{"text_format":"3","workbook":"xlsx","n_sheets":7,"sheets":["P&G's","Civils","E&I","Mech","Camera","Pipe Invest.","Roads paving slabs"],"not_rendered":{"images":5,"defined_names":14},"read":"whole","date_system":"1900"}

{"sheet":"P&G's","index":0,"n_rows":281,"n_cols":7,"rows_kept":281,"merged":[[0,0,0,6],[57,2,58,2],[84,2,85,2],[95,2,96,2],[100,2,101,2],[153,2,154,2],[159,2,160,2],[199,2,200,2],[205,2,206,2]]}
["Contract JW14466R : Olifantsvlei WWTW\n Infrastructure Renewal Plan\nVolume 1 Tender and Contract\nPricing Data"]
["Payment refers to","Item No.","Description","Unit","Quantity","Rate","Amount"]
[]
[null,1,"PRELIMINARY AND GENERAL"]
[]
["SABS","1.1","GENERAL (SMALL WORKS)"]
["1200 AA"]
["8.3",null,"Scheduled fixed-charge and value-"]
[null,null,"related items:"]
["8.3.1","1.1.1","Contractual requirements","Sum",1]
[]
["8.3.2",null,"Provision of facilities on Site:"]
[]
[null,"1.1.2","(a) Facilities required by Engineer, as described ","Sum",1]
[null,null,"in project specification PSAB"]
[]
[null,"1.1.3","(b) Facilities required by Contractor","Sum",1]
[null,null,"Nameboards as per Drawing No. "]
[null,null,"BW1400-RHD-C1-11-D-C-1101","No",2]
[]
["8.3.3",null,"General responsibilities and other"]
[null,"1.1.4","fixed-charge obligations","Sum",1]
[]
["8.3.4","1.1.5","Removal of Site establishment","Sum",1]
[]
["8.4",null,"Scheduled time-related items:"]
[]
["8.4.1","1.1.6","Contractual requirements","Rate/"]
[{"$nulls":3},"month",18]
["8.4.2",null,"Operation and maintenance of"]
[null,null,"facilities on Site:"]
[]
[null,"1.1.7","(a) Facilities for Engineer","Rate/"]
[{"$nulls":3},"month",18]
[null,"1.1.8","(b) Facilities for Contractor","Rate/"]
[{"$nulls":3},"month",18]
["8.4.3","1.1.9","General responsibilities and other time-"]
[null,null,"related obligations","Rate/"]
[{"$nulls":3},"month",18]
["PSAA 8.5",null,"Provisional sums, prime cost items,"]
[null,null,"daywork and temporary works"]
[]
["PSAA 8.5.1",null,"Temporary Works Dealing with Water"]
[null,null,"on the Works (Incl. flow accomodation)"]
[]
[null,"1.1.10","a) General flow accomodation (flow diversion, "]
[null,null,"creating a dry environment for construction work).","Sum",1]
[]
[null,"1.1.11","b) Draining and waterjetting/cleaning flooded,"]
[null,null,"existing pump station and influent channels.","Sum",1]
[]
[null,"1.1.12","c) Draining of existing Van Wyksrust rising"]
[null,null,"mains and disposal.","Sum",1]
[]
[null,"1.1.13","d) Subsoil drainage and/or other temporary ","Prov"]
[null,null,"measures surrounding the pump station","Sum",1,{"v":5000000,"d":"R 5,000,000.00"},{"$f":"E56*F56","v":{"v":5000000,"d":"R5,000,000.00"}}]
[]
[null,"1.1.14","Percentage mark-up on provisional sum item 1.1.13 above","%"]
[]
[]
["PSAA 8.5.2","1.1.15","a) Daywork"]
[null,null,"   i) Unskilled labour","Rate/hr",200]
[]
[null,null,"   ii) Skilled labour","Rate/hr",200]
[]
[null,"1.1.16","b) Plant"]
[]
[null,null,"   i) TLB","Rate/hr",200]
[]
[]
[null,null,"Carried forward"]
[]
[]
[null,null,"Brought forward"]
[]
[]
[null,null,"   ii) Mobile Crane (5t)","Rate/hr",200]
[]
["PSAA 8.5.4","1.1.17","Ground penetrating radar (GPR) survey at"]
[]
[null,null,"(i) all areas of construction (Contract 1)","Prov"]
[{"$nulls":3},"Sum",1,{"v":150000,"d":"R 150,000.00"},{"$f":"E82*F82","v":{"v":150000,"d":"R150,000.00"}}]
[null,null,"(ii) areas for future Contract 2","Prov"]
[{"$nulls":3},"Sum",1,{"v":100000,"d":"R 100,000.00"},{"$f":"E84*F84","v":{"v":100000,"d":"R100,000.00"}}]
[null,null,"Percentage mark-up on provisional sum items above"]
[{"$nulls":3},"%"]
[]
["PSAA 8.5.5","1.1.18","Topographical survey"]
[]
[null,null,"(i) Rising mains (x3)","Prov"]
[{"$nulls":3},"Sum",1,{"v":150000,"d":"R 150,000.00"},{"$f":"E91*F91","v":{"v":150000,"d":"R150,000.00"}}]
[null,null,"(ii) Substation C and Van Wyksrust p/stn road","Prov"]
[{"$nulls":3},"Sum",1,{"v":70000,"d":"R 70,000.00"},{"$f":"E93*F93","v":{"v":70000,"d":"R70,000.00"}}]
[null,null,"(iii) Scope related to contract 2","Prov"]
[{"$nulls":3},"Sum",1,{"v":250000,"d":"R 250,000.00"},{"$f":"E95*F95","v":{"v":250000,"d":"R250,000.00"}}]
[null,null,"Percentage mark-up on provisional sum items above"]
[{"$nulls":3},"%"]
[]
[null,"1.1.19","Flow logging as directed.","Prov",1,{"v":100000,"d":"R 100,000.00"},{"$f":"E99*F99","v":{"v":100000,"d":"R100,000.00"}}]
[{"$nulls":3},"Sum"]
[null,"1.1.20","Percentage mark-up on provisional sum item 1.1.19 above"]
[{"$nulls":3},"%"]
[]
["PS 7","1.2","Compliance with the Occupational Health"]
[null,null,"and Safety Act and applicable regulations:"]
[]
[null,"1.2.1","i. Provision of a Health and Safety Plan","Sum",1]
[]
[null,"1.2.2","ii. Provision of Health and Safety file","Sum",1]
[]
[null,"1.2.3","iii. Provision of construction supervisors","Sum",1]
[]
[null,"1.2.4","iv. Provision of a safety officer (full-time)","Sum",1]
[]
[null,"1.2.5","v. Health and Safety training","Sum",1]
[]
[null,"1.2.6","vi. Provision of personal protective clothing and "]
[null,null,"equipment (incl. for the Engineer, assistants and"]
[null,null,"visitors)","Sum",1]
[]
[null,"1.2.7","vii. Provision of safety fences, signs and"]
[null,null,"barricades","Sum",1]
[]
[null,"1.2.8","Medical assessment of all employees","Sum",1]
[]
[null,"1.2.9","HIV/AIDS Awareness: Compliance with "]
[null,null,"requirements of SANS 1921-6","Sum",1]
[]
[null,"1.2.10","Compliance with the Occupational Health and "]
[null,null,"Safety Act, applicable regulations and any "]
[null,null,"other costs not allowed for anywhere else.","Sum",1]
[]
["PS 8","1.3","Environmental management during"]
[null,null,"construction"]
[]
[null,"1.3.1","Environmental awareness campaign ","Sum",1]
[]
[null,"1.3.2","Water pollution control","Sum",1]
[]
[]
[null,null,"Carried forward"]
[]
[]
[null,null,"Brought forward"]
[]
[]
[null,"1.3.3","Compliance with relevant environmental legislation","Sum",1]
[]
["PS 6.5","1.3.4","Compulsory postponement of the issuing of the"]
[null,null,"Certificate of Completion","Rate/day",10]
[]
[null,"1.3.5","Address feedback (requirements) from authorities","Prov"]
[{"$nulls":3},"Sum",1,{"v":4350000,"d":"R 4,350,000.00"},{"$f":"E153*F153","v":{"v":4350000,"d":"R4,350,000.00"}}]
[null,"1.3.6","Percentage mark-up on provisional sum item 1.3.5 above"]
[{"$nulls":3},"%"]
[]
[null,"1.3.7","Environmental Control Officer (ECO) monitoring ","Prov",1,{"v":450000,"d":"R 450,000.00"},{"$f":"E157*F157","v":{"v":450000,"d":"R450,000.00"}}]
[null,null,"and reporting.","Sum"]
[]
[null,"1.3.8","Percentage mark-up on provisional sum item 1.3.7 above"]
[{"$nulls":3},"%"]
[]
["PSSC ","1.4","SUB-CONTRACTORS"]
["PSSC 1","1.4.1","Value of Sub-Contracted Works "]
[null,null,"based on a minimum of 3% of Contract price"]
[null,null,"(BoQ Sub-total A).","Sum",1,null,"Rate only"]
[]
["PSSC 2","1.4.2","Overhead, charges and profit fee for the Main "]
[null,null,"Contractor to oversee sub-contracted works. ","%"]
[]
["PSSC 3","1.4.3","Fixed-charge items for the sub-contractors "]
[null,null,"Contractual Requirements ","Sum",1]
[]
["PSSC 4","1.4.4","Overhead, charges and profit for the Main "]
[null,null,"Contractor to provide for fixed-charge items for the"]
[null,null,"sub-contractors Contractual Requirements.","%"]
[]
["PSSC 5","1.4.5","Time Related items for the sub-contractors "]
[null,null,"Contractual Requirements ","Sum",1]
[]
["PSSC 6","1.4.6","Overhead, charges and profit for the Main "]
[null,null,"Contractor to provide for time related items for the"]
[null,null,"sub-contractors Contractual Requirements ","%"]
[]
["PSSC 7","1.4.7","Training for SMMEs ","Prov",1,{"v":250000,"d":"R 250,000.00"},{"$f":"E185*F185","v":{"v":250000,"d":"R250,000.00"}}]
[{"$nulls":3},"Sum"]
["PSSC 8","1.4.8","Overhead, charges and profit for the Main "]
[null,null,"Contractor to provide for training for SMMEs ","%"]
[]
["PSSC 9","1.4.9","For Contractor to make direct payment on ","Prov",1,{"v":200000,"d":"R 200,000.00"},{"$f":"E190*F190","v":{"v":200000,"d":"R200,000.00"}}]
[null,null,"behalf of SMME","Sum"]
[]
["PSSC 10","1.4.10","Overhead, charges and profit for the Main "]
[null,null,"Contractor to make direct payment on behalf "]
[null,null,"of SMME","%"]
[]
[null,"1.5","Miscellaneous","Prov"]
[null,"1.5.1","Community Liason Officer (CLO)","Sum",1,{"v":250000,"d":"R 250,000.00"},{"$f":"E198*F198","v":{"v":250000,"d":"R250,000.00"}}]
[]
[null,"1.5.2","Percentage mark-up on provisional sum item 1.5.1 above","%"]
[]
[]
[null,"1.5.3","Temporary site security measures / risk ","Prov",1,{"v":3000000,"d":"R 3,000,000.00"},{"$f":"E203*F203","v":{"v":3000000,"d":"R3,000,000.00"}}]
[null,null,"mitigation","Sum"]
[]
[null,"1.5.4","Percentage mark-up on provisional sum item 1.5.3 above","%"]
[]
[]
[]
[]
[null,null,"Carried forward"]
[]
[]
[null,null,"Brought forward"]
[]
[]
[null,"1.5.5","Security Guards (refer to Scope of work, PS 6.1)","Rate/m",18]
[]
[null,"1.5.6","Conduct investigations and assessment of"]
[null,null,"damaged or missing existing infrastructure"]
[null,null,"such as Manhole covers; etc","Sum",1]
[]
[null,"1.5.7","Conduct Geotechnical investigations which"]
[null,null,"includes tests deemed necesserary by","Prov",1,{"v":350000,"d":"R 350,000.00"},{"$f":"E224*F224","v":{"v":350000,"d":"R350,000.00"}}]
[null,null,"the Geotechnical Enginneer","Sum"]
[]
[null,"1.5.8","Percentage mark-up on provisional sum item above","%"]
[]
[null,"1.5.9","Forward Cover (add 10% of Total Value of ","Sum",1]
[null,null,"Imported Content) Equipment Schedule - Form T2.3.1"]
[]
[null,"1.5.10","Standing time","Rate/d",20]
[]
[null,"1.5.11","Conduct a concrete integrity test on the existing","Prov",1,{"v":120000,"d":"R 120,000.00"},{"$f":"E234*F234","v":{"v":120000,"d":"R120,000.00"}}]
[null,null,"Van Wyksrust pump station (drone 3D scan, etc).","Sum"]
[]
[null,"1.5.12","Percentage mark-up on provisional sum item above","%"]
[]
[null,"1.6","Socio-economic Development"]
[]
["PSAA 8.5.3","1.6.1","Accredited training programmes are targeted ","Prov",1,{"v":250000,"d":"R 250,000.00"},{"$f":"E241*F241","v":{"v":250000,"d":"R250,000.00"}}]
[null,null,"which will provide the beneficiaries with significant ","Sum"]
[null,null,"and recognized credit value"]
[]
[null,"1.6.2","Percentage mark-up on provisional sum item above","%"]
[]
[null,"1.6.3","Corporate Social Responsibility programs aimed ","Prov",1,{"v":300000,"d":"R 300,000.00"},{"$f":"E247*F247","v":{"v":300000,"d":"R300,000.00"}}]
[null,null,"at improving the livelihood of the community","Sum"]
[]
[null,"1.6.4","Percentage mark-up on provisional sum item above","%"]
{"$rows_empty":30}
[null,null,"TOTAL SECTION 1 CARRIED TO SUMMARY"]

{"sheet":"Civils","index":1,"n_rows":835,"n_cols":7,"rows_kept":835,"merged":[[0,0,0,6]]}
[{"$f":"'P&G''s'!A1:G1","v":"Contract JW14466R : Olifantsvlei WWTW\n Infrastructure Renewal Plan\nVolume 1 Tender and Contract\nPricing Data"}]
["Payment refers to","Item No.","Description","Unit","Quantity","Rate","Amount"]
[]
[null,2,"CIVILS"]
[]
[null,null,"VAN WYKSRUST PUMP STATION AND"]
[null,null,"SUBSTATION C"]
[]
["SABS","2.1","SITE CLEARANCE"]
["1200 C"]
["8.2.1","2.1.1","Clear and grub as designated by the Engineer "]
[null,null,"i. Van Wyksrust p/stn","ha",{"$f":"0.42-E14","v":0.42}]
[null,null,"ii. Substation C","ha",0.04]
[]
["8.2.2",null,"Remove and grub all trees and tree"]
[null,null,"stumps regardless of girth (Prov.)"]
[]
[null,"2.1.2","(a) Over 1,0 m and up to and including 2,0 m","No",4]
[]
[null,"2.1.3","(b) Over 2,0 m and up to and including 3,0 m","No",3]
[]
["8.2.5","2.1.4","Take down existing fences","km",0.08]
[]
["8.2.7","2.1.5","Dismantle and remove pipelines, electricity "]
[null,null,"transmission lines, cables, etc. "]
[]
[null,null,"i. existing small diameter (<DN100) HDPE","m",100]
[null,null,"pipes (Provisional)"]
[]
[null,null,"ii. Existing DN700 steel pipe installed on existing "]
[null,null,"concrete plinths traversing the wetland","m",550]
[]
["8.2.9","2.1.6","Transport materials and debris to unspecified","t.km",300]
[null,null,"site and dump "]
[]
["PSC 8.2.10","2.1.7","Remove topsoil to nominal depth of 150 mm "]
[null,null,"and stockpile "]
[null,null,"Van Wyksrust p/stn","m3",{"$f":"230-E40","v":215}]
[]
[null,null,"Substation C","m3",15]
[]
["PSC 8.2.12","2.1.8","Temporary fencing closures","m",30]
[]
["PSC 8.2.14","2.1.9","Demolish and remove structures/buildings "]
[null,null,"and dismantle steelwork, etc"]
[]
[null,null,"i. Existing concrete skip slab","m3",15]
[null,null,"ii. Existing steel crawl beam (SWL 3T)","No.",1]
[null,null,"iii. Existing splitter chamber brickwork ","m3",10]
[null,null,"iv. Existing splitter chamber concrete lid","m3",5]
[null,null,"v. Existing disused chambers at Substation C","m3",10]
[null,null,"vi. Existing pump station staircase","m3",2]
[null,null,"vii. Existing apron at Substation C","m3",10]
[null,null,"viii. Existing pump station concrete roof slabs","m3",70]
[null,null,"ix. Existing pump station brick walls","m²",280]
[null,null,"x. Existing pump station miscellaneous superstructure components","m3",10]
[null,null,"xi. Existing pump station pump plinths","m3",20]
[]
["PSC 8.2.15","2.1.10","Demarcation fencing","m",260]
[]
["PSC 8.2.16","2.1.11","Childproof barrier","m",260]
[]
["PSC 8.2.17","2.1.12","Remove existing precast kerbing to approved ","m",200]
[null,null,"dump site"]
[]
["PSC 8.2.18","2.1.13","Remove existing concrete block paving","m²",200]
[]
[]
[]
[null,null,"Carried forward"]
[]
[]
[null,null,"Brought forward"]
[]
[]
["SABS","2.2","EARTHWORKS (SMALL WORKS)"]
["1200 DA"]
["PSDA 8.3.1",null,"Excavation:"]
[null,null,"(b) Excavate in all materials and use for"]
[null,null,"embankment or backfill or dispose,"]
[null,null,"as ordered (see Fig DA-1)"]
[]
[null,"2.2.1","For backfill"]
[null,null,"i. New bypass channel","m³",75]
[null,null,"ii. Splitter chamber extension","m³",55]
[null,null,"iii. Bypass manhole installation","m³",60]
[null,null,"iv. Sump extension","m³",25]
[null,null,"v. Screenings facility","m³",25]
[null,null,"vi. Generator bunded area and sump","m³",10]
[null,null,"vii. Guardhouse platform","m³",12]
[null,null,"viii. Perimeter walls; Van Wyksrust p/stn","m³",1965]
[null,null,"ix. Perimeter walls; Substation C","m³",590]
[]
[null,"2.2.2","For embankment (provisional)"]
[null,null,"i. New bypass channel","m³",7]
[null,null,"ii. Splitter chamber extension","m³",6]
[null,null,"iii. Bypass manhole installation","m³",6]
[null,null,"iv. Sump extension","m³",3]
[null,null,"v. Screenings facility","m³",5]
[null,null,"vi. Generator bunded area and sump","m³",3]
[null,null,"vii. Guardhouse platform","m³",3]
[null,null,"viii. Perimeter walls","m³",50]
[]
[null,"2.2.3","For disposal"]
[null,null,"i. New bypass channel","m³",60]
[null,null,"ii. Splitter chamber extension","m³",85]
[null,null,"iii. Bypass manhole installation","m³",50]
[null,null,"iv. Sump extension","m³",30]
[null,null,"v. Screenings facility","m³",175]
[null,null,"vi. Generator bunded area and sump","m³",35]
[null,null,"vii. Guardhouse platform","m³",35]
[null,null,"viii. Perimeter walls","m³",630]
[]
[null,"2.2.4","(c) Extra over for:"]
[]
[null,null,"i. Intermediate excavation","m³",280]
[]
[null,null,"ii. Hard rock excavation","m³",150]
[]
["PSDA 8.3.2",null,"Restricted excavation (see Fig DA-2):"]
[null,"2.2.5","Excavate for restricted foundations, footings and"]
[null,null,"trenches in all materials and use for backfill or"]
[null,null,"embankment or dispose"]
[]
[null,null,"i. Downstand/ground beams","m³",10]
[]
[null,null,"ii. Generator slab sump","m³",1]
[]
[null,"2.2.6","(c) Extra over for:"]
[]
[null,null,"i. Intermediate excavation","m³",7]
[]
[null,null,"ii. Hard rock excavation","m³",4]
[]
["PSDA 8.3.4","2.2.7","Importing of materials from commercial"]
[null,null,"sources :"]
[]
[null,null,"(a) For Embankment Construction","m³",250]
[]
[null,null,"Carried forward"]
[]
[]
[null,null,"Brought forward"]
[]
[]
[null,null,"(b) For Backfilling around Structures"]
[]
[null,null,"i. G7 material compacted to 95% Mod. AASHTO"]
[null,null,"New bypass channel","m³",17]
[null,null,"Splitter chamber extension","m³",28]
[null,null,"Bypass manhole installation","m³",12]
[null,null,"Sump extension","m³",6]
[null,null,"Screenings facility","m³",110]
[null,null,"Generator bunded area and sump","m³",25]
[null,null,"Guardhouse platform","m³",30]
[]
[null,null,"ii. G8 material compacted to 90% Mod. AASHTO"]
[null,null,"(Provisional)","m³",1500]
[]
[null,null,"iii. C4 Quality stabilized base compacted to "]
[null,null,"97% Mod. AASHTO maximum density"]
[null,null,"Perimeter walls","m³",360]
[]
[null,null,"150 mm foundation layer below all structures- Rip "]
[null,null,"and recompact to 93% Mod AASTO Density","m³",165]
[]
["8.3.6","2.2.8","Topsoiling","m²",1325]
[]
["8.3.7","2.2.9","Grassing or other vegetation cover","m²",{"$f":"E167","v":1325}]
[]
["PSDA 8.3.9","2.2.10","Additional compaction","m³",420]
[]
["PSDA 8.3.11","2.2.11","Protection of structures: buildings","Sum",1]
[]
["SABS","2.3","EARTHWORKS (PIPE TRENCHES)"]
["1200 DB"]
["8.3.1",null,"Site clearance and(if specified) removal of"]
[null,null,"topsoil:"]
[]
[null,"2.3.1","(a) Clear vegetation and trees of girth"]
[null,null,"up to 1,0 m","m",65]
[]
[null,"2.3.2","(c) Remove topsoil up to 200 mm in depth","m²",180]
[]
["PSDB 8.3.2",null,"Excavation:"]
[]
[null,"2.3.3","(a) Excavate in all materials for trenches, "]
[null,null,"backfill, compact and dispose of surplus material"]
[]
[null,null,"(i) DN700 pipes (Provisional)","m³",350]
[]
[null,null,"(ii) DN1200 bypass pipe","m³",500]
[]
[null,"2.3.4","(b) Extra over item (a) above for:"]
[]
[null,null,"(i) Intermediate excavation","m³",45]
[]
[null,null,"(iii) Hand excavation and backfill only"]
[null,null,"where ordered by the Engineer","m³",170]
[]
[null,null,"(iv) Backfill stabilised with 5% cement"]
[null,null,"where directed by the Engineer (for trenches"]
[null,null,"across road surfaces)","m³",40]
[]
[null,"2.3.5","(c) Excavate and dispose of unsuitable"]
[null,null,"material from trench bottom (provisional)","m³",45]
[]
[]
[]
[null,null,"Carried forward"]
[]
[]
[null,null,"Brought forward"]
[]
[]
["PSDB 8.3.3",null,"Excavation ancillaries:"]
[]
["PSDB ",null,"Make up deficiency in backfill material"]
["8.3.3.1"]
[null,"2.3.6","(c) By importation from commercial or"]
[null,null,"off-site sources selected by the contractor ","m³",220]
[]
["8.3.4",null,"Particular items:"]
[null,null,"Short trench opposite structure or service (Prov.)","m",400]
[]
["PSDB 8.3.5",null,"Existing services that intersect or adjoin"]
[null,null,"a pipe trench:"]
[]
[null,"2.3.7","(a) Services that intersect a trench (angles"]
[null,null,"between centre-lines in plan of 45 - 90°)","No",10]
[]
[null,"2.3.8","(b) Services that adjoin a trench (parallel ","m",150]
[null,null,"to or at a angle between centre-lines"]
[null,null,"in plan of less than 45°)"]
[]
["SABS","2.4","CONCRETE (STRUCTURAL)"]
["1200 GA"]
["8.2",null,"FORMWORK"]
[]
["8.2.1","2.4.1","Rough:"]
[]
[null,null,"(i) Splitter box extension walls external faces","m²",50]
[null,null,"(up to 150mm below FGL)"]
[]
[null,null,"(ii) Bypass channel walls  ","m²",45]
[null,null,"external faces (up to 150mm below FGL)"]
[]
[null,null,"(iii) Sump tie-in walls external faces","m²",20]
[]
[null,null,"(iv) Perimeter walls foundation","m",630]
[]
["8.2.2","2.4.2","Smooth:"]
[]
[null,null,"(i) Splitter box extension walls internal faces","m²",40]
[null,null,"(from 150mm below FGL)"]
[]
[null,null,"(ii) Bypass channel walls  ","m²",30]
[null,null,"internal faces (from 150mm below FGL)"]
[]
[null,null,"(iii) Sump tie-in walls external faces","m²",15]
[]
[null,null,"(iv) New pump station walls","m²",585]
[]
["8.2.3","2.4.3","narrow width (less than 500mm wide):"]
[]
[null,null,"(i) Screenings facility, upstand beams (smooth finish)","m",75]
[]
[null,null,"(ii) Generator bunded area (smooth finish)","m",45]
[]
[null,null,"(iii) Trolly beam (smooth finish)","m",70]
[]
[null,null,"(iv) Guardhouse slab and stubs","m",30]
[]
[null,null,"(v) Splitter box extension floor ","m",24]
[]
[null,null,"(vi) Sump extension floor ","m",5]
[]
[null,null,"(vii) Screenings facility downstand beam","m",35]
[]
[null,null,"Carried forward"]
[]
[]
[null,null,"Brought forward"]
[]
[null,null,"(viii) Bypass channel floor","m",15]
[]
[null,null,"(ix) Pump station roof","m",70]
[]
["8.2.4","2.4.4","Box out holes/form voids:"]
[]
[null,null,"(a) Small, circular of diameter up to and"]
[null,null,"including 0,35 m:"]
[]
[null,null,"(i) Up to 0,5 m deep (Prov.)","No",3]
[{"$nulls":6}," "]
[null,null,"(b) Small, other than circular, of area up to"]
[null,null,"and including 0,1 m²:"]
[]
[null,null,"(i) Up to 0,5 m deep (Prov.)","No",3]
[]
[null,null,"(c) Large, circular, of diameter over 0,35 m"]
[null,null,"up to and including 0,7 m:"]
[]
[null,null,"(i) Up to 0,5 m deep","No",8]
[]
[null,null,"(d) Large, other than circular, of area over"]
[null,null,"0,1 m² and up and including to 0,5 m²:"]
[]
[null,null,"(i) Up to 0,5 m deep (Prov.)","No",10]
[]
[8.3,"2.4.5","REINFORCEMENT"]
[]
["8.3.1",null,"(a) Mild steel","t",{"v":5,"d":"5.0"}]
[]
[null,null,"(b) High-tensile steel","t",{"v":100,"d":"100.0"}]
[]
["8.3.2",null,"High tensile welded mesh"]
[null,"2.4.6"]
[null,null,"REF 617","m²",200]
[]
[null,"2.4.7","REF 888","m²",885]
[]
["PSGA 8.4",null,"CONCRETE"]
[]
["8.4.2","2.4.8","Blinding layer 50mm thick in grade 15/19 "]
[null,null,"under structures"]
[]
[null,null,"(a) Perimeter walls; Van Wyksrust pump station","m²",360]
[]
[null,null,"(b) Perimeter walls; Substation C","m²",100]
[]
[null,null,"(c) Guardhouse slab","m²",28]
[]
[null,null,"(d) Splitter box extension","m²",30]
[]
[null,null,"(e) Bypass channel","m²",10]
[]
[null,null,"(f) Screenings facility","m²",155]
[]
[null,null,"(g) Generator bunded area","m²",50]
[]
[null,null,"(h) Sump extension","m²",7]
[]
["8.4.3","2.4.9","Strength concrete, grade 30/19"]
[]
[null,null,"(i) Guardhouse slab","m³",12]
[]
[null,null,"(ii) Screenings facility","m³",65]
[]
[null,null,"Carried forward"]
[]
[]
[null,null,"Brought forward"]
[]
[]
[null,null,"(iii) Generator bunded area","m³",15]
[]
[null,null,"(iv) Thickening at screens installations (Prov.)","m³",5]
[]
[null,null,"(v) Perimeter walls foundation","m³",105]
[]
[null,null,"(vi) Perimeter walls foundation; Substation C","m³",30]
[]
[null,null,"(vii) New pump plinths","m³",8]
[]
[null,"2.4.10","Strength concrete, grade 35/19"]
[]
[null,null,"(i) Splitter box extension","m³",22]
[]
[null,null,"(ii) Bypass channel","m³",15]
[]
[null,null,"(iii) Sump extension","m³",10]
[]
[null,"2.4.11","Strength concrete, grade 40/19"]
[]
[null,null,"(i) Basement and superstructure walls and floor","m³",375]
[]
["8.4.4",null,"Unformed surface finishes:"]
[]
[null,"2.4.12","(a) Wood-floated finish"]
[]
[null,null,"(i) Perimeter walls foundation","m²",375]
[]
[null,null,"(ii) Guardhouse slab","m²",{"$f":"E332","v":28}]
[]
[null,"2.4.13","(b) Steel floated"]
[]
[null,null,"(i) Splitter box extension","m²",35]
[]
[null,null,"(ii) Bypass channel","m²",10]
[]
[null,null,"(iii) Sump extension","m²",5]
[]
[null,null,"(iv) Generator bunded area","m²",50]
[]
[null,null,"(v) Pump plinths","m²",5]
[]
[null,"2.4.14","(c) Power floated surfaces"]
[null,null,"(i) Screenings facility","m²",150]
[]
[null,null,"(ii) New pump station floors","m²",145]
[]
["8.5",null,"Joints:"]
[null,"2.4.15","(a) Contraction joints (Prov.)","m",50]
[]
[null,"2.4.16","(b) Expansion joints (Prov.)","m",50]
[]
[null,"2.4.17","(c) Control joints","m",30]
[]
["8.7","2.4.18","Grouting:"]
[]
[null,null,"(a) Under bases (or beds)","m³",8]
[]
[null,null,"(b) HD bolts, etc","m³",5]
[]
["PSGA 8.9.1","2.4.19","Concrete coring","No",11]
[]
["PSGA 8.9.2","2.4.20","Grouting of pipes/specials through walls or slabs","m³",5]
[]
[null,null,"Carried forward"]
[]
[]
[null,null,"Brought forward"]
[]
[]
["SABS","2.5","PRECAST CONCRETE (STRUCTURAL)"]
["1200 GE"]
["8.2.1",null,"Supply, deliver and build-in, high security concrete doors complete with all accessories"]
[null,null,"(incl. shop details. See drawing "]
[null,null,"BW1400-RHD-C1-02-D-C-0206). Provisional"]
["`","2.5.1","(a) Double door (D01)","No",1,null,"Rate only"]
[]
[null,"2.5.2","(b) Single door (D02)","No",1,null,"Rate only"]
[]
[null,"2.5.3","(c) Single door (D02)","No",1,null,"Rate only"]
[]
[null,null,"Supply, deliver and build-in, high security sliding "]
[null,null,"concrete doors complete with all accessories"]
[null,null,"(incl. shop details. See drawing "]
[null,null,"BW1400-RHD-C1-02-D-C-0206)"]
[null,"2.5.4","(a) Double door (D01)","No",1]
[]
[null,"2.5.5","(b) Single door (D02)","No",1]
[]
[null,"2.5.6","(c) Single door (D02)","No",1]
[]
[null,"2.5.7","Supply, deliver and build-in, high security "]
[null,null,"concrete ventilation panels complete with all"]
[null,null,"accessories (shop details incl.)"]
[]
[null,null,"(i) Approximately 2 x 2m panel","No",3]
[]
[null,null,"(ii) Approximately 1,2 x 1,2m panel","No",4]
[]
["SABS","2.6","STRUCTURAL STEELWORK"]
["1200 H"]
["8.3.1.1","2.6.1","Preparation of shop detail drawings","Sum",1]
[]
["8.3.1.2",null,"Supply and fabrication of steelwork"]
[]
[null,"2.6.2","Supply, fabrication, delivery and erection of "]
[null,null,"elevated, armoured Level B6, guardhouse "]
[null,null,"including support and ladder, complete. "]
[null,null,"Designed and Approved by a Professional "]
[null,null,"Engineer. "]
[null,null,"(See drawing BW1400-RHD-C1-05-D-C-0501)","Sum",1]
[]
["SABS","2.7","STRUCTURAL STEELWORK (SUNDRY ITEMS)"]
["1200 HA"]
["8.3.1","2.7.1","Supply and erect, with stop end, all fixings,"]
[null,null,"complete, including corrossion protection, crawl "]
[null,null,"beam to match existing."]
[null,null,"(SWL 3t, approx. 18 m long)","No.",1]
[]
["SABS","2.8","MEDIUM-PRESSURE PIPELINES"]
["1200 PSL"]
["8.2.1","2.8.1","Supply, lay, fix and/or bed pipes complete."]
[]
[null,null,"(i) DN1200, PE100, PN12.5, HDPE pipe"]
[null,null,"(Bypass pipe)","m",70]
[]
["M21.27",null,"(ii) Design, drawings, manufacture, supply, "]
[null,null,"off loading and storage of the new washwater "]
[null,null,"main, SANS 62, flanged to SANS 1123 table"]
[null,null,"1600/3 DN100, Medium duty, GMS above ground."]
[null,null,"Fixed to existing concrete infrastructure, including"]
[null,null,"fastening and bearing pads.","m",1600]
[]
[null,null,"Carried forward"]
[]
[]
[null,null,"Brought forward"]
[]
[]
[null,null,"(iii) DN700 MS, 8 mm wall thickness including "]
[null,null,"coating and lining, as specified (Coating; System "]
[null,null,"B1A-high build two component epoxy coating "]
[null,null,"followed by two coats of polyurethane and Lining; "]
[null,null,"System C1-high build two component "]
[null,null,"solvent-based coal tar Epoxy)."]
[null,null,"Fixed to existing concrete infrastructure, including"]
[null,null,"fastening and bearing pads.","m",620]
[]
[null,null,"(iv) DN160 Slotted HDPE drain pipes (Prov.)","m",600]
[]
["M21.27","2.8.2","Installation, site testing and commissioning of "]
[]
[null,null,"(i) DN100, new washwater main.","m",1600]
[]
[null,null,"(ii) DN700, rising mains","m",3400]
[]
["PSL 8.2.1.3","2.8.3","Extra over 8.2.1 for cutting pipe as closure (Prov.)","No",5]
[]
[null,"2.8.4","Extra over 8.2.1 for the supplying, laying, and bedding of specials including specified "]
[null,null,"complete with couplings, DN700 MS, 8 mm wall thickness","No",7]
[null,null,"corrossion protection. (Prov.)"]
[]
["PSL 8.2.1.5","2.8.5","Extra over 8.2.1 for couplings for DN700 MS","No",95]
[]
["SABS","2.9","BEDDING (PIPES)"]
["1200 LB"]
[]
["PSLB 8.2.1",null,"Provision of bedding from trench "]
[null,null,"excavation:"]
[]
[null,"2.9.1","(a) Without the need for screening:"]
[]
[null,null,"(i) Selected granular material","m³",50]
[]
[null,null,"DN700 (Prov.)","m³",310]
[]
[null,"2.9.2","(b) Including for screening:"]
[]
[null,null,"(ii) Selected granular material","m³",100]
[]
["PSLB 8.2.2",null,"Provision of bedding by importation:"]
[]
[null,"2.9.3","(a) Including for screening and/or other"]
[null,null,"treatment:"]
[]
[null,null,"(i) Selected granular material","m³",200]
[]
[null,"2.9.4","Padding sand to specified bedding"]
[null,null,"dimensions (Prov.)","m³",50]
[]
["PSLB 8.2.4",null,"Encasing of pipes in concrete"]
[]
[null,"2.9.5","(i) For DN1200 Bypass pipe, with 20 MPa ","m³",4]
[null,null,"concrete (Prov.)"]
[]
["PSLB 8.2.6",null,"Drainage layer:"]
[]
[null,"2.9.6","(a) Stone filling","m³",75]
[]
[null,"2.9.7","(b) Geofabric filter material (Bidim Grade "]
[null,null,"A4 or similar)","m²",620]
[]
[]
[null,null,"Carried forward"]
[]
[]
[null,null,"Brought forward"]
[]
[]
["SABS","2.10","SEWERS"]
["1200 LD"]
["8.2.3","2.10.1","Construct DN1800 precast concrete manholes "]
[null,null,"including cast in situ floors complete with "]
[null,null,"channeling, building in pipe ends, precast "]
[null,null,"concrete cover slabs with medium duty acess "]
[null,null,"covers and frames in the following depth "]
[null,null,"increments"]
[null,null,"(c) 3 - 4 m","No",1]
[]
["8.2.4","2.10.2","Extra over item 8.2.3 for backdrops, missing ","No",2]
[null,null,"covers, etc. "]
[]
["SABS","2.11","KERBING AND CHANNELLING"]
["1200 MK"]
["8.2.1",null,"Concrete Kerbing, . Prov."]
[null,"2.11.1","a) Figure 8c kerbs, straight complete"]
[null,null,"(Grade 25MPa concrete )","m",70]
[]
["8.2.2","2.11.2","Concrete Kerbing and Channelling Combined "]
[null,null,"down chutes and kerb inlets, straight, complete"]
[null,null,"Grade 25MPa concrete).","m",70]
[]
["8.2.5","2.11.3","Chutes","m",10]
[]
["PQA","2.12","BRICKWORK, BLOCKWORK AND "]
[null,null,"PLASTERING"]
[]
["PQA 15.1","2.12.1","Brickwork"]
[]
[null,null,"(i) 345 mm thick facebrick both sides (to suit "]
[null,null,"existing buildings) for 2,7 m high perimeter"]
[null,null,"walls, inclusive of joints.","m²",950]
[]
[null,null,"(ii) 345 mm thick general purpose foundation "]
[null,null,"brickwork for 2,7 m high perimeter walls, inclusive"]
[null,null,"of joints.","m²",375]
[]
[null,null,"(iii) 230 mm thick brickwork repairs to splitter","m²",15]
[null,null,"chamber (facebrick to suit existing)"]
[]
["PQA 15.3","2.12.2","Building in window frames, door frames, pipes,"]
[null,null,"steelwork, etc (Substation)","No.",7]
[]
["PQA 15.4","2.12.3","Damp proof course (345 mm thick walls)","m²",150]
[]
["PQA 15.5","2.12.4","Lintels (Prov.)","m",10]
[]
["PQA 15.6","2.12.5","Extraction fans (Prov.)","No",2]
[]
["PQA 15.7","2.12.6","Chases in brickwork (Prov.)","m",20]
[]
["PQA 15.9","2.12.7","Brickforce brick reinforcement (345 mm ","m",3850]
[null,null,"thick walls)"]
[]
["PQA 15.10","2.12.8","Underfloor Waterproofing ","m²",200]
[]
["PQA 17 ","2.12.9","PLASTERING","Prov"]
[{"$nulls":3},"Sum",1,{"v":25000,"d":"R 25,000.00"},{"$f":"E623*F623","v":{"v":25000,"d":"R25,000.00"}}]
[null,"2.12.10","Percentage mark-up on item above","%"]
[]
[]
[]
[]
[null,null,"Carried forward"]
[]
[]
[null,null,"Brought forward"]
[]
[]
["PQB","2.13","FLOOR FINISHES AND WALL TILING","Prov"]
[{"$nulls":3},"Sum",1,{"v":55000,"d":"R 55,000.00"}]
[null,"2.13.1","Percentage mark-up on item above","%"]
[]
["PQF","2.14","PLUMBING"]
[]
["PQF 5.1","2.14.1","Provision of all materials, plant and labour "]
[null,null,"necessary to complete the required installation ","Prov."]
[null,null,"and testing, including sanitary ware.","Sum",1,{"v":100000,"d":"R 100,000.00"},{"$f":"E643*F643","v":{"v":100000,"d":"R100,000.00"}}]
[]
[null,"2.14.2","Percentage mark-up on item above","%"]
[]
["PQH ","2.15","PAINTING"]
[]
["PQH 4.1","2.15.1","Provision of all materials, plant and labour "]
[null,null,"necessary to prepare the surfaces and complete "]
[null,null,"the painting work as per existing painted surfaces","Prov."]
[null,null,"of the Substation C building","Sum",1,{"v":80000,"d":"R 80,000.00"},{"$f":"E652*F652","v":{"v":80000,"d":"R80,000.00"}}]
[]
[null,"2.15.2","Percentage mark-up onitem above","%"]
[]
["PZA","2.16","CLEANING OF SEWERS"]
[]
["PZA 5.1",null,"Cleaning sewer pipes and manholes:"]
[]
[null,"2.16.1","(a) Cleaning of sewer using mechanical means "]
[null,null,"(Prov.)"]
[]
[null,null,"(i) DN700 steel pipe (lined and coated)","m",{"$f":"1700","v":1700}]
[]
[null,null,"(ii) DN1400 steel pipe (lined and coated)","m",{"$f":"0.5*2500","v":1250}]
[]
[null,"2.16.2","(b) Extra over for levels of silting greater than "]
[null,null,"20% of the pipediameter","m",590]
[]
[null,"2.16.3","(c) Cleaning of sewer using high pressure"]
[null,null,"jet cleaning"]
[]
[null,null,"(i) DN700 steel pipe (lined and coated)","m",{"$f":"2*1700","v":3400}]
[]
[null,null,"(ii) DN1400 steel pipe (lined and coated)","m",2500]
[]
[null,"2.16.4","(d) Extra over for levels of silting greater than "]
[null,null,"20% of the pipe diameter","m",1180]
[]
[null,"2.16.5","(e) 'Cleaning of manholes/chambers, irrespective "]
[null,null,"of internal dimensions using high pressure "]
[null,null,"jet cleaning","No",4]
[]
["PZE","2.17","TRENCHLESS REPLACEMENT OF "]
[null,null,"EXISTING PIPES"]
[]
["PZE 8.1","2.17.1","Trenchless replacement (lining) of existing pipes","m",1100]
[null,null,"(MS DN700) with HDPE DN630 PN16"]
[]
["PZE 8.3","2.17.2","Launching and receiving trenches","Sum",1]
[]
["PZE 8.4","2.17.3","Road reinstatement (Prov.)","m²",145]
[]
["PZE 8.5","2.17.4","Site establishment","Sum",1]
[]
[]
[null,null,"Carried forward"]
[]
[]
[null,null,"Brought forward"]
[]
[]
["PZE 8.6","2.17.5","Method statement","Sum",1]
[]
["PZE 8.7","2.17.6","CCTV Inspections","m",3740]
[null,null,"Existing MS DN700 pipes"]
[]
[null,"2.18","MISCELLANEOUS ITEMS"]
[]
[null,"2.18.1","Minor civil modifications, repairs or additions","Prov"]
[null,null,"associated with M, E&I works (Provisional)","Sum",1,{"v":100000,"d":"R 100,000.00"},{"$f":"E711*F711","v":{"v":100000,"d":"R100,000.00"}}]
[]
[null,"2.18.2","Percentage mark-up on item above","%"]
[]
[null,"2.18.3","Preparation and repair of deteriorated concrete "]
[null,null,"walls and/or floors, including but not limited to "]
[null,null,"cracks (minor/major), holes/voids, overcoating (by"]
[null,null,"use of cementitous, chrystalline slurry, mortar or","Prov"]
[null,null,"other suitable means, as approved by the Engineer)","Sum",1,{"v":1315000,"d":"R 1,315,000.00"},{"$f":"E719*F719","v":{"v":1315000,"d":"R1,315,000.00"}}]
[]
[null,"2.18.4","Percentage mark-up on item above","%"]
[]
[null,null,"Provision of all materials, plant and labour"]
[null,null,"necessary to supply, prepare the surfaces and "]
[null,null,"apply epoxy for acid attack prevention on "]
[null,null,"concrete surfaces"]
[null,"2.18.5","(a) Skip bunded area","m²",180]
[]
[null,"2.18.6","(b) New screen channel section","m²",40]
[]
[null,"2.18.7","Supply and install GRP hand and knee rails,"]
[null,null,"(each rail shall be measured separately along "]
[null,null,"the centre line) including bends,offsets and "]
[null,null,"closures, complete with fixings. (38 mm tube)","m",450]
[]
[null,"2.18.8","Flooring complete, installed with frames and all "]
[null,null,"fixings. Open grid GRP floors (38 x 38 x 38 mm)","m²",10]
[]
[null,"2.18.9","Allowance for supplementary existing pipe ","Prov."]
[null,null,"concrete thrust blocks and plinths repairs","Sum",1,{"v":215000,"d":"R 215,000.00"},{"$f":"F740*E740","v":{"v":215000,"d":"R215,000.00"}}]
[]
[null,"2.18.10","Percentage mark-up on item above","%"]
[]
[null,"2.18.11","Existing potable water pipe repairs","Prov.",1,{"v":53000,"d":"R 53,000.00"},{"$f":"E744*F744","v":{"v":53000,"d":"R53,000.00"}}]
[{"$nulls":3},"Sum"]
[null,"2.18.12","Percentage mark-up on item above","%"]
[]
[null,"2.18.13","Reinstatement of existing stormwater ","Prov.",1,{"v":50000,"d":"R 50,000.00"},{"$f":"E748*F748","v":{"v":50000,"d":"R50,000.00"}}]
[null,null,"infrastructure (channels, drains, etc)","Sum"]
[]
[null,"2.18.14","Percentage mark-up on item above","%"]
[]
[null,"2.18.15","Entrance gates to suit perimeter walls, including","Prov.",1,{"v":150000,"d":"R 150,000.00"},{"$f":"E753*F753","v":{"v":150000,"d":"R150,000.00"}}]
[null,null,"vehicular and pedestrian type provision, at Van ","Sum"]
[null,null,"Wyksrust pump station and Substation C."]
[]
[null,"2.18.16","Percentage mark-up on item above","%"]
[]
[null,"2.18.17","Address conditions and/or restrictions as "]
[null,null,"required/imposed by the findings of the dolomite","Prov."]
[null,null,"investigation (by others)","Sum",1,{"v":1100000,"d":"R 1,100,000.00"},{"$f":"E761*F761","v":{"v":1100000,"d":"R1,100,000.00"}}]
[]
[null,"2.18.18","Percentage mark-up on item above","%"]
[]
[null,null,"Carried forward"]
[]
[]
[null,null,"Brought forward"]
[]
[]
[null,"2.18.19","Refurbishment of the previously refurbished "]
[null,null,"second existing DN700 rising main from","Prov."]
[null,null,"Van Wyksrust pump station.","Sum",1,{"v":45500000,"d":"R 45,500,000.00"},{"$f":"E773*F773","v":{"v":45500000,"d":"R45,500,000.00"}}]
[]
[null,"2.18.20","Percentage mark-up on item above","%",null,{"v":0.1,"d":"10%"},{"$f":"G773*F775","v":{"v":4550000,"d":"R4,550,000.00"}}]
[]
[null,"2.18.21","Chrystalline admixture for new concrete walls and "]
[null,null,"floor of the pumpstation (measured per m3 of"]
[null,null,"concrete)","m3",{"$f":"E376","v":375}]
[]
[null,"2.18.22","Assessment of existing pumpstation concrete feed","Prov"]
[null,null,"pipes lining thereof","Sum",1,{"v":900000,"d":"R 900,000.00"},{"$f":"E782*F782","v":{"v":900000,"d":"R900,000.00"}}]
[]
[null,"2.18.23","Percentage mark-up on item above","%"]
{"$rows_empty":50}
[null,null,"TOTAL SECTION 2 CARRIED TO SUMMARY"]

{"sheet":"E&I","index":2,"n_rows":606,"n_cols":7,"rows_kept":606,"merged":[[0,0,0,6],[73,2,74,2]]}
[{"$f":"'P&G''s'!A1:G1","v":"Contract JW14466R : Olifantsvlei WWTW\n Infrastructure Renewal Plan\nVolume 1 Tender and Contract\nPricing Data"}]
["Payment refers to","Item No.","Description","Unit","Quantity","Rate","Amount"]
[]
[null,3,"ELECTRICAL, CONTROL AND INSTRUMENTATION"]
[]
[null,null,"Schedule No 1"]
[null,null,"MV System Upgrade"]
[]
[null,"3.1","Manufacture, supply, off loading and "]
[null,null,"installation of Van Wyks MV Reticulation - 12kV"]
[null,null,"Metal-clad MV Switchgear Boards and RMU's  "]
[null,null,"800A, 25kA. As detailed in the specifications"]
[]
["E13.26",null,"(a) Incomer circuit breaker","No",2]
[]
["E13.26",null,"(b) Feeder circuit breaker","No",1]
[]
["E13.26",null,"(c) Battery tripping unit, wired fully installed","No",1]
[]
["E13.26",null,"(d) 11kV 3-way Ring Main Unit","No",1]
[]
[null,"3.2","MV Cable"]
[null,null,"Supply and installation XLPE Type A copper"]
[null,null,"conductor cables strapped to cable ladders.  "]
[null,null,"(trenches, sleeves and cable terminations "]
[null,null,"measured elsewhere)"]
[]
["E12.9",null,"(a) 185 mm2 x 3 core","m",1000]
[]
["E12.9",null,"(b) 70 mm2 x 3 core","m",190]
[]
["E12.9",null,"(c) 120 mm² Kwena earthing conductor.","m",{"$f":"E28","v":1000}]
[]
["E12.9",null,"(d) 70 mm² Kwena earthing conductor.","m",{"$f":"E30","v":190}]
[]
[null,"3.3","MV Cable Termination"]
[null,null,"Supply and installation of MV cable termination "]
[null,null,"XLPE Type A copper conductor cables"]
[]
["E06.7.4",null,"(a) 185 mm2 x 3 core","No",2]
[]
["E06.7.4",null,"(b) 70 mm2 x 3 core","No",6]
[]
["E06.7.4",null,"(c) 120 mm² Kwena earthing conductor.","No",{"$f":"E40","v":2}]
[]
["E06.7.4",null,"(d) 70 mm² Kwena earthing conductor.","No",{"$f":"E42","v":6}]
[]
[null,"3.4","MV Cable Joint"]
[null,null,"Supply and installation of MV cable joint "]
[null,null,"XLPE Type A copper conductor cables"]
[]
["E06.6.2",null,"(a) 185 mm2 x 3 core","No",3]
[]
["E06.6.2",null,"(b) 70 mm2 x 3 core","No",null,null,"Rate only"]
[]
[null,"3.5","MV CABLE Installation Accessories"]
[]
[null,null,"(a) Trenching including backfill and compaction - ","Prov.",1,{"v":270000,"d":"R 270,000.00"},{"$f":"E58*F58","v":{"v":270000,"d":"R270,000.00"}}]
[null,null,"800X1000mm","Sum"]
[]
[null,null,"(b) Percentage mark-up on item above","%"]
[]
["E06.4.14",null,"(c) Cable protection tiles (762x500x50)","ea",1100]
[]
["E06.4.17",null,"(d) Cable route Markers","ea",14]
[]
[null,null,"Carried forward"]
[]
[]
[null,null,"Brought forward"]
[]
[null,"3.6","Overhead Line - 11kV Fox Conductor "]
[null,null,"Substation C to Van Wyks Pump station"]
[null,null,"Design, supply, handling, inspection,"]
[null,null,"testing and delivery of the equipment to implement "]
[null,null,"the overhead line and equipment earthing,"]
[null,null,"including soil resistivity testing, "]
[]
["E20.8",null,"(a) Supply and deliver overhead line","m",650]
[]
["E20.8",null,"(b) Supply and deliver earthing system","No",1]
[]
["E20.8",null,"(c) Install, commission and test overhead line","No",1]
[]
[null,null,"Removal of existing equipment"]
[null,"3.7","(a) Remove existing RMU's & MV Switchegar and ","Prov.",1,{"v":25000,"d":"R 25,000.00"},{"$f":"E86*F86","v":{"v":25000,"d":"R25,000.00"}}]
[null,null,"transport to designated store, 5km maximum.","Sum"]
[]
[null,null,"(b) Percentage mark-up on item above","%"]
[]
[null,"3.8","(c) Remove existing MV cable ","Prov.",1,{"v":25000,"d":"R 25,000.00"},{"$f":"E91*F91","v":{"v":25000,"d":"R25,000.00"}}]
[null,null,"and transport to designated store, 5km maximum","Sum"]
[]
[null,null,"(d) Percentage mark-up on item above","%"]
[]
[null,null,"Schedule No 2"]
[null,null,"Van Wyks Pump Station Electrics"]
["E04.19","3.9","MOTOR CONTROL CENTRE"]
[null,null,"Manufacture, supply, off loading and "]
[null,null,"installation of Van Wyks Pump Station MCC "]
[null,null,"including PLC connections , VSDs, marshalling"]
[null,null,"tier and commissioning as detailed in the"]
[null,null,"specifications and drawings","No",1]
[]
[null,"3.10","PLC PANEL"]
[null,null,"Manufacture, supply, off loading and "]
[null,null,"Pump Station PLC panel fully equipped including"]
[null,null,"PLC hardware, power supplies, network switch"]
[null,null,"fibre patch panel, terminals, trunking  wiring etc,"]
[null,null,"including commissioning as detailed in the "]
[null,null,"specifications and drawings.","No",1]
[]
["E16.10","3.11","UPS"]
[null,null,"Supply, off loading, installation and commissioning "]
[null,null,"of 3kVA, 230V UPS, with battery back-up","No",1]
[]
[null,"3.12","LV CABLE"]
[null,null,"Supply and installation of PVC/SWA/PVC "]
[null,null,"copper conductor cables strapped to cable ladders"]
["E05.9",null,"(a) 185mm2 x 3 core","m",220]
["E05.9",null,"(b) 120mm2 x 3 core","m",null,null,"Rate only"]
["E05.9",null,"(c) 95mm2 x 3 core","m",240]
["E05.9",null,"(d) 16mm2 x 4 core","m",80]
["E05.9",null,"(e) 4mm2 x 4 core","m",30]
["E05.9",null,"(f) 2.5mm2 x 7 core","m",1140]
["E05.9",null,"(g) 2.5mm2 x 4 core","m",1670]
["E05.9",null,"(h) 2.5mm2 x 3 core","m",50]
["E05.9",null,"(i) 1.5mm2 x 3 core","m",180]
["E05.9",null,"(j) 6mm2 x 3 core surfix","m",200]
["E05.9",null,"(k) 2.5mm2 x 3 core surfix","m",400]
["E05.10",null,"(l) 95 mm² Kwena earthing conductor.",null,165]
[]
[]
[]
[null,null,"Carried forward"]
[]
[]
[null,null,"Brought forward"]
[]
[]
[null,"3.13","LV CABLE TERMINATION"]
[null,null,"Supply and installation of PVC/SWA/PVC Exe "]
[null,null,"corrosion guard cable glands (IP68) complete"]
[null,null,"including conductor& earth termination, lugs,"]
[null,null,"tapes, drilling etc"]
[]
["E06.7",null,"(a) 185mm2 x 3 core","No",20]
["E06.7",null,"(b) 120mm2 x 3 core","No",null,null,"Rate only"]
["E06.7",null,"(c) 95mm2 x 3 core","No",20]
["E06.7",null,"(d) 16mm2 x 4 core","No",6]
["E06.7",null,"(e) 4mm2 x 4 core","No",4]
["E06.7",null,"(f) 2.5mm2 x 7 core","No",40]
["E06.7",null,"(g) 2.5mm2 x 4 core","No",112]
["E06.7",null,"(h) 2.5mm2 x 3 core","No",4]
["E06.7",null,"(i) 1.5mm2 x 3 core","No",8]
["E06.7",null,"(j) 6mm2 x 3 core surfix","No",14]
["E06.7",null,"(k) 2.5mm2 x 3 core surfix","No",46]
["E06.8",null,"(l) 95 mm² Kwena earthing conductor.","No",14]
[]
[null,"3.14","LOCAL ISOLATOR/ STOP/START STATIONS"]
["E03.6",null,"(a) Supply and installation of Local Isolator Station, "]
[null,null,"including isolator and Stop/Start buttons.<80A","No",11]
[]
["E03.6",null,"(b) Supply and installation of Local Isolator Station, "]
[null,null,"including isolator and Stop/Start buttons.>80A","No",4]
[]
["E03.6",null,"(c) Screen & compactor forward/ reverse local isolator"]
[null,null,"station IP65, complete with emergency stop push ","No",5]
[]
["E03.6",null,"(d) 3CR12 support stands for the above items.","No",20]
[]
[null,"3.15","HIGH MAST LIGHTING"]
["E21.10",null,"(a) 30m High Mast Light, 6/8 luminaires to achieve ","No",2]
[null,null,"Lux level of 50."]
[]
[null,null,"(b) Trenching including backfill and compaction - ","Prov.",1,{"v":8500,"d":"R 8,500.00"},{"$f":"E176*F176","v":{"v":8500,"d":"R8,500.00"}}]
[null,null,"500X500mm","Sum"]
[]
[null,null,"(b) Percentage mark-up on item above","%"]
[]
[null,"3.16","DIESEL GENERATOR"]
[null,null,"Manufacture, supply, off loading, installation and "]
[null,null,"commissioning of a 500kVA, 400V diesel "]
[null,null,"generator including all ancillary equipment"]
[null,null,"to effect a complete installation"]
[null,null,"As detailed in the specifications"]
[]
["E14.14",null,"(a) Supply and delivery 500kVA 400V Generator","No",1]
[null,null,"Set, Incl. first fill of fuel, lubrication oil and filters"]
[]
["E14.14",null,"(b) Installation site testing and commissioning, ","No",1]
[null,null,"including 12 month maintenance contract"]
[]
[null,null,"(c) Generator plinth and fencing enclosure","Sum",1]
[]
[null,"3.17","630kVA TRANSFORMER"]
[null,null,"Manufacture, supply, off loading, installation and "]
[null,null,"commissioning of a 630kVA, 11kV/400V ONAN "]
[null,null,"Dyn11 Transformer. Including all materials and"]
[null,null,"ancillary equipment to effect a complete"]
[null,null," installation as detailed in the specifications"]
[]
[null,null,"Carried forward"]
[]
[]
[null,null,"Brought forward"]
[]
[]
[]
["E15.17",null,"(a) Supply, delivery and off loading of 630kVA ","No",1]
[null,null,"transformer"]
[]
["E15.17",null,"(b) Installation site testing and commissioning","No",1]
[]
[null,"3.18","JUNCTION BOXES"]
[null,null,"PVC/SWA/PVC Exe 4 way ezee / fit junction"]
[null,null,"box (IP68) complete including terminals,"]
[null,null,"lugs, tapes, drilling etc"]
[null,null,"(glands measured elsewhere).","No",10]
[]
[null,"3.19","EARTHING & LIGHTNING PROTECTION"]
[null,null,"Design, supply, installation and testing of "]
[null,null,"electrical earthing and lighting protection system "]
[null,null,"for the Van Wyks pump station "]
[null,null,"As detailed in the specifications"]
[]
["E11.16",null,"(a) Earth resistivity tests","No",1]
[]
["E11.16",null,"(b) Design of earthing&lightning protection system","No",1]
[]
["E11.16",null,"(c) Supply and Installation of earthing & lightning ","No",1]
[null,null,"protection system"]
[]
["E11.16",null,"(d) Testing of earthing&lightning protection system","No",1]
[]
[null,null,"SMALL POWER & LIGHTING"]
[]
[null,"3.20","PLAIN ENDED METALLIC GALVANISED BOSAL"]
[null,null,"CONDUIT"]
[null,null,"Supply and installation of conduit and boxes as "]
[null,null,"specified for lighting, power and auxiliary outlets, "]
[null,null,"including  couplings, bushes, locknuts, bending, "]
[null,null,"drawboxes and fixing,etc in accordance with "]
[null,null,"metallic conduit and accessories"]
[]
["E09.19",null,"(a) 20 mm on surface of brickwork or concrete ","m",100]
[null,null,"galvanised"]
[]
["E09.19",null,"(b) 20 mm round boxes surface mounted","No",25]
[null,null,"galvanised"]
[]
["E09.19",null,"(c) Galvanised box 100 x 50 x 50mm deep","No",35]
[null,null,"galvanised boxes built into brick or concrete"]
[]
["E09.19",null,"(d) Galvanised box 100 x 100 x 50mm deep ","No",30]
[null,null,"galvanised boxes built into brick or concrete"]
[]
[null,"3.21","LIGHT SWITCHES"]
[null,null,"Supply, installation and connection of 16 Amp light"]
[null,null,"switches in flush 50 x 100 x 50mm boxes,"]
[null,null,"including white coloured cover plates."]
[]
["E09.19",null,"(a) Single lever","No",6]
[]
["E09.19",null,"(b) Two lever","No",4]
[]
["E09.19",null,"(c) Single lever, in IP65 Weather- Proof Enclosure","No",2]
[]
["E09.19",null,"(d) Occpancy Sensor","No",2]
[]
[null,null,"Carried forward"]
[]
[]
[null,null,"Brought forward"]
[]
[]
[null,"3.22","SWITCHED SOCKET OUTLET"]
[null,null,"Supply, installation and connection of 16Amp "]
[null,null,"switched socket outlets in 100 x 100 x 50mm"]
[null,null," boxes with white coloured cover plates "]
[]
["E09.19",null,"(a) 16A, 3-pin double SSO, with two type M wall ","No",6]
[null,null,"mounted "]
[]
[null,"3.23","LIGHTING"]
[null,null,"Supply, Installation and Commissioning of "]
[null,null,"Luminaires"]
[]
["E21.10",null,"(a) 4ft 50W Vapour Proof LED (With Battery ","No",6]
[null,null,"backup)"]
[]
["E21.10",null,"(b) 4ft 50W Vapour Proof LED","No",6]
[]
["E21.10",null,"(c) 220W LED Flood lights","No",6]
[]
["E21.10",null,"(d) 50W Bulkheads (internal)","No",8]
[]
["E21.10",null,"(e) 100W LED Flood lights","No",6]
[]
["E21.10",null,"(f) 8m High Light Poles ","No",14]
[]
[null,"3.24","WELDING PLUG"]
[null,null,"Supply, Installation and Commissioning"]
[]
["E07.5",null,"(a) 400V, 5 wire welding plug socket","No",2]
[]
[null,"3.25","PVC CONDUCTORS "]
[null,null,"Supply and drawn in copper PVC insulated "]
[null,null,"conductors in conduit or trunking system in floor"]
[null,null,"or in roof space for lights, plugs and power points, "]
[null,null,"including connection to switches and equipment. "]
[null,null,"For Live, Neutral and Earth."]
[]
["E08.10",null,"(a) 1,5 mm² Live","m",300]
[]
["E08.10",null,"(b) 1,5 mm² Neutral","m",300]
[]
["E08.10",null,"(c) 2,5 mm² Live","m",300]
[]
["E08.10",null,"(d) 2,5 mm² Neutral","m",300]
[]
["E08.10",null,"(e) 2,5 mm² Earth","m",600]
[]
[null,"3.26","INSTRUMENTATION"]
[null,null,"Includes the supply and installation of the field "]
[null,null,"instrumenation as detailed in the specifications"]
[null,null,"and data sheets, including all installation  "]
[null,null,"accessories and mounting brackets."]
[]
[null,null,"(a) Ultrasonic level transmitters (0.3-15m)","No",2]
[]
[null,null,"(b) Flow transmitter - clamp on ultra sonic","No",2]
[]
[null,null,"(c) Level switches - capacitive","No",2]
[]
[null,null,"(d) Ultrasonic differential level transmitters","No",5]
[]
[]
[null,null,"Carried forward"]
[]
[]
[null,null,"Brought forward"]
[]
[]
[null,null,"(e) Open channel flow transmitters","No",4]
[]
[null,null,"(f) Hydrostatic level transmitters (pressure)","No",2]
[]
[null,null,"(g) Flow switches","No",6]
[]
[null,"3.27","INSTRUMENT JUNCTION BOXES"]
[null,null,"Manufacture, supply, off loading and installation"]
[null,null,"of 3CR12 SS Instrument Junction Boxes as "]
[null,null,"detailed in the specifications and drawings."]
[]
[null,null,"(a) Instrument junction boxes","No",15]
[]
[null,null,"(b) 3CR12 support stands for the above item.","No",15]
[]
[null,"3.28","INSTRUMENTATION CABLES"]
[null,null,"Supply and installation of SW armoured  "]
[null,null,"electronic instrument cable strapped to cable "]
[null,null,"ladder & laid in cable trench (cable ladder, "]
[null,null,"trenching & cable terminations measured elsewhere)"]
[]
[null,null,"(a) 2 pairx0.5mm2 XLPE IAOS PVC SWA PVC Cu","m",1310]
[]
[null,null,"(b) 4 corex1.5mm2 PVC OS PVC SWA PVC Cu","m",340]
[]
[null,null,"(c) 12 corex1.5mm2 PVC OS PVC SWA PVC Cu","m",30]
[]
[null,null,"(d) 24 corex1.5mm2 PVC OS PVC SWA PVC Cu","m",140]
[]
[null,null,"(e) 3 core x 2.5 mm2 PVC PVC SWA PVC Cu","m",810]
[]
[null,null,"(f) 3 core x 6 mm2 PVC PVC SWA PVC Cu","m",60]
[]
[null,"3.29","INSTRUMENTATION CABLE TERMINATION"]
[null,null,"Supply and installation of PVC/SWA/PVC Exe "]
[null,null,"corrosion guard cable glands (IP68) complete"]
[null,null,"including conductor& earth termination, lugs,"]
[null,null,"heatshrink, drilling etc"]
[]
[null,null,"(a)2 pairx0.5mm2 XLPE IAOS PVC SWA PVC Cu","No",46]
[]
[null,null,"(b) 4 corex1.5mm2 PVC OS PVC SWA PVC Cu","No",12]
[]
[null,null,"(c) 12 corex1.5mm2 PVC OS PVC SWA PVC Cu","No",2]
[]
[null,null,"(d) 24 corex1.5mm2 PVC OS PVC SWA PVC Cu","No",14]
[]
[null,null,"(e) 3 core x 2.5 mm2 PVC PVC SWA PVC Cu","No",26]
[]
[null,null,"(f) 3 core x 6 mm2 PVC PVC SWA PVC Cu","No",6]
[]
[null,"3.30","ELECTRICAL CABLE LADDER AND SUPPORTS"]
[null,null,"3CR12 cable ladder powder coated including all "]
[null,null,"accessories, mounted to concrete slabs / walls."]
[]
["E02.8",null,"(a) 1000mm cable ladder","m",6]
[]
["E02.8",null,"(b) 1000mm 90o bends","No",1]
[]
[]
[null,null,"Carried forward"]
[]
[]
[null,null,"Brought forward"]
[]
["E02.8",null,"(c) 1000mm internal bends","No",null,null,"Rate only"]
[]
["E02.8",null,"(d) 1000mm T-pieces","No",null,null,"Rate only"]
[]
["E02.8",null,"(e) 600mm cable ladder","m",60]
[]
["E02.8",null,"(f) 600mm 90o bends","No",3]
[]
["E02.8",null,"(g) 600mm internal bends","No",1]
[]
["E02.8",null,"(h) 600mm T-pieces","No",null,null,"Rate only"]
[]
["E02.8",null,"(i) 300mm cable ladder","m",100]
[]
["E02.8",null,"(j) 300mm 90o bends","No",5]
[]
["E02.8",null,"(k) 300mm internal bends","No",2]
[]
["E02.8",null,"(l) 300mm T-pieces","No",1]
[]
["E02.8",null,"(m) P1000 channel (3Cr12)","m",50]
[]
["E02.8",null,"(n) Channel steel 100x50x4.5 (3Cr12)","m",50]
[]
["E02.8",null,"(o) Angle steel  30x30x4.5 (3Cr12)","m",50]
[]
[null,"3.31","C&I CABLE LADDER AND SUPPORTS"]
[null,null,"3CR12 cable ladder powder coated including all "]
[null,null,"accessories, mounted to concrete slabs / walls."]
[]
[null,null,"(a) 300mm cable ladder","m",50]
[]
[null,null,"(b) 300mm 90o bends","No",3]
[]
[null,null,"(c) 300mm internal bends","No",1]
[]
[null,null,"(d) 300mm T-pieces","No",null,null,"Rate only"]
[]
[null,null,"(e) 150mm cable ladder","m",200]
[]
[null,null,"(f) 150mm 90o bends","No",8]
[]
[null,null,"(g) 150mm internal bends","No",3]
[]
[null,null,"(h) 150mm T-pieces","No",1]
[]
[null,null,"(i) P1000 channel (3Cr12)","m",30]
[]
[null,null,"(j) Channel steel 100x50x4.5 (3Cr12)","m",15]
[]
[null,null,"(k) Angle steel  30x30x4.5 (3Cr12)","m",50]
[]
[null,"3.32","LV Cable Trenching"]
[null,null,"(a) Trenching including backfill and compaction - ","Prov.",1,{"v":80000,"d":"R 80,000.00"},{"$f":"E463*F463","v":{"v":80000,"d":"R80,000.00"}}]
[null,null,"600X600mm","Sum"]
[]
[null,null,"(b) Percentage mark-up on item above","%"]
[]
[null,null,"(c) Cable protection tiles (762x500x50)","ea",390]
[]
[null,null,"(d) Cable route Markers","ea",4]
[]
[null,null,"Carried forward"]
[]
[]
[null,null,"Brought forward"]
[]
[]
[null,null,"Schedule No 3"]
[null,null,"Network Reestablishment & Communication"]
[]
[null,"3.33","FIBRE CABLING"]
[null,null,"Supply and installation of 12 Core Single-Mode "]
[null,null,"cables laid in ducts, trenches, horizontal racks or "]
[null,null,"vertical ducts. Rates shall include the supply and "]
[null,null,"fixing of supports for installation of cables"]
[]
[null,null,"(a) 12 core single mode fibre cable - SWA","m",750]
[]
[null,null,"(b) 12 core single mode fibre cable - aerial type","m",704]
[]
[null,null,"(c) 12 core single mode fibre cable - termination","No",4]
[null,null,"(Splicing & OTDR testing)"]
[]
[null,null,"(d) Fibre patch panel","No",4]
[]
[null,"3.34","SLEEVES"]
[null,null,"Supply and installation of HDPE sleeves buried in"]
[null,null,"ground as specified for C&I services."]
[]
[null,null,"(a) 110mm Flexible double walled black  ","m",800]
[null,null,"corrugated sleeves including 6mm pilot string as "]
[null,null,"draw wire in each sleeve"]
[]
[null,"3.35","MANHOLES"]
[null,null,"Supply and installation of watertight manholes in "]
[null,null,"ground as specified, including, "]
[null,null,"seals ,bushes, sleeve entries and end caps. "]
[null,null,"Inclusive of cover and frame"]
[]
[null,null,"(a) Manholes ","No",10]
[]
[null,"3.36","FIBRE CABLE TRENCHING"]
[]
[null,null,"(a) Trenching including backfill and compaction - ","Prov.",1,{"v":200000,"d":"R 200,000.00"},{"$f":"E514*F514","v":{"v":200000,"d":"R200,000.00"}}]
[null,null,"600X600mm","Sum"]
[]
[null,null,"(b) Percentage mark-up on item above","%"]
[]
[null,null,"(c) Cable protection tiles (762x500x50)","ea",1050]
[]
[null,null,"(d) Cable route Markers","ea",8]
[]
[null,"3.37","RADIO SYSTEM UPGRADE"]
[null,null,"Supply installation and commissioning of "]
[null,null,"enhancements to the site security radio system"]
[]
[null,null,"(a) Site radio coverage survey","Sum",1]
[]
[null,"3.38","IP TELEPHONE SYSTEM"]
[null,null,"Supply installation and commissioning of "]
[null,null,"IP Telephone System, connecting into site fibre"]
[null,null,"network "]
[]
[null,null,"(a) Control room base station and software ","Sum",1]
[]
[null,null,"(b) IP Telephone Sets","No",4]
[]
[]
[]
[null,null,"Carried forward"]
[]
[]
[null,null,"Brought forward"]
[]
[]
[null,null,"Schedule 4 - General"]
[null,"3.39","Provisional Sums","Prov."]
[null,null,"(a) Provisional sum for PLC Programming","Sum",1,{"v":650000,"d":"R 650,000.00"},{"v":600000,"d":"R600,000.00"}]
[]
[null,null,"(b) Provisional sum for SCADA programming","Prov.",1,{"v":300000,"d":"R300,000.00"},{"v":300000,"d":"R300,000.00"}]
[{"$nulls":3},"Sum"]
[null,null,"(c) Provisional sum for C&I Design","Prov.",1,{"v":700000,"d":"R700,000.00"},{"v":650000,"d":"R650,000.00"}]
[{"$nulls":3},"Sum"]
[null,null,"(d) Provisional sum for radio system upgrades","Prov.",1,{"v":250000,"d":"R250,000.00"},{"v":230000,"d":"R230,000.00"}]
[{"$nulls":3},"Sum"]
[null,null,"(e) Provisional sum for ECI site spares","Prov.",1,{"v":275000,"d":"R275,000.00"},{"v":250000,"d":"R250,000.00"}]
[{"$nulls":3},"Sum"]
[null,null,"(f) Intruder detection system","Prov.",1,{"v":550000,"d":"R550,000.00"},{"v":500000,"d":"R500,000.00"}]
[{"$nulls":3},"Sum"]
[null,null,"Contractors markup on Provisional sums 3.39 ","%"]
[null,null,"a to f above"]
[]
[null,"3.40","AS BUILT DRAWINGS"]
[null,null,"The marking - up of \"As Built\"  drawings "]
[null,null,"during the contract to ensure that accurate"]
[null,null,"\"As Built\" drawings are submitted to the "]
[null,null,"Engineer at the end of the contract.","sum",1]
[]
[null,"3.41","OPERATING & MAINTENANCE MANUALS"]
[null,null,"Compilation of an O & M manuals","sum",1]
[]
[null,"3.42","QA/QC and FAT of equipment (MV Equipment, ","sum",1]
[null,null,"MCC's and VSD's)"]
{"$rows_empty":32}
[null,null,"TOTAL SECTION 3 CARRIED TO SUMMARY"]

{"sheet":"Mech","index":3,"n_rows":225,"n_cols":7,"rows_kept":225,"merged":[[0,0,0,6]]}
[{"$f":"'P&G''s'!A1:G1","v":"Contract JW14466R : Olifantsvlei WWTW\n Infrastructure Renewal Plan\nVolume 1 Tender and Contract\nPricing Data"}]
["Payment refers to","Item No.","Description","Unit","Quantity","Rate","Amount"]
[]
[null,4,"MECHANICAL"]
[]
[null,"4.1","Replacement of Pumps"]
[]
["M18.28","4.1.1","Design, drawings, manufacture, supply, factory testing and storage of the Van Wyk pump station pumpsets (including motors) as specified.","No",4]
[]
["M18.28","4.1.2","Delivery to site, offloading and  installation of the Van Wyk pump station pumpsets","No",4]
[]
[null,"4.2","Pipework",null," "]
[null,null," ",null," "]
[null,null,"Design, drawings, manufacture, supply, testing testing and storage of pipework:",null," "]
[null,null," ",null," "]
["M20.27","4.2.1","VP-01 DN500 Bell mouth","No",4]
[null,null," ",null," "]
["M20.27","4.2.2","VP-02 DN500 90 deg short radius bend","No",8]
[null,null," ",null," "]
["M20.27","4.2.3","VP-03 DN500 Puddle pipe","No",4]
[null,null," ",null," "]
["M20.27","4.2.4","VP-05 DN500 Dismantling joint","No",8]
[null,null," ",null," "]
["M20.27","4.2.5","VP-06 DN450-DN500 Eccentric enlarger","No",4]
[null,null," ",null," "]
["M20.27","4.2.6","VP-07 DN400-DN500 Eccentric enlarger","No",4]
[null,null," ",null," "]
["M20.27","4.2.7","VP-09 DN500 Straight pipe","No",1]
[null,null," ",null," "]
["M20.27","4.2.8","VP-10 DN500 90 deg medium radius bend","No",2]
[null,null," ",null," "]
["M20.27","4.2.9","VP-11 DN500-DN600 Eccentric enlarger","No",2]
[null,null," ",null," "]
["M20.27","4.2.10","VP-12 DN600 Straight pipe","No",1]
[null,null," ",null," "]
["M20.27","4.2.11","VP-13 DN500 Straight pipe","No",1]
[null,null," ",null," "]
["M20.27","4.2.12","VP-14 DN600 Swept tee","No",2]
[null,null," ",null," "]
["M20.27","4.2.13","VP-15 DN600 Straight pipe","No",1]
[null,null," ",null," "]
["M20.27","4.2.14","VP-16 DN600 Straight pipe","No",1]
[null,null," ",null," "]
["M20.27","4.2.15","VP-17 DN500 Straight pipe","No",1]
[null,null," ",null," "]
["M20.27","4.2.16","VP-18 DN600 Straight pipe","No",1]
[null,null," ",null," "]
["M20.27","4.2.17","VP-19 DN600 90 deg short radius bend","No",4]
[null,null," ",null," "]
["M20.27","4.2.18","VP-20 DN600 Straight pipe","No",2]
[null,null," ",null," "]
["M20.27","4.2.19","Delivery to site, offloading and  installation of the pipework (for items 4.2.1 to 4.2.18)","Sum",1]
[]
[null,"4.2.20","Other pipework and supports as directed by Engineer","Prov Sum",1,null,{"v":500000,"d":"R500,000.00"}]
[]
[null,"4.2.21","Contractors markup on Provisional Sums 4.2.20","%"]
[]
[]
[]
[]
[]
[]
[null,null,"Carried forward"]
[]
[]
[null,null,"Brought forward"]
[]
[]
[null,"4.3","Valves"]
[null,null,"Design, drawings, manufacture, supply, factory testing and and storage of valves:"]
[]
["M20.21","4.3.1","DN500 PN10 Knife gate valve","No",8]
[]
["M20.21","4.3.2","DN500 PN10 Swing check valve","No",4]
[]
["M20.21","4.3.3","DN600 PN10 Knife gate valve","No",3]
[]
["M20.21","4.3.4","DN700 PN10 Knife gate valve","No",2]
[]
["M20.21","4.3.5","DN350 PN10 Knife gate valve","No",6]
[]
["M20.21","4.3.6","DN200 PN06 Flanged Sewage Air release valve","No",4]
[]
["M20.21","4.3.7","DN200 PN10 Gate Valve","No",4]
[]
[null,null,"Delivery to site, offloading and  installation of the valves"]
[]
["M20.21","4.3.8","DN500 PN10 Knife gate valve","No",8]
[]
["M20.21","4.3.9","DN500 PN10 Swing check valve","No",4]
[]
["M20.21","4.3.10","DN600 PN10 Knife gate valve","No",3]
[]
["M20.21","4.3.11","DN700 PN10 Knife gate valve","No",2]
[]
["M20.21","4.3.12","DN350 PN10 Knife gate valve","No",6]
[]
["M20.21","4.3.13","DN200 PN06 Flanged Sewage Air release valve","No",4]
[]
["M20.21","4.3.14","DN200 PN10 Gate Valve","No",4]
[]
[null,"4.4","Screening equipment"]
[]
[null,null,"Primary screens / Trash racks"]
["M01.15","4.4.1","Design, drawings, manufacture, supply, factory testing and and storage of the mechanical front raked primary screens.","No",3]
[]
["M01.15","4.4.2","Delivery to site, offloading and  installation of mechanically front raked primary screens.","No",3]
[]
["M01.15","4.4.3","Design, drawings, manufacture, supply, factory testing and and storage of the primary screens belt conveyor.","No",1]
[]
["M01.15","4.4.4","Delivery to site, offloading and  installation of the primary screens belt conveyor.","No",1]
[]
[null,null,"Secondary screens"]
[]
["M01.15","4.4.5","Design, drawings, manufacture, supply, factory testing and and storage of the mechanical front raked secondary screens.","No",2]
[]
["M01.15","4.4.6","Delivery to site, offloading and  installation of mechanically front raked secondary screens.","No",2]
[]
[]
[null,null,"Carried forward"]
[]
[]
[null,null,"Brought forward"]
[]
[]
["M01.15","4.4.7","Design, drawings, manufacture, supply, factory testing and and storage of the secondary screens screw conveyor.","No",1]
[]
["M01.15","4.4.8","Delivery to site, offloading and  installation of the secondary screen screw conveyor.","No",1]
[]
["M01.15","4.4.9","Design, drawings, manufacture, supply, factory testing and and storage of the screenings wash compactor.","No",2]
[]
["M01.15","4.4.10","Delivery to site, offloading and  installation of the screenings wash compactor.","No",2]
[]
["M01.15","4.4.11","Design, drawings, manufacture, supply, factory testing and storage of the compacted screenings belt conveyor.","No",1]
[]
["M01.15","4.4.12","Delivery to site, offloading and  installation of the storage of the compacted screenings belt conveyor.","No",1]
[]
["M01.15","4.4.13","Design, drawings, manufacture, supply, and storage of the  waste skip trolleys and tracks","No",1]
[]
["M01.15","4.4.14","Delivery to site, offloading and  installation of the  waste skip trolleys and tracks","No",1]
[]
[null,"4.5","Wash water booster pumps"]
[]
[null,null,"Design, drawings, manufacture, supply, off loading and storage of the new wash water booster pumps, valves, pipework,  including hold down bolts"]
[]
["M18.28","4.5.1","Wash water booster pump sets","No",2]
[]
["M20.21","4.5.2","DN65 - Isolation Valves ","No",2]
[]
["M20.21","4.5.3","DN65 - Non-return valves","No",2]
[]
["M21.27","4.5.4","DN65 PN10 Stainless Steel flanged medium pressure pipe","m",40]
[]
[null,null,"Installation, site testing and commissioning of the new wash water booster pumps, valves, pipework,  including hold down bolts"]
[]
["M18.28","4.5.5","Wash water booster pump sets","Sum ",1]
[]
["M21.27","4.5.6","Pipework and valves","Sum ",1]
[]
[null,"4.6","Wash water supply pumps"]
[]
[null,null,"Design, drawings, manufacture, supply, off loading and storage of the new wash water supply pumps, valves, pipework,  including hold down bolts"]
[]
["M18.28","4.6.1","Wash water supply pump sets","No",2]
[]
[]
[null,null,"Carried forward"]
[]
[]
[null,null,"Brought forward"]
[]
[]
["M20.21","4.6.2","DN100 - Isolation valves ","No",2]
[]
["M20.21","4.6.3","DN100 - Non-return valves","No",2]
[]
["M21.27","4.6.4","DN100 PN10 flanged medium pressure pipe discharge manifold","m",5]
[]
[null,"4.6.5","4750l HDPE wash water storage tank","No",1]
[]
[null,"4.6.6","Skid mount for pumps","No",1]
[]
[null,null,"Installation, site testing and commissioning of the new wash water supply pumps, valves, pipework,  including hold down bolts"]
[]
["M18.28","4.6.7","Wash water supply pump sets, skid and tank","Sum",1]
[]
["M21.27","4.6.8","Pipework and valves","Sum ",1]
[]
[null,"4.7","Penstocks"]
[]
[null,null,"Design, drawings, manufacture, supply, off loading and storage of penstocks"]
[]
["M34.17","4.7.1","1m wide by 2m high channel mounted","No",5]
[]
["M34.17","4.7.2","650mm wide by 650mm height wall mounted","No",3]
[]
[null,null,"Installation and commissioning of penstocks"]
[]
["M34.17","4.7.3","1m wide by 2m high channel mounted","No",5]
[]
["M34.17","4.7.4","650mm wide by 650mm height wall mounted","No",3]
[]
[null,"4.8","Ancillaries"]
[null,"4.8.1","Supply of screen spares as directed by Engineer","Prov Sum",1,{"v":80000,"d":"R80,000.00"},{"v":80000,"d":"R80,000.00"}]
[]
[null,"4.8.2","Repairs to HVAC as directed by Engineer","Prov Sum",1,{"v":250000,"d":"R250,000.00"},{"v":250000,"d":"R250,000.00"}]
[]
[null,"4.8.3","Repairs to lifting equipment and load testing","Prov Sum",1,{"v":300000,"d":"R300,000.00"},{"v":300000,"d":"R300,000.00"}]
[]
[null,"4.8.4","Fabricated steel pipe supports, staircase and stepovers","Prov Sum",1,{"v":450000,"d":"R450,000.00"},{"v":450000,"d":"R450,000.00"}]
[]
[null,"4.8.5","Contractors markup on Provisional Sums 4.8.1, ","%"]
[null,null,"4.8.2, 4.8.3, 4.8.4"]
[]
[null,"4.8.6","Design, drawings, manufacture, supply, off loading, installation and commissioning of drainage submersible pump installation","No",1]
{"$rows_empty":9}
[null,null,"TOTAL SECTION 4 CARRIED TO SUMMARY"]

{"sheet":"Camera","index":4,"n_rows":67,"n_cols":7,"rows_kept":67,"merged":[[0,0,0,6],[79,2,80,2],[139,2,140,2],[151,2,152,2]]}
[{"$f":"'P&G''s'!A1:G1","v":"Contract JW14466R : Olifantsvlei WWTW\n Infrastructure Renewal Plan\nVolume 1 Tender and Contract\nPricing Data"}]
["Payment refers to","Item No.","Description","Unit","Quantity","Rate","Amount"]
[]
[null,5,"SECURITY CAMERA SYSTEM"]
[]
[null,"5.1","Cameras and poles"]
[null,null,"(a) Galvanised 100 x 100mm tubing 5m","No.",28]
[null,null,"(b) Earthing","No.",28]
[null,null,"(c) Camera - 4MP Bullet 100m","No.",28]
[null,null,"(d) Pole Bracket & Pole Cap","No.",28]
[null,null,"(e) Camera Junction Box","No.",28]
[null,null,"(f) Camera Network Switch","No.",28]
[null,null,"(g) Power Supply","No.",28]
[null,null,"(h) SFP MM","No.",56]
[null,null,"(i) Battery - 12V 24Ah","No.",28]
[null,null,"(j) Fibre Splice Box","No.",28]
[null,null,"(k) Ethernet Patch Cables","No.",28]
[null,null,"(l) Fibre Patch Cables","No.",56]
[]
[null,"5.2","Video Recorder,Fibre Optic,Cable&Trenching"]
[null,null,"(a) Digital video recorder 64 channel, 32G storage","No.",2]
[null,null,"(b) DVR Switch","No.",1]
[null,null,"(c) 4 Fibre Unit MM OM2","m",250]
[null,null,"(d) 4 core single mode fibre cable - aerial type","m",350]
[null,null,"(e) 1 Way 8/5 Microduct","m",250]
[null,null,"(f) 2.5mm x 3c Cable","m",700]
[null,null,"(g) 2.5mm x 3c Cable ends","No.",28]
[null,null,"(h) 4mm x 3c Cable","m",700]
[null,null,"(i) 4mm x 3c Cable ends","No.",28]
[null,null,"(j) FO Terminations","No.",60]
[null,null,"(k) Pigtails","No.",120]
[null,null,"(l) Cable Cover Slabs (38mm thick paving blocks or precast wall slabs)","m",250]
[null,null,"(m) 110mm Cable Sleeve","m",100]
[null,null,"(n) Trenching 500x500mm (W x D) - hand excavations","m",250]
[null,null,"(o) Sifted Sand Bedding","m3",30]
[null,null,"(p) Cable warning tape","m",250]
[null,null,"(q) Backfilling (insitu material)","m3",70]
[]
[null,"5.3","Power Links"]
[null,null,"(a) Circuit Breakers in existing DB","Sum",1]
[null,null,"(b) 25mm Galvanised Conduit","m",20]
[null,null,"(c) 25mm Galvanised Saddles","No.",20]
[]
[null,"5.4","Testing & Commissioing","Sum",1]
[]
[null,"5.5","Associated Preliminary & General","Sum",1]
{"$rows_empty":20}
[null,null,"TOTAL SECTION 5 CARRIED TO SUMMARY"]

{"sheet":"Pipe Invest.","index":5,"n_rows":108,"n_cols":7,"rows_kept":108,"merged":[[0,0,0,6]]}
[{"$f":"'P&G''s'!A1:G1","v":"Contract JW14466R : Olifantsvlei WWTW\n Infrastructure Renewal Plan\nVolume 1 Tender and Contract\nPricing Data"}]
["Payment refers to","Item No.","Description","Unit","Quantity","Rate","Amount"]
[]
["PSCP",6,"PIPES INVESTIGATION, DESIGN, REPORT"]
[null,null,"(Existing DN700's & DN1400 rising main pipes)"]
[]
[null,"6.1","See items described below","Prov. "]
[{"$nulls":3},"Sum",1,{"v":2400000,"d":"R2,400,000.00"},{"$f":"E8*F8","v":{"v":2400000,"d":"R2,400,000.00"}}]
[]
[null,"6.2","Percentage mark-up on item above","%"]
[]
[null,null,"Preliminary and General:"]
[]
[null,"6.3","Allowance for compliance with all contractual requirements, including site establishment, transport, access to the site, equipment, security measures, insurances, all disbursements, overheads and any other costs not allowed for anywhere else."]
[]
[null,"6.4","GPR (Ground penetrating radar) Survey and mapping of the existing pipes and other related services"]
[]
[null,null,"Pipe condition inspection "]
[]
[null,"6.5","The point of lowest soil resistivity is to be used to select a cut-out that requires testing. Crown of the pipe to be cut to provide a suitable size for metallurgical testing purposes (6 off). Opening to be made good upon completion of the investigation stage. "]
[]
[null,null,"CP and AC investigations"]
[]
[null,"6.6","Inspection of the existing pipelines coatings"]
[]
[null,"6.7","Excavation for inspection, as required."]
[]
[null,null,"Soil Resistivity Survey:"]
[]
[null,"6.8","Provide all necessary equipment for carrying out the soil resistivity survey"]
[]
[null,"6.9","Provide technical site staff (say 85 off), take measurements, record the soil resistivity, taking and recording GPS coordinates"]
[]
[null,null,"Stray Current Survey:"]
[]
[null,"6.10","Ascertain if there are any stray currents"]
[]
[null,"6.11","Provide data loggers for stray current survey if required "]
[]
[null,"6.12","Provide technical site staff, install and remove data loggers"]
[]
[null,null,"Current Drainage Survey:"]
[]
[null,"6.13","Provide technical site staff and carry out current drainage survey on the existing pipelines"]
[]
[null,"6.14","a. Install temporary continuity measures to enable the current drainage survey (as required)"]
[]
[]
[]
[null,null,"Carried forward"]
[]
[]
[null,null,"Brought forward"]
[]
[]
[null,"6.15","Tabulate and analyse all field data "]
[]
[null,null,"Design and Report:"]
[]
[null,null,"Prepare an options analysis of feasible repair/replacement methods for the existing pipelines, including related costing and firm recommendations, based on tests and visual assessment."]
[]
[null,"6.16","Existing DN700 pipes (x2)"]
[]
[null,"6.17","Existing DN1400 pipe (x1)"]
[]
[null,"6.18","Carry out the design of the CP system(s) and AC mitigation measures."]
[]
[null,"6.19","Prepare an estimate of the capital cost of the CP system(s) and AC mitigation measures that will be required"]
[]
[null,"6.20","Prepare an estimate of the operating costs of the CP system(s) and AC mitigation measures."]
[]
[null,"6.21","Preparation and submission of the report including and having addressed all objectives outlined throughout the documents."]
{"$rows_empty":35}
[null,null,"TOTAL SECTION 6 CARRIED TO SUMMARY"]

{"sheet":"Roads paving slabs","index":6,"n_rows":211,"n_cols":7,"rows_kept":211,"merged":[[0,0,0,6],[170,3,171,3]]}
[{"$f":"'P&G''s'!A1:G1","v":"Contract JW14466R : Olifantsvlei WWTW\n Infrastructure Renewal Plan\nVolume 1 Tender and Contract\nPricing Data"}]
["Payment refers to","Item No.","Description","Unit","Quantity","Rate","Amount"]
[]
[null,7,"ROADS PAVING SLABS"]
[]
[null,"7.1","MASS EARTHWORKS"]
[]
["B33.04","7.1.1","Cut to spoil, including all haul.  Material  "]
[null,null,"obtained from:"]
[]
[null,null,"(a) Soft excavation","m³",200]
[]
[null,null,"(b) Intermediate excavation","m³",100]
[]
[null,null,"(c)Hard excavation","m³",10]
[]
[null,null,"(d) Boulder excavation class A","m³"]
[]
[null,null,"(e)Boulder excavation class B","m³",10]
[]
["B33.07","7.1.2","Removal of unsuitable material, including all"]
[null,null,"haul:"]
[]
[null,null,"(a) In layer thicknesses of 200 mm and less:"]
[]
[null,null,"i. Stable material","m³",200]
[]
[null,null,"ii. Unstable material","m³",100]
[]
[null,null,"(b) In layer thicknesses exceeding 200 mm:"]
[]
[null,null,"i. Stable material","m³",10]
[]
["33.10","7.1.3","Roadbed preparation and the compaction of ",{"$nulls":3},{"$f":"E34*F34","v":0}]
[null,null,"material:",{"$nulls":3},0]
[{"$nulls":6},0]
[null,null,"(b) Compaction to 93% of modified AASHTO ",{"$nulls":3},0]
[null,null,"density","m³",300]
[]
[null,null,"(d) Compaction of sand roadbed to 100% of"]
[null,null,"modified AASHTO density","m³",10]
[]
[" B33.20","7.1.4","Fill constructed with material obtained from "]
[null,null,"commercial sources or sources provided by "]
[null,null,"the contractor, including all haul:"]
[]
[null,null,"Gravel material in compacted layer "]
[null,null,"thicknesses of 200 mm and less:"]
[]
[null,null,"Compacted to 90% of modified AASHTO density","m³",100]
[]
[null,null,"Compacted to 93% of modified AASHTO density","m³",100]
[]
["B34,15","7.2","PAVEMENT LAYERS OF GRAVEL MATERIAL"]
[]
[null,"7.2.1","Pavement layers constructed from gravel"]
[null,null,"obtained from commercial sources or "]
[null,null,"approved sources provided by the contractor,"]
[null,null,"including all haul:"]
[]
[null,null,"(a) Gravel selected layer compacted to:"]
[]
[null,null,"i. 93% of modified AASHTO density for  "]
[null,null,"a compacted layer thickness of "]
[null,null,"150 mm, G7 quality","m³",300]
[]
[]
[]
[]
[]
[null,null,"Carried forward"]
[]
[]
[null,null,"Brought forward"]
[]
[]
[null,null,"ii. 95% of modified AASHTO density for "]
[null,null,"a compacted layer thickness of "]
[null,null,"150 mm, G5 quality","m³",100]
[]
[null,null,"(b) Gravel subbase (unstabilised gravel)"]
[null,null,"compacted to:"]
[]
[null,null,"i. 97% of modified AASHTO density"]
[null,null,"for a compacted layer thickness of"]
[null,null,"150 mm, G5 quality","m³",300]
[]
[3500,null,"STABILISATION"]
[]
[null,null,"Chemical stabilisation extra over "]
[null,null,"unstabilised compacted layers:"]
[]
[null,null,"(a) Gravel subbase, 150 mm thick","m³",300]
[]
["B35.02",null,"Chemical stabilising agent:"]
[]
[null,null,"(b) Portland blast-furnace cement","t",{"v":26.400000000000002,"d":"26"}]
[null,null,"(CEM 11/B-L32.5N)"]
[]
[35.04,null,"Provision and application of water for curing","kilolitre",16]
[]
["B35.14",null,"Sampling of in situ material for mix design ","Number",3]
[null,null,"procedure "]
[]
[".","7.3","CONCRETE PAVEMENTS"]
[]
["71.01",null,"Concrete trial pavement:"]
[]
[null,"7.3.1","(a) Mechanical construction, 150 mm thick","m²",null,null,"Rate only"]
[{"$nulls":6},{"$f":"IF(AND(NOT(ISBLANK($E110)),NOT(ISNUMBER($F110))),\"Rate only\",$F110*F110)","v":0}]
[null,"7.3.2","(b) Manual construction, 150 mm thick","m²",null,null,"Rate only"]
[]
["71.02","7.3.3","Concrete pavement  150mm  thick excluding "]
[null,null,"texturing and curing (Class 30/19)","m²",{"v":2000,"d":"2,000"}]
[]
["71.03","7.3.4","Extra over item 71.02 for concrete pavement "]
[null,null,"requiring hand placing","m²",300]
[]
["71.04","7.3.5","Texturing and curing the concrete pavement:"]
[]
[null,null,"(a) Burlap-dragged and grooved texture","m²",{"v":2000,"d":"2,000"}]
[]
[null,null,"(b) Curing","m²",{"v":2000,"d":"2,000"}]
[]
["71.05","7.3.6","Variation in the rate of application of the "]
[null,null,"curing compound","litre",20]
[]
["71.06",null,"Joints:"]
[]
[null,"7.3.7","(a) Expansion joints complete (excluding "]
[null,null,"dowels - \"See Detail B on the tender drawings \"","m",200]
[]
[null,"7.3.8","(b) Sealed transverse contraction joints sawn in"]
[null,null,"two separate operations (widths as shown "]
[null,null,"on the drawings)","m",200]
[]
[]
[]
[]
[]
[null,null,"Carried forward"]
[]
[]
[null,null,"Brought forward"]
[]
[]
[null,"7.3.9","(c) Diamond Plate Dowel "]
[null,null,"\"See Detail D on the tender drawings \""]
[]
[null,"7.3.10","(i) Installed in new concrete ","No",420]
[]
[null,"7.3.11","(d) Tapered Plate Dowel bars "]
[null,null,"\"See Detail C on the tender drawings \""]
[]
[null,"7.3.12","(ii) Installed in new concrete ","No",560]
[]
["71.07",null,"Drilling and testing of cores:"]
[]
[null,"7.3.13","(a) 100 mm cores drilled from the pavement","No",5]
[]
[71.08,null," Steel reinforcement in concrete pavement:"]
[]
[null,"7.3.14","(a) Mild-steel bars","t",null,null,"Rate only"]
[]
[null,"7.3.15","(b) High tensile steel bars","t",null,null,"Rate only"]
[{"$nulls":6},{"$f":"IF(AND(NOT(ISBLANK($E166)),NOT(ISNUMBER($F166))),\"Rate only\",$F166*F166)","v":0}]
[null,"7.3.16","(c) Welded steel fabric, Ref 311","kg",{"v":6000,"d":"6,000"}]
[]
[null,"7.4","TESTING MATERIALS AND WORKMANSHIP"]
[]
["B81.02","7.4.1","Other special tests requested by the Engineer","Prov Sum",1,{"v":50000,"d":"R50,000.00"},{"$f":"E171*F171","v":{"v":50000,"d":"R50,000.00"}}]
[]
[]
[null,"7.4.2","Percentage mark-up on item above","%"]
{"$rows_empty":36}
[null,null,"TOTAL SECTION 7 CARRIED TO SUMMARY"]