z1370","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.2.8","900x450x100 Power /Lighting DB Bonding Tray"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",17,{"v":350,"d":"350.00"},{"v":5950,"d":"5,950.00"},{"$f":"+'Block Breakdown This'!G1373+'Block Breakdown Prev'!G1373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1373+'Block Breakdown Prev'!H1373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1373+'Block Breakdown Prev'!I1373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1373+'Block Breakdown Prev'!J1373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1373+'Block Breakdown Prev'!K1373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1373+'Block Breakdown Prev'!L1373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1373+'Block Breakdown Prev'!M1373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1373+'Block Breakdown Prev'!N1373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1373+'Block Breakdown Prev'!O1373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1373+'Block Breakdown Prev'!P1373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1373+'Block Breakdown Prev'!Q1373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1373+'Block Breakdown Prev'!R1373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1373+'Block Breakdown Prev'!S1373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1373+'Block Breakdown Prev'!T1373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1373+'Block Breakdown Prev'!U1373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1373+'Block Breakdown Prev'!V1373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1373+'Block Breakdown Prev'!W1373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1373+'Block Breakdown Prev'!X1373","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1373+'Block Breakdown Prev'!Y1373","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1373*Z1373","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1373","v":17},{"v":650,"d":"650.00"},{"v":11050,"d":"11,050.00"},{"$f":"+'Block Breakdown This'!G1374+'Block Breakdown Prev'!G1374","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1374+'Block Breakdown Prev'!H1374","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1374+'Block Breakdown Prev'!I1374","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1374+'Block Breakdown Prev'!J1374","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1374+'Block Breakdown Prev'!K1374","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1374+'Block Breakdown Prev'!L1374","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1374+'Block Breakdown Prev'!M1374","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1374+'Block Breakdown Prev'!N1374","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1374+'Block Breakdown Prev'!O1374","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1374+'Block Breakdown Prev'!P1374","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1374+'Block Breakdown Prev'!Q1374","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1374+'Block Breakdown Prev'!R1374","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1374+'Block Breakdown Prev'!S1374","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1374+'Block Breakdown Prev'!T1374","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1374+'Block Breakdown Prev'!U1374","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1374+'Block Breakdown Prev'!V1374","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1374+'Block Breakdown Prev'!W1374","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1374+'Block Breakdown Prev'!X1374","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1374+'Block Breakdown Prev'!Y1374","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1374*Z1374","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9.3,"Cable Trays",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cabstrut 800mm wide medium duty hot dipped galvanised welded wire mesh cable tray including splice clamps, hold down saddles, suspesion rods complete",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","       Supply","m",{"$f":"300","v":300},107.56,{"v":32268,"d":"32,268.00"},{"$f":"+'Block Breakdown This'!G1378+'Block Breakdown Prev'!G1378","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1378+'Block Breakdown Prev'!H1378","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1378+'Block Breakdown Prev'!I1378","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1378+'Block Breakdown Prev'!J1378","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1378+'Block Breakdown Prev'!K1378","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1378+'Block Breakdown Prev'!L1378","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1378+'Block Breakdown Prev'!M1378","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1378+'Block Breakdown Prev'!N1378","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1378+'Block Breakdown Prev'!O1378","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1378+'Block Breakdown Prev'!P1378","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1378+'Block Breakdown Prev'!Q1378","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1378+'Block Breakdown Prev'!R1378","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1378+'Block Breakdown Prev'!S1378","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1378+'Block Breakdown Prev'!T1378","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1378+'Block Breakdown Prev'!U1378","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1378+'Block Breakdown Prev'!V1378","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1378+'Block Breakdown Prev'!W1378","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1378+'Block Breakdown Prev'!X1378","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1378+'Block Breakdown Prev'!Y1378","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1378*Z1378","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D1378","v":300},{"v":45,"d":"45.00"},{"v":13500,"d":"13,500.00"},{"$f":"+'Block Breakdown This'!G1379+'Block Breakdown Prev'!G1379","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1379+'Block Breakdown Prev'!H1379","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1379+'Block Breakdown Prev'!I1379","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1379+'Block Breakdown Prev'!J1379","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1379+'Block Breakdown Prev'!K1379","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1379+'Block Breakdown Prev'!L1379","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1379+'Block Breakdown Prev'!M1379","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1379+'Block Breakdown Prev'!N1379","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1379+'Block Breakdown Prev'!O1379","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1379+'Block Breakdown Prev'!P1379","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1379+'Block Breakdown Prev'!Q1379","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1379+'Block Breakdown Prev'!R1379","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1379+'Block Breakdown Prev'!S1379","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1379+'Block Breakdown Prev'!T1379","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1379+'Block Breakdown Prev'!U1379","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1379+'Block Breakdown Prev'!V1379","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1379+'Block Breakdown Prev'!W1379","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1379+'Block Breakdown Prev'!X1379","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1379+'Block Breakdown Prev'!Y1379","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1379*Z1379","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.3.1","90 degrees Horizontal elbow",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",3,387.24,{"v":1161.72,"d":"1,161.72"},{"$f":"+'Block Breakdown This'!G1382+'Block Breakdown Prev'!G1382","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1382+'Block Breakdown Prev'!H1382","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1382+'Block Breakdown Prev'!I1382","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1382+'Block Breakdown Prev'!J1382","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1382+'Block Breakdown Prev'!K1382","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1382+'Block Breakdown Prev'!L1382","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1382+'Block Breakdown Prev'!M1382","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1382+'Block Breakdown Prev'!N1382","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1382+'Block Breakdown Prev'!O1382","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1382+'Block Breakdown Prev'!P1382","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1382+'Block Breakdown Prev'!Q1382","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1382+'Block Breakdown Prev'!R1382","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1382+'Block Breakdown Prev'!S1382","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1382+'Block Breakdown Prev'!T1382","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1382+'Block Breakdown Prev'!U1382","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1382+'Block Breakdown Prev'!V1382","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1382+'Block Breakdown Prev'!W1382","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1382+'Block Breakdown Prev'!X1382","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1382+'Block Breakdown Prev'!Y1382","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1382*Z1382","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1382","v":3},{"v":130,"d":"130.00"},{"v":390,"d":"390.00"},{"$f":"+'Block Breakdown This'!G1383+'Block Breakdown Prev'!G1383","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1383+'Block Breakdown Prev'!H1383","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1383+'Block Breakdown Prev'!I1383","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1383+'Block Breakdown Prev'!J1383","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1383+'Block Breakdown Prev'!K1383","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1383+'Block Breakdown Prev'!L1383","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1383+'Block Breakdown Prev'!M1383","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1383+'Block Breakdown Prev'!N1383","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1383+'Block Breakdown Prev'!O1383","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1383+'Block Breakdown Prev'!P1383","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1383+'Block Breakdown Prev'!Q1383","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1383+'Block Breakdown Prev'!R1383","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1383+'Block Breakdown Prev'!S1383","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1383+'Block Breakdown Prev'!T1383","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1383+'Block Breakdown Prev'!U1383","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1383+'Block Breakdown Prev'!V1383","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1383+'Block Breakdown Prev'!W1383","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1383+'Block Breakdown Prev'!X1383","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1383+'Block Breakdown Prev'!Y1383","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1383*Z1383","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.3.2","Tee piece",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",1,589.68,589.68,{"$f":"+'Block Breakdown This'!G1386+'Block Breakdown Prev'!G1386","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1386+'Block Breakdown Prev'!H1386","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1386+'Block Breakdown Prev'!I1386","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1386+'Block Breakdown Prev'!J1386","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1386+'Block Breakdown Prev'!K1386","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1386+'Block Breakdown Prev'!L1386","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1386+'Block Breakdown Prev'!M1386","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1386+'Block Breakdown Prev'!N1386","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1386+'Block Breakdown Prev'!O1386","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1386+'Block Breakdown Prev'!P1386","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1386+'Block Breakdown Prev'!Q1386","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1386+'Block Breakdown Prev'!R1386","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1386+'Block Breakdown Prev'!S1386","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1386+'Block Breakdown Prev'!T1386","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1386+'Block Breakdown Prev'!U1386","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1386+'Block Breakdown Prev'!V1386","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1386+'Block Breakdown Prev'!W1386","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1386+'Block Breakdown Prev'!X1386","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1386+'Block Breakdown Prev'!Y1386","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1386*Z1386","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1386","v":1},{"v":170,"d":"170.00"},{"v":170,"d":"170.00"},{"$f":"+'Block Breakdown This'!G1387+'Block Breakdown Prev'!G1387","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1387+'Block Breakdown Prev'!H1387","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1387+'Block Breakdown Prev'!I1387","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1387+'Block Breakdown Prev'!J1387","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1387+'Block Breakdown Prev'!K1387","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1387+'Block Breakdown Prev'!L1387","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1387+'Block Breakdown Prev'!M1387","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1387+'Block Breakdown Prev'!N1387","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1387+'Block Breakdown Prev'!O1387","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1387+'Block Breakdown Prev'!P1387","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1387+'Block Breakdown Prev'!Q1387","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1387+'Block Breakdown Prev'!R1387","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1387+'Block Breakdown Prev'!S1387","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1387+'Block Breakdown Prev'!T1387","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1387+'Block Breakdown Prev'!U1387","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1387+'Block Breakdown Prev'!V1387","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1387+'Block Breakdown Prev'!W1387","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1387+'Block Breakdown Prev'!X1387","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1387+'Block Breakdown Prev'!Y1387","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1387*Z1387","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.3.3","4 Way Cross Over",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",2,823.47,{"v":1646.94,"d":"1,646.94"},{"$f":"+'Block Breakdown This'!G1390+'Block Breakdown Prev'!G1390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1390+'Block Breakdown Prev'!H1390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1390+'Block Breakdown Prev'!I1390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1390+'Block Breakdown Prev'!J1390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1390+'Block Breakdown Prev'!K1390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1390+'Block Breakdown Prev'!L1390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1390+'Block Breakdown Prev'!M1390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1390+'Block Breakdown Prev'!N1390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1390+'Block Breakdown Prev'!O1390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1390+'Block Breakdown Prev'!P1390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1390+'Block Breakdown Prev'!Q1390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1390+'Block Breakdown Prev'!R1390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1390+'Block Breakdown Prev'!S1390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1390+'Block Breakdown Prev'!T1390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1390+'Block Breakdown Prev'!U1390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1390+'Block Breakdown Prev'!V1390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1390+'Block Breakdown Prev'!W1390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1390+'Block Breakdown Prev'!X1390","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1390+'Block Breakdown Prev'!Y1390","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1390*Z1390","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",2,{"v":210,"d":"210.00"},{"v":420,"d":"420.00"},{"$f":"+'Block Breakdown This'!G1391+'Block Breakdown Prev'!G1391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1391+'Block Breakdown Prev'!H1391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1391+'Block Breakdown Prev'!I1391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1391+'Block Breakdown Prev'!J1391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1391+'Block Breakdown Prev'!K1391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1391+'Block Breakdown Prev'!L1391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1391+'Block Breakdown Prev'!M1391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1391+'Block Breakdown Prev'!N1391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1391+'Block Breakdown Prev'!O1391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1391+'Block Breakdown Prev'!P1391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1391+'Block Breakdown Prev'!Q1391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1391+'Block Breakdown Prev'!R1391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1391+'Block Breakdown Prev'!S1391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1391+'Block Breakdown Prev'!T1391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1391+'Block Breakdown Prev'!U1391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1391+'Block Breakdown Prev'!V1391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1391+'Block Breakdown Prev'!W1391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1391+'Block Breakdown Prev'!X1391","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1391+'Block Breakdown Prev'!Y1391","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1391*Z1391","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.3.4","External dropper",{"$nulls":3}," ",{"$nulls":20},{"$f":"G1393*E1393","v":0},{"$f":"H1393*E1393","v":0},{"$f":"I1393*E1393","v":0},{"$f":"J1393*E1393","v":0},{"$f":"K1393*E1393","v":0},{"$f":"L1393*E1393","v":0},{"$f":"+M1393*E1393","v":0},{"$f":"N1393*E1393","v":0},{"$f":"O1393*E1393","v":0},{"$f":"P1393*E1393","v":0},{"$f":"Q1393*E1393","v":0},{"$f":"R1393*E1393","v":0},{"$f":"S1393*E1393","v":0},{"$f":"T1393*E1393","v":0},{"$f":"W1393*E1393","v":0},{"$f":"X1393*E1393","v":0},{"$f":"Y1393*E1393","v":0},0]
[null,"       Supply","each",2,319.26,638.52,{"$f":"+'Block Breakdown This'!G1394+'Block Breakdown Prev'!G1394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1394+'Block Breakdown Prev'!H1394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1394+'Block Breakdown Prev'!I1394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1394+'Block Breakdown Prev'!J1394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1394+'Block Breakdown Prev'!K1394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1394+'Block Breakdown Prev'!L1394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1394+'Block Breakdown Prev'!M1394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1394+'Block Breakdown Prev'!N1394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1394+'Block Breakdown Prev'!O1394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1394+'Block Breakdown Prev'!P1394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1394+'Block Breakdown Prev'!Q1394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1394+'Block Breakdown Prev'!R1394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1394+'Block Breakdown Prev'!S1394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1394+'Block Breakdown Prev'!T1394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1394+'Block Breakdown Prev'!U1394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1394+'Block Breakdown Prev'!V1394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1394+'Block Breakdown Prev'!W1394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1394+'Block Breakdown Prev'!X1394","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1394+'Block Breakdown Prev'!Y1394","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1394*Z1394","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1394","v":2},{"v":150,"d":"150.00"},{"v":300,"d":"300.00"},{"$f":"+'Block Breakdown This'!G1395+'Block Breakdown Prev'!G1395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1395+'Block Breakdown Prev'!H1395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1395+'Block Breakdown Prev'!I1395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1395+'Block Breakdown Prev'!J1395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1395+'Block Breakdown Prev'!K1395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1395+'Block Breakdown Prev'!L1395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1395+'Block Breakdown Prev'!M1395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1395+'Block Breakdown Prev'!N1395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1395+'Block Breakdown Prev'!O1395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1395+'Block Breakdown Prev'!P1395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1395+'Block Breakdown Prev'!Q1395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1395+'Block Breakdown Prev'!R1395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1395+'Block Breakdown Prev'!S1395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1395+'Block Breakdown Prev'!T1395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1395+'Block Breakdown Prev'!U1395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1395+'Block Breakdown Prev'!V1395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1395+'Block Breakdown Prev'!W1395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1395+'Block Breakdown Prev'!X1395","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1395+'Block Breakdown Prev'!Y1395","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1395*Z1395","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.3.5","Internal Riser",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",2,319.26,638.52,{"$f":"+'Block Breakdown This'!G1398+'Block Breakdown Prev'!G1398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1398+'Block Breakdown Prev'!H1398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1398+'Block Breakdown Prev'!I1398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1398+'Block Breakdown Prev'!J1398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1398+'Block Breakdown Prev'!K1398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1398+'Block Breakdown Prev'!L1398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1398+'Block Breakdown Prev'!M1398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1398+'Block Breakdown Prev'!N1398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1398+'Block Breakdown Prev'!O1398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1398+'Block Breakdown Prev'!P1398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1398+'Block Breakdown Prev'!Q1398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1398+'Block Breakdown Prev'!R1398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1398+'Block Breakdown Prev'!S1398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1398+'Block Breakdown Prev'!T1398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1398+'Block Breakdown Prev'!U1398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1398+'Block Breakdown Prev'!V1398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1398+'Block Breakdown Prev'!W1398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1398+'Block Breakdown Prev'!X1398","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1398+'Block Breakdown Prev'!Y1398","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1398*Z1398","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1398","v":2},{"v":150,"d":"150.00"},{"v":300,"d":"300.00"},{"$f":"+'Block Breakdown This'!G1399+'Block Breakdown Prev'!G1399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1399+'Block Breakdown Prev'!H1399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1399+'Block Breakdown Prev'!I1399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1399+'Block Breakdown Prev'!J1399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1399+'Block Breakdown Prev'!K1399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1399+'Block Breakdown Prev'!L1399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1399+'Block Breakdown Prev'!M1399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1399+'Block Breakdown Prev'!N1399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1399+'Block Breakdown Prev'!O1399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1399+'Block Breakdown Prev'!P1399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1399+'Block Breakdown Prev'!Q1399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1399+'Block Breakdown Prev'!R1399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1399+'Block Breakdown Prev'!S1399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1399+'Block Breakdown Prev'!T1399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1399+'Block Breakdown Prev'!U1399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1399+'Block Breakdown Prev'!V1399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1399+'Block Breakdown Prev'!W1399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1399+'Block Breakdown Prev'!X1399","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1399+'Block Breakdown Prev'!Y1399","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1399*Z1399","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.3.6","P2000 Angle Hanger Bracket complete for size of Mesh using P1458 angle brackets.",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",100,46.88,{"v":4688,"d":"4,688.00"},{"$f":"+'Block Breakdown This'!G1402+'Block Breakdown Prev'!G1402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1402+'Block Breakdown Prev'!H1402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1402+'Block Breakdown Prev'!I1402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1402+'Block Breakdown Prev'!J1402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1402+'Block Breakdown Prev'!K1402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1402+'Block Breakdown Prev'!L1402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1402+'Block Breakdown Prev'!M1402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1402+'Block Breakdown Prev'!N1402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1402+'Block Breakdown Prev'!O1402","v":{"v":6,"d":"6.00"}},{"$f":"+'Block Breakdown This'!P1402+'Block Breakdown Prev'!P1402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1402+'Block Breakdown Prev'!Q1402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1402+'Block Breakdown Prev'!R1402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1402+'Block Breakdown Prev'!S1402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1402+'Block Breakdown Prev'!T1402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1402+'Block Breakdown Prev'!U1402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1402+'Block Breakdown Prev'!V1402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1402+'Block Breakdown Prev'!W1402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1402+'Block Breakdown Prev'!X1402","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1402+'Block Breakdown Prev'!Y1402","v":{"v":0,"d":"0.00"}},{"v":6,"d":"6.00"},0,0,0,0,0,0,0,0,{"v":281.28000000000003,"d":"281"},0,0,0,0,0,0,0,0,{"v":281.28000000000003,"d":"281"},{"$f":"+E1402*Z1402","v":{"v":281.28000000000003,"d":"281.28"}}]
[null,"       Install","m",{"$f":"D1402","v":100},{"v":80,"d":"80.00"},{"v":8000,"d":"8,000.00"},{"$f":"+'Block Breakdown This'!G1403+'Block Breakdown Prev'!G1403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1403+'Block Breakdown Prev'!H1403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1403+'Block Breakdown Prev'!I1403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1403+'Block Breakdown Prev'!J1403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1403+'Block Breakdown Prev'!K1403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1403+'Block Breakdown Prev'!L1403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1403+'Block Breakdown Prev'!M1403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1403+'Block Breakdown Prev'!N1403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1403+'Block Breakdown Prev'!O1403","v":{"v":5,"d":"5.00"}},{"$f":"+'Block Breakdown This'!P1403+'Block Breakdown Prev'!P1403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1403+'Block Breakdown Prev'!Q1403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1403+'Block Breakdown Prev'!R1403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1403+'Block Breakdown Prev'!S1403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1403+'Block Breakdown Prev'!T1403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1403+'Block Breakdown Prev'!U1403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1403+'Block Breakdown Prev'!V1403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1403+'Block Breakdown Prev'!W1403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1403+'Block Breakdown Prev'!X1403","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1403+'Block Breakdown Prev'!Y1403","v":{"v":0,"d":"0.00"}},{"v":5,"d":"5.00"},0,0,0,0,0,0,0,0,400,0,0,0,0,0,0,0,0,400,{"$f":"+E1403*Z1403","v":{"v":400,"d":"400.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.3.7","P2000 Hanger Bracket complete with 600mm Threaded Rods,  Etc"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",200,15.96,{"v":3192,"d":"3,192.00"},{"$f":"+'Block Breakdown This'!G1406+'Block Breakdown Prev'!G1406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1406+'Block Breakdown Prev'!H1406","v":{"v":63,"d":"63.00"}},{"$f":"+'Block Breakdown This'!I1406+'Block Breakdown Prev'!I1406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1406+'Block Breakdown Prev'!J1406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1406+'Block Breakdown Prev'!K1406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1406+'Block Breakdown Prev'!L1406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1406+'Block Breakdown Prev'!M1406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1406+'Block Breakdown Prev'!N1406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1406+'Block Breakdown Prev'!O1406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1406+'Block Breakdown Prev'!P1406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1406+'Block Breakdown Prev'!Q1406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1406+'Block Breakdown Prev'!R1406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1406+'Block Breakdown Prev'!S1406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1406+'Block Breakdown Prev'!T1406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1406+'Block Breakdown Prev'!U1406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1406+'Block Breakdown Prev'!V1406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1406+'Block Breakdown Prev'!W1406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1406+'Block Breakdown Prev'!X1406","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1406+'Block Breakdown Prev'!Y1406","v":{"v":640,"d":"640.00"}},{"v":703,"d":"703.00"},0,{"v":1005.48,"d":"1,005"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":10214.400000000001,"d":"10,214"},{"v":11219.880000000001,"d":"11,220"},{"$f":"+E1406*Z1406","v":{"v":11219.880000000001,"d":"11,219.88"}}]
[null,"       Install","m",{"$f":"D1406","v":200},{"v":80,"d":"80.00"},{"v":16000,"d":"16,000.00"},{"$f":"+'Block Breakdown This'!G1407+'Block Breakdown Prev'!G1407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1407+'Block Breakdown Prev'!H1407","v":{"v":63,"d":"63.00"}},{"$f":"+'Block Breakdown This'!I1407+'Block Breakdown Prev'!I1407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1407+'Block Breakdown Prev'!J1407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1407+'Block Breakdown Prev'!K1407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1407+'Block Breakdown Prev'!L1407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1407+'Block Breakdown Prev'!M1407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1407+'Block Breakdown Prev'!N1407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1407+'Block Breakdown Prev'!O1407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1407+'Block Breakdown Prev'!P1407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1407+'Block Breakdown Prev'!Q1407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1407+'Block Breakdown Prev'!R1407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1407+'Block Breakdown Prev'!S1407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1407+'Block Breakdown Prev'!T1407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1407+'Block Breakdown Prev'!U1407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1407+'Block Breakdown Prev'!V1407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1407+'Block Breakdown Prev'!W1407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1407+'Block Breakdown Prev'!X1407","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1407+'Block Breakdown Prev'!Y1407","v":{"v":640,"d":"640.00"}},{"v":703,"d":"703.00"},0,{"v":5040,"d":"5,040"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":51200,"d":"51,200"},{"v":56240,"d":"56,240"},{"$f":"+E1407*Z1407","v":{"v":56240,"d":"56,240.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.3.8","900x450x100 Power /Lighting DB Bonding Tray"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",1,{"v":350,"d":"350.00"},{"v":350,"d":"350.00"},{"$f":"+'Block Breakdown This'!G1410+'Block Breakdown Prev'!G1410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1410+'Block Breakdown Prev'!H1410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1410+'Block Breakdown Prev'!I1410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1410+'Block Breakdown Prev'!J1410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1410+'Block Breakdown Prev'!K1410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1410+'Block Breakdown Prev'!L1410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1410+'Block Breakdown Prev'!M1410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1410+'Block Breakdown Prev'!N1410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1410+'Block Breakdown Prev'!O1410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1410+'Block Breakdown Prev'!P1410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1410+'Block Breakdown Prev'!Q1410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1410+'Block Breakdown Prev'!R1410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1410+'Block Breakdown Prev'!S1410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1410+'Block Breakdown Prev'!T1410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1410+'Block Breakdown Prev'!U1410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1410+'Block Breakdown Prev'!V1410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1410+'Block Breakdown Prev'!W1410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1410+'Block Breakdown Prev'!X1410","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1410+'Block Breakdown Prev'!Y1410","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1410*Z1410","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1410","v":1},{"v":650,"d":"650.00"},{"v":650,"d":"650.00"},{"$f":"+'Block Breakdown This'!G1411+'Block Breakdown Prev'!G1411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1411+'Block Breakdown Prev'!H1411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1411+'Block Breakdown Prev'!I1411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1411+'Block Breakdown Prev'!J1411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1411+'Block Breakdown Prev'!K1411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1411+'Block Breakdown Prev'!L1411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1411+'Block Breakdown Prev'!M1411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1411+'Block Breakdown Prev'!N1411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1411+'Block Breakdown Prev'!O1411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1411+'Block Breakdown Prev'!P1411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1411+'Block Breakdown Prev'!Q1411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1411+'Block Breakdown Prev'!R1411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1411+'Block Breakdown Prev'!S1411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1411+'Block Breakdown Prev'!T1411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1411+'Block Breakdown Prev'!U1411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1411+'Block Breakdown Prev'!V1411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1411+'Block Breakdown Prev'!W1411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1411+'Block Breakdown Prev'!X1411","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1411+'Block Breakdown Prev'!Y1411","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1411*Z1411","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F1357:F1413)","v":{"v":784030.39,"d":"784,030.39"}},{"$nulls":38},{"$f":"SUM(AS1357:AS1413)","v":{"v":123136.92000000001,"d":"123,136.92"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A1355","v":"BILL NO. 9 : POWER RETICULATION EQUIPMENT (SMME PACKAGE No 7)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F1414","v":{"v":784030.39,"d":"784,030.39"}},{"$nulls":38},{"$f":"AS1414","v":{"v":123136.92000000001,"d":"123,136.92"}}]
[]
[]
[9.4,"Wiring Duct"]
[]
[null,"P9000 Cabstrut galvanised wiring duct including covers, hangers and splices."]
["9.4.1","       Supply","m",{"$f":"360+1088+1320+360","v":{"v":3128,"d":"3,128"}},50.59,{"$f":"$D1427*E1427","v":{"v":158245.52000000002,"d":"158,245.52"}},{"$f":"+'Block Breakdown This'!G$1427+'Block Breakdown Prev'!G$1427","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1427+'Block Breakdown Prev'!H1427","v":{"v":299,"d":"299.00"}},{"$f":"+'Block Breakdown This'!I1427+'Block Breakdown Prev'!I1427","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1427+'Block Breakdown Prev'!J1427","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1427+'Block Breakdown Prev'!K1427","v":{"v":278,"d":"278.00"}},{"$f":"+'Block Breakdown This'!L1427+'Block Breakdown Prev'!L1427","v":{"v":68,"d":"68.00"}},{"$f":"+'Block Breakdown This'!M1427+'Block Breakdown Prev'!M1427","v":{"v":261,"d":"261.00"}},{"$f":"+'Block Breakdown This'!N1427+'Block Breakdown Prev'!N1427","v":{"v":130,"d":"130.00"}},{"$f":"+'Block Breakdown This'!O1427+'Block Breakdown Prev'!O1427","v":{"v":162,"d":"162.00"}},{"$f":"+'Block Breakdown This'!P1427+'Block Breakdown Prev'!P1427","v":{"v":68,"d":"68.00"}},{"$f":"+'Block Breakdown This'!Q1427+'Block Breakdown Prev'!Q1427","v":{"v":68,"d":"68.00"}},{"$f":"+'Block Breakdown This'!R1427+'Block Breakdown Prev'!R1427","v":{"v":140,"d":"140.00"}},{"$f":"+'Block Breakdown This'!S1427+'Block Breakdown Prev'!S1427","v":{"v":209,"d":"209.00"}},{"$f":"+'Block Breakdown This'!T1427+'Block Breakdown Prev'!T1427","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1427+'Block Breakdown Prev'!U1427","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1427+'Block Breakdown Prev'!V1427","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1427+'Block Breakdown Prev'!W1427","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1427+'Block Breakdown Prev'!X1427","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1427+'Block Breakdown Prev'!Y1427","v":{"v":455,"d":"455.00"}},{"$f":"SUM(G1427:Y1427)","v":{"v":2138,"d":"2,138.00"}},{"$f":"G1427*E1427","v":0},{"$f":"H1427*E1427","v":{"v":15126.410000000002,"d":"15,126"}},{"$f":"I1427*E1427","v":0},{"$f":"J1427*E1427","v":0},{"$f":"K1427*E1427","v":{"v":14064.02,"d":"14,064"}},{"$f":"L1427*E1427","v":{"v":3440.1200000000003,"d":"3,440"}},{"$f":"+M1427*E1427","v":{"v":13203.990000000002,"d":"13,204"}},{"$f":"N1427*E1427","v":{"v":6576.700000000001,"d":"6,577"}},{"$f":"O1427*E1427","v":{"v":8195.58,"d":"8,196"}},{"$f":"P1427*E1427","v":{"v":3440.1200000000003,"d":"3,440"}},{"$f":"Q1427*E1427","v":{"v":3440.1200000000003,"d":"3,440"}},{"$f":"R1427*E1427","v":{"v":7082.6,"d":"7,083"}},{"$f":"S1427*E1427","v":{"v":10573.310000000001,"d":"10,573"}},{"$f":"T1427*E1427","v":0},{"$f":"W1427*E1427","v":0},{"$f":"X1427*E1427","v":0},{"$f":"Y1427*E1427","v":{"v":23018.45,"d":"23,018"}},{"$f":"SUM(AA1427:AQ1427)","v":{"v":108161.42000000001,"d":"108,161"}},{"$f":"+E1427*Z1427","v":{"v":108161.42000000001,"d":"108,161.42"}}]
[null,"       Install","m",{"$f":"D1427","v":{"v":3128,"d":"3,128"}},{"v":29,"d":"29.00"},{"v":90712,"d":"90,712.00"},{"$f":"+'Block Breakdown This'!G1428+'Block Breakdown Prev'!G1428","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1428+'Block Breakdown Prev'!H1428","v":{"v":299,"d":"299.00"}},{"$f":"+'Block Breakdown This'!I1428+'Block Breakdown Prev'!I1428","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1428+'Block Breakdown Prev'!J1428","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1428+'Block Breakdown Prev'!K1428","v":{"v":278,"d":"278.00"}},{"$f":"+'Block Breakdown This'!L1428+'Block Breakdown Prev'!L1428","v":{"v":68,"d":"68.00"}},{"$f":"+'Block Breakdown This'!M1428+'Block Breakdown Prev'!M1428","v":{"v":261,"d":"261.00"}},{"$f":"+'Block Breakdown This'!N1428+'Block Breakdown Prev'!N1428","v":{"v":130,"d":"130.00"}},{"$f":"+'Block Breakdown This'!O1428+'Block Breakdown Prev'!O1428","v":{"v":162,"d":"162.00"}},{"$f":"+'Block Breakdown This'!P1428+'Block Breakdown Prev'!P1428","v":{"v":15,"d":"15.00"}},{"$f":"+'Block Breakdown This'!Q1428+'Block Breakdown Prev'!Q1428","v":{"v":33,"d":"33.00"}},{"$f":"+'Block Breakdown This'!R1428+'Block Breakdown Prev'!R1428","v":{"v":91,"d":"91.00"}},{"$f":"+'Block Breakdown This'!S1428+'Block Breakdown Prev'!S1428","v":{"v":27,"d":"27.00"}},{"$f":"+'Block Breakdown This'!T1428+'Block Breakdown Prev'!T1428","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1428+'Block Breakdown Prev'!U1428","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1428+'Block Breakdown Prev'!V1428","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1428+'Block Breakdown Prev'!W1428","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1428+'Block Breakdown Prev'!X1428","v":{"v":6,"d":"6.00"}},{"$f":"+'Block Breakdown This'!Y1428+'Block Breakdown Prev'!Y1428","v":{"v":120,"d":"120.00"}},{"$f":"SUM(G1428:Y1428)","v":{"v":1490,"d":"1,490.00"}},0,{"v":8671,"d":"8,671"},0,0,{"v":8062,"d":"8,062"},{"v":1972,"d":"1,972"},{"v":7569,"d":"7,569"},{"v":3770,"d":"3,770"},{"v":4698,"d":"4,698"},435,957,{"v":2639,"d":"2,639"},783,0,0,174,{"v":3480,"d":"3,480"},{"$f":"SUM(AA1428:AQ1428)","v":{"v":43210,"d":"43,210"}},{"$f":"+E1428*Z1428","v":{"v":43210,"d":"43,210.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.4.2","External elbow",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",28,25.28,707.84,{"$f":"+'Block Breakdown This'!G1431+'Block Breakdown Prev'!G1431","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1431+'Block Breakdown Prev'!H1431","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1431+'Block Breakdown Prev'!I1431","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1431+'Block Breakdown Prev'!J1431","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1431+'Block Breakdown Prev'!K1431","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1431+'Block Breakdown Prev'!L1431","v":{"v":68,"d":"68.00"}},{"$f":"+'Block Breakdown This'!M1431+'Block Breakdown Prev'!M1431","v":{"v":68,"d":"68.00"}},{"$f":"+'Block Breakdown This'!N1431+'Block Breakdown Prev'!N1431","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1431+'Block Breakdown Prev'!O1431","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1431+'Block Breakdown Prev'!P1431","v":{"v":68,"d":"68.00"}},{"$f":"+'Block Breakdown This'!Q1431+'Block Breakdown Prev'!Q1431","v":{"v":68,"d":"68.00"}},{"$f":"+'Block Breakdown This'!R1431+'Block Breakdown Prev'!R1431","v":{"v":140,"d":"140.00"}},{"$f":"+'Block Breakdown This'!S1431+'Block Breakdown Prev'!S1431","v":{"v":209,"d":"209.00"}},{"$f":"+'Block Breakdown This'!T1431+'Block Breakdown Prev'!T1431","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1431+'Block Breakdown Prev'!U1431","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1431+'Block Breakdown Prev'!V1431","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1431+'Block Breakdown Prev'!W1431","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1431+'Block Breakdown Prev'!X1431","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1431+'Block Breakdown Prev'!Y1431","v":{"v":-68,"d":"-68.00"}},{"v":553,"d":"553.00"},0,0,0,0,0,{"v":1719.04,"d":"1,719"},{"v":1719.04,"d":"1,719"},0,0,{"v":1719.04,"d":"1,719"},{"v":1719.04,"d":"1,719"},{"v":3539.2000000000003,"d":"3,539"},{"v":5283.52,"d":"5,284"},0,0,0,{"v":-1719.04,"d":"-1,719"},{"v":13979.84,"d":"13,980"},{"$f":"+E1431*Z1431","v":{"v":13979.84,"d":"13,979.84"}}]
[null,"       Install","each",{"$f":"D1431","v":28},{"v":70,"d":"70.00"},{"v":1960,"d":"1,960.00"},{"$f":"+'Block Breakdown This'!G1432+'Block Breakdown Prev'!G1432","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1432+'Block Breakdown Prev'!H1432","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1432+'Block Breakdown Prev'!I1432","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1432+'Block Breakdown Prev'!J1432","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1432+'Block Breakdown Prev'!K1432","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1432+'Block Breakdown Prev'!L1432","v":{"v":68,"d":"68.00"}},{"$f":"+'Block Breakdown This'!M1432+'Block Breakdown Prev'!M1432","v":{"v":68,"d":"68.00"}},{"$f":"+'Block Breakdown This'!N1432+'Block Breakdown Prev'!N1432","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!O1432+'Block Breakdown Prev'!O1432","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1432+'Block Breakdown Prev'!P1432","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1432+'Block Breakdown Prev'!Q1432","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!R1432+'Block Breakdown Prev'!R1432","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1432+'Block Breakdown Prev'!S1432","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!T1432+'Block Breakdown Prev'!T1432","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1432+'Block Breakdown Prev'!U1432","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1432+'Block Breakdown Prev'!V1432","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1432+'Block Breakdown Prev'!W1432","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1432+'Block Breakdown Prev'!X1432","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1432+'Block Breakdown Prev'!Y1432","v":{"v":6,"d":"6.00"}},{"v":148,"d":"148.00"},0,0,0,0,0,{"v":4760,"d":"4,760"},{"v":4760,"d":"4,760"},70,0,0,280,0,70,0,0,0,420,{"v":10360,"d":"10,360"},{"$f":"+E1432*Z1432","v":{"v":10360,"d":"10,360.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.4.3","Horizontal elbow",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",32,25.28,808.96,{"$f":"+'Block Breakdown This'!G1435+'Block Breakdown Prev'!G1435","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1435+'Block Breakdown Prev'!H1435","v":{"v":11,"d":"11.00"}},{"$f":"+'Block Breakdown This'!I1435+'Block Breakdown Prev'!I1435","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1435+'Block Breakdown Prev'!J1435","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1435+'Block Breakdown Prev'!K1435","v":{"v":13,"d":"13.00"}},{"$f":"+'Block Breakdown This'!L1435+'Block Breakdown Prev'!L1435","v":{"v":7,"d":"7.00"}},{"$f":"+'Block Breakdown This'!M1435+'Block Breakdown Prev'!M1435","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!N1435+'Block Breakdown Prev'!N1435","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1435+'Block Breakdown Prev'!O1435","v":{"v":14,"d":"14.00"}},{"$f":"+'Block Breakdown This'!P1435+'Block Breakdown Prev'!P1435","v":{"v":3,"d":"3.00"}},{"$f":"+'Block Breakdown This'!Q1435+'Block Breakdown Prev'!Q1435","v":{"v":3,"d":"3.00"}},{"$f":"+'Block Breakdown This'!R1435+'Block Breakdown Prev'!R1435","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!S1435+'Block Breakdown Prev'!S1435","v":{"v":12,"d":"12.00"}},{"$f":"+'Block Breakdown This'!T1435+'Block Breakdown Prev'!T1435","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1435+'Block Breakdown Prev'!U1435","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1435+'Block Breakdown Prev'!V1435","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1435+'Block Breakdown Prev'!W1435","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1435+'Block Breakdown Prev'!X1435","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1435+'Block Breakdown Prev'!Y1435","v":{"v":170,"d":"170.00"}},{"v":241,"d":"241.00"},0,{"v":278.08000000000004,"d":"278"},0,0,{"v":328.64,"d":"329"},{"v":176.96,"d":"177"},{"v":101.12,"d":"101"},0,{"v":353.92,"d":"354"},{"v":75.84,"d":"76"},{"v":75.84,"d":"76"},{"v":101.12,"d":"101"},{"v":303.36,"d":"303"},0,0,0,{"v":4297.6,"d":"4,298"},{"v":6092.4800000000005,"d":"6,092"},{"$f":"+E1435*Z1435","v":{"v":6092.4800000000005,"d":"6,092.48"}}]
[null,"       Install","each",{"$f":"D1435","v":32},{"v":60,"d":"60.00"},{"v":1920,"d":"1,920.00"},{"$f":"+'Block Breakdown This'!G1436+'Block Breakdown Prev'!G1436","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1436+'Block Breakdown Prev'!H1436","v":{"v":11,"d":"11.00"}},{"$f":"+'Block Breakdown This'!I1436+'Block Breakdown Prev'!I1436","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1436+'Block Breakdown Prev'!J1436","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1436+'Block Breakdown Prev'!K1436","v":{"v":13,"d":"13.00"}},{"$f":"+'Block Breakdown This'!L1436+'Block Breakdown Prev'!L1436","v":{"v":7,"d":"7.00"}},{"$f":"+'Block Breakdown This'!M1436+'Block Breakdown Prev'!M1436","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!N1436+'Block Breakdown Prev'!N1436","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1436+'Block Breakdown Prev'!O1436","v":{"v":14,"d":"14.00"}},{"$f":"+'Block Breakdown This'!P1436+'Block Breakdown Prev'!P1436","v":{"v":3,"d":"3.00"}},{"$f":"+'Block Breakdown This'!Q1436+'Block Breakdown Prev'!Q1436","v":{"v":7,"d":"7.00"}},{"$f":"+'Block Breakdown This'!R1436+'Block Breakdown Prev'!R1436","v":{"v":6,"d":"6.00"}},{"$f":"+'Block Breakdown This'!S1436+'Block Breakdown Prev'!S1436","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!T1436+'Block Breakdown Prev'!T1436","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1436+'Block Breakdown Prev'!U1436","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1436+'Block Breakdown Prev'!V1436","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1436+'Block Breakdown Prev'!W1436","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1436+'Block Breakdown Prev'!X1436","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1436+'Block Breakdown Prev'!Y1436","v":{"v":126,"d":"126.00"}},{"v":192,"d":"192.00"},0,660,0,0,780,420,240,0,840,180,420,360,60,0,0,0,{"v":7560,"d":"7,560"},{"v":11520,"d":"11,520"},{"$f":"+E1436*Z1436","v":{"v":11520,"d":"11,520.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.4.4","Tee radiused",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",16,{"v":33.6,"d":"33.60"},{"v":537.6,"d":"537.60"},{"$f":"+'Block Breakdown This'!G1439+'Block Breakdown Prev'!G1439","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1439+'Block Breakdown Prev'!H1439","v":{"v":31,"d":"31.00"}},{"$f":"+'Block Breakdown This'!I1439+'Block Breakdown Prev'!I1439","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1439+'Block Breakdown Prev'!J1439","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1439+'Block Breakdown Prev'!K1439","v":{"v":9,"d":"9.00"}},{"$f":"+'Block Breakdown This'!L1439+'Block Breakdown Prev'!L1439","v":{"v":3,"d":"3.00"}},{"$f":"+'Block Breakdown This'!M1439+'Block Breakdown Prev'!M1439","v":{"v":6,"d":"6.00"}},{"$f":"+'Block Breakdown This'!N1439+'Block Breakdown Prev'!N1439","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!O1439+'Block Breakdown Prev'!O1439","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1439+'Block Breakdown Prev'!P1439","v":{"v":3,"d":"3.00"}},{"$f":"+'Block Breakdown This'!Q1439+'Block Breakdown Prev'!Q1439","v":{"v":3,"d":"3.00"}},{"$f":"+'Block Breakdown This'!R1439+'Block Breakdown Prev'!R1439","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!S1439+'Block Breakdown Prev'!S1439","v":{"v":6,"d":"6.00"}},{"$f":"+'Block Breakdown This'!T1439+'Block Breakdown Prev'!T1439","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1439+'Block Breakdown Prev'!U1439","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1439+'Block Breakdown Prev'!V1439","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1439+'Block Breakdown Prev'!W1439","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1439+'Block Breakdown Prev'!X1439","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1439+'Block Breakdown Prev'!Y1439","v":{"v":91,"d":"91.00"}},{"v":154,"d":"154.00"},0,{"v":1041.6000000000001,"d":"1,042"},0,0,{"v":302.40000000000003,"d":"302"},{"v":100.80000000000001,"d":"101"},{"v":201.60000000000002,"d":"202"},{"v":33.6,"d":"34"},0,{"v":100.80000000000001,"d":"101"},{"v":100.80000000000001,"d":"101"},{"v":33.6,"d":"34"},{"v":201.60000000000002,"d":"202"},0,0,0,{"v":3057.6,"d":"3,058"},{"v":5174.4,"d":"5,174"},{"$f":"+E1439*Z1439","v":{"v":5174.400000000001,"d":"5,174.40"}}]
[null,"       Install","each",{"$f":"D1439","v":16},{"v":90,"d":"90.00"},{"v":1440,"d":"1,440.00"},{"$f":"+'Block Breakdown This'!G1440+'Block Breakdown Prev'!G1440","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1440+'Block Breakdown Prev'!H1440","v":{"v":31,"d":"31.00"}},{"$f":"+'Block Breakdown This'!I1440+'Block Breakdown Prev'!I1440","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1440+'Block Breakdown Prev'!J1440","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1440+'Block Breakdown Prev'!K1440","v":{"v":9,"d":"9.00"}},{"$f":"+'Block Breakdown This'!L1440+'Block Breakdown Prev'!L1440","v":{"v":3,"d":"3.00"}},{"$f":"+'Block Breakdown This'!M1440+'Block Breakdown Prev'!M1440","v":{"v":6,"d":"6.00"}},{"$f":"+'Block Breakdown This'!N1440+'Block Breakdown Prev'!N1440","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!O1440+'Block Breakdown Prev'!O1440","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1440+'Block Breakdown Prev'!P1440","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1440+'Block Breakdown Prev'!Q1440","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1440+'Block Breakdown Prev'!R1440","v":{"v":6,"d":"6.00"}},{"$f":"+'Block Breakdown This'!S1440+'Block Breakdown Prev'!S1440","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!T1440+'Block Breakdown Prev'!T1440","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1440+'Block Breakdown Prev'!U1440","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1440+'Block Breakdown Prev'!V1440","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1440+'Block Breakdown Prev'!W1440","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1440+'Block Breakdown Prev'!X1440","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1440+'Block Breakdown Prev'!Y1440","v":{"v":6,"d":"6.00"}},{"v":63,"d":"63.00"},0,{"v":2790,"d":"2,790"},0,0,810,270,540,90,0,0,0,540,90,0,0,0,540,{"v":5670,"d":"5,670"},{"$f":"+E1440*Z1440","v":{"v":5670,"d":"5,670.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.4.5","Distribution Outlet",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",12,40.64,487.68,{"$f":"+'Block Breakdown This'!G1443+'Block Breakdown Prev'!G1443","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1443+'Block Breakdown Prev'!H1443","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!I1443+'Block Breakdown Prev'!I1443","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1443+'Block Breakdown Prev'!J1443","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1443+'Block Breakdown Prev'!K1443","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!L1443+'Block Breakdown Prev'!L1443","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!M1443+'Block Breakdown Prev'!M1443","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!N1443+'Block Breakdown Prev'!N1443","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1443+'Block Breakdown Prev'!O1443","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1443+'Block Breakdown Prev'!P1443","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!Q1443+'Block Breakdown Prev'!Q1443","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!R1443+'Block Breakdown Prev'!R1443","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!S1443+'Block Breakdown Prev'!S1443","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!T1443+'Block Breakdown Prev'!T1443","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1443+'Block Breakdown Prev'!U1443","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1443+'Block Breakdown Prev'!V1443","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1443+'Block Breakdown Prev'!W1443","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1443+'Block Breakdown Prev'!X1443","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1443+'Block Breakdown Prev'!Y1443","v":{"v":139,"d":"139.00"}},{"v":156,"d":"156.00"},0,{"v":162.56,"d":"163"},0,0,{"v":162.56,"d":"163"},{"v":40.64,"d":"41"},{"v":162.56,"d":"163"},0,0,{"v":40.64,"d":"41"},{"v":40.64,"d":"41"},{"v":40.64,"d":"41"},{"v":40.64,"d":"41"},0,0,0,{"v":5648.96,"d":"5,649"},{"v":6339.84,"d":"6,340"},{"$f":"+E1443*Z1443","v":{"v":6339.84,"d":"6,339.84"}}]
[null,"       Install","each",{"$f":"D1443","v":12},{"v":120,"d":"120.00"},{"v":1440,"d":"1,440.00"},{"$f":"+'Block Breakdown This'!G1444+'Block Breakdown Prev'!G1444","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1444+'Block Breakdown Prev'!H1444","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!I1444+'Block Breakdown Prev'!I1444","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1444+'Block Breakdown Prev'!J1444","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1444+'Block Breakdown Prev'!K1444","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!L1444+'Block Breakdown Prev'!L1444","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1444+'Block Breakdown Prev'!M1444","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1444+'Block Breakdown Prev'!N1444","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1444+'Block Breakdown Prev'!O1444","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1444+'Block Breakdown Prev'!P1444","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!Q1444+'Block Breakdown Prev'!Q1444","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!R1444+'Block Breakdown Prev'!R1444","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1444+'Block Breakdown Prev'!S1444","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!T1444+'Block Breakdown Prev'!T1444","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1444+'Block Breakdown Prev'!U1444","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1444+'Block Breakdown Prev'!V1444","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1444+'Block Breakdown Prev'!W1444","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1444+'Block Breakdown Prev'!X1444","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1444+'Block Breakdown Prev'!Y1444","v":{"v":0,"d":"0.00"}},{"v":12,"d":"12.00"},0,480,0,0,480,0,0,0,0,120,240,0,120,0,0,0,0,{"v":1440,"d":"1,440"},{"$f":"+E1444*Z1444","v":{"v":1440,"d":"1,440.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.4.6","P2000 Hanger Bracket complete with 600mm Threaded Rods, Etc"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",{"$f":"D1427","v":{"v":3128,"d":"3,128"}},26.23,{"v":82047.44,"d":"82,047.44"},{"$f":"+'Block Breakdown This'!G1447+'Block Breakdown Prev'!G1447","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1447+'Block Breakdown Prev'!H1447","v":{"v":656,"d":"656.00"}},{"$f":"+'Block Breakdown This'!I1447+'Block Breakdown Prev'!I1447","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1447+'Block Breakdown Prev'!J1447","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1447+'Block Breakdown Prev'!K1447","v":{"v":431,"d":"431.00"}},{"$f":"+'Block Breakdown This'!L1447+'Block Breakdown Prev'!L1447","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1447+'Block Breakdown Prev'!M1447","v":{"v":187,"d":"187.00"}},{"$f":"+'Block Breakdown This'!N1447+'Block Breakdown Prev'!N1447","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1447+'Block Breakdown Prev'!O1447","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1447+'Block Breakdown Prev'!P1447","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1447+'Block Breakdown Prev'!Q1447","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1447+'Block Breakdown Prev'!R1447","v":{"v":47,"d":"47.00"}},{"$f":"+'Block Breakdown This'!S1447+'Block Breakdown Prev'!S1447","v":{"v":69,"d":"69.00"}},{"$f":"+'Block Breakdown This'!T1447+'Block Breakdown Prev'!T1447","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1447+'Block Breakdown Prev'!U1447","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1447+'Block Breakdown Prev'!V1447","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1447+'Block Breakdown Prev'!W1447","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1447+'Block Breakdown Prev'!X1447","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1447+'Block Breakdown Prev'!Y1447","v":{"v":-500,"d":"-500.00"}},{"v":890,"d":"890.00"},0,{"v":17206.88,"d":"17,207"},0,0,{"v":11305.130000000001,"d":"11,305"},0,{"v":4905.01,"d":"4,905"},0,0,0,0,{"v":1232.81,"d":"1,233"},{"v":1809.8700000000001,"d":"1,810"},0,0,0,{"v":-13115,"d":"-13,115"},{"v":23344.700000000004,"d":"23,345"},{"$f":"+E1447*Z1447","v":{"v":23344.7,"d":"23,344.70"}}]
[null,"       Install","each",{"$f":"D1447","v":{"v":3128,"d":"3,128"}},{"v":40,"d":"40.00"},{"v":125120,"d":"125,120.00"},{"$f":"+'Block Breakdown This'!G1448+'Block Breakdown Prev'!G1448","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1448+'Block Breakdown Prev'!H1448","v":{"v":466,"d":"466.00"}},{"$f":"+'Block Breakdown This'!I1448+'Block Breakdown Prev'!I1448","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1448+'Block Breakdown Prev'!J1448","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1448+'Block Breakdown Prev'!K1448","v":{"v":200,"d":"200.00"}},{"$f":"+'Block Breakdown This'!L1448+'Block Breakdown Prev'!L1448","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1448+'Block Breakdown Prev'!M1448","v":{"v":87,"d":"87.00"}},{"$f":"+'Block Breakdown This'!N1448+'Block Breakdown Prev'!N1448","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1448+'Block Breakdown Prev'!O1448","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1448+'Block Breakdown Prev'!P1448","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1448+'Block Breakdown Prev'!Q1448","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1448+'Block Breakdown Prev'!R1448","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1448+'Block Breakdown Prev'!S1448","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1448+'Block Breakdown Prev'!T1448","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1448+'Block Breakdown Prev'!U1448","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1448+'Block Breakdown Prev'!V1448","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1448+'Block Breakdown Prev'!W1448","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1448+'Block Breakdown Prev'!X1448","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1448+'Block Breakdown Prev'!Y1448","v":{"v":-500,"d":"-500.00"}},{"v":253,"d":"253.00"},0,{"v":18640,"d":"18,640"},0,0,{"v":8000,"d":"8,000"},0,{"v":3480,"d":"3,480"},0,0,0,0,0,0,0,0,0,{"v":-20000,"d":"-20,000"},{"v":10120,"d":"10,120"},{"$f":"+E1448*Z1448","v":{"v":10120,"d":"10,120.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.4.7","900x450x100 Power /Lighting DB Bonding Tray"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",48,{"v":350,"d":"350.00"},{"v":16800,"d":"16,800.00"},{"$f":"+'Block Breakdown This'!G1451+'Block Breakdown Prev'!G1451","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1451+'Block Breakdown Prev'!H1451","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1451+'Block Breakdown Prev'!I1451","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1451+'Block Breakdown Prev'!J1451","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1451+'Block Breakdown Prev'!K1451","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1451+'Block Breakdown Prev'!L1451","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1451+'Block Breakdown Prev'!M1451","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1451+'Block Breakdown Prev'!N1451","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1451+'Block Breakdown Prev'!O1451","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1451+'Block Breakdown Prev'!P1451","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1451+'Block Breakdown Prev'!Q1451","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1451+'Block Breakdown Prev'!R1451","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1451+'Block Breakdown Prev'!S1451","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1451+'Block Breakdown Prev'!T1451","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1451+'Block Breakdown Prev'!U1451","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1451+'Block Breakdown Prev'!V1451","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1451+'Block Breakdown Prev'!W1451","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1451+'Block Breakdown Prev'!X1451","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1451+'Block Breakdown Prev'!Y1451","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1451*Z1451","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1451","v":48},{"v":650,"d":"650.00"},{"v":31200,"d":"31,200.00"},{"$f":"+'Block Breakdown This'!G1452+'Block Breakdown Prev'!G1452","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1452+'Block Breakdown Prev'!H1452","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1452+'Block Breakdown Prev'!I1452","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1452+'Block Breakdown Prev'!J1452","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1452+'Block Breakdown Prev'!K1452","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1452+'Block Breakdown Prev'!L1452","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1452+'Block Breakdown Prev'!M1452","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1452+'Block Breakdown Prev'!N1452","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1452+'Block Breakdown Prev'!O1452","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1452+'Block Breakdown Prev'!P1452","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1452+'Block Breakdown Prev'!Q1452","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1452+'Block Breakdown Prev'!R1452","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1452+'Block Breakdown Prev'!S1452","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1452+'Block Breakdown Prev'!T1452","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1452+'Block Breakdown Prev'!U1452","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1452+'Block Breakdown Prev'!V1452","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1452+'Block Breakdown Prev'!W1452","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1452+'Block Breakdown Prev'!X1452","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1452+'Block Breakdown Prev'!Y1452","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1452*Z1452","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.5.","POWERWAY CABLE LADDER (CL)",null," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1455*Z1455","v":{"v":0,"d":"0.00"}}]
["9.5.1","600mm galvanised PW100 Cable Ladder complete with 600mm high P2000 stand",null," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","       Supply","m",{"v":1200,"d":"1,200"},150.51,{"v":180612,"d":"180,612.00"},{"$f":"+'Block Breakdown This'!G1457+'Block Breakdown Prev'!G1457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1457+'Block Breakdown Prev'!H1457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1457+'Block Breakdown Prev'!I1457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1457+'Block Breakdown Prev'!J1457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1457+'Block Breakdown Prev'!K1457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1457+'Block Breakdown Prev'!L1457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1457+'Block Breakdown Prev'!M1457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1457+'Block Breakdown Prev'!N1457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1457+'Block Breakdown Prev'!O1457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1457+'Block Breakdown Prev'!P1457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1457+'Block Breakdown Prev'!Q1457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1457+'Block Breakdown Prev'!R1457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1457+'Block Breakdown Prev'!S1457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1457+'Block Breakdown Prev'!T1457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1457+'Block Breakdown Prev'!U1457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1457+'Block Breakdown Prev'!V1457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1457+'Block Breakdown Prev'!W1457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1457+'Block Breakdown Prev'!X1457","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1457+'Block Breakdown Prev'!Y1457","v":{"v":257,"d":"257.00"}},{"v":257,"d":"257.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":38681.07,"d":"38,681"},{"v":38681.07,"d":"38,681"},{"$f":"+E1457*Z1457","v":{"v":38681.07,"d":"38,681.07"}}]
[null,"       Install","m",{"$f":"D1457","v":{"v":1200,"d":"1,200"}},{"v":49,"d":"49.00"},{"v":58800,"d":"58,800.00"},{"$f":"+'Block Breakdown This'!G1458+'Block Breakdown Prev'!G1458","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1458+'Block Breakdown Prev'!H1458","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1458+'Block Breakdown Prev'!I1458","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1458+'Block Breakdown Prev'!J1458","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1458+'Block Breakdown Prev'!K1458","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1458+'Block Breakdown Prev'!L1458","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1458+'Block Breakdown Prev'!M1458","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1458+'Block Breakdown Prev'!N1458","v":{"v":18,"d":"18.00"}},{"$f":"+'Block Breakdown This'!O1458+'Block Breakdown Prev'!O1458","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1458+'Block Breakdown Prev'!P1458","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1458+'Block Breakdown Prev'!Q1458","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1458+'Block Breakdown Prev'!R1458","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1458+'Block Breakdown Prev'!S1458","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1458+'Block Breakdown Prev'!T1458","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1458+'Block Breakdown Prev'!U1458","v":{"v":24,"d":"24.00"}},{"$f":"+'Block Breakdown This'!V1458+'Block Breakdown Prev'!V1458","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1458+'Block Breakdown Prev'!W1458","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1458+'Block Breakdown Prev'!X1458","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1458+'Block Breakdown Prev'!Y1458","v":{"v":228,"d":"228.00"}},{"v":270,"d":"270.00"},0,0,0,0,0,0,0,882,0,0,0,0,0,0,0,0,{"v":11172,"d":"11,172"},{"v":12054,"d":"12,054"},{"$f":"+E1458*Z1458","v":{"v":13230,"d":"13,230.00"}}]
[{"$nulls":5}," ",{"$nulls":20},{"$f":"G1459*E1459","v":0},{"$f":"H1459*E1459","v":0},{"$f":"I1459*E1459","v":0},{"$f":"J1459*E1459","v":0},{"$f":"K1459*E1459","v":0},{"$f":"L1459*E1459","v":0},{"$f":"+M1459*E1459","v":0},{"$f":"N1459*E1459","v":0},{"$f":"O1459*E1459","v":0},{"$f":"P1459*E1459","v":0},{"$f":"Q1459*E1459","v":0},{"$f":"R1459*E1459","v":0},{"$f":"S1459*E1459","v":0},{"$f":"T1459*E1459","v":0},{"$f":"W1459*E1459","v":0},{"$f":"X1459*E1459","v":0},{"$f":"Y1459*E1459","v":0},0]
["9.5.2","Removeable Galvanised Sheet metal Cover",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",{"v":1200,"d":"1,200"},{"v":186.2,"d":"186.20"},{"v":223440,"d":"223,440.00"},{"$f":"+'Block Breakdown This'!G1461+'Block Breakdown Prev'!G1461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1461+'Block Breakdown Prev'!H1461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1461+'Block Breakdown Prev'!I1461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1461+'Block Breakdown Prev'!J1461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1461+'Block Breakdown Prev'!K1461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1461+'Block Breakdown Prev'!L1461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1461+'Block Breakdown Prev'!M1461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1461+'Block Breakdown Prev'!N1461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1461+'Block Breakdown Prev'!O1461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1461+'Block Breakdown Prev'!P1461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1461+'Block Breakdown Prev'!Q1461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1461+'Block Breakdown Prev'!R1461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1461+'Block Breakdown Prev'!S1461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1461+'Block Breakdown Prev'!T1461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1461+'Block Breakdown Prev'!U1461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1461+'Block Breakdown Prev'!V1461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1461+'Block Breakdown Prev'!W1461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1461+'Block Breakdown Prev'!X1461","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1461+'Block Breakdown Prev'!Y1461","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1461*Z1461","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1461","v":{"v":1200,"d":"1,200"}},{"v":39,"d":"39.00"},{"v":46800,"d":"46,800.00"},{"$f":"+'Block Breakdown This'!G1462+'Block Breakdown Prev'!G1462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1462+'Block Breakdown Prev'!H1462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1462+'Block Breakdown Prev'!I1462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1462+'Block Breakdown Prev'!J1462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1462+'Block Breakdown Prev'!K1462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1462+'Block Breakdown Prev'!L1462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1462+'Block Breakdown Prev'!M1462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1462+'Block Breakdown Prev'!N1462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1462+'Block Breakdown Prev'!O1462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1462+'Block Breakdown Prev'!P1462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1462+'Block Breakdown Prev'!Q1462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1462+'Block Breakdown Prev'!R1462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1462+'Block Breakdown Prev'!S1462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1462+'Block Breakdown Prev'!T1462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1462+'Block Breakdown Prev'!U1462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1462+'Block Breakdown Prev'!V1462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1462+'Block Breakdown Prev'!W1462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1462+'Block Breakdown Prev'!X1462","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1462+'Block Breakdown Prev'!Y1462","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1462*Z1462","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.5.3","External elbow",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",48,306.24,{"v":14699.52,"d":"14,699.52"},{"$f":"+'Block Breakdown This'!G1465+'Block Breakdown Prev'!G1465","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1465+'Block Breakdown Prev'!H1465","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1465+'Block Breakdown Prev'!I1465","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1465+'Block Breakdown Prev'!J1465","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1465+'Block Breakdown Prev'!K1465","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1465+'Block Breakdown Prev'!L1465","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1465+'Block Breakdown Prev'!M1465","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1465+'Block Breakdown Prev'!N1465","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1465+'Block Breakdown Prev'!O1465","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1465+'Block Breakdown Prev'!P1465","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1465+'Block Breakdown Prev'!Q1465","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1465+'Block Breakdown Prev'!R1465","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1465+'Block Breakdown Prev'!S1465","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1465+'Block Breakdown Prev'!T1465","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1465+'Block Breakdown Prev'!U1465","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1465+'Block Breakdown Prev'!V1465","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1465+'Block Breakdown Prev'!W1465","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1465+'Block Breakdown Prev'!X1465","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1465+'Block Breakdown Prev'!Y1465","v":{"v":9,"d":"9.00"}},{"v":9,"d":"9.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2756.16,"d":"2,756"},{"v":2756.16,"d":"2,756"},{"$f":"+E1465*Z1465","v":{"v":2756.16,"d":"2,756.16"}}]
[null,"       Install","each",{"$f":"D1465","v":48},{"v":160,"d":"160.00"},{"v":7680,"d":"7,680.00"},{"$f":"+'Block Breakdown This'!G1466+'Block Breakdown Prev'!G1466","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1466+'Block Breakdown Prev'!H1466","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1466+'Block Breakdown Prev'!I1466","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1466+'Block Breakdown Prev'!J1466","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1466+'Block Breakdown Prev'!K1466","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1466+'Block Breakdown Prev'!L1466","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1466+'Block Breakdown Prev'!M1466","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1466+'Block Breakdown Prev'!N1466","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1466+'Block Breakdown Prev'!O1466","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1466+'Block Breakdown Prev'!P1466","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1466+'Block Breakdown Prev'!Q1466","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1466+'Block Breakdown Prev'!R1466","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1466+'Block Breakdown Prev'!S1466","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1466+'Block Breakdown Prev'!T1466","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1466+'Block Breakdown Prev'!U1466","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!V1466+'Block Breakdown Prev'!V1466","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1466+'Block Breakdown Prev'!W1466","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1466+'Block Breakdown Prev'!X1466","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1466+'Block Breakdown Prev'!Y1466","v":{"v":5,"d":"5.00"}},{"v":9,"d":"9.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,800,800,{"$f":"+E1466*Z1466","v":{"v":1440,"d":"1,440.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.5.4","Horizontal elbow",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",48,327.68,{"v":15728.64,"d":"15,728.64"},{"$f":"+'Block Breakdown This'!G1469+'Block Breakdown Prev'!G1469","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1469+'Block Breakdown Prev'!H1469","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1469+'Block Breakdown Prev'!I1469","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1469+'Block Breakdown Prev'!J1469","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1469+'Block Breakdown Prev'!K1469","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1469+'Block Breakdown Prev'!L1469","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1469+'Block Breakdown Prev'!M1469","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1469+'Block Breakdown Prev'!N1469","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1469+'Block Breakdown Prev'!O1469","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1469+'Block Breakdown Prev'!P1469","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1469+'Block Breakdown Prev'!Q1469","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1469+'Block Breakdown Prev'!R1469","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1469+'Block Breakdown Prev'!S1469","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1469+'Block Breakdown Prev'!T1469","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1469+'Block Breakdown Prev'!U1469","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1469+'Block Breakdown Prev'!V1469","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1469+'Block Breakdown Prev'!W1469","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1469+'Block Breakdown Prev'!X1469","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1469+'Block Breakdown Prev'!Y1469","v":{"v":18,"d":"18.00"}},{"v":18,"d":"18.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5898.24,"d":"5,898"},{"v":5898.24,"d":"5,898"},{"$f":"+E1469*Z1469","v":{"v":5898.24,"d":"5,898.24"}}]
[null,"       Install","each",{"$f":"D1469","v":48},{"v":120,"d":"120.00"},{"v":5760,"d":"5,760.00"},{"$f":"+'Block Breakdown This'!G1470+'Block Breakdown Prev'!G1470","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1470+'Block Breakdown Prev'!H1470","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1470+'Block Breakdown Prev'!I1470","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1470+'Block Breakdown Prev'!J1470","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1470+'Block Breakdown Prev'!K1470","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1470+'Block Breakdown Prev'!L1470","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1470+'Block Breakdown Prev'!M1470","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1470+'Block Breakdown Prev'!N1470","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!O1470+'Block Breakdown Prev'!O1470","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1470+'Block Breakdown Prev'!P1470","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1470+'Block Breakdown Prev'!Q1470","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1470+'Block Breakdown Prev'!R1470","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1470+'Block Breakdown Prev'!S1470","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1470+'Block Breakdown Prev'!T1470","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1470+'Block Breakdown Prev'!U1470","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!V1470+'Block Breakdown Prev'!V1470","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1470+'Block Breakdown Prev'!W1470","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1470+'Block Breakdown Prev'!X1470","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1470+'Block Breakdown Prev'!Y1470","v":{"v":6,"d":"6.00"}},{"v":14,"d":"14.00"},0,0,0,0,0,0,0,480,0,0,0,0,0,0,0,0,720,{"v":1200,"d":"1,200"},{"$f":"+E1470*Z1470","v":{"v":1680,"d":"1,680.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.5.5","Splices",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",{"$f":"D1457/6","v":200},25.24,{"v":5048,"d":"5,048.00"},{"$f":"+'Block Breakdown This'!G1473+'Block Breakdown Prev'!G1473","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1473+'Block Breakdown Prev'!H1473","v":{"v":172,"d":"172.00"}},{"$f":"+'Block Breakdown This'!I1473+'Block Breakdown Prev'!I1473","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1473+'Block Breakdown Prev'!J1473","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1473+'Block Breakdown Prev'!K1473","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1473+'Block Breakdown Prev'!L1473","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1473+'Block Breakdown Prev'!M1473","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1473+'Block Breakdown Prev'!N1473","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1473+'Block Breakdown Prev'!O1473","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1473+'Block Breakdown Prev'!P1473","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1473+'Block Breakdown Prev'!Q1473","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1473+'Block Breakdown Prev'!R1473","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1473+'Block Breakdown Prev'!S1473","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1473+'Block Breakdown Prev'!T1473","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1473+'Block Breakdown Prev'!U1473","v":{"v":20,"d":"20.00"}},{"$f":"+'Block Breakdown This'!V1473+'Block Breakdown Prev'!V1473","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1473+'Block Breakdown Prev'!W1473","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1473+'Block Breakdown Prev'!X1473","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1473+'Block Breakdown Prev'!Y1473","v":{"v":-77,"d":"-77.00"}},{"v":115,"d":"115.00"},0,{"v":4341.28,"d":"4,341"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":-1943.4799999999998,"d":"-1,943"},{"v":2397.8,"d":"2,398"},{"$f":"+E1473*Z1473","v":{"v":2902.6,"d":"2,902.60"}}]
[null,"       Install","each",{"$f":"D1473","v":200},{"v":20,"d":"20.00"},{"v":4000,"d":"4,000.00"},{"$f":"+'Block Breakdown This'!G1474+'Block Breakdown Prev'!G1474","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1474+'Block Breakdown Prev'!H1474","v":{"v":172,"d":"172.00"}},{"$f":"+'Block Breakdown This'!I1474+'Block Breakdown Prev'!I1474","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1474+'Block Breakdown Prev'!J1474","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1474+'Block Breakdown Prev'!K1474","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1474+'Block Breakdown Prev'!L1474","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1474+'Block Breakdown Prev'!M1474","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1474+'Block Breakdown Prev'!N1474","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1474+'Block Breakdown Prev'!O1474","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1474+'Block Breakdown Prev'!P1474","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1474+'Block Breakdown Prev'!Q1474","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1474+'Block Breakdown Prev'!R1474","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1474+'Block Breakdown Prev'!S1474","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1474+'Block Breakdown Prev'!T1474","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1474+'Block Breakdown Prev'!U1474","v":{"v":20,"d":"20.00"}},{"$f":"+'Block Breakdown This'!V1474+'Block Breakdown Prev'!V1474","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1474+'Block Breakdown Prev'!W1474","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1474+'Block Breakdown Prev'!X1474","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1474+'Block Breakdown Prev'!Y1474","v":{"v":-77,"d":"-77.00"}},{"v":115,"d":"115.00"},0,{"v":3440,"d":"3,440"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":-1540,"d":"-1,540"},{"v":1900,"d":"1,900"},{"$f":"+E1474*Z1474","v":{"v":2300,"d":"2,300.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.5.6","P2000 Support Structure Brackets P1068 complete with springnuts and Bolts",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","       Supply","Each ",{"$f":"D1457","v":{"v":1200,"d":"1,200"}},58.64,{"v":70368,"d":"70,368.00"},{"$f":"+'Block Breakdown This'!G1477+'Block Breakdown Prev'!G1477","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1477+'Block Breakdown Prev'!H1477","v":{"v":57,"d":"57.00"}},{"$f":"+'Block Breakdown This'!I1477+'Block Breakdown Prev'!I1477","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1477+'Block Breakdown Prev'!J1477","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1477+'Block Breakdown Prev'!K1477","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1477+'Block Breakdown Prev'!L1477","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1477+'Block Breakdown Prev'!M1477","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1477+'Block Breakdown Prev'!N1477","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1477+'Block Breakdown Prev'!O1477","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1477+'Block Breakdown Prev'!P1477","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1477+'Block Breakdown Prev'!Q1477","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1477+'Block Breakdown Prev'!R1477","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1477+'Block Breakdown Prev'!S1477","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1477+'Block Breakdown Prev'!T1477","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1477+'Block Breakdown Prev'!U1477","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1477+'Block Breakdown Prev'!V1477","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1477+'Block Breakdown Prev'!W1477","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1477+'Block Breakdown Prev'!X1477","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1477+'Block Breakdown Prev'!Y1477","v":{"v":300,"d":"300.00"}},{"v":357,"d":"357.00"},0,{"v":3342.48,"d":"3,342"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":17592,"d":"17,592"},{"v":20934.48,"d":"20,934"},{"$f":"+E1477*Z1477","v":{"v":20934.48,"d":"20,934.48"}}]
[null,"       Install",{"$f":"C1477","v":"Each "},{"$f":"D1477","v":{"v":1200,"d":"1,200"}},{"v":69,"d":"69.00"},{"v":82800,"d":"82,800.00"},{"$f":"+'Block Breakdown This'!G1478+'Block Breakdown Prev'!G1478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1478+'Block Breakdown Prev'!H1478","v":{"v":57,"d":"57.00"}},{"$f":"+'Block Breakdown This'!I1478+'Block Breakdown Prev'!I1478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1478+'Block Breakdown Prev'!J1478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1478+'Block Breakdown Prev'!K1478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1478+'Block Breakdown Prev'!L1478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1478+'Block Breakdown Prev'!M1478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1478+'Block Breakdown Prev'!N1478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1478+'Block Breakdown Prev'!O1478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1478+'Block Breakdown Prev'!P1478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1478+'Block Breakdown Prev'!Q1478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1478+'Block Breakdown Prev'!R1478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1478+'Block Breakdown Prev'!S1478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1478+'Block Breakdown Prev'!T1478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1478+'Block Breakdown Prev'!U1478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1478+'Block Breakdown Prev'!V1478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1478+'Block Breakdown Prev'!W1478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1478+'Block Breakdown Prev'!X1478","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1478+'Block Breakdown Prev'!Y1478","v":{"v":0,"d":"0.00"}},{"v":57,"d":"57.00"},0,{"v":3933,"d":"3,933"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3933,"d":"3,933"},{"$f":"+E1478*Z1478","v":{"v":3933,"d":"3,933.00"}}]
[]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F1421:F1479)","v":{"v":2013193.5899999999,"d":"2,013,193.59"}},{"$nulls":38},{"$f":"SUM(AS1421:AS1479)","v":{"v":462305.15,"d":"462,305.15"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A1419","v":"BILL NO. 9 : POWER RETICULATION EQUIPMENT (SMME PACKAGE No 7)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F1480","v":{"v":2013193.5899999999,"d":"2,013,193.59"}},{"$nulls":38},{"$f":"AS1480","v":{"v":462305.15,"d":"462,305.15"}}]
[]
["9.6.","P2000 CHANNEL TRUNKING"]
[]
[" ","Single channel Galvanised Trunking installed on side mounted angle Brackets."]
[]
["9.6.1","Channel"," "]
[null,"       Supply","m",{"v":4600,"d":"4,600"},20.99,{"$f":"$D1494*E1494","v":{"v":96554,"d":"96,554.00"}},{"$f":"+'Block Breakdown This'!G$1494+'Block Breakdown Prev'!G$1494","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1494+'Block Breakdown Prev'!H1494","v":{"v":26,"d":"26.00"}},{"$f":"+'Block Breakdown This'!I1494+'Block Breakdown Prev'!I1494","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1494+'Block Breakdown Prev'!J1494","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1494+'Block Breakdown Prev'!K1494","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1494+'Block Breakdown Prev'!L1494","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1494+'Block Breakdown Prev'!M1494","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1494+'Block Breakdown Prev'!N1494","v":{"v":17,"d":"17.00"}},{"$f":"+'Block Breakdown This'!O1494+'Block Breakdown Prev'!O1494","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1494+'Block Breakdown Prev'!P1494","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1494+'Block Breakdown Prev'!Q1494","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1494+'Block Breakdown Prev'!R1494","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1494+'Block Breakdown Prev'!S1494","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1494+'Block Breakdown Prev'!T1494","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1494+'Block Breakdown Prev'!U1494","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1494+'Block Breakdown Prev'!V1494","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1494+'Block Breakdown Prev'!W1494","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1494+'Block Breakdown Prev'!X1494","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1494+'Block Breakdown Prev'!Y1494","v":{"v":2761,"d":"2,761.00"}},{"$f":"SUM(G1494:Y1494)","v":{"v":2804,"d":"2,804.00"}},{"$f":"G1494*E1494","v":0},{"$f":"H1494*E1494","v":{"v":545.74,"d":"546"}},{"$f":"I1494*E1494","v":0},{"$f":"J1494*E1494","v":0},{"$f":"K1494*E1494","v":0},{"$f":"L1494*E1494","v":0},{"$f":"+M1494*E1494","v":0},{"$f":"N1494*E1494","v":{"v":356.83,"d":"357"}},{"$f":"O1494*E1494","v":0},{"$f":"P1494*E1494","v":0},{"$f":"Q1494*E1494","v":0},{"$f":"R1494*E1494","v":0},{"$f":"S1494*E1494","v":0},{"$f":"T1494*E1494","v":0},{"$f":"W1494*E1494","v":0},{"$f":"X1494*E1494","v":0},{"$f":"Y1494*E1494","v":{"v":57953.38999999999,"d":"57,953"}},{"$f":"SUM(AA1494:AQ1494)","v":{"v":58855.95999999999,"d":"58,856"}},{"$f":"+E1494*Z1494","v":{"v":58855.96,"d":"58,855.96"}}]
[null,"       Install","m",{"$f":"D1494","v":{"v":4600,"d":"4,600"}},{"v":26,"d":"26.00"},{"$f":"$D1495*E1495","v":{"v":119600,"d":"119,600.00"}},{"$f":"+'Block Breakdown This'!G1495+'Block Breakdown Prev'!G1495","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1495+'Block Breakdown Prev'!H1495","v":{"v":52,"d":"52.00"}},{"$f":"+'Block Breakdown This'!I1495+'Block Breakdown Prev'!I1495","v":{"v":6,"d":"6.00"}},{"$f":"+'Block Breakdown This'!J1495+'Block Breakdown Prev'!J1495","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1495+'Block Breakdown Prev'!K1495","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1495+'Block Breakdown Prev'!L1495","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1495+'Block Breakdown Prev'!M1495","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1495+'Block Breakdown Prev'!N1495","v":{"v":46,"d":"46.00"}},{"$f":"+'Block Breakdown This'!O1495+'Block Breakdown Prev'!O1495","v":{"v":6,"d":"6.00"}},{"$f":"+'Block Breakdown This'!P1495+'Block Breakdown Prev'!P1495","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1495+'Block Breakdown Prev'!Q1495","v":{"v":36,"d":"36.00"}},{"$f":"+'Block Breakdown This'!R1495+'Block Breakdown Prev'!R1495","v":{"v":6,"d":"6.00"}},{"$f":"+'Block Breakdown This'!S1495+'Block Breakdown Prev'!S1495","v":{"v":6,"d":"6.00"}},{"$f":"+'Block Breakdown This'!T1495+'Block Breakdown Prev'!T1495","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1495+'Block Breakdown Prev'!U1495","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1495+'Block Breakdown Prev'!V1495","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1495+'Block Breakdown Prev'!W1495","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1495+'Block Breakdown Prev'!X1495","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1495+'Block Breakdown Prev'!Y1495","v":{"v":29,"d":"29.00"}},{"$f":"SUM(G1495:Y1495)","v":{"v":187,"d":"187.00"}},0,{"v":1352,"d":"1,352"},156,0,0,0,0,{"v":1196,"d":"1,196"},156,0,936,156,156,0,0,0,754,{"$f":"SUM(AA1495:AQ1495)","v":{"v":4862,"d":"4,862"}},{"$f":"+E1495*Z1495","v":{"v":4862,"d":"4,862.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.6.2","Cover plate"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"$f":"D1494","v":{"v":4600,"d":"4,600"}},6.21,{"$f":"$D1498*E1498","v":{"v":28566,"d":"28,566.00"}},{"$f":"+'Block Breakdown This'!G1498+'Block Breakdown Prev'!G1498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1498+'Block Breakdown Prev'!H1498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1498+'Block Breakdown Prev'!I1498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1498+'Block Breakdown Prev'!J1498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1498+'Block Breakdown Prev'!K1498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1498+'Block Breakdown Prev'!L1498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1498+'Block Breakdown Prev'!M1498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1498+'Block Breakdown Prev'!N1498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1498+'Block Breakdown Prev'!O1498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1498+'Block Breakdown Prev'!P1498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1498+'Block Breakdown Prev'!Q1498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1498+'Block Breakdown Prev'!R1498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1498+'Block Breakdown Prev'!S1498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1498+'Block Breakdown Prev'!T1498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1498+'Block Breakdown Prev'!U1498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1498+'Block Breakdown Prev'!V1498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1498+'Block Breakdown Prev'!W1498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1498+'Block Breakdown Prev'!X1498","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1498+'Block Breakdown Prev'!Y1498","v":{"v":300,"d":"300.00"}},{"$f":"SUM(G1498:Y1498)","v":{"v":300,"d":"300.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1863,"d":"1,863"},{"v":1863,"d":"1,863"},{"$f":"+E1498*Z1498","v":{"v":1863,"d":"1,863.00"}}]
[null,"       Install","m",{"$f":"D1498","v":{"v":4600,"d":"4,600"}},{"v":23,"d":"23.00"},{"$f":"$D1499*E1499","v":{"v":105800,"d":"105,800.00"}},{"$f":"+'Block Breakdown This'!G1499+'Block Breakdown Prev'!G1499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1499+'Block Breakdown Prev'!H1499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1499+'Block Breakdown Prev'!I1499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1499+'Block Breakdown Prev'!J1499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1499+'Block Breakdown Prev'!K1499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1499+'Block Breakdown Prev'!L1499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1499+'Block Breakdown Prev'!M1499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1499+'Block Breakdown Prev'!N1499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1499+'Block Breakdown Prev'!O1499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1499+'Block Breakdown Prev'!P1499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1499+'Block Breakdown Prev'!Q1499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1499+'Block Breakdown Prev'!R1499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1499+'Block Breakdown Prev'!S1499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1499+'Block Breakdown Prev'!T1499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1499+'Block Breakdown Prev'!U1499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1499+'Block Breakdown Prev'!V1499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1499+'Block Breakdown Prev'!W1499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1499+'Block Breakdown Prev'!X1499","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1499+'Block Breakdown Prev'!Y1499","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1499:Y1499)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1499*Z1499","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.6.3","Ends"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",400,1.81,{"$f":"$D1502*E1502","v":{"v":724,"d":"724.00"}},{"$f":"+'Block Breakdown This'!G1502+'Block Breakdown Prev'!G1502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1502+'Block Breakdown Prev'!H1502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1502+'Block Breakdown Prev'!I1502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1502+'Block Breakdown Prev'!J1502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1502+'Block Breakdown Prev'!K1502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1502+'Block Breakdown Prev'!L1502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1502+'Block Breakdown Prev'!M1502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1502+'Block Breakdown Prev'!N1502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1502+'Block Breakdown Prev'!O1502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1502+'Block Breakdown Prev'!P1502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1502+'Block Breakdown Prev'!Q1502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1502+'Block Breakdown Prev'!R1502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1502+'Block Breakdown Prev'!S1502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1502+'Block Breakdown Prev'!T1502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1502+'Block Breakdown Prev'!U1502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1502+'Block Breakdown Prev'!V1502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1502+'Block Breakdown Prev'!W1502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1502+'Block Breakdown Prev'!X1502","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1502+'Block Breakdown Prev'!Y1502","v":{"v":200,"d":"200.00"}},{"$f":"SUM(G1502:Y1502)","v":{"v":200,"d":"200.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,362,362,{"$f":"+E1502*Z1502","v":{"v":362,"d":"362.00"}}]
[null,"       Install","each",{"$f":"D1502","v":400},{"v":15,"d":"15.00"},{"$f":"$D1503*E1503","v":{"v":6000,"d":"6,000.00"}},{"$f":"+'Block Breakdown This'!G1503+'Block Breakdown Prev'!G1503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1503+'Block Breakdown Prev'!H1503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1503+'Block Breakdown Prev'!I1503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1503+'Block Breakdown Prev'!J1503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1503+'Block Breakdown Prev'!K1503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1503+'Block Breakdown Prev'!L1503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1503+'Block Breakdown Prev'!M1503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1503+'Block Breakdown Prev'!N1503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1503+'Block Breakdown Prev'!O1503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1503+'Block Breakdown Prev'!P1503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1503+'Block Breakdown Prev'!Q1503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1503+'Block Breakdown Prev'!R1503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1503+'Block Breakdown Prev'!S1503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1503+'Block Breakdown Prev'!T1503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1503+'Block Breakdown Prev'!U1503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1503+'Block Breakdown Prev'!V1503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1503+'Block Breakdown Prev'!W1503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1503+'Block Breakdown Prev'!X1503","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1503+'Block Breakdown Prev'!Y1503","v":{"v":100,"d":"100.00"}},{"$f":"SUM(G1503:Y1503)","v":{"v":100,"d":"100.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1500,"d":"1,500"},{"v":1500,"d":"1,500"},{"$f":"+E1503*Z1503","v":{"v":1500,"d":"1,500.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.6.4","Splices"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",767,{"v":2.5,"d":"2.50"},{"$f":"$D1506*E1506","v":{"v":1917.5,"d":"1,917.50"}},{"$f":"+'Block Breakdown This'!G1506+'Block Breakdown Prev'!G1506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1506+'Block Breakdown Prev'!H1506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1506+'Block Breakdown Prev'!I1506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1506+'Block Breakdown Prev'!J1506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1506+'Block Breakdown Prev'!K1506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1506+'Block Breakdown Prev'!L1506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1506+'Block Breakdown Prev'!M1506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1506+'Block Breakdown Prev'!N1506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1506+'Block Breakdown Prev'!O1506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1506+'Block Breakdown Prev'!P1506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1506+'Block Breakdown Prev'!Q1506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1506+'Block Breakdown Prev'!R1506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1506+'Block Breakdown Prev'!S1506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1506+'Block Breakdown Prev'!T1506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1506+'Block Breakdown Prev'!U1506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1506+'Block Breakdown Prev'!V1506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1506+'Block Breakdown Prev'!W1506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1506+'Block Breakdown Prev'!X1506","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1506+'Block Breakdown Prev'!Y1506","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1506:Y1506)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1506*Z1506","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1506","v":767},{"v":10,"d":"10.00"},{"$f":"$D1507*E1507","v":{"v":7670,"d":"7,670.00"}},{"$f":"+'Block Breakdown This'!G1507+'Block Breakdown Prev'!G1507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1507+'Block Breakdown Prev'!H1507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1507+'Block Breakdown Prev'!I1507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1507+'Block Breakdown Prev'!J1507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1507+'Block Breakdown Prev'!K1507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1507+'Block Breakdown Prev'!L1507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1507+'Block Breakdown Prev'!M1507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1507+'Block Breakdown Prev'!N1507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1507+'Block Breakdown Prev'!O1507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1507+'Block Breakdown Prev'!P1507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1507+'Block Breakdown Prev'!Q1507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1507+'Block Breakdown Prev'!R1507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1507+'Block Breakdown Prev'!S1507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1507+'Block Breakdown Prev'!T1507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1507+'Block Breakdown Prev'!U1507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1507+'Block Breakdown Prev'!V1507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1507+'Block Breakdown Prev'!W1507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1507+'Block Breakdown Prev'!X1507","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1507+'Block Breakdown Prev'!Y1507","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1507:Y1507)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1507*Z1507","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.6.5","P2000 Hanger Bracket complete with 600mm Threaded Rods,  Etc"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",{"v":1200,"d":"1,200"},20.73,{"$f":"$D1510*E1510","v":{"v":24876,"d":"24,876.00"}},{"$f":"+'Block Breakdown This'!G1510+'Block Breakdown Prev'!G1510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1510+'Block Breakdown Prev'!H1510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1510+'Block Breakdown Prev'!I1510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1510+'Block Breakdown Prev'!J1510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1510+'Block Breakdown Prev'!K1510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1510+'Block Breakdown Prev'!L1510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1510+'Block Breakdown Prev'!M1510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1510+'Block Breakdown Prev'!N1510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1510+'Block Breakdown Prev'!O1510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1510+'Block Breakdown Prev'!P1510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1510+'Block Breakdown Prev'!Q1510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1510+'Block Breakdown Prev'!R1510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1510+'Block Breakdown Prev'!S1510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1510+'Block Breakdown Prev'!T1510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1510+'Block Breakdown Prev'!U1510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1510+'Block Breakdown Prev'!V1510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1510+'Block Breakdown Prev'!W1510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1510+'Block Breakdown Prev'!X1510","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1510+'Block Breakdown Prev'!Y1510","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1510:Y1510)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1510*Z1510","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1510","v":{"v":1200,"d":"1,200"}},{"v":40,"d":"40.00"},{"$f":"$D1511*E1511","v":{"v":48000,"d":"48,000.00"}},{"$f":"+'Block Breakdown This'!G1511+'Block Breakdown Prev'!G1511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1511+'Block Breakdown Prev'!H1511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1511+'Block Breakdown Prev'!I1511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1511+'Block Breakdown Prev'!J1511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1511+'Block Breakdown Prev'!K1511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1511+'Block Breakdown Prev'!L1511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1511+'Block Breakdown Prev'!M1511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1511+'Block Breakdown Prev'!N1511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1511+'Block Breakdown Prev'!O1511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1511+'Block Breakdown Prev'!P1511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1511+'Block Breakdown Prev'!Q1511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1511+'Block Breakdown Prev'!R1511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1511+'Block Breakdown Prev'!S1511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1511+'Block Breakdown Prev'!T1511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1511+'Block Breakdown Prev'!U1511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1511+'Block Breakdown Prev'!V1511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1511+'Block Breakdown Prev'!W1511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1511+'Block Breakdown Prev'!X1511","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1511+'Block Breakdown Prev'!Y1511","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1511:Y1511)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1511*Z1511","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.7.","EARTHING",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","Earthing and bonding to SABS 10142-1","Item",1,{"v":4000,"d":"4,000.00"},{"$f":"$D1514*E1514","v":{"v":4000,"d":"4,000.00"}},{"$f":"+'Block Breakdown This'!G1514+'Block Breakdown Prev'!G1514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1514+'Block Breakdown Prev'!H1514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1514+'Block Breakdown Prev'!I1514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1514+'Block Breakdown Prev'!J1514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1514+'Block Breakdown Prev'!K1514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1514+'Block Breakdown Prev'!L1514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1514+'Block Breakdown Prev'!M1514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1514+'Block Breakdown Prev'!N1514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1514+'Block Breakdown Prev'!O1514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1514+'Block Breakdown Prev'!P1514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1514+'Block Breakdown Prev'!Q1514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1514+'Block Breakdown Prev'!R1514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1514+'Block Breakdown Prev'!S1514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1514+'Block Breakdown Prev'!T1514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1514+'Block Breakdown Prev'!U1514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1514+'Block Breakdown Prev'!V1514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1514+'Block Breakdown Prev'!W1514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1514+'Block Breakdown Prev'!X1514","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1514+'Block Breakdown Prev'!Y1514","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1514:Y1514)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1514*Z1514","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":9.8,"d":"9.80"},"TESTING  ",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","Testing of the complete electrical installation in terms of SABS 0142 and provision of Certificates of ",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Compliance ","Item",1,{"v":15000,"d":"15,000.00"},{"$f":"$D1518*E1518","v":{"v":15000,"d":"15,000.00"}},{"$f":"+'Block Breakdown This'!G1518+'Block Breakdown Prev'!G1518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1518+'Block Breakdown Prev'!H1518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1518+'Block Breakdown Prev'!I1518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1518+'Block Breakdown Prev'!J1518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1518+'Block Breakdown Prev'!K1518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1518+'Block Breakdown Prev'!L1518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1518+'Block Breakdown Prev'!M1518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1518+'Block Breakdown Prev'!N1518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1518+'Block Breakdown Prev'!O1518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1518+'Block Breakdown Prev'!P1518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1518+'Block Breakdown Prev'!Q1518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1518+'Block Breakdown Prev'!R1518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1518+'Block Breakdown Prev'!S1518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1518+'Block Breakdown Prev'!T1518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1518+'Block Breakdown Prev'!U1518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1518+'Block Breakdown Prev'!V1518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1518+'Block Breakdown Prev'!W1518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1518+'Block Breakdown Prev'!X1518","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1518+'Block Breakdown Prev'!Y1518","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1518:Y1518)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1518*Z1518","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.9.","BONDING OF WATER MAINS AND CABLES",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Bond the proposed water main to the adjacent down conductor. All water pipes, hand basins, sinks, baths, gutters and rain water pipes shall be bonded.","Sum",1,{"v":5000,"d":"5,000.00"},{"$f":"$D1522*E1522","v":{"v":5000,"d":"5,000.00"}},{"$f":"+'Block Breakdown This'!G1522+'Block Breakdown Prev'!G1522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1522+'Block Breakdown Prev'!H1522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1522+'Block Breakdown Prev'!I1522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1522+'Block Breakdown Prev'!J1522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1522+'Block Breakdown Prev'!K1522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1522+'Block Breakdown Prev'!L1522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1522+'Block Breakdown Prev'!M1522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1522+'Block Breakdown Prev'!N1522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1522+'Block Breakdown Prev'!O1522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1522+'Block Breakdown Prev'!P1522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1522+'Block Breakdown Prev'!Q1522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1522+'Block Breakdown Prev'!R1522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1522+'Block Breakdown Prev'!S1522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1522+'Block Breakdown Prev'!T1522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1522+'Block Breakdown Prev'!U1522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1522+'Block Breakdown Prev'!V1522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1522+'Block Breakdown Prev'!W1522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1522+'Block Breakdown Prev'!X1522","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1522+'Block Breakdown Prev'!Y1522","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1522:Y1522)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1522*Z1522","v":{"v":0,"d":"0.00"}}]
[null,"All external earth wires and cable armouring from the incoming and outgoing cables will be properly crimped into cable lugs and bolted to their respective earth bars."," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.9.1","EARTH MAT FOR  HV SYSTEM",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply and install complete as per Drawing No E402","Sum",26,{"v":19700.01,"d":"19,700.01"},{"$f":"$D1526*E1526","v":{"v":512200.25999999995,"d":"512,200.26"}},{"$f":"+'Block Breakdown This'!G1526+'Block Breakdown Prev'!G1526","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1526+'Block Breakdown Prev'!H1526","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1526+'Block Breakdown Prev'!I1526","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1526+'Block Breakdown Prev'!J1526","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1526+'Block Breakdown Prev'!K1526","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1526+'Block Breakdown Prev'!L1526","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1526+'Block Breakdown Prev'!M1526","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1526+'Block Breakdown Prev'!N1526","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1526+'Block Breakdown Prev'!O1526","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1526+'Block Breakdown Prev'!P1526","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1526+'Block Breakdown Prev'!Q1526","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1526+'Block Breakdown Prev'!R1526","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1526+'Block Breakdown Prev'!S1526","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1526+'Block Breakdown Prev'!T1526","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1526+'Block Breakdown Prev'!U1526","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1526+'Block Breakdown Prev'!V1526","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1526+'Block Breakdown Prev'!W1526","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1526+'Block Breakdown Prev'!X1526","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1526+'Block Breakdown Prev'!Y1526","v":{"v":26,"d":"26.00"}},{"$f":"SUM(G1526:Y1526)","v":{"v":26,"d":"26.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":512200.25999999995,"d":"512,200"},{"v":512200.25999999995,"d":"512,200"},{"$f":"+E1526*Z1526","v":{"v":512200.25999999995,"d":"512,200.26"}}]
[{"$nulls":3}," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.9.1","EARTH MAT FOR LV SYSTEM",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply and install complete as per Drawing No E402","Sum",60,{"v":8149.34,"d":"8,149.34"},{"$f":"$D1529*E1529","v":{"v":488960.4,"d":"488,960.40"}},{"$f":"+'Block Breakdown This'!G1529+'Block Breakdown Prev'!G1529","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1529+'Block Breakdown Prev'!H1529","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1529+'Block Breakdown Prev'!I1529","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1529+'Block Breakdown Prev'!J1529","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1529+'Block Breakdown Prev'!K1529","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1529+'Block Breakdown Prev'!L1529","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1529+'Block Breakdown Prev'!M1529","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1529+'Block Breakdown Prev'!N1529","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1529+'Block Breakdown Prev'!O1529","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1529+'Block Breakdown Prev'!P1529","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1529+'Block Breakdown Prev'!Q1529","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1529+'Block Breakdown Prev'!R1529","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1529+'Block Breakdown Prev'!S1529","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1529+'Block Breakdown Prev'!T1529","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1529+'Block Breakdown Prev'!U1529","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1529+'Block Breakdown Prev'!V1529","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1529+'Block Breakdown Prev'!W1529","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1529+'Block Breakdown Prev'!X1529","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1529+'Block Breakdown Prev'!Y1529","v":{"v":41,"d":"41.00"}},{"$f":"SUM(G1529:Y1529)","v":{"v":41,"d":"41.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":334122.94,"d":"334,123"},{"v":334122.94,"d":"334,123"},{"$f":"+E1529*Z1529","v":{"v":334122.94,"d":"334,122.94"}}]
[{"$nulls":5}," "]
[{"$nulls":3}," "]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F1487:F1531)","v":{"v":3478061.7499999995,"d":"3,478,061.75"}},{"$nulls":38},{"$f":"SUM(AS1487:AS1531)","v":{"v":1376071.31,"d":"1,376,071.31"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A1485","v":"BILL NO. 9 : POWER RETICULATION EQUIPMENT (SMME PACKAGE No 7)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F1532","v":{"v":3478061.7499999995,"d":"3,478,061.75"}},{"$nulls":38},{"$f":"AS1532","v":{"v":1376071.31,"d":"1,376,071.31"}}]
[{"$nulls":3}," "]
[]
[{"$nulls":3}," "]
["9.10.","PHOTO ELECTRIC CELL"]
["9.10.1","SUPPLY"]
[null,"Supply, deliver, accept and store the following photo-cell complete, which are to be equal (approved) to those specified."]
[null,"Type ZS 20A National photo electric cell","Each",35,{"v":106.5,"d":"106.50"},{"$f":"$D1546*E1546","v":{"v":3727.5,"d":"3,727.50"}},{"$f":"+'Block Breakdown This'!G$1546+'Block Breakdown Prev'!G$1546","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1546+'Block Breakdown Prev'!H1546","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1546+'Block Breakdown Prev'!I1546","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1546+'Block Breakdown Prev'!J1546","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1546+'Block Breakdown Prev'!K1546","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!L1546+'Block Breakdown Prev'!L1546","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!M1546+'Block Breakdown Prev'!M1546","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!N1546+'Block Breakdown Prev'!N1546","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!O1546+'Block Breakdown Prev'!O1546","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!P1546+'Block Breakdown Prev'!P1546","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!Q1546+'Block Breakdown Prev'!Q1546","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!R1546+'Block Breakdown Prev'!R1546","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!S1546+'Block Breakdown Prev'!S1546","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!T1546+'Block Breakdown Prev'!T1546","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1546+'Block Breakdown Prev'!U1546","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1546+'Block Breakdown Prev'!V1546","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1546+'Block Breakdown Prev'!W1546","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1546+'Block Breakdown Prev'!X1546","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!Y1546+'Block Breakdown Prev'!Y1546","v":{"v":8,"d":"8.00"}},{"$f":"SUM(G1546:Y1546)","v":{"v":28,"d":"28.00"}},{"$f":"G1546*E1546","v":0},{"$f":"H1546*E1546","v":0},{"$f":"I1546*E1546","v":0},{"$f":"J1546*E1546","v":0},{"$f":"K1546*E1546","v":213},{"$f":"L1546*E1546","v":213},{"$f":"+M1546*E1546","v":213},{"$f":"N1546*E1546","v":213},{"$f":"O1546*E1546","v":213},{"$f":"P1546*E1546","v":213},{"$f":"Q1546*E1546","v":213},{"$f":"R1546*E1546","v":213},{"$f":"S1546*E1546","v":213},{"$f":"T1546*E1546","v":0},{"$f":"W1546*E1546","v":0},{"$f":"X1546*E1546","v":213},{"$f":"Y1546*E1546","v":852},{"$f":"SUM(AA1546:AQ1546)","v":{"v":2982,"d":"2,982"}},{"$f":"+E1546*Z1546","v":{"v":2982,"d":"2,982.00"}}]
[{"$nulls":3}," ",{"$nulls":22},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1547:AQ1547)","v":0}]
["9.10.2","INSTALLATION",null," ",{"$nulls":22},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fix, connect and commission the following photo-cell complete with everything necessary.",null," ",{"$nulls":22},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Type ZS 20A National photo electric cell","Each",{"$f":"D1546","v":35},{"v":90,"d":"90.00"},{"v":3150,"d":"3,150.00"},{"$f":"+'Block Breakdown This'!G1550+'Block Breakdown Prev'!G1550","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1550+'Block Breakdown Prev'!H1550","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1550+'Block Breakdown Prev'!I1550","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1550+'Block Breakdown Prev'!J1550","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1550+'Block Breakdown Prev'!K1550","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!L1550+'Block Breakdown Prev'!L1550","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!M1550+'Block Breakdown Prev'!M1550","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!N1550+'Block Breakdown Prev'!N1550","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!O1550+'Block Breakdown Prev'!O1550","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!P1550+'Block Breakdown Prev'!P1550","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!Q1550+'Block Breakdown Prev'!Q1550","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!R1550+'Block Breakdown Prev'!R1550","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!S1550+'Block Breakdown Prev'!S1550","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!T1550+'Block Breakdown Prev'!T1550","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1550+'Block Breakdown Prev'!U1550","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1550+'Block Breakdown Prev'!V1550","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1550+'Block Breakdown Prev'!W1550","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1550+'Block Breakdown Prev'!X1550","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!Y1550+'Block Breakdown Prev'!Y1550","v":{"v":8,"d":"8.00"}},{"$f":"SUM(G1550:Y1550)","v":{"v":28,"d":"28.00"}},0,0,0,0,180,180,180,180,180,180,180,180,180,0,0,180,720,{"v":2520,"d":"2,520"},{"$f":"+E1550*Z1550","v":{"v":2520,"d":"2,520.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9.11,"ISOLATORS",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","SUPPLY & INSTALL",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply, deliver, accept, store and Install the following isolators, complete with metal/PVC enclosures and metal screws.",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1554*Z1554","v":{"v":0,"d":"0.00"}}]
["9.11.1","30 Amp triple pole Surface mounted isolator","Nº",24,{"v":230,"d":"230.00"},{"v":5520,"d":"5,520.00"},{"$f":"+'Block Breakdown This'!G1555+'Block Breakdown Prev'!G1555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1555+'Block Breakdown Prev'!H1555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1555+'Block Breakdown Prev'!I1555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1555+'Block Breakdown Prev'!J1555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1555+'Block Breakdown Prev'!K1555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1555+'Block Breakdown Prev'!L1555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1555+'Block Breakdown Prev'!M1555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1555+'Block Breakdown Prev'!N1555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1555+'Block Breakdown Prev'!O1555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1555+'Block Breakdown Prev'!P1555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1555+'Block Breakdown Prev'!Q1555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1555+'Block Breakdown Prev'!R1555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1555+'Block Breakdown Prev'!S1555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1555+'Block Breakdown Prev'!T1555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1555+'Block Breakdown Prev'!U1555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1555+'Block Breakdown Prev'!V1555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1555+'Block Breakdown Prev'!W1555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1555+'Block Breakdown Prev'!X1555","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1555+'Block Breakdown Prev'!Y1555","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.11.2","60 Amp triple pole Surface mounted isolator","Nº",32,{"v":255,"d":"255.00"},{"v":8160,"d":"8,160.00"},{"$f":"+'Block Breakdown This'!G1556+'Block Breakdown Prev'!G1556","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1556+'Block Breakdown Prev'!H1556","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1556+'Block Breakdown Prev'!I1556","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1556+'Block Breakdown Prev'!J1556","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1556+'Block Breakdown Prev'!K1556","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1556+'Block Breakdown Prev'!L1556","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1556+'Block Breakdown Prev'!M1556","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1556+'Block Breakdown Prev'!N1556","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1556+'Block Breakdown Prev'!O1556","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1556+'Block Breakdown Prev'!P1556","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1556+'Block Breakdown Prev'!Q1556","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1556+'Block Breakdown Prev'!R1556","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1556+'Block Breakdown Prev'!S1556","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1556+'Block Breakdown Prev'!T1556","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1556+'Block Breakdown Prev'!U1556","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1556+'Block Breakdown Prev'!V1556","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1556+'Block Breakdown Prev'!W1556","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1556+'Block Breakdown Prev'!X1556","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1556+'Block Breakdown Prev'!Y1556","v":{"v":20,"d":"20.00"}},{"v":20,"d":"20.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100.00"}]
["9.11.3","90 Amp Triple pole Surface mounted Equipment isolator","Nº",34,{"v":1009.33,"d":"1,009.33"},{"v":34317.22,"d":"34,317.22"},{"$f":"+'Block Breakdown This'!G1557+'Block Breakdown Prev'!G1557","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1557+'Block Breakdown Prev'!H1557","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1557+'Block Breakdown Prev'!I1557","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1557+'Block Breakdown Prev'!J1557","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1557+'Block Breakdown Prev'!K1557","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1557+'Block Breakdown Prev'!L1557","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1557+'Block Breakdown Prev'!M1557","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1557+'Block Breakdown Prev'!N1557","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1557+'Block Breakdown Prev'!O1557","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1557+'Block Breakdown Prev'!P1557","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1557+'Block Breakdown Prev'!Q1557","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1557+'Block Breakdown Prev'!R1557","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1557+'Block Breakdown Prev'!S1557","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1557+'Block Breakdown Prev'!T1557","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1557+'Block Breakdown Prev'!U1557","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1557+'Block Breakdown Prev'!V1557","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1557+'Block Breakdown Prev'!W1557","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1557+'Block Breakdown Prev'!X1557","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1557+'Block Breakdown Prev'!Y1557","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.11.4","100 Amp Triple pole Surface mounted Equipment isolator","Nº",45,{"v":1019.33,"d":"1,019.33"},{"v":45869.85,"d":"45,869.85"},{"$f":"+'Block Breakdown This'!G1558+'Block Breakdown Prev'!G1558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1558+'Block Breakdown Prev'!H1558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1558+'Block Breakdown Prev'!I1558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1558+'Block Breakdown Prev'!J1558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1558+'Block Breakdown Prev'!K1558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1558+'Block Breakdown Prev'!L1558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1558+'Block Breakdown Prev'!M1558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1558+'Block Breakdown Prev'!N1558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1558+'Block Breakdown Prev'!O1558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1558+'Block Breakdown Prev'!P1558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1558+'Block Breakdown Prev'!Q1558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1558+'Block Breakdown Prev'!R1558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1558+'Block Breakdown Prev'!S1558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1558+'Block Breakdown Prev'!T1558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1558+'Block Breakdown Prev'!U1558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1558+'Block Breakdown Prev'!V1558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1558+'Block Breakdown Prev'!W1558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1558+'Block Breakdown Prev'!X1558","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1558+'Block Breakdown Prev'!Y1558","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.11.5","150 Amp Triple pole Surface mounted Equipment isolator","Nº",18,{"v":1583.47,"d":"1,583.47"},{"v":28502.46,"d":"28,502.46"},{"$f":"+'Block Breakdown This'!G1559+'Block Breakdown Prev'!G1559","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1559+'Block Breakdown Prev'!H1559","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1559+'Block Breakdown Prev'!I1559","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1559+'Block Breakdown Prev'!J1559","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1559+'Block Breakdown Prev'!K1559","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1559+'Block Breakdown Prev'!L1559","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1559+'Block Breakdown Prev'!M1559","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1559+'Block Breakdown Prev'!N1559","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1559+'Block Breakdown Prev'!O1559","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1559+'Block Breakdown Prev'!P1559","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1559+'Block Breakdown Prev'!Q1559","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1559+'Block Breakdown Prev'!R1559","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1559+'Block Breakdown Prev'!S1559","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1559+'Block Breakdown Prev'!T1559","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1559+'Block Breakdown Prev'!U1559","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1559+'Block Breakdown Prev'!V1559","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1559+'Block Breakdown Prev'!W1559","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1559+'Block Breakdown Prev'!X1559","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1559+'Block Breakdown Prev'!Y1559","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.11.6","30 Amp triple pole Flush mounted isolator","Nº",34,{"v":230,"d":"230.00"},{"v":7820,"d":"7,820.00"},{"$f":"+'Block Breakdown This'!G1561+'Block Breakdown Prev'!G1561","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1561+'Block Breakdown Prev'!H1561","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1561+'Block Breakdown Prev'!I1561","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1561+'Block Breakdown Prev'!J1561","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1561+'Block Breakdown Prev'!K1561","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1561+'Block Breakdown Prev'!L1561","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1561+'Block Breakdown Prev'!M1561","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1561+'Block Breakdown Prev'!N1561","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1561+'Block Breakdown Prev'!O1561","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1561+'Block Breakdown Prev'!P1561","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1561+'Block Breakdown Prev'!Q1561","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1561+'Block Breakdown Prev'!R1561","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1561+'Block Breakdown Prev'!S1561","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1561+'Block Breakdown Prev'!T1561","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1561+'Block Breakdown Prev'!U1561","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1561+'Block Breakdown Prev'!V1561","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1561+'Block Breakdown Prev'!W1561","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1561+'Block Breakdown Prev'!X1561","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1561+'Block Breakdown Prev'!Y1561","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1561*Z1561","v":{"v":0,"d":"0.00"}}]
["9.11.7","60 Amp triple pole Flush mounted isolator","Nº",28,{"v":255,"d":"255.00"},{"v":7140,"d":"7,140.00"},{"$f":"+'Block Breakdown This'!G1562+'Block Breakdown Prev'!G1562","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!H1562+'Block Breakdown Prev'!H1562","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1562+'Block Breakdown Prev'!I1562","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1562+'Block Breakdown Prev'!J1562","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1562+'Block Breakdown Prev'!K1562","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1562+'Block Breakdown Prev'!L1562","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1562+'Block Breakdown Prev'!M1562","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1562+'Block Breakdown Prev'!N1562","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1562+'Block Breakdown Prev'!O1562","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1562+'Block Breakdown Prev'!P1562","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1562+'Block Breakdown Prev'!Q1562","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1562+'Block Breakdown Prev'!R1562","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1562+'Block Breakdown Prev'!S1562","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1562+'Block Breakdown Prev'!T1562","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1562+'Block Breakdown Prev'!U1562","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1562+'Block Breakdown Prev'!V1562","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1562+'Block Breakdown Prev'!W1562","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1562+'Block Breakdown Prev'!X1562","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1562+'Block Breakdown Prev'!Y1562","v":{"v":22,"d":"22.00"}},{"v":23,"d":"23.00"},255,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5610,"d":"5,610"},{"v":5865,"d":"5,865"},{"$f":"+E1562*Z1562","v":{"v":5865,"d":"5,865.00"}}]
["9.11.8","90 Amp Triple pole Flush mounted Equipment isolator","Nº",23,{"v":1009.33,"d":"1,009.33"},{"v":23214.59,"d":"23,214.59"},{"$f":"+'Block Breakdown This'!G1563+'Block Breakdown Prev'!G1563","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1563+'Block Breakdown Prev'!H1563","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1563+'Block Breakdown Prev'!I1563","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1563+'Block Breakdown Prev'!J1563","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1563+'Block Breakdown Prev'!K1563","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1563+'Block Breakdown Prev'!L1563","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1563+'Block Breakdown Prev'!M1563","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1563+'Block Breakdown Prev'!N1563","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1563+'Block Breakdown Prev'!O1563","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1563+'Block Breakdown Prev'!P1563","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1563+'Block Breakdown Prev'!Q1563","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1563+'Block Breakdown Prev'!R1563","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1563+'Block Breakdown Prev'!S1563","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1563+'Block Breakdown Prev'!T1563","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1563+'Block Breakdown Prev'!U1563","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1563+'Block Breakdown Prev'!V1563","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1563+'Block Breakdown Prev'!W1563","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1563+'Block Breakdown Prev'!X1563","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1563+'Block Breakdown Prev'!Y1563","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1563*Z1563","v":{"v":0,"d":"0.00"}}]
["9.11.9","100 Amp Triple pole Flush mounted Equipment isolator","Nº",19,{"v":1019.33,"d":"1,019.33"},{"v":19367.27,"d":"19,367.27"},{"$f":"+'Block Breakdown This'!G1564+'Block Breakdown Prev'!G1564","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1564+'Block Breakdown Prev'!H1564","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1564+'Block Breakdown Prev'!I1564","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1564+'Block Breakdown Prev'!J1564","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1564+'Block Breakdown Prev'!K1564","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1564+'Block Breakdown Prev'!L1564","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1564+'Block Breakdown Prev'!M1564","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1564+'Block Breakdown Prev'!N1564","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1564+'Block Breakdown Prev'!O1564","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1564+'Block Breakdown Prev'!P1564","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1564+'Block Breakdown Prev'!Q1564","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1564+'Block Breakdown Prev'!R1564","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1564+'Block Breakdown Prev'!S1564","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1564+'Block Breakdown Prev'!T1564","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1564+'Block Breakdown Prev'!U1564","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1564+'Block Breakdown Prev'!V1564","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1564+'Block Breakdown Prev'!W1564","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1564+'Block Breakdown Prev'!X1564","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1564+'Block Breakdown Prev'!Y1564","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1564*Z1564","v":{"v":0,"d":"0.00"}}]
["9.11.10","150 Amp Triple pole Flush mounted Equipment isolator","Nº",12,{"v":1583.47,"d":"1,583.47"},{"v":19001.64,"d":"19,001.64"},{"$f":"+'Block Breakdown This'!G1565+'Block Breakdown Prev'!G1565","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1565+'Block Breakdown Prev'!H1565","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1565+'Block Breakdown Prev'!I1565","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1565+'Block Breakdown Prev'!J1565","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1565+'Block Breakdown Prev'!K1565","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1565+'Block Breakdown Prev'!L1565","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1565+'Block Breakdown Prev'!M1565","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1565+'Block Breakdown Prev'!N1565","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1565+'Block Breakdown Prev'!O1565","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1565+'Block Breakdown Prev'!P1565","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1565+'Block Breakdown Prev'!Q1565","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1565+'Block Breakdown Prev'!R1565","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1565+'Block Breakdown Prev'!S1565","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1565+'Block Breakdown Prev'!T1565","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1565+'Block Breakdown Prev'!U1565","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1565+'Block Breakdown Prev'!V1565","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1565+'Block Breakdown Prev'!W1565","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1565+'Block Breakdown Prev'!X1565","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1565+'Block Breakdown Prev'!Y1565","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1565*Z1565","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.11.11","20 Amp Double pole flush wall mounted isolator","Nº",62,115.83,{"v":7181.46,"d":"7,181.46"},{"$f":"+'Block Breakdown This'!G1567+'Block Breakdown Prev'!G1567","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1567+'Block Breakdown Prev'!H1567","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1567+'Block Breakdown Prev'!I1567","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1567+'Block Breakdown Prev'!J1567","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1567+'Block Breakdown Prev'!K1567","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1567+'Block Breakdown Prev'!L1567","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1567+'Block Breakdown Prev'!M1567","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1567+'Block Breakdown Prev'!N1567","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1567+'Block Breakdown Prev'!O1567","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1567+'Block Breakdown Prev'!P1567","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1567+'Block Breakdown Prev'!Q1567","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1567+'Block Breakdown Prev'!R1567","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1567+'Block Breakdown Prev'!S1567","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1567+'Block Breakdown Prev'!T1567","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1567+'Block Breakdown Prev'!U1567","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1567+'Block Breakdown Prev'!V1567","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1567+'Block Breakdown Prev'!W1567","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1567+'Block Breakdown Prev'!X1567","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1567+'Block Breakdown Prev'!Y1567","v":{"v":37,"d":"37.00"}},{"v":37,"d":"37.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":4285.71,"d":"4,286"},{"v":4285.71,"d":"4,286"},{"$f":"+E1567*Z1567","v":{"v":4285.71,"d":"4,285.71"}}]
["9.11.12","30 Amp Double pole Ceiling mounted isolator Cord grip","Nº",90,138.65,{"v":12478.5,"d":"12,478.50"},{"$f":"+'Block Breakdown This'!G1568+'Block Breakdown Prev'!G1568","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1568+'Block Breakdown Prev'!H1568","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1568+'Block Breakdown Prev'!I1568","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1568+'Block Breakdown Prev'!J1568","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1568+'Block Breakdown Prev'!K1568","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1568+'Block Breakdown Prev'!L1568","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1568+'Block Breakdown Prev'!M1568","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1568+'Block Breakdown Prev'!N1568","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1568+'Block Breakdown Prev'!O1568","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1568+'Block Breakdown Prev'!P1568","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1568+'Block Breakdown Prev'!Q1568","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1568+'Block Breakdown Prev'!R1568","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1568+'Block Breakdown Prev'!S1568","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1568+'Block Breakdown Prev'!T1568","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1568+'Block Breakdown Prev'!U1568","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1568+'Block Breakdown Prev'!V1568","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1568+'Block Breakdown Prev'!W1568","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1568+'Block Breakdown Prev'!X1568","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1568+'Block Breakdown Prev'!Y1568","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.11.13","30 Amp Double pole Wall mounted isolator Cord grip","Nº",20,142.28,{"v":2845.6,"d":"2,845.60"},{"$f":"+'Block Breakdown This'!G1569+'Block Breakdown Prev'!G1569","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1569+'Block Breakdown Prev'!H1569","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1569+'Block Breakdown Prev'!I1569","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1569+'Block Breakdown Prev'!J1569","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1569+'Block Breakdown Prev'!K1569","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1569+'Block Breakdown Prev'!L1569","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1569+'Block Breakdown Prev'!M1569","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1569+'Block Breakdown Prev'!N1569","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1569+'Block Breakdown Prev'!O1569","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1569+'Block Breakdown Prev'!P1569","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1569+'Block Breakdown Prev'!Q1569","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1569+'Block Breakdown Prev'!R1569","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1569+'Block Breakdown Prev'!S1569","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1569+'Block Breakdown Prev'!T1569","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1569+'Block Breakdown Prev'!U1569","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1569+'Block Breakdown Prev'!V1569","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1569+'Block Breakdown Prev'!W1569","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1569+'Block Breakdown Prev'!X1569","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1569+'Block Breakdown Prev'!Y1569","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.11.14","60 Amp Double pole Flush mounted Gyser isolator","Nº",36,163.03,{"v":5869.08,"d":"5,869.08"},{"$f":"+'Block Breakdown This'!G1570+'Block Breakdown Prev'!G1570","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1570+'Block Breakdown Prev'!H1570","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1570+'Block Breakdown Prev'!I1570","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1570+'Block Breakdown Prev'!J1570","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1570+'Block Breakdown Prev'!K1570","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1570+'Block Breakdown Prev'!L1570","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1570+'Block Breakdown Prev'!M1570","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1570+'Block Breakdown Prev'!N1570","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1570+'Block Breakdown Prev'!O1570","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1570+'Block Breakdown Prev'!P1570","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1570+'Block Breakdown Prev'!Q1570","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1570+'Block Breakdown Prev'!R1570","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1570+'Block Breakdown Prev'!S1570","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1570+'Block Breakdown Prev'!T1570","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1570+'Block Breakdown Prev'!U1570","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1570+'Block Breakdown Prev'!V1570","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1570+'Block Breakdown Prev'!W1570","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1570+'Block Breakdown Prev'!X1570","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1570+'Block Breakdown Prev'!Y1570","v":{"v":5,"d":"5.00"}},{"v":5,"d":"5.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":815.15,"d":"815"},{"v":815.15,"d":"815"},815.15]
["9.11.15","80 Amp Double pole Surface mounted Gyser isolator","Nº",12,{"v":340,"d":"340.00"},{"v":4080,"d":"4,080.00"},{"$f":"+'Block Breakdown This'!G1571+'Block Breakdown Prev'!G1571","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1571+'Block Breakdown Prev'!H1571","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1571+'Block Breakdown Prev'!I1571","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1571+'Block Breakdown Prev'!J1571","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1571+'Block Breakdown Prev'!K1571","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!L1571+'Block Breakdown Prev'!L1571","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1571+'Block Breakdown Prev'!M1571","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1571+'Block Breakdown Prev'!N1571","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1571+'Block Breakdown Prev'!O1571","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1571+'Block Breakdown Prev'!P1571","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1571+'Block Breakdown Prev'!Q1571","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1571+'Block Breakdown Prev'!R1571","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1571+'Block Breakdown Prev'!S1571","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1571+'Block Breakdown Prev'!T1571","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1571+'Block Breakdown Prev'!U1571","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1571+'Block Breakdown Prev'!V1571","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1571+'Block Breakdown Prev'!W1571","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1571+'Block Breakdown Prev'!X1571","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1571+'Block Breakdown Prev'!Y1571","v":{"v":0,"d":"0.00"}},{"v":4,"d":"4.00"},0,0,0,0,{"v":1360,"d":"1,360"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":1360,"d":"1,360"},{"v":1360,"d":"1,360.00"}]
["9.11.16","20 Amp TP weather proof isolaters complete with conduit for outdoor equipment","Nº",23,{"v":215,"d":"215.00"},{"v":4945,"d":"4,945.00"},{"$f":"+'Block Breakdown This'!G1572+'Block Breakdown Prev'!G1572","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1572+'Block Breakdown Prev'!H1572","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1572+'Block Breakdown Prev'!I1572","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1572+'Block Breakdown Prev'!J1572","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1572+'Block Breakdown Prev'!K1572","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1572+'Block Breakdown Prev'!L1572","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1572+'Block Breakdown Prev'!M1572","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1572+'Block Breakdown Prev'!N1572","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1572+'Block Breakdown Prev'!O1572","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1572+'Block Breakdown Prev'!P1572","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1572+'Block Breakdown Prev'!Q1572","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1572+'Block Breakdown Prev'!R1572","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1572+'Block Breakdown Prev'!S1572","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1572+'Block Breakdown Prev'!T1572","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1572+'Block Breakdown Prev'!U1572","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1572+'Block Breakdown Prev'!V1572","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1572+'Block Breakdown Prev'!W1572","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1572+'Block Breakdown Prev'!X1572","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1572+'Block Breakdown Prev'!Y1572","v":{"v":49,"d":"49.00"}},{"v":49,"d":"49.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":10535,"d":"10,535"},{"v":10535,"d":"10,535"},{"v":10535,"d":"10,535.00"}]
["9.11.17","40 Amp TP weather proof isolaters complete with conduit for outdoor equipment","Nº",16,{"v":250,"d":"250.00"},{"v":4000,"d":"4,000.00"},{"$f":"+'Block Breakdown This'!G1573+'Block Breakdown Prev'!G1573","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1573+'Block Breakdown Prev'!H1573","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1573+'Block Breakdown Prev'!I1573","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1573+'Block Breakdown Prev'!J1573","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1573+'Block Breakdown Prev'!K1573","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1573+'Block Breakdown Prev'!L1573","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1573+'Block Breakdown Prev'!M1573","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1573+'Block Breakdown Prev'!N1573","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1573+'Block Breakdown Prev'!O1573","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1573+'Block Breakdown Prev'!P1573","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1573+'Block Breakdown Prev'!Q1573","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1573+'Block Breakdown Prev'!R1573","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1573+'Block Breakdown Prev'!S1573","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1573+'Block Breakdown Prev'!T1573","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1573+'Block Breakdown Prev'!U1573","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1573+'Block Breakdown Prev'!V1573","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1573+'Block Breakdown Prev'!W1573","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1573+'Block Breakdown Prev'!X1573","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1573+'Block Breakdown Prev'!Y1573","v":{"v":3,"d":"3.00"}},{"v":3,"d":"3.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,750,750,{"v":750,"d":"750.00"}]
["9.11.18","60 Amp TP weather proof isolaters complete with conduit for outdoor equipment","Nº",34,{"v":280,"d":"280.00"},{"v":9520,"d":"9,520.00"},{"$f":"+'Block Breakdown This'!G1574+'Block Breakdown Prev'!G1574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1574+'Block Breakdown Prev'!H1574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1574+'Block Breakdown Prev'!I1574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1574+'Block Breakdown Prev'!J1574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1574+'Block Breakdown Prev'!K1574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1574+'Block Breakdown Prev'!L1574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1574+'Block Breakdown Prev'!M1574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1574+'Block Breakdown Prev'!N1574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1574+'Block Breakdown Prev'!O1574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1574+'Block Breakdown Prev'!P1574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1574+'Block Breakdown Prev'!Q1574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1574+'Block Breakdown Prev'!R1574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1574+'Block Breakdown Prev'!S1574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1574+'Block Breakdown Prev'!T1574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1574+'Block Breakdown Prev'!U1574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1574+'Block Breakdown Prev'!V1574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1574+'Block Breakdown Prev'!W1574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1574+'Block Breakdown Prev'!X1574","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1574+'Block Breakdown Prev'!Y1574","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.11.19","100 Amp TP weather proof isolaters complete with conduit for outdoor equipment","Nº",12,{"v":1059.43,"d":"1,059.43"},{"v":12713.16,"d":"12,713.16"},{"$f":"+'Block Breakdown This'!G1575+'Block Breakdown Prev'!G1575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1575+'Block Breakdown Prev'!H1575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1575+'Block Breakdown Prev'!I1575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1575+'Block Breakdown Prev'!J1575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1575+'Block Breakdown Prev'!K1575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1575+'Block Breakdown Prev'!L1575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1575+'Block Breakdown Prev'!M1575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1575+'Block Breakdown Prev'!N1575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1575+'Block Breakdown Prev'!O1575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1575+'Block Breakdown Prev'!P1575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1575+'Block Breakdown Prev'!Q1575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1575+'Block Breakdown Prev'!R1575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1575+'Block Breakdown Prev'!S1575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1575+'Block Breakdown Prev'!T1575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1575+'Block Breakdown Prev'!U1575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1575+'Block Breakdown Prev'!V1575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1575+'Block Breakdown Prev'!W1575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1575+'Block Breakdown Prev'!X1575","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1575+'Block Breakdown Prev'!Y1575","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
[]
[]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F1539:F1577)","v":{"v":3747485.08,"d":"3,747,485.08"}},{"$nulls":38},{"$f":"SUM(AS1539:AS1577)","v":{"v":1410284.17,"d":"1,410,284.17"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A1537","v":"BILL NO. 9 : POWER RETICULATION EQUIPMENT (SMME PACKAGE No 7)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F1578","v":{"v":3747485.08,"d":"3,747,485.08"}},{"$nulls":38},{"$f":"AS1578","v":{"v":1410284.17,"d":"1,410,284.17"}}]
[]
["9.12.","AIR CONDITIONING & EXTRACTION SUPPLY POINTS"]
[null,"Supply and install complete Air conditioning points including all cables, isolators and associated equipment."]
["9.12.1","AC Point (20Amp Single phase) Split A/C Unit","each",24,175.56,{"$f":"$D1589*E1589","v":{"v":4213.4400000000005,"d":"4,213.44"}},{"$f":"+'Block Breakdown This'!G$1589+'Block Breakdown Prev'!G$1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1589+'Block Breakdown Prev'!H$1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1589+'Block Breakdown Prev'!I1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1589+'Block Breakdown Prev'!J1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1589+'Block Breakdown Prev'!K1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1589+'Block Breakdown Prev'!L1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1589+'Block Breakdown Prev'!M1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1589+'Block Breakdown Prev'!N1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1589+'Block Breakdown Prev'!O1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1589+'Block Breakdown Prev'!P1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1589+'Block Breakdown Prev'!Q1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1589+'Block Breakdown Prev'!R1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1589+'Block Breakdown Prev'!S1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1589+'Block Breakdown Prev'!T1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1589+'Block Breakdown Prev'!U1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1589+'Block Breakdown Prev'!V1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1589+'Block Breakdown Prev'!W1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1589+'Block Breakdown Prev'!X1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1589+'Block Breakdown Prev'!Y1589","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1589:Y1589)","v":{"v":0,"d":"0.00"}},{"$f":"G1589*E1589","v":0},{"$f":"H1589*E1589","v":0},{"$f":"I1589*E1589","v":0},{"$f":"J1589*E1589","v":0},{"$f":"K1589*E1589","v":0},{"$f":"L1589*E1589","v":0},{"$f":"+M1589*E1589","v":0},{"$f":"N1589*E1589","v":0},{"$f":"O1589*E1589","v":0},{"$f":"P1589*E1589","v":0},{"$f":"Q1589*E1589","v":0},{"$f":"R1589*E1589","v":0},{"$f":"S1589*E1589","v":0},{"$f":"T1589*E1589","v":0},{"$f":"W1589*E1589","v":0},{"$f":"X1589*E1589","v":0},{"$f":"Y1589*E1589","v":0},{"$f":"SUM(AA1589:AQ1589)","v":0},{"$f":"+E1589*Z1589","v":{"v":0,"d":"0.00"}}]
["9.12.2","AC Point (30Amp Three phase) Split A/C Unit","each",67,222.51,{"$f":"$D1590*E1590","v":{"v":14908.17,"d":"14,908.17"}},{"$f":"+'Block Breakdown This'!G1590+'Block Breakdown Prev'!G1590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1590+'Block Breakdown Prev'!H$1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1590+'Block Breakdown Prev'!I1590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1590+'Block Breakdown Prev'!J1590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1590+'Block Breakdown Prev'!K1590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1590+'Block Breakdown Prev'!L1590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1590+'Block Breakdown Prev'!M1590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1590+'Block Breakdown Prev'!N1590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1590+'Block Breakdown Prev'!O1590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1590+'Block Breakdown Prev'!P1590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1590+'Block Breakdown Prev'!Q1590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1590+'Block Breakdown Prev'!R1590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1590+'Block Breakdown Prev'!S1590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1590+'Block Breakdown Prev'!T1590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1590+'Block Breakdown Prev'!U1590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1590+'Block Breakdown Prev'!V1590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1590+'Block Breakdown Prev'!W1590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1590+'Block Breakdown Prev'!X1590","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1590+'Block Breakdown Prev'!Y1590","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1590:Y1590)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1590:AQ1590)","v":0},{"$f":"+E1590*Z1590","v":{"v":0,"d":"0.00"}}]
["9.12.3","AC Point (20Amp Single phase) Extract Fan Unit","each",82,175.56,{"$f":"$D1591*E1591","v":{"v":14395.92,"d":"14,395.92"}},{"$f":"+'Block Breakdown This'!G1591+'Block Breakdown Prev'!G1591","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1591+'Block Breakdown Prev'!H$1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1591+'Block Breakdown Prev'!I1591","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1591+'Block Breakdown Prev'!J1591","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1591+'Block Breakdown Prev'!K1591","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1591+'Block Breakdown Prev'!L1591","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1591+'Block Breakdown Prev'!M1591","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1591+'Block Breakdown Prev'!N1591","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1591+'Block Breakdown Prev'!O1591","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1591+'Block Breakdown Prev'!P1591","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1591+'Block Breakdown Prev'!Q1591","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1591+'Block Breakdown Prev'!R1591","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1591+'Block Breakdown Prev'!S1591","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1591+'Block Breakdown Prev'!T1591","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1591+'Block Breakdown Prev'!U1591","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1591+'Block Breakdown Prev'!V1591","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1591+'Block Breakdown Prev'!W1591","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1591+'Block Breakdown Prev'!X1591","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1591+'Block Breakdown Prev'!Y1591","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1591:Y1591)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1591*Z1591","v":{"v":0,"d":"0.00"}}]
["9.12.4","AC Point (30Amp Single phase) Extract Fan Unit","each",97,175.56,{"$f":"$D1592*E1592","v":{"v":17029.32,"d":"17,029.32"}},{"$f":"+'Block Breakdown This'!G1592+'Block Breakdown Prev'!G1592","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1592+'Block Breakdown Prev'!H$1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1592+'Block Breakdown Prev'!I1592","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1592+'Block Breakdown Prev'!J1592","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1592+'Block Breakdown Prev'!K1592","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1592+'Block Breakdown Prev'!L1592","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1592+'Block Breakdown Prev'!M1592","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1592+'Block Breakdown Prev'!N1592","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1592+'Block Breakdown Prev'!O1592","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1592+'Block Breakdown Prev'!P1592","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1592+'Block Breakdown Prev'!Q1592","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1592+'Block Breakdown Prev'!R1592","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1592+'Block Breakdown Prev'!S1592","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1592+'Block Breakdown Prev'!T1592","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1592+'Block Breakdown Prev'!U1592","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1592+'Block Breakdown Prev'!V1592","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1592+'Block Breakdown Prev'!W1592","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1592+'Block Breakdown Prev'!X1592","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1592+'Block Breakdown Prev'!Y1592","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1592:Y1592)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1592*Z1592","v":{"v":0,"d":"0.00"}}]
[null," "," "," ",{"$nulls":22},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9.13,"GALVANISED DRAW WIRE",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.13.1","Galvanised Draw 2.5mm wire drawn into conduit for Spare electrical, Data and Telephone Sleeves. ",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":8700,"d":"8,700"},0.35,{"$f":"$D1597*E1597","v":{"v":3045,"d":"3,045.00"}},{"$f":"+'Block Breakdown This'!G1597+'Block Breakdown Prev'!G1597","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1597+'Block Breakdown Prev'!H$1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1597+'Block Breakdown Prev'!I1597","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1597+'Block Breakdown Prev'!J1597","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1597+'Block Breakdown Prev'!K1597","v":{"v":547,"d":"547.00"}},{"$f":"+'Block Breakdown This'!L1597+'Block Breakdown Prev'!L1597","v":{"v":547,"d":"547.00"}},{"$f":"+'Block Breakdown This'!M1597+'Block Breakdown Prev'!M1597","v":{"v":547,"d":"547.00"}},{"$f":"+'Block Breakdown This'!N1597+'Block Breakdown Prev'!N1597","v":{"v":265,"d":"265.00"}},{"$f":"+'Block Breakdown This'!O1597+'Block Breakdown Prev'!O1597","v":{"v":265,"d":"265.00"}},{"$f":"+'Block Breakdown This'!P1597+'Block Breakdown Prev'!P1597","v":{"v":50,"d":"50.00"}},{"$f":"+'Block Breakdown This'!Q1597+'Block Breakdown Prev'!Q1597","v":{"v":80,"d":"80.00"}},{"$f":"+'Block Breakdown This'!R1597+'Block Breakdown Prev'!R1597","v":{"v":547,"d":"547.00"}},{"$f":"+'Block Breakdown This'!S1597+'Block Breakdown Prev'!S1597","v":{"v":547,"d":"547.00"}},{"$f":"+'Block Breakdown This'!T1597+'Block Breakdown Prev'!T1597","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1597+'Block Breakdown Prev'!U1597","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1597+'Block Breakdown Prev'!V1597","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1597+'Block Breakdown Prev'!W1597","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1597+'Block Breakdown Prev'!X1597","v":{"v":85,"d":"85.00"}},{"$f":"+'Block Breakdown This'!Y1597+'Block Breakdown Prev'!Y1597","v":{"v":6300,"d":"6,300.00"}},{"$f":"SUM(G1597:Y1597)","v":{"v":9780,"d":"9,780.00"}},0,0,0,0,{"v":191.45,"d":"191"},{"v":191.45,"d":"191"},{"v":191.45,"d":"191"},{"v":92.75,"d":"93"},{"v":92.75,"d":"93"},{"v":17.5,"d":"18"},28,{"v":191.45,"d":"191"},{"v":191.45,"d":"191"},0,0,{"v":29.749999999999996,"d":"30"},{"v":2205,"d":"2,205"},{"v":3423,"d":"3,423"},{"$f":"+E1597*Z1597","v":{"v":3423,"d":"3,423.00"}}]
[null,"       Install","m",{"$f":"D1597","v":{"v":8700,"d":"8,700"}},{"v":1.2,"d":"1.20"},{"$f":"$D1598*E1598","v":{"v":10440,"d":"10,440.00"}},{"$f":"+'Block Breakdown This'!G1598+'Block Breakdown Prev'!G1598","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1598+'Block Breakdown Prev'!H$1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1598+'Block Breakdown Prev'!I1598","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1598+'Block Breakdown Prev'!J1598","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1598+'Block Breakdown Prev'!K1598","v":{"v":547,"d":"547.00"}},{"$f":"+'Block Breakdown This'!L1598+'Block Breakdown Prev'!L1598","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1598+'Block Breakdown Prev'!M1598","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1598+'Block Breakdown Prev'!N1598","v":{"v":28,"d":"28.00"}},{"$f":"+'Block Breakdown This'!O1598+'Block Breakdown Prev'!O1598","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1598+'Block Breakdown Prev'!P1598","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1598+'Block Breakdown Prev'!Q1598","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1598+'Block Breakdown Prev'!R1598","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1598+'Block Breakdown Prev'!S1598","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1598+'Block Breakdown Prev'!T1598","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1598+'Block Breakdown Prev'!U1598","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1598+'Block Breakdown Prev'!V1598","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1598+'Block Breakdown Prev'!W1598","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1598+'Block Breakdown Prev'!X1598","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1598+'Block Breakdown Prev'!Y1598","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1598:Y1598)","v":{"v":575,"d":"575.00"}},0,0,0,0,{"v":656.4,"d":"656"},0,0,{"v":33.6,"d":"34"},0,0,0,0,0,0,0,0,0,690,{"$f":"+E1598*Z1598","v":{"v":690,"d":"690.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9.14,"POWER SKIRTING",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.14.1","Fixed on walls or worktops (N8/3) 3-Compartment powerskirting , complete with covers "," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":1200,"d":"1,200"},161.14,{"$f":"$D1603*E1603","v":{"v":193367.99999999997,"d":"193,368.00"}},{"$f":"+'Block Breakdown This'!G1603+'Block Breakdown Prev'!G1603","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1603+'Block Breakdown Prev'!H$1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1603+'Block Breakdown Prev'!I1603","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1603+'Block Breakdown Prev'!J1603","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1603+'Block Breakdown Prev'!K1603","v":{"v":135,"d":"135.00"}},{"$f":"+'Block Breakdown This'!L1603+'Block Breakdown Prev'!L1603","v":{"v":82,"d":"82.00"}},{"$f":"+'Block Breakdown This'!M1603+'Block Breakdown Prev'!M1603","v":{"v":82,"d":"82.00"}},{"$f":"+'Block Breakdown This'!N1603+'Block Breakdown Prev'!N1603","v":{"v":35,"d":"35.00"}},{"$f":"+'Block Breakdown This'!O1603+'Block Breakdown Prev'!O1603","v":{"v":50,"d":"50.00"}},{"$f":"+'Block Breakdown This'!P1603+'Block Breakdown Prev'!P1603","v":{"v":50,"d":"50.00"}},{"$f":"+'Block Breakdown This'!Q1603+'Block Breakdown Prev'!Q1603","v":{"v":80,"d":"80.00"}},{"$f":"+'Block Breakdown This'!R1603+'Block Breakdown Prev'!R1603","v":{"v":108,"d":"108.00"}},{"$f":"+'Block Breakdown This'!S1603+'Block Breakdown Prev'!S1603","v":{"v":96,"d":"96.00"}},{"$f":"+'Block Breakdown This'!T1603+'Block Breakdown Prev'!T1603","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1603+'Block Breakdown Prev'!U1603","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1603+'Block Breakdown Prev'!V1603","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1603+'Block Breakdown Prev'!W1603","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1603+'Block Breakdown Prev'!X1603","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1603+'Block Breakdown Prev'!Y1603","v":{"v":64,"d":"64.00"}},{"$f":"SUM(G1603:Y1603)","v":{"v":782,"d":"782.00"}},0,0,0,0,{"v":21753.899999999998,"d":"21,754"},{"v":13213.48,"d":"13,213"},{"v":13213.48,"d":"13,213"},{"v":5639.9,"d":"5,640"},{"v":8056.999999999999,"d":"8,057"},{"v":8056.999999999999,"d":"8,057"},{"v":12891.199999999999,"d":"12,891"},{"v":17403.12,"d":"17,403"},{"v":15469.439999999999,"d":"15,469"},0,0,0,{"v":10312.96,"d":"10,313"},{"v":126011.47999999998,"d":"126,011"},{"$f":"+E1603*Z1603","v":{"v":126011.48,"d":"126,011.48"}}]
[null,"       Install","m",{"$f":"D1603","v":{"v":1200,"d":"1,200"}},{"v":29,"d":"29.00"},{"$f":"$D1604*E1604","v":{"v":34800,"d":"34,800.00"}},{"$f":"+'Block Breakdown This'!G1604+'Block Breakdown Prev'!G1604","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1604+'Block Breakdown Prev'!H$1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1604+'Block Breakdown Prev'!I1604","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1604+'Block Breakdown Prev'!J1604","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1604+'Block Breakdown Prev'!K1604","v":{"v":135,"d":"135.00"}},{"$f":"+'Block Breakdown This'!L1604+'Block Breakdown Prev'!L1604","v":{"v":82,"d":"82.00"}},{"$f":"+'Block Breakdown This'!M1604+'Block Breakdown Prev'!M1604","v":{"v":82,"d":"82.00"}},{"$f":"+'Block Breakdown This'!N1604+'Block Breakdown Prev'!N1604","v":{"v":87,"d":"87.00"}},{"$f":"+'Block Breakdown This'!O1604+'Block Breakdown Prev'!O1604","v":{"v":62,"d":"62.00"}},{"$f":"+'Block Breakdown This'!P1604+'Block Breakdown Prev'!P1604","v":{"v":50,"d":"50.00"}},{"$f":"+'Block Breakdown This'!Q1604+'Block Breakdown Prev'!Q1604","v":{"v":80,"d":"80.00"}},{"$f":"+'Block Breakdown This'!R1604+'Block Breakdown Prev'!R1604","v":{"v":108,"d":"108.00"}},{"$f":"+'Block Breakdown This'!S1604+'Block Breakdown Prev'!S1604","v":{"v":96,"d":"96.00"}},{"$f":"+'Block Breakdown This'!T1604+'Block Breakdown Prev'!T1604","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1604+'Block Breakdown Prev'!U1604","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1604+'Block Breakdown Prev'!V1604","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1604+'Block Breakdown Prev'!W1604","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1604+'Block Breakdown Prev'!X1604","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1604+'Block Breakdown Prev'!Y1604","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1604:Y1604)","v":{"v":782,"d":"782.00"}},0,0,0,0,{"v":3915,"d":"3,915"},{"v":2378,"d":"2,378"},{"v":2378,"d":"2,378"},{"v":2523,"d":"2,523"},{"v":1798,"d":"1,798"},{"v":1450,"d":"1,450"},{"v":2320,"d":"2,320"},{"v":3132,"d":"3,132"},{"v":2784,"d":"2,784"},0,0,0,0,{"v":22678,"d":"22,678"},{"$f":"+E1604*Z1604","v":{"v":22678,"d":"22,678.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.14.2","Covers fixed onto the powerskirting:",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"v":1100,"d":"1,100"},16.43,{"$f":"$D1607*E1607","v":{"v":18073,"d":"18,073.00"}},{"$f":"+'Block Breakdown This'!G1607+'Block Breakdown Prev'!G1607","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1607+'Block Breakdown Prev'!H$1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1607+'Block Breakdown Prev'!I1607","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1607+'Block Breakdown Prev'!J1607","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1607+'Block Breakdown Prev'!K1607","v":{"v":135,"d":"135.00"}},{"$f":"+'Block Breakdown This'!L1607+'Block Breakdown Prev'!L1607","v":{"v":82,"d":"82.00"}},{"$f":"+'Block Breakdown This'!M1607+'Block Breakdown Prev'!M1607","v":{"v":82,"d":"82.00"}},{"$f":"+'Block Breakdown This'!N1607+'Block Breakdown Prev'!N1607","v":{"v":35,"d":"35.00"}},{"$f":"+'Block Breakdown This'!O1607+'Block Breakdown Prev'!O1607","v":{"v":50,"d":"50.00"}},{"$f":"+'Block Breakdown This'!P1607+'Block Breakdown Prev'!P1607","v":{"v":12,"d":"12.00"}},{"$f":"+'Block Breakdown This'!Q1607+'Block Breakdown Prev'!Q1607","v":{"v":14,"d":"14.00"}},{"$f":"+'Block Breakdown This'!R1607+'Block Breakdown Prev'!R1607","v":{"v":108,"d":"108.00"}},{"$f":"+'Block Breakdown This'!S1607+'Block Breakdown Prev'!S1607","v":{"v":96,"d":"96.00"}},{"$f":"+'Block Breakdown This'!T1607+'Block Breakdown Prev'!T1607","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1607+'Block Breakdown Prev'!U1607","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1607+'Block Breakdown Prev'!V1607","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1607+'Block Breakdown Prev'!W1607","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1607+'Block Breakdown Prev'!X1607","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1607+'Block Breakdown Prev'!Y1607","v":{"v":42,"d":"42.00"}},{"$f":"SUM(G1607:Y1607)","v":{"v":656,"d":"656.00"}},0,0,0,0,{"v":2218.05,"d":"2,218"},{"v":1347.26,"d":"1,347"},{"v":1347.26,"d":"1,347"},{"v":575.05,"d":"575"},{"v":821.5,"d":"822"},{"v":197.16,"d":"197"},{"v":230.01999999999998,"d":"230"},{"v":1774.44,"d":"1,774"},{"v":1577.28,"d":"1,577"},0,0,0,{"v":690.06,"d":"690"},{"v":10778.080000000002,"d":"10,778"},{"$f":"+E1607*Z1607","v":{"v":10778.08,"d":"10,778.08"}}]
[null,"       Install","m",{"$f":"D1607","v":{"v":1100,"d":"1,100"}},{"v":5,"d":"5.00"},{"$f":"$D1608*E1608","v":{"v":5500,"d":"5,500.00"}},{"$f":"+'Block Breakdown This'!G1608+'Block Breakdown Prev'!G1608","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1608+'Block Breakdown Prev'!H$1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1608+'Block Breakdown Prev'!I1608","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1608+'Block Breakdown Prev'!J1608","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1608+'Block Breakdown Prev'!K1608","v":{"v":135,"d":"135.00"}},{"$f":"+'Block Breakdown This'!L1608+'Block Breakdown Prev'!L1608","v":{"v":82,"d":"82.00"}},{"$f":"+'Block Breakdown This'!M1608+'Block Breakdown Prev'!M1608","v":{"v":82,"d":"82.00"}},{"$f":"+'Block Breakdown This'!N1608+'Block Breakdown Prev'!N1608","v":{"v":65,"d":"65.00"}},{"$f":"+'Block Breakdown This'!O1608+'Block Breakdown Prev'!O1608","v":{"v":62,"d":"62.00"}},{"$f":"+'Block Breakdown This'!P1608+'Block Breakdown Prev'!P1608","v":{"v":12,"d":"12.00"}},{"$f":"+'Block Breakdown This'!Q1608+'Block Breakdown Prev'!Q1608","v":{"v":14,"d":"14.00"}},{"$f":"+'Block Breakdown This'!R1608+'Block Breakdown Prev'!R1608","v":{"v":108,"d":"108.00"}},{"$f":"+'Block Breakdown This'!S1608+'Block Breakdown Prev'!S1608","v":{"v":96,"d":"96.00"}},{"$f":"+'Block Breakdown This'!T1608+'Block Breakdown Prev'!T1608","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1608+'Block Breakdown Prev'!U1608","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1608+'Block Breakdown Prev'!V1608","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1608+'Block Breakdown Prev'!W1608","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1608+'Block Breakdown Prev'!X1608","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1608+'Block Breakdown Prev'!Y1608","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1608:Y1608)","v":{"v":656,"d":"656.00"}},0,0,0,0,675,410,410,325,310,60,70,540,480,0,0,0,0,{"v":3280,"d":"3,280"},{"$f":"+E1608*Z1608","v":{"v":3280,"d":"3,280.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.14.3","Endcap",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",268,26.25,{"$f":"$D1611*E1611","v":{"v":7035,"d":"7,035.00"}},{"$f":"+'Block Breakdown This'!G1611+'Block Breakdown Prev'!G1611","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1611+'Block Breakdown Prev'!H$1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1611+'Block Breakdown Prev'!I1611","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1611+'Block Breakdown Prev'!J1611","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1611+'Block Breakdown Prev'!K1611","v":{"v":26,"d":"26.00"}},{"$f":"+'Block Breakdown This'!L1611+'Block Breakdown Prev'!L1611","v":{"v":26,"d":"26.00"}},{"$f":"+'Block Breakdown This'!M1611+'Block Breakdown Prev'!M1611","v":{"v":26,"d":"26.00"}},{"$f":"+'Block Breakdown This'!N1611+'Block Breakdown Prev'!N1611","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!O1611+'Block Breakdown Prev'!O1611","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!P1611+'Block Breakdown Prev'!P1611","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!Q1611+'Block Breakdown Prev'!Q1611","v":{"v":16,"d":"16.00"}},{"$f":"+'Block Breakdown This'!R1611+'Block Breakdown Prev'!R1611","v":{"v":22,"d":"22.00"}},{"$f":"+'Block Breakdown This'!S1611+'Block Breakdown Prev'!S1611","v":{"v":18,"d":"18.00"}},{"$f":"+'Block Breakdown This'!T1611+'Block Breakdown Prev'!T1611","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1611+'Block Breakdown Prev'!U1611","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1611+'Block Breakdown Prev'!V1611","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1611+'Block Breakdown Prev'!W1611","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1611+'Block Breakdown Prev'!X1611","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1611+'Block Breakdown Prev'!Y1611","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1611:Y1611)","v":{"v":146,"d":"146.00"}},0,0,0,0,{"v":682.5,"d":"683"},{"v":682.5,"d":"683"},{"v":682.5,"d":"683"},105,105,105,420,{"v":577.5,"d":"578"},{"v":472.5,"d":"473"},0,0,0,0,{"v":3832.5,"d":"3,833"},{"$f":"+E1611*Z1611","v":{"v":3832.5,"d":"3,832.50"}}]
[null,"       Install","each",{"$f":"D1611","v":268},{"v":15,"d":"15.00"},{"$f":"$D1612*E1612","v":{"v":4020,"d":"4,020.00"}},{"$f":"+'Block Breakdown This'!G1612+'Block Breakdown Prev'!G1612","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1612+'Block Breakdown Prev'!H$1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1612+'Block Breakdown Prev'!I1612","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1612+'Block Breakdown Prev'!J1612","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1612+'Block Breakdown Prev'!K1612","v":{"v":26,"d":"26.00"}},{"$f":"+'Block Breakdown This'!L1612+'Block Breakdown Prev'!L1612","v":{"v":26,"d":"26.00"}},{"$f":"+'Block Breakdown This'!M1612+'Block Breakdown Prev'!M1612","v":{"v":26,"d":"26.00"}},{"$f":"+'Block Breakdown This'!N1612+'Block Breakdown Prev'!N1612","v":{"v":8,"d":"8.00"}},{"$f":"+'Block Breakdown This'!O1612+'Block Breakdown Prev'!O1612","v":{"v":44,"d":"44.00"}},{"$f":"+'Block Breakdown This'!P1612+'Block Breakdown Prev'!P1612","v":{"v":4,"d":"4.00"}},{"$f":"+'Block Breakdown This'!Q1612+'Block Breakdown Prev'!Q1612","v":{"v":16,"d":"16.00"}},{"$f":"+'Block Breakdown This'!R1612+'Block Breakdown Prev'!R1612","v":{"v":22,"d":"22.00"}},{"$f":"+'Block Breakdown This'!S1612+'Block Breakdown Prev'!S1612","v":{"v":18,"d":"18.00"}},{"$f":"+'Block Breakdown This'!T1612+'Block Breakdown Prev'!T1612","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1612+'Block Breakdown Prev'!U1612","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1612+'Block Breakdown Prev'!V1612","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1612+'Block Breakdown Prev'!W1612","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1612+'Block Breakdown Prev'!X1612","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1612+'Block Breakdown Prev'!Y1612","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1612:Y1612)","v":{"v":190,"d":"190.00"}},0,0,0,0,390,390,390,120,660,60,240,330,270,0,0,0,0,{"v":2850,"d":"2,850"},{"$f":"+E1612*Z1612","v":{"v":2850,"d":"2,850.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.14.4","Internal Bends",null," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",40,{"v":37.8,"d":"37.80"},{"$f":"$D1615*E1615","v":{"v":1512,"d":"1,512.00"}},{"$f":"+'Block Breakdown This'!G1615+'Block Breakdown Prev'!G1615","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1615+'Block Breakdown Prev'!H$1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1615+'Block Breakdown Prev'!I1615","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1615+'Block Breakdown Prev'!J1615","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1615+'Block Breakdown Prev'!K1615","v":{"v":9,"d":"9.00"}},{"$f":"+'Block Breakdown This'!L1615+'Block Breakdown Prev'!L1615","v":{"v":9,"d":"9.00"}},{"$f":"+'Block Breakdown This'!M1615+'Block Breakdown Prev'!M1615","v":{"v":9,"d":"9.00"}},{"$f":"+'Block Breakdown This'!N1615+'Block Breakdown Prev'!N1615","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1615+'Block Breakdown Prev'!O1615","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1615+'Block Breakdown Prev'!P1615","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1615+'Block Breakdown Prev'!Q1615","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1615+'Block Breakdown Prev'!R1615","v":{"v":9,"d":"9.00"}},{"$f":"+'Block Breakdown This'!S1615+'Block Breakdown Prev'!S1615","v":{"v":8,"d":"8.00"}},{"$f":"+'Block Breakdown This'!T1615+'Block Breakdown Prev'!T1615","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1615+'Block Breakdown Prev'!U1615","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1615+'Block Breakdown Prev'!V1615","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1615+'Block Breakdown Prev'!W1615","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1615+'Block Breakdown Prev'!X1615","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1615+'Block Breakdown Prev'!Y1615","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1615:Y1615)","v":{"v":44,"d":"44.00"}},0,0,0,0,{"v":340.2,"d":"340"},{"v":340.2,"d":"340"},{"v":340.2,"d":"340"},0,0,0,0,{"v":340.2,"d":"340"},{"v":302.4,"d":"302"},0,0,0,0,{"v":1663.1999999999998,"d":"1,663"},{"$f":"+E1615*Z1615","v":{"v":1663.1999999999998,"d":"1,663.20"}}]
[null,"       Install","each",{"$f":"D1615","v":40},{"v":60,"d":"60.00"},{"$f":"$D1616*E1616","v":{"v":2400,"d":"2,400.00"}},{"$f":"+'Block Breakdown This'!G1616+'Block Breakdown Prev'!G1616","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1616+'Block Breakdown Prev'!H$1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1616+'Block Breakdown Prev'!I1616","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1616+'Block Breakdown Prev'!J1616","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1616+'Block Breakdown Prev'!K1616","v":{"v":9,"d":"9.00"}},{"$f":"+'Block Breakdown This'!L1616+'Block Breakdown Prev'!L1616","v":{"v":9,"d":"9.00"}},{"$f":"+'Block Breakdown This'!M1616+'Block Breakdown Prev'!M1616","v":{"v":9,"d":"9.00"}},{"$f":"+'Block Breakdown This'!N1616+'Block Breakdown Prev'!N1616","v":{"v":43,"d":"43.00"}},{"$f":"+'Block Breakdown This'!O1616+'Block Breakdown Prev'!O1616","v":{"v":12,"d":"12.00"}},{"$f":"+'Block Breakdown This'!P1616+'Block Breakdown Prev'!P1616","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1616+'Block Breakdown Prev'!Q1616","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1616+'Block Breakdown Prev'!R1616","v":{"v":9,"d":"9.00"}},{"$f":"+'Block Breakdown This'!S1616+'Block Breakdown Prev'!S1616","v":{"v":8,"d":"8.00"}},{"$f":"+'Block Breakdown This'!T1616+'Block Breakdown Prev'!T1616","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1616+'Block Breakdown Prev'!U1616","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1616+'Block Breakdown Prev'!V1616","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1616+'Block Breakdown Prev'!W1616","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1616+'Block Breakdown Prev'!X1616","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1616+'Block Breakdown Prev'!Y1616","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1616:Y1616)","v":{"v":99,"d":"99.00"}},0,0,0,0,540,540,540,{"v":2580,"d":"2,580"},720,0,0,540,480,0,0,0,0,{"v":5940,"d":"5,940"},{"$f":"+E1616*Z1616","v":{"v":5940,"d":"5,940.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.14.5","External Bends",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",38,37.95,{"$f":"$D1619*E1619","v":{"v":1442.1000000000001,"d":"1,442.10"}},{"$f":"+'Block Breakdown This'!G1619+'Block Breakdown Prev'!G1619","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1619+'Block Breakdown Prev'!H$1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1619+'Block Breakdown Prev'!I1619","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1619+'Block Breakdown Prev'!J1619","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1619+'Block Breakdown Prev'!K1619","v":{"v":9,"d":"9.00"}},{"$f":"+'Block Breakdown This'!L1619+'Block Breakdown Prev'!L1619","v":{"v":9,"d":"9.00"}},{"$f":"+'Block Breakdown This'!M1619+'Block Breakdown Prev'!M1619","v":{"v":9,"d":"9.00"}},{"$f":"+'Block Breakdown This'!N1619+'Block Breakdown Prev'!N1619","v":{"v":6,"d":"6.00"}},{"$f":"+'Block Breakdown This'!O1619+'Block Breakdown Prev'!O1619","v":{"v":11,"d":"11.00"}},{"$f":"+'Block Breakdown This'!P1619+'Block Breakdown Prev'!P1619","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1619+'Block Breakdown Prev'!Q1619","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1619+'Block Breakdown Prev'!R1619","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1619+'Block Breakdown Prev'!S1619","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1619+'Block Breakdown Prev'!T1619","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1619+'Block Breakdown Prev'!U1619","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1619+'Block Breakdown Prev'!V1619","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1619+'Block Breakdown Prev'!W1619","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1619+'Block Breakdown Prev'!X1619","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1619+'Block Breakdown Prev'!Y1619","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1619:Y1619)","v":{"v":44,"d":"44.00"}},0,0,0,0,{"v":341.55,"d":"342"},{"v":341.55,"d":"342"},{"v":341.55,"d":"342"},{"v":227.70000000000002,"d":"228"},{"v":417.45000000000005,"d":"417"},0,0,0,0,0,0,0,0,{"v":1669.8000000000002,"d":"1,670"},{"$f":"+E1619*Z1619","v":{"v":1669.8000000000002,"d":"1,669.80"}}]
[null,"       Install","each",{"$f":"D1619","v":38},{"v":60,"d":"60.00"},{"$f":"$D1620*E1620","v":{"v":2280,"d":"2,280.00"}},{"$f":"+'Block Breakdown This'!G1620+'Block Breakdown Prev'!G1620","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1620+'Block Breakdown Prev'!H$1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1620+'Block Breakdown Prev'!I1620","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1620+'Block Breakdown Prev'!J1620","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1620+'Block Breakdown Prev'!K1620","v":{"v":9,"d":"9.00"}},{"$f":"+'Block Breakdown This'!L1620+'Block Breakdown Prev'!L1620","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1620+'Block Breakdown Prev'!M1620","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1620+'Block Breakdown Prev'!N1620","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1620+'Block Breakdown Prev'!O1620","v":{"v":8,"d":"8.00"}},{"$f":"+'Block Breakdown This'!P1620+'Block Breakdown Prev'!P1620","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1620+'Block Breakdown Prev'!Q1620","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1620+'Block Breakdown Prev'!R1620","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1620+'Block Breakdown Prev'!S1620","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1620+'Block Breakdown Prev'!T1620","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1620+'Block Breakdown Prev'!U1620","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1620+'Block Breakdown Prev'!V1620","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1620+'Block Breakdown Prev'!W1620","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1620+'Block Breakdown Prev'!X1620","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1620+'Block Breakdown Prev'!Y1620","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1620:Y1620)","v":{"v":17,"d":"17.00"}},0,0,0,0,540,0,0,0,480,0,0,0,0,0,0,0,0,{"v":1020,"d":"1,020"},{"$f":"+E1620*Z1620","v":{"v":1020,"d":"1,020.00"}}]
[{"$nulls":5}," ",{"$nulls":20},{"$f":"G1621*E1621","v":0},{"$f":"H1621*E1621","v":0},{"$f":"I1621*E1621","v":0},{"$f":"J1621*E1621","v":0},{"$f":"K1621*E1621","v":0},{"$f":"L1621*E1621","v":0},{"$f":"+M1621*E1621","v":0},{"$f":"N1621*E1621","v":0},{"$f":"O1621*E1621","v":0},{"$f":"P1621*E1621","v":0},{"$f":"Q1621*E1621","v":0},{"$f":"R1621*E1621","v":0},{"$f":"S1621*E1621","v":0},{"$f":"T1621*E1621","v":0},{"$f":"W1621*E1621","v":0},{"$f":"X1621*E1621","v":0},{"$f":"Y1621*E1621","v":0},0]
[9.15,"3F FLOOR DUCT",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1623*Z1623","v":{"v":0,"d":"0.00"}}]
[" ","Supply, deliver and store 3F Galvanised Floor Duct system Trunking.",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.15.1","Duct"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",120,248.16,{"$f":"$D1627*E1627","v":{"v":29779.2,"d":"29,779.20"}},{"$f":"+'Block Breakdown This'!G1627+'Block Breakdown Prev'!G1627","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1627+'Block Breakdown Prev'!H$1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1627+'Block Breakdown Prev'!I1627","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1627+'Block Breakdown Prev'!J1627","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1627+'Block Breakdown Prev'!K1627","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1627+'Block Breakdown Prev'!L1627","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1627+'Block Breakdown Prev'!M1627","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1627+'Block Breakdown Prev'!N1627","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1627+'Block Breakdown Prev'!O1627","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1627+'Block Breakdown Prev'!P1627","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1627+'Block Breakdown Prev'!Q1627","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1627+'Block Breakdown Prev'!R1627","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1627+'Block Breakdown Prev'!S1627","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1627+'Block Breakdown Prev'!T1627","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1627+'Block Breakdown Prev'!U1627","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1627+'Block Breakdown Prev'!V1627","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1627+'Block Breakdown Prev'!W1627","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1627+'Block Breakdown Prev'!X1627","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1627+'Block Breakdown Prev'!Y1627","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1627:Y1627)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1627*Z1627","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D1627","v":120},{"v":39,"d":"39.00"},{"$f":"$D1628*E1628","v":{"v":4680,"d":"4,680.00"}},{"$f":"+'Block Breakdown This'!G1628+'Block Breakdown Prev'!G1628","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1628+'Block Breakdown Prev'!H$1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1628+'Block Breakdown Prev'!I1628","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1628+'Block Breakdown Prev'!J1628","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1628+'Block Breakdown Prev'!K1628","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1628+'Block Breakdown Prev'!L1628","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1628+'Block Breakdown Prev'!M1628","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1628+'Block Breakdown Prev'!N1628","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1628+'Block Breakdown Prev'!O1628","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1628+'Block Breakdown Prev'!P1628","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1628+'Block Breakdown Prev'!Q1628","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1628+'Block Breakdown Prev'!R1628","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1628+'Block Breakdown Prev'!S1628","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1628+'Block Breakdown Prev'!T1628","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1628+'Block Breakdown Prev'!U1628","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1628+'Block Breakdown Prev'!V1628","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1628+'Block Breakdown Prev'!W1628","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1628+'Block Breakdown Prev'!X1628","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1628+'Block Breakdown Prev'!Y1628","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1628:Y1628)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1628*Z1628","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.15.2","Cover plate"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","m",{"$f":"D1628","v":120},{"v":5,"d":"5.00"},{"$f":"$D1631*E1631","v":{"v":600,"d":"600.00"}},{"$f":"+'Block Breakdown This'!G1631+'Block Breakdown Prev'!G1631","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1631+'Block Breakdown Prev'!H$1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1631+'Block Breakdown Prev'!I1631","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1631+'Block Breakdown Prev'!J1631","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1631+'Block Breakdown Prev'!K1631","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1631+'Block Breakdown Prev'!L1631","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1631+'Block Breakdown Prev'!M1631","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1631+'Block Breakdown Prev'!N1631","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1631+'Block Breakdown Prev'!O1631","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1631+'Block Breakdown Prev'!P1631","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1631+'Block Breakdown Prev'!Q1631","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1631+'Block Breakdown Prev'!R1631","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1631+'Block Breakdown Prev'!S1631","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1631+'Block Breakdown Prev'!T1631","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1631+'Block Breakdown Prev'!U1631","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1631+'Block Breakdown Prev'!V1631","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1631+'Block Breakdown Prev'!W1631","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1631+'Block Breakdown Prev'!X1631","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1631+'Block Breakdown Prev'!Y1631","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1631:Y1631)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1631*Z1631","v":{"v":0,"d":"0.00"}}]
[null,"       Install","m",{"$f":"D1631","v":120},{"v":5,"d":"5.00"},{"$f":"$D1632*E1632","v":{"v":600,"d":"600.00"}},{"$f":"+'Block Breakdown This'!G1632+'Block Breakdown Prev'!G1632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1632+'Block Breakdown Prev'!H$1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1632+'Block Breakdown Prev'!I1632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1632+'Block Breakdown Prev'!J1632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1632+'Block Breakdown Prev'!K1632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1632+'Block Breakdown Prev'!L1632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1632+'Block Breakdown Prev'!M1632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1632+'Block Breakdown Prev'!N1632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1632+'Block Breakdown Prev'!O1632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1632+'Block Breakdown Prev'!P1632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1632+'Block Breakdown Prev'!Q1632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1632+'Block Breakdown Prev'!R1632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1632+'Block Breakdown Prev'!S1632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1632+'Block Breakdown Prev'!T1632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1632+'Block Breakdown Prev'!U1632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1632+'Block Breakdown Prev'!V1632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1632+'Block Breakdown Prev'!W1632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1632+'Block Breakdown Prev'!X1632","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1632+'Block Breakdown Prev'!Y1632","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1632:Y1632)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1632*Z1632","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.15.3","Universal Draw Box"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",12,318.96,{"$f":"$D1635*E1635","v":{"v":3827.5199999999995,"d":"3,827.52"}},{"$f":"+'Block Breakdown This'!G1635+'Block Breakdown Prev'!G1635","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1635+'Block Breakdown Prev'!H$1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1635+'Block Breakdown Prev'!I1635","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1635+'Block Breakdown Prev'!J1635","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1635+'Block Breakdown Prev'!K1635","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1635+'Block Breakdown Prev'!L1635","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1635+'Block Breakdown Prev'!M1635","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1635+'Block Breakdown Prev'!N1635","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1635+'Block Breakdown Prev'!O1635","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1635+'Block Breakdown Prev'!P1635","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1635+'Block Breakdown Prev'!Q1635","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1635+'Block Breakdown Prev'!R1635","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1635+'Block Breakdown Prev'!S1635","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1635+'Block Breakdown Prev'!T1635","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1635+'Block Breakdown Prev'!U1635","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1635+'Block Breakdown Prev'!V1635","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1635+'Block Breakdown Prev'!W1635","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1635+'Block Breakdown Prev'!X1635","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1635+'Block Breakdown Prev'!Y1635","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1635:Y1635)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1635*Z1635","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1635","v":12},{"v":60,"d":"60.00"},{"$f":"$D1636*E1636","v":{"v":720,"d":"720.00"}},{"$f":"+'Block Breakdown This'!G1636+'Block Breakdown Prev'!G1636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1636+'Block Breakdown Prev'!H$1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1636+'Block Breakdown Prev'!I1636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1636+'Block Breakdown Prev'!J1636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1636+'Block Breakdown Prev'!K1636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1636+'Block Breakdown Prev'!L1636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1636+'Block Breakdown Prev'!M1636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1636+'Block Breakdown Prev'!N1636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1636+'Block Breakdown Prev'!O1636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1636+'Block Breakdown Prev'!P1636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1636+'Block Breakdown Prev'!Q1636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1636+'Block Breakdown Prev'!R1636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1636+'Block Breakdown Prev'!S1636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1636+'Block Breakdown Prev'!T1636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1636+'Block Breakdown Prev'!U1636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1636+'Block Breakdown Prev'!V1636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1636+'Block Breakdown Prev'!W1636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1636+'Block Breakdown Prev'!X1636","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1636+'Block Breakdown Prev'!Y1636","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1636:Y1636)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1636*Z1636","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.15.4","External Splices"," ",null,null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",20,19.04,{"$f":"$D1639*E1639","v":{"v":380.79999999999995,"d":"380.80"}},{"$f":"+'Block Breakdown This'!G1639+'Block Breakdown Prev'!G1639","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1639+'Block Breakdown Prev'!H$1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1639+'Block Breakdown Prev'!I1639","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1639+'Block Breakdown Prev'!J1639","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1639+'Block Breakdown Prev'!K1639","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1639+'Block Breakdown Prev'!L1639","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1639+'Block Breakdown Prev'!M1639","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1639+'Block Breakdown Prev'!N1639","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1639+'Block Breakdown Prev'!O1639","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1639+'Block Breakdown Prev'!P1639","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1639+'Block Breakdown Prev'!Q1639","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1639+'Block Breakdown Prev'!R1639","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1639+'Block Breakdown Prev'!S1639","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1639+'Block Breakdown Prev'!T1639","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1639+'Block Breakdown Prev'!U1639","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1639+'Block Breakdown Prev'!V1639","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1639+'Block Breakdown Prev'!W1639","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1639+'Block Breakdown Prev'!X1639","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1639+'Block Breakdown Prev'!Y1639","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1639:Y1639)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1639*Z1639","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1639","v":20},{"v":20,"d":"20.00"},{"$f":"$D1640*E1640","v":{"v":400,"d":"400.00"}},{"$f":"+'Block Breakdown This'!G1640+'Block Breakdown Prev'!G1640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1640+'Block Breakdown Prev'!H$1589","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1640+'Block Breakdown Prev'!I1640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1640+'Block Breakdown Prev'!J1640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1640+'Block Breakdown Prev'!K1640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1640+'Block Breakdown Prev'!L1640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1640+'Block Breakdown Prev'!M1640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1640+'Block Breakdown Prev'!N1640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1640+'Block Breakdown Prev'!O1640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1640+'Block Breakdown Prev'!P1640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1640+'Block Breakdown Prev'!Q1640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1640+'Block Breakdown Prev'!R1640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1640+'Block Breakdown Prev'!S1640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1640+'Block Breakdown Prev'!T1640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1640+'Block Breakdown Prev'!U1640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1640+'Block Breakdown Prev'!V1640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1640+'Block Breakdown Prev'!W1640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1640+'Block Breakdown Prev'!X1640","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1640+'Block Breakdown Prev'!Y1640","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1640:Y1640)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1640*Z1640","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F1585:F1642)","v":{"v":4122934.55,"d":"4,122,934.55"}},{"$nulls":38},{"$f":"SUM(AS1585:AS1642)","v":{"v":1594120.23,"d":"1,594,120.23"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A1583","v":"BILL NO. 9 : POWER RETICULATION EQUIPMENT (SMME PACKAGE No 7)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D-LV03","E1-LV03","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F1643","v":{"v":4122934.55,"d":"4,122,934.55"}},{"$nulls":38},{"$f":"AS1643","v":{"v":1594120.23,"d":"1,594,120.23"}}]
[]
[]
[9.16,"HYDRO-BOIL SUPPLY POINT"]
[]
[null,"Supply and install complete Geyser points including all cables, isolators and associated equipment, 2.5kW Gyser Point",{"$nulls":24},{"$f":"G1655*E1655","v":0}]
[null,"       Supply","each",38,{"v":75,"d":"75.00"},{"$f":"$D1656*E1656","v":{"v":2850,"d":"2,850.00"}},{"$f":"+'Block Breakdown This'!G$1656+'Block Breakdown Prev'!G$1656","v":{"v":7,"d":"7.00"}},{"$f":"+'Block Breakdown This'!H1656+'Block Breakdown Prev'!H1656","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1656+'Block Breakdown Prev'!I1656","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1656+'Block Breakdown Prev'!J1656","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1656+'Block Breakdown Prev'!K1656","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!L1656+'Block Breakdown Prev'!L1656","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1656+'Block Breakdown Prev'!M1656","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1656+'Block Breakdown Prev'!N1656","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1656+'Block Breakdown Prev'!O1656","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1656+'Block Breakdown Prev'!P1656","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1656+'Block Breakdown Prev'!Q1656","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1656+'Block Breakdown Prev'!R1656","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1656+'Block Breakdown Prev'!S1656","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1656+'Block Breakdown Prev'!T1656","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1656+'Block Breakdown Prev'!U1656","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1656+'Block Breakdown Prev'!V1656","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1656+'Block Breakdown Prev'!W1656","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1656+'Block Breakdown Prev'!X1656","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1656+'Block Breakdown Prev'!Y1656","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1656:Y1656)","v":{"v":9,"d":"9.00"}},525,{"$f":"H1656*E1656","v":0},{"$f":"I1656*E1656","v":0},{"$f":"J1656*E1656","v":0},{"$f":"K1656*E1656","v":150},{"$f":"L1656*E1656","v":0},{"$f":"+M1656*E1656","v":0},{"$f":"N1656*E1656","v":0},{"$f":"O1656*E1656","v":0},{"$f":"P1656*E1656","v":0},{"$f":"Q1656*E1656","v":0},{"$f":"R1656*E1656","v":0},{"$f":"S1656*E1656","v":0},{"$f":"T1656*E1656","v":0},{"$f":"W1656*E1656","v":0},{"$f":"X1656*E1656","v":0},{"$f":"Y1656*E1656","v":0},{"$f":"SUM(AA1656:AQ1656)","v":675},{"$f":"+E1656*Z1656","v":{"v":675,"d":"675.00"}}]
[null,"       Install","each",{"$f":"D1656","v":38},{"v":120,"d":"120.00"},{"v":4560,"d":"4,560.00"},{"$f":"+'Block Breakdown This'!G1657+'Block Breakdown Prev'!G1657","v":{"v":7,"d":"7.00"}},{"$f":"+'Block Breakdown This'!H1657+'Block Breakdown Prev'!H1657","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1657+'Block Breakdown Prev'!I1657","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1657+'Block Breakdown Prev'!J1657","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1657+'Block Breakdown Prev'!K1657","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!L1657+'Block Breakdown Prev'!L1657","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1657+'Block Breakdown Prev'!M1657","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1657+'Block Breakdown Prev'!N1657","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1657+'Block Breakdown Prev'!O1657","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1657+'Block Breakdown Prev'!P1657","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1657+'Block Breakdown Prev'!Q1657","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1657+'Block Breakdown Prev'!R1657","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1657+'Block Breakdown Prev'!S1657","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1657+'Block Breakdown Prev'!T1657","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1657+'Block Breakdown Prev'!U1657","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1657+'Block Breakdown Prev'!V1657","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1657+'Block Breakdown Prev'!W1657","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1657+'Block Breakdown Prev'!X1657","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1657+'Block Breakdown Prev'!Y1657","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1657:Y1657)","v":{"v":9,"d":"9.00"}},840,0,0,0,240,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1657:AQ1657)","v":{"v":1080,"d":"1,080"}},{"$f":"+E1657*Z1657","v":{"v":1080,"d":"1,080.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9.17,"PASSENGER LIFT SUPPLY POINT",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1660*Z1660","v":{"v":0,"d":"0.00"}}]
[null,"Supply and install complete Passenger Lift points including all cables, isolators and associated equipment, 7.5kW Passenger Point",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",10,{"v":120,"d":"120.00"},{"v":1200,"d":"1,200.00"},{"$f":"+'Block Breakdown This'!G1662+'Block Breakdown Prev'!G1662","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1662+'Block Breakdown Prev'!H1662","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1662+'Block Breakdown Prev'!I1662","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1662+'Block Breakdown Prev'!J1662","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1662+'Block Breakdown Prev'!K1662","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1662+'Block Breakdown Prev'!L1662","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1662+'Block Breakdown Prev'!M1662","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1662+'Block Breakdown Prev'!N1662","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1662+'Block Breakdown Prev'!O1662","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1662+'Block Breakdown Prev'!P1662","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1662+'Block Breakdown Prev'!Q1662","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1662+'Block Breakdown Prev'!R1662","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1662+'Block Breakdown Prev'!S1662","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1662+'Block Breakdown Prev'!T1662","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1662+'Block Breakdown Prev'!U1662","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1662+'Block Breakdown Prev'!V1662","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1662+'Block Breakdown Prev'!W1662","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1662+'Block Breakdown Prev'!X1662","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1662+'Block Breakdown Prev'!Y1662","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1662*Z1662","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1662","v":10},{"v":160,"d":"160.00"},{"v":1600,"d":"1,600.00"},{"$f":"+'Block Breakdown This'!G1663+'Block Breakdown Prev'!G1663","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1663+'Block Breakdown Prev'!H1663","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1663+'Block Breakdown Prev'!I1663","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1663+'Block Breakdown Prev'!J1663","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1663+'Block Breakdown Prev'!K1663","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1663+'Block Breakdown Prev'!L1663","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1663+'Block Breakdown Prev'!M1663","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1663+'Block Breakdown Prev'!N1663","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1663+'Block Breakdown Prev'!O1663","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1663+'Block Breakdown Prev'!P1663","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1663+'Block Breakdown Prev'!Q1663","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1663+'Block Breakdown Prev'!R1663","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1663+'Block Breakdown Prev'!S1663","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1663+'Block Breakdown Prev'!T1663","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1663+'Block Breakdown Prev'!U1663","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1663+'Block Breakdown Prev'!V1663","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1663+'Block Breakdown Prev'!W1663","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1663+'Block Breakdown Prev'!X1663","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1663+'Block Breakdown Prev'!Y1663","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1663*Z1663","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9.18,"WELDING PLUGS",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1666*Z1666","v":{"v":0,"d":"0.00"}}]
[null,"Supply and install complete a 3 Phase Welding Outlets complete",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.18.1","16 Amp, 5 pin complete with male Socket",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",12,226.26,{"v":2715.12,"d":"2,715.12"},{"$f":"+'Block Breakdown This'!G1670+'Block Breakdown Prev'!G1670","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!H1670+'Block Breakdown Prev'!H1670","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!I1670+'Block Breakdown Prev'!I1670","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!J1670+'Block Breakdown Prev'!J1670","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1670+'Block Breakdown Prev'!K1670","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1670+'Block Breakdown Prev'!L1670","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1670+'Block Breakdown Prev'!M1670","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1670+'Block Breakdown Prev'!N1670","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1670+'Block Breakdown Prev'!O1670","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1670+'Block Breakdown Prev'!P1670","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1670+'Block Breakdown Prev'!Q1670","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1670+'Block Breakdown Prev'!R1670","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1670+'Block Breakdown Prev'!S1670","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1670+'Block Breakdown Prev'!T1670","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1670+'Block Breakdown Prev'!U1670","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1670+'Block Breakdown Prev'!V1670","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1670+'Block Breakdown Prev'!W1670","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1670+'Block Breakdown Prev'!X1670","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1670+'Block Breakdown Prev'!Y1670","v":{"v":0,"d":"0.00"}},{"v":4,"d":"4.00"},{"v":452.52,"d":"453"},{"v":226.26,"d":"226"},{"v":226.26,"d":"226"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":905.04,"d":"905"},{"$f":"+E1670*Z1670","v":905.04}]
[null,"       Install","each",{"$f":"D1670","v":12},{"v":120,"d":"120.00"},{"v":1440,"d":"1,440.00"},{"$f":"+'Block Breakdown This'!G1671+'Block Breakdown Prev'!G1671","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!H1671+'Block Breakdown Prev'!H1671","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!I1671+'Block Breakdown Prev'!I1671","v":{"v":1,"d":"1.00"}},{"$f":"+'Block Breakdown This'!J1671+'Block Breakdown Prev'!J1671","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1671+'Block Breakdown Prev'!K1671","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1671+'Block Breakdown Prev'!L1671","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1671+'Block Breakdown Prev'!M1671","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1671+'Block Breakdown Prev'!N1671","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1671+'Block Breakdown Prev'!O1671","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1671+'Block Breakdown Prev'!P1671","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1671+'Block Breakdown Prev'!Q1671","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1671+'Block Breakdown Prev'!R1671","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1671+'Block Breakdown Prev'!S1671","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1671+'Block Breakdown Prev'!T1671","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1671+'Block Breakdown Prev'!U1671","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1671+'Block Breakdown Prev'!V1671","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1671+'Block Breakdown Prev'!W1671","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1671+'Block Breakdown Prev'!X1671","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1671+'Block Breakdown Prev'!Y1671","v":{"v":0,"d":"0.00"}},{"v":4,"d":"4.00"},240,120,120,0,0,0,0,0,0,0,0,0,0,0,0,0,0,480,{"$f":"+E1671*Z1671","v":{"v":480,"d":"480.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.18.2","32 Amp, 5 pin complete with male Socket",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",9,273.54,{"v":2461.86,"d":"2,461.86"},{"$f":"+'Block Breakdown This'!G1674+'Block Breakdown Prev'!G1674","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1674+'Block Breakdown Prev'!H1674","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1674+'Block Breakdown Prev'!I1674","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1674+'Block Breakdown Prev'!J1674","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1674+'Block Breakdown Prev'!K1674","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1674+'Block Breakdown Prev'!L1674","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1674+'Block Breakdown Prev'!M1674","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1674+'Block Breakdown Prev'!N1674","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1674+'Block Breakdown Prev'!O1674","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1674+'Block Breakdown Prev'!P1674","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1674+'Block Breakdown Prev'!Q1674","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1674+'Block Breakdown Prev'!R1674","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1674+'Block Breakdown Prev'!S1674","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1674+'Block Breakdown Prev'!T1674","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1674+'Block Breakdown Prev'!U1674","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1674+'Block Breakdown Prev'!V1674","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1674+'Block Breakdown Prev'!W1674","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1674+'Block Breakdown Prev'!X1674","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1674+'Block Breakdown Prev'!Y1674","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1674*Z1674","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1674","v":9},{"v":140,"d":"140.00"},{"v":1260,"d":"1,260.00"},{"$f":"+'Block Breakdown This'!G1675+'Block Breakdown Prev'!G1675","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1675+'Block Breakdown Prev'!H1675","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1675+'Block Breakdown Prev'!I1675","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1675+'Block Breakdown Prev'!J1675","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1675+'Block Breakdown Prev'!K1675","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1675+'Block Breakdown Prev'!L1675","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1675+'Block Breakdown Prev'!M1675","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1675+'Block Breakdown Prev'!N1675","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1675+'Block Breakdown Prev'!O1675","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1675+'Block Breakdown Prev'!P1675","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1675+'Block Breakdown Prev'!Q1675","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1675+'Block Breakdown Prev'!R1675","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1675+'Block Breakdown Prev'!S1675","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1675+'Block Breakdown Prev'!T1675","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1675+'Block Breakdown Prev'!U1675","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1675+'Block Breakdown Prev'!V1675","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1675+'Block Breakdown Prev'!W1675","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1675+'Block Breakdown Prev'!X1675","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1675+'Block Breakdown Prev'!Y1675","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1675*Z1675","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.18.3","63 Amp, 5 pin complete with male Socket",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Supply","each",16,{"v":1067.14,"d":"1,067.14"},{"v":17074.24,"d":"17,074.24"},{"$f":"+'Block Breakdown This'!G1678+'Block Breakdown Prev'!G1678","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1678+'Block Breakdown Prev'!H1678","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1678+'Block Breakdown Prev'!I1678","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1678+'Block Breakdown Prev'!J1678","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1678+'Block Breakdown Prev'!K1678","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1678+'Block Breakdown Prev'!L1678","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1678+'Block Breakdown Prev'!M1678","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1678+'Block Breakdown Prev'!N1678","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1678+'Block Breakdown Prev'!O1678","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1678+'Block Breakdown Prev'!P1678","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1678+'Block Breakdown Prev'!Q1678","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1678+'Block Breakdown Prev'!R1678","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1678+'Block Breakdown Prev'!S1678","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1678+'Block Breakdown Prev'!T1678","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1678+'Block Breakdown Prev'!U1678","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1678+'Block Breakdown Prev'!V1678","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1678+'Block Breakdown Prev'!W1678","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1678+'Block Breakdown Prev'!X1678","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1678+'Block Breakdown Prev'!Y1678","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1678*Z1678","v":{"v":0,"d":"0.00"}}]
[null,"       Install","each",{"$f":"D1678","v":16},{"v":160,"d":"160.00"},{"v":2560,"d":"2,560.00"},{"$f":"+'Block Breakdown This'!G1679+'Block Breakdown Prev'!G1679","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1679+'Block Breakdown Prev'!H1679","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1679+'Block Breakdown Prev'!I1679","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1679+'Block Breakdown Prev'!J1679","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1679+'Block Breakdown Prev'!K1679","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1679+'Block Breakdown Prev'!L1679","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1679+'Block Breakdown Prev'!M1679","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1679+'Block Breakdown Prev'!N1679","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1679+'Block Breakdown Prev'!O1679","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1679+'Block Breakdown Prev'!P1679","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1679+'Block Breakdown Prev'!Q1679","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1679+'Block Breakdown Prev'!R1679","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1679+'Block Breakdown Prev'!S1679","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1679+'Block Breakdown Prev'!T1679","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1679+'Block Breakdown Prev'!U1679","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1679+'Block Breakdown Prev'!V1679","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1679+'Block Breakdown Prev'!W1679","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1679+'Block Breakdown Prev'!X1679","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1679+'Block Breakdown Prev'!Y1679","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1679*Z1679","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9.19,"LV BUSBAR SYSTEM",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","Supply 3200 Amp fully Enclosed Busbar system complete",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.19.1","Busbar","m",60,{"v":6886.33,"d":"6,886.33"},{"v":413179.8,"d":"413,179.80"},{"$f":"+'Block Breakdown This'!G1685+'Block Breakdown Prev'!G1685","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1685+'Block Breakdown Prev'!H1685","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1685+'Block Breakdown Prev'!I1685","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1685+'Block Breakdown Prev'!J1685","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1685+'Block Breakdown Prev'!K1685","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1685+'Block Breakdown Prev'!L1685","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1685+'Block Breakdown Prev'!M1685","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1685+'Block Breakdown Prev'!N1685","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1685+'Block Breakdown Prev'!O1685","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1685+'Block Breakdown Prev'!P1685","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1685+'Block Breakdown Prev'!Q1685","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1685+'Block Breakdown Prev'!R1685","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1685+'Block Breakdown Prev'!S1685","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1685+'Block Breakdown Prev'!T1685","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1685+'Block Breakdown Prev'!U1685","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1685+'Block Breakdown Prev'!V1685","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1685+'Block Breakdown Prev'!W1685","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1685+'Block Breakdown Prev'!X1685","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1685+'Block Breakdown Prev'!Y1685","v":{"v":30,"d":"30.00"}},{"v":30,"d":"30.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":206589.9,"d":"206,590"},{"v":206589.9,"d":"206,590"},{"$f":"+E1685*Z1685","v":{"v":206589.9,"d":"206,589.90"}}]
["9.19.2","Bends","m",12,{"v":2923,"d":"2,923.00"},{"v":35076,"d":"35,076.00"},{"$f":"+'Block Breakdown This'!G1686+'Block Breakdown Prev'!G1686","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1686+'Block Breakdown Prev'!H1686","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1686+'Block Breakdown Prev'!I1686","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1686+'Block Breakdown Prev'!J1686","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1686+'Block Breakdown Prev'!K1686","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1686+'Block Breakdown Prev'!L1686","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1686+'Block Breakdown Prev'!M1686","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1686+'Block Breakdown Prev'!N1686","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1686+'Block Breakdown Prev'!O1686","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1686+'Block Breakdown Prev'!P1686","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1686+'Block Breakdown Prev'!Q1686","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1686+'Block Breakdown Prev'!R1686","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1686+'Block Breakdown Prev'!S1686","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1686+'Block Breakdown Prev'!T1686","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1686+'Block Breakdown Prev'!U1686","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1686+'Block Breakdown Prev'!V1686","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1686+'Block Breakdown Prev'!W1686","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1686+'Block Breakdown Prev'!X1686","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1686+'Block Breakdown Prev'!Y1686","v":{"v":7,"d":"7.00"}},{"v":7,"d":"7.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":20461,"d":"20,461"},{"v":20461,"d":"20,461"},{"v":20461,"d":"20,461.00"}]
["9.19.3","Tees","m",4,{"v":2923,"d":"2,923.00"},{"v":11692,"d":"11,692.00"},{"$f":"+'Block Breakdown This'!G1687+'Block Breakdown Prev'!G1687","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1687+'Block Breakdown Prev'!H1687","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1687+'Block Breakdown Prev'!I1687","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1687+'Block Breakdown Prev'!J1687","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1687+'Block Breakdown Prev'!K1687","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1687+'Block Breakdown Prev'!L1687","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1687+'Block Breakdown Prev'!M1687","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1687+'Block Breakdown Prev'!N1687","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1687+'Block Breakdown Prev'!O1687","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1687+'Block Breakdown Prev'!P1687","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1687+'Block Breakdown Prev'!Q1687","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1687+'Block Breakdown Prev'!R1687","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1687+'Block Breakdown Prev'!S1687","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1687+'Block Breakdown Prev'!T1687","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1687+'Block Breakdown Prev'!U1687","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1687+'Block Breakdown Prev'!V1687","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1687+'Block Breakdown Prev'!W1687","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1687+'Block Breakdown Prev'!X1687","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1687+'Block Breakdown Prev'!Y1687","v":{"v":2,"d":"2.00"}},{"v":2,"d":"2.00"},{"$f":"G1687*E1687","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5846,"d":"5,846"},{"v":5846,"d":"5,846"},{"v":5846,"d":"5,846.00"}]
["9.19.4","Panel Flange","m",4,{"v":5847,"d":"5,847.00"},{"v":23388,"d":"23,388.00"},{"$f":"+'Block Breakdown This'!G1688+'Block Breakdown Prev'!G1688","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1688+'Block Breakdown Prev'!H1688","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1688+'Block Breakdown Prev'!I1688","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1688+'Block Breakdown Prev'!J1688","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1688+'Block Breakdown Prev'!K1688","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1688+'Block Breakdown Prev'!L1688","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1688+'Block Breakdown Prev'!M1688","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1688+'Block Breakdown Prev'!N1688","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1688+'Block Breakdown Prev'!O1688","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1688+'Block Breakdown Prev'!P1688","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1688+'Block Breakdown Prev'!Q1688","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1688+'Block Breakdown Prev'!R1688","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1688+'Block Breakdown Prev'!S1688","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1688+'Block Breakdown Prev'!T1688","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1688+'Block Breakdown Prev'!U1688","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1688+'Block Breakdown Prev'!V1688","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1688+'Block Breakdown Prev'!W1688","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1688+'Block Breakdown Prev'!X1688","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1688+'Block Breakdown Prev'!Y1688","v":{"v":2.60201812895,"d":"2.60"}},{"v":2.60201812895,"d":"2.60"},0,{"$f":"H1688*E1688","v":0},{"$f":"I1688*E1688","v":0},{"$f":"J1688*E1688","v":0},{"$f":"K1688*E1688","v":0},{"$f":"L1688*E1688","v":0},{"$f":"+M1688*E1688","v":0},{"$f":"N1688*E1688","v":0},{"$f":"O1688*E1688","v":0},{"$f":"P1688*E1688","v":0},{"$f":"Q1688*E1688","v":0},{"$f":"R1688*E1688","v":0},{"$f":"S1688*E1688","v":0},{"$f":"T1688*E1688","v":0},{"$f":"W1688*E1688","v":0},{"$f":"X1688*E1688","v":0},{"$f":"Y1688*E1688","v":{"v":15213.99999997065,"d":"15,214"}},{"v":15213.99999997065,"d":"15,214"},{"v":15213.99999997065,"d":"15,214.00"}]
["9.19.5","Connection End C/W Flexible Connector","m",4,{"v":17896,"d":"17,896.00"},{"v":71584,"d":"71,584.00"},{"$f":"+'Block Breakdown This'!G1689+'Block Breakdown Prev'!G1689","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1689+'Block Breakdown Prev'!H1689","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1689+'Block Breakdown Prev'!I1689","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1689+'Block Breakdown Prev'!J1689","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1689+'Block Breakdown Prev'!K1689","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1689+'Block Breakdown Prev'!L1689","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1689+'Block Breakdown Prev'!M1689","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1689+'Block Breakdown Prev'!N1689","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1689+'Block Breakdown Prev'!O1689","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1689+'Block Breakdown Prev'!P1689","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1689+'Block Breakdown Prev'!Q1689","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1689+'Block Breakdown Prev'!R1689","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1689+'Block Breakdown Prev'!S1689","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1689+'Block Breakdown Prev'!T1689","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1689+'Block Breakdown Prev'!U1689","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1689+'Block Breakdown Prev'!V1689","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1689+'Block Breakdown Prev'!W1689","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1689+'Block Breakdown Prev'!X1689","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1689+'Block Breakdown Prev'!Y1689","v":{"v":2,"d":"2.00"}},{"v":2,"d":"2.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":35792,"d":"35,792"},{"v":35792,"d":"35,792"},{"v":35792,"d":"35,792.00"}]
["9.19.6","Mounting Brackets  ","m",8,{"v":5600,"d":"5,600.00"},{"v":44800,"d":"44,800.00"},{"$f":"+'Block Breakdown This'!G1690+'Block Breakdown Prev'!G1690","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1690+'Block Breakdown Prev'!H1690","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1690+'Block Breakdown Prev'!I1690","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1690+'Block Breakdown Prev'!J1690","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1690+'Block Breakdown Prev'!K1690","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1690+'Block Breakdown Prev'!L1690","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1690+'Block Breakdown Prev'!M1690","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1690+'Block Breakdown Prev'!N1690","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1690+'Block Breakdown Prev'!O1690","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1690+'Block Breakdown Prev'!P1690","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1690+'Block Breakdown Prev'!Q1690","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1690+'Block Breakdown Prev'!R1690","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1690+'Block Breakdown Prev'!S1690","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1690+'Block Breakdown Prev'!T1690","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1690+'Block Breakdown Prev'!U1690","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1690+'Block Breakdown Prev'!V1690","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1690+'Block Breakdown Prev'!W1690","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1690+'Block Breakdown Prev'!X1690","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1690+'Block Breakdown Prev'!Y1690","v":{"v":4,"d":"4.00"}},{"v":4,"d":"4.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":22400,"d":"22,400"},{"v":22400,"d":"22,400"},{"v":22400,"d":"22,400.00"}]
["9.19.7","Earth Bar","m",{"$f":"D1685","v":60},{"v":57.6,"d":"57.60"},{"v":3456,"d":"3,456.00"},{"$f":"+'Block Breakdown This'!G1691+'Block Breakdown Prev'!G1691","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1691+'Block Breakdown Prev'!H1691","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1691+'Block Breakdown Prev'!I1691","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1691+'Block Breakdown Prev'!J1691","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1691+'Block Breakdown Prev'!K1691","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1691+'Block Breakdown Prev'!L1691","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1691+'Block Breakdown Prev'!M1691","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1691+'Block Breakdown Prev'!N1691","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1691+'Block Breakdown Prev'!O1691","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1691+'Block Breakdown Prev'!P1691","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1691+'Block Breakdown Prev'!Q1691","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1691+'Block Breakdown Prev'!R1691","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1691+'Block Breakdown Prev'!S1691","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1691+'Block Breakdown Prev'!T1691","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1691+'Block Breakdown Prev'!U1691","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1691+'Block Breakdown Prev'!V1691","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1691+'Block Breakdown Prev'!W1691","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1691+'Block Breakdown Prev'!X1691","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1691+'Block Breakdown Prev'!Y1691","v":{"v":30,"d":"30.00"}},{"v":30,"d":"30.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1728,"d":"1,728"},{"v":1728,"d":"1,728"},{"v":1728,"d":"1,728.00"}]
[{"$nulls":3}," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Install 3200 Amp fully Enclosed Busbar system complete",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["9.19.8","Busbar","m",{"$f":"D1685","v":60},{"v":4789.8,"d":"4,789.80"},{"v":287388,"d":"287,388.00"},{"$f":"+'Block Breakdown This'!G1695+'Block Breakdown Prev'!G1695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1695+'Block Breakdown Prev'!H1695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1695+'Block Breakdown Prev'!I1695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1695+'Block Breakdown Prev'!J1695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1695+'Block Breakdown Prev'!K1695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1695+'Block Breakdown Prev'!L1695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1695+'Block Breakdown Prev'!M1695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1695+'Block Breakdown Prev'!N1695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1695+'Block Breakdown Prev'!O1695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1695+'Block Breakdown Prev'!P1695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1695+'Block Breakdown Prev'!Q1695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1695+'Block Breakdown Prev'!R1695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1695+'Block Breakdown Prev'!S1695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1695+'Block Breakdown Prev'!T1695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1695+'Block Breakdown Prev'!U1695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1695+'Block Breakdown Prev'!V1695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1695+'Block Breakdown Prev'!W1695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1695+'Block Breakdown Prev'!X1695","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1695+'Block Breakdown Prev'!Y1695","v":{"v":30,"d":"30.00"}},{"v":30,"d":"30.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":143694,"d":"143,694"},{"v":143694,"d":"143,694"},{"$f":"+E1695*Z1695","v":{"v":143694,"d":"143,694.00"}}]
["9.19.9","Bends","m",12,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"+'Block Breakdown This'!G1696+'Block Breakdown Prev'!G1696","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1696+'Block Breakdown Prev'!H1696","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1696+'Block Breakdown Prev'!I1696","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1696+'Block Breakdown Prev'!J1696","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1696+'Block Breakdown Prev'!K1696","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1696+'Block Breakdown Prev'!L1696","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1696+'Block Breakdown Prev'!M1696","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1696+'Block Breakdown Prev'!N1696","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1696+'Block Breakdown Prev'!O1696","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1696+'Block Breakdown Prev'!P1696","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1696+'Block Breakdown Prev'!Q1696","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1696+'Block Breakdown Prev'!R1696","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1696+'Block Breakdown Prev'!S1696","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1696+'Block Breakdown Prev'!T1696","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1696+'Block Breakdown Prev'!U1696","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1696+'Block Breakdown Prev'!V1696","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1696+'Block Breakdown Prev'!W1696","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1696+'Block Breakdown Prev'!X1696","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1696+'Block Breakdown Prev'!Y1696","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.19.10","Tees","m",4,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"+'Block Breakdown This'!G1697+'Block Breakdown Prev'!G1697","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1697+'Block Breakdown Prev'!H1697","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1697+'Block Breakdown Prev'!I1697","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1697+'Block Breakdown Prev'!J1697","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1697+'Block Breakdown Prev'!K1697","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1697+'Block Breakdown Prev'!L1697","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1697+'Block Breakdown Prev'!M1697","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1697+'Block Breakdown Prev'!N1697","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1697+'Block Breakdown Prev'!O1697","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1697+'Block Breakdown Prev'!P1697","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1697+'Block Breakdown Prev'!Q1697","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1697+'Block Breakdown Prev'!R1697","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1697+'Block Breakdown Prev'!S1697","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1697+'Block Breakdown Prev'!T1697","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1697+'Block Breakdown Prev'!U1697","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1697+'Block Breakdown Prev'!V1697","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1697+'Block Breakdown Prev'!W1697","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1697+'Block Breakdown Prev'!X1697","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1697+'Block Breakdown Prev'!Y1697","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.19.11","Panel Flange","m",4,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"+'Block Breakdown This'!G1698+'Block Breakdown Prev'!G1698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1698+'Block Breakdown Prev'!H1698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1698+'Block Breakdown Prev'!I1698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1698+'Block Breakdown Prev'!J1698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1698+'Block Breakdown Prev'!K1698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1698+'Block Breakdown Prev'!L1698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1698+'Block Breakdown Prev'!M1698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1698+'Block Breakdown Prev'!N1698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1698+'Block Breakdown Prev'!O1698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1698+'Block Breakdown Prev'!P1698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1698+'Block Breakdown Prev'!Q1698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1698+'Block Breakdown Prev'!R1698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1698+'Block Breakdown Prev'!S1698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1698+'Block Breakdown Prev'!T1698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1698+'Block Breakdown Prev'!U1698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1698+'Block Breakdown Prev'!V1698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1698+'Block Breakdown Prev'!W1698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1698+'Block Breakdown Prev'!X1698","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1698+'Block Breakdown Prev'!Y1698","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.19.12","Connection End C/W Flexible Connector","m",4,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"+'Block Breakdown This'!G1699+'Block Breakdown Prev'!G1699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1699+'Block Breakdown Prev'!H1699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1699+'Block Breakdown Prev'!I1699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1699+'Block Breakdown Prev'!J1699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1699+'Block Breakdown Prev'!K1699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1699+'Block Breakdown Prev'!L1699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1699+'Block Breakdown Prev'!M1699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1699+'Block Breakdown Prev'!N1699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1699+'Block Breakdown Prev'!O1699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1699+'Block Breakdown Prev'!P1699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1699+'Block Breakdown Prev'!Q1699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1699+'Block Breakdown Prev'!R1699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1699+'Block Breakdown Prev'!S1699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1699+'Block Breakdown Prev'!T1699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1699+'Block Breakdown Prev'!U1699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1699+'Block Breakdown Prev'!V1699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1699+'Block Breakdown Prev'!W1699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1699+'Block Breakdown Prev'!X1699","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1699+'Block Breakdown Prev'!Y1699","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.19.13","Mounting Brackets  ","m",8,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"+'Block Breakdown This'!G1700+'Block Breakdown Prev'!G1700","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1700+'Block Breakdown Prev'!H1700","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1700+'Block Breakdown Prev'!I1700","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1700+'Block Breakdown Prev'!J1700","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1700+'Block Breakdown Prev'!K1700","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1700+'Block Breakdown Prev'!L1700","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1700+'Block Breakdown Prev'!M1700","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1700+'Block Breakdown Prev'!N1700","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1700+'Block Breakdown Prev'!O1700","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1700+'Block Breakdown Prev'!P1700","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1700+'Block Breakdown Prev'!Q1700","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1700+'Block Breakdown Prev'!R1700","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1700+'Block Breakdown Prev'!S1700","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1700+'Block Breakdown Prev'!T1700","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1700+'Block Breakdown Prev'!U1700","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1700+'Block Breakdown Prev'!V1700","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1700+'Block Breakdown Prev'!W1700","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1700+'Block Breakdown Prev'!X1700","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1700+'Block Breakdown Prev'!Y1700","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["9.19.14","Earth Bar","m",60,{"v":25,"d":"25.00"},{"v":1500,"d":"1,500.00"},{"$f":"+'Block Breakdown This'!G1701+'Block Breakdown Prev'!G1701","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1701+'Block Breakdown Prev'!H1701","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1701+'Block Breakdown Prev'!I1701","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1701+'Block Breakdown Prev'!J1701","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1701+'Block Breakdown Prev'!K1701","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1701+'Block Breakdown Prev'!L1701","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1701+'Block Breakdown Prev'!M1701","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1701+'Block Breakdown Prev'!N1701","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1701+'Block Breakdown Prev'!O1701","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1701+'Block Breakdown Prev'!P1701","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1701+'Block Breakdown Prev'!Q1701","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1701+'Block Breakdown Prev'!R1701","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1701+'Block Breakdown Prev'!S1701","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1701+'Block Breakdown Prev'!T1701","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1701+'Block Breakdown Prev'!U1701","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1701+'Block Breakdown Prev'!V1701","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1701+'Block Breakdown Prev'!W1701","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1701+'Block Breakdown Prev'!X1701","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1701+'Block Breakdown Prev'!Y1701","v":{"v":30,"d":"30.00"}},{"v":30,"d":"30.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,750,750,{"v":750,"d":"750.00"}]
[{"$nulls":3}," ",null," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":9.2,"d":"9.20"},"Mentoring and Management",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"A percentage of the SMME Package amoiunt to provide the Mentoring and Management of the SMME Contractors","%",1,{"v":5052715.4,"d":"5,052,715.40"},{"$f":"E1704*2.5%","v":{"v":126317.88500000001,"d":"126,317.89"}},{"$f":"+'Block Breakdown This'!G1704+'Block Breakdown Prev'!G1704","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1704+'Block Breakdown Prev'!H1704","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1704+'Block Breakdown Prev'!I1704","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1704+'Block Breakdown Prev'!J1704","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1704+'Block Breakdown Prev'!K1704","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1704+'Block Breakdown Prev'!L1704","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1704+'Block Breakdown Prev'!M1704","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1704+'Block Breakdown Prev'!N1704","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1704+'Block Breakdown Prev'!O1704","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1704+'Block Breakdown Prev'!P1704","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1704+'Block Breakdown Prev'!Q1704","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1704+'Block Breakdown Prev'!R1704","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1704+'Block Breakdown Prev'!S1704","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1704+'Block Breakdown Prev'!T1704","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1704+'Block Breakdown Prev'!U1704","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1704+'Block Breakdown Prev'!V1704","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1704+'Block Breakdown Prev'!W1704","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1704+'Block Breakdown Prev'!X1704","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1704+'Block Breakdown Prev'!Y1704","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1704:AQ1704)","v":0},{"$f":"+E1704*Z1704","v":{"v":0,"d":"0.00"}}]
[]
[null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(F1650:F1705)","v":{"v":5179037.455,"d":"5,179,037.46"}},{"$nulls":38},{"$f":"SUM(AS1650:AS1705)","v":{"v":2049735.1699999706,"d":"2,049,735.17"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 10 : ADDITIONAL EQUIPMENT"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[{"$nulls":3}," "]
[{"v":10,"d":"10.00"},"Additional Protective Devices"]
[" "]
[{"v":10.1,"d":"10.10"},"630 amp TP MCB-15kA"]
[" ","Supply","each",2,{"v":8002.05,"d":"8,002.05"},{"$f":"$D1718*E1718","v":{"v":16004.1,"d":"16,004.10"}},{"$f":"+'Block Breakdown This'!G$1718+'Block Breakdown Prev'!G$1718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1718+'Block Breakdown Prev'!H1718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1718+'Block Breakdown Prev'!I1718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1718+'Block Breakdown Prev'!J1718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1718+'Block Breakdown Prev'!K1718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1718+'Block Breakdown Prev'!L1718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1718+'Block Breakdown Prev'!M1718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1718+'Block Breakdown Prev'!N1718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1718+'Block Breakdown Prev'!O1718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1718+'Block Breakdown Prev'!P1718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1718+'Block Breakdown Prev'!Q1718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1718+'Block Breakdown Prev'!R1718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1718+'Block Breakdown Prev'!S1718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1718+'Block Breakdown Prev'!T1718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1718+'Block Breakdown Prev'!U1718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1718+'Block Breakdown Prev'!V1718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1718+'Block Breakdown Prev'!W1718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1718+'Block Breakdown Prev'!X1718","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1718+'Block Breakdown Prev'!Y1718","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1718:Y1718)","v":{"v":0,"d":"0.00"}},{"$f":"G1718*E1718","v":0},{"$f":"H1718*E1718","v":0},{"$f":"I1718*E1718","v":0},{"$f":"J1718*E1718","v":0},{"$f":"K1718*E1718","v":0},{"$f":"L1718*E1718","v":0},{"$f":"+M1718*E1718","v":0},{"$f":"N1718*E1718","v":0},{"$f":"O1718*E1718","v":0},{"$f":"P1718*E1718","v":0},{"$f":"Q1718*E1718","v":0},{"$f":"R1718*E1718","v":0},{"$f":"S1718*E1718","v":0},{"$f":"T1718*E1718","v":0},{"$f":"W1718*E1718","v":0},{"$f":"X1718*E1718","v":0},{"$f":"Y1718*E1718","v":0},{"$f":"SUM(AA1718:AQ1718)","v":0},{"$f":"+E1718*Z1718","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1718","v":2},{"v":1250,"d":"1,250.00"},{"$f":"$D1719*E1719","v":{"v":2500,"d":"2,500.00"}},{"$f":"+'Block Breakdown This'!G1719+'Block Breakdown Prev'!G1719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1719+'Block Breakdown Prev'!H1719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1719+'Block Breakdown Prev'!I1719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1719+'Block Breakdown Prev'!J1719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1719+'Block Breakdown Prev'!K1719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1719+'Block Breakdown Prev'!L1719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1719+'Block Breakdown Prev'!M1719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1719+'Block Breakdown Prev'!N1719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1719+'Block Breakdown Prev'!O1719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1719+'Block Breakdown Prev'!P1719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1719+'Block Breakdown Prev'!Q1719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1719+'Block Breakdown Prev'!R1719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1719+'Block Breakdown Prev'!S1719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1719+'Block Breakdown Prev'!T1719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1719+'Block Breakdown Prev'!U1719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1719+'Block Breakdown Prev'!V1719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1719+'Block Breakdown Prev'!W1719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1719+'Block Breakdown Prev'!X1719","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1719+'Block Breakdown Prev'!Y1719","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1719:Y1719)","v":{"v":0,"d":"0.00"}},{"$f":"G1719*E1719","v":0},{"$f":"H1719*E1719","v":0},{"$f":"I1719*E1719","v":0},{"$f":"J1719*E1719","v":0},{"$f":"K1719*E1719","v":0},{"$f":"L1719*E1719","v":0},{"$f":"+M1719*E1719","v":0},{"$f":"N1719*E1719","v":0},{"$f":"O1719*E1719","v":0},{"$f":"P1719*E1719","v":0},{"$f":"Q1719*E1719","v":0},{"$f":"R1719*E1719","v":0},{"$f":"S1719*E1719","v":0},{"$f":"T1719*E1719","v":0},{"$f":"W1719*E1719","v":0},{"$f":"X1719*E1719","v":0},{"$f":"Y1719*E1719","v":0},{"$f":"SUM(AA1719:AQ1719)","v":0},{"$f":"+E1719*Z1719","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[{"v":10.2,"d":"10.20"},"400 amp TP MCB-10kA",{"$nulls":3}," "]
[null,"Supply","each",4,{"v":5979.75,"d":"5,979.75"},{"$f":"$D1722*E1722","v":{"v":23919,"d":"23,919.00"}},{"$f":"+'Block Breakdown This'!G1722+'Block Breakdown Prev'!G1722","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1722+'Block Breakdown Prev'!H1722","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1722+'Block Breakdown Prev'!I1722","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1722+'Block Breakdown Prev'!J1722","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1722+'Block Breakdown Prev'!K1722","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1722+'Block Breakdown Prev'!L1722","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1722+'Block Breakdown Prev'!M1722","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1722+'Block Breakdown Prev'!N1722","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1722+'Block Breakdown Prev'!O1722","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1722+'Block Breakdown Prev'!P1722","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1722+'Block Breakdown Prev'!Q1722","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1722+'Block Breakdown Prev'!R1722","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1722+'Block Breakdown Prev'!S1722","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1722+'Block Breakdown Prev'!T1722","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1722+'Block Breakdown Prev'!U1722","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1722+'Block Breakdown Prev'!V1722","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1722+'Block Breakdown Prev'!W1722","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1722+'Block Breakdown Prev'!X1722","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1722+'Block Breakdown Prev'!Y1722","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1722:Y1722)","v":{"v":0,"d":"0.00"}},{"$f":"G1722*E1722","v":0},{"$f":"H1722*E1722","v":0},{"$f":"I1722*E1722","v":0},{"$f":"J1722*E1722","v":0},{"$f":"K1722*E1722","v":0},{"$f":"L1722*E1722","v":0},{"$f":"+M1722*E1722","v":0},{"$f":"N1722*E1722","v":0},{"$f":"O1722*E1722","v":0},{"$f":"P1722*E1722","v":0},{"$f":"Q1722*E1722","v":0},{"$f":"R1722*E1722","v":0},{"$f":"S1722*E1722","v":0},{"$f":"T1722*E1722","v":0},{"$f":"W1722*E1722","v":0},{"$f":"X1722*E1722","v":0},{"$f":"Y1722*E1722","v":0},{"$f":"SUM(AA1722:AQ1722)","v":0},{"$f":"+E1722*Z1722","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1722","v":4},{"v":1150,"d":"1,150.00"},{"$f":"$D1723*E1723","v":{"v":4600,"d":"4,600.00"}},{"$f":"+'Block Breakdown This'!G1723+'Block Breakdown Prev'!G1723","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1723+'Block Breakdown Prev'!H1723","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1723+'Block Breakdown Prev'!I1723","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1723+'Block Breakdown Prev'!J1723","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1723+'Block Breakdown Prev'!K1723","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1723+'Block Breakdown Prev'!L1723","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1723+'Block Breakdown Prev'!M1723","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1723+'Block Breakdown Prev'!N1723","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1723+'Block Breakdown Prev'!O1723","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1723+'Block Breakdown Prev'!P1723","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1723+'Block Breakdown Prev'!Q1723","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1723+'Block Breakdown Prev'!R1723","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1723+'Block Breakdown Prev'!S1723","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1723+'Block Breakdown Prev'!T1723","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1723+'Block Breakdown Prev'!U1723","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1723+'Block Breakdown Prev'!V1723","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1723+'Block Breakdown Prev'!W1723","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1723+'Block Breakdown Prev'!X1723","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1723+'Block Breakdown Prev'!Y1723","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1723:Y1723)","v":{"v":0,"d":"0.00"}},{"$f":"G1723*E1723","v":0},{"$f":"H1723*E1723","v":0},{"$f":"I1723*E1723","v":0},{"$f":"J1723*E1723","v":0},{"$f":"K1723*E1723","v":0},{"$f":"L1723*E1723","v":0},{"$f":"+M1723*E1723","v":0},{"$f":"N1723*E1723","v":0},{"$f":"O1723*E1723","v":0},{"$f":"P1723*E1723","v":0},{"$f":"Q1723*E1723","v":0},{"$f":"R1723*E1723","v":0},{"$f":"S1723*E1723","v":0},{"$f":"T1723*E1723","v":0},{"$f":"W1723*E1723","v":0},{"$f":"X1723*E1723","v":0},{"$f":"Y1723*E1723","v":0},{"$f":"SUM(AA1723:AQ1723)","v":0},{"$f":"+E1723*Z1723","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[{"v":10.3,"d":"10.30"},"160 amp TP MCB-15kA",{"$nulls":3}," "]
[null,"Supply","each",10,{"v":1698.9,"d":"1,698.90"},{"$f":"$D1726*E1726","v":{"v":16989,"d":"16,989.00"}},{"$f":"+'Block Breakdown This'!G1726+'Block Breakdown Prev'!G1726","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1726+'Block Breakdown Prev'!H1726","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1726+'Block Breakdown Prev'!I1726","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1726+'Block Breakdown Prev'!J1726","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1726+'Block Breakdown Prev'!K1726","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1726+'Block Breakdown Prev'!L1726","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1726+'Block Breakdown Prev'!M1726","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1726+'Block Breakdown Prev'!N1726","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1726+'Block Breakdown Prev'!O1726","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1726+'Block Breakdown Prev'!P1726","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1726+'Block Breakdown Prev'!Q1726","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1726+'Block Breakdown Prev'!R1726","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1726+'Block Breakdown Prev'!S1726","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1726+'Block Breakdown Prev'!T1726","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1726+'Block Breakdown Prev'!U1726","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1726+'Block Breakdown Prev'!V1726","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1726+'Block Breakdown Prev'!W1726","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1726+'Block Breakdown Prev'!X1726","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1726+'Block Breakdown Prev'!Y1726","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1726:Y1726)","v":{"v":0,"d":"0.00"}},{"$f":"G1726*E1726","v":0},{"$f":"H1726*E1726","v":0},{"$f":"I1726*E1726","v":0},{"$f":"J1726*E1726","v":0},{"$f":"K1726*E1726","v":0},{"$f":"L1726*E1726","v":0},{"$f":"+M1726*E1726","v":0},{"$f":"N1726*E1726","v":0},{"$f":"O1726*E1726","v":0},{"$f":"P1726*E1726","v":0},{"$f":"Q1726*E1726","v":0},{"$f":"R1726*E1726","v":0},{"$f":"S1726*E1726","v":0},{"$f":"T1726*E1726","v":0},{"$f":"W1726*E1726","v":0},{"$f":"X1726*E1726","v":0},{"$f":"Y1726*E1726","v":0},{"$f":"SUM(AA1726:AQ1726)","v":0},{"$f":"+E1726*Z1726","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1726","v":10},{"v":275,"d":"275.00"},{"$f":"$D1727*E1727","v":{"v":2750,"d":"2,750.00"}},{"$f":"+'Block Breakdown This'!G1727+'Block Breakdown Prev'!G1727","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1727+'Block Breakdown Prev'!H1727","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1727+'Block Breakdown Prev'!I1727","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1727+'Block Breakdown Prev'!J1727","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1727+'Block Breakdown Prev'!K1727","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1727+'Block Breakdown Prev'!L1727","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1727+'Block Breakdown Prev'!M1727","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1727+'Block Breakdown Prev'!N1727","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1727+'Block Breakdown Prev'!O1727","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1727+'Block Breakdown Prev'!P1727","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1727+'Block Breakdown Prev'!Q1727","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1727+'Block Breakdown Prev'!R1727","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1727+'Block Breakdown Prev'!S1727","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1727+'Block Breakdown Prev'!T1727","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1727+'Block Breakdown Prev'!U1727","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1727+'Block Breakdown Prev'!V1727","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1727+'Block Breakdown Prev'!W1727","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1727+'Block Breakdown Prev'!X1727","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1727+'Block Breakdown Prev'!Y1727","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1727:Y1727)","v":{"v":0,"d":"0.00"}},{"$f":"G1727*E1727","v":0},{"$f":"H1727*E1727","v":0},{"$f":"I1727*E1727","v":0},{"$f":"J1727*E1727","v":0},{"$f":"K1727*E1727","v":0},{"$f":"L1727*E1727","v":0},{"$f":"+M1727*E1727","v":0},{"$f":"N1727*E1727","v":0},{"$f":"O1727*E1727","v":0},{"$f":"P1727*E1727","v":0},{"$f":"Q1727*E1727","v":0},{"$f":"R1727*E1727","v":0},{"$f":"S1727*E1727","v":0},{"$f":"T1727*E1727","v":0},{"$f":"W1727*E1727","v":0},{"$f":"X1727*E1727","v":0},{"$f":"Y1727*E1727","v":0},{"$f":"SUM(AA1727:AQ1727)","v":0},{"$f":"+E1727*Z1727","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",null," "]
[{"v":10.4,"d":"10.40"},"80 amp TP MCB-5kA",null," ",null," "]
[null,"Supply","each",2,662.55,{"$f":"$D1730*E1730","v":{"v":1325.1,"d":"1,325.10"}},{"$f":"+'Block Breakdown This'!G1730+'Block Breakdown Prev'!G1730","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1730+'Block Breakdown Prev'!H1730","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1730+'Block Breakdown Prev'!I1730","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1730+'Block Breakdown Prev'!J1730","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1730+'Block Breakdown Prev'!K1730","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1730+'Block Breakdown Prev'!L1730","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1730+'Block Breakdown Prev'!M1730","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1730+'Block Breakdown Prev'!N1730","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1730+'Block Breakdown Prev'!O1730","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1730+'Block Breakdown Prev'!P1730","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1730+'Block Breakdown Prev'!Q1730","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1730+'Block Breakdown Prev'!R1730","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1730+'Block Breakdown Prev'!S1730","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1730+'Block Breakdown Prev'!T1730","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1730+'Block Breakdown Prev'!U1730","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1730+'Block Breakdown Prev'!V1730","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1730+'Block Breakdown Prev'!W1730","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1730+'Block Breakdown Prev'!X1730","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1730+'Block Breakdown Prev'!Y1730","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1730:Y1730)","v":{"v":0,"d":"0.00"}},{"$f":"G1730*E1730","v":0},{"$f":"H1730*E1730","v":0},{"$f":"I1730*E1730","v":0},{"$f":"J1730*E1730","v":0},{"$f":"K1730*E1730","v":0},{"$f":"L1730*E1730","v":0},{"$f":"+M1730*E1730","v":0},{"$f":"N1730*E1730","v":0},{"$f":"O1730*E1730","v":0},{"$f":"P1730*E1730","v":0},{"$f":"Q1730*E1730","v":0},{"$f":"R1730*E1730","v":0},{"$f":"S1730*E1730","v":0},{"$f":"T1730*E1730","v":0},{"$f":"W1730*E1730","v":0},{"$f":"X1730*E1730","v":0},{"$f":"Y1730*E1730","v":0},{"$f":"SUM(AA1730:AQ1730)","v":0},{"$f":"+E1730*Z1730","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1730","v":2},{"v":160,"d":"160.00"},{"$f":"$D1731*E1731","v":{"v":320,"d":"320.00"}},{"$f":"+'Block Breakdown This'!G1731+'Block Breakdown Prev'!G1731","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1731+'Block Breakdown Prev'!H1731","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1731+'Block Breakdown Prev'!I1731","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1731+'Block Breakdown Prev'!J1731","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1731+'Block Breakdown Prev'!K1731","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1731+'Block Breakdown Prev'!L1731","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1731+'Block Breakdown Prev'!M1731","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1731+'Block Breakdown Prev'!N1731","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1731+'Block Breakdown Prev'!O1731","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1731+'Block Breakdown Prev'!P1731","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1731+'Block Breakdown Prev'!Q1731","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1731+'Block Breakdown Prev'!R1731","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1731+'Block Breakdown Prev'!S1731","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1731+'Block Breakdown Prev'!T1731","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1731+'Block Breakdown Prev'!U1731","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1731+'Block Breakdown Prev'!V1731","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1731+'Block Breakdown Prev'!W1731","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1731+'Block Breakdown Prev'!X1731","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1731+'Block Breakdown Prev'!Y1731","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1731:Y1731)","v":{"v":0,"d":"0.00"}},{"$f":"G1731*E1731","v":0},{"$f":"H1731*E1731","v":0},{"$f":"I1731*E1731","v":0},{"$f":"J1731*E1731","v":0},{"$f":"K1731*E1731","v":0},{"$f":"L1731*E1731","v":0},{"$f":"+M1731*E1731","v":0},{"$f":"N1731*E1731","v":0},{"$f":"O1731*E1731","v":0},{"$f":"P1731*E1731","v":0},{"$f":"Q1731*E1731","v":0},{"$f":"R1731*E1731","v":0},{"$f":"S1731*E1731","v":0},{"$f":"T1731*E1731","v":0},{"$f":"W1731*E1731","v":0},{"$f":"X1731*E1731","v":0},{"$f":"Y1731*E1731","v":0},{"$f":"SUM(AA1731:AQ1731)","v":0},{"$f":"+E1731*Z1731","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[{"v":10.5,"d":"10.50"},"2500 Amp ACB-65kA",{"$nulls":3}," "]
[null,"Supply","each",1,{"v":51232.65,"d":"51,232.65"},{"$f":"$D1734*E1734","v":{"v":51232.65,"d":"51,232.65"}},{"$f":"+'Block Breakdown This'!G1734+'Block Breakdown Prev'!G1734","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1734+'Block Breakdown Prev'!H1734","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1734+'Block Breakdown Prev'!I1734","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1734+'Block Breakdown Prev'!J1734","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1734+'Block Breakdown Prev'!K1734","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1734+'Block Breakdown Prev'!L1734","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1734+'Block Breakdown Prev'!M1734","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1734+'Block Breakdown Prev'!N1734","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1734+'Block Breakdown Prev'!O1734","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1734+'Block Breakdown Prev'!P1734","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1734+'Block Breakdown Prev'!Q1734","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1734+'Block Breakdown Prev'!R1734","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1734+'Block Breakdown Prev'!S1734","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1734+'Block Breakdown Prev'!T1734","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1734+'Block Breakdown Prev'!U1734","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1734+'Block Breakdown Prev'!V1734","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1734+'Block Breakdown Prev'!W1734","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1734+'Block Breakdown Prev'!X1734","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1734+'Block Breakdown Prev'!Y1734","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1734:Y1734)","v":{"v":0,"d":"0.00"}},{"$f":"G1734*E1734","v":0},{"$f":"H1734*E1734","v":0},{"$f":"I1734*E1734","v":0},{"$f":"J1734*E1734","v":0},{"$f":"K1734*E1734","v":0},{"$f":"L1734*E1734","v":0},{"$f":"+M1734*E1734","v":0},{"$f":"N1734*E1734","v":0},{"$f":"O1734*E1734","v":0},{"$f":"P1734*E1734","v":0},{"$f":"Q1734*E1734","v":0},{"$f":"R1734*E1734","v":0},{"$f":"S1734*E1734","v":0},{"$f":"T1734*E1734","v":0},{"$f":"W1734*E1734","v":0},{"$f":"X1734*E1734","v":0},{"$f":"Y1734*E1734","v":0},{"$f":"SUM(AA1734:AQ1734)","v":0},{"$f":"+E1734*Z1734","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1734","v":1},{"v":3750,"d":"3,750.00"},{"$f":"$D1735*E1735","v":{"v":3750,"d":"3,750.00"}},{"$f":"+'Block Breakdown This'!G1735+'Block Breakdown Prev'!G1735","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1735+'Block Breakdown Prev'!H1735","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1735+'Block Breakdown Prev'!I1735","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1735+'Block Breakdown Prev'!J1735","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1735+'Block Breakdown Prev'!K1735","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1735+'Block Breakdown Prev'!L1735","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1735+'Block Breakdown Prev'!M1735","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1735+'Block Breakdown Prev'!N1735","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1735+'Block Breakdown Prev'!O1735","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1735+'Block Breakdown Prev'!P1735","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1735+'Block Breakdown Prev'!Q1735","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1735+'Block Breakdown Prev'!R1735","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1735+'Block Breakdown Prev'!S1735","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1735+'Block Breakdown Prev'!T1735","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1735+'Block Breakdown Prev'!U1735","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1735+'Block Breakdown Prev'!V1735","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1735+'Block Breakdown Prev'!W1735","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1735+'Block Breakdown Prev'!X1735","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1735+'Block Breakdown Prev'!Y1735","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1735:Y1735)","v":{"v":0,"d":"0.00"}},{"$f":"G1735*E1735","v":0},{"$f":"H1735*E1735","v":0},{"$f":"I1735*E1735","v":0},{"$f":"J1735*E1735","v":0},{"$f":"K1735*E1735","v":0},{"$f":"L1735*E1735","v":0},{"$f":"+M1735*E1735","v":0},{"$f":"N1735*E1735","v":0},{"$f":"O1735*E1735","v":0},{"$f":"P1735*E1735","v":0},{"$f":"Q1735*E1735","v":0},{"$f":"R1735*E1735","v":0},{"$f":"S1735*E1735","v":0},{"$f":"T1735*E1735","v":0},{"$f":"W1735*E1735","v":0},{"$f":"X1735*E1735","v":0},{"$f":"Y1735*E1735","v":0},{"$f":"SUM(AA1735:AQ1735)","v":0},{"$f":"+E1735*Z1735","v":{"v":0,"d":"0.00"}}]
[" ",{"$nulls":4}," "]
[{"v":10.6,"d":"10.60"},"1500 Amp ACB-65kA",{"$nulls":3}," "]
[null,"Supply","each",1,{"v":34001.1,"d":"34,001.10"},{"$f":"$D1738*E1738","v":{"v":34001.1,"d":"34,001.10"}},{"$f":"+'Block Breakdown This'!G1738+'Block Breakdown Prev'!G1738","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1738+'Block Breakdown Prev'!H1738","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1738+'Block Breakdown Prev'!I1738","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1738+'Block Breakdown Prev'!J1738","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1738+'Block Breakdown Prev'!K1738","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1738+'Block Breakdown Prev'!L1738","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1738+'Block Breakdown Prev'!M1738","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1738+'Block Breakdown Prev'!N1738","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1738+'Block Breakdown Prev'!O1738","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1738+'Block Breakdown Prev'!P1738","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1738+'Block Breakdown Prev'!Q1738","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1738+'Block Breakdown Prev'!R1738","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1738+'Block Breakdown Prev'!S1738","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1738+'Block Breakdown Prev'!T1738","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1738+'Block Breakdown Prev'!U1738","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1738+'Block Breakdown Prev'!V1738","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1738+'Block Breakdown Prev'!W1738","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1738+'Block Breakdown Prev'!X1738","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1738+'Block Breakdown Prev'!Y1738","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1738:Y1738)","v":{"v":0,"d":"0.00"}},{"$f":"G1738*E1738","v":0},{"$f":"H1738*E1738","v":0},{"$f":"I1738*E1738","v":0},{"$f":"J1738*E1738","v":0},{"$f":"K1738*E1738","v":0},{"$f":"L1738*E1738","v":0},{"$f":"+M1738*E1738","v":0},{"$f":"N1738*E1738","v":0},{"$f":"O1738*E1738","v":0},{"$f":"P1738*E1738","v":0},{"$f":"Q1738*E1738","v":0},{"$f":"R1738*E1738","v":0},{"$f":"S1738*E1738","v":0},{"$f":"T1738*E1738","v":0},{"$f":"W1738*E1738","v":0},{"$f":"X1738*E1738","v":0},{"$f":"Y1738*E1738","v":0},{"$f":"SUM(AA1738:AQ1738)","v":0},{"$f":"+E1738*Z1738","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1738","v":1},{"v":3225,"d":"3,225.00"},{"$f":"$D1739*E1739","v":{"v":3225,"d":"3,225.00"}},{"$f":"+'Block Breakdown This'!G1739+'Block Breakdown Prev'!G1739","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1739+'Block Breakdown Prev'!H1739","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1739+'Block Breakdown Prev'!I1739","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1739+'Block Breakdown Prev'!J1739","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1739+'Block Breakdown Prev'!K1739","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1739+'Block Breakdown Prev'!L1739","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1739+'Block Breakdown Prev'!M1739","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1739+'Block Breakdown Prev'!N1739","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1739+'Block Breakdown Prev'!O1739","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1739+'Block Breakdown Prev'!P1739","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1739+'Block Breakdown Prev'!Q1739","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1739+'Block Breakdown Prev'!R1739","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1739+'Block Breakdown Prev'!S1739","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1739+'Block Breakdown Prev'!T1739","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1739+'Block Breakdown Prev'!U1739","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1739+'Block Breakdown Prev'!V1739","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1739+'Block Breakdown Prev'!W1739","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1739+'Block Breakdown Prev'!X1739","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1739+'Block Breakdown Prev'!Y1739","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1739:Y1739)","v":{"v":0,"d":"0.00"}},{"$f":"G1739*E1739","v":0},{"$f":"H1739*E1739","v":0},{"$f":"I1739*E1739","v":0},{"$f":"J1739*E1739","v":0},{"$f":"K1739*E1739","v":0},{"$f":"L1739*E1739","v":0},{"$f":"+M1739*E1739","v":0},{"$f":"N1739*E1739","v":0},{"$f":"O1739*E1739","v":0},{"$f":"P1739*E1739","v":0},{"$f":"Q1739*E1739","v":0},{"$f":"R1739*E1739","v":0},{"$f":"S1739*E1739","v":0},{"$f":"T1739*E1739","v":0},{"$f":"W1739*E1739","v":0},{"$f":"X1739*E1739","v":0},{"$f":"Y1739*E1739","v":0},{"$f":"SUM(AA1739:AQ1739)","v":0},{"$f":"+E1739*Z1739","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[{"v":10.7,"d":"10.70"},"60 amp Earth Leakage Unit Isolator - 5kA",{"$nulls":3}," "]
[null,"Supply","each",4,339.15,{"$f":"$D1742*E1742","v":{"v":1356.6,"d":"1,356.60"}},{"$f":"+'Block Breakdown This'!G1742+'Block Breakdown Prev'!G1742","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1742+'Block Breakdown Prev'!H1742","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1742+'Block Breakdown Prev'!I1742","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1742+'Block Breakdown Prev'!J1742","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1742+'Block Breakdown Prev'!K1742","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1742+'Block Breakdown Prev'!L1742","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1742+'Block Breakdown Prev'!M1742","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1742+'Block Breakdown Prev'!N1742","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1742+'Block Breakdown Prev'!O1742","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1742+'Block Breakdown Prev'!P1742","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1742+'Block Breakdown Prev'!Q1742","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1742+'Block Breakdown Prev'!R1742","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1742+'Block Breakdown Prev'!S1742","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1742+'Block Breakdown Prev'!T1742","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1742+'Block Breakdown Prev'!U1742","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1742+'Block Breakdown Prev'!V1742","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1742+'Block Breakdown Prev'!W1742","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1742+'Block Breakdown Prev'!X1742","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1742+'Block Breakdown Prev'!Y1742","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1742:Y1742)","v":{"v":0,"d":"0.00"}},{"$f":"G1742*E1742","v":0},{"$f":"H1742*E1742","v":0},{"$f":"I1742*E1742","v":0},{"$f":"J1742*E1742","v":0},{"$f":"K1742*E1742","v":0},{"$f":"L1742*E1742","v":0},{"$f":"+M1742*E1742","v":0},{"$f":"N1742*E1742","v":0},{"$f":"O1742*E1742","v":0},{"$f":"P1742*E1742","v":0},{"$f":"Q1742*E1742","v":0},{"$f":"R1742*E1742","v":0},{"$f":"S1742*E1742","v":0},{"$f":"T1742*E1742","v":0},{"$f":"W1742*E1742","v":0},{"$f":"X1742*E1742","v":0},{"$f":"Y1742*E1742","v":0},{"$f":"SUM(AA1742:AQ1742)","v":0},{"$f":"+E1742*Z1742","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",4,{"v":160,"d":"160.00"},{"$f":"$D1743*E1743","v":{"v":640,"d":"640.00"}},{"$f":"+'Block Breakdown This'!G1743+'Block Breakdown Prev'!G1743","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1743+'Block Breakdown Prev'!H1743","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1743+'Block Breakdown Prev'!I1743","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1743+'Block Breakdown Prev'!J1743","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1743+'Block Breakdown Prev'!K1743","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1743+'Block Breakdown Prev'!L1743","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1743+'Block Breakdown Prev'!M1743","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1743+'Block Breakdown Prev'!N1743","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1743+'Block Breakdown Prev'!O1743","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1743+'Block Breakdown Prev'!P1743","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1743+'Block Breakdown Prev'!Q1743","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1743+'Block Breakdown Prev'!R1743","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1743+'Block Breakdown Prev'!S1743","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1743+'Block Breakdown Prev'!T1743","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1743+'Block Breakdown Prev'!U1743","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1743+'Block Breakdown Prev'!V1743","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1743+'Block Breakdown Prev'!W1743","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1743+'Block Breakdown Prev'!X1743","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1743+'Block Breakdown Prev'!Y1743","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1743:Y1743)","v":{"v":0,"d":"0.00"}},{"$f":"G1743*E1743","v":0},{"$f":"H1743*E1743","v":0},{"$f":"I1743*E1743","v":0},{"$f":"J1743*E1743","v":0},{"$f":"K1743*E1743","v":0},{"$f":"L1743*E1743","v":0},{"$f":"+M1743*E1743","v":0},{"$f":"N1743*E1743","v":0},{"$f":"O1743*E1743","v":0},{"$f":"P1743*E1743","v":0},{"$f":"Q1743*E1743","v":0},{"$f":"R1743*E1743","v":0},{"$f":"S1743*E1743","v":0},{"$f":"T1743*E1743","v":0},{"$f":"W1743*E1743","v":0},{"$f":"X1743*E1743","v":0},{"$f":"Y1743*E1743","v":0},{"$f":"SUM(AA1743:AQ1743)","v":0},{"$f":"+E1743*Z1743","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[{"v":10.8,"d":"10.80"},"PHASE2B",{"$nulls":3}," "]
[null,"Supply and install all of Equipment complete into Phase 2B substation LV Main Panel, all Materials and arrangements to be made with the Hospital Management and Engineering staff"]
[]
["10.8.1","80 amp 3P MCB-15kA"]
[null,"Supply","each",16,{"v":1313.55,"d":"1,313.55"},{"$f":"$D1749*E1749","v":{"v":21016.8,"d":"21,016.80"}},{"$f":"+'Block Breakdown This'!G1749+'Block Breakdown Prev'!G1749","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1749+'Block Breakdown Prev'!H1749","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1749+'Block Breakdown Prev'!I1749","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1749+'Block Breakdown Prev'!J1749","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1749+'Block Breakdown Prev'!K1749","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1749+'Block Breakdown Prev'!L1749","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1749+'Block Breakdown Prev'!M1749","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1749+'Block Breakdown Prev'!N1749","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1749+'Block Breakdown Prev'!O1749","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1749+'Block Breakdown Prev'!P1749","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1749+'Block Breakdown Prev'!Q1749","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1749+'Block Breakdown Prev'!R1749","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1749+'Block Breakdown Prev'!S1749","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1749+'Block Breakdown Prev'!T1749","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1749+'Block Breakdown Prev'!U1749","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1749+'Block Breakdown Prev'!V1749","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1749+'Block Breakdown Prev'!W1749","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1749+'Block Breakdown Prev'!X1749","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1749+'Block Breakdown Prev'!Y1749","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1749:Y1749)","v":{"v":0,"d":"0.00"}},{"$f":"G1749*E1749","v":0},{"$f":"H1749*E1749","v":0},{"$f":"I1749*E1749","v":0},{"$f":"J1749*E1749","v":0},{"$f":"K1749*E1749","v":0},{"$f":"L1749*E1749","v":0},{"$f":"+M1749*E1749","v":0},{"$f":"N1749*E1749","v":0},{"$f":"O1749*E1749","v":0},{"$f":"P1749*E1749","v":0},{"$f":"Q1749*E1749","v":0},{"$f":"R1749*E1749","v":0},{"$f":"S1749*E1749","v":0},{"$f":"T1749*E1749","v":0},{"$f":"W1749*E1749","v":0},{"$f":"X1749*E1749","v":0},{"$f":"Y1749*E1749","v":0},{"$f":"SUM(AA1749:AQ1749)","v":0},{"$f":"+E1749*Z1749","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1749","v":16},{"v":275,"d":"275.00"},{"$f":"$D1750*E1750","v":{"v":4400,"d":"4,400.00"}},{"$f":"+'Block Breakdown This'!G1750+'Block Breakdown Prev'!G1750","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1750+'Block Breakdown Prev'!H1750","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1750+'Block Breakdown Prev'!I1750","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1750+'Block Breakdown Prev'!J1750","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1750+'Block Breakdown Prev'!K1750","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1750+'Block Breakdown Prev'!L1750","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1750+'Block Breakdown Prev'!M1750","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1750+'Block Breakdown Prev'!N1750","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1750+'Block Breakdown Prev'!O1750","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1750+'Block Breakdown Prev'!P1750","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1750+'Block Breakdown Prev'!Q1750","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1750+'Block Breakdown Prev'!R1750","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1750+'Block Breakdown Prev'!S1750","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1750+'Block Breakdown Prev'!T1750","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1750+'Block Breakdown Prev'!U1750","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1750+'Block Breakdown Prev'!V1750","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1750+'Block Breakdown Prev'!W1750","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1750+'Block Breakdown Prev'!X1750","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1750+'Block Breakdown Prev'!Y1750","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1750:Y1750)","v":{"v":0,"d":"0.00"}},{"$f":"G1750*E1750","v":0},{"$f":"H1750*E1750","v":0},{"$f":"I1750*E1750","v":0},{"$f":"J1750*E1750","v":0},{"$f":"K1750*E1750","v":0},{"$f":"L1750*E1750","v":0},{"$f":"+M1750*E1750","v":0},{"$f":"N1750*E1750","v":0},{"$f":"O1750*E1750","v":0},{"$f":"P1750*E1750","v":0},{"$f":"Q1750*E1750","v":0},{"$f":"R1750*E1750","v":0},{"$f":"S1750*E1750","v":0},{"$f":"T1750*E1750","v":0},{"$f":"W1750*E1750","v":0},{"$f":"X1750*E1750","v":0},{"$f":"Y1750*E1750","v":0},{"$f":"SUM(AA1750:AQ1750)","v":0},{"$f":"+E1750*Z1750","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",null," "]
["10.8.2","50 amp 3P MCB-5kA",null," ",null," "]
[null,"Supply","each",16,261.45,{"$f":"$D1753*E1753","v":{"v":4183.2,"d":"4,183.20"}},{"$f":"+'Block Breakdown This'!G1753+'Block Breakdown Prev'!G1753","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1753+'Block Breakdown Prev'!H1753","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1753+'Block Breakdown Prev'!I1753","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1753+'Block Breakdown Prev'!J1753","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1753+'Block Breakdown Prev'!K1753","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1753+'Block Breakdown Prev'!L1753","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1753+'Block Breakdown Prev'!M1753","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1753+'Block Breakdown Prev'!N1753","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1753+'Block Breakdown Prev'!O1753","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1753+'Block Breakdown Prev'!P1753","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1753+'Block Breakdown Prev'!Q1753","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1753+'Block Breakdown Prev'!R1753","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1753+'Block Breakdown Prev'!S1753","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1753+'Block Breakdown Prev'!T1753","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1753+'Block Breakdown Prev'!U1753","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1753+'Block Breakdown Prev'!V1753","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1753+'Block Breakdown Prev'!W1753","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1753+'Block Breakdown Prev'!X1753","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1753+'Block Breakdown Prev'!Y1753","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1753:Y1753)","v":{"v":0,"d":"0.00"}},{"$f":"G1753*E1753","v":0},{"$f":"H1753*E1753","v":0},{"$f":"I1753*E1753","v":0},{"$f":"J1753*E1753","v":0},{"$f":"K1753*E1753","v":0},{"$f":"L1753*E1753","v":0},{"$f":"+M1753*E1753","v":0},{"$f":"N1753*E1753","v":0},{"$f":"O1753*E1753","v":0},{"$f":"P1753*E1753","v":0},{"$f":"Q1753*E1753","v":0},{"$f":"R1753*E1753","v":0},{"$f":"S1753*E1753","v":0},{"$f":"T1753*E1753","v":0},{"$f":"W1753*E1753","v":0},{"$f":"X1753*E1753","v":0},{"$f":"Y1753*E1753","v":0},{"$f":"SUM(AA1753:AQ1753)","v":0},{"$f":"+E1753*Z1753","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1753","v":16},{"v":160,"d":"160.00"},{"$f":"$D1754*E1754","v":{"v":2560,"d":"2,560.00"}},{"$f":"+'Block Breakdown This'!G1754+'Block Breakdown Prev'!G1754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1754+'Block Breakdown Prev'!H1754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1754+'Block Breakdown Prev'!I1754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1754+'Block Breakdown Prev'!J1754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1754+'Block Breakdown Prev'!K1754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1754+'Block Breakdown Prev'!L1754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1754+'Block Breakdown Prev'!M1754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1754+'Block Breakdown Prev'!N1754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1754+'Block Breakdown Prev'!O1754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1754+'Block Breakdown Prev'!P1754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1754+'Block Breakdown Prev'!Q1754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1754+'Block Breakdown Prev'!R1754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1754+'Block Breakdown Prev'!S1754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1754+'Block Breakdown Prev'!T1754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1754+'Block Breakdown Prev'!U1754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1754+'Block Breakdown Prev'!V1754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1754+'Block Breakdown Prev'!W1754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1754+'Block Breakdown Prev'!X1754","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1754+'Block Breakdown Prev'!Y1754","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1754:Y1754)","v":{"v":0,"d":"0.00"}},{"$f":"G1754*E1754","v":0},{"$f":"H1754*E1754","v":0},{"$f":"I1754*E1754","v":0},{"$f":"J1754*E1754","v":0},{"$f":"K1754*E1754","v":0},{"$f":"L1754*E1754","v":0},{"$f":"+M1754*E1754","v":0},{"$f":"N1754*E1754","v":0},{"$f":"O1754*E1754","v":0},{"$f":"P1754*E1754","v":0},{"$f":"Q1754*E1754","v":0},{"$f":"R1754*E1754","v":0},{"$f":"S1754*E1754","v":0},{"$f":"T1754*E1754","v":0},{"$f":"W1754*E1754","v":0},{"$f":"X1754*E1754","v":0},{"$f":"Y1754*E1754","v":0},{"$f":"SUM(AA1754:AQ1754)","v":0},{"$f":"+E1754*Z1754","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
["10.8.3","20 amp 3P MCB-5kA",{"$nulls":3}," "]
[null,"Supply","each",16,{"v":254.1,"d":"254.10"},{"$f":"$D1757*E1757","v":{"v":4065.6,"d":"4,065.60"}},{"$f":"+'Block Breakdown This'!G1757+'Block Breakdown Prev'!G1757","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1757+'Block Breakdown Prev'!H1757","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1757+'Block Breakdown Prev'!I1757","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1757+'Block Breakdown Prev'!J1757","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1757+'Block Breakdown Prev'!K1757","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1757+'Block Breakdown Prev'!L1757","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1757+'Block Breakdown Prev'!M1757","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1757+'Block Breakdown Prev'!N1757","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1757+'Block Breakdown Prev'!O1757","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1757+'Block Breakdown Prev'!P1757","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1757+'Block Breakdown Prev'!Q1757","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1757+'Block Breakdown Prev'!R1757","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1757+'Block Breakdown Prev'!S1757","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1757+'Block Breakdown Prev'!T1757","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1757+'Block Breakdown Prev'!U1757","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1757+'Block Breakdown Prev'!V1757","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1757+'Block Breakdown Prev'!W1757","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1757+'Block Breakdown Prev'!X1757","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1757+'Block Breakdown Prev'!Y1757","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1757:Y1757)","v":{"v":0,"d":"0.00"}},{"$f":"G1757*E1757","v":0},{"$f":"H1757*E1757","v":0},{"$f":"I1757*E1757","v":0},{"$f":"J1757*E1757","v":0},{"$f":"K1757*E1757","v":0},{"$f":"L1757*E1757","v":0},{"$f":"+M1757*E1757","v":0},{"$f":"N1757*E1757","v":0},{"$f":"O1757*E1757","v":0},{"$f":"P1757*E1757","v":0},{"$f":"Q1757*E1757","v":0},{"$f":"R1757*E1757","v":0},{"$f":"S1757*E1757","v":0},{"$f":"T1757*E1757","v":0},{"$f":"W1757*E1757","v":0},{"$f":"X1757*E1757","v":0},{"$f":"Y1757*E1757","v":0},{"$f":"SUM(AA1757:AQ1757)","v":0},{"$f":"+E1757*Z1757","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1757","v":16},{"v":160,"d":"160.00"},{"$f":"$D1758*E1758","v":{"v":2560,"d":"2,560.00"}},{"$f":"+'Block Breakdown This'!G1758+'Block Breakdown Prev'!G1758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1758+'Block Breakdown Prev'!H1758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1758+'Block Breakdown Prev'!I1758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1758+'Block Breakdown Prev'!J1758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1758+'Block Breakdown Prev'!K1758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1758+'Block Breakdown Prev'!L1758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1758+'Block Breakdown Prev'!M1758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1758+'Block Breakdown Prev'!N1758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1758+'Block Breakdown Prev'!O1758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1758+'Block Breakdown Prev'!P1758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1758+'Block Breakdown Prev'!Q1758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1758+'Block Breakdown Prev'!R1758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1758+'Block Breakdown Prev'!S1758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1758+'Block Breakdown Prev'!T1758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1758+'Block Breakdown Prev'!U1758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1758+'Block Breakdown Prev'!V1758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1758+'Block Breakdown Prev'!W1758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1758+'Block Breakdown Prev'!X1758","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1758+'Block Breakdown Prev'!Y1758","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1758:Y1758)","v":{"v":0,"d":"0.00"}},{"$f":"G1758*E1758","v":0},{"$f":"H1758*E1758","v":0},{"$f":"I1758*E1758","v":0},{"$f":"J1758*E1758","v":0},{"$f":"K1758*E1758","v":0},{"$f":"L1758*E1758","v":0},{"$f":"+M1758*E1758","v":0},{"$f":"N1758*E1758","v":0},{"$f":"O1758*E1758","v":0},{"$f":"P1758*E1758","v":0},{"$f":"Q1758*E1758","v":0},{"$f":"R1758*E1758","v":0},{"$f":"S1758*E1758","v":0},{"$f":"T1758*E1758","v":0},{"$f":"W1758*E1758","v":0},{"$f":"X1758*E1758","v":0},{"$f":"Y1758*E1758","v":0},{"$f":"SUM(AA1758:AQ1758)","v":0},{"$f":"+E1758*Z1758","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[{"v":10.9,"d":"10.90"},"LIGHTNING PROTECTION",{"$nulls":3}," "]
[null,"Lightning protection system to SABS Code of Practice '0313 - 1999 as amended.  The Sub-contractor to employ a lightning protection specialist for Complete Installation","Sum ",1,{"v":771540.87,"d":"771,540.87"},{"$f":"$D1761*E1761","v":{"v":771540.87,"d":"771,540.87"}},{"$f":"+'Block Breakdown This'!G1761+'Block Breakdown Prev'!G1761","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1761+'Block Breakdown Prev'!H1761","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1761+'Block Breakdown Prev'!I1761","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1761+'Block Breakdown Prev'!J1761","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1761+'Block Breakdown Prev'!K1761","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1761+'Block Breakdown Prev'!L1761","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1761+'Block Breakdown Prev'!M1761","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1761+'Block Breakdown Prev'!N1761","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1761+'Block Breakdown Prev'!O1761","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1761+'Block Breakdown Prev'!P1761","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1761+'Block Breakdown Prev'!Q1761","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1761+'Block Breakdown Prev'!R1761","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1761+'Block Breakdown Prev'!S1761","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1761+'Block Breakdown Prev'!T1761","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1761+'Block Breakdown Prev'!U1761","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1761+'Block Breakdown Prev'!V1761","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1761+'Block Breakdown Prev'!W1761","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1761+'Block Breakdown Prev'!X1761","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1761+'Block Breakdown Prev'!Y1761","v":{"v":1,"d":"1.00"}},{"$f":"SUM(G1761:Y1761)","v":{"v":1,"d":"1.00"}},{"$f":"G1761*E1761","v":0},{"$f":"H1761*E1761","v":0},{"$f":"I1761*E1761","v":0},{"$f":"J1761*E1761","v":0},{"$f":"K1761*E1761","v":0},{"$f":"L1761*E1761","v":0},{"$f":"+M1761*E1761","v":0},{"$f":"N1761*E1761","v":0},{"$f":"O1761*E1761","v":0},{"$f":"P1761*E1761","v":0},{"$f":"Q1761*E1761","v":0},{"$f":"R1761*E1761","v":0},{"$f":"S1761*E1761","v":0},{"$f":"T1761*E1761","v":0},{"$f":"W1761*E1761","v":0},{"$f":"X1761*E1761","v":0},{"$f":"Y1761*E1761","v":{"v":771540.87,"d":"771,541"}},{"$f":"SUM(AA1761:AQ1761)","v":{"v":771540.87,"d":"771,541"}},{"$f":"+E1761*Z1761","v":{"v":771540.87,"d":"771,540.87"}}]
[null,"NOTE:  SABS-grade earthing rods to be used and not B-grade."]
[]
[]
[null,"TOTAL CARRIED FORWARD TO SUMMARY PAGE",{"$nulls":3},{"$f":"SUM(F1714:F1764)","v":{"v":972939.02,"d":"972,939.02"}},{"$nulls":38},{"$f":"SUM(AS1714:AS1764)","v":{"v":771540.87,"d":"771,540.87"}}]
[]
["MV RETICULATION"]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 1 : PROVISIONAL AND SUPERVISION AMOUNTS",{"$nulls":3},"Besamandla"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[]
[{"v":1,"d":"1.00"},"Provisional amounts, pertaining specifically to the Electrical Installation Contract"]
[]
[" ","Provisional Amounts"]
[]
[{"v":1.1,"d":"1.10"},"Standby Control System complete as per specialist Contractor","Sum",1,{"v":2500000,"d":"2,500,000.00"},{"$f":"D1779*E1779","v":{"v":2500000,"d":"2,500,000.00"}},{"$f":"+'Block Breakdown This'!G$1779+'Block Breakdown Prev'!G$1779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1779+'Block Breakdown Prev'!H1779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1779+'Block Breakdown Prev'!I1779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1779+'Block Breakdown Prev'!J1779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1779+'Block Breakdown Prev'!K1779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1779+'Block Breakdown Prev'!L1779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1779+'Block Breakdown Prev'!M1779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1779+'Block Breakdown Prev'!N1779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1779+'Block Breakdown Prev'!O1779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1779+'Block Breakdown Prev'!P1779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1779+'Block Breakdown Prev'!Q1779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1779+'Block Breakdown Prev'!R1779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1779+'Block Breakdown Prev'!S1779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1779+'Block Breakdown Prev'!T1779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1779+'Block Breakdown Prev'!U1779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1779+'Block Breakdown Prev'!V1779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1779+'Block Breakdown Prev'!W1779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1779+'Block Breakdown Prev'!X1779","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1779+'Block Breakdown Prev'!Y1779","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1779:Y1779)","v":{"v":0,"d":"0.00"}},{"$f":"G1779*E1779","v":0},{"$f":"H1779*E1779","v":0},{"$f":"I1779*E1779","v":0},{"$f":"J1779*E1779","v":0},{"$f":"K1779*E1779","v":0},{"$f":"L1779*E1779","v":0},{"$f":"+M1779*E1779","v":0},{"$f":"N1779*E1779","v":0},{"$f":"O1779*E1779","v":0},{"$f":"P1779*E1779","v":0},{"$f":"Q1779*E1779","v":0},{"$f":"R1779*E1779","v":0},{"$f":"S1779*E1779","v":0},{"$f":"T1779*E1779","v":0},{"$f":"W1779*E1779","v":0},{"$f":"X1779*E1779","v":0},{"$f":"Y1779*E1779","v":0},{"$f":"SUM(AA1779:AQ1779)","v":0},{"$f":"+E1779*Z1779","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1780:AQ1780)","v":0}]
["1.1.1","Contractor's Profit on the above amount","%",null,{"v":0.025,"d":"0.03"},{"$f":"E1781*F1779","v":{"v":62500,"d":"62,500.00"}},{"$f":"+'Block Breakdown This'!G1781+'Block Breakdown Prev'!G1781","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1781+'Block Breakdown Prev'!H1781","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1781+'Block Breakdown Prev'!I1781","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1781+'Block Breakdown Prev'!J1781","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1781+'Block Breakdown Prev'!K1781","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1781+'Block Breakdown Prev'!L1781","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1781+'Block Breakdown Prev'!M1781","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1781+'Block Breakdown Prev'!N1781","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1781+'Block Breakdown Prev'!O1781","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1781+'Block Breakdown Prev'!P1781","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1781+'Block Breakdown Prev'!Q1781","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1781+'Block Breakdown Prev'!R1781","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1781+'Block Breakdown Prev'!S1781","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1781+'Block Breakdown Prev'!T1781","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1781+'Block Breakdown Prev'!U1781","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1781+'Block Breakdown Prev'!V1781","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1781+'Block Breakdown Prev'!W1781","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1781+'Block Breakdown Prev'!X1781","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1781+'Block Breakdown Prev'!Y1781","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1781:Y1781)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1781*Z1781","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":1.2,"d":"1.20"},"Diesel Bulk Storage Tank installation complete as per Specialist Contractor","Sum",1,{"v":600000,"d":"600,000.00"},{"$f":"D1784*E1784","v":{"v":600000,"d":"600,000.00"}},{"$f":"+'Block Breakdown This'!G1784+'Block Breakdown Prev'!G1784","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1784+'Block Breakdown Prev'!H1784","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1784+'Block Breakdown Prev'!I1784","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1784+'Block Breakdown Prev'!J1784","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1784+'Block Breakdown Prev'!K1784","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1784+'Block Breakdown Prev'!L1784","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1784+'Block Breakdown Prev'!M1784","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1784+'Block Breakdown Prev'!N1784","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1784+'Block Breakdown Prev'!O1784","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1784+'Block Breakdown Prev'!P1784","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1784+'Block Breakdown Prev'!Q1784","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1784+'Block Breakdown Prev'!R1784","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1784+'Block Breakdown Prev'!S1784","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1784+'Block Breakdown Prev'!T1784","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1784+'Block Breakdown Prev'!U1784","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1784+'Block Breakdown Prev'!V1784","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1784+'Block Breakdown Prev'!W1784","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1784+'Block Breakdown Prev'!X1784","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1784+'Block Breakdown Prev'!Y1784","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1784:Y1784)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1784*Z1784","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.2.1","Contractor's Profit on the above amount","%",0,0.05,{"$f":"E1786*F1784","v":{"v":30000,"d":"30,000.00"}},{"$f":"+'Block Breakdown This'!G1786+'Block Breakdown Prev'!G1786","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1786+'Block Breakdown Prev'!H1786","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1786+'Block Breakdown Prev'!I1786","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1786+'Block Breakdown Prev'!J1786","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1786+'Block Breakdown Prev'!K1786","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1786+'Block Breakdown Prev'!L1786","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1786+'Block Breakdown Prev'!M1786","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1786+'Block Breakdown Prev'!N1786","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1786+'Block Breakdown Prev'!O1786","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1786+'Block Breakdown Prev'!P1786","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1786+'Block Breakdown Prev'!Q1786","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1786+'Block Breakdown Prev'!R1786","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1786+'Block Breakdown Prev'!S1786","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1786+'Block Breakdown Prev'!T1786","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1786+'Block Breakdown Prev'!U1786","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1786+'Block Breakdown Prev'!V1786","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1786+'Block Breakdown Prev'!W1786","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1786+'Block Breakdown Prev'!X1786","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1786+'Block Breakdown Prev'!Y1786","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1786:Y1786)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1786*Z1786","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":1.3,"d":"1.30"},"Technical Training","Sum",1,{"v":200000,"d":"200,000.00"},{"$f":"D1788*E1788","v":{"v":200000,"d":"200,000.00"}},{"$f":"+'Block Breakdown This'!G1788+'Block Breakdown Prev'!G1788","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1788+'Block Breakdown Prev'!H1788","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1788+'Block Breakdown Prev'!I1788","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1788+'Block Breakdown Prev'!J1788","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1788+'Block Breakdown Prev'!K1788","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1788+'Block Breakdown Prev'!L1788","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1788+'Block Breakdown Prev'!M1788","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1788+'Block Breakdown Prev'!N1788","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1788+'Block Breakdown Prev'!O1788","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1788+'Block Breakdown Prev'!P1788","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1788+'Block Breakdown Prev'!Q1788","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1788+'Block Breakdown Prev'!R1788","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1788+'Block Breakdown Prev'!S1788","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1788+'Block Breakdown Prev'!T1788","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1788+'Block Breakdown Prev'!U1788","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1788+'Block Breakdown Prev'!V1788","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1788+'Block Breakdown Prev'!W1788","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1788+'Block Breakdown Prev'!X1788","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1788+'Block Breakdown Prev'!Y1788","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1788:Y1788)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1788*Z1788","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",{"$nulls":22},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.3.1","Contractor's Profit on the above amount","%",{"v":0.1,"d":"0"},{"v":0.1,"d":"0.10"},{"$f":"E1790*F1788","v":{"v":20000,"d":"20,000.00"}},{"$f":"+'Block Breakdown This'!G1790+'Block Breakdown Prev'!G1790","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1790+'Block Breakdown Prev'!H1790","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1790+'Block Breakdown Prev'!I1790","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1790+'Block Breakdown Prev'!J1790","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1790+'Block Breakdown Prev'!K1790","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1790+'Block Breakdown Prev'!L1790","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1790+'Block Breakdown Prev'!M1790","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1790+'Block Breakdown Prev'!N1790","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1790+'Block Breakdown Prev'!O1790","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1790+'Block Breakdown Prev'!P1790","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1790+'Block Breakdown Prev'!Q1790","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1790+'Block Breakdown Prev'!R1790","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1790+'Block Breakdown Prev'!S1790","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1790+'Block Breakdown Prev'!T1790","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1790+'Block Breakdown Prev'!U1790","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1790+'Block Breakdown Prev'!V1790","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1790+'Block Breakdown Prev'!W1790","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1790+'Block Breakdown Prev'!X1790","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1790+'Block Breakdown Prev'!Y1790","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1790:Y1790)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1790*Z1790","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",{"$nulls":22},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
[{"v":1.4,"d":"1.40"},"Life Skills Training","Sum",1,{"v":50000,"d":"50,000.00"},{"$f":"D1792*E1792","v":{"v":50000,"d":"50,000.00"}},{"$f":"+'Block Breakdown This'!G1792+'Block Breakdown Prev'!G1792","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1792+'Block Breakdown Prev'!H1792","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1792+'Block Breakdown Prev'!I1792","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1792+'Block Breakdown Prev'!J1792","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1792+'Block Breakdown Prev'!K1792","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1792+'Block Breakdown Prev'!L1792","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1792+'Block Breakdown Prev'!M1792","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1792+'Block Breakdown Prev'!N1792","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1792+'Block Breakdown Prev'!O1792","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1792+'Block Breakdown Prev'!P1792","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1792+'Block Breakdown Prev'!Q1792","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1792+'Block Breakdown Prev'!R1792","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1792+'Block Breakdown Prev'!S1792","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1792+'Block Breakdown Prev'!T1792","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1792+'Block Breakdown Prev'!U1792","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1792+'Block Breakdown Prev'!V1792","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1792+'Block Breakdown Prev'!W1792","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1792+'Block Breakdown Prev'!X1792","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1792+'Block Breakdown Prev'!Y1792","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1792:Y1792)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1792*Z1792","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",{"$nulls":22},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
["1.4.1","Contractor's Profit on the above amount","%",{"v":0.1,"d":"0"},{"v":0.1,"d":"0.10"},{"$f":"E1794*F1792","v":{"v":5000,"d":"5,000.00"}},{"$f":"+'Block Breakdown This'!G1794+'Block Breakdown Prev'!G1794","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1794+'Block Breakdown Prev'!H1794","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1794+'Block Breakdown Prev'!I1794","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1794+'Block Breakdown Prev'!J1794","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1794+'Block Breakdown Prev'!K1794","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1794+'Block Breakdown Prev'!L1794","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1794+'Block Breakdown Prev'!M1794","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1794+'Block Breakdown Prev'!N1794","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1794+'Block Breakdown Prev'!O1794","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1794+'Block Breakdown Prev'!P1794","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1794+'Block Breakdown Prev'!Q1794","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1794+'Block Breakdown Prev'!R1794","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1794+'Block Breakdown Prev'!S1794","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1794+'Block Breakdown Prev'!T1794","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1794+'Block Breakdown Prev'!U1794","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1794+'Block Breakdown Prev'!V1794","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1794+'Block Breakdown Prev'!W1794","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1794+'Block Breakdown Prev'!X1794","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1794+'Block Breakdown Prev'!Y1794","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1794:Y1794)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1794*Z1794","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
[{"v":1.5,"d":"1.50"},"Learners Stipend","Sum",1,{"v":75000,"d":"75,000.00"},{"$f":"D1796*E1796","v":{"v":75000,"d":"75,000.00"}},{"$f":"+'Block Breakdown This'!G1796+'Block Breakdown Prev'!G1796","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1796+'Block Breakdown Prev'!H1796","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1796+'Block Breakdown Prev'!I1796","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1796+'Block Breakdown Prev'!J1796","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1796+'Block Breakdown Prev'!K1796","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1796+'Block Breakdown Prev'!L1796","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1796+'Block Breakdown Prev'!M1796","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1796+'Block Breakdown Prev'!N1796","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1796+'Block Breakdown Prev'!O1796","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1796+'Block Breakdown Prev'!P1796","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1796+'Block Breakdown Prev'!Q1796","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1796+'Block Breakdown Prev'!R1796","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1796+'Block Breakdown Prev'!S1796","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1796+'Block Breakdown Prev'!T1796","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1796+'Block Breakdown Prev'!U1796","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1796+'Block Breakdown Prev'!V1796","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1796+'Block Breakdown Prev'!W1796","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1796+'Block Breakdown Prev'!X1796","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1796+'Block Breakdown Prev'!Y1796","v":{"v":1.1933333333333334,"d":"1.19"}},{"$f":"SUM(G1796:Y1796)","v":{"v":1.1933333333333334,"d":"1.19"}},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"$f":"+E1796*Z1796","v":{"v":89500,"d":"89,500.00"}}]
[{"$nulls":3}," ",{"$nulls":22},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
["1.5.1","Contractor's Profit on the above amount","%",{"v":0.1,"d":"0"},{"v":0.1,"d":"0.10"},{"$f":"E1798*F1796","v":{"v":7500,"d":"7,500.00"}},{"$f":"+'Block Breakdown This'!G1798+'Block Breakdown Prev'!G1798","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1798+'Block Breakdown Prev'!H1798","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1798+'Block Breakdown Prev'!I1798","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1798+'Block Breakdown Prev'!J1798","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1798+'Block Breakdown Prev'!K1798","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1798+'Block Breakdown Prev'!L1798","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1798+'Block Breakdown Prev'!M1798","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1798+'Block Breakdown Prev'!N1798","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1798+'Block Breakdown Prev'!O1798","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1798+'Block Breakdown Prev'!P1798","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1798+'Block Breakdown Prev'!Q1798","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1798+'Block Breakdown Prev'!R1798","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1798+'Block Breakdown Prev'!S1798","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1798+'Block Breakdown Prev'!T1798","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1798+'Block Breakdown Prev'!U1798","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1798+'Block Breakdown Prev'!V1798","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1798+'Block Breakdown Prev'!W1798","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1798+'Block Breakdown Prev'!X1798","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1798+'Block Breakdown Prev'!Y1798","v":{"v":1.1933333333333334,"d":"1.19"}},{"$f":"SUM(G1798:Y1798)","v":{"v":1.1933333333333334,"d":"1.19"}},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,{"v":0.11933333333333335,"d":"0"},{"v":0.11933333333333335,"d":"0"},{"$f":"+E1798*Z1798","v":{"v":0.11933333333333335,"d":"0.12"}}]
[{"$nulls":26},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
[{"v":1.6,"d":"1.60"},"SMME MANAGER",{"$nulls":24},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
["1.6.1","SMME Manager for all SMME Contracts as per Specification for the duration of the Project","Sum",1,{"v":40000,"d":"40,000.00"},{"$f":"D1802*E1802","v":{"v":40000,"d":"40,000.00"}},{"$f":"+'Block Breakdown This'!G1802+'Block Breakdown Prev'!G1802","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1802+'Block Breakdown Prev'!H1802","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1802+'Block Breakdown Prev'!I1802","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1802+'Block Breakdown Prev'!J1802","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1802+'Block Breakdown Prev'!K1802","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1802+'Block Breakdown Prev'!L1802","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1802+'Block Breakdown Prev'!M1802","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1802+'Block Breakdown Prev'!N1802","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1802+'Block Breakdown Prev'!O1802","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1802+'Block Breakdown Prev'!P1802","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1802+'Block Breakdown Prev'!Q1802","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1802+'Block Breakdown Prev'!R1802","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1802+'Block Breakdown Prev'!S1802","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1802+'Block Breakdown Prev'!T1802","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1802+'Block Breakdown Prev'!U1802","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1802+'Block Breakdown Prev'!V1802","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1802+'Block Breakdown Prev'!W1802","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1802+'Block Breakdown Prev'!X1802","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1802+'Block Breakdown Prev'!Y1802","v":{"v":1,"d":"1.00"}},{"$f":"SUM(G1802:Y1802)","v":{"v":1,"d":"1.00"}},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"$f":"+E1802*Z1802","v":{"v":40000,"d":"40,000.00"}}]
[{"$nulls":3}," "]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F1775:F1803)","v":{"v":3590000,"d":"3,590,000.00"}},{"$nulls":38},{"$f":"SUM(AS1775:AS1803)","v":{"v":129500.11933333334,"d":"129,500.12"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 2 : MV INSTALLATION"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[]
[]
[{"v":2.1,"d":"2.10"},"Cabling"]
["2.1.1","11kV 150mm2 3 core XLPE with SABS Mark C/W 70mm2 Earth wire"]
[null,"  Supply","m",200,692.37,{"$f":"D1816*E1816","v":{"v":138474,"d":"138,474.00"}},{"$f":"+'Block Breakdown This'!G$1816+'Block Breakdown Prev'!G$1816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1816+'Block Breakdown Prev'!H1816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1816+'Block Breakdown Prev'!I1816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1816+'Block Breakdown Prev'!J1816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1816+'Block Breakdown Prev'!K1816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1816+'Block Breakdown Prev'!L1816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1816+'Block Breakdown Prev'!M1816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1816+'Block Breakdown Prev'!N1816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1816+'Block Breakdown Prev'!O1816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1816+'Block Breakdown Prev'!P1816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1816+'Block Breakdown Prev'!Q1816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1816+'Block Breakdown Prev'!R1816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1816+'Block Breakdown Prev'!S1816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1816+'Block Breakdown Prev'!T1816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1816+'Block Breakdown Prev'!U1816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1816+'Block Breakdown Prev'!V1816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1816+'Block Breakdown Prev'!W1816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1816+'Block Breakdown Prev'!X1816","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1816+'Block Breakdown Prev'!Y1816","v":{"v":200,"d":"200.00"}},{"$f":"SUM(G1816:Y1816)","v":{"v":200,"d":"200.00"}},{"$f":"G1816*E1816","v":0},{"$f":"H1816*$E1816","v":0},{"$f":"I1816*$E1816","v":0},{"$f":"J1816*$E1816","v":0},{"$f":"K1816*$E1816","v":0},{"$f":"L1816*$E1816","v":0},{"$f":"+M1816*E1816","v":0},{"$f":"N1816*$E1816","v":0},{"$f":"O1816*$E1816","v":0},{"$f":"P1816*$E1816","v":0},{"$f":"Q1816*$E1816","v":0},{"$f":"R1816*$E1816","v":0},{"$f":"S1816*$E1816","v":0},{"$f":"T1816*$E1816","v":0},{"$f":"W1816*$E1816","v":0},0,{"$f":"Y1816*$E1816","v":{"v":138474,"d":"138,474"}},{"$f":"SUM(AA1816:AQ1816)","v":{"v":138474,"d":"138,474"}},{"$f":"+E1816*Z1816","v":{"v":138474,"d":"138,474.00"}}]
[null,"  Install","m",{"$f":"D1816","v":200},{"v":36,"d":"36.00"},{"$f":"D1817*E1817","v":{"v":7200,"d":"7,200.00"}},{"$f":"+'Block Breakdown This'!G1817+'Block Breakdown Prev'!G1817","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1817+'Block Breakdown Prev'!H1817","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1817+'Block Breakdown Prev'!I1817","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1817+'Block Breakdown Prev'!J1817","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1817+'Block Breakdown Prev'!K1817","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1817+'Block Breakdown Prev'!L1817","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1817+'Block Breakdown Prev'!M1817","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1817+'Block Breakdown Prev'!N1817","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1817+'Block Breakdown Prev'!O1817","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1817+'Block Breakdown Prev'!P1817","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1817+'Block Breakdown Prev'!Q1817","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1817+'Block Breakdown Prev'!R1817","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1817+'Block Breakdown Prev'!S1817","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1817+'Block Breakdown Prev'!T1817","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1817+'Block Breakdown Prev'!U1817","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1817+'Block Breakdown Prev'!V1817","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1817+'Block Breakdown Prev'!W1817","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1817+'Block Breakdown Prev'!X1817","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1817+'Block Breakdown Prev'!Y1817","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1817:Y1817)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1817:AQ1817)","v":0},{"$f":"+E1817*Z1817","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.1.2","Cable joint for 11kV 150mm2 3 core XLPE with SABS",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Mark",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","each",4,{"v":2275.24,"d":"2,275.24"},{"$f":"D1821*E1821","v":{"v":9100.96,"d":"9,100.96"}},{"$f":"+'Block Breakdown This'!G1821+'Block Breakdown Prev'!G1821","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1821+'Block Breakdown Prev'!H1821","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1821+'Block Breakdown Prev'!I1821","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1821+'Block Breakdown Prev'!J1821","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1821+'Block Breakdown Prev'!K1821","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1821+'Block Breakdown Prev'!L1821","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1821+'Block Breakdown Prev'!M1821","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1821+'Block Breakdown Prev'!N1821","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1821+'Block Breakdown Prev'!O1821","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1821+'Block Breakdown Prev'!P1821","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1821+'Block Breakdown Prev'!Q1821","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1821+'Block Breakdown Prev'!R1821","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1821+'Block Breakdown Prev'!S1821","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1821+'Block Breakdown Prev'!T1821","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1821+'Block Breakdown Prev'!U1821","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1821+'Block Breakdown Prev'!V1821","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1821+'Block Breakdown Prev'!W1821","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1821+'Block Breakdown Prev'!X1821","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1821+'Block Breakdown Prev'!Y1821","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1821:Y1821)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1821*Z1821","v":{"v":0,"d":"0.00"}}]
[null,"  Install","each",{"$f":"D1821","v":4},{"v":1800,"d":"1,800.00"},{"$f":"D1822*E1822","v":{"v":7200,"d":"7,200.00"}},{"$f":"+'Block Breakdown This'!G1822+'Block Breakdown Prev'!G1822","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1822+'Block Breakdown Prev'!H1822","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1822+'Block Breakdown Prev'!I1822","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1822+'Block Breakdown Prev'!J1822","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1822+'Block Breakdown Prev'!K1822","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1822+'Block Breakdown Prev'!L1822","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1822+'Block Breakdown Prev'!M1822","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1822+'Block Breakdown Prev'!N1822","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1822+'Block Breakdown Prev'!O1822","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1822+'Block Breakdown Prev'!P1822","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1822+'Block Breakdown Prev'!Q1822","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1822+'Block Breakdown Prev'!R1822","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1822+'Block Breakdown Prev'!S1822","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1822+'Block Breakdown Prev'!T1822","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1822+'Block Breakdown Prev'!U1822","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1822+'Block Breakdown Prev'!V1822","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1822+'Block Breakdown Prev'!W1822","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1822+'Block Breakdown Prev'!X1822","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1822+'Block Breakdown Prev'!Y1822","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1822:Y1822)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1822*Z1822","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.1.3","Indoor heat shrink termination boot for 11kV 150mm2 cable onto the local OCB, MV isolator, MV fuse switch transformer, remote fuse switches for existing transformers",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","each",4,{"v":1482.81,"d":"1,482.81"},{"$f":"D1825*E1825","v":{"v":5931.24,"d":"5,931.24"}},{"$f":"+'Block Breakdown This'!G1825+'Block Breakdown Prev'!G1825","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1825+'Block Breakdown Prev'!H1825","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1825+'Block Breakdown Prev'!I1825","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1825+'Block Breakdown Prev'!J1825","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1825+'Block Breakdown Prev'!K1825","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1825+'Block Breakdown Prev'!L1825","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1825+'Block Breakdown Prev'!M1825","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1825+'Block Breakdown Prev'!N1825","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1825+'Block Breakdown Prev'!O1825","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1825+'Block Breakdown Prev'!P1825","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1825+'Block Breakdown Prev'!Q1825","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1825+'Block Breakdown Prev'!R1825","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1825+'Block Breakdown Prev'!S1825","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1825+'Block Breakdown Prev'!T1825","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1825+'Block Breakdown Prev'!U1825","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1825+'Block Breakdown Prev'!V1825","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1825+'Block Breakdown Prev'!W1825","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1825+'Block Breakdown Prev'!X1825","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1825+'Block Breakdown Prev'!Y1825","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1825:Y1825)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1825*Z1825","v":{"v":0,"d":"0.00"}}]
[null,"  Install","each",{"$f":"D1825","v":4},{"v":1500,"d":"1,500.00"},{"$f":"D1826*E1826","v":{"v":6000,"d":"6,000.00"}},{"$f":"+'Block Breakdown This'!G1826+'Block Breakdown Prev'!G1826","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1826+'Block Breakdown Prev'!H1826","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1826+'Block Breakdown Prev'!I1826","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1826+'Block Breakdown Prev'!J1826","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1826+'Block Breakdown Prev'!K1826","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1826+'Block Breakdown Prev'!L1826","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1826+'Block Breakdown Prev'!M1826","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1826+'Block Breakdown Prev'!N1826","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1826+'Block Breakdown Prev'!O1826","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1826+'Block Breakdown Prev'!P1826","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1826+'Block Breakdown Prev'!Q1826","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1826+'Block Breakdown Prev'!R1826","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1826+'Block Breakdown Prev'!S1826","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1826+'Block Breakdown Prev'!T1826","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1826+'Block Breakdown Prev'!U1826","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1826+'Block Breakdown Prev'!V1826","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1826+'Block Breakdown Prev'!W1826","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1826+'Block Breakdown Prev'!X1826","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1826+'Block Breakdown Prev'!Y1826","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1826:Y1826)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1826*Z1826","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.1.4","11kV 240mm2 3 core XLPE with SABS Mark C/W 95mm2 Earth wire",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","m",{"v":1800,"d":"1,800"},{"v":1045.94,"d":"1,045.94"},{"$f":"D1829*E1829","v":{"v":1882692,"d":"1,882,692.00"}},{"$f":"+'Block Breakdown This'!G1829+'Block Breakdown Prev'!G1829","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1829+'Block Breakdown Prev'!H1829","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1829+'Block Breakdown Prev'!I1829","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1829+'Block Breakdown Prev'!J1829","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1829+'Block Breakdown Prev'!K1829","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1829+'Block Breakdown Prev'!L1829","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1829+'Block Breakdown Prev'!M1829","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1829+'Block Breakdown Prev'!N1829","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1829+'Block Breakdown Prev'!O1829","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1829+'Block Breakdown Prev'!P1829","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1829+'Block Breakdown Prev'!Q1829","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1829+'Block Breakdown Prev'!R1829","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1829+'Block Breakdown Prev'!S1829","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1829+'Block Breakdown Prev'!T1829","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1829+'Block Breakdown Prev'!U1829","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1829+'Block Breakdown Prev'!V1829","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1829+'Block Breakdown Prev'!W1829","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1829+'Block Breakdown Prev'!X1829","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1829+'Block Breakdown Prev'!Y1829","v":{"v":1800,"d":"1,800.00"}},{"$f":"SUM(G1829:Y1829)","v":{"v":1800,"d":"1,800.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1882692,"d":"1,882,692"},{"v":1882692,"d":"1,882,692"},{"$f":"+E1829*Z1829","v":{"v":1882692,"d":"1,882,692.00"}}]
[null,"  Install","m",{"$f":"D1829","v":{"v":1800,"d":"1,800"}},{"v":39,"d":"39.00"},{"$f":"D1830*E1830","v":{"v":70200,"d":"70,200.00"}},{"$f":"+'Block Breakdown This'!G1830+'Block Breakdown Prev'!G1830","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1830+'Block Breakdown Prev'!H1830","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1830+'Block Breakdown Prev'!I1830","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1830+'Block Breakdown Prev'!J1830","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1830+'Block Breakdown Prev'!K1830","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1830+'Block Breakdown Prev'!L1830","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1830+'Block Breakdown Prev'!M1830","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1830+'Block Breakdown Prev'!N1830","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1830+'Block Breakdown Prev'!O1830","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1830+'Block Breakdown Prev'!P1830","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1830+'Block Breakdown Prev'!Q1830","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1830+'Block Breakdown Prev'!R1830","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1830+'Block Breakdown Prev'!S1830","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1830+'Block Breakdown Prev'!T1830","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1830+'Block Breakdown Prev'!U1830","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1830+'Block Breakdown Prev'!V1830","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1830+'Block Breakdown Prev'!W1830","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1830+'Block Breakdown Prev'!X1830","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1830+'Block Breakdown Prev'!Y1830","v":{"v":1838,"d":"1,838.00"}},{"$f":"SUM(G1830:Y1830)","v":{"v":1838,"d":"1,838.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":71682,"d":"71,682"},{"v":71682,"d":"71,682"},{"$f":"+E1830*Z1830","v":{"v":71682,"d":"71,682.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.1.5","Cable joint for 11kV 240mm2 3 core XLPE with SABS",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W1832*$E1832","v":0},0,0,0]
[null,"Mark",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","each",{"$f":"D1829/100","v":18},{"v":2746.84,"d":"2,746.84"},{"$f":"D1834*E1834","v":{"v":49443.12,"d":"49,443.12"}},{"$f":"+'Block Breakdown This'!G1834+'Block Breakdown Prev'!G1834","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1834+'Block Breakdown Prev'!H1834","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1834+'Block Breakdown Prev'!I1834","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1834+'Block Breakdown Prev'!J1834","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1834+'Block Breakdown Prev'!K1834","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1834+'Block Breakdown Prev'!L1834","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1834+'Block Breakdown Prev'!M1834","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1834+'Block Breakdown Prev'!N1834","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1834+'Block Breakdown Prev'!O1834","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1834+'Block Breakdown Prev'!P1834","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1834+'Block Breakdown Prev'!Q1834","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1834+'Block Breakdown Prev'!R1834","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1834+'Block Breakdown Prev'!S1834","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1834+'Block Breakdown Prev'!T1834","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1834+'Block Breakdown Prev'!U1834","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1834+'Block Breakdown Prev'!V1834","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1834+'Block Breakdown Prev'!W1834","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1834+'Block Breakdown Prev'!X1834","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1834+'Block Breakdown Prev'!Y1834","v":{"v":22,"d":"22.00"}},{"$f":"SUM(G1834:Y1834)","v":{"v":22,"d":"22.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":60430.48,"d":"60,430"},{"v":60430.48,"d":"60,430"},{"$f":"+E1834*Z1834","v":{"v":60430.48,"d":"60,430.48"}}]
[null,"  Install","each",{"$f":"D1834","v":18},{"v":2000,"d":"2,000.00"},{"$f":"D1835*E1835","v":{"v":36000,"d":"36,000.00"}},{"$f":"+'Block Breakdown This'!G1835+'Block Breakdown Prev'!G1835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1835+'Block Breakdown Prev'!H1835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1835+'Block Breakdown Prev'!I1835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1835+'Block Breakdown Prev'!J1835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1835+'Block Breakdown Prev'!K1835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1835+'Block Breakdown Prev'!L1835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1835+'Block Breakdown Prev'!M1835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1835+'Block Breakdown Prev'!N1835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1835+'Block Breakdown Prev'!O1835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1835+'Block Breakdown Prev'!P1835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1835+'Block Breakdown Prev'!Q1835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1835+'Block Breakdown Prev'!R1835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1835+'Block Breakdown Prev'!S1835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1835+'Block Breakdown Prev'!T1835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1835+'Block Breakdown Prev'!U1835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1835+'Block Breakdown Prev'!V1835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1835+'Block Breakdown Prev'!W1835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1835+'Block Breakdown Prev'!X1835","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1835+'Block Breakdown Prev'!Y1835","v":{"v":22,"d":"22.00"}},{"$f":"SUM(G1835:Y1835)","v":{"v":22,"d":"22.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":44000,"d":"44,000"},{"v":44000,"d":"44,000"},{"$f":"+E1835*Z1835","v":{"v":44000,"d":"44,000.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.1.6","Indoor heat shrink termination boot for 11kV 240mm2 cable onto the local OCB, MV isolator, MV fuse switch transformer, remote fuse switches for existing transformers",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","each",24,{"v":2501.35,"d":"2,501.35"},{"$f":"D1838*E1838","v":{"v":60032.399999999994,"d":"60,032.40"}},{"$f":"+'Block Breakdown This'!G1838+'Block Breakdown Prev'!G1838","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1838+'Block Breakdown Prev'!H1838","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1838+'Block Breakdown Prev'!I1838","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1838+'Block Breakdown Prev'!J1838","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1838+'Block Breakdown Prev'!K1838","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1838+'Block Breakdown Prev'!L1838","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1838+'Block Breakdown Prev'!M1838","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1838+'Block Breakdown Prev'!N1838","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1838+'Block Breakdown Prev'!O1838","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1838+'Block Breakdown Prev'!P1838","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1838+'Block Breakdown Prev'!Q1838","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1838+'Block Breakdown Prev'!R1838","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1838+'Block Breakdown Prev'!S1838","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1838+'Block Breakdown Prev'!T1838","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1838+'Block Breakdown Prev'!U1838","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1838+'Block Breakdown Prev'!V1838","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1838+'Block Breakdown Prev'!W1838","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1838+'Block Breakdown Prev'!X1838","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1838+'Block Breakdown Prev'!Y1838","v":{"v":22,"d":"22.00"}},{"$f":"SUM(G1838:Y1838)","v":{"v":22,"d":"22.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":55029.7,"d":"55,030"},{"v":55029.7,"d":"55,030"},{"$f":"+E1838*Z1838","v":{"v":55029.7,"d":"55,029.70"}}]
[null,"  Install","each",{"$f":"D1838","v":24},{"v":1800,"d":"1,800.00"},{"$f":"D1839*E1839","v":{"v":43200,"d":"43,200.00"}},{"$f":"+'Block Breakdown This'!G1839+'Block Breakdown Prev'!G1839","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1839+'Block Breakdown Prev'!H1839","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1839+'Block Breakdown Prev'!I1839","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1839+'Block Breakdown Prev'!J1839","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1839+'Block Breakdown Prev'!K1839","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1839+'Block Breakdown Prev'!L1839","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1839+'Block Breakdown Prev'!M1839","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1839+'Block Breakdown Prev'!N1839","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1839+'Block Breakdown Prev'!O1839","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1839+'Block Breakdown Prev'!P1839","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1839+'Block Breakdown Prev'!Q1839","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1839+'Block Breakdown Prev'!R1839","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1839+'Block Breakdown Prev'!S1839","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1839+'Block Breakdown Prev'!T1839","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1839+'Block Breakdown Prev'!U1839","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1839+'Block Breakdown Prev'!V1839","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1839+'Block Breakdown Prev'!W1839","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1839+'Block Breakdown Prev'!X1839","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1839+'Block Breakdown Prev'!Y1839","v":{"v":22,"d":"22.00"}},{"$f":"SUM(G1839:Y1839)","v":{"v":22,"d":"22.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":39600,"d":"39,600"},{"v":39600,"d":"39,600"},{"$f":"+E1839*Z1839","v":{"v":39600,"d":"39,600.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.1.7","Cable route markers",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","each",40,97.38,{"$f":"D1842*E1842","v":{"v":3895.2,"d":"3,895.20"}},{"$f":"+'Block Breakdown This'!G1842+'Block Breakdown Prev'!G1842","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1842+'Block Breakdown Prev'!H1842","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1842+'Block Breakdown Prev'!I1842","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1842+'Block Breakdown Prev'!J1842","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1842+'Block Breakdown Prev'!K1842","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1842+'Block Breakdown Prev'!L1842","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1842+'Block Breakdown Prev'!M1842","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1842+'Block Breakdown Prev'!N1842","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1842+'Block Breakdown Prev'!O1842","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1842+'Block Breakdown Prev'!P1842","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1842+'Block Breakdown Prev'!Q1842","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1842+'Block Breakdown Prev'!R1842","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1842+'Block Breakdown Prev'!S1842","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1842+'Block Breakdown Prev'!T1842","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1842+'Block Breakdown Prev'!U1842","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1842+'Block Breakdown Prev'!V1842","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1842+'Block Breakdown Prev'!W1842","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1842+'Block Breakdown Prev'!X1842","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1842+'Block Breakdown Prev'!Y1842","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1842:Y1842)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1842*Z1842","v":{"v":0,"d":"0.00"}}]
[null,"  Install","each",{"$f":"D1842","v":40},{"v":30,"d":"30.00"},{"$f":"D1843*E1843","v":{"v":1200,"d":"1,200.00"}},{"$f":"+'Block Breakdown This'!G1843+'Block Breakdown Prev'!G1843","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1843+'Block Breakdown Prev'!H1843","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1843+'Block Breakdown Prev'!I1843","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1843+'Block Breakdown Prev'!J1843","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1843+'Block Breakdown Prev'!K1843","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1843+'Block Breakdown Prev'!L1843","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1843+'Block Breakdown Prev'!M1843","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1843+'Block Breakdown Prev'!N1843","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1843+'Block Breakdown Prev'!O1843","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1843+'Block Breakdown Prev'!P1843","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1843+'Block Breakdown Prev'!Q1843","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1843+'Block Breakdown Prev'!R1843","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1843+'Block Breakdown Prev'!S1843","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1843+'Block Breakdown Prev'!T1843","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1843+'Block Breakdown Prev'!U1843","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1843+'Block Breakdown Prev'!V1843","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1843+'Block Breakdown Prev'!W1843","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1843+'Block Breakdown Prev'!X1843","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1843+'Block Breakdown Prev'!Y1843","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1843:Y1843)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1843*Z1843","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.1.8","Masterkeyed padlocks with keys.",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","each",12,358.75,{"$f":"D1846*E1846","v":{"v":4305,"d":"4,305.00"}},{"$f":"+'Block Breakdown This'!G1846+'Block Breakdown Prev'!G1846","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1846+'Block Breakdown Prev'!H1846","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1846+'Block Breakdown Prev'!I1846","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1846+'Block Breakdown Prev'!J1846","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1846+'Block Breakdown Prev'!K1846","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1846+'Block Breakdown Prev'!L1846","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1846+'Block Breakdown Prev'!M1846","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1846+'Block Breakdown Prev'!N1846","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1846+'Block Breakdown Prev'!O1846","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1846+'Block Breakdown Prev'!P1846","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1846+'Block Breakdown Prev'!Q1846","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1846+'Block Breakdown Prev'!R1846","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1846+'Block Breakdown Prev'!S1846","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1846+'Block Breakdown Prev'!T1846","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1846+'Block Breakdown Prev'!U1846","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1846+'Block Breakdown Prev'!V1846","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1846+'Block Breakdown Prev'!W1846","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1846+'Block Breakdown Prev'!X1846","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1846+'Block Breakdown Prev'!Y1846","v":{"v":20,"d":"20.00"}},{"$f":"SUM(G1846:Y1846)","v":{"v":20,"d":"20.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":7175,"d":"7,175"},{"v":7175,"d":"7,175"},{"$f":"+E1846*Z1846","v":{"v":7175,"d":"7,175.00"}}]
[null,"  Install","each",{"$f":"D1846","v":12},{"v":20,"d":"20.00"},{"$f":"D1847*E1847","v":{"v":240,"d":"240.00"}},{"$f":"+'Block Breakdown This'!G1847+'Block Breakdown Prev'!G1847","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1847+'Block Breakdown Prev'!H1847","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1847+'Block Breakdown Prev'!I1847","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1847+'Block Breakdown Prev'!J1847","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1847+'Block Breakdown Prev'!K1847","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1847+'Block Breakdown Prev'!L1847","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1847+'Block Breakdown Prev'!M1847","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1847+'Block Breakdown Prev'!N1847","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1847+'Block Breakdown Prev'!O1847","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1847+'Block Breakdown Prev'!P1847","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1847+'Block Breakdown Prev'!Q1847","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1847+'Block Breakdown Prev'!R1847","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1847+'Block Breakdown Prev'!S1847","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1847+'Block Breakdown Prev'!T1847","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1847+'Block Breakdown Prev'!U1847","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1847+'Block Breakdown Prev'!V1847","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1847+'Block Breakdown Prev'!W1847","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1847+'Block Breakdown Prev'!X1847","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1847+'Block Breakdown Prev'!Y1847","v":{"v":20,"d":"20.00"}},{"$f":"SUM(G1847:Y1847)","v":{"v":20,"d":"20.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,400,400,{"$f":"+E1847*Z1847","v":{"v":400,"d":"400.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":2.2,"d":"2.20"},"New Substation MV Equipment",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.2.1","11kV vacuum circuit breakers as specified, remote opening and closing from the PLC system, complete with build-in maintenance trolley",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.2.1.1","As per Spec Item 2.4.1. (i)",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","each",4,{"v":131740.47,"d":"131,740.47"},{"$f":"D1853*E1853","v":{"v":526961.88,"d":"526,961.88"}},{"$f":"+'Block Breakdown This'!G1853+'Block Breakdown Prev'!G1853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1853+'Block Breakdown Prev'!H1853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1853+'Block Breakdown Prev'!I1853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1853+'Block Breakdown Prev'!J1853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1853+'Block Breakdown Prev'!K1853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1853+'Block Breakdown Prev'!L1853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1853+'Block Breakdown Prev'!M1853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1853+'Block Breakdown Prev'!N1853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1853+'Block Breakdown Prev'!O1853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1853+'Block Breakdown Prev'!P1853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1853+'Block Breakdown Prev'!Q1853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1853+'Block Breakdown Prev'!R1853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1853+'Block Breakdown Prev'!S1853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1853+'Block Breakdown Prev'!T1853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1853+'Block Breakdown Prev'!U1853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1853+'Block Breakdown Prev'!V1853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1853+'Block Breakdown Prev'!W1853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1853+'Block Breakdown Prev'!X1853","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1853+'Block Breakdown Prev'!Y1853","v":{"v":4,"d":"4.00"}},{"$f":"SUM(G1853:Y1853)","v":{"v":4,"d":"4.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":526961.88,"d":"526,962"},{"v":526961.88,"d":"526,962"},{"$f":"+E1853*Z1853","v":{"v":526961.88,"d":"526,961.88"}}]
[null,"  Install","each",{"$f":"D1853","v":4},{"v":18155,"d":"18,155.00"},{"$f":"D1854*E1854","v":{"v":72620,"d":"72,620.00"}},{"$f":"+'Block Breakdown This'!G1854+'Block Breakdown Prev'!G1854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1854+'Block Breakdown Prev'!H1854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1854+'Block Breakdown Prev'!I1854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1854+'Block Breakdown Prev'!J1854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1854+'Block Breakdown Prev'!K1854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1854+'Block Breakdown Prev'!L1854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1854+'Block Breakdown Prev'!M1854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1854+'Block Breakdown Prev'!N1854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1854+'Block Breakdown Prev'!O1854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1854+'Block Breakdown Prev'!P1854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1854+'Block Breakdown Prev'!Q1854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1854+'Block Breakdown Prev'!R1854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1854+'Block Breakdown Prev'!S1854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1854+'Block Breakdown Prev'!T1854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1854+'Block Breakdown Prev'!U1854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1854+'Block Breakdown Prev'!V1854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1854+'Block Breakdown Prev'!W1854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1854+'Block Breakdown Prev'!X1854","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1854+'Block Breakdown Prev'!Y1854","v":{"v":4,"d":"4.00"}},{"$f":"SUM(G1854:Y1854)","v":{"v":4,"d":"4.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":72620,"d":"72,620"},{"v":72620,"d":"72,620"},{"$f":"+E1854*Z1854","v":{"v":72620,"d":"72,620.00"}}]
[]
[]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F1814:F1856)","v":{"v":2924695.8000000003,"d":"2,924,695.80"}},{"$nulls":38},{"$f":"SUM(AS1814:AS1856)","v":{"v":2899065.06,"d":"2,899,065.06"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A1809","v":"BILL NO. 2 : MV INSTALLATION"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F1857","v":{"v":2924695.8000000003,"d":"2,924,695.80"}},{"$nulls":38},{"$f":"AS1857","v":{"v":2899065.06,"d":"2,899,065.06"}}]
[]
["2.2.1.2","As per Spec Item 2.4.1. (ii)"]
[null,"  Supply","each",17,{"v":131740.47,"d":"131,740.47"},{"$f":"D1867*E1867","v":{"v":2239587.99,"d":"2,239,587.99"}},{"$f":"+'Block Breakdown This'!G$1867+'Block Breakdown Prev'!G$1867","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1867+'Block Breakdown Prev'!H1867","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1867+'Block Breakdown Prev'!I1867","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1867+'Block Breakdown Prev'!J1867","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1867+'Block Breakdown Prev'!K1867","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1867+'Block Breakdown Prev'!L1867","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1867+'Block Breakdown Prev'!M1867","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1867+'Block Breakdown Prev'!N1867","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1867+'Block Breakdown Prev'!O1867","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1867+'Block Breakdown Prev'!P1867","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1867+'Block Breakdown Prev'!Q1867","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1867+'Block Breakdown Prev'!R1867","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1867+'Block Breakdown Prev'!S1867","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1867+'Block Breakdown Prev'!T1867","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1867+'Block Breakdown Prev'!U1867","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1867+'Block Breakdown Prev'!V1867","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1867+'Block Breakdown Prev'!W1867","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1867+'Block Breakdown Prev'!X1867","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1867+'Block Breakdown Prev'!Y1867","v":{"v":17,"d":"17.00"}},{"$f":"SUM(G1867:Y1867)","v":{"v":17,"d":"17.00"}},{"$f":"G1867*E1867","v":0},{"$f":"H1867*$E1867","v":0},{"$f":"I1867*$E1867","v":0},{"$f":"J1867*$E1867","v":0},{"$f":"K1867*$E1867","v":0},{"$f":"L1867*$E1867","v":0},{"$f":"+M1867*E1867","v":0},{"$f":"N1867*$E1867","v":0},{"$f":"O1867*$E1867","v":0},{"$f":"P1867*$E1867","v":0},{"$f":"Q1867*$E1867","v":0},{"$f":"R1867*$E1867","v":0},{"$f":"S1867*$E1867","v":0},{"$f":"T1867*$E1867","v":0},{"$f":"W1867*$E1867","v":0},0,{"v":2239587.99,"d":"2,239,588"},{"$f":"SUM(AA1867:AQ1867)","v":{"v":2239587.99,"d":"2,239,588"}},{"$f":"+E1867*Z1867","v":{"v":2239587.99,"d":"2,239,587.99"}}]
[null,"  Install","each",{"$f":"D1867","v":17},{"v":17535,"d":"17,535.00"},{"$f":"D1868*E1868","v":{"v":298095,"d":"298,095.00"}},{"$f":"+'Block Breakdown This'!G1868+'Block Breakdown Prev'!G1868","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1868+'Block Breakdown Prev'!H1868","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1868+'Block Breakdown Prev'!I1868","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1868+'Block Breakdown Prev'!J1868","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1868+'Block Breakdown Prev'!K1868","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1868+'Block Breakdown Prev'!L1868","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1868+'Block Breakdown Prev'!M1868","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1868+'Block Breakdown Prev'!N1868","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1868+'Block Breakdown Prev'!O1868","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1868+'Block Breakdown Prev'!P1868","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1868+'Block Breakdown Prev'!Q1868","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1868+'Block Breakdown Prev'!R1868","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1868+'Block Breakdown Prev'!S1868","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1868+'Block Breakdown Prev'!T1868","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1868+'Block Breakdown Prev'!U1868","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1868+'Block Breakdown Prev'!V1868","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1868+'Block Breakdown Prev'!W1868","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1868+'Block Breakdown Prev'!X1868","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1868+'Block Breakdown Prev'!Y1868","v":{"v":17,"d":"17.00"}},{"$f":"SUM(G1868:Y1868)","v":{"v":17,"d":"17.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":298095,"d":"298,095"},{"$f":"SUM(AA1868:AQ1868)","v":{"v":298095,"d":"298,095"}},{"$f":"+E1868*Z1868","v":{"v":298095,"d":"298,095.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.2.2","Indoor transformer 1250kVA, Oil filled Transformer complete with termination boxes for XLPE MV cable and LV Cables ",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","each",2,{"v":246144.53,"d":"246,144.53"},{"$f":"D1871*E1871","v":{"v":492289.06,"d":"492,289.06"}},{"$f":"+'Block Breakdown This'!G1871+'Block Breakdown Prev'!G1871","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1871+'Block Breakdown Prev'!H1871","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1871+'Block Breakdown Prev'!I1871","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1871+'Block Breakdown Prev'!J1871","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1871+'Block Breakdown Prev'!K1871","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1871+'Block Breakdown Prev'!L1871","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1871+'Block Breakdown Prev'!M1871","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1871+'Block Breakdown Prev'!N1871","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1871+'Block Breakdown Prev'!O1871","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1871+'Block Breakdown Prev'!P1871","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1871+'Block Breakdown Prev'!Q1871","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1871+'Block Breakdown Prev'!R1871","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1871+'Block Breakdown Prev'!S1871","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1871+'Block Breakdown Prev'!T1871","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1871+'Block Breakdown Prev'!U1871","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1871+'Block Breakdown Prev'!V1871","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1871+'Block Breakdown Prev'!W1871","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1871+'Block Breakdown Prev'!X1871","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1871+'Block Breakdown Prev'!Y1871","v":{"v":2,"d":"2.00"}},{"$f":"SUM(G1871:Y1871)","v":{"v":2,"d":"2.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":492289.06,"d":"492,289"},{"v":492289.06,"d":"492,289"},{"$f":"+E1871*Z1871","v":{"v":492289.06,"d":"492,289.06"}}]
[null,"  Install","each",{"$f":"D1871","v":2},{"v":5000,"d":"5,000.00"},{"$f":"D1872*E1872","v":{"v":10000,"d":"10,000.00"}},{"$f":"+'Block Breakdown This'!G1872+'Block Breakdown Prev'!G1872","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1872+'Block Breakdown Prev'!H1872","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1872+'Block Breakdown Prev'!I1872","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1872+'Block Breakdown Prev'!J1872","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1872+'Block Breakdown Prev'!K1872","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1872+'Block Breakdown Prev'!L1872","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1872+'Block Breakdown Prev'!M1872","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1872+'Block Breakdown Prev'!N1872","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1872+'Block Breakdown Prev'!O1872","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1872+'Block Breakdown Prev'!P1872","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1872+'Block Breakdown Prev'!Q1872","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1872+'Block Breakdown Prev'!R1872","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1872+'Block Breakdown Prev'!S1872","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1872+'Block Breakdown Prev'!T1872","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1872+'Block Breakdown Prev'!U1872","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1872+'Block Breakdown Prev'!V1872","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1872+'Block Breakdown Prev'!W1872","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1872+'Block Breakdown Prev'!X1872","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1872+'Block Breakdown Prev'!Y1872","v":{"v":2,"d":"2.00"}},{"$f":"SUM(G1872:Y1872)","v":{"v":2,"d":"2.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"$f":"+E1872*Z1872","v":{"v":10000,"d":"10,000.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.2.3","Indoor transformer 50kVA, Oil filled Transformer complete with termination boxes for XLPE MV cable and LV Cables",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","each",1,{"v":46731.8,"d":"46,731.80"},{"$f":"D1875*E1875","v":{"v":46731.8,"d":"46,731.80"}},{"$f":"+'Block Breakdown This'!G1875+'Block Breakdown Prev'!G1875","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1875+'Block Breakdown Prev'!H1875","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1875+'Block Breakdown Prev'!I1875","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1875+'Block Breakdown Prev'!J1875","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1875+'Block Breakdown Prev'!K1875","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1875+'Block Breakdown Prev'!L1875","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1875+'Block Breakdown Prev'!M1875","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1875+'Block Breakdown Prev'!N1875","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1875+'Block Breakdown Prev'!O1875","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1875+'Block Breakdown Prev'!P1875","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1875+'Block Breakdown Prev'!Q1875","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1875+'Block Breakdown Prev'!R1875","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1875+'Block Breakdown Prev'!S1875","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1875+'Block Breakdown Prev'!T1875","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1875+'Block Breakdown Prev'!U1875","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1875+'Block Breakdown Prev'!V1875","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1875+'Block Breakdown Prev'!W1875","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1875+'Block Breakdown Prev'!X1875","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1875+'Block Breakdown Prev'!Y1875","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1875:Y1875)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1875*Z1875","v":{"v":0,"d":"0.00"}}]
[null,"  Install","each",{"$f":"D1875","v":1},{"v":1250,"d":"1,250.00"},{"$f":"D1876*E1876","v":{"v":1250,"d":"1,250.00"}},{"$f":"+'Block Breakdown This'!G1876+'Block Breakdown Prev'!G1876","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1876+'Block Breakdown Prev'!H1876","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1876+'Block Breakdown Prev'!I1876","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1876+'Block Breakdown Prev'!J1876","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1876+'Block Breakdown Prev'!K1876","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1876+'Block Breakdown Prev'!L1876","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1876+'Block Breakdown Prev'!M1876","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1876+'Block Breakdown Prev'!N1876","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1876+'Block Breakdown Prev'!O1876","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1876+'Block Breakdown Prev'!P1876","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1876+'Block Breakdown Prev'!Q1876","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1876+'Block Breakdown Prev'!R1876","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1876+'Block Breakdown Prev'!S1876","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1876+'Block Breakdown Prev'!T1876","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1876+'Block Breakdown Prev'!U1876","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1876+'Block Breakdown Prev'!V1876","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1876+'Block Breakdown Prev'!W1876","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1876+'Block Breakdown Prev'!X1876","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1876+'Block Breakdown Prev'!Y1876","v":{"v":1,"d":"1.00"}},{"$f":"SUM(G1876:Y1876)","v":{"v":1,"d":"1.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1250,"d":"1,250"},{"v":1250,"d":"1,250"},{"$f":"+E1876*Z1876","v":{"v":1250,"d":"1,250.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.2.4","Indoor transformer 2500kVA, Resin core Transformer ",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"complete Enclosure, Temp probes and Surge arresters with termination brackets for XLPE MV cable and LV Cables",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","each",2,{"v":447474,"d":"447,474.00"},{"$f":"D1880*E1880","v":{"v":894948,"d":"894,948.00"}},{"$f":"+'Block Breakdown This'!G1880+'Block Breakdown Prev'!G1880","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1880+'Block Breakdown Prev'!H1880","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1880+'Block Breakdown Prev'!I1880","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1880+'Block Breakdown Prev'!J1880","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1880+'Block Breakdown Prev'!K1880","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1880+'Block Breakdown Prev'!L1880","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1880+'Block Breakdown Prev'!M1880","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1880+'Block Breakdown Prev'!N1880","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1880+'Block Breakdown Prev'!O1880","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1880+'Block Breakdown Prev'!P1880","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1880+'Block Breakdown Prev'!Q1880","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1880+'Block Breakdown Prev'!R1880","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1880+'Block Breakdown Prev'!S1880","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1880+'Block Breakdown Prev'!T1880","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1880+'Block Breakdown Prev'!U1880","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!V1880+'Block Breakdown Prev'!V1880","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1880+'Block Breakdown Prev'!W1880","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1880+'Block Breakdown Prev'!X1880","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1880+'Block Breakdown Prev'!Y1880","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1880:Y1880)","v":{"v":2,"d":"2.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1880*Z1880","v":{"v":894948,"d":"894,948.00"}}]
[null,"  Install","each",{"$f":"D1880","v":2},{"v":7500,"d":"7,500.00"},{"$f":"D1881*E1881","v":{"v":15000,"d":"15,000.00"}},{"$f":"+'Block Breakdown This'!G1881+'Block Breakdown Prev'!G1881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1881+'Block Breakdown Prev'!H1881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1881+'Block Breakdown Prev'!I1881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1881+'Block Breakdown Prev'!J1881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1881+'Block Breakdown Prev'!K1881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1881+'Block Breakdown Prev'!L1881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1881+'Block Breakdown Prev'!M1881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1881+'Block Breakdown Prev'!N1881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1881+'Block Breakdown Prev'!O1881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1881+'Block Breakdown Prev'!P1881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1881+'Block Breakdown Prev'!Q1881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1881+'Block Breakdown Prev'!R1881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1881+'Block Breakdown Prev'!S1881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1881+'Block Breakdown Prev'!T1881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1881+'Block Breakdown Prev'!U1881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1881+'Block Breakdown Prev'!V1881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1881+'Block Breakdown Prev'!W1881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1881+'Block Breakdown Prev'!X1881","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1881+'Block Breakdown Prev'!Y1881","v":{"v":2,"d":"2.00"}},{"$f":"SUM(G1881:Y1881)","v":{"v":2,"d":"2.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"$f":"+E1881*Z1881","v":{"v":15000,"d":"15,000.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.2.5","Battery tripping unit including battery charger and batteries as specified",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W1883*$E1883","v":0},0,0,0]
[null,"  Supply","No.",4,{"v":25625,"d":"25,625.00"},{"$f":"D1884*E1884","v":{"v":102500,"d":"102,500.00"}},{"$f":"+'Block Breakdown This'!G1884+'Block Breakdown Prev'!G1884","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1884+'Block Breakdown Prev'!H1884","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1884+'Block Breakdown Prev'!I1884","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1884+'Block Breakdown Prev'!J1884","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1884+'Block Breakdown Prev'!K1884","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1884+'Block Breakdown Prev'!L1884","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1884+'Block Breakdown Prev'!M1884","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1884+'Block Breakdown Prev'!N1884","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1884+'Block Breakdown Prev'!O1884","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1884+'Block Breakdown Prev'!P1884","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1884+'Block Breakdown Prev'!Q1884","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1884+'Block Breakdown Prev'!R1884","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1884+'Block Breakdown Prev'!S1884","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1884+'Block Breakdown Prev'!T1884","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1884+'Block Breakdown Prev'!U1884","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1884+'Block Breakdown Prev'!V1884","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1884+'Block Breakdown Prev'!W1884","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1884+'Block Breakdown Prev'!X1884","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1884+'Block Breakdown Prev'!Y1884","v":{"v":4,"d":"4.00"}},{"$f":"SUM(G1884:Y1884)","v":{"v":4,"d":"4.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":102500,"d":"102,500"},{"v":102500,"d":"102,500"},{"$f":"+E1884*Z1884","v":{"v":102500,"d":"102,500.00"}}]
[null,"  Install","No.",{"$f":"D1884","v":4},{"v":1250,"d":"1,250.00"},{"$f":"D1885*E1885","v":{"v":5000,"d":"5,000.00"}},{"$f":"+'Block Breakdown This'!G1885+'Block Breakdown Prev'!G1885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1885+'Block Breakdown Prev'!H1885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1885+'Block Breakdown Prev'!I1885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1885+'Block Breakdown Prev'!J1885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1885+'Block Breakdown Prev'!K1885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1885+'Block Breakdown Prev'!L1885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1885+'Block Breakdown Prev'!M1885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1885+'Block Breakdown Prev'!N1885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1885+'Block Breakdown Prev'!O1885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1885+'Block Breakdown Prev'!P1885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1885+'Block Breakdown Prev'!Q1885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1885+'Block Breakdown Prev'!R1885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1885+'Block Breakdown Prev'!S1885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1885+'Block Breakdown Prev'!T1885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1885+'Block Breakdown Prev'!U1885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1885+'Block Breakdown Prev'!V1885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1885+'Block Breakdown Prev'!W1885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1885+'Block Breakdown Prev'!X1885","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1885+'Block Breakdown Prev'!Y1885","v":{"v":4,"d":"4.00"}},{"$f":"SUM(G1885:Y1885)","v":{"v":4,"d":"4.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"$f":"+E1885*Z1885","v":{"v":5000,"d":"5,000.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.2.6","Earthing and Bonding of the substation equipment and",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"outdoor fuse switches","item",1,{"v":7221.25,"d":"7,221.25"},{"$f":"D1888*E1888","v":{"v":7221.25,"d":"7,221.25"}},{"$f":"+'Block Breakdown This'!G1888+'Block Breakdown Prev'!G1888","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1888+'Block Breakdown Prev'!H1888","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1888+'Block Breakdown Prev'!I1888","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1888+'Block Breakdown Prev'!J1888","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1888+'Block Breakdown Prev'!K1888","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1888+'Block Breakdown Prev'!L1888","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1888+'Block Breakdown Prev'!M1888","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1888+'Block Breakdown Prev'!N1888","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1888+'Block Breakdown Prev'!O1888","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1888+'Block Breakdown Prev'!P1888","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1888+'Block Breakdown Prev'!Q1888","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1888+'Block Breakdown Prev'!R1888","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1888+'Block Breakdown Prev'!S1888","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1888+'Block Breakdown Prev'!T1888","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1888+'Block Breakdown Prev'!U1888","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1888+'Block Breakdown Prev'!V1888","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1888+'Block Breakdown Prev'!W1888","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1888+'Block Breakdown Prev'!X1888","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1888+'Block Breakdown Prev'!Y1888","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1888:Y1888)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1888*Z1888","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.2.7","Substation fire and Safety & signage as specified","Sets",2,{"v":2787.5,"d":"2,787.50"},{"v":5575,"d":"5,575.00"},{"$f":"+'Block Breakdown This'!G1890+'Block Breakdown Prev'!G1890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1890+'Block Breakdown Prev'!H1890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1890+'Block Breakdown Prev'!I1890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1890+'Block Breakdown Prev'!J1890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1890+'Block Breakdown Prev'!K1890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1890+'Block Breakdown Prev'!L1890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1890+'Block Breakdown Prev'!M1890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1890+'Block Breakdown Prev'!N1890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1890+'Block Breakdown Prev'!O1890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1890+'Block Breakdown Prev'!P1890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1890+'Block Breakdown Prev'!Q1890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1890+'Block Breakdown Prev'!R1890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1890+'Block Breakdown Prev'!S1890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1890+'Block Breakdown Prev'!T1890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1890+'Block Breakdown Prev'!U1890","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!V1890+'Block Breakdown Prev'!V1890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1890+'Block Breakdown Prev'!W1890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1890+'Block Breakdown Prev'!X1890","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1890+'Block Breakdown Prev'!Y1890","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1890:Y1890)","v":{"v":2,"d":"2.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1890*Z1890","v":{"v":5575,"d":"5,575.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.2.8","Safety equipment for Genset room and Substation as per act 85 of 1993","Sets",2,{"v":2787.5,"d":"2,787.50"},{"v":5575,"d":"5,575.00"},{"$f":"+'Block Breakdown This'!G1892+'Block Breakdown Prev'!G1892","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1892+'Block Breakdown Prev'!H1892","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1892+'Block Breakdown Prev'!I1892","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1892+'Block Breakdown Prev'!J1892","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1892+'Block Breakdown Prev'!K1892","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1892+'Block Breakdown Prev'!L1892","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1892+'Block Breakdown Prev'!M1892","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1892+'Block Breakdown Prev'!N1892","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1892+'Block Breakdown Prev'!O1892","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1892+'Block Breakdown Prev'!P1892","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1892+'Block Breakdown Prev'!Q1892","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1892+'Block Breakdown Prev'!R1892","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1892+'Block Breakdown Prev'!S1892","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1892+'Block Breakdown Prev'!T1892","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1892+'Block Breakdown Prev'!U1892","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1892+'Block Breakdown Prev'!V1892","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1892+'Block Breakdown Prev'!W1892","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1892+'Block Breakdown Prev'!X1892","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1892+'Block Breakdown Prev'!Y1892","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1892:Y1892)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1892*Z1892","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.2.9","Remote switching lead system including both connection and Switch, for MV Switching from a safe distance ","No",21,128.13,{"v":2690.73,"d":"2,690.73"},{"$f":"+'Block Breakdown This'!G1894+'Block Breakdown Prev'!G1894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1894+'Block Breakdown Prev'!H1894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1894+'Block Breakdown Prev'!I1894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1894+'Block Breakdown Prev'!J1894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1894+'Block Breakdown Prev'!K1894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1894+'Block Breakdown Prev'!L1894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1894+'Block Breakdown Prev'!M1894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1894+'Block Breakdown Prev'!N1894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1894+'Block Breakdown Prev'!O1894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1894+'Block Breakdown Prev'!P1894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1894+'Block Breakdown Prev'!Q1894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1894+'Block Breakdown Prev'!R1894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1894+'Block Breakdown Prev'!S1894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1894+'Block Breakdown Prev'!T1894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1894+'Block Breakdown Prev'!U1894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1894+'Block Breakdown Prev'!V1894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1894+'Block Breakdown Prev'!W1894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1894+'Block Breakdown Prev'!X1894","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1894+'Block Breakdown Prev'!Y1894","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1894:Y1894)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1894*Z1894","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":2.3,"d":"2.30"},"Earthing and Bonding",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.3.1","Substation duct mounted 70mmx6mm Flat earth bar connected to Earth Mats ",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","m",60,59.04,{"$f":"D1899*E1899","v":{"v":3542.4,"d":"3,542.40"}},{"$f":"+'Block Breakdown This'!G1899+'Block Breakdown Prev'!G1899","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1899+'Block Breakdown Prev'!H1899","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1899+'Block Breakdown Prev'!I1899","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1899+'Block Breakdown Prev'!J1899","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1899+'Block Breakdown Prev'!K1899","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1899+'Block Breakdown Prev'!L1899","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1899+'Block Breakdown Prev'!M1899","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1899+'Block Breakdown Prev'!N1899","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1899+'Block Breakdown Prev'!O1899","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1899+'Block Breakdown Prev'!P1899","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1899+'Block Breakdown Prev'!Q1899","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1899+'Block Breakdown Prev'!R1899","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1899+'Block Breakdown Prev'!S1899","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1899+'Block Breakdown Prev'!T1899","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1899+'Block Breakdown Prev'!U1899","v":{"v":16.0230352303,"d":"16.02"}},{"$f":"+'Block Breakdown This'!V1899+'Block Breakdown Prev'!V1899","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1899+'Block Breakdown Prev'!W1899","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1899+'Block Breakdown Prev'!X1899","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1899+'Block Breakdown Prev'!Y1899","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1899:Y1899)","v":{"v":16.0230352303,"d":"16.02"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1899*Z1899","v":{"v":945.9999999969119,"d":"946.00"}}]
[null,"  Install","m",{"$f":"D1899","v":60},{"v":39,"d":"39.00"},{"$f":"D1900*E1900","v":{"v":2340,"d":"2,340.00"}},{"$f":"+'Block Breakdown This'!G1900+'Block Breakdown Prev'!G1900","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1900+'Block Breakdown Prev'!H1900","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1900+'Block Breakdown Prev'!I1900","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1900+'Block Breakdown Prev'!J1900","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1900+'Block Breakdown Prev'!K1900","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1900+'Block Breakdown Prev'!L1900","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1900+'Block Breakdown Prev'!M1900","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1900+'Block Breakdown Prev'!N1900","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1900+'Block Breakdown Prev'!O1900","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1900+'Block Breakdown Prev'!P1900","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1900+'Block Breakdown Prev'!Q1900","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1900+'Block Breakdown Prev'!R1900","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1900+'Block Breakdown Prev'!S1900","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1900+'Block Breakdown Prev'!T1900","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1900+'Block Breakdown Prev'!U1900","v":{"v":16.0230352303,"d":"16.02"}},{"$f":"+'Block Breakdown This'!V1900+'Block Breakdown Prev'!V1900","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1900+'Block Breakdown Prev'!W1900","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1900+'Block Breakdown Prev'!X1900","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1900+'Block Breakdown Prev'!Y1900","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1900:Y1900)","v":{"v":16.0230352303,"d":"16.02"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1900*Z1900","v":{"v":624.8983739816999,"d":"624.90"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.3.2","MV Earth Mat as per Drawing No E402"," "," ",{"$nulls":22},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1902*$E1902","v":0},0,0]
[null,"  Supply","No.",8,{"v":15106.25,"d":"15,106.25"},{"$f":"D1903*E1903","v":{"v":120850,"d":"120,850.00"}},{"$f":"+'Block Breakdown This'!G1903+'Block Breakdown Prev'!G1903","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1903+'Block Breakdown Prev'!H1903","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1903+'Block Breakdown Prev'!I1903","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1903+'Block Breakdown Prev'!J1903","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1903+'Block Breakdown Prev'!K1903","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1903+'Block Breakdown Prev'!L1903","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1903+'Block Breakdown Prev'!M1903","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1903+'Block Breakdown Prev'!N1903","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1903+'Block Breakdown Prev'!O1903","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1903+'Block Breakdown Prev'!P1903","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1903+'Block Breakdown Prev'!Q1903","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1903+'Block Breakdown Prev'!R1903","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1903+'Block Breakdown Prev'!S1903","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1903+'Block Breakdown Prev'!T1903","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1903+'Block Breakdown Prev'!U1903","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1903+'Block Breakdown Prev'!V1903","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1903+'Block Breakdown Prev'!W1903","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1903+'Block Breakdown Prev'!X1903","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1903+'Block Breakdown Prev'!Y1903","v":{"v":8,"d":"8.00"}},{"$f":"SUM(G1903:Y1903)","v":{"v":8,"d":"8.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":120850,"d":"120,850"},{"v":120850,"d":"120,850"},{"$f":"+E1903*Z1903","v":{"v":120850,"d":"120,850.00"}}]
[null,"  Install","No.",{"$f":"D1903","v":8},{"v":4750,"d":"4,750.00"},{"$f":"D1904*E1904","v":{"v":38000,"d":"38,000.00"}},{"$f":"+'Block Breakdown This'!G1904+'Block Breakdown Prev'!G1904","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1904+'Block Breakdown Prev'!H1904","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1904+'Block Breakdown Prev'!I1904","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1904+'Block Breakdown Prev'!J1904","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1904+'Block Breakdown Prev'!K1904","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1904+'Block Breakdown Prev'!L1904","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1904+'Block Breakdown Prev'!M1904","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1904+'Block Breakdown Prev'!N1904","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1904+'Block Breakdown Prev'!O1904","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1904+'Block Breakdown Prev'!P1904","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1904+'Block Breakdown Prev'!Q1904","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1904+'Block Breakdown Prev'!R1904","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1904+'Block Breakdown Prev'!S1904","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1904+'Block Breakdown Prev'!T1904","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1904+'Block Breakdown Prev'!U1904","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1904+'Block Breakdown Prev'!V1904","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1904+'Block Breakdown Prev'!W1904","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1904+'Block Breakdown Prev'!X1904","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1904+'Block Breakdown Prev'!Y1904","v":{"v":8,"d":"8.00"}},{"$f":"SUM(G1904:Y1904)","v":{"v":8,"d":"8.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":38000,"d":"38,000"},{"v":38000,"d":"38,000"},{"$f":"+E1904*Z1904","v":{"v":38000,"d":"38,000.00"}}]
[null," "," "," ",{"$nulls":22},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.3.3","Substation and outdoor equipment Moon type padlocks","Each ",10,378.75,{"$f":"D1906*E1906","v":{"v":3787.5,"d":"3,787.50"}},{"$f":"+'Block Breakdown This'!G1906+'Block Breakdown Prev'!G1906","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1906+'Block Breakdown Prev'!H1906","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1906+'Block Breakdown Prev'!I1906","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1906+'Block Breakdown Prev'!J1906","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1906+'Block Breakdown Prev'!K1906","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1906+'Block Breakdown Prev'!L1906","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1906+'Block Breakdown Prev'!M1906","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1906+'Block Breakdown Prev'!N1906","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1906+'Block Breakdown Prev'!O1906","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1906+'Block Breakdown Prev'!P1906","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1906+'Block Breakdown Prev'!Q1906","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1906+'Block Breakdown Prev'!R1906","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1906+'Block Breakdown Prev'!S1906","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1906+'Block Breakdown Prev'!T1906","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1906+'Block Breakdown Prev'!U1906","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1906+'Block Breakdown Prev'!V1906","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1906+'Block Breakdown Prev'!W1906","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1906+'Block Breakdown Prev'!X1906","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1906+'Block Breakdown Prev'!Y1906","v":{"v":10,"d":"10.00"}},{"$f":"SUM(G1906:Y1906)","v":{"v":10,"d":"10.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3787.5,"d":"3,788"},{"v":3787.5,"d":"3,788"},{"$f":"+E1906*Z1906","v":{"v":3787.5,"d":"3,787.50"}}]
[]
[null," "]
[null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(F1864:F1908)","v":{"v":7219679.530000001,"d":"7,219,679.53"}},{"$nulls":38},{"$f":"SUM(AS1864:AS1908)","v":{"v":7127518.5083739795,"d":"7,127,518.51"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 3 : STANDBY POWER EQUIPMENT"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[]
["2.3.4","Carry out phasing, cable pressure tests, insulation tests, and earth resistance test, etc required for commissioning and handing over and issue the Certificate of Compliance","Sum",1,{"v":12600,"d":"12,600.00"},{"$f":"D1918*E1918","v":{"v":12600,"d":"12,600.00"}},{"$f":"+'Block Breakdown This'!G$1918+'Block Breakdown Prev'!G$1918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1918+'Block Breakdown Prev'!H1918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1918+'Block Breakdown Prev'!I1918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1918+'Block Breakdown Prev'!J1918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1918+'Block Breakdown Prev'!K1918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1918+'Block Breakdown Prev'!L1918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1918+'Block Breakdown Prev'!M1918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1918+'Block Breakdown Prev'!N1918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1918+'Block Breakdown Prev'!O1918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1918+'Block Breakdown Prev'!P1918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1918+'Block Breakdown Prev'!Q1918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1918+'Block Breakdown Prev'!R1918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1918+'Block Breakdown Prev'!S1918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1918+'Block Breakdown Prev'!T1918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1918+'Block Breakdown Prev'!U1918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1918+'Block Breakdown Prev'!V1918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1918+'Block Breakdown Prev'!W1918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1918+'Block Breakdown Prev'!X1918","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1918+'Block Breakdown Prev'!Y1918","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1918:Y1918)","v":{"v":0,"d":"0.00"}},{"$f":"G1918*E1918","v":0},{"$f":"H1918*$E1918","v":0},{"$f":"I1918*$E1918","v":0},{"$f":"J1918*$E1918","v":0},{"$f":"K1918*$E1918","v":0},{"$f":"L1918*$E1918","v":0},{"$f":"+M1918*E1918","v":0},{"$f":"N1918*$E1918","v":0},{"$f":"O1918*$E1918","v":0},{"$f":"P1918*$E1918","v":0},{"$f":"Q1918*$E1918","v":0},{"$f":"R1918*$E1918","v":0},{"$f":"S1918*$E1918","v":0},{"$f":"T1918*$E1918","v":0},{"$f":"W1918*$E1918","v":0},0,{"$f":"Y1918*$E1918","v":0},{"$f":"SUM(AA1918:AQ1918)","v":0},{"$f":"+E1918*Z1918","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1919:AQ1919)","v":0}]
["2.3.5","Locate all MV cables and mark routes, for as installed Drawings and excavation purposes.","Sum",1,{"v":4750,"d":"4,750.00"},{"$f":"D1920*E1920","v":{"v":4750,"d":"4,750.00"}},{"$f":"+'Block Breakdown This'!G1920+'Block Breakdown Prev'!G1920","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1920+'Block Breakdown Prev'!H1920","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1920+'Block Breakdown Prev'!I1920","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1920+'Block Breakdown Prev'!J1920","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1920+'Block Breakdown Prev'!K1920","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1920+'Block Breakdown Prev'!L1920","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1920+'Block Breakdown Prev'!M1920","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1920+'Block Breakdown Prev'!N1920","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1920+'Block Breakdown Prev'!O1920","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1920+'Block Breakdown Prev'!P1920","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1920+'Block Breakdown Prev'!Q1920","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1920+'Block Breakdown Prev'!R1920","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1920+'Block Breakdown Prev'!S1920","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1920+'Block Breakdown Prev'!T1920","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1920+'Block Breakdown Prev'!U1920","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1920+'Block Breakdown Prev'!V1920","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1920+'Block Breakdown Prev'!W1920","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1920+'Block Breakdown Prev'!X1920","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1920+'Block Breakdown Prev'!Y1920","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1920:Y1920)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1920*Z1920","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":3,"d":"3.00"},"STANDBY POWER",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["3.1","1250kVA diesel generator with manual/automatic start and complete with a control panel which must have circuits for lights and plugs ",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"This generator will be used a Standby of electrical power fed into step-up tranformers and must be rated to run continuously at full load.  The Generators must be synchronised with each other to run in parallel.",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","No.",2,{"v":2299413.46,"d":"2,299,413.46"},{"$f":"D1927*E1927","v":{"v":4598826.92,"d":"4,598,826.92"}},{"$f":"+'Block Breakdown This'!G1927+'Block Breakdown Prev'!G1927","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1927+'Block Breakdown Prev'!H1927","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1927+'Block Breakdown Prev'!I1927","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1927+'Block Breakdown Prev'!J1927","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1927+'Block Breakdown Prev'!K1927","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1927+'Block Breakdown Prev'!L1927","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1927+'Block Breakdown Prev'!M1927","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1927+'Block Breakdown Prev'!N1927","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1927+'Block Breakdown Prev'!O1927","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1927+'Block Breakdown Prev'!P1927","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1927+'Block Breakdown Prev'!Q1927","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1927+'Block Breakdown Prev'!R1927","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1927+'Block Breakdown Prev'!S1927","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1927+'Block Breakdown Prev'!T1927","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1927+'Block Breakdown Prev'!U1927","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!V1927+'Block Breakdown Prev'!V1927","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1927+'Block Breakdown Prev'!W1927","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1927+'Block Breakdown Prev'!X1927","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1927+'Block Breakdown Prev'!Y1927","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1927:Y1927)","v":{"v":2,"d":"2.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1927*Z1927","v":{"v":4598826.92,"d":"4,598,826.92"}}]
[null,"  Install","No.",{"$f":"D1927","v":2},{"v":37543.19,"d":"37,543.19"},{"$f":"D1928*E1928","v":{"v":75086.38,"d":"75,086.38"}},{"$f":"+'Block Breakdown This'!G1928+'Block Breakdown Prev'!G1928","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1928+'Block Breakdown Prev'!H1928","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1928+'Block Breakdown Prev'!I1928","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1928+'Block Breakdown Prev'!J1928","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1928+'Block Breakdown Prev'!K1928","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1928+'Block Breakdown Prev'!L1928","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1928+'Block Breakdown Prev'!M1928","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1928+'Block Breakdown Prev'!N1928","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1928+'Block Breakdown Prev'!O1928","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1928+'Block Breakdown Prev'!P1928","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1928+'Block Breakdown Prev'!Q1928","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1928+'Block Breakdown Prev'!R1928","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1928+'Block Breakdown Prev'!S1928","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1928+'Block Breakdown Prev'!T1928","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1928+'Block Breakdown Prev'!U1928","v":{"v":2,"d":"2.00"}},{"$f":"+'Block Breakdown This'!V1928+'Block Breakdown Prev'!V1928","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1928+'Block Breakdown Prev'!W1928","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1928+'Block Breakdown Prev'!X1928","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1928+'Block Breakdown Prev'!Y1928","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1928:Y1928)","v":{"v":2,"d":"2.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1928*Z1928","v":{"v":75086.38,"d":"75,086.38"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["3.2","Freestanding Diesel Return 500L Tanks installation complete for Gensets","No",2,{"v":15477.5,"d":"15,477.50"},{"$f":"D1930*E1930","v":{"v":30955,"d":"30,955.00"}},{"$f":"+'Block Breakdown This'!G1930+'Block Breakdown Prev'!G1930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1930+'Block Breakdown Prev'!H1930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1930+'Block Breakdown Prev'!I1930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1930+'Block Breakdown Prev'!J1930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1930+'Block Breakdown Prev'!K1930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1930+'Block Breakdown Prev'!L1930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1930+'Block Breakdown Prev'!M1930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1930+'Block Breakdown Prev'!N1930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1930+'Block Breakdown Prev'!O1930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1930+'Block Breakdown Prev'!P1930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1930+'Block Breakdown Prev'!Q1930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1930+'Block Breakdown Prev'!R1930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1930+'Block Breakdown Prev'!S1930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1930+'Block Breakdown Prev'!T1930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1930+'Block Breakdown Prev'!U1930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1930+'Block Breakdown Prev'!V1930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1930+'Block Breakdown Prev'!W1930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1930+'Block Breakdown Prev'!X1930","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1930+'Block Breakdown Prev'!Y1930","v":{"v":2,"d":"2.00"}},{"$f":"SUM(G1930:Y1930)","v":{"v":2,"d":"2.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":30955,"d":"30,955"},{"v":30955,"d":"30,955"},{"$f":"+E1930*Z1930","v":{"v":30955,"d":"30,955.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["3.3","Diesel (12Hr) Day Tank installation complete in Base of Gensets","No",2,{"v":15375,"d":"15,375.00"},{"$f":"D1933*E1933","v":{"v":30750,"d":"30,750.00"}},{"$f":"+'Block Breakdown This'!G1933+'Block Breakdown Prev'!G1933","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1933+'Block Breakdown Prev'!H1933","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1933+'Block Breakdown Prev'!I1933","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1933+'Block Breakdown Prev'!J1933","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1933+'Block Breakdown Prev'!K1933","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1933+'Block Breakdown Prev'!L1933","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1933+'Block Breakdown Prev'!M1933","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1933+'Block Breakdown Prev'!N1933","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1933+'Block Breakdown Prev'!O1933","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1933+'Block Breakdown Prev'!P1933","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1933+'Block Breakdown Prev'!Q1933","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1933+'Block Breakdown Prev'!R1933","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1933+'Block Breakdown Prev'!S1933","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1933+'Block Breakdown Prev'!T1933","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1933+'Block Breakdown Prev'!U1933","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1933+'Block Breakdown Prev'!V1933","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1933+'Block Breakdown Prev'!W1933","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1933+'Block Breakdown Prev'!X1933","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1933+'Block Breakdown Prev'!Y1933","v":{"v":2,"d":"2.00"}},{"$f":"SUM(G1933:Y1933)","v":{"v":2,"d":"2.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":30750,"d":"30,750"},{"v":30750,"d":"30,750"},{"$f":"+E1933*Z1933","v":{"v":30750,"d":"30,750.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W1934*$E1934","v":0},0,0,0]
["3.4","Provide formal Training and course materials for the Clients 16 personel in the operation and Maintenance of the Complete System","Sum",1,{"v":15323.75,"d":"15,323.75"},{"$f":"D1935*E1935","v":{"v":15323.75,"d":"15,323.75"}},{"$f":"+'Block Breakdown This'!G1935+'Block Breakdown Prev'!G1935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1935+'Block Breakdown Prev'!H1935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1935+'Block Breakdown Prev'!I1935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1935+'Block Breakdown Prev'!J1935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1935+'Block Breakdown Prev'!K1935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1935+'Block Breakdown Prev'!L1935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1935+'Block Breakdown Prev'!M1935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1935+'Block Breakdown Prev'!N1935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1935+'Block Breakdown Prev'!O1935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1935+'Block Breakdown Prev'!P1935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1935+'Block Breakdown Prev'!Q1935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1935+'Block Breakdown Prev'!R1935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1935+'Block Breakdown Prev'!S1935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1935+'Block Breakdown Prev'!T1935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1935+'Block Breakdown Prev'!U1935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1935+'Block Breakdown Prev'!V1935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1935+'Block Breakdown Prev'!W1935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1935+'Block Breakdown Prev'!X1935","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1935+'Block Breakdown Prev'!Y1935","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1935:Y1935)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1935*Z1935","v":{"v":0,"d":"0.00"}}]
[null," ",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["3.5","Provide 1 original, 3 copies of the operation and Maintenance Manuals of all the Equipment Installed for the Complete Generator Installation","Sum",1,{"v":13084.13,"d":"13,084.13"},{"$f":"D1937*E1937","v":{"v":13084.13,"d":"13,084.13"}},{"$f":"+'Block Breakdown This'!G1937+'Block Breakdown Prev'!G1937","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1937+'Block Breakdown Prev'!H1937","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1937+'Block Breakdown Prev'!I1937","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1937+'Block Breakdown Prev'!J1937","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1937+'Block Breakdown Prev'!K1937","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1937+'Block Breakdown Prev'!L1937","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1937+'Block Breakdown Prev'!M1937","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1937+'Block Breakdown Prev'!N1937","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1937+'Block Breakdown Prev'!O1937","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1937+'Block Breakdown Prev'!P1937","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1937+'Block Breakdown Prev'!Q1937","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1937+'Block Breakdown Prev'!R1937","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1937+'Block Breakdown Prev'!S1937","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1937+'Block Breakdown Prev'!T1937","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1937+'Block Breakdown Prev'!U1937","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1937+'Block Breakdown Prev'!V1937","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1937+'Block Breakdown Prev'!W1937","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1937+'Block Breakdown Prev'!X1937","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1937+'Block Breakdown Prev'!Y1937","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1937:Y1937)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1937*Z1937","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["3.6.","AS INSTALLED DRAWINGS",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Allow for the marking up of prints for the production of \"as installed\" records by the Engineer.","Sum",1,{"v":7072.5,"d":"7,072.50"},{"$f":"D1940*E1940","v":{"v":7072.5,"d":"7,072.50"}},{"$f":"+'Block Breakdown This'!G1940+'Block Breakdown Prev'!G1940","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1940+'Block Breakdown Prev'!H1940","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1940+'Block Breakdown Prev'!I1940","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1940+'Block Breakdown Prev'!J1940","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1940+'Block Breakdown Prev'!K1940","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1940+'Block Breakdown Prev'!L1940","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1940+'Block Breakdown Prev'!M1940","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1940+'Block Breakdown Prev'!N1940","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1940+'Block Breakdown Prev'!O1940","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1940+'Block Breakdown Prev'!P1940","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1940+'Block Breakdown Prev'!Q1940","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1940+'Block Breakdown Prev'!R1940","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1940+'Block Breakdown Prev'!S1940","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1940+'Block Breakdown Prev'!T1940","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1940+'Block Breakdown Prev'!U1940","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1940+'Block Breakdown Prev'!V1940","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1940+'Block Breakdown Prev'!W1940","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1940+'Block Breakdown Prev'!X1940","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1940+'Block Breakdown Prev'!Y1940","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1940:Y1940)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1940*Z1940","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["3.7","STRIP AND REMOVE EXISTING MINISUBS","Sum",1,{"v":20000,"d":"20,000.00"},{"$f":"D1942*E1942","v":{"v":20000,"d":"20,000.00"}},{"$f":"+'Block Breakdown This'!G1942+'Block Breakdown Prev'!G1942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1942+'Block Breakdown Prev'!H1942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1942+'Block Breakdown Prev'!I1942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1942+'Block Breakdown Prev'!J1942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1942+'Block Breakdown Prev'!K1942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1942+'Block Breakdown Prev'!L1942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1942+'Block Breakdown Prev'!M1942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1942+'Block Breakdown Prev'!N1942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1942+'Block Breakdown Prev'!O1942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1942+'Block Breakdown Prev'!P1942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1942+'Block Breakdown Prev'!Q1942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1942+'Block Breakdown Prev'!R1942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1942+'Block Breakdown Prev'!S1942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1942+'Block Breakdown Prev'!T1942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1942+'Block Breakdown Prev'!U1942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1942+'Block Breakdown Prev'!V1942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1942+'Block Breakdown Prev'!W1942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1942+'Block Breakdown Prev'!X1942","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1942+'Block Breakdown Prev'!Y1942","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1942:Y1942)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1942*Z1942","v":{"v":0,"d":"0.00"}}]
[null,"Allow for the Strip and removal and storage of 4 Minisubstations in a position indicated by the Electrical Engineer.  Assistance to the Electrical Superintendent with the provision a qualified MV Technician to perform the Switching complete the tas and Isolation of the redundant MV Cable",{"$nulls":23},{"$f":"SUM(G1943:Y1943)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":25},{"$f":"SUM(G1944:Y1944)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1944*Z1944","v":{"v":0,"d":"0.00"}}]
[]
[null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(F1918:F1945)","v":{"v":4808448.68,"d":"4,808,448.68"}},{"$nulls":38},{"$f":"SUM(AS1916:AS1945)","v":{"v":4735618.3,"d":"4,735,618.30"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A1914","v":"BILL NO. 3 : STANDBY POWER EQUIPMENT"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F1946","v":{"v":4808448.68,"d":"4,808,448.68"}},{"$nulls":38},{"$f":"AS1946","v":{"v":4735618.3,"d":"4,735,618.30"}}]
[]
[]
[{"v":3.8,"d":"3.80"},"SITE WORKS AND SUPERVISION"]
[null,"Liaison with the BCM and completion of relavent applications, Deposits","Sum",1,{"v":2500,"d":"2,500.00"},{"$f":"D1957*E1957","v":{"v":2500,"d":"2,500.00"}},{"$f":"+'Block Breakdown This'!G$1957+'Block Breakdown Prev'!G$1957","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1957+'Block Breakdown Prev'!H1957","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1957+'Block Breakdown Prev'!I1957","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1957+'Block Breakdown Prev'!J1957","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1957+'Block Breakdown Prev'!K1957","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1957+'Block Breakdown Prev'!L1957","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1957+'Block Breakdown Prev'!M1957","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1957+'Block Breakdown Prev'!N1957","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1957+'Block Breakdown Prev'!O1957","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1957+'Block Breakdown Prev'!P1957","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1957+'Block Breakdown Prev'!Q1957","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1957+'Block Breakdown Prev'!R1957","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1957+'Block Breakdown Prev'!S1957","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1957+'Block Breakdown Prev'!T1957","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1957+'Block Breakdown Prev'!U1957","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1957+'Block Breakdown Prev'!V1957","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1957+'Block Breakdown Prev'!W1957","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1957+'Block Breakdown Prev'!X1957","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1957+'Block Breakdown Prev'!Y1957","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1957:Y1957)","v":{"v":0,"d":"0.00"}},{"$f":"G1957*E1957","v":0},{"$f":"H1957*$E1957","v":0},0,0,0,0,{"$f":"+M1957*E1957","v":0},{"$f":"N1957*$E1957","v":0},0,0,0,0,0,0,{"$f":"W1957*$E1957","v":0},0,0,{"$f":"SUM(AA1957:AQ1957)","v":0},{"$f":"+E1957*Z1957","v":{"v":0,"d":"0.00"}}]
[null,null," ",{"$nulls":23},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1958:AQ1958)","v":0}]
[{"v":3.9,"d":"3.90"},"Execute the changes to the Phase 2B Substation to revert to a standard Substation as per Drawing No E300MCS","Sum",1,{"v":15000,"d":"15,000.00"},{"$f":"D1959*E1959","v":{"v":15000,"d":"15,000.00"}},{"$f":"+'Block Breakdown This'!G1959+'Block Breakdown Prev'!G1959","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1959+'Block Breakdown Prev'!H1959","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1959+'Block Breakdown Prev'!I1959","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1959+'Block Breakdown Prev'!J1959","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1959+'Block Breakdown Prev'!K1959","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1959+'Block Breakdown Prev'!L1959","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1959+'Block Breakdown Prev'!M1959","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1959+'Block Breakdown Prev'!N1959","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1959+'Block Breakdown Prev'!O1959","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1959+'Block Breakdown Prev'!P1959","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1959+'Block Breakdown Prev'!Q1959","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1959+'Block Breakdown Prev'!R1959","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1959+'Block Breakdown Prev'!S1959","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1959+'Block Breakdown Prev'!T1959","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1959+'Block Breakdown Prev'!U1959","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1959+'Block Breakdown Prev'!V1959","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1959+'Block Breakdown Prev'!W1959","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1959+'Block Breakdown Prev'!X1959","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1959+'Block Breakdown Prev'!Y1959","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1959:Y1959)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1959*Z1959","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
[{"v":3.1,"d":"3.10"},"Supply and Installation of Generator monitoring / communication system complete with Laptop and software","Sum",1,{"v":48687.5,"d":"48,687.50"},{"$f":"D1961*E1961","v":{"v":48687.5,"d":"48,687.50"}},{"$f":"+'Block Breakdown This'!G1961+'Block Breakdown Prev'!G1961","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1961+'Block Breakdown Prev'!H1961","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1961+'Block Breakdown Prev'!I1961","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1961+'Block Breakdown Prev'!J1961","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1961+'Block Breakdown Prev'!K1961","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1961+'Block Breakdown Prev'!L1961","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1961+'Block Breakdown Prev'!M1961","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1961+'Block Breakdown Prev'!N1961","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1961+'Block Breakdown Prev'!O1961","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1961+'Block Breakdown Prev'!P1961","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1961+'Block Breakdown Prev'!Q1961","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1961+'Block Breakdown Prev'!R1961","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1961+'Block Breakdown Prev'!S1961","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1961+'Block Breakdown Prev'!T1961","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1961+'Block Breakdown Prev'!U1961","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1961+'Block Breakdown Prev'!V1961","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1961+'Block Breakdown Prev'!W1961","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1961+'Block Breakdown Prev'!X1961","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1961+'Block Breakdown Prev'!Y1961","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1961:Y1961)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1961*Z1961","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
[3.11,"Liaison with the BCM and completion and Connection of the New Main Substation for the disconnection of Temp Container Substation.","Sum",1,{"v":2500,"d":"2,500.00"},{"$f":"D1963*E1963","v":{"v":2500,"d":"2,500.00"}},{"$f":"+'Block Breakdown This'!G1963+'Block Breakdown Prev'!G1963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1963+'Block Breakdown Prev'!H1963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1963+'Block Breakdown Prev'!I1963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1963+'Block Breakdown Prev'!J1963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1963+'Block Breakdown Prev'!K1963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1963+'Block Breakdown Prev'!L1963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1963+'Block Breakdown Prev'!M1963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1963+'Block Breakdown Prev'!N1963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1963+'Block Breakdown Prev'!O1963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1963+'Block Breakdown Prev'!P1963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1963+'Block Breakdown Prev'!Q1963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1963+'Block Breakdown Prev'!R1963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1963+'Block Breakdown Prev'!S1963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1963+'Block Breakdown Prev'!T1963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1963+'Block Breakdown Prev'!U1963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1963+'Block Breakdown Prev'!V1963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1963+'Block Breakdown Prev'!W1963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1963+'Block Breakdown Prev'!X1963","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1963+'Block Breakdown Prev'!Y1963","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1963:Y1963)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1963*Z1963","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(F1953:F1965)","v":{"v":4877136.18,"d":"4,877,136.18"}},{"$nulls":38},{"$f":"SUM(AS1953:AS1965)","v":{"v":4735618.3,"d":"4,735,618.30"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 4 : ADDITIONAL EQUIPMENT AND SUNDRY ITEMS"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[{"$nulls":3}," "]
[{"v":4,"d":"4.00"},"Additional Protective Devices"]
[" "]
[{"v":4.1,"d":"4.10"},"630 amp TP MCB-15kA"]
[" ","Supply","each",2,{"v":7811.53,"d":"7,811.53"},{"$f":"D1977*E1977","v":{"v":15623.06,"d":"15,623.06"}},{"$f":"+'Block Breakdown This'!G$1977+'Block Breakdown Prev'!G$1977","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1977+'Block Breakdown Prev'!H1977","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1977+'Block Breakdown Prev'!I1977","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1977+'Block Breakdown Prev'!J1977","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1977+'Block Breakdown Prev'!K1977","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1977+'Block Breakdown Prev'!L1977","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1977+'Block Breakdown Prev'!M1977","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1977+'Block Breakdown Prev'!N1977","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1977+'Block Breakdown Prev'!O1977","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1977+'Block Breakdown Prev'!P1977","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1977+'Block Breakdown Prev'!Q1977","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1977+'Block Breakdown Prev'!R1977","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1977+'Block Breakdown Prev'!S1977","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1977+'Block Breakdown Prev'!T1977","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1977+'Block Breakdown Prev'!U1977","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1977+'Block Breakdown Prev'!V1977","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1977+'Block Breakdown Prev'!W1977","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1977+'Block Breakdown Prev'!X1977","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1977+'Block Breakdown Prev'!Y1977","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1977:Y1977)","v":{"v":0,"d":"0.00"}},{"$f":"G1977*E1977","v":0},{"$f":"H1977*$E1977","v":0},{"$f":"I1977*$E1977","v":0},{"$f":"J1977*$E1977","v":0},{"$f":"K1977*$E1977","v":0},{"$f":"L1977*$E1977","v":0},{"$f":"+M1977*E1977","v":0},{"$f":"N1977*$E1977","v":0},{"$f":"O1977*$E1977","v":0},{"$f":"P1977*$E1977","v":0},{"$f":"Q1977*$E1977","v":0},{"$f":"R1977*$E1977","v":0},{"$f":"S1977*$E1977","v":0},{"$f":"T1977*$E1977","v":0},{"$f":"W1977*$E1977","v":0},0,0,{"$f":"SUM(AA1977:AQ1977)","v":0},{"$f":"+E1977*Z1977","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1977","v":2},{"v":1250,"d":"1,250.00"},{"$f":"D1978*E1978","v":{"v":2500,"d":"2,500.00"}},{"$f":"+'Block Breakdown This'!G1978+'Block Breakdown Prev'!G1978","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1978+'Block Breakdown Prev'!H1978","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1978+'Block Breakdown Prev'!I1978","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1978+'Block Breakdown Prev'!J1978","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1978+'Block Breakdown Prev'!K1978","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1978+'Block Breakdown Prev'!L1978","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1978+'Block Breakdown Prev'!M1978","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1978+'Block Breakdown Prev'!N1978","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1978+'Block Breakdown Prev'!O1978","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1978+'Block Breakdown Prev'!P1978","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1978+'Block Breakdown Prev'!Q1978","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1978+'Block Breakdown Prev'!R1978","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1978+'Block Breakdown Prev'!S1978","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1978+'Block Breakdown Prev'!T1978","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1978+'Block Breakdown Prev'!U1978","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1978+'Block Breakdown Prev'!V1978","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1978+'Block Breakdown Prev'!W1978","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1978+'Block Breakdown Prev'!X1978","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1978+'Block Breakdown Prev'!Y1978","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1978:Y1978)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA1978:AQ1978)","v":0},{"$f":"+E1978*Z1978","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":4.2,"d":"4.20"},"400 amp TP MCB-10kA",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",4,{"v":5837.38,"d":"5,837.38"},{"$f":"D1981*E1981","v":{"v":23349.52,"d":"23,349.52"}},{"$f":"+'Block Breakdown This'!G1981+'Block Breakdown Prev'!G1981","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1981+'Block Breakdown Prev'!H1981","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1981+'Block Breakdown Prev'!I1981","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1981+'Block Breakdown Prev'!J1981","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1981+'Block Breakdown Prev'!K1981","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1981+'Block Breakdown Prev'!L1981","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1981+'Block Breakdown Prev'!M1981","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1981+'Block Breakdown Prev'!N1981","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1981+'Block Breakdown Prev'!O1981","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1981+'Block Breakdown Prev'!P1981","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1981+'Block Breakdown Prev'!Q1981","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1981+'Block Breakdown Prev'!R1981","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1981+'Block Breakdown Prev'!S1981","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1981+'Block Breakdown Prev'!T1981","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1981+'Block Breakdown Prev'!U1981","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1981+'Block Breakdown Prev'!V1981","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1981+'Block Breakdown Prev'!W1981","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1981+'Block Breakdown Prev'!X1981","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1981+'Block Breakdown Prev'!Y1981","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1981:Y1981)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1981*Z1981","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1981","v":4},{"v":1150,"d":"1,150.00"},{"$f":"D1982*E1982","v":{"v":4600,"d":"4,600.00"}},{"$f":"+'Block Breakdown This'!G1982+'Block Breakdown Prev'!G1982","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1982+'Block Breakdown Prev'!H1982","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1982+'Block Breakdown Prev'!I1982","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1982+'Block Breakdown Prev'!J1982","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1982+'Block Breakdown Prev'!K1982","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1982+'Block Breakdown Prev'!L1982","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1982+'Block Breakdown Prev'!M1982","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1982+'Block Breakdown Prev'!N1982","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1982+'Block Breakdown Prev'!O1982","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1982+'Block Breakdown Prev'!P1982","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1982+'Block Breakdown Prev'!Q1982","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1982+'Block Breakdown Prev'!R1982","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1982+'Block Breakdown Prev'!S1982","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1982+'Block Breakdown Prev'!T1982","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1982+'Block Breakdown Prev'!U1982","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1982+'Block Breakdown Prev'!V1982","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1982+'Block Breakdown Prev'!W1982","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1982+'Block Breakdown Prev'!X1982","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1982+'Block Breakdown Prev'!Y1982","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1982:Y1982)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1982*Z1982","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":4.3,"d":"4.30"},"160 amp TP MCB-15kA",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",10,{"v":1658.45,"d":"1,658.45"},{"$f":"D1985*E1985","v":{"v":16584.5,"d":"16,584.50"}},{"$f":"+'Block Breakdown This'!G1985+'Block Breakdown Prev'!G1985","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1985+'Block Breakdown Prev'!H1985","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1985+'Block Breakdown Prev'!I1985","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1985+'Block Breakdown Prev'!J1985","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1985+'Block Breakdown Prev'!K1985","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1985+'Block Breakdown Prev'!L1985","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1985+'Block Breakdown Prev'!M1985","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1985+'Block Breakdown Prev'!N1985","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1985+'Block Breakdown Prev'!O1985","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1985+'Block Breakdown Prev'!P1985","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1985+'Block Breakdown Prev'!Q1985","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1985+'Block Breakdown Prev'!R1985","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1985+'Block Breakdown Prev'!S1985","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1985+'Block Breakdown Prev'!T1985","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1985+'Block Breakdown Prev'!U1985","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1985+'Block Breakdown Prev'!V1985","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1985+'Block Breakdown Prev'!W1985","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1985+'Block Breakdown Prev'!X1985","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1985+'Block Breakdown Prev'!Y1985","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1985:Y1985)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1985*Z1985","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1985","v":10},{"v":275,"d":"275.00"},{"$f":"D1986*E1986","v":{"v":2750,"d":"2,750.00"}},{"$f":"+'Block Breakdown This'!G1986+'Block Breakdown Prev'!G1986","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1986+'Block Breakdown Prev'!H1986","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1986+'Block Breakdown Prev'!I1986","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1986+'Block Breakdown Prev'!J1986","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1986+'Block Breakdown Prev'!K1986","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1986+'Block Breakdown Prev'!L1986","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1986+'Block Breakdown Prev'!M1986","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1986+'Block Breakdown Prev'!N1986","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1986+'Block Breakdown Prev'!O1986","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1986+'Block Breakdown Prev'!P1986","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1986+'Block Breakdown Prev'!Q1986","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1986+'Block Breakdown Prev'!R1986","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1986+'Block Breakdown Prev'!S1986","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1986+'Block Breakdown Prev'!T1986","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1986+'Block Breakdown Prev'!U1986","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1986+'Block Breakdown Prev'!V1986","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1986+'Block Breakdown Prev'!W1986","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1986+'Block Breakdown Prev'!X1986","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1986+'Block Breakdown Prev'!Y1986","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1986:Y1986)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1986*Z1986","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",{"$nulls":22},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":4.4,"d":"4.40"},"80 amp TP MCB-5kA",null," ",{"$nulls":22},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",2,646.78,{"$f":"D1989*E1989","v":{"v":1293.56,"d":"1,293.56"}},{"$f":"+'Block Breakdown This'!G1989+'Block Breakdown Prev'!G1989","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1989+'Block Breakdown Prev'!H1989","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1989+'Block Breakdown Prev'!I1989","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1989+'Block Breakdown Prev'!J1989","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1989+'Block Breakdown Prev'!K1989","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1989+'Block Breakdown Prev'!L1989","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1989+'Block Breakdown Prev'!M1989","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1989+'Block Breakdown Prev'!N1989","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1989+'Block Breakdown Prev'!O1989","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1989+'Block Breakdown Prev'!P1989","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1989+'Block Breakdown Prev'!Q1989","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1989+'Block Breakdown Prev'!R1989","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1989+'Block Breakdown Prev'!S1989","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1989+'Block Breakdown Prev'!T1989","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1989+'Block Breakdown Prev'!U1989","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1989+'Block Breakdown Prev'!V1989","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1989+'Block Breakdown Prev'!W1989","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1989+'Block Breakdown Prev'!X1989","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1989+'Block Breakdown Prev'!Y1989","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1989:Y1989)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1989*Z1989","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1989","v":2},{"v":160,"d":"160.00"},{"$f":"D1990*E1990","v":{"v":320,"d":"320.00"}},{"$f":"+'Block Breakdown This'!G1990+'Block Breakdown Prev'!G1990","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1990+'Block Breakdown Prev'!H1990","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1990+'Block Breakdown Prev'!I1990","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1990+'Block Breakdown Prev'!J1990","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1990+'Block Breakdown Prev'!K1990","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1990+'Block Breakdown Prev'!L1990","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1990+'Block Breakdown Prev'!M1990","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1990+'Block Breakdown Prev'!N1990","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1990+'Block Breakdown Prev'!O1990","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1990+'Block Breakdown Prev'!P1990","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1990+'Block Breakdown Prev'!Q1990","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1990+'Block Breakdown Prev'!R1990","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1990+'Block Breakdown Prev'!S1990","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1990+'Block Breakdown Prev'!T1990","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1990+'Block Breakdown Prev'!U1990","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1990+'Block Breakdown Prev'!V1990","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1990+'Block Breakdown Prev'!W1990","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1990+'Block Breakdown Prev'!X1990","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1990+'Block Breakdown Prev'!Y1990","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1990:Y1990)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1990*Z1990","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":4.5,"d":"4.50"},"2500 Amp ACB-65kA",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",1,{"v":50012.83,"d":"50,012.83"},{"$f":"D1993*E1993","v":{"v":50012.83,"d":"50,012.83"}},{"$f":"+'Block Breakdown This'!G1993+'Block Breakdown Prev'!G1993","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1993+'Block Breakdown Prev'!H1993","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1993+'Block Breakdown Prev'!I1993","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1993+'Block Breakdown Prev'!J1993","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1993+'Block Breakdown Prev'!K1993","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1993+'Block Breakdown Prev'!L1993","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1993+'Block Breakdown Prev'!M1993","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1993+'Block Breakdown Prev'!N1993","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1993+'Block Breakdown Prev'!O1993","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1993+'Block Breakdown Prev'!P1993","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1993+'Block Breakdown Prev'!Q1993","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1993+'Block Breakdown Prev'!R1993","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1993+'Block Breakdown Prev'!S1993","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1993+'Block Breakdown Prev'!T1993","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1993+'Block Breakdown Prev'!U1993","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1993+'Block Breakdown Prev'!V1993","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1993+'Block Breakdown Prev'!W1993","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1993+'Block Breakdown Prev'!X1993","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1993+'Block Breakdown Prev'!Y1993","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1993:Y1993)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W1993*$E1993","v":0},0,0,0,{"$f":"+E1993*Z1993","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1993","v":1},{"v":3750,"d":"3,750.00"},{"$f":"D1994*E1994","v":{"v":3750,"d":"3,750.00"}},{"$f":"+'Block Breakdown This'!G1994+'Block Breakdown Prev'!G1994","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1994+'Block Breakdown Prev'!H1994","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1994+'Block Breakdown Prev'!I1994","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1994+'Block Breakdown Prev'!J1994","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1994+'Block Breakdown Prev'!K1994","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1994+'Block Breakdown Prev'!L1994","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1994+'Block Breakdown Prev'!M1994","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1994+'Block Breakdown Prev'!N1994","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1994+'Block Breakdown Prev'!O1994","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1994+'Block Breakdown Prev'!P1994","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1994+'Block Breakdown Prev'!Q1994","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1994+'Block Breakdown Prev'!R1994","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1994+'Block Breakdown Prev'!S1994","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1994+'Block Breakdown Prev'!T1994","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1994+'Block Breakdown Prev'!U1994","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1994+'Block Breakdown Prev'!V1994","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1994+'Block Breakdown Prev'!W1994","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1994+'Block Breakdown Prev'!X1994","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1994+'Block Breakdown Prev'!Y1994","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1994:Y1994)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1994*Z1994","v":{"v":0,"d":"0.00"}}]
[" ",{"$nulls":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1995*Z1995","v":{"v":0,"d":"0.00"}}]
[{"v":4.6,"d":"4.60"},"1500 Amp ACB-65kA",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",1,{"v":33191.55,"d":"33,191.55"},{"$f":"D1997*E1997","v":{"v":33191.55,"d":"33,191.55"}},{"$f":"+'Block Breakdown This'!G1997+'Block Breakdown Prev'!G1997","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1997+'Block Breakdown Prev'!H1997","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1997+'Block Breakdown Prev'!I1997","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1997+'Block Breakdown Prev'!J1997","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1997+'Block Breakdown Prev'!K1997","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1997+'Block Breakdown Prev'!L1997","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1997+'Block Breakdown Prev'!M1997","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1997+'Block Breakdown Prev'!N1997","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1997+'Block Breakdown Prev'!O1997","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1997+'Block Breakdown Prev'!P1997","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1997+'Block Breakdown Prev'!Q1997","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1997+'Block Breakdown Prev'!R1997","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1997+'Block Breakdown Prev'!S1997","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1997+'Block Breakdown Prev'!T1997","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1997+'Block Breakdown Prev'!U1997","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1997+'Block Breakdown Prev'!V1997","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1997+'Block Breakdown Prev'!W1997","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1997+'Block Breakdown Prev'!X1997","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1997+'Block Breakdown Prev'!Y1997","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1997:Y1997)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1997*Z1997","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D1997","v":1},{"v":3225,"d":"3,225.00"},{"$f":"D1998*E1998","v":{"v":3225,"d":"3,225.00"}},{"$f":"+'Block Breakdown This'!G1998+'Block Breakdown Prev'!G1998","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H1998+'Block Breakdown Prev'!H1998","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I1998+'Block Breakdown Prev'!I1998","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J1998+'Block Breakdown Prev'!J1998","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K1998+'Block Breakdown Prev'!K1998","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L1998+'Block Breakdown Prev'!L1998","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M1998+'Block Breakdown Prev'!M1998","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N1998+'Block Breakdown Prev'!N1998","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O1998+'Block Breakdown Prev'!O1998","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P1998+'Block Breakdown Prev'!P1998","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q1998+'Block Breakdown Prev'!Q1998","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R1998+'Block Breakdown Prev'!R1998","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S1998+'Block Breakdown Prev'!S1998","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T1998+'Block Breakdown Prev'!T1998","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U1998+'Block Breakdown Prev'!U1998","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V1998+'Block Breakdown Prev'!V1998","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W1998+'Block Breakdown Prev'!W1998","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X1998+'Block Breakdown Prev'!X1998","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y1998+'Block Breakdown Prev'!Y1998","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G1998:Y1998)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E1998*Z1998","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":4.7,"d":"4.70"},"60 amp Earth Leakage Unit Isolator - 5kA",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",4,331.08,{"$f":"D2001*E2001","v":{"v":1324.32,"d":"1,324.32"}},{"$f":"+'Block Breakdown This'!G2001+'Block Breakdown Prev'!G2001","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2001+'Block Breakdown Prev'!H2001","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2001+'Block Breakdown Prev'!I2001","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2001+'Block Breakdown Prev'!J2001","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2001+'Block Breakdown Prev'!K2001","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2001+'Block Breakdown Prev'!L2001","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2001+'Block Breakdown Prev'!M2001","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2001+'Block Breakdown Prev'!N2001","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2001+'Block Breakdown Prev'!O2001","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2001+'Block Breakdown Prev'!P2001","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2001+'Block Breakdown Prev'!Q2001","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2001+'Block Breakdown Prev'!R2001","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2001+'Block Breakdown Prev'!S2001","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2001+'Block Breakdown Prev'!T2001","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2001+'Block Breakdown Prev'!U2001","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2001+'Block Breakdown Prev'!V2001","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2001+'Block Breakdown Prev'!W2001","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2001+'Block Breakdown Prev'!X2001","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2001+'Block Breakdown Prev'!Y2001","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2001:Y2001)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2001*Z2001","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",4,{"v":160,"d":"160.00"},{"$f":"D2002*E2002","v":{"v":640,"d":"640.00"}},{"$f":"+'Block Breakdown This'!G2002+'Block Breakdown Prev'!G2002","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2002+'Block Breakdown Prev'!H2002","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2002+'Block Breakdown Prev'!I2002","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2002+'Block Breakdown Prev'!J2002","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2002+'Block Breakdown Prev'!K2002","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2002+'Block Breakdown Prev'!L2002","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2002+'Block Breakdown Prev'!M2002","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2002+'Block Breakdown Prev'!N2002","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2002+'Block Breakdown Prev'!O2002","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2002+'Block Breakdown Prev'!P2002","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2002+'Block Breakdown Prev'!Q2002","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2002+'Block Breakdown Prev'!R2002","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2002+'Block Breakdown Prev'!S2002","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2002+'Block Breakdown Prev'!T2002","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2002+'Block Breakdown Prev'!U2002","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2002+'Block Breakdown Prev'!V2002","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2002+'Block Breakdown Prev'!W2002","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2002+'Block Breakdown Prev'!X2002","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2002+'Block Breakdown Prev'!Y2002","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2002:Y2002)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2002*Z2002","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":4.8,"d":"4.80"},"PHASE2B",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply and install all of Equipment complete into Phase 2B substation LV Main Panel, all Materials, Busbars tails and arrangements to be made with the Hospital Management and Engineering staff",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":4.9,"d":"4.90"},"80 amp 3P MCB-15kA",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",16,{"v":1282.28,"d":"1,282.28"},{"$f":"D2008*E2008","v":{"v":20516.48,"d":"20,516.48"}},{"$f":"+'Block Breakdown This'!G2008+'Block Breakdown Prev'!G2008","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2008+'Block Breakdown Prev'!H2008","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2008+'Block Breakdown Prev'!I2008","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2008+'Block Breakdown Prev'!J2008","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2008+'Block Breakdown Prev'!K2008","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2008+'Block Breakdown Prev'!L2008","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2008+'Block Breakdown Prev'!M2008","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2008+'Block Breakdown Prev'!N2008","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2008+'Block Breakdown Prev'!O2008","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2008+'Block Breakdown Prev'!P2008","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2008+'Block Breakdown Prev'!Q2008","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2008+'Block Breakdown Prev'!R2008","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2008+'Block Breakdown Prev'!S2008","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2008+'Block Breakdown Prev'!T2008","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2008+'Block Breakdown Prev'!U2008","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2008+'Block Breakdown Prev'!V2008","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2008+'Block Breakdown Prev'!W2008","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2008+'Block Breakdown Prev'!X2008","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2008+'Block Breakdown Prev'!Y2008","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2008:Y2008)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2008*Z2008","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D2008","v":16},{"v":275,"d":"275.00"},{"$f":"D2009*E2009","v":{"v":4400,"d":"4,400.00"}},{"$f":"+'Block Breakdown This'!G2009+'Block Breakdown Prev'!G2009","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2009+'Block Breakdown Prev'!H2009","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2009+'Block Breakdown Prev'!I2009","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2009+'Block Breakdown Prev'!J2009","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2009+'Block Breakdown Prev'!K2009","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2009+'Block Breakdown Prev'!L2009","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2009+'Block Breakdown Prev'!M2009","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2009+'Block Breakdown Prev'!N2009","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2009+'Block Breakdown Prev'!O2009","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2009+'Block Breakdown Prev'!P2009","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2009+'Block Breakdown Prev'!Q2009","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2009+'Block Breakdown Prev'!R2009","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2009+'Block Breakdown Prev'!S2009","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2009+'Block Breakdown Prev'!T2009","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2009+'Block Breakdown Prev'!U2009","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2009+'Block Breakdown Prev'!V2009","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2009+'Block Breakdown Prev'!W2009","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2009+'Block Breakdown Prev'!X2009","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2009+'Block Breakdown Prev'!Y2009","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2009:Y2009)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
[{"v":4.1,"d":"4.10"},"50 amp 3P MCB-5kA",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
[null,"Supply","each",16,255.23,{"$f":"D2012*E2012","v":{"v":4083.68,"d":"4,083.68"}},{"$f":"+'Block Breakdown This'!G2012+'Block Breakdown Prev'!G2012","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2012+'Block Breakdown Prev'!H2012","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2012+'Block Breakdown Prev'!I2012","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2012+'Block Breakdown Prev'!J2012","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2012+'Block Breakdown Prev'!K2012","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2012+'Block Breakdown Prev'!L2012","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2012+'Block Breakdown Prev'!M2012","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2012+'Block Breakdown Prev'!N2012","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2012+'Block Breakdown Prev'!O2012","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2012+'Block Breakdown Prev'!P2012","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2012+'Block Breakdown Prev'!Q2012","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2012+'Block Breakdown Prev'!R2012","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2012+'Block Breakdown Prev'!S2012","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2012+'Block Breakdown Prev'!T2012","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2012+'Block Breakdown Prev'!U2012","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2012+'Block Breakdown Prev'!V2012","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2012+'Block Breakdown Prev'!W2012","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2012+'Block Breakdown Prev'!X2012","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2012+'Block Breakdown Prev'!Y2012","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2012:Y2012)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
[null,"Install","each",{"$f":"D2012","v":16},{"v":160,"d":"160.00"},{"$f":"D2013*E2013","v":{"v":2560,"d":"2,560.00"}},{"$f":"+'Block Breakdown This'!G2013+'Block Breakdown Prev'!G2013","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2013+'Block Breakdown Prev'!H2013","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2013+'Block Breakdown Prev'!I2013","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2013+'Block Breakdown Prev'!J2013","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2013+'Block Breakdown Prev'!K2013","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2013+'Block Breakdown Prev'!L2013","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2013+'Block Breakdown Prev'!M2013","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2013+'Block Breakdown Prev'!N2013","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2013+'Block Breakdown Prev'!O2013","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2013+'Block Breakdown Prev'!P2013","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2013+'Block Breakdown Prev'!Q2013","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2013+'Block Breakdown Prev'!R2013","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2013+'Block Breakdown Prev'!S2013","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2013+'Block Breakdown Prev'!T2013","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2013+'Block Breakdown Prev'!U2013","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2013+'Block Breakdown Prev'!V2013","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2013+'Block Breakdown Prev'!W2013","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2013+'Block Breakdown Prev'!X2013","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2013+'Block Breakdown Prev'!Y2013","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2013:Y2013)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[4.11,"20 amp 3P MCB-5kA",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply","each",16,248.05,{"$f":"D2016*E2016","v":{"v":3968.8,"d":"3,968.80"}},{"$f":"+'Block Breakdown This'!G2016+'Block Breakdown Prev'!G2016","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2016+'Block Breakdown Prev'!H2016","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2016+'Block Breakdown Prev'!I2016","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2016+'Block Breakdown Prev'!J2016","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2016+'Block Breakdown Prev'!K2016","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2016+'Block Breakdown Prev'!L2016","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2016+'Block Breakdown Prev'!M2016","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2016+'Block Breakdown Prev'!N2016","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2016+'Block Breakdown Prev'!O2016","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2016+'Block Breakdown Prev'!P2016","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2016+'Block Breakdown Prev'!Q2016","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2016+'Block Breakdown Prev'!R2016","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2016+'Block Breakdown Prev'!S2016","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2016+'Block Breakdown Prev'!T2016","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2016+'Block Breakdown Prev'!U2016","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2016+'Block Breakdown Prev'!V2016","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2016+'Block Breakdown Prev'!W2016","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2016+'Block Breakdown Prev'!X2016","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2016+'Block Breakdown Prev'!Y2016","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2016:Y2016)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2016*Z2016","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D2016","v":16},{"v":160,"d":"160.00"},{"$f":"D2017*E2017","v":{"v":2560,"d":"2,560.00"}},{"$f":"+'Block Breakdown This'!G2017+'Block Breakdown Prev'!G2017","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2017+'Block Breakdown Prev'!H2017","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2017+'Block Breakdown Prev'!I2017","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2017+'Block Breakdown Prev'!J2017","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2017+'Block Breakdown Prev'!K2017","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2017+'Block Breakdown Prev'!L2017","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2017+'Block Breakdown Prev'!M2017","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2017+'Block Breakdown Prev'!N2017","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2017+'Block Breakdown Prev'!O2017","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2017+'Block Breakdown Prev'!P2017","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2017+'Block Breakdown Prev'!Q2017","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2017+'Block Breakdown Prev'!R2017","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2017+'Block Breakdown Prev'!S2017","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2017+'Block Breakdown Prev'!T2017","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2017+'Block Breakdown Prev'!U2017","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2017+'Block Breakdown Prev'!V2017","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2017+'Block Breakdown Prev'!W2017","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2017+'Block Breakdown Prev'!X2017","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2017+'Block Breakdown Prev'!Y2017","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2017:Y2017)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2017*Z2017","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(F1974:F2019)","v":{"v":197253.30000000002,"d":"197,253.30"}},{"$nulls":38},{"$f":"SUM(AS1974:AS2019)","v":{"v":0,"d":"0.00"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["Bill N0 5: REPAIRS AND MAINTENANCE"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[{"v":5,"d":"5.00"},"REPAIR WORK TO STANDBY"]
[null,"GENERATOR SET INSTALLATIONS"]
[null,null," "," "]
[{"v":5.1,"d":"5.10"},"Report on condition of installation","Sum",1,{"v":3177.5,"d":"3,177.50"},{"$f":"D2031*E2031","v":{"v":3177.5,"d":"3,177.50"}},{"$f":"+'Block Breakdown This'!G$2031+'Block Breakdown Prev'!G$2031","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2031+'Block Breakdown Prev'!H2031","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2031+'Block Breakdown Prev'!I2031","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2031+'Block Breakdown Prev'!J2031","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2031+'Block Breakdown Prev'!K2031","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2031+'Block Breakdown Prev'!L2031","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2031+'Block Breakdown Prev'!M2031","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2031+'Block Breakdown Prev'!N2031","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2031+'Block Breakdown Prev'!O2031","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2031+'Block Breakdown Prev'!P2031","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2031+'Block Breakdown Prev'!Q2031","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2031+'Block Breakdown Prev'!R2031","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2031+'Block Breakdown Prev'!S2031","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2031+'Block Breakdown Prev'!T2031","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2031+'Block Breakdown Prev'!U2031","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2031+'Block Breakdown Prev'!V2031","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2031+'Block Breakdown Prev'!W2031","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2031+'Block Breakdown Prev'!X2031","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2031+'Block Breakdown Prev'!Y2031","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2031:Y2031)","v":{"v":0,"d":"0.00"}},{"$f":"G2031*E2031","v":0},{"$f":"H2031*$E2031","v":0},{"$f":"I2031*$E2031","v":0},{"$f":"J2031*$E2031","v":0},{"$f":"K2031*$E2031","v":0},{"$f":"L2031*$E2031","v":0},{"$f":"+M2031*E2031","v":0},{"$f":"N2031*$E2031","v":0},{"$f":"O2031*$E2031","v":0},{"$f":"P2031*$E2031","v":0},{"$f":"Q2031*$E2031","v":0},{"$f":"R2031*$E2031","v":0},{"$f":"S2031*$E2031","v":0},{"$f":"T2031*$E2031","v":0},{"$f":"W2031*$E2031","v":0},0,0,{"$f":"SUM(AA2031:AQ2031)","v":0},{"$f":"+E2031*Z2031","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA2032:AQ2032)","v":0}]
["5.1.1","Plant Room(s) / Plant Area",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Clean plant room(s) / plant area","Sum",1,{"v":3690,"d":"3,690.00"},{"$f":"D2035*E2035","v":{"v":3690,"d":"3,690.00"}},{"$f":"+'Block Breakdown This'!G2035+'Block Breakdown Prev'!G2035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2035+'Block Breakdown Prev'!H2035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2035+'Block Breakdown Prev'!I2035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2035+'Block Breakdown Prev'!J2035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2035+'Block Breakdown Prev'!K2035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2035+'Block Breakdown Prev'!L2035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2035+'Block Breakdown Prev'!M2035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2035+'Block Breakdown Prev'!N2035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2035+'Block Breakdown Prev'!O2035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2035+'Block Breakdown Prev'!P2035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2035+'Block Breakdown Prev'!Q2035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2035+'Block Breakdown Prev'!R2035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2035+'Block Breakdown Prev'!S2035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2035+'Block Breakdown Prev'!T2035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2035+'Block Breakdown Prev'!U2035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2035+'Block Breakdown Prev'!V2035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2035+'Block Breakdown Prev'!W2035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2035+'Block Breakdown Prev'!X2035","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2035+'Block Breakdown Prev'!Y2035","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2035:Y2035)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2035*Z2035","v":{"v":0,"d":"0.00"}}]
[null,"Re-lamp luminaires","Sum",1,{"v":2472.3,"d":"2,472.30"},{"$f":"D2036*E2036","v":{"v":2472.3,"d":"2,472.30"}},{"$f":"+'Block Breakdown This'!G2036+'Block Breakdown Prev'!G2036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2036+'Block Breakdown Prev'!H2036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2036+'Block Breakdown Prev'!I2036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2036+'Block Breakdown Prev'!J2036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2036+'Block Breakdown Prev'!K2036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2036+'Block Breakdown Prev'!L2036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2036+'Block Breakdown Prev'!M2036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2036+'Block Breakdown Prev'!N2036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2036+'Block Breakdown Prev'!O2036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2036+'Block Breakdown Prev'!P2036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2036+'Block Breakdown Prev'!Q2036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2036+'Block Breakdown Prev'!R2036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2036+'Block Breakdown Prev'!S2036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2036+'Block Breakdown Prev'!T2036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2036+'Block Breakdown Prev'!U2036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2036+'Block Breakdown Prev'!V2036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2036+'Block Breakdown Prev'!W2036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2036+'Block Breakdown Prev'!X2036","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2036+'Block Breakdown Prev'!Y2036","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2036:Y2036)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2036*Z2036","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Seal sleeves with chicken wire and builder's foam","Sum",1,{"v":2280.63,"d":"2,280.63"},{"$f":"D2038*E2038","v":{"v":2280.63,"d":"2,280.63"}},{"$f":"+'Block Breakdown This'!G2038+'Block Breakdown Prev'!G2038","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2038+'Block Breakdown Prev'!H2038","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2038+'Block Breakdown Prev'!I2038","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2038+'Block Breakdown Prev'!J2038","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2038+'Block Breakdown Prev'!K2038","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2038+'Block Breakdown Prev'!L2038","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2038+'Block Breakdown Prev'!M2038","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2038+'Block Breakdown Prev'!N2038","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2038+'Block Breakdown Prev'!O2038","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2038+'Block Breakdown Prev'!P2038","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2038+'Block Breakdown Prev'!Q2038","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2038+'Block Breakdown Prev'!R2038","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2038+'Block Breakdown Prev'!S2038","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2038+'Block Breakdown Prev'!T2038","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2038+'Block Breakdown Prev'!U2038","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2038+'Block Breakdown Prev'!V2038","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2038+'Block Breakdown Prev'!W2038","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2038+'Block Breakdown Prev'!X2038","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2038+'Block Breakdown Prev'!Y2038","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2038:Y2038)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2038*Z2038","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Place 500g rodent poison cartridges in cable trenches","No",2,{"v":2280.63,"d":"2,280.63"},{"$f":"D2040*E2040","v":{"v":4561.26,"d":"4,561.26"}},{"$f":"+'Block Breakdown This'!G2040+'Block Breakdown Prev'!G2040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2040+'Block Breakdown Prev'!H2040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2040+'Block Breakdown Prev'!I2040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2040+'Block Breakdown Prev'!J2040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2040+'Block Breakdown Prev'!K2040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2040+'Block Breakdown Prev'!L2040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2040+'Block Breakdown Prev'!M2040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2040+'Block Breakdown Prev'!N2040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2040+'Block Breakdown Prev'!O2040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2040+'Block Breakdown Prev'!P2040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2040+'Block Breakdown Prev'!Q2040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2040+'Block Breakdown Prev'!R2040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2040+'Block Breakdown Prev'!S2040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2040+'Block Breakdown Prev'!T2040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2040+'Block Breakdown Prev'!U2040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2040+'Block Breakdown Prev'!V2040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2040+'Block Breakdown Prev'!W2040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2040+'Block Breakdown Prev'!X2040","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2040+'Block Breakdown Prev'!Y2040","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2040:Y2040)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2040*Z2040","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Clean and paint floor with epoxy floor paint","Sum",1,{"v":8558.75,"d":"8,558.75"},{"$f":"D2042*E2042","v":{"v":8558.75,"d":"8,558.75"}},{"$f":"+'Block Breakdown This'!G2042+'Block Breakdown Prev'!G2042","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2042+'Block Breakdown Prev'!H2042","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2042+'Block Breakdown Prev'!I2042","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2042+'Block Breakdown Prev'!J2042","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2042+'Block Breakdown Prev'!K2042","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2042+'Block Breakdown Prev'!L2042","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2042+'Block Breakdown Prev'!M2042","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2042+'Block Breakdown Prev'!N2042","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2042+'Block Breakdown Prev'!O2042","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2042+'Block Breakdown Prev'!P2042","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2042+'Block Breakdown Prev'!Q2042","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2042+'Block Breakdown Prev'!R2042","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2042+'Block Breakdown Prev'!S2042","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2042+'Block Breakdown Prev'!T2042","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2042+'Block Breakdown Prev'!U2042","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2042+'Block Breakdown Prev'!V2042","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2042+'Block Breakdown Prev'!W2042","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2042+'Block Breakdown Prev'!X2042","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2042+'Block Breakdown Prev'!Y2042","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2042:Y2042)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2042*Z2042","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.2","Diesel Engine",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Carry out initial service of engine",null,1,{"v":12889.38,"d":"12,889.38"},{"$f":"D2046*E2046","v":{"v":12889.38,"d":"12,889.38"}},{"$f":"+'Block Breakdown This'!G2046+'Block Breakdown Prev'!G2046","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2046+'Block Breakdown Prev'!H2046","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2046+'Block Breakdown Prev'!I2046","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2046+'Block Breakdown Prev'!J2046","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2046+'Block Breakdown Prev'!K2046","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2046+'Block Breakdown Prev'!L2046","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2046+'Block Breakdown Prev'!M2046","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2046+'Block Breakdown Prev'!N2046","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2046+'Block Breakdown Prev'!O2046","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2046+'Block Breakdown Prev'!P2046","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2046+'Block Breakdown Prev'!Q2046","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2046+'Block Breakdown Prev'!R2046","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2046+'Block Breakdown Prev'!S2046","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2046+'Block Breakdown Prev'!T2046","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2046+'Block Breakdown Prev'!U2046","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2046+'Block Breakdown Prev'!V2046","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2046+'Block Breakdown Prev'!W2046","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2046+'Block Breakdown Prev'!X2046","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2046+'Block Breakdown Prev'!Y2046","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2046:Y2046)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2046*Z2046","v":{"v":0,"d":"0.00"}}]
[null,"Steam clean engine, alternator and day tank",null,1,{"v":3715.63,"d":"3,715.63"},{"$f":"D2047*E2047","v":{"v":3715.63,"d":"3,715.63"}},{"$f":"+'Block Breakdown This'!G2047+'Block Breakdown Prev'!G2047","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2047+'Block Breakdown Prev'!H2047","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2047+'Block Breakdown Prev'!I2047","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2047+'Block Breakdown Prev'!J2047","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2047+'Block Breakdown Prev'!K2047","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2047+'Block Breakdown Prev'!L2047","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2047+'Block Breakdown Prev'!M2047","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2047+'Block Breakdown Prev'!N2047","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2047+'Block Breakdown Prev'!O2047","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2047+'Block Breakdown Prev'!P2047","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2047+'Block Breakdown Prev'!Q2047","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2047+'Block Breakdown Prev'!R2047","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2047+'Block Breakdown Prev'!S2047","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2047+'Block Breakdown Prev'!T2047","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2047+'Block Breakdown Prev'!U2047","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2047+'Block Breakdown Prev'!V2047","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2047+'Block Breakdown Prev'!W2047","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2047+'Block Breakdown Prev'!X2047","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2047+'Block Breakdown Prev'!Y2047","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2047:Y2047)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W2047*$E2047","v":0},0,0,0,{"$f":"+E2047*Z2047","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Inspect rubber hoses, wiring and report on condition",null,1,{"v":512.5,"d":"512.50"},{"$f":"D2049*E2049","v":{"v":512.5,"d":"512.50"}},{"$f":"+'Block Breakdown This'!G2049+'Block Breakdown Prev'!G2049","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2049+'Block Breakdown Prev'!H2049","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2049+'Block Breakdown Prev'!I2049","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2049+'Block Breakdown Prev'!J2049","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2049+'Block Breakdown Prev'!K2049","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2049+'Block Breakdown Prev'!L2049","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2049+'Block Breakdown Prev'!M2049","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2049+'Block Breakdown Prev'!N2049","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2049+'Block Breakdown Prev'!O2049","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2049+'Block Breakdown Prev'!P2049","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2049+'Block Breakdown Prev'!Q2049","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2049+'Block Breakdown Prev'!R2049","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2049+'Block Breakdown Prev'!S2049","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2049+'Block Breakdown Prev'!T2049","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2049+'Block Breakdown Prev'!U2049","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2049+'Block Breakdown Prev'!V2049","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2049+'Block Breakdown Prev'!W2049","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2049+'Block Breakdown Prev'!X2049","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2049+'Block Breakdown Prev'!Y2049","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2049:Y2049)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2049*Z2049","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.3","Starter Battery",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Service existing starter battery","No",1,358.75,{"$f":"D2054*E2054","v":358.75},{"$f":"+'Block Breakdown This'!G2054+'Block Breakdown Prev'!G2054","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2054+'Block Breakdown Prev'!H2054","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2054+'Block Breakdown Prev'!I2054","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2054+'Block Breakdown Prev'!J2054","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2054+'Block Breakdown Prev'!K2054","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2054+'Block Breakdown Prev'!L2054","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2054+'Block Breakdown Prev'!M2054","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2054+'Block Breakdown Prev'!N2054","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2054+'Block Breakdown Prev'!O2054","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2054+'Block Breakdown Prev'!P2054","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2054+'Block Breakdown Prev'!Q2054","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2054+'Block Breakdown Prev'!R2054","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2054+'Block Breakdown Prev'!S2054","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2054+'Block Breakdown Prev'!T2054","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2054+'Block Breakdown Prev'!U2054","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2054+'Block Breakdown Prev'!V2054","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2054+'Block Breakdown Prev'!W2054","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2054+'Block Breakdown Prev'!X2054","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2054+'Block Breakdown Prev'!Y2054","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2054:Y2054)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2054*Z2054","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Carry out cold start volt drop test on starter battery and record results","Sum",1,358.75,{"$f":"D2056*E2056","v":358.75},{"$f":"+'Block Breakdown This'!G2056+'Block Breakdown Prev'!G2056","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2056+'Block Breakdown Prev'!H2056","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2056+'Block Breakdown Prev'!I2056","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2056+'Block Breakdown Prev'!J2056","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2056+'Block Breakdown Prev'!K2056","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2056+'Block Breakdown Prev'!L2056","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2056+'Block Breakdown Prev'!M2056","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2056+'Block Breakdown Prev'!N2056","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2056+'Block Breakdown Prev'!O2056","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2056+'Block Breakdown Prev'!P2056","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2056+'Block Breakdown Prev'!Q2056","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2056+'Block Breakdown Prev'!R2056","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2056+'Block Breakdown Prev'!S2056","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2056+'Block Breakdown Prev'!T2056","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2056+'Block Breakdown Prev'!U2056","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2056+'Block Breakdown Prev'!V2056","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2056+'Block Breakdown Prev'!W2056","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2056+'Block Breakdown Prev'!X2056","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2056+'Block Breakdown Prev'!Y2056","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2056:Y2056)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2056*Z2056","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.4","Alternator",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Open alternator terminal box, inspect and clean slip-rings and brushgear, tighten cable terminations","Sum",1,{"v":2047.44,"d":"2,047.44"},{"$f":"D2060*E2060","v":{"v":2047.44,"d":"2,047.44"}},{"$f":"+'Block Breakdown This'!G2060+'Block Breakdown Prev'!G2060","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2060+'Block Breakdown Prev'!H2060","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2060+'Block Breakdown Prev'!I2060","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2060+'Block Breakdown Prev'!J2060","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2060+'Block Breakdown Prev'!K2060","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2060+'Block Breakdown Prev'!L2060","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2060+'Block Breakdown Prev'!M2060","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2060+'Block Breakdown Prev'!N2060","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2060+'Block Breakdown Prev'!O2060","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2060+'Block Breakdown Prev'!P2060","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2060+'Block Breakdown Prev'!Q2060","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2060+'Block Breakdown Prev'!R2060","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2060+'Block Breakdown Prev'!S2060","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2060+'Block Breakdown Prev'!T2060","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2060+'Block Breakdown Prev'!U2060","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2060+'Block Breakdown Prev'!V2060","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2060+'Block Breakdown Prev'!W2060","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2060+'Block Breakdown Prev'!X2060","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2060+'Block Breakdown Prev'!Y2060","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2060:Y2060)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2060*Z2060","v":{"v":0,"d":"0.00"}}]
[null,"Check and record earthing value","Sum",1,{"v":512.5,"d":"512.50"},{"$f":"D2061*E2061","v":{"v":512.5,"d":"512.50"}},{"$f":"+'Block Breakdown This'!G2061+'Block Breakdown Prev'!G2061","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2061+'Block Breakdown Prev'!H2061","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2061+'Block Breakdown Prev'!I2061","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2061+'Block Breakdown Prev'!J2061","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2061+'Block Breakdown Prev'!K2061","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2061+'Block Breakdown Prev'!L2061","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2061+'Block Breakdown Prev'!M2061","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2061+'Block Breakdown Prev'!N2061","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2061+'Block Breakdown Prev'!O2061","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2061+'Block Breakdown Prev'!P2061","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2061+'Block Breakdown Prev'!Q2061","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2061+'Block Breakdown Prev'!R2061","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2061+'Block Breakdown Prev'!S2061","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2061+'Block Breakdown Prev'!T2061","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2061+'Block Breakdown Prev'!U2061","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2061+'Block Breakdown Prev'!V2061","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2061+'Block Breakdown Prev'!W2061","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2061+'Block Breakdown Prev'!X2061","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2061+'Block Breakdown Prev'!Y2061","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2061:Y2061)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2061*Z2061","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.5","Change-over Panel",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Disassemble, clean, service and test change-over switchgear and contactors","Sum",1,{"v":4715,"d":"4,715.00"},{"$f":"D2065*E2065","v":{"v":4715,"d":"4,715.00"}},{"$f":"+'Block Breakdown This'!G2065+'Block Breakdown Prev'!G2065","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2065+'Block Breakdown Prev'!H2065","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2065+'Block Breakdown Prev'!I2065","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2065+'Block Breakdown Prev'!J2065","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2065+'Block Breakdown Prev'!K2065","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2065+'Block Breakdown Prev'!L2065","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2065+'Block Breakdown Prev'!M2065","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2065+'Block Breakdown Prev'!N2065","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2065+'Block Breakdown Prev'!O2065","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2065+'Block Breakdown Prev'!P2065","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2065+'Block Breakdown Prev'!Q2065","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2065+'Block Breakdown Prev'!R2065","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2065+'Block Breakdown Prev'!S2065","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2065+'Block Breakdown Prev'!T2065","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2065+'Block Breakdown Prev'!U2065","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2065+'Block Breakdown Prev'!V2065","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2065+'Block Breakdown Prev'!W2065","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2065+'Block Breakdown Prev'!X2065","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2065+'Block Breakdown Prev'!Y2065","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2065:Y2065)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2065*Z2065","v":{"v":0,"d":"0.00"}}]
[null,"Service alarm panel","Sum",1,{"v":512.5,"d":"512.50"},{"$f":"D2066*E2066","v":{"v":512.5,"d":"512.50"}},{"$f":"+'Block Breakdown This'!G2066+'Block Breakdown Prev'!G2066","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2066+'Block Breakdown Prev'!H2066","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2066+'Block Breakdown Prev'!I2066","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2066+'Block Breakdown Prev'!J2066","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2066+'Block Breakdown Prev'!K2066","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2066+'Block Breakdown Prev'!L2066","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2066+'Block Breakdown Prev'!M2066","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2066+'Block Breakdown Prev'!N2066","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2066+'Block Breakdown Prev'!O2066","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2066+'Block Breakdown Prev'!P2066","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2066+'Block Breakdown Prev'!Q2066","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2066+'Block Breakdown Prev'!R2066","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2066+'Block Breakdown Prev'!S2066","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2066+'Block Breakdown Prev'!T2066","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2066+'Block Breakdown Prev'!U2066","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2066+'Block Breakdown Prev'!V2066","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2066+'Block Breakdown Prev'!W2066","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2066+'Block Breakdown Prev'!X2066","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2066+'Block Breakdown Prev'!Y2066","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2066:Y2066)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2066*Z2066","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulate and verify all alarm and shut-down conditions; record results","Sum",1,{"v":512.5,"d":"512.50"},{"$f":"D2068*E2068","v":{"v":512.5,"d":"512.50"}},{"$f":"+'Block Breakdown This'!G2068+'Block Breakdown Prev'!G2068","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2068+'Block Breakdown Prev'!H2068","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2068+'Block Breakdown Prev'!I2068","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2068+'Block Breakdown Prev'!J2068","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2068+'Block Breakdown Prev'!K2068","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2068+'Block Breakdown Prev'!L2068","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2068+'Block Breakdown Prev'!M2068","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2068+'Block Breakdown Prev'!N2068","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2068+'Block Breakdown Prev'!O2068","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2068+'Block Breakdown Prev'!P2068","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2068+'Block Breakdown Prev'!Q2068","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2068+'Block Breakdown Prev'!R2068","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2068+'Block Breakdown Prev'!S2068","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2068+'Block Breakdown Prev'!T2068","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2068+'Block Breakdown Prev'!U2068","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2068+'Block Breakdown Prev'!V2068","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2068+'Block Breakdown Prev'!W2068","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2068+'Block Breakdown Prev'!X2068","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2068+'Block Breakdown Prev'!Y2068","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2068:Y2068)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2068*Z2068","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Replace all inoperative lamps, sirens and meters","Sum",1,{"v":1025,"d":"1,025.00"},{"$f":"D2070*E2070","v":{"v":1025,"d":"1,025.00"}},{"$f":"+'Block Breakdown This'!G2070+'Block Breakdown Prev'!G2070","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2070+'Block Breakdown Prev'!H2070","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2070+'Block Breakdown Prev'!I2070","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2070+'Block Breakdown Prev'!J2070","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2070+'Block Breakdown Prev'!K2070","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2070+'Block Breakdown Prev'!L2070","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2070+'Block Breakdown Prev'!M2070","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2070+'Block Breakdown Prev'!N2070","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2070+'Block Breakdown Prev'!O2070","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2070+'Block Breakdown Prev'!P2070","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2070+'Block Breakdown Prev'!Q2070","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2070+'Block Breakdown Prev'!R2070","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2070+'Block Breakdown Prev'!S2070","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2070+'Block Breakdown Prev'!T2070","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2070+'Block Breakdown Prev'!U2070","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2070+'Block Breakdown Prev'!V2070","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2070+'Block Breakdown Prev'!W2070","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2070+'Block Breakdown Prev'!X2070","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2070+'Block Breakdown Prev'!Y2070","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2070:Y2070)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2070*Z2070","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5}," "]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F2028:F2072)","v":{"v":51900.39,"d":"51,900.39"}},{"$nulls":38},{"$f":"SUM(AS2028:AS2072)","v":{"v":0,"d":"0.00"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["Bill N0 5: REPAIRS AND MAINTENANCE"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F2073","v":{"v":51900.39,"d":"51,900.39"}},{"$nulls":38},{"$f":"AS2073","v":{"v":0,"d":"0.00"}}]
[]
["5.1.6","Fuel / Water Separation Equipment"]
[]
["5.1.6.1","Supply, delivery, installation and commissioning of Algae-X model LG-X 500 fuel conditioning system"]
[]
[null,"Supply and delivery to site","No",1,{"v":4708.85,"d":"4,708.85"},{"$f":"D2086*E2086","v":{"v":4708.85,"d":"4,708.85"}},{"$f":"+'Block Breakdown This'!G$2086+'Block Breakdown Prev'!G$2086","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2086+'Block Breakdown Prev'!H2086","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2086+'Block Breakdown Prev'!I2086","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2086+'Block Breakdown Prev'!J2086","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2086+'Block Breakdown Prev'!K2086","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2086+'Block Breakdown Prev'!L2086","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2086+'Block Breakdown Prev'!M2086","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2086+'Block Breakdown Prev'!N2086","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2086+'Block Breakdown Prev'!O2086","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2086+'Block Breakdown Prev'!P2086","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2086+'Block Breakdown Prev'!Q2086","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2086+'Block Breakdown Prev'!R2086","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2086+'Block Breakdown Prev'!S2086","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2086+'Block Breakdown Prev'!T2086","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2086+'Block Breakdown Prev'!U2086","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2086+'Block Breakdown Prev'!V2086","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2086+'Block Breakdown Prev'!W2086","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2086+'Block Breakdown Prev'!X2086","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2086+'Block Breakdown Prev'!Y2086","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2086:Y2086)","v":{"v":0,"d":"0.00"}},{"$f":"G2086*E2086","v":0},{"$f":"H2086*$E2086","v":0},{"$f":"I2086*$E2086","v":0},{"$f":"J2086*$E2086","v":0},{"$f":"K2086*$E2086","v":0},{"$f":"L2086*$E2086","v":0},{"$f":"+M2086*E2086","v":0},{"$f":"N2086*$E2086","v":0},{"$f":"O2086*$E2086","v":0},{"$f":"P2086*$E2086","v":0},{"$f":"Q2086*$E2086","v":0},{"$f":"R2086*$E2086","v":0},{"$f":"S2086*$E2086","v":0},{"$f":"T2086*$E2086","v":0},{"$f":"W2086*$E2086","v":0},0,0,{"$f":"SUM(AA2086:AQ2086)","v":0},{"$f":"+E2086*Z2086","v":{"v":0,"d":"0.00"}}]
[null,"Installation and commissioning","No",1,{"v":1537.5,"d":"1,537.50"},{"$f":"D2087*E2087","v":{"v":1537.5,"d":"1,537.50"}},{"$f":"+'Block Breakdown This'!G2087+'Block Breakdown Prev'!G2087","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2087+'Block Breakdown Prev'!H2087","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2087+'Block Breakdown Prev'!I2087","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2087+'Block Breakdown Prev'!J2087","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2087+'Block Breakdown Prev'!K2087","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2087+'Block Breakdown Prev'!L2087","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2087+'Block Breakdown Prev'!M2087","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2087+'Block Breakdown Prev'!N2087","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2087+'Block Breakdown Prev'!O2087","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2087+'Block Breakdown Prev'!P2087","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2087+'Block Breakdown Prev'!Q2087","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2087+'Block Breakdown Prev'!R2087","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2087+'Block Breakdown Prev'!S2087","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2087+'Block Breakdown Prev'!T2087","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2087+'Block Breakdown Prev'!U2087","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2087+'Block Breakdown Prev'!V2087","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2087+'Block Breakdown Prev'!W2087","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2087+'Block Breakdown Prev'!X2087","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2087+'Block Breakdown Prev'!Y2087","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2087:Y2087)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA2087:AQ2087)","v":0},{"v":0,"d":"0.00"}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.6.2","Supply, delivery, installation and commissioning of Algae-X model RCM 400 fuel, water & sediment separation unit with on board and remote alarm light and buzzer warning facility",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply and delivery to site","No",1,{"v":8584.38,"d":"8,584.38"},{"$f":"D2091*E2091","v":{"v":8584.38,"d":"8,584.38"}},{"$f":"+'Block Breakdown This'!G2091+'Block Breakdown Prev'!G2091","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2091+'Block Breakdown Prev'!H2091","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2091+'Block Breakdown Prev'!I2091","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2091+'Block Breakdown Prev'!J2091","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2091+'Block Breakdown Prev'!K2091","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2091+'Block Breakdown Prev'!L2091","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2091+'Block Breakdown Prev'!M2091","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2091+'Block Breakdown Prev'!N2091","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2091+'Block Breakdown Prev'!O2091","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2091+'Block Breakdown Prev'!P2091","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2091+'Block Breakdown Prev'!Q2091","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2091+'Block Breakdown Prev'!R2091","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2091+'Block Breakdown Prev'!S2091","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2091+'Block Breakdown Prev'!T2091","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2091+'Block Breakdown Prev'!U2091","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2091+'Block Breakdown Prev'!V2091","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2091+'Block Breakdown Prev'!W2091","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2091+'Block Breakdown Prev'!X2091","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2091+'Block Breakdown Prev'!Y2091","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2091:Y2091)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
[null,"Installation and commissioning","No",1,{"v":1537.5,"d":"1,537.50"},{"$f":"D2092*E2092","v":{"v":1537.5,"d":"1,537.50"}},{"$f":"+'Block Breakdown This'!G2092+'Block Breakdown Prev'!G2092","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2092+'Block Breakdown Prev'!H2092","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2092+'Block Breakdown Prev'!I2092","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2092+'Block Breakdown Prev'!J2092","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2092+'Block Breakdown Prev'!K2092","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2092+'Block Breakdown Prev'!L2092","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2092+'Block Breakdown Prev'!M2092","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2092+'Block Breakdown Prev'!N2092","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2092+'Block Breakdown Prev'!O2092","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2092+'Block Breakdown Prev'!P2092","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2092+'Block Breakdown Prev'!Q2092","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2092+'Block Breakdown Prev'!R2092","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2092+'Block Breakdown Prev'!S2092","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2092+'Block Breakdown Prev'!T2092","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2092+'Block Breakdown Prev'!U2092","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2092+'Block Breakdown Prev'!V2092","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2092+'Block Breakdown Prev'!W2092","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2092+'Block Breakdown Prev'!X2092","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2092+'Block Breakdown Prev'!Y2092","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2092:Y2092)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.6.3","Draining of bulk fuel tank and temporary",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"storage of fuel","Sum",1,{"v":24087.5,"d":"24,087.50"},{"$f":"D2095*E2095","v":{"v":24087.5,"d":"24,087.50"}},{"$f":"+'Block Breakdown This'!G2095+'Block Breakdown Prev'!G2095","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2095+'Block Breakdown Prev'!H2095","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2095+'Block Breakdown Prev'!I2095","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2095+'Block Breakdown Prev'!J2095","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2095+'Block Breakdown Prev'!K2095","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2095+'Block Breakdown Prev'!L2095","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2095+'Block Breakdown Prev'!M2095","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2095+'Block Breakdown Prev'!N2095","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2095+'Block Breakdown Prev'!O2095","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2095+'Block Breakdown Prev'!P2095","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2095+'Block Breakdown Prev'!Q2095","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2095+'Block Breakdown Prev'!R2095","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2095+'Block Breakdown Prev'!S2095","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2095+'Block Breakdown Prev'!T2095","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2095+'Block Breakdown Prev'!U2095","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2095+'Block Breakdown Prev'!V2095","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2095+'Block Breakdown Prev'!W2095","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2095+'Block Breakdown Prev'!X2095","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2095+'Block Breakdown Prev'!Y2095","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2095:Y2095)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cleaning of bulk fuel tank interior, cleaning, filtration and replacing of fuel","Sum",1,{"v":36771.88,"d":"36,771.88"},{"$f":"D2097*E2097","v":{"v":36771.88,"d":"36,771.88"}},{"$f":"+'Block Breakdown This'!G2097+'Block Breakdown Prev'!G2097","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2097+'Block Breakdown Prev'!H2097","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2097+'Block Breakdown Prev'!I2097","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2097+'Block Breakdown Prev'!J2097","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2097+'Block Breakdown Prev'!K2097","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2097+'Block Breakdown Prev'!L2097","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2097+'Block Breakdown Prev'!M2097","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2097+'Block Breakdown Prev'!N2097","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2097+'Block Breakdown Prev'!O2097","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2097+'Block Breakdown Prev'!P2097","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2097+'Block Breakdown Prev'!Q2097","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2097+'Block Breakdown Prev'!R2097","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2097+'Block Breakdown Prev'!S2097","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2097+'Block Breakdown Prev'!T2097","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2097+'Block Breakdown Prev'!U2097","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2097+'Block Breakdown Prev'!V2097","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2097+'Block Breakdown Prev'!W2097","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2097+'Block Breakdown Prev'!X2097","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2097+'Block Breakdown Prev'!Y2097","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2097:Y2097)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.6.4","Draining of fuel day tank and temporary",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"storage of fuel","Sum",1,{"v":1537.5,"d":"1,537.50"},{"$f":"D2100*E2100","v":{"v":1537.5,"d":"1,537.50"}},{"$f":"+'Block Breakdown This'!G2100+'Block Breakdown Prev'!G2100","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2100+'Block Breakdown Prev'!H2100","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2100+'Block Breakdown Prev'!I2100","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2100+'Block Breakdown Prev'!J2100","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2100+'Block Breakdown Prev'!K2100","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2100+'Block Breakdown Prev'!L2100","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2100+'Block Breakdown Prev'!M2100","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2100+'Block Breakdown Prev'!N2100","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2100+'Block Breakdown Prev'!O2100","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2100+'Block Breakdown Prev'!P2100","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2100+'Block Breakdown Prev'!Q2100","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2100+'Block Breakdown Prev'!R2100","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2100+'Block Breakdown Prev'!S2100","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2100+'Block Breakdown Prev'!T2100","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2100+'Block Breakdown Prev'!U2100","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2100+'Block Breakdown Prev'!V2100","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2100+'Block Breakdown Prev'!W2100","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2100+'Block Breakdown Prev'!X2100","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2100+'Block Breakdown Prev'!Y2100","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2100:Y2100)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
[{"$nulls":5}," ",{"$nulls":20},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cleaning of day tank interior, cleaning filtration and replacing of fuel","Sum",1,{"v":2665,"d":"2,665.00"},{"$f":"D2102*E2102","v":{"v":2665,"d":"2,665.00"}},{"$f":"+'Block Breakdown This'!G2102+'Block Breakdown Prev'!G2102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2102+'Block Breakdown Prev'!H2102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2102+'Block Breakdown Prev'!I2102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2102+'Block Breakdown Prev'!J2102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2102+'Block Breakdown Prev'!K2102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2102+'Block Breakdown Prev'!L2102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2102+'Block Breakdown Prev'!M2102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2102+'Block Breakdown Prev'!N2102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2102+'Block Breakdown Prev'!O2102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2102+'Block Breakdown Prev'!P2102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2102+'Block Breakdown Prev'!Q2102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2102+'Block Breakdown Prev'!R2102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2102+'Block Breakdown Prev'!S2102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2102+'Block Breakdown Prev'!T2102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2102+'Block Breakdown Prev'!U2102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2102+'Block Breakdown Prev'!V2102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2102+'Block Breakdown Prev'!W2102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2102+'Block Breakdown Prev'!X2102","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2102+'Block Breakdown Prev'!Y2102","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2102:Y2102)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,null,0,0,0,0,0,0,0,{"$f":"W2102*$E2102","v":0},0,0,0,{"v":0,"d":"0.00"}]
[{"$nulls":26},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
["5.1.7","Load Test",{"$nulls":24},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"Provision of load test equipment to to site to match alternator output","Sum",1,{"v":0,"d":"0.00"},null,{"$f":"+'Block Breakdown This'!G2105+'Block Breakdown Prev'!G2105","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2105+'Block Breakdown Prev'!H2105","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2105+'Block Breakdown Prev'!I2105","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2105+'Block Breakdown Prev'!J2105","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2105+'Block Breakdown Prev'!K2105","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2105+'Block Breakdown Prev'!L2105","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2105+'Block Breakdown Prev'!M2105","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2105+'Block Breakdown Prev'!N2105","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2105+'Block Breakdown Prev'!O2105","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2105+'Block Breakdown Prev'!P2105","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2105+'Block Breakdown Prev'!Q2105","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2105+'Block Breakdown Prev'!R2105","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2105+'Block Breakdown Prev'!S2105","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2105+'Block Breakdown Prev'!T2105","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2105+'Block Breakdown Prev'!U2105","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2105+'Block Breakdown Prev'!V2105","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2105+'Block Breakdown Prev'!W2105","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2105+'Block Breakdown Prev'!X2105","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2105+'Block Breakdown Prev'!Y2105","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2105:Y2105)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,"Preparation and carrying out of test","Sum",1,{"v":2152.5,"d":"2,152.50"},{"$f":"D2106*E2106","v":{"v":2152.5,"d":"2,152.50"}},{"$f":"+'Block Breakdown This'!G2106+'Block Breakdown Prev'!G2106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2106+'Block Breakdown Prev'!H2106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2106+'Block Breakdown Prev'!I2106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2106+'Block Breakdown Prev'!J2106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2106+'Block Breakdown Prev'!K2106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2106+'Block Breakdown Prev'!L2106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2106+'Block Breakdown Prev'!M2106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2106+'Block Breakdown Prev'!N2106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2106+'Block Breakdown Prev'!O2106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2106+'Block Breakdown Prev'!P2106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2106+'Block Breakdown Prev'!Q2106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2106+'Block Breakdown Prev'!R2106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2106+'Block Breakdown Prev'!S2106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2106+'Block Breakdown Prev'!T2106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2106+'Block Breakdown Prev'!U2106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2106+'Block Breakdown Prev'!V2106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2106+'Block Breakdown Prev'!W2106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2106+'Block Breakdown Prev'!X2106","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2106+'Block Breakdown Prev'!Y2106","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2106:Y2106)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
[{"$nulls":26},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["5.1.8","Plant Monitoring (Rate only)",{"$nulls":24},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply, delivery, installation, commissioning and testing of an electronic remote monitoring system inclusive of all radio/cell phone links, etc","No",1,{"v":21140.63,"d":"21,140.63"},"Rate only",{"$f":"+'Block Breakdown This'!G2109+'Block Breakdown Prev'!G2109","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2109+'Block Breakdown Prev'!H2109","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2109+'Block Breakdown Prev'!I2109","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2109+'Block Breakdown Prev'!J2109","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2109+'Block Breakdown Prev'!K2109","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2109+'Block Breakdown Prev'!L2109","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2109+'Block Breakdown Prev'!M2109","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2109+'Block Breakdown Prev'!N2109","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2109+'Block Breakdown Prev'!O2109","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2109+'Block Breakdown Prev'!P2109","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2109+'Block Breakdown Prev'!Q2109","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2109+'Block Breakdown Prev'!R2109","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2109+'Block Breakdown Prev'!S2109","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2109+'Block Breakdown Prev'!T2109","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2109+'Block Breakdown Prev'!U2109","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2109+'Block Breakdown Prev'!V2109","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2109+'Block Breakdown Prev'!W2109","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2109+'Block Breakdown Prev'!X2109","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2109+'Block Breakdown Prev'!Y2109","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2109:Y2109)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[{"$nulls":26},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
["5.1.9","Miscellaneous Electrical Items",{"$nulls":24},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
["5.1.9.1","Supply and install Heinemann SAT-R-Clip in timer","no",1,358.75,{"$f":"D2112*E2112","v":358.75},{"$f":"+'Block Breakdown This'!G2112+'Block Breakdown Prev'!G2112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2112+'Block Breakdown Prev'!H2112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2112+'Block Breakdown Prev'!I2112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2112+'Block Breakdown Prev'!J2112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2112+'Block Breakdown Prev'!K2112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2112+'Block Breakdown Prev'!L2112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2112+'Block Breakdown Prev'!M2112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2112+'Block Breakdown Prev'!N2112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2112+'Block Breakdown Prev'!O2112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2112+'Block Breakdown Prev'!P2112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2112+'Block Breakdown Prev'!Q2112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2112+'Block Breakdown Prev'!R2112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2112+'Block Breakdown Prev'!S2112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2112+'Block Breakdown Prev'!T2112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2112+'Block Breakdown Prev'!U2112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2112+'Block Breakdown Prev'!V2112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2112+'Block Breakdown Prev'!W2112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2112+'Block Breakdown Prev'!X2112","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2112+'Block Breakdown Prev'!Y2112","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2112:Y2112)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["5.1.9.2","Supply and install 0-3oA HRC Fuse","no",3,{"v":123,"d":"123.00"},{"$f":"D2113*E2113","v":{"v":369,"d":"369.00"}},{"$f":"+'Block Breakdown This'!G2113+'Block Breakdown Prev'!G2113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2113+'Block Breakdown Prev'!H2113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2113+'Block Breakdown Prev'!I2113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2113+'Block Breakdown Prev'!J2113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2113+'Block Breakdown Prev'!K2113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2113+'Block Breakdown Prev'!L2113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2113+'Block Breakdown Prev'!M2113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2113+'Block Breakdown Prev'!N2113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2113+'Block Breakdown Prev'!O2113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2113+'Block Breakdown Prev'!P2113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2113+'Block Breakdown Prev'!Q2113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2113+'Block Breakdown Prev'!R2113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2113+'Block Breakdown Prev'!S2113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2113+'Block Breakdown Prev'!T2113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2113+'Block Breakdown Prev'!U2113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2113+'Block Breakdown Prev'!V2113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2113+'Block Breakdown Prev'!W2113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2113+'Block Breakdown Prev'!X2113","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2113+'Block Breakdown Prev'!Y2113","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2113:Y2113)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["5.1.9.3","Supply and install of low tension Fuse","no",6,{"v":82,"d":"82.00"},{"$f":"D2114*E2114","v":{"v":492,"d":"492.00"}},{"$f":"+'Block Breakdown This'!G2114+'Block Breakdown Prev'!G2114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2114+'Block Breakdown Prev'!H2114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2114+'Block Breakdown Prev'!I2114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2114+'Block Breakdown Prev'!J2114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2114+'Block Breakdown Prev'!K2114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2114+'Block Breakdown Prev'!L2114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2114+'Block Breakdown Prev'!M2114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2114+'Block Breakdown Prev'!N2114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2114+'Block Breakdown Prev'!O2114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2114+'Block Breakdown Prev'!P2114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2114+'Block Breakdown Prev'!Q2114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2114+'Block Breakdown Prev'!R2114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2114+'Block Breakdown Prev'!S2114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2114+'Block Breakdown Prev'!T2114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2114+'Block Breakdown Prev'!U2114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2114+'Block Breakdown Prev'!V2114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2114+'Block Breakdown Prev'!W2114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2114+'Block Breakdown Prev'!X2114","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2114+'Block Breakdown Prev'!Y2114","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2114:Y2114)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
[]
[]
[null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(F2080:F2116)","v":{"v":136702.75,"d":"136,702.75"}},{"$nulls":38},{"$f":"SUM(AS2080:AS2116)","v":{"$error":"#REF!"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["Bill N0 5: REPAIRS AND MAINTENANCE"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F2117","v":{"v":136702.75,"d":"136,702.75"}},{"$nulls":38},{"$f":"AS2117","v":{"$error":"#REF!"}}]
[]
["5.1.10","Miscellaneous Items"]
["5.1.10.1","Heavy duty starter battery (Deltec)","No",2,{"v":1132.63,"d":"1,132.63"},{"$f":"D2127*E2127","v":{"v":2265.26,"d":"2,265.26"}},{"$f":"+'Block Breakdown This'!G$2127+'Block Breakdown Prev'!G$2127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2127+'Block Breakdown Prev'!H2127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2127+'Block Breakdown Prev'!I2127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2127+'Block Breakdown Prev'!J2127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2127+'Block Breakdown Prev'!K2127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2127+'Block Breakdown Prev'!L2127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2127+'Block Breakdown Prev'!M2127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2127+'Block Breakdown Prev'!N2127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2127+'Block Breakdown Prev'!O2127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2127+'Block Breakdown Prev'!P2127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2127+'Block Breakdown Prev'!Q2127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2127+'Block Breakdown Prev'!R2127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2127+'Block Breakdown Prev'!S2127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2127+'Block Breakdown Prev'!T2127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2127+'Block Breakdown Prev'!U2127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2127+'Block Breakdown Prev'!V2127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2127+'Block Breakdown Prev'!W2127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2127+'Block Breakdown Prev'!X2127","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2127+'Block Breakdown Prev'!Y2127","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2127:Y2127)","v":{"v":0,"d":"0.00"}},{"$f":"G2127*E2127","v":0},{"$f":"H2127*$E2127","v":0},{"$f":"I2127*$E2127","v":0},{"$f":"J2127*$E2127","v":0},{"$f":"K2127*$E2127","v":0},{"$f":"L2127*$E2127","v":0},{"$f":"+M2127*E2127","v":0},{"$f":"N2127*$E2127","v":0},{"$f":"O2127*$E2127","v":0},{"$f":"P2127*$E2127","v":0},{"$f":"Q2127*$E2127","v":0},{"$f":"R2127*$E2127","v":0},{"$f":"S2127*$E2127","v":0},{"$f":"T2127*$E2127","v":0},{"$f":"W2127*$E2127","v":0},0,0,{"$f":"SUM(AA2127:AQ2127)","v":0},{"$f":"+E2127*Z2127","v":{"v":0,"d":"0.00"}}]
["5.1.10.2","Heavy duty diesel lubricating oil","litre",100,31.78,{"v":3178,"d":"3,178.00"},{"$f":"+'Block Breakdown This'!G2128+'Block Breakdown Prev'!G2128","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2128+'Block Breakdown Prev'!H2128","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2128+'Block Breakdown Prev'!I2128","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2128+'Block Breakdown Prev'!J2128","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2128+'Block Breakdown Prev'!K2128","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2128+'Block Breakdown Prev'!L2128","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2128+'Block Breakdown Prev'!M2128","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2128+'Block Breakdown Prev'!N2128","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2128+'Block Breakdown Prev'!O2128","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2128+'Block Breakdown Prev'!P2128","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2128+'Block Breakdown Prev'!Q2128","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2128+'Block Breakdown Prev'!R2128","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2128+'Block Breakdown Prev'!S2128","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2128+'Block Breakdown Prev'!T2128","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2128+'Block Breakdown Prev'!U2128","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2128+'Block Breakdown Prev'!V2128","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2128+'Block Breakdown Prev'!W2128","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2128+'Block Breakdown Prev'!X2128","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2128+'Block Breakdown Prev'!Y2128","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2128:Y2128)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA2128:AQ2128)","v":0},{"v":0,"d":"0.00"}]
["5.1.10.3","Oil funnel","No",1,56.38,56.38,{"$f":"+'Block Breakdown This'!G2129+'Block Breakdown Prev'!G2129","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2129+'Block Breakdown Prev'!H2129","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2129+'Block Breakdown Prev'!I2129","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2129+'Block Breakdown Prev'!J2129","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2129+'Block Breakdown Prev'!K2129","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2129+'Block Breakdown Prev'!L2129","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2129+'Block Breakdown Prev'!M2129","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2129+'Block Breakdown Prev'!N2129","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2129+'Block Breakdown Prev'!O2129","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2129+'Block Breakdown Prev'!P2129","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2129+'Block Breakdown Prev'!Q2129","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2129+'Block Breakdown Prev'!R2129","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2129+'Block Breakdown Prev'!S2129","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2129+'Block Breakdown Prev'!T2129","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2129+'Block Breakdown Prev'!U2129","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2129+'Block Breakdown Prev'!V2129","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2129+'Block Breakdown Prev'!W2129","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2129+'Block Breakdown Prev'!X2129","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2129+'Block Breakdown Prev'!Y2129","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["5.1.10.4","Distilled water","litre",25,5.64,{"v":141,"d":"141.00"},{"$f":"+'Block Breakdown This'!G2130+'Block Breakdown Prev'!G2130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2130+'Block Breakdown Prev'!H2130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2130+'Block Breakdown Prev'!I2130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2130+'Block Breakdown Prev'!J2130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2130+'Block Breakdown Prev'!K2130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2130+'Block Breakdown Prev'!L2130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2130+'Block Breakdown Prev'!M2130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2130+'Block Breakdown Prev'!N2130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2130+'Block Breakdown Prev'!O2130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2130+'Block Breakdown Prev'!P2130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2130+'Block Breakdown Prev'!Q2130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2130+'Block Breakdown Prev'!R2130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2130+'Block Breakdown Prev'!S2130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2130+'Block Breakdown Prev'!T2130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2130+'Block Breakdown Prev'!U2130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2130+'Block Breakdown Prev'!V2130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2130+'Block Breakdown Prev'!W2130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2130+'Block Breakdown Prev'!X2130","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2130+'Block Breakdown Prev'!Y2130","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["5.1.10.5","Battery hydrometer","No",2,87.13,174.26,{"$f":"+'Block Breakdown This'!G2131+'Block Breakdown Prev'!G2131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2131+'Block Breakdown Prev'!H2131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2131+'Block Breakdown Prev'!I2131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2131+'Block Breakdown Prev'!J2131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2131+'Block Breakdown Prev'!K2131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2131+'Block Breakdown Prev'!L2131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2131+'Block Breakdown Prev'!M2131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2131+'Block Breakdown Prev'!N2131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2131+'Block Breakdown Prev'!O2131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2131+'Block Breakdown Prev'!P2131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2131+'Block Breakdown Prev'!Q2131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2131+'Block Breakdown Prev'!R2131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2131+'Block Breakdown Prev'!S2131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2131+'Block Breakdown Prev'!T2131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2131+'Block Breakdown Prev'!U2131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2131+'Block Breakdown Prev'!V2131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2131+'Block Breakdown Prev'!W2131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2131+'Block Breakdown Prev'!X2131","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2131+'Block Breakdown Prev'!Y2131","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["5.1.10.6","10 sq mm battery jumper cables","Set",1,579.13,579.13,{"$f":"+'Block Breakdown This'!G2132+'Block Breakdown Prev'!G2132","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2132+'Block Breakdown Prev'!H2132","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2132+'Block Breakdown Prev'!I2132","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2132+'Block Breakdown Prev'!J2132","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2132+'Block Breakdown Prev'!K2132","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2132+'Block Breakdown Prev'!L2132","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2132+'Block Breakdown Prev'!M2132","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2132+'Block Breakdown Prev'!N2132","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2132+'Block Breakdown Prev'!O2132","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2132+'Block Breakdown Prev'!P2132","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2132+'Block Breakdown Prev'!Q2132","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2132+'Block Breakdown Prev'!R2132","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2132+'Block Breakdown Prev'!S2132","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2132+'Block Breakdown Prev'!T2132","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2132+'Block Breakdown Prev'!U2132","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2132+'Block Breakdown Prev'!V2132","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2132+'Block Breakdown Prev'!W2132","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2132+'Block Breakdown Prev'!X2132","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2132+'Block Breakdown Prev'!Y2132","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["5.1.10.7","20 mm dia diesel hose","m",12,14.86,178.32,{"$f":"+'Block Breakdown This'!G2133+'Block Breakdown Prev'!G2133","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2133+'Block Breakdown Prev'!H2133","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2133+'Block Breakdown Prev'!I2133","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2133+'Block Breakdown Prev'!J2133","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2133+'Block Breakdown Prev'!K2133","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2133+'Block Breakdown Prev'!L2133","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2133+'Block Breakdown Prev'!M2133","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2133+'Block Breakdown Prev'!N2133","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2133+'Block Breakdown Prev'!O2133","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2133+'Block Breakdown Prev'!P2133","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2133+'Block Breakdown Prev'!Q2133","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2133+'Block Breakdown Prev'!R2133","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2133+'Block Breakdown Prev'!S2133","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2133+'Block Breakdown Prev'!T2133","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2133+'Block Breakdown Prev'!U2133","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2133+'Block Breakdown Prev'!V2133","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2133+'Block Breakdown Prev'!W2133","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2133+'Block Breakdown Prev'!X2133","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2133+'Block Breakdown Prev'!Y2133","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"}]
["5.1.10.8","Wall mounted paper towel dispenser",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.1.10.9","with paper cartridge","No",1,666.25,666.25,{"$f":"+'Block Breakdown This'!G2135+'Block Breakdown Prev'!G2135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2135+'Block Breakdown Prev'!H2135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2135+'Block Breakdown Prev'!I2135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2135+'Block Breakdown Prev'!J2135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2135+'Block Breakdown Prev'!K2135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2135+'Block Breakdown Prev'!L2135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2135+'Block Breakdown Prev'!M2135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2135+'Block Breakdown Prev'!N2135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2135+'Block Breakdown Prev'!O2135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2135+'Block Breakdown Prev'!P2135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2135+'Block Breakdown Prev'!Q2135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2135+'Block Breakdown Prev'!R2135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2135+'Block Breakdown Prev'!S2135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2135+'Block Breakdown Prev'!T2135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2135+'Block Breakdown Prev'!U2135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2135+'Block Breakdown Prev'!V2135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2135+'Block Breakdown Prev'!W2135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2135+'Block Breakdown Prev'!X2135","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2135+'Block Breakdown Prev'!Y2135","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2135*Z2135","v":{"v":0,"d":"0.00"}}]
["5.1.10.10","Replacement air filter element","No",2,{"v":2152.5,"d":"2,152.50"},{"v":4305,"d":"4,305.00"},{"$f":"+'Block Breakdown This'!G2136+'Block Breakdown Prev'!G2136","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2136+'Block Breakdown Prev'!H2136","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2136+'Block Breakdown Prev'!I2136","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2136+'Block Breakdown Prev'!J2136","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2136+'Block Breakdown Prev'!K2136","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2136+'Block Breakdown Prev'!L2136","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2136+'Block Breakdown Prev'!M2136","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2136+'Block Breakdown Prev'!N2136","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2136+'Block Breakdown Prev'!O2136","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2136+'Block Breakdown Prev'!P2136","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2136+'Block Breakdown Prev'!Q2136","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2136+'Block Breakdown Prev'!R2136","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2136+'Block Breakdown Prev'!S2136","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2136+'Block Breakdown Prev'!T2136","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2136+'Block Breakdown Prev'!U2136","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2136+'Block Breakdown Prev'!V2136","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2136+'Block Breakdown Prev'!W2136","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2136+'Block Breakdown Prev'!X2136","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2136+'Block Breakdown Prev'!Y2136","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2136*Z2136","v":{"v":0,"d":"0.00"}}]
["5.1.10.11","Replacement oil filter element","No",2,{"v":451,"d":"451.00"},{"v":902,"d":"902.00"},{"$f":"+'Block Breakdown This'!G2137+'Block Breakdown Prev'!G2137","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2137+'Block Breakdown Prev'!H2137","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2137+'Block Breakdown Prev'!I2137","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2137+'Block Breakdown Prev'!J2137","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2137+'Block Breakdown Prev'!K2137","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2137+'Block Breakdown Prev'!L2137","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2137+'Block Breakdown Prev'!M2137","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2137+'Block Breakdown Prev'!N2137","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2137+'Block Breakdown Prev'!O2137","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2137+'Block Breakdown Prev'!P2137","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2137+'Block Breakdown Prev'!Q2137","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2137+'Block Breakdown Prev'!R2137","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2137+'Block Breakdown Prev'!S2137","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2137+'Block Breakdown Prev'!T2137","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2137+'Block Breakdown Prev'!U2137","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2137+'Block Breakdown Prev'!V2137","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2137+'Block Breakdown Prev'!W2137","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2137+'Block Breakdown Prev'!X2137","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2137+'Block Breakdown Prev'!Y2137","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2137*Z2137","v":{"v":0,"d":"0.00"}}]
["5.1.10.12","Replacement fuel filter element","No",2,374.13,748.26,{"$f":"+'Block Breakdown This'!G2138+'Block Breakdown Prev'!G2138","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2138+'Block Breakdown Prev'!H2138","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2138+'Block Breakdown Prev'!I2138","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2138+'Block Breakdown Prev'!J2138","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2138+'Block Breakdown Prev'!K2138","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2138+'Block Breakdown Prev'!L2138","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2138+'Block Breakdown Prev'!M2138","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2138+'Block Breakdown Prev'!N2138","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2138+'Block Breakdown Prev'!O2138","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2138+'Block Breakdown Prev'!P2138","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2138+'Block Breakdown Prev'!Q2138","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2138+'Block Breakdown Prev'!R2138","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2138+'Block Breakdown Prev'!S2138","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2138+'Block Breakdown Prev'!T2138","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2138+'Block Breakdown Prev'!U2138","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2138+'Block Breakdown Prev'!V2138","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2138+'Block Breakdown Prev'!W2138","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2138+'Block Breakdown Prev'!X2138","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2138+'Block Breakdown Prev'!Y2138","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2138*Z2138","v":{"v":0,"d":"0.00"}}]
["5.1.10.13","Diesel fuel for testing purposes","litre",100,12.81,{"v":1281,"d":"1,281.00"},{"$f":"+'Block Breakdown This'!G2139+'Block Breakdown Prev'!G2139","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2139+'Block Breakdown Prev'!H2139","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2139+'Block Breakdown Prev'!I2139","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2139+'Block Breakdown Prev'!J2139","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2139+'Block Breakdown Prev'!K2139","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2139+'Block Breakdown Prev'!L2139","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2139+'Block Breakdown Prev'!M2139","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2139+'Block Breakdown Prev'!N2139","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2139+'Block Breakdown Prev'!O2139","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2139+'Block Breakdown Prev'!P2139","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2139+'Block Breakdown Prev'!Q2139","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2139+'Block Breakdown Prev'!R2139","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2139+'Block Breakdown Prev'!S2139","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2139+'Block Breakdown Prev'!T2139","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2139+'Block Breakdown Prev'!U2139","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2139+'Block Breakdown Prev'!V2139","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2139+'Block Breakdown Prev'!W2139","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2139+'Block Breakdown Prev'!X2139","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2139+'Block Breakdown Prev'!Y2139","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2139*Z2139","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":5.2,"d":"5.20"},"PLANT SERVICING & MAINTENANCE",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","Servicing and maintenance of generator set plant and equipment as listed",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W2143*$E2143","v":0},0,0,0]
[" ","Mechanical Components",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.2.1","Genset No 1",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"3 - Monthly maintenance actions","Point",9,{"v":7405.63,"d":"7,405.63"},{"$f":"D2147*E2147","v":{"v":66650.67,"d":"66,650.67"}},{"$f":"+'Block Breakdown This'!G2147+'Block Breakdown Prev'!G2147","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2147+'Block Breakdown Prev'!H2147","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2147+'Block Breakdown Prev'!I2147","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2147+'Block Breakdown Prev'!J2147","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2147+'Block Breakdown Prev'!K2147","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2147+'Block Breakdown Prev'!L2147","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2147+'Block Breakdown Prev'!M2147","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2147+'Block Breakdown Prev'!N2147","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2147+'Block Breakdown Prev'!O2147","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2147+'Block Breakdown Prev'!P2147","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2147+'Block Breakdown Prev'!Q2147","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2147+'Block Breakdown Prev'!R2147","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2147+'Block Breakdown Prev'!S2147","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2147+'Block Breakdown Prev'!T2147","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2147+'Block Breakdown Prev'!U2147","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2147+'Block Breakdown Prev'!V2147","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2147+'Block Breakdown Prev'!W2147","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2147+'Block Breakdown Prev'!X2147","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2147+'Block Breakdown Prev'!Y2147","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2147*Z2147","v":{"v":0,"d":"0.00"}}]
[null,"Annual maintenance actions","Point",3,{"v":16482,"d":"16,482.00"},{"$f":"D2148*E2148","v":{"v":49446,"d":"49,446.00"}},{"$f":"+'Block Breakdown This'!G2148+'Block Breakdown Prev'!G2148","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2148+'Block Breakdown Prev'!H2148","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2148+'Block Breakdown Prev'!I2148","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2148+'Block Breakdown Prev'!J2148","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2148+'Block Breakdown Prev'!K2148","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2148+'Block Breakdown Prev'!L2148","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2148+'Block Breakdown Prev'!M2148","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2148+'Block Breakdown Prev'!N2148","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2148+'Block Breakdown Prev'!O2148","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2148+'Block Breakdown Prev'!P2148","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2148+'Block Breakdown Prev'!Q2148","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2148+'Block Breakdown Prev'!R2148","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2148+'Block Breakdown Prev'!S2148","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2148+'Block Breakdown Prev'!T2148","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2148+'Block Breakdown Prev'!U2148","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2148+'Block Breakdown Prev'!V2148","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2148+'Block Breakdown Prev'!W2148","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2148+'Block Breakdown Prev'!X2148","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2148+'Block Breakdown Prev'!Y2148","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2148*Z2148","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5.2.2","Genset No 2",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"3 - Monthly maintenance actions","Point",9,{"v":7405.63,"d":"7,405.63"},{"$f":"D2151*E2151","v":{"v":66650.67,"d":"66,650.67"}},{"$f":"+'Block Breakdown This'!G2151+'Block Breakdown Prev'!G2151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2151+'Block Breakdown Prev'!H2151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2151+'Block Breakdown Prev'!I2151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2151+'Block Breakdown Prev'!J2151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2151+'Block Breakdown Prev'!K2151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2151+'Block Breakdown Prev'!L2151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2151+'Block Breakdown Prev'!M2151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2151+'Block Breakdown Prev'!N2151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2151+'Block Breakdown Prev'!O2151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2151+'Block Breakdown Prev'!P2151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2151+'Block Breakdown Prev'!Q2151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2151+'Block Breakdown Prev'!R2151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2151+'Block Breakdown Prev'!S2151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2151+'Block Breakdown Prev'!T2151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2151+'Block Breakdown Prev'!U2151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2151+'Block Breakdown Prev'!V2151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2151+'Block Breakdown Prev'!W2151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2151+'Block Breakdown Prev'!X2151","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2151+'Block Breakdown Prev'!Y2151","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2151*Z2151","v":{"v":0,"d":"0.00"}}]
[null,"Annual maintenance actions","Point",3,{"v":16482,"d":"16,482.00"},{"$f":"D2152*E2152","v":{"v":49446,"d":"49,446.00"}},{"$f":"+'Block Breakdown This'!G2152+'Block Breakdown Prev'!G2152","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2152+'Block Breakdown Prev'!H2152","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2152+'Block Breakdown Prev'!I2152","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2152+'Block Breakdown Prev'!J2152","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2152+'Block Breakdown Prev'!K2152","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2152+'Block Breakdown Prev'!L2152","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2152+'Block Breakdown Prev'!M2152","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2152+'Block Breakdown Prev'!N2152","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2152+'Block Breakdown Prev'!O2152","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2152+'Block Breakdown Prev'!P2152","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2152+'Block Breakdown Prev'!Q2152","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2152+'Block Breakdown Prev'!R2152","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2152+'Block Breakdown Prev'!S2152","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2152+'Block Breakdown Prev'!T2152","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2152+'Block Breakdown Prev'!U2152","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2152+'Block Breakdown Prev'!V2152","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2152+'Block Breakdown Prev'!W2152","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2152+'Block Breakdown Prev'!X2152","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2152+'Block Breakdown Prev'!Y2152","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2152*Z2152","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
[{"v":5.3,"d":"5.30"},"Electrical Components",{"$nulls":24},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":26},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
["5.3.1","Genset No 1",{"$nulls":24},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
[" ","6 - Monthly maintenance actions","Point",3,{"v":3690,"d":"3,690.00"},{"$f":"D2157*E2157","v":{"v":11070,"d":"11,070.00"}},{"$f":"+'Block Breakdown This'!G2157+'Block Breakdown Prev'!G2157","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2157+'Block Breakdown Prev'!H2157","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2157+'Block Breakdown Prev'!I2157","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2157+'Block Breakdown Prev'!J2157","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2157+'Block Breakdown Prev'!K2157","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2157+'Block Breakdown Prev'!L2157","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2157+'Block Breakdown Prev'!M2157","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2157+'Block Breakdown Prev'!N2157","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2157+'Block Breakdown Prev'!O2157","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2157+'Block Breakdown Prev'!P2157","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2157+'Block Breakdown Prev'!Q2157","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2157+'Block Breakdown Prev'!R2157","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2157+'Block Breakdown Prev'!S2157","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2157+'Block Breakdown Prev'!T2157","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2157+'Block Breakdown Prev'!U2157","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2157+'Block Breakdown Prev'!V2157","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2157+'Block Breakdown Prev'!W2157","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2157+'Block Breakdown Prev'!X2157","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2157+'Block Breakdown Prev'!Y2157","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2157*Z2157","v":{"v":0,"d":"0.00"}}]
[null,"Annual maintenance actions","Point",3,{"v":5227.5,"d":"5,227.50"},{"$f":"D2158*E2158","v":{"v":15682.5,"d":"15,682.50"}},{"$f":"+'Block Breakdown This'!G2158+'Block Breakdown Prev'!G2158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2158+'Block Breakdown Prev'!H2158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2158+'Block Breakdown Prev'!I2158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2158+'Block Breakdown Prev'!J2158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2158+'Block Breakdown Prev'!K2158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2158+'Block Breakdown Prev'!L2158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2158+'Block Breakdown Prev'!M2158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2158+'Block Breakdown Prev'!N2158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2158+'Block Breakdown Prev'!O2158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2158+'Block Breakdown Prev'!P2158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2158+'Block Breakdown Prev'!Q2158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2158+'Block Breakdown Prev'!R2158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2158+'Block Breakdown Prev'!S2158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2158+'Block Breakdown Prev'!T2158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2158+'Block Breakdown Prev'!U2158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2158+'Block Breakdown Prev'!V2158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2158+'Block Breakdown Prev'!W2158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2158+'Block Breakdown Prev'!X2158","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2158+'Block Breakdown Prev'!Y2158","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2158*Z2158","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
["5.3.2","Genset No 2",{"$nulls":24},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"6 - Monthly maintenance actions","Point",3,{"v":3690,"d":"3,690.00"},{"$f":"D2161*E2161","v":{"v":11070,"d":"11,070.00"}},{"$f":"+'Block Breakdown This'!G2161+'Block Breakdown Prev'!G2161","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2161+'Block Breakdown Prev'!H2161","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2161+'Block Breakdown Prev'!I2161","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2161+'Block Breakdown Prev'!J2161","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2161+'Block Breakdown Prev'!K2161","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2161+'Block Breakdown Prev'!L2161","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2161+'Block Breakdown Prev'!M2161","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2161+'Block Breakdown Prev'!N2161","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2161+'Block Breakdown Prev'!O2161","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2161+'Block Breakdown Prev'!P2161","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2161+'Block Breakdown Prev'!Q2161","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2161+'Block Breakdown Prev'!R2161","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2161+'Block Breakdown Prev'!S2161","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2161+'Block Breakdown Prev'!T2161","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2161+'Block Breakdown Prev'!U2161","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2161+'Block Breakdown Prev'!V2161","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2161+'Block Breakdown Prev'!W2161","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2161+'Block Breakdown Prev'!X2161","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2161+'Block Breakdown Prev'!Y2161","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2161*Z2161","v":{"v":0,"d":"0.00"}}]
[null,"Annual maintenance actions","Point",3,{"v":5227.5,"d":"5,227.50"},{"$f":"D2162*E2162","v":{"v":15682.5,"d":"15,682.50"}},{"$f":"+'Block Breakdown This'!G2162+'Block Breakdown Prev'!G2162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2162+'Block Breakdown Prev'!H2162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2162+'Block Breakdown Prev'!I2162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2162+'Block Breakdown Prev'!J2162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2162+'Block Breakdown Prev'!K2162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2162+'Block Breakdown Prev'!L2162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2162+'Block Breakdown Prev'!M2162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2162+'Block Breakdown Prev'!N2162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2162+'Block Breakdown Prev'!O2162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2162+'Block Breakdown Prev'!P2162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2162+'Block Breakdown Prev'!Q2162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2162+'Block Breakdown Prev'!R2162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2162+'Block Breakdown Prev'!S2162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2162+'Block Breakdown Prev'!T2162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2162+'Block Breakdown Prev'!U2162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2162+'Block Breakdown Prev'!V2162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2162+'Block Breakdown Prev'!W2162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2162+'Block Breakdown Prev'!X2162","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2162+'Block Breakdown Prev'!Y2162","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2162*Z2162","v":{"v":0,"d":"0.00"}}]
[]
[null,"ADDENDUM*","Sum",1]
[{"$nulls":6},{"$f":"+'Block Breakdown This'!G2165+'Block Breakdown Prev'!G2165","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2165+'Block Breakdown Prev'!H2165","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2165+'Block Breakdown Prev'!I2165","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2165+'Block Breakdown Prev'!J2165","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2165+'Block Breakdown Prev'!K2165","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2165+'Block Breakdown Prev'!L2165","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2165+'Block Breakdown Prev'!M2165","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2165+'Block Breakdown Prev'!N2165","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2165+'Block Breakdown Prev'!O2165","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2165+'Block Breakdown Prev'!P2165","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2165+'Block Breakdown Prev'!Q2165","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2165+'Block Breakdown Prev'!R2165","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2165+'Block Breakdown Prev'!S2165","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2165+'Block Breakdown Prev'!T2165","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2165+'Block Breakdown Prev'!U2165","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2165+'Block Breakdown Prev'!V2165","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2165+'Block Breakdown Prev'!W2165","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2165+'Block Breakdown Prev'!X2165","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2165+'Block Breakdown Prev'!Y2165","v":{"v":0,"d":"0.00"}}]
[]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F2124:F2166)","v":{"v":436875.95,"d":"436,875.95"}},{"$nulls":38},{"$f":"SUM(AS2124:AS2166)","v":{"$error":"#REF!"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["Bill N0 5: REPAIRS AND MAINTENANCE"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F2167","v":{"v":436875.95,"d":"436,875.95"}},{"$nulls":38},{"$f":"AS2167","v":{"$error":"#REF!"}}]
[]
[]
["5.4","Payment reduction"]
[]
["5.4.1","Payment reduction due to exceeding maximum allowable downtime during fatal breakdown","hours",0,null,"Rate Only",{"$f":"+'Block Breakdown This'!G$2179+'Block Breakdown Prev'!G$2179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2179+'Block Breakdown Prev'!H2179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2179+'Block Breakdown Prev'!I2179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2179+'Block Breakdown Prev'!J2179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2179+'Block Breakdown Prev'!K2179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2179+'Block Breakdown Prev'!L2179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2179+'Block Breakdown Prev'!M2179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2179+'Block Breakdown Prev'!N2179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2179+'Block Breakdown Prev'!O2179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2179+'Block Breakdown Prev'!P2179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2179+'Block Breakdown Prev'!Q2179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2179+'Block Breakdown Prev'!R2179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2179+'Block Breakdown Prev'!S2179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2179+'Block Breakdown Prev'!T2179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2179+'Block Breakdown Prev'!U2179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2179+'Block Breakdown Prev'!V2179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2179+'Block Breakdown Prev'!W2179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2179+'Block Breakdown Prev'!X2179","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2179+'Block Breakdown Prev'!Y2179","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2179:Y2179)","v":{"v":0,"d":"0.00"}},{"$f":"G2179*E2179","v":0},{"$f":"H2179*$E2179","v":0},0,0,0,0,{"$f":"+M2179*E2179","v":0},{"$f":"N2179*$E2179","v":0},0,0,0,0,0,0,{"$f":"W2179*$E2179","v":0},0,0,{"$f":"SUM(AA2179:AQ2179)","v":0},{"$f":"+E2179*Z2179","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA2180:AQ2180)","v":0}," "]
["5.4.2","Payment reduction due to exceeding maximum allowable downtime during emergency breakdown","days","0",null,"Rate Only",{"$f":"+'Block Breakdown This'!G2181+'Block Breakdown Prev'!G2181","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2181+'Block Breakdown Prev'!H2181","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2181+'Block Breakdown Prev'!I2181","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2181+'Block Breakdown Prev'!J2181","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2181+'Block Breakdown Prev'!K2181","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2181+'Block Breakdown Prev'!L2181","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2181+'Block Breakdown Prev'!M2181","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2181+'Block Breakdown Prev'!N2181","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2181+'Block Breakdown Prev'!O2181","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2181+'Block Breakdown Prev'!P2181","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2181+'Block Breakdown Prev'!Q2181","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2181+'Block Breakdown Prev'!R2181","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2181+'Block Breakdown Prev'!S2181","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2181+'Block Breakdown Prev'!T2181","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2181+'Block Breakdown Prev'!U2181","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2181+'Block Breakdown Prev'!V2181","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2181+'Block Breakdown Prev'!W2181","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2181+'Block Breakdown Prev'!X2181","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2181+'Block Breakdown Prev'!Y2181","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2181:Y2181)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.4.3","Payment reduction due to exceeding maximum allowable downtime during ordinary breakdown","days","0",null,"Rate Only",{"$f":"+'Block Breakdown This'!G2184+'Block Breakdown Prev'!G2184","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2184+'Block Breakdown Prev'!H2184","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2184+'Block Breakdown Prev'!I2184","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2184+'Block Breakdown Prev'!J2184","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2184+'Block Breakdown Prev'!K2184","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2184+'Block Breakdown Prev'!L2184","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2184+'Block Breakdown Prev'!M2184","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2184+'Block Breakdown Prev'!N2184","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2184+'Block Breakdown Prev'!O2184","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2184+'Block Breakdown Prev'!P2184","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2184+'Block Breakdown Prev'!Q2184","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2184+'Block Breakdown Prev'!R2184","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2184+'Block Breakdown Prev'!S2184","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2184+'Block Breakdown Prev'!T2184","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2184+'Block Breakdown Prev'!U2184","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2184+'Block Breakdown Prev'!V2184","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2184+'Block Breakdown Prev'!W2184","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2184+'Block Breakdown Prev'!X2184","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2184+'Block Breakdown Prev'!Y2184","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["5.4.4","Payment reduction due to exceeding maximum allowable downtime during malicious damage breakdown","days","0",null,"Rate Only",{"$f":"+'Block Breakdown This'!G2186+'Block Breakdown Prev'!G2186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2186+'Block Breakdown Prev'!H2186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2186+'Block Breakdown Prev'!I2186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2186+'Block Breakdown Prev'!J2186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2186+'Block Breakdown Prev'!K2186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2186+'Block Breakdown Prev'!L2186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2186+'Block Breakdown Prev'!M2186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2186+'Block Breakdown Prev'!N2186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2186+'Block Breakdown Prev'!O2186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2186+'Block Breakdown Prev'!P2186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2186+'Block Breakdown Prev'!Q2186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2186+'Block Breakdown Prev'!R2186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2186+'Block Breakdown Prev'!S2186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2186+'Block Breakdown Prev'!T2186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2186+'Block Breakdown Prev'!U2186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2186+'Block Breakdown Prev'!V2186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2186+'Block Breakdown Prev'!W2186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2186+'Block Breakdown Prev'!X2186","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2186+'Block Breakdown Prev'!Y2186","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
["Amount Carried Forward to Summary Page",{"$nulls":4},{"$f":"SUM(F2174:F2188)","v":{"v":436875.95,"d":"436,875.95"}},{"$nulls":38},{"$f":"SUM(AS2174:AS2188)","v":{"$error":"#REF!"}}]
[]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 6 : MV SLEEVES AND TRENCHING (SMME CONTRACT NO 1)"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[{"v":6,"d":"6.00"},"MV EQUIPMENT"]
[]
[{"v":6.1,"d":"6.10"},"Sleeves"]
[null,"Solid or flexible PVC cable sleeves chased or built into brickwork or laid in the open trench or under concrete floor including couplings,backfilling and compacting"]
[]
[null,"NOTE: Sleeves for future use to be sealed at both ends"]
["6.1.1","200mm diameter (power cables)"]
[" ","  Supply","m",200,51.25,{"$f":"D2206*E2206","v":{"v":10250,"d":"10,250.00"}},{"$f":"+'Block Breakdown This'!G$2206+'Block Breakdown Prev'!G$2206","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2206+'Block Breakdown Prev'!H2206","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2206+'Block Breakdown Prev'!I2206","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2206+'Block Breakdown Prev'!J2206","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2206+'Block Breakdown Prev'!K2206","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2206+'Block Breakdown Prev'!L2206","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2206+'Block Breakdown Prev'!M2206","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2206+'Block Breakdown Prev'!N2206","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2206+'Block Breakdown Prev'!O2206","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2206+'Block Breakdown Prev'!P2206","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2206+'Block Breakdown Prev'!Q2206","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2206+'Block Breakdown Prev'!R2206","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2206+'Block Breakdown Prev'!S2206","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2206+'Block Breakdown Prev'!T2206","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2206+'Block Breakdown Prev'!U2206","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2206+'Block Breakdown Prev'!V2206","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2206+'Block Breakdown Prev'!W2206","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2206+'Block Breakdown Prev'!X2206","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2206+'Block Breakdown Prev'!Y2206","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2206:Y2206)","v":{"v":0,"d":"0.00"}},{"$f":"G2206*E2206","v":0},{"$f":"H2206*$E2206","v":0},{"$f":"I2206*$E2206","v":0},{"$f":"J2206*$E2206","v":0},{"$f":"K2206*$E2206","v":0},{"$f":"L2206*$E2206","v":0},{"$f":"+M2206*E2206","v":0},{"$f":"N2206*$E2206","v":0},{"$f":"O2206*$E2206","v":0},{"$f":"P2206*$E2206","v":0},{"$f":"Q2206*$E2206","v":0},{"$f":"R2206*$E2206","v":0},{"$f":"S2206*$E2206","v":0},{"$f":"T2206*$E2206","v":0},{"$f":"W2206*$E2206","v":0},0,0,{"$f":"SUM(AA2206:AQ2206)","v":0},{"$f":"+E2206*Z2206","v":{"v":0,"d":"0.00"}}]
[" ","  Install","m",{"$f":"D2206","v":200},{"v":19,"d":"19.00"},{"v":3800,"d":"3,800.00"},{"$f":"+'Block Breakdown This'!G2207+'Block Breakdown Prev'!G2207","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2207+'Block Breakdown Prev'!H2207","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2207+'Block Breakdown Prev'!I2207","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2207+'Block Breakdown Prev'!J2207","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2207+'Block Breakdown Prev'!K2207","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2207+'Block Breakdown Prev'!L2207","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2207+'Block Breakdown Prev'!M2207","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2207+'Block Breakdown Prev'!N2207","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2207+'Block Breakdown Prev'!O2207","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2207+'Block Breakdown Prev'!P2207","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2207+'Block Breakdown Prev'!Q2207","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2207+'Block Breakdown Prev'!R2207","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2207+'Block Breakdown Prev'!S2207","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2207+'Block Breakdown Prev'!T2207","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2207+'Block Breakdown Prev'!U2207","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2207+'Block Breakdown Prev'!V2207","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2207+'Block Breakdown Prev'!W2207","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2207+'Block Breakdown Prev'!X2207","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2207+'Block Breakdown Prev'!Y2207","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2207:Y2207)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA2207:AQ2207)","v":0},{"$f":"+E2207*Z2207","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.1.2","160mm diameter (power cables)",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","m",300,43.05,{"v":12915,"d":"12,915.00"},{"$f":"+'Block Breakdown This'!G2210+'Block Breakdown Prev'!G2210","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2210+'Block Breakdown Prev'!H2210","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2210+'Block Breakdown Prev'!I2210","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2210+'Block Breakdown Prev'!J2210","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2210+'Block Breakdown Prev'!K2210","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2210+'Block Breakdown Prev'!L2210","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2210+'Block Breakdown Prev'!M2210","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2210+'Block Breakdown Prev'!N2210","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2210+'Block Breakdown Prev'!O2210","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2210+'Block Breakdown Prev'!P2210","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2210+'Block Breakdown Prev'!Q2210","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2210+'Block Breakdown Prev'!R2210","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2210+'Block Breakdown Prev'!S2210","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2210+'Block Breakdown Prev'!T2210","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2210+'Block Breakdown Prev'!U2210","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2210+'Block Breakdown Prev'!V2210","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2210+'Block Breakdown Prev'!W2210","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2210+'Block Breakdown Prev'!X2210","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2210+'Block Breakdown Prev'!Y2210","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2210*Z2210","v":{"v":0,"d":"0.00"}}]
[null,"  Install","m",{"$f":"D2210","v":300},{"v":17,"d":"17.00"},{"v":5100,"d":"5,100.00"},{"$f":"+'Block Breakdown This'!G2211+'Block Breakdown Prev'!G2211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2211+'Block Breakdown Prev'!H2211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2211+'Block Breakdown Prev'!I2211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2211+'Block Breakdown Prev'!J2211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2211+'Block Breakdown Prev'!K2211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2211+'Block Breakdown Prev'!L2211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2211+'Block Breakdown Prev'!M2211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2211+'Block Breakdown Prev'!N2211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2211+'Block Breakdown Prev'!O2211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2211+'Block Breakdown Prev'!P2211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2211+'Block Breakdown Prev'!Q2211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2211+'Block Breakdown Prev'!R2211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2211+'Block Breakdown Prev'!S2211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2211+'Block Breakdown Prev'!T2211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2211+'Block Breakdown Prev'!U2211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2211+'Block Breakdown Prev'!V2211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2211+'Block Breakdown Prev'!W2211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2211+'Block Breakdown Prev'!X2211","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2211+'Block Breakdown Prev'!Y2211","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2211*Z2211","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.1.3","110mm diameter (power cables)",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","m",200,17.94,{"v":3588.0000000000005,"d":"3,588.00"},{"$f":"+'Block Breakdown This'!G2214+'Block Breakdown Prev'!G2214","v":{"v":100,"d":"100.00"}},{"$f":"+'Block Breakdown This'!H2214+'Block Breakdown Prev'!H2214","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2214+'Block Breakdown Prev'!I2214","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2214+'Block Breakdown Prev'!J2214","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2214+'Block Breakdown Prev'!K2214","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2214+'Block Breakdown Prev'!L2214","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2214+'Block Breakdown Prev'!M2214","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2214+'Block Breakdown Prev'!N2214","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2214+'Block Breakdown Prev'!O2214","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2214+'Block Breakdown Prev'!P2214","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2214+'Block Breakdown Prev'!Q2214","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2214+'Block Breakdown Prev'!R2214","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2214+'Block Breakdown Prev'!S2214","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2214+'Block Breakdown Prev'!T2214","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2214+'Block Breakdown Prev'!U2214","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2214+'Block Breakdown Prev'!V2214","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2214+'Block Breakdown Prev'!W2214","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2214+'Block Breakdown Prev'!X2214","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2214+'Block Breakdown Prev'!Y2214","v":{"v":0,"d":"0.00"}},{"v":100,"d":"100.00"},{"v":1794.0000000000002,"d":"1,794"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1794.0000000000002,"d":"1,794"},{"$f":"+E2214*Z2214","v":{"v":1794.0000000000002,"d":"1,794.00"}}]
[null,"  Install","m",{"$f":"D2214","v":200},{"v":15,"d":"15.00"},{"v":3000,"d":"3,000.00"},{"$f":"+'Block Breakdown This'!G2215+'Block Breakdown Prev'!G2215","v":{"v":100,"d":"100.00"}},{"$f":"+'Block Breakdown This'!H2215+'Block Breakdown Prev'!H2215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2215+'Block Breakdown Prev'!I2215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2215+'Block Breakdown Prev'!J2215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2215+'Block Breakdown Prev'!K2215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2215+'Block Breakdown Prev'!L2215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2215+'Block Breakdown Prev'!M2215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2215+'Block Breakdown Prev'!N2215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2215+'Block Breakdown Prev'!O2215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2215+'Block Breakdown Prev'!P2215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2215+'Block Breakdown Prev'!Q2215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2215+'Block Breakdown Prev'!R2215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2215+'Block Breakdown Prev'!S2215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2215+'Block Breakdown Prev'!T2215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2215+'Block Breakdown Prev'!U2215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2215+'Block Breakdown Prev'!V2215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2215+'Block Breakdown Prev'!W2215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2215+'Block Breakdown Prev'!X2215","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2215+'Block Breakdown Prev'!Y2215","v":{"v":0,"d":"0.00"}},{"v":100,"d":"100.00"},{"v":1500,"d":"1,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1500,"d":"1,500"},{"$f":"+E2215*Z2215","v":{"v":1500,"d":"1,500.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.1.4","90 degrees slow bends for 200mm dia. sleeve",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","each",25,194.75,{"v":4868.75,"d":"4,868.75"},{"$f":"+'Block Breakdown This'!G2218+'Block Breakdown Prev'!G2218","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2218+'Block Breakdown Prev'!H2218","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2218+'Block Breakdown Prev'!I2218","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2218+'Block Breakdown Prev'!J2218","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2218+'Block Breakdown Prev'!K2218","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2218+'Block Breakdown Prev'!L2218","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2218+'Block Breakdown Prev'!M2218","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2218+'Block Breakdown Prev'!N2218","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2218+'Block Breakdown Prev'!O2218","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2218+'Block Breakdown Prev'!P2218","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2218+'Block Breakdown Prev'!Q2218","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2218+'Block Breakdown Prev'!R2218","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2218+'Block Breakdown Prev'!S2218","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2218+'Block Breakdown Prev'!T2218","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2218+'Block Breakdown Prev'!U2218","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2218+'Block Breakdown Prev'!V2218","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2218+'Block Breakdown Prev'!W2218","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2218+'Block Breakdown Prev'!X2218","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2218+'Block Breakdown Prev'!Y2218","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2218*Z2218","v":{"v":0,"d":"0.00"}}]
[null,"  Install","each",{"$f":"D2207/8","v":25},{"v":30,"d":"30.00"},{"v":750,"d":"750.00"},{"$f":"+'Block Breakdown This'!G2219+'Block Breakdown Prev'!G2219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2219+'Block Breakdown Prev'!H2219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2219+'Block Breakdown Prev'!I2219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2219+'Block Breakdown Prev'!J2219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2219+'Block Breakdown Prev'!K2219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2219+'Block Breakdown Prev'!L2219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2219+'Block Breakdown Prev'!M2219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2219+'Block Breakdown Prev'!N2219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2219+'Block Breakdown Prev'!O2219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2219+'Block Breakdown Prev'!P2219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2219+'Block Breakdown Prev'!Q2219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2219+'Block Breakdown Prev'!R2219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2219+'Block Breakdown Prev'!S2219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2219+'Block Breakdown Prev'!T2219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2219+'Block Breakdown Prev'!U2219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2219+'Block Breakdown Prev'!V2219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2219+'Block Breakdown Prev'!W2219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2219+'Block Breakdown Prev'!X2219","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2219+'Block Breakdown Prev'!Y2219","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2219*Z2219","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",{"$nulls":22},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.1.5","90 degrees slow bends for 160mm dia. sleeve",null," ",{"$nulls":22},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","each",38,179.38,{"v":6816.44,"d":"6,816.44"},{"$f":"+'Block Breakdown This'!G2222+'Block Breakdown Prev'!G2222","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2222+'Block Breakdown Prev'!H2222","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2222+'Block Breakdown Prev'!I2222","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2222+'Block Breakdown Prev'!J2222","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2222+'Block Breakdown Prev'!K2222","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2222+'Block Breakdown Prev'!L2222","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2222+'Block Breakdown Prev'!M2222","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2222+'Block Breakdown Prev'!N2222","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2222+'Block Breakdown Prev'!O2222","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2222+'Block Breakdown Prev'!P2222","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2222+'Block Breakdown Prev'!Q2222","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2222+'Block Breakdown Prev'!R2222","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2222+'Block Breakdown Prev'!S2222","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2222+'Block Breakdown Prev'!T2222","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2222+'Block Breakdown Prev'!U2222","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2222+'Block Breakdown Prev'!V2222","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2222+'Block Breakdown Prev'!W2222","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2222+'Block Breakdown Prev'!X2222","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2222+'Block Breakdown Prev'!Y2222","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W2222*$E2222","v":0},0,0,0,{"$f":"+E2222*Z2222","v":{"v":0,"d":"0.00"}}]
[null,"  Install","each",38,{"v":28,"d":"28.00"},{"v":1064,"d":"1,064.00"},{"$f":"+'Block Breakdown This'!G2223+'Block Breakdown Prev'!G2223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2223+'Block Breakdown Prev'!H2223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2223+'Block Breakdown Prev'!I2223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2223+'Block Breakdown Prev'!J2223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2223+'Block Breakdown Prev'!K2223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2223+'Block Breakdown Prev'!L2223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2223+'Block Breakdown Prev'!M2223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2223+'Block Breakdown Prev'!N2223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2223+'Block Breakdown Prev'!O2223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2223+'Block Breakdown Prev'!P2223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2223+'Block Breakdown Prev'!Q2223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2223+'Block Breakdown Prev'!R2223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2223+'Block Breakdown Prev'!S2223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2223+'Block Breakdown Prev'!T2223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2223+'Block Breakdown Prev'!U2223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2223+'Block Breakdown Prev'!V2223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2223+'Block Breakdown Prev'!W2223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2223+'Block Breakdown Prev'!X2223","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2223+'Block Breakdown Prev'!Y2223","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2223*Z2223","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",{"$nulls":22},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.1.6","90 degrees slow bends for 110mm dia. sleeve",null," ",{"$nulls":22},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","each",25,47.15,{"v":1178.75,"d":"1,178.75"},{"$f":"+'Block Breakdown This'!G2226+'Block Breakdown Prev'!G2226","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2226+'Block Breakdown Prev'!H2226","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2226+'Block Breakdown Prev'!I2226","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2226+'Block Breakdown Prev'!J2226","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2226+'Block Breakdown Prev'!K2226","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2226+'Block Breakdown Prev'!L2226","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2226+'Block Breakdown Prev'!M2226","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2226+'Block Breakdown Prev'!N2226","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2226+'Block Breakdown Prev'!O2226","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2226+'Block Breakdown Prev'!P2226","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2226+'Block Breakdown Prev'!Q2226","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2226+'Block Breakdown Prev'!R2226","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2226+'Block Breakdown Prev'!S2226","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2226+'Block Breakdown Prev'!T2226","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2226+'Block Breakdown Prev'!U2226","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2226+'Block Breakdown Prev'!V2226","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2226+'Block Breakdown Prev'!W2226","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2226+'Block Breakdown Prev'!X2226","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2226+'Block Breakdown Prev'!Y2226","v":{"v":2,"d":"2.00"}},{"v":2,"d":"2.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":94.3,"d":"94"},{"v":94.3,"d":"94"},{"$f":"+E2226*Z2226","v":{"v":94.3,"d":"94.30"}}]
[null,"  Install","each",{"$f":"D2215/8","v":25},{"v":25,"d":"25.00"},{"v":625,"d":"625.00"},{"$f":"+'Block Breakdown This'!G2227+'Block Breakdown Prev'!G2227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2227+'Block Breakdown Prev'!H2227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2227+'Block Breakdown Prev'!I2227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2227+'Block Breakdown Prev'!J2227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2227+'Block Breakdown Prev'!K2227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2227+'Block Breakdown Prev'!L2227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2227+'Block Breakdown Prev'!M2227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2227+'Block Breakdown Prev'!N2227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2227+'Block Breakdown Prev'!O2227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2227+'Block Breakdown Prev'!P2227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2227+'Block Breakdown Prev'!Q2227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2227+'Block Breakdown Prev'!R2227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2227+'Block Breakdown Prev'!S2227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2227+'Block Breakdown Prev'!T2227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2227+'Block Breakdown Prev'!U2227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2227+'Block Breakdown Prev'!V2227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2227+'Block Breakdown Prev'!W2227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2227+'Block Breakdown Prev'!X2227","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2227+'Block Breakdown Prev'!Y2227","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2227*Z2227","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":6.2,"d":"6.20"},"Cable Tape",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","Laid in an open trech and 150mm above a cable 150mm wide 800 gauge cable marker tape.",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","m",{"$f":"800+780+400+50","v":{"v":2030,"d":"2,030"}},1.38,{"v":2801.3999999999996,"d":"2,801.40"},{"$f":"+'Block Breakdown This'!G2231+'Block Breakdown Prev'!G2231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2231+'Block Breakdown Prev'!H2231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2231+'Block Breakdown Prev'!I2231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2231+'Block Breakdown Prev'!J2231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2231+'Block Breakdown Prev'!K2231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2231+'Block Breakdown Prev'!L2231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2231+'Block Breakdown Prev'!M2231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2231+'Block Breakdown Prev'!N2231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2231+'Block Breakdown Prev'!O2231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2231+'Block Breakdown Prev'!P2231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2231+'Block Breakdown Prev'!Q2231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2231+'Block Breakdown Prev'!R2231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2231+'Block Breakdown Prev'!S2231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2231+'Block Breakdown Prev'!T2231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2231+'Block Breakdown Prev'!U2231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2231+'Block Breakdown Prev'!V2231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2231+'Block Breakdown Prev'!W2231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2231+'Block Breakdown Prev'!X2231","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2231+'Block Breakdown Prev'!Y2231","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2231*Z2231","v":{"v":0,"d":"0.00"}}]
[null,"  Install","m",{"$f":"D2231","v":{"v":2030,"d":"2,030"}},{"v":2,"d":"2.00"},{"v":4060,"d":"4,060.00"},{"$f":"+'Block Breakdown This'!G2232+'Block Breakdown Prev'!G2232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2232+'Block Breakdown Prev'!H2232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2232+'Block Breakdown Prev'!I2232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2232+'Block Breakdown Prev'!J2232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2232+'Block Breakdown Prev'!K2232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2232+'Block Breakdown Prev'!L2232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2232+'Block Breakdown Prev'!M2232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2232+'Block Breakdown Prev'!N2232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2232+'Block Breakdown Prev'!O2232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2232+'Block Breakdown Prev'!P2232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2232+'Block Breakdown Prev'!Q2232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2232+'Block Breakdown Prev'!R2232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2232+'Block Breakdown Prev'!S2232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2232+'Block Breakdown Prev'!T2232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2232+'Block Breakdown Prev'!U2232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2232+'Block Breakdown Prev'!V2232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2232+'Block Breakdown Prev'!W2232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2232+'Block Breakdown Prev'!X2232","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2232+'Block Breakdown Prev'!Y2232","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2232*Z2232","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":6.3,"d":"6.30"},"MV Trencing",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","Excavation for cables, backfilling and compaction; in all pickable materials (Average:  500mm wide & 1200mm deep)",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.3.1","In virgin ground","m",{"$f":"D2231","v":{"v":2030,"d":"2,030"}},{"v":69,"d":"69.00"},{"v":140070,"d":"140,070.00"},{"$f":"+'Block Breakdown This'!G2236+'Block Breakdown Prev'!G2236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2236+'Block Breakdown Prev'!H2236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2236+'Block Breakdown Prev'!I2236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2236+'Block Breakdown Prev'!J2236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2236+'Block Breakdown Prev'!K2236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2236+'Block Breakdown Prev'!L2236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2236+'Block Breakdown Prev'!M2236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2236+'Block Breakdown Prev'!N2236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2236+'Block Breakdown Prev'!O2236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2236+'Block Breakdown Prev'!P2236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2236+'Block Breakdown Prev'!Q2236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2236+'Block Breakdown Prev'!R2236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2236+'Block Breakdown Prev'!S2236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2236+'Block Breakdown Prev'!T2236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2236+'Block Breakdown Prev'!U2236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2236+'Block Breakdown Prev'!V2236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2236+'Block Breakdown Prev'!W2236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2236+'Block Breakdown Prev'!X2236","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2236+'Block Breakdown Prev'!Y2236","v":{"v":1330,"d":"1,330.00"}},{"v":1330,"d":"1,330.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":91770,"d":"91,770"},{"v":91770,"d":"91,770"},{"$f":"+E2236*Z2236","v":{"v":91770,"d":"91,770.00"}}]
["6.3.2","On top of the existing MV cable","m",{"$f":"800+780","v":{"v":1580,"d":"1,580"}},{"v":69,"d":"69.00"},{"v":109020,"d":"109,020.00"},{"$f":"+'Block Breakdown This'!G2237+'Block Breakdown Prev'!G2237","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2237+'Block Breakdown Prev'!H2237","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2237+'Block Breakdown Prev'!I2237","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2237+'Block Breakdown Prev'!J2237","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2237+'Block Breakdown Prev'!K2237","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2237+'Block Breakdown Prev'!L2237","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2237+'Block Breakdown Prev'!M2237","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2237+'Block Breakdown Prev'!N2237","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2237+'Block Breakdown Prev'!O2237","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2237+'Block Breakdown Prev'!P2237","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2237+'Block Breakdown Prev'!Q2237","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2237+'Block Breakdown Prev'!R2237","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2237+'Block Breakdown Prev'!S2237","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2237+'Block Breakdown Prev'!T2237","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2237+'Block Breakdown Prev'!U2237","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2237+'Block Breakdown Prev'!V2237","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2237+'Block Breakdown Prev'!W2237","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2237+'Block Breakdown Prev'!X2237","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2237+'Block Breakdown Prev'!Y2237","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2237*Z2237","v":{"v":0,"d":"0.00"}}]
["6.3.3","Extra over for soft rock","m",{"$f":"D2237/5","v":316},{"v":89,"d":"89.00"},{"v":28124,"d":"28,124.00"},{"$f":"+'Block Breakdown This'!G2238+'Block Breakdown Prev'!G2238","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2238+'Block Breakdown Prev'!H2238","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2238+'Block Breakdown Prev'!I2238","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2238+'Block Breakdown Prev'!J2238","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2238+'Block Breakdown Prev'!K2238","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2238+'Block Breakdown Prev'!L2238","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2238+'Block Breakdown Prev'!M2238","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2238+'Block Breakdown Prev'!N2238","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2238+'Block Breakdown Prev'!O2238","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2238+'Block Breakdown Prev'!P2238","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2238+'Block Breakdown Prev'!Q2238","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2238+'Block Breakdown Prev'!R2238","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2238+'Block Breakdown Prev'!S2238","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2238+'Block Breakdown Prev'!T2238","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2238+'Block Breakdown Prev'!U2238","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2238+'Block Breakdown Prev'!V2238","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2238+'Block Breakdown Prev'!W2238","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2238+'Block Breakdown Prev'!X2238","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2238+'Block Breakdown Prev'!Y2238","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2238*Z2238","v":{"v":0,"d":"0.00"}}]
["6.3.4","Extra over for hard hard rock","m",{"$f":"D2237/2","v":790},{"v":109,"d":"109.00"},{"v":86110,"d":"86,110.00"},{"$f":"+'Block Breakdown This'!G2239+'Block Breakdown Prev'!G2239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2239+'Block Breakdown Prev'!H2239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2239+'Block Breakdown Prev'!I2239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2239+'Block Breakdown Prev'!J2239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2239+'Block Breakdown Prev'!K2239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2239+'Block Breakdown Prev'!L2239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2239+'Block Breakdown Prev'!M2239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2239+'Block Breakdown Prev'!N2239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2239+'Block Breakdown Prev'!O2239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2239+'Block Breakdown Prev'!P2239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2239+'Block Breakdown Prev'!Q2239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2239+'Block Breakdown Prev'!R2239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2239+'Block Breakdown Prev'!S2239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2239+'Block Breakdown Prev'!T2239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2239+'Block Breakdown Prev'!U2239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2239+'Block Breakdown Prev'!V2239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2239+'Block Breakdown Prev'!W2239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2239+'Block Breakdown Prev'!X2239","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2239+'Block Breakdown Prev'!Y2239","v":{"v":267,"d":"267.00"}},{"v":267,"d":"267.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":29103,"d":"29,103"},{"v":29103,"d":"29,103"},{"$f":"+E2239*Z2239","v":{"v":29103,"d":"29,103.00"}}]
["6.3.5","Selected fines bedding 150mm under cable and 150mm on top of cable (when required by soil condituions)",{"$nulls":3}," ",{"$nulls":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"  Supply","m3",{"$f":"D2236*0.25*0.8","v":406},92.25,{"v":37453.5,"d":"37,453.50"},{"$f":"+'Block Breakdown This'!G2241+'Block Breakdown Prev'!G2241","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2241+'Block Breakdown Prev'!H2241","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2241+'Block Breakdown Prev'!I2241","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2241+'Block Breakdown Prev'!J2241","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2241+'Block Breakdown Prev'!K2241","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2241+'Block Breakdown Prev'!L2241","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2241+'Block Breakdown Prev'!M2241","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2241+'Block Breakdown Prev'!N2241","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2241+'Block Breakdown Prev'!O2241","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2241+'Block Breakdown Prev'!P2241","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2241+'Block Breakdown Prev'!Q2241","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2241+'Block Breakdown Prev'!R2241","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2241+'Block Breakdown Prev'!S2241","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2241+'Block Breakdown Prev'!T2241","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2241+'Block Breakdown Prev'!U2241","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2241+'Block Breakdown Prev'!V2241","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2241+'Block Breakdown Prev'!W2241","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2241+'Block Breakdown Prev'!X2241","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2241+'Block Breakdown Prev'!Y2241","v":{"v":576,"d":"576.00"}},{"v":576,"d":"576.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":53136,"d":"53,136"},{"v":53136,"d":"53,136"},{"$f":"+E2241*Z2241","v":{"v":53136,"d":"53,136.00"}}]
[null,"  Install","m3",{"$f":"D2241","v":406},{"v":29,"d":"29.00"},{"v":11774,"d":"11,774.00"},{"$f":"+'Block Breakdown This'!G2242+'Block Breakdown Prev'!G2242","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2242+'Block Breakdown Prev'!H2242","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2242+'Block Breakdown Prev'!I2242","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2242+'Block Breakdown Prev'!J2242","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2242+'Block Breakdown Prev'!K2242","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2242+'Block Breakdown Prev'!L2242","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2242+'Block Breakdown Prev'!M2242","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2242+'Block Breakdown Prev'!N2242","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2242+'Block Breakdown Prev'!O2242","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2242+'Block Breakdown Prev'!P2242","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2242+'Block Breakdown Prev'!Q2242","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2242+'Block Breakdown Prev'!R2242","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2242+'Block Breakdown Prev'!S2242","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2242+'Block Breakdown Prev'!T2242","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2242+'Block Breakdown Prev'!U2242","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2242+'Block Breakdown Prev'!V2242","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2242+'Block Breakdown Prev'!W2242","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2242+'Block Breakdown Prev'!X2242","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2242+'Block Breakdown Prev'!Y2242","v":{"v":576,"d":"576.00"}},{"v":576,"d":"576.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":16704,"d":"16,704"},{"v":16704,"d":"16,704"},{"$f":"+E2242*Z2242","v":{"v":16704,"d":"16,704.00"}}]
[{"$nulls":5}," "]
[]
[null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(F2199:F2244)","v":{"v":473368.83999999997,"d":"473,368.84"}},{"$nulls":38},{"$f":"SUM(AS2199:AS2244)","v":{"v":194101.3,"d":"194,101.30"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[{"$f":"A2196","v":"BILL NO. 6 : MV SLEEVES AND TRENCHING (SMME CONTRACT NO 1)"}]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"F2245","v":{"v":473368.83999999997,"d":"473,368.84"}},{"$nulls":38},{"$f":"AS2245","v":{"v":194101.3,"d":"194,101.30"}}]
[]
["6.3.4","300 x 400mm or nearest standard concrete tiles to be place above MV cable"]
[null,"  Supply","each",{"v":6767,"d":"6,767"},23.78,{"$f":"D2255*E2255","v":{"v":160919.26,"d":"160,919.26"}},{"$f":"+'Block Breakdown This'!G$2255+'Block Breakdown Prev'!G$2255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2255+'Block Breakdown Prev'!H2255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2255+'Block Breakdown Prev'!I2255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2255+'Block Breakdown Prev'!J2255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2255+'Block Breakdown Prev'!K2255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2255+'Block Breakdown Prev'!L2255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2255+'Block Breakdown Prev'!M2255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2255+'Block Breakdown Prev'!N2255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2255+'Block Breakdown Prev'!O2255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2255+'Block Breakdown Prev'!P2255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2255+'Block Breakdown Prev'!Q2255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2255+'Block Breakdown Prev'!R2255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2255+'Block Breakdown Prev'!S2255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2255+'Block Breakdown Prev'!T2255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2255+'Block Breakdown Prev'!U2255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2255+'Block Breakdown Prev'!V2255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2255+'Block Breakdown Prev'!W2255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2255+'Block Breakdown Prev'!X2255","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2255+'Block Breakdown Prev'!Y2255","v":{"v":7525,"d":"7,525.00"}},{"$f":"SUM(G2255:Y2255)","v":{"v":7525,"d":"7,525.00"}},{"$f":"G2255*E2255","v":0},{"$f":"H2255*$E2255","v":0},{"$f":"I2255*$E2255","v":0},{"$f":"J2255*$E2255","v":0},{"$f":"K2255*$E2255","v":0},{"$f":"L2255*$E2255","v":0},{"$f":"+M2255*E2255","v":0},{"$f":"N2255*$E2255","v":0},{"$f":"O2255*$E2255","v":0},{"$f":"P2255*$E2255","v":0},{"$f":"Q2255*$E2255","v":0},{"$f":"R2255*$E2255","v":0},{"$f":"S2255*$E2255","v":0},{"$f":"T2255*$E2255","v":0},{"$f":"W2255*$E2255","v":0},0,{"v":178944.5,"d":"178,945"},{"$f":"SUM(AA2255:AQ2255)","v":{"v":178944.5,"d":"178,945"}},{"$f":"+E2255*Z2255","v":{"v":178944.5,"d":"178,944.50"}}]
[null,"  Install","each",{"v":6767,"d":"6,767"},{"v":12,"d":"12.00"},{"$f":"D2256*E2256","v":{"v":81204,"d":"81,204.00"}},{"$f":"+'Block Breakdown This'!G2256+'Block Breakdown Prev'!G2256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2256+'Block Breakdown Prev'!H2256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2256+'Block Breakdown Prev'!I2256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2256+'Block Breakdown Prev'!J2256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2256+'Block Breakdown Prev'!K2256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2256+'Block Breakdown Prev'!L2256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2256+'Block Breakdown Prev'!M2256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2256+'Block Breakdown Prev'!N2256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2256+'Block Breakdown Prev'!O2256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2256+'Block Breakdown Prev'!P2256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2256+'Block Breakdown Prev'!Q2256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2256+'Block Breakdown Prev'!R2256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2256+'Block Breakdown Prev'!S2256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2256+'Block Breakdown Prev'!T2256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2256+'Block Breakdown Prev'!U2256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2256+'Block Breakdown Prev'!V2256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2256+'Block Breakdown Prev'!W2256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2256+'Block Breakdown Prev'!X2256","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2256+'Block Breakdown Prev'!Y2256","v":{"v":7525,"d":"7,525.00"}},{"$f":"SUM(G2256:Y2256)","v":{"v":7525,"d":"7,525.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":90300,"d":"90,300"},{"$f":"SUM(AA2256:AQ2256)","v":{"v":90300,"d":"90,300"}},{"$f":"+E2256*Z2256","v":{"v":90300,"d":"90,300.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.3.5","Drawn into conduit or sleeve 2.5 mm galvanised draw wire",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","m",{"$f":"D2206+D2210+D2214","v":700},0.36,{"$f":"D2259*E2259","v":{"v":252,"d":"252.00"}},{"$f":"+'Block Breakdown This'!G2259+'Block Breakdown Prev'!G2259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2259+'Block Breakdown Prev'!H2259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2259+'Block Breakdown Prev'!I2259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2259+'Block Breakdown Prev'!J2259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2259+'Block Breakdown Prev'!K2259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2259+'Block Breakdown Prev'!L2259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2259+'Block Breakdown Prev'!M2259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2259+'Block Breakdown Prev'!N2259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2259+'Block Breakdown Prev'!O2259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2259+'Block Breakdown Prev'!P2259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2259+'Block Breakdown Prev'!Q2259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2259+'Block Breakdown Prev'!R2259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2259+'Block Breakdown Prev'!S2259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2259+'Block Breakdown Prev'!T2259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2259+'Block Breakdown Prev'!U2259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2259+'Block Breakdown Prev'!V2259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2259+'Block Breakdown Prev'!W2259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2259+'Block Breakdown Prev'!X2259","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2259+'Block Breakdown Prev'!Y2259","v":{"v":9450,"d":"9,450.00"}},{"$f":"SUM(G2259:Y2259)","v":{"v":9450,"d":"9,450.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3402,"d":"3,402"},{"v":3402,"d":"3,402"},{"$f":"+E2259*Z2259","v":{"v":3402,"d":"3,402.00"}}]
[null,"  Install","m",{"$f":"D2259","v":700},{"v":1.2,"d":"1.20"},{"$f":"D2260*E2260","v":{"v":840,"d":"840.00"}},{"$f":"+'Block Breakdown This'!G2260+'Block Breakdown Prev'!G2260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2260+'Block Breakdown Prev'!H2260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2260+'Block Breakdown Prev'!I2260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2260+'Block Breakdown Prev'!J2260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2260+'Block Breakdown Prev'!K2260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2260+'Block Breakdown Prev'!L2260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2260+'Block Breakdown Prev'!M2260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2260+'Block Breakdown Prev'!N2260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2260+'Block Breakdown Prev'!O2260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2260+'Block Breakdown Prev'!P2260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2260+'Block Breakdown Prev'!Q2260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2260+'Block Breakdown Prev'!R2260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2260+'Block Breakdown Prev'!S2260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2260+'Block Breakdown Prev'!T2260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2260+'Block Breakdown Prev'!U2260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2260+'Block Breakdown Prev'!V2260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2260+'Block Breakdown Prev'!W2260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2260+'Block Breakdown Prev'!X2260","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2260+'Block Breakdown Prev'!Y2260","v":{"v":9450,"d":"9,450.00"}},{"$f":"SUM(G2260:Y2260)","v":{"v":9450,"d":"9,450.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":11340,"d":"11,340"},{"v":11340,"d":"11,340"},{"$f":"+E2260*Z2260","v":{"v":11340,"d":"11,340.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":6.4,"d":"6.40"},"Cable Route Markers",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"250mm High trancated pyramid cable route marker with stainless steel insert engraved with the cable details eg, \"LV 25mm2 4C CABLE\".  Installed to protrude 150mm above ground and every 35m along and at the cable route direction change.",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"  Supply","each",120,97.38,{"$f":"D2264*E2264","v":{"v":11685.599999999999,"d":"11,685.60"}},{"$f":"+'Block Breakdown This'!G2264+'Block Breakdown Prev'!G2264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2264+'Block Breakdown Prev'!H2264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2264+'Block Breakdown Prev'!I2264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2264+'Block Breakdown Prev'!J2264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2264+'Block Breakdown Prev'!K2264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2264+'Block Breakdown Prev'!L2264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2264+'Block Breakdown Prev'!M2264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2264+'Block Breakdown Prev'!N2264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2264+'Block Breakdown Prev'!O2264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2264+'Block Breakdown Prev'!P2264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2264+'Block Breakdown Prev'!Q2264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2264+'Block Breakdown Prev'!R2264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2264+'Block Breakdown Prev'!S2264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2264+'Block Breakdown Prev'!T2264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2264+'Block Breakdown Prev'!U2264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2264+'Block Breakdown Prev'!V2264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2264+'Block Breakdown Prev'!W2264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2264+'Block Breakdown Prev'!X2264","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2264+'Block Breakdown Prev'!Y2264","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2264:Y2264)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2264*Z2264","v":{"v":0,"d":"0.00"}}]
[null,"  Install","each",{"$f":"D2264","v":120},{"v":60,"d":"60.00"},{"$f":"D2265*E2265","v":{"v":7200,"d":"7,200.00"}},{"$f":"+'Block Breakdown This'!G2265+'Block Breakdown Prev'!G2265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2265+'Block Breakdown Prev'!H2265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2265+'Block Breakdown Prev'!I2265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2265+'Block Breakdown Prev'!J2265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2265+'Block Breakdown Prev'!K2265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2265+'Block Breakdown Prev'!L2265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2265+'Block Breakdown Prev'!M2265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2265+'Block Breakdown Prev'!N2265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2265+'Block Breakdown Prev'!O2265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2265+'Block Breakdown Prev'!P2265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2265+'Block Breakdown Prev'!Q2265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2265+'Block Breakdown Prev'!R2265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2265+'Block Breakdown Prev'!S2265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2265+'Block Breakdown Prev'!T2265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2265+'Block Breakdown Prev'!U2265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2265+'Block Breakdown Prev'!V2265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2265+'Block Breakdown Prev'!W2265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2265+'Block Breakdown Prev'!X2265","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2265+'Block Breakdown Prev'!Y2265","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2265:Y2265)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2265*Z2265","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"v":6.5,"d":"6.50"},"Manholes",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supply and build either pre-cast or full wall manhole with light duty cover with the following minimum inside",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6.5.1","dimensions:  - 1200 x 1200 x 1000mm deep","each",12,{"v":3490.16,"d":"3,490.16"},{"$f":"D2269*E2269","v":{"v":41881.92,"d":"41,881.92"}},{"$f":"+'Block Breakdown This'!G2269+'Block Breakdown Prev'!G2269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2269+'Block Breakdown Prev'!H2269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2269+'Block Breakdown Prev'!I2269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2269+'Block Breakdown Prev'!J2269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2269+'Block Breakdown Prev'!K2269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2269+'Block Breakdown Prev'!L2269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2269+'Block Breakdown Prev'!M2269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2269+'Block Breakdown Prev'!N2269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2269+'Block Breakdown Prev'!O2269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2269+'Block Breakdown Prev'!P2269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2269+'Block Breakdown Prev'!Q2269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2269+'Block Breakdown Prev'!R2269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2269+'Block Breakdown Prev'!S2269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2269+'Block Breakdown Prev'!T2269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2269+'Block Breakdown Prev'!U2269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2269+'Block Breakdown Prev'!V2269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2269+'Block Breakdown Prev'!W2269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2269+'Block Breakdown Prev'!X2269","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2269+'Block Breakdown Prev'!Y2269","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2269:Y2269)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2269*Z2269","v":{"v":0,"d":"0.00"}}]
["6.5.2","dimensions:  - 800 x 800 x 600mm deep","each",12,{"v":2861.82,"d":"2,861.82"},{"$f":"D2270*E2270","v":{"v":34341.840000000004,"d":"34,341.84"}},{"$f":"+'Block Breakdown This'!G2270+'Block Breakdown Prev'!G2270","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2270+'Block Breakdown Prev'!H2270","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2270+'Block Breakdown Prev'!I2270","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2270+'Block Breakdown Prev'!J2270","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2270+'Block Breakdown Prev'!K2270","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2270+'Block Breakdown Prev'!L2270","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2270+'Block Breakdown Prev'!M2270","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2270+'Block Breakdown Prev'!N2270","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2270+'Block Breakdown Prev'!O2270","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2270+'Block Breakdown Prev'!P2270","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2270+'Block Breakdown Prev'!Q2270","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2270+'Block Breakdown Prev'!R2270","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2270+'Block Breakdown Prev'!S2270","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2270+'Block Breakdown Prev'!T2270","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2270+'Block Breakdown Prev'!U2270","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2270+'Block Breakdown Prev'!V2270","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2270+'Block Breakdown Prev'!W2270","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2270+'Block Breakdown Prev'!X2270","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2270+'Block Breakdown Prev'!Y2270","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2270:Y2270)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2270*Z2270","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W2271*$E2271","v":0},0,0,0]
[{"v":6.6,"d":"6.60"},"Mentoring and Management",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"A percentage of the SMME Package amount to provide the Mentoring and Management of the SMME Contractors appointed","%",1,{"v":811577.84,"d":"811,577.84"},{"$f":"E2273*2.5%","v":{"v":20289.446,"d":"20,289.45"}},{"$f":"+'Block Breakdown This'!G2273+'Block Breakdown Prev'!G2273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2273+'Block Breakdown Prev'!H2273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2273+'Block Breakdown Prev'!I2273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2273+'Block Breakdown Prev'!J2273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2273+'Block Breakdown Prev'!K2273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2273+'Block Breakdown Prev'!L2273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2273+'Block Breakdown Prev'!M2273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2273+'Block Breakdown Prev'!N2273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2273+'Block Breakdown Prev'!O2273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2273+'Block Breakdown Prev'!P2273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2273+'Block Breakdown Prev'!Q2273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2273+'Block Breakdown Prev'!R2273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2273+'Block Breakdown Prev'!S2273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2273+'Block Breakdown Prev'!T2273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2273+'Block Breakdown Prev'!U2273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2273+'Block Breakdown Prev'!V2273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2273+'Block Breakdown Prev'!W2273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2273+'Block Breakdown Prev'!X2273","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2273+'Block Breakdown Prev'!Y2273","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2273:Y2273)","v":{"v":0,"d":"0.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2273*Z2273","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(F2252:F2275)","v":{"v":831982.906,"d":"831,982.91"}},{"$nulls":38},{"$f":"SUM(AS2252:AS2275)","v":{"v":478087.8,"d":"478,087.80"}}]
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
["BILL NO. 7 : MV CABLE REWORKS (SMME CONTRACT NO 2)"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","Substation","G/House","K","N","Other","Total Qty","A","B","D","E1","E2","F1","F2","G1","G2","H1","H2","J1","J2","J3","K","N","Other","Total Amount","Total Claimed"]
[]
[{"v":7,"d":"7.00"},"SMME CONTRACT No 2"]
[" ","Labour to Uplift 150mm² XLPE MV Cable from existing route and reposition as per Drawings, note trenching, cable slabs and bedding soil measured in Item 7.1 ","m",{"v":1450,"d":"1,450"},{"v":36,"d":"36.00"},{"$f":"D2285*E2285","v":{"v":52200,"d":"52,200.00"}},{"$f":"+'Block Breakdown This'!G$2285+'Block Breakdown Prev'!G$2285","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2285+'Block Breakdown Prev'!H2285","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2285+'Block Breakdown Prev'!I2285","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2285+'Block Breakdown Prev'!J2285","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2285+'Block Breakdown Prev'!K2285","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2285+'Block Breakdown Prev'!L2285","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2285+'Block Breakdown Prev'!M2285","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2285+'Block Breakdown Prev'!N2285","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2285+'Block Breakdown Prev'!O2285","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2285+'Block Breakdown Prev'!P2285","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2285+'Block Breakdown Prev'!Q2285","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2285+'Block Breakdown Prev'!R2285","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2285+'Block Breakdown Prev'!S2285","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2285+'Block Breakdown Prev'!T2285","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2285+'Block Breakdown Prev'!U2285","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2285+'Block Breakdown Prev'!V2285","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2285+'Block Breakdown Prev'!W2285","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2285+'Block Breakdown Prev'!X2285","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2285+'Block Breakdown Prev'!Y2285","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G2285:Y2285)","v":{"v":0,"d":"0.00"}},{"$f":"G2285*E2285","v":0},{"$f":"H2285*$E2285","v":0},{"$f":"I2285*$E2285","v":0},{"$f":"J2285*$E2285","v":0},{"$f":"K2285*$E2285","v":0},{"$f":"L2285*$E2285","v":0},{"$f":"+M2285*E2285","v":0},{"$f":"N2285*$E2285","v":0},{"$f":"O2285*$E2285","v":0},{"$f":"P2285*$E2285","v":0},{"$f":"Q2285*$E2285","v":0},{"$f":"R2285*$E2285","v":0},{"$f":"S2285*$E2285","v":0},{"$f":"T2285*$E2285","v":0},{"$f":"W2285*$E2285","v":0},0,0,{"$f":"SUM(AA2285:AQ2285)","v":0},{"$f":"+E2285*Z2285","v":{"v":0,"d":"0.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA2286:AQ2286)","v":0},{"$f":"+E2286*Z2286","v":{"v":0,"d":"0.00"}}]
[{"v":7.1,"d":"7.10"},"MV Trencing",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ","Excavation for cables, backfilling and compaction; in all pickable materials (Average:  500mm wide & 1200mm deep)",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["7.1.1","In virgin ground","m",300,{"v":69,"d":"69.00"},{"$f":"D2289*E2289","v":{"v":20700,"d":"20,700.00"}},{"$f":"+'Block Breakdown This'!G2289+'Block Breakdown Prev'!G2289","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2289+'Block Breakdown Prev'!H2289","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2289+'Block Breakdown Prev'!I2289","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2289+'Block Breakdown Prev'!J2289","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2289+'Block Breakdown Prev'!K2289","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2289+'Block Breakdown Prev'!L2289","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2289+'Block Breakdown Prev'!M2289","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2289+'Block Breakdown Prev'!N2289","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2289+'Block Breakdown Prev'!O2289","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2289+'Block Breakdown Prev'!P2289","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2289+'Block Breakdown Prev'!Q2289","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2289+'Block Breakdown Prev'!R2289","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2289+'Block Breakdown Prev'!S2289","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2289+'Block Breakdown Prev'!T2289","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2289+'Block Breakdown Prev'!U2289","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2289+'Block Breakdown Prev'!V2289","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2289+'Block Breakdown Prev'!W2289","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2289+'Block Breakdown Prev'!X2289","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2289+'Block Breakdown Prev'!Y2289","v":{"v":1102,"d":"1,102.00"}},{"$f":"SUM(G2289:Y2289)","v":{"v":1102,"d":"1,102.00"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":76038,"d":"76,038"},{"v":76038,"d":"76,038"},{"$f":"+E2289*Z2289","v":{"v":76038,"d":"76,038.00"}}]
["7.1.2","On top of the existing MV cable","m",{"v":1450,"d":"1,450"},{"v":69,"d":"69.00"},{"$f":"D2290*E2290","v":{"v":100050,"d":"100,050.00"}},{"$f":"+'Block Breakdown This'!G2290+'Block Breakdown Prev'!G2290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2290+'Block Breakdown Prev'!H2290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2290+'Block Breakdown Prev'!I2290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2290+'Block Breakdown Prev'!J2290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2290+'Block Breakdown Prev'!K2290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2290+'Block Breakdown Prev'!L2290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2290+'Block Breakdown Prev'!M2290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2290+'Block Breakdown Prev'!N2290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2290+'Block Breakdown Prev'!O2290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2290+'Block Breakdown Prev'!P2290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2290+'Block Breakdown Prev'!Q2290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2290+'Block Breakdown Prev'!R2290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2290+'Block Breakdown Prev'!S2290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2290+'Block Breakdown Prev'!T2290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2290+'Block Breakdown Prev'!U2290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2290+'Block Breakdown Prev'!V2290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2290+'Block Breakdown Prev'!W2290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2290+'Block Breakdown Prev'!X2290","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2290+'Block Breakdown Prev'!Y2290","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2290*Z2290","v":{"v":0,"d":"0.00"}}]
["7.1.3","Extra over for soft rock","m",{"$f":"D2290/5","v":290},{"v":89,"d":"89.00"},{"$f":"D2291*E2291","v":{"v":25810,"d":"25,810.00"}},{"$f":"+'Block Breakdown This'!G2291+'Block Breakdown Prev'!G2291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2291+'Block Breakdown Prev'!H2291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2291+'Block Breakdown Prev'!I2291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2291+'Block Breakdown Prev'!J2291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2291+'Block Breakdown Prev'!K2291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2291+'Block Breakdown Prev'!L2291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2291+'Block Breakdown Prev'!M2291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2291+'Block Breakdown Prev'!N2291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2291+'Block Breakdown Prev'!O2291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2291+'Block Breakdown Prev'!P2291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2291+'Block Breakdown Prev'!Q2291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2291+'Block Breakdown Prev'!R2291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2291+'Block Breakdown Prev'!S2291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2291+'Block Breakdown Prev'!T2291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2291+'Block Breakdown Prev'!U2291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2291+'Block Breakdown Prev'!V2291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2291+'Block Breakdown Prev'!W2291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2291+'Block Breakdown Prev'!X2291","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2291+'Block Breakdown Prev'!Y2291","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2291*Z2291","v":{"v":0,"d":"0.00"}}]
["7.1.4","Extra over for hard hard rock","m",{"$f":"D2290/2","v":725},{"v":109,"d":"109.00"},{"$f":"D2292*E2292","v":{"v":79025,"d":"79,025.00"}},{"$f":"+'Block Breakdown This'!G2292+'Block Breakdown Prev'!G2292","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2292+'Block Breakdown Prev'!H2292","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2292+'Block Breakdown Prev'!I2292","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2292+'Block Breakdown Prev'!J2292","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2292+'Block Breakdown Prev'!K2292","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2292+'Block Breakdown Prev'!L2292","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2292+'Block Breakdown Prev'!M2292","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2292+'Block Breakdown Prev'!N2292","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2292+'Block Breakdown Prev'!O2292","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2292+'Block Breakdown Prev'!P2292","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2292+'Block Breakdown Prev'!Q2292","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2292+'Block Breakdown Prev'!R2292","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2292+'Block Breakdown Prev'!S2292","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2292+'Block Breakdown Prev'!T2292","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2292+'Block Breakdown Prev'!U2292","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2292+'Block Breakdown Prev'!V2292","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2292+'Block Breakdown Prev'!W2292","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2292+'Block Breakdown Prev'!X2292","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2292+'Block Breakdown Prev'!Y2292","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2292*Z2292","v":{"v":0,"d":"0.00"}}]
["7.1.5","Selected fines bedding 150mm under cable and 150mm on top of cable (when required by soil condituions)",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"  Supply","m3",{"$f":"D2290*0.25*0.8","v":290},92.25,{"$f":"D2294*E2294","v":{"v":26752.5,"d":"26,752.50"}},{"$f":"+'Block Breakdown This'!G2294+'Block Breakdown Prev'!G2294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2294+'Block Breakdown Prev'!H2294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2294+'Block Breakdown Prev'!I2294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2294+'Block Breakdown Prev'!J2294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2294+'Block Breakdown Prev'!K2294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2294+'Block Breakdown Prev'!L2294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2294+'Block Breakdown Prev'!M2294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2294+'Block Breakdown Prev'!N2294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2294+'Block Breakdown Prev'!O2294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2294+'Block Breakdown Prev'!P2294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2294+'Block Breakdown Prev'!Q2294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2294+'Block Breakdown Prev'!R2294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2294+'Block Breakdown Prev'!S2294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2294+'Block Breakdown Prev'!T2294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2294+'Block Breakdown Prev'!U2294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2294+'Block Breakdown Prev'!V2294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2294+'Block Breakdown Prev'!W2294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2294+'Block Breakdown Prev'!X2294","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2294+'Block Breakdown Prev'!Y2294","v":{"v":400,"d":"400.00"}},{"v":400,"d":"400.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":36900,"d":"36,900"},{"v":36900,"d":"36,900"},{"$f":"+E2294*Z2294","v":{"v":36900,"d":"36,900.00"}}]
[null,"  Install","m3",{"$f":"D2294","v":290},{"v":29,"d":"29.00"},{"$f":"D2295*E2295","v":{"v":8410,"d":"8,410.00"}},{"$f":"+'Block Breakdown This'!G2295+'Block Breakdown Prev'!G2295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2295+'Block Breakdown Prev'!H2295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2295+'Block Breakdown Prev'!I2295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2295+'Block Breakdown Prev'!J2295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2295+'Block Breakdown Prev'!K2295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2295+'Block Breakdown Prev'!L2295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2295+'Block Breakdown Prev'!M2295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2295+'Block Breakdown Prev'!N2295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2295+'Block Breakdown Prev'!O2295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2295+'Block Breakdown Prev'!P2295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2295+'Block Breakdown Prev'!Q2295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2295+'Block Breakdown Prev'!R2295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2295+'Block Breakdown Prev'!S2295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2295+'Block Breakdown Prev'!T2295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2295+'Block Breakdown Prev'!U2295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2295+'Block Breakdown Prev'!V2295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2295+'Block Breakdown Prev'!W2295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2295+'Block Breakdown Prev'!X2295","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2295+'Block Breakdown Prev'!Y2295","v":{"v":400,"d":"400.00"}},{"v":400,"d":"400.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":11600,"d":"11,600"},{"v":11600,"d":"11,600"},{"$f":"+E2295*Z2295","v":{"v":11600,"d":"11,600.00"}}]
[{"$nulls":26},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["7.1.6","300 x 400mm or nearest standard concrete tiles to be place above MV cable",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[null,"  Supply","each",{"$f":"D2290/0.4","v":{"v":3625,"d":"3,625"}},23.78,{"$f":"D2298*E2298","v":{"v":86202.5,"d":"86,202.50"}},{"$f":"+'Block Breakdown This'!G2298+'Block Breakdown Prev'!G2298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2298+'Block Breakdown Prev'!H2298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2298+'Block Breakdown Prev'!I2298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2298+'Block Breakdown Prev'!J2298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2298+'Block Breakdown Prev'!K2298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2298+'Block Breakdown Prev'!L2298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2298+'Block Breakdown Prev'!M2298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2298+'Block Breakdown Prev'!N2298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2298+'Block Breakdown Prev'!O2298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2298+'Block Breakdown Prev'!P2298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2298+'Block Breakdown Prev'!Q2298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2298+'Block Breakdown Prev'!R2298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2298+'Block Breakdown Prev'!S2298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2298+'Block Breakdown Prev'!T2298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2298+'Block Breakdown Prev'!U2298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2298+'Block Breakdown Prev'!V2298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2298+'Block Breakdown Prev'!W2298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2298+'Block Breakdown Prev'!X2298","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2298+'Block Breakdown Prev'!Y2298","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2298*Z2298","v":{"v":0,"d":"0.00"}}]
[null,"  Install","each",{"$f":"D2298","v":{"v":3625,"d":"3,625"}},{"v":12,"d":"12.00"},{"$f":"D2299*E2299","v":{"v":43500,"d":"43,500.00"}},{"$f":"+'Block Breakdown This'!G2299+'Block Breakdown Prev'!G2299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2299+'Block Breakdown Prev'!H2299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2299+'Block Breakdown Prev'!I2299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2299+'Block Breakdown Prev'!J2299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2299+'Block Breakdown Prev'!K2299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2299+'Block Breakdown Prev'!L2299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2299+'Block Breakdown Prev'!M2299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2299+'Block Breakdown Prev'!N2299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2299+'Block Breakdown Prev'!O2299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2299+'Block Breakdown Prev'!P2299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2299+'Block Breakdown Prev'!Q2299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2299+'Block Breakdown Prev'!R2299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2299+'Block Breakdown Prev'!S2299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2299+'Block Breakdown Prev'!T2299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2299+'Block Breakdown Prev'!U2299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2299+'Block Breakdown Prev'!V2299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2299+'Block Breakdown Prev'!W2299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2299+'Block Breakdown Prev'!X2299","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2299+'Block Breakdown Prev'!Y2299","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2299*Z2299","v":{"v":0,"d":"0.00"}}]
[" ",{"$nulls":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," "]
[{"v":7.2,"d":"7.20"},"Mentoring and Management",{"$nulls":24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W2301*$E2301","v":0},0,0,0," "]
[null,"A percentage of the SMME Package amount to provide the Mentoring and Management of the SMME Contractors appointed","%",1,{"v":442650,"d":"442,650.00"},{"$f":"E2302*2.5%","v":{"v":11066.25,"d":"11,066.25"}},{"$f":"+'Block Breakdown This'!G2302+'Block Breakdown Prev'!G2302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!H2302+'Block Breakdown Prev'!H2302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!I2302+'Block Breakdown Prev'!I2302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!J2302+'Block Breakdown Prev'!J2302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!K2302+'Block Breakdown Prev'!K2302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!L2302+'Block Breakdown Prev'!L2302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!M2302+'Block Breakdown Prev'!M2302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!N2302+'Block Breakdown Prev'!N2302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!O2302+'Block Breakdown Prev'!O2302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!P2302+'Block Breakdown Prev'!P2302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Q2302+'Block Breakdown Prev'!Q2302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!R2302+'Block Breakdown Prev'!R2302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!S2302+'Block Breakdown Prev'!S2302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!T2302+'Block Breakdown Prev'!T2302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!U2302+'Block Breakdown Prev'!U2302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!V2302+'Block Breakdown Prev'!V2302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!W2302+'Block Breakdown Prev'!W2302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!X2302+'Block Breakdown Prev'!X2302","v":{"v":0,"d":"0.00"}},{"$f":"+'Block Breakdown This'!Y2302+'Block Breakdown Prev'!Y2302","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E2302*Z2302","v":{"v":0,"d":"0.00"}}]
[{"$nulls":4}," "]
[]
[null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(F2283:F2304)","v":{"v":453716.25,"d":"453,716.25"}},{"$nulls":38},{"$f":"SUM(AS2283:AS2304)","v":{"v":124538,"d":"124,538.00"}}]

{"sheet":"MOff Site  & Advance Payments","index":6,"n_rows":2292,"n_cols":81,"rows_kept":2292,"hidden":true,"merged":[[0,4,0,6],[0,8,0,10]]}
["MATERIAL OFF -SITE (SESSIONS / APG REQUIRED)",null,"M.OS","BMEC","SMME'S",{"$nulls":3},"MOS BALANCE"]
["DESCRIPTION","CPAP WORKGROUP","QUANTITY","INSTALLED QTY","LV01: GLYNN'S ELECTRICAL","LV03: GLYNN'S ELECTRICAL","LV04: GOMBE ELECTRICAL","LV05: GOMBE ELECTRICAL","QTY","RATE ","TOTAL"]
[]
["BILL NO. 4 : LV CABLES "]
[]
["630mm² 1 Core",162,400,400,{"$nulls":4},{"$f":"+C6-D6-E6-F6-G6-H6","v":0},{"v":580,"d":"580.00"},{"$f":"+I6*J6","v":0}]
[null," "]
["500mm² 1 Core",162,400,400,{"$nulls":4},{"$f":"+C8-D8-E8-F8-G8-H8","v":0},{"v":448,"d":"448.00"},{"$f":"+I8*J8","v":0}]
[null," "]
["240mm² 4 Core",162,920,920,{"$nulls":4},{"$f":"+C10-D10-E10-F10-G10-H10","v":0},{"v":922,"d":"922.00"},{"$f":"+I10*J10","v":0}]
[null," "]
["185mm² 4 Core",162,{"v":1160,"d":"1,160"},{"v":1160,"d":"1,160"},{"$nulls":4},{"$f":"+C12-D12-E12-F12-G12-H12","v":0},667.93,{"$f":"+I12*J12","v":0}]
[null," "]
["150mm² 4 Core",162,550,550,{"$nulls":4},{"$f":"+C14-D14-E14-F14-G14-H14","v":0},{"v":580,"d":"580.00"},{"$f":"+I14*J14","v":0}]
[null," "]
["120mm² 4 Core",162,200,200,{"$nulls":4},{"$f":"+C16-D16-E16-F16-G16-H16","v":0},{"v":470,"d":"470.00"},{"$f":"+I16*J16","v":0}]
[]
["95mm² 4 Core",162,{"v":1500,"d":"1,500"},{"v":1500,"d":"1,500"},{"$nulls":4},{"$f":"+C18-D18-E18-F18-G18-H18","v":0},{"v":376,"d":"376.00"},{"$f":"+I18*J18","v":0}]
[null," "]
["70mm² 4 Core",162,700,700,{"$nulls":4},{"$f":"+C20-D20-E20-F20-G20-H20","v":0},{"v":272,"d":"272.00"},{"$f":"+I20*J20","v":0}]
[null," "]
["50mm² 4 core",162,{"v":1700,"d":"1,700"},{"v":1700,"d":"1,700"},{"$nulls":4},{"$f":"+C22-D22-E22-F22-G22-H22","v":0},{"v":193,"d":"193.00"},{"$f":"+I22*J22","v":0}]
[null," "]
["35mm² 4 core",162,{"v":1500,"d":"1,500"},{"v":1500,"d":"1,500"},{"$nulls":4},{"$f":"+C24-D24-E24-F24-G24-H24","v":0},{"v":144,"d":"144.00"},{"$f":"+I24*J24","v":0}]
[null," "]
["25mm² 4 core",162,900,900,{"$nulls":4},{"$f":"+C26-D26-E26-F26-G26-H26","v":0},{"v":108.9,"d":"108.90"},{"$f":"+I26*J26","v":0}]
[]
["16mm² 4 core",162,{"v":3385,"d":"3,385"},{"v":3385,"d":"3,385"},{"$nulls":4},{"$f":"+C28-D28-E28-F28-G28-H28","v":0},{"v":69.5,"d":"69.50"},{"$f":"+I28*J28","v":0}]
[null," "]
["10mm² 4 core",162,{"$f":"2500+1230","v":{"v":3730,"d":"3,730"}},{"v":3730,"d":"3,730"},{"$nulls":4},{"$f":"+C30-D30-E30-F30-G30-H30","v":0},51.55,{"$f":"+I30*J30","v":0}]
[null," "]
["6.0mm² 4 core",162,{"$f":"2500+600","v":{"v":3100,"d":"3,100"}},{"v":3100,"d":"3,100"},{"$nulls":4},{"$f":"+C32-D32-E32-F32-G32-H32","v":0},35.89,{"$f":"+I32*J32","v":0}]
[null," "]
["4.0mm² 4 core",162,{"$f":"1000+800","v":{"v":1800,"d":"1,800"}},{"v":1800,"d":"1,800"},{"$nulls":4},{"$f":"+C34-D34-E34-F34-G34-H34","v":0},27.76,{"$f":"+I34*J34","v":0}]
[null," "]
["2.5mm² 4 core",162,{"v":1100,"d":"1,100"},{"v":1100,"d":"1,100"},{"$nulls":4},{"$f":"+C36-D36-E36-F36-G36-H36","v":0},19.64,{"$f":"+I36*J36","v":0}]
[]
["Bare copper earth wire tied to a corresponding cable including termination"]
[]
["95mm²",162,{"v":1500,"d":"1,500"},{"v":1500,"d":"1,500"},{"$nulls":4},{"$f":"+C40-D40-E40-F40-G40-H40","v":0},{"v":72,"d":"72.00"},{"$f":"+I40*J40","v":0}]
[null," "]
["70mm²",162,700,700,{"$nulls":4},{"$f":"+C42-D42-E42-F42-G42-H42","v":0},{"v":53,"d":"53.00"},{"$f":"+I42*J42","v":0}]
[null," "]
["50mm²",162,{"v":1700,"d":"1,700"},{"v":1700,"d":"1,700"},{"$nulls":4},{"$f":"+C44-D44-E44-F44-G44-H44","v":0},{"v":38,"d":"38.00"},{"$f":"+I44*J44","v":0}]
[null," "]
["35mm²",162,{"v":1500,"d":"1,500"},{"v":1500,"d":"1,500"},{"$nulls":4},{"$f":"+C46-D46-E46-F46-G46-H46","v":0},{"v":28,"d":"28.00"},{"$f":"+I46*J46","v":0}]
[null," "]
["25mm²",162,900,900,{"$nulls":4},{"$f":"+C48-D48-E48-F48-G48-H48","v":0},{"v":19,"d":"19.00"},{"$f":"+I48*J48","v":0}]
[]
["16mm²",162,{"v":3385,"d":"3,385"},{"v":3385,"d":"3,385"},{"$nulls":4},{"$f":"+C50-D50-E50-F50-G50-H50","v":0},{"v":13,"d":"13.00"},{"$f":"+I50*J50","v":0}]
[null," "]
["10mm²",162,{"$f":"2500+1230","v":{"v":3730,"d":"3,730"}},{"v":3730,"d":"3,730"},{"$nulls":4},{"$f":"+C52-D52-E52-F52-G52-H52","v":0},{"v":8.5,"d":"8.50"},{"$f":"+I52*J52","v":0}]
[null," "]
["6.0mm²",162,{"$f":"2500+600","v":{"v":3100,"d":"3,100"}},{"v":3100,"d":"3,100"},{"$nulls":4},{"$f":"+C54-D54-E54-F54-G54-H54","v":0},{"v":5,"d":"5.00"},{"$f":"+I54*J54","v":0}]
[null," "]
["4.0mm²",162,{"$f":"1000+800","v":{"v":1800,"d":"1,800"}},{"v":1800,"d":"1,800"},{"$nulls":4},{"$f":"+C56-D56-E56-F56-G56-H56","v":0},3.31,{"$f":"+I56*J56","v":0}]
[null," "]
["2.5mm²",162,{"v":1100,"d":"1,100"},{"v":1100,"d":"1,100"},{"$nulls":4},{"$f":"+C58-D58-E58-F58-G58-H58","v":0},2.12,{"$f":"+I58*J58","v":0}]
[{"$nulls":9},"TOTAL AMOUNT LV CABLES:",{"$f":"SUM(K5:K58)","v":0}]
[]
["BILL NO. 5 : LUMINAIRES"]
[]
["Type-A",160,1,1,{"$nulls":4},{"$f":"+C63-D63-E63-F63-G63-H63","v":0},{"v":175,"d":"175.00"},{"$f":"+I63*J63","v":0}]
[]
["Type-B",160,1,1,{"$nulls":4},{"$f":"+C65-D65-E65-F65-G65-H65","v":0},{"v":195,"d":"195.00"},{"$f":"+I65*J65","v":0}]
[]
["Type-C",160,1,1,{"$nulls":4},{"$f":"+C67-D67-E67-F67-G67-H67","v":0},{"v":311,"d":"311.00"},{"$f":"+I67*J67","v":0}]
[{"$nulls":28},{"$f":"12/36-Y68-AA68","v":0.3333333333333333}]
["Type-DL",160,1,1,{"$nulls":4},{"$f":"+C69-D69-E69-F69-G69-H69","v":0},{"v":550,"d":"550.00"},{"$f":"+I69*J69","v":0}]
[]
["Type-G",160,1,1,{"$nulls":4},{"$f":"+C71-D71-E71-F71-G71-H71","v":0},{"v":345,"d":"345.00"},{"$f":"+I71*J71","v":0}]
[]
["Type J 1200*600",160,1,1,{"$nulls":4},{"$f":"+C73-D73-E73-F73-G73-H73","v":0},{"v":576,"d":"576.00"},{"$f":"+I73*J73","v":0}]
[]
["Type J/NL",160,1,1,{"$nulls":4},{"$f":"+C75-D75-E75-F75-G75-H75","v":0},{"v":683,"d":"683.00"},{"$f":"+I75*J75","v":0}]
[]
["Type JS 1200*600",160,1,1,{"$nulls":4},{"$f":"+C77-D77-E77-F77-G77-H77","v":0},{"v":500,"d":"500.00"},{"$f":"+I77*J77","v":0}]
[]
["Type JS/NL 600*600",160,1,1,{"$nulls":4},{"$f":"+C79-D79-E79-F79-G79-H79","v":0},{"v":585,"d":"585.00"},{"$f":"+I79*J79","v":0}]
[]
["Type Z/ES 1 x 18W",160,1,1,{"$nulls":4},{"$f":"+C81-D81-E81-F81-G81-H81","v":0},{"v":175,"d":"175.00"},{"$f":"+I81*J81","v":0}]
[]
["Type Z/UPS 2 x 18W",160,1,1,{"$nulls":4},{"$f":"+C83-D83-E83-F83-G83-H83","v":0},{"v":230,"d":"230.00"},{"$f":"+I83*J83","v":0}]
[]
["Type R (Directional)",160,1,1,{"$nulls":4},{"$f":"+C85-D85-E85-F85-G85-H85","v":0},{"v":850,"d":"850.00"},{"$f":"+I85*J85","v":0}]
[]
["Type Exit",160,1,1,{"$nulls":4},{"$f":"+C87-D87-E87-F87-G87-H87","v":0},{"v":850,"d":"850.00"},{"$f":"+I87*J87","v":0}]
[]
["Type ZD",160,1,1,{"$nulls":4},{"$f":"+C89-D89-E89-F89-G89-H89","v":0},{"v":610,"d":"610.00"},{"$f":"+I89*J89","v":0}]
[]
["Type Z",160,1,1,{"$nulls":4},{"$f":"+C91-D91-E91-F91-G91-H91","v":0},{"v":289,"d":"289.00"},{"$f":"+I91*J91","v":0}]
[]
["Type Z NL",160,1,1,{"$nulls":4},{"$f":"+C93-D93-E93-F93-G93-H93","v":0},{"v":489,"d":"489.00"},{"$f":"+I93*J93","v":0}]
[]
["Type AD",160,1,1,{"$nulls":4},{"$f":"+C95-D95-E95-F95-G95-H95","v":0},{"v":620,"d":"620.00"},{"$f":"+I95*J95","v":0}]
[]
["Type UPLIGHTER/WASHER",160,1,1,{"$nulls":4},{"$f":"+C97-D97-E97-F97-G97-H97","v":0},{"v":140,"d":"140.00"},{"$f":"+I97*J97","v":0}]
[]
["Type-DOWN LIGHTER/WASHER",160,1,1,{"$nulls":4},{"$f":"+C99-D99-E99-F99-G99-H99","v":0},{"v":195,"d":"195.00"},{"$f":"+I99*J99","v":0}]
[]
["Type-Tuckshop suspension fittings Radiant JC 63 (1x18w)",160,1,1,{"$nulls":4},{"$f":"+C101-D101-E101-F101-G101-H101","v":0},{"v":1145,"d":"1,145.00"},{"$f":"+I101*J101","v":0}]
[{"$nulls":8},{"$f":"+C102-D102-E102-F102-G102-H102","v":0}]
["Type-XS",160,1,1,{"$nulls":4},{"$f":"+C103-D103-E103-F103-G103-H103","v":0},{"v":199,"d":"199.00"},{"$f":"+I103*J103","v":0}]
[]
["Type-Flame Proof",160,1,1,{"$nulls":4},{"$f":"+C105-D105-E105-F105-G105-H105","v":0},{"v":2560,"d":"2,560.00"},{"$f":"+I105*J105","v":0}]
[]
["Reading Lamp Wall Mounted",160,1,1,{"$nulls":4},{"$f":"+C107-D107-E107-F107-G107-H107","v":0},{"v":310,"d":"310.00"},{"$f":"+I107*J107","v":0}]
[]
["Type T - Bay",160,1,1,{"$nulls":4},{"$f":"+C109-D109-E109-F109-G109-H109","v":0},{"v":975,"d":"975.00"},{"$f":"+I109*J109","v":0}]
[]
["Honeywell Aircraft Landing Strip Lights",160,1,1,{"$nulls":4},{"$f":"+C111-D111-E111-F111-G111-H111","v":0},{"v":2400,"d":"2,400.00"},{"$f":"+I111*J111","v":0}]
[]
["WTT 2255 Motion Detector Ceiling Mounted Including B230E Back up Power",160,1,1,{"$nulls":4},{"$f":"+C113-D113-E113-F113-G113-H113","v":0},{"v":1420,"d":"1,420.00"},{"$f":"+I113*J113","v":0}]
[]
["C3155 Motion Detector Ceiling Mounted Passive Infra Red",160,1,1,{"$nulls":4},{"$f":"+C115-D115-E115-F115-G115-H115","v":0},{"v":1475,"d":"1,475.00"},{"$f":"+I115*J115","v":0}]
[]
["Type JD 600*600",160,1,1,{"$nulls":4},{"$f":"+C117-D117-E117-F117-G117-H117","v":0},{"v":620,"d":"620.00"},{"$f":"+I117*J117","v":0}]
[{"$nulls":9},"TOTAL AMOUNT LUMINAIRES:",{"$f":"SUM(K62:K117)","v":0}]
[]
["BILL NO. 7 : CONDUITS AND EQUIPMENT "]
[]
["20mm PVC Conduit",160,{"v":92655,"d":"92,655"},{"v":92655,"d":"92,655"},{"$nulls":4},{"$f":"+C122-D122-E122-F122-G122-H122","v":0},1.97,{"$f":"+I122*J122","v":0}]
[]
["25mm PVC Conduit",160,{"v":23164,"d":"23,164"},{"v":23164,"d":"23,164"},{"$nulls":4},{"$f":"+C124-D124-E124-F124-G124-H124","v":0},{"v":2.9,"d":"2.90"},{"$f":"+I124*J124","v":0}]
[null," "]
["32mm PVC Conduit",160,{"v":11582,"d":"11,582"},{"v":11582,"d":"11,582"},{"$nulls":4},{"$f":"+C126-D126-E126-F126-G126-H126","v":0},5.51,{"$f":"+I126*J126","v":0}]
[]
["20mm Bosal Conduit",160,{"v":11582,"d":"11,582"},{"v":11582,"d":"11,582"},{"$nulls":4},{"$f":"+C128-D128-E128-F128-G128-H128","v":0},12.84,{"$f":"+I128*J128","v":0}]
[null," "]
["25mm Bosal Conduit",160,{"v":5791,"d":"5,791"},{"v":5791,"d":"5,791"},{"$nulls":4},{"$f":"+C130-D130-E130-F130-G130-H130","v":0},18.79,{"$f":"+I130*J130","v":0}]
[null," "]
["32mm Bosal Conduit",160,{"v":5791,"d":"5,791"},{"v":5791,"d":"5,791"},{"$nulls":4},{"$f":"+C132-D132-E132-F132-G132-H132","v":0},24.42,{"$f":"+I132*J132","v":0}]
[]
["20mm  PVC round box",160,{"v":10076,"d":"10,076"},{"v":10076,"d":"10,076"},{"$nulls":4},{"$f":"+C134-D134-E134-F134-G134-H134","v":0},2.29,{"$f":"+I134*J134","v":0}]
[null," "]
["25mm  PVC round box",160,{"v":10076,"d":"10,076"},{"v":10076,"d":"10,076"},{"$nulls":4},{"$f":"+C136-D136-E136-F136-G136-H136","v":0},2.89,{"$f":"+I136*J136","v":0}]
[]
["100mm x 50mm x 50mm PVC Boxes",160,680,680,{"$nulls":4},0,2.42,{"$f":"+I138*J138","v":0}]
[null," "]
["100mm x 100mm x 50mm PVC Boxes",160,{"v":12254,"d":"12,254"},{"v":12254,"d":"12,254"},{"$nulls":4},{"$f":"+C140-D140-E140-F140-G140-H140","v":0},3.08,{"$f":"+I140*J140","v":0}]
[]
["50mm Galvanised round box",160,{"v":6127,"d":"6,127"},{"v":6127,"d":"6,127"},{"$nulls":4},{"$f":"+C142-D142-E142-F142-G142-H142","v":0},31.69,{"$f":"+I142*J142","v":0}]
[]
["275mm x 66mm x 62mm Single Tier Wall Retic Multi Box",160,205,205,{"$nulls":4},{"$f":"+C144-D144-E144-F144-G144-H144","v":0},{"v":112.9,"d":"112.90"},{"$f":"+I144*J144","v":0}]
[null," "]
["100mm x 50mm x 50mm",160,617,617,{"$nulls":4},{"$f":"+C146-D146-E146-F146-G146-H146","v":0},2.87,{"$f":"+I146*J146","v":0}]
[null," "]
["100mm x 100mm x 50mm",160,{"v":1234,"d":"1,234"},{"v":1234,"d":"1,234"},{"$nulls":4},{"$f":"+C148-D148-E148-F148-G148-H148","v":0},3.64,{"$f":"+I148*J148","v":0}]
[{"$nulls":9},"TOTAL AMOUNT CONDUITS AND EQUIPMENT:",{"$f":"SUM(K121:K148)","v":0}]
[]
["BILL NO. 8 : CONDUCTORS "]
[]
["1,5mm² red/black",160,{"v":198000,"d":"198,000"},{"v":198000,"d":"198,000"},null,0,null,null,{"$f":"+C153-D153-E153-F153-G153-H153","v":0},1.33,{"$f":"+I153*J153","v":0}]
[null," "]
["2,5mm² red/black/Yellow-Green",160,{"$f":"99000","v":{"v":99000,"d":"99,000"}},{"v":99000,"d":"99,000"},{"$nulls":4},{"$f":"+C155-D155-E155-F155-G155-H155","v":0},2.03,{"$f":"+I155*J155","v":0}]
[null," "]
["4.0mm² red/black/Yellow-Green",160,{"$f":"150000","v":{"v":150000,"d":"150,000"}},{"v":150000,"d":"150,000"},{"$nulls":4},{"$f":"+C157-D157-E157-F157-G157-H157","v":0},3.43,{"$f":"+I157*J157","v":0}]
[null," "]
["6.0mm² red/black/Yellow-Green",160,{"v":39000,"d":"39,000"},{"v":39000,"d":"39,000"},{"$nulls":4},{"$f":"+C159-D159-E159-F159-G159-H159","v":0},4.96,{"$f":"+I159*J159","v":0}]
[null," "]
["10.0mm² red/black/Yellow-Green",160,{"v":19500,"d":"19,500"},{"v":19500,"d":"19,500"},{"$nulls":4},{"$f":"+C161-D161-E161-F161-G161-H161","v":0},8.24,{"$f":"+I161*J161","v":0}]
[null," "]
["16.0mm² red/black/Yellow-Green",160,{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"$nulls":4},{"$f":"+C163-D163-E163-F163-G163-H163","v":0},{"v":12.5,"d":"12.50"},{"$f":"+I163*J163","v":0}]
[null," "]
["25mm² red/black/Yellow-Green",160,{"$f":"5600+1000","v":{"v":6600,"d":"6,600"}},{"v":6600,"d":"6,600"},{"$nulls":4},{"$f":"+C165-D165-E165-F165-G165-H165","v":0},{"v":22.5,"d":"22.50"},{"$f":"+I165*J165","v":0}]
[null," "]
["50mm² red/black/Yellow-Green",160,{"$f":"6100+2300","v":{"v":8400,"d":"8,400"}},{"v":8400,"d":"8,400"},{"$nulls":4},{"$f":"+C167-D167-E167-F167-G167-H167","v":0},41.48,{"$f":"+I167*J167","v":0}]
[null," "]
["70mm² red/black/Yellow-Green",160,{"v":4500,"d":"4,500"},{"v":4500,"d":"4,500"},{"$nulls":4},{"$f":"+C169-D169-E169-F169-G169-H169","v":0},58.83,{"$f":"+I169*J169","v":0}]
[{"$nulls":9},"TOTAL AMOUNT CONDUCTORS:",{"$f":"SUM(K152:K169)","v":0}]
[]
["BILL NO. 9 : POWER RETICULATION EQUIPMENT"]
[]
["Cabstrut 1000mm wide Heavy duty hot dipped galvanised welded wire mesh cable tray including splice clamps, hold down saddles, suspesion rods complete",160,948,948,{"$nulls":4},{"$f":"+C174-D174-E174-F174-G174-H174","v":0},126.81,{"$f":"+J174*I174","v":0}]
[]
["Cabstrut 800mm wide medium duty hot dipped galvanised welded wire mesh cable tray including splice clamps, hold down saddles, suspesion rods complete",160,783,783,{"$nulls":4},{"$f":"+C176-D176-E176-F176-G176-H176","v":0},107.56,{"$f":"+J176*I176","v":0}]
[]
["Cabstrut 600mm wide medium duty hot dipped galvanised welded wire mesh cable tray including splice clamps, hold down saddles, suspesion rods complete",160,{"v":1998,"d":"1,998"},{"v":1998,"d":"1,998"},0,{"$nulls":3},{"$f":"+C178-D178-E178-F178-G178-H178","v":0},53.21,{"$f":"+I178*J178","v":0}]
[null," "]
["90 degrees Horizontal elbow",160,750,750,0,{"$nulls":3},{"$f":"+C180-D180-E180-F180-G180-H180","v":0},181.95,{"$f":"+I180*J180","v":0}]
[null," "]
["Tee piece",160,198,198,0,{"$nulls":3},{"$f":"+C182-D182-E182-F182-G182-H182","v":0},341.46,{"$f":"+I182*J182","v":0}]
[]
[]
[]
["P9000 Cabstrut galvanised wiring duct including covers, hangers and splices.",160,{"$f":"79087.79/50.59","v":{"v":1563.3087566712786,"d":"1,563"}},{"v":1563.3087566712786,"d":"1,563"},0,{"$nulls":3},{"$f":"+C186-D186-E186-F186-G186-H186","v":0},50.59,{"$f":"+I186*J186","v":0},{"v":1079.6912433287214,"d":"1,080"},{"v":50.59,"d":"51"}]
[]
["600mm galvanised PW100 Cable Ladder complete with 600mm high P2000 stand",160,798,798,0,{"$nulls":3},{"$f":"+C188-D188-E188-F188-G188-H188","v":0},150.51,{"$f":"+I188*J188","v":0},166,{"v":150.51,"d":"151"}]
[]
["Removeable Galvanised Sheet metal Cover",160,798,798,0,{"$nulls":3},{"$f":"+C190-D190-E190-F190-G190-H190","v":0},{"v":186.2,"d":"186.20"},{"$f":"+I190*J190","v":0}]
[]
["Single channel Galvanised Trunking installed on side mounted angle Brackets."]
[]
["Channel",160,{"v":2799,"d":"2,799"},{"v":2799,"d":"2,799"},0,{"$nulls":3},{"$f":"+C194-D194-E194-F194-G194-H194","v":0},20.99,{"$f":"+I194*J194","v":0}]
[null," ",{"$nulls":10},{"$f":"+L195-D195","v":0}]
["Cover plate",160,{"v":2799,"d":"2,799"},{"v":2799,"d":"2,799"},{"$nulls":4},{"$f":"+C196-D196-E196-F196-G196-H196","v":0},6.21,{"$f":"+I196*J196","v":0}]
[{"$nulls":9},"TOTAL AMOUNT POWER RETICULATION EQUIPMENT:",{"$f":"SUM(K173:K196)","v":0}]
[]
["BILL NO. 2 : MV INSTALLATION"]
[]
["11kV 150mm2 3 core XLPE with SABS Mark C/W 70mm2 Earth wire",162,200,200,{"$nulls":4},{"$f":"+C201-D201-E201-F201-G201-H201","v":0},692.37,{"$f":"+I201*J201","v":0}]
[]
["11kV 240mm2 3 core XLPE with SABS Mark C/W 95mm2 Earth wire",162,{"v":1800,"d":"1,800"},{"v":1800,"d":"1,800"},{"$nulls":4},{"$f":"+C203-D203-E203-F203-G203-H203","v":0},{"v":1045.94,"d":"1,045.94"},{"$f":"+I203*J203","v":0}]
[]
[{"$nulls":9},"TOTAL AMOUNT MV INSTALLATION:",{"$f":"SUM(K200:K204)","v":0}]
[]
["STANDBY POWER"]
[]
["1250kVA diesel generator with manual/automatic start and complete with a control panel which must have circuits for lights and plugs ",162,2,2,{"$nulls":4},0,{"v":2299413.46,"d":"2,299,413.46"},{"$f":"+I209*J209","v":0}]
[{"$nulls":9},"TOTAL AMOUNT STANDBY POWER:",{"$f":"SUM(K208:K209)","v":0}]
[]
[{"$nulls":9},"TOTAL MOS BALANCE:",{"$f":"+K59+K118+K149+K170+K197+K205+K210","v":0},"Final",0]
[]
[{"$nulls":9},"ORIGINAL ADVANCE PAYMENT GUARANTEE:",{"v":15498399.096491229,"d":"15,498,399.10"}]
[]
[{"$nulls":9},"AMORTIZATION OF ADVANCE PAYMENT GUARANTEE:",{"$f":"K212-K214","v":{"v":-15498399.096491229,"d":"-15,498,399.10"}},"Final",{"$f":"+K214","v":{"v":15498399.096491229,"d":"15,498,399.10"}}]
[]
[{"$nulls":9},"WORKGROUP 160",{"$f":"+K118+K149+K170+K197","v":0}]
[{"$nulls":9},"WORKGROUP 162",{"$f":"+K59+K205+K210","v":0}]
{"$rows_empty":2072}
[{"$nulls":80},{"$f":"+I2292+K2292+M2292+O2292+Q2292+S2292+U2292+W2292+Y2292+AA2292+AC2292","v":0}]

{"sheet":"Material Credit","index":7,"n_rows":2302,"n_cols":104,"rows_kept":2302,"hidden":true,"merged":[[1,4,1,5]]}
["SUMMARY OF AMOUNTS CERTIFIED FOR MATERIALS ONSITE"]
["WORKS:","CECILIA MAKIWANE HOSPITAL PHASE 4C"]
["VALUATION DATE: 19 FEBRUARY 2015"]
["CERTIFICATION NO: 39",{"$nulls":97},"Breakdown for the Month of October 2014"]
[]
["BESAMANDLA ELECTRICAL ENGINEERING AND CONSTRUCTION COMPANY (PTY) LTD"]
["ELECTRICAL INSTALLATION"]
["CPAP WORKGROUP","BILL ITEM","DESCRIPTION","UNIT","QTY","RATE ","PREV.","THIS","CUM."]
[]
["BILL NO. 4 : LV INSTALLATION"]
[]
[]
[]
[]
[]
[{"$nulls":5},"TOTAL AMOUNT LV CABLES:",{"$f":"SUM(G9:G15)","v":0},{"$f":"SUM(H9:H15)","v":0},{"$f":"SUM(I9:I15)","v":0},{"$nulls":68},{"$f":"CD16","v":0},{"$nulls":4},{"v":0,"d":"0.00"},{"$nulls":17},{"$f":"CA16","v":0}]
[]
["BILL NO. 2 : DISTRIBUTION BOARDS",{"$nulls":77},{"$f":"CA16*E18","v":0},{"$nulls":21},{"$f":"CA18","v":0}]
[]
[{"$nulls":82},{"v":0,"d":"0.00"},{"$nulls":17},{"$f":"CA20","v":0}]
[]
[{"$nulls":78},{"$f":"CA20*E22","v":0},{"$nulls":21},{"$f":"CA22","v":0}]
[]
[{"$nulls":5},"TOTAL AMOUNT DISTRIBUTION BOARDS:",{"$f":"SUM(G19:G23)","v":0},{"$f":"+I24-G24","v":0},{"$f":"SUM(I17:I23)","v":0},{"$nulls":73},{"v":1,"d":"1.00"},{"$nulls":17},{"$f":"CA24","v":0}]
[]
["BILL NO. 5 : LUMINAIRES",{"$nulls":77},{"$f":"CA24*E26","v":0},{"$nulls":21},{"$f":"CA26","v":0}]
[]
[{"$nulls":82},{"v":0.6218430411111111,"d":"0.62"},{"$nulls":17},{"$f":"CA28","v":0}]
[]
[{"$nulls":78},{"$f":"CA28*E30","v":0},{"$nulls":21},{"$f":"CA30","v":0}]
[]
["BILL NO. 7 : CONDUITS & EQUIPMENT",{"$nulls":81},{"v":0,"d":"0.00"},{"$nulls":17},{"$f":"CA32","v":0}]
[]
[160,null,"20mm Bosal Conduit","m",{"v":-10423.8,"d":"-10,424"},{"$f":"+'MOff Site  & Advance Payments'!J128","v":12.84},{"v":-133841.59199999998,"d":"-133,841.59"},null,{"$f":"+H34+G34","v":{"v":-133841.59199999998,"d":"-133,841.59"}},{"$nulls":69},{"$f":"CA32*E34","v":0},{"$nulls":21},{"$f":"CA34","v":0}]
[" "]
[160,null,"25mm Bosal Conduit","m",{"v":-5211.9,"d":"-5,212"},{"$f":"+'MOff Site  & Advance Payments'!J130","v":18.79},{"v":-97931.601,"d":"-97,931.60"},null,{"$f":"+H36+G36","v":{"v":-97931.601,"d":"-97,931.60"}},{"$nulls":73},{"v":0,"d":"0.00"},{"$nulls":17},{"$f":"CA36","v":0}]
[" "]
[160,null,"32mm Bosal Conduit","m",{"v":-5211.9,"d":"-5,212"},{"$f":"+'MOff Site  & Advance Payments'!J132","v":24.42},{"v":-127274.598,"d":"-127,274.60"},null,{"$f":"+H38+G38","v":{"v":-127274.598,"d":"-127,274.60"}},{"$nulls":69},{"$f":"CA36*E38","v":0},{"$nulls":21},{"$f":"CA38","v":0}]
[]
[160,null,"50mm Galvanised round box","m",{"v":-5514.3,"d":"-5,514"},{"$f":"+'MOff Site  & Advance Payments'!J142","v":31.69},{"v":-174748.16700000002,"d":"-174,748.17"},null,{"$f":"+H40+G40","v":{"v":-174748.16700000002,"d":"-174,748.17"}},{"$nulls":73},{"v":0,"d":"0.00"},{"$nulls":17},{"$f":"CA40","v":0}]
[]
[{"$nulls":78},{"$f":"CA40*E42","v":0},{"$nulls":21},{"$f":"CA42","v":0}]
[{"$nulls":5},"TOTAL AMOUNT LUMINAIRES:",{"$f":"SUM(G27:G42)","v":{"v":-533795.958,"d":"-533,795.96"}},{"$f":"+I43-G43","v":0},{"$f":"SUM(I27:I42)","v":{"v":-533795.958,"d":"-533,795.96"}}]
[]
["BILL NO. 8 : CONDUCTORS"]
[]
[160,null,{"$f":"+'MOff Site  & Advance Payments'!A153","v":"1,5mm² red/black"},"m",{"v":180000,"d":"180,000"},{"$f":"+'MOff Site  & Advance Payments'!J153","v":1.33},{"v":-239400,"d":"-239,400.00"},null,{"$f":"+H47+G47","v":{"v":-239400,"d":"-239,400.00"}}]
[]
[160,null,"10.0mm² red/black/Yellow-Green","m",{"$f":"154654.5/8.24","v":{"v":18768.75,"d":"18,769"}},8.24,{"v":-154654.5,"d":"-154,654.50"},null,{"$f":"+H49+G49","v":{"v":-154654.5,"d":"-154,654.50"}}]
[]
[160,null,"16.0mm² red/black/Yellow-Green","m",{"$f":"171171/12.35","v":{"v":13860,"d":"13,860"}},12.35,{"v":-171171,"d":"-171,171.00"},null,{"$f":"+H51+G51","v":{"v":-171171,"d":"-171,171.00"}}]
[]
[160,null,"25mm² red/black/Yellow-Green","m",{"$f":"138484.5/21.8","v":{"v":6352.5,"d":"6,353"}},{"v":21.8,"d":"21.80"},{"v":-138484.5,"d":"-138,484.50"},null,{"$f":"+H53+G53","v":{"v":-138484.5,"d":"-138,484.50"}}]
[]
[{"$nulls":82},{"v":0.1,"d":"0.10"},{"$nulls":17},{"$f":"CA55","v":0}]
["BILL NO. 9 : POWER RETICULATION EQUIPMENT"]
[{"$nulls":78},{"$f":"CA55*E57","v":0},{"$nulls":21},{"$f":"CA57","v":0}]
[160,null,{"$f":"+'MOff Site  & Advance Payments'!A178","v":"Cabstrut 600mm wide medium duty hot dipped galvanised welded wire mesh cable tray including splice clamps, hold down saddles, suspesion rods complete"},"m",{"$f":"+G58/F58","v":{"v":-1634.613693346191,"d":"-1,635"}},51.85,{"v":-84754.72,"d":"-84,754.72"},null,{"$f":"+H58+G58","v":{"v":-84754.72,"d":"-84,754.72"}}]
[{"$nulls":82},{"v":0,"d":"0.00"},{"$nulls":17},{"$f":"CA59","v":0}]
[160,null,"Cabstrut 800mm wide medium duty hot dipped galvanised welded wire mesh cable tray including splice clamps, hold down saddles, suspesion rods complete","m",-198,{"$f":"17203.21/198","v":{"v":86.88489898989899,"d":"86.88"}},{"v":-17203.21,"d":"-17,203.21"},null,{"$f":"+H60+G60","v":{"v":-17203.21,"d":"-17,203.21"}}]
[{"$nulls":78},{"$f":"CA59*E61","v":0},{"$nulls":21},{"$f":"CA61","v":0}]
[160,null,"Cabstrut 1000mm wide medium duty hot dipped galvanised welded wire mesh cable tray including splice clamps, hold down saddles, suspesion rods complete","m",-750,{"$f":"76975.34/750","v":{"v":102.63378666666667,"d":"102.63"}},{"v":-76975.34,"d":"-76,975.34"},null,{"$f":"+H62+G62","v":{"v":-76975.34,"d":"-76,975.34"}}]
[{"$nulls":82},{"v":0.9722222222199999,"d":"0.97"},{"$nulls":17},{"$f":"CA63","v":0}]
[]
[{"$nulls":5},"TOTAL AMOUNT CONDUCTORS:",{"$f":"SUM(G46:G64)","v":{"v":-882643.2699999999,"d":"-882,643.27"}},{"$f":"SUM(H46:H64)","v":0},{"$f":"SUM(I46:I64)","v":{"v":-882643.2699999999,"d":"-882,643.27"}},{"$nulls":69},{"$f":"CA63*E65","v":0},{"$nulls":21},{"$f":"CA65","v":0}]
[]
["BILL NO. 2 : MV INSTALLATION",{"$nulls":99},{"$f":"CA67","v":0}]
[]
[{"$nulls":82},{"v":0.9722222222199999,"d":"0.97"},{"$nulls":17},{"$f":"CA69","v":0}]
[]
[]
[]
[]
[{"$nulls":5},"TOTAL AMOUNT MV INSTALLATION:",{"$f":"SUM(G68:G73)","v":0},{"$f":"SUM(H68:H73)","v":0},{"$f":"SUM(I68:I73)","v":0}]
[]
[{"$nulls":5},"TOTAL MATERIALS TO BE CREDITED CLAIM NO.37:",{"$f":"+G16+G24+G43+G65+G74","v":{"v":-1416439.228,"d":"-1,416,439.23"}},{"$f":"+I76-G76","v":0},{"$f":"+I16+I24+I43+I65+I74","v":{"v":-1416439.228,"d":"-1,416,439.23"}}]
{"$rows_empty":9}
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA86","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA87","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA90","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA91","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA94","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA95","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA98","v":0}]
[{"$nulls":82},1,{"$nulls":16},{"$f":"CA99","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA102","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA103","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA106","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA107","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA110","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA111","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA114","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA115","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA118","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA119","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA122","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA123","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA126","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA127","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA130","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA131","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA134","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA135","v":0}]
{"$rows_empty":14}
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA150","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA151","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA154","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA155","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA158","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA159","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA162","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA163","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA166","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA167","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA170","v":0}]
[{"$nulls":82},1,{"$nulls":16},{"$f":"CA171","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA174","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA175","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA178","v":0}]
[{"$nulls":82},1,{"$nulls":16},{"$f":"CA179","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA182","v":0}]
[{"$nulls":82},1,{"$nulls":16},{"$f":"CA183","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA186","v":0}]
[{"$nulls":82},1,{"$nulls":16},{"$f":"CA187","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA190","v":0}]
[{"$nulls":82},1,{"$nulls":16},{"$f":"CA191","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA194","v":0}]
[{"$nulls":82},1,{"$nulls":16},{"$f":"CA195","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA198","v":0}]
[{"$nulls":82},1,{"$nulls":16},{"$f":"CA199","v":0}]
{"$rows_empty":11}
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA211","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA212","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA215","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA216","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA219","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA220","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA223","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA224","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA227","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA228","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA231","v":0}]
[{"$nulls":82},1,{"$nulls":16},{"$f":"CA232","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA235","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA236","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA239","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA240","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA243","v":0}]
[{"$nulls":82},1,{"$nulls":16},{"$f":"CA244","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA247","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA248","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA251","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA252","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA255","v":0}]
[{"$nulls":82},1,{"$nulls":16},{"$f":"CA256","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA259","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA260","v":0}]
{"$rows_empty":13}
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA274","v":0}]
[{"$nulls":82},1,{"$nulls":16},{"$f":"CA275","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA278","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA279","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA282","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA283","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA286","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA287","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA290","v":0}]
[{"$nulls":82},1,{"$nulls":16},{"$f":"CA291","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA294","v":0}]
[{"$nulls":82},1,{"$nulls":16},{"$f":"CA295","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA298","v":0}]
[{"$nulls":82},1,{"$nulls":16},{"$f":"CA299","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA302","v":0}]
[{"$nulls":82},1,{"$nulls":16},{"$f":"CA303","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA306","v":0}]
[{"$nulls":82},1,{"$nulls":16},{"$f":"CA307","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA310","v":0}]
[{"$nulls":82},1,{"$nulls":16},{"$f":"CA311","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA314","v":0}]
[{"$nulls":82},1,{"$nulls":16},{"$f":"CA315","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA318","v":0}]
[{"$nulls":82},1,{"$nulls":16},{"$f":"CA319","v":0}]
{"$rows_empty":12}
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA332","v":0}]
[{"$nulls":82},1,{"$nulls":16},{"$f":"CA333","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA336","v":0}]
[{"$nulls":82},1,{"$nulls":16},{"$f":"CA337","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA340","v":0}]
[{"$nulls":82},1,{"$nulls":16},{"$f":"CA341","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA344","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA345","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA348","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA349","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA352","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA353","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA356","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA357","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA360","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA361","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA364","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA365","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA368","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA369","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA372","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA373","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA376","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA377","v":0}]
{"$rows_empty":12}
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA390","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA391","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA394","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA395","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA398","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA399","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA402","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA403","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA406","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA407","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA410","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA411","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA414","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA415","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA418","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA419","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA422","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA423","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA426","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA427","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA430","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA431","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA434","v":0}]
[{"$nulls":82},1,{"$nulls":16},{"$f":"CA435","v":0}]
{"$rows_empty":13}
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA449","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA450","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA453","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA454","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA457","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA458","v":0}]
[]
[]
[{"$nulls":82},1,{"$nulls":15},{"$f":"CA461","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA462","v":0}]
{"$rows_empty":15}
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA478","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA479","v":0}]
[]
[]
[{"$nulls":82},252,{"$nulls":15},{"$f":"CA482","v":0}]
[{"$nulls":82},252,{"$nulls":16},{"$f":"CA483","v":0}]
[]
[]
[{"$nulls":82},{"v":1066,"d":"1,066"},{"$nulls":15},{"$f":"CA486","v":0}]
[{"$nulls":82},{"v":1066,"d":"1,066"},{"$nulls":16},{"$f":"CA487","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA490","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA491","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA494","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA495","v":0}]
[]
[]
[{"$nulls":82},428,{"$nulls":15},{"$f":"CA498","v":0}]
[{"$nulls":82},428,{"$nulls":16},{"$f":"CA499","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA502","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA503","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA506","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA507","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA510","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA511","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA514","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA515","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA518","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA519","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA522","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA523","v":0}]
{"$rows_empty":13}
[{"$nulls":82},680,{"$nulls":15},{"$f":"CA537","v":0}]
[{"$nulls":82},680,{"$nulls":16},{"$f":"CA538","v":0}]
[]
[]
[]
[]
[{"$nulls":82},{"v":673.31,"d":"673"},{"$nulls":16},{"$f":"CA543","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA544","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA545","v":0}]
[]
[{"$nulls":82},313,{"$nulls":15},{"$f":"CA547","v":0}]
[{"$nulls":82},313,{"$nulls":16},{"$f":"CA548","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA551","v":0}]
[]
[]
[{"$nulls":82},16,{"$nulls":15},{"$f":"CA554","v":0}]
[{"$nulls":82},16,{"$nulls":16},{"$f":"CA555","v":0}]
[]
[]
[{"$nulls":82},0]
{"$rows_empty":15}
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA574","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA575","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA578","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA579","v":0}]
[]
[]
[{"$nulls":82},420,{"$nulls":15},{"$f":"CA582","v":0}]
[{"$nulls":82},420,{"$nulls":16},{"$f":"CA583","v":0}]
[]
[]
[{"$nulls":82},88,{"$nulls":15},{"$f":"CA586","v":0}]
[{"$nulls":82},88,{"$nulls":16},{"$f":"CA587","v":0}]
[]
[]
[{"$nulls":82},566,{"$nulls":15},{"$f":"CA590","v":0}]
[{"$nulls":82},566,{"$nulls":16},{"$f":"CA591","v":0}]
[]
[]
[{"$nulls":82},6,{"$nulls":15},{"$f":"CA594","v":0}]
[{"$nulls":82},6,{"$nulls":16},{"$f":"CA595","v":0}]
[]
[]
[{"$nulls":82},824,{"$nulls":15},{"$f":"CA598","v":0}]
[{"$nulls":82},824,{"$nulls":16},{"$f":"CA599","v":0}]
[]
[]
[{"$nulls":82},12,{"$nulls":15},{"$f":"CA602","v":0}]
[{"$nulls":82},12,{"$nulls":16},{"$f":"CA603","v":0}]
[]
[]
[{"$nulls":82},380,{"$nulls":15},{"$f":"CA606","v":0}]
[{"$nulls":82},380,{"$nulls":16},{"$f":"CA607","v":0}]
[]
[]
[{"$nulls":82},8,{"$nulls":15},{"$f":"CA610","v":0}]
[{"$nulls":82},8,{"$nulls":16},{"$f":"CA611","v":0}]
[]
[]
[{"$nulls":82},450,{"$nulls":15},{"$f":"CA614","v":0}]
[{"$nulls":82},450,{"$nulls":16},{"$f":"CA615","v":0}]
[]
[]
[{"$nulls":82},16,{"$nulls":15},{"$f":"CA618","v":0}]
[{"$nulls":82},16,{"$nulls":16},{"$f":"CA619","v":0}]
{"$rows_empty":12}
[{"$nulls":82},190,{"$nulls":15},{"$f":"CA632","v":0}]
[{"$nulls":82},190,{"$nulls":16},{"$f":"CA633","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA636","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA637","v":0}]
[]
[]
[{"$nulls":82},500,{"$nulls":15},{"$f":"CA640","v":0}]
[{"$nulls":82},500,{"$nulls":16},{"$f":"CA641","v":0}]
[]
[]
[{"$nulls":82},18,{"$nulls":15},{"$f":"CA644","v":0}]
[{"$nulls":82},18,{"$nulls":16},{"$f":"CA645","v":0}]
[]
[]
[{"$nulls":82},535,{"$nulls":15},{"$f":"CA648","v":0}]
[{"$nulls":82},535,{"$nulls":16},{"$f":"CA649","v":0}]
[]
[]
[{"$nulls":82},16,{"$nulls":15},{"$f":"CA652","v":0}]
[{"$nulls":82},16,{"$nulls":16},{"$f":"CA653","v":0}]
[]
[]
[{"$nulls":82},690,{"$nulls":15},{"$f":"CA656","v":0}]
[{"$nulls":82},690,{"$nulls":16},{"$f":"CA657","v":0}]
[]
[]
[{"$nulls":82},26,{"$nulls":15},{"$f":"CA660","v":0}]
[{"$nulls":82},26,{"$nulls":16},{"$f":"CA661","v":0}]
[]
[]
[{"$nulls":82},{"v":5800,"d":"5,800"},{"$nulls":15},{"$f":"CA664","v":0}]
[{"$nulls":82},{"v":5800,"d":"5,800"},{"$nulls":16},{"$f":"CA665","v":0}]
[]
[]
[{"$nulls":82},76,{"$nulls":15},{"$f":"CA668","v":0}]
[{"$nulls":82},76,{"$nulls":16},{"$f":"CA669","v":0}]
[]
[]
[{"$nulls":82},{"v":1372,"d":"1,372"},{"$nulls":15},{"$f":"CA672","v":0}]
[{"$nulls":82},{"v":1372,"d":"1,372"},{"$nulls":16},{"$f":"CA673","v":0}]
[]
[]
[{"$nulls":82},100,{"$nulls":15},{"$f":"CA676","v":0}]
[{"$nulls":82},100,{"$nulls":16},{"$f":"CA677","v":0}]
[]
[]
[{"$nulls":82},{"v":1926,"d":"1,926"},{"$nulls":15},{"$f":"CA680","v":0}]
[{"$nulls":82},{"v":1926,"d":"1,926"},{"$nulls":16},{"$f":"CA681","v":0}]
{"$rows_empty":12}
[{"$nulls":82},88,{"$nulls":15},{"$f":"CA694","v":0}]
[{"$nulls":82},88,{"$nulls":16},{"$f":"CA695","v":0}]
[]
[]
[{"$nulls":82},{"v":1261,"d":"1,261"},{"$nulls":15},{"$f":"CA698","v":0}]
[{"$nulls":82},{"v":1261,"d":"1,261"},{"$nulls":16},{"$f":"CA699","v":0}]
[]
[]
[{"$nulls":82},36,{"$nulls":15},{"$f":"CA702","v":0}]
[{"$nulls":82},36,{"$nulls":16},{"$f":"CA703","v":0}]
[]
[]
[{"$nulls":82},300,{"$nulls":15},{"$f":"CA706","v":0}]
[{"$nulls":82},300,{"$nulls":16},{"$f":"CA707","v":0}]
[]
[]
[{"$nulls":82},36,{"$nulls":15},{"$f":"CA710","v":0}]
[{"$nulls":82},36,{"$nulls":16},{"$f":"CA711","v":0}]
[]
[]
[{"$nulls":82},100,{"$nulls":15},{"$f":"CA714","v":0}]
[{"$nulls":82},100,{"$nulls":16},{"$f":"CA715","v":0}]
[]
[]
[{"$nulls":82},2,{"$nulls":15},{"$f":"CA718","v":0}]
[{"$nulls":82},2,{"$nulls":16},{"$f":"CA719","v":0}]
[]
[]
[]
[]
[{"$nulls":82},534,{"$nulls":15},{"$f":"CA724","v":0}]
[{"$nulls":82},534,{"$nulls":16},{"$f":"CA725","v":0}]
[]
[]
[{"$nulls":82},{"v":1027,"d":"1,027"},{"$nulls":15},{"$f":"CA728","v":0}]
[{"$nulls":82},{"v":1027,"d":"1,027"},{"$nulls":16},{"$f":"CA729","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA732","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA733","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA736","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA737","v":0}]
[]
[]
[{"$nulls":82},{"v":1000,"d":"1,000"},{"$nulls":15},{"$f":"CA740","v":0}]
[{"$nulls":82},{"v":1000,"d":"1,000"},{"$nulls":16},{"$f":"CA741","v":0}]
{"$rows_empty":12}
[{"$nulls":82},100,{"$nulls":15},{"$f":"CA754","v":0}]
[{"$nulls":82},100,{"$nulls":16},{"$f":"CA755","v":0}]
[]
[]
[{"$nulls":82},976,{"$nulls":15},{"$f":"CA758","v":0}]
[{"$nulls":82},976,{"$nulls":16},{"$f":"CA759","v":0}]
[]
[]
[{"$nulls":82},340,{"$nulls":15},{"$f":"CA762","v":0}]
[{"$nulls":82},340,{"$nulls":16},{"$f":"CA763","v":0}]
[]
[]
[{"$nulls":82},300,{"$nulls":15},{"$f":"CA766","v":0}]
[{"$nulls":82},300,{"$nulls":16},{"$f":"CA767","v":0}]
[]
[]
[{"$nulls":82},100,{"$nulls":15},{"$f":"CA770","v":0}]
[{"$nulls":82},100,{"$nulls":16},{"$f":"CA771","v":0}]
[]
[]
[]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA775","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA776","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA779","v":0}]
[]
[]
[{"$nulls":82},0]
{"$rows_empty":16}
[{"$nulls":82},354,{"$nulls":15},{"$f":"CA799","v":0}]
[{"$nulls":82},20,{"$nulls":16},{"$f":"CA800","v":0}]
[]
[]
[{"$nulls":82},102,{"$nulls":15},{"$f":"CA803","v":0}]
[{"$nulls":82},62,{"$nulls":16},{"$f":"CA804","v":0}]
[]
[]
[{"$nulls":82},4,{"$nulls":15},{"$f":"CA807","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA808","v":0}]
[]
[]
[{"$nulls":82},147,{"$nulls":15},{"$f":"CA811","v":0}]
[{"$nulls":82},51,{"$nulls":16},{"$f":"CA812","v":0}]
[]
[]
[{"$nulls":82},91,{"$nulls":15},{"$f":"CA815","v":0}]
[{"$nulls":82},9,{"$nulls":16},{"$f":"CA816","v":0}]
[]
[]
[{"$nulls":82},22,{"$nulls":15},{"$f":"CA819","v":0}]
[{"$nulls":82},20,{"$nulls":16},{"$f":"CA820","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA823","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA824","v":0}]
[]
[]
[{"$nulls":82},300,{"$nulls":15},{"$f":"CA827","v":0}]
[{"$nulls":82},53,{"$nulls":16},{"$f":"CA828","v":0}]
[]
[]
[{"$nulls":82},108,{"$nulls":15},{"$f":"CA831","v":0}]
[{"$nulls":82},24,{"$nulls":16},{"$f":"CA832","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA835","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA836","v":0}]
[]
[]
[{"$nulls":82},725,{"$nulls":15},{"$f":"CA839","v":0}]
[{"$nulls":82},471,{"$nulls":16},{"$f":"CA840","v":0}]
{"$rows_empty":12}
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA853","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA854","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA857","v":0}]
[{"$nulls":82},16,{"$nulls":16},{"$f":"CA858","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA861","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA862","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA865","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA866","v":0}]
[]
[]
[{"$nulls":82},64,{"$nulls":15},{"$f":"CA869","v":0}]
[{"$nulls":82},30,{"$nulls":16},{"$f":"CA870","v":0}]
[]
[]
[{"$nulls":82},43,{"$nulls":15},{"$f":"CA873","v":0}]
[{"$nulls":82},4,{"$nulls":16},{"$f":"CA874","v":0}]
[]
[]
[{"$nulls":82},356,{"$nulls":15},{"$f":"CA877","v":0}]
[{"$nulls":82},47,{"$nulls":16},{"$f":"CA878","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA881","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA882","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA885","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA886","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA889","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA890","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA893","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA894","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA897","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA898","v":0}]
{"$rows_empty":11}
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA910","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA911","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA914","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA915","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA918","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA919","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA922","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA923","v":0}]
[]
[]
[{"$nulls":82},3,{"$nulls":15},{"$f":"CA926","v":0}]
[{"$nulls":82},2,{"$nulls":16},{"$f":"CA927","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA930","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA931","v":0}]
[]
[]
[{"$nulls":82},69,{"$nulls":15},{"$f":"CA934","v":0}]
[{"$nulls":82},25,{"$nulls":16},{"$f":"CA935","v":0}]
[]
[]
[{"$nulls":82},14,{"$nulls":15},{"$f":"CA938","v":0}]
[{"$nulls":82},14,{"$nulls":16},{"$f":"CA939","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA942","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA943","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA946","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA947","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA950","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA951","v":0}]
{"$rows_empty":11}
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA963","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA964","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA967","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA968","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA971","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA972","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA975","v":0}]
[{"$nulls":82},4,{"$nulls":16},{"$f":"CA976","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA979","v":0}]
[{"$nulls":82},10,{"$nulls":16},{"$f":"CA980","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA983","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA984","v":0}]
[]
[]
[{"$nulls":82},24,{"$nulls":15},{"$f":"CA987","v":0}]
[{"$nulls":82},18,{"$nulls":16},{"$f":"CA988","v":0}]
[]
[]
[{"$nulls":82},0]
{"$rows_empty":15}
[{"$nulls":82},621,{"$nulls":15},{"$f":"CA1007","v":0}]
[{"$nulls":82},275,{"$nulls":16},{"$f":"CA1008","v":0}]
[]
[]
[{"$nulls":82},122,{"$nulls":15},{"$f":"CA1011","v":0}]
[{"$nulls":82},27,{"$nulls":16},{"$f":"CA1012","v":0}]
[]
[]
[{"$nulls":82},10,{"$nulls":15},{"$f":"CA1015","v":0}]
[{"$nulls":82},5,{"$nulls":16},{"$f":"CA1016","v":0}]
[]
[]
[{"$nulls":82},52,{"$nulls":15},{"$f":"CA1019","v":0}]
[{"$nulls":82},28,{"$nulls":16},{"$f":"CA1020","v":0}]
[]
[]
[{"$nulls":82},5,{"$nulls":15},{"$f":"CA1023","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1024","v":0}]
[]
[]
[{"$nulls":82},5,{"$nulls":15},{"$f":"CA1027","v":0}]
[{"$nulls":82},1,{"$nulls":16},{"$f":"CA1028","v":0}]
[]
[]
[{"$nulls":82},32,{"$nulls":15},{"$f":"CA1031","v":0}]
[{"$nulls":82},24,{"$nulls":16},{"$f":"CA1032","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1035","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1036","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1039","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1040","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1043","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1044","v":0}]
{"$rows_empty":14}
[{"$nulls":82},301,{"$nulls":15},{"$f":"CA1059","v":0}]
[{"$nulls":82},16,{"$nulls":16},{"$f":"CA1060","v":0}]
[]
[]
[{"$nulls":82},575,{"$nulls":15},{"$f":"CA1063","v":0}]
[{"$nulls":82},81,{"$nulls":16},{"$f":"CA1064","v":0}]
[]
[]
[{"$nulls":82},359,{"$nulls":15},{"$f":"CA1067","v":0}]
[{"$nulls":82},64,{"$nulls":16},{"$f":"CA1068","v":0}]
[]
[]
[{"$nulls":82},42,{"$nulls":15},{"$f":"CA1071","v":0}]
[{"$nulls":82},33,{"$nulls":16},{"$f":"CA1072","v":0}]
[]
[]
[{"$nulls":82},{"v":1107,"d":"1,107"},{"$nulls":15},{"$f":"CA1075","v":0}]
[{"$nulls":82},53,{"$nulls":16},{"$f":"CA1076","v":0}]
[]
[]
[{"$nulls":82},615,{"$nulls":15},{"$f":"CA1079","v":0}]
[{"$nulls":82},112,{"$nulls":16},{"$f":"CA1080","v":0}]
[]
[]
[{"$nulls":82},105,{"$nulls":15},{"$f":"CA1083","v":0}]
[{"$nulls":82},55,{"$nulls":16},{"$f":"CA1084","v":0}]
[]
[]
[{"$nulls":82},448,{"$nulls":15},{"$f":"CA1087","v":0}]
[{"$nulls":82},308,{"$nulls":16},{"$f":"CA1088","v":0}]
{"$rows_empty":11}
[{"$nulls":82},42,{"$nulls":15},{"$f":"CA1100","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1101","v":0}]
[]
[]
[{"$nulls":82},129,{"$nulls":15},{"$f":"CA1104","v":0}]
[{"$nulls":82},18,{"$nulls":16},{"$f":"CA1105","v":0}]
[]
[]
[{"$nulls":82},{"v":5724,"d":"5,724"},{"$nulls":15},{"$f":"CA1108","v":0}]
[{"$nulls":82},{"v":3567,"d":"3,567"},{"$nulls":16},{"$f":"CA1109","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1112","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1113","v":0}]
[]
[]
[{"$nulls":82},126,{"$nulls":15},{"$f":"CA1116","v":0}]
[{"$nulls":82},10,{"$nulls":16},{"$f":"CA1117","v":0}]
[]
[]
[{"$nulls":82},0]
{"$rows_empty":15}
[{"$nulls":82},{"v":49284.09166665,"d":"49,284"},{"$nulls":15},{"$f":"CA1136","v":0}]
[{"$nulls":82},{"v":46373.25,"d":"46,373"},{"$nulls":16},{"$f":"CA1137","v":0}]
[]
[]
[{"$nulls":82},{"v":41010.4,"d":"41,010"},{"$nulls":15},{"$f":"CA1140","v":0}]
[{"$nulls":82},{"v":38684.25,"d":"38,684"},{"$nulls":16},{"$f":"CA1141","v":0}]
[]
[]
[{"$nulls":82},{"v":11874.5,"d":"11,875"},{"$nulls":15},{"$f":"CA1144","v":0}]
[{"$nulls":82},{"v":10339.4,"d":"10,339"},{"$nulls":16},{"$f":"CA1145","v":0}]
[]
[]
[]
[]
[{"$nulls":82},{"v":1890.5,"d":"1,891"},{"$nulls":15},{"$f":"CA1150","v":0}]
[{"$nulls":82},{"v":1882.1,"d":"1,882"},{"$nulls":16},{"$f":"CA1151","v":0}]
[]
[]
[{"$nulls":82},241,{"$nulls":15},{"$f":"CA1154","v":0}]
[{"$nulls":82},241,{"$nulls":16},{"$f":"CA1155","v":0}]
[]
[]
[{"$nulls":82},33,{"$nulls":15},{"$f":"CA1158","v":0}]
[{"$nulls":82},33,{"$nulls":16},{"$f":"CA1159","v":0}]
[]
[]
[]
[]
[]
[{"$nulls":82},{"v":13804,"d":"13,804"},{"$nulls":15},{"$f":"CA1165","v":0}]
[{"$nulls":82},{"v":13804,"d":"13,804"},{"$nulls":16},{"$f":"CA1166","v":0}]
[]
[]
[{"$nulls":82},{"v":13318,"d":"13,318"},{"$nulls":15},{"$f":"CA1169","v":0}]
[{"$nulls":82},{"v":13318,"d":"13,318"},{"$nulls":16},{"$f":"CA1170","v":0}]
[]
[]
[]
[]
[{"$nulls":82},{"v":4331,"d":"4,331"},{"$nulls":15},{"$f":"CA1175","v":0}]
[{"$nulls":82},{"v":3837,"d":"3,837"},{"$nulls":16},{"$f":"CA1176","v":0}]
[]
[]
[{"$nulls":82},{"v":9484,"d":"9,484"},{"$nulls":15},{"$f":"CA1179","v":0}]
[{"$nulls":82},{"v":9076,"d":"9,076"},{"$nulls":16},{"$f":"CA1180","v":0}]
{"$rows_empty":13}
[{"$nulls":82},142,{"$nulls":15},{"$f":"CA1194","v":0}]
[{"$nulls":82},142,{"$nulls":16},{"$f":"CA1195","v":0}]
[]
[]
[]
[]
[{"$nulls":82},8,{"$nulls":15},{"$f":"CA1200","v":0}]
[{"$nulls":82},8,{"$nulls":16},{"$f":"CA1201","v":0}]
[]
[]
[{"$nulls":82},502,{"$nulls":15},{"$f":"CA1204","v":0}]
[{"$nulls":82},502,{"$nulls":16},{"$f":"CA1205","v":0}]
[]
[]
[{"$nulls":82},20,{"$nulls":15},{"$f":"CA1208","v":0}]
[{"$nulls":82},20,{"$nulls":16},{"$f":"CA1209","v":0}]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1211","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1212","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1215","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1216","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1219","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1220","v":0}]
[]
[]
[{"$nulls":82},464,{"$nulls":15},{"$f":"CA1223","v":0}]
[{"$nulls":82},464,{"$nulls":16},{"$f":"CA1224","v":0}]
[]
[]
[{"$nulls":82},0]
{"$rows_empty":16}
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1244","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1245","v":0}]
[]
[]
[{"$nulls":82},{"v":357709.38888851996,"d":"357,709"},{"$nulls":15},{"$f":"CA1248","v":0}]
[{"$nulls":82},{"v":289788.96,"d":"289,789"},{"$nulls":16},{"$f":"CA1249","v":0}]
[]
[]
[{"$nulls":82},{"v":178132,"d":"178,132"},{"$nulls":15},{"$f":"CA1252","v":0}]
[{"$nulls":82},{"v":157463.49,"d":"157,463"},{"$nulls":16},{"$f":"CA1253","v":0}]
[]
[]
[{"$nulls":82},{"v":2025,"d":"2,025"},{"$nulls":15},{"$f":"CA1256","v":0}]
[{"$nulls":82},{"v":1800,"d":"1,800"},{"$nulls":16},{"$f":"CA1257","v":0}]
[]
[]
[{"$nulls":82},{"v":1000,"d":"1,000"},{"$nulls":15},{"$f":"CA1260","v":0}]
[{"$nulls":82},{"v":1000,"d":"1,000"},{"$nulls":16},{"$f":"CA1261","v":0}]
[]
[]
[{"$nulls":82},23,{"$nulls":15},{"$f":"CA1264","v":0}]
[{"$nulls":82},23,{"$nulls":16},{"$f":"CA1265","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1268","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1269","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1272","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1273","v":0}]
[]
[]
[{"$nulls":82},{"v":6087.00290838008,"d":"6,087"},{"$nulls":15},{"$f":"CA1276","v":0}]
[{"$nulls":82},{"v":4149,"d":"4,149"},{"$nulls":16},{"$f":"CA1277","v":0}]
[]
[]
[{"$nulls":82},0]
{"$rows_empty":13}
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1294","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1295","v":0}]
[]
[]
[{"$nulls":82},36,{"$nulls":15},{"$f":"CA1298","v":0}]
[{"$nulls":82},12,{"$nulls":16},{"$f":"CA1299","v":0}]
[]
[]
[{"$nulls":82},11,{"$nulls":15},{"$f":"CA1302","v":0}]
[{"$nulls":82},11,{"$nulls":16},{"$f":"CA1303","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1306","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1307","v":0}]
[]
[]
[{"$nulls":82},11,{"$nulls":15},{"$f":"CA1310","v":0}]
[{"$nulls":82},11,{"$nulls":16},{"$f":"CA1311","v":0}]
[]
[]
[{"$nulls":82},11,{"$nulls":15},{"$f":"CA1314","v":0}]
[{"$nulls":82},11,{"$nulls":16},{"$f":"CA1315","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1318","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1319","v":0}]
[]
[]
[{"$nulls":82},386,{"$nulls":15},{"$f":"CA1322","v":0}]
[{"$nulls":82},386,{"$nulls":16},{"$f":"CA1323","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1326","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1327","v":0}]
[]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1331","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1332","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1335","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1336","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1339","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1340","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1343","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1344","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1347","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1348","v":0}]
{"$rows_empty":12}
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1361","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1362","v":0}]
[]
[]
[{"$nulls":82},12,{"$nulls":15},{"$f":"CA1365","v":0}]
[{"$nulls":82},12,{"$nulls":16},{"$f":"CA1366","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1369","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1370","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1373","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1374","v":0}]
[]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1378","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1379","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1382","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1383","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1386","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1387","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1390","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1391","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1394","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1395","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1398","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1399","v":0}]
[]
[]
[{"$nulls":82},6,{"$nulls":15},{"$f":"CA1402","v":0}]
[{"$nulls":82},5,{"$nulls":16},{"$f":"CA1403","v":0}]
[]
[]
[{"$nulls":82},703,{"$nulls":15},{"$f":"CA1406","v":0}]
[{"$nulls":82},703,{"$nulls":16},{"$f":"CA1407","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1410","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1411","v":0}]
{"$rows_empty":15}
[{"$nulls":82},{"v":2138,"d":"2,138"},{"$nulls":15},{"$f":"CA1427","v":0}]
[{"$nulls":82},{"v":1714,"d":"1,714"},{"$nulls":16},{"$f":"CA1428","v":0}]
[]
[]
[{"$nulls":82},511,{"$nulls":15},{"$f":"CA1431","v":0}]
[{"$nulls":82},511,{"$nulls":16},{"$f":"CA1432","v":0}]
[]
[]
[{"$nulls":82},203,{"$nulls":15},{"$f":"CA1435","v":0}]
[{"$nulls":82},203,{"$nulls":16},{"$f":"CA1436","v":0}]
[]
[]
[{"$nulls":82},68,{"$nulls":15},{"$f":"CA1439","v":0}]
[{"$nulls":82},68,{"$nulls":16},{"$f":"CA1440","v":0}]
[]
[]
[{"$nulls":82},156,{"$nulls":15},{"$f":"CA1443","v":0}]
[{"$nulls":82},14,{"$nulls":16},{"$f":"CA1444","v":0}]
[]
[]
[{"$nulls":82},890,{"$nulls":15},{"$f":"CA1447","v":0}]
[{"$nulls":82},355,{"$nulls":16},{"$f":"CA1448","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1451","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1452","v":0}]
[]
[]
[]
[]
[{"$nulls":82},257,{"$nulls":15},{"$f":"CA1457","v":0}]
[{"$nulls":82},257,{"$nulls":16},{"$f":"CA1458","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1461","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1462","v":0}]
[]
[]
[{"$nulls":82},9,{"$nulls":15},{"$f":"CA1465","v":0}]
[{"$nulls":82},9,{"$nulls":16},{"$f":"CA1466","v":0}]
[]
[]
[{"$nulls":82},14,{"$nulls":15},{"$f":"CA1469","v":0}]
[{"$nulls":82},14,{"$nulls":16},{"$f":"CA1470","v":0}]
[]
[]
[{"$nulls":82},115,{"$nulls":15},{"$f":"CA1473","v":0}]
[{"$nulls":82},115,{"$nulls":16},{"$f":"CA1474","v":0}]
[]
[]
[{"$nulls":82},357,{"$nulls":15},{"$f":"CA1477","v":0}]
[{"$nulls":82},57,{"$nulls":16},{"$f":"CA1478","v":0}]
{"$rows_empty":15}
[{"$nulls":82},{"v":2788,"d":"2,788"},{"$nulls":15},{"$f":"CA1494","v":0}]
[{"$nulls":82},181,{"$nulls":16},{"$f":"CA1495","v":0}]
[]
[]
[{"$nulls":82},300,{"$nulls":15},{"$f":"CA1498","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1499","v":0}]
[]
[]
[{"$nulls":82},200,{"$nulls":15},{"$f":"CA1502","v":0}]
[{"$nulls":82},100,{"$nulls":16},{"$f":"CA1503","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1506","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1507","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1510","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1511","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1514","v":0}]
[]
[]
[]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1518","v":0}]
[]
[]
[]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1522","v":0}]
[]
[]
[]
[{"$nulls":82},26,{"$nulls":18},{"$f":"CA1526","v":0}]
[]
[]
[{"$nulls":82},41,{"$nulls":18},{"$f":"CA1529","v":0}]
{"$rows_empty":16}
[{"$nulls":82},21,{"$nulls":15},{"$f":"CA1546","v":0}]
[]
[]
[]
[{"$nulls":82},13,{"$nulls":16},{"$f":"CA1550","v":0}]
[]
[]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1555","v":0}]
[{"$nulls":82},20,{"$nulls":15},{"$f":"CA1556","v":0}]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1557","v":0}]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1558","v":0}]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1559","v":0}]
[]
[{"$nulls":82},8,{"$nulls":15},{"$f":"CA1561","v":0}]
[{"$nulls":82},23,{"$nulls":15},{"$f":"CA1562","v":0}]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1563","v":0}]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1564","v":0}]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1565","v":0}]
[]
[{"$nulls":82},64,{"$nulls":15},{"$f":"CA1567","v":0}]
[{"$nulls":82},0,{"$nulls":15},0]
[{"$nulls":82},15,{"$nulls":15},0]
[{"$nulls":82},6,{"$nulls":15},0]
[{"$nulls":82},4,{"$nulls":15},0]
[{"$nulls":82},53,{"$nulls":15},0]
[{"$nulls":82},6,{"$nulls":15},{"$f":"CA1573","v":0}]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1574","v":0}]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1575","v":0}]
{"$rows_empty":13}
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1589","v":0}]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1590","v":0}]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1591","v":0}]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1592","v":0}]
[]
[]
[]
[]
[{"$nulls":82},{"v":16451.375,"d":"16,451"},{"$nulls":15},{"$f":"CA1597","v":0}]
[{"$nulls":82},{"v":12587.45,"d":"12,587"},{"$nulls":16},{"$f":"CA1598","v":0}]
[]
[]
[]
[]
[{"$nulls":82},782,{"$nulls":15},{"$f":"CA1603","v":0}]
[{"$nulls":82},578,{"$nulls":16},{"$f":"CA1604","v":0}]
[]
[]
[{"$nulls":82},656,{"$nulls":15},{"$f":"CA1607","v":0}]
[{"$nulls":82},452,{"$nulls":16},{"$f":"CA1608","v":0}]
[]
[]
[{"$nulls":82},190,{"$nulls":15},{"$f":"CA1611","v":0}]
[{"$nulls":82},150,{"$nulls":16},{"$f":"CA1612","v":0}]
[]
[]
[{"$nulls":82},99,{"$nulls":15},{"$f":"CA1615","v":0}]
[{"$nulls":82},82,{"$nulls":16},{"$f":"CA1616","v":0}]
[]
[]
[{"$nulls":82},44,{"$nulls":15},{"$f":"CA1619","v":0}]
[{"$nulls":82},20,{"$nulls":16},{"$f":"CA1620","v":0}]
[]
[]
[]
[]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1627","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1628","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1631","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1632","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1635","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1636","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1639","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1640","v":0}]
{"$rows_empty":15}
[{"$nulls":82},9,{"$nulls":15},{"$f":"CA1656","v":0}]
[{"$nulls":82},7,{"$nulls":16},{"$f":"CA1657","v":0}]
[]
[]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1662","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1663","v":0}]
[]
[]
[]
[]
[]
[]
[{"$nulls":82},9,{"$nulls":15},{"$f":"CA1670","v":0}]
[{"$nulls":82},4,{"$nulls":16},{"$f":"CA1671","v":0}]
[]
[]
[{"$nulls":82},17,{"$nulls":15},{"$f":"CA1674","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1675","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1678","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1679","v":0}]
[]
[]
[]
[]
[]
[{"$nulls":82},30,{"$nulls":19},{"$f":"CA1685","v":0}]
[{"$nulls":82},7,{"$nulls":19},{"$f":"CA1686","v":0}]
[{"$nulls":82},2,{"$nulls":19},0]
[{"$nulls":82},{"v":2.2040362579000004,"d":"2"},{"$nulls":19},0]
[{"$nulls":82},2,{"$nulls":19},0]
[{"$nulls":82},4,{"$nulls":19},0]
[{"$nulls":82},30,{"$nulls":19},0]
[]
[]
[]
[{"$nulls":82},30,{"$nulls":19},{"$f":"CA1695","v":0}]
[{"$nulls":82},0,{"$nulls":19},0]
[{"$nulls":82},0,{"$nulls":19},0]
[{"$nulls":82},0,{"$nulls":19},0]
[{"$nulls":82},0,{"$nulls":19},0]
[{"$nulls":82},0,{"$nulls":19},0]
[{"$nulls":82},30,{"$nulls":19},0]
[]
[]
[{"$nulls":82},0]
{"$rows_empty":13}
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1718","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1719","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1722","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1723","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1726","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1727","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1730","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1731","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1734","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1735","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1738","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1739","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1742","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1743","v":0}]
[]
[]
[]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1749","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1750","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1753","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1754","v":0}]
[]
[]
[{"$nulls":82},0,{"$nulls":15},{"$f":"CA1757","v":0}]
[{"$nulls":82},0,{"$nulls":16},{"$f":"CA1758","v":0}]
[]
[]
[{"$nulls":82},1]
{"$rows_empty":17}
[{"$nulls":77},{"$f":"CD1779","v":0},{"$nulls":4},0,{"$nulls":17},{"$f":"CA1779","v":0}]
[]
[{"$nulls":78},{"$f":"CA1779*E1781","v":0},{"$nulls":21},{"$f":"CA1781","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD1784","v":0},{"$nulls":4},1,{"$nulls":17},{"$f":"CA1784","v":0}]
[]
[{"$nulls":78},{"$f":"CA1784*E1786","v":0},{"$nulls":21},{"$f":"CA1786","v":0}]
[]
[{"$nulls":77},{"$f":"CD1788","v":0},{"$nulls":4},0,{"$nulls":17},{"$f":"CA1788","v":0}]
[]
[{"$nulls":78},{"$f":"CA1788*E1790","v":0},{"$nulls":21},{"$f":"CA1790","v":0}]
[]
[{"$nulls":77},{"$f":"CD1792","v":0},{"$nulls":4},0,{"$nulls":17},{"$f":"CA1792","v":0}]
[]
[{"$nulls":78},{"$f":"CA1792*E1794","v":0},{"$nulls":21},{"$f":"CA1794","v":0}]
[]
[{"$nulls":77},{"$f":"CD1796","v":0},{"$nulls":4},{"v":1.0000000000033333,"d":"1"},{"$nulls":17},{"$f":"CA1796","v":0}]
[]
[{"$nulls":78},{"$f":"CA1796*E1798","v":0},{"$nulls":21},{"$f":"CA1798","v":0}]
[]
[]
[]
[{"$nulls":77},{"$f":"CD1802","v":0},{"$nulls":4},1,{"$nulls":17},{"$f":"CA1802","v":0}]
{"$rows_empty":13}
[{"$nulls":77},{"$f":"CD1816","v":0},{"$nulls":4},200,{"$nulls":15},{"$f":"CA1816","v":0}]
[{"$nulls":77},{"$f":"CD1817","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA1817","v":0}]
[]
[]
[]
[{"$nulls":77},{"$f":"CD1821","v":0},{"$nulls":4},4,{"$nulls":15},{"$f":"CA1821","v":0}]
[{"$nulls":77},{"$f":"CD1822","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA1822","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD1825","v":0},{"$nulls":4},4,{"$nulls":15},{"$f":"CA1825","v":0}]
[{"$nulls":77},{"$f":"CD1826","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA1826","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD1829","v":0},{"$nulls":4},{"v":1908,"d":"1,908"},{"$nulls":15},{"$f":"CA1829","v":0}]
[{"$nulls":77},{"$f":"CD1830","v":0},{"$nulls":4},{"v":1876,"d":"1,876"},{"$nulls":16},{"$f":"CA1830","v":0}]
[]
[]
[]
[{"$nulls":77},{"$f":"CD1834","v":0},{"$nulls":4},22,{"$nulls":15},{"$f":"CA1834","v":0}]
[{"$nulls":77},{"$f":"CD1835","v":0},{"$nulls":4},22,{"$nulls":16},{"$f":"CA1835","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD1838","v":0},{"$nulls":4},22,{"$nulls":15},{"$f":"CA1838","v":0}]
[{"$nulls":77},{"$f":"CD1839","v":0},{"$nulls":4},22,{"$nulls":16},{"$f":"CA1839","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD1842","v":0},{"$nulls":4},11,{"$nulls":15},{"$f":"CA1842","v":0}]
[{"$nulls":77},{"$f":"CD1843","v":0},{"$nulls":4},9,{"$nulls":16},{"$f":"CA1843","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD1846","v":0},{"$nulls":4},20,{"$nulls":15},{"$f":"CA1846","v":0}]
[{"$nulls":77},{"$f":"CD1847","v":0},{"$nulls":4},20,{"$nulls":16},{"$f":"CA1847","v":0}]
[]
[]
[]
[]
[]
[{"$nulls":77},{"$f":"CD1853","v":0},{"$nulls":4},4,{"$nulls":15},{"$f":"CA1853","v":0}]
[{"$nulls":77},{"$f":"CD1854","v":0},{"$nulls":4},4,{"$nulls":16},{"$f":"CA1854","v":0}]
{"$rows_empty":12}
[{"$nulls":77},{"$f":"CD1867","v":0},{"$nulls":4},17,{"$nulls":15},{"$f":"CA1867","v":0}]
[{"$nulls":77},{"$f":"CD1868","v":0},{"$nulls":4},17,{"$nulls":16},{"$f":"CA1868","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD1871","v":0},{"$nulls":4},2,{"$nulls":15},{"$f":"CA1871","v":0}]
[{"$nulls":77},{"$f":"CD1872","v":0},{"$nulls":4},2,{"$nulls":16},{"$f":"CA1872","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD1875","v":0},{"$nulls":4},0,{"$nulls":15},{"$f":"CA1875","v":0}]
[{"$nulls":77},{"$f":"CD1876","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA1876","v":0}]
[]
[]
[]
[{"$nulls":77},{"$f":"CD1880","v":0},{"$nulls":4},2,{"$nulls":15},{"$f":"CA1880","v":0}]
[{"$nulls":77},{"$f":"CD1881","v":0},{"$nulls":4},2,{"$nulls":16},{"$f":"CA1881","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD1884","v":0},{"$nulls":4},4,{"$nulls":15},{"$f":"CA1884","v":0}]
[{"$nulls":77},{"$f":"CD1885","v":0},{"$nulls":4},4,{"$nulls":16},{"$f":"CA1885","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD1888","v":0},{"$nulls":4},0,{"$nulls":15},{"$f":"CA1888","v":0}]
[]
[{"$nulls":77},{"$f":"CD1890","v":0},{"$nulls":4},2,{"$nulls":15},{"$f":"CA1890","v":0}]
[]
[{"$nulls":77},{"$f":"CD1892","v":0},{"$nulls":4},0,{"$nulls":15},{"$f":"CA1892","v":0}]
[]
[{"$nulls":77},{"$f":"CD1894","v":0},{"$nulls":4},0,{"$nulls":15},{"$f":"CA1894","v":0}]
[]
[]
[]
[]
[{"$nulls":77},{"$f":"CD1899","v":0},{"$nulls":4},{"v":16.0230352303,"d":"16"},{"$nulls":18},{"$f":"CA1899","v":0}]
[{"$nulls":77},{"$f":"CD1900","v":0},{"$nulls":4},{"v":16.0230352303,"d":"16"},{"$nulls":18},{"$f":"CA1900","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD1903","v":0},{"$nulls":4},8,{"$nulls":18},{"$f":"CA1903","v":0}]
[{"$nulls":77},{"$f":"CD1904","v":0},{"$nulls":4},8,{"$nulls":18},{"$f":"CA1904","v":0}]
[]
[{"$nulls":77},{"$f":"CD1906","v":0},{"$nulls":4},10,{"$nulls":15},{"$f":"CA1906","v":0}]
{"$rows_empty":11}
[{"$nulls":77},{"$f":"CD1918","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA1918","v":0}]
[]
[{"$nulls":77},{"$f":"CD1920","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA1920","v":0}]
[]
[]
[]
[]
[]
[]
[{"$nulls":77},{"$f":"CD1927","v":0},{"$nulls":4},2,{"$nulls":20},{"$f":"CA1927","v":0}]
[{"$nulls":77},{"$f":"CD1928","v":0},{"$nulls":4},2,{"$nulls":20},{"$f":"CA1928","v":0}]
[]
[{"$nulls":77},{"$f":"CD1930","v":0},{"$nulls":4},2]
[]
[]
[{"$nulls":77},{"$f":"CD1933","v":0},{"$nulls":4},2,{"$nulls":20},{"$f":"CA1933","v":0}]
[]
[{"$nulls":77},{"$f":"CD1935","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA1935","v":0}]
[]
[{"$nulls":77},{"$f":"CD1937","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA1937","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD1940","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA1940","v":0}]
[]
[{"$nulls":77},{"$f":"CD1942","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA1942","v":0}]
{"$rows_empty":14}
[{"$nulls":77},{"$f":"CD1957","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA1957","v":0}]
[]
[{"$nulls":77},{"$f":"CD1959","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA1959","v":0}]
[]
[{"$nulls":77},{"$f":"CD1961","v":0},{"$nulls":4},0,{"$nulls":15},{"$f":"CA1961","v":0}]
[]
[{"$nulls":77},{"$f":"CD1963","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA1963","v":0}]
{"$rows_empty":13}
[{"$nulls":77},{"$f":"CD1977","v":0},{"$nulls":4},0,{"$nulls":15},{"$f":"CA1977","v":0}]
[{"$nulls":77},{"$f":"CD1978","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA1978","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD1981","v":0},{"$nulls":4},0,{"$nulls":15},{"$f":"CA1981","v":0}]
[{"$nulls":77},{"$f":"CD1982","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA1982","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD1985","v":0},{"$nulls":4},0,{"$nulls":15},{"$f":"CA1985","v":0}]
[{"$nulls":77},{"$f":"CD1986","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA1986","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD1989","v":0},{"$nulls":4},0,{"$nulls":15},{"$f":"CA1989","v":0}]
[{"$nulls":77},{"$f":"CD1990","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA1990","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD1993","v":0},{"$nulls":4},0,{"$nulls":15},{"$f":"CA1993","v":0}]
[{"$nulls":77},{"$f":"CD1994","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA1994","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD1997","v":0},{"$nulls":4},0,{"$nulls":15},{"$f":"CA1997","v":0}]
[{"$nulls":77},{"$f":"CD1998","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA1998","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD2001","v":0},{"$nulls":4},0,{"$nulls":15},{"$f":"CA2001","v":0}]
[{"$nulls":77},{"$f":"CD2002","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA2002","v":0}]
[]
[]
[]
[]
[]
[{"$nulls":77},{"$f":"CD2008","v":0},{"$nulls":4},0,{"$nulls":15},{"$f":"CA2008","v":0}]
[{"$nulls":77},{"$f":"CD2009","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA2009","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD2012","v":0},{"$nulls":4},1,{"$nulls":15},{"$f":"CA2012","v":0}]
[{"$nulls":77},{"$f":"CD2013","v":0},{"$nulls":4},1,{"$nulls":16},{"$f":"CA2013","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD2016","v":0},{"$nulls":4},0,{"$nulls":15},{"$f":"CA2016","v":0}]
[{"$nulls":77},{"$f":"CD2017","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA2017","v":0}]
{"$rows_empty":13}
[{"$nulls":77},{"$f":"CD2031","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA2031","v":0}]
[]
[]
[]
[{"$nulls":77},{"$f":"CD2035","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA2035","v":0}]
[{"$nulls":77},{"$f":"CD2036","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA2036","v":0}]
[]
[{"$nulls":77},{"$f":"CD2038","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA2038","v":0}]
[]
[{"$nulls":77},{"$f":"CD2040","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA2040","v":0}]
[]
[{"$nulls":77},{"$f":"CD2042","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA2042","v":0}]
[]
[]
[]
[{"$nulls":77},{"$f":"CD2046","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2046","v":0}]
[{"$nulls":77},{"$f":"CD2047","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2047","v":0}]
[]
[{"$nulls":77},{"$f":"CD2049","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2049","v":0}]
[]
[]
[]
[]
[{"$nulls":77},{"$f":"CD2054","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2054","v":0}]
[]
[{"$nulls":82},0,{"$nulls":20},{"$f":"CA2056","v":0}]
[]
[]
[]
[{"$nulls":77},{"$f":"CD2060","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2060","v":0}]
[{"$nulls":77},{"$f":"CD2061","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2061","v":0}]
[]
[]
[]
[{"$nulls":77},{"$f":"CD2065","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2065","v":0}]
[{"$nulls":77},{"$f":"CD2066","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2066","v":0}]
[]
[{"$nulls":77},{"$f":"CD2068","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2068","v":0}]
[]
[{"$nulls":77},{"$f":"CD2070","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2070","v":0}]
{"$rows_empty":15}
[{"$nulls":77},{"$f":"CD2086","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2086","v":0}]
[{"$nulls":77},{"$f":"CD2087","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2087","v":0}]
[]
[]
[]
[{"$nulls":77},{"$f":"CD2091","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2091","v":0}]
[{"$nulls":77},{"$f":"CD2092","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2092","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD2095","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2095","v":0}]
[]
[{"$nulls":77},{"$f":"CD2097","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2097","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD2100","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2100","v":0}]
[]
[{"$nulls":77},{"$f":"CD2102","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2102","v":0}]
[]
[]
[{"$nulls":82},0]
[{"$nulls":77},{"$f":"CD2106","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2106","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD2109","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2109","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD2112","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2112","v":0}]
[{"$nulls":77},{"$f":"CD2113","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2113","v":0}]
[{"$nulls":77},{"$f":"CD2114","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2114","v":0}]
{"$rows_empty":12}
[{"$nulls":77},{"$f":"CD2127","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2127","v":0}]
[{"$nulls":77},0,{"$nulls":4},0,{"$nulls":20},0]
[{"$nulls":77},0,{"$nulls":4},0,{"$nulls":20},0]
[{"$nulls":77},0,{"$nulls":4},0,{"$nulls":20},0]
[{"$nulls":77},0,{"$nulls":4},0,{"$nulls":20},0]
[{"$nulls":77},0,{"$nulls":4},0,{"$nulls":20},0]
[{"$nulls":77},0,{"$nulls":4},0,{"$nulls":20},0]
[]
[{"$nulls":77},{"$f":"CD2135","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2135","v":0}]
[{"$nulls":77},{"$f":"CD2136","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2136","v":0}]
[{"$nulls":77},{"$f":"CD2137","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2137","v":0}]
[{"$nulls":77},{"$f":"CD2138","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2138","v":0}]
[{"$nulls":77},{"$f":"CD2139","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2139","v":0}]
{"$rows_empty":7}
[{"$nulls":77},{"$f":"CD2147","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2147","v":0}]
[{"$nulls":77},{"$f":"CD2148","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2148","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD2151","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2151","v":0}]
[{"$nulls":77},{"$f":"CD2152","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2152","v":0}]
[]
[]
[]
[]
[{"$nulls":77},{"$f":"CD2157","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2157","v":0}]
[{"$nulls":77},{"$f":"CD2158","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2158","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD2161","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2161","v":0}]
[{"$nulls":77},{"$f":"CD2162","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2162","v":0}]
{"$rows_empty":16}
[{"$nulls":77},{"$f":"CD2179","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2179","v":0}]
[]
[{"$nulls":77},{"$f":"CD2181","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2181","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD2184","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2184","v":0}]
[]
[{"$nulls":77},{"$f":"CD2186","v":0},{"$nulls":4},0,{"$nulls":20},{"$f":"CA2186","v":0}]
{"$rows_empty":19}
[{"$nulls":77},{"$f":"CD2206","v":0},{"$nulls":4},0,{"$nulls":15},{"$f":"CA2206","v":0}]
[{"$nulls":77},{"$f":"CD2207","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA2207","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD2210","v":0},{"$nulls":4},0,{"$nulls":15},{"$f":"CA2210","v":0}]
[{"$nulls":77},{"$f":"CD2211","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA2211","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD2214","v":0},{"$nulls":4},100,{"$nulls":15},{"$f":"CA2214","v":0}]
[{"$nulls":77},{"$f":"CD2215","v":0},{"$nulls":4},100,{"$nulls":16},{"$f":"CA2215","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD2218","v":0},{"$nulls":4},0,{"$nulls":15},{"$f":"CA2218","v":0}]
[{"$nulls":77},{"$f":"CD2219","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA2219","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD2222","v":0},{"$nulls":4},0,{"$nulls":15},{"$f":"CA2222","v":0}]
[{"$nulls":77},{"$f":"CD2223","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA2223","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD2226","v":0},{"$nulls":4},2,{"$nulls":15},{"$f":"CA2226","v":0}]
[{"$nulls":77},{"$f":"CD2227","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA2227","v":0}]
[]
[]
[]
[{"$nulls":77},{"$f":"CD2231","v":0},{"$nulls":4},{"v":2520,"d":"2,520"},{"$nulls":15},{"$f":"CA2231","v":0}]
[{"$nulls":77},{"$f":"CD2232","v":0},{"$nulls":4},{"v":2520,"d":"2,520"},{"$nulls":16},{"$f":"CA2232","v":0}]
[]
[]
[]
[{"$nulls":77},{"$f":"CD2236","v":0},{"$nulls":4},{"v":1630,"d":"1,630"},{"$nulls":16},{"$f":"CA2236","v":0}]
[{"$nulls":77},{"$f":"CD2237","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA2237","v":0}]
[{"$nulls":77},{"$f":"CD2238","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA2238","v":0}]
[{"$nulls":77},{"$f":"CD2239","v":0},{"$nulls":4},267,{"$nulls":16},{"$f":"CA2239","v":0}]
[]
[{"$nulls":77},{"$f":"CD2241","v":0},{"$nulls":4},963,{"$nulls":15},{"$f":"CA2241","v":0}]
[{"$nulls":77},{"$f":"CD2242","v":0},{"$nulls":4},963,{"$nulls":16},{"$f":"CA2242","v":0}]
{"$rows_empty":12}
[{"$nulls":77},{"$f":"CD2255","v":0},{"$nulls":20},{"$f":"CA2255","v":0}]
[{"$nulls":77},{"$f":"CD2256","v":0},{"$nulls":21},{"$f":"CA2256","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD2259","v":0},{"$nulls":4},{"v":9450,"d":"9,450"},{"$nulls":15},{"$f":"CA2259","v":0}]
[{"$nulls":77},{"$f":"CD2260","v":0},{"$nulls":4},{"v":9450,"d":"9,450"},{"$nulls":16},{"$f":"CA2260","v":0}]
[]
[]
[]
[{"$nulls":77},{"$f":"CD2264","v":0},{"$nulls":4},0,{"$nulls":15},{"$f":"CA2264","v":0}]
[{"$nulls":77},{"$f":"CD2265","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA2265","v":0}]
[]
[]
[]
[{"$nulls":77},{"$f":"CD2269","v":0},{"$nulls":4},4,{"$nulls":16},{"$f":"CA2269","v":0}]
[{"$nulls":77},{"$f":"CD2270","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA2270","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD2273","v":0},{"$nulls":4},0]
{"$rows_empty":11}
[{"$nulls":77},{"$f":"CD2285","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA2285","v":0}]
[]
[]
[]
[{"$nulls":77},{"$f":"CD2289","v":0},{"$nulls":4},{"v":1102,"d":"1,102"},{"$nulls":16},{"$f":"CA2289","v":0}]
[{"$nulls":77},{"$f":"CD2290","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA2290","v":0}]
[{"$nulls":77},{"$f":"CD2291","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA2291","v":0}]
[{"$nulls":77},{"$f":"CD2292","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA2292","v":0}]
[]
[{"$nulls":77},{"$f":"CD2294","v":0},{"$nulls":4},400,{"$nulls":15},{"$f":"CA2294","v":0}]
[{"$nulls":77},{"$f":"CD2295","v":0},{"$nulls":4},400,{"$nulls":16},{"$f":"CA2295","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD2298","v":0},{"$nulls":4},0,{"$nulls":15},{"$f":"CA2298","v":0}]
[{"$nulls":77},{"$f":"CD2299","v":0},{"$nulls":4},0,{"$nulls":16},{"$f":"CA2299","v":0}]
[]
[]
[{"$nulls":77},{"$f":"CD2302","v":0},{"$nulls":4},0]

{"sheet":"CPA","index":8,"n_rows":45,"n_cols":13,"rows_kept":45,"hidden":true,"merged":[[6,3,6,12],[8,6,8,7],[9,3,9,4],[15,3,15,12],[17,6,17,7],[18,3,18,4],[24,3,24,12],[26,6,26,7],[27,3,27,4],[33,3,33,12],[35,6,35,7],[36,3,36,4]]}
[]
[]
[{"$nulls":3},"CONTRACT NO.CDC/567/10 "]
[{"$nulls":3},"UPGRADING OF CECILIA MAKIWANE HOSPITAL: PHASE 4C - ELECTRICAL INSTALLATION"]
[]
[]
[{"$nulls":3},"General Electrical Items, Wiring, Distribution Boards"]
[]
[{"$nulls":3},"Work Group - 160",null,null,"Base Month September 2011",{"$nulls":3},"Io =",473.7]
[{"$nulls":3},"Claim",null,null,"Contract ","Previous","Contract ","Month","Fixed","Index","Escalation"]
[{"$nulls":3},"No.","Year","Month","Works","Claim","Variations","Value","Prov.","Ie","Vx0.85((Ie/Io)-1)"]
[{"$nulls":3},52,"2016","May",{"v":28509047.13,"d":"28,509,047.13"},{"v":29778951.16,"d":"29,778,951.16"},0,{"$f":"+G12-H12","v":{"v":-1269904.0300000012,"d":"-1,269,904.03"}},"Prov.",611.2,{"$f":"+J12*0.85*((L12/$L$9)-1)","v":{"v":-313320.7378219341,"d":"-313,320.74"}}]
[]
[{"$nulls":3},"TOTAL TO DATE",{"$nulls":5},{"$f":"SUM(J12:J13)","v":{"v":-1269904.0300000012,"d":"-1,269,904.03"}},null,null,{"$f":"SUM(M12:M13)","v":{"v":-313320.7378219341,"d":"-313,320.74"}}]
[]
[{"$nulls":3},"Transformers, MV Cables, LV Cables, MV Switchgear, Generator Sets"]
[]
[{"$nulls":3},"Work Group - 162",null,null,"Base Month September 2011",{"$nulls":3},"Io =",{"v":546,"d":"546.0"}]
[{"$nulls":3},"Claim",null,null,"Contract ","Previous","Contract ","Month","Fixed","Index","Escalation"]
[{"$nulls":3},"No.","Year","Month","Works","Claim","Variations","Value","Prov.","Ie","Vx0.85((Ie/Io)-1)"]
[{"$nulls":3},52,"2016","May",{"v":20176023.69,"d":"20,176,023.69"},{"v":19992169.11,"d":"19,992,169.11"},0,{"$f":"+G21-H21","v":{"v":183854.58000000194,"d":"183,854.58"}},"Prov.",696.3,{"$f":"+J21*0.85*((L21/$L$18)-1)","v":{"v":43018.941150000435,"d":"43,018.94"}}]
[]
[{"$nulls":3},"TOTAL TO DATE",{"$nulls":5},{"$f":"SUM(J17:J22)","v":{"v":183854.58000000194,"d":"183,854.58"}},null,null,{"$f":"SUM(M17:M22)","v":{"v":43018.941150000435,"d":"43,018.94"}}]
[]
[{"$nulls":3},"Lump Sum Preliminaries"]
[]
[{"$nulls":3},"Work Group - 190",null,null,"Base Month September 2011",{"$nulls":3},"Io =",395.2]
[{"$nulls":3},"Claim",null,null,"Contract ","Previous","Contract ","Month","Fixed","Index","Escalation"]
[{"$nulls":3},"No.","Year","Month","Works","Claim","Variations","Value","Prov.","Ie","Vx0.85((Ie/Io)-1)"]
[{"$nulls":3},52,"2016","May",{"v":3669086.9699926306,"d":"3,669,086.97"},{"v":3259503.3799937405,"d":"3,259,503.38"},0,{"$f":"+G30-H30","v":{"v":409583.5899988902,"d":"409,583.59"}},"Fixed",493.7,{"$f":"+J30*0.85*((L30/$L$27)-1)","v":{"v":86772.23196522538,"d":"86,772.23"}}]
[]
[{"$nulls":3},"TOTAL TO DATE",{"$nulls":5},{"$f":"SUM(J26:J31)","v":{"v":409583.5899988902,"d":"409,583.59"}},null,null,{"$f":"SUM(M26:M31)","v":{"v":86772.23196522538,"d":"86,772.23"}}]
[]
[{"$nulls":3},"NON ESCALATABLE"]
[]
[{"$nulls":3},"Work Group - 50",null,null,"Base Month September 2011",{"$nulls":3},"Io ="]
[{"$nulls":3},"Claim",null,null,"Contract ","Previous","Contract ","Month","Fixed","Index","Escalation"]
[{"$nulls":3},"No.","Year","Month","Works","Claim","Variations","Value","Prov.","Ie","Vx0.85((Ie/Io)-1)"]
[{"$nulls":3},52,"2016","May",{"v":28667347.89,"d":"28,667,347.89"},null,0,null,"Fixed",null,{"$f":"+J39*0.85*((L39/$L$27)-1)","v":0}]
[]
[{"$nulls":3},"TOTAL TO DATE",{"$nulls":5},{"$f":"SUM(J35:J40)","v":0},null,null,{"$f":"SUM(M35:M40)","v":0}]
[]
[{"$nulls":3},"TOTAL AMOUNT CARRIED TO CERTIFICATE PAGE 1",{"$nulls":8},{"$f":"+M32+M23+M14","v":{"v":-183529.5647067083,"d":"-183,529.56"}}]
[]
[{"$nulls":6},{"$f":"G12+G21+G30+G39","v":{"v":81021505.67999263,"d":"81,021,505.68"}}]

{"sheet":"Provisional Amounts","index":9,"n_rows":32,"n_cols":10,"rows_kept":32,"hidden":true,"merged":[[0,0,0,8],[3,0,4,0],[3,6,3,8]]}
[]
["CONTRACT NO.CDC/567/10",null,"PAYMENT CERTIFICATE NO.33"]
["Provisional Amounts"]
["BESAMANDLA REFERENCE",{"$nulls":5},"QUANTITY COMPLETED"]
[null,"DESCRIPTION","APPROVED AMOUNT","UNIT","QTY","RATE","PREV. CERT","THIS CERT","CUM. TOTAL"]
[]
[{"v":1.1,"d":"1.10"},"Standby Control Systems complete as per Specialist Contractor",{"v":2500000,"d":"2,500,000.00"}]
[null,"Item 1  - SCADA, Telemetry & Generator PLC Sub Station Control"]
[null,"MH Communication: SCADA, Telemetry & Generator PLC Sub Station Control",null,"No",null,{"$f":"'MH Claim'!L146","v":{"v":1036718.3199998427,"d":"1,036,718.32"}},{"v":0,"d":"0.00"},{"$f":"+I9-G9","v":{"v":0,"d":"0.00"}},{"$f":"+E9*F9","v":{"v":0,"d":"0.00"}},{"$f":"+I9/1.1","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},"No",1]
[]
["QUOTE NO.REF.09","300KVA UPS - CLAIMED ON MAIN LV BOQ PROVISIONAL AMOUNTS ITEM 1.4 "]
[null,"Supply, Delivery and Commissioning of APC Merlin  Gerin 300kVA Galaxy 7000 True Online Double Conversion UPS (3 Phase in 3 Phase Out) c/w 8 to 10 Year Sealed External Free Battery Stands, Giving +-30 Minutes at Full Load, in the Event of Power Failure.",null,"No",0,{"v":969841,"d":"969,841.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"+E13*F13","v":{"v":0,"d":"0.00"}}]
[null,"Allow for Storage of UPS",null,"Mnths",0,{"v":1500,"d":"1,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"+E14*F14","v":{"v":0,"d":"0.00"}}]
[null,"Annual Maintanance Contract on 2 x Galaxy 7000 300kVA UPS's and 1 x SURT6000XLI 6kVA UPS, Consisting of Four Visits per Annum (Once Every Three Months) Including Labour and Transport but Excluding Any Spares, Fuses, Batteries etc.",null,"Sum",null,{"v":11560,"d":"11,560.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"+E15*F15","v":{"v":0,"d":"0.00"}}]
[null,"Supply, Delivery and Installation of Network Management SNMP/TRANVERSE WEB CARD",null,"No",0,{"v":2500,"d":"2,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"+E16*F16","v":{"v":0,"d":"0.00"}}]
[null,"Forward Cover Cost on Rate of Exchange",null,"Sum",null,{"v":58190.46,"d":"58,190.46"},{"v":0,"d":"0.00"},{"$f":"+I17-G17","v":{"v":0,"d":"0.00"}},{"$f":"+E17*F17","v":{"v":0,"d":"0.00"}}]
[null,"Sub Total:",{"$nulls":4},{"$f":"SUM(G13:G17)","v":{"v":0,"d":"0.00"}},{"$f":"+I18-G18","v":{"v":0,"d":"0.00"}},{"$f":"SUM(I13:I17)","v":{"v":0,"d":"0.00"}}]
[null,"Profit & Attendance",null,"Sum",{"v":0.1,"d":"10%"},null,{"$f":"+G18*E19","v":{"v":0,"d":"0.00"}},{"$f":"+I19-G19","v":{"v":0,"d":"0.00"}},{"$f":"+I18*E19","v":{"v":0,"d":"0.00"}}]
[null,"Total Claimed to Date:",{"$nulls":4},{"$f":"SUM(G18:G19)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"SUM(I18:I19)","v":{"v":0,"d":"0.00"}}]
[]
["QUOTE NO.REF.10(REV.01)","6kVA UPS - TO BE CLAIMED ON MAIN LV BOQ PROVISIONAL AMOUNTS ITEM 1.4"]
[null,"Supply, Delivery and Commissioning of Q-ON Series 6kVA On-Line Double Conversion (1 Phase in 1 Phase Out) UPS Complete with Maintanance Free Batteries, Giving a Back-up Time of +-60 Minutes at Full Load in the Event of a Power Failure",null,"No",null,{"v":44561,"d":"44,561.00"},null,{"v":0,"d":"0.00"},{"$f":"+E23*F23","v":{"v":0,"d":"0.00"}}]
[null,"Supply Q-ON 6K External Maintenance Bypass - 62A",null,"No",null,{"v":1800,"d":"1,800.00"},null,{"v":0,"d":"0.00"},{"$f":"+E24*F24","v":{"v":0,"d":"0.00"}}]
[null,"Supply Q-ON 6K Internal SNMP Network Management Card",null,"No",null,{"v":2500,"d":"2,500.00"},null,{"v":0,"d":"0.00"},{"$f":"+E25*F25","v":{"v":0,"d":"0.00"}}]
[null,"Sub Total:",{"$nulls":5},{"v":0,"d":"0.00"},{"$f":"+E26*F26","v":{"v":0,"d":"0.00"}}]
[null,"Profit & Attendance",null,"Sum",{"v":0.1,"d":"10%"},null,{"$f":"+G26*E27","v":{"v":0,"d":"0.00"}},{"$f":"+I27-G27","v":{"v":0,"d":"0.00"}},{"$f":"+I26*E27","v":{"v":0,"d":"0.00"}}]
[null,"Total Claimed to Date:",{"$nulls":4},{"$f":"SUM(G26:G27)","v":{"v":0,"d":"0.00"}},{"$f":"+I28-G28","v":{"v":0,"d":"0.00"}},{"$f":"SUM(I26:I27)","v":{"v":0,"d":"0.00"}}]
[]
[null,"Sub Total:",{"$nulls":4},{"$f":"G9+G20+G28","v":{"v":0,"d":"0.00"}},{"$f":"+I30-G30","v":{"v":0,"d":"0.00"}},{"$f":"I9+I20+I28","v":{"v":0,"d":"0.00"}}]
[]
[null,"Total Amount:",{"$f":"SUM(C6:C30)","v":{"v":2500000,"d":"2,500,000.00"}},{"$nulls":3},{"$f":"G30+G31","v":{"v":0,"d":"0.00"}},{"$f":"H30+H31","v":{"v":0,"d":"0.00"}},{"$f":"I30+I31","v":{"v":0,"d":"0.00"}}]

{"sheet":"UPS","index":10,"n_rows":28,"n_cols":7,"rows_kept":28,"hidden":true,"merged":[[0,0,0,6]]}
[]
["CONTRACT NO. CDC/567/10-MVP1 & EP01"]
["CECILIA MAKIWANE HOSPITAL",null,"Date:",null,null,"2012-07-10"]
["NEW MAIN HOSPITAL BUILDING - PHASE 4C"]
["MV & LV ELECTRICAL INSTALLATION",null,"Prepared By:",null,null,"Thando Dunga"]
[]
["300KVA UPS",null,"Ref No. 09"]
[]
["No","Description","Unit","Qty","Claimed","Rate","Amount"]
[]
[null,"OPTION 01:"]
[1,"Supply, Delivery and Commissioning of APC Merlin Gerin 300kVA Galaxy 7000 True Online Double Conversin UPS (3 Phase in 3 Phase Out) c/w 8 to 10 Year Sealed External Free Battery Stands, Giving a Back-up Time of +-30 Minutes at Full Lad, in the Event of Power Failure.","No",2,2,{"v":969841,"d":"969,841.00"},{"$f":"F12*E12","v":{"v":1939682,"d":"1,939,682.00"}}]
[]
[2,"Allow for Storage of UPS","Mnths",30,null,{"v":1500,"d":"1,500.00"},{"$f":"F14*E14","v":{"v":0,"d":"0.00"}}]
[]
[3,"Annual Maintenance Contract on 2 x Galaxy 7000 300kVA UPS's and 1 x SURT6000XLI 6kVA UPS, Consisting of Four Visits per Annum (Once Every Three Months) Including Labour and Tranport but Excluding Any Spares, Fuses, Batteries etc.","Sum",1,null,{"v":11560,"d":"11,560.00"},{"$f":"F16*E16","v":{"v":0,"d":"0.00"}}]
[]
[4,"OPTIONAL EXTRA"]
[null,"Supply, Delivery and Installation of Network Management SNMP/TRANVERSE WEB CARD","No",2,2,{"v":2500,"d":"2,500.00"},{"$f":"F19*E19","v":{"v":5000,"d":"5,000.00"}}]
[]
[5,"Forward Cover Cost on Rate of Exchange","Sum",1,null,{"v":58190.46,"d":"58,190.46"},{"$f":"F21*E21","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Sub Total ",{"$nulls":4},{"$f":"SUM(G10:G23)","v":{"v":1944682,"d":"1,944,682.00"}}]
[]
[null,"Profit and Attendance ","Sum",{"v":0.1,"d":"10%"},null,null,{"$f":"+G24*D26","v":{"v":194468.2,"d":"194,468.20"}}]
[]
[null,"Total Amount Option 1",{"$nulls":4},{"$f":"+G24+G26","v":{"v":2139150.2,"d":"2,139,150.20"}}]

{"sheet":"MH Claim","index":11,"n_rows":146,"n_cols":37,"rows_kept":146,"hidden":true,"merged":[[3,33,3,36],[39,33,39,36],[93,33,93,36]]}
["Cecilia Makiwane Hospital"]
["SCADA, Telemetry & Generator PLC Sub Station Control"]
["BILL OF QUANTITIES"]
[null,"M.H. Communications",null,null,"Revision:",2,null,null,"Claim:",null,2,null,null,"Claim:",null,3,null,null,"Claim:",1,3,null,null,"Claim:",null,4,null,null,"Claim:",null,5,null,null,"Still to claim"]
[{"$nulls":4},"Date:","28-02-2012",null,null,"Date:",{"$nulls":4},"Date:",{"$nulls":4},"Date:",{"$nulls":4},"Date:",{"$nulls":4},"Date:"]
[]
["ITEM","DESCRIPTION OF ITEM","UNIT","QTY","RATE SUPPLY","RATE INSTALL","AMOUNT","QTY","SUPPLY","Qty","INSTALL","AMOUNT","QTY","SUPPLY","Qty","INSTALL","AMOUNT","QTY","SUPPLY","Qty","INSTALL","AMOUNT","QTY","SUPPLY","Qty","INSTALL","AMOUNT","QTY","SUPPLY","Qty","INSTALL","AMOUNT","QTY","SUPPLY","Qty","INSTALL","AMOUNT"]
[]
[{"v":1,"d":"1.0"},"SCADA & TELEMETRY"]
[]
[1.1,"Preliminary & General"]
["1.1.1","The hospital is located 20km outside East London.  Allow for travelling & accomodation","sum",1,{"v":67000,"d":"R67,000.00"},null,{"$f":"+(D12*E12)+(D12*F12)","v":{"v":67000,"d":"R67,000.00"}},0.3,{"$f":"+H12*$E$12","v":{"v":20100,"d":"R20,100.00"}},null,{"$f":"+J12*F12","v":0},{"$f":"+I12+K12","v":{"v":20100,"d":"R20,100.00"}},0.2,{"$f":"+M12*$E$12","v":{"v":13400,"d":"R13,400.00"}},null,{"$f":"+O12*$F$12","v":0},{"$f":"+N12+P12","v":{"v":13400,"d":"R13,400.00"}},0.2,{"$f":"+R12*E12","v":{"v":13400,"d":"R13,400.00"}},null,{"$f":"+T12*F12","v":0},{"$f":"+S12+U12","v":{"v":13400,"d":"R13,400.00"}},0.2,{"$f":"+W12*E12","v":{"v":13400,"d":"R13,400.00"}},null,{"$f":"+Y12*F12","v":0},{"$f":"+X12+Z12","v":{"v":13400,"d":"R13,400.00"}},0.2,{"$f":"+AB12*E12","v":{"v":13400,"d":"R13,400.00"}},0,{"$f":"+AD12*F12","v":0},{"$f":"+AC12+AE12","v":{"v":13400,"d":"R13,400.00"}},{"$f":"D12-H12-M12-R12-W12-AB12","v":-0.10000000000000009},{"$f":"+AG12*E12","v":{"v":-6700.000000000006,"d":"R(6,700.00)"}},{"$f":"J12-O12-T12-Y12-AD12","v":0},{"$f":"+AI12*F12","v":0},{"$f":"+AH12+AJ12","v":{"v":-6700.000000000006,"d":"R(6,700.00)"}}]
[]
[1.2,"SCADA Software"]
["1.2.1","Allow for the Appointment of a Specialist Certified SCADA Subcontractor (ADROIT Software) to supply and install the SCADA monitoring and control systems to reflect the new Network and installation.","sum",1,{"v":6000,"d":"R6,000.00"},null,{"$f":"+(D15*E15)+(D15*F15)","v":{"v":6000,"d":"R6,000.00"}},1,{"$f":"+H15*E15","v":{"v":6000,"d":"R6,000.00"}},0,{"$f":"+J15*F15","v":0},{"$f":"+I15+K15","v":{"v":6000,"d":"R6,000.00"}},0,{"$f":"+M15*E15","v":0},0,null,{"$f":"+N15+P15","v":0},0,{"$f":"+R15*E15","v":0},0,{"$f":"+T15*F15","v":0},{"$f":"+S15+U15","v":0},0,{"$f":"+W15*E15","v":0},0,{"$f":"+Y15*F15","v":0},{"$f":"+X15+Z15","v":0},0,{"$f":"+AB15*E15","v":0},0,{"$f":"+AD15*F15","v":0},{"$f":"+AC15+AE15","v":0},{"$f":"D15-H15-M15-R15-W15-AB15","v":0},{"$f":"+AG15*E15","v":0},{"$f":"J15-O15-T15-Y15-AD15","v":0},{"$f":"+AI15*F15","v":0},{"$f":"+AH15+AJ15","v":0}]
["1.2.2","Supply, install and commission Adroit SCADA Software complete - 1500 tags, 3 view modes complete as per Specification.","sum",1,{"v":210064,"d":"R210,064.00"},{"v":1850,"d":"R1,850.00"},{"$f":"+(D16*E16)+(D16*F16)","v":{"v":211914,"d":"R211,914.00"}},1,{"$f":"+H16*E16","v":{"v":210064,"d":"R210,064.00"}},0,{"$f":"+J16*F16","v":0},{"$f":"+I16+K16","v":{"v":210064,"d":"R210,064.00"}},0.1,{"$f":"+M16*E16","v":{"v":21006.4,"d":"R21,006.40"}},0,{"$f":"+O16*F16","v":0},{"$f":"+N16+P16","v":{"v":21006.4,"d":"R21,006.40"}},0.1,{"$f":"+R16*E16","v":{"v":21006.4,"d":"R21,006.40"}},null,{"$f":"+T16*F16","v":0},{"$f":"+S16+U16","v":{"v":21006.4,"d":"R21,006.40"}},0.2,{"$f":"+W16*E16","v":{"v":42012.8,"d":"R42,012.80"}},1,{"$f":"+Y16*F16","v":{"v":1850,"d":"R1,850.00"}},{"$f":"+X16+Z16","v":{"v":43862.8,"d":"R43,862.80"}},0.2,{"$f":"+AB16*E16","v":{"v":42012.8,"d":"R42,012.80"}},0,{"$f":"+AD16*F16","v":0},{"$f":"+AC16+AE16","v":{"v":42012.8,"d":"R42,012.80"}},{"$f":"D16-H16-M16-R16-W16-AB16","v":-0.6000000000000001},{"$f":"+AG16*E16","v":{"v":-126038.40000000002,"d":"R(126,038.40)"}},{"$f":"D16-J16-O16-T16-Y16-AD16","v":0},{"$f":"+AI16*F16","v":0},{"$f":"+AH16+AJ16","v":{"v":-126038.40000000002,"d":"R(126,038.40)"}}]
[]
[1.3,"SOFTWARE ENGINEERING"]
["1.3.1","Design, supply, install and Commission Adroit software for the SCADA monitoring and control of the entire site as indicated on the drawings and I/O schedule. Note: A maximum of up to ten (10) reiterations shall be allowed for the Engineer to make changes.","sum",1,{"v":103032,"d":"R103,032.00"},null,{"$f":"+(D19*E19)+(D19*F19)","v":{"v":103032,"d":"R103,032.00"}},0.1,{"$f":"+H19*E19","v":{"v":10303.2,"d":"R10,303.20"}},0,{"$f":"+J19*F19","v":0},{"$f":"+I19+K19","v":{"v":10303.2,"d":"R10,303.20"}},0.1,{"$f":"+M19*E19","v":{"v":10303.2,"d":"R10,303.20"}},0,{"$f":"+O19*F19","v":0},{"$f":"+N19+P19","v":{"v":10303.2,"d":"R10,303.20"}},0.2,{"$f":"+R19*E19","v":{"v":20606.4,"d":"R20,606.40"}},0,{"$f":"+T19*F19","v":0},{"$f":"+S19+U19","v":{"v":20606.4,"d":"R20,606.40"}},0.4,{"$f":"+W19*E19","v":{"v":41212.8,"d":"R41,212.80"}},0,{"$f":"+Y19*F19","v":0},{"$f":"+X19+Z19","v":{"v":41212.8,"d":"R41,212.80"}},0.2,{"$f":"+AB19*E19","v":{"v":20606.4,"d":"R20,606.40"}},0,{"$f":"+AD19*F19","v":0},{"$f":"+AC19+AE19","v":{"v":20606.4,"d":"R20,606.40"}},{"$f":"D19-H19-M19-R19-W19-AB19","v":0},{"$f":"+AG19*E19","v":0},{"$f":"J19-O19-T19-Y19-AD19","v":0},{"$f":"+AI19*F19","v":0},{"$f":"+AH19+AJ19","v":0}]
["1.3.2","Rate only per additional SCADA reiterations should it be required.","No",1,{"v":500,"d":"R500.00"},null,null,0,{"$f":"+H20*E20","v":0},0,{"$f":"+J20*F20","v":0},null,0,{"$f":"+M20*E20","v":0},0,{"$f":"+O20*F20","v":0},null,0,{"$f":"+R20*E20","v":0},0,{"$f":"+T20*F20","v":0},null,0,{"$f":"+W20*E20","v":0},0,{"$f":"+Y20*F20","v":0},null,0,{"$f":"+AB20*E20","v":0},0,{"$f":"+AD20*F20","v":0},null,0,{"$f":"+AG20*E20","v":0},0,{"$f":"+AI20*G20","v":0},{"$f":"+AH20+AJ20","v":0}]
[]
[1.4,"Control Desk"]
["1.4.1","Design, Supply and install Suitable sized Control Desk for control room.","No",1,{"v":2895,"d":"R2,895.00"},{"v":370,"d":"R370.00"},{"$f":"+(D23*E23)+(D23*F23)","v":{"v":3265,"d":"R3,265.00"}},0,{"$f":"+H23*E23","v":0},0,{"$f":"+J23*F23","v":0},{"$f":"+I23+K23","v":0},0,{"$f":"+M23*E23","v":0},0,{"$f":"+O23*F23","v":0},{"$f":"+N23+P23","v":0},0,{"$f":"+R23*E23","v":0},0,{"$f":"+T23*F23","v":0},{"$f":"+S23+U23","v":0},0,{"$f":"+W23*E23","v":0},1,{"$f":"+Y23*F23","v":{"v":370,"d":"R370.00"}},{"$f":"+X23+Z23","v":{"v":370,"d":"R370.00"}},0,{"$f":"+AB23*E23","v":0},0,{"$f":"+AD23*F23","v":0},{"$f":"+AC23+AE23","v":0},{"$f":"D23-H23-M23-R23-W23-AB23","v":1},{"$f":"+AG23*E23","v":{"v":2895,"d":"R2,895.00"}},{"$f":"+AH23*F23","v":1071150},{"$f":"+AI23*F23","v":{"v":396325500,"d":"R396,325,500.00"}},{"$f":"+AH23+AJ23","v":{"v":396328395,"d":"R396,328,395.00"}}]
[]
[1.5,"Control Room Viewport Equipment"]
[null,"Supply and install the following SCADA Viewports:                              2 x Engineering PC (Hot standby arrangement),                                                             2 x 21inch monitors and 1 x 42inch LCD screen                                 Keyboard,                                                                                      Mouse, Dual UPS units (1 for each server),                                          1 x A3 Colour laser printer,                                                                    1 x Ethernet Hub and Fiber to IP converter."]
["1.5.1","Supply, install and commission","sum",1,{"v":67284,"d":"R67,284.00"},{"v":2220,"d":"R2,220.00"},{"$f":"+(D27*E27)+(D27*F27)","v":{"v":69504,"d":"R69,504.00"}},1,{"$f":"+H27*E27","v":{"v":67284,"d":"R67,284.00"}},0,{"$f":"+J27*F27","v":0},{"$f":"+I27+K27","v":{"v":67284,"d":"R67,284.00"}},0.2,{"$f":"+M27*E27","v":{"v":13456.800000000001,"d":"R13,456.80"}},0,{"$f":"+O27*F27","v":0},{"$f":"+N27+P27","v":{"v":13456.800000000001,"d":"R13,456.80"}},null,{"$f":"+R27*E27","v":0},0,{"$f":"+T27*F27","v":0},{"$f":"+S27+U27","v":0},0,{"$f":"+W27*E27","v":0},1,{"$f":"+Y27*F27","v":{"v":2220,"d":"R2,220.00"}},{"$f":"+X27+Z27","v":{"v":2220,"d":"R2,220.00"}},0,{"$f":"+AB27*E27","v":0},0,{"$f":"+AD27*F27","v":0},{"$f":"+AC27+AE27","v":0},{"$f":"D27-H27-M27-R27-W27-AB27","v":-0.2},{"$f":"+AG27*E27","v":{"v":-13456.800000000001,"d":"R(13,456.80)"}},{"$f":"D27-J27-O27-T27-Y27-AD27","v":0},{"$f":"+AI27*F27","v":0},{"$f":"+AH27+AJ27","v":{"v":-13456.800000000001,"d":"R(13,456.80)"}}]
[]
[1.6,"Patch Panels for Sub Stations"]
["1.6.1","Supply & install 3 way wall mounted fiber optic steel patch panel. Patch MIS, Sub 4C, Sub 2B, Control room and Council Sub","No",6,{"v":2200,"d":"R2,200.00"},{"v":242,"d":"R242.00"},{"$f":"+(D30*E30)+(D30*F30)","v":{"v":14652,"d":"R14,652.00"}},6,{"$f":"+H30*E30","v":{"v":13200,"d":"R13,200.00"}},null,{"$f":"+J30*F30","v":0},{"$f":"+I30+K30","v":{"v":13200,"d":"R13,200.00"}},0,{"$f":"+M30*E30","v":0},0,{"$f":"+O30*F30","v":0},{"$f":"+N30+P30","v":0},null,{"$f":"+R30*E30","v":0},0,{"$f":"+T30*F30","v":0},{"$f":"+S30+U30","v":0},0,{"$f":"+W30*E30","v":0},6,{"$f":"+Y30*F30","v":{"v":1452,"d":"R1,452.00"}},{"$f":"+X30+Z30","v":{"v":1452,"d":"R1,452.00"}},0,{"$f":"+AB30*E30","v":0},0,{"$f":"+AD30*F30","v":0},{"$f":"+AC30+AE30","v":0},{"$f":"D30-H30-M30-R30-W30-AB30","v":0},{"$f":"+AG30*E30","v":0},{"$f":"D30-J30-O30-T30-Y30-AD30","v":0},{"$f":"+AI30*F30","v":0},{"$f":"+AH30+AJ30","v":0}]
["1.6.2","Supply & install 12 way patch & slice modules for patch panel.","No",22,{"v":275,"d":"R275.00"},{"v":28,"d":"R28.00"},{"$f":"+(D31*E31)+(D31*F31)","v":{"v":6666,"d":"R6,666.00"}},22,{"$f":"+H31*E31","v":{"v":6050,"d":"R6,050.00"}},0,{"$f":"+J31*F31","v":0},{"$f":"+I31+K31","v":{"v":6050,"d":"R6,050.00"}},0,{"$f":"+M31*E31","v":0},0,{"$f":"+O31*F31","v":0},{"$f":"+N31+P31","v":0},null,{"$f":"+R31*E31","v":0},0,{"$f":"+T31*F31","v":0},{"$f":"+S31+U31","v":0},0,{"$f":"+W31*E31","v":0},22,{"$f":"+Y31*F31","v":{"v":616,"d":"R616.00"}},{"$f":"+X31+Z31","v":{"v":616,"d":"R616.00"}},0,{"$f":"+AB31*E31","v":0},0,{"$f":"+AD31*F31","v":0},{"$f":"+AC31+AE31","v":0},{"$f":"D31-H31-M31-R31-W31-AB31","v":0},{"$f":"+AG31*E31","v":0},{"$f":"D31-J31-O31-T31-Y31-AD31","v":0},{"$f":"+AI31*F31","v":0},{"$f":"+AH31+AJ31","v":0}]
[]
[1.7,"Remote Telemetry Units (RTU's)"]
["1.7.1","RTU - MIS: Supply and Install RTU complete with the following items: Floor Standing steel Telemetry Cabinet complete with, bottom gland plate, power supplies, 72hr battery back up, data receivers, DI's-250, DO - 10, AI - 10 and modbus I/O - 70, DNP3 or IEC protocol, wired to terminals.","No",1,{"v":119792,"d":"R119,792.00"},{"v":12600,"d":"R12,600.00"},{"$f":"+(D34*E34)+(D34*F34)","v":{"v":132392,"d":"R132,392.00"}},1,{"$f":"+H34*E34","v":{"v":119792,"d":"R119,792.00"}},0,{"$f":"+J34*F34","v":0},{"$f":"+I34+K34","v":{"v":119792,"d":"R119,792.00"}},0.2,{"$f":"+M34*E34","v":{"v":23958.4,"d":"R23,958.40"}},0,{"$f":"+O34*F34","v":0},{"$f":"+N34+P34","v":{"v":23958.4,"d":"R23,958.40"}},0.2,{"$f":"+R34*E34","v":{"v":23958.4,"d":"R23,958.40"}},0,{"$f":"+T34*F34","v":0},{"$f":"+S34+U34","v":{"v":23958.4,"d":"R23,958.40"}},0.1,{"$f":"+W34*E34","v":{"v":11979.2,"d":"R11,979.20"}},1,{"$f":"+Y34*F34","v":{"v":12600,"d":"R12,600.00"}},{"$f":"+X34+Z34","v":{"v":24579.2,"d":"R24,579.20"}},0,{"$f":"+AB34*E34","v":0},0,{"$f":"+AD34*F34","v":0},{"$f":"+AC34+AE34","v":0},{"$f":"D34-H34-M34-R34-W34-AB34","v":-0.5},{"$f":"+AG34*E34","v":{"v":-59896,"d":"R(59,896.00)"}},{"$f":"D34-J34-O34-T34-Y34-AD34","v":0},{"$f":"+AI34*F34","v":0},{"$f":"+AH34+AJ34","v":{"v":-59896,"d":"R(59,896.00)"}}]
["1.7.2","RTU - Sub 4C: Supply and Install RTU complete with the following items: Floor Standing steel Telemetry Cabinet complete with, bottom gland plate, power supplies, 72hr battery back up, data receivers, DI's - 180, DO - 10, AI - 80 and modbus I/O - 60, DNP3 or IEC protocol, wired to terminals.","No",1,{"v":125632,"d":"R125,632.00"},{"v":13990,"d":"R13,990.00"},{"$f":"+(D35*E35)+(D35*F35)","v":{"v":139622,"d":"R139,622.00"}},1,{"$f":"+H35*E35","v":{"v":125632,"d":"R125,632.00"}},0,{"$f":"+J35*F35","v":0},{"$f":"+I35+K35","v":{"v":125632,"d":"R125,632.00"}},0.2,{"$f":"+M35*E35","v":{"v":25126.4,"d":"R25,126.40"}},0,{"$f":"+O35*F35","v":0},{"$f":"+N35+P35","v":{"v":25126.4,"d":"R25,126.40"}},0.2,{"$f":"+R35*E35","v":{"v":25126.4,"d":"R25,126.40"}},0,{"$f":"+T35*F35","v":0},{"$f":"+S35+U35","v":{"v":25126.4,"d":"R25,126.40"}},0.1,{"$f":"+W35*E35","v":{"v":12563.2,"d":"R12,563.20"}},1,{"$f":"+Y35*F35","v":{"v":13990,"d":"R13,990.00"}},{"$f":"+X35+Z35","v":{"v":26553.2,"d":"R26,553.20"}},0,{"$f":"+AB35*E35","v":0},0,{"$f":"+AD35*F35","v":0},{"$f":"+AC35+AE35","v":0},{"$f":"D35-H35-M35-R35-W35-AB35","v":-0.5},{"$f":"+AG35*E35","v":{"v":-62816,"d":"R(62,816.00)"}},{"$f":"D35-J35-O35-T35-Y35-AD35","v":0},{"$f":"+AI35*F35","v":0},{"$f":"+AH35+AJ35","v":{"v":-62816,"d":"R(62,816.00)"}}]
["1.7.3","RTU - Sub 2B: Supply and Install RTU complete with the following items: Floor Standing steel Telemetry Cabinet complete with, bottom gland plate, power supplies, 72hr battery back up, data receivers, DI's - 200, DO - 10, AI - 15 and modbus I/O - 70, DNP3 or IEC protocol, wired to terminals.","No",1,{"v":112592,"d":"R112,592.00"},{"v":11655,"d":"R11,655.00"},{"$f":"+(D36*E36)+(D36*F36)","v":{"v":124247,"d":"R124,247.00"}},1,{"$f":"+H36*E36","v":{"v":112592,"d":"R112,592.00"}},0,{"$f":"+J36*F36","v":0},{"$f":"+I36+K36","v":{"v":112592,"d":"R112,592.00"}},0.2,{"$f":"+M36*E36","v":{"v":22518.4,"d":"R22,518.40"}},0,{"$f":"+O36*F36","v":0},{"$f":"+N36+P36","v":{"v":22518.4,"d":"R22,518.40"}},0.2,{"$f":"+R36*E36","v":{"v":22518.4,"d":"R22,518.40"}},0,{"$f":"+T36*F36","v":0},{"$f":"+S36+U36","v":{"v":22518.4,"d":"R22,518.40"}},0.1,{"$f":"+W36*E36","v":{"v":11259.2,"d":"R11,259.20"}},1,{"$f":"+Y36*F36","v":{"v":11655,"d":"R11,655.00"}},{"$f":"+X36+Z36","v":{"v":22914.2,"d":"R22,914.20"}},0,{"$f":"+AB36*E36","v":0},0,{"$f":"+AD36*F36","v":0},{"$f":"+AC36+AE36","v":0},{"$f":"D36-H36-M36-R36-W36-AB36","v":-0.5},{"$f":"+AG36*E36","v":{"v":-56296,"d":"R(56,296.00)"}},{"$f":"D36-J36-O36-T36-Y36-AD36","v":0},{"$f":"+AI36*F36","v":0},{"$f":"+AH36+AJ36","v":{"v":-56296,"d":"R(56,296.00)"}}]
[]
[{"$nulls":5},"Sub Total",{"$f":"SUM(G9:G37)","v":{"v":878294,"d":"R878,294.00"}},{"$nulls":3},"Sub Total",{"$f":"SUM(L9:L37)","v":{"v":691017.2,"d":"R691,017.20"}},{"$nulls":3},"Sub Total",{"$f":"SUM(Q9:Q37)","v":{"v":129769.6,"d":"R129,769.60"}},{"$nulls":3},"Sub Total",{"$f":"SUM(V9:V37)","v":{"v":126616,"d":"R126,616.00"}},{"$nulls":3},"Sub Total",{"$f":"SUM(AA9:AA37)","v":{"v":177180.2,"d":"R177,180.20"}},{"$nulls":3},"Sub Total",{"$f":"SUM(AF9:AF37)","v":{"v":76019.20000000001,"d":"R76,019.20"}},{"$nulls":3},"Sub Total",{"$f":"SUM(AK9:AK37)","v":{"v":396003191.8,"d":"R396,003,191.80"}}]
["BILL OF QUANTITIES"]
[{"$nulls":4},"Revision:",2,null,null,"Claim:",null,1,null,null,"Claim:",null,2,null,null,"Claim:",null,3,null,null,"Claim:",null,4,null,null,"Claim:",null,4,null,null,"Still to claim"]
[{"$nulls":4},"Date:","28-02-2012",null,null,"Date:",{"$nulls":4},"Date:",{"$nulls":4},"Date:",{"$nulls":4},"Date:",{"$nulls":4},"Date:"]
[]
[null,"M.H. Communications"]
["ITEM","DESCRIPTION OF ITEM","UNIT","QTY","RATE SUPPLY","RATE INSTALL","AMOUNT","QTY","SUPPLY","Qty","INSTALL","AMOUNT","QTY","SUPPLY","Qty","INSTALL","AMOUNT","QTY","SUPPLY","Qty","INSTALL","AMOUNT","QTY","SUPPLY","Qty","INSTALL","AMOUNT","QTY","SUPPLY","Qty","INSTALL","AMOUNT","QTY","SUPPLY","Qty","INSTALL","AMOUNT"]
[]
[{"$nulls":5},"BBF",{"$f":"G38","v":{"v":878294,"d":"R878,294.00"}},{"$nulls":3},"BBF",{"$f":"+L38","v":{"v":691017.2,"d":"R691,017.20"}},{"$nulls":3},"BBF",{"$f":"+Q38","v":{"v":129769.6,"d":"R129,769.60"}},{"$nulls":3},"BBF",{"$f":"+V38","v":{"v":126616,"d":"R126,616.00"}},{"$nulls":3},"BBF",{"$f":"+AA38","v":{"v":177180.2,"d":"R177,180.20"}},{"$nulls":3},"BBF",{"$f":"+AF38","v":{"v":76019.20000000001,"d":"R76,019.20"}},{"$nulls":3},"BBF",{"$f":"+AK38","v":{"v":396003191.8,"d":"R396,003,191.80"}}]
["1.7.4","RTU - Council Sub: Supply and Install RTU complete with the following items: Floor Standing steel Telemetry Cabinet complete with, bottom gland plate, power supplies, 72hr battery back up, data receivers, DI's - 50, DO - 10, AI - 10 and modbus I/O - 25, DNP3 or IEC protocol, wired to terminals.","No",1,{"v":76684,"d":"R76,684.00"},{"v":7925,"d":"R7,925.00"},{"$f":"+(D47*E47)+(D47*F47)","v":{"v":84609,"d":"R84,609.00"}},1,{"$f":"+H47*E47","v":{"v":76684,"d":"R76,684.00"}},0,{"$f":"+J47*F47","v":0},{"$f":"+I47+K47","v":{"v":76684,"d":"R76,684.00"}},0.2,{"$f":"+M47*E47","v":{"v":15336.800000000001,"d":"R15,336.80"}},0,{"$f":"+O47*F47","v":0},{"$f":"+N47+P47","v":{"v":15336.800000000001,"d":"R15,336.80"}},0.2,{"$f":"+R47*E47","v":{"v":15336.800000000001,"d":"R15,336.80"}},0,{"$f":"+T47*F47","v":0},{"$f":"+S47+U47","v":{"v":15336.800000000001,"d":"R15,336.80"}},0.1,{"$f":"+W47*E47","v":{"v":7668.400000000001,"d":"R7,668.40"}},1,{"$f":"+Y47*F47","v":{"v":7925,"d":"R7,925.00"}},{"$f":"+X47+Z47","v":{"v":15593.400000000001,"d":"R15,593.40"}},0,{"$f":"+AB47*E47","v":0},0,{"$f":"+AD47*F47","v":0},{"$f":"+AC47+AE47","v":0},{"$f":"D47-H47-M47-R47-W47-AB47","v":-0.5},{"$f":"+AG47*E47","v":{"v":-38342,"d":"R(38,342.00)"}},{"$f":"D47-J47-O47-T47-Y47-AD47","v":0},{"$f":"+AI47*F47","v":0},{"$f":"+AJ47+AH47","v":{"v":-38342,"d":"R(38,342.00)"}}]
[]
["1.8A","REMOTE TELEMETRY UNIT INTERCONNECTING LEADS",{"$nulls":32},{"$f":"D49-J49-O49-T49-Y49-AD49","v":0}]
["1.8A.1","Supply and Install 2x 20m long single core / Single mode ST Patch Leads for connection between RTU and Patch Panel, RTU and MV Switchgear and RTU and PLC control panel.","No",20,{"v":675,"d":"R675.00"},{"v":12,"d":"R12.00"},{"$f":"+(D50*E50)+(D50*F50)","v":{"v":13740,"d":"R13,740.00"}},20,{"$f":"+H50*E50","v":{"v":13500,"d":"R13,500.00"}},0,{"$f":"+J50*F50","v":0},{"$f":"+I50+K50","v":{"v":13500,"d":"R13,500.00"}},0,{"$f":"+M50*E50","v":0},0,{"$f":"+O50*F50","v":0},{"$f":"+N50+P50","v":0},0,{"$f":"+R50*E50","v":0},0,{"$f":"+T50*F50","v":0},{"$f":"+S50+U50","v":0},0,{"$f":"+W50*E50","v":0},20,{"$f":"+Y50*F50","v":{"v":240,"d":"R240.00"}},{"$f":"+X50+Z50","v":{"v":240,"d":"R240.00"}},0,{"$f":"+AB50*E50","v":0},0,{"$f":"+AD50*F50","v":0},{"$f":"+AC50+AE50","v":0},{"$f":"D50-H50-M50-R50-W50-AB50","v":0},{"$f":"+AG50*E50","v":0},{"$f":"D50-J50-O50-T50-Y50-AD50","v":0},{"$f":"+AI50*F50","v":0},{"$f":"+AJ50+AH50","v":0}]
["1.8B","Generator PLC Control Panels and NER switches                       These panels will be supplied, installed and commissioned by the generator sub contractor. For Sub MIS this will form part of the generator main control panel.                                                           "]
[]
["1.8B.1","PLC Control Panels for SUB 4C, Sub 2B, MIS and Gen Room.","No",4,"NO BID",{"$nulls":3},"NO BID",{"$nulls":4},"NO BID",{"$nulls":4},"NO BID",{"$nulls":4},"NO BID",{"$nulls":4},"NO BID",{"$nulls":4},"NO BID"]
["1.8B.2","11kV 1 pole remote operated switch","No",2,"NO BID",{"$nulls":3},"NO BID",{"$nulls":4},"NO BID",{"$nulls":4},"NO BID",{"$nulls":4},"NO BID",{"$nulls":4},"NO BID",{"$nulls":4},"NO BID"]
["1.8B.3","11kV 1 pole link switch","No",3,"NO BID",{"$nulls":3},"NO BID",{"$nulls":4},"NO BID",{"$nulls":4},"NO BID",{"$nulls":4},"NO BID",{"$nulls":4},"NO BID",{"$nulls":4},"NO BID"]
[]
[1.9,"TESTING AND COMMISSIONING"]
["1.9.1","Terminate and connect the installation as per drawings and I/O schedule. Allow for the testing & documentation of all I/O in close co-operation with contractor and engineer","Sum",1,"NO BID",{"$nulls":3},"NO BID",{"$nulls":4},"NO BID",{"$nulls":4},"NO BID",{"$nulls":4},"NO BID",{"$nulls":4},"NO BID",{"$nulls":4},"NO BID"]
[]
[{"v":1.1,"d":"1.10"},"Documentation, Manuals and Training"]
["1.10.1","Design and compile loop schedules for SCADA I/O.","Sum",1,{"v":3500,"d":"R3,500.00"},null,{"$f":"+(D61*E61)+(D61*F61)","v":{"v":3500,"d":"R3,500.00"}},0,{"$f":"+H61*E61","v":0},0,{"$f":"+J61*F61","v":0},{"$f":"+I61+K61","v":0},0,{"$f":"+M61*E61","v":0},0,{"$f":"+O61*F61","v":0},{"$f":"+N61+P61","v":0},1,{"$f":"+R61*E61","v":{"v":3500,"d":"R3,500.00"}},0,{"$f":"+T61*F61","v":0},{"$f":"+S61+U61","v":{"v":3500,"d":"R3,500.00"}},0,{"$f":"+W61*E61","v":0},0,{"$f":"+Y61*F61","v":0},{"$f":"+X61+Z61","v":0},0,{"$f":"+AB61*E61","v":0},0,{"$f":"+AD61*F61","v":0},{"$f":"+AC61+AE61","v":0},{"$f":"D61-H61-M61-R61-W61-AB61","v":0},{"$f":"+AG61*E61","v":0},0,{"$f":"+AI61*F61","v":0},{"$f":"+AJ61+AH61","v":0}]
["1.10.2","Allow for all documentation including 5 sets of manuals.","Sum",1,{"v":5000,"d":"R5,000.00"},null,{"$f":"+(D62*E62)+(D62*F62)","v":{"v":5000,"d":"R5,000.00"}},0,{"$f":"+H62*E62","v":0},0,{"$f":"+J62*F62","v":0},{"$f":"+I62+K62","v":0},0,{"$f":"+M62*E62","v":0},0,{"$f":"+O62*F62","v":0},{"$f":"+N62+P62","v":0},1,{"$f":"+R62*E62","v":{"v":5000,"d":"R5,000.00"}},0,{"$f":"+T62*F62","v":0},{"$f":"+S62+U62","v":{"v":5000,"d":"R5,000.00"}},0,{"$f":"+W62*E62","v":0},0,{"$f":"+Y62*F62","v":0},{"$f":"+X62+Z62","v":0},0,{"$f":"+AB62*E62","v":0},0,{"$f":"+AD62*F62","v":0},{"$f":"+AC62+AE62","v":0},{"$f":"D62-H62-M62-R62-W62-AB62","v":0},{"$f":"+AG62*E62","v":0},0,{"$f":"+AI62*F62","v":0},{"$f":"+AJ62+AH62","v":0}]
["1.10.3","1 Week Client's representative Training including flights and accomodation","Sum",1,{"v":20000,"d":"R20,000.00"},null,{"$f":"+(D63*E63)+(D63*F63)","v":{"v":20000,"d":"R20,000.00"}},0,{"$f":"+H63*E63","v":0},0,{"$f":"+J63*F63","v":0},{"$f":"+I63+K63","v":0},0,{"$f":"+M63*E63","v":0},0,{"$f":"+O63*F63","v":0},{"$f":"+N63+P63","v":0},null,{"$f":"+R63*E63","v":0},0,{"$f":"+T63*F63","v":0},{"$f":"+S63+U63","v":0},0,{"$f":"+W63*E63","v":0},0,{"$f":"+Y63*F63","v":0},{"$f":"+X63+Z63","v":0},0,{"$f":"+AB63*E63","v":0},0,{"$f":"+AD63*F63","v":0},{"$f":"+AC63+AE63","v":0},{"$f":"D63-H63-M63-R63-W63-AB63","v":1},{"$f":"+AG63*E63","v":{"v":20000,"d":"R20,000.00"}},0,{"$f":"+AI63*F63","v":0},{"$f":"+AJ63+AH63","v":{"v":20000,"d":"R20,000.00"}}]
[]
[]
[{"v":2,"d":"2.0"},"SCADA & Generator PLC - I/O cabling"]
[]
[2.1,"DI, DO and Modbus cabling between RTU's and equipment and PLC panel and MV switchgear."]
["2.1.1","Type 1: 3C x 1mm² Dekaron PVC/PVC unarmored cable:","M",400,{"v":10.5,"d":"R10.50"},{"v":6,"d":"R6.00"},{"$f":"+(D69*E69)+(D69*F69)","v":{"v":6600,"d":"R6,600.00"}},null,{"$f":"+H69*E69","v":0},null,{"$f":"+J69*F69","v":0},{"$f":"+I69+K69","v":0},0,{"$f":"+M69*E69","v":0},0,{"$f":"+O69*F69","v":0},{"$f":"+N69+P69","v":0},null,{"$f":"+R69*E69","v":0},0,{"$f":"+T69*F69","v":0},{"$f":"+S69+U69","v":0},0,{"$f":"+W69*E69","v":0},400,{"$f":"+Y69*F69","v":{"v":2400,"d":"R2,400.00"}},{"$f":"+X69+Z69","v":{"v":2400,"d":"R2,400.00"}},0,{"$f":"+AB69*E69","v":0},0,{"$f":"+AD69*F69","v":0},{"$f":"+AC69+AE69","v":0},{"$f":"D69-H69-M69-R69-W69-AB69","v":400},{"$f":"+AG69*E69","v":{"v":4200,"d":"R4,200.00"}},{"$f":"D69-J69-O69-T69-Y69-AD69","v":0},{"$f":"+AI69*F69","v":0},{"$f":"+AJ69+AH69","v":{"v":4200,"d":"R4,200.00"}}]
["2.1.2","Terminations","No.",30,{"v":8.25,"d":"R8.25"},{"v":2,"d":"R2.00"},{"$f":"+(D70*E70)+(D70*F70)","v":{"v":307.5,"d":"R307.50"}},null,{"$f":"+H70*E70","v":0},null,{"$f":"+J70*F70","v":0},{"$f":"+I70+K70","v":0},0,{"$f":"+M70*E70","v":0},0,{"$f":"+O70*F70","v":0},{"$f":"+N70+P70","v":0},30,{"$f":"+R70*E70","v":{"v":247.5,"d":"R247.50"}},0,{"$f":"+T70*F70","v":0},{"$f":"+S70+U70","v":{"v":247.5,"d":"R247.50"}},0,{"$f":"+W70*E70","v":0},30,{"$f":"+Y70*F70","v":{"v":60,"d":"R60.00"}},{"$f":"+X70+Z70","v":{"v":60,"d":"R60.00"}},0,{"$f":"+AB70*E70","v":0},0,{"$f":"+AD70*F70","v":0},{"$f":"+AC70+AE70","v":0},{"$f":"D70-H70-M70-R70-W70-AB70","v":0},{"$f":"+AG70*E70","v":0},{"$f":"D70-J70-O70-T70-Y70-AD70","v":0},{"$f":"+AI70*F70","v":0},{"$f":"+AJ70+AH70","v":0}]
[]
["2.1.3","Type 2: 4C x 1mm² Dekaron PVC/PVC unarmored cable:","M",650,{"v":12.5,"d":"R12.50"},{"v":6,"d":"R6.00"},{"$f":"+(D72*E72)+(D72*F72)","v":{"v":12025,"d":"R12,025.00"}},0,{"$f":"+H72*E72","v":0},0,{"$f":"+J72*F72","v":0},{"$f":"+I72+K72","v":0},0,{"$f":"+M72*E72","v":0},0,{"$f":"+O72*F72","v":0},{"$f":"+N72+P72","v":0},null,{"$f":"+R72*E72","v":0},0,{"$f":"+T72*F72","v":0},{"$f":"+S72+U72","v":0},0,{"$f":"+W72*E72","v":0},650,{"$f":"+Y72*F72","v":{"v":3900,"d":"R3,900.00"}},{"$f":"+X72+Z72","v":{"v":3900,"d":"R3,900.00"}},0,{"$f":"+AB72*E72","v":0},0,{"$f":"+AD72*F72","v":0},{"$f":"+AC72+AE72","v":0},{"$f":"D72-H72-M72-R72-W72-AB72","v":650},{"$f":"+AG72*E72","v":{"v":8125,"d":"R8,125.00"}},{"$f":"D72-J72-O72-T72-Y72-AD72","v":0},{"$f":"+AI72*F72","v":0},{"$f":"+AJ72+AH72","v":{"v":8125,"d":"R8,125.00"}}]
["2.1.4","Terminations","No.",22,{"v":8.25,"d":"R8.25"},{"v":2,"d":"R2.00"},{"$f":"+(D73*E73)+(D73*F73)","v":{"v":225.5,"d":"R225.50"}},0,{"$f":"+H73*E73","v":0},0,{"$f":"+J73*F73","v":0},{"$f":"+I73+K73","v":0},0,{"$f":"+M73*E73","v":0},0,{"$f":"+O73*F73","v":0},{"$f":"+N73+P73","v":0},22,{"$f":"+R73*E73","v":{"v":181.5,"d":"R181.50"}},0,{"$f":"+T73*F73","v":0},{"$f":"+S73+U73","v":{"v":181.5,"d":"R181.50"}},0,{"$f":"+W73*E73","v":0},22,{"$f":"+Y73*F73","v":{"v":44,"d":"R44.00"}},{"$f":"+X73+Z73","v":{"v":44,"d":"R44.00"}},0,{"$f":"+AB73*E73","v":0},0,{"$f":"+AD73*F73","v":0},{"$f":"+AC73+AE73","v":0},{"$f":"D73-H73-M73-R73-W73-AB73","v":0},{"$f":"+AG73*E73","v":0},{"$f":"D73-J73-O73-T73-Y73-AD73","v":0},{"$f":"+AI73*F73","v":0},{"$f":"+AJ73+AH73","v":0}]
[]
["2.1.5","Type 3: 7C x 1mm² Dekaron PVC/PVC unarmored cable:","M",900,{"v":20.25,"d":"R20.25"},{"v":6,"d":"R6.00"},{"$f":"+(D75*E75)+(D75*F75)","v":{"v":23625,"d":"R23,625.00"}},0,{"$f":"+H75*E75","v":0},0,{"$f":"+J75*F75","v":0},{"$f":"+I75+K75","v":0},0,{"$f":"+M75*E75","v":0},0,{"$f":"+O75*F75","v":0},{"$f":"+N75+P75","v":0},null,{"$f":"+R75*E75","v":0},0,{"$f":"+T75*F75","v":0},{"$f":"+S75+U75","v":0},0,{"$f":"+W75*E75","v":0},900,{"$f":"+Y75*F75","v":{"v":5400,"d":"R5,400.00"}},{"$f":"+X75+Z75","v":{"v":5400,"d":"R5,400.00"}},0,{"$f":"+AB75*E75","v":0},0,{"$f":"+AD75*F75","v":0},{"$f":"+AC75+AE75","v":0},{"$f":"D75-H75-M75-R75-W75-AB75","v":900},{"$f":"+AG75*E75","v":{"v":18225,"d":"R18,225.00"}},{"$f":"D75-J75-O75-T75-Y75-AD75","v":0},{"$f":"+AI75*F75","v":0},{"$f":"+AJ75+AH75","v":{"v":18225,"d":"R18,225.00"}}]
["2.1.6","Terminations","No.",60,{"v":10.9,"d":"R10.90"},{"v":2,"d":"R2.00"},{"$f":"+(D76*E76)+(D76*F76)","v":{"v":774,"d":"R774.00"}},0,{"$f":"+H76*E76","v":0},0,{"$f":"+J76*F76","v":0},{"$f":"+I76+K76","v":0},0,{"$f":"+M76*E76","v":0},0,{"$f":"+O76*F76","v":0},{"$f":"+N76+P76","v":0},60,{"$f":"+R76*E76","v":{"v":654,"d":"R654.00"}},0,{"$f":"+T76*F76","v":0},{"$f":"+S76+U76","v":{"v":654,"d":"R654.00"}},0,{"$f":"+W76*E76","v":0},60,{"$f":"+Y76*F76","v":{"v":120,"d":"R120.00"}},{"$f":"+X76+Z76","v":{"v":120,"d":"R120.00"}},0,{"$f":"+AB76*E76","v":0},0,{"$f":"+AD76*F76","v":0},{"$f":"+AC76+AE76","v":0},{"$f":"D76-H76-M76-R76-W76-AB76","v":0},{"$f":"+AG76*E76","v":0},{"$f":"D76-J76-O76-T76-Y76-AD76","v":0},{"$f":"+AI76*F76","v":0},{"$f":"+AJ76+AH76","v":0}]
[]
["2.1.7","Type 4: 12C x 1mm² Dekaron PVC/PVC unarmored cable:","M",100,{"v":32.54,"d":"R32.54"},{"v":6,"d":"R6.00"},{"$f":"+(D78*E78)+(D78*F78)","v":{"v":3854,"d":"R3,854.00"}},0,{"$f":"+H78*E78","v":0},0,{"$f":"+J78*F78","v":0},{"$f":"+I78+K78","v":0},0,{"$f":"+M78*E78","v":0},0,{"$f":"+O78*F78","v":0},{"$f":"+N78+P78","v":0},null,{"$f":"+R78*E78","v":0},0,{"$f":"+T78*F78","v":0},{"$f":"+S78+U78","v":0},0,{"$f":"+W78*E78","v":0},100,{"$f":"+Y78*F78","v":{"v":600,"d":"R600.00"}},{"$f":"+X78+Z78","v":{"v":600,"d":"R600.00"}},0,{"$f":"+AB78*E78","v":0},0,{"$f":"+AD78*F78","v":0},{"$f":"+AC78+AE78","v":0},{"$f":"D78-H78-M78-R78-W78-AB78","v":100},{"$f":"+AG78*E78","v":{"v":3254,"d":"R3,254.00"}},{"$f":"D78-J78-O78-T78-Y78-AD78","v":0},{"$f":"+AI78*F78","v":0},{"$f":"+AJ78+AH78","v":{"v":3254,"d":"R3,254.00"}}]
["2.1.8","Terminations","No.",6,{"v":10.9,"d":"R10.90"},{"v":2,"d":"R2.00"},{"$f":"+(D79*E79)+(D79*F79)","v":{"v":77.4,"d":"R77.40"}},0,{"$f":"+H79*E79","v":0},0,{"$f":"+J79*F79","v":0},{"$f":"+I79+K79","v":0},0,{"$f":"+M79*E79","v":0},0,{"$f":"+O79*F79","v":0},{"$f":"+N79+P79","v":0},6,{"$f":"+R79*E79","v":{"v":65.4,"d":"R65.40"}},0,{"$f":"+T79*F79","v":0},{"$f":"+S79+U79","v":{"v":65.4,"d":"R65.40"}},0,{"$f":"+W79*E79","v":0},6,{"$f":"+Y79*F79","v":{"v":12,"d":"R12.00"}},{"$f":"+X79+Z79","v":{"v":12,"d":"R12.00"}},0,{"$f":"+AB79*E79","v":0},0,{"$f":"+AD79*F79","v":0},{"$f":"+AC79+AE79","v":0},{"$f":"D79-H79-M79-R79-W79-AB79","v":0},{"$f":"+AG79*E79","v":0},{"$f":"D79-J79-O79-T79-Y79-AD79","v":0},{"$f":"+AI79*F79","v":0},{"$f":"+AJ79+AH79","v":0}]
[]
["2.1.9","Type 5: 19C x 1mm² Dekaron PVC/PVC unarmored cable:","M",350,{"v":49.5,"d":"R49.50"},{"v":6,"d":"R6.00"},{"$f":"+(D81*E81)+(D81*F81)","v":{"v":19425,"d":"R19,425.00"}},0,{"$f":"+H81*E81","v":0},0,{"$f":"+J81*F81","v":0},{"$f":"+I81+K81","v":0},0,{"$f":"+M81*E81","v":0},0,{"$f":"+O81*F81","v":0},{"$f":"+N81+P81","v":0},null,{"$f":"+R81*E81","v":0},0,{"$f":"+T81*F81","v":0},{"$f":"+S81+U81","v":0},0,{"$f":"+W81*E81","v":0},350,{"$f":"+Y81*F81","v":{"v":2100,"d":"R2,100.00"}},{"$f":"+X81+Z81","v":{"v":2100,"d":"R2,100.00"}},0,{"$f":"+AB81*E81","v":0},0,{"$f":"+AD81*F81","v":0},{"$f":"+AC81+AE81","v":0},{"$f":"D81-H81-M81-R81-W81-AB81","v":350},{"$f":"+AG81*E81","v":{"v":17325,"d":"R17,325.00"}},{"$f":"D81-J81-O81-T81-Y81-AD81","v":0},{"$f":"+AI81*F81","v":0},{"$f":"+AJ81+AH81","v":{"v":17325,"d":"R17,325.00"}}]
["2.1.10","Terminations","No.",18,{"v":16.03,"d":"R16.03"},{"v":2,"d":"R2.00"},{"$f":"+(D82*E82)+(D82*F82)","v":{"v":324.54,"d":"R324.54"}},0,{"$f":"+H82*E82","v":0},0,{"$f":"+J82*F82","v":0},{"$f":"+I82+K82","v":0},0,{"$f":"+M82*E82","v":0},0,{"$f":"+O82*F82","v":0},{"$f":"+N82+P82","v":0},18,{"$f":"+R82*E82","v":{"v":288.54,"d":"R288.54"}},0,{"$f":"+T82*F82","v":0},{"$f":"+S82+U82","v":{"v":288.54,"d":"R288.54"}},0,{"$f":"+W82*E82","v":0},18,{"$f":"+Y82*F82","v":{"v":36,"d":"R36.00"}},{"$f":"+X82+Z82","v":{"v":36,"d":"R36.00"}},0,{"$f":"+AB82*E82","v":0},0,{"$f":"+AD82*F82","v":0},{"$f":"+AC82+AE82","v":0},{"$f":"D82-H82-M82-R82-W82-AB82","v":0},{"$f":"+AG82*E82","v":0},{"$f":"D82-J82-O82-T82-Y82-AD82","v":0},{"$f":"+AI82*F82","v":0},{"$f":"+AJ82+AH82","v":0}]
[]
["2.1.11","Type 6: 27C x 1mm² Dekaron PVC/PVC unarmored cable:","M",600,{"v":70.14,"d":"R70.14"},{"v":6,"d":"R6.00"},{"$f":"+(D84*E84)+(D84*F84)","v":{"v":45684,"d":"R45,684.00"}},0,{"$f":"+H84*E84","v":0},0,{"$f":"+J84*F84","v":0},{"$f":"+I84+K84","v":0},0,{"$f":"+M84*E84","v":0},0,{"$f":"+O84*F84","v":0},{"$f":"+N84+P84","v":0},null,{"$f":"+R84*E84","v":0},0,{"$f":"+T84*F84","v":0},{"$f":"+S84+U84","v":0},0,{"$f":"+W84*E84","v":0},600,{"$f":"+Y84*F84","v":{"v":3600,"d":"R3,600.00"}},{"$f":"+X84+Z84","v":{"v":3600,"d":"R3,600.00"}},0,{"$f":"+AB84*E84","v":0},0,{"$f":"+AD84*F84","v":0},{"$f":"+AC84+AE84","v":0},{"$f":"D84-H84-M84-R84-W84-AB84","v":600},{"$f":"+AG84*E84","v":{"v":42084,"d":"R42,084.00"}},{"$f":"D84-J84-O84-T84-Y84-AD84","v":0},{"$f":"+AI84*F84","v":0},{"$f":"+AJ84+AH84","v":{"v":42084,"d":"R42,084.00"}}]
["2.1.12","Terminations","No.",48,{"v":21.32,"d":"R21.32"},{"v":2,"d":"R2.00"},{"$f":"+(D85*E85)+(D85*F85)","v":{"v":1119.3600000000001,"d":"R1,119.36"}},0,{"$f":"+H85*E85","v":0},0,{"$f":"+J85*F85","v":0},{"$f":"+I85+K85","v":0},0,{"$f":"+M85*E85","v":0},0,{"$f":"+O85*F85","v":0},{"$f":"+N85+P85","v":0},48,{"$f":"+R85*E85","v":{"v":1023.36,"d":"R1,023.36"}},0,{"$f":"+T85*F85","v":0},{"$f":"+S85+U85","v":{"v":1023.36,"d":"R1,023.36"}},0,{"$f":"+W85*E85","v":0},48,{"$f":"+Y85*F85","v":{"v":96,"d":"R96.00"}},{"$f":"+X85+Z85","v":{"v":96,"d":"R96.00"}},0,{"$f":"+AB85*E85","v":0},0,{"$f":"+AD85*F85","v":0},{"$f":"+AC85+AE85","v":0},{"$f":"D85-H85-M85-R85-W85-AB85","v":0},{"$f":"+AG85*E85","v":0},{"$f":"D85-J85-O85-T85-Y85-AD85","v":0},{"$f":"+AI85*F85","v":0},{"$f":"+AJ85+AH85","v":0}]
[]
["2.1.13","Type 7: Future","M",{"$nulls":3},{"$f":"+(D87*E87)+(D87*F87)","v":0},{"$nulls":4},{"$f":"+I87+K87","v":0},{"$nulls":4},{"$f":"+N87+P87","v":0},{"$nulls":4},{"$f":"+S87+U87","v":0},{"$nulls":4},{"$f":"+X87+Z87","v":0},{"$nulls":4},{"$f":"+AC87+AE87","v":0},{"$f":"D87-H87-M87-R87-W87-AB87","v":0},{"$f":"+AG87*E87","v":0},{"$f":"+D87-J87-O87-T87-Y87-AD87","v":0},{"$f":"+AI87*F87","v":0},{"$f":"+AJ87+AH87","v":0}]
["2.1.14","Terminations","No.",{"$nulls":3},{"$f":"+(D88*E88)+(D88*F88)","v":0},{"$nulls":4},{"$f":"+I88+K88","v":0},{"$nulls":4},{"$f":"+N88+P88","v":0},{"$nulls":4},{"$f":"+S88+U88","v":0},{"$nulls":4},{"$f":"+X88+Z88","v":0},{"$nulls":4},{"$f":"+AC88+AE88","v":0},{"$f":"D88-H88-M88-R88-W88-AB88","v":0},{"$f":"+AG88*E88","v":0},{"$f":"+D88-J88-O88-T88-Y88-AD88","v":0},{"$f":"+AI88*F88","v":0},{"$f":"+AJ88+AH88","v":0}]
[]
["2.1.15","Type 8: 1pair x 1mm² screened & overall sreened Dekaron PVC/PVC unarmored cable:","M",{"$nulls":3},{"$f":"+(D90*E90)+(D90*F90)","v":0},{"$nulls":4},{"$f":"+(H90*I90)+(H90*K90)","v":0},{"$nulls":4},{"$f":"+(M90*N90)+(M90*P90)","v":0},{"$nulls":4},{"$f":"+(R90*S90)+(R90*U90)","v":0},{"$nulls":4},{"$f":"+(W90*X90)+(W90*Z90)","v":0},{"$nulls":4},{"$f":"+(AB90*AC90)+(AB90*AE90)","v":0},{"$f":"D90-H90-M90-R90-W90-AB90","v":0},{"$f":"+AG90*E90","v":0},{"$f":"+D90-J90-O90-T90-Y90-AD90","v":0},{"$f":"+AI90*F90","v":0},{"$f":"+AJ90+AH90","v":0}]
[]
["BILL OF QUANTITIES",{"$nulls":4},"Sub Total",{"$f":"SUM(G46:G90)","v":{"v":1119184.3,"d":"R1,119,184.30"}},{"$nulls":3},"Sub Total",{"$f":"SUM(L46:L90)","v":{"v":781201.2,"d":"R781,201.20"}},{"$nulls":3},"Sub Total",{"$f":"SUM(Q46:Q90)","v":{"v":145106.4,"d":"R145,106.40"}},{"$nulls":3},"Sub Total",{"$f":"SUM(V46:V90)","v":{"v":152913.09999999998,"d":"R152,913.10"}},{"$nulls":3},"Sub Total",{"$f":"SUM(AA46:AA90)","v":{"v":211381.6,"d":"R211,381.60"}},{"$nulls":3},"Sub Total",{"$f":"SUM(AF46:AF90)","v":{"v":76019.20000000001,"d":"R76,019.20"}},{"$nulls":3},"Sub Total",{"$f":"SUM(AK46:AK90)","v":{"v":396078062.8,"d":"R396,078,062.80"}}]
[]
[{"$nulls":4},"Revision:",{"v":2,"d":"R2.00"},null,null,"Claim:",null,1,null,null,"Claim:",null,2,null,null,"Claim:",null,3,null,null,"Claim:",null,4,null,null,"Claim:",null,4,null,null,"Still to claim"]
[{"$nulls":4},"Date:","28-02-2012",null,null,"Date:",{"$nulls":4},"Date:",{"$nulls":4},"Date:",{"$nulls":4},"Date:",{"$nulls":4},"Date:"]
[]
[]
["ITEM","DESCRIPTION OF ITEM","UNIT","QTY","RATE SUPPLY","RATE INSTALL","AMOUNT","QTY","SUPPLY","Qty","INSTALL","AMOUNT","QTY","SUPPLY","Qty","INSTALL","AMOUNT","QTY","SUPPLY","Qty","INSTALL","AMOUNT","QTY","SUPPLY","Qty","INSTALL","AMOUNT","QTY","SUPPLY","Qty","INSTALL","AMOUNT","QTY","SUPPLY","Qty","INSTALL","AMOUNT"]
[null,"M.H. Communications"]
[{"$nulls":5},"BBF",{"$f":"G92","v":{"v":1119184.3,"d":"R1,119,184.30"}},{"$nulls":3},"BBF",{"$f":"+L92","v":{"v":781201.2,"d":"R781,201.20"}},{"$nulls":3},"BBF",{"$f":"+Q92","v":{"v":145106.4,"d":"R145,106.40"}},{"$nulls":3},"BBF",{"$f":"+V92","v":{"v":152913.09999999998,"d":"R152,913.10"}},{"$nulls":3},"BBF",{"$f":"+AA92","v":{"v":211381.6,"d":"R211,381.60"}},{"$nulls":3},"BBF",{"$f":"+AF92","v":{"v":76019.20000000001,"d":"R76,019.20"}},{"$nulls":3},"BBF",{"$f":"+AK92","v":{"v":396078062.8,"d":"R396,078,062.80"}}]
["2.1.17","Type 9: 2pair x 1mm² screened & overall screened Dekaron PVC/PVC unarmored cable:","M",1450,{"v":16.01,"d":"R16.01"},{"v":6,"d":"R6.00"},{"$f":"+(D101*E101)+(D101*F101)","v":{"v":31914.500000000004,"d":"R31,914.50"}},0,{"$f":"+H101*E101","v":0},0,{"$f":"+J101*F101","v":0},{"$f":"+I101+K101","v":0},null,{"$f":"+M101*E101","v":0},0,{"$f":"+O101*F101","v":0},{"$f":"+N101+P101","v":0},0,{"$f":"+R101*E101","v":0},1450,{"$f":"+T101*F101","v":{"v":8700,"d":"R8,700.00"}},{"$f":"+S101+U101","v":{"v":8700,"d":"R8,700.00"}},0,{"$f":"+W101*E101","v":0},0,{"$f":"+Y101*F101","v":0},{"$f":"+X101+Z101","v":0},null,{"$f":"+AB101*E101","v":0},null,{"$f":"+AD101*F101","v":0},{"$f":"+AC101+AE101","v":0},{"$f":"D101-H101-M101-R101-W101-AB101","v":1450},{"$f":"+AG101*E101","v":{"v":23214.500000000004,"d":"R23,214.50"}},{"$f":"D101-J101-O101-T101-Y101-AD101","v":0},{"$f":"+AI101*F101","v":0},{"$f":"+AJ101+AH101","v":{"v":23214.500000000004,"d":"R23,214.50"}}]
["2.1.18","Terminations","No.",90,{"v":8.25,"d":"R8.25"},{"v":2,"d":"R2.00"},{"$f":"+(D102*E102)+(D102*F102)","v":{"v":922.5,"d":"R922.50"}},0,{"$f":"+H102*E102","v":0},0,{"$f":"+J102*F102","v":0},{"$f":"+I102+K102","v":0},0,{"$f":"+M102*E102","v":0},0,{"$f":"+O102*F102","v":0},{"$f":"+N102+P102","v":0},0,{"$f":"+R102*E102","v":0},0,{"$f":"+T102*F102","v":0},{"$f":"+S102+U102","v":0},0,{"$f":"+W102*E102","v":0},90,{"$f":"+Y102*F102","v":{"v":180,"d":"R180.00"}},{"$f":"+X102+Z102","v":{"v":180,"d":"R180.00"}},null,{"$f":"+AB102*E102","v":0},null,{"$f":"+AD102*F102","v":0},{"$f":"+AC102+AE102","v":0},{"$f":"D102-H102-M102-R102-W102-AB102","v":90},{"$f":"+AG102*E102","v":{"v":742.5,"d":"R742.50"}},{"$f":"D102-J102-O102-T102-Y102-AD102","v":0},{"$f":"+AI102*F102","v":0},{"$f":"+AJ102+AH102","v":{"v":742.5,"d":"R742.50"}}]
[]
["2.1.18","Type 10: 4pair x 1mm² screened & overall screened Dekaron PVC/PVC unarmored cable:","M",1200,{"v":31.2,"d":"R31.20"},{"v":6,"d":"R6.00"},{"$f":"+(D104*E104)+(D104*F104)","v":{"v":44640,"d":"R44,640.00"}},0,{"$f":"+H104*E104","v":0},0,{"$f":"+J104*F104","v":0},{"$f":"+I104+K104","v":0},0,{"$f":"+M104*E104","v":0},1200,{"$f":"+O104*F104","v":{"v":7200,"d":"R7,200.00"}},{"$f":"+N104+P104","v":{"v":7200,"d":"R7,200.00"}},0,{"$f":"+R104*E104","v":0},0,{"$f":"+T104*F104","v":0},{"$f":"+S104+U104","v":0},0,{"$f":"+W104*E104","v":0},0,{"$f":"+Y104*F104","v":0},{"$f":"+X104+Z104","v":0},null,{"$f":"+AB104*E104","v":0},null,{"$f":"+AD104*F104","v":0},{"$f":"+AC104+AE104","v":0},{"$f":"D104-H104-M104-R104-W104-AB104","v":1200},{"$f":"+AG104*E104","v":{"v":37440,"d":"R37,440.00"}},{"$f":"D104-J104-O104-T104-Y104-AD104","v":0},{"$f":"+AI104*F104","v":0},{"$f":"+AJ104+AH104","v":{"v":37440,"d":"R37,440.00"}}]
["2.1.19","Terminations","No.",68,{"v":10.9,"d":"R10.90"},{"v":2,"d":"R2.00"},{"$f":"+(D105*E105)+(D105*F105)","v":{"v":877.2,"d":"R877.20"}},0,{"$f":"+H105*E105","v":0},0,{"$f":"+J105*F105","v":0},{"$f":"+I105+K105","v":0},0,{"$f":"+M105*E105","v":0},0,{"$f":"+O105*F105","v":0},{"$f":"+N105+P105","v":0},0,{"$f":"+R105*E105","v":0},0,{"$f":"+T105*F105","v":0},{"$f":"+S105+U105","v":0},0,{"$f":"+W105*E105","v":0},68,{"$f":"+Y105*F105","v":{"v":136,"d":"R136.00"}},{"$f":"+X105+Z105","v":{"v":136,"d":"R136.00"}},null,{"$f":"+AB105*E105","v":0},null,{"$f":"+AD105*F105","v":0},{"$f":"+AC105+AE105","v":0},{"$f":"D105-H105-M105-R105-W105-AB105","v":68},{"$f":"+AG105*E105","v":{"v":741.2,"d":"R741.20"}},{"$f":"D105-J105-O105-T105-Y105-AD105","v":0},{"$f":"+AI105*F105","v":0},{"$f":"+AJ105+AH105","v":{"v":741.2,"d":"R741.20"}}]
[]
["2.1.20","Type 11: 8pair x 1mm² screened & overall screened Dekaron PVC/PVC unarmored cable:","M",100,{"v":56.1,"d":"R56.10"},{"v":6,"d":"R6.00"},{"$f":"+(D107*E107)+(D107*F107)","v":{"v":6210,"d":"R6,210.00"}},0,{"$f":"+H107*E107","v":0},0,{"$f":"+J107*F107","v":0},{"$f":"+I107+K107","v":0},0,{"$f":"+M107*E107","v":0},100,{"$f":"+O107*F107","v":{"v":600,"d":"R600.00"}},{"$f":"+N107+P107","v":{"v":600,"d":"R600.00"}},0,{"$f":"+R107*E107","v":0},0,{"$f":"+T107*F107","v":0},{"$f":"+S107+U107","v":0},0,{"$f":"+W107*E107","v":0},0,{"$f":"+Y107*F107","v":0},{"$f":"+X107+Z107","v":0},null,{"$f":"+AB107*E107","v":0},null,{"$f":"+AD107*F107","v":0},{"$f":"+AC107+AE107","v":0},{"$f":"D107-H107-M107-R107-W107-AB107","v":100},{"$f":"+AG107*E107","v":{"v":5610,"d":"R5,610.00"}},{"$f":"D107-J107-O107-T107-Y107-AD107","v":0},{"$f":"+AI107*F107","v":0},{"$f":"+AJ107+AH107","v":{"v":5610,"d":"R5,610.00"}}]
["2.1.21","Terminations","No.",8,{"v":16.03,"d":"R16.03"},{"v":2,"d":"R2.00"},{"$f":"+(D108*E108)+(D108*F108)","v":{"v":144.24,"d":"R144.24"}},0,{"$f":"+H108*E108","v":0},0,{"$f":"+J108*F108","v":0},{"$f":"+I108+K108","v":0},0,{"$f":"+M108*E108","v":0},8,{"$f":"+O108*F108","v":{"v":16,"d":"R16.00"}},{"$f":"+N108+P108","v":{"v":16,"d":"R16.00"}},0,{"$f":"+R108*E108","v":0},0,{"$f":"+T108*F108","v":0},{"$f":"+S108+U108","v":0},0,{"$f":"+W108*E108","v":0},0,{"$f":"+Y108*F108","v":0},{"$f":"+X108+Z108","v":0},null,{"$f":"+AB108*E108","v":0},null,{"$f":"+AD108*F108","v":0},{"$f":"+AC108+AE108","v":0},{"$f":"D108-H108-M108-R108-W108-AB108","v":8},{"$f":"+AG108*E108","v":{"v":128.24,"d":"R128.24"}},{"$f":"D108-J108-O108-T108-Y108-AD108","v":0},{"$f":"+AI108*F108","v":0},{"$f":"+AJ108+AH108","v":{"v":128.24,"d":"R128.24"}}]
[]
["2.1.22","Type 12: 10pair x 1mm² screened & overall screened Dekaron PVC/PVC unarmored cable:","M"]
["2.1.23","Terminations","No."]
[]
[2.2,"FIBRE OPTIC CABLE TERMINATIONS AND JOINTS"]
["2.2.1","12 core G.652, Single Mode, Low Halogen, Corrugated Steel Tape Armoured Fibre Optic Cable.","M",2200,{"v":30,"d":"R30.00"},{"v":6,"d":"R6.00"},{"$f":"+(D114*E114)+(D114*F114)","v":{"v":79200,"d":"R79,200.00"}},2200,{"$f":"+H114*E114","v":{"v":66000,"d":"R66,000.00"}},0,{"$f":"+J114*F114","v":0},{"$f":"+I114+K114","v":{"v":66000,"d":"R66,000.00"}},0,{"$f":"+M114*E114","v":0},2200,{"$f":"+O114*F114","v":{"v":13200,"d":"R13,200.00"}},{"$f":"+N114+P114","v":{"v":13200,"d":"R13,200.00"}},0,{"$f":"+R114*E114","v":0},0,{"$f":"+T114*F114","v":0},{"$f":"+S114+U114","v":0},0,{"$f":"+W114*E114","v":0},0,{"$f":"+Y114*F114","v":0},{"$f":"+X114+Z114","v":0},null,{"$f":"+AB114*E114","v":0},null,{"$f":"+AD114*F114","v":0},{"$f":"+AC114+AE114","v":0},{"$f":"D114-H114-M114-R114-W114-AB114","v":0},{"$f":"+AG114*E114","v":0},{"$f":"D114-J114-O114-T114-Y114-AD114","v":0},{"$f":"+AI114*F114","v":0},{"$f":"+AJ114+AH114","v":0}]
["2.2.1","Fibre optic cable glands","No.",14,{"v":12,"d":"R12.00"},{"v":2,"d":"R2.00"},{"v":196,"d":"R196.00"},14,{"v":168,"d":"R168.00"},0,0,{"v":168,"d":"R168.00"},0,0,14,{"v":28,"d":"R28.00"},{"v":28,"d":"R28.00"},0,0,0,0,0,0,0,0,0,0,null,0,null,0,0,0,0,0,0,0]
["2.2.2","Supply and Install Fibre Optic Fusion Splice Protectors for the Jointing Fibre Optic Cables similar or equal to Tyco Electronics SMOUV-1120","No.",168,{"v":12,"d":"R12.00"},{"v":2,"d":"R2.00"},{"v":2352,"d":"R2,352.00"},0,0,0,0,0,168,{"v":2016,"d":"R2,016.00"},0,0,{"v":2016,"d":"R2,016.00"},0,0,168,{"v":336,"d":"R336.00"},{"v":336,"d":"R336.00"},0,0,0,0,0,null,0,null,0,0,0,0,0,0,0]
["2.2.3","Supply and Install 1m long ST Single Mode Pigtail for the Termination of the Fibre Optic Cores ","No.",168,{"v":39,"d":"R39.00"},{"v":165,"d":"R165.00"},{"v":34272,"d":"R34,272.00"},168,{"v":6552,"d":"R6,552.00"},0,0,{"v":6552,"d":"R6,552.00"},168,{"v":6552,"d":"R6,552.00"},0,0,{"v":6552,"d":"R6,552.00"},0,0,168,{"v":27720,"d":"R27,720.00"},{"v":27720,"d":"R27,720.00"},0,0,0,0,0,null,0,null,0,0,-168,{"v":-6552,"d":"R(6,552.00)"},0,0,{"v":-6552,"d":"R(6,552.00)"}]
["2.2.4","Fibre optic cable joints","No.",6,{"v":990,"d":"R990.00"},{"v":110,"d":"R110.00"},{"v":6600,"d":"R6,600.00"},0,0,0,0,0,6,{"v":5940,"d":"R5,940.00"},0,0,{"v":5940,"d":"R5,940.00"},0,0,6,{"v":660,"d":"R660.00"},{"v":660,"d":"R660.00"},0,0,0,0,0,null,0,null,0,0,0,0,0,0,0]
["2.2.5","Supply and Install Slim in-Line Closure for Fibre Optic Cable Joints similar or equal to Tyco Electronics FOSC-500AA","No.",72,{"v":1650,"d":"R1,650.00"},{"v":165,"d":"R165.00"},{"v":130680,"d":"R130,680.00"},{"v":48.7878787878,"d":"49"},{"$f":"+H119*E119","v":{"v":80499.99999987,"d":"R80,500.00"}},{"v":48.7878787878,"d":"49"},{"$f":"+J119*F119","v":{"v":8049.999999987,"d":"R8,050.00"}},{"$f":"+I119+K119","v":{"v":88549.999999857,"d":"R88,550.00"}},0,0,null,0,0,72,{"v":118800,"d":"R118,800.00"},0,0,{"v":118800,"d":"R118,800.00"},0,0,72,{"v":11880,"d":"R11,880.00"},{"v":11880,"d":"R11,880.00"},null,0,null,0,0,-48.7878787878,{"v":-80499.99999987,"d":"R(80,500.00)"},-48.7878787878,{"v":-8049.999999987,"d":"R(8,050.00)"},{"v":-88549.999999857,"d":"R(88,550.00)"}]
["2.2.6","Testing of Fibre","Sum",1,{"v":3696,"d":"R3,696.00"},null,{"v":3696,"d":"R3,696.00"},0,0,72,0,0,0,0,null,0,0,0,0,0,0,0,1,{"v":3696,"d":"R3,696.00"},0,0,{"v":3696,"d":"R3,696.00"},null,0,null,0,0,0,0,0,0,0]
[]
[{"v":3,"d":"3.0"},"Cable containment for control cables"]
[]
[3.1,"100mm medium duty perforated cable tray and fixings","M"]
[3.2,"200mm medium duty perforated cable tray and fixings","M",60,{"v":433,"d":"R433.00"},{"v":6,"d":"R6.00"},{"$f":"+(D125*E125)+(D125*F125)","v":{"v":26340,"d":"R26,340.00"}},0,{"$f":"+H125*E125","v":0},0,{"$f":"+J125*F125","v":0},{"$f":"+I125+K125","v":0},0,{"$f":"+M125*E125","v":0},0,{"$f":"+O125*F125","v":0},{"$f":"+N125+P125","v":0},0,{"$f":"+R125*E125","v":0},60,{"$f":"+T125*F125","v":{"v":360,"d":"R360.00"}},{"$f":"+S125+U125","v":{"v":360,"d":"R360.00"}},0,{"$f":"+W125*E125","v":0},0,{"$f":"+Y125*F125","v":0},{"$f":"+X125+Z125","v":0},null,{"$f":"+AB125*E125","v":0},null,{"$f":"+AD125*F125","v":0},{"$f":"+AC125+AE125","v":0},{"$f":"D125-H125-M125-R125-W125-AB125","v":60},{"$f":"+AG125*E125","v":{"v":25980,"d":"R25,980.00"}},{"$f":"D125-J125-O125-T125-Y125-AD125","v":0},{"$f":"+AI125*F125","v":0},{"$f":"+AJ125+AH125","v":{"v":25980,"d":"R25,980.00"}}]
[3.3,"400mm Heavy Duty perforated cable tray and fixings","M",65,{"v":1296,"d":"R1,296.00"},{"v":6,"d":"R6.00"},{"$f":"+(D126*E126)+(D126*F126)","v":{"v":84630,"d":"R84,630.00"}},0,{"$f":"+H126*E126","v":0},0,{"$f":"+J126*F126","v":0},{"$f":"+I126+K126","v":0},0,{"$f":"+M126*E126","v":0},0,{"$f":"+O126*F126","v":0},{"$f":"+N126+P126","v":0},0,{"$f":"+R126*E126","v":0},65,{"$f":"+T126*F126","v":{"v":390,"d":"R390.00"}},{"$f":"+S126+U126","v":{"v":390,"d":"R390.00"}},0,{"$f":"+W126*E126","v":0},0,{"$f":"+Y126*F126","v":0},{"$f":"+X126+Z126","v":0},null,{"$f":"+AB126*E126","v":0},null,{"$f":"+AD126*F126","v":0},{"$f":"+AC126+AE126","v":0},{"$f":"D126-H126-M126-R126-W126-AB126","v":65},{"$f":"+AG126*E126","v":{"v":84240,"d":"R84,240.00"}},{"$f":"D126-J126-O126-T126-Y126-AD126","v":0},{"$f":"+AI126*F126","v":0},{"$f":"+AJ126+AH126","v":{"v":84240,"d":"R84,240.00"}}]
[{"v":3.4,"d":"3.40"},"800mm medium duty perforated cable tray and fixings","M"]
[]
[{"v":4,"d":"4.0"},"I/O Testing and Commissioning"]
[]
[null,"Test, commission and document the following I/O."]
[4.1,"DI","No",610,{"v":6,"d":"R6.00"},null,{"$f":"+(D132*E132)+(D132*F132)","v":{"v":3660,"d":"R3,660.00"}},0,{"$f":"+H132*E132","v":0},0,{"$f":"+J132*F132","v":0},{"$f":"+I132+K132","v":0},0,{"$f":"+M132*E132","v":0},0,{"$f":"+O132*F132","v":0},{"$f":"+N132+P132","v":0},0,{"$f":"+R132*E132","v":0},0,{"$f":"+T132*F132","v":0},{"$f":"+S132+U132","v":0},0,{"$f":"+W132*E132","v":0},0,{"$f":"+Y132*F132","v":0},{"$f":"+X132+Z132","v":0},610,{"$f":"+AB132*E132","v":{"v":3660,"d":"R3,660.00"}},null,{"$f":"+AD132*F132","v":0},{"$f":"+AC132+AE132","v":{"v":3660,"d":"R3,660.00"}},{"$f":"D132-H132-M132-R132-W132-AB132","v":0},{"$f":"+AG132*E132","v":0},0,{"$f":"+AI132*F132","v":0},{"$f":"+AJ132+AH132","v":0}]
[4.2,"DO","No",30,{"v":6,"d":"R6.00"},null,{"$f":"+(D133*E133)+(D133*F133)","v":{"v":180,"d":"R180.00"}},0,{"$f":"+H133*E133","v":0},0,{"$f":"+J133*F133","v":0},{"$f":"+I133+K133","v":0},0,{"$f":"+M133*E133","v":0},0,{"$f":"+O133*F133","v":0},{"$f":"+N133+P133","v":0},0,{"$f":"+R133*E133","v":0},0,{"$f":"+T133*F133","v":0},{"$f":"+S133+U133","v":0},0,{"$f":"+W133*E133","v":0},0,{"$f":"+Y133*F133","v":0},{"$f":"+X133+Z133","v":0},30,{"$f":"+AB133*E133","v":{"v":180,"d":"R180.00"}},null,{"$f":"+AD133*F133","v":0},{"$f":"+AC133+AE133","v":{"v":180,"d":"R180.00"}},{"$f":"D133-H133-M133-R133-W133-AB133","v":0},{"$f":"+AG133*E133","v":0},0,{"$f":"+AI133*F133","v":0},{"$f":"+AJ133+AH133","v":0}]
[4.3,"AI","No",95,{"v":6,"d":"R6.00"},null,{"$f":"+(D134*E134)+(D134*F134)","v":{"v":570,"d":"R570.00"}},0,{"$f":"+H134*E134","v":0},0,{"$f":"+J134*F134","v":0},{"$f":"+I134+K134","v":0},0,{"$f":"+M134*E134","v":0},0,{"$f":"+O134*F134","v":0},{"$f":"+N134+P134","v":0},0,{"$f":"+R134*E134","v":0},0,{"$f":"+T134*F134","v":0},{"$f":"+S134+U134","v":0},0,{"$f":"+W134*E134","v":0},0,{"$f":"+Y134*F134","v":0},{"$f":"+X134+Z134","v":0},95,{"$f":"+AB134*E134","v":{"v":570,"d":"R570.00"}},null,{"$f":"+AD134*F134","v":0},{"$f":"+AC134+AE134","v":{"v":570,"d":"R570.00"}},{"$f":"D134-H134-M134-R134-W134-AB134","v":0},{"$f":"+AG134*E134","v":0},0,{"$f":"+AI134*F134","v":0},{"$f":"+AJ134+AH134","v":0}]
[4.4,"Modbus I/O","No",190,{"v":6,"d":"R6.00"},null,{"$f":"+(D135*E135)+(D135*F135)","v":{"v":1140,"d":"R1,140.00"}},0,{"$f":"+H135*E135","v":0},0,{"$f":"+J135*F135","v":0},{"$f":"+I135+K135","v":0},0,{"$f":"+M135*E135","v":0},0,{"$f":"+O135*F135","v":0},{"$f":"+N135+P135","v":0},0,{"$f":"+R135*E135","v":0},0,{"$f":"+T135*F135","v":0},{"$f":"+S135+U135","v":0},0,{"$f":"+W135*E135","v":0},0,{"$f":"+Y135*F135","v":0},{"$f":"+X135+Z135","v":0},190,{"$f":"+AB135*E135","v":{"v":1140,"d":"R1,140.00"}},null,{"$f":"+AD135*F135","v":0},{"$f":"+AC135+AE135","v":{"v":1140,"d":"R1,140.00"}},{"$f":"D135-H135-M135-R135-W135-AB135","v":0},{"$f":"+AG135*E135","v":0},0,{"$f":"+AI135*F135","v":0},{"$f":"+AJ135+AH135","v":0}]
[]
[{"v":5,"d":"5.0"},"Miscelaneous"]
[]
[5.1,"Graphoplast plastic sleeve and core number and cable number","Sum",1,{"v":7200,"d":"R7,200.00"},null,{"v":7200,"d":"R7,200.00"},0,{"$f":"+H139*E139","v":0},0,{"$f":"+J139*F139","v":0},{"$f":"+I139+K139","v":0},0,{"$f":"+M139*E139","v":0},0,{"$f":"+O139*F139","v":0},{"$f":"+N139+P139","v":0},0,{"$f":"+R139*E139","v":0},0,{"$f":"+T139*F139","v":0},{"$f":"+S139+U139","v":0},0,{"$f":"+W139*E139","v":0},0,{"$f":"+Y139*F139","v":0},{"$f":"+X139+Z139","v":0},0,{"$f":"+AB139*E139","v":0},0,{"$f":"+AD139*F139","v":0},{"$f":"+AC139+AE139","v":0},{"$f":"D139-H139-M139-R139-W139-AB139","v":1},{"$f":"+AG139*G139","v":{"v":7200,"d":"R7,200.00"}},0,{"$f":"+AI139*F139","v":0},{"$f":"+AJ139+AH139","v":{"v":7200,"d":"R7,200.00"}}]
[5.2,"Other.","Sum",0,null,null,{"$f":"+(D140*E140)+(D140*F140)","v":0},{"$nulls":4},{"$f":"+(H140*I140)+(H140*K140)","v":0},{"$nulls":3},{"$f":"+O140*F140","v":0},{"$f":"+(M140*N140)+(M140*P140)","v":0},null,{"$f":"+R140*E140","v":0},null,null,{"$f":"+(R140*S140)+(R140*U140)","v":0},{"$nulls":4},{"$f":"+(W140*X140)+(W140*Z140)","v":0},{"$nulls":4},{"$f":"+(AB140*AC140)+(AB140*AE140)","v":0},{"$f":"D140-H140-M140-R140-W140-AB140","v":0},{"$f":"+AG140*E140","v":0},0,{"$f":"+AI140*F140","v":0},{"$f":"+AJ140+AH140","v":0}]
[]
[]
[{"$nulls":4}," Total","Excl Vat",{"$f":"SUM(G100:G140)","v":{"v":1584608.74,"d":"R1,584,608.74"}},null," Total",null,"Excl Vat",{"$f":"SUM(L100:L140)","v":{"v":942471.199999857,"d":"R942,471.20"}},null," Total",null,"Excl Vat",{"$f":"SUM(Q100:Q140)","v":{"v":180658.4,"d":"R180,658.40"}},null," Total",null,"Excl Vat",{"$f":"SUM(V100:V140)","v":{"v":309879.1,"d":"R309,879.10"}},null," Total",null,"Excl Vat",{"$f":"SUM(AA100:AA140)","v":{"v":227273.6,"d":"R227,273.60"}},null," Total",null,"Excl Vat",{"$f":"SUM(AF100:AF140)","v":{"v":81569.20000000001,"d":"R81,569.20"}},null," Total",null,"Excl Vat",{"$f":"+G143-L143-Q143-V143-AA143-AF143","v":{"v":-157242.75999985702,"d":"R(157,242.76)"}}]
[null,"Profit ans Attendance",{"v":0.1,"d":"10%"},{"$nulls":8},{"$f":"L143*C144","v":{"v":94247.1199999857,"d":"R94,247.12"}}]
[]
[null,"GRAND TOTAL CLAIMED",{"$nulls":9},{"$f":"L143+L144","v":{"v":1036718.3199998427,"d":"R1,036,718.32"}}]

{"sheet":"CLAIM NO.15 SUMMARY","index":12,"n_rows":50,"n_cols":8,"rows_kept":50,"hidden":true,"merged":[[1,3,1,5],[6,4,6,5],[6,6,6,7]]}
["SUMMARY OF AMOUNTS CERTIFIED FOR FEBRUARY 2013 CLAIM"]
["WORKS:","CECILIA MAKIWANE HOSPITAL PHASE 4C"]
["VALUATION DATE: 06 FEBRUARY 2013"]
["CERTIFICATION NO: 15"]
[]
["BESAMANDLA ELECTRICAL ENGINEERING AND CONSTRUCTION COMPANY (PTY) LTD"]
["ELECTRICAL INSTALLATION",{"$nulls":3},"CLAIM NO.15",null,"CUM. CLAIM TO DATE"]
["CPAP WORKGROUP","DESCRIPTION","UNIT","QTY","RATE ","TOTAL CLAIM NO.15","RATE ","TOTAL CLAIM NO.1 - 15"]
[]
[50,"Provisional and Supervision Amounts (SMME Manager for all SMME Contracts as per Specification for the duration of the Project)","Sum",1,{"$f":"Schedule!#REF!+Schedule!#REF!","v":{"$error":"#REF!"}},{"$f":"+D10*E10","v":{"$error":"#REF!"}},{"$f":"Schedule!#REF!+Schedule!#REF!","v":{"$error":"#REF!"}},{"$f":"+D10*G10","v":{"$error":"#REF!"}}]
[]
[50,"Provisional and Supervision Amounts (Technical Training)","Sum",1,null,{"$f":"+D12*E12","v":0},{"$f":"Schedule!#REF!","v":{"$error":"#REF!"}},{"$f":"+D12*G12","v":{"$error":"#REF!"}}]
[]
[50,"Contractor's Profit on the above amount","Sum",1,null,{"$f":"+D14*E14","v":0},{"$f":"Schedule!#REF!","v":{"$error":"#REF!"}},{"$f":"+D14*G14","v":{"$error":"#REF!"}}]
[]
[50,"Contract Variations ","Sum",1,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"+D16*E16","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"+D16*G16","v":{"$error":"#REF!"}}]
[]
[50,"Non Scheduled Items","Sum",1,{"v":12505,"d":"12,505.00"},{"$f":"+D18*E18","v":{"v":12505,"d":"12,505.00"}},{"$error":"#REF!"},{"$f":"+D18*G18","v":{"$error":"#REF!"}}]
[]
[50,"Special Attendance on SMME's","Sum",1,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"+D20*E20","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"+D20*G20","v":{"$error":"#REF!"}}]
[]
[50,"Municipal Connection Fee","Sum",1,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"+D22*G22","v":{"$error":"#REF!"}}]
[]
[160,"Ditribution Boards","Sum",1,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"+D24*E24","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"+D24*G24","v":{"$error":"#REF!"}}]
[]
[160,"Sleeves","Sum",1,null,{"$f":"+D26*E26","v":0},{"$f":"Schedule!#REF!","v":{"$error":"#REF!"}},{"$f":"+D26*G26","v":{"$error":"#REF!"}}]
[]
[162,"LV Cables","Sum",1,{"v":2374,"d":"2,374.00"},{"$f":"+D28*E28","v":{"v":2374,"d":"2,374.00"}},{"$f":"Schedule!#REF!+#REF!+#REF!","v":{"$error":"#REF!"}},{"$f":"+D28*G28","v":{"$error":"#REF!"}}]
[]
[160,"Luminaires","Sum",1,0,{"$f":"+D30*E30","v":0},{"$f":"Schedule!#REF!+#REF!","v":{"$error":"#REF!"}},{"$f":"+D30*G30","v":{"$error":"#REF!"}}]
[]
[160,"Switchgear Equipment","Sum",1,{"$error":"#REF!"},{"$f":"+D32*E32","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"+D32*G32","v":{"$error":"#REF!"}}]
[]
[160,"Conduits and Equipment","Sum",1,{"$error":"#REF!"},{"$f":"+D34*E34","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"+D34*G34","v":{"$error":"#REF!"}}]
[]
[160,"Conductors","Sum",1,{"$error":"#REF!"},{"$f":"+D36*E36","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"+D36*G36","v":{"$error":"#REF!"}}]
[]
[160,"Power Reticulation Equipment","Sum",1,{"$error":"#REF!"},{"$f":"+D38*E38","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"+D38*G38","v":{"$error":"#REF!"}}]
[]
[160,"Additional Equipment","Sum",1,{"$f":"Schedule!#REF!","v":{"$error":"#REF!"}},{"$f":"+D40*E40","v":{"$error":"#REF!"}},{"$f":"Schedule!#REF!","v":{"$error":"#REF!"}},{"$f":"+D40*G40","v":{"$error":"#REF!"}}]
[]
[162,"MV Installation","Sum",1,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"+D42*E42","v":{"$error":"#REF!"}},{"$f":"#REF!+#REF!","v":{"$error":"#REF!"}},{"$f":"+D42*G42","v":{"$error":"#REF!"}}]
[]
[162,"Standby Power","Sum",1,{"$f":"Schedule!#REF!","v":{"$error":"#REF!"}},{"$f":"+D44*E44","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"+D44*G44","v":{"$error":"#REF!"}}]
[]
[190,"Preliminary & General Requirements","Sum",1,{"v":96614.65488771521,"d":"96,614.65"},{"$f":"+D46*E46","v":{"v":96614.65488771521,"d":"96,614.65"}},{"v":3940956.3225728287,"d":"3,940,956.32"},{"$f":"+D46*G46","v":{"v":3940956.3225728287,"d":"3,940,956.32"}}]
[]
[null,"Amortization of Advance Payment","Sum",1,{"v":-24550.26,"d":"-24,550.26"},{"$f":"+D48*E48","v":{"v":-24550.26,"d":"-24,550.26"}}]
[]
[{"$nulls":4},"Total Amount:",{"$f":"SUM(F9:F49)","v":{"$error":"#REF!"}},null,{"$f":"SUM(H9:H49)","v":{"$error":"#REF!"}}]

{"sheet":"Wage Increase","index":13,"n_rows":54,"n_cols":9,"rows_kept":54,"hidden":true}
[]
["Cecilia Makiwane Hopsital Phase 4C"]
["COST OF INCREASE CALCULATION"]
["FOR COMPANY : Besamandla EC"]
["Name","ID","Old Rate","New Rate","Increase","Hours worked this period","Increase Cost","On Cost (%)","TOTAL"]
["PERIOD: 01/10/2012 TO 31/10/2012"]
["Mzikayise Mati","850201 1584 083",13.35,{"v":16,"d":"16.00"},{"$f":"+D7-C7","v":{"v":2.6500000000000004,"d":"2.65"}},111,{"$f":"+E7*F7","v":{"v":294.15000000000003,"d":"294.15"}},{"v":0.11,"d":"11%"},{"$f":"+G7*H7+G7","v":{"v":326.5065,"d":"326.51"}}]
["Mnikeli Mabovana","571220 5278 083",13.35,{"v":16,"d":"16.00"},{"$f":"+D8-C8","v":{"v":2.6500000000000004,"d":"2.65"}},45,{"$f":"+E8*F8","v":{"v":119.25000000000001,"d":"119.25"}},{"v":0.11,"d":"11%"},{"$f":"+G8*H8+G8","v":{"v":132.3675,"d":"132.37"}}]
["Kholekile Mkhehle","601104 5283 083",13.35,{"v":16,"d":"16.00"},{"v":2.6500000000000004,"d":"2.65"},45,{"v":119.25000000000001,"d":"119.25"},{"v":0.11,"d":"11%"},{"v":132.3675,"d":"132.37"}]
["Sithembiso Siyongwana","860825 5860 084",{"v":16.5,"d":"16.50"},{"v":19,"d":"19.00"},{"v":2.5,"d":"2.50"},111,{"v":277.5,"d":"277.50"},{"v":0.11,"d":"11%"},{"v":308.025,"d":"308.03"}]
["Mamkeli Mjikeliso","770103 5711 080",13.35,{"v":16,"d":"16.00"},{"v":2.6500000000000004,"d":"2.65"},45,{"v":119.25000000000001,"d":"119.25"},{"v":0.11,"d":"11%"},{"v":132.3675,"d":"132.37"}]
["Sithembele Nkula","690512 5397 087",{"v":16.5,"d":"16.50"},{"v":19,"d":"19.00"},{"v":2.5,"d":"2.50"},111,{"v":277.5,"d":"277.50"},{"v":0.11,"d":"11%"},{"v":308.025,"d":"308.03"}]
["Madoda Booi","650816 5912 086",{"v":16.5,"d":"16.50"},{"v":19,"d":"19.00"},{"v":2.5,"d":"2.50"},101,{"v":252.5,"d":"252.50"},{"v":0.11,"d":"11%"},{"v":280.275,"d":"280.28"}]
["Sabata Nquma","750720 5678 086",{"v":16.5,"d":"16.50"},{"v":19,"d":"19.00"},{"v":2.5,"d":"2.50"},45,{"v":112.5,"d":"112.50"},{"v":0.11,"d":"11%"},{"v":124.875,"d":"124.88"}]
["Lunga Hlali","780119 5461 086",{"v":16.5,"d":"16.50"},{"v":19,"d":"19.00"},{"v":2.5,"d":"2.50"},45,{"v":112.5,"d":"112.50"},{"v":0.11,"d":"11%"},{"v":124.875,"d":"124.88"}]
["Bonga Ngqokola","840920 6288 081",13.35,{"v":16,"d":"16.00"},{"v":2.6500000000000004,"d":"2.65"},45,{"v":119.25000000000001,"d":"119.25"},{"v":0.11,"d":"11%"},{"v":132.3675,"d":"132.37"}]
["Mlandeli Mpontshane","790116 5745 086",13.35,{"v":16,"d":"16.00"},{"v":2.6500000000000004,"d":"2.65"},45,{"v":119.25000000000001,"d":"119.25"},{"v":0.11,"d":"11%"},{"v":132.3675,"d":"132.37"}]
["Buyiswa Jack","810516 0387 089",13.35,{"v":16,"d":"16.00"},{"v":2.6500000000000004,"d":"2.65"},109,288.85,{"v":0.11,"d":"11%"},{"v":320.62350000000004,"d":"320.62"}]
["Siyabonga Tom","810228 5698 086",13.35,{"v":16,"d":"16.00"},{"v":2.6500000000000004,"d":"2.65"},45,{"v":119.25000000000001,"d":"119.25"},{"v":0.11,"d":"11%"},{"v":132.3675,"d":"132.37"}]
["Thozamile Njambatwa","740204 5665 081",{"v":16.5,"d":"16.50"},{"v":19,"d":"19.00"},{"v":2.5,"d":"2.50"},111,{"v":277.5,"d":"277.50"},{"v":0.11,"d":"11%"},{"v":308.025,"d":"308.03"}]
["Thobela Chetu","790926 5709 084",{"v":16.5,"d":"16.50"},{"v":19,"d":"19.00"},{"v":2.5,"d":"2.50"},87,{"v":217.5,"d":"217.50"},{"v":0.11,"d":"11%"},{"v":241.425,"d":"241.43"}]
["Zimkita Skolpati","830615 1274 084",13.35,{"v":16,"d":"16.00"},{"v":2.6500000000000004,"d":"2.65"},93,{"v":246.45000000000005,"d":"246.45"},{"v":0.11,"d":"11%"},{"v":273.55950000000007,"d":"273.56"}]
["Lundi Ngwane","650716 5866 086",13.35,{"v":16,"d":"16.00"},{"v":2.6500000000000004,"d":"2.65"},112,{"v":296.80000000000007,"d":"296.80"},{"v":0.11,"d":"11%"},{"v":329.4480000000001,"d":"329.45"}]
["SMME: GLYNN'S ELECTRICAL"]
["Ncumisa ","910409 0422 081",13.35,{"v":16,"d":"16.00"},{"$f":"+D25-C25","v":{"v":2.6500000000000004,"d":"2.65"}},170.5,{"$f":"+E25*F25","v":{"v":451.82500000000005,"d":"451.83"}},{"v":0.11,"d":"11%"},{"$f":"+G25*H25+G25","v":{"v":501.5257500000001,"d":"501.53"}}]
["Mzwabantu Celani","560226 5748 085",13.35,{"v":16,"d":"16.00"},{"v":2.6500000000000004,"d":"2.65"},170.5,{"v":451.82500000000005,"d":"451.83"},{"v":0.11,"d":"11%"},{"v":501.5257500000001,"d":"501.53"}]
["Mxolisi Solani","600115 6161 087",13.35,{"v":16,"d":"16.00"},{"v":2.6500000000000004,"d":"2.65"},170.5,{"v":451.82500000000005,"d":"451.83"},{"v":0.11,"d":"11%"},{"v":501.5257500000001,"d":"501.53"}]
["Ulrich Marx","920624 5012 087",13.35,{"v":16,"d":"16.00"},{"v":2.6500000000000004,"d":"2.65"},153.1,{"v":405.71500000000003,"d":"405.72"},{"v":0.11,"d":"11%"},{"v":450.34365,"d":"450.34"}]
["Nkosikhona Ngquzana","900521 6198 085",13.35,{"v":16,"d":"16.00"},{"v":2.6500000000000004,"d":"2.65"},170.5,{"v":451.82500000000005,"d":"451.83"},{"v":0.11,"d":"11%"},{"v":501.5257500000001,"d":"501.53"}]
["Unathi Wellem","830810 5769 086",{"v":16.5,"d":"16.50"},{"v":19,"d":"19.00"},{"v":2.5,"d":"2.50"},161.8,{"v":404.5,"d":"404.50"},{"v":0.11,"d":"11%"},{"v":448.995,"d":"449.00"}]
["Vusumzi Mnyakana","850113 5276 083",{"v":16.5,"d":"16.50"},{"v":19,"d":"19.00"},{"v":2.5,"d":"2.50"},160.3,400.75,{"v":0.11,"d":"11%"},{"v":444.8325,"d":"444.83"}]
["Vuyani Matshoba","791213 5753 084",{"v":16.5,"d":"16.50"},{"v":19,"d":"19.00"},{"v":2.5,"d":"2.50"},170.5,426.25,{"v":0.11,"d":"11%"},{"v":473.1375,"d":"473.14"}]
["Thanduxolo Sidumba","820210 5842 086",13.35,{"v":16,"d":"16.00"},{"v":2.6500000000000004,"d":"2.65"},161.8,{"v":428.7700000000001,"d":"428.77"},{"v":0.11,"d":"11%"},{"v":475.93470000000013,"d":"475.93"}]
["Dumisani Mcholi","830512 5530 084",13.35,{"v":16,"d":"16.00"},{"v":2.6500000000000004,"d":"2.65"},161.8,{"v":428.7700000000001,"d":"428.77"},{"v":0.11,"d":"11%"},{"v":475.93470000000013,"d":"475.93"}]
[]
["PERIOD: 01/11/2012 TO 30/11/2012"]
["Mzikayise Mati","850201 1584 083",13.35,{"v":16,"d":"16.00"},{"$f":"+D37-C37","v":{"v":2.6500000000000004,"d":"2.65"}},{"$f":"42+45+42+45+6","v":180},{"$f":"+E37*F37","v":{"v":477.00000000000006,"d":"477.00"}},{"v":0.11,"d":"11%"},{"$f":"+G37*H37+G37","v":529.47}]
["Mnikeli Mabovana","571220 5278 083",13.35,{"v":16,"d":"16.00"},{"$f":"+D38-C38","v":{"v":2.6500000000000004,"d":"2.65"}},{"$f":"42+45+42+45+6","v":180},{"$f":"+E38*F38","v":{"v":477.00000000000006,"d":"477.00"}},{"v":0.11,"d":"11%"},{"$f":"+G38*H38+G38","v":529.47}]
["Kholekile Mkhehle","601104 5283 083",13.35,{"v":16,"d":"16.00"},{"v":2.6500000000000004,"d":"2.65"},{"$f":"42+45+6+42+45","v":180},{"v":477.00000000000006,"d":"477.00"},{"v":0.11,"d":"11%"},529.47]
["Sithembiso Siyongwana","860825 5860 084",{"v":16.5,"d":"16.50"},{"v":19,"d":"19.00"},{"v":2.5,"d":"2.50"},{"$f":"33+45+42+45+6","v":171},{"v":427.5,"d":"427.50"},{"v":0.11,"d":"11%"},{"v":474.525,"d":"474.53"}]
["Mamkeli Mjikeliso","770103 5711 080",13.35,{"v":16,"d":"16.00"},{"v":2.6500000000000004,"d":"2.65"},{"$f":"42+45+42+45+6","v":180},{"v":477.00000000000006,"d":"477.00"},{"v":0.11,"d":"11%"},529.47]
["Sithembele Nkula","690512 5397 087",{"v":16.5,"d":"16.50"},{"v":19,"d":"19.00"},{"v":2.5,"d":"2.50"},{"$f":"42+45+42+36+6","v":171},{"v":427.5,"d":"427.50"},{"v":0.11,"d":"11%"},{"v":474.525,"d":"474.53"}]
["Madoda Booi","650816 5912 086",{"v":16.5,"d":"16.50"},{"v":19,"d":"19.00"},{"v":2.5,"d":"2.50"},{"$f":"9+45+42+45","v":141},{"v":352.5,"d":"352.50"},{"v":0.11,"d":"11%"},{"v":391.275,"d":"391.28"}]
["Sabata Nquma","750720 5678 086",{"v":16.5,"d":"16.50"},{"v":19,"d":"19.00"},{"v":2.5,"d":"2.50"},{"$f":"18+36+42+45","v":141},{"v":352.5,"d":"352.50"},{"v":0.11,"d":"11%"},{"v":391.275,"d":"391.28"}]
["Lunga Hlali","780119 5461 086",{"v":16.5,"d":"16.50"},{"v":19,"d":"19.00"},{"v":2.5,"d":"2.50"},{"$f":"33+45+6","v":84},{"v":210,"d":"210.00"},{"v":0.11,"d":"11%"},{"v":233.1,"d":"233.10"}]
["Bonga Ngqokola","840920 6288 081",13.35,{"v":16,"d":"16.00"},{"v":2.6500000000000004,"d":"2.65"},{"$f":"42+45+45+6+45","v":183},{"v":484.95000000000005,"d":"484.95"},{"v":0.11,"d":"11%"},{"v":538.2945000000001,"d":"538.29"}]
["Mlandeli Mpontshane","790116 5745 086",13.35,{"v":16,"d":"16.00"},{"v":2.6500000000000004,"d":"2.65"},{"$f":"42+45+6","v":93},{"v":246.45000000000005,"d":"246.45"},{"v":0.11,"d":"11%"},{"v":273.55950000000007,"d":"273.56"}]
["Buyiswa Jack","810516 0387 089",13.35,{"v":16,"d":"16.00"},{"v":2.6500000000000004,"d":"2.65"},{"$f":"42+45+42+45+6","v":180},{"v":477.00000000000006,"d":"477.00"},{"v":0.11,"d":"11%"},529.47]
["Thozamile Njambatwa","740204 5665 081",{"v":16.5,"d":"16.50"},{"v":19,"d":"19.00"},{"v":2.5,"d":"2.50"},{"$f":"42+45+42+45+6","v":180},{"v":450,"d":"450.00"},{"v":0.11,"d":"11%"},{"v":499.5,"d":"499.50"}]
["Thobela Chetu","790926 5709 084",{"v":16.5,"d":"16.50"},{"v":19,"d":"19.00"},{"v":2.5,"d":"2.50"},{"$f":"42+45+42+4","v":133},{"v":332.5,"d":"332.50"},{"v":0.11,"d":"11%"},{"v":369.075,"d":"369.08"}]
["Zimkita Skolpati","830615 1274 084",13.35,{"v":16,"d":"16.00"},{"v":2.6500000000000004,"d":"2.65"},{"$f":"68.75+45+42","v":{"v":155.75,"d":"156"}},{"v":412.73750000000007,"d":"412.74"},{"v":0.11,"d":"11%"},{"v":458.13862500000005,"d":"458.14"}]
["Lundi Ngwane","650716 5866 086",13.35,{"v":16,"d":"16.00"},{"v":2.6500000000000004,"d":"2.65"},{"$f":"42+45+42+45+6","v":180},{"v":477.00000000000006,"d":"477.00"},{"v":0.11,"d":"11%"},529.47]
[]
[{"$nulls":7},"TOTAL AMOUNT TO DATE :",{"$f":"SUM(I7:I53)","v":{"v":15795.236174999995,"d":"15,795.24"}}]

{"sheet":"Training Schedule","index":14,"n_rows":43,"n_cols":5,"rows_kept":43,"hidden":true}
[]
["Cecilia Makiwane Hopsital Phase 4C"]
["COST FOR EMPLOYEES ON TRAINING"]
["FOR COMPANY : Besamandla EC"]
["Name","ID","Old Rate","Hours worked this period","Total Amount"]
[]
["Zamuxolo",null,{"v":16.5,"d":"16.50"},78,{"$f":"+C7*D7","v":{"v":1287,"d":"1,287.00"}}]
["Mzikayise",null,13.35,36,{"$f":"+C8*D8","v":{"v":480.59999999999997,"d":"480.60"}}]
["Sithembiso Siyongwana","860825 5860 084",{"v":16.5,"d":"16.50"},36,{"$f":"+C9*D9","v":{"v":594,"d":"594.00"}}]
[]
["Zamuxolo",null,{"v":16.5,"d":"16.50"},69,{"$f":"+C11*D11","v":{"v":1138.5,"d":"1,138.50"}}]
["Lundi Ngwane","650716 5866 086",13.35,47.5,{"$f":"+C12*D12","v":{"v":634.125,"d":"634.13"}}]
["Buyiswa Jack","810516 0387 089",13.35,42,{"$f":"+C13*D13","v":{"v":560.6999999999999,"d":"560.70"}}]
["Sithembele Nkula","690512 5397 087",{"v":16.5,"d":"16.50"},42,{"$f":"+C14*D14","v":{"v":693,"d":"693.00"}}]
["Madoda Booi","650816 5912 086",{"v":16.5,"d":"16.50"},{"v":28.5,"d":"29"},{"$f":"+C15*D15","v":470.25}]
[]
["Zamuxolo",null,{"v":16.5,"d":"16.50"},88,{"$f":"+C17*D17","v":{"v":1452,"d":"1,452.00"}}]
["Sithembiso Siyongwana","860825 5860 084",{"v":16.5,"d":"16.50"},{"v":40.5,"d":"41"},{"$f":"+C18*D18","v":668.25}]
["Mzikayise",null,13.35,{"v":40.5,"d":"41"},{"$f":"+C19*D19","v":{"v":540.675,"d":"540.68"}}]
["Buyiswa Jack","810516 0387 089",13.35,{"v":47.5,"d":"48"},{"$f":"+C20*D20","v":{"v":634.125,"d":"634.13"}}]
["Sithembele Nkula","690512 5397 087",{"v":16.5,"d":"16.50"},{"v":47.5,"d":"48"},{"$f":"+C21*D21","v":783.75}]
[]
["Lundi Ngwane","650716 5866 086",13.35,38,{"$f":"+C23*D23","v":{"v":507.3,"d":"507.30"}}]
["Sithembele Nkula","690512 5397 087",{"v":16.5,"d":"16.50"},44,{"v":726,"d":"726.00"}]
["Buyiswa Jack","810516 0387 089",13.35,44,{"v":587.4,"d":"587.40"}]
["Madoda Booi","650816 5912 086",{"v":16.5,"d":"16.50"},{"v":47.5,"d":"48"},783.75]
["Mzikayise",null,13.35,{"v":28.5,"d":"29"},{"v":380.47499999999997,"d":"380.48"}]
["Sithembiso Siyongwana","860825 5860 084",{"v":16.5,"d":"16.50"},{"v":28.5,"d":"29"},470.25]
[]
["Sithembele Nkula","690512 5397 087",{"v":16.5,"d":"16.50"},{"v":47.5,"d":"48"},{"$f":"+C30*D30","v":783.75}]
["Mzikayise",null,13.35,44,{"$f":"+C31*D31","v":{"v":587.4,"d":"587.40"}}]
["Sithembiso Siyongwana","860825 5860 084",{"v":16.5,"d":"16.50"},44,{"$f":"+C32*D32","v":{"v":726,"d":"726.00"}}]
["Buyiswa Jack","810516 0387 089",13.35,{"v":47.5,"d":"48"},{"$f":"+C33*D33","v":{"v":634.125,"d":"634.13"}}]
[]
["Luyanda",null,{"v":16.5,"d":"16.50"},19,{"$f":"+C35*D35","v":{"v":313.5,"d":"313.50"}}]
["Madoda Booi","650816 5912 086",{"v":16.5,"d":"16.50"},44,{"$f":"+C36*D36","v":{"v":726,"d":"726.00"}}]
["Lundi Ngwane","650716 5866 086",13.35,44,{"$f":"+C37*D37","v":{"v":587.4,"d":"587.40"}}]
["Thozamile",null,{"v":16.5,"d":"16.50"},{"v":47.5,"d":"48"},{"$f":"+C38*D38","v":783.75}]
[]
["Thozamile",null,{"v":16.5,"d":"16.50"},38,{"$f":"+C40*D40","v":{"v":627,"d":"627.00"}}]
[]
[]
[{"$nulls":3},"Total Paid to Date:",{"$f":"SUM(E6:E42)","v":{"v":19161.075,"d":"19,161.08"}}]

{"sheet":"Safety Braai","index":15,"n_rows":15,"n_cols":4,"rows_kept":15,"hidden":true}
[]
["Cecilia Makiwane Hopsital Phase 4C"]
["COST FOR SAFETY BRAAI"]
["FOR COMPANY : Besamandla EC"]
["Name","Qty","Allowance Rate/Person","Total Amount"]
["BESAMANDLA"]
["Staff",6,{"v":45,"d":"45.00"},{"$f":"+B7*C7","v":{"v":270,"d":"270.00"}}]
["Work Force",22,{"v":45,"d":"45.00"},{"$f":"+B8*C8","v":{"v":990,"d":"990.00"}}]
["Learners",7,{"v":45,"d":"45.00"},{"v":315,"d":"315.00"}]
[]
["SMME: Glynn's Electrical ",18,{"v":45,"d":"45.00"},{"v":810,"d":"810.00"}]
[]
["SMME: Gombe Electrical",13,{"v":45,"d":"45.00"},{"v":585,"d":"585.00"}]
[]
[{"$nulls":3},{"$f":"SUM(D6:D14)","v":{"v":2970,"d":"2,970.00"}}]

{"sheet":"WG 50","index":16,"n_rows":2410,"n_cols":94,"rows_kept":1125,"cut":true,"hidden":true,"merged":[[2,81,2,88],[4,5,4,6],[49,5,49,6],[75,5,75,6],[141,5,141,6],[208,5,208,6],[270,5,270,6],[329,5,329,6],[387,5,387,6],[445,5,445,6],[472,5,472,6],[534,5,534,6],[573,5,573,6],[633,5,633,6],[694,5,694,6],[797,5,797,6],[856,5,856,6],[913,5,913,6],[966,5,966,6],[1007,5,1007,6],[1224,5,1224,6],[1272,5,1272,6],[1324,5,1324,6],[1394,5,1394,6],[1460,5,1460,6],[1527,5,1527,6],[1580,5,1580,6],[1626,5,1626,6],[1691,5,1691,6],[1754,5,1754,6],[1816,5,1816,6],[2278,1,2278,2]],"bounds":{"rows_first":500,"rows_last":125,"rows_between":500,"halvings":2}}
[]
[null,"MAIN HOSPITAL ELECTRICAL INSTALLATION"]
[null,"CECILIA MAKIWANE HOSPITAL : PHASE 4C",{"$nulls":79},"CPA AMOUNTS "]
[]
[null,"BILL NO. 1 : PROVISIONAL AND SUPERVISION AMOUNTS",{"$nulls":3},"Besamandla"]
[null,"ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","Indice Work Group","Claim No1","SubTotal CL 1","Claim No2","SubTotal CL 2","Claim No3","SubTotal CL 3","Claim No4","SubTotal CL 4","Claim No5","SubTotal CL 5","Claim No6","SubTotal CL 6","Claim No7","SubTotal CL 7","Claim No8","SubTotal CL 8","Claim No9","SubTotal CL 9","Claim No10","SubTotal CL 10","Claim No11","SubTotal CL 11","Claim No12","SubTotal CL 12","Claim No13","SubTotal CL 13","Claim No14","SubTotal CL 14","Claim No15","SubTotal CL 15","Claim No16","SubTotal CL 16","Claim No17","SubTotal CL 17","Claim No18","SubTotal CL 18","Claim No19","SubTotal CL 19","Claim No20","SubTotal CL 20","Claim No21","SubTotal CL 21","Claim No22","SubTotal CL22","Claim No23","SubTotal CL23","Claim No24","SubTotal CL 24","Claim No25","SubTotal CL25","Claim No26","SubTotal CL26","Claim No27","SubTotal CL27","Claim No28","SubTotal CL28","Claim No29","SubTotal CL29","Claim No30","SubTotal CL30","Claim No31","SubTotal CL31","Claim No32","SubTotal CL32","Claim No33","SubTotal CL33","Claim No34","SubTotal CL34","Claim No35","SubTotal CL35","Claim No36","SubTotal CL36","Total Claimed","CPA INDICES (50)","TENDER AMOUNT","CPA INDICES (160)","TENDER AMOUNT","CPA INDICES (162)","TENDER AMOUNT","CPA INDICES (190)","TENDER AMOUNT"]
[]
[null,null,"P&G Claim amounts",{"$nulls":3},"WG 190",null,null,{"v":292370.51,"d":"R 292,370.51"},null,{"v":253359.49,"d":"R 253,359.49"},{"$nulls":68},{"$f":"CB8+BZ8+BX8+BV8+BT8+BR8+BP8+BN8+BL8+BJ8+BH8+BF8+BD8+BB8+AZ8+AX8+AV8+AT8+AR8+AP8+AN8+AL8+AJ8+AH8+AF8+AD8+AB8+Z8+X8+V8+T8+R8+P8+N8+L8+J8","v":{"v":545730,"d":"R 545,730.00"}}]
[]
[]
[null,{"v":1,"d":"1.0"},"Provisional amounts, pertaining specifically to the Electrical Installation Contract"]
[]
[null," ","Provisional Amounts"]
[]
[null,1.1,"An amount to receive, store, install and connect complete new Digital Xray viewing panels from Radiology Contractor or supplier ","Sum",1,{"v":125000,"d":"R 125,000.00"},{"$f":"$E15*F15","v":{"v":125000,"d":"R 125,000.00"}},50,0,{"$f":"I15*$F15","v":{"v":0,"d":"R 0.00"}},0,{"$f":"K15*$F15","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"M15*$F15","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"O15*$F15","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"Q15*$F15","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"S15*$F15","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"U15*$F15","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"W15*$F15","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"Y15*$F15","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"AA15*$F15","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"AC15*$F15","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"AE15*$F15","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"AG15*$F15","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"AI15*$F15","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"AK15*$F15","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"AM15*$F15","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"AO15*$F15","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"AQ15*$F15","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"AS15*$F15","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"AU15*$F15","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"AW15*$F15","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"AY15*$F15","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"BA15*$F15","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"BC15*$F15","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"BE15*$F15","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"BG15*$F15","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"BI15*$F15","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"BK15*$F15","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"BM15*$F15","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"BO15*$F15","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"BQ15*$F15","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"BS15*$F15","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"BU15*$F15","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"BW15*$F15","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"BY15*$F15","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"CA15*$F15","v":{"v":0,"d":"R 0.00"}},{"$f":"CB15+BZ15+BX15+BV15+BT15+BR15+BP15+BN15+BL15+BJ15+BH15+BF15+BD15+BB15+AZ15+AX15+AV15+AT15+AR15+AP15+AN15+AL15+AJ15+AH15+AF15+AD15+AB15+Z15+X15+V15+T15+R15+P15+N15+L15+J15","v":{"v":0,"d":"R 0.00"}},50,{"v":125000,"d":"R 125,000.00"}]
[{"$nulls":6}," "," ",null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null," "," "]
[null,"1.1.1","Contractor's Profit on the above amount","%"," ",{"v":0.1,"d":"R 0.10"},{"$f":"G15*F17","v":{"v":12500,"d":"R 12,500.00"}},50,null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,50,{"v":12500,"d":"R 12,500.00"}]
[{"$nulls":6}," "," ",null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null," "," "]
[null,1.3,"Specialist Lighting Contractor to complete the main Entrance and Façade of the Main Hospital","Sum",1,{"v":250000,"d":"R 250,000.00"},{"$f":"$E19*F19","v":{"v":250000,"d":"R 250,000.00"}},50,null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,50,{"v":250000,"d":"R 250,000.00"}]
[null," ",{"$nulls":4}," ",50,null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,50," "]
[null,"1.3.1","Contractor's Profit on the above amount","%"," ",{"v":0.1,"d":"R 0.10"},{"$f":"G19*F21","v":{"v":25000,"d":"R 25,000.00"}},50,null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,50,{"v":25000,"d":"R 25,000.00"}]
[{"$nulls":6}," ",50,null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null,50," "]
[null,1.4,"UPS System complete for the Main Hospital","Sum",1,{"v":3200000,"d":"R 3,200,000.00"},{"$f":"$E23*F23","v":{"v":3200000,"d":"R 3,200,000.00"}},50,null,{"$f":"I23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY23*$F23","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA23*$F23","v":{"v":0,"d":"R 0.00"}},null,50,{"v":3200000,"d":"R 3,200,000.00"}]
[{"$nulls":6}," ",50,null,{"$f":"I24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY24*$F24","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA24*$F24","v":{"v":0,"d":"R 0.00"}},null,50," "]
[null,"1.4.1","Contractor's Profit on the above amount","%"," ",{"v":0.025,"d":"R 0.03"},{"$f":"G23*F25","v":{"v":80000,"d":"R 80,000.00"}},50,null,{"$f":"I25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY25*$F25","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA25*$F25","v":{"v":0,"d":"R 0.00"}},null,50,{"v":80000,"d":"R 80,000.00"}]
[{"$nulls":6}," ",50,null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null,50," "]
[null,1.5,"Connection Fees for Power Supply ","Sum",1,{"v":9000000,"d":"R 9,000,000.00"},{"$f":"$E27*F27","v":{"v":9000000,"d":"R 9,000,000.00"}},50,null,{"$f":"I27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY27*$F27","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA27*$F27","v":{"v":0,"d":"R 0.00"}},null,50,{"v":9000000,"d":"R 9,000,000.00"}]
[{"$nulls":6}," ",50,null,{"$f":"I28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY28*$F28","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA28*$F28","v":{"v":0,"d":"R 0.00"}},null,50," "]
[null,"1.5.1","Contractor's Profit on the above amount","%"," ",{"v":0.01,"d":"R 0.01"},{"$f":"G27*F29","v":{"v":90000,"d":"R 90,000.00"}},50,null,{"$f":"I29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY29*$F29","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA29*$F29","v":{"v":0,"d":"R 0.00"}},null,50,{"v":90000,"d":"R 90,000.00"}]
[{"$nulls":6}," ",50,null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null,50," "]
[null,1.6,"Dome lighting System complete as per specialist lighting Engineer","Sum",1,{"v":350000,"d":"R 350,000.00"},{"$f":"$E31*F31","v":{"v":350000,"d":"R 350,000.00"}},50,null,{"$f":"I31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY31*$F31","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA31*$F31","v":{"v":0,"d":"R 0.00"}},null,50,{"v":350000,"d":"R 350,000.00"}]
[{"$nulls":6},{"$f":"$E32*F32","v":{"v":0,"d":"R 0.00"}},50,null,{"$f":"I32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY32*$F32","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA32*$F32","v":{"v":0,"d":"R 0.00"}},null,50,{"v":0,"d":"R 0.00"}]
[null,"1.6.1","Contractor's Profit on the above amount","%"," ",{"v":0.1,"d":"R 0.10"},{"$f":"G31*F33","v":{"v":35000,"d":"R 35,000.00"}},50,null,{"$f":"I33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY33*$F33","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA33*$F33","v":{"v":0,"d":"R 0.00"}},null,50,{"v":35000,"d":"R 35,000.00"}]
[{"$nulls":6}," ",50,null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null,50," "]
[null,1.7,"Power Monitoring System complete as per specialist Contractor","Sum",1,{"v":2000000,"d":"R 2,000,000.00"},{"$f":"$E35*F35","v":{"v":2000000,"d":"R 2,000,000.00"}},50,null,{"$f":"I35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY35*$F35","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA35*$F35","v":{"v":0,"d":"R 0.00"}},null,50,{"v":2000000,"d":"R 2,000,000.00"}]
[{"$nulls":6},{"$f":"$E36*F36","v":{"v":0,"d":"R 0.00"}},50,null,{"$f":"I36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY36*$F36","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA36*$F36","v":{"v":0,"d":"R 0.00"}},null,50,{"v":0,"d":"R 0.00"}]
[null,"1.7.1","Contractor's Profit on the above amount","%"," ",{"v":0.025,"d":"R 0.03"},{"$f":"G35*F37","v":{"v":50000,"d":"R 50,000.00"}},50,null,{"$f":"I37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY37*$F37","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA37*$F37","v":{"v":0,"d":"R 0.00"}},null,50,{"v":50000,"d":"R 50,000.00"}]
[{"$nulls":6}," ",50,null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null,50," "]
[null,1.8,"Building Management System complete as per specialist Contractor","Sum",1,{"v":2100000,"d":"R 2,100,000.00"},{"$f":"$E39*F39","v":{"v":2100000,"d":"R 2,100,000.00"}},50,null,{"$f":"I39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY39*$F39","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA39*$F39","v":{"v":0,"d":"R 0.00"}},null,50,{"v":2100000,"d":"R 2,100,000.00"}]
[{"$nulls":6}," ",50,null,{"$f":"I40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY40*$F40","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA40*$F40","v":{"v":0,"d":"R 0.00"}},null,50," "]
[null,"1.8.1","Contractor's Profit on the above amount","%"," ",{"v":0.025,"d":"R 0.03"},{"$f":"G39*F41","v":{"v":52500,"d":"R 52,500.00"}},50,null,{"$f":"I41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY41*$F41","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA41*$F41","v":{"v":0,"d":"R 0.00"}},null,50,{"v":52500,"d":"R 52,500.00"}]
[{"$nulls":7},50,{"$nulls":73},50,null,50,null,50,null,50]
[]
[]
[null,null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(G15:G44)","v":{"v":17370000,"d":"R 17,370,000.00"}},null,null,{"$f":"SUM(J15:J44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(L15:L44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(N15:N44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(P15:P44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(R15:R44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(T15:T44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(V15:V44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(X15:X44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(Z15:Z44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AB15:AB44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AD15:AD44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AF15:AF44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AH15:AH44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AJ15:AJ44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AL15:AL44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AN15:AN44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AP15:AP44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AR15:AR44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AT15:AT44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AV15:AV44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AX15:AX44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AZ15:AZ44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BB15:BB44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BD15:BD44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BF15:BF44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BH15:BH44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BJ15:BJ44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BL15:BL44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BN15:BN44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BP15:BP44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BR15:BR44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BT15:BT44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BV15:BV44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BX15:BX44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BZ15:BZ44)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(CB15:CB44)","v":{"v":0,"d":"R 0.00"}},null," ",{"$f":"SUM(CE15:CE44)","v":{"v":17370000,"d":"R 17,370,000.00"}}," ",{"$f":"SUM(CG15:CG44)","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"SUM(CI15:CI44)","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"SUM(CK15:CK44)","v":{"v":0,"d":"R 0.00"}}]
[]
[null,"MAIN HOSPITAL ELECTRICAL INSTALLATION"]
[null,"CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[null,"BILL NO. 2 : DISTRIBUTION BOARDS"]
[null,"ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","Indice Work Group","Claim No1","SubTotal CL 1","Claim No2","SubTotal CL 2","Claim No3","SubTotal CL 3","Claim No4","SubTotal CL 4","Claim No5","SubTotal CL 5","Claim No6","SubTotal CL 6","Claim No7","SubTotal CL 7","Claim No8","SubTotal CL 8","Claim No9","SubTotal CL 9","Claim No10","SubTotal CL 10","Claim No11","SubTotal CL 11","Claim No12","SubTotal CL 12","Claim No13","SubTotal CL 13","Claim No14","SubTotal CL 14","Claim No15","SubTotal CL 15","Claim No16","SubTotal CL 16","Claim No17","SubTotal CL 17","Claim No18","SubTotal CL 18","Claim No19","SubTotal CL 19","Claim No20","SubTotal CL 20","Claim No21","SubTotal CL 21","Claim No22","SubTotal CL22","Claim No23","SubTotal CL23","Claim No24","SubTotal CL 24","Claim No25","SubTotal CL25","Claim No26","SubTotal CL26","Claim No27","SubTotal CL27","Claim No28","SubTotal CL28","Claim No29","SubTotal CL29","Claim No30","SubTotal CL30","Claim No31","SubTotal CL31","Claim No32","SubTotal CL32","Claim No33","SubTotal CL33","Claim No34","SubTotal CL34","Claim No35","SubTotal CL35","Claim No36","SubTotal CL36","Total Claimed","CPA INDICES (50)","TENDER AMOUNT","CPA INDICES (160)","TENDER AMOUNT","CPA INDICES (162)","TENDER AMOUNT","CPA INDICES (190)","TENDER AMOUNT"]
[null,null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"G45","v":{"v":17370000,"d":"R 17,370,000.00"}},null,null,{"$f":"J45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"L45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"N45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"P45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"R45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"T45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"V45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"X45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Z45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AB45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AD45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AF45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AH45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AJ45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AL45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AN45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AP45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AR45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AT45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AV45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AX45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AZ45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BB45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BD45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BF45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BH45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BJ45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BL45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BN45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BP45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BR45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BT45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BV45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BX45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BZ45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CB45","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CD45","v":" "},{"v":17370000,"d":"R 17,370,000.00"}," ",{"v":0,"d":"R 0.00"}," ",{"v":0,"d":"R 0.00"}," ",{"v":0,"d":"R 0.00"}]
[]
[null,{"v":1.1,"d":"1.10"},"Technical Training","Sum",1,{"v":250000,"d":"R 250,000.00"},{"$f":"$E54*F54","v":{"v":250000,"d":"R 250,000.00"}},50,null,{"$f":"I54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY54*$F54","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA54*$F54","v":{"v":0,"d":"R 0.00"}},null,50,{"v":250000,"d":"R 250,000.00"}]
[{"$nulls":4}," ",null," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," "," "]
[null,"1.10.1","Contractor's Profit on the above amount","%"," ",{"v":0.1,"d":"R 0.10"},{"$f":"G54*F56","v":{"v":25000,"d":"R 25,000.00"}},50,null,{"$f":"I56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY56*$F56","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA56*$F56","v":{"v":0,"d":"R 0.00"}},null,50,{"v":25000,"d":"R 25,000.00"}]
[{"$nulls":4}," "]
[null,1.11,"Life Skills Training","Sum",1,{"v":50000,"d":"R 50,000.00"},{"$f":"$E58*F58","v":{"v":50000,"d":"R 50,000.00"}},50,null,{"$f":"I58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY58*$F58","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA58*$F58","v":{"v":0,"d":"R 0.00"}},null,50,{"v":50000,"d":"R 50,000.00"}]
[{"$nulls":4}," "]
[null,"1.11.1","Contractor's Profit on the above amount","%"," ",{"v":0.1,"d":"R 0.10"},{"$f":"G58*F60","v":{"v":5000,"d":"R 5,000.00"}},50,null,{"$f":"I60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY60*$F60","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA60*$F60","v":{"v":0,"d":"R 0.00"}},null,50,{"v":5000,"d":"R 5,000.00"}]
[]
[null,"1.12.","Learners Stipend","Sum",1,{"v":75000,"d":"R 75,000.00"},{"$f":"$E62*F62","v":{"v":75000,"d":"R 75,000.00"}},50,null,{"$f":"I62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY62*$F62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA62*$F62","v":{"v":0,"d":"R 0.00"}},null,50,{"v":75000,"d":"R 75,000.00"}]
[{"$nulls":4}," "]
[null,"1.12.1","Contractor's Profit on the above amount","%"," ",{"v":0.1,"d":"R 0.10"},{"$f":"G62*F64","v":{"v":7500,"d":"R 7,500.00"}},50,null,{"$f":"I64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY64*$F64","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA64*$F64","v":{"v":0,"d":"R 0.00"}},null,50,{"v":7500,"d":"R 7,500.00"}]
[]
[null,1.13,"SMME MANAGER"]
[]
[null,"1.13.1","SMME Manager for all SMME Contracts as per Specification for the duration of the Project","Sum",1,{"v":320000,"d":"R 320,000.00"},{"$f":"$E68*F68","v":{"v":320000,"d":"R 320,000.00"}},50,null,{"$f":"I68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY68*$F68","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA68*$F68","v":{"v":0,"d":"R 0.00"}},null,50,{"v":320000,"d":"R 320,000.00"}]
[]
[{"$nulls":4}," "]
[null,null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(G52:G70)","v":{"v":18102500,"d":"R 18,102,500.00"}},null,null,{"$f":"SUM(J52:J70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(L52:L70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(N52:N70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(P52:P70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(R52:R70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(T52:T70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(V52:V70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(X52:X70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(Z52:Z70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AB52:AB70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AD52:AD70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AF52:AF70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AH52:AH70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AJ52:AJ70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AL52:AL70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AN52:AN70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AP52:AP70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AR52:AR70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AT52:AT70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AV52:AV70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AX52:AX70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AZ52:AZ70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BB52:BB70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BD52:BD70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BF52:BF70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BH52:BH70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BJ52:BJ70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BL52:BL70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BN52:BN70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BP52:BP70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BR52:BR70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BT52:BT70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BV52:BV70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BX52:BX70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BZ52:BZ70)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(CB52:CB70)","v":{"v":0,"d":"R 0.00"}},null," ",{"$f":"SUM(CE52:CE70)","v":{"v":18102500,"d":"R 18,102,500.00"}}," ",{"$f":"SUM(CG52:CG70)","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"SUM(CI52:CI70)","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"SUM(CK52:CK70)","v":{"v":0,"d":"R 0.00"}}]
[]
[null,"MAIN HOSPITAL ELECTRICAL INSTALLATION"]
[null,"CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[null,"BILL NO. 2 : DISTRIBUTION BOARDS"]
[]
[null,"ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","Indice Work Group","Claim No1","SubTotal CL 1","Claim No2","SubTotal CL 2","Claim No3","SubTotal CL 3","Claim No4","SubTotal CL 4","Claim No5","SubTotal CL 5","Claim No6","SubTotal CL 6","Claim No7","SubTotal CL 7","Claim No8","SubTotal CL 8","Claim No9","SubTotal CL 9","Claim No10","SubTotal CL 10","Claim No11","SubTotal CL 11","Claim No12","SubTotal CL 12","Claim No13","SubTotal CL 13","Claim No14","SubTotal CL 14","Claim No15","SubTotal CL 15","Claim No16","SubTotal CL 16","Claim No17","SubTotal CL 17","Claim No18","SubTotal CL 18","Claim No19","SubTotal CL 19","Claim No20","SubTotal CL 20","Claim No21","SubTotal CL 21","Claim No22","SubTotal CL22","Claim No23","SubTotal CL23","Claim No24","SubTotal CL 24","Claim No25","SubTotal CL25","Claim No26","SubTotal CL26","Claim No27","SubTotal CL27","Claim No28","SubTotal CL28","Claim No29","SubTotal CL29","Claim No30","SubTotal CL30","Claim No31","SubTotal CL31","Claim No32","SubTotal CL32","Claim No33","SubTotal CL33","Claim No34","SubTotal CL34","Claim No35","SubTotal CL35","Claim No36","SubTotal CL36","Total Claimed","CPA INDICES (50)","TENDER AMOUNT","CPA INDICES (160)","TENDER AMOUNT","CPA INDICES (162)","TENDER AMOUNT","CPA INDICES (190)","TENDER AMOUNT"]
[]
[null,"2.0.","Distrubution Board"]
[null,null,"Flush mounted Distribution Boards fitted into frames and Trays with Doors to Specification"]
[]
[null,2.1,"Peadiatric Ward"]
[null,null,"       Supply","each",1,{"v":39286.8,"d":"R 39,286.80"},{"$f":"F84*E84","v":{"v":39286.8,"d":"R 39,286.80"}},160,null,{"$f":"I84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY84*$F84","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA84*$F84","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"$f":"G84","v":{"v":39286.8,"d":"R 39,286.80"}}]
[null,null,"       Install","each",1,{"v":3929,"d":"R 3,929.00"},{"$f":"F85*E85","v":{"v":3929,"d":"R 3,929.00"}},160,null,{"$f":"I85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY85*$F85","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA85*$F85","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":3929,"d":"R 3,929.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.2,"Babies and Toddlers Ward",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":39438.99,"d":"R 39,438.99"},{"v":39438.99,"d":"R 39,438.99"},160,null,{"$f":"I88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY88*$F88","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA88*$F88","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":39438.99,"d":"R 39,438.99"}]
[null,null,"       Install","each",1,{"v":3944,"d":"R 3,944.00"},{"v":3944,"d":"R 3,944.00"},160,null,{"$f":"I89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY89*$F89","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA89*$F89","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":3944,"d":"R 3,944.00"}]
[{"$nulls":6},"  ","  ",null,"  ",null,"  ",null,"  ",null,"  ",null,"  ",null,"  ",null,"  ",null,"  ",null,"  ",null,"  ",null,"  ",null,"  ",null,"  ",null,"  ",null,"  ",null,"  ",null,"  ",null,"  ",null,"  ",null,"  ",null,"  ",null,"  ",null,"  ",null,"  ",null,"  ",null,"  ",null,"  ",null,"  ",null,"  ",null,"  ",null,"  ",null,"  ",null,"  ",null,"  ",null,"  ",null,"  ",{"$nulls":3},"  ","  "]
[null,2.3,"Male Medical Ward",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":34635.14,"d":"R 34,635.14"},{"v":34635.14,"d":"R 34,635.14"},160,null,{"$f":"I92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY92*$F92","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA92*$F92","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":34635.14,"d":"R 34,635.14"}]
[null,null,"       Install","each",1,{"v":3464,"d":"R 3,464.00"},{"v":3464,"d":"R 3,464.00"},160,null,{"$f":"I93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY93*$F93","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA93*$F93","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":3464,"d":"R 3,464.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.4,"Acute Psyciatric Unit Ward",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":19184.41,"d":"R 19,184.41"},{"v":19184.41,"d":"R 19,184.41"},160,null,{"$f":"I96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY96*$F96","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA96*$F96","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":19184.41,"d":"R 19,184.41"}]
[null,null,"       Install","each",1,{"v":1919,"d":"R 1,919.00"},{"v":1919,"d":"R 1,919.00"},160,null,{"$f":"I97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY97*$F97","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA97*$F97","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1919,"d":"R 1,919.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.5,"Female Medical No1 Ward",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":40020.42,"d":"R 40,020.42"},{"v":40020.42,"d":"R 40,020.42"},160,null,{"$f":"I100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY100*$F100","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA100*$F100","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":40020.42,"d":"R 40,020.42"}]
[null,null,"       Install","each",1,{"v":4003,"d":"R 4,003.00"},{"v":4003,"d":"R 4,003.00"},160,null,{"$f":"I101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY101*$F101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA101*$F101","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":4003,"d":"R 4,003.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.6,"Female Medical No2 Ward",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":40020.42,"d":"R 40,020.42"},{"v":40020.42,"d":"R 40,020.42"},160,null,{"$f":"I104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY104*$F104","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA104*$F104","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":40020.42,"d":"R 40,020.42"}]
[null,null,"       Install","each",1,{"v":4003,"d":"R 4,003.00"},{"v":4003,"d":"R 4,003.00"},160,null,{"$f":"I105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY105*$F105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA105*$F105","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":4003,"d":"R 4,003.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.7,"Rehab / Stepdown Ward",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":39305.55,"d":"R 39,305.55"},{"v":39305.55,"d":"R 39,305.55"},160,null,{"$f":"I108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY108*$F108","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA108*$F108","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":39305.55,"d":"R 39,305.55"}]
[null,null,"       Install","each",1,{"v":3931,"d":"R 3,931.00"},{"v":3931,"d":"R 3,931.00"},160,null,{"$f":"I109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY109*$F109","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA109*$F109","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":3931,"d":"R 3,931.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.8,"Female Surgical Ward No1",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":25541.19,"d":"R 25,541.19"},{"v":25541.19,"d":"R 25,541.19"},160,null,{"$f":"I112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY112*$F112","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA112*$F112","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":25541.19,"d":"R 25,541.19"}]
[null,null,"       Install","each",1,{"v":2555,"d":"R 2,555.00"},{"v":2555,"d":"R 2,555.00"},160,null,{"$f":"I113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY113*$F113","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA113*$F113","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":2555,"d":"R 2,555.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.9,"Female Surgical Ward No 2",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":26841.97,"d":"R 26,841.97"},{"v":26841.97,"d":"R 26,841.97"},160,null,{"$f":"I116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY116*$F116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA116*$F116","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"$f":"G116","v":{"v":26841.97,"d":"R 26,841.97"}}]
[null,null,"       Install","each",1,{"v":2685,"d":"R 2,685.00"},{"v":2685,"d":"R 2,685.00"},160,null,{"$f":"I117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY117*$F117","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA117*$F117","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":2685,"d":"R 2,685.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,{"v":2.1,"d":"2.10"},"Male Surgical Ward No 1",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":25838.15,"d":"R 25,838.15"},{"v":25838.15,"d":"R 25,838.15"},160,null,{"$f":"I120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY120*$F120","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA120*$F120","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":25838.15,"d":"R 25,838.15"}]
[null,null,"       Install","each",1,{"v":2584,"d":"R 2,584.00"},{"v":2584,"d":"R 2,584.00"},160,null,{"$f":"I121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY121*$F121","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA121*$F121","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":2584,"d":"R 2,584.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.11,"Male Surgical Ward No 2",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":26662.65,"d":"R 26,662.65"},{"v":26662.65,"d":"R 26,662.65"},160,null,{"$f":"I124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY124*$F124","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA124*$F124","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":26662.65,"d":"R 26,662.65"}]
[null,null,"       Install","each",1,{"v":2667,"d":"R 2,667.00"},{"v":2667,"d":"R 2,667.00"},160,null,{"$f":"I125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY125*$F125","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA125*$F125","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":2667,"d":"R 2,667.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.12,"Female Medical Ward",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":27180.07,"d":"R 27,180.07"},{"v":27180.07,"d":"R 27,180.07"},160,null,{"$f":"I128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY128*$F128","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA128*$F128","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":27180.07,"d":"R 27,180.07"}]
[null,null,"       Install","each",1,{"v":2719,"d":"R 2,719.00"},{"v":2719,"d":"R 2,719.00"},160,null,{"$f":"I129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY129*$F129","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA129*$F129","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":2719,"d":"R 2,719.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.13,"Male Medical Ward",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":24680.15,"d":"R 24,680.15"},{"v":24680.15,"d":"R 24,680.15"},160,null,{"$f":"I132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY132*$F132","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA132*$F132","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":24680.15,"d":"R 24,680.15"}]
[null,null,"       Install","each",1,{"v":2469,"d":"R 2,469.00"},{"v":2469,"d":"R 2,469.00"},160,null,{"$f":"I133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY133*$F133","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA133*$F133","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":2469,"d":"R 2,469.00"}]
[{"$nulls":6}," "," ",{"$nulls":75}," "," "," "," "," "," "]
[]
[]
[null,null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(G79:G136)","v":{"v":449507.9100000001,"d":"R 449,507.91"}},null,null,{"$f":"SUM(J79:J136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(L79:L136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(N79:N136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(P79:P136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(R79:R136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(T79:T136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(V79:V136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(X79:X136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(Z79:Z136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AB79:AB136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AD79:AD136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AF79:AF136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AH79:AH136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AJ79:AJ136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AL79:AL136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AN79:AN136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AP79:AP136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AR79:AR136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AT79:AT136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AV79:AV136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AX79:AX136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AZ79:AZ136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BB79:BB136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BD79:BD136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BF79:BF136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BH79:BH136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BJ79:BJ136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BL79:BL136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BN79:BN136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BP79:BP136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BR79:BR136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BT79:BT136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BV79:BV136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BX79:BX136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BZ79:BZ136)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(CB79:CB136)","v":{"v":0,"d":"R 0.00"}},null," ",{"$f":"SUM(CE79:CE136)","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"SUM(CG79:CG136)","v":{"v":449507.9100000001,"d":"R 449,507.91"}}," ",{"$f":"SUM(CI79:CI136)","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"SUM(CK79:CK136)","v":{"v":0,"d":"R 0.00"}}]
[]
[null,"MAIN HOSPITAL ELECTRICAL INSTALLATION"]
[null,"CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[null,"BILL NO. 2 : DISTRIBUTION BOARDS"]
[null,"ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","Indice Work Group","Claim No1","SubTotal CL 1","Claim No2","SubTotal CL 2","Claim No3","SubTotal CL 3","Claim No4","SubTotal CL 4","Claim No5","SubTotal CL 5","Claim No6","SubTotal CL 6","Claim No7","SubTotal CL 7","Claim No8","SubTotal CL 8","Claim No9","SubTotal CL 9","Claim No10","SubTotal CL 10","Claim No11","SubTotal CL 11","Claim No12","SubTotal CL 12","Claim No13","SubTotal CL 13","Claim No14","SubTotal CL 14","Claim No15","SubTotal CL 15","Claim No16","SubTotal CL 16","Claim No17","SubTotal CL 17","Claim No18","SubTotal CL 18","Claim No19","SubTotal CL 19","Claim No20","SubTotal CL 20","Claim No21","SubTotal CL 21","Claim No22","SubTotal CL22","Claim No23","SubTotal CL23","Claim No24","SubTotal CL 24","Claim No25","SubTotal CL25","Claim No26","SubTotal CL26","Claim No27","SubTotal CL27","Claim No28","SubTotal CL28","Claim No29","SubTotal CL29","Claim No30","SubTotal CL30","Claim No31","SubTotal CL31","Claim No32","SubTotal CL32","Claim No33","SubTotal CL33","Claim No34","SubTotal CL34","Claim No35","SubTotal CL35","Claim No36","SubTotal CL36","Total Claimed","CPA INDICES (50)","TENDER AMOUNT","CPA INDICES (160)","TENDER AMOUNT","CPA INDICES (162)","TENDER AMOUNT","CPA INDICES (190)","TENDER AMOUNT"]
[null,null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"G137","v":{"v":449507.9100000001,"d":"R 449,507.91"}},null,null,{"$f":"J137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"L137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"N137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"P137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"R137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"T137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"V137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"X137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Z137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AB137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AD137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AF137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AH137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AJ137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AL137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AN137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AP137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AR137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AT137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AV137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AX137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AZ137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BB137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BD137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BF137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BH137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BJ137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BL137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BN137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BP137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BR137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BT137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BV137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BX137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BZ137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CB137","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CD137","v":" "},{"v":0,"d":"R 0.00"}," ",{"v":449507.9100000001,"d":"R 449,507.91"}," ",{"v":0,"d":"R 0.00"}," ",{"v":0,"d":"R 0.00"}]
[]
[null,2.14,"Delivery Ward"]
[null,null,"       Supply","each",1,{"v":29249.98,"d":"R 29,249.98"},{"$f":"$E147*F147","v":{"v":29249.98,"d":"R 29,249.98"}},160,null,{"$f":"I147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY147*$F147","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA147*$F147","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"$f":"G147","v":{"v":29249.98,"d":"R 29,249.98"}}]
[null,null,"       Install","each",1,{"v":2925,"d":"R 2,925.00"},{"$f":"$E148*F148","v":{"v":2925,"d":"R 2,925.00"}},160,null,{"$f":"I148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY148*$F148","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA148*$F148","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":2925,"d":"R 2,925.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.15,"Antenatal Ward",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":20787.62,"d":"R 20,787.62"},{"$f":"$E151*F151","v":{"v":20787.62,"d":"R 20,787.62"}},160,null,{"$f":"I151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY151*$F151","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA151*$F151","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":20787.62,"d":"R 20,787.62"}]
[null,null,"       Install","each",1,{"v":2079,"d":"R 2,079.00"},{"v":2079,"d":"R 2,079.00"},160,null,{"$f":"I152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY152*$F152","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA152*$F152","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":2079,"d":"R 2,079.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.16,"Neonatal Ward",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":42850.58,"d":"R 42,850.58"},{"v":42850.58,"d":"R 42,850.58"},160,null,{"$f":"I155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY155*$F155","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA155*$F155","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":42850.58,"d":"R 42,850.58"}]
[null,null,"       Install","each",1,{"v":4286,"d":"R 4,286.00"},{"v":4286,"d":"R 4,286.00"},160,null,{"$f":"I156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY156*$F156","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA156*$F156","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":4286,"d":"R 4,286.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.17,"Main Dist Board  5 CSSD ",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":86988.3,"d":"R 86,988.30"},{"v":86988.3,"d":"R 86,988.30"},160,null,{"$f":"I159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY159*$F159","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA159*$F159","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":86988.3,"d":"R 86,988.30"}]
[null,null,"       Install","each",1,{"v":6525,"d":"R 6,525.00"},{"v":6525,"d":"R 6,525.00"},160,null,{"$f":"I160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY160*$F160","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA160*$F160","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":6525,"d":"R 6,525.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.18,"Post Natal Wards",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":25531.91,"d":"R 25,531.91"},{"v":25531.91,"d":"R 25,531.91"},160,null,{"$f":"I163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY163*$F163","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA163*$F163","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":25531.91,"d":"R 25,531.91"}]
[null,null,"       Install","each",1,{"v":2554,"d":"R 2,554.00"},{"v":2554,"d":"R 2,554.00"},160,null,{"$f":"I164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY164*$F164","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA164*$F164","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":2554,"d":"R 2,554.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.19,"Post Caesarian Ward",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":22622.41,"d":"R 22,622.41"},{"v":22622.41,"d":"R 22,622.41"},160,null,{"$f":"I167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY167*$F167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA167*$F167","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":22622.41,"d":"R 22,622.41"}]
[null,null,"       Install","each",1,{"v":2263,"d":"R 2,263.00"},{"v":2263,"d":"R 2,263.00"},160,null,{"$f":"I168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY168*$F168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA168*$F168","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":2263,"d":"R 2,263.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,{"v":2.2,"d":"2.20"}," Main Dist Board 2 Peadiatric OPD",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":85455.24,"d":"R 85,455.24"},{"v":85455.24,"d":"R 85,455.24"},160,null,{"$f":"I171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY171*$F171","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA171*$F171","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":85455.24,"d":"R 85,455.24"}]
[null,null,"       Install","each",1,{"v":6410,"d":"R 6,410.00"},{"v":6410,"d":"R 6,410.00"},160,null,{"$f":"I172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY172*$F172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA172*$F172","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":6410,"d":"R 6,410.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.21,"Laboratory",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":15044.66,"d":"R 15,044.66"},{"v":15044.66,"d":"R 15,044.66"},160,null,{"$f":"I175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY175*$F175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA175*$F175","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":15044.66,"d":"R 15,044.66"}]
[null,null,"       Install","each",1,{"v":1505,"d":"R 1,505.00"},{"v":1505,"d":"R 1,505.00"},160,null,{"$f":"I176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY176*$F176","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA176*$F176","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1505,"d":"R 1,505.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.22,"Pharmacy",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":18937.44,"d":"R 18,937.44"},{"v":18937.44,"d":"R 18,937.44"},160,null,{"$f":"I179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY179*$F179","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA179*$F179","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"$f":"G179","v":{"v":18937.44,"d":"R 18,937.44"}}]
[null,null,"       Install","each",1,{"v":1894,"d":"R 1,894.00"},{"v":1894,"d":"R 1,894.00"},160,null,{"$f":"I180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY180*$F180","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA180*$F180","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1894,"d":"R 1,894.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.23,"Ent, Opthalmology and Dental OPD",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":17672.39,"d":"R 17,672.39"},{"v":17672.39,"d":"R 17,672.39"},160,null,{"$f":"I183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY183*$F183","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA183*$F183","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":17672.39,"d":"R 17,672.39"}]
[null,null,"       Install","each",1,{"v":1768,"d":"R 1,768.00"},{"v":1768,"d":"R 1,768.00"},160,null,{"$f":"I184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY184*$F184","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA184*$F184","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1768,"d":"R 1,768.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.24,"Main Dist Board 3 OPD",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":64169.02,"d":"R 64,169.02"},{"v":64169.02,"d":"R 64,169.02"},160,null,{"$f":"I187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY187*$F187","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA187*$F187","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":64169.02,"d":"R 64,169.02"}]
[null,null,"       Install","each",1,{"v":6417,"d":"R 6,417.00"},{"v":6417,"d":"R 6,417.00"},160,null,{"$f":"I188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY188*$F188","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA188*$F188","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":6417,"d":"R 6,417.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.25,"Radiology",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":38396.48,"d":"R 38,396.48"},{"v":38396.48,"d":"R 38,396.48"},160,null,{"$f":"I191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY191*$F191","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA191*$F191","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":38396.48,"d":"R 38,396.48"}]
[null,null,"       Install","each",1,{"v":3840,"d":"R 3,840.00"},{"v":3840,"d":"R 3,840.00"},160,null,{"$f":"I192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY192*$F192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA192*$F192","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":3840,"d":"R 3,840.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.26,"Main Dist Board 1  Admissions",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":62978.27,"d":"R 62,978.27"},{"v":62978.27,"d":"R 62,978.27"},160,null,{"$f":"I195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY195*$F195","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA195*$F195","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":62978.27,"d":"R 62,978.27"}]
[null,null,"       Install","each",1,{"v":6298,"d":"R 6,298.00"},{"v":6298,"d":"R 6,298.00"},160,null,{"$f":"I196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY196*$F196","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA196*$F196","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":6298,"d":"R 6,298.00"}]
{"$rows_empty":7}
[null,null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(G144:G202)","v":{"v":1028956.2100000002,"d":"R 1,028,956.21"}},null,null,{"$f":"SUM(J144:J202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(L144:L202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(N144:N202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(P144:P202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(R144:R202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(T144:T202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(V144:V202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(X144:X202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(Z144:Z202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AB144:AB202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AD144:AD202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AF144:AF202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AH144:AH202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AJ144:AJ202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AL144:AL202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AN144:AN202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AP144:AP202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AR144:AR202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AT144:AT202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AV144:AV202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AX144:AX202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AZ144:AZ202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BB144:BB202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BD144:BD202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BF144:BF202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BH144:BH202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BJ144:BJ202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BL144:BL202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BN144:BN202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BP144:BP202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BR144:BR202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BT144:BT202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BV144:BV202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BX144:BX202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BZ144:BZ202)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(CB144:CB202)","v":{"v":0,"d":"R 0.00"}},null," ",{"$f":"SUM(CE144:CE202)","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"SUM(CG144:CG202)","v":{"v":1028956.2100000002,"d":"R 1,028,956.21"}}," ",{"$f":"SUM(CI144:CI202)","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"SUM(CK144:CK202)","v":{"v":0,"d":"R 0.00"}}]
[]
[null,"MAIN HOSPITAL ELECTRICAL INSTALLATION"]
[null,"CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[null,"BILL NO. 2 : DISTRIBUTION BOARDS"]
[null,"ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","Indice Work Group","Claim No1","SubTotal CL 1","Claim No2","SubTotal CL 2","Claim No3","SubTotal CL 3","Claim No4","SubTotal CL 4","Claim No5","SubTotal CL 5","Claim No6","SubTotal CL 6","Claim No7","SubTotal CL 7","Claim No8","SubTotal CL 8","Claim No9","SubTotal CL 9","Claim No10","SubTotal CL 10","Claim No11","SubTotal CL 11","Claim No12","SubTotal CL 12","Claim No13","SubTotal CL 13","Claim No14","SubTotal CL 14","Claim No15","SubTotal CL 15","Claim No16","SubTotal CL 16","Claim No17","SubTotal CL 17","Claim No18","SubTotal CL 18","Claim No19","SubTotal CL 19","Claim No20","SubTotal CL 20","Claim No21","SubTotal CL 21","Claim No22","SubTotal CL22","Claim No23","SubTotal CL23","Claim No24","SubTotal CL 24","Claim No25","SubTotal CL25","Claim No26","SubTotal CL26","Claim No27","SubTotal CL27","Claim No28","SubTotal CL28","Claim No29","SubTotal CL29","Claim No30","SubTotal CL30","Claim No31","SubTotal CL31","Claim No32","SubTotal CL32","Claim No33","SubTotal CL33","Claim No34","SubTotal CL34","Claim No35","SubTotal CL35","Claim No36","SubTotal CL36","Total Claimed","CPA INDICES (50)","TENDER AMOUNT","CPA INDICES (160)","TENDER AMOUNT","CPA INDICES (162)","TENDER AMOUNT","CPA INDICES (190)","TENDER AMOUNT"]
[null,null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"G204","v":{"v":1028956.2100000002,"d":"R 1,028,956.21"}},null,null,{"$f":"J204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"L204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"N204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"P204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"R204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"T204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"V204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"X204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Z204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AB204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AD204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AF204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AH204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AJ204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AL204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AN204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AP204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AR204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AT204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AV204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AX204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AZ204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BB204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BD204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BF204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BH204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BJ204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BL204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BN204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BP204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BR204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BT204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BV204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BX204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BZ204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CB204","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CD204","v":" "},{"v":0,"d":"R 0.00"}," ",{"v":1028956.2100000002,"d":"R 1,028,956.21"}," ",{"v":0,"d":"R 0.00"}," ",{"v":0,"d":"R 0.00"}]
[]
[null,2.27,"Cafeteria"]
[null,null,"       Supply","each",1,{"v":18612.34,"d":"R 18,612.34"},{"$f":"$E214*F214","v":{"v":18612.34,"d":"R 18,612.34"}},160,null,{"$f":"I214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY214*$F214","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA214*$F214","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"$f":"G214","v":{"v":18612.34,"d":"R 18,612.34"}}]
[null,null,"       Install","each",1,{"v":1862,"d":"R 1,862.00"},{"$f":"$E215*F215","v":{"v":1862,"d":"R 1,862.00"}},160,null,{"$f":"I215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY215*$F215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA215*$F215","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1862,"d":"R 1,862.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.28,"Rehabilatation No1",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":17559.16,"d":"R 17,559.16"},{"$f":"$E218*F218","v":{"v":17559.16,"d":"R 17,559.16"}},160,null,{"$f":"I218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY218*$F218","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA218*$F218","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":17559.16,"d":"R 17,559.16"}]
[null,null,"       Install","each",1,{"v":1756,"d":"R 1,756.00"},{"v":1756,"d":"R 1,756.00"},160,null,{"$f":"I219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY219*$F219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA219*$F219","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1756,"d":"R 1,756.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.29,"Rehabilatation No2",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":17946.75,"d":"R 17,946.75"},{"v":17946.75,"d":"R 17,946.75"},160,null,{"$f":"I222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY222*$F222","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA222*$F222","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":17946.75,"d":"R 17,946.75"}]
[null,null,"       Install","each",1,{"v":1795,"d":"R 1,795.00"},{"v":1795,"d":"R 1,795.00"},160,null,{"$f":"I223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY223*$F223","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA223*$F223","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1795,"d":"R 1,795.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,{"v":2.3,"d":"2.30"},"Accident and Emergency No1",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":32030.88,"d":"R 32,030.88"},{"v":32030.88,"d":"R 32,030.88"},160,null,{"$f":"I226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY226*$F226","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA226*$F226","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":32030.88,"d":"R 32,030.88"}]
[null,null,"       Install","each",1,{"v":3204,"d":"R 3,204.00"},{"v":3204,"d":"R 3,204.00"},160,null,{"$f":"I227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY227*$F227","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA227*$F227","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":3204,"d":"R 3,204.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.31,"Accident and Emergency No2",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":47906.01,"d":"R 47,906.01"},{"v":47906.01,"d":"R 47,906.01"},160,null,{"$f":"I230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY230*$F230","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA230*$F230","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":47906.01,"d":"R 47,906.01"}]
[null,null,"       Install","each",1,{"v":4791,"d":"R 4,791.00"},{"v":4791,"d":"R 4,791.00"},160,null,{"$f":"I231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY231*$F231","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA231*$F231","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":4791,"d":"R 4,791.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.32,"Burns Unit",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":29463.63,"d":"R 29,463.63"},{"v":29463.63,"d":"R 29,463.63"},160,null,{"$f":"I234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY234*$F234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA234*$F234","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":29463.63,"d":"R 29,463.63"}]
[null,null,"       Install","each",1,{"v":2947,"d":"R 2,947.00"},{"v":2947,"d":"R 2,947.00"},160,null,{"$f":"I235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY235*$F235","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA235*$F235","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":2947,"d":"R 2,947.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.33,"Night Matron",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":2793.21,"d":"R 2,793.21"},{"v":2793.21,"d":"R 2,793.21"},160,null,{"$f":"I238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY238*$F238","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA238*$F238","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":2793.21,"d":"R 2,793.21"}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY239*$F239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA239*$F239","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.34,"Gynaecology Ward",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":23629.95,"d":"R 23,629.95"},{"v":23629.95,"d":"R 23,629.95"},160,null,{"$f":"I242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY242*$F242","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA242*$F242","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":23629.95,"d":"R 23,629.95"}]
[null,null,"       Install","each",1,{"v":2363,"d":"R 2,363.00"},{"v":2363,"d":"R 2,363.00"},160,null,{"$f":"I243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY243*$F243","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA243*$F243","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":2363,"d":"R 2,363.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.35,"Clinical Engineering",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":15243.19,"d":"R 15,243.19"},{"v":15243.19,"d":"R 15,243.19"},160,null,{"$f":"I246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY246*$F246","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA246*$F246","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"$f":"G246","v":{"v":15243.19,"d":"R 15,243.19"}}]
[null,null,"       Install","each",1,{"v":1525,"d":"R 1,525.00"},{"v":1525,"d":"R 1,525.00"},160,null,{"$f":"I247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY247*$F247","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA247*$F247","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1525,"d":"R 1,525.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.36,"Theatre Suite DB",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":45134.9,"d":"R 45,134.90"},{"v":45134.9,"d":"R 45,134.90"},160,null,{"$f":"I250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY250*$F250","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA250*$F250","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":45134.9,"d":"R 45,134.90"}]
[null,null,"       Install","each",1,{"v":4514,"d":"R 4,514.00"},{"v":4514,"d":"R 4,514.00"},160,null,{"$f":"I251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY251*$F251","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA251*$F251","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":4514,"d":"R 4,514.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.37,"EndoscopyAdministration/Bloodbank DB",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":23559.03,"d":"R 23,559.03"},{"v":23559.03,"d":"R 23,559.03"},160,null,{"$f":"I254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY254*$F254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA254*$F254","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":23559.03,"d":"R 23,559.03"}]
[null,null,"       Install","each",1,{"v":2356,"d":"R 2,356.00"},{"v":2356,"d":"R 2,356.00"},160,null,{"$f":"I255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY255*$F255","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA255*$F255","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":2356,"d":"R 2,356.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.38,"Resource Centre",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":22205.64,"d":"R 22,205.64"},{"v":22205.64,"d":"R 22,205.64"},160,null,{"$f":"I258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY258*$F258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA258*$F258","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":22205.64,"d":"R 22,205.64"}]
[null,null,"       Install","each",1,{"v":2221,"d":"R 2,221.00"},{"v":2221,"d":"R 2,221.00"},160,null,{"$f":"I259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY259*$F259","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA259*$F259","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":2221,"d":"R 2,221.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.39,"Security and IT DB",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":20834.1,"d":"R 20,834.10"},{"v":20834.1,"d":"R 20,834.10"},160,null,{"$f":"I262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY262*$F262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA262*$F262","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":20834.1,"d":"R 20,834.10"}]
[null,null,"       Install","each",1,{"v":2084,"d":"R 2,084.00"},{"v":2084,"d":"R 2,084.00"},160,null,{"$f":"I263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY263*$F263","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA263*$F263","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":2084,"d":"R 2,084.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[{"$nulls":5},"."]
[null,null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(G211:G265)","v":{"v":1378542.9999999998,"d":"R 1,378,543.00"}},null,null,{"$f":"SUM(J211:J265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(L211:L265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(N211:N265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(P211:P265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(R211:R265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(T211:T265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(V211:V265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(X211:X265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(Z211:Z265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AB211:AB265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AD211:AD265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AF211:AF265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AH211:AH265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AJ211:AJ265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AL211:AL265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AN211:AN265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AP211:AP265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AR211:AR265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AT211:AT265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AV211:AV265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AX211:AX265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AZ211:AZ265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BB211:BB265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BD211:BD265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BF211:BF265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BH211:BH265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BJ211:BJ265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BL211:BL265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BN211:BN265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BP211:BP265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BR211:BR265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BT211:BT265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BV211:BV265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BX211:BX265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BZ211:BZ265)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(CB211:CB265)","v":{"v":0,"d":"R 0.00"}},null," ",{"$f":"SUM(CE211:CE265)","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"SUM(CG211:CG265)","v":{"v":1378542.9999999998,"d":"R 1,378,543.00"}}," ",{"$f":"SUM(CI211:CI265)","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"SUM(CK211:CK265)","v":{"v":0,"d":"R 0.00"}}]
[]
[null,"MAIN HOSPITAL ELECTRICAL INSTALLATION"]
[null,"CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[null,"BILL NO. 2 : DISTRIBUTION BOARDS"]
[null,"ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","Indice Work Group","Claim No1","SubTotal CL 1","Claim No2","SubTotal CL 2","Claim No3","SubTotal CL 3","Claim No4","SubTotal CL 4","Claim No5","SubTotal CL 5","Claim No6","SubTotal CL 6","Claim No7","SubTotal CL 7","Claim No8","SubTotal CL 8","Claim No9","SubTotal CL 9","Claim No10","SubTotal CL 10","Claim No11","SubTotal CL 11","Claim No12","SubTotal CL 12","Claim No13","SubTotal CL 13","Claim No14","SubTotal CL 14","Claim No15","SubTotal CL 15","Claim No16","SubTotal CL 16","Claim No17","SubTotal CL 17","Claim No18","SubTotal CL 18","Claim No19","SubTotal CL 19","Claim No20","SubTotal CL 20","Claim No21","SubTotal CL 21","Claim No22","SubTotal CL22","Claim No23","SubTotal CL23","Claim No24","SubTotal CL 24","Claim No25","SubTotal CL25","Claim No26","SubTotal CL26","Claim No27","SubTotal CL27","Claim No28","SubTotal CL28","Claim No29","SubTotal CL29","Claim No30","SubTotal CL30","Claim No31","SubTotal CL31","Claim No32","SubTotal CL32","Claim No33","SubTotal CL33","Claim No34","SubTotal CL34","Claim No35","SubTotal CL35","Claim No36","SubTotal CL36","Total Claimed","CPA INDICES (50)","TENDER AMOUNT","CPA INDICES (160)","TENDER AMOUNT","CPA INDICES (162)","TENDER AMOUNT","CPA INDICES (190)","TENDER AMOUNT"]
[null,null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"G266","v":{"v":1378542.9999999998,"d":"R 1,378,543.00"}},null,null,{"$f":"J266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"L266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"N266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"P266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"R266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"T266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"V266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"X266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Z266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AB266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AD266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AF266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AH266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AJ266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AL266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AN266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AP266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AR266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AT266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AV266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AX266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AZ266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BB266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BD266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BF266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BH266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BJ266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BL266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BN266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BP266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BR266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BT266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BV266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BX266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BZ266","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CB266","v":{"v":0,"d":"R 0.00"}},null," ",{"$f":"CE266","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"CG266","v":{"v":1378542.9999999998,"d":"R 1,378,543.00"}}," ",{"$f":"CI266","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"CK266","v":{"v":0,"d":"R 0.00"}}]
[]
[]
[null,{"v":2.4,"d":"2.40"},"Main Dist Board 4 ICU / Highcare"]
[null,null,"       Supply","each",1,{"v":86742.68,"d":"R 86,742.68"},{"$f":"$E277*F277","v":{"v":86742.68,"d":"R 86,742.68"}},160,null,{"$f":"I277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY277*$F277","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA277*$F277","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"$f":"G277","v":{"v":86742.68,"d":"R 86,742.68"}}]
[null,null,"       Install","each",1,{"v":4338,"d":"R 4,338.00"},{"v":4338,"d":"R 4,338.00"},160,null,{"$f":"I278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY278*$F278","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA278*$F278","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":4338,"d":"R 4,338.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.41,"Renal Ward",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":20747.6,"d":"R 20,747.60"},{"v":20747.6,"d":"R 20,747.60"},160,null,{"$f":"I281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY281*$F281","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA281*$F281","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":20747.6,"d":"R 20,747.60"}]
[null,null,"       Install","each",1,{"v":2075,"d":"R 2,075.00"},{"v":2075,"d":"R 2,075.00"},160,null,{"$f":"I282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY282*$F282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA282*$F282","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":2075,"d":"R 2,075.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.42,"Senior Management SDB",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":15164.31,"d":"R 15,164.31"},{"v":15164.31,"d":"R 15,164.31"},160,null,{"$f":"I285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY285*$F285","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA285*$F285","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":15164.31,"d":"R 15,164.31"}]
[null,null,"       Install","each",1,{"v":1517,"d":"R 1,517.00"},{"v":1517,"d":"R 1,517.00"},160,null,{"$f":"I286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY286*$F286","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA286*$F286","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1517,"d":"R 1,517.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.43,"Financial Resources SDB",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":23023.26,"d":"R 23,023.26"},{"v":23023.26,"d":"R 23,023.26"},160,null,{"$f":"I289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY289*$F289","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA289*$F289","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":23023.26,"d":"R 23,023.26"}]
[null,null,"       Install","each",1,{"v":2303,"d":"R 2,303.00"},{"v":2303,"d":"R 2,303.00"},160,null,{"$f":"I290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY290*$F290","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA290*$F290","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":2303,"d":"R 2,303.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.44,"Main LV Panel No 1 Mains / Standby",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":1873581.65,"d":"R 1,873,581.65"},{"v":1873581.65,"d":"R 1,873,581.65"},160,null,{"$f":"I293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY293*$F293","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA293*$F293","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1873581.65,"d":"R 1,873,581.65"}]
[null,null,"       Install","each",1,{"v":11250,"d":"R 11,250.00"},{"v":11250,"d":"R 11,250.00"},160,null,{"$f":"I294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY294*$F294","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA294*$F294","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":11250,"d":"R 11,250.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.45,"Main LV Panel No 2  UPS",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":85455.24,"d":"R 85,455.24"},{"v":85455.24,"d":"R 85,455.24"},160,null,{"$f":"I297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY297*$F297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA297*$F297","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":85455.24,"d":"R 85,455.24"}]
[null,null,"       Install","each",1,{"v":4273,"d":"R 4,273.00"},{"v":4273,"d":"R 4,273.00"},160,null,{"$f":"I298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY298*$F298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA298*$F298","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":4273,"d":"R 4,273.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.46,"Hospital Substation Local DB",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":5008.95,"d":"R 5,008.95"},{"v":5008.95,"d":"R 5,008.95"},160,null,{"$f":"I301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY301*$F301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA301*$F301","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":5008.95,"d":"R 5,008.95"}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY302*$F302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA302*$F302","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.47,"Main Intake Substation Plant Room ",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":5008.95,"d":"R 5,008.95"},{"v":5008.95,"d":"R 5,008.95"},160,null,{"$f":"I305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY305*$F305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA305*$F305","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":5008.95,"d":"R 5,008.95"}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY306*$F306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA306*$F306","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.48,"Theatre DB No 1",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":12369.24,"d":"R 12,369.24"},{"v":12369.24,"d":"R 12,369.24"},160,null,{"$f":"I309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY309*$F309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA309*$F309","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":12369.24,"d":"R 12,369.24"}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY310*$F310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA310*$F310","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.49,"Theatre DB No 2",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":12369.24,"d":"R 12,369.24"},{"v":12369.24,"d":"R 12,369.24"},160,null,{"$f":"I313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY313*$F313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA313*$F313","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":12369.24,"d":"R 12,369.24"}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY314*$F314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA314*$F314","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,{"v":2.5,"d":"2.50"},"Theatre DB No 3",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":12369.24,"d":"R 12,369.24"},{"v":12369.24,"d":"R 12,369.24"},160,null,{"$f":"I317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY317*$F317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA317*$F317","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":12369.24,"d":"R 12,369.24"}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY318*$F318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA318*$F318","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.51,"Theatre DB No 4",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":12369.24,"d":"R 12,369.24"},{"v":12369.24,"d":"R 12,369.24"},160,null,{"$f":"I321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY321*$F321","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA321*$F321","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":12369.24,"d":"R 12,369.24"}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY322*$F322","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA322*$F322","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":84}," "]
[]
[null,null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(G273:G324)","v":{"v":3576008.6000000015,"d":"R 3,576,008.60"}},null,null,{"$f":"SUM(J273:J324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(L273:L324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(N273:N324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(P273:P324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(R273:R324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(T273:T324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(V273:V324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(X273:X324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(Z273:Z324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AB273:AB324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AD273:AD324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AF273:AF324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AH273:AH324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AJ273:AJ324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AL273:AL324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AN273:AN324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AP273:AP324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AR273:AR324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AT273:AT324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AV273:AV324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AX273:AX324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AZ273:AZ324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BB273:BB324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BD273:BD324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BF273:BF324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BH273:BH324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BJ273:BJ324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BL273:BL324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BN273:BN324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BP273:BP324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BR273:BR324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BT273:BT324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BV273:BV324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BX273:BX324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BZ273:BZ324)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(CB273:CB324)","v":{"v":0,"d":"R 0.00"}},null," ",{"$f":"SUM(CE273:CE324)","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"SUM(CG273:CG324)","v":{"v":3576008.6000000015,"d":"R 3,576,008.60"}}," ",{"$f":"SUM(CI273:CI324)","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"SUM(CK273:CK324)","v":{"v":0,"d":"R 0.00"}}]
[]
[null,"MAIN HOSPITAL ELECTRICAL INSTALLATION"]
[null,"CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[null,"BILL NO. 2 : DISTRIBUTION BOARDS"]
[null,"ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","Indice Work Group","Claim No1","SubTotal CL 1","Claim No2","SubTotal CL 2","Claim No3","SubTotal CL 3","Claim No4","SubTotal CL 4","Claim No5","SubTotal CL 5","Claim No6","SubTotal CL 6","Claim No7","SubTotal CL 7","Claim No8","SubTotal CL 8","Claim No9","SubTotal CL 9","Claim No10","SubTotal CL 10","Claim No11","SubTotal CL 11","Claim No12","SubTotal CL 12","Claim No13","SubTotal CL 13","Claim No14","SubTotal CL 14","Claim No15","SubTotal CL 15","Claim No16","SubTotal CL 16","Claim No17","SubTotal CL 17","Claim No18","SubTotal CL 18","Claim No19","SubTotal CL 19","Claim No20","SubTotal CL 20","Claim No21","SubTotal CL 21","Claim No22","SubTotal CL22","Claim No23","SubTotal CL23","Claim No24","SubTotal CL 24","Claim No25","SubTotal CL25","Claim No26","SubTotal CL26","Claim No27","SubTotal CL27","Claim No28","SubTotal CL28","Claim No29","SubTotal CL29","Claim No30","SubTotal CL30","Claim No31","SubTotal CL31","Claim No32","SubTotal CL32","Claim No33","SubTotal CL33","Claim No34","SubTotal CL34","Claim No35","SubTotal CL35","Claim No36","SubTotal CL36","Total Claimed","CPA INDICES (50)","TENDER AMOUNT","CPA INDICES (160)","TENDER AMOUNT","CPA INDICES (162)","TENDER AMOUNT","CPA INDICES (190)","TENDER AMOUNT"]
[null,null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"G325","v":{"v":3576008.6000000015,"d":"R 3,576,008.60"}},null,null,{"$f":"J325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"L325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"N325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"P325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"R325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"T325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"V325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"X325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Z325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AB325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AD325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AF325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AH325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AJ325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AL325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AN325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AP325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AR325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AT325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AV325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AX325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AZ325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BB325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BD325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BF325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BH325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BJ325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BL325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BN325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BP325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BR325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BT325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BV325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BX325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BZ325","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CB325","v":{"v":0,"d":"R 0.00"}},null," ",{"$f":"CE325","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"CG325","v":{"v":3576008.6000000015,"d":"R 3,576,008.60"}}," ",{"$f":"CI325","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"CK325","v":{"v":0,"d":"R 0.00"}}]
[]
[null,2.52,"Theatre DB No 5"]
[null,null,"       Supply","each",1,{"v":12369.24,"d":"R 12,369.24"},{"$f":"$E335*F335","v":{"v":12369.24,"d":"R 12,369.24"}},160,null,{"$f":"I335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY335*$F335","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA335*$F335","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"$f":"G335","v":{"v":12369.24,"d":"R 12,369.24"}}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY336*$F336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA336*$F336","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.53,"Theatre Delivery Ward",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":12369.24,"d":"R 12,369.24"},{"v":12369.24,"d":"R 12,369.24"},160,null,{"$f":"I339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY339*$F339","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA339*$F339","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":12369.24,"d":"R 12,369.24"}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY340*$F340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA340*$F340","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.54,"Theatre A&E",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":12369.24,"d":"R 12,369.24"},{"v":12369.24,"d":"R 12,369.24"},160,null,{"$f":"I343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY343*$F343","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA343*$F343","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":12369.24,"d":"R 12,369.24"}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY344*$F344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA344*$F344","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.55,"Roof Plantroom DB No 1",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":9377.1,"d":"R 9,377.10"},{"v":9377.1,"d":"R 9,377.10"},160,null,{"$f":"I347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY347*$F347","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA347*$F347","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":9377.1,"d":"R 9,377.10"}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY348*$F348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA348*$F348","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.56,"Roof Plantroom DB No 2",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":9377.1,"d":"R 9,377.10"},{"v":9377.1,"d":"R 9,377.10"},160,null,{"$f":"I351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY351*$F351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA351*$F351","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":9377.1,"d":"R 9,377.10"}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY352*$F352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA352*$F352","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.57,"Roof Plantroom DB No 3",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":9377.1,"d":"R 9,377.10"},{"v":9377.1,"d":"R 9,377.10"},160,null,{"$f":"I355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY355*$F355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA355*$F355","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":9377.1,"d":"R 9,377.10"}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY356*$F356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA356*$F356","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.58,"Roof Plantroom DB No 4",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":9554.77,"d":"R 9,554.77"},{"v":9554.77,"d":"R 9,554.77"},160,null,{"$f":"I359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY359*$F359","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA359*$F359","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":9554.77,"d":"R 9,554.77"}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY360*$F360","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA360*$F360","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.59,"Roof Plantroom DB No 5",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":9294.51,"d":"R 9,294.51"},{"v":9294.51,"d":"R 9,294.51"},160,null,{"$f":"I363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY363*$F363","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA363*$F363","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":9294.51,"d":"R 9,294.51"}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY364*$F364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA364*$F364","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,{"v":2.6,"d":"2.60"},"Roof Plantroom DB No 6",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":9294.51,"d":"R 9,294.51"},{"v":9294.51,"d":"R 9,294.51"},160,null,{"$f":"I367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY367*$F367","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA367*$F367","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":9294.51,"d":"R 9,294.51"}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY368*$F368","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA368*$F368","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.61,"Roof Plantroom DB No 7",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":9294.51,"d":"R 9,294.51"},{"v":9294.51,"d":"R 9,294.51"},160,null,{"$f":"I371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY371*$F371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA371*$F371","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":9294.51,"d":"R 9,294.51"}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY372*$F372","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA372*$F372","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.62,"Roof Plantroom DB No 8",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":9864.37,"d":"R 9,864.37"},{"v":9864.37,"d":"R 9,864.37"},160,null,{"$f":"I375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY375*$F375","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA375*$F375","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":9864.37,"d":"R 9,864.37"}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY376*$F376","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA376*$F376","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.63,"Roof Plantroom DB No 9",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":9864.37,"d":"R 9,864.37"},{"v":9864.37,"d":"R 9,864.37"},160,null,{"$f":"I379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY379*$F379","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA379*$F379","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":9864.37,"d":"R 9,864.37"}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY380*$F380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA380*$F380","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[]
[null,null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(G332:G382)","v":{"v":3713414.660000002,"d":"R 3,713,414.66"}},null,null,{"$f":"SUM(J332:J382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(L332:L382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(N332:N382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(P332:P382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(R332:R382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(T332:T382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(V332:V382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(X332:X382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(Z332:Z382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AB332:AB382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AD332:AD382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AF332:AF382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AH332:AH382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AJ332:AJ382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AL332:AL382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AN332:AN382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AP332:AP382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AR332:AR382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AT332:AT382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AV332:AV382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AX332:AX382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AZ332:AZ382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BB332:BB382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BD332:BD382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BF332:BF382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BH332:BH382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BJ332:BJ382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BL332:BL382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BN332:BN382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BP332:BP382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BR332:BR382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BT332:BT382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BV332:BV382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BX332:BX382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BZ332:BZ382)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(CB332:CB382)","v":{"v":0,"d":"R 0.00"}},null," ",{"$f":"SUM(CE332:CE382)","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"SUM(CG332:CG382)","v":{"v":3713414.660000002,"d":"R 3,713,414.66"}}," ",{"$f":"SUM(CI332:CI382)","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"SUM(CK332:CK382)","v":{"v":0,"d":"R 0.00"}}]
[]
[null,"MAIN HOSPITAL ELECTRICAL INSTALLATION"]
[null,"CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[null,"BILL NO. 2 : DISTRIBUTION BOARDS"]
[null,"ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","Indice Work Group","Claim No1","SubTotal CL 1","Claim No2","SubTotal CL 2","Claim No3","SubTotal CL 3","Claim No4","SubTotal CL 4","Claim No5","SubTotal CL 5","Claim No6","SubTotal CL 6","Claim No7","SubTotal CL 7","Claim No8","SubTotal CL 8","Claim No9","SubTotal CL 9","Claim No10","SubTotal CL 10","Claim No11","SubTotal CL 11","Claim No12","SubTotal CL 12","Claim No13","SubTotal CL 13","Claim No14","SubTotal CL 14","Claim No15","SubTotal CL 15","Claim No16","SubTotal CL 16","Claim No17","SubTotal CL 17","Claim No18","SubTotal CL 18","Claim No19","SubTotal CL 19","Claim No20","SubTotal CL 20","Claim No21","SubTotal CL 21","Claim No22","SubTotal CL22","Claim No23","SubTotal CL23","Claim No24","SubTotal CL 24","Claim No25","SubTotal CL25","Claim No26","SubTotal CL26","Claim No27","SubTotal CL27","Claim No28","SubTotal CL28","Claim No29","SubTotal CL29","Claim No30","SubTotal CL30","Claim No31","SubTotal CL31","Claim No32","SubTotal CL32","Claim No33","SubTotal CL33","Claim No34","SubTotal CL34","Claim No35","SubTotal CL35","Claim No36","SubTotal CL36","Total Claimed","CPA INDICES (50)","TENDER AMOUNT","CPA INDICES (160)","TENDER AMOUNT","CPA INDICES (162)","TENDER AMOUNT","CPA INDICES (190)","TENDER AMOUNT"]
[null,null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"G383","v":{"v":3713414.660000002,"d":"R 3,713,414.66"}},null,null,{"$f":"J383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"L383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"N383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"P383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"R383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"T383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"V383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"X383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Z383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AB383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AD383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AF383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AH383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AJ383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AL383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AN383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AP383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AR383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AT383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AV383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AX383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AZ383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BB383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BD383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BF383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BH383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BJ383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BL383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BN383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BP383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BR383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BT383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BV383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BX383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BZ383","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CB383","v":{"v":0,"d":"R 0.00"}},null," ",{"$f":"CE383","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"CG383","v":{"v":3713414.660000002,"d":"R 3,713,414.66"}}," ",{"$f":"CI383","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"CK383","v":{"v":0,"d":"R 0.00"}}]
[]
[null,2.64,"Roof Plantroom DB No 10"]
[null,null,"       Supply","each",1,{"v":9494.14,"d":"R 9,494.14"},{"$f":"$E393*F393","v":{"v":9494.14,"d":"R 9,494.14"}},160,null,{"$f":"I393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY393*$F393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA393*$F393","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"$f":"G393","v":{"v":9494.14,"d":"R 9,494.14"}}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY394*$F394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA394*$F394","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.65,"Roof Plantroom DB No 11",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":9294.51,"d":"R 9,294.51"},{"v":9294.51,"d":"R 9,294.51"},160,null,{"$f":"I397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY397*$F397","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA397*$F397","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":9294.51,"d":"R 9,294.51"}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY398*$F398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA398*$F398","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.66,"Roof Plantroom DB No 12",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":9294.5,"d":"R 9,294.50"},{"v":9294.5,"d":"R 9,294.50"},160,null,{"$f":"I401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY401*$F401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA401*$F401","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":9294.5,"d":"R 9,294.50"}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY402*$F402","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA402*$F402","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.67,"Roof Plantroom DB No 13",{"$nulls":3},{"v":0,"d":"R 0.00"}," ",null,{"$f":"I404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY404*$F404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA404*$F404","v":{"v":0,"d":"R 0.00"}},{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":9294.5,"d":"R 9,294.50"},{"v":9294.5,"d":"R 9,294.50"},160,null,{"$f":"I405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY405*$F405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA405*$F405","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"$f":"G405","v":{"v":9294.5,"d":"R 9,294.50"}}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY406*$F406","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA406*$F406","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.68,"Roof Plantroom DB No 14",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":9294.5,"d":"R 9,294.50"},{"v":9294.5,"d":"R 9,294.50"},160,null,{"$f":"I409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY409*$F409","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA409*$F409","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":9294.5,"d":"R 9,294.50"}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY410*$F410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA410*$F410","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.69,"Roof Plantroom DB No 15",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":9377.1,"d":"R 9,377.10"},{"v":9377.1,"d":"R 9,377.10"},160,null,{"$f":"I413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY413*$F413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA413*$F413","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":9377.1,"d":"R 9,377.10"}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY414*$F414","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA414*$F414","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,{"v":2.7,"d":"2.70"},"Roof Plantroom DB No 16",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":9294.51,"d":"R 9,294.51"},{"v":9294.51,"d":"R 9,294.51"},160,null,{"$f":"I417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY417*$F417","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA417*$F417","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":9294.51,"d":"R 9,294.51"}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY418*$F418","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA418*$F418","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.71,"Outdoor Lighting DB No 1",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":6584.03,"d":"R 6,584.03"},{"v":6584.03,"d":"R 6,584.03"},160,null,{"$f":"I421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY421*$F421","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA421*$F421","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":6584.03,"d":"R 6,584.03"}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY422*$F422","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA422*$F422","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.72,"Outdoor Lighting DB No 2",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":5575.58,"d":"R 5,575.58"},{"v":5575.58,"d":"R 5,575.58"},160,null,{"$f":"I425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY425*$F425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA425*$F425","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":5575.58,"d":"R 5,575.58"}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY426*$F426","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA426*$F426","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.73,"Outdoor Lighting DB No 3",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":6865.17,"d":"R 6,865.17"},{"v":6865.17,"d":"R 6,865.17"},160,null,{"$f":"I429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY429*$F429","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA429*$F429","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":6865.17,"d":"R 6,865.17"}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY430*$F430","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA430*$F430","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.74,"Outdoor Lighting DB No 4",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":9971.46,"d":"R 9,971.46"},{"v":9971.46,"d":"R 9,971.46"},160,null,{"$f":"I433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY433*$F433","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA433*$F433","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":9971.46,"d":"R 9,971.46"}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY434*$F434","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA434*$F434","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.75,"Pedistrian Gate House",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":2163.47,"d":"R 2,163.47"},{"v":2163.47,"d":"R 2,163.47"},160,null,{"$f":"I437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY437*$F437","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA437*$F437","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":2163.47,"d":"R 2,163.47"}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY438*$F438","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA438*$F438","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[]
[null,null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(G390:G440)","v":{"v":3824918.1300000018,"d":"R 3,824,918.13"}},null,null,{"$f":"SUM(J390:J440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(L390:L440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(N390:N440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(P390:P440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(R390:R440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(T390:T440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(V390:V440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(X390:X440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(Z390:Z440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AB390:AB440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AD390:AD440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AF390:AF440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AH390:AH440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AJ390:AJ440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AL390:AL440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AN390:AN440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AP390:AP440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AR390:AR440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AT390:AT440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AV390:AV440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AX390:AX440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AZ390:AZ440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BB390:BB440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BD390:BD440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BF390:BF440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BH390:BH440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BJ390:BJ440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BL390:BL440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BN390:BN440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BP390:BP440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BR390:BR440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BT390:BT440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BV390:BV440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BX390:BX440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BZ390:BZ440)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(CB390:CB440)","v":{"v":0,"d":"R 0.00"}},null," ",{"$f":"SUM(CE390:CE440)","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"SUM(CG390:CG440)","v":{"v":3824918.1300000018,"d":"R 3,824,918.13"}}," ",{"$f":"SUM(CI390:CI440)","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"SUM(CK390:CK440)","v":{"v":0,"d":"R 0.00"}}]
[]
[null,"MAIN HOSPITAL ELECTRICAL INSTALLATION"]
[null,"CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[null,"BILL NO. 2 : DISTRIBUTION BOARDS"]
[null,"ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","Indice Work Group","Claim No1","SubTotal CL 1","Claim No2","SubTotal CL 2","Claim No3","SubTotal CL 3","Claim No4","SubTotal CL 4","Claim No5","SubTotal CL 5","Claim No6","SubTotal CL 6","Claim No7","SubTotal CL 7","Claim No8","SubTotal CL 8","Claim No9","SubTotal CL 9","Claim No10","SubTotal CL 10","Claim No11","SubTotal CL 11","Claim No12","SubTotal CL 12","Claim No13","SubTotal CL 13","Claim No14","SubTotal CL 14","Claim No15","SubTotal CL 15","Claim No16","SubTotal CL 16","Claim No17","SubTotal CL 17","Claim No18","SubTotal CL 18","Claim No19","SubTotal CL 19","Claim No20","SubTotal CL 20","Claim No21","SubTotal CL 21","Claim No22","SubTotal CL22","Claim No23","SubTotal CL23","Claim No24","SubTotal CL 24","Claim No25","SubTotal CL25","Claim No26","SubTotal CL26","Claim No27","SubTotal CL27","Claim No28","SubTotal CL28","Claim No29","SubTotal CL29","Claim No30","SubTotal CL30","Claim No31","SubTotal CL31","Claim No32","SubTotal CL32","Claim No33","SubTotal CL33","Claim No34","SubTotal CL34","Claim No35","SubTotal CL35","Claim No36","SubTotal CL36","Total Claimed","CPA INDICES (50)","TENDER AMOUNT","CPA INDICES (160)","TENDER AMOUNT","CPA INDICES (162)","TENDER AMOUNT","CPA INDICES (190)","TENDER AMOUNT"]
[null,null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"G441","v":{"v":3824918.1300000018,"d":"R 3,824,918.13"}},null,null,{"$f":"J441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"L441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"N441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"P441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"R441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"T441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"V441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"X441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Z441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AB441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AD441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AF441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AH441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AJ441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AL441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AN441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AP441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AR441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AT441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AV441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AX441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AZ441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BB441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BD441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BF441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BH441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BJ441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BL441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BN441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BP441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BR441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BT441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BV441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BX441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BZ441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CB441","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CD441","v":" "},{"v":0,"d":"R 0.00"}," ",{"v":3824918.1300000018,"d":"R 3,824,918.13"}," ",{"v":0,"d":"R 0.00"}," ",{"v":0,"d":"R 0.00"}]
[]
[]
[null,2.76,"Vehicle Gate House"]
[null,null,"       Supply","each",1,{"v":2322.53,"d":"R 2,322.53"},{"$f":"$E452*F452","v":{"v":2322.53,"d":"R 2,322.53"}},160,null,{"$f":"I452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY452*$F452","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA452*$F452","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"$f":"G452","v":{"v":2322.53,"d":"R 2,322.53"}}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY453*$F453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA453*$F453","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.77,"IT SDB",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":4359.09,"d":"R 4,359.09"},{"v":4359.09,"d":"R 4,359.09"},160,null,{"$f":"I456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY456*$F456","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA456*$F456","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":4359.09,"d":"R 4,359.09"}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY457*$F457","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA457*$F457","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.78,"Security SDB",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":4359.09,"d":"R 4,359.09"},{"v":4359.09,"d":"R 4,359.09"},160,null,{"$f":"I460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY460*$F460","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA460*$F460","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":4359.09,"d":"R 4,359.09"}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY461*$F461","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA461*$F461","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,2.79,"Kitchen SDB",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1,{"v":4968.33,"d":"R 4,968.33"},{"v":4968.33,"d":"R 4,968.33"},160,null,{"$f":"I464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY464*$F464","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA464*$F464","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":4968.33,"d":"R 4,968.33"}]
[null,null,"       Install","each",1,{"v":1250,"d":"R 1,250.00"},{"v":1250,"d":"R 1,250.00"},160,null,{"$f":"I465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY465*$F465","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA465*$F465","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1250,"d":"R 1,250.00"}]
[{"$nulls":84}," "]
[{"$nulls":6}," ",null,null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," "," "," "," "," "," "," "," "]
[null,null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(G448:G467)","v":{"v":3845927.1700000013,"d":"R 3,845,927.17"}},null,null,{"$f":"SUM(J448:J467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(L448:L467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(N448:N467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(P448:P467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(R448:R467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(T448:T467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(V448:V467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(X448:X467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(Z448:Z467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AB448:AB467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AD448:AD467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AF448:AF467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AH448:AH467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AJ448:AJ467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AL448:AL467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AN448:AN467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AP448:AP467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AR448:AR467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AT448:AT467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AV448:AV467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AX448:AX467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AZ448:AZ467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BB448:BB467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BD448:BD467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BF448:BF467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BH448:BH467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BJ448:BJ467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BL448:BL467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BN448:BN467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BP448:BP467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BR448:BR467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BT448:BT467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BV448:BV467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BX448:BX467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BZ448:BZ467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(CB448:CB467)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(CD448:CD467)","v":0},{"$f":"SUM(CE448:CE467)","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"SUM(CG448:CG467)","v":{"v":3845927.1700000013,"d":"R 3,845,927.17"}},{"$f":"SUM(CH448:CH467)","v":0},{"$f":"SUM(CI448:CI467)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(CJ448:CJ467)","v":0},{"$f":"SUM(CK448:CK467)","v":{"v":0,"d":"R 0.00"}}]
[]
[null,"MAIN HOSPITAL ELECTRICAL INSTALLATION"]
[null,"CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[null,"BILL NO. 3 : SLEEVES (SMME PACKAGE No1)"]
[null,"ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","Indice Work Group","Claim No1","SubTotal CL 1","Claim No2","SubTotal CL 2","Claim No3","SubTotal CL 3","Claim No4","SubTotal CL 4","Claim No5","SubTotal CL 5","Claim No6","SubTotal CL 6","Claim No7","SubTotal CL 7","Claim No8","SubTotal CL 8","Claim No9","SubTotal CL 9","Claim No10","SubTotal CL 10","Claim No11","SubTotal CL 11","Claim No12","SubTotal CL 12","Claim No13","SubTotal CL 13","Claim No14","SubTotal CL 14","Claim No15","SubTotal CL 15","Claim No16","SubTotal CL 16","Claim No17","SubTotal CL 17","Claim No18","SubTotal CL 18","Claim No19","SubTotal CL 19","Claim No20","SubTotal CL 20","Claim No21","SubTotal CL 21","Claim No22","SubTotal CL22","Claim No23","SubTotal CL23","Claim No24","SubTotal CL 24","Claim No25","SubTotal CL25","Claim No26","SubTotal CL26","Claim No27","SubTotal CL27","Claim No28","SubTotal CL28","Claim No29","SubTotal CL29","Claim No30","SubTotal CL30","Claim No31","SubTotal CL31","Claim No32","SubTotal CL32","Claim No33","SubTotal CL33","Claim No34","SubTotal CL34","Claim No35","SubTotal CL35","Claim No36","SubTotal CL36","Total Claimed","CPA INDICES (50)","TENDER AMOUNT","CPA INDICES (160)","TENDER AMOUNT","CPA INDICES (162)","TENDER AMOUNT","CPA INDICES (190)","TENDER AMOUNT"]
[]
[null,3.1,"Sleeves"]
[null,null,"Solid or flexible PVC cable sleeves chased or built into"]
[null,null,"brickwork or laid in the open trench or under concrete "]
[null,null,"floor including couplings,backfilling and compacting"]
[null,null,"NOTE:  Sleeves for future use to be sealed at both ends"]
[null,"3.1.1","200mm diameter (power cables)"]
[null,null,"       Supply","m",200,{"v":50,"d":"R 50.00"},{"$f":"$E482*F482","v":{"v":10000,"d":"R 10,000.00"}},160,null,{"$f":"I482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY482*$F482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA482*$F482","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"$f":"G482","v":{"v":10000,"d":"R 10,000.00"}}]
[null,null,"       Install","m",{"$f":"E482","v":200},{"v":19,"d":"R 19.00"},{"v":3800,"d":"R 3,800.00"},160,null,{"$f":"I483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY483*$F483","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA483*$F483","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":3800,"d":"R 3,800.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,"3.1.2","160mm diameter (power cables)",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","m",200,{"v":42,"d":"R 42.00"},{"v":8400,"d":"R 8,400.00"},160,null,{"$f":"I486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY486*$F486","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA486*$F486","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":8400,"d":"R 8,400.00"}]
[null,null,"       Install","m",{"$f":"E486","v":200},{"v":17,"d":"R 17.00"},{"v":3400,"d":"R 3,400.00"},160,null,{"$f":"I487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY487*$F487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA487*$F487","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":3400,"d":"R 3,400.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,"3.1.3","110mm diameter (power cables)",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","m",600,{"v":17.5,"d":"R 17.50"},{"v":10500,"d":"R 10,500.00"},160,null,{"$f":"I490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY490*$F490","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA490*$F490","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":10500,"d":"R 10,500.00"}]
[null,null,"       Install","m",{"$f":"E490","v":600},{"v":15,"d":"R 15.00"},{"v":9000,"d":"R 9,000.00"},160,null,{"$f":"I491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY491*$F491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA491*$F491","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":9000,"d":"R 9,000.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,"3.1.4","75mm diameter (power cables)",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","m",400,{"v":13.5,"d":"R 13.50"},{"v":5400,"d":"R 5,400.00"},160,null,{"$f":"I494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY494*$F494","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA494*$F494","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":5400,"d":"R 5,400.00"}]
[null,null,"       Install","m",{"$f":"E494","v":400},{"v":12,"d":"R 12.00"},{"v":4800,"d":"R 4,800.00"},160,null,{"$f":"I495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY495*$F495","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA495*$F495","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":4800,"d":"R 4,800.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,"3.1.5","50mm diameter (power cables)",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","m",600,{"v":14.5,"d":"R 14.50"},{"v":8700,"d":"R 8,700.00"},160,null,{"$f":"I498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY498*$F498","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA498*$F498","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":8700,"d":"R 8,700.00"}]
[null,null,"       Install","m",{"$f":"E498","v":600},{"v":10,"d":"R 10.00"},{"v":6000,"d":"R 6,000.00"},160,null,{"$f":"I499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY499*$F499","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA499*$F499","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":6000,"d":"R 6,000.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,"3.1.6","32mm diameter (power cables)",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",50,{"v":190,"d":"R 190.00"},{"v":9500,"d":"R 9,500.00"},160,null,{"$f":"I506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY506*$F506","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA506*$F506","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":9500,"d":"R 9,500.00"}]
[null,"3.1.8","90 degrees slow bends for 160mm dia. sleeve",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Install","each",{"$f":"E510","v":80},{"v":28,"d":"R 28.00"},{"v":2240,"d":"R 2,240.00"},160,null,{"$f":"I511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY511*$F511","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA511*$F511","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":2240,"d":"R 2,240.00"}]
[null,"3.1.10","90 degrees slow bends for 75mm dia. sleeve",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",80,{"v":19,"d":"R 19.00"},{"v":1520,"d":"R 1,520.00"},160,null,{"$f":"I522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY522*$F522","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA522*$F522","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1520,"d":"R 1,520.00"}]
[null,"3.1.12","90 degrees slow bends for 32mm dia. sleeve",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(G475:G529)","v":{"v":117667,"d":"R 117,667.00"}},null,null,{"$f":"SUM(J475:J529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(L475:L529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(N475:N529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(P475:P529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(R475:R529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(T475:T529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(V475:V529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(X475:X529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(Z475:Z529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AB475:AB529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AD475:AD529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AF475:AF529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AH475:AH529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AJ475:AJ529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AL475:AL529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AN475:AN529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AP475:AP529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AR475:AR529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AT475:AT529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AV475:AV529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AX475:AX529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AZ475:AZ529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BB475:BB529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BD475:BD529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BF475:BF529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BH475:BH529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BJ475:BJ529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BL475:BL529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BN475:BN529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BP475:BP529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BR475:BR529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BT475:BT529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BV475:BV529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BX475:BX529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BZ475:BZ529)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(CB475:CB529)","v":{"v":0,"d":"R 0.00"}},null," ",{"$f":"SUM(CE475:CE529)","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"SUM(CG475:CG529)","v":{"v":117667,"d":"R 117,667.00"}}," ",{"$f":"SUM(CI475:CI529)","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"SUM(CK475:CK529)","v":{"v":0,"d":"R 0.00"}}]
[]
[null,3.2,"Cable Tape"]
[null,null,"       Supply","m",5500,{"v":1.35,"d":"R 1.35"},{"$f":"$E542*F542","v":{"v":7425.000000000001,"d":"R 7,425.00"}},160,null,{"$f":"I542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY542*$F542","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA542*$F542","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"$f":"G542","v":{"v":7425.000000000001,"d":"R 7,425.00"}}]
[]
[]
[null,"3.3.4","Imported fines bedding 100mm under cable and 100mm",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"on top of cable.",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"Sealing off of all sleeves against ingress of moisture, mud, sand and vermin after Cables have been installed, including spare sleeves","Sum",1,{"v":1400,"d":"R 1,400.00"},{"$f":"$E559*F559","v":{"v":1400,"d":"R 1,400.00"}},160,null,{"$f":"I559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY559*$F559","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA559*$F559","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1400,"d":"R 1,400.00"}]
[null,null,"           Install","m",{"$f":"E562","v":470},{"v":30,"d":"R 30.00"},{"$f":"$E563*F563","v":{"v":14100,"d":"R 14,100.00"}},160,null,{"$f":"I563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY563*$F563","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA563*$F563","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":14100,"d":"R 14,100.00"}]
[null,null,"A percentage of the SMME Package amoiunt to provide the Mentoring and Management of the SMME Contractors","%",1,{"v":549067,"d":"R 549,067.00"},{"$f":"F566*2.5%","v":{"v":13726.675000000001,"d":"R 13,726.68"}},190,null,{"$f":"I566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY566*$F566","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA566*$F566","v":{"v":0,"d":"R 0.00"}},{"$nulls":7},190,{"$f":"G566","v":{"v":13726.675000000001,"d":"R 13,726.68"}}]
[]
[null,"BILL NO. 4 : CABLES (SMME PACKAGE No2)"]
[null,4.1,"Cables"]
[null,null,"       Install","m",{"$f":"E581","v":600},{"v":29,"d":"R 29.00"},{"v":17400,"d":"R 17,400.00"},162,null,{"$f":"I582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY582*$F582","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA582*$F582","v":{"v":0,"d":"R 0.00"}},{"$nulls":5},162,{"v":17400,"d":"R 17,400.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":5}," "," "]
[{"$nulls":6}," "," ",null,{"$f":"I587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY587*$F587","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA587*$F587","v":{"v":0,"d":"R 0.00"}},{"$nulls":5}," "," "]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":5}," "," "]
[null,"4.1.5","240mm² 4 Core",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":5}," "," "]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":5}," "," "]
[null,null,"       Supply","each",16,{"v":948.3,"d":"R 948.30"},{"v":15172.8,"d":"R 15,172.80"},162,null,{"$f":"I601*$F601","v":{"v":0,"d":"R 0.00"}},0,{"$f":"K601*$F601","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M601*$F601","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O601*$F601","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q601*$F601","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S601*$F601","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U601*$F601","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W601*$F601","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y601*$F601","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA601*$F601","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC601*$F601","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE601*$F601","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG601*$F601","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI601*$F601","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK601*$F601","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM601*$F601","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO601*$F601","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ601*$F601","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS601*$F601","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU601*$F601","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW601*$F601","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY601*$F601","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA601*$F601","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC601*$F601","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE601*$F601","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG601*$F601","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI601*$F601","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK601*$F601","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM601*$F601","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO601*$F601","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ601*$F601","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS601*$F601","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU601*$F601","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW601*$F601","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY601*$F601","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA601*$F601","v":{"v":0,"d":"R 0.00"}},{"$nulls":5},162,{"v":15172.8,"d":"R 15,172.80"}]
[null,null,"       Install","m",{"$f":"E605","v":1160},{"v":27,"d":"R 27.00"},{"v":31320,"d":"R 31,320.00"},162,null,{"$f":"I606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY606*$F606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA606*$F606","v":{"v":0,"d":"R 0.00"}},{"$nulls":5},162,{"v":31320,"d":"R 31,320.00"}]
[null,"4.1.8","Termination for 185mm² 4 core cable",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":5}," "," "]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":5}," "," "]
[null,"4.1.10","Termination for 150mm² 4 core cable",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":5}," "," "]
[null,"4.1.11","120mm² 4 Core",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":5}," "," "]
[{"$nulls":6},{"v":0,"d":"R 0.00"},{"$f":"$E623*G623","v":0},null,{"$f":"$E623*I623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*K623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*M623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*O623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*Q623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*S623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*U623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*W623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*Y623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*AA623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*AC623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*AE623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*AG623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*AI623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*AK623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*AM623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*AO623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*AQ623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*AS623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*AU623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*AW623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*AY623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*BA623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*BC623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*BE623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*BG623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*BI623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*BK623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*BM623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*BO623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*BQ623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*BS623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*BU623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*BW623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*BY623","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E623*CA623","v":{"v":0,"d":"R 0.00"}},{"$nulls":5},{"$f":"$E623*CG623","v":0},{"v":0,"d":"R 0.00"}]
[null,null,"       Supply","each",8,{"v":362.09,"d":"R 362.09"},{"v":2896.72,"d":"R 2,896.72"},162,null,{"$f":"I625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY625*$F625","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA625*$F625","v":{"v":0,"d":"R 0.00"}},{"$nulls":5},162,{"v":2896.72,"d":"R 2,896.72"}]
[]
[]
[null,null,"       Supply","m",2000,{"v":376,"d":"R 376.00"},{"$f":"$E639*F639","v":{"v":752000,"d":"R 752,000.00"}},162,null,{"$f":"I639*$F639","v":{"v":0,"d":"R 0.00"}},1500,{"$f":"K639*$F639","v":{"v":564000,"d":"R 564,000.00"}},null,{"$f":"M639*$F639","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O639*$F639","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q639*$F639","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S639*$F639","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U639*$F639","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W639*$F639","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y639*$F639","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA639*$F639","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC639*$F639","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE639*$F639","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG639*$F639","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI639*$F639","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK639*$F639","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM639*$F639","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO639*$F639","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ639*$F639","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS639*$F639","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU639*$F639","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW639*$F639","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY639*$F639","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA639*$F639","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC639*$F639","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE639*$F639","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG639*$F639","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI639*$F639","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK639*$F639","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM639*$F639","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO639*$F639","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ639*$F639","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS639*$F639","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU639*$F639","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW639*$F639","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY639*$F639","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA639*$F639","v":{"v":0,"d":"R 0.00"}},{"$nulls":5},162,{"$f":"G639","v":{"v":752000,"d":"R 752,000.00"}}]
[null,null,"       Install","m",{"$f":"E639","v":2000},{"v":20,"d":"R 20.00"},{"v":40000,"d":"R 40,000.00"},162,null,{"$f":"I640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY640*$F640","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA640*$F640","v":{"v":0,"d":"R 0.00"}},{"$nulls":5},162,{"v":40000,"d":"R 40,000.00"}]
[null,null,"       Install","each",{"$f":"E643","v":28},{"v":300,"d":"R 300.00"},{"v":8400,"d":"R 8,400.00"},162,null,{"$f":"I644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY644*$F644","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA644*$F644","v":{"v":0,"d":"R 0.00"}},{"$nulls":5},162,{"v":8400,"d":"R 8,400.00"}]
[null,null,"       Install","m",{"$f":"E647","v":700},{"v":18,"d":"R 18.00"},{"v":12600,"d":"R 12,600.00"},162,null,{"$f":"I648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY648*$F648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA648*$F648","v":{"v":0,"d":"R 0.00"}},{"$nulls":5},162,{"v":12600,"d":"R 12,600.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":5}," "," "]
[null,"4.1.17","50mm² 4 core",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":5}," "," "]
[null,null,"       Install","each",{"$f":"E659","v":44},{"v":260,"d":"R 260.00"},{"v":11440,"d":"R 11,440.00"},162,null,{"$f":"I660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY660*$F660","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA660*$F660","v":{"v":0,"d":"R 0.00"}},{"$nulls":5},162,{"v":11440,"d":"R 11,440.00"}]
[null,null,"       Supply","m",1500,{"v":144,"d":"R 144.00"},{"v":216000,"d":"R 216,000.00"},162,null,{"$f":"I663*$F663","v":{"v":0,"d":"R 0.00"}},1500,{"$f":"K663*$F663","v":{"v":216000,"d":"R 216,000.00"}},null,{"$f":"M663*$F663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O663*$F663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q663*$F663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S663*$F663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U663*$F663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W663*$F663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y663*$F663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA663*$F663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC663*$F663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE663*$F663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG663*$F663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI663*$F663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK663*$F663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM663*$F663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO663*$F663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ663*$F663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS663*$F663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU663*$F663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW663*$F663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY663*$F663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA663*$F663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC663*$F663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE663*$F663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG663*$F663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI663*$F663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK663*$F663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM663*$F663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO663*$F663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ663*$F663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS663*$F663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU663*$F663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW663*$F663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY663*$F663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA663*$F663","v":{"v":0,"d":"R 0.00"}},{"$nulls":5},162,{"v":216000,"d":"R 216,000.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":5}," "," "]
[null,null,"       Install","each",{"$f":"E667","v":18},{"v":240,"d":"R 240.00"},{"v":4320,"d":"R 4,320.00"},162,null,{"$f":"I668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY668*$F668","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA668*$F668","v":{"v":0,"d":"R 0.00"}},{"$nulls":5},162,{"v":4320,"d":"R 4,320.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":5}," "," "]
[null,"4.1.23","16mm² 4 core",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":5}," "," "]
[null,null,"       Supply","each",90,{"v":106.33,"d":"R 106.33"},{"v":9569.7,"d":"R 9,569.70"},162,null,{"$f":"I682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY682*$F682","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA682*$F682","v":{"v":0,"d":"R 0.00"}},{"$nulls":5},162,{"v":9569.7,"d":"R 9,569.70"}]
[null,"4.1.25","10mm² 4 core",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":5}," "," "]
[null,null,"       Install","each",{"$f":"E686","v":3730},{"v":9,"d":"R 9.00"},{"v":33570,"d":"R 33,570.00"},162,null,{"$f":"I687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY687*$F687","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA687*$F687","v":{"v":0,"d":"R 0.00"}},{"$nulls":5},162,{"v":33570,"d":"R 33,570.00"}]
[null,null,"Amount Carried Forward",{"$nulls":3},{"$f":"SUM(G636:G689)","v":{"v":5024472.820000001,"d":"R 5,024,472.82"}},null,null,{"$f":"SUM(J636:J689)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(L636:L689)","v":{"v":4271287.8,"d":"R 4,271,287.80"}},null,{"$f":"SUM(N636:N689)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(P636:P689)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(R636:R689)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(T636:T689)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(V636:V689)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(X636:X689)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(Z636:Z689)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AB636:AB689)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AD636:AD689)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AF636:AF689)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AH636:AH689)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AJ636:AJ689)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AL636:AL689)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AN636:AN689)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AP636:AP689)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AR636:AR689)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AT636:AT689)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AV636:AV689)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AX636:AX689)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AZ636:AZ689)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BB636:BB689)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BD636:BD689)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BF636:BF689)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BH636:BH689)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BJ636:BJ689)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BL636:BL689)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BN636:BN689)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BP636:BP689)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BR636:BR689)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BT636:BT689)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BV636:BV689)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BX636:BX689)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BZ636:BZ689)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(CB636:CB689)","v":{"v":0,"d":"R 0.00"}},null," ",{"$f":"SUM(CE636:CE689)","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"SUM(CG636:CG689)","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"SUM(CI636:CI689)","v":{"v":5024472.820000001,"d":"R 5,024,472.82"}}," ",{"$f":"SUM(CK636:CK689)","v":{"v":0,"d":"R 0.00"}}]
[null,"ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","Indice Work Group","Claim No1","SubTotal CL 1","Claim No2","SubTotal CL 2","Claim No3","SubTotal CL 3","Claim No4","SubTotal CL 4","Claim No5","SubTotal CL 5","Claim No6","SubTotal CL 6","Claim No7","SubTotal CL 7","Claim No8","SubTotal CL 8","Claim No9","SubTotal CL 9","Claim No10","SubTotal CL 10","Claim No11","SubTotal CL 11","Claim No12","SubTotal CL 12","Claim No13","SubTotal CL 13","Claim No14","SubTotal CL 14","Claim No15","SubTotal CL 15","Claim No16","SubTotal CL 16","Claim No17","SubTotal CL 17","Claim No18","SubTotal CL 18","Claim No19","SubTotal CL 19","Claim No20","SubTotal CL 20","Claim No21","SubTotal CL 21","Claim No22","SubTotal CL22","Claim No23","SubTotal CL23","Claim No24","SubTotal CL 24","Claim No25","SubTotal CL25","Claim No26","SubTotal CL26","Claim No27","SubTotal CL27","Claim No28","SubTotal CL28","Claim No29","SubTotal CL29","Claim No30","SubTotal CL30","Claim No31","SubTotal CL31","Claim No32","SubTotal CL32","Claim No33","SubTotal CL33","Claim No34","SubTotal CL34","Claim No35","SubTotal CL35","Claim No36","SubTotal CL36","Total Claimed","CPA INDICES (50)","TENDER AMOUNT","CPA INDICES (160)","TENDER AMOUNT","CPA INDICES (162)","TENDER AMOUNT","CPA INDICES (190)","TENDER AMOUNT"]
[]
[null,null,"       Install","each",{"$f":"E700","v":86},{"v":180,"d":"R 180.00"},{"v":15480,"d":"R 15,480.00"},162,null,{"$f":"I701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY701*$F701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA701*$F701","v":{"v":0,"d":"R 0.00"}},{"$nulls":5},162,{"v":15480,"d":"R 15,480.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":5}," "," "]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":5}," "," "]
[null,"4.1.29","4.0mm² 4 core",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":5}," "," "]
[null,null,"       Install","each",{"$f":"E716","v":280},{"v":140,"d":"R 140.00"},{"v":39200,"d":"R 39,200.00"},162,null,{"$f":"I717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY717*$F717","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA717*$F717","v":{"v":0,"d":"R 0.00"}},{"$nulls":5},162,{"v":39200,"d":"R 39,200.00"}]
[null,null,"       Supply","each",1100,{"v":19.64,"d":"R 19.64"},{"v":21604,"d":"R 21,604.00"},162,null,{"$f":"I720*$F720","v":{"v":0,"d":"R 0.00"}},1100,{"$f":"K720*$F720","v":{"v":21604,"d":"R 21,604.00"}},null,{"$f":"M720*$F720","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O720*$F720","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q720*$F720","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S720*$F720","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U720*$F720","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W720*$F720","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y720*$F720","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA720*$F720","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC720*$F720","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE720*$F720","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG720*$F720","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI720*$F720","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK720*$F720","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM720*$F720","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO720*$F720","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ720*$F720","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS720*$F720","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU720*$F720","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW720*$F720","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY720*$F720","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA720*$F720","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC720*$F720","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE720*$F720","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG720*$F720","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI720*$F720","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK720*$F720","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM720*$F720","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO720*$F720","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ720*$F720","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS720*$F720","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU720*$F720","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW720*$F720","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY720*$F720","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA720*$F720","v":{"v":0,"d":"R 0.00"}},{"$nulls":5},162,{"v":21604,"d":"R 21,604.00"}]
[{"$nulls":6},{"v":0,"d":"R 0.00"},{"$f":"$E722*G722","v":0},null,{"$f":"$E722*I722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*K722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*M722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*O722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*Q722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*S722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*U722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*W722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*Y722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*AA722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*AC722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*AE722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*AG722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*AI722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*AK722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*AM722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*AO722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*AQ722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*AS722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*AU722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*AW722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*AY722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*BA722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*BC722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*BE722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*BG722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*BI722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*BK722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*BM722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*BO722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*BQ722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*BS722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*BU722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*BW722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*BY722","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E722*CA722","v":{"v":0,"d":"R 0.00"}},{"$nulls":5},{"$f":"$E722*CG722","v":0},{"v":0,"d":"R 0.00"}]
[null,null,"       Install","each",{"$f":"E724","v":120},{"v":120,"d":"R 120.00"},{"v":14400,"d":"R 14,400.00"},162,null,{"$f":"I725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY725*$F725","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA725*$F725","v":{"v":0,"d":"R 0.00"}},{"$nulls":5},162,{"v":14400,"d":"R 14,400.00"}]
[null,"4.2.1","95mm²"]
[null,"4.2.2","70mm²",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":5}," "," "]
[null," ","       Supply","m",{"$f":"E655","v":1700},{"v":38,"d":"R 38.00"},{"v":64600,"d":"R 64,600.00"},162,null,{"$f":"I739*$F739","v":{"v":0,"d":"R 0.00"}},1700,{"$f":"K739*$F739","v":{"v":64600,"d":"R 64,600.00"}},null,{"$f":"M739*$F739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O739*$F739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q739*$F739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S739*$F739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U739*$F739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W739*$F739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y739*$F739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA739*$F739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC739*$F739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE739*$F739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG739*$F739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI739*$F739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK739*$F739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM739*$F739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO739*$F739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ739*$F739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS739*$F739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU739*$F739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW739*$F739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY739*$F739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA739*$F739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC739*$F739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE739*$F739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG739*$F739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI739*$F739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK739*$F739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM739*$F739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO739*$F739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ739*$F739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS739*$F739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU739*$F739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW739*$F739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY739*$F739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA739*$F739","v":{"v":0,"d":"R 0.00"}},{"$nulls":5},162,{"v":64600,"d":"R 64,600.00"}]
[null,"4.2.4","35mm²",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":5}," "," "]
[null," ","       Install","m",{"$f":"E743","v":1500},{"v":2,"d":"R 2.00"},{"v":3000,"d":"R 3,000.00"},162,null,{"$f":"I744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY744*$F744","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA744*$F744","v":{"v":0,"d":"R 0.00"}},{"$nulls":5},162,{"v":3000,"d":"R 3,000.00"}]
[null," ","       Supply","m",{"$f":"E671","v":900},{"v":19,"d":"R 19.00"},{"v":17100,"d":"R 17,100.00"},162,null,{"$f":"I747*$F747","v":{"v":0,"d":"R 0.00"}},900,{"$f":"K747*$F747","v":{"v":17100,"d":"R 17,100.00"}},null,{"$f":"M747*$F747","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O747*$F747","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q747*$F747","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S747*$F747","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U747*$F747","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W747*$F747","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y747*$F747","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA747*$F747","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC747*$F747","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE747*$F747","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG747*$F747","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI747*$F747","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK747*$F747","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM747*$F747","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO747*$F747","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ747*$F747","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS747*$F747","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU747*$F747","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW747*$F747","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY747*$F747","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA747*$F747","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC747*$F747","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE747*$F747","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG747*$F747","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI747*$F747","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK747*$F747","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM747*$F747","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO747*$F747","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ747*$F747","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS747*$F747","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU747*$F747","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW747*$F747","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY747*$F747","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA747*$F747","v":{"v":0,"d":"R 0.00"}},{"$nulls":5},162,{"v":17100,"d":"R 17,100.00"}]
[null,"MAIN HOSPITAL ELECTRICAL INSTALLATION"]
[null,"CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[null," ",{"$nulls":4}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":5}," "," "]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":5}," "," "]
[null,"4.2.8","6.0mm²",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":5}," "," "]
[null,"4.2.9","4.0mm²",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":5}," "," "]
[null,null,"       Supply","m",{"$f":"E720","v":1100},{"v":2.12,"d":"R 2.12"},{"v":2332,"d":"R 2,332.00"},162,null,{"$f":"I777*$F777","v":{"v":0,"d":"R 0.00"}},1100,{"$f":"K777*$F777","v":{"v":2332,"d":"R 2,332.00"}},null,{"$f":"M777*$F777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O777*$F777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q777*$F777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S777*$F777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U777*$F777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W777*$F777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y777*$F777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA777*$F777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC777*$F777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE777*$F777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG777*$F777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI777*$F777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK777*$F777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM777*$F777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO777*$F777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ777*$F777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS777*$F777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU777*$F777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW777*$F777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY777*$F777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA777*$F777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC777*$F777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE777*$F777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG777*$F777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI777*$F777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK777*$F777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM777*$F777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO777*$F777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ777*$F777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS777*$F777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU777*$F777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW777*$F777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY777*$F777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA777*$F777","v":{"v":0,"d":"R 0.00"}},{"$nulls":5},162,{"v":2332,"d":"R 2,332.00"}]
[null,null,"light duty cover with the following minimum inside ",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":5}," "," "]
[null,null,"dimensions:  - 800 x 800 x 600mm deep","each",15,{"v":2801.78,"d":"R 2,801.78"},{"v":42026.700000000004,"d":"R 42,026.70"},160,null,{"$f":"I784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY784*$F784","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA784*$F784","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":42026.700000000004,"d":"R 42,026.70"}]
[null,null,"Allow for the marking up of prints for the production of \"as installed\" records by the Engineer.","Sum",1,{"v":2500,"d":"R 2,500.00"},{"v":2500,"d":"R 2,500.00"},160,null,{"$f":"I787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY787*$F787","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA787*$F787","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":2500,"d":"R 2,500.00"}]
[{"$nulls":7}," ",{"$nulls":73}," ",null," ",null," ",null," "]
[null,"CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[null,"ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","Indice Work Group","Claim No1","SubTotal CL 1","Claim No2","SubTotal CL 2","Claim No3","SubTotal CL 3","Claim No4","SubTotal CL 4","Claim No5","SubTotal CL 5","Claim No6","SubTotal CL 6","Claim No7","SubTotal CL 7","Claim No8","SubTotal CL 8","Claim No9","SubTotal CL 9","Claim No10","SubTotal CL 10","Claim No11","SubTotal CL 11","Claim No12","SubTotal CL 12","Claim No13","SubTotal CL 13","Claim No14","SubTotal CL 14","Claim No15","SubTotal CL 15","Claim No16","SubTotal CL 16","Claim No17","SubTotal CL 17","Claim No18","SubTotal CL 18","Claim No19","SubTotal CL 19","Claim No20","SubTotal CL 20","Claim No21","SubTotal CL 21","Claim No22","SubTotal CL22","Claim No23","SubTotal CL23","Claim No24","SubTotal CL 24","Claim No25","SubTotal CL25","Claim No26","SubTotal CL26","Claim No27","SubTotal CL27","Claim No28","SubTotal CL28","Claim No29","SubTotal CL29","Claim No30","SubTotal CL30","Claim No31","SubTotal CL31","Claim No32","SubTotal CL32","Claim No33","SubTotal CL33","Claim No34","SubTotal CL34","Claim No35","SubTotal CL35","Claim No36","SubTotal CL36","Total Claimed","CPA INDICES (50)","TENDER AMOUNT","CPA INDICES (160)","TENDER AMOUNT","CPA INDICES (162)","TENDER AMOUNT","CPA INDICES (190)","TENDER AMOUNT"]
[null,5.1,"Luminaires"]
[]
[null,null,"       Supply","each",347,{"v":175,"d":"R 175.00"},{"$f":"$E808*F808","v":{"v":60725,"d":"R 60,725.00"}},160,null,{"$f":"I808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY808*$F808","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA808*$F808","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"$f":"G808","v":{"v":60725,"d":"R 60,725.00"}}]
[null,"5.1.2","Type-B",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",{"$f":"58+22+17","v":97},{"v":311,"d":"R 311.00"},{"v":30167,"d":"R 30,167.00"},160,null,{"$f":"I816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY816*$F816","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA816*$F816","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":30167,"d":"R 30,167.00"}]
[null,null,"       Supply","each",{"$f":"277+350","v":627},{"v":655.73,"d":"R 655.73"},{"v":411142.71,"d":"R 411,142.71"},160,null,{"$f":"I820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY820*$F820","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA820*$F820","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":411142.71,"d":"R 411,142.71"}]
[null,null,"       Supply","each",{"$f":"204+76","v":280},{"v":655.73,"d":"R 655.73"},{"v":183604.4,"d":"R 183,604.40"},160,null,{"$f":"I824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY824*$F824","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA824*$F824","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":183604.4,"d":"R 183,604.40"}]
[null,null,"       Install","each",{"$f":"E824","v":280},{"v":90,"d":"R 90.00"},{"v":25200,"d":"R 25,200.00"},160,null,{"$f":"I825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY825*$F825","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA825*$F825","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":25200,"d":"R 25,200.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Install","each",{"$f":"E832","v":61},{"v":90,"d":"R 90.00"},{"v":5490,"d":"R 5,490.00"},160,null,{"$f":"I833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY833*$F833","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA833*$F833","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":5490,"d":"R 5,490.00"}]
[null,"5.1.9","Type-J 1200*600",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Install","each",{"$f":"E840","v":629},{"v":80,"d":"R 80.00"},{"v":50320,"d":"R 50,320.00"},160,null,{"$f":"I841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY841*$F841","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA841*$F841","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":50320,"d":"R 50,320.00"}]
[null,null,"       Supply","each",{"$f":"96+24","v":120},{"v":683,"d":"R 683.00"},{"v":81960,"d":"R 81,960.00"},160,null,{"$f":"I844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY844*$F844","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA844*$F844","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":81960,"d":"R 81,960.00"}]
[null,null,"       Install","each",{"$f":"E848","v":2994},{"v":80,"d":"R 80.00"},{"v":239520,"d":"R 239,520.00"},160,null,{"$f":"I849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY849*$F849","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA849*$F849","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":239520,"d":"R 239,520.00"}]
[]
[null,"MAIN HOSPITAL ELECTRICAL INSTALLATION"]
[null,"ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","Indice Work Group","Claim No1","SubTotal CL 1","Claim No2","SubTotal CL 2","Claim No3","SubTotal CL 3","Claim No4","SubTotal CL 4","Claim No5","SubTotal CL 5","Claim No6","SubTotal CL 6","Claim No7","SubTotal CL 7","Claim No8","SubTotal CL 8","Claim No9","SubTotal CL 9","Claim No10","SubTotal CL 10","Claim No11","SubTotal CL 11","Claim No12","SubTotal CL 12","Claim No13","SubTotal CL 13","Claim No14","SubTotal CL 14","Claim No15","SubTotal CL 15","Claim No16","SubTotal CL 16","Claim No17","SubTotal CL 17","Claim No18","SubTotal CL 18","Claim No19","SubTotal CL 19","Claim No20","SubTotal CL 20","Claim No21","SubTotal CL 21","Claim No22","SubTotal CL22","Claim No23","SubTotal CL23","Claim No24","SubTotal CL 24","Claim No25","SubTotal CL25","Claim No26","SubTotal CL26","Claim No27","SubTotal CL27","Claim No28","SubTotal CL28","Claim No29","SubTotal CL29","Claim No30","SubTotal CL30","Claim No31","SubTotal CL31","Claim No32","SubTotal CL32","Claim No33","SubTotal CL33","Claim No34","SubTotal CL34","Claim No35","SubTotal CL35","Claim No36","SubTotal CL36","Total Claimed","CPA INDICES (50)","TENDER AMOUNT","CPA INDICES (160)","TENDER AMOUNT","CPA INDICES (162)","TENDER AMOUNT","CPA INDICES (190)","TENDER AMOUNT"]
[null,null,"       Install","each",{"$f":"E862","v":58},{"v":90,"d":"R 90.00"},{"v":5220,"d":"R 5,220.00"},160,null,{"$f":"I863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY863*$F863","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA863*$F863","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":5220,"d":"R 5,220.00"}]
[null,"5.1.13","Type-Z/ES 1X18W",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,"5.1.15","Type-R (Directional)"," "," ",null," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,"5.1.16","Type-Exit"," "," ",null," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,"5.1.17","Type-ZD",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",{"$f":"173+4","v":177},{"v":610,"d":"R 610.00"},{"v":107970,"d":"R 107,970.00"},160,null,{"$f":"I882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY882*$F882","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA882*$F882","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":107970,"d":"R 107,970.00"}]
[null," ","       Install","each",{"$f":"E886","v":143},{"v":70,"d":"R 70.00"},{"v":10010,"d":"R 10,010.00"},160,null,{"$f":"I887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY887*$F887","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA887*$F887","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":10010,"d":"R 10,010.00"}]
[null,null,"       Supply","each",{"$f":"E889","v":46},{"v":80,"d":"R 80.00"},{"v":3680,"d":"R 3,680.00"},160,null,{"$f":"I890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY890*$F890","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA890*$F890","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":3680,"d":"R 3,680.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null," ","       Supply","each",48,{"v":140,"d":"R 140.00"},{"v":6720,"d":"R 6,720.00"},160,null,{"$f":"I898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY898*$F898","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA898*$F898","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":6720,"d":"R 6,720.00"}]
[null,"5.1.22","Type-DOWN LIGHTER/WASHER"," ",null,null," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",24,{"v":1145,"d":"R 1,145.00"},{"v":27480,"d":"R 27,480.00"},160,null,{"$f":"I906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY906*$F906","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA906*$F906","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":27480,"d":"R 27,480.00"}]
[]
[null,"MAIN HOSPITAL ELECTRICAL INSTALLATION"]
[null,"ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","Indice Work Group","Claim No1","SubTotal CL 1","Claim No2","SubTotal CL 2","Claim No3","SubTotal CL 3","Claim No4","SubTotal CL 4","Claim No5","SubTotal CL 5","Claim No6","SubTotal CL 6","Claim No7","SubTotal CL 7","Claim No8","SubTotal CL 8","Claim No9","SubTotal CL 9","Claim No10","SubTotal CL 10","Claim No11","SubTotal CL 11","Claim No12","SubTotal CL 12","Claim No13","SubTotal CL 13","Claim No14","SubTotal CL 14","Claim No15","SubTotal CL 15","Claim No16","SubTotal CL 16","Claim No17","SubTotal CL 17","Claim No18","SubTotal CL 18","Claim No19","SubTotal CL 19","Claim No20","SubTotal CL 20","Claim No21","SubTotal CL 21","Claim No22","SubTotal CL22","Claim No23","SubTotal CL23","Claim No24","SubTotal CL 24","Claim No25","SubTotal CL25","Claim No26","SubTotal CL26","Claim No27","SubTotal CL27","Claim No28","SubTotal CL28","Claim No29","SubTotal CL29","Claim No30","SubTotal CL30","Claim No31","SubTotal CL31","Claim No32","SubTotal CL32","Claim No33","SubTotal CL33","Claim No34","SubTotal CL34","Claim No35","SubTotal CL35","Claim No36","SubTotal CL36","Total Claimed","CPA INDICES (50)","TENDER AMOUNT","CPA INDICES (160)","TENDER AMOUNT","CPA INDICES (162)","TENDER AMOUNT","CPA INDICES (190)","TENDER AMOUNT"]
[null,null,"       Install","each",{"$f":"E919","v":40},{"v":70,"d":"R 70.00"},{"v":2800,"d":"R 2,800.00"},160,null,{"$f":"I920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY920*$F920","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA920*$F920","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":2800,"d":"R 2,800.00"}]
[null,null,"       Supply","each",24,{"v":2560,"d":"R 2,560.00"},{"v":61440,"d":"R 61,440.00"},160,null,{"$f":"I923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY923*$F923","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA923*$F923","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":61440,"d":"R 61,440.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,"5.1.27","Type Spike",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,"5.1.28","Reading Lamp Wall mounted",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null," ","       Supply","each",7,{"v":425,"d":"R 425.00"},{"v":2975,"d":"R 2,975.00"},160,null,{"$f":"I939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY939*$F939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA939*$F939","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":2975,"d":"R 2,975.00"}]
[null,"5.1.30","Street Lighting Beka Lane ",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"Install","each",{"$f":"E943","v":80},{"v":650,"d":"R 650.00"},{"v":52000,"d":"R 52,000.00"},160,null,{"$f":"I944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY944*$F944","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA944*$F944","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":52000,"d":"R 52,000.00"}]
[null,null,"Supply","each",6,{"v":7000,"d":"R 7,000.00"},{"v":42000,"d":"R 42,000.00"},160,null,{"$f":"I947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY947*$F947","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA947*$F947","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":42000,"d":"R 42,000.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"Supply","each",48,{"v":4096.3,"d":"R 4,096.30"},{"v":196622.40000000002,"d":"R 196,622.40"},160,null,{"$f":"I955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY955*$F955","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA955*$F955","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":196622.40000000002,"d":"R 196,622.40"}]
[null,"5.1.34","Walkway Lighting Beka Star",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[]
[null,{"$f":"B914","v":"BILL NO. 5 : LUMINAIRES (SMME PACKAGE No3)"}]
[null,"ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","Indice Work Group","Claim No1","SubTotal CL 1","Claim No2","SubTotal CL 2","Claim No3","SubTotal CL 3","Claim No4","SubTotal CL 4","Claim No5","SubTotal CL 5","Claim No6","SubTotal CL 6","Claim No7","SubTotal CL 7","Claim No8","SubTotal CL 8","Claim No9","SubTotal CL 9","Claim No10","SubTotal CL 10","Claim No11","SubTotal CL 11","Claim No12","SubTotal CL 12","Claim No13","SubTotal CL 13","Claim No14","SubTotal CL 14","Claim No15","SubTotal CL 15","Claim No16","SubTotal CL 16","Claim No17","SubTotal CL 17","Claim No18","SubTotal CL 18","Claim No19","SubTotal CL 19","Claim No20","SubTotal CL 20","Claim No21","SubTotal CL 21","Claim No22","SubTotal CL22","Claim No23","SubTotal CL23","Claim No24","SubTotal CL 24","Claim No25","SubTotal CL25","Claim No26","SubTotal CL26","Claim No27","SubTotal CL27","Claim No28","SubTotal CL28","Claim No29","SubTotal CL29","Claim No30","SubTotal CL30","Claim No31","SubTotal CL31","Claim No32","SubTotal CL32","Claim No33","SubTotal CL33","Claim No34","SubTotal CL34","Claim No35","SubTotal CL35","Claim No36","SubTotal CL36","Total Claimed","CPA INDICES (50)","TENDER AMOUNT","CPA INDICES (160)","TENDER AMOUNT","CPA INDICES (162)","TENDER AMOUNT","CPA INDICES (190)","TENDER AMOUNT"]
[null,null,"Supply","each",48,{"v":975,"d":"R 975.00"},{"$f":"$E972*F972","v":{"v":46800,"d":"R 46,800.00"}},160,null,{"$f":"I972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY972*$F972","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA972*$F972","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"$f":"G972","v":{"v":46800,"d":"R 46,800.00"}}]
[null,null,"Install","each",{"$f":"E976","v":6},{"v":1750,"d":"R 1,750.00"},{"v":10500,"d":"R 10,500.00"},160,null,{"$f":"I977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY977*$F977","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA977*$F977","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":10500,"d":"R 10,500.00"}]
[null,null,"Supply","each",28,{"v":2400,"d":"R 2,400.00"},{"v":67200,"d":"R 67,200.00"},160,null,{"$f":"I980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY980*$F980","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA980*$F980","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":67200,"d":"R 67,200.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,"5.1.39","C3155 Motion Detector Ceiling mounted Passive Infra Red ",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",24,{"v":620,"d":"R 620.00"},{"v":14880,"d":"R 14,880.00"},160,null,{"$f":"I992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY992*$F992","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA992*$F992","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":14880,"d":"R 14,880.00"}]
[null,null,"       Supply","each",{"$f":"94+24+14","v":132},{"v":4420,"d":"R 4,420.00"},{"v":583440,"d":"R 583,440.00"},160,null,{"$f":"I996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY996*$F996","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA996*$F996","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":583440,"d":"R 583,440.00"}]
[null,null,"       Install","each",{"$f":"E996","v":132},{"v":175,"d":"R 175.00"},{"v":23100,"d":"R 23,100.00"},160,null,{"$f":"I997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY997*$F997","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA997*$F997","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":23100,"d":"R 23,100.00"}]
[{"$nulls":87}," "]
[]
[null,null," "]
[null,6.1,"Switchgear"]
[null,null,"       Install","each",{"$f":"E1016","v":2425},{"v":15,"d":"R 15.00"},{"v":36375,"d":"R 36,375.00"},160,null,{"$f":"I1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1017*$F1017","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1017*$F1017","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":36375,"d":"R 36,375.00"}]
[null,null,"       Supply","each",240,{"v":29.5,"d":"R 29.50"},{"v":7080,"d":"R 7,080.00"},160,null,{"$f":"I1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1020*$F1020","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1020*$F1020","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":7080,"d":"R 7,080.00"}]
[null,null,"       Supply","each",{"$f":"89+20","v":109},{"v":46.5,"d":"R 46.50"},{"v":5068.5,"d":"R 5,068.50"},160,null,{"$f":"I1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1024*$F1024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1024*$F1024","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":5068.5,"d":"R 5,068.50"}]
[null,null,"       Install","each",{"$f":"E1024","v":109},{"v":20,"d":"R 20.00"},{"v":2180,"d":"R 2,180.00"},160,null,{"$f":"I1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1025*$F1025","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1025*$F1025","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":2180,"d":"R 2,180.00"}]
[null,null,"       Install","each",{"$f":"E1028","v":154},{"v":15,"d":"R 15.00"},{"v":2310,"d":"R 2,310.00"},160,null,{"$f":"I1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1029*$F1029","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1029*$F1029","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":2310,"d":"R 2,310.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,"6.1.7","10a Electronic Dimmer Switch",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Install","each",{"$f":"E1040","v":16},{"v":15,"d":"R 15.00"},{"v":240,"d":"R 240.00"},160,null,{"$f":"I1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1041*$F1041","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1041*$F1041","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":240,"d":"R 240.00"}]
[null,null,"       Supply","each",{"$f":"12+15","v":27},{"v":44.5,"d":"R 44.50"},{"v":1201.5,"d":"R 1,201.50"},160,null,{"$f":"I1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1044*$F1044","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1044*$F1044","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1201.5,"d":"R 1,201.50"}]
[null,null,"       Supply","each",6,{"v":3668.81,"d":"R 3,668.81"},{"v":22012.86,"d":"R 22,012.86"},160,null,{"$f":"I1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1049*$F1049","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1049*$F1049","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":22012.86,"d":"R 22,012.86"}]
[null,null,"Single Way Ten Lever",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",9,{"v":2526.26,"d":"R 2,526.26"},{"v":22736.340000000004,"d":"R 22,736.34"},160,null,{"$f":"I1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1054*$F1054","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1054*$F1054","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":22736.340000000004,"d":"R 22,736.34"}]
[]
[null,"ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","Indice Work Group","Claim No1","SubTotal CL 1","Claim No2","SubTotal CL 2","Claim No3","SubTotal CL 3","Claim No4","SubTotal CL 4","Claim No5","SubTotal CL 5","Claim No6","SubTotal CL 6","Claim No7","SubTotal CL 7","Claim No8","SubTotal CL 8","Claim No9","SubTotal CL 9","Claim No10","SubTotal CL 10","Claim No11","SubTotal CL 11","Claim No12","SubTotal CL 12","Claim No13","SubTotal CL 13","Claim No14","SubTotal CL 14","Claim No15","SubTotal CL 15","Claim No16","SubTotal CL 16","Claim No17","SubTotal CL 17","Claim No18","SubTotal CL 18","Claim No19","SubTotal CL 19","Claim No20","SubTotal CL 20","Claim No21","SubTotal CL 21","Claim No22","SubTotal CL22","Claim No23","SubTotal CL23","Claim No24","SubTotal CL 24","Claim No25","SubTotal CL25","Claim No26","SubTotal CL26","Claim No27","SubTotal CL27","Claim No28","SubTotal CL28","Claim No29","SubTotal CL29","Claim No30","SubTotal CL30","Claim No31","SubTotal CL31","Claim No32","SubTotal CL32","Claim No33","SubTotal CL33","Claim No34","SubTotal CL34","Claim No35","SubTotal CL35","Claim No36","SubTotal CL36","Total Claimed","CPA INDICES (50)","TENDER AMOUNT","CPA INDICES (160)","TENDER AMOUNT","CPA INDICES (162)","TENDER AMOUNT","CPA INDICES (190)","TENDER AMOUNT"]
[null,6.2,"Switchgear"]
[null,null,"installed into boxes or Skirting measured elsewhere."]
[null,null,"       Install","each",{"$f":"E1073","v":601},{"v":20,"d":"R 20.00"},{"$f":"$E1074*F1074","v":{"v":12020,"d":"R 12,020.00"}},160,null,{"$f":"I1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1074*$F1074","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1074*$F1074","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"$f":"G1074","v":{"v":12020,"d":"R 12,020.00"}}]
[null,null,"Standard: installed in Power Skirting (single)"]
[]
[null,"6.2.3","16 Amp 3 pin switched socket outlets with cover plates"]
[]
[null,null,"       Supply ","each",612,{"v":89,"d":"R 89.00"},{"$f":"$E1091*F1091","v":{"v":54468,"d":"R 54,468.00"}},160,null,{"$f":"I1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1091*$F1091","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1091*$F1091","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"$f":"G1091","v":{"v":54468,"d":"R 54,468.00"}}]
[null,null,"Colour: White"]
[null,null,"       Install","each",{"$f":"E1097","v":71},{"v":20,"d":"R 20.00"},{"$f":"$E1098*F1098","v":{"v":1420,"d":"R 1,420.00"}},160,null,{"$f":"I1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1098*$F1098","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1098*$F1098","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"$f":"G1098","v":{"v":1420,"d":"R 1,420.00"}}]
[null,null,"Standard: installed in a Cabstrut reticulation wall Box (single)"]
[null,"6.2.7","16 Amp 3 pin switched socket outlets with cover plates"]
[null,null,"       Install","each",{"$f":"E1109","v":319},{"v":20,"d":"R 20.00"},{"$f":"$E1110*F1110","v":{"v":6380,"d":"R 6,380.00"}},160,null,{"$f":"I1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1110*$F1110","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1110*$F1110","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"$f":"G1110","v":{"v":6380,"d":"R 6,380.00"}}]
[{"$nulls":7}," ",{"$nulls":75}," "]
[null,null,"       Install","each",{"$f":"E1114","v":1836},{"v":20,"d":"R 20.00"},{"$f":"$E1115*F1115","v":{"v":36720,"d":"R 36,720.00"}},160,null,{"$f":"I1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1115*$F1115","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1115*$F1115","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"$f":"G1115","v":{"v":36720,"d":"R 36,720.00"}}]
[]
[null,null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"G1116","v":{"v":490070.54000000004,"d":"R 490,070.54"}},null,null,{"$f":"J1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"L1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"N1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"P1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"R1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"T1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"V1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"X1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Z1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AB1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AD1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AF1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AH1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AJ1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AL1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AN1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AP1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AR1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AT1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AV1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AX1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AZ1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BB1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BD1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BF1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BH1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BJ1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BL1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BN1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BP1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BR1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BT1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BV1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BX1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BZ1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CB1116","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CD1116","v":" "},{"v":0,"d":"R 0.00"}," ",{"v":490070.54000000004,"d":"R 490,070.54"}," ",{"v":0,"d":"R 0.00"}," ",{"v":0,"d":"R 0.00"}]
[]
[null,"6.2.10","16 Amp 3 pin Double switched socket outlets with cover plates",{"$nulls":81},{"v":0,"d":"R 0.00"}]
[null," ","       Install","each",{"$f":"E1133","v":356},{"v":20,"d":"R 20.00"},{"v":7120,"d":"R 7,120.00"},160,null,{"$f":"I1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1134*$F1134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1134*$F1134","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":7120,"d":"R 7,120.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,"6.2.12","16 Amp 3 pin  Pop-up Pedistal switched socket outlets with cover plates complete, floor or Desktop mounted. (for Standard SSOs)",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,"6.2.13","16 Amp 3 pin Industrial switched socket outlets with cover plates complete, surface mounted. (for Standard SSOs)",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,6.3,"Mentoring and Management"]
[]
[null,"CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[null,"ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","Indice Work Group","Claim No1","SubTotal CL 1","Claim No2","SubTotal CL 2","Claim No3","SubTotal CL 3","Claim No4","SubTotal CL 4","Claim No5","SubTotal CL 5","Claim No6","SubTotal CL 6","Claim No7","SubTotal CL 7","Claim No8","SubTotal CL 8","Claim No9","SubTotal CL 9","Claim No10","SubTotal CL 10","Claim No11","SubTotal CL 11","Claim No12","SubTotal CL 12","Claim No13","SubTotal CL 13","Claim No14","SubTotal CL 14","Claim No15","SubTotal CL 15","Claim No16","SubTotal CL 16","Claim No17","SubTotal CL 17","Claim No18","SubTotal CL 18","Claim No19","SubTotal CL 19","Claim No20","SubTotal CL 20","Claim No21","SubTotal CL 21","Claim No22","SubTotal CL22","Claim No23","SubTotal CL23","Claim No24","SubTotal CL 24","Claim No25","SubTotal CL25","Claim No26","SubTotal CL26","Claim No27","SubTotal CL27","Claim No28","SubTotal CL28","Claim No29","SubTotal CL29","Claim No30","SubTotal CL30","Claim No31","SubTotal CL31","Claim No32","SubTotal CL32","Claim No33","SubTotal CL33","Claim No34","SubTotal CL34","Claim No35","SubTotal CL35","Claim No36","SubTotal CL36","Total Claimed","CPA INDICES (50)","TENDER AMOUNT","CPA INDICES (160)","TENDER AMOUNT","CPA INDICES (162)","TENDER AMOUNT","CPA INDICES (190)","TENDER AMOUNT"]
[null,null,"cutting, bending, reaming, setting, joining, draw boxes and"]
[]
[null,null,"       Install","m",92655,{"v":5,"d":"R 5.00"},{"$f":"$E1168*F1168","v":{"v":463275,"d":"R 463,275.00"}},160,null,{"$f":"I1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1168*$F1168","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1168*$F1168","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":463275,"d":"R 463,275.00"}]
[null,null,"       Install","m",23164,{"v":7,"d":"R 7.00"},{"$f":"$E1172*F1172","v":{"v":162148,"d":"R 162,148.00"}},160,null,{"$f":"I1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1172*$F1172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1172*$F1172","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":162148,"d":"R 162,148.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"cutting, bending, reaming, setting, joining, draw boxes and"]
[]
[null,"7.2.2","25mm",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","m",5791,{"v":24.42,"d":"R 24.42"},{"$f":"$E1192*F1192","v":{"v":141416.22,"d":"R 141,416.22"}},160,null,{"$f":"I1192*$F1192","v":{"v":0,"d":"R 0.00"}},5791,{"$f":"K1192*$F1192","v":{"v":141416.22,"d":"R 141,416.22"}},null,{"$f":"M1192*$F1192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1192*$F1192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1192*$F1192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1192*$F1192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1192*$F1192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1192*$F1192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1192*$F1192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1192*$F1192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1192*$F1192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1192*$F1192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1192*$F1192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1192*$F1192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1192*$F1192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1192*$F1192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1192*$F1192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1192*$F1192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1192*$F1192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1192*$F1192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1192*$F1192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1192*$F1192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1192*$F1192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1192*$F1192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1192*$F1192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1192*$F1192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1192*$F1192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1192*$F1192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1192*$F1192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1192*$F1192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1192*$F1192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1192*$F1192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1192*$F1192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1192*$F1192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1192*$F1192","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1192*$F1192","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":141416.22,"d":"R 141,416.22"}]
[null," ","Round PVC box for 20mm conduit, back or side"]
[null,null,"entry for 1, 2, 3 or 4-way chased into brickwork, cast "]
[null,"7.3.1","20mm  PVC round box"]
[null,"7.3.2","25mm  PVC round box",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,"7.4.1","100mm x 50mm x 50mm",null," ",null," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Install","each",12254,{"v":5,"d":"R 5.00"},{"$f":"$E1217*F1217","v":{"v":61270,"d":"R 61,270.00"}},160,null,{"$f":"I1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1217*$F1217","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1217*$F1217","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":61270,"d":"R 61,270.00"}]
[null,null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(G1159:G1219)","v":{"v":1896031.3599999999,"d":"R 1,896,031.36"}},null,null,{"$f":"SUM(J1159:J1219)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(L1159:L1219)","v":{"v":804046.36,"d":"R 804,046.36"}},null,{"$f":"SUM(N1159:N1219)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(P1159:P1219)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(R1159:R1219)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(T1159:T1219)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(V1159:V1219)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(X1159:X1219)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(Z1159:Z1219)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AB1159:AB1219)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AD1159:AD1219)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AF1159:AF1219)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AH1159:AH1219)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AJ1159:AJ1219)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AL1159:AL1219)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AN1159:AN1219)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AP1159:AP1219)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AR1159:AR1219)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AT1159:AT1219)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AV1159:AV1219)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AX1159:AX1219)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AZ1159:AZ1219)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BB1159:BB1219)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BD1159:BD1219)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BF1159:BF1219)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BH1159:BH1219)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BJ1159:BJ1219)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BL1159:BL1219)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BN1159:BN1219)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BP1159:BP1219)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BR1159:BR1219)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BT1159:BT1219)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BV1159:BV1219)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BX1159:BX1219)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BZ1159:BZ1219)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(CB1159:CB1219)","v":{"v":0,"d":"R 0.00"}},null," ",{"$f":"SUM(CE1159:CE1219)","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"SUM(CG1159:CG1219)","v":{"v":1896031.3599999999,"d":"R 1,896,031.36"}}," ",{"$f":"SUM(CI1159:CI1219)","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"SUM(CK1159:CK1219)","v":{"v":0,"d":"R 0.00"}}]
[null,"MAIN HOSPITAL ELECTRICAL INSTALLATION"]
[null,{"$f":"B1157","v":"BILL NO. 7 : CONDUITS AND EQUIPMENT (SMME PACKAGE No5)"}]
[]
[null,7.5,"Galvanised steel boxes with 20mm knockouts as "]
[null,"7.5.1","275mm x 66mm x 62mm Single Tier Wall Retic Multi Box"]
[null,null,"       Install","each",205,{"v":30,"d":"R 30.00"},{"v":6150,"d":"R 6,150.00"},160,null,{"$f":"I1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1239*$F1239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1239*$F1239","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":6150,"d":"R 6,150.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",140,{"v":129,"d":"R 129.00"},{"v":18060,"d":"R 18,060.00"},160,null,{"$f":"I1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1249*$F1249","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1249*$F1249","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":18060,"d":"R 18,060.00"}]
[null,null,"       Supply","each",80,{"v":344,"d":"R 344.00"},{"v":27520,"d":"R 27,520.00"},160,null,{"$f":"I1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1253*$F1253","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1253*$F1253","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":27520,"d":"R 27,520.00"}]
[null,null,"       Install","each",80,{"v":450,"d":"R 450.00"},{"v":36000,"d":"R 36,000.00"},160,null,{"$f":"I1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1254*$F1254","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1254*$F1254","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":36000,"d":"R 36,000.00"}]
[null,null,"       Install","each",60,{"v":650,"d":"R 650.00"},{"v":39000,"d":"R 39,000.00"},160,null,{"$f":"I1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1258*$F1258","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1258*$F1258","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":39000,"d":"R 39,000.00"}]
[null,null,"       Install","each",{"$f":"E1261","v":600},{"v":20,"d":"R 20.00"},{"v":12000,"d":"R 12,000.00"},160,null,{"$f":"I1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1262*$F1262","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1262*$F1262","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":12000,"d":"R 12,000.00"}]
[]
[null,null,"TOTAL CARRIED FORWARD TO SUMMARY PAGE",{"$nulls":3},{"$f":"SUM(G1227:G1266)","v":{"v":2510533.2979999995,"d":"R 2,510,533.30"}},null,null,{"$f":"SUM(J1227:J1266)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(L1227:L1266)","v":{"v":1004473.54,"d":"R 1,004,473.54"}},null,{"$f":"SUM(N1227:N1266)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(P1227:P1266)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(R1227:R1266)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(T1227:T1266)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(V1227:V1266)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(X1227:X1266)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(Z1227:Z1266)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AB1227:AB1266)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AD1227:AD1266)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AF1227:AF1266)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AH1227:AH1266)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AJ1227:AJ1266)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AL1227:AL1266)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AN1227:AN1266)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AP1227:AP1266)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AR1227:AR1266)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AT1227:AT1266)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AV1227:AV1266)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AX1227:AX1266)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AZ1227:AZ1266)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BB1227:BB1266)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BD1227:BD1266)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BF1227:BF1266)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BH1227:BH1266)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BJ1227:BJ1266)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BL1227:BL1266)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BN1227:BN1266)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BP1227:BP1266)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BR1227:BR1266)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BT1227:BT1266)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BV1227:BV1266)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BX1227:BX1266)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BZ1227:BZ1266)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(CB1227:CB1266)","v":{"v":0,"d":"R 0.00"}},null," ",{"$f":"SUM(CE1227:CE1266)","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"SUM(CG1227:CG1266)","v":{"v":2449301.0399999996,"d":"R 2,449,301.04"}}," ",{"$f":"SUM(CI1227:CI1266)","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"SUM(CK1227:CK1266)","v":{"v":61232.257999999994,"d":"R 61,232.26"}}]
[null,"ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","Indice Work Group","Claim No1","SubTotal CL 1","Claim No2","SubTotal CL 2","Claim No3","SubTotal CL 3","Claim No4","SubTotal CL 4","Claim No5","SubTotal CL 5","Claim No6","SubTotal CL 6","Claim No7","SubTotal CL 7","Claim No8","SubTotal CL 8","Claim No9","SubTotal CL 9","Claim No10","SubTotal CL 10","Claim No11","SubTotal CL 11","Claim No12","SubTotal CL 12","Claim No13","SubTotal CL 13","Claim No14","SubTotal CL 14","Claim No15","SubTotal CL 15","Claim No16","SubTotal CL 16","Claim No17","SubTotal CL 17","Claim No18","SubTotal CL 18","Claim No19","SubTotal CL 19","Claim No20","SubTotal CL 20","Claim No21","SubTotal CL 21","Claim No22","SubTotal CL22","Claim No23","SubTotal CL23","Claim No24","SubTotal CL 24","Claim No25","SubTotal CL25","Claim No26","SubTotal CL26","Claim No27","SubTotal CL27","Claim No28","SubTotal CL28","Claim No29","SubTotal CL29","Claim No30","SubTotal CL30","Claim No31","SubTotal CL31","Claim No32","SubTotal CL32","Claim No33","SubTotal CL33","Claim No34","SubTotal CL34","Claim No35","SubTotal CL35","Claim No36","SubTotal CL36","Total Claimed","CPA INDICES (50)","TENDER AMOUNT","CPA INDICES (160)","TENDER AMOUNT","CPA INDICES (162)","TENDER AMOUNT","CPA INDICES (190)","TENDER AMOUNT"]
[null," ","600/1000 grade PVC insulated single core copper"]
[]
[null,null,"       Install","m",297696,{"v":1,"d":"R 1.00"},{"v":297696,"d":"R 297,696.00"},160,null,{"$f":"I1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1282*$F1282","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1282*$F1282","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":297696,"d":"R 297,696.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,"8.1.5","10.0mm² red/black/Yellow-Green",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","m",14400,{"v":12.5,"d":"R 12.50"},{"v":180000,"d":"R 180,000.00"},160,null,{"$f":"I1301*$F1301","v":{"v":0,"d":"R 0.00"}},14400,{"$f":"K1301*$F1301","v":{"v":180000,"d":"R 180,000.00"}},null,{"$f":"M1301*$F1301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1301*$F1301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1301*$F1301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1301*$F1301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1301*$F1301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1301*$F1301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1301*$F1301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1301*$F1301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1301*$F1301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1301*$F1301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1301*$F1301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1301*$F1301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1301*$F1301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1301*$F1301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1301*$F1301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1301*$F1301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1301*$F1301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1301*$F1301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1301*$F1301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1301*$F1301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1301*$F1301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1301*$F1301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1301*$F1301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1301*$F1301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1301*$F1301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1301*$F1301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1301*$F1301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1301*$F1301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1301*$F1301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1301*$F1301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1301*$F1301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1301*$F1301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1301*$F1301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1301*$F1301","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":180000,"d":"R 180,000.00"}]
[null,null,"       Install","m",{"$f":"E1305","v":6800},{"v":1.85,"d":"R 1.85"},{"v":12580,"d":"R 12,580.00"},160,null,{"$f":"I1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1306*$F1306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1306*$F1306","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":12580,"d":"R 12,580.00"}]
[null,null,"       Install","m",{"$f":"E1309","v":8500},{"v":1.9,"d":"R 1.90"},{"v":16150,"d":"R 16,150.00"},160,null,{"$f":"I1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1310*$F1310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1310*$F1310","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":16150,"d":"R 16,150.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," "," "," "," "," "," "," "," "]
[null,null,"TOTAL CARRIED FORWARD TO SUMMARY PAGE",{"$nulls":3},{"$f":"SUM(G1275:G1319)","v":{"v":4141334.5445,"d":"R 4,141,334.54"}},null,null,{"$f":"SUM(J1275:J1319)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(L1275:L1319)","v":{"v":2274597,"d":"R 2,274,597.00"}},null,{"$f":"SUM(N1275:N1319)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(P1275:P1319)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(R1275:R1319)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(T1275:T1319)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(V1275:V1319)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(X1275:X1319)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(Z1275:Z1319)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AB1275:AB1319)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AD1275:AD1319)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AF1275:AF1319)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AH1275:AH1319)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AJ1275:AJ1319)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AL1275:AL1319)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AN1275:AN1319)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AP1275:AP1319)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AR1275:AR1319)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AT1275:AT1319)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AV1275:AV1319)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AX1275:AX1319)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AZ1275:AZ1319)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BB1275:BB1319)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BD1275:BD1319)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BF1275:BF1319)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BH1275:BH1319)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BJ1275:BJ1319)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BL1275:BL1319)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BN1275:BN1319)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BP1275:BP1319)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BR1275:BR1319)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BT1275:BT1319)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BV1275:BV1319)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BX1275:BX1319)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BZ1275:BZ1319)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(CB1275:CB1319)","v":{"v":0,"d":"R 0.00"}},null," ",{"$f":"SUM(CE1275:CE1319)","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"SUM(CG1275:CG1319)","v":{"v":4040326.32,"d":"R 4,040,326.32"}}," ",{"$f":"SUM(CI1275:CI1319)","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"SUM(CK1275:CK1319)","v":{"v":101008.22450000001,"d":"R 101,008.22"}}]
[null,"CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[null,"BILL NO. 9 : POWER RETICULATION EQUIPMENT (SMME PACKAGE No 7)"]
[null,null,"clamps, hold down saddles, suspesion rods complete"]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",56,{"v":181.95,"d":"R 181.95"},{"v":10189.199999999999,"d":"R 10,189.20"},160,null,{"$f":"I1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1336*$F1336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1336*$F1336","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":10189.199999999999,"d":"R 10,189.20"}]
[null,"9.1.2","Tee piece",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",18,{"v":403.95,"d":"R 403.95"},{"v":7271.099999999999,"d":"R 7,271.10"},160,null,{"$f":"I1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1344*$F1344","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1344*$F1344","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":7271.099999999999,"d":"R 7,271.10"}]
[null,null,"       Supply","each",58,{"v":140.37,"d":"R 140.37"},{"v":8141.46,"d":"R 8,141.46"},160,null,{"$f":"I1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1348*$F1348","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1348*$F1348","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":8141.46,"d":"R 8,141.46"}]
[null,null,"       Install","each",{"$f":"E1352","v":12},{"v":140,"d":"R 140.00"},{"v":1680,"d":"R 1,680.00"},160,null,{"$f":"I1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1353*$F1353","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1353*$F1353","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1680,"d":"R 1,680.00"}]
[null,null,"       Supply","each",{"$f":"347","v":347},{"v":42.68,"d":"R 42.68"},{"v":14809.96,"d":"R 14,809.96"},160,null,{"$f":"I1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1356*$F1356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1356*$F1356","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":14809.96,"d":"R 14,809.96"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Install","each",{"$f":"E1360","v":347},{"v":60,"d":"R 60.00"},{"v":20820,"d":"R 20,820.00"},160,null,{"$f":"I1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1361*$F1361","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1361*$F1361","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":20820,"d":"R 20,820.00"}]
[null,9.2,"Cable Trays",{"$nulls":81},{"v":0,"d":"R 0.00"}]
[null,null,"Cabstrut 1000mm wide Heavy duty hot dipped ",{"$nulls":81},{"v":0,"d":"R 0.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Install","each",{"$f":"E1379","v":6},{"v":180,"d":"R 180.00"},{"v":1080,"d":"R 1,080.00"},160,null,{"$f":"I1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1380*$F1380","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1380*$F1380","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1080,"d":"R 1,080.00"}]
[null,"9.2.3","4 Way Cross Over",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Install","each",{"$f":"E1387","v":4},{"v":160,"d":"R 160.00"},{"v":640,"d":"R 640.00"},160,null,{"$f":"I1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1388*$F1388","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1388*$F1388","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":640,"d":"R 640.00"}]
[]
[null,"ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","Indice Work Group","Claim No1","SubTotal CL 1","Claim No2","SubTotal CL 2","Claim No3","SubTotal CL 3","Claim No4","SubTotal CL 4","Claim No5","SubTotal CL 5","Claim No6","SubTotal CL 6","Claim No7","SubTotal CL 7","Claim No8","SubTotal CL 8","Claim No9","SubTotal CL 9","Claim No10","SubTotal CL 10","Claim No11","SubTotal CL 11","Claim No12","SubTotal CL 12","Claim No13","SubTotal CL 13","Claim No14","SubTotal CL 14","Claim No15","SubTotal CL 15","Claim No16","SubTotal CL 16","Claim No17","SubTotal CL 17","Claim No18","SubTotal CL 18","Claim No19","SubTotal CL 19","Claim No20","SubTotal CL 20","Claim No21","SubTotal CL 21","Claim No22","SubTotal CL22","Claim No23","SubTotal CL23","Claim No24","SubTotal CL 24","Claim No25","SubTotal CL25","Claim No26","SubTotal CL26","Claim No27","SubTotal CL27","Claim No28","SubTotal CL28","Claim No29","SubTotal CL29","Claim No30","SubTotal CL30","Claim No31","SubTotal CL31","Claim No32","SubTotal CL32","Claim No33","SubTotal CL33","Claim No34","SubTotal CL34","Claim No35","SubTotal CL35","Claim No36","SubTotal CL36","Total Claimed","CPA INDICES (50)","TENDER AMOUNT","CPA INDICES (160)","TENDER AMOUNT","CPA INDICES (162)","TENDER AMOUNT","CPA INDICES (190)","TENDER AMOUNT"]
[null,null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"G1390","v":{"v":648063.81,"d":"R 648,063.81"}},null,null,{"$f":"J1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"L1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"N1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"P1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"R1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"T1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"V1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"X1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Z1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AB1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AD1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AF1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AH1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AJ1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AL1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AN1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AP1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AR1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AT1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AV1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AX1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AZ1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BB1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BD1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BF1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BH1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BJ1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BL1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BN1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BP1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BR1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BT1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BV1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BX1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BZ1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CB1390","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CD1390","v":" "},{"v":0,"d":"R 0.00"}," ",{"v":648063.81,"d":"R 648,063.81"}," ",{"v":0,"d":"R 0.00"}," ",{"v":0,"d":"R 0.00"}]
[null,null,"       Supply","each",9,{"v":338.4,"d":"R 338.40"},{"$f":"$E1401*F1401","v":{"v":3045.6,"d":"R 3,045.60"}},160,null,{"$f":"I1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1401*$F1401","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1401*$F1401","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"$f":"G1401","v":{"v":3045.6,"d":"R 3,045.60"}}]
[null,null,"       Supply","each",6,{"v":338.4,"d":"R 338.40"},{"v":2030.3999999999999,"d":"R 2,030.40"},160,null,{"$f":"I1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1405*$F1405","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1405*$F1405","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":2030.3999999999999,"d":"R 2,030.40"}]
[null,null,"       Install","each",{"$f":"E1409","v":180},{"v":80,"d":"R 80.00"},{"v":14400,"d":"R 14,400.00"},160,null,{"$f":"I1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1410*$F1410","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1410*$F1410","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":14400,"d":"R 14,400.00"}]
[null,null,"       Supply","each",17,{"v":350,"d":"R 350.00"},{"v":5950,"d":"R 5,950.00"},160,null,{"$f":"I1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1413*$F1413","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1413*$F1413","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":5950,"d":"R 5,950.00"}]
[]
[null," ","       Supply","m",{"$f":"300","v":300},{"v":107.56,"d":"R 107.56"},{"v":32268,"d":"R 32,268.00"},160,null,{"$f":"I1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1420*$F1420","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1420*$F1420","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"$f":"G1420","v":{"v":32268,"d":"R 32,268.00"}}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Install","each",{"$f":"E1424","v":3},{"v":130,"d":"R 130.00"},{"v":390,"d":"R 390.00"},160,null,{"$f":"I1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1425*$F1425","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1425*$F1425","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":390,"d":"R 390.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,"9.3.5","Internal Riser",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","m",100,{"v":46.88,"d":"R 46.88"},{"v":4688,"d":"R 4,688.00"},160,null,{"$f":"I1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1444*$F1444","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1444*$F1444","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":4688,"d":"R 4,688.00"}]
[null,"9.3.7","P2000 Hanger Bracket complete with 600mm Threaded Rods,  Etc"," ",null,null," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Install","each",{"$f":"E1452","v":1},{"v":650,"d":"R 650.00"},{"v":650,"d":"R 650.00"},160,null,{"$f":"I1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1453*$F1453","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1453*$F1453","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":650,"d":"R 650.00"}]
[]
[null,"MAIN HOSPITAL ELECTRICAL INSTALLATION"]
[null,"ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","Indice Work Group","Claim No1","SubTotal CL 1","Claim No2","SubTotal CL 2","Claim No3","SubTotal CL 3","Claim No4","SubTotal CL 4","Claim No5","SubTotal CL 5","Claim No6","SubTotal CL 6","Claim No7","SubTotal CL 7","Claim No8","SubTotal CL 8","Claim No9","SubTotal CL 9","Claim No10","SubTotal CL 10","Claim No11","SubTotal CL 11","Claim No12","SubTotal CL 12","Claim No13","SubTotal CL 13","Claim No14","SubTotal CL 14","Claim No15","SubTotal CL 15","Claim No16","SubTotal CL 16","Claim No17","SubTotal CL 17","Claim No18","SubTotal CL 18","Claim No19","SubTotal CL 19","Claim No20","SubTotal CL 20","Claim No21","SubTotal CL 21","Claim No22","SubTotal CL22","Claim No23","SubTotal CL23","Claim No24","SubTotal CL 24","Claim No25","SubTotal CL25","Claim No26","SubTotal CL26","Claim No27","SubTotal CL27","Claim No28","SubTotal CL28","Claim No29","SubTotal CL29","Claim No30","SubTotal CL30","Claim No31","SubTotal CL31","Claim No32","SubTotal CL32","Claim No33","SubTotal CL33","Claim No34","SubTotal CL34","Claim No35","SubTotal CL35","Claim No36","SubTotal CL36","Total Claimed","CPA INDICES (50)","TENDER AMOUNT","CPA INDICES (160)","TENDER AMOUNT","CPA INDICES (162)","TENDER AMOUNT","CPA INDICES (190)","TENDER AMOUNT"]
[]
[null,null,"P9000 Cabstrut galvanised wiring duct including "]
[null,null,"       Supply","each",28,{"v":25.28,"d":"R 25.28"},{"v":707.84,"d":"R 707.84"},160,null,{"$f":"I1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1474*$F1474","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1474*$F1474","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":707.84,"d":"R 707.84"}]
[null,"9.4.3","Horizontal elbow",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Install","each",{"$f":"E1478","v":32},{"v":60,"d":"R 60.00"},{"v":1920,"d":"R 1,920.00"},160,null,{"$f":"I1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1479*$F1479","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1479*$F1479","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1920,"d":"R 1,920.00"}]
[null,null,"       Supply","each",16,{"v":33.6,"d":"R 33.60"},{"v":537.6,"d":"R 537.60"},160,null,{"$f":"I1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1482*$F1482","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1482*$F1482","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":537.6,"d":"R 537.60"}]
[null,null,"       Install","each",{"$f":"E1486","v":12},{"v":120,"d":"R 120.00"},{"v":1440,"d":"R 1,440.00"},160,null,{"$f":"I1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1487*$F1487","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1487*$F1487","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1440,"d":"R 1,440.00"}]
[null,null,"       Install","each",{"$f":"E1490","v":3128},{"v":40,"d":"R 40.00"},{"v":125120,"d":"R 125,120.00"},160,null,{"$f":"I1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1491*$F1491","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1491*$F1491","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":125120,"d":"R 125,120.00"}]
[{"$nulls":4}," ",null," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,"9.5.1","600mm galvanised PW100 Cable Ladder complete with 600mm high P2000 stand",null," ",null," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Install","m",{"$f":"E1500","v":1200},{"v":49,"d":"R 49.00"},{"v":58800,"d":"R 58,800.00"},160,null,{"$f":"I1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1501*$F1501","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1501*$F1501","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":58800,"d":"R 58,800.00"}]
[null,null,"       Supply","each",1200,{"v":186.2,"d":"R 186.20"},{"v":223440,"d":"R 223,440.00"},160,null,{"$f":"I1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1504*$F1504","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1504*$F1504","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":223440,"d":"R 223,440.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",48,{"v":327.68,"d":"R 327.68"},{"v":15728.64,"d":"R 15,728.64"},160,null,{"$f":"I1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1512*$F1512","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1512*$F1512","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":15728.64,"d":"R 15,728.64"}]
[null,"9.5.5","Splices",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null," ","       Supply","Each ",{"$f":"E1500","v":1200},{"v":58.64,"d":"R 58.64"},{"v":70368,"d":"R 70,368.00"},160,null,{"$f":"I1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1520*$F1520","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1520*$F1520","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":70368,"d":"R 70,368.00"}]
[]
[null,"MAIN HOSPITAL ELECTRICAL INSTALLATION"]
[null,"ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","Indice Work Group","Claim No1","SubTotal CL 1","Claim No2","SubTotal CL 2","Claim No3","SubTotal CL 3","Claim No4","SubTotal CL 4","Claim No5","SubTotal CL 5","Claim No6","SubTotal CL 6","Claim No7","SubTotal CL 7","Claim No8","SubTotal CL 8","Claim No9","SubTotal CL 9","Claim No10","SubTotal CL 10","Claim No11","SubTotal CL 11","Claim No12","SubTotal CL 12","Claim No13","SubTotal CL 13","Claim No14","SubTotal CL 14","Claim No15","SubTotal CL 15","Claim No16","SubTotal CL 16","Claim No17","SubTotal CL 17","Claim No18","SubTotal CL 18","Claim No19","SubTotal CL 19","Claim No20","SubTotal CL 20","Claim No21","SubTotal CL 21","Claim No22","SubTotal CL22","Claim No23","SubTotal CL23","Claim No24","SubTotal CL 24","Claim No25","SubTotal CL25","Claim No26","SubTotal CL26","Claim No27","SubTotal CL27","Claim No28","SubTotal CL28","Claim No29","SubTotal CL29","Claim No30","SubTotal CL30","Claim No31","SubTotal CL31","Claim No32","SubTotal CL32","Claim No33","SubTotal CL33","Claim No34","SubTotal CL34","Claim No35","SubTotal CL35","Claim No36","SubTotal CL36","Total Claimed","CPA INDICES (50)","TENDER AMOUNT","CPA INDICES (160)","TENDER AMOUNT","CPA INDICES (162)","TENDER AMOUNT","CPA INDICES (190)","TENDER AMOUNT"]
[null," ","Single channel Galvanised Trunking installed on side mounted angle Brackets."]
[null,"9.6.1","Channel"," "]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,"9.6.3","Ends"," ",null,null," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,"9.6.4","Splices"," ",null,null," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",1200,{"v":20.73,"d":"R 20.73"},{"$f":"$E1553*F1553","v":{"v":24876,"d":"R 24,876.00"}},160,null,{"$f":"I1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1553*$F1553","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1553*$F1553","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":24876,"d":"R 24,876.00"}]
[null,"9.7.","EARTHING",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[{"$nulls":7},160,{"$nulls":75},160,{"v":0,"d":"R 0.00"}]
[null,null,"of SABS 0142 and provision of Certificates of ",{"$nulls":81},{"v":0,"d":"R 0.00"}]
[null,null,"All external earth wires and cable armouring from the incoming and outgoing cables will be properly crimped into cable lugs and bolted to their respective earth bars."," ",null,null," ",160,null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3},160," "]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"Supply and install complete as per Drawing No E402","Sum",60,{"v":8149.34,"d":"R 8,149.34"},{"$f":"$E1573*F1573","v":{"v":488960.4,"d":"R 488,960.40"}},160,null,{"$f":"I1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1573*$F1573","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1573*$F1573","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":488960.4,"d":"R 488,960.40"}]
[]
[null,{"$f":"B1528","v":"BILL NO. 9 : POWER RETICULATION EQUIPMENT (SMME PACKAGE No 7)"}]
[null,"ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","Indice Work Group","Claim No1","SubTotal CL 1","Claim No2","SubTotal CL 2","Claim No3","SubTotal CL 3","Claim No4","SubTotal CL 4","Claim No5","SubTotal CL 5","Claim No6","SubTotal CL 6","Claim No7","SubTotal CL 7","Claim No8","SubTotal CL 8","Claim No9","SubTotal CL 9","Claim No10","SubTotal CL 10","Claim No11","SubTotal CL 11","Claim No12","SubTotal CL 12","Claim No13","SubTotal CL 13","Claim No14","SubTotal CL 14","Claim No15","SubTotal CL 15","Claim No16","SubTotal CL 16","Claim No17","SubTotal CL 17","Claim No18","SubTotal CL 18","Claim No19","SubTotal CL 19","Claim No20","SubTotal CL 20","Claim No21","SubTotal CL 21","Claim No22","SubTotal CL22","Claim No23","SubTotal CL23","Claim No24","SubTotal CL 24","Claim No25","SubTotal CL25","Claim No26","SubTotal CL26","Claim No27","SubTotal CL27","Claim No28","SubTotal CL28","Claim No29","SubTotal CL29","Claim No30","SubTotal CL30","Claim No31","SubTotal CL31","Claim No32","SubTotal CL32","Claim No33","SubTotal CL33","Claim No34","SubTotal CL34","Claim No35","SubTotal CL35","Claim No36","SubTotal CL36","Total Claimed","CPA INDICES (50)","TENDER AMOUNT","CPA INDICES (160)","TENDER AMOUNT","CPA INDICES (162)","TENDER AMOUNT","CPA INDICES (190)","TENDER AMOUNT"]
[{"$nulls":4}," "]
[{"$nulls":4}," ",null,null,160,{"$nulls":75},160]
[null,null,"Fix, connect and commission the following photo-cell complete with everything necessary.",null," "]
[null,9.11,"ISOLATORS"]
[null,"9.11.3","90 Amp Triple pole Surface mounted Equipment isolator","Nº",34,{"v":1009.33,"d":"R 1,009.33"},{"v":34317.22,"d":"R 34,317.22"},160,null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"$nulls":3},160,{"v":34317.22,"d":"R 34,317.22"}]
[null,"9.11.7","60 Amp triple pole Flush mounted isolator","Nº",28,{"v":255,"d":"R 255.00"},{"v":7140,"d":"R 7,140.00"},160,null,{"$f":"I1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1606*$F1606","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1606*$F1606","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":7140,"d":"R 7,140.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,"9.11.13","30 Amp Double pole Wall mounted isolator Cord grip","Nº",20,{"v":142.28,"d":"R 142.28"},{"v":2845.6,"d":"R 2,845.60"},160,null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"$nulls":3},160,{"v":2845.6,"d":"R 2,845.60"}]
[null,"9.11.15","80 Amp Double pole Surface mounted Gyser isolator","Nº",12,{"v":340,"d":"R 340.00"},{"v":4080,"d":"R 4,080.00"},160,null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"$nulls":3},160,{"v":4080,"d":"R 4,080.00"}]
[null,"9.11.18","60 Amp TP weather proof isolaters complete with conduit for outdoor equipment","Nº",34,{"v":280,"d":"R 280.00"},{"v":9520,"d":"R 9,520.00"},160,null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"$nulls":3},160,{"v":9520,"d":"R 9,520.00"}]
[null,"MAIN HOSPITAL ELECTRICAL INSTALLATION"]
[null,"CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[null,"9.12.2","AC Point (30Amp Three phase) Split A/C Unit","each",67,{"v":222.51,"d":"R 222.51"},{"$f":"$E1634*F1634","v":{"v":14908.17,"d":"R 14,908.17"}},160,null,{"$f":"I1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1634*$F1634","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1634*$F1634","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":14908.17,"d":"R 14,908.17"}]
[null,9.13,"GALVANISED DRAW WIRE"]
[]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Install","m",{"$f":"E1647","v":1200},{"v":29,"d":"R 29.00"},{"$f":"$E1648*F1648","v":{"v":34800,"d":"R 34,800.00"}},160,null,{"$f":"I1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1648*$F1648","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1648*$F1648","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":34800,"d":"R 34,800.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",268,{"v":26.25,"d":"R 26.25"},{"$f":"$E1655*F1655","v":{"v":7035,"d":"R 7,035.00"}},160,null,{"$f":"I1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1655*$F1655","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1655*$F1655","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":7035,"d":"R 7,035.00"}]
[null,"9.14.4","Internal Bends",null," ",null," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Supply","each",38,{"v":37.95,"d":"R 37.95"},{"$f":"$E1663*F1663","v":{"v":1442.1000000000001,"d":"R 1,442.10"}},160,null,{"$f":"I1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1663*$F1663","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1663*$F1663","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1442.1000000000001,"d":"R 1,442.10"}]
[{"$nulls":6},{"$f":"$E1667*F1667","v":{"v":0,"d":"R 0.00"}},0,null,{"$f":"$E1667*I1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*K1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*M1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*O1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*Q1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*S1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*U1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*W1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*Y1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*AA1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*AC1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*AE1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*AG1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*AI1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*AK1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*AM1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*AO1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*AQ1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*AS1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*AU1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*AW1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*AY1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*BA1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*BC1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*BE1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*BG1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*BI1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*BK1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*BM1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*BO1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*BQ1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*BS1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*BU1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*BW1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*BY1667","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1667*CA1667","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},0,{"v":0,"d":"R 0.00"}]
[null,"9.15.1","Duct"," ",null,null," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Install","m",{"$f":"E1671","v":120},{"v":39,"d":"R 39.00"},{"$f":"$E1672*F1672","v":{"v":4680,"d":"R 4,680.00"}},160,null,{"$f":"I1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1672*$F1672","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1672*$F1672","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":4680,"d":"R 4,680.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"       Install","each",{"$f":"E1679","v":12},{"v":60,"d":"R 60.00"},{"$f":"$E1680*F1680","v":{"v":720,"d":"R 720.00"}},160,null,{"$f":"I1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1680*$F1680","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1680*$F1680","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":720,"d":"R 720.00"}]
[null,"9.15.4","External Splices"," ",null,null," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(G1629:G1686)","v":{"v":4122934.55,"d":"R 4,122,934.55"}},null,null,{"$f":"SUM(J1629:J1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(L1629:L1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(N1629:N1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(P1629:P1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(R1629:R1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(T1629:T1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(V1629:V1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(X1629:X1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(Z1629:Z1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AB1629:AB1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AD1629:AD1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AF1629:AF1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AH1629:AH1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AJ1629:AJ1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AL1629:AL1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AN1629:AN1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AP1629:AP1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AR1629:AR1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AT1629:AT1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AV1629:AV1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AX1629:AX1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AZ1629:AZ1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BB1629:BB1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BD1629:BD1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BF1629:BF1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BH1629:BH1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BJ1629:BJ1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BL1629:BL1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BN1629:BN1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BP1629:BP1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BR1629:BR1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BT1629:BT1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BV1629:BV1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BX1629:BX1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BZ1629:BZ1686)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(CB1629:CB1686)","v":{"v":0,"d":"R 0.00"}},null," ",{"$f":"SUM(CE1629:CE1686)","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"SUM(CG1629:CG1686)","v":{"v":4122934.55,"d":"R 4,122,934.55"}}," ",{"$f":"SUM(CI1629:CI1686)","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"SUM(CK1629:CK1686)","v":{"v":0,"d":"R 0.00"}}]
[]
[]
[]
[null,null,"       Install","each",{"$f":"E1700","v":38},{"v":120,"d":"R 120.00"},{"v":4560,"d":"R 4,560.00"},160,null,{"$f":"I1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1701*$F1701","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1701*$F1701","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":4560,"d":"R 4,560.00"}]
[{"$nulls":6},{"v":0,"d":"R 0.00"},160,null,{"$f":"$E1704*I1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*K1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*M1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*O1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*Q1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*S1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*U1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*W1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*Y1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*AA1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*AC1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*AE1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*AG1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*AI1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*AK1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*AM1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*AO1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*AQ1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*AS1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*AU1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*AW1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*AY1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*BA1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*BC1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*BE1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*BG1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*BI1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*BK1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*BM1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*BO1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*BQ1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*BS1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*BU1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*BW1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*BY1704","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1704*CA1704","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":0,"d":"R 0.00"}]
[{"$nulls":6},{"v":0,"d":"R 0.00"},0,null,{"$f":"$E1710*I1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*K1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*M1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*O1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*Q1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*S1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*U1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*W1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*Y1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*AA1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*AC1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*AE1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*AG1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*AI1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*AK1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*AM1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*AO1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*AQ1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*AS1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*AU1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*AW1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*AY1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*BA1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*BC1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*BE1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*BG1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*BI1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*BK1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*BM1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*BO1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*BQ1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*BS1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*BU1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*BW1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*BY1710","v":{"v":0,"d":"R 0.00"}},null,{"$f":"$E1710*CA1710","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},0,{"v":0,"d":"R 0.00"},{"$f":"$E1710*CG1710","v":0},{"$f":"$E1710*CH1710","v":{"v":0,"d":"R 0.00"}},{"$f":"$E1710*CI1710","v":0},{"$f":"$E1710*CJ1710","v":{"v":0,"d":"R 0.00"}}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "," "," "," "," "]
[null,null,"       Install","each",{"$f":"E1714","v":12},{"v":120,"d":"R 120.00"},{"v":1440,"d":"R 1,440.00"},160,null,{"$f":"I1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1715*$F1715","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1715*$F1715","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":1440,"d":"R 1,440.00"}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[]
[null,9.19,"LV BUSBAR SYSTEM"]
[null,"9.19.1","Busbar","m",60,{"v":6886.33,"d":"R 6,886.33"},{"v":413179.8,"d":"R 413,179.80"},160,null,{"$f":"I1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1729*$F1729","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1729*$F1729","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":413179.8,"d":"R 413,179.80"}]
[null,"9.19.6","Mounting Brackets  ","m",8,{"v":5600,"d":"R 5,600.00"},{"v":44800,"d":"R 44,800.00"},160,null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"$nulls":3},160,{"v":44800,"d":"R 44,800.00"}]
[null,null,"Install 3200 Amp fully Enclosed Busbar system complete",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,"9.19.8","Busbar","m",{"$f":"E1729","v":60},{"v":4789.8,"d":"R 4,789.80"},{"v":287388,"d":"R 287,388.00"},160,null,{"$f":"I1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1739*$F1739","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1739*$F1739","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":287388,"d":"R 287,388.00"}]
[null,"9.19.13","Mounting Brackets  ","m",8,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},0,null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"$nulls":3},0,{"v":0,"d":"R 0.00"}]
[null,null,"A percentage of the SMME Package amoiunt to provide the Mentoring and Management of the SMME Contractors","%",1,{"v":5052715.4,"d":"R 5,052,715.40"},{"$f":"F1748*2.5%","v":{"v":126317.88500000001,"d":"R 126,317.89"}},190,null,{"$f":"I1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1748*2.5%","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1748*2.5%","v":{"v":0,"d":"R 0.00"}},{"$nulls":7},190,{"$f":"G1748","v":{"v":126317.88500000001,"d":"R 126,317.89"}}]
[null,"CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[null,{"v":10,"d":"10.00"},"Additional Protective Devices"]
[null," ","Supply","each",2,{"v":8002.05,"d":"R 8,002.05"},{"$f":"$E1761*F1761","v":{"v":16004.1,"d":"R 16,004.10"}},160,null,{"$f":"I1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1761*$F1761","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1761*$F1761","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"$f":"G1761","v":{"v":16004.1,"d":"R 16,004.10"}}]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"Supply","each",10,{"v":1698.9,"d":"R 1,698.90"},{"$f":"$E1769*F1769","v":{"v":16989,"d":"R 16,989.00"}},160,null,{"$f":"I1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1769*$F1769","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1769*$F1769","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":16989,"d":"R 16,989.00"}]
[null,10.4,"80 amp TP MCB-5kA",null," ",null," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"Supply","each",1,{"v":51232.65,"d":"R 51,232.65"},{"$f":"$E1777*F1777","v":{"v":51232.65,"d":"R 51,232.65"}},160,null,{"$f":"I1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1777*$F1777","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1777*$F1777","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":51232.65,"d":"R 51,232.65"}]
[null,null,"Supply","each",1,{"v":34001.1,"d":"R 34,001.10"},{"$f":"$E1781*F1781","v":{"v":34001.1,"d":"R 34,001.10"}},160,null,{"$f":"I1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1781*$F1781","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1781*$F1781","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":34001.1,"d":"R 34,001.10"}]
[null,null,"Install","each",{"$f":"E1781","v":1},{"v":3225,"d":"R 3,225.00"},{"$f":"$E1782*F1782","v":{"v":3225,"d":"R 3,225.00"}},160,null,{"$f":"I1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1782*$F1782","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1782*$F1782","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":3225,"d":"R 3,225.00"}]
[null,null,"Install","each",4,{"v":160,"d":"R 160.00"},{"$f":"$E1786*F1786","v":{"v":640,"d":"R 640.00"}},160,null,{"$f":"I1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1786*$F1786","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1786*$F1786","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":640,"d":"R 640.00"}]
[null,"10.8.1","80 amp 3P MCB-15kA",{"$nulls":81},{"v":0,"d":"R 0.00"}]
[{"$nulls":4}," ",null," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",{"$nulls":3}," "," "]
[null,null,"Supply","each",16,{"v":261.45,"d":"R 261.45"},{"$f":"$E1796*F1796","v":{"v":4183.2,"d":"R 4,183.20"}},160,null,{"$f":"I1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1796*$F1796","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1796*$F1796","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":4183.2,"d":"R 4,183.20"}]
[null,null,"Install","each",{"$f":"E1800","v":16},{"v":160,"d":"R 160.00"},{"$f":"$E1801*F1801","v":{"v":2560,"d":"R 2,560.00"}},160,null,{"$f":"I1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1801*$F1801","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1801*$F1801","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},160,{"v":2560,"d":"R 2,560.00"}]
[null,null,"lightning protection specialist for Complete Installation"]
[]
[null,null,"TOTAL CARRIED FORWARD TO SUMMARY PAGE",{"$nulls":3},{"$f":"SUM(G1757:G1810)","v":{"v":972939.02,"d":"R 972,939.02"}},null,null,{"$f":"SUM(J1757:J1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(L1757:L1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(N1757:N1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(P1757:P1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(R1757:R1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(T1757:T1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(V1757:V1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(X1757:X1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(Z1757:Z1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AB1757:AB1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AD1757:AD1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AF1757:AF1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AH1757:AH1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AJ1757:AJ1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AL1757:AL1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AN1757:AN1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AP1757:AP1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AR1757:AR1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AT1757:AT1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AV1757:AV1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AX1757:AX1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AZ1757:AZ1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BB1757:BB1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BD1757:BD1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BF1757:BF1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BH1757:BH1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BJ1757:BJ1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BL1757:BL1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BN1757:BN1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BP1757:BP1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BR1757:BR1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BT1757:BT1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BV1757:BV1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BX1757:BX1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BZ1757:BZ1810)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(CB1757:CB1810)","v":{"v":0,"d":"R 0.00"}},null," ",{"$f":"SUM(CE1757:CE1810)","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"SUM(CG1757:CG1810)","v":{"v":972939.02,"d":"R 972,939.02"}}," ",{"$f":"SUM(CI1757:CI1810)","v":{"v":0,"d":"R 0.00"}}," ",{"$f":"SUM(CK1757:CK1810)","v":{"v":0,"d":"R 0.00"}}]
[null,"CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[null,"ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","Indice Work Group","Claim No1","SubTotal CL 1","Claim No2","SubTotal CL 2","Claim No3","SubTotal CL 3","Claim No4","SubTotal CL 4","Claim No5","SubTotal CL 5","Claim No6","SubTotal CL 6","Claim No7","SubTotal CL 7","Claim No8","SubTotal CL 8","Claim No9","SubTotal CL 9","Claim No10","SubTotal CL 10","Claim No11","SubTotal CL 11","Claim No12","SubTotal CL 12","Claim No13","SubTotal CL 13","Claim No14","SubTotal CL 14","Claim No15","SubTotal CL 15","Claim No16","SubTotal CL 16","Claim No17","SubTotal CL 17","Claim No18","SubTotal CL 18","Claim No19","SubTotal CL 19","Claim No20","SubTotal CL 20","Claim No21","SubTotal CL 21","Claim No22","SubTotal CL22","Claim No23","SubTotal CL23","Claim No24","SubTotal CL 24","Claim No25","SubTotal CL25","Claim No26","SubTotal CL26","Claim No27","SubTotal CL27","Claim No28","SubTotal CL28","Claim No29","SubTotal CL29","Claim No30","SubTotal CL30","Claim No31","SubTotal CL31","Claim No32","SubTotal CL32","Claim No33","SubTotal CL33","Claim No34","SubTotal CL34","Claim No35","SubTotal CL35","Claim No36","SubTotal CL36","Total Claimed","CPA INDICES (50)","TENDER AMOUNT","CPA INDICES (160)","TENDER AMOUNT","CPA INDICES (162)","TENDER AMOUNT","CPA INDICES (190)","TENDER AMOUNT"]
[null,1.1,"Standby Control System complete as per specialist Contractor","Sum",1,{"v":2500000,"d":"2,500,000.00"},{"$f":"E1824*F1824","v":{"v":2500000,"d":"R 2,500,000.00"}},50,0,{"$f":"I1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"K1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"M1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"O1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"Q1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"S1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"U1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"W1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"Y1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"AA1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"AC1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"AE1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"AG1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"AI1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"AK1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"AM1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"AO1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"AQ1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"AS1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"AU1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"AW1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"AY1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"BA1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"BC1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"BE1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"BG1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"BI1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"BK1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"BM1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"BO1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"BQ1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"BS1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"BU1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"BW1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"BY1824*$F1824","v":{"v":0,"d":"R 0.00"}},0,{"$f":"CA1824*$F1824","v":{"v":0,"d":"R 0.00"}}]
[]
[null,"1.2.1","Contractor's Profit on the above amount","%",{"v":0,"d":"0%"},{"v":0.05,"d":"5%"},{"$f":"F1831*G1829","v":{"v":30000,"d":"R 30,000.00"}},50,null,{"$f":"I1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1831*$F1831","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1831*$F1831","v":{"v":0,"d":"R 0.00"}}]
[{"$nulls":4}," "]
[{"$nulls":4}," "]
[null,"1.4.1","Contractor's Profit on the above amount","%",{"v":0.1,"d":"10%"},{"v":0.1,"d":"10%"},{"$f":"F1839*G1837","v":{"v":5000,"d":"R 5,000.00"}},50,null,{"$f":"I1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1839*$F1839","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1839*$F1839","v":{"v":0,"d":"R 0.00"}}]
[null,"1.5.1","Contractor's Profit on the above amount","%",{"v":0.1,"d":"10%"},{"v":0.1,"d":"10%"},{"$f":"F1843*G1841","v":{"v":7500,"d":"R 7,500.00"}},50,null,{"$f":"I1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1843*$F1843","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1843*$F1843","v":{"v":0,"d":"R 0.00"}}]
[{"$nulls":4}," "]
[]
[null,"ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","Indice Work Group","Claim No1","SubTotal CL 1","Claim No2","SubTotal CL 2","Claim No3","SubTotal CL 3","Claim No4","SubTotal CL 4","Claim No5","SubTotal CL 5","Claim No6","SubTotal CL 6","Claim No7","SubTotal CL 7","Claim No8","SubTotal CL 8","Claim No9","SubTotal CL 9","Claim No10","SubTotal CL 10","Claim No11","SubTotal CL 11","Claim No12","SubTotal CL 12","Claim No13","SubTotal CL 13","Claim No14","SubTotal CL 14","Claim No15","SubTotal CL 15","Claim No16","SubTotal CL 16","Claim No17","SubTotal CL 17","Claim No18","SubTotal CL 18","Claim No19","SubTotal CL 19","Claim No20","SubTotal CL 20","Claim No21","SubTotal CL 21","Claim No22","SubTotal CL22","Claim No23","SubTotal CL23","Claim No24","SubTotal CL 24","Claim No25","SubTotal CL25","Claim No26","SubTotal CL26","Claim No27","SubTotal CL27","Claim No28","SubTotal CL28","Claim No29","SubTotal CL29","Claim No30","SubTotal CL30","Claim No31","SubTotal CL31","Claim No32","SubTotal CL32","Claim No33","SubTotal CL33","Claim No34","SubTotal CL34","Claim No35","SubTotal CL35","Claim No36","SubTotal CL36","Total Claimed","CPA INDICES (50)","TENDER AMOUNT","CPA INDICES (160)","TENDER AMOUNT","CPA INDICES (162)","TENDER AMOUNT","CPA INDICES (190)","TENDER AMOUNT"]
[null,2.1,"Cabling"]
[null,"2.1.2","Cable joint for 11kV 150mm2 3 core XLPE with SABS"]
[]
[null,"2.1.3","Indoor heat shrink termination boot for 11kV 150mm2 cable"]
[null,null,"  Install","each",{"$f":"E1871","v":4},{"v":1500,"d":"1,500.00"},{"$f":"E1872*F1872","v":{"v":6000,"d":"R 6,000.00"}},162,null,{"$f":"I1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1872*$F1872","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1872*$F1872","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"  Supply","each",{"$f":"E1875/100","v":18},{"v":2746.84,"d":"2,746.84"},{"$f":"E1880*F1880","v":{"v":49443.12,"d":"R 49,443.12"}},162,null,{"$f":"I1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1880*$F1880","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1880*$F1880","v":{"v":0,"d":"R 0.00"}}]
[]
[]
[null,null,"  Install","each",{"$f":"E1890","v":40},{"v":30,"d":"30.00"},{"$f":"E1891*F1891","v":{"v":1200,"d":"R 1,200.00"}},162,null,{"$f":"I1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1891*$F1891","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1891*$F1891","v":{"v":0,"d":"R 0.00"}}]
[null,null,"  Install","each",{"$f":"E1894","v":12},{"v":20,"d":"20.00"},{"$f":"E1895*F1895","v":{"v":240,"d":"R 240.00"}},162,null,{"$f":"I1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1895*$F1895","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1895*$F1895","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"  Supply","each",4,{"v":131740.47,"d":"131,740.47"},{"$f":"E1901*F1901","v":{"v":526961.88,"d":"R 526,961.88"}},162,null,{"$f":"I1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1901*$F1901","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1901*$F1901","v":{"v":0,"d":"R 0.00"}}]
[null,null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(G1858:G1904)","v":{"v":2924695.8000000003,"d":"R 2,924,695.80"}},null,null,{"$f":"SUM(J1858:J1904)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(L1858:L1904)","v":{"v":2021166,"d":"R 2,021,166.00"}},null,{"$f":"SUM(N1858:N1904)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(P1858:P1904)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(R1858:R1904)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(T1858:T1904)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(V1858:V1904)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(X1858:X1904)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(Z1858:Z1904)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AB1858:AB1904)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AD1858:AD1904)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AF1858:AF1904)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AH1858:AH1904)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AJ1858:AJ1904)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AL1858:AL1904)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AN1858:AN1904)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AP1858:AP1904)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AR1858:AR1904)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AT1858:AT1904)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AV1858:AV1904)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AX1858:AX1904)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AZ1858:AZ1904)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BB1858:BB1904)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BD1858:BD1904)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BF1858:BF1904)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BH1858:BH1904)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BJ1858:BJ1904)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BL1858:BL1904)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BN1858:BN1904)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BP1858:BP1904)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BR1858:BR1904)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BT1858:BT1904)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BV1858:BV1904)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BX1858:BX1904)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BZ1858:BZ1904)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(CB1858:CB1904)","v":{"v":0,"d":"R 0.00"}}]
[null,{"$f":"B1854","v":"BILL NO. 2 : MV INSTALLATION"}]
[null,null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"G1905","v":{"v":2924695.8000000003,"d":"R 2,924,695.80"}},null,null,{"$f":"J1905","v":{"v":0,"d":"R 0.00"}},null,{"$f":"L1905","v":{"v":2021166,"d":"R 2,021,166.00"}},null,{"$f":"N1905","v":{"v":0,"d":"R 0.00"}},null,{"$f":"P1905","v":{"v":0,"d":"R 0.00"}},null,{"$f":"R1905","v":{"v":0,"d":"R 0.00"}},null,{"$f":"T1905","v":{"v":0,"d":"R 0.00"}},null,{"$f":"V1905","v":{"v":0,"d":"R 0.00"}},null,{"$f":"X1905","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Z1905","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AB1905","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AD1905","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AF1905","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AH1905","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AJ1905","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AL1905","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AN1905","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AP1905","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AR1905","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AT1905","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AV1905","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AX1905","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AZ1905","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BB1905","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BD1905","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BF1905","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BH1905","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BJ1905","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BL1905","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BN1905","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BP1905","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BR1905","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BT1905","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BV1905","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BX1905","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BZ1905","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CB1905","v":{"v":0,"d":"R 0.00"}}]
[null,null,"  Supply","each",17,{"v":131740.47,"d":"131,740.47"},{"$f":"E1915*F1915","v":{"v":2239587.99,"d":"R 2,239,587.99"}},162,null,{"$f":"I1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1915*$F1915","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1915*$F1915","v":{"v":0,"d":"R 0.00"}}]
[null,null,"Cables"]
[null,"2.2.3","Indoor transformer 50kVA, Oil filled Transformer"]
[null,null,"complete with termination boxes for XLPE MV cable and LV"]
[{"$nulls":6}," ",null,null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," "]
[null,null,"  Install","each",{"$f":"E1933","v":2},{"v":7500,"d":"7,500.00"},{"$f":"E1934*F1934","v":{"v":15000,"d":"R 15,000.00"}},162,null,{"$f":"I1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1934*$F1934","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1934*$F1934","v":{"v":0,"d":"R 0.00"}}]
[null," ","batteries as specified",{"$nulls":4},162]
[null,null,"  Install","No.",{"$f":"E1938","v":4},{"v":1250,"d":"1,250.00"},{"$f":"E1939*F1939","v":{"v":5000,"d":"R 5,000.00"}},162,null,{"$f":"I1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1939*$F1939","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1939*$F1939","v":{"v":0,"d":"R 0.00"}}]
[{"$nulls":6},{"v":0,"d":"R 0.00"}," ",null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"}]
[null,"2.2.9","Remote switching lead system including both connection and Switch, for MV Switching from a safe distance ","No",21,128.13,{"v":2690.73,"d":"R 2,690.73"},162,null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"}]
[]
[null,null,"  Supply","m",60,59.04,{"$f":"E1953*F1953","v":{"v":3542.4,"d":"R 3,542.40"}},162,null,{"$f":"I1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1953*$F1953","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1953*$F1953","v":{"v":0,"d":"R 0.00"}}]
[null,null,"  Install","No.",{"$f":"E1957","v":8},{"v":4750,"d":"4,750.00"},{"$f":"E1958*F1958","v":{"v":38000,"d":"R 38,000.00"}},162,null,{"$f":"I1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1958*$F1958","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1958*$F1958","v":{"v":0,"d":"R 0.00"}}]
[null,null," "]
[]
[null,"ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","Indice Work Group","Claim No1","SubTotal CL 1","Claim No2","SubTotal CL 2","Claim No3","SubTotal CL 3","Claim No4","SubTotal CL 4","Claim No5","SubTotal CL 5","Claim No6","SubTotal CL 6","Claim No7","SubTotal CL 7","Claim No8","SubTotal CL 8","Claim No9","SubTotal CL 9","Claim No10","SubTotal CL 10","Claim No11","SubTotal CL 11","Claim No12","SubTotal CL 12","Claim No13","SubTotal CL 13","Claim No14","SubTotal CL 14","Claim No15","SubTotal CL 15","Claim No16","SubTotal CL 16","Claim No17","SubTotal CL 17","Claim No18","SubTotal CL 18","Claim No19","SubTotal CL 19","Claim No20","SubTotal CL 20","Claim No21","SubTotal CL 21","Claim No22","SubTotal CL22","Claim No23","SubTotal CL23","Claim No24","SubTotal CL 24","Claim No25","SubTotal CL25","Claim No26","SubTotal CL26","Claim No27","SubTotal CL27","Claim No28","SubTotal CL28","Claim No29","SubTotal CL29","Claim No30","SubTotal CL30","Claim No31","SubTotal CL31","Claim No32","SubTotal CL32","Claim No33","SubTotal CL33","Claim No34","SubTotal CL34","Claim No35","SubTotal CL35","Claim No36","SubTotal CL36","Total Claimed","CPA INDICES (50)","TENDER AMOUNT","CPA INDICES (160)","TENDER AMOUNT","CPA INDICES (162)","TENDER AMOUNT","CPA INDICES (190)","TENDER AMOUNT"]
[null,null,"tests, and earth resistance test, etc required for",{"$nulls":4},162]
[{"$nulls":7},162]
[null,null,"complete with a control panel which must have circuits for"]
[null,null,"lights and plugs"]
[null,null,"  Install","No.",{"$f":"E1985","v":2},{"v":37543.19,"d":"37,543.19"},{"$f":"E1986*F1986","v":{"v":75086.38,"d":"R 75,086.38"}},162,null,{"$f":"I1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY1986*$F1986","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA1986*$F1986","v":{"v":0,"d":"R 0.00"}}]
[null,3.3,"Diesel (12Hr) Day Tank installation complete in Base of Gensets","No",2,{"v":15375,"d":"15,375.00"},{"$f":"E1991*F1991","v":{"v":30750,"d":"R 30,750.00"}},162,null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"}]
[null,null," ",{"$nulls":4}," "]
[null,null,"Manuals of all the Equipment Installed for the Complete",{"$nulls":4}," "]
[null,3.7,"STRIP AND REMOVE EXISTING MINISUBS","Sum",1,{"v":20000,"d":"20,000.00"},{"$f":"E2002*F2002","v":{"v":20000,"d":"R 20,000.00"}},162,null,{"$f":"I2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2002*$F2002","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2002*$F2002","v":{"v":0,"d":"R 0.00"}}]
[null,null,"Engineer.  Assistance to the Electrical Superintendent with the",{"$nulls":6},{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"}]
[{"$nulls":9},{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"}]
[null,null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(G1971:G2010)","v":{"v":4808448.68,"d":"R 4,808,448.68"}},null,null,{"$f":"SUM(J1971:J2010)","v":{"v":4598826.92,"d":"R 4,598,826.92"}},null,{"$f":"SUM(L1971:L2010)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(N1971:N2010)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(P1971:P2010)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(R1971:R2010)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(T1971:T2010)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(V1971:V2010)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(X1971:X2010)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(Z1971:Z2010)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AB1971:AB2010)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AD1971:AD2010)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AF1971:AF2010)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AH1971:AH2010)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AJ1971:AJ2010)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AL1971:AL2010)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AN1971:AN2010)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AP1971:AP2010)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AR1971:AR2010)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AT1971:AT2010)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AV1971:AV2010)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AX1971:AX2010)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AZ1971:AZ2010)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BB1971:BB2010)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BD1971:BD2010)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BF1971:BF2010)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BH1971:BH2010)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BJ1971:BJ2010)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BL1971:BL2010)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BN1971:BN2010)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BP1971:BP2010)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BR1971:BR2010)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BT1971:BT2010)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BV1971:BV2010)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BX1971:BX2010)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BZ1971:BZ2010)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(CB1971:CB2010)","v":{"v":0,"d":"R 0.00"}}]
[]
[]
[null,3.9,"Execute the changes to the Phase 2B Substation to revert to a standard Substation as per Drawing No E300MCS","Sum",1,{"v":15000,"d":"15,000.00"},{"$f":"E2024*F2024","v":{"v":15000,"d":"R 15,000.00"}},162,null,{"$f":"I2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2024*$F2024","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2024*$F2024","v":{"v":0,"d":"R 0.00"}}]
[]
[]
[null,"CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[null,"BILL NO. 4 : ADDITIONAL EQUIPMENT AND SUNDRY ITEMS"]
[null,{"v":4,"d":"4.00"},"Additional Protective Devices"]
[]
[]
[null,null,"Install","each",{"$f":"E2050","v":10},{"v":275,"d":"275.00"},{"v":2750,"d":"R 2,750.00"},162,null,{"$f":"I2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2051*$F2051","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2051*$F2051","v":{"v":0,"d":"R 0.00"}}]
[null,4.4,"80 amp TP MCB-5kA",null," "]
[null,null,"Supply","each",1,{"v":50012.83,"d":"50,012.83"},{"v":50012.83,"d":"R 50,012.83"},162,null,{"$f":"I2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2058*$F2058","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2058*$F2058","v":{"v":0,"d":"R 0.00"}}]
[null,null,"Install","each",{"$f":"E2062","v":1},{"v":3225,"d":"3,225.00"},{"v":3225,"d":"R 3,225.00"},162,null,{"$f":"I2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2063*$F2063","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2063*$F2063","v":{"v":0,"d":"R 0.00"}}]
[null,null,"Install","each",4,{"v":160,"d":"160.00"},{"v":640,"d":"R 640.00"},162,null,{"$f":"I2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2067*$F2067","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2067*$F2067","v":{"v":0,"d":"R 0.00"}}]
[]
[null,4.9,"80 amp 3P MCB-15kA"]
[null,{"v":4.1,"d":"4.10"},"50 amp 3P MCB-5kA",null," ",null,{"$error":"#VALUE!"},null,null,{"$f":"H2076*I2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"J2076*K2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"L2076*M2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"N2076*O2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"P2076*Q2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"R2076*S2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"T2076*U2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"V2076*W2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"X2076*Y2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Z2076*AA2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AB2076*AC2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AD2076*AE2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AF2076*AG2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AH2076*AI2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AJ2076*AK2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AL2076*AM2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AN2076*AO2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AP2076*AQ2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AR2076*AS2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AT2076*AU2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AV2076*AW2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AX2076*AY2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AZ2076*BA2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BB2076*BC2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BD2076*BE2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BF2076*BG2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BH2076*BI2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BJ2076*BK2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BL2076*BM2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BN2076*BO2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BP2076*BQ2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BR2076*BS2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BT2076*BU2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BV2076*BW2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BX2076*BY2076","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BZ2076*CA2076","v":{"v":0,"d":"R 0.00"}}]
[null,null,"Supply","each",16,248.05,{"v":3968.8,"d":"R 3,968.80"},162,null,{"$f":"I2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2081*$F2081","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2081*$F2081","v":{"v":0,"d":"R 0.00"}}]
[null,null,"Install","each",{"$f":"E2081","v":16},{"v":160,"d":"160.00"},{"v":2560,"d":"R 2,560.00"},162,null,{"$f":"I2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2082*$F2082","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2082*$F2082","v":{"v":0,"d":"R 0.00"}}]
[null,"CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[null,"ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","Indice Work Group","Claim No1","SubTotal CL 1","Claim No2","SubTotal CL 2","Claim No3","SubTotal CL 3","Claim No4","SubTotal CL 4","Claim No5","SubTotal CL 5","Claim No6","SubTotal CL 6","Claim No7","SubTotal CL 7","Claim No8","SubTotal CL 8","Claim No9","SubTotal CL 9","Claim No10","SubTotal CL 10","Claim No11","SubTotal CL 11","Claim No12","SubTotal CL 12","Claim No13","SubTotal CL 13","Claim No14","SubTotal CL 14","Claim No15","SubTotal CL 15","Claim No16","SubTotal CL 16","Claim No17","SubTotal CL 17","Claim No18","SubTotal CL 18","Claim No19","SubTotal CL 19","Claim No20","SubTotal CL 20","Claim No21","SubTotal CL 21","Claim No22","SubTotal CL22","Claim No23","SubTotal CL23","Claim No24","SubTotal CL 24","Claim No25","SubTotal CL25","Claim No26","SubTotal CL26","Claim No27","SubTotal CL27","Claim No28","SubTotal CL28","Claim No29","SubTotal CL29","Claim No30","SubTotal CL30","Claim No31","SubTotal CL31","Claim No32","SubTotal CL32","Claim No33","SubTotal CL33","Claim No34","SubTotal CL34","Claim No35","SubTotal CL35","Claim No36","SubTotal CL36","Total Claimed","CPA INDICES (50)","TENDER AMOUNT","CPA INDICES (160)","TENDER AMOUNT","CPA INDICES (162)","TENDER AMOUNT","CPA INDICES (190)","TENDER AMOUNT"]
[null,{"v":5,"d":"5.00"},"REPAIR WORK TO STANDBY"]
[null,5.1,"Report on condition of installation","Sum",1,{"v":3177.5,"d":"3,177.50"},{"$f":"E2096*F2096","v":{"v":3177.5,"d":"R 3,177.50"}},162,null,{"$f":"I2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2096*$F2096","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2096*$F2096","v":{"v":0,"d":"R 0.00"}}]
[null,null,"Re-lamp luminaires","Sum",1,{"v":2472.3,"d":"2,472.30"},{"$f":"E2101*F2101","v":{"v":2472.3,"d":"R 2,472.30"}},162,null,{"$f":"I2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2101*$F2101","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2101*$F2101","v":{"v":0,"d":"R 0.00"}}]
[null,null,"in cable trenches","No",2,{"v":2280.63,"d":"2,280.63"},{"$f":"E2105*F2105","v":{"v":4561.26,"d":"R 4,561.26"}},162,null,{"$f":"I2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2105*$F2105","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2105*$F2105","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"day tank"]
[null,null,"report on condition",{"$nulls":4},162]
[]
[]
[null,null,"Open alternator terminal box, inspect "]
[{"$nulls":9}," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," "]
[null,null,"Service alarm panel","Sum",1,{"v":512.5,"d":"512.50"},{"$f":"E2134*F2134","v":{"v":512.5,"d":"R 512.50"}},162,null,{"$f":"I2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2134*$F2134","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2134*$F2134","v":{"v":0,"d":"R 0.00"}}]
[null,null,"Replace all inoperative lamps, sirens",{"$nulls":3}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," "]
[{"$nulls":6}," "," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," "]
[]
[null,null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"G2141","v":{"v":51900.39,"d":"R 51,900.39"}},null,null,{"$f":"J2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"L2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"N2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"P2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"R2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"T2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"V2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"X2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Z2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AB2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AD2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AF2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AH2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AJ2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AL2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AN2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AP2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AR2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AT2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AV2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AX2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AZ2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BB2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BD2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BF2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BH2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BJ2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BL2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BN2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BP2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BR2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BT2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BV2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BX2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BZ2141","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CB2141","v":{"v":0,"d":"R 0.00"}}]
[null,"5.1.6","Fuel / Water Separation Equipment"]
[null,null,"commissioning of Algae-X model "]
[]
[null,null,"separation unit with on board and "]
[null,null,"Installation and commissioning","No",1,{"v":1537.5,"d":"1,537.50"},{"$f":"E2167*F2167","v":{"v":1537.5,"d":"R 1,537.50"}},162,null,{"$f":"I2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2167*$F2167","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2167*$F2167","v":{"v":0,"d":"R 0.00"}}]
[null,null,"storage of fuel","Sum",1,{"v":24087.5,"d":"24,087.50"},{"$f":"E2170*F2170","v":{"v":24087.5,"d":"R 24,087.50"}},162,null,{"$f":"I2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2170*$F2170","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2170*$F2170","v":{"v":0,"d":"R 0.00"}}]
[null,null,"cleaning, filtration and replacing of fuel","Sum",1,{"v":36771.88,"d":"36,771.88"},{"$f":"E2172*F2172","v":{"v":36771.88,"d":"R 36,771.88"}},162,null,{"$f":"I2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2172*$F2172","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2172*$F2172","v":{"v":0,"d":"R 0.00"}}]
[null,null,"storage of fuel","Sum",1,{"v":1537.5,"d":"1,537.50"},{"$f":"E2175*F2175","v":{"v":1537.5,"d":"R 1,537.50"}},162,null,{"$f":"I2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2175*$F2175","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2175*$F2175","v":{"v":0,"d":"R 0.00"}}]
[null,null,"to site to match alternator output","Sum",1,0]
[null,null,"Preparation and carrying out of test","Sum",1,{"v":2152.5,"d":"2,152.50"},{"$f":"E2182*F2182","v":{"v":2152.5,"d":"R 2,152.50"}},162,null,{"$f":"I2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2182*$F2182","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2182*$F2182","v":{"v":0,"d":"R 0.00"}}]
[null,null,"monitoring system inclusive of all",null," "]
[null,"5.1.9.1","Supply and install Heinemann "]
[]
[]
[null,"Bill N0 5: REPAIRS AND MAINTENANCE"]
[]
[null,"5.1.10.4","Distilled water","litre",25,5.64,{"v":141,"d":"R 141.00"},162,null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"}]
[null,"5.1.10.5","Battery hydrometer","No",2,87.13,{"v":174.26,"d":"R 174.26"},162,null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"}]
[null,"5.1.10.9","with paper cartridge","No",1,666.25,{"v":666.25,"d":"R 666.25"},162,null,{"$f":"I2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2215*$F2215","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2215*$F2215","v":{"v":0,"d":"R 0.00"}}]
[null,"5.1.10.13","Diesel fuel for testing purposes","litre",100,12.81,{"v":1281,"d":"R 1,281.00"},162,null,{"$f":"I2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2219*$F2219","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2219*$F2219","v":{"v":0,"d":"R 0.00"}}]
[null,null,"set plant and equipment as listed"]
[]
[null,null,"3 - Monthly maintenance actions","Point",9,{"v":7405.63,"d":"7,405.63"},{"$f":"E2229*F2229","v":{"v":66650.67,"d":"R 66,650.67"}},162,null,{"$f":"I2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2229*$F2229","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2229*$F2229","v":{"v":0,"d":"R 0.00"}}]
[null,null,"Annual maintenance actions","Point",3,{"v":16482,"d":"16,482.00"},{"$f":"E2234*F2234","v":{"v":49446,"d":"R 49,446.00"}},162,null,{"$f":"I2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2234*$F2234","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2234*$F2234","v":{"v":0,"d":"R 0.00"}}]
[null,5.3,"Electrical Components"]
[null," ","6 - Monthly maintenance actions","Point",3,{"v":3690,"d":"3,690.00"},{"$f":"E2239*F2239","v":{"v":11070,"d":"R 11,070.00"}},162,null,{"$f":"I2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2239*$F2239","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2239*$F2239","v":{"v":0,"d":"R 0.00"}}]
[null,null,"Annual maintenance actions","Point",3,{"v":5227.5,"d":"5,227.50"},{"$f":"E2244*F2244","v":{"v":15682.5,"d":"R 15,682.50"}},162,null,{"$f":"I2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2244*$F2244","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2244*$F2244","v":{"v":0,"d":"R 0.00"}}]
[]
[null,"CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[]
[null,"5.4.1","Payment reduction due to exceeding"]
[null,null,"emergency breakdown",{"$nulls":4},162]
[null,"5.4.3","Payment reduction due to exceeding"]
[{"$nulls":7},162]
[{"$nulls":7},162]
[]
[null,"MAIN HOSPITAL ELECTRICAL INSTALLATION"]
[null,"ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","Indice Work Group","Claim No1","SubTotal CL 1","Claim No2","SubTotal CL 2","Claim No3","SubTotal CL 3","Claim No4","SubTotal CL 4","Claim No5","SubTotal CL 5","Claim No6","SubTotal CL 6","Claim No7","SubTotal CL 7","Claim No8","SubTotal CL 8","Claim No9","SubTotal CL 9","Claim No10","SubTotal CL 10","Claim No11","SubTotal CL 11","Claim No12","SubTotal CL 12","Claim No13","SubTotal CL 13","Claim No14","SubTotal CL 14","Claim No15","SubTotal CL 15","Claim No16","SubTotal CL 16","Claim No17","SubTotal CL 17","Claim No18","SubTotal CL 18","Claim No19","SubTotal CL 19","Claim No20","SubTotal CL 20","Claim No21","SubTotal CL 21","Claim No22","SubTotal CL22","Claim No23","SubTotal CL23","Claim No24","SubTotal CL 24","Claim No25","SubTotal CL25","Claim No26","SubTotal CL26","Claim No27","SubTotal CL27","Claim No28","SubTotal CL28","Claim No29","SubTotal CL29","Claim No30","SubTotal CL30","Claim No31","SubTotal CL31","Claim No32","SubTotal CL32","Claim No33","SubTotal CL33","Claim No34","SubTotal CL34","Claim No35","SubTotal CL35","Claim No36","SubTotal CL36","Total Claimed","CPA INDICES (50)","TENDER AMOUNT","CPA INDICES (160)","TENDER AMOUNT","CPA INDICES (162)","TENDER AMOUNT","CPA INDICES (190)","TENDER AMOUNT"]
[]
[null,{"v":6,"d":"6.0"},"MV EQUIPMENT"]
[]
[null,6.1,"Sleeves"]
[null,null,"Solid or flexible PVC cable sleeves chased or built into"]
[null,null,"brickwork or laid in the open trench or under concrete"]
[null,null,"floor including couplings,backfilling and compacting"]
[]
[null,null,"NOTE: Sleeves for future use to be sealed at both ends"]
[null,"6.1.1","200mm diameter (power cables)"]
[null," ","  Supply","m",200,51.25,{"$f":"E2297*F2297","v":{"v":10250,"d":"R 10,250.00"}},162,null,{"$f":"I2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2297*$F2297","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2297*$F2297","v":{"v":0,"d":"R 0.00"}}]
[null," ","  Install","m",{"$f":"E2297","v":200},{"v":19,"d":"19.00"},{"v":3800,"d":"R 3,800.00"},162,null,{"$f":"I2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2298*$F2298","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2298*$F2298","v":{"v":0,"d":"R 0.00"}}]
[{"$nulls":6}," ",null,null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," "]
[null,"6.1.2","160mm diameter (power cables)",{"$nulls":3}," ",null,null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," "]
[null,null,"  Supply","m",300,43.05,{"v":12915,"d":"R 12,915.00"},162,null,{"$f":"I2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2301*$F2301","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2301*$F2301","v":{"v":0,"d":"R 0.00"}}]
[null,null,"  Install","m",{"$f":"E2301","v":300},{"v":17,"d":"17.00"},{"v":5100,"d":"R 5,100.00"},162,null,{"$f":"I2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2302*$F2302","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2302*$F2302","v":{"v":0,"d":"R 0.00"}}]
[{"$nulls":6}," ",null,null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," "]
[null,"6.1.3","110mm diameter (power cables)",{"$nulls":3}," ",null,null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," "]
[null,null,"  Supply","m",200,17.94,{"v":3588.0000000000005,"d":"R 3,588.00"},162,null,{"$f":"I2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2305*$F2305","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2305*$F2305","v":{"v":0,"d":"R 0.00"}}]
[null,null,"  Install","m",{"$f":"E2305","v":200},{"v":15,"d":"15.00"},{"v":3000,"d":"R 3,000.00"},162,null,{"$f":"I2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2306*$F2306","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2306*$F2306","v":{"v":0,"d":"R 0.00"}}]
[{"$nulls":6}," ",null,null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," "]
[null,"6.1.4","90 degrees slow bends for 200mm dia. sleeve",{"$nulls":3}," ",null,null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," "]
[null,null,"  Supply","each",25,194.75,{"v":4868.75,"d":"R 4,868.75"},162,null,{"$f":"I2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2309*$F2309","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2309*$F2309","v":{"v":0,"d":"R 0.00"}}]
[null,null,"  Install","each",{"$f":"E2298/8","v":25},{"v":30,"d":"30.00"},{"v":750,"d":"R 750.00"},162,null,{"$f":"I2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2310*$F2310","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2310*$F2310","v":{"v":0,"d":"R 0.00"}}]
[{"$nulls":4}," ",null," ",null,null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," "]
[null,"6.1.5","90 degrees slow bends for 160mm dia. sleeve",null," ",null," ",null,null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," "]
[null,null,"  Supply","each",38,179.38,{"v":6816.44,"d":"R 6,816.44"},162,null,{"$f":"I2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2313*$F2313","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2313*$F2313","v":{"v":0,"d":"R 0.00"}}]
[null,null,"  Install","each",38,{"v":28,"d":"28.00"},{"v":1064,"d":"R 1,064.00"},162,null,{"$f":"I2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2314*$F2314","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2314*$F2314","v":{"v":0,"d":"R 0.00"}}]
[{"$nulls":4}," ",null," ",null,null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," "]
[null,"6.1.6","90 degrees slow bends for 110mm dia. sleeve",null," ",null," ",null,null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," "]
[null,null,"  Supply","each",25,47.15,{"v":1178.75,"d":"R 1,178.75"},162,null,{"$f":"I2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2317*$F2317","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2317*$F2317","v":{"v":0,"d":"R 0.00"}}]
[null,null,"  Install","each",{"$f":"E2306/8","v":25},{"v":25,"d":"25.00"},{"v":625,"d":"R 625.00"},162,null,{"$f":"I2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2318*$F2318","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2318*$F2318","v":{"v":0,"d":"R 0.00"}}]
[{"$nulls":9}," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," "]
[null,6.2,"Cable Tape",{"$nulls":6}," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," "]
[null," ","Laid in an open trech and 150mm above a cable 150mm",{"$nulls":6}," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," "]
[null,null,"wide 800 gauge cable marker tape.",{"$nulls":6}," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," "]
[null,null,"  Supply","m",{"$f":"800+780+400+50","v":2030},1.38,{"v":2801.3999999999996,"d":"R 2,801.40"},162,null,{"$f":"I2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2323*$F2323","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2323*$F2323","v":{"v":0,"d":"R 0.00"}}]
[null,null,"  Install","m",{"$f":"E2323","v":2030},{"v":2,"d":"2.00"},{"v":4060,"d":"R 4,060.00"},162,null,{"$f":"I2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2324*$F2324","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2324*$F2324","v":{"v":0,"d":"R 0.00"}}]
[]
[null,6.3,"MV Trencing"]
[null," ","Excavation for cables, backfilling and compaction;"]
[null,null,"in all pickable materials (Average:  500mm wide"]
[null,null,"& 1200mm deep)"]
[null,"6.3.1","In virgin ground","m",{"$f":"E2323","v":2030},{"v":69,"d":"69.00"},{"v":140070,"d":"R 140,070.00"},162,null,{"$f":"I2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2330*$F2330","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2330*$F2330","v":{"v":0,"d":"R 0.00"}}]
[null,"6.3.2","On top of the existing MV cable","m",{"$f":"800+780","v":1580},{"v":69,"d":"69.00"},{"v":109020,"d":"R 109,020.00"},162,null,{"$f":"I2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2331*$F2331","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2331*$F2331","v":{"v":0,"d":"R 0.00"}}]
[null,"6.3.3","Extra over for soft rock","m",{"$f":"E2331/5","v":316},{"v":89,"d":"89.00"},{"v":28124,"d":"R 28,124.00"},162,null,{"$f":"I2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2332*$F2332","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2332*$F2332","v":{"v":0,"d":"R 0.00"}}]
[null,"6.3.4","Extra over for hard hard rock","m",{"$f":"E2331/2","v":790},{"v":109,"d":"109.00"},{"v":86110,"d":"R 86,110.00"},162,null,{"$f":"I2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2333*$F2333","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2333*$F2333","v":{"v":0,"d":"R 0.00"}}]
[null,"6.3.5","Selected fines bedding 150mm under cable and 150mm",{"$nulls":3}," ",null,null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," "]
[null,null,"on top of cable (when required by soil condituions)",{"$nulls":3}," ",null,null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," "]
[null,null,"  Supply","m3",{"$f":"E2330*0.25*0.8","v":406},92.25,{"v":37453.5,"d":"R 37,453.50"},162,null,{"$f":"I2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2336*$F2336","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2336*$F2336","v":{"v":0,"d":"R 0.00"}}]
[null,null,"  Install","m3",{"$f":"E2336","v":406},{"v":29,"d":"29.00"},{"v":11774,"d":"R 11,774.00"},162,null,{"$f":"I2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2337*$F2337","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2337*$F2337","v":{"v":0,"d":"R 0.00"}}]
[{"$nulls":6}," ",null,null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," ",null," "]
[]
[null,null,"Amount Carried Forward ",{"$nulls":3},{"$f":"SUM(G2288:G2339)","v":{"v":473368.83999999997,"d":"R 473,368.84"}},null,null,{"$f":"SUM(J2288:J2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(L2288:L2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(N2288:N2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(P2288:P2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(R2288:R2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(T2288:T2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(V2288:V2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(X2288:X2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(Z2288:Z2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AB2288:AB2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AD2288:AD2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AF2288:AF2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AH2288:AH2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AJ2288:AJ2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AL2288:AL2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AN2288:AN2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AP2288:AP2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AR2288:AR2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AT2288:AT2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AV2288:AV2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AX2288:AX2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AZ2288:AZ2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BB2288:BB2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BD2288:BD2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BF2288:BF2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BH2288:BH2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BJ2288:BJ2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BL2288:BL2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BN2288:BN2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BP2288:BP2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BR2288:BR2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BT2288:BT2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BV2288:BV2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BX2288:BX2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BZ2288:BZ2339)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(CB2288:CB2339)","v":{"v":0,"d":"R 0.00"}}]
[]
[null,"MAIN HOSPITAL ELECTRICAL INSTALLATION"]
[null,"CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[null,{"$f":"B2285","v":"BILL NO. 6 : MV SLEEVES AND TRENCHING (SMME CONTRACT NO 1)"}]
[null,"ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","Indice Work Group","Claim No1","SubTotal CL 1","Claim No2","SubTotal CL 2","Claim No3","SubTotal CL 3","Claim No4","SubTotal CL 4","Claim No5","SubTotal CL 5","Claim No6","SubTotal CL 6","Claim No7","SubTotal CL 7","Claim No8","SubTotal CL 8","Claim No9","SubTotal CL 9","Claim No10","SubTotal CL 10","Claim No11","SubTotal CL 11","Claim No12","SubTotal CL 12","Claim No13","SubTotal CL 13","Claim No14","SubTotal CL 14","Claim No15","SubTotal CL 15","Claim No16","SubTotal CL 16","Claim No17","SubTotal CL 17","Claim No18","SubTotal CL 18","Claim No19","SubTotal CL 19","Claim No20","SubTotal CL 20","Claim No21","SubTotal CL 21","Claim No22","SubTotal CL22","Claim No23","SubTotal CL23","Claim No24","SubTotal CL 24","Claim No25","SubTotal CL25","Claim No26","SubTotal CL26","Claim No27","SubTotal CL27","Claim No28","SubTotal CL28","Claim No29","SubTotal CL29","Claim No30","SubTotal CL30","Claim No31","SubTotal CL31","Claim No32","SubTotal CL32","Claim No33","SubTotal CL33","Claim No34","SubTotal CL34","Claim No35","SubTotal CL35","Claim No36","SubTotal CL36","Total Claimed","CPA INDICES (50)","TENDER AMOUNT","CPA INDICES (160)","TENDER AMOUNT","CPA INDICES (162)","TENDER AMOUNT","CPA INDICES (190)","TENDER AMOUNT"]
[null,null,"AMOUNT CARRIED FORWARD FROM PREVIOUS BILL",{"$nulls":3},{"$f":"G2340","v":{"v":473368.83999999997,"d":"R 473,368.84"}},null,null,{"$f":"J2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"L2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"N2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"P2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"R2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"T2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"V2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"X2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Z2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AB2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AD2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AF2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AH2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AJ2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AL2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AN2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AP2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AR2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AT2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AV2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AX2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AZ2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BB2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BD2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BF2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BH2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BJ2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BL2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BN2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BP2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BR2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BT2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BV2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BX2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BZ2340","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CB2340","v":{"v":0,"d":"R 0.00"}}]
[]
[null,"6.3.4","300 x 400mm or nearest standard concrete tiles to be place"]
[null,null,"above MV cable"]
[null,null,"  Supply","each",6767,23.78,{"$f":"E2351*F2351","v":{"v":160919.26,"d":"R 160,919.26"}},162,null,{"$f":"I2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2351*$F2351","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2351*$F2351","v":{"v":0,"d":"R 0.00"}}]
[null,null,"  Install","each",6767,{"v":12,"d":"12.00"},{"$f":"E2352*F2352","v":{"v":81204,"d":"R 81,204.00"}},162,null,{"$f":"I2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2352*$F2352","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2352*$F2352","v":{"v":0,"d":"R 0.00"}}]
[]
[null,"6.3.5","Drawn into conduit or sleeve 2.5 mm galvanised draw wire"]
[null,null,"  Supply","m",{"$f":"E2297+E2301+E2305","v":700},0.36,{"$f":"E2355*F2355","v":{"v":252,"d":"R 252.00"}},162,null,{"$f":"I2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2355*$F2355","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2355*$F2355","v":{"v":0,"d":"R 0.00"}}]
[null,null,"  Install","m",{"$f":"E2355","v":700},{"v":1.2,"d":"1.20"},{"$f":"E2356*F2356","v":{"v":840,"d":"R 840.00"}},162,null,{"$f":"I2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2356*$F2356","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2356*$F2356","v":{"v":0,"d":"R 0.00"}}]
[]
[null,6.4,"Cable Route Markers"]
[null,null,"250mm High trancated pyramid cable route marker"]
[null,null,"with stainless steel insert engraved with the cable details"]
[null,null,"eg, \"LV 25mm2 4C CABLE\".  Installed to protrude"]
[null,null,"150mm above ground and every 35m along and at the"]
[null,null,"cable route direction change."]
[null,null,"  Supply","each",120,97.38,{"$f":"E2364*F2364","v":{"v":11685.599999999999,"d":"R 11,685.60"}},162,null,{"$f":"I2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2364*$F2364","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2364*$F2364","v":{"v":0,"d":"R 0.00"}}]
[null,null,"  Install","each",{"$f":"E2364","v":120},{"v":60,"d":"60.00"},{"$f":"E2365*F2365","v":{"v":7200,"d":"R 7,200.00"}},162,null,{"$f":"I2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2365*$F2365","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2365*$F2365","v":{"v":0,"d":"R 0.00"}}]
[]
[null,6.5,"Manholes"]
[null,null,"Supply and build either pre-cast or full wall manhole with"]
[null,null,"light duty cover with the following minimum inside"]
[null,"6.5.1","dimensions:  - 1200 x 1200 x 1000mm deep","each",12,{"v":3490.16,"d":"3,490.16"},{"$f":"E2370*F2370","v":{"v":41881.92,"d":"R 41,881.92"}},162,null,{"$f":"I2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2370*$F2370","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2370*$F2370","v":{"v":0,"d":"R 0.00"}}]
[null,"6.5.2","dimensions:  - 800 x 800 x 600mm deep","each",12,{"v":2861.82,"d":"2,861.82"},{"$f":"E2371*F2371","v":{"v":34341.840000000004,"d":"R 34,341.84"}},162,null,{"$f":"I2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2371*$F2371","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2371*$F2371","v":{"v":0,"d":"R 0.00"}}]
[]
[null,6.6,"Mentoring and Management"]
[null,null,"A percentage of the SMME Package amount to provide the Mentoring and Management of the SMME Contractors appointed","%",1,{"v":811577.84,"d":"811,577.84"},{"$f":"F2374*2.5%","v":{"v":20289.446,"d":"R 20,289.45"}},190,null,{"$f":"I2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2374*$F2374","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2374*$F2374","v":{"v":0,"d":"R 0.00"}}]
[{"$nulls":7}," "]
[]
[null,null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(G2347:G2376)","v":{"v":831982.906,"d":"R 831,982.91"}},null,null,{"$f":"SUM(J2347:J2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(L2347:L2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(N2347:N2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(P2347:P2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(R2347:R2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(T2347:T2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(V2347:V2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(X2347:X2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(Z2347:Z2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AB2347:AB2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AD2347:AD2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AF2347:AF2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AH2347:AH2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AJ2347:AJ2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AL2347:AL2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AN2347:AN2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AP2347:AP2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AR2347:AR2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AT2347:AT2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AV2347:AV2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AX2347:AX2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AZ2347:AZ2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BB2347:BB2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BD2347:BD2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BF2347:BF2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BH2347:BH2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BJ2347:BJ2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BL2347:BL2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BN2347:BN2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BP2347:BP2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BR2347:BR2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BT2347:BT2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BV2347:BV2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BX2347:BX2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BZ2347:BZ2376)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(CB2347:CB2376)","v":{"v":0,"d":"R 0.00"}}]
[]
[null,"MAIN HOSPITAL ELECTRICAL INSTALLATION"]
[null,"CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
[]
[null,"BILL NO. 7 : MV CABLE REWORKS (SMME CONTRACT NO 2)"]
[null,"ITEM","DESCRIPTION","UNIT","QTY","RATE","TENDER AMOUNT","Indice Work Group","Claim No1","SubTotal CL 1","Claim No2","SubTotal CL 2","Claim No3","SubTotal CL 3","Claim No4","SubTotal CL 4","Claim No5","SubTotal CL 5","Claim No6","SubTotal CL 6","Claim No7","SubTotal CL 7","Claim No8","SubTotal CL 8","Claim No9","SubTotal CL 9","Claim No10","SubTotal CL 10","Claim No11","SubTotal CL 11","Claim No12","SubTotal CL 12","Claim No13","SubTotal CL 13","Claim No14","SubTotal CL 14","Claim No15","SubTotal CL 15","Claim No16","SubTotal CL 16","Claim No17","SubTotal CL 17","Claim No18","SubTotal CL 18","Claim No19","SubTotal CL 19","Claim No20","SubTotal CL 20","Claim No21","SubTotal CL 21","Claim No22","SubTotal CL22","Claim No23","SubTotal CL23","Claim No24","SubTotal CL 24","Claim No25","SubTotal CL25","Claim No26","SubTotal CL26","Claim No27","SubTotal CL27","Claim No28","SubTotal CL28","Claim No29","SubTotal CL29","Claim No30","SubTotal CL30","Claim No31","SubTotal CL31","Claim No32","SubTotal CL32","Claim No33","SubTotal CL33","Claim No34","SubTotal CL34","Claim No35","SubTotal CL35","Claim No36","SubTotal CL36","Total Claimed","CPA INDICES (50)","TENDER AMOUNT","CPA INDICES (160)","TENDER AMOUNT","CPA INDICES (162)","TENDER AMOUNT","CPA INDICES (190)","TENDER AMOUNT"]
[]
[null,{"v":7,"d":"7.0"},"SMME CONTRACT No 2"]
[null," ","Labour to Uplift 150mm² XLPE MV Cable from existing route and reposition as per Drawings, note trenching, cable slabs and bedding soil measured in Item 7.1 ","m",1450,{"v":36,"d":"36.00"},{"$f":"E2386*F2386","v":{"v":52200,"d":"R 52,200.00"}},162,null,{"$f":"I2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2386*$F2386","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2386*$F2386","v":{"v":0,"d":"R 0.00"}}]
[{"$nulls":7},162]
[null,7.1,"MV Trencing"]
[null," ","Excavation for cables, backfilling and compaction;"]
[null,null,"in all pickable materials (Average:  500mm wide"]
[null,null,"& 1200mm deep)"]
[null,"7.1.1","In virgin ground","m",300,{"v":69,"d":"69.00"},{"$f":"E2392*F2392","v":{"v":20700,"d":"R 20,700.00"}},162,null,{"$f":"I2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2392*$F2392","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2392*$F2392","v":{"v":0,"d":"R 0.00"}}]
[null,"7.1.2","On top of the existing MV cable","m",1450,{"v":69,"d":"69.00"},{"$f":"E2393*F2393","v":{"v":100050,"d":"R 100,050.00"}},162,null,{"$f":"I2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2393*$F2393","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2393*$F2393","v":{"v":0,"d":"R 0.00"}}]
[null,"7.1.3","Extra over for soft rock","m",{"$f":"E2393/5","v":290},{"v":89,"d":"89.00"},{"$f":"E2394*F2394","v":{"v":25810,"d":"R 25,810.00"}},162,null,{"$f":"I2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2394*$F2394","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2394*$F2394","v":{"v":0,"d":"R 0.00"}}]
[null,"7.1.4","Extra over for hard hard rock","m",{"$f":"E2393/2","v":725},{"v":109,"d":"109.00"},{"$f":"E2395*F2395","v":{"v":79025,"d":"R 79,025.00"}},162,null,{"$f":"I2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2395*$F2395","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2395*$F2395","v":{"v":0,"d":"R 0.00"}}]
[null,"7.1.5","Selected fines bedding 150mm under cable and 150mm"]
[null,null,"on top of cable (when required by soil condituions)"]
[null,null,"  Supply","m3",{"$f":"E2393*0.25*0.8","v":290},92.25,{"$f":"E2398*F2398","v":{"v":26752.5,"d":"R 26,752.50"}},162,null,{"$f":"I2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2398*$F2398","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2398*$F2398","v":{"v":0,"d":"R 0.00"}}]
[null,null,"  Install","m3",{"$f":"E2398","v":290},{"v":29,"d":"29.00"},{"$f":"E2399*F2399","v":{"v":8410,"d":"R 8,410.00"}},162,null,{"$f":"I2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2399*$F2399","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2399*$F2399","v":{"v":0,"d":"R 0.00"}}]
[]
[null,"7.1.6","300 x 400mm or nearest standard concrete tiles to be place"]
[null,null,"above MV cable"]
[null,null,"  Supply","each",{"$f":"E2393/0.4","v":3625},23.78,{"$f":"E2403*F2403","v":{"v":86202.5,"d":"R 86,202.50"}},162,null,{"$f":"I2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2403*$F2403","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2403*$F2403","v":{"v":0,"d":"R 0.00"}}]
[null,null,"  Install","each",{"$f":"E2403","v":3625},{"v":12,"d":"12.00"},{"$f":"E2404*F2404","v":{"v":43500,"d":"R 43,500.00"}},162,null,{"$f":"I2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2404*$F2404","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2404*$F2404","v":{"v":0,"d":"R 0.00"}}]
[null," "]
[null,7.2,"Mentoring and Management"]
[null,null,"A percentage of the SMME Package amount to provide the Mentoring and Management of the SMME Contractors appointed","%",1,{"v":442650,"d":"442,650.00"},{"$f":"F2407*2.5%","v":{"v":11066.25,"d":"R 11,066.25"}},190,null,{"$f":"I2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"K2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"M2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"O2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Q2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"S2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"U2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"W2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"Y2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AA2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AC2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AE2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AG2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AI2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AK2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AM2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AO2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AQ2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AS2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AU2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AW2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"AY2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BA2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BC2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BE2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BG2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BI2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BK2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BM2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BO2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BQ2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BS2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BU2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BW2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"BY2407*$F2407","v":{"v":0,"d":"R 0.00"}},null,{"$f":"CA2407*$F2407","v":{"v":0,"d":"R 0.00"}}]
[{"$nulls":5}," ",null," "]
[]
[null,null,"Amount Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(G2384:G2409)","v":{"v":453716.25,"d":"R 453,716.25"}},null,null,{"$f":"SUM(J2384:J2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(L2384:L2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(N2384:N2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(P2384:P2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(R2384:R2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(T2384:T2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(V2384:V2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(X2384:X2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(Z2384:Z2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AB2384:AB2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AD2384:AD2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AF2384:AF2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AH2384:AH2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AJ2384:AJ2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AL2384:AL2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AN2384:AN2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AP2384:AP2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AR2384:AR2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AT2384:AT2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AV2384:AV2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AX2384:AX2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(AZ2384:AZ2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BB2384:BB2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BD2384:BD2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BF2384:BF2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BH2384:BH2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BJ2384:BJ2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BL2384:BL2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BN2384:BN2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BP2384:BP2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BR2384:BR2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BT2384:BT2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BV2384:BV2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BX2384:BX2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(BZ2384:BZ2409)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(CB2384:CB2409)","v":{"v":0,"d":"R 0.00"}}]

{"sheet":"SMME NO.LV01","index":17,"n_rows":294,"n_cols":9,"rows_kept":294,"hidden":true,"merged":[[0,0,0,8],[3,7,3,8]]}
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
["SMME PACKAGE NO.LV01: TRUNKING AND CABLE TRAYS"]
["ITEM","DESCRIPTION","UNIT","Tender QTY","Prev.","This","Cum.","RATE","AMOUNT"]
[]
[null,"SECTION 01: PRELIMINARY & GENERAL REQUIREMENTS"]
[]
[1,"CONTRACT ADMINISTRATION: VALUE RELATED"]
[1.1,"Subcontractor's Site Represantative","Sum",1,null,null,{"$f":"+E10+F10","v":0},{"v":2000,"d":"2,000.00"},{"$f":"$G10*H10","v":{"v":0,"d":"0.00"}}]
[1.2,"Compliance with Laws and Regulations","Sum",1,null,null,{"$f":"+E11+F11","v":0},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"}]
[1.3,"General Insurances","Sum",1,null,null,0,{"v":6000,"d":"6,000.00"},{"v":0,"d":"0.00"}]
[1.4,"Special Insurances","Sum",1,null,null,0,{"v":3500,"d":"3,500.00"},{"v":0,"d":"0.00"}]
[1.5,"Effecting Insurances","Sum",1,null,null,0,{"v":21600,"d":"21,600.00"},{"v":0,"d":"0.00"}]
[1.6,"Security","Sum",1,null,null,0,null,{"v":0,"d":"0.00"}]
[1.7,"Subcontractor's Plant and Services","Sum",1,null,null,0,{"v":2400,"d":"2,400.00"},{"v":0,"d":"0.00"}]
[]
[2,"MANAGEMENT OF CONTRACT: TIME RELATED"]
[2.1,"Management of Works","Sum",1,null,null,{"$f":"+E19+F19","v":0},{"v":84000,"d":"84,000.00"},{"$f":"$G19*H19","v":{"v":0,"d":"0.00"}}]
[2.2,"Programme for the Works","Sum",1,null,null,{"$f":"+E20+F20","v":0},{"v":5000,"d":"5,000.00"},{"$f":"$G20*H20","v":{"v":0,"d":"0.00"}}]
[2.3,"Progress Meetings","Sum",1,null,null,{"$f":"+E21+F21","v":0},{"v":5000,"d":"5,000.00"},{"$f":"$G21*H21","v":{"v":0,"d":"0.00"}}]
[2.4,"Technical Meetings","Sum",1,null,null,{"$f":"+E22+F22","v":0},null,{"$f":"$G22*H22","v":{"v":0,"d":"0.00"}}]
[2.5,"Labour and Plant Records","Sum",1,null,null,{"$f":"+E23+F23","v":0},{"v":2000,"d":"2,000.00"},{"$f":"$G23*H23","v":{"v":0,"d":"0.00"}}]
[]
[3,"SAMPLES, SHOP DRAWINGS AND MANUFACTURE'S INSTRUCTIONS: VALUE RELATED"]
[3.1,"Samples of Materials","Sum",1,null,null,{"$f":"+E26+F26","v":0},null,{"$f":"$G26*H26","v":{"v":0,"d":"0.00"}}]
[3.2,"Shop Drawings","Sum",1,null,null,{"$f":"+E27+F27","v":0},{"v":1200,"d":"1,200.00"},{"$f":"$G27*H27","v":{"v":0,"d":"0.00"}}]
[]
[4,"TEMPORARY WORKS AND PLANT: VALUE RELATED"]
[4.1,"Enclosure of the Works","Sum",1,null,null,{"$f":"+E30+F30","v":0},null,{"$f":"$G30*H30","v":{"v":0,"d":"0.00"}}]
[4.2,"Plant, Equipment, Sheds and Offices","Sum",1,null,null,{"$f":"+E31+F31","v":0},null,{"$f":"$G31*H31","v":{"v":0,"d":"0.00"}}]
[]
[5,"TEMPORARY SERVICES: TIME RELATED"]
[5.1,"Water","Sum",1,null,null,{"$f":"+E34+F34","v":0},null,{"$f":"$G34*H34","v":{"v":0,"d":"0.00"}}]
[5.2,"Electricity","Sum",1,null,null,{"$f":"+E35+F35","v":0},null,{"$f":"$G35*H35","v":{"v":0,"d":"0.00"}}]
[5.3,"Telecommunication Facilities","Sum",1,null,null,{"$f":"+E36+F36","v":0},null,{"$f":"$G36*H36","v":{"v":0,"d":"0.00"}}]
[5.4,"Ablution Facilities","Sum",1,null,null,{"$f":"+E37+F37","v":0},null,{"$f":"$G37*H37","v":{"v":0,"d":"0.00"}}]
[]
[6,"GENERAL: VALUE RELATED"]
[6.1,"As Built Information","Sum",1,null,null,{"$f":"+E40+F40","v":0},{"v":2000,"d":"2,000.00"},{"$f":"$G40*H40","v":{"v":0,"d":"0.00"}}]
[6.2,"Allow for 3 Copies of Drawings to be Supplied by Besamandla","No",100,null,null,{"$f":"+E41+F41","v":0},{"v":33,"d":"33.00"},{"$f":"$G41*H41","v":{"v":0,"d":"0.00"}}]
[]
[7,"HIV/AIDS AWARENESS: VALUE RELATED"]
[7.1,"Awareness Champion","Sum",1,null,null,{"$f":"+E44+F44","v":0},{"v":2000,"d":"2,000.00"},{"$f":"$G44*H44","v":{"v":0,"d":"0.00"}}]
[7.2,"Awareness Workshops","Sum",1,null,null,{"$f":"+E45+F45","v":0},null,{"$f":"$G45*H45","v":{"v":0,"d":"0.00"}}]
[7.3,"Posters, Booklets, Videos, etc","Sum",1,null,null,{"$f":"+E46+F46","v":0},{"v":1000,"d":"1,000.00"},{"$f":"$G46*H46","v":{"v":0,"d":"0.00"}}]
[7.4,"Access to Condoms","Sum",1,null,null,{"$f":"+E47+F47","v":0},{"v":1000,"d":"1,000.00"},{"$f":"$G47*H47","v":{"v":0,"d":"0.00"}}]
[7.5,"Monitoring","Sum",1,null,null,{"$f":"+E48+F48","v":0},{"v":2000,"d":"2,000.00"},{"$f":"$G48*H48","v":{"v":0,"d":"0.00"}}]
[]
[8,"Occupational Health and Safety Act","Sum",1,null,null,{"$f":"+E50+F50","v":0},{"v":8000,"d":"8,000.00"},{"$f":"$G50*H50","v":{"v":0,"d":"0.00"}}]
[]
[null,"TOTAL CARRIED TO SUMMARY OF SCHEDULE OF QUANTITIES",{"$nulls":6},{"$f":"SUM(I6:I51)","v":{"v":0,"d":"0.00"}}]
[]
[1,"SECTION 02 : 600mm WIDE CABLE TRAY"]
[]
[1.1,"Cabstrut 600mm wide medium duty hot dipped galvanised welded wire mesh cable tray including splice clamps."]
[null,"NOTE: Material will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[" ","Supply","m",{"v":3471,"d":"3,471"},null,null,{"$f":"+E58+F58","v":0},{"v":58.531000000000006,"d":"58.53"},{"$f":"$G58*H58","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",{"v":3471,"d":"3,471"},null,null,{"$f":"+E59+F59","v":0},{"v":45,"d":"45.00"},{"$f":"$G59*H59","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[1.2,"90 degrees Horizontal elbow",{"$nulls":6}," "]
[null,"NOTE: Material will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[null,"Supply","each",56,null,null,{"$f":"+E63+F63","v":0},{"v":200.145,"d":"200.15"},{"$f":"$G63*H63","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",56,null,null,{"$f":"+E64+F64","v":0},{"v":60,"d":"60.00"},{"$f":"$G64*H64","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[1.3,"Tee piece",{"$nulls":6}," "]
[null,"NOTE: Material will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[null,"Supply","each",23,null,null,{"$f":"+E68+F68","v":0},{"v":375.606,"d":"375.61"},{"$f":"$G68*H68","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",23,null,null,{"$f":"+E69+F69","v":0},{"v":90,"d":"90.00"},{"$f":"$G69*H69","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",null,null," ",null," "]
[1.4,"4 Way Cross Over",{"$nulls":6}," "]
[null,"NOTE: Material will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[null,"Supply","each",18,null,null,{"$f":"+E73+F73","v":0},{"v":444.345,"d":"444.35"},{"$f":"$G73*H73","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",18,null,null,{"$f":"+E74+F74","v":0},{"v":120,"d":"120.00"},{"$f":"$G74*H74","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[1.5,"External dropper",{"$nulls":6}," "]
[null,"NOTE: Material will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[null,"Supply","each",58,null,null,{"$f":"+E78+F78","v":0},{"v":154.407,"d":"154.41"},{"$f":"$G78*H78","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",58,null,null,{"$f":"+E79+F79","v":0},{"v":120,"d":"120.00"},{"$f":"$G79*H79","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[1.6,"Internal Riser",{"$nulls":6}," "]
[null,"NOTE: Material will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[null,"Supply","each",12,null,null,{"$f":"+E83+F83","v":0},{"v":154.407,"d":"154.41"},{"$f":"$G83*H83","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",12,null,null,{"$f":"+E84+F84","v":0},{"v":120,"d":"120.00"},{"$f":"$G84*H84","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[1.7,"P2000 Angle Hanger Bracket complete for size of Mesh using P1458 angle brackets c/w spring nuts, hold down saddles, nuts, bolts etc",{"$nulls":6}," "]
[null,"Supply","each",347,null,null,{"$f":"+E87+F87","v":0},{"v":150,"d":"150.00"},{"$f":"$G87*H87","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",347,null,null,{"$f":"+E88+F88","v":0},{"v":50,"d":"50.00"},{"$f":"$G88*H88","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[1.8,"P2000 Hanger Bracket complete with 600mm Threaded Rods c/w spring nuts hold down saddles, nuts, bolts etc"," "]
[null,"Supply","each",347,null,null,{"$f":"+E91+F91","v":0},{"v":90,"d":"90.00"},{"$f":"$G91*H91","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",347,null,null,{"$f":"+E92+F92","v":0},{"v":50,"d":"50.00"},{"$f":"$G92*H92","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[1.9,"900x450x100 Power /Lighting DB Bonding Tray. Manufactured by George Switchboards Manufactures"," ",{"$nulls":5}," "]
[null,"NOTE: The Materials will be Delivered to Site on Request and will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Including Profit & Attendance."]
[null,"Supply","each",24,null,null,{"$f":"+E96+F96","v":0},{"v":385.00000000000006,"d":"385.00"},{"$f":"$G96*H96","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",24,null,null,{"$f":"+E97+F97","v":0},{"v":150,"d":"150.00"},{"$f":"$G97*H97","v":{"v":0,"d":"0.00"}}]
[]
[null,"TOTAL CARRIED TO SUMMARY OF SCHEDULE OF QUANTITIES",{"$nulls":6},{"$f":"SUM(I53:I98)","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[2,"SECTION 03: 1000mm WIDE CABLE TRAY"]
[]
[2.1,"Cabstrut 1000mm wide Heavy duty hot dipped galvanised welded wire mesh cable tray including splice clamps."]
[null,"NOTE: Material will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[" ","Supply","m",940,null,null,{"$f":"+E105+F105","v":0},{"v":139.491,"d":"139.49"},{"$f":"$G105*H105","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",940,null,null,{"$f":"+E106+F106","v":0},{"v":60,"d":"60.00"},{"$f":"$G106*H106","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[2.2,"90 degrees Horizontal elbow",{"$nulls":6}," "]
[null,"NOTE: Material will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[null,"Supply","each",12,null,null,{"$f":"+E110+F110","v":0},{"v":546.1170000000001,"d":"546.12"},{"$f":"$G110*H110","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",12,null,null,{"$f":"+E111+F111","v":0},{"v":150,"d":"150.00"},{"$f":"$G111*H111","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[2.3,"Tee piece",{"$nulls":6}," "]
[null,"NOTE: Material will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[null,"Supply","each",6,null,null,{"$f":"+E115+F115","v":0},{"v":727.0560000000002,"d":"727.06"},{"$f":"$G115*H115","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",6,null,null,{"$f":"+E116+F116","v":0},{"v":150,"d":"150.00"},{"$f":"$G116*H116","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[2.4,"4 Way Cross Over",{"$nulls":6}," "]
[null,"NOTE: Material will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[null,"Supply","each",4,null,null,{"$f":"+E120+F120","v":0},{"v":939.576,"d":"939.58"},{"$f":"$G120*H120","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",4,null,null,{"$f":"+E121+F121","v":0},{"v":180,"d":"180.00"},{"$f":"$G121*H121","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[2.5,"External dropper",null," ",null,null," ",null," "]
[null,"NOTE: Material will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[null,"Supply","each",4,null,null,{"$f":"+E125+F125","v":0},372.24,{"$f":"$G125*H125","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",4,null,null,{"$f":"+E126+F126","v":0},{"v":120,"d":"120.00"},{"$f":"$G126*H126","v":{"v":0,"d":"0.00"}}]
[]
[2.6,"Internal Riser"]
[null,"NOTE: Material will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[null,"Supply","each",9,null,null,{"$f":"+E130+F130","v":0},372.24,{"$f":"$G130*H130","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",9,null,null,{"$f":"+E131+F131","v":0},{"v":120,"d":"120.00"},{"$f":"$G131*H131","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[2.7,"Distribution Outlet",{"$nulls":6}," "]
[null,"NOTE: Material will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[null,"Supply","each",6,null,null,{"$f":"+E135+F135","v":0},372.24,{"$f":"$G135*H135","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",6,null,null,{"$f":"+E136+F136","v":0},{"v":120,"d":"120.00"},{"$f":"$G136*H136","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[2.8,"P2000 Angle Hanger Bracket complete for size of Mesh using P1458 angle brackets c/w spring nuts, hold down clamps, nuts, bolts etc"," ",{"$nulls":5}," "]
[null,"Supply","each",180,null,null,{"$f":"+E139+F139","v":0},{"v":150,"d":"150.00"},{"$f":"$G139*H139","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",180,null,null,{"$f":"+E140+F140","v":0},{"v":50,"d":"50.00"},{"$f":"$G140*H140","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
["9.2.8","900x450x100 Power /Lighting DB Bonding Tray"," ",{"$nulls":5}," "]
[null,"NOTE: The Materials will be Delivered to Site on Request and will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Including Profit & Attendance."]
[null,"Supply","each",17,null,null,{"$f":"+E144+F144","v":0},{"v":385.00000000000006,"d":"385.00"},{"$f":"$G144*H144","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",17,null,null,{"$f":"+E145+F145","v":0},{"v":150,"d":"150.00"},{"$f":"$G145*H145","v":{"v":0,"d":"0.00"}}]
[]
[null,"TOTAL CARRIED TO SUMMARY OF SCHEDULE OF QUANTITIES",{"$nulls":6},{"$f":"SUM(I100:I146)","v":{"v":0,"d":"0.00"}}]
[]
[4,"SECTION 04: 800mm WIDE CABLE TRAY"]
[]
[4.1,"Cabstrut 800mm wide medium duty hot dipped galvanised welded wire mesh cable tray including splice clamps"]
[null,"NOTE: Material will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[" ","Supply","m",300,null,null,{"$f":"+E153+F153","v":0},{"v":118.31600000000002,"d":"118.32"},{"$f":"$G153*H153","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",300,null,null,{"$f":"+E154+F154","v":0},{"v":60,"d":"60.00"},{"$f":"$G154*H154","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[4.2,"90 degrees Horizontal elbow",{"$nulls":6}," "]
[null,"NOTE: Material will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[null,"Supply","each",3,null,null,{"$f":"+E158+F158","v":0},{"v":425.96400000000006,"d":"425.96"},{"$f":"$G158*H158","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",3,null,null,{"$f":"+E159+F159","v":0},{"v":150,"d":"150.00"},{"$f":"$G159*H159","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[4.3,"Tee piece",{"$nulls":6}," "]
[null,"NOTE: Material will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[null,"Supply","each",1,null,null,{"$f":"+E163+F163","v":0},{"v":648.648,"d":"648.65"},{"$f":"$G163*H163","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",1,null,null,{"$f":"+E164+F164","v":0},{"v":180,"d":"180.00"},{"$f":"$G164*H164","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[4.4,"4 Way Cross Over",{"$nulls":6}," "]
[null,"NOTE: Material will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[null,"Supply","each",2,null,null,{"$f":"+E168+F168","v":0},{"v":905.8170000000001,"d":"905.82"},{"$f":"$G168*H168","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",2,null,null,{"$f":"+E169+F169","v":0},{"v":250,"d":"250.00"},{"$f":"$G169*H169","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[4.5,"External dropper",{"$nulls":6}," "]
[null,"NOTE: Material will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[null,"Supply","each",2,null,null,{"$f":"+E173+F173","v":0},{"v":351.18600000000004,"d":"351.19"},{"$f":"$G173*H173","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",2,null,null,{"$f":"+E174+F174","v":0},{"v":150,"d":"150.00"},{"$f":"$G174*H174","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[4.6,"Internal Riser",{"$nulls":6}," "]
[null,"NOTE: Material will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[null,"Supply","each",2,null,null,{"$f":"+E178+F178","v":0},{"v":351.18600000000004,"d":"351.19"},{"$f":"$G178*H178","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",2,null,null,{"$f":"+E179+F179","v":0},{"v":150,"d":"150.00"},{"$f":"$G179*H179","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[4.7,"P2000 Angle Hanger Bracket complete for size of Mesh using P1458 angle brackets c/w spring nuts, hold down clamps, nuts, bolts etc",{"$nulls":6}," "]
[null,"Supply","m",100,null,null,{"$f":"+E182+F182","v":0},{"v":150,"d":"150.00"},{"$f":"$G182*H182","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",100,null,null,{"$f":"+E183+F183","v":0},{"v":50,"d":"50.00"},{"$f":"$G183*H183","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[4.8,"P2000 Hanger Bracket complete with 600mm Threaded Rods c/w spring nuts hold down saddles, nuts, bolts etc"," ",{"$nulls":5}," "]
[null,"Supply","m",200,null,null,{"$f":"+E186+F186","v":0},{"v":45,"d":"45.00"},{"$f":"$G186*H186","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",200,null,null,{"$f":"+E187+F187","v":0},{"v":50,"d":"50.00"},{"$f":"$G187*H187","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[4.9,"900x450x100 Power /Lighting DB Bonding Tray"," ",{"$nulls":5}," "]
[null,"NOTE: The Materials will be Delivered to Site on Request and will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Including Profit & Attendance."]
[null,"Supply","each",1,null,null,{"$f":"+E191+F191","v":0},{"v":385.00000000000006,"d":"385.00"},{"$f":"$G191*H191","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",1,null,null,{"$f":"+E192+F192","v":0},{"v":150,"d":"150.00"},{"$f":"$G192*H192","v":{"v":0,"d":"0.00"}}]
[]
[null,"TOTAL CARRIED TO SUMMARY OF SCHEDULE OF QUANTITIES",{"$nulls":6},{"$f":"SUM(I148:I193)","v":{"v":0,"d":"0.00"}}]
[]
[5,"SECTION 05: P9000 TRUNKING"]
[]
[5.1,"P9000 Cabstrut galvanised wiring duct including covers, hangers and splices."]
[null,"NOTE: Material will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[null,"Supply","m",{"v":3128,"d":"3,128"},null,500,{"$f":"+E200+F200","v":500},{"v":55.64900000000001,"d":"55.65"},{"$f":"$G200*H200","v":{"v":27824.500000000004,"d":"27,824.50"}}]
[null,"Install","m",{"v":3128,"d":"3,128"},null,null,{"$f":"+E201+F201","v":0},{"v":35,"d":"35.00"},{"$f":"$G201*H201","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[5.2,"External elbow",{"$nulls":6}," "]
[null,"NOTE: Material will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[null,"Supply","each",28,null,null,{"$f":"+E205+F205","v":0},{"v":27.808000000000003,"d":"27.81"},{"$f":"$G205*H205","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",28,null,null,{"$f":"+E206+F206","v":0},{"v":25,"d":"25.00"},{"$f":"$G206*H206","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[5.3,"Horizontal elbow",{"$nulls":6}," "]
[null,"NOTE: Material will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[null,"Supply","each",32,null,null,{"$f":"+E210+F210","v":0},{"v":27.808000000000003,"d":"27.81"},{"$f":"$G210*H210","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",32,null,null,{"$f":"+E211+F211","v":0},{"v":25,"d":"25.00"},{"$f":"$G211*H211","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[5.4,"Tee radiused",{"$nulls":6}," "]
[null,"NOTE: Material will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[null,"Supply","each",16,null,null,{"$f":"+E215+F215","v":0},{"v":36.96000000000001,"d":"36.96"},{"$f":"$G215*H215","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",16,null,null,{"$f":"+E216+F216","v":0},{"v":25,"d":"25.00"},{"$f":"$G216*H216","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[5.5,"Distribution Outlet",{"$nulls":6}," "]
[null,"NOTE: Material will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[null,"Supply","each",12,null,null,{"$f":"+E220+F220","v":0},{"v":44.70400000000001,"d":"44.70"},{"$f":"$G220*H220","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",12,null,null,{"$f":"+E221+F221","v":0},{"v":25,"d":"25.00"},{"$f":"$G221*H221","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[5.6,"P2000 Hanger Bracket complete with 600mm Threaded Rods c/w spring nuts hold down saddles, nuts, bolts etc"," ",{"$nulls":5}," "]
[null,"Supply","each",{"v":3128,"d":"3,128"},null,null,{"$f":"+E224+F224","v":0},{"v":45,"d":"45.00"},{"$f":"$G224*H224","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"v":3128,"d":"3,128"},null,null,{"$f":"+E225+F225","v":0},{"v":50,"d":"50.00"},{"$f":"$G225*H225","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[5.7,"900x450x100 Power /Lighting DB Bonding Tray"," ",{"$nulls":5}," "]
[null,"NOTE: The Materials will be Delivered to Site on Request and will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Including Profit & Attendance."]
[null,"Supply","each",48,null,null,{"$f":"+E229+F229","v":0},{"v":385.00000000000006,"d":"385.00"},{"$f":"$G229*H229","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",48,null,null,{"$f":"+E230+F230","v":0},{"v":150,"d":"150.00"},{"$f":"$G230*H230","v":{"v":0,"d":"0.00"}}]
[]
[null,"TOTAL CARRIED TO SUMMARY OF SCHEDULE OF QUANTITIES",{"$nulls":6},{"$f":"SUM(I195:I231)","v":{"v":27824.500000000004,"d":"27,824.50"}}]
[]
[6,"SECTION 06: PW100 POWERWAY CABLE LADDER (CL)",null," ",null,null," ",null," "]
[]
[6.1,"600mm galvanised PW100 Cable Ladder complete with 600mm high P2000 stand",null," ",null,null," ",null," "]
[null,"NOTE: Material will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[" ","Supply","m",{"v":1200,"d":"1,200"},null,null,{"$f":"+E238+F238","v":0},{"v":165.561,"d":"165.56"},{"$f":"$G238*H238","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",{"v":1200,"d":"1,200"},null,null,{"$f":"+E239+F239","v":0},{"v":90,"d":"90.00"},{"$f":"$G239*H239","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[6.2,"Removeable Galvanised Sheet metal Cover",{"$nulls":6}," "]
[null,"NOTE: Material will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[null,"Supply","each",{"v":1200,"d":"1,200"},null,null,{"$f":"+E243+F243","v":0},204.82,{"$f":"$G243*H243","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"v":1200,"d":"1,200"},null,null,{"$f":"+E244+F244","v":0},{"v":60,"d":"60.00"},{"$f":"$G244*H244","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[6.3,"External elbow",{"$nulls":6}," "]
[null,"NOTE: Material will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[null,"Supply","each",48,null,null,{"$f":"+E248+F248","v":0},{"v":336.86400000000003,"d":"336.86"},{"$f":"$G248*H248","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",48,null,null,{"$f":"+E249+F249","v":0},{"v":90,"d":"90.00"},{"$f":"$G249*H249","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[6.4,"Horizontal elbow",{"$nulls":6}," "]
[null,"NOTE: Material will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[null,"Supply","each",48,null,null,{"$f":"+E253+F253","v":0},{"v":360.44800000000004,"d":"360.45"},{"$f":"$G253*H253","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",48,null,null,{"$f":"+E254+F254","v":0},{"v":90,"d":"90.00"},{"$f":"$G254*H254","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[6.5,"Splices",{"$nulls":6}," "]
[null,"NOTE: Material will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[null,"Supply","each",200,null,null,{"$f":"+E258+F258","v":0},{"v":27.764,"d":"27.76"},{"$f":"$G258*H258","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",200,null,null,{"$f":"+E259+F259","v":0},{"v":10,"d":"10.00"},{"$f":"$G259*H259","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[6.6,"P2000 Support Structure Brackets P1068 complete with springnuts, hold down saddles, Bolts, nuts etc",{"$nulls":6}," "]
[" ","Supply","Each ",{"v":1200,"d":"1,200"},null,null,{"$f":"+E262+F262","v":0},{"v":90,"d":"90.00"},{"$f":"$G262*H262","v":{"v":0,"d":"0.00"}}]
[null,"Install",{"$f":"C262","v":"Each "},{"v":1200,"d":"1,200"},null,null,{"$f":"+E263+F263","v":0},{"v":50,"d":"50.00"},{"$f":"$G263*H263","v":{"v":0,"d":"0.00"}}]
[]
[null,"TOTAL CARRIED TO SUMMARY OF SCHEDULE OF QUANTITIES",{"$nulls":6},{"$f":"SUM(I233:I264)","v":{"v":0,"d":"0.00"}}]
[]
[7,"SECTION 07: P2000 CHANNEL TRUNKING"]
[" ","Single channel Galvanised Trunking installed on side mounted angle Brackets."]
[]
[7.1,"Channel"," "]
[null,"NOTE: Material will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[null,"Supply","m",{"v":4600,"d":"4,600"},null,300,{"$f":"+E272+F272","v":300},{"v":23.089,"d":"23.09"},{"$f":"$G272*H272","v":{"v":6926.7,"d":"6,926.70"}}]
[null,"Install","m",{"v":4600,"d":"4,600"},null,null,{"$f":"+E273+F273","v":0},{"v":15,"d":"15.00"},{"$f":"$G273*H273","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[7.2,"Cover plate"," ",{"$nulls":5}," "]
[null,"NOTE: Material will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[null,"Supply","m",{"v":4600,"d":"4,600"},null,null,{"$f":"+E277+F277","v":0},{"v":6.831,"d":"6.83"},{"$f":"$G277*H277","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",{"v":4600,"d":"4,600"},null,null,{"$f":"+E278+F278","v":0},{"v":10,"d":"10.00"},{"$f":"$G278*H278","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[7.3,"Ends"," ",{"$nulls":5}," "]
[null,"NOTE: Material will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[null,"Supply","each",400,null,null,{"$f":"+E282+F282","v":0},{"v":1.9910000000000003,"d":"1.99"},{"$f":"$G282*H282","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",400,null,null,{"$f":"+E283+F283","v":0},{"v":10,"d":"10.00"},{"$f":"$G283*H283","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[7.4,"Splices"," ",{"$nulls":5}," "]
[null,"NOTE: Material will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[null,"Supply","each",767,null,null,{"$f":"+E287+F287","v":0},2.75,{"$f":"$G287*H287","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",767,null,null,{"$f":"+E288+F288","v":0},{"v":5,"d":"5.00"},{"$f":"$G288*H288","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[7.5,"P2000 Hanger Bracket complete with 600mm Threaded Rods c/w springnuts, hold down saddles, bolts, nuts etc"," ",{"$nulls":5}," "]
[null,"Supply","each",{"v":1200,"d":"1,200"},null,null,{"$f":"+E291+F291","v":0},{"v":45,"d":"45.00"},{"$f":"$G291*H291","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"v":1200,"d":"1,200"},null,null,{"$f":"+E292+F292","v":0},{"v":50,"d":"50.00"},{"$f":"$G292*H292","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[null,"TOTAL CARRIED TO SUMMARY OF SCHEDULE OF QUANTITIES",{"$nulls":6},{"$f":"SUM(I266:I293)","v":{"v":6926.7,"d":"6,926.70"}}]

{"sheet":"SMME NO.LV03.","index":18,"n_rows":633,"n_cols":9,"rows_kept":633,"hidden":true,"merged":[[0,0,0,8],[3,0,3,2],[3,7,3,8]]}
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
["SMME PACKAGE NO.LV03: GENERAL ELECTRICAL INSTALLATION TO BLOCK D & E1 "]
["ITEM NO","DESCRIPTION","UNIT","Tender QTY","PREV.","THIS","CUM.","RATE","AMOUNT"]
[]
[null,"SECTION 01: PRELIMINARY & GENERAL REQUIREMENTS"]
[]
[1,"CONTRACT ADMINISTRATION: VALUE RELATED"]
[1.1,"Subcontractor's Site Represantative","Sum",1,null,null,{"$f":"+E10+F10","v":0},{"v":2000,"d":"2,000.00"},{"$f":"+$G10*H10","v":{"v":0,"d":"0.00"}}]
[1.2,"Compliance with Laws and Regulations","Sum",1,null,null,{"$f":"+E11+F11","v":0},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"}]
[1.3,"General Insurances","Sum",1,null,null,0,{"v":3500,"d":"3,500.00"},{"v":0,"d":"0.00"}]
[1.4,"Special Insurances","Sum",1,null,null,0,{"v":2500,"d":"2,500.00"},{"v":0,"d":"0.00"}]
[1.5,"Effecting Insurances","Sum",1,null,null,0,{"v":21600,"d":"21,600.00"},{"v":0,"d":"0.00"}]
[1.6,"Security","Sum",1,null,null,0,{"v":2400,"d":"2,400.00"},{"v":0,"d":"0.00"}]
[1.7,"Subcontractor's Plant and Services","Sum",1,null,null,0]
[]
[2,"MANAGEMENT OF CONTRACT: TIME RELATED"]
[2.1,"Management of Works","Sum",1,null,null,{"$f":"+E19+F19","v":0},{"v":75000,"d":"75,000.00"},{"$f":"+$G19*H19","v":{"v":0,"d":"0.00"}}]
[2.2,"Programme for the Works","Sum",1,null,null,{"$f":"+E20+F20","v":0}]
[2.3,"Progress Meetings","Sum",1,null,null,{"$f":"+E21+F21","v":0},{"v":5000,"d":"5,000.00"},{"$f":"+$G21*H21","v":{"v":0,"d":"0.00"}}]
[2.4,"Technical Meetings","Sum",1,null,null,{"$f":"+E22+F22","v":0},{"v":5000,"d":"5,000.00"},{"$f":"+$G22*H22","v":{"v":0,"d":"0.00"}}]
[2.5,"Labour and Plant Records","Sum",1,null,null,{"$f":"+E23+F23","v":0},{"v":5000,"d":"5,000.00"},{"$f":"+$G23*H23","v":{"v":0,"d":"0.00"}}]
[]
[3,"SAMPLES, SHOP DRAWINGS AND MANUFACTURE'S INSTRUCTIONS: VALUE RELATED"]
[3.1,"Samples of Materials","Sum",1,null,null,{"$f":"+E26+F26","v":0}]
[3.2,"Shop Drawings","Sum",1,null,null,{"$f":"+E27+F27","v":0}]
[]
[4,"TEMPORARY WORKS AND PLANT: VALUE RELATED"]
[4.1,"Enclosure of the Works","Sum",1,null,null,{"$f":"+E30+F30","v":0}]
[4.2,"Plant, Equipment, Sheds and Offices","Sum",1,null,null,{"$f":"+E31+F31","v":0},{"v":25000,"d":"25,000.00"},{"$f":"+$G31*H31","v":{"v":0,"d":"0.00"}}]
[]
[5,"TEMPORARY SERVICES: TIME RELATED"]
[5.1,"Water","Sum",1,null,null,{"$f":"+E34+F34","v":0}]
[5.2,"Electricity","Sum",1,null,null,{"$f":"+E35+F35","v":0}]
[5.3,"Telecommunication Facilities","Sum",1,null,null,{"$f":"+E36+F36","v":0}]
[5.4,"Ablution Facilities","Sum",1,null,null,{"$f":"+E37+F37","v":0}]
[]
[6,"GENERAL: VALUE RELATED"]
[6.1,"As Built Information","Sum",1,null,null,{"$f":"+E40+F40","v":0},{"v":2500,"d":"2,500.00"},{"$f":"+$G40*H40","v":{"v":0,"d":"0.00"}}]
[6.2,"Allow for 3 Copies of Drawings to be Supplied by Besamandla","No",100,null,null,{"$f":"+E41+F41","v":0},{"v":33,"d":"33.00"},{"$f":"+$G41*H41","v":{"v":0,"d":"0.00"}}]
[]
[7,"HIV/AIDS AWARENESS: VALUE RELATED"]
[7.1,"Awareness Champion","Sum",1,null,null,{"$f":"+E44+F44","v":0},{"v":2000,"d":"2,000.00"},{"$f":"+$G44*H44","v":{"v":0,"d":"0.00"}}]
[7.2,"Awareness Workshops","Sum",1,null,null,{"$f":"+E45+F45","v":0},{"v":3500,"d":"3,500.00"},{"$f":"+$G45*H45","v":{"v":0,"d":"0.00"}}]
[7.3,"Posters, Booklets, Videos, etc","Sum",1,null,null,{"$f":"+E46+F46","v":0}]
[7.4,"Access to Condoms","Sum",1,null,null,{"$f":"+E47+F47","v":0},{"v":1000,"d":"1,000.00"},{"$f":"+$G47*H47","v":{"v":0,"d":"0.00"}}]
[7.5,"Monitoring","Sum",1,null,null,{"$f":"+E48+F48","v":0}]
[]
[8,"Occupational Health and Safety Act","Sum",1,null,null,{"$f":"+E50+F50","v":0},{"v":6000,"d":"6,000.00"},{"$f":"+$G50*H50","v":{"v":0,"d":"0.00"}}]
[]
[null,"TOTAL CARRIED TO SUMMARY OF SCHEDULE OF QUANTITIES",{"$nulls":6},{"$f":"SUM(I6:I51)","v":{"v":0,"d":"0.00"}}]
[]
[null,"SECTION 02 : DISTRIBUTION BOARDS"]
[null,"Distrubution Board"]
[null,"Flush mounted Distribution Boards fitted into frames and Trays with Doors to Specification"]
[]
[2.1,"Female Medical No2 Ward"]
[null,"Install Only (Refer Drawing No.RNA-312)","each",1,null,null,{"$f":"+E59+F59","v":0},{"v":4100,"d":"4,100.00"},{"$f":"+$G59*H59","v":{"v":0,"d":"0.00"}}]
[null,"Allow for Glanding and Termination of Main Incoming Cable (2.5mm² - 240mm² x 4 Core PVC SWA PVC Armoured Cable + Earth Wires)","Sum",1,null,null,{"$f":"+E60+F60","v":0},{"v":1500,"d":"1,500.00"},{"$f":"+$G60*H60","v":{"v":0,"d":"0.00"}}]
[]
[2.2,"Female Medical Ward"]
[null,"Install Only (Refer Drawing No. RNA-306)","each",1,null,null,{"$f":"+E63+F63","v":0},{"v":4100,"d":"4,100.00"},{"$f":"+$G63*H63","v":{"v":0,"d":"0.00"}}]
[null,"Allow for Glanding and Termination of Main Incoming Cable (2.5mm² - 240mm² x 4 Core PVC SWA PVC Armoured Cable + Earth Wires)","Sum",1,null,null,{"$f":"+E64+F64","v":0},{"v":0,"d":"0.00"}]
[]
[2.3,"Male Medical Ward"]
[null,"Install Only (Refer Drawing No.RNA-313)","each",1,null,null,{"$f":"+E67+F67","v":0},{"v":4100,"d":"4,100.00"},{"$f":"+$G67*H67","v":{"v":0,"d":"0.00"}}]
[null,"Allow for Glanding and Termination of Main Incoming Cable (2.5mm² - 240mm² x 4 Core PVC SWA PVC Armoured Cable + Earth Wires)","Sum",1,null,null,{"$f":"+E68+F68","v":0},{"v":1500,"d":"1,500.00"},{"$f":"+$G68*H68","v":{"v":0,"d":"0.00"}}]
[]
[null,"TOTAL CARRIED TO SUMMARY OF SCHEDULE OF QUANTITIES",{"$nulls":6},{"$f":"SUM(I53:I69)","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",null,null," ",null," "]
[null,"SECTION 03 : LUMINAIRES"]
[]
[3.1,"Luminaires"]
[null,"Luminaires mounted on concrete or suspended ceilings, or on brickwork including lamps and fixing material."]
[null,"NOTE:  See Part One of the contract document for detailed technical specifications."]
[null,"NOTE: Fittings Will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[]
["3.1.1","Type-A"]
[null,"Supply","each",60,null,null,{"$f":"+E80+F80","v":0},{"v":192.50000000000003,"d":"192.50"},{"$f":"+$G80*H80","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",60,null,null,{"$f":"+E81+F81","v":0},{"v":40,"d":"40.00"},{"$f":"+$G81*H81","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
["3.1.2","Type-B",{"$nulls":6}," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E84+F84","v":0},{"v":214.50000000000003,"d":"214.50"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E85+F85","v":0},{"v":40,"d":"40.00"},"Rate Only"]
[{"$nulls":8}," "]
["3.1.3","Type-C",{"$nulls":6}," "]
[null,"Supply","each",20,null,null,{"$f":"+E88+F88","v":0},{"v":342.1,"d":"342.10"},{"$f":"+$G88*H88","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",20,null,null,{"$f":"+E89+F89","v":0},{"v":40,"d":"40.00"},{"$f":"+$G89*H89","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
["3.1.4","Type-M",{"$nulls":6}," "]
[null,"Supply","each",162,null,null,{"$f":"+E92+F92","v":0},{"v":721.3030000000001,"d":"721.30"},{"$f":"+$G92*H92","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",162,null,null,{"$f":"+E93+F93","v":0},{"v":60,"d":"60.00"},{"$f":"+$G93*H93","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
["3.1.5","Type-N",{"$nulls":6}," "]
[null,"Supply","each",88,null,null,{"$f":"+E96+F96","v":0},{"v":721.3030000000001,"d":"721.30"},{"$f":"+$G96*H96","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",88,null,null,{"$f":"+E97+F97","v":0},{"v":60,"d":"60.00"},{"$f":"+$G97*H97","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
["3.1.6","Type-DL",{"$nulls":6}," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E100+F100","v":0},{"v":605,"d":"605.00"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E101+F101","v":0},{"v":50,"d":"50.00"},"Rate Only"]
[{"$nulls":8}," "]
["3.1.7","Type-ME",{"$nulls":6}," "]
[" ","Supply","each",5,null,null,{"$f":"+E104+F104","v":0},{"v":1385.7250000000001,"d":"1,385.73"},{"$f":"+$G104*H104","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",5,null,null,{"$f":"+E105+F105","v":0},{"v":150,"d":"150.00"},{"$f":"+$G105*H105","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
["3.1.8","Type-G",{"$nulls":6}," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E108+F108","v":0},{"v":379.50000000000006,"d":"379.50"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E109+F109","v":0},{"v":40,"d":"40.00"},"Rate Only"]
[{"$nulls":8}," "]
["3.1.9","Type-J 1200*600",{"$nulls":6}," "]
[null,"Supply","each",191,null,null,{"$f":"+E112+F112","v":0},{"v":633.6,"d":"633.60"},{"$f":"+$G112*H112","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",191,null,null,{"$f":"+E113+F113","v":0},{"v":45,"d":"45.00"},{"$f":"+$G113*H113","v":{"v":0,"d":"0.00"}}]
[]
[null,"TOTAL CARRIED FORWARD TO NEXT PAGE",{"$nulls":6},{"$f":"SUM(I71:I114)","v":{"v":0,"d":"0.00"}}]
[null,"TOTAL BROUGHT FORWARD FROM PREVIOUS PAGE",{"$nulls":6},{"$f":"I115","v":{"v":0,"d":"0.00"}}]
[]
[]
["3.1.10","Type-J/NL 1200*600",{"$nulls":6}," "]
[null,"Supply","each",32,null,null,{"$f":"+E120+F120","v":0},{"v":751.3000000000001,"d":"751.30"},{"$f":"+$G120*H120","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",32,null,null,{"$f":"+E121+F121","v":0},{"v":60,"d":"60.00"},{"$f":"+$G121*H121","v":{"v":0,"d":"0.00"}}]
[]
[]
["3.1.11","Type-JS 600*600",{"$nulls":6}," "]
[null,"Supply","each",204,null,null,{"$f":"+E125+F125","v":0},{"v":550,"d":"550.00"},{"$f":"+$G125*H125","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",204,null,null,{"$f":"+E126+F126","v":0},{"v":40,"d":"40.00"},{"$f":"+$G126*H126","v":{"v":0,"d":"0.00"}}]
[]
["3.1.12","Type-JS/NL 600*600"]
[" ","Supply","each",16,null,null,{"$f":"+E129+F129","v":0},{"v":643.5,"d":"643.50"},{"$f":"+$G129*H129","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",16,null,null,{"$f":"+E130+F130","v":0},{"v":40,"d":"40.00"},{"$f":"+$G130*H130","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
["3.1.13","Type-Z/ES 1X18W",{"$nulls":6}," "]
[null,"Supply","each",253,null,null,{"$f":"+E133+F133","v":0},{"v":192.50000000000003,"d":"192.50"},{"$f":"+$G133*H133","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",253,null,null,{"$f":"+E134+F134","v":0},{"v":40,"d":"40.00"},{"$f":"+$G134*H134","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
["3.1.14","Type-Z/UPS 2X18W",{"$nulls":6}," "]
[" ","Supply","each",96,null,null,{"$f":"+E137+F137","v":0},{"v":253.00000000000003,"d":"253.00"},{"$f":"+$G137*H137","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",96,null,null,{"$f":"+E138+F138","v":0},{"v":40,"d":"40.00"},{"$f":"+$G138*H138","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
["3.1.15","Type-R (Directional)"," ",{"$nulls":5}," "]
[" ","Supply","each",56,null,null,{"$f":"+E141+F141","v":0},{"v":935.0000000000001,"d":"935.00"},{"$f":"+$G141*H141","v":{"v":0,"d":"0.00"}}]
[" ","Install","each",56,null,null,{"$f":"+E142+F142","v":0},{"v":70,"d":"70.00"},{"$f":"+$G142*H142","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
["3.1.16","Type-Exit"," ",{"$nulls":5}," "]
[null,"Supply","each",58,null,null,{"$f":"+E145+F145","v":0},{"v":935.0000000000001,"d":"935.00"},{"$f":"+$G145*H145","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",58,null,null,{"$f":"+E146+F146","v":0},{"v":70,"d":"70.00"},{"$f":"+$G146*H146","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
["3.1.17","Type-ZD",{"$nulls":6}," "]
[null,"Supply","each",{"$nulls":4},{"v":671,"d":"671.00"},"Rate Only"]
[null,"Install","each",{"$nulls":4},{"v":40,"d":"40.00"},"Rate Only"]
[{"$nulls":8}," "]
["3.1.18","Type-Z",{"$nulls":6}," "]
[" ","Supply","each",48,null,null,{"$f":"+E153+F153","v":0},{"v":317.90000000000003,"d":"317.90"},{"$f":"+$G153*H153","v":{"v":0,"d":"0.00"}}]
[" ","Install","each",48,null,null,{"$f":"+E154+F154","v":0},{"v":40,"d":"40.00"},{"$f":"+$G154*H154","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
["3.1.19","Type-Z NL","each",{"$nulls":3},{"$f":"+E156+F156","v":0},{"v":537.9000000000001,"d":"537.90"},"Rate Only"]
[null,"Supply","each",{"$nulls":3},{"$f":"+E157+F157","v":0},{"v":40,"d":"40.00"},"Rate Only"]
[null,"Install",{"$nulls":6}," "]
[{"$nulls":8}," "]
["3.1.20","Type-AD",{"$nulls":6}," "]
[null,"Supply","each",52,null,null,{"$f":"+E161+F161","v":0},{"v":682,"d":"682.00"},{"$f":"+$G161*H161","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",52,null,null,{"$f":"+E162+F162","v":0},{"v":40.00153846153846,"d":"40.00"},{"$f":"+$G162*H162","v":{"v":0,"d":"0.00"}}]
[]
[null,"TOTAL CARRIED FORWARD TO NEXT PAGE",{"$nulls":6},{"$f":"SUM(I116:I163)","v":{"v":0,"d":"0.00"}}]
[null,"TOTAL BROUGHT FORWARD FROM PREVIOUS PAGE",{"$nulls":6},{"$f":"I164","v":{"v":0,"d":"0.00"}}]
[]
["3.1.21","Type-UP LIGHTER/WASHER"," ",{"$nulls":5}," "]
[" ","Supply","each",6,null,null,{"$f":"+E168+F168","v":0},{"v":154,"d":"154.00"},{"$f":"+$G168*H168","v":{"v":0,"d":"0.00"}}]
[" ","Install","each",6,null,null,{"$f":"+E169+F169","v":0},{"v":40,"d":"40.00"},{"$f":"+$G169*H169","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
["3.1.22","Type-DOWN LIGHTER/WASHER"," "]
[null,"Supply","each",10,null,null,{"$f":"+E172+F172","v":0},{"v":214.50000000000003,"d":"214.50"},{"$f":"+$G172*H172","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",10,null,null,{"$f":"+E173+F173","v":0},{"v":40,"d":"40.00"},{"$f":"+$G173*H173","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
["3.1.23","Type-Tuckshop suspension fittings Radiant JC 63 (1x18w)",{"$nulls":6}," "]
[null,"Supply","each",10,null,null,{"$f":"+E176+F176","v":0},{"v":1259.5,"d":"1,259.50"},{"$f":"+$G176*H176","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",10,null,null,{"$f":"+E177+F177","v":0},{"v":250,"d":"250.00"},{"$f":"+$G177*H177","v":{"v":0,"d":"0.00"}}]
[]
["3.1.24","Type-XS"]
[" ","Supply","each",10,null,null,{"$f":"+E180+F180","v":0},{"v":218.9,"d":"218.90"},{"$f":"+$G180*H180","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",10,null,null,{"$f":"+E181+F181","v":0},{"v":40,"d":"40.00"},{"$f":"+$G181*H181","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
["3.1.25","Type-Flame Proof",{"$nulls":6}," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E184+F184","v":0},{"v":2816,"d":"2,816.00"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E185+F185","v":0},{"v":350,"d":"350.00"},"Rate Only"]
[{"$nulls":8}," "]
["3.1.26","Type NR (52218)",{"$nulls":6}," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E188+F188","v":0},{"v":747.5820000000001,"d":"747.58"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E189+F189","v":0},{"v":60,"d":"60.00"},"Rate Only"]
[{"$nulls":8}," "]
["3.1.27","Type Spike",{"$nulls":6}," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E192+F192","v":0},{"v":4064.445,"d":"4,064.45"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E193+F193","v":0},{"v":1200,"d":"1,200.00"},"Rate Only"]
[{"$nulls":8}," "]
["3.1.28","Reading Lamp Wall mounted",{"$nulls":6}," "]
[null,"Supply","each",4,null,null,{"$f":"+E196+F196","v":0},{"v":341,"d":"341.00"},{"$f":"+$G196*H196","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",4,null,null,{"$f":"+E197+F197","v":0},{"v":40,"d":"40.00"},{"$f":"+$G197*H197","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
["3.1.29","Xray warning lamps Lamp Wall mounted",{"$nulls":6}," "]
[" ","Supply","each",{"$nulls":3},{"$f":"+E200+F200","v":0},{"v":467.50000000000006,"d":"467.50"},"Rate Only"]
[" ","Install","each",{"$nulls":3},{"$f":"+E201+F201","v":0},{"v":40,"d":"40.00"},"Rate Only"]
[{"$nulls":8}," "]
["3.1.30","Street Lighting Beka Lane ",{"$nulls":6}," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E204+F204","v":0},{"v":5737.6,"d":"5,737.60"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E205+F205","v":0},{"v":1000,"d":"1,000.00"},"Rate Only"]
[]
[]
[]
[null,"TOTAL AMOUNT CARRIED FORWARD TO NEXT PAGE",{"$nulls":6},{"$f":"SUM(I165:I208)","v":{"v":0,"d":"0.00"}}]
[null,"TOTAL BROUGHT FORWARD FROM PREVIOUS PAGE",{"$nulls":6},{"$f":"I209","v":{"v":0,"d":"0.00"}}]
[]
["3.1.31","Street Lighting Beka Lane Double",{"$nulls":6}," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E213+F213","v":0},{"v":7700.000000000001,"d":"7,700.00"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E214+F214","v":0},{"v":1800,"d":"1,800.00"},"Rate Only"]
[{"$nulls":8}," "]
["3.1.32","Walkway Lighting Beka Brite",{"$nulls":6}," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E217+F217","v":0},{"v":3146.1430000000005,"d":"3,146.14"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E218+F218","v":0},{"v":900,"d":"900.00"},"Rate Only"]
[]
["3.1.33","Walkway Lighting Beka Shine"]
[null,"Supply","each",{"$nulls":3},{"$f":"+E221+F221","v":0},{"v":4505.93,"d":"4,505.93"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E222+F222","v":0},{"v":1200,"d":"1,200.00"},"Rate Only"]
[{"$nulls":8}," "]
["3.1.34","Walkway Lighting Beka Star",{"$nulls":6}," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E225+F225","v":0},{"v":3177.9,"d":"3,177.90"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E226+F226","v":0},{"v":1200,"d":"1,200.00"},"Rate Only"]
[]
["3.1.35","Type T-Bay"]
[null,"Supply","each",{"$nulls":3},{"$f":"+E229+F229","v":0},{"v":1072.5,"d":"1,072.50"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E230+F230","v":0},{"v":250,"d":"250.00"},"Rate Only"]
[{"$nulls":8}," "]
["3.1.36","Type-SE (8 X Beka Projectolux 400 MH/T  Wide Beam) ",{"$nulls":6}," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E233+F233","v":0},{"v":43381.25,"d":"43,381.25"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E234+F234","v":0},{"v":3500,"d":"3,500.00"},"Rate Only"]
[]
["3.1.37","Honeywell Aircraft Landing Strip Lights",{"$nulls":6}," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E237+F237","v":0},{"v":2640,"d":"2,640.00"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E238+F238","v":0},{"v":190,"d":"190.00"},"Rate Only"]
[{"$nulls":8}," "]
["3.1.38","WTT 2255 Motion Detector Ceiling Mounted including B230E Back up Power ",{"$nulls":6}," "]
[null,"Supply","each",20,null,null,{"$f":"+E241+F241","v":0},{"v":1562.0000000000002,"d":"1,562.00"},{"$f":"+$G241*H241","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",{"$f":"D241","v":20},null,null,{"$f":"+E242+F242","v":0},{"v":80,"d":"80.00"},{"$f":"+$G242*H242","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
["3.1.39","C3155 Motion Detector Ceiling mounted Passive Infra Red ",{"$nulls":6}," "]
[null,"Supply","each",67,null,null,{"$f":"+E245+F245","v":0},{"v":1622.5000000000002,"d":"1,622.50"},{"$f":"+$G245*H245","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",67,null,null,{"$f":"+E246+F246","v":0},{"v":80,"d":"80.00"},{"$f":"+$G246*H246","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
["3.1.40","Type-JD 600*600",{"$nulls":6}," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E249+F249","v":0},{"v":682,"d":"682.00"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E250+F250","v":0},{"v":40,"d":"40.00"},"Rate Only"]
[{"$nulls":8}," "]
["3.1.41","Type-Exam Light (Type EL)",{"$nulls":6}," "]
[null,"Supply","each",12,null,null,{"$f":"+E253+F253","v":0},{"v":4862,"d":"4,862.00"},{"$f":"+$G253*H253","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",12,null,null,{"$f":"+E254+F254","v":0},{"$f":"500-0.005","v":{"v":499.995,"d":"500.00"}},{"$f":"+$G254*H254","v":{"v":0,"d":"0.00"}}]
[]
[null,"TOTAL CARRIED TO SUMMARY OF SCHEDULE OF QUANTITIES",{"$nulls":6},{"$f":"SUM(I210:I255)","v":{"v":0,"d":"0.00"}}]
[]
[null,"SECTION 04 : SWITCHGEAR EQUIPMENT "]
[]
[4.1,"Switchgear"]
[null,"16 Amp rocker type light switch with coverplate installed into a flush box measured elsewhere."]
[]
["4.1.1","Single lever, one way"]
[null,"Supply","each",269,null,null,{"$f":"+E264+F264","v":0},{"v":18,"d":"18.00"},{"$f":"+$G264*H264","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",269,null,null,{"$f":"+E265+F265","v":0},{"v":15,"d":"15.00"},{"$f":"+$G265*H265","v":{"v":0,"d":"0.00"}}]
[]
["4.1.2","Single lever, Two way"]
[null,"Supply","each",27,null,null,{"$f":"+E268+F268","v":0},{"v":23.5,"d":"23.50"},{"$f":"+$G268*H268","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",27,null,null,{"$f":"+E269+F269","v":0},{"v":15,"d":"15.00"},{"$f":"+$G269*H269","v":{"v":0,"d":"0.00"}}]
[]
["4.1.3","Four lever, one way"]
[null,"Supply","each",12,null,null,{"$f":"+E272+F272","v":0},{"v":52.1,"d":"52.10"},{"$f":"+$G272*H272","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",12,null,null,{"$f":"+E273+F273","v":0},{"v":20,"d":"20.00"},{"$f":"+$G273*H273","v":{"v":0,"d":"0.00"}}]
[]
["4.1.4","Two lever, one way"]
[null,"Supply","each",17,null,null,{"$f":"+E276+F276","v":0},{"v":25.1,"d":"25.10"},{"$f":"+$G276*H276","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",17,null,null,{"$f":"+E277+F277","v":0},13.24,{"$f":"+$G277*H277","v":{"v":0,"d":"0.00"}}]
[]
["4.1.5","Two lever, Two way"]
[null,"Supply","each",8,null,null,{"$f":"+E280+F280","v":0},{"v":38,"d":"38.00"},{"$f":"+$G280*H280","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",8,null,null,{"$f":"+E281+F281","v":0},{"v":15,"d":"15.00"},{"$f":"+$G281*H281","v":{"v":0,"d":"0.00"}}]
[]
["4.1.6","Three lever, one way"]
[null,"Supply","each",4,null,null,{"$f":"+E284+F284","v":0},{"v":30,"d":"30.00"},{"$f":"+$G284*H284","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",4,null,null,{"$f":"+E285+F285","v":0},{"v":19,"d":"19.00"},{"$f":"+$G285*H285","v":{"v":0,"d":"0.00"}}]
[]
["4.1.7","10a Electronic Dimmer Switch"]
[null,"Supply","each",2,null,null,{"$f":"+E288+F288","v":0},{"v":160,"d":"160.00"},{"$f":"+$G288*H288","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",2,null,null,{"$f":"+E289+F289","v":0},{"v":35,"d":"35.00"},{"$f":"+$G289*H289","v":{"v":0,"d":"0.00"}}]
[]
["4.1.8","Rotary switch weatherproof"]
[null,"Supply","each",3,null,null,{"$f":"+E292+F292","v":0},{"v":70,"d":"70.00"},{"$f":"+$G292*H292","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",3,null,null,{"$f":"+E293+F293","v":0},{"v":25,"d":"25.00"},{"$f":"+$G293*H293","v":{"v":0,"d":"0.00"}}]
[]
["4.1.9","Nurse Base Custom Made MULTI-WAY Switch panel Single Way Twenty Lever"]
[null,"Supply","each",1,null,null,{"$f":"+E296+F296","v":0},{"v":360,"d":"360.00"},{"$f":"+$G296*H296","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",1,null,null,{"$f":"+E297+F297","v":0},{"v":50,"d":"50.00"},{"$f":"+$G297*H297","v":{"v":0,"d":"0.00"}}]
[]
["4.1.10","Nurse Base Custom Made MULTI-WAY Switch panel Single Way Ten Lever"]
[null,"Supply","each",1,null,null,{"$f":"+E300+F300","v":0},{"v":300,"d":"300.00"},{"$f":"+$G300*H300","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",1,null,null,{"$f":"+E301+F301","v":0},{"v":60,"d":"60.00"},{"$f":"+$G301*H301","v":{"v":0,"d":"0.00"}}]
[]
[null,"TOTAL CARRIED FORWARD TO NEXT PAGE",{"$nulls":6},{"$f":"SUM(I257:I302)","v":{"v":0,"d":"0.00"}}]
[]
[null,"TOTAL BROUGHT FORWARD FROM PREVIOUS PAGE",{"$nulls":6},{"$f":"I303","v":{"v":0,"d":"0.00"}}]
[]
[4.2,"Switchgear"]
[null,"16 Amp rocker type Power Outlets with coverplate installed into boxes or Skirting measured elsewhere."]
[]
["4.2.1","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in Power Skirting (single) Colour: White"]
[null,"Supply","each",98,null,null,{"$f":"+E311+F311","v":0},{"v":50,"d":"50.00"},{"$f":"+$G311*H311","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",98,null,null,{"$f":"+E312+F312","v":0},{"v":20,"d":"20.00"},{"$f":"+$G312*H312","v":{"v":0,"d":"0.00"}}]
[]
["4.2.2","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in Power Skirting (single) Colour: Red"]
[null,"Supply","each",117,null,null,{"$f":"+E315+F315","v":0},{"v":120,"d":"120.00"},{"$f":"+$G315*H315","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",117,null,null,{"$f":"+E316+F316","v":0},{"v":30,"d":"30.00"},{"$f":"+$G316*H316","v":{"v":0,"d":"0.00"}}]
[]
["4.2.3","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in Power Skirting (single) Colour: Blue"]
[null,"Supply","each",114,null,null,{"$f":"+E319+F319","v":0},{"v":110,"d":"110.00"},{"$f":"+$G319*H319","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",114,null,null,{"$f":"+E320+F320","v":0},{"v":25,"d":"25.00"},{"$f":"+$G320*H320","v":{"v":0,"d":"0.00"}}]
[]
["4.2.4","13 Amp 2 pin un-switched socket outlets with cover plates Standard: installed in Ceiling space (single) Colour: Blue"]
[null,"Supply","each",{"$nulls":3},{"$f":"+E323+F323","v":0},{"v":60,"d":"60.00"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E324+F324","v":0},{"v":30,"d":"30.00"},"Rate Only"]
[]
["4.2.5","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in a Cabstrut reticulation wall Box (single) wall Box (single)"]
[null,"Supply","each",98,null,null,{"$f":"+E327+F327","v":0},{"v":190,"d":"190.00"},{"$f":"+$G327*H327","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",98,null,null,{"$f":"+E328+F328","v":0},{"v":30,"d":"30.00"},{"$f":"+$G328*H328","v":{"v":0,"d":"0.00"}}]
[]
["4.2.6","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in a Cabstrut reticulation wall Box (single) Colour: Red"]
[null,"Supply","each",63,null,null,{"$f":"+E331+F331","v":0},{"v":210,"d":"210.00"},{"$f":"+$G331*H331","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",63,null,null,{"$f":"+E332+F332","v":0},{"v":30,"d":"30.00"},{"$f":"+$G332*H332","v":{"v":0,"d":"0.00"}}]
[]
["4.2.7","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in a Cabstrut reticulation wall Box (single) Colour: Blue"]
[null,"Supply","each",{"$nulls":3},{"$f":"+E335+F335","v":0},{"v":120,"d":"120.00"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E336+F336","v":0},{"v":30,"d":"30.00"},"Rate Only"]
[]
[null,"TOTAL CARRIED FORWARD TO NEXT PAGE",{"$nulls":6},{"$f":"SUM(I304:I337)","v":{"v":0,"d":"0.00"}}]
[null,"TOTAL BROUGHT FORWARD FROM PREVIOUS PAGE",{"$nulls":6},{"$f":"I338","v":{"v":0,"d":"0.00"}}]
[]
[]
["4.2.8","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in a wall flush box (single)"]
[null,"Supply","each",517,null,null,{"$f":"+E343+F343","v":0},{"v":26.5,"d":"26.50"},{"$f":"+$G343*H343","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",517,null,null,{"$f":"+E344+F344","v":0},{"v":18,"d":"18.00"},{"$f":"+$G344*H344","v":{"v":0,"d":"0.00"}}]
[]
["4.2.9","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in a 3F Floor Duct system (single)"]
[" ","Supply","each",8,null,null,{"$f":"+E347+F347","v":0},{"v":120,"d":"120.00"},{"$f":"+$G347*H347","v":{"v":0,"d":"0.00"}}]
[" ","Install","each",8,null,null,{"$f":"+E348+F348","v":0},{"v":30,"d":"30.00"},{"$f":"+$G348*H348","v":{"v":0,"d":"0.00"}}]
[]
["4.2.10","16 Amp 3 pin Double switched socket outlets with cover plates Standard: installed in a flush box (single)"]
[" ","Supply","each",12,null,null,{"$f":"+E351+F351","v":0},{"v":33.5,"d":"33.50"},{"$f":"+$G351*H351","v":{"v":0,"d":"0.00"}}]
[" ","Install","each",12,null,null,{"$f":"+E352+F352","v":0},{"v":18,"d":"18.00"},{"$f":"+$G352*H352","v":{"v":0,"d":"0.00"}}]
[]
["4.2.11","5amp unswitched Socket outlet"]
[null,"Supply","each",800,null,null,{"$f":"+E355+F355","v":0},{"v":12.1,"d":"12.10"},{"$f":"+$G355*H355","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",800,null,null,{"$f":"+E356+F356","v":0},{"v":8,"d":"8.00"},{"$f":"+$G356*H356","v":{"v":0,"d":"0.00"}}]
[]
["4.2.12","16 Amp 3 pin  Pop-up Pedistal switched socket outlets with cover plates complete, floor or Desktop mounted. (for Standard SSOs)"]
[" ","Supply","each",{"$nulls":3},{"$f":"+E359+F359","v":0},{"v":150,"d":"150.00"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E360+F360","v":0},{"v":60,"d":"60.00"},"Rate Only"]
[]
["4.2.13","16 Amp 3 pin Industrial switched socket outlets with cover plates complete, surface mounted. (for Standard SSOs)"]
[null,"Supply","each",{"$nulls":3},{"$f":"+E363+F363","v":0},{"v":90,"d":"90.00"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E364+F364","v":0},{"v":50,"d":"50.00"},"Rate Only"]
[]
[null,"TOTAL CARRIED TO SUMMARY OF SCHEDULE OF QUANTITIES",{"$nulls":6},{"$f":"SUM(I339:I365)","v":{"v":0,"d":"0.00"}}]
[]
[null,"SECTION 05 : CONDUITS AND EQUIPMENT"]
[]
[5.1,"Conduit"]
[" ","PVC conduit chased into brickwork, cast in concrete or fixed on trusses in ceiling void including cutting, bending, reaming, setting, joining, draw boxes and fixing material (average)."]
[null,"NOTE: Conduits will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for couplings, saddles, spacers bars, glue, benders etc, Collection from Storage, Transport to Site, Including Profit & Attendance."]
["5.1.1","20mm"]
[null,"Supply","m",{"v":8702,"d":"8,702"},null,{"v":2000,"d":"2,000"},{"$f":"+E374+F374","v":{"v":2000,"d":"2,000"}},{"v":2.1670000000000003,"d":"2.17"},{"$f":"+$G374*H374","v":{"v":4334.000000000001,"d":"4,334.00"}}]
[null,"Install","m",{"v":8702,"d":"8,702"},null,null,{"$f":"+E375+F375","v":0},{"v":9.1,"d":"9.10"},{"$f":"+$G375*H375","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
["5.1.2","25mm",{"$nulls":6}," "]
[null,"Supply","m",{"v":2175,"d":"2,175"},null,{"v":1000,"d":"1,000"},{"$f":"+E378+F378","v":{"v":1000,"d":"1,000"}},3.19,{"$f":"+$G378*H378","v":{"v":3190,"d":"3,190.00"}}]
[null,"Install","m",{"v":2175,"d":"2,175"},null,null,{"$f":"+E379+F379","v":0},{"v":11.1,"d":"11.10"},{"$f":"+$G379*H379","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
["5.1.3","32mm",{"$nulls":6}," "]
[null,"Supply","m",{"v":1088,"d":"1,088"},null,null,{"$f":"+E382+F382","v":0},{"v":6.061,"d":"6.06"},{"$f":"+$G382*H382","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",{"v":1088,"d":"1,088"},null,null,{"$f":"+E383+F383","v":0},{"v":12.1,"d":"12.10"},{"$f":"+$G383*H383","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[5.2,"Galvanised metal conduit chased into brickwork, cast in concrete or fixed on trusses in ceiling void including cutting, bending, reaming, setting, joining, draw boxes and fixing material (average)."]
[null,"NOTE: Conduits will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for couplings, saddles, spacers bars, glue, benders etc, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[]
["5.2.1","20mm"]
[null,"Supply","m",{"v":1088,"d":"1,088"},null,null,{"$f":"+E389+F389","v":0},{"v":14.124,"d":"14.12"},{"$f":"+$G389*H389","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",{"v":1088,"d":"1,088"},null,null,{"$f":"+E390+F390","v":0},{"v":12.1,"d":"12.10"},{"$f":"+$G390*H390","v":{"v":0,"d":"0.00"}}]
[]
["5.2.2","25mm"]
[null,"Supply","m",544,null,null,{"$f":"+E393+F393","v":0},{"v":20.669,"d":"20.67"},{"$f":"+$G393*H393","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",544,null,null,{"$f":"+E394+F394","v":0},{"v":12.1,"d":"12.10"},{"$f":"+$G394*H394","v":{"v":0,"d":"0.00"}}]
[]
["5.2.3","32mm"]
[null,"Supply","m",544,null,null,{"$f":"+E397+F397","v":0},{"v":26.862000000000005,"d":"26.86"},{"$f":"+$G397*H397","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",544,null,null,{"$f":"+E398+F398","v":0},{"v":12.1,"d":"12.10"},{"$f":"+$G398*H398","v":{"v":0,"d":"0.00"}}]
[]
[null,"TOTAL CARRIED FORWARD TO NEXT PAGE",{"$nulls":6},{"$f":"SUM(I367:I399)","v":{"v":7524.000000000001,"d":"7,524.00"}}]
[null,"TOTAL BROUGHT FORWARD FROM PREVIOUS PAGE",{"$nulls":6},{"$f":"I400","v":{"v":7524.000000000001,"d":"7,524.00"}}]
[]
[5.3,"Conduit Boxes"]
[" ","Round PVC box for 20mm conduit, back or side entry for 1, 2, 3 or 4-way chased into brickwork, cast  into concrete or fixed in trusses"]
[null,"NOTE: Round Boxes will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for couplings, saddles, spacers bars, glue, benders etc, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[]
["5.3.1","20mm  PVC round box"]
[" ","Supply","each",946,null,{"$f":"210+450","v":660},{"$f":"+E408+F408","v":660},{"v":2.519,"d":"2.52"},{"$f":"+$G408*H408","v":{"v":1662.5400000000002,"d":"1,662.54"}}]
[null,"Install","each",946,null,null,{"$f":"+E409+F409","v":0},{"v":5.1,"d":"5.10"},{"$f":"+$G409*H409","v":{"v":0,"d":"0.00"}}]
[]
["5.3.2","25mm  PVC round box"]
[" ","Supply","each",946,null,250,{"$f":"+E412+F412","v":250},{"v":3.1790000000000003,"d":"3.18"},{"$f":"+$G412*H412","v":{"v":794.7500000000001,"d":"794.75"}}]
[null,"Install","each",946,null,null,{"$f":"+E413+F413","v":0},{"v":6.2,"d":"6.20"},{"$f":"+$G413*H413","v":{"v":0,"d":"0.00"}}]
[]
[5.4,"PVC boxes with 20mm knockouts as specified chased into brickwork."]
[null,"NOTE: PVC Boxes will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for couplings, saddles, spacers bars, glue, benders etc, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[]
["5.4.1","100mm x 50mm x 50mm"]
[null,"Supply","each",64,null,{"$f":"100+60","v":160},{"$f":"+E419+F419","v":160},{"v":2.662,"d":"2.66"},{"$f":"+$G419*H419","v":{"v":425.91999999999996,"d":"425.92"}}]
[null,"Install","each",64,null,null,{"$f":"+E420+F420","v":0},{"v":8.9,"d":"8.90"},{"$f":"+$G420*H420","v":{"v":0,"d":"0.00"}}]
[]
["5.4.2","100mm x 100mm x 50mm",{"$nulls":6}," "]
[null,"Supply","each",{"v":1151,"d":"1,151"},null,100,{"$f":"+E423+F423","v":100},{"v":3.3880000000000003,"d":"3.39"},{"$f":"+$G423*H423","v":{"v":338.8,"d":"338.80"}}]
[null,"Install","each",151,null,null,{"$f":"+E424+F424","v":0},{"v":8.9,"d":"8.90"},{"$f":"+$G424*H424","v":{"v":0,"d":"0.00"}}]
[]
["5.4.3","50mm Galvanised round box"]
[null,"Supply","each",575,null,null,{"$f":"+E427+F427","v":0},{"v":34.859,"d":"34.86"},{"$f":"+$G427*H427","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",575,null,null,{"$f":"+E428+F428","v":0},{"v":12.1,"d":"12.10"},{"$f":"+$G428*H428","v":{"v":0,"d":"0.00"}}]
[]
[5.5,"Galvanised steel boxes with 20mm knockouts as specified chased into brickwork."]
[null,"NOTE: Galvanised Steel Boxes will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for couplings, saddles, spacers bars, glue, benders etc, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[]
["5.5.1","275mm x 66mm x 62mm Single Tier Wall Retic Multi Box"]
[null,"Supply","each",19,null,null,{"$f":"+E434+F434","v":0},{"v":350,"d":"350.00"},{"$f":"+$G434*H434","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",19,null,null,{"$f":"+E435+F435","v":0},{"v":50,"d":"50.00"},{"$f":"+$G435*H435","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
["5.5.2","100mm x 50mm x 50mm",{"$nulls":6}," "]
[null,"Supply","each",58,null,null,{"$f":"+E438+F438","v":0},{"v":3.1570000000000005,"d":"3.16"},{"$f":"+$G438*H438","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",58,null,null,{"$f":"+E439+F439","v":0},{"v":12.1,"d":"12.10"},{"$f":"+$G439*H439","v":{"v":0,"d":"0.00"}}]
[null,"TOTAL CARRIED FORWARD TO NEXT PAGE",{"$nulls":6},{"$f":"SUM(I401:I439)","v":{"v":10746.01,"d":"10,746.01"}}]
[null,"TOTAL BROUGHT FORWARD FROM PREVIOUS PAGE",{"$nulls":6},{"$f":"I440","v":{"v":10746.01,"d":"10,746.01"}}]
[{"$nulls":8}," "]
["5.5.3","100mm x 100mm x 50mm",{"$nulls":6}," "]
[null,"Supply","each",116,null,null,{"$f":"+E444+F444","v":0},{"v":4.0040000000000004,"d":"4.00"},{"$f":"+$G444*H444","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",116,null,null,{"$f":"+E445+F445","v":0},{"v":12.5,"d":"12.50"},{"$f":"+$G445*H445","v":{"v":0,"d":"0.00"}}]
[]
["5.5.4","300mm x 300mm Galvanised Bonding Tray with Lid. Manufactured by George Switchboard Manufactures",{"$nulls":6}," "]
[null,"NOTE: The Materials will be Delivered to Site on Request and will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Including Profit & Attendance."]
[null,"Supply","each",13,null,null,{"$f":"+E449+F449","v":0},{"v":141.9,"d":"141.90"},{"$f":"+$G449*H449","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",13,null,null,{"$f":"+E450+F450","v":0},{"v":50,"d":"50.00"},{"$f":"+$G450*H450","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
["5.5.5","600mm X  600mm Galvanised Bonding Tray with Lid. Manufactured by George Switchboard Manufactures",{"$nulls":6}," "]
[null,"NOTE: The Materials will be Delivered to Site on Request and will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Including Profit & Attendance."]
[null,"Supply","each",8,null,null,{"$f":"+E454+F454","v":0},{"v":378.40000000000003,"d":"378.40"},{"$f":"+$G454*H454","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",8,null,null,{"$f":"+E455+F455","v":0},{"v":90,"d":"90.00"},{"$f":"+$G455*H455","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
["5.5.6","900mm X  900mm Galvanised Bonding Tray with Lid. Manufactured by George Switchboard Manufactures",{"$nulls":6}," "]
[null,"NOTE: The Materials will be Delivered to Site on Request and will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Including Profit & Attendance."]
[null,"Supply","each",6,null,null,{"$f":"+E459+F459","v":0},{"v":709.5000000000001,"d":"709.50"},{"$f":"+$G459*H459","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",6,null,null,{"$f":"+E460+F460","v":0},{"v":150,"d":"150.00"},{"$f":"+$G460*H460","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
["5.5.7","Bedhead Ducting back entry Boxes suitable for 3 compartment HU 10 Bed head Duct. Manufactured by Hutz Lighting",{"$nulls":6}," "]
[null,"NOTE: The Materials will be Delivered to Site on Request and will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Including Profit & Attendance."]
[null,"Supply","each",56,null,null,{"$f":"+E464+F464","v":0},{"v":183.70000000000002,"d":"183.70"},{"$f":"+$G464*H464","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",56,null,null,{"$f":"+E465+F465","v":0},{"v":150,"d":"150.00"},{"$f":"+$G465*H465","v":{"v":0,"d":"0.00"}}]
[]
[null,"TOTAL CARRIED TO SUMMARY OF SCHEDULE OF QUANTITIES",{"$nulls":6},{"$f":"SUM(I441:I466)","v":{"v":10746.01,"d":"10,746.01"}}]
[]
[null,"SECTION 06 : CONDUCTORS "]
[]
[6.1,"Conductors 600/1000 grade PVC insulated single core copper conductors drawn into conduit"]
[null,"NOTE: Housewires will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for Lugs, Insulation Tape etc, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[]
["6.1.1","1,5mm² red/black"]
[null,"Supply","m",{"v":33022,"d":"33,022"},null,null,{"$f":"+E475+F475","v":0},{"v":1.4630000000000003,"d":"1.46"},{"$f":"+$G475*H475","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",{"v":33022,"d":"33,022"},null,null,{"$f":"+E476+F476","v":0},{"v":1.2,"d":"1.20"},{"$f":"+$G476*H476","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
["6.1.2","2,5mm² red/black/Yellow-Green",{"$nulls":6}," "]
[null,"Supply","m",{"v":11432,"d":"11,432"},null,{"v":10300,"d":"10,300"},{"$f":"+E479+F479","v":{"v":10300,"d":"10,300"}},{"v":2.233,"d":"2.23"},{"$f":"+$G479*H479","v":{"v":22999.9,"d":"22,999.90"}}]
[null,"Install","m",{"v":11432,"d":"11,432"},null,null,{"$f":"+E480+F480","v":0},{"v":1.2,"d":"1.20"},{"$f":"+$G480*H480","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
["6.1.3","4.0mm² red/black/Yellow-Green",{"$nulls":6}," "]
[null,"Supply","m",{"v":22547,"d":"22,547"},null,{"v":6200,"d":"6,200"},{"$f":"+E483+F483","v":{"v":6200,"d":"6,200"}},{"v":3.7730000000000006,"d":"3.77"},{"$f":"+$G483*H483","v":{"v":23392.600000000002,"d":"23,392.60"}}]
[null,"Install","m",{"v":22547,"d":"22,547"},null,null,{"$f":"+E484+F484","v":0},{"v":1.2,"d":"1.20"},{"$f":"+$G484*H484","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
["6.1.4","6.0mm² red/black/Yellow-Green",{"$nulls":6}," "]
[null,"Supply","m",{"v":3049,"d":"3,049"},null,null,{"$f":"+E487+F487","v":0},{"v":5.456,"d":"5.46"},{"$f":"+$G487*H487","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",{"v":3049,"d":"3,049"},null,null,{"$f":"+E488+F488","v":0},{"v":1.3,"d":"1.30"},{"$f":"+$G488*H488","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
["6.1.5","10.0mm² red/black/Yellow-Green",{"$nulls":6}," "]
[null,"Supply","m",{"v":1524,"d":"1,524"},null,null,{"$f":"+E491+F491","v":0},{"v":9.064000000000002,"d":"9.06"},{"$f":"+$G491*H491","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",{"v":1524,"d":"1,524"},null,null,{"$f":"+E492+F492","v":0},{"v":1.5,"d":"1.50"},{"$f":"+$G492*H492","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
["6.1.6","16.0mm² red/black/Yellow-Green",null," ",null,null," ",null," "]
[null,"Supply","m",{"v":1120,"d":"1,120"},null,null,{"$f":"+E495+F495","v":0},{"v":13.750000000000002,"d":"13.75"},{"$f":"+$G495*H495","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",{"v":1120,"d":"1,120"},null,null,{"$f":"+E496+F496","v":0},{"v":1.6,"d":"1.60"},{"$f":"+$G496*H496","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
["6.1.7","25mm² red/black/Yellow-Green",{"$nulls":6}," "]
[null,"Supply","m",529,null,null,{"$f":"+E499+F499","v":0},{"v":24.750000000000004,"d":"24.75"},{"$f":"+$G499*H499","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",529,null,null,{"$f":"+E500+F500","v":0},{"v":4.2,"d":"4.20"},{"$f":"+$G500*H500","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
["6.1.8","50mm² red/black/Yellow-Green",{"$nulls":6}," "]
[null,"Supply","m",661,null,null,{"$f":"+E503+F503","v":0},{"v":45.628,"d":"45.63"},{"$f":"+$G503*H503","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",661,null,null,{"$f":"+E504+F504","v":0},{"v":5.1,"d":"5.10"},{"$f":"+$G504*H504","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
["6.1.9","70mm² red/black/Yellow-Green",null," ",null,null," ",null," "]
[null,"Supply","m",356,null,null,{"$f":"+E507+F507","v":0},{"v":64.71300000000001,"d":"64.71"},{"$f":"+$G507*H507","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",356,null,null,{"$f":"+E508+F508","v":0},{"v":8.100028089,"d":"8.10"},{"$f":"+$G508*H508","v":{"v":0,"d":"0.00"}}]
[]
[null,"TOTAL CARRIED TO SUMMARY OF SCHEDULE OF QUANTITIES",{"$nulls":6},{"$f":"SUM(I468:I509)","v":{"v":46392.5,"d":"46,392.50"}}]
[]
[null,"SECTION 07 : POWER RETICULATION EQUIPMENT "]
[{"$nulls":8}," "]
[7.1,"PHOTO ELECTRIC CELL"]
["7.1.1","SUPPLY"]
[null,"Supply, deliver, accept and store the following photo-cell complete, which are to be equal (approved) to those specified."]
[null,"Type ZS 20A National photo electric cell","Each",4,null,null,{"$f":"+E517+F517","v":0},{"v":210,"d":"210.00"},{"$f":"+$G517*H517","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",null,null," "]
["7.1.2","INSTALLATION",null," ",null,null," "]
[null,"Fix, connect and commission the following photo-cell complete with everything necessary.",null," ",null,null," "]
[null,"Type ZS 20A National photo electric cell","Each",4,null,null,{"$f":"+E521+F521","v":0},{"v":150,"d":"150.00"},{"$f":"+$G521*H521","v":{"v":0,"d":"0.00"}}]
[]
[7.2,"ISOLATORS"]
[" ","SUPPLY & INSTALL"]
[null,"Supply, deliver, accept, store and Install the following isolators, complete with metal/PVC enclosures and metal screws."]
["7.2.1","30 Amp triple pole Surface mounted isolator","Nº",2,null,null,{"$f":"+E526+F526","v":0},{"v":110,"d":"110.00"},{"$f":"+$G526*H526","v":{"v":0,"d":"0.00"}}]
["7.2.2","60 Amp triple pole Surface mounted isolator","Nº",2,null,null,0,{"v":120,"d":"120.00"},{"v":0,"d":"0.00"}]
["7.2.3","90 Amp Triple pole Surface mounted Equipment isolator","Nº",3,null,null,0,{"v":350,"d":"350.00"},{"v":0,"d":"0.00"}]
["7.2.4","100 Amp Triple pole Surface mounted Equipment isolator","Nº",3,null,null,0,{"v":350,"d":"350.00"},{"v":0,"d":"0.00"}]
["7.2.5","150 Amp Triple pole Surface mounted Equipment isolator","Nº",1,null,null,0,{"v":3550,"d":"3,550.00"},{"v":0,"d":"0.00"}]
["7.2.6","30 Amp triple pole Flush mounted isolator","Nº",3,null,null,0,{"v":150,"d":"150.00"},{"v":0,"d":"0.00"}]
["7.2.7","60 Amp triple pole Flush mounted isolator","Nº",2,null,null,0,{"v":210,"d":"210.00"},{"v":0,"d":"0.00"}]
["7.2.8","90 Amp Triple pole Flush mounted Equipment isolator","Nº",2,null,null,0,{"v":450,"d":"450.00"},{"v":0,"d":"0.00"}]
["7.2.9","100 Amp Triple pole Flush mounted Equipment isolator","Nº",1,null,null,0,{"v":450,"d":"450.00"},{"v":0,"d":"0.00"}]
["7.2.10","150 Amp Triple pole Flush mounted Equipment isolator","Nº",1,null,null,0,{"v":3550,"d":"3,550.00"},{"v":0,"d":"0.00"}]
["7.2.11","20 Amp Double pole flush wall mounted isolator","Nº",5,null,null,0,{"v":150,"d":"150.00"},{"v":0,"d":"0.00"}]
["7.2.12","30 Amp Double pole Ceiling mounted isolator Cord grip","Nº",7,null,null,0,{"v":120,"d":"120.00"},{"v":0,"d":"0.00"}]
["7.2.13","30 Amp Double pole Wall mounted isolator Cord grip","Nº",2,null,null,0,{"v":120,"d":"120.00"},{"v":0,"d":"0.00"}]
["7.2.14","60 Amp Double pole Flush mounted Gyser isolator","Nº",3,null,null,0,{"v":120,"d":"120.00"},{"v":0,"d":"0.00"}]
["7.2.15","80 Amp Double pole Surface mounted Gyser isolator","Nº",1,null,null,0,{"v":210,"d":"210.00"},{"v":0,"d":"0.00"}]
["7.2.16","20 Amp TP weather proof isolaters complete with conduit for outdoor equipment","Nº",2,null,null,0,{"v":210,"d":"210.00"},{"v":0,"d":"0.00"}]
["7.2.17","40 Amp TP weather proof isolaters complete with conduit for outdoor equipment","Nº",1,null,null,0,{"v":250,"d":"250.00"},{"v":0,"d":"0.00"}]
["7.2.18","60 Amp TP weather proof isolaters complete with conduit for outdoor equipment","Nº",3,null,null,0,{"v":250,"d":"250.00"},{"v":0,"d":"0.00"}]
["7.2.19","100 Amp TP weather proof isolaters complete with conduit for outdoor equipment","Nº",1,null,null,0,{"v":3500,"d":"3,500.00"},{"v":0,"d":"0.00"}]
[]
[7.3,"AIR CONDITIONING & EXTRACTION SUPPLY POINTS"]
[null,"Supply and install complete Air conditioning points including all cables, isolators and associated equipment."]
["7.3.1","AC Point (20Amp Single phase) Split A/C Unit","each",2,null,null,{"$f":"+E548+F548","v":0},{"v":1200,"d":"1,200.00"},{"$f":"+$G548*H548","v":{"v":0,"d":"0.00"}}]
["7.3.2","AC Point (30Amp Three phase) Split A/C Unit","each",5,null,null,{"$f":"+E549+F549","v":0},{"v":1200,"d":"1,200.00"},{"$f":"+$G549*H549","v":{"v":0,"d":"0.00"}}]
["7.3.3","AC Point (20Amp Single phase) Extract Fan Unit","each",6,null,null,{"$f":"+E550+F550","v":0},{"v":1200,"d":"1,200.00"},{"$f":"+$G550*H550","v":{"v":0,"d":"0.00"}}]
["7.3.4","AC Point (30Amp Single phase) Extract Fan Unit","each",8,null,null,{"$f":"+E551+F551","v":0},{"v":1200,"d":"1,200.00"},{"$f":"+$G551*H551","v":{"v":0,"d":"0.00"}}]
[]
[null,"TOTAL CARRIED FORWARD TO NEXT PAGE",{"$nulls":6},{"$f":"SUM(I511:I552)","v":{"v":0,"d":"0.00"}}]
[null,"TOTAL BROUGHT FORWARD FROM PREVIOUS PAGE",{"$nulls":6},{"$f":"I553","v":{"v":0,"d":"0.00"}}]
[null," "," "," ",null,null," "]
[7.4,"GALVANISED DRAW WIRE"]
["7.4.1","Galvanised Draw 2.5mm wire drawn into conduit for Spare electrical, Data and Telephone Sleeves. "]
[null,"Supply","m",817,null,null,{"$f":"+E558+F558","v":0},{"v":2.1,"d":"2.10"},{"$f":"+$G558*H558","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",817,null,null,{"$f":"+E559+F559","v":0},{"v":1.1,"d":"1.10"},{"$f":"+$G559*H559","v":{"v":0,"d":"0.00"}}]
[]
[7.5,"POWER SKIRTING",{"$nulls":6}," "]
["7.5.1","Fixed on walls or worktops (N8/3) 3-Compartment powerskirting , complete with covers "," ",{"$nulls":5}," "]
[null,"Supply","m",93,null,null,{"$f":"+E563+F563","v":0},{"v":210,"d":"210.00"},{"$f":"+$G563*H563","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",93,null,null,{"$f":"+E564+F564","v":0},{"v":35,"d":"35.00"},{"$f":"+$G564*H564","v":{"v":0,"d":"0.00"}}]
[]
["7.5.2","Covers fixed onto the powerskirting:"]
[null,"Supply","m",86,null,null,{"$f":"+E567+F567","v":0},{"v":25.1,"d":"25.10"},{"$f":"+$G567*H567","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",86,null,null,{"$f":"+E568+F568","v":0},{"v":15,"d":"15.00"},{"$f":"+$G568*H568","v":{"v":0,"d":"0.00"}}]
[]
["7.5.3","Endcap"]
[null,"Supply","each",21,null,null,{"$f":"+E571+F571","v":0},{"v":45.1,"d":"45.10"},{"$f":"+$G571*H571","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",21,null,null,{"$f":"+E572+F572","v":0},{"v":10,"d":"10.00"},{"$f":"+$G572*H572","v":{"v":0,"d":"0.00"}}]
[]
["7.5.4","Internal Bends"]
[null,"Supply","each",3,null,null,{"$f":"+E575+F575","v":0},{"v":90,"d":"90.00"},{"$f":"+$G575*H575","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",3,null,null,{"$f":"+E576+F576","v":0},{"v":25,"d":"25.00"},{"$f":"+$G576*H576","v":{"v":0,"d":"0.00"}}]
[]
["7.5.5","External Bends"]
[null,"Supply","each",3,null,null,{"$f":"+E579+F579","v":0},{"v":90,"d":"90.00"},{"$f":"+$G579*H579","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",3,null,null,{"$f":"+E580+F580","v":0},{"v":25,"d":"25.00"},{"$f":"+$G580*H580","v":{"v":0,"d":"0.00"}}]
[]
[7.6,"3F FLOOR DUCT"]
[" ","Supply, deliver and store 3F Galvanised Floor Duct system Trunking."]
[]
["7.6.1","Duct"," "]
[null,"Supply","m",9,null,null,{"$f":"+E586+F586","v":0},{"v":390,"d":"390.00"},{"$f":"+$G586*H586","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",9,null,null,{"$f":"+E587+F587","v":0},{"v":80,"d":"80.00"},{"$f":"+$G587*H587","v":{"v":0,"d":"0.00"}}]
[]
["7.6.2","Cover plate"," "]
[null,"Supply","m",9,null,null,{"$f":"+E590+F590","v":0},{"v":90,"d":"90.00"},{"$f":"+$G590*H590","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",9,null,null,{"$f":"+E591+F591","v":0},{"v":20,"d":"20.00"},{"$f":"+$G591*H591","v":{"v":0,"d":"0.00"}}]
[]
["7.6.3","Universal Draw Box"," "]
[null,"Supply","each",1,null,null,{"$f":"+E594+F594","v":0},{"v":450,"d":"450.00"},{"$f":"+$G594*H594","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",1,null,null,{"$f":"+E595+F595","v":0},{"v":110,"d":"110.00"},{"$f":"+$G595*H595","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[null,"TOTAL CARRIED FORWARD TO NEXT PAGE",{"$nulls":6},{"$f":"SUM(I554:I596)","v":{"v":0,"d":"0.00"}}]
[null,"TOTAL BROUGHT FORWARD FROM PREVIOUS PAGE",{"$nulls":6},{"$f":"I597","v":{"v":0,"d":"0.00"}}]
[]
["7.6.4","External Splices"," "]
[null,"Supply","each",2,null,null,{"$f":"+E601+F601","v":0},{"v":31.5,"d":"31.50"},{"$f":"+$G601*H601","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",2,null,null,{"$f":"+E602+F602","v":0},{"v":10,"d":"10.00"},{"$f":"+$G602*H602","v":{"v":0,"d":"0.00"}}]
[]
[7.7,"HYDRO-BOIL SUPPLY POINT"]
[null,"Supply and install complete Geyser points including all cables, isolators and associated equipment, 2.5kW Gyser Point"]
[null,"Supply","each",26,null,null,{"$f":"+E606+F606","v":0},{"v":350,"d":"350.00"},{"$f":"+$G606*H606","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",26,null,null,{"$f":"+E607+F607","v":0},{"v":150,"d":"150.00"},{"$f":"+$G607*H607","v":{"v":0,"d":"0.00"}}]
[]
[7.8,"PASSENGER LIFT SUPPLY POINT"]
[null,"Supply and install complete Passenger Lift points including all cables, isolators and associated equipment, 7.5kW Passenger Point"]
[null,"Supply","each",1,null,null,{"$f":"+E611+F611","v":0},{"v":2500,"d":"2,500.00"},{"$f":"+$G611*H611","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",1,null,null,{"$f":"+E612+F612","v":0},{"v":1000,"d":"1,000.00"},{"$f":"+$G612*H612","v":{"v":0,"d":"0.00"}}]
[]
[7.9,"WELDING PLUGS",{"$nulls":6}," "]
[null,"Supply and install complete a 3 Phase Welding Outlets complete",{"$nulls":6}," "]
[{"$nulls":8}," "]
["7.9.1","16 Amp, 5 pin complete with male Socket",{"$nulls":6}," "]
[null,"Supply","each",1,null,null,{"$f":"+E618+F618","v":0},{"v":150,"d":"150.00"},{"$f":"+$G618*H618","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",1,null,null,{"$f":"+E619+F619","v":0},{"v":60,"d":"60.00"},{"$f":"+$G619*H619","v":{"v":0,"d":"0.00"}}]
[]
["7.9.2","32 Amp, 5 pin complete with male Socket"]
[null,"Supply","each",1,null,null,{"$f":"+E622+F622","v":0},{"v":150,"d":"150.00"},{"$f":"+$G622*H622","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",1,null,null,{"$f":"+E623+F623","v":0},{"v":60,"d":"60.00"},{"$f":"+$G623*H623","v":{"v":0,"d":"0.00"}}]
[]
["7.9.3","63 Amp, 5 pin complete with male Socket"]
[null,"Supply","each",1,null,null,{"$f":"+E626+F626","v":0},{"v":250,"d":"250.00"},{"$f":"+$G626*H626","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",1,null,null,{"$f":"+E627+F627","v":0},{"v":150,"d":"150.00"},{"$f":"+$G627*H627","v":{"v":0,"d":"0.00"}}]
[]
[]
[]
[]
[]
[null,"TOTAL CARRIED TO SUMMARY OF SCHEDULE OF QUANTITIES",{"$nulls":6},{"$f":"SUM(I598:I632)","v":{"v":0,"d":"0.00"}}]

{"sheet":"SMME NO.LV04","index":19,"n_rows":640,"n_cols":10,"rows_kept":640,"hidden":true,"merged":[[0,0,0,8],[3,0,3,6],[3,7,3,8]]}
[]
["MAIN HOSPITAL ELECTRICAL INSTALLATION"]
["CECILIA MAKIWANE HOSPITAL : PHASE 4C"]
["SMME PACKAGE NO.LV04: GENERAL ELECTRICAL INSTALLATION TO BLOCK B "]
["ITEM","DESCRIPTION","UNIT","TENDER QTY","PREV.","THIS","CUM.","RATE","TENDER AMOUNT",1.65]
[]
[null,"SECTION 01: PRELIMINARY & GENERAL REQUIREMENTS"]
[]
[1,"CONTRACT ADMINISTRATION: VALUE RELATED"]
[1.1,"Subcontractor's Site Represantative","Sum",1,null,null,{"$f":"+E10+F10","v":0},{"v":8000,"d":"8,000.00"},{"$f":"+$G10*H10","v":{"v":0,"d":"0.00"}}]
[1.2,"Compliance with Laws and Regulations","Sum",1,null,null,{"$f":"+E11+F11","v":0},{"v":9500,"d":"9,500.00"},{"$f":"+$G11*H11","v":{"v":0,"d":"0.00"}}]
[1.3,"General Insurances","Sum",1,null,null,0,{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"}]
[1.4,"Special Insurances","Sum",1,null,null,0,{"v":8100,"d":"8,100.00"},{"v":0,"d":"0.00"}]
[1.5,"Effecting Insurances","Sum",1,null,null,0,{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"}]
[1.6,"Security","Sum",1,null,null,0,{"v":11636.39,"d":"11,636.39"},{"v":0,"d":"0.00"}]
[1.7,"Subcontractor's Plant and Services","Sum",1,null,null,0,{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"}]
[]
[2,"MANAGEMENT OF CONTRACT: TIME RELATED"]
[2.1,"Management of Works","Sum",1,null,null,{"$f":"+E19+F19","v":0},{"v":3175,"d":"3,175.00"},{"$f":"+$G19*H19","v":{"v":0,"d":"0.00"}}]
[2.2,"Programme for the Works","Sum",1,null,null,{"$f":"+E20+F20","v":0},{"v":3000,"d":"3,000.00"},{"$f":"+$G20*H20","v":{"v":0,"d":"0.00"}}]
[2.3,"Progress Meetings","Sum",1,null,null,{"$f":"+E21+F21","v":0},{"v":2825,"d":"2,825.00"},{"$f":"+$G21*H21","v":{"v":0,"d":"0.00"}}]
[2.4,"Technical Meetings","Sum",1,null,null,{"$f":"+E22+F22","v":0},{"v":2900,"d":"2,900.00"},{"$f":"+$G22*H22","v":{"v":0,"d":"0.00"}}]
[2.5,"Labour and Plant Records","Sum",1,null,null,{"$f":"+E23+F23","v":0},{"v":3500,"d":"3,500.00"},{"$f":"+$G23*H23","v":{"v":0,"d":"0.00"}}]
[]
[3,"SAMPLES, SHOP DRAWINGS AND MANUFACTURE'S INSTRUCTIONS: VALUE RELATED"]
[3.1,"Samples of Materials","Sum",1,null,null,{"$f":"+E26+F26","v":0},{"v":3000,"d":"3,000.00"},{"$f":"+$G26*H26","v":{"v":0,"d":"0.00"}}]
[3.2,"Shop Drawings","Sum",1,null,null,{"$f":"+E27+F27","v":0},{"v":3000,"d":"3,000.00"},{"$f":"+$G27*H27","v":{"v":0,"d":"0.00"}}]
[]
[4,"TEMPORARY WORKS AND PLANT: VALUE RELATED"]
[4.1,"Enclosure of the Works","Sum",1,null,null,{"$f":"+E30+F30","v":0},{"v":4500,"d":"4,500.00"},{"$f":"+$G30*H30","v":{"v":0,"d":"0.00"}}]
[4.2,"Plant, Equipment, Sheds and Offices","Sum",1,null,null,{"$f":"+E31+F31","v":0},{"v":4000,"d":"4,000.00"},{"$f":"+$G31*H31","v":{"v":0,"d":"0.00"}}]
[]
[5,"TEMPORARY SERVICES: TIME RELATED"]
[5.1,"Water","Sum",1,null,null,0,{"v":2500,"d":"2,500.00"},{"v":277,"d":"277.00"}]
[5.2,"Electricity","Sum",1,null,null,{"$f":"+E35+F35","v":0},{"v":3000,"d":"3,000.00"},{"$f":"+$G35*H35","v":{"v":0,"d":"0.00"}}]
[5.3,"Telecommunication Facilities","Sum",1,null,null,{"$f":"+E36+F36","v":0},{"v":3100,"d":"3,100.00"},{"$f":"+$G36*H36","v":{"v":0,"d":"0.00"}}]
[5.4,"Ablution Facilities","Sum",1,null,null,{"$f":"+E37+F37","v":0},{"v":3000,"d":"3,000.00"},{"$f":"+$G37*H37","v":{"v":0,"d":"0.00"}}]
[]
[6,"GENERAL: VALUE RELATED"]
[6.1,"As Built Information","Sum",1,null,null,{"$f":"+E40+F40","v":0},{"v":3000,"d":"3,000.00"},{"$f":"+$G40*H40","v":{"v":0,"d":"0.00"}}]
[6.2,"Allow for 3 Copies of Drawings to be Supplied by Besamandla","No",100,null,null,{"$f":"+E41+F41","v":0},{"v":33,"d":"33.00"},{"$f":"+$G41*H41","v":{"v":0,"d":"0.00"}}]
[]
[7,"HIV/AIDS AWARENESS: VALUE RELATED"]
[7.1,"Awareness Champion","Sum",1,null,null,{"$f":"+E44+F44","v":0},{"v":3000,"d":"3,000.00"},{"$f":"+$G44*H44","v":{"v":0,"d":"0.00"}}]
[7.2,"Awareness Workshops","Sum",1,null,null,{"$f":"+E45+F45","v":0},{"v":3100,"d":"3,100.00"},{"$f":"+$G45*H45","v":{"v":0,"d":"0.00"}}]
[7.3,"Posters, Booklets, Videos, etc","Sum",1,null,null,{"$f":"+E46+F46","v":0},{"v":3000,"d":"3,000.00"},{"$f":"+$G46*H46","v":{"v":0,"d":"0.00"}}]
[7.4,"Access to Condoms","Sum",1,null,null,{"$f":"+E47+F47","v":0},{"v":3000,"d":"3,000.00"},{"$f":"+$G47*H47","v":{"v":0,"d":"0.00"}}]
[7.5,"Monitoring","Sum",1,null,null,{"$f":"+E48+F48","v":0},{"v":2900,"d":"2,900.00"},{"$f":"+$G48*H48","v":{"v":0,"d":"0.00"}}]
[]
[8,"Occupational Health and Safety Act","Sum",1,null,null,{"$f":"+E50+F50","v":0},{"v":4000,"d":"4,000.00"},{"$f":"+$G50*H50","v":{"v":0,"d":"0.00"}}]
[]
[null,"TOTAL CARRIED TO SUMMARY OF SCHEDULE OF QUANTITIES",{"$nulls":6},{"$f":"SUM(I6:I51)","v":{"v":277,"d":"277.00"}}]
[]
[null,"SECTION 02 : DISTRIBUTION BOARDS"]
[null,"Distribution Board"]
[null,"Flush mounted Distribution Boards fitted into frames and Trays with Doors to Specification"]
[{"$nulls":8},"  "]
[2.1,"Male Medical Ward",{"$nulls":6}," "]
[null,"Install Only (Refer Drawing No.RNA-303)","each",1,null,null,{"$f":"+E59+F59","v":0},{"$f":"+J59/$J$5","v":{"v":2909.0909090909095,"d":"2,909.09"}},{"$f":"+$G59*H59","v":{"v":0,"d":"0.00"}},{"v":4800,"d":"4,800.00"}]
[null,"Allow for Glanding and Termination of Main Incoming Cable (2.5mm² - 240mm² x 4 Core PVC SWA PVC Armoured Cable + Earth Wires)","Sum",1,null,null,{"$f":"+E60+F60","v":0},{"$f":"+J60/$J$5-0.089","v":{"v":872.6382727272727,"d":"872.64"}},{"$f":"+$G60*H60","v":{"v":0,"d":"0.00"}},{"v":1440,"d":"1,440.00"}]
[]
[2.2,"Acute Psyciatric Unit Ward"]
[null,"Install Only (Refer Drawing No.RNA-304)","each",1,null,null,{"$f":"+E63+F63","v":0},{"$f":"+J63/$J$5","v":{"v":2909.0909090909095,"d":"2,909.09"}},{"$f":"+$G63*H63","v":{"v":0,"d":"0.00"}},{"v":4800,"d":"4,800.00"}]
[null,"Allow for Glanding and Termination of Main Incoming Cable (2.5mm² - 240mm² x 4 Core PVC SWA PVC Armoured Cable + Earth Wires)","Sum",1,null,null,{"$f":"+E64+F64","v":0},{"$f":"+J64/$J$5","v":{"v":872.7272727272727,"d":"872.73"}},{"$f":"+$G64*H64","v":{"v":0,"d":"0.00"}},{"v":1440,"d":"1,440.00"}]
[]
[2.3,"Female Medical No1 Ward"]
[null,"Install Only (Refer Drawing No.RNA-305)","each",1,null,null,{"$f":"+E67+F67","v":0},{"$f":"+J67/$J$5","v":{"v":2909.0909090909095,"d":"2,909.09"}},{"$f":"+$G67*H67","v":{"v":0,"d":"0.00"}},{"v":4800,"d":"4,800.00"}]
[null,"Allow for Glanding and Termination of Main Incoming Cable (2.5mm² - 240mm² x 4 Core PVC SWA PVC Armoured Cable + Earth Wires)","Sum",1,null,null,{"$f":"+E68+F68","v":0},{"$f":"+J68/$J$5","v":{"v":872.7272727272727,"d":"872.73"}},{"$f":"+$G68*H68","v":{"v":0,"d":"0.00"}},{"v":1440,"d":"1,440.00"}]
[]
[2.4,"Male Surgical Ward No 1"]
[null,"Install Only (Refer Drawing No.RNA-310)","each",1,null,null,{"$f":"+E71+F71","v":0},{"$f":"+J71/$J$5","v":{"v":2909.0909090909095,"d":"2,909.09"}},{"$f":"+$G71*H71","v":{"v":0,"d":"0.00"}},{"v":4800,"d":"4,800.00"}]
[null,"Allow for Glanding and Termination of Main Incoming Cable (2.5mm² - 240mm² x 4 Core PVC SWA PVC Armoured Cable + Earth Wires)","Sum",1,null,null,{"$f":"+E72+F72","v":0},{"$f":"+J72/$J$5","v":{"v":872.7272727272727,"d":"872.73"}},{"$f":"+$G72*H72","v":{"v":0,"d":"0.00"}},{"v":1440,"d":"1,440.00"}]
[{"$nulls":8}," "]
[2.5,"Male Surgical Ward No 2",{"$nulls":6}," "]
[null,"Install Only (Refer Drawing No.RNA-311)","each",1,null,null,{"$f":"+E75+F75","v":0},{"$f":"+J75/$J$5","v":{"v":2909.0909090909095,"d":"2,909.09"}},{"$f":"+$G75*H75","v":{"v":0,"d":"0.00"}},{"v":4800,"d":"4,800.00"}]
[null,"Allow for Glanding and Termination of Main Incoming Cable (2.5mm² - 240mm² x 4 Core PVC SWA PVC Armoured Cable + Earth Wires)","Sum",1,null,null,{"$f":"+E76+F76","v":0},{"$f":"+J76/$J$5","v":{"v":872.7272727272727,"d":"872.73"}},{"$f":"+$G76*H76","v":{"v":0,"d":"0.00"}},{"v":1440,"d":"1,440.00"}]
[]
[null,"TOTAL CARRIED TO SUMMARY OF SCHEDULE OF QUANTITIES",{"$nulls":6},{"$f":"SUM(I53:I77)","v":{"v":0,"d":"0.00"}}]
[]
[null,"SECTION 03 : LUMINAIRES"]
[]
[3.1,"Luminaires"]
[null,"Luminaires mounted on concrete or suspended ceilings, or on brickwork including lamps and fixing material."]
[null,"NOTE:  See Part One of the contract document for detailed technical specifications."]
[null,"NOTE: Fittings Will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[]
["3.1.1","Type-A"]
[null,"Supply","each",75,null,null,{"$f":"+E88+F88","v":0},{"v":192.50000000000003,"d":"192.50"},{"$f":"+$G88*H88","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",75,null,null,{"$f":"+E89+F89","v":0},{"$f":"+J89/$J$5","v":{"v":35,"d":"35.00"}},{"$f":"+$G89*H89","v":{"v":0,"d":"0.00"}},57.75]
[{"$nulls":8}," "]
["3.1.2","Type-B",{"$nulls":6}," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E92+F92","v":0},{"v":214.50000000000003,"d":"214.50"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E93+F93","v":0},141.57,"Rate Only",141.57]
[{"$nulls":8}," "]
["3.1.3","Type-C",{"$nulls":6}," "]
[null,"Supply","each",25,null,null,{"$f":"+E96+F96","v":0},{"v":342.1,"d":"342.10"},{"$f":"+$G96*H96","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",25,null,null,{"$f":"+E97+F97","v":0},{"$f":"+J97/$J$5","v":{"v":103.66666666666669,"d":"103.67"}},{"$f":"+$G97*H97","v":{"v":0,"d":"0.00"}},171.05]
[{"$nulls":6},{"$f":"+E98+F98","v":0},null," "]
["3.1.4","Type-M",{"$nulls":6}," "]
[null,"Supply","each",120,null,null,{"$f":"+E100+F100","v":0},{"v":721.3030000000001,"d":"721.30"},{"$f":"+$G100*H100","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",120,null,null,{"$f":"+E101+F101","v":0},{"$f":"+J101/$J$5-2.776666666","v":{"v":128.36878787945454,"d":"128.37"}},{"$f":"+$G101*H101","v":{"v":0,"d":"0.00"}},216.39]
[{"$nulls":8}," "]
["3.1.5","Type-N",{"$nulls":6}," "]
[null,"Supply","each",85,null,null,{"$f":"+E104+F104","v":0},{"v":721.3030000000001,"d":"721.30"},{"$f":"+$G104*H104","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",85,null,null,{"$f":"+E105+F105","v":0},{"$f":"+J105/$J$5","v":{"v":86.5595008912656,"d":"86.56"}},{"$f":"+$G105*H105","v":{"v":0,"d":"0.00"}},{"v":142.82317647058824,"d":"142.82"}]
[{"$nulls":8}," "]
["3.1.6","Type-DL",{"$nulls":6}," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E108+F108","v":0},{"v":605,"d":"605.00"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E109+F109","v":0},{"v":399.3,"d":"399.30"},"Rate Only",{"v":399.3,"d":"399.30"}]
[{"$nulls":8}," "]
["3.1.7","Type-ME",{"$nulls":6}," "]
[" ","Supply","each",{"$nulls":3},{"$f":"+E112+F112","v":0},{"v":1384.9,"d":"1,384.90"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E113+F113","v":0},554.29,"Rate Only",554.29]
[{"$nulls":8}," "]
["3.1.8","Type-G",{"$nulls":6}," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E116+F116","v":0},{"v":379.50000000000006,"d":"379.50"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E117+F117","v":0},{"v":151.8,"d":"151.80"},"Rate Only",{"v":151.8,"d":"151.80"}]
[]
["3.1.9","Type-J 1200*600",{"$nulls":6}," "]
[null,"Supply","each",45,null,null,{"$f":"+E120+F120","v":0},{"v":633.6,"d":"633.60"},{"$f":"+$G120*H120","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",45,null,null,{"$f":"+E121+F121","v":0},{"$f":"+J121/$J$5","v":{"v":115.20000000000002,"d":"115.20"}},{"$f":"+$G121*H121","v":{"v":0,"d":"0.00"}},190.08]
[{"$nulls":8}," "]
["3.1.10","Type-J/NL 1200*600",{"$nulls":6}," "]
[null,"Supply","each",40,null,null,{"$f":"+E124+F124","v":0},{"v":751.3000000000001,"d":"751.30"},{"$f":"+$G124*H124","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",40,null,null,{"$f":"+E125+F125","v":0},{"$f":"+J125/$J$5","v":{"v":136.55151515151516,"d":"136.55"}},{"$f":"+$G125*H125","v":{"v":0,"d":"0.00"}},225.31]
[]
[null,"TOTAL CARRIED FORWARD TO NEXT PAGE",{"$nulls":6},{"$f":"SUM(I79:I126)","v":{"v":0,"d":"0.00"}}]
[null,"TOTAL BROUGHT FORWARD FROM PREVIOUS PAGE",{"$nulls":6},{"$f":"I127","v":{"v":0,"d":"0.00"}}]
[]
[{"$nulls":8}," "]
["3.1.11","Type-JS 600*600",{"$nulls":6}," "]
[null,"Supply","each",125,null,null,{"$f":"+E132+F132","v":0},{"v":550,"d":"550.00"},{"$f":"+$G132*H132","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",125,null,null,{"$f":"+E133+F133","v":0},{"$f":"+J133/$J$5","v":{"v":100,"d":"100.00"}},{"$f":"+$G133*H133","v":{"v":0,"d":"0.00"}},{"v":165,"d":"165.00"}]
[]
["3.1.12","Type-JS/NL 600*600"]
[" ","Supply","each",20,null,null,{"$f":"+E136+F136","v":0},{"v":643.5,"d":"643.50"},{"$f":"+$G136*H136","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",20,null,null,{"$f":"+E137+F137","v":0},{"$f":"+J137/$J$5","v":{"v":117.00000000000001,"d":"117.00"}},{"$f":"+$G137*H137","v":{"v":0,"d":"0.00"}},193.05]
[{"$nulls":8}," "]
["3.1.13","Type-Z/ES 1X18W",{"$nulls":6}," "]
[null,"Supply","each",120,null,null,{"$f":"+E140+F140","v":0},{"v":192.50000000000003,"d":"192.50"},{"$f":"+$G140*H140","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",120,null,null,{"$f":"+E141+F141","v":0},{"$f":"+J141/$J$5","v":{"v":35,"d":"35.00"}},{"$f":"+$G141*H141","v":{"v":0,"d":"0.00"}},57.75]
[{"$nulls":8}," "]
["3.1.14","Type-Z/UPS 2X18W",{"$nulls":6}," "]
[" ","Supply","each",{"$nulls":3},{"$f":"+E144+F144","v":0},{"v":253.00000000000003,"d":"253.00"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E145+F145","v":0},{"v":75.9,"d":"75.90"},"Rate Only",{"v":75.9,"d":"75.90"}]
[{"$nulls":8}," "]
["3.1.15","Type-R (Directional)"," ",{"$nulls":5}," "]
[" ","Supply","each",40,null,null,{"$f":"+E148+F148","v":0},{"v":935.0000000000001,"d":"935.00"},{"$f":"+$G148*H148","v":{"v":0,"d":"0.00"}}]
[" ","Install","each",40,null,null,{"$f":"+E149+F149","v":0},{"$f":"+J149/$J$5","v":{"v":170,"d":"170.00"}},{"$f":"+$G149*H149","v":{"v":0,"d":"0.00"}},{"v":280.5,"d":"280.50"}]
[{"$nulls":8}," "]
["3.1.16","Type-Exit"," ",{"$nulls":5}," "]
[null,"Supply","each",50,null,null,{"$f":"+E152+F152","v":0},{"v":935.0000000000001,"d":"935.00"},{"$f":"+$G152*H152","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",50,null,null,{"$f":"+E153+F153","v":0},{"$f":"+J153/$J$5","v":{"v":170,"d":"170.00"}},{"$f":"+$G153*H153","v":{"v":0,"d":"0.00"}},{"v":280.5,"d":"280.50"}]
[{"$nulls":6},{"$f":"+E154+F154","v":0},null," "]
["3.1.17","Type-ZD",{"$nulls":6}," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E156+F156","v":0},{"v":671,"d":"671.00"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E157+F157","v":0},{"v":201.3,"d":"201.30"},"Rate Only",{"v":201.3,"d":"201.30"}]
[{"$nulls":8}," "]
["3.1.18","Type-Z",{"$nulls":6}," "]
[" ","Supply","each",60,null,null,{"$f":"+E160+F160","v":0},{"v":317.90000000000003,"d":"317.90"},{"$f":"+$G160*H160","v":{"v":0,"d":"0.00"}}]
[" ","Install","each",60,null,null,{"$f":"+E161+F161","v":0},{"$f":"+J161/$J$5","v":{"v":57.800000000000004,"d":"57.80"}},{"$f":"+$G161*H161","v":{"v":0,"d":"0.00"}},95.37]
[{"$nulls":8}," "]
["3.1.19","Type-Z NL"]
[null,"Supply","each",{"$nulls":3},{"$f":"+E164+F164","v":0},{"v":537.9,"d":"537.90"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E165+F165","v":0},161.37,"Rate Only",161.37]
[{"$nulls":8}," "]
["3.1.20","Type-AD",{"$nulls":6}," "]
[null,"Supply","each",65,null,null,{"$f":"+E168+F168","v":0},{"v":682,"d":"682.00"},{"$f":"+$G168*H168","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",65,null,null,{"$f":"+E169+F169","v":0},{"$f":"+J169/$J$5","v":{"v":124,"d":"124.00"}},{"$f":"+$G169*H169","v":{"v":0,"d":"0.00"}},{"v":204.6,"d":"204.60"}]
[{"$nulls":8}," "]
["3.1.21","Type-UP LIGHTER/WASHER"," ",{"$nulls":5}," "]
[" ","Supply","each",{"$nulls":3},{"$f":"+E172+F172","v":0},{"v":154,"d":"154.00"},"Rate Only"]
[" ","Install","each",{"$nulls":3},{"$f":"+E173+F173","v":0},{"v":46.3,"d":"46.30"},"Rate Only",{"v":46.3,"d":"46.30"}]
[{"$nulls":8}," "]
["3.1.22","Type-DOWN LIGHTER/WASHER"," ",{"$nulls":5}," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E176+F176","v":0},{"v":214.50000000000003,"d":"214.50"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E177+F177","v":0},64.35,"Rate Only",64.35]
[]
[null,"TOTAL CARRIED FORWARD TO NEXT PAGE",{"$nulls":6},{"$f":"SUM(I128:I178)","v":{"v":0,"d":"0.00"}}]
[null,"TOTAL BROUGHT FORWARD FROM PREVIOUS PAGE",{"$nulls":6},{"$f":"I179","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
["3.1.23","Type-Tuckshop suspension fittings Radiant JC 63 (1x18w)",{"$nulls":6}," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E183+F183","v":0},{"v":1259.5,"d":"1,259.50"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E184+F184","v":0},414.64,"Rate Only",414.64]
[]
["3.1.24","Type-XS"]
[" ","Supply","each",{"$nulls":3},{"$f":"+E187+F187","v":0},{"v":218.9,"d":"218.90"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E188+F188","v":0},65.67,"Rate Only",65.67]
[{"$nulls":8}," "]
["3.1.25","Type-Flame Proof",{"$nulls":6}," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E191+F191","v":0},{"v":2816,"d":"2,816.00"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E192+F192","v":0},{"v":540,"d":"540.00"},"Rate Only",{"v":540,"d":"540.00"}]
[{"$nulls":8}," "]
["3.1.26","Type NR (52218)",{"$nulls":6}," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E195+F195","v":0},{"v":747.5820000000001,"d":"747.58"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E196+F196","v":0},224.27,"Rate Only",224.27]
[{"$nulls":8}," "]
["3.1.27","Type Spike",{"$nulls":6}," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E199+F199","v":0},{"v":4064.445,"d":"4,064.45"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E200+F200","v":0},{"v":1219.34,"d":"1,219.34"},"Rate Only",{"v":1219.34,"d":"1,219.34"}]
[{"$nulls":8}," "]
["3.1.28","Reading Lamp Wall mounted",{"$nulls":6}," "]
[null,"Supply","each",5,null,null,{"$f":"+E203+F203","v":0},{"v":341,"d":"341.00"},{"$f":"+$G203*H203","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",5,null,null,{"$f":"+E204+F204","v":0},{"$f":"+J204/$J$5","v":{"v":62,"d":"62.00"}},{"$f":"+$G204*H204","v":{"v":0,"d":"0.00"}},{"v":102.3,"d":"102.30"}]
[{"$nulls":8}," "]
["3.1.29","Xray warning lamps Lamp Wall mounted",{"$nulls":6}," "]
[" ","Supply","each",{"$nulls":3},{"$f":"+E207+F207","v":0},{"v":467.50000000000006,"d":"467.50"},"Rate Only"]
[" ","Install","each",{"$nulls":3},{"$f":"+E208+F208","v":0},140.25,"Rate Only",140.25]
[{"$nulls":8}," "]
["3.1.30","Street Lighting Beka Lane ",{"$nulls":6}," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E211+F211","v":0},{"v":5737.6,"d":"5,737.60"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E212+F212","v":0},{"v":1721.28,"d":"1,721.28"},"Rate Only",{"v":1721.28,"d":"1,721.28"}]
[{"$nulls":8}," "]
["3.1.31","Street Lighting Beka Lane Double",{"$nulls":6}," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E215+F215","v":0},{"v":7700.000000000001,"d":"7,700.00"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E216+F216","v":0},{"v":2310,"d":"2,310.00"},"Rate Only",{"v":2310,"d":"2,310.00"}]
[{"$nulls":8}," "]
["3.1.32","Walkway Lighting Beka Brite",{"$nulls":6}," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E219+F219","v":0},{"v":3146.1430000000005,"d":"3,146.14"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E220+F220","v":0},943.84,"Rate Only",943.84]
[{"$nulls":8}," "]
["3.1.33","Walkway Lighting Beka Shine",{"$nulls":6}," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E223+F223","v":0},{"v":4505.93,"d":"4,505.93"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E224+F224","v":0},{"v":1351.78,"d":"1,351.78"},"Rate Only",{"v":1351.78,"d":"1,351.78"}]
[{"$nulls":8}," "]
["3.1.34","Walkway Lighting Beka Star",{"$nulls":6}," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E227+F227","v":0},{"v":3177.9,"d":"3,177.90"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E228+F228","v":0},953.37,"Rate Only",953.37]
[]
[null,"TOTAL CARRIED FORWARD TO NEXT PAGE",{"$nulls":6},{"$f":"SUM(I180:I229)","v":{"v":0,"d":"0.00"}}]
[null,"TOTAL BROUGHT FORWARD FROM PREVIOUS PAGE",{"$nulls":6},{"$f":"I230","v":{"v":0,"d":"0.00"}}]
[]
["3.1.35","Type T-Bay"]
[null,"Supply","each",{"$nulls":3},{"$f":"+E234+F234","v":0},{"v":1072.5,"d":"1,072.50"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E235+F235","v":0},321.75,"Rate Only",321.75]
[]
[{"$nulls":8}," "]
["3.1.36","Type-SE (8 X Beka Projectolux 400 MH/T  Wide Beam) ",{"$nulls":6}," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E239+F239","v":0},{"v":43381.25,"d":"43,381.25"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E240+F240","v":0},{"v":17352.5,"d":"17,352.50"},"Rate Only",{"v":17352.5,"d":"17,352.50"}]
[{"$nulls":8}," "]
["3.1.37","Honeywell Aircraft Landing Strip Lights",{"$nulls":6}," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E243+F243","v":0},{"v":2640,"d":"2,640.00"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E244+F244","v":0},{"v":550,"d":"550.00"},"Rate Only",{"v":550,"d":"550.00"}]
[{"$nulls":8}," "]
["3.1.38","WTT 2255 Motion Detector Ceiling Mounted including B230E Back up Power ",{"$nulls":6}," "]
[null,"Supply","each",13,null,null,{"$f":"+E247+F247","v":0},{"v":1562.0000000000002,"d":"1,562.00"},{"$f":"+$G247*H247","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",13,null,null,{"$f":"+E248+F248","v":0},{"$f":"+J248/$J$5","v":{"v":284.00000000000006,"d":"284.00"}},{"$f":"+$G248*H248","v":{"v":0,"d":"0.00"}},{"v":468.6,"d":"468.60"}]
[{"$nulls":8}," "]
["3.1.39","C3155 Motion Detector Ceiling mounted Passive Infra Red ",{"$nulls":6}," "]
[null,"Supply","each",42,null,null,{"$f":"+E251+F251","v":0},{"v":1622.5000000000002,"d":"1,622.50"},{"$f":"+$G251*H251","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",42,null,null,{"$f":"+E252+F252","v":0},{"$f":"+J252/$J$5","v":{"v":284.00000000000006,"d":"284.00"}},{"$f":"+$G252*H252","v":{"v":0,"d":"0.00"}},{"v":468.6,"d":"468.60"}]
[{"$nulls":8}," "]
["3.1.40","Type-JD 600*600",{"$nulls":6}," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E255+F255","v":0},{"v":682,"d":"682.00"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E256+F256","v":0},{"v":204.6,"d":"204.60"},"Rate Only",{"v":204.6,"d":"204.60"}]
[{"$nulls":8}," "]
["3.1.41","Type-Exam Light (Type EL)",{"$nulls":6}," "]
[null,"Supply","each",10,null,null,{"$f":"+E259+F259","v":0},{"v":4862,"d":"4,862.00"},{"$f":"+$G259*H259","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",10,null,null,{"$f":"+E260+F260","v":0},{"$f":"+J260/$J$5","v":{"v":736.6666666666667,"d":"736.67"}},{"$f":"+$G260*H260","v":{"v":0,"d":"0.00"}},{"v":1215.5,"d":"1,215.50"}]
[]
[null,"TOTAL CARRIED TO SUMMARY OF SCHEDULE OF QUANTITIES",{"$nulls":6},{"$f":"SUM(I231:I261)","v":{"v":0,"d":"0.00"}}]
[null," "]
[null,"SECTION 04 : SWITCHGEAR EQUIPMENT"]
[]
[4.1,"Switchgear"]
[null,"16 Amp rocker type light switch with coverplate installed into a flush box measured elsewhere."]
[]
["4.1.1","Single lever, one way"]
[null,"Supply","each",171,null,null,{"$f":"+E270+F270","v":0},{"v":50,"d":"50.00"},{"$f":"+$G270*H270","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",171,null,null,{"$f":"+E271+F271","v":0},{"$f":"+J271/$J$5","v":{"v":7.818181818181819,"d":"7.82"}},{"$f":"+$G271*H271","v":{"v":0,"d":"0.00"}},{"v":12.9,"d":"12.90"}]
[{"$nulls":8}," "]
["4.1.2","Single lever, Two way",{"$nulls":6}," "]
[null,"Supply","each",17,null,null,{"$f":"+E274+F274","v":0},{"v":90,"d":"90.00"},{"$f":"+$G274*H274","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",17,null,null,{"$f":"+E275+F275","v":0},{"$f":"+J275/$J$5","v":{"v":20,"d":"20.00"}},{"$f":"+$G275*H275","v":{"v":0,"d":"0.00"}},{"v":33,"d":"33.00"}]
[{"$nulls":8}," "]
["4.1.3","Four lever, one way",{"$nulls":6}," "]
[null,"Supply","each",8,null,null,{"$f":"+E278+F278","v":0},{"v":176.6,"d":"176.60"},{"$f":"+$G278*H278","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",8,null,null,{"$f":"+E279+F279","v":0},{"$f":"+J279/$J$5","v":{"v":32.10909090909091,"d":"32.11"}},{"$f":"+$G279*H279","v":{"v":0,"d":"0.00"}},52.98]
[{"$nulls":8}," "]
["4.1.4","Two lever, one way",{"$nulls":6}," "]
[null,"Supply","each",11,null,null,{"$f":"+E282+F282","v":0},96.36,{"$f":"+$G282*H282","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",11,null,null,{"$f":"+E283+F283","v":0},{"$f":"+J283/$J$5","v":{"v":17.521212121212123,"d":"17.52"}},{"$f":"+$G283*H283","v":{"v":0,"d":"0.00"}},28.91]
[{"$nulls":8}," "]
["4.1.5","Two lever, Two way",{"$nulls":6}," "]
[null,"Supply","each",5,null,null,{"$f":"+E286+F286","v":0},126.46,{"$f":"+$G286*H286","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",5,null,null,{"$f":"+E287+F287","v":0},{"$f":"+J287/$J$5","v":{"v":22.993939393939392,"d":"22.99"}},{"$f":"+$G287*H287","v":{"v":0,"d":"0.00"}},37.94]
[]
["4.1.6","Three lever, one way",{"$nulls":6}," "]
[null,"Supply","each",3,null,null,{"$f":"+E290+F290","v":0},116.73,{"$f":"+$G290*H290","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",3,null,null,{"$f":"+E291+F291","v":0},{"$f":"+J291/$J$5","v":{"v":21.224242424242426,"d":"21.22"}},{"$f":"+$G291*H291","v":{"v":0,"d":"0.00"}},35.02]
[{"$nulls":8}," "]
["4.1.7","10a Electronic Dimmer Switch",{"$nulls":6}," "]
[null,"Supply","each",1,null,null,{"$f":"+E294+F294","v":0},{"v":176,"d":"176.00"},{"$f":"+$G294*H294","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",1,null,null,{"$f":"+E295+F295","v":0},{"$f":"+J295/$J$5","v":{"v":32,"d":"32.00"}},{"$f":"+$G295*H295","v":{"v":0,"d":"0.00"}},{"v":52.8,"d":"52.80"}]
[{"$nulls":8}," "]
["4.1.8","Rotary switch weatherproof",{"$nulls":6}," "]
[null,"Supply","each",2,null,null,{"$f":"+E298+F298","v":0},68.76,{"$f":"+$G298*H298","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",2,null,null,{"$f":"+E299+F299","v":0},{"$f":"+J299/$J$5","v":{"v":12.503030303030304,"d":"12.50"}},{"$f":"+$G299*H299","v":{"v":0,"d":"0.00"}},20.63]
[{"$nulls":8}," "]
["4.1.9","Nurse Base Custom Made MULTI-WAY Switch panel Single Way Twenty Lever",{"$nulls":6}," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E302+F302","v":0},{"v":1076.42,"d":"1,076.42"},"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E303+F303","v":0},322.93,"Rate Only"]
[{"$nulls":8}," "]
["4.1.10","Nurse Base Custom Made MULTI-WAY Switch panel Single Way Ten Lever",{"$nulls":6}," "]
[null,"Single Way Ten Lever",{"$nulls":6}," "]
[null,"Supply","each",1,null,null,{"$f":"+E307+F307","v":0},538.21,{"$f":"+$G307*H307","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",1,null,null,{"$f":"+E308+F308","v":0},{"$f":"+J308/$J$5","v":{"v":97.85454545454546,"d":"97.85"}},{"$f":"+$G308*H308","v":{"v":0,"d":"0.00"}},161.46]
[]
[null,"TOTAL CARRIED FORWARD TO NEXT PAGE",{"$nulls":6},{"$f":"SUM(I263:I309)","v":{"v":0,"d":"0.00"}}]
[null,"TOTAL BROUGHT FORWARD FROM PREVIOUS PAGE",{"$nulls":6},{"$f":"I310","v":{"v":0,"d":"0.00"}}]
[]
[4.2,"Switchgear"]
[null,"16 Amp rocker type Power Outlets with coverplate installed into boxes or Skirting measured elsewhere."]
[]
["4.2.1","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in Power Skirting (single) Colour: White"]
[null,"Supply","each",35,null,null,{"$f":"+E317+F317","v":0},96.78,{"$f":"+$G317*H317","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",35,null,null,{"$f":"+E318+F318","v":0},{"$f":"+J318/$J$5","v":{"v":20,"d":"20.00"}},{"$f":"+$G318*H318","v":{"v":0,"d":"0.00"}},{"v":33,"d":"33.00"}]
[]
["4.2.2","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in Power Skirting (single) Colour: Red"]
[null,"Supply","each",30,null,null,{"$f":"+E321+F321","v":0},96.78,{"$f":"+$G321*H321","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",30,null,null,{"$f":"+E322+F322","v":0},{"$f":"+J322/$J$5","v":{"v":20,"d":"20.00"}},{"$f":"+$G322*H322","v":{"v":0,"d":"0.00"}},{"v":33,"d":"33.00"}]
[]
["4.2.3","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in Power Skirting (single) Colour: Blue"]
[null,"Supply","each",20,null,null,{"$f":"+E325+F325","v":0},96.78,{"$f":"+$G325*H325","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",20,null,null,{"$f":"+E326+F326","v":0},{"$f":"+J326/$J$5","v":{"v":20,"d":"20.00"}},{"$f":"+$G326*H326","v":{"v":0,"d":"0.00"}},{"v":33,"d":"33.00"}]
[]
["4.2.4","13 Amp 2 pin un-switched socket outlets with cover plates Standard: installed in Ceiling space (single) Colour: Blue"]
[null,"Supply","each",{"$nulls":3},{"$f":"+E329+F329","v":0},176.06,"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E330+F330","v":0},{"$f":"+J330/$J$5","v":{"v":92.61818181818182,"d":"92.62"}},"Rate Only",152.82]
[]
["4.2.5","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in a Cabstrut reticulation wall Box (single) wall Box (single)"]
[null,"Supply","each",35,null,null,{"$f":"+E333+F333","v":0},133.73,{"$f":"+$G333*H333","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",35,null,null,{"$f":"+E334+F334","v":0},{"$f":"+J334/$J$5","v":{"v":24.315151515151516,"d":"24.32"}},{"$f":"+$G334*H334","v":{"v":0,"d":"0.00"}},40.12]
[]
["4.2.6","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in a Cabstrut reticulation wall Box (single) Colour: Red"]
[null,"Supply","each",20,null,null,{"$f":"+E337+F337","v":0},133.75,{"$f":"+$G337*H337","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",20,null,null,{"$f":"+E338+F338","v":0},{"$f":"+J338/$J$5","v":{"v":24.315151515151516,"d":"24.32"}},{"$f":"+$G338*H338","v":{"v":0,"d":"0.00"}},40.12]
[]
["4.2.7","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in a Cabstrut reticulation wall Box (single) Colour: Blue"]
[null,"Supply","each",{"$nulls":3},{"$f":"+E341+F341","v":0},133.73,"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E342+F342","v":0},{"$f":"+J342/$J$5","v":{"v":24.67878787878788,"d":"24.68"}},"Rate Only",40.72]
[]
["4.2.8","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in a wall flush box (single)"]
[null,"Supply","each",330,null,null,{"$f":"+E345+F345","v":0},99.63,{"$f":"+$G345*H345","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",330,null,null,{"$f":"+E346+F346","v":0},{"$f":"+J346/$J$5","v":{"v":18.115151515151517,"d":"18.12"}},{"$f":"+$G346*H346","v":{"v":0,"d":"0.00"}},29.89]
[]
[null,"TOTAL CARRIED FORWARD TO NEXT PAGE",{"$nulls":6},{"$f":"SUM(I311:I347)","v":{"v":0,"d":"0.00"}}]
[null,"TOTAL BROUGHT FORWARD FROM PREVIOUS PAGE",{"$nulls":6},{"$f":"I348","v":{"v":0,"d":"0.00"}}]
[]
["4.2.9","16 Amp 3 pin switched socket outlets with cover plates Standard: installed in a 3F Floor Duct system (single)"]
[" ","Supply","each",{"$nulls":3},{"$f":"+E352+F352","v":0},176.29,"Rate Only"]
[" ","Install","each",{"$nulls":3},{"$f":"+E353+F353","v":0},52.89,"Rate Only"]
[]
["4.2.10","16 Amp 3 pin Double switched socket outlets with cover plates Standard: installed in a flush box (single)"]
[" ","Supply","each",10,null,null,{"$f":"+E356+F356","v":0},113.23,{"$f":"+$G356*H356","v":{"v":0,"d":"0.00"}}]
[" ","Install","each",10,null,null,{"$f":"+E357+F357","v":0},{"$f":"+J357/$J$5","v":{"v":20.58787878787879,"d":"20.59"}},{"$f":"+$G357*H357","v":{"v":0,"d":"0.00"}},33.97]
[]
["4.2.11","5amp unswitched Socket outlet"]
[null,"Supply","each",450,null,null,{"$f":"+E360+F360","v":0},43.75,{"$f":"+$G360*H360","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",450,null,null,{"$f":"+E361+F361","v":0},{"$f":"+J361/$J$5","v":{"v":7.957575757575759,"d":"7.96"}},{"$f":"+$G361*H361","v":{"v":0,"d":"0.00"}},13.13]
[]
["4.2.12","16 Amp 3 pin  Pop-up Pedistal switched socket outlets with cover plates complete, floor or Desktop mounted. (for Standard SSOs)"]
[" ","Supply","each",{"$nulls":3},{"$f":"+E364+F364","v":0},117.37,"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E365+F365","v":0},35.21,"Rate Only"]
[]
["4.2.13","16 Amp 3 pin Industrial switched socket outlets with cover plates complete, surface mounted. (for Standard SSOs)"]
[null,"Supply","each",{"$nulls":3},{"$f":"+E368+F368","v":0},146.63,"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E369+F369","v":0},43.99,"Rate Only"]
[]
[null,"TOTAL CARRIED TO SUMMARY OF SCHEDULE OF QUANTITIES",{"$nulls":6},{"$f":"SUM(I349:I370)","v":{"v":0,"d":"0.00"}}]
[]
[null,"SECTION 05 : CONDUITS AND EQUIPMENT"]
[5.1,"Conduit"]
[" ","PVC conduit chased into brickwork, cast in concrete or fixed on trusses in ceiling void including cutting, bending, reaming, setting, joining, draw boxes and fixing material (average)."]
[null,"NOTE: Conduits will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for couplings, saddles, spacers bars, glue, benders etc, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[]
["5.1.1","20mm"]
[null,"Supply","m",4908,null,{"$f":"800+800+200","v":{"v":1800,"d":"1,800"}},{"$f":"+E379+F379","v":{"v":1800,"d":"1,800"}},2.17,{"$f":"+$G379*H379","v":{"v":3906,"d":"3,906.00"}}]
[null,"Install","m",4908,null,null,{"$f":"+E380+F380","v":0},{"$f":"+J380/$J$5","v":{"v":0.6060606060606061,"d":"0.61"}},{"$f":"+$G380*H380","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"}]
[{"$nulls":8}," "]
["5.1.2","25mm",{"$nulls":6}," "]
[null,"Supply","m",1227,null,{"$f":"800+800+200","v":{"v":1800,"d":"1,800"}},{"$f":"+E383+F383","v":{"v":1800,"d":"1,800"}},3.19,{"$f":"+$G383*H383","v":{"v":5742,"d":"5,742.00"}}]
[null,"Install","m",1227,null,null,{"$f":"+E384+F384","v":0},{"$f":"+J384/$J$5","v":{"v":0.9090909090909092,"d":"0.91"}},{"$f":"+$G384*H384","v":{"v":0,"d":"0.00"}},{"v":1.5,"d":"1.50"}]
[{"$nulls":8}," "]
["5.1.3","32mm",{"$nulls":6}," "]
[null,"Supply","m",614,null,{"$f":"12*4","v":48},{"$f":"+E387+F387","v":48},6.06,{"$f":"+$G387*H387","v":290.88}]
[null,"Install","m",614,null,null,{"$f":"+E388+F388","v":0},{"$f":"+J388/$J$5","v":{"v":1.5151515151515151,"d":"1.52"}},{"$f":"+$G388*H388","v":{"v":0,"d":"0.00"}},{"v":2.5,"d":"2.50"}]
[{"$nulls":8}," "]
[5.2,"Galvanised metal conduit chased into brickwork, cast in concrete or fixed on trusses in ceiling void including cutting, bending, reaming, setting, joining, draw boxes and fixing material (average)."]
[null,"NOTE: Conduits will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for couplings, saddles, spacers bars, glue, benders etc, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[]
["5.2.1","20mm"]
[null,"Supply","m",614,null,null,{"$f":"+E394+F394","v":0},14.12,{"$f":"+$G394*H394","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",614,null,null,{"$f":"+E395+F395","v":0},{"$f":"+J395/$J$5","v":{"v":2.7272727272727275,"d":"2.73"}},{"$f":"+$G395*H395","v":{"v":0,"d":"0.00"}},{"v":4.5,"d":"4.50"}]
[]
["5.2.2","25mm"]
[null,"Supply","m",307,null,null,{"$f":"+E398+F398","v":0},20.67,{"$f":"+$G398*H398","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",307,null,null,{"$f":"+E399+F399","v":0},{"$f":"+J399/$J$5","v":{"v":4.545454545454546,"d":"4.55"}},{"$f":"+$G399*H399","v":{"v":0,"d":"0.00"}},{"v":7.5,"d":"7.50"}]
[]
["5.2.3","32mm"]
[null,"Supply","m",307,null,null,{"$f":"+E402+F402","v":0},24.66,{"$f":"+$G402*H402","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",307,null,null,{"$f":"+E403+F403","v":0},{"$f":"+J403/$J$5","v":{"v":6.96969696969697,"d":"6.97"}},{"$f":"+$G403*H403","v":{"v":0,"d":"0.00"}},{"v":11.5,"d":"11.50"}]
[]
[5.3,"Conduit Boxes"]
[" ","Round PVC box for 20mm conduit, back or side entry for 1, 2, 3 or 4-way chased into brickwork, cast  into concrete or fixed in trusses "]
[null,"NOTE: Round Boxes will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for couplings, saddles, spacers bars, glue, benders etc, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[]
["5.3.1","20mm  PVC round box"]
[" ","Supply","each",534,null,null,{"$f":"+E410+F410","v":0},2.52,{"$f":"+$G410*H410","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",534,null,null,{"$f":"+E411+F411","v":0},{"$f":"+J411/$J$5","v":{"v":0.6060606060606061,"d":"0.61"}},{"$f":"+$G411*H411","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"}]
[]
[null,"TOTAL CARRIED FORWARD TO NEXT PAGE",{"$nulls":6},{"$f":"SUM(I372:I412)","v":{"v":9938.88,"d":"9,938.88"}}]
[null,"TOTAL BROUGHT FORWARD FROM PREVIOUS PAGE",{"$nulls":6},{"$f":"I413","v":{"v":9938.88,"d":"9,938.88"}}]
[{"$nulls":8}," "]
["5.3.2","25mm  PVC round box",{"$nulls":6}," "]
[" ","Supply","each",534,null,null,{"$f":"+E417+F417","v":0},3.18,{"$f":"+$G417*H417","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",534,null,null,{"$f":"+E418+F418","v":0},{"$f":"+J418/$J$5","v":{"v":0.6060606060606061,"d":"0.61"}},{"$f":"+$G418*H418","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"}]
[{"$nulls":8}," "]
[5.4,"PVC boxes with 20mm knockouts as specified chased into brickwork.",{"$nulls":6}," "]
[null,"NOTE: PVC Boxes will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for couplings, saddles, spacers bars, glue, benders etc, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[{"$nulls":8}," "]
["5.4.1","100mm x 50mm x 50mm",{"$nulls":6}," "]
[null,"Supply","each",36,null,{"$f":"100+100+100","v":300},{"$f":"+E424+F424","v":300},2.66,{"$f":"+$G424*H424","v":{"v":798,"d":"798.00"}}]
[null,"Install","each",36,null,null,{"$f":"+E425+F425","v":0},{"$f":"+J425/$J$5","v":{"v":0.6060606060606061,"d":"0.61"}},{"$f":"+$G425*H425","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"}]
[{"$nulls":8}," "]
["5.4.2","100mm x 100mm x 50mm",{"$nulls":6}," "]
[null,"Supply","each",649,null,{"$f":"100+100+48","v":248},{"$f":"+E428+F428","v":248},3.39,{"$f":"+$G428*H428","v":840.72}]
[null,"Install","each",649,null,null,{"$f":"+E429+F429","v":0},{"$f":"+J429/$J$5","v":{"v":0.6060606060606061,"d":"0.61"}},{"$f":"+$G429*H429","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"}]
[]
["5.4.3","50mm Galvanised round box"]
[null,"Supply","each",325,null,null,{"$f":"+E432+F432","v":0},34.86,{"$f":"+$G432*H432","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",325,null,null,{"$f":"+E433+F433","v":0},{"$f":"+J433/$J$5","v":{"v":6.96969696969697,"d":"6.97"}},{"$f":"+$G433*H433","v":{"v":0,"d":"0.00"}},{"v":11.5,"d":"11.50"}]
[]
[5.5,"Galvanised steel boxes with 20mm knockouts as specified chased into brickwork."]
[null,"NOTE: Galvanised Steel Boxes will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for couplings, saddles, spacers bars, glue, benders etc, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[]
["5.5.1","275mm x 66mm x 62mm Single Tier Wall Retic Multi Box"]
[null,"Supply","each",11,null,{"$f":"8+8","v":16},{"$f":"+E439+F439","v":16},124.19,{"$f":"+$G439*H439","v":{"v":1987.04,"d":"1,987.04"}}]
[null,"Install","each",11,null,null,{"$f":"+E440+F440","v":0},{"$f":"+J440/$J$5","v":{"v":22.581818181818182,"d":"22.58"}},{"$f":"+$G440*H440","v":{"v":0,"d":"0.00"}},37.26]
[{"$nulls":8}," "]
["5.5.2","100mm x 50mm x 50mm",{"$nulls":6}," "]
[null,"Supply","each",33,null,null,{"$f":"+E443+F443","v":0},3.16,{"$f":"+$G443*H443","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",33,null,null,{"$f":"+E444+F444","v":0},{"$f":"+J444/$J$5","v":{"v":0.6060606060606061,"d":"0.61"}},{"$f":"+$G444*H444","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"}]
[{"$nulls":8}," "]
["5.5.3","100mm x 100mm x 50mm",{"$nulls":6}," "]
[null,"Supply","each",65,null,null,{"$f":"+E447+F447","v":0},{"v":4,"d":"4.00"},{"$f":"+$G447*H447","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",65,null,null,{"$f":"+E448+F448","v":0},{"$f":"+J448/$J$5","v":{"v":1.2121212121212122,"d":"1.21"}},{"$f":"+$G448*H448","v":{"v":0,"d":"0.00"}},{"v":2,"d":"2.00"}]
[]
["5.5.4","300mm x 300mm Galvanised Bonding Tray with Lid. Manufactured by George Switchboard Manufactures",{"$nulls":6}," "]
[null,"NOTE: The Materials will be Delivered to Site on Request and will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Including Profit & Attendance."]
[null,"Supply","each",7,null,null,{"$f":"+E452+F452","v":0},{"v":141.9,"d":"141.90"},{"$f":"+$G452*H452","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",7,null,null,{"$f":"+E453+F453","v":0},{"$f":"+J453/$J$5","v":{"v":25.8,"d":"25.80"}},{"$f":"+$G453*H453","v":{"v":0,"d":"0.00"}},42.57]
[]
[null,"TOTAL CARRIED FORWARD TO NEXT PAGE",{"$nulls":6},{"$f":"SUM(I414:I454)","v":{"v":13564.64,"d":"13,564.64"}}]
[null,"TOTAL BROUGHT FORWARD FROM PREVIOUS PAGE",{"$nulls":6},{"$f":"I455","v":{"v":13564.64,"d":"13,564.64"}}]
[{"$nulls":8}," "]
["5.5.5","600mm X  600mm Galvanised Bonding Tray with Lid. Manufactured by George Switchboard Manufactures",{"$nulls":6}," "]
[null,"NOTE: The Materials will be Delivered to Site on Request and will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Including Profit & Attendance."]
[null,"Supply","each",4,null,null,{"$f":"+E460+F460","v":0},{"v":378.40000000000003,"d":"378.40"},{"$f":"+$G460*H460","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",4,null,null,{"$f":"+E461+F461","v":0},{"$f":"+J461/$J$5","v":{"v":68.8,"d":"68.80"}},{"$f":"+$G461*H461","v":{"v":0,"d":"0.00"}},113.52]
[]
[{"$nulls":8}," "]
["5.5.6","900mm X  900mm Galvanised Bonding Tray with Lid. Manufactured by George Switchboard Manufactures",{"$nulls":6}," "]
[null,"NOTE: The Materials will be Delivered to Site on Request and will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Including Profit & Attendance."]
[null,"Supply","each",3,null,null,{"$f":"+E466+F466","v":0},{"v":709.5000000000001,"d":"709.50"},{"$f":"+$G466*H466","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",3,null,null,{"$f":"+E467+F467","v":0},{"$f":"+J467/$J$5","v":{"v":129,"d":"129.00"}},{"$f":"+$G467*H467","v":{"v":0,"d":"0.00"}},212.85]
[{"$nulls":8}," "]
["5.5.7","Bedhead Ducting back entry Boxes suitable for 3 compartment HU 10 Bed head Duct. Manufactured by Hutz Lighting",{"$nulls":6}," "]
[null,"NOTE: The Materials will be Delivered to Site on Request and will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for All Fixings, Including Profit & Attendance."]
[null,"Supply","each",32,null,{"$f":"20+8","v":28},{"$f":"+E471+F471","v":28},{"v":183.70000000000002,"d":"183.70"},{"$f":"+$G471*H471","v":{"v":5143.6,"d":"5,143.60"}}]
[null,"Install","each",32,null,null,{"$f":"+E472+F472","v":0},{"$f":"+J472/$J$5","v":{"v":33.4,"d":"33.40"}},{"$f":"+$G472*H472","v":{"v":0,"d":"0.00"}},55.11]
[]
[null,"TOTAL CARRIED TO SUMMARY OF SCHEDULE OF QUANTITIES",{"$nulls":6},{"$f":"SUM(I456:I473)","v":{"v":18708.239999999998,"d":"18,708.24"}}]
[]
[null,"SECTION 06 : CONDUCTORS"]
[]
[6.1,"Conductors 600/1000 grade PVC insulated single core copper conductors drawn into conduit"]
[null,"NOTE: Housewires will be Sold by Besamandla to the Succesful Tenderer at the Rates as Indicated. The Installation Rate Must Include for Lugs, Insulation Tape etc, Collection from Storage, Transport to Site, Including Profit & Attendance."]
[]
["6.1.1","1,5mm² red/black"]
[null,"Supply","m",20980,null,null,{"$f":"+E482+F482","v":0},{"v":1.4630000000000003,"d":"1.46"},{"$f":"+$G482*H482","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",20980,null,null,{"$f":"+E483+F483","v":0},{"$f":"+J483/$J$5","v":{"v":0.6060606060606061,"d":"0.61"}},{"$f":"+$G483*H483","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"}]
[{"$nulls":8}," "]
["6.1.2","2,5mm² red/black/Yellow-Green",{"$nulls":6}," "]
[null,"Supply","m",5343,null,null,{"$f":"+E486+F486","v":0},{"v":2.233,"d":"2.23"},{"$f":"+$G486*H486","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",5343,null,null,{"$f":"+E487+F487","v":0},{"$f":"+J487/$J$5","v":{"v":0.6060606060606061,"d":"0.61"}},{"$f":"+$G487*H487","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"}]
[{"$nulls":8}," "]
["6.1.3","4.0mm² red/black/Yellow-Green",{"$nulls":6}," "]
[null,"Supply","m",10538,null,null,{"$f":"+E490+F490","v":0},{"v":3.7730000000000006,"d":"3.77"},{"$f":"+$G490*H490","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",10538,null,null,{"$f":"+E491+F491","v":0},{"$f":"+J491/$J$5","v":{"v":0.6060606060606061,"d":"0.61"}},{"$f":"+$G491*H491","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"}]
[{"$nulls":8}," "]
["6.1.4","6.0mm² red/black/Yellow-Green",{"$nulls":6}," "]
[null,"Supply","m",1425,null,null,{"$f":"+E494+F494","v":0},{"v":5.456,"d":"5.46"},{"$f":"+$G494*H494","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",1425,null,null,{"$f":"+E495+F495","v":0},{"$f":"+J495/$J$5","v":{"v":1.2121212121212122,"d":"1.21"}},{"$f":"+$G495*H495","v":{"v":0,"d":"0.00"}},{"v":2,"d":"2.00"}]
[{"$nulls":8}," "]
["6.1.5","10.0mm² red/black/Yellow-Green",{"$nulls":6}," "]
[null,"Supply","m",712,null,null,{"$f":"+E498+F498","v":0},{"v":9.064000000000002,"d":"9.06"},{"$f":"+$G498*H498","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",712,null,null,{"$f":"+E499+F499","v":0},{"$f":"+J499/$J$5","v":{"v":1.8181818181818183,"d":"1.82"}},{"$f":"+$G499*H499","v":{"v":0,"d":"0.00"}},{"v":3,"d":"3.00"}]
[{"$nulls":8}," "]
["6.1.6","16.0mm² red/black/Yellow-Green",null," ",null,null," ",null," "]
[null,"Supply","m",523,null,null,{"$f":"+E502+F502","v":0},{"v":13.750000000000002,"d":"13.75"},{"$f":"+$G502*H502","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",523,null,null,{"$f":"+E503+F503","v":0},{"$f":"+J503/$J$5","v":{"v":2.7272727272727275,"d":"2.73"}},{"$f":"+$G503*H503","v":{"v":0,"d":"0.00"}},{"v":4.5,"d":"4.50"}]
[{"$nulls":8}," "]
["6.1.7","25mm² red/black/Yellow-Green",{"$nulls":6}," "]
[null,"Supply","m",247,null,null,{"$f":"+E506+F506","v":0},{"v":24.750000000000004,"d":"24.75"},{"$f":"+$G506*H506","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",247,null,null,{"$f":"+E507+F507","v":0},{"$f":"+J507/$J$5","v":{"v":4.503030303030303,"d":"4.50"}},{"$f":"+$G507*H507","v":{"v":0,"d":"0.00"}},7.43]
[{"$nulls":8}," "]
["6.1.8","50mm² red/black/Yellow-Green",{"$nulls":6}," "]
[null,"Supply","m",309,null,null,{"$f":"+E510+F510","v":0},{"v":45.628,"d":"45.63"},{"$f":"+$G510*H510","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",309,null,null,{"$f":"+E511+F511","v":0},{"$f":"+J511/$J$5","v":{"v":8.290909090909091,"d":"8.29"}},{"$f":"+$G511*H511","v":{"v":0,"d":"0.00"}},13.68]
[{"$nulls":8}," "]
["6.1.9","70mm² red/black/Yellow-Green",null," ",null,null," ",null," "]
[null,"Supply","m",166,null,null,{"$f":"+E514+F514","v":0},{"v":64.71300000000001,"d":"64.71"},{"$f":"+$G514*H514","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",166,null,null,{"$f":"+E515+F515","v":0},{"$f":"+J515/$J$5","v":{"v":11.763636363636364,"d":"11.76"}},{"$f":"+$G515*H515","v":{"v":0,"d":"0.00"}},19.41]
[]
[null,"TOTAL CARRIED TO SUMMARY OF SCHEDULE OF QUANTITIES",{"$nulls":6},{"$f":"SUM(I475:I516)","v":{"v":0,"d":"0.00"}}]
[]
[null,"SECTION 07 : POWER RETICULATION EQUIPMENT "]
[{"$nulls":8}," "]
[7.1,"PHOTO ELECTRIC CELL"]
["7.1.1","SUPPLY"]
[null,"Supply, deliver, accept and store the following photo-cell complete, which are to be equal (approved) to those specified."]
[null,"Type ZS 20A National photo electric cell","Each",2,null,null,{"$f":"+E524+F524","v":0},{"v":345,"d":"345.00"},{"$f":"+$G524*H524","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3}," ",null,null," "]
["7.1.2","INSTALLATION",null," ",null,null," "]
[null,"Fix, connect and commission the following photo-cell complete with everything necessary.",null," ",null,null," "]
[null,"Type ZS 20A National photo electric cell","Each",2,null,null,{"$f":"+E528+F528","v":0},{"$f":"+J528/$J$5","v":{"v":54.54545454545455,"d":"54.55"}},{"$f":"+$G528*H528","v":{"v":0,"d":"0.00"}},{"v":90,"d":"90.00"}]
[]
[7.2,"ISOLATORS"]
[" ","SUPPLY & INSTALL"]
[null,"Supply, deliver, accept, store and Install the following isolators, complete with metal/PVC enclosures and metal screws."]
["7.2.1","30 Amp triple pole Surface mounted isolator","Nº",1,null,null,{"$f":"+E533+F533","v":0},{"v":345,"d":"345.00"},{"$f":"+$G533*H533","v":{"v":0,"d":"0.00"}}]
["7.2.2","60 Amp triple pole Surface mounted isolator","Nº",1,null,null,0,{"v":271,"d":"271.00"},{"v":0,"d":"0.00"}]
["7.2.3","90 Amp Triple pole Surface mounted Equipment isolator","Nº",1,null,null,0,{"v":280,"d":"280.00"},{"v":0,"d":"0.00"}]
["7.2.4","100 Amp Triple pole Surface mounted Equipment isolator","Nº",2,null,null,0,{"v":280,"d":"280.00"},{"v":0,"d":"0.00"}]
["7.2.5","150 Amp Triple pole Surface mounted Equipment isolator","Nº",1,null,null,0,{"v":280,"d":"280.00"},{"v":0,"d":"0.00"}]
["7.2.6","30 Amp triple pole Flush mounted isolator","Nº",1,null,null,0,{"v":280,"d":"280.00"},{"v":0,"d":"0.00"}]
["7.2.7","60 Amp triple pole Flush mounted isolator","Nº",1,null,null,0,{"v":280,"d":"280.00"},{"v":0,"d":"0.00"}]
["7.2.8","90 Amp Triple pole Flush mounted Equipment isolator","Nº",1,null,null,0,{"v":280,"d":"280.00"},{"v":0,"d":"0.00"}]
["7.2.9","100 Amp Triple pole Flush mounted Equipment isolator","Nº",1,null,null,0,{"v":330,"d":"330.00"},{"v":0,"d":"0.00"}]
["7.2.10","150 Amp Triple pole Flush mounted Equipment isolator","Nº",{"$nulls":3},0,{"v":465,"d":"465.00"},"Rate Only"]
["7.2.11","20 Amp Double pole flush wall mounted isolator","Nº",2,null,null,0,{"v":630,"d":"630.00"},{"$f":"+$G543*H543","v":{"v":0,"d":"0.00"}}]
["7.2.12","30 Amp Double pole Ceiling mounted isolator Cord grip","Nº",3,null,null,0,{"v":275,"d":"275.00"},{"$f":"+$G544*H544","v":{"v":0,"d":"0.00"}}]
["7.2.13","30 Amp Double pole Wall mounted isolator Cord grip","Nº",1,null,null,0,{"v":280,"d":"280.00"},{"$f":"+$G545*H545","v":{"v":0,"d":"0.00"}}]
["7.2.14","60 Amp Double pole Flush mounted Gyser isolator","Nº",1,null,null,0,{"v":280,"d":"280.00"},{"$f":"+$G546*H546","v":{"v":0,"d":"0.00"}}]
["7.2.15","80 Amp Double pole Surface mounted Gyser isolator","Nº",{"$nulls":3},0,{"v":495,"d":"495.00"},"Rate Only"]
["7.2.16","20 Amp TP weather proof isolaters complete with conduit for outdoor equipment","Nº",1,null,null,0,{"v":280,"d":"280.00"},{"$f":"+$G548*H548","v":{"v":0,"d":"0.00"}}]
["7.2.17","40 Amp TP weather proof isolaters complete with conduit for outdoor equipment","Nº",1,null,null,0,{"v":280,"d":"280.00"},{"$f":"+$G549*H549","v":{"v":0,"d":"0.00"}}]
["7.2.18","60 Amp TP weather proof isolaters complete with conduit for outdoor equipment","Nº",1,null,null,0,{"v":280,"d":"280.00"},{"$f":"+$G550*H550","v":{"v":0,"d":"0.00"}}]
["7.2.19","100 Amp TP weather proof isolaters complete with conduit for outdoor equipment","Nº",{"$nulls":3},0,{"v":365,"d":"365.00"},"Rate Only"]
[]
[7.3,"AIR CONDITIONING & EXTRACTION SUPPLY POINTS"]
[null,"Supply and install complete Air conditioning points including all cables, isolators and associated equipment."]
["7.3.1","AC Point (20Amp Single phase) Split A/C Unit","each",1,null,null,{"$f":"+E555+F555","v":0},488.22,{"$f":"+$G555*H555","v":{"v":0,"d":"0.00"}}]
["7.3.2","AC Point (30Amp Three phase) Split A/C Unit","each",2,null,null,{"$f":"+E556+F556","v":0},562.63,{"$f":"+$G556*H556","v":{"v":0,"d":"0.00"}}]
["7.3.3","AC Point (20Amp Single phase) Extract Fan Unit","each",3,null,null,{"$f":"+E557+F557","v":0},{"v":488,"d":"488.00"},{"$f":"+$G557*H557","v":{"v":0,"d":"0.00"}}]
["7.3.4","AC Point (30Amp Single phase) Extract Fan Unit","each",4,null,null,{"$f":"+E558+F558","v":0},502.33,{"$f":"+$G558*H558","v":{"v":0,"d":"0.00"}}]
[null," "," "," ",null,null," "]
[7.4,"GALVANISED DRAW WIRE"]
["7.4.1","Galvanised Draw 2.5mm wire drawn into conduit for Spare electrical, Data and Telephone Sleeves. "]
[null,"Supply","m",461,null,null,{"$f":"+E562+F562","v":0},{"v":36,"d":"36.00"},{"$f":"+$G562*H562","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",461,null,null,{"$f":"+E563+F563","v":0},{"$f":"+J563/$J$5","v":{"v":4.545454545454546,"d":"4.55"}},{"$f":"+$G563*H563","v":{"v":0,"d":"0.00"}},{"v":7.5,"d":"7.50"}]
[]
[null,"TOTAL CARRIED FORWARD TO NEXT PAGE",{"$nulls":6},{"$f":"SUM(I518:I564)","v":{"v":0,"d":"0.00"}}]
[null,"TOTAL BROUGHT FORWARD FROM PREVIOUS PAGE",{"$nulls":6},{"$f":"I565","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[7.5,"POWER SKIRTING",{"$nulls":6}," "]
["7.5.1","Fixed on walls or worktops (N8/3) 3-Compartment powerskirting , complete with covers "," ",{"$nulls":5}," "]
[null,"Supply","m",44,null,null,{"$f":"+E570+F570","v":0},{"v":26,"d":"26.00"},{"$f":"+$G570*H570","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",44,null,null,{"$f":"+E571+F571","v":0},{"$f":"+J571/$J$5","v":{"v":4.545454545454546,"d":"4.55"}},{"$f":"+$G571*H571","v":{"v":0,"d":"0.00"}},{"v":7.5,"d":"7.50"}]
[]
["7.5.2","Covers fixed onto the powerskirting:"]
[null,"Supply","m",40,null,null,{"$f":"+E574+F574","v":0},{"v":26,"d":"26.00"},{"$f":"+$G574*H574","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",40,null,null,{"$f":"+E575+F575","v":0},{"$f":"+J575/$J$5","v":{"v":4.545454545454546,"d":"4.55"}},{"$f":"+$G575*H575","v":{"v":0,"d":"0.00"}},{"v":7.5,"d":"7.50"}]
[]
["7.5.3","Endcap"]
[null,"Supply","each",10,null,null,{"$f":"+E578+F578","v":0},21.31,{"$f":"+$G578*H578","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",10,null,null,{"$f":"+E579+F579","v":0},{"$f":"+J579/$J$5","v":{"v":6.0606060606060606,"d":"6.06"}},{"$f":"+$G579*H579","v":{"v":0,"d":"0.00"}},{"v":10,"d":"10.00"}]
[]
["7.5.4","Internal Bends"]
[null,"Supply","each",1,null,null,{"$f":"+E582+F582","v":0},{"v":18,"d":"18.00"},{"$f":"+$G582*H582","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",1,null,null,{"$f":"+E583+F583","v":0},{"$f":"+J583/$J$5","v":{"v":2.121212121212121,"d":"2.12"}},{"$f":"+$G583*H583","v":{"v":0,"d":"0.00"}},{"v":3.5,"d":"3.50"}]
[]
["7.5.5","External Bends"]
[null,"Supply","each",1,null,null,{"$f":"+E586+F586","v":0},{"v":18,"d":"18.00"},{"$f":"+$G586*H586","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",1,null,null,{"$f":"+E587+F587","v":0},{"$f":"+J587/$J$5","v":{"v":2.121212121212121,"d":"2.12"}},{"$f":"+$G587*H587","v":{"v":0,"d":"0.00"}},{"v":3.5,"d":"3.50"}]
[{"$nulls":8}," "]
[7.6,"3F FLOOR DUCT",{"$nulls":6}," "]
[" ","Supply, deliver and store 3F Galvanised Floor Duct system Trunking.",{"$nulls":6}," "]
[{"$nulls":8}," "]
["7.6.1","Duct"," ",{"$nulls":5}," "]
[null,"Supply","m",4,null,null,{"$f":"+E593+F593","v":0},{"v":146,"d":"146.00"},{"$f":"+$G593*H593","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",4,null,null,{"$f":"+E594+F594","v":0},{"$f":"+J594/$J$5","v":{"v":20.606060606060606,"d":"20.61"}},{"$f":"+$G594*H594","v":{"v":0,"d":"0.00"}},{"v":34,"d":"34.00"}]
[]
["7.6.2","Cover plate"," "]
[null,"Supply","m",4,null,null,{"$f":"+E597+F597","v":0},89.73,{"$f":"+$G597*H597","v":{"v":0,"d":"0.00"}}]
[null,"Install","m",4,null,null,{"$f":"+E598+F598","v":0},{"$f":"+J598/$J$5","v":{"v":16.315151515151516,"d":"16.32"}},{"$f":"+$G598*H598","v":{"v":0,"d":"0.00"}},26.92]
[]
["7.6.3","Universal Draw Box"," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E601+F601","v":0},495.27,"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E602+F602","v":0},148.58,"Rate Only",148.58]
[]
["7.6.4","External Splices"," "]
[null,"Supply","each",1,null,null,{"$f":"+E605+F605","v":0},68.32,{"$f":"+$G605*H605","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",1,null,null,{"$f":"+E606+F606","v":0},{"$f":"+J606/$J$5","v":{"v":12.424242424242426,"d":"12.42"}},{"$f":"+$G606*H606","v":{"v":0,"d":"0.00"}},{"v":20.5,"d":"20.50"}]
[]
[7.7,"HYDRO-BOIL SUPPLY POINT"]
[null,"Supply and install complete Geyser points including all cables, isolators and associated equipment, 2.5kW Gyser Point"]
[null,"Supply","each",{"$nulls":3},{"$f":"+E610+F610","v":0},281.73,"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E611+F611","v":0},86.92,"Rate Only",86.92]
[]
[null,"TOTAL CARRIED FORWARD TO NEXT PAGE",{"$nulls":6},{"$f":"SUM(I566:I612)","v":{"v":0,"d":"0.00"}}]
[null,"TOTAL BROUGHT FORWARD FROM PREVIOUS PAGE",{"$nulls":6},{"$f":"I613","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8}," "]
[7.8,"PASSENGER LIFT SUPPLY POINT"]
[null,"Supply and install complete Passenger Lift points including all cables, isolators and associated equipment, 7.5kW Passenger Point",{"$nulls":6}," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E618+F618","v":0},289.23,"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E619+F619","v":0},86.77,"Rate Only",86.77]
[{"$nulls":8}," "]
[7.9,"WELDING PLUGS",{"$nulls":6}," "]
[null,"Supply and install complete a 3 Phase Welding Outlets complete",{"$nulls":6}," "]
[{"$nulls":8}," "]
["7.9.1","16 Amp, 5 pin complete with male Socket",{"$nulls":6}," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E625+F625","v":0},123.23,"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E626+F626","v":0},36.97,"Rate Only",36.97]
[{"$nulls":8}," "]
["7.9.2","32 Amp, 5 pin complete with male Socket",{"$nulls":6}," "]
[null,"Supply","each",{"$nulls":3},{"$f":"+E629+F629","v":0},146.67,"Rate Only"]
[null,"Install","each",{"$nulls":3},{"$f":"+E630+F630","v":0},49.99,"Rate Only",49.99]
[]
["7.9.2","63 Amp, 5 pin complete with male Socket",{"$nulls":6}," "]
[null,"Supply","each",1,null,null,{"$f":"+E633+F633","v":0},361.93,{"$f":"+$G633*H633","v":{"v":0,"d":"0.00"}}]
[null,"Install","each",1,null,null,{"$f":"+E634+F634","v":0},{"$f":"+J634/$J$5","v":{"v":73.12121212121212,"d":"73.12"}},{"$f":"+$G634*H634","v":{"v":0,"d":"0.00"}},120.65]
[]
[]
[]
[]
[]
[null,"TOTAL CARRIED TO SUMMARY OF SCHEDULE OF QUANTITIES",{"$nulls":6},{"$f":"SUM(I614:I639)","v":{"v":0,"d":"0.00"}}]

{"sheet":"Material offsite Summary","index":20,"n_rows":24,"n_cols":6,"rows_kept":24,"hidden":true,"merged":[[1,3,1,5]]}
["SUMMARY OF AMOUNTS CERTIFIED FOR MATERIALS OFFSITE"]
["WORKS:","CECILIA MAKIWANE HOSPITAL PHASE 4C"]
["VALUATION DATE: 19 FEBRUARY 2014"]
["CERTIFICATION NO: 28"]
[]
["BESAMANDLA ELECTRICAL ENGINEERING AND CONSTRUCTION COMPANY (PTY) LTD"]
["ELECTRICAL INSTALLATION"]
["CPAP WORKGROUP","DESCRIPTION","UNIT","QTY","RATE ","AMOUNT"]
[]
[160,"Conduits and Equipment","Item",1,{"$f":"+'MOff Site  & Advance Payments'!K149","v":0},{"$f":"+D10*E10","v":0}]
[]
[160,"Conductors","Item",1,{"$f":"+'MOff Site  & Advance Payments'!K170","v":0},{"$f":"+D12*E12","v":0}]
[]
[160,"Power Reticulation Equipment","Item",1,{"$f":"+'MOff Site  & Advance Payments'!K197","v":0},{"$f":"+D14*E14","v":0}]
[]
[162,"LV Cables","Item",1,{"$f":"+'MOff Site  & Advance Payments'!K59","v":0},{"$f":"+D16*E16","v":0}]
[]
[162,"MV Installation","Item",1,{"$f":"+'MOff Site  & Advance Payments'!K205","v":0},{"$f":"+D18*E18","v":0}]
[]
[162,"Standby Power","Item",1,{"$f":"+'MOff Site  & Advance Payments'!K210","v":0},{"$f":"+D20*E20","v":0}]
[]
[null,"Material Credit","Item",1,{"$f":"+'Material Credit'!I76","v":{"v":-1416439.228,"d":"-1,416,439.23"}},{"$f":"+E22*D22","v":{"v":-1416439.228,"d":"-1,416,439.23"}}]
[]
[{"$nulls":4},"Total For Materials Offsite:",{"$f":"SUM(F9:F23)","v":{"v":-1416439.228,"d":"-1,416,439.23"}}]

{"sheet":"Light Fittings","index":21,"n_rows":40,"n_cols":12,"rows_kept":40,"hidden":true,"merged":[[0,2,2,2],[0,3,2,3],[0,4,2,4],[0,5,0,11],[1,5,2,5],[1,6,1,7],[1,8,2,8],[1,9,2,9],[1,10,2,11]]}
[null,null,"MOS 27","MOS 28","ORDERED","INSTALLED"]
[{"$nulls":5},"BMEC","BMEC KL",null,"GOMBE & GLYNN","TOTAL INSTALLED","CHECK SUM"]
[{"$nulls":6},"G1","G2"]
["Type - A","No",{"$f":"119+78","v":197},{"$f":"+E4-G4-H4-I4-F4","v":107},{"v":304,"d":"304.00"},{"$nulls":3},{"$f":"26+43+128","v":{"v":197,"d":"197.00"}},{"$f":"+I4+H4+G4+F4","v":{"v":197,"d":"197.00"}},{"$f":"+E4-J4","v":{"v":107,"d":"107.00"}},{"$f":"+D4-K4","v":{"v":0,"d":"0.00"}}]
[]
["Type - B","No",47,{"$f":"+E6-G6-H6-I6-F6","v":30},{"v":169,"d":"169.00"},{"v":13,"d":"13.00"},{"v":13,"d":"13.00"},{"v":4,"d":"4.00"},{"$f":"38+32+39","v":{"v":109,"d":"109.00"}},{"$f":"+I6+H6+G6+F6","v":{"v":139,"d":"139.00"}},{"$f":"+E6-J6","v":{"v":30,"d":"30.00"}},{"$f":"+D6-K6","v":{"v":0,"d":"0.00"}}]
[]
["Type - C","No",20,{"$f":"+E8-G8-H8-I8-F8","v":0},{"$nulls":5},{"$f":"+I8+H8+G8+F8","v":{"v":0,"d":"0.00"}},{"$f":"+E8-J8","v":{"v":0,"d":"0.00"}},{"$f":"+D8-K8","v":{"v":0,"d":"0.00"}}]
[]
["Type - M","No",{"$f":"138-47","v":91},{"$f":"+E10-G10-H10-I10-F10","v":41},{"v":478,"d":"478.00"},{"v":47,"d":"47.00"},{"v":34,"d":"34.00"},{"v":16,"d":"16.00"},{"$f":"83+136+121","v":{"v":340,"d":"340.00"}},{"v":437,"d":"437.00"},{"$f":"+E10-J10","v":{"v":41,"d":"41.00"}},{"$f":"+D10-K10","v":{"v":0,"d":"0.00"}}]
[]
["Type - N","No",{"$f":"94-41-46","v":7},{"$f":"+E12-G12-H12-I12-F12","v":7},{"v":93,"d":"93.00"},{"$nulls":3},{"$f":"41+45","v":{"v":86,"d":"86.00"}},{"v":86,"d":"86.00"},{"$f":"+E12-J12","v":{"v":7,"d":"7.00"}},{"$f":"+D12-K12","v":{"v":0,"d":"0.00"}}]
[]
["Type - DL","No",20,{"$f":"+E14-G14-H14-I14-F14","v":136},{"v":481,"d":"481.00"},{"$nulls":3},{"$f":"93+128+124","v":{"v":345,"d":"345.00"}},{"v":345,"d":"345.00"},{"$f":"+E14-J14","v":{"v":136,"d":"136.00"}},{"$f":"+D14-K14","v":{"v":0,"d":"0.00"}}]
[]
["Type - G","No",43,{"$f":"+E16-G16-H16-I16-F16","v":29},{"v":45,"d":"45.00"},null,{"v":16,"d":"16.00"},null,null,{"v":16,"d":"16.00"},{"$f":"+E16-J16","v":{"v":29,"d":"29.00"}},{"$f":"+D16-K16","v":{"v":0,"d":"0.00"}}]
[]
["Type - HD","No",null,{"$f":"+E18-G18-H18-I18-F18","v":40},{"v":40,"d":"40.00"},{"$nulls":4},{"v":0,"d":"0.00"},{"$f":"+E18-J18","v":{"v":40,"d":"40.00"}},{"$f":"+D18-K18","v":{"v":0,"d":"0.00"}}]
[]
["Type - J","No",{"$f":"37+21-6-15","v":37},{"$f":"+E20-G20-H20-I20-F20","v":31},{"v":220,"d":"220.00"},{"v":6,"d":"6.00"},null,null,{"$f":"48+62+73","v":{"v":183,"d":"183.00"}},{"v":189,"d":"189.00"},{"$f":"+E20-J20","v":{"v":31,"d":"31.00"}},{"$f":"+D20-K20","v":{"v":0,"d":"0.00"}}]
[]
["Type - JD","No",null,{"$f":"+E22-G22-H22-I22-F22","v":21},{"v":21,"d":"21.00"},{"$nulls":4},{"v":0,"d":"0.00"},{"$f":"+E22-J22","v":{"v":21,"d":"21.00"}},{"$f":"+D22-K22","v":{"v":0,"d":"0.00"}}]
[]
["Type - JS","No",{"$f":"298-200-63","v":35},{"$f":"+E24-G24-H24-I24-F24","v":0},{"v":999,"d":"999.00"},{"v":30,"d":"30.00"},{"v":128,"d":"128.00"},{"v":77,"d":"77.00"},{"$f":"207+219+338","v":{"v":764,"d":"764.00"}},{"v":999,"d":"999.00"},{"$f":"+E24-J24","v":{"v":0,"d":"0.00"}},{"$f":"+D24-K24","v":{"v":0,"d":"0.00"}}]
[]
["Type - EXIT","No",{"$f":"45-30-15","v":0},{"$f":"+E26-G26-H26-I26-F26","v":99},{"$f":"85+116","v":{"v":201,"d":"201.00"}},null,{"v":16,"d":"16.00"},{"v":1,"d":"1.00"},{"$f":"27+30+28","v":{"v":85,"d":"85.00"}},{"v":102,"d":"102.00"},{"$f":"+E26-J26","v":{"v":99,"d":"99.00"}},{"$f":"+D26-K26","v":{"v":0,"d":"0.00"}}]
[]
["Type - ZD","No",12,{"$f":"+E28-G28-H28-I28-F28","v":12},{"v":52,"d":"52.00"},{"$nulls":3},{"$f":"16+8+16","v":{"v":40,"d":"40.00"}},{"v":40,"d":"40.00"},{"$f":"+E28-J28","v":{"v":12,"d":"12.00"}},{"$f":"+D28-K28","v":{"v":0,"d":"0.00"}}]
[]
["Type - Z","No",{"$f":"112-6","v":106},{"$f":"+E30-G30-H30-I30-F30","v":212},{"v":508,"d":"508.00"},{"v":6,"d":"6.00"},{"v":10,"d":"10.00"},null,{"$f":"79+55+146","v":{"v":280,"d":"280.00"}},{"v":296,"d":"296.00"},{"$f":"+E30-J30","v":{"v":212,"d":"212.00"}},{"$f":"+D30-K30","v":{"v":0,"d":"0.00"}}]
[]
["Type - ZES","No",{"$f":"92-6","v":86},{"$f":"+E32-G32-H32-I32-F32","v":68},{"v":210,"d":"210.00"},{"v":7,"d":"7.00"},{"v":9,"d":"9.00"},{"v":8,"d":"8.00"},{"$f":"44+42+32","v":{"v":118,"d":"118.00"}},{"v":142,"d":"142.00"},{"$f":"+E32-J32","v":{"v":68,"d":"68.00"}},{"$f":"+D32-K32","v":{"v":0,"d":"0.00"}}]
[]
["Type - Reading","No",{"$f":"15-4","v":11},{"$f":"+E34-G34-H34-I34-F34","v":19},{"v":32,"d":"32.00"},null,{"v":1,"d":"1.00"},null,{"$f":"4+8","v":{"v":12,"d":"12.00"}},{"v":13,"d":"13.00"},{"$f":"+E34-J34","v":{"v":19,"d":"19.00"}},{"$f":"+D34-K34","v":{"v":0,"d":"0.00"}}]
[]
["WTT 2255 Motion Detector Ceiling Mounted including B230E Back up Power ","No",0,{"$f":"+E36-G36-H36-I36-F36","v":-66},null,null,{"v":53,"d":"53.00"},{"v":13,"d":"13.00"},null,{"v":66,"d":"66.00"},{"$f":"+E36-J36","v":{"v":-66,"d":"-66.00"}},{"$f":"+D36-K36","v":{"v":0,"d":"0.00"}}]
[]
["C3155 Motion Detector Ceiling mounted Passive Infra Red ","No",0,{"$f":"+E38-G38-H38-I38-F38","v":-7},null,null,{"v":7,"d":"7.00"},null,null,{"v":7,"d":"7.00"},{"$f":"+E38-J38","v":{"v":-7,"d":"-7.00"}},{"$f":"+D38-K38","v":{"v":0,"d":"0.00"}}]
[]
["Type-Exam Light","No",18,{"$f":"+E40-G40-H40-I40-F40","v":17},{"v":30,"d":"30.00"},null,{"v":2,"d":"2.00"},null,{"$f":"3+4+4","v":{"v":11,"d":"11.00"}},{"v":13,"d":"13.00"},{"$f":"+E40-J40","v":{"v":17,"d":"17.00"}},{"$f":"+D40-K40","v":{"v":0,"d":"0.00"}}]

{"sheet":"Cable","index":22,"n_rows":91,"n_cols":12,"rows_kept":91,"hidden":true,"merged":[[0,2,2,2],[0,3,2,3],[0,4,2,4],[0,5,0,11],[1,5,2,5],[1,6,1,7],[1,8,2,8],[1,9,2,9],[1,10,2,11]]}
[null,null,"MOS 27","MOS 28","ORDERED","INSTALLED"]
[{"$nulls":5},"BMEC","BMEC KL",null,"GOMBE & GLYNN","TOTAL INSTALLED","CHECK SUM"]
[{"$nulls":6},"DAVES","G2"]
["Cable"]
["630mm² 1 Core","m",400,{"$f":"+E5-F5-G5-H5-I5","v":{"v":400,"d":"400.00"}},400,{"$nulls":4},{"$f":"+I5+H5+G5+F5","v":{"v":0,"d":"0.00"}},{"$f":"+E5-J5","v":{"v":400,"d":"400.00"}},{"$f":"+D5-K5","v":{"v":0,"d":"0.00"}}]
[]
["500mm² 1 Core","m",400,{"$f":"+E7-F7-G7-H7-I7","v":400},400,{"$nulls":4},{"$f":"+I7+H7+G7+F7","v":{"v":0,"d":"0.00"}},{"$f":"+E7-J7","v":{"v":400,"d":"400.00"}},{"$f":"+D7-K7","v":{"v":0,"d":"0.00"}}]
[]
["240mm² 4 Core","m",920,{"$f":"+E9-F9-G9-H9-I9","v":{"v":740,"d":"740.00"}},920,{"v":180,"d":"180.00"},{"$nulls":3},{"$f":"+I9+H9+G9+F9","v":{"v":180,"d":"180.00"}},{"$f":"+E9-J9","v":{"v":740,"d":"740.00"}},{"$f":"+D9-K9","v":{"v":0,"d":"0.00"}}]
[]
["185mm² 4 Core","m",{"v":1160,"d":"1,160"},{"$f":"+E11-F11-G11-H11-I11","v":529},{"v":1160,"d":"1,160"},{"v":631,"d":"631.00"},{"$nulls":3},{"v":631,"d":"631.00"},{"$f":"+E11-J11","v":{"v":529,"d":"529.00"}},{"$f":"+D11-K11","v":{"v":0,"d":"0.00"}}]
[]
["150mm² 4 Core","m",550,{"$f":"+E13-F13-G13-H13-I13","v":348},550,{"v":202,"d":"202.00"},{"$nulls":3},{"v":202,"d":"202.00"},{"$f":"+E13-J13","v":{"v":348,"d":"348.00"}},{"$f":"+D13-K13","v":{"v":0,"d":"0.00"}}]
[]
["120mm² 4 Core","m",200,{"$f":"+E15-F15-G15-H15-I15","v":200},200,{"$nulls":4},{"v":0,"d":"0.00"},{"$f":"+E15-J15","v":{"v":200,"d":"200.00"}},{"$f":"+D15-K15","v":{"v":0,"d":"0.00"}}]
[]
["95mm² 4 Core","m",{"v":1500,"d":"1,500"},{"$f":"+E17-F17-G17-H17-I17","v":1500},{"v":1500,"d":"1,500"},{"$nulls":4},{"v":0,"d":"0.00"},{"$f":"+E17-J17","v":{"v":1500,"d":"1500.00"}},{"$f":"+D17-K17","v":{"v":0,"d":"0.00"}}]
[]
["70mm² 4 Core","m",700,{"$f":"+E19-F19-G19-H19-I19","v":558},700,{"v":142,"d":"142.00"},{"$nulls":3},{"v":142,"d":"142.00"},{"$f":"+E19-J19","v":{"v":558,"d":"558.00"}},{"$f":"+D19-K19","v":{"v":0,"d":"0.00"}}]
[]
["50mm² 4 core","m",{"$f":"1700-J21","v":{"v":1530,"d":"1,530"}},{"$f":"+E21-F21-G21-H21-I21","v":1530},{"v":1700,"d":"1,700"},{"v":135,"d":"135.00"},null,null,{"v":35,"d":"35.00"},{"v":170,"d":"170.00"},{"$f":"+E21-J21","v":{"v":1530,"d":"1530.00"}},{"$f":"+D21-K21","v":{"v":0,"d":"0.00"}}]
[]
["35mm² 4 core","m",{"$f":"1500-J23","v":{"v":1283,"d":"1,283"}},{"$f":"+E23-F23-G23-H23-I23","v":1078},{"v":1295,"d":"1,295"},{"$f":"85+35","v":{"v":120,"d":"120.00"}},null,null,{"$f":"15+30+52","v":{"v":97,"d":"97.00"}},{"v":217,"d":"217.00"},{"$f":"+E23-J23","v":{"v":1078,"d":"1078.00"}},{"$f":"+D23-K23","v":{"v":0,"d":"0.00"}}]
[]
["25mm² 4 core","m",{"$f":"900-J25","v":153},{"$f":"+E25-F25-G25-H25-I25","v":153},900,{"$f":"572+85","v":{"v":657,"d":"657.00"}},null,null,{"$f":"60+30","v":{"v":90,"d":"90.00"}},{"v":747,"d":"747.00"},{"$f":"+E25-J25","v":{"v":153,"d":"153.00"}},{"$f":"+D25-K25","v":{"v":0,"d":"0.00"}}]
[]
["16mm² 4 core","m",{"v":3385,"d":"3,385"},{"$f":"+E27-F27-G27-H27-I27","v":{"v":2787,"d":"2787.00"}},{"v":3385,"d":"3,385"},{"$f":"170+71+170","v":{"v":411,"d":"411.00"}},null,null,{"$f":"75+60+52","v":{"v":187,"d":"187.00"}},{"v":598,"d":"598.00"},{"$f":"+E27-J27","v":{"v":2787,"d":"2787.00"}},{"$f":"+D27-K27","v":{"v":0,"d":"0.00"}}]
[]
["10mm² 4 core","m",{"$f":"3730-J29","v":{"v":3275,"d":"3,275"}},{"$f":"+E29-F29-G29-H29-I29","v":3275},{"v":3730,"d":"3,730"},{"$f":"305+135","v":{"v":440,"d":"440.00"}},null,null,{"v":15,"d":"15.00"},{"v":455,"d":"455.00"},{"$f":"+E29-J29","v":{"v":3275,"d":"3275.00"}},{"$f":"+D29-K29","v":{"v":0,"d":"0.00"}}]
[]
["6.0mm² 4 core","m",{"$f":"3100-J31","v":{"v":2905,"d":"2,905"}},{"$f":"+E31-F31-G31-H31-I31","v":2905},{"v":3100,"d":"3,100"},{"v":185,"d":"185.00"},null,null,{"v":10,"d":"10.00"},{"v":195,"d":"195.00"},{"$f":"+E31-J31","v":{"v":2905,"d":"2905.00"}},{"$f":"+D31-K31","v":{"v":0,"d":"0.00"}}]
[]
["4.0mm² 4 core","m",{"v":1800,"d":"1,800"},{"$f":"+E33-F33-G33-H33-I33","v":1800},{"v":1800,"d":"1,800"},{"$nulls":4},{"v":0,"d":"0.00"},{"$f":"+E33-J33","v":{"v":1800,"d":"1800.00"}},{"$f":"+D33-K33","v":{"v":0,"d":"0.00"}}]
[]
["2.5mm² 4 core","m",{"$f":"1100-J35","v":{"v":1100,"d":"1,100"}},{"$f":"+E35-F35-G35-H35-I35","v":1100},{"v":1100,"d":"1,100"},{"$nulls":4},{"v":0,"d":"0.00"},{"$f":"+E35-J35","v":{"v":1100,"d":"1100.00"}},{"$f":"+D35-K35","v":{"v":0,"d":"0.00"}}]
[]
["Bare copper earth wire tied to a corresponding cable including termination",{"$nulls":8},{"v":0,"d":"0.00"},{"$f":"+E37-J37","v":{"v":0,"d":"0.00"}},{"$f":"+D37-K37","v":{"v":0,"d":"0.00"}}]
[]
["95mm²","m",{"v":1500,"d":"1,500"},{"$f":"+E39-F39-G39-H39-I39","v":1500},{"v":1500,"d":"1,500"},{"$nulls":4},{"v":0,"d":"0.00"},{"$f":"+E39-J39","v":{"v":1500,"d":"1500.00"}},{"$f":"+D39-K39","v":{"v":0,"d":"0.00"}}]
[]
["70mm²","m",{"$f":"700-J41","v":525},{"$f":"+E41-F41-G41-H41-I41","v":525},700,{"$nulls":3},{"$f":"90+85","v":{"v":175,"d":"175.00"}},{"v":175,"d":"175.00"},{"$f":"+E41-J41","v":{"v":525,"d":"525.00"}},{"$f":"+D41-K41","v":{"v":0,"d":"0.00"}}]
[]
["50mm²","m",{"v":1700,"d":"1,700"},1700,{"v":1700,"d":"1,700"},{"$nulls":4},{"$f":"+I43+H43+G43+F43","v":{"v":0,"d":"0.00"}},{"$f":"+E43-J43","v":{"v":1700,"d":"1700.00"}},{"$f":"+D43-K43","v":{"v":0,"d":"0.00"}}]
[]
["35mm²","m",{"v":1500,"d":"1,500"},1500,{"v":1500,"d":"1,500"},{"$nulls":4},{"$f":"+I45+H45+G45+F45","v":{"v":0,"d":"0.00"}},{"$f":"+E45-J45","v":{"v":1500,"d":"1500.00"}},{"$f":"+D45-K45","v":{"v":0,"d":"0.00"}}]
[]
["25mm²","m",900,900,900,{"$nulls":4},{"$f":"+I47+H47+G47+F47","v":{"v":0,"d":"0.00"}},{"$f":"+E47-J47","v":{"v":900,"d":"900.00"}},{"$f":"+D47-K47","v":{"v":0,"d":"0.00"}}]
[]
["16mm²","m",{"$f":"3385-J49","v":{"v":3385,"d":"3,385"}},{"$f":"+E49-F49-G49-H49-I49","v":3385},{"v":3385,"d":"3,385"},{"$nulls":4},{"$f":"+I49+H49+G49+F49","v":{"v":0,"d":"0.00"}},{"$f":"+E49-J49","v":{"v":3385,"d":"3385.00"}},{"$f":"+D49-K49","v":{"v":0,"d":"0.00"}}]
[]
["10mm²","m",{"v":3730,"d":"3,730"},3730,{"v":3730,"d":"3,730"},{"$nulls":4},{"$f":"+I51+H51+G51+F51","v":{"v":0,"d":"0.00"}},{"$f":"+E51-J51","v":{"v":3730,"d":"3730.00"}},{"$f":"+D51-K51","v":{"v":0,"d":"0.00"}}]
[]
["6.0mm²","m",{"v":3100,"d":"3,100"},3100,{"v":3100,"d":"3,100"},{"$nulls":4},{"$f":"+I53+H53+G53+F53","v":{"v":0,"d":"0.00"}},{"$f":"+E53-J53","v":{"v":3100,"d":"3100.00"}},{"$f":"+D53-K53","v":{"v":0,"d":"0.00"}}]
[]
["4.0mm²","m",{"v":1800,"d":"1,800"},1800,{"v":1800,"d":"1,800"},{"$nulls":4},{"$f":"+I55+H55+G55+F55","v":{"v":0,"d":"0.00"}},{"$f":"+E55-J55","v":{"v":1800,"d":"1800.00"}},{"$f":"+D55-K55","v":{"v":0,"d":"0.00"}}]
[]
["2.5mm²","m",{"v":1100,"d":"1,100"},1100,{"v":1100,"d":"1,100"},{"$nulls":4},{"$f":"+I57+H57+G57+F57","v":{"v":0,"d":"0.00"}},{"$f":"+E57-J57","v":{"v":1100,"d":"1100.00"}},{"$f":"+D57-K57","v":{"v":0,"d":"0.00"}}]
[]
["Terminations"]
[]
["Termination for 630mm² 1 core cable","No",12,12,12,{"$nulls":4},{"$f":"+I61+H61+G61+F61","v":{"v":0,"d":"0.00"}},{"$f":"+E61-J61","v":{"v":12,"d":"12.00"}},{"$f":"+D61-K61","v":{"v":0,"d":"0.00"}}]
[]
["Termination for 500mm² 1 core cable","No",16,16,16,{"$nulls":4},{"$f":"+I63+H63+G63+F63","v":{"v":0,"d":"0.00"}},{"$f":"+E63-J63","v":{"v":16,"d":"16.00"}},{"$f":"+D63-K63","v":{"v":0,"d":"0.00"}}]
[]
["Termination for 240mm² 4 core cable","No",{"$f":"16","v":16},16,16,{"$nulls":4},{"$f":"+I65+H65+G65+F65","v":{"v":0,"d":"0.00"}},{"$f":"+E65-J65","v":{"v":16,"d":"16.00"}},{"$f":"+D65-K65","v":{"v":0,"d":"0.00"}}]
[]
["Termination for 185mm² 4 core cable","No",18,18,18,{"$nulls":4},{"$f":"+I67+H67+G67+F67","v":{"v":0,"d":"0.00"}},{"$f":"+E67-J67","v":{"v":18,"d":"18.00"}},{"$f":"+D67-K67","v":{"v":0,"d":"0.00"}}]
[]
["Termination for 150mm² 4 core cable","No",4,{"$f":"+E69-F69-G69-H69-I69","v":4},4,{"$nulls":4},{"$f":"+I69+H69+G69+F69","v":{"v":0,"d":"0.00"}},{"$f":"+E69-J69","v":{"v":4,"d":"4.00"}},{"$f":"+D69-K69","v":{"v":0,"d":"0.00"}}]
[]
["Termination for 120mm² 4 core cable","No",8,8,8,{"$nulls":4},{"$f":"+I71+H71+G71+F71","v":{"v":0,"d":"0.00"}},{"$f":"+E71-J71","v":{"v":8,"d":"8.00"}},{"$f":"+D71-K71","v":{"v":0,"d":"0.00"}}]
[]
["Termination for 95mm² 4 core cable","No",28,28,28,{"$nulls":4},{"$f":"+I73+H73+G73+F73","v":{"v":0,"d":"0.00"}},{"$f":"+E73-J73","v":{"v":28,"d":"28.00"}},{"$f":"+D73-K73","v":{"v":0,"d":"0.00"}}]
[]
["Termination for 70mm² 4 core cable","No",14,14,14,{"$nulls":4},{"$f":"+I75+H75+G75+F75","v":{"v":0,"d":"0.00"}},{"$f":"+E75-J75","v":{"v":14,"d":"14.00"}},{"$f":"+D75-K75","v":{"v":0,"d":"0.00"}}]
[]
["Termination for 50mm² 4 core cable","No",44,44,44,{"$nulls":4},{"$f":"+I77+H77+G77+F77","v":{"v":0,"d":"0.00"}},{"$f":"+E77-J77","v":{"v":44,"d":"44.00"}},{"$f":"+D77-K77","v":{"v":0,"d":"0.00"}}]
[]
["Termination for 35mm² 4 core cable","No",6,6,6,{"$nulls":4},{"$f":"+I79+H79+G79+F79","v":{"v":0,"d":"0.00"}},{"$f":"+E79-J79","v":{"v":6,"d":"6.00"}},{"$f":"+D79-K79","v":{"v":0,"d":"0.00"}}]
[]
["Termination for 25mm² 4 core cable","No",32,32,32,{"$nulls":4},{"$f":"+I81+H81+G81+F81","v":{"v":0,"d":"0.00"}},{"$f":"+E81-J81","v":{"v":32,"d":"32.00"}},{"$f":"+D81-K81","v":{"v":0,"d":"0.00"}}]
[]
["Termination for 16mm² 4 core cable","No",84,84,84,{"$nulls":4},{"$f":"+I83+H83+G83+F83","v":{"v":0,"d":"0.00"}},{"$f":"+E83-J83","v":{"v":84,"d":"84.00"}},{"$f":"+D83-K83","v":{"v":0,"d":"0.00"}}]
[]
["Termination for 10mm² 4 core cable","No",84,{"$f":"+E85-F85-G85-H85-I85","v":84},84,{"$nulls":4},{"$f":"+I85+H85+G85+F85","v":{"v":0,"d":"0.00"}},{"$f":"+E85-J85","v":{"v":84,"d":"84.00"}},{"$f":"+D85-K85","v":{"v":0,"d":"0.00"}}]
[]
["Termination for 6.0mm² 4 core cable","No",80,{"$f":"+E87-F87-G87-H87-I87","v":80},80,{"$nulls":4},{"$f":"+I87+H87+G87+F87","v":{"v":0,"d":"0.00"}},{"$f":"+E87-J87","v":{"v":80,"d":"80.00"}},{"$f":"+D87-K87","v":{"v":0,"d":"0.00"}}]
[]
["Termination for 4.0mm² 4 core cable","No",280,{"$f":"+E89-F89-G89-H89-I89","v":280},280,{"$nulls":4},{"$f":"+I89+H89+G89+F89","v":{"v":0,"d":"0.00"}},{"$f":"+E89-J89","v":{"v":280,"d":"280.00"}},{"$f":"+D89-K89","v":{"v":0,"d":"0.00"}}]
[]
["Termination for 2.5mm² 4 core cable","No",118,{"$f":"+E91-F91-G91-H91-I91","v":118},118,{"$nulls":4},{"$f":"+I91+H91+G91+F91","v":{"v":0,"d":"0.00"}},{"$f":"+E91-J91","v":{"v":118,"d":"118.00"}},{"$f":"+D91-K91","v":{"v":0,"d":"0.00"}}]

{"sheet":"IUSS P & G's","index":23,"n_rows":19,"n_cols":8,"rows_kept":19,"hidden":true}
["CMH PHASE 4C IUSS"]
[]
["DESCRIPTION","UNIT","QTY","Prev.","This","Cum.","RATE","AMOUNT"]
[]
["Time Related"]
[]
["Site Foreman ","Mnths",1,null,null,{"$f":"+D7+E7","v":0},{"v":20000,"d":"20,000.00"},{"$f":"+F7*G7","v":{"v":0,"d":"0.00"}}]
[]
["Project Management ","Mnths",1,null,null,{"$f":"+D9+E9","v":0},{"$f":"45000*0.1","v":{"v":4500,"d":"4,500.00"}},{"$f":"+F9*G9","v":{"v":0,"d":"0.00"}}]
[]
["Project Administration ","Mnths",1,null,null,{"$f":"+D11+E11","v":0},{"v":7500,"d":"7,500.00"},{"$f":"+F11*G11","v":{"v":0,"d":"0.00"}}]
[]
["Transport & Travelling","Mnths",1,null,null,{"$f":"+D13+E13","v":0},{"v":6000,"d":"6,000.00"},{"$f":"+F13*G13","v":{"v":0,"d":"0.00"}}]
[]
["Accomodation","Mnths",1,null,null,{"$f":"+D15+E15","v":0},{"$f":"13000+3000","v":{"v":16000,"d":"16,000.00"}},{"$f":"+F15*G15","v":{"v":0,"d":"0.00"}}]
[]
["Storage Cost","Mnths",4,null,null,{"$f":"+D17+E17","v":0},{"v":1000,"d":"1,000.00"},{"$f":"+F17*G17","v":{"v":0,"d":"0.00"}}]
[]
["Value Related",{"$nulls":6},{"$f":"SUM(H4:H18)","v":{"v":0,"d":"0.00"}}]