{"text_format":"3","workbook":"xls","n_sheets":13,"sheets":["CHAPTER 1","CHAPTER 3","CHAPTER 4","CHAPTER 5","CHAPTER 6","CHAPTER 8","CHAPTER 11","CHAPTER 20","1200DB","1200LB","Summary of Schedule","C","Summary of_Schedule"],"not_rendered":{"external_links":1,"defined_names":9},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"CHAPTER 1","index":0,"n_rows":306,"n_cols":8,"rows_kept":306,"merged":[[15,2,15,3],[17,2,17,3],[19,2,19,3],[39,2,39,3],[41,2,41,3],[43,2,43,3],[45,2,45,3],[73,2,73,3],[103,1,103,3],[106,1,106,2],[108,1,108,2],[110,1,110,2],[112,1,112,2],[113,1,113,3],[114,1,114,3],[116,1,116,3],[134,1,134,3]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"CHAPTER 1"]
[]
[]
["ITEM",null,"DESCRIPTION",null,"UNIT","QTY","RATE","AMOUNT"]
[]
["C1.2","GENERAL REQUIREMENTS AND"]
[null,"PROVISIONS"]
[]
["C 1.2.4","Stake holders Liaison"]
[]
["BC 1.2.4.1","Remuneration of the Project Liaison Officer "]
[null,"and members of the Project Liaison Committee:"]
[]
[null,"(a)","Project  Liaison Officer",null,"month",null,{"v":5000,"d":"R 5,000.00"}]
[]
[null,"(b)","Project Liaison Committee",null,"Prov.Sum",1,{"v":15000,"d":"R 15,000.00"},{"v":15000,"d":"R 15,000.00"}]
[]
[null,"(c)","Training",null,"PC sum",1,{"v":50000,"d":"R 50,000.00"},{"v":50000,"d":"R 50,000.00"}]
[]
[null,"(d)","Handling costs and profit with respect to item B12.02(a) & (b) ",null,"%"]
[]
["C 1.2.5","Safety"]
[]
["C 1.2.5.1","Health and safety plan",null,null,"lump Sum",1]
[]
["C 1.2.5.2","Implementation of health and safety plan",null,null,"month"]
[]
["C 1.2.8","Dayworks"]
[]
["C 1.2.8.1","Personnel"]
[]
[null,"(a)","Unskilled Labourer",null,"hour",40]
[]
[null,"(b)","Semi-Skilled Labourer",null,"hour",40]
[]
[null,"(c)","Skilled Labourer",null,"hour",40]
[]
["C 1.2.8.2","Construction equipment"]
[]
[null,"(e)","TLB (CAT 416 or similar)",null,"hour",40]
[]
[null,"(f)","Excavator",null,"hour",40]
[]
[null,"(g)","Compressor plus jackhammer",null,"hour",40]
[]
[null,"(h)","Watercart (10 000 litre)",null,"hour",40]
[]
[null,"(i)","Other equipment",null,"hour",40]
[]
["C 1.2.8.3","Vehicles"]
[]
[null,"(a)","Light Vehicle",null,"km",1]
[]
[null,"(b)","Flatbed Truck",null,"km",1]
[]
[null,"(c)","Dump Truck",null,"km",1]
[]
[null,"(d)","Other Vehicles",null,"km",1]
[]
["C 1.2","Carried forward"]
[]
[]
[{"$nulls":7},"CHAPTER 1"]
[]
[]
["ITEM NO",null,null,"DESCRIPTION","UNIT","QUAN-","RATE","AMOUNT"]
[{"$nulls":5},"TITY"]
[]
["C1.2","Brought forward"]
[]
[]
["C 1.2.8.4","Materials"]
[]
[null,"(a)","Procurement of materials",null,"Prov Sum","-"]
[]
[null,"(b)","Contractor's handling costs, profit and "]
[null,null,"all other charges in respect of ",null,"%"]
[null,null,"subitem B18.03(a)"]
[]
["C 1.2.9","Disposal of non- usable material;"]
[]
["C 1.2.9.2","Material not identified at the time of tender",null,null,"Prov Sum","-"]
[]
["C 1.2.9.3","handling costs, profit and all other charges in"]
[null," respect of subitem C 1.2.9.2",null,null,"%"]
[]
["C 1.3","CONTRACTOR'S ESTABLISHMENT ON SITE"]
[null,"AND GENERAL OBLIGATIONS"]
[]
["C 1.3.1","The Contractor's general obligations:"]
[]
["C 1.3.1.1","Fixed obligations",null,null,"lump sum",1]
[]
["C 1.3.1.2","Value-related obligations",null,null,"lump sum",1]
[]
["C 1.3.1.3","Time-related obligations",null,null,"month",6]
[]
["C 1.3.2","Contract sign board",null,null,"m²",30]
[]
["C 1.4","FACILITIES FOR THE ENGINEER"]
[]
["C1.4.1","Site Accomodation "]
[]
["C1.4.1.1","Offices and conference room",null,null,"No",2]
[]
["C1.4.1.2","Laboratories",null,null,"No",1]
[]
["C1.4.1.5","Store rooms inside the laboratory",null,null,"No",1]
[]
["C1.4.1.6","Car ports",null,null,"No",2]
[]
["C1.4.1.7","Ablution unit (equipped as specified)"]
[]
["C1.4.1.13","Rented housing paid for by the Contractor ",null,null,"-","Prov","Sum",{"v":80000,"d":"R 80,000.00"}]
[null,"(Engineers Accomodation)"]
[]
["C1.4.1.14","Contractor's handling costs, profit and all other charges in respect of item C1.4.1.13",null,null,"%",null,{"v":80000,"d":"R 80,000.00"}]
[]
[]
[]
["C 1.4","Carried forward"]
[]
[]
[{"$nulls":7},"CHAPTER 1.2"]
[]
[]
["ITEM NO",null,null,"DESCRIPTION","UNIT","QUAN-","RATE","AMOUNT"]
[{"$nulls":5},"TITY"]
[]
["C 1.4","Brought forward"]
[]
[]
["C 1.4.3","Items mearsured by number"]
[]
["C1.4.3.1","Office swivel chair",null,null,"No",1]
[]
["C1.4.3.5","Office desk with 3 drawers  (at least one lockable ",null,null,"No",1]
[null,"drawer)"]
[]
["C 1.4.3.8","Conference table",null,null,"No",1]
[]
["C 1.4.3.10","Steel filing cabinets with drawers",null,null,"No",1]
[]
["C 1.4.3.13","220/250 volt power points",null,null,"No",2]
[]
["C 1.4.3.17","Double 80 watt fluorescent light fittings complete",null,null,"No",1]
[null,"with 100 watt globes"]
[]
["C 1.4.3.19","Wash hand basins complete with taps and drains",null,null,"No",1]
[]
["C 1.4.3.23","Fire extinguishers, 9,0kg, all purpose dry powder ",null,null,"No",1]
[null,"type, complete, mounted on wall with brackets."]
[]
["C 1.4.3.24","Air-conditioning units with, 2,2 kW minimum ",null,null,"No",1]
[null,"capacity, mounted and with own power "]
[null,"connection"]
[]
["C 1.4.3.31","Rain Gauge",null,null,"No",1]
[]
["C 1.4.3.36","Measuring wheel",null,null,"No",1]
[]
["C 1.4.3.37","First Aid kit",null,null,"No",1]
[]
["C1.4.4","Prime-cost items and items paid for in "]
[null,"lump sum:"]
[]
["C 1.4.4.1","Provision of cellphones including pro-rata rentals, ",null,null,"PC Sum",1,{"v":20000,"d":"R 20,000.00"},{"v":20000,"d":"R 20,000.00"}]
[null,"and the cost of phone calls in connection with"]
[null," the administration of the contract"]
[]
["C 1.4.4.2","Handling cost and profit in respect of item ",null,null,"%",null,{"v":20000,"d":"R 20,000.00"}]
[null,"C 1.4.4.1"]
[]
["C 1.4.4.5","The provision of internet connectivity and WiFi ",null,null,"PC Sum",1,{"v":15000,"d":"R 15,000.00"},{"v":15000,"d":"R 15,000.00"}]
[null,"data for Engineer’s site staff "]
[]
["C 1.4.4.6","Handling cost and profit in respect of item ",null,null,"%",null,{"v":15000,"d":"R 15,000.00"}]
[null,"C 1.4.4.5"]
[]
[]
[]
[]
["C 1.4","Carried forward"]
[]
[]
[{"$nulls":7},"CHAPTER 1.2"]
[]
[]
["ITEM NO",null,null,"DESCRIPTION","UNIT","QUAN-","RATE","AMOUNT"]
[{"$nulls":5},"TITY"]
[]
["C 1.4","Brought forward"]
[]
[]
["C 1.4.4.7","The provision of paper and ink for a combination ",null,null,"PC Sum",1,{"v":20000,"d":"R 20,000.00"},{"v":20000,"d":"R 20,000.00"}]
[null,"colour printer/copier/scanner "]
[]
["C 1.4.4.8","Handling cost and profit in respect of item ",null,null,"%",null,{"v":20000,"d":"R 20,000.00"}]
[null,"C 1.4.4.7"]
[]
["C 1.4.4.9","The provision of a complete 220/250 volt single ",null,null,"PC Sum",1,{"v":30000,"d":"R 30,000.00"},{"v":30000,"d":"R 30,000.00"}]
[null,"electrical power installation, including all poles, "]
[null,"phase insulators, wiring, switchboards, main"]
[null,"connections, meters etc. "]
[]
["C 1.4.4.10","Handling cost and profit in respect of item",null,null,"%",null,{"v":30000,"d":"R 30,000.00"}]
[null," C 1.4.4.9"]
[]
["BC1.4.4.17","Provision for one Laptop for the engineer",null,null,"PC Sum",1,{"v":20000,"d":"R 20,000.00"},{"v":20000,"d":"R 20,000.00"}]
[]
[null,"Handling cost and profit in respect of subitem ",null,null,"%",null,{"v":20000,"d":"R 20,000.00"}]
[null,"14.03 (b)(v) above"]
[]
["C 1.4.5","Services at site offices, laboratories and site"]
[null," accomodation"]
[]
["C 1.4.5.1","Fixed Costs",null,null,"sum",1]
[]
["C 1.4.5.2","Running costs",null,null,"month",6]
[]
["BC1.4.4.11","Engineers travelling on site",null,null,"-","Prov",{"v":40000,"d":"R 40,000.00"},{"v":40000,"d":"R 40,000.00"}]
[]
[null,"Handling cost and profit in respect of subitem "]
[null,"14.11 above",null,null,"%",null,{"v":40000,"d":"R 40,000.00"}]
[]
["C1.5","ACCOMMODATION OF TRAFFIC"]
[]
["C1.5.1","Accommodating of pedestrian and non-"]
[null,"motorised traffic "]
[]
["C1.5.1.1","Accommodation of pedestrian and non-",null,null,"month",6]
[null,"motorised traffic"]
[]
["C1.5.2","Accommodation of vehicular traffic",null,null,"month",6]
[]
["C1.5.3","Liason with traffic authorities",null,null,"month",6]
[]
["C1.5.4","Construction of temporary deviations",null,null,"km",1.2]
[]
["PLC 3.3.1","Preliminary and General for Local Sub-Contracting ",null,null,"lump Sum",1]
[]
["PLC 3.3.1","Handling cost and profit in respect of subitem "]
[null,"above and value of works to be completed by local ",null,null,"%"]
[null,"SMME's"]
[]
["C 1.5","Carried forward"]
[]
[]
[{"$nulls":7},"CHAPTER 1.2"]
[]
[]
["ITEM NO",null,null,"DESCRIPTION","UNIT","QUAN-","RATE","AMOUNT"]
[{"$nulls":5},"TITY"]
[]
["C 1.5","Brought forward"]
[]
[]
["C1.5.5","Maintenance of temporary deviations"]
[]
["C1.5.5.9","Grading of temporary deviations and ",null,null,"km",1.2]
[null,"existing roads used as detours"]
[]
["C1.5.5.10","Watering of temporary deviations and ",null,null,"kl",40]
[null,"existing roads used as detours"]
[]
["C1.5.5.11","Other road maintenance work ordered",null,null,"Prov Sum","-",{"v":15000,"d":"R 15,000.00"},{"v":15000,"d":"R 15,000.00"}]
[null," by the Engineer "]
[]
["C1.5.5.12","Handling cost, profit and all other charges ",null,null,"%",null,{"v":15000,"d":"R 15,000.00"}]
[null,"in respect of item C1.5.6.11 "]
[]
["C1.6.1","CLEARING "]
[]
["C1.6.1.1","Clearing with machines and some hand labour ",null,null,"ha",{"v":1,"d":"1.00"}]
[null,"where necessary"]
[]
["C1.6.1.2","Clearing with hand labour only when labour ",null,null,"ha",{"v":0.5,"d":"0.50"}]
[null,"enhanced work is specified"]
[]
["C1.6.10","Disposal of hazardous waste material:"]
[]
["C1.6.10.1","Disposal of hazardous waste material at an ",null,null,"Prov Sum","-",{"v":50000,"d":"R 50,000.00"},{"v":50000,"d":"R50,000.00"}]
[null,"approved hazardous waste material facility"]
[]
["C1.6.10.2","Handling cost, profit and all other charges ",null,null,"%",null,{"v":50000,"d":"R 50,000.00"}]
[null,"in respect of item C1.6.10.1"]
[]
["C2.1","GENERAL REQUIREMENTS AND "]
[null,"TRENCHING FOR SERVICES"]
[]
["C 2.1.2","Existing services location, detection and "]
[null,"verification"]
[]
["C2.1.2.5","Using hand excavation to locate, expose and ",null,null,"m3",50]
[null,"verify services"]
{"$rows_empty":10}
["C1.2","Total for Chapter 1.2 - Carried to summary"]

{"sheet":"CHAPTER 3","index":1,"n_rows":119,"n_cols":25,"rows_kept":119,"merged":[[65,19,65,20],[65,21,65,22],[118,1,118,3],[124,0,124,7]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":7},"CHAPTER 3"]
[]
[]
["ITEM",null,"DESCRIPTION",null,"UNIT","QTY","RATE","AMOUNT"]
[]
[]
["C 3.1","DRAINS"]
[]
["C3.1.1","Excavation for open drains:"]
[]
["C3.1.1.1","Excavating all material situated within the "]
[null,"following depth ranges below the surface "]
[null,"level:"]
[]
[null,"(a)","0 m up to 1,5 m",null,"m3",270]
[]
[null,"(b)","Exceeding 1,5 m and up to 3,0 m",null,"m3",50]
[]
["C3.1.1.2","Extra over sub-item C3.1.1.1 for excavation in ",null,null,"m3",50]
[null,"hard and boulder material, irrespective of depth"]
[]
["C3.1.1.3","Extra over sub-item C3.1.1.1 for excavation in ",null,null,"m3",50]
[null,"stabilised existing road layers, irrespective of "]
[null,"depth"]
[]
["C3.3","CONCRETE KERBING, CONCRETE"]
[null,"CHANNELLING, CHUTES AND DOWNPIPES,"]
[null,"AND CONCRETE LININGS FOR OPEN DRAINS"]
[]
["C3.3.1","Concrete kerbing:"]
[]
["C3.3.1.1","Prefabricated kerbing"]
[]
[null,"(a)","Prefabricated barrier kerb, SABS 927 ",null,"m",100]
[null,null,"fig 6"]
[]
[null,"(b)"," Transition kerb  class 25/19 ",null,"m",50]
[]
["C3.3.1.2","Cast in situ kerbing"]
[]
[null,"(a)","300 mm x 100 mm cast in situ class 25/19 ",null,"m3",30]
[null,null,"kerbing-channelling, "]
[]
["C3.3.3","Extra over item C3.3.1 for concrete kerbing",null,null,"m",50]
[null,"or concrete kerbing and channeling on "]
[null,"curves"]
[]
["C3.3.3.1","Radius 1 m to 5 m",null,null,"m",10]
[]
["C3.3.3.2","Radius 5 m to 20 m",null,null,"m",30]
{"$rows_empty":7}
["C 3.3","Carried forward"]
[]
[]
[{"$nulls":7},"CHAPTER 3"]
[]
[]
["ITEM NO",null,null,"DESCRIPTION","UNIT","QUAN-","RATE","AMOUNT"]
[{"$nulls":5},"TITY",{"$nulls":12},"Fabric","Aperture mm",null,"Wire Size mm",null,"Nominal Kg's"]
[{"$nulls":18},"Ref. No.","Main Wire","Cross Wire","Main Wire","Cross Wire","Kgs / Sqm","Supplied in"]
["C 3.3","Brought forward",{"$nulls":16},"REF078",200,200,"3.55","3.55","0.78","Sheets & Rolls"]
[{"$nulls":18},"REF100",200,200,"4.00","4.00","1.00","Sheets & Rolls"]
[{"$nulls":18},"REF133",100,300,"4.00","4.00","1.33","Sheets & Rolls"]
["C3.3.8"," Linings for open drains: ",{"$nulls":9},1200,1.5,1800,3.95,7110,null,null,"REF156",100,100,"3.55","3.55",1.56,"Sheets & Rolls"]
[{"$nulls":18},"REF193",200,200,"5.60","5.60","1.93","Sheets & Rolls"]
["C3.3.8.1","Cast in situ concrete Class 25/19 lining",null,null,"m³",180,{"$nulls":12},"REF200",100,100,"4.00","4.00","2.00","Sheets & Rolls"]
[{"$nulls":9},395,"57KG/M2",{"$nulls":7},"REF226",100,300,"5.60","4.00","2.26","Sheets"]
["C3.3.8.2","Class U2 surface finish to cast in situ concrete",null,null,"m²",{"v":1800,"d":"1,800"},{"$nulls":12},"REF245",200,200,"6.30","6.30","2.45","Sheets"]
[{"$nulls":18},"REF278",100,300,"6.30","4.00","2.78","Sheets"]
["C3.3.9","Formwork to cast in situ concrete lining for",{"$nulls":16},"REF289",100,200,"5.60","5.60","2.89","Sheets"]
[null,"open drains (Class F2 surface finish): ",{"$nulls":16},"REF311",200,200,"7.10","7.10","3.11","Sheets"]
[{"$nulls":12},"1200*0,1",{"$nulls":5},"REF341",100,200,"6.30","5.60","3.41","Sheets"]
["C3.3.9.3","To ends of slabs ",null,null,"m²",140,{"$nulls":12},"REF395",200,200,"8.00","8.00","3.95","Sheets"]
[{"$nulls":18},"REF433",100,200,"7.10","6.30","4.33","Sheets"]
["C3.3.11","Concrete screed or backfilling below kerbs",null,null,"m3",90,{"$nulls":12},"REF500",200,200,"9.00","9.00","5.00","Sheets"]
[{"$nulls":18},"REF517",100,200,"8.00","6.30","5.17","Sheets"]
["C3.3.12","Reinforcement: ",{"$nulls":16},"REF617",200,200,"10.00","10.00","6.17","Sheets"]
[{"$nulls":18},"REF746",200,200,"11.00","11.00","7.46","Sheets"]
["C3.3.12.3","Steel Mesh.ref.no.395",null,null,"kg",{"v":7110,"d":"7,110"},{"$nulls":12},"REF888",200,200,"12.00","12.00","8.88","Shee"]
[]
["C3.3.16","Demolition and removal of existing kerbs",null,null,"m3",20]
{"$rows_empty":30}
["C 3","Total for Schedule - Carried forward","Total for Section - Carried forward","Total for Section - Carried forward"]

{"sheet":"CHAPTER 4","index":2,"n_rows":122,"n_cols":8,"rows_kept":122,"merged":[[121,1,121,3],[127,0,127,7]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":7},"CHAPTER4.1"]
[]
[]
["ITEM",null,"DESCRIPTION",null,"UNIT","QTY","RATE","AMOUNT"]
[]
[]
["C4.1.4","Removing of the overburden "]
[]
["C4.1.4.1","In bowwor pits",null,null,"m³",100]
[]
["C4.1.5","Excavating of materials in the borrowpit"]
[null," and quarries, material obtained from;"]
[]
["C4.1.5.1","Soft excavation",null,null,"m³",{"v":1100,"d":"1,100"}]
[]
["C4.1.5.2","Boulders excavation class A",null,null,"m³",600]
[]
["C4.1.5.3","Boulders excavation class B",null,null,"m³",200]
[]
["C4.1.5.4","Hard excavation (other than blasting)",null,null,"m³",200]
[]
["C4.1.12","Stockpilling the material"]
[]
["C4.1.12.2","Material directly from the excavation",null,null,"m³",2200]
[]
["C4.2","CUT MATERIALS"]
[]
["C4.2.4","Excavating of materials in box cuts, material "]
[null,"obtained from;"]
[]
["C4.2.4.1","Soft excavation",null,null,"m³",{"v":1100,"d":"1,100"}]
[]
["C4.2.4.2","Boulders excavation class A",null,null,"m³",600]
[]
["C4.2.4.3","Boulders excavation class B",null,null,"m³",200]
[]
["C4.2.4.4","Hard excavation (other than blasting)",null,null,"m³",200]
[]
["C4.2.4.5","Hard excavation (by blasting)",null,null,"m³",100]
[]
["C4.2.7","Removal of unsuitable stable cut material "]
[null,"to spoil"]
[]
["C4.2.7.1","In layer thicknesses of 200 mm and less",null,null,"m³",100]
[]
["C4.2.7.2","In layer thicknesses exceeding 200 mm ",null,null,"m³",50]
[]
["C4.2.12","Finishing the side slopes"]
[]
["C4.2.12.1","Cuttings;"]
[]
[null,"(a)","In soft material",null,"m²",1800]
[]
[null,"(d)","In soft material using labour enhanced methods ",null,"m²",500]
[null,null,"of construction"]
[]
[]
[]
["C 4.2","Carried forward"]
[]
[]
[{"$nulls":7},"CHAPTER 4.3"]
[]
[]
["ITEM NO",null,null,"DESCRIPTION","UNIT","QUAN-","RATE","AMOUNT"]
[{"$nulls":5},"TITY"]
[]
["C 4.2","Brought forward"]
[]
[]
["C4.3","EXISTING ROAD MATERIALS"]
[]
["C4.3.3","Removal of bituminous seal surfacing ",null,null,"m²",600]
[null,"(thickness not exceeding 30 mm)"]
[]
["C4.3.4","Saw-cutting existing materials within the"]
[null," following average depth ranges"]
[]
["C4.3.4.1","Asphalt material:"]
[]
[null,"(a)","Up to 50 mm",null,"m",50]
[]
[null,"(b)","exceeding 50 mm and up to 100 mm",null,"m",10]
[]
["C4.3.4.4","Concrete material;"]
[]
[null,"(a)","Up to 50 mm",null,"m",30]
[]
[null,"(b)","exceeding 50 mm and up to 100 mm",null,"m",10]
[]
["C4.3.11","Breaking down a stabilised layer by using ",null,null,"m³",1100]
[null,"conventional road construction equopment"]
[]
["C4.3.14","Removing of existing road edging and "]
[null,"services structure"]
[]
["C4.3.14.2","Removing of existing road edging using labour "]
[null,"enhanced methods of construction"]
[]
[null,"(a)","kerbing and edge beam"]
[]
[null,null,"(ii)","Precast concrete kerbing (fig. 6)","m³",10]
{"$rows_empty":18}
["C4.1","Total for Schedule - Carried forward","Total for Section - Carried forward","Total for Section - Carried forward"]

{"sheet":"CHAPTER 5","index":3,"n_rows":117,"n_cols":8,"rows_kept":117,"merged":[[116,1,116,3],[122,0,122,7]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":7},"CHAPTER 5"]
[]
[]
["ITEM",null,"DESCRIPTION",null,"UNIT","QTY","RATE","AMOUNT"]
[]
[]
[null,"EARTHWORKS AND PAVEMENT LAYERS "]
[null,"CONSTRUCTION"]
[]
["C5.1","ROADBED"]
[]
["C5.1.1","Roadbed construction and compaction "]
[]
["C5.1.1.2","Compaction of in-situ material to 93 % of MDD (In situ-G7)",null,null,"m³",1100]
[]
["C5.1.2","Excavate material to spoil sites designated by "]
[null,"the Employer "]
[]
["C5.1.2.1","Excavate material to spoil from roadbed construction, "]
[null,"material obtained from:"]
[]
[null,"(a)","Soft excavation ",null,"m³",2160]
[]
[null,"(b)","Boulder excavation Class A ",null,"m³",550]
[]
[null,"(d)","Hard excavation (other than by blasting) ",null,"m³",190]
[]
["C5.1.4","Removal of unsuitable material to spoil "]
[]
["C5.1.4.1","In layer thicknesses of 200 mm and less "]
[]
[null,"(a)","Stable material",null,"m³",150]
[]
["C5.1.5"," In-situ treatment of roadbed in hard material "]
[]
["C5.1.5.1","In situ treatment by ripping",null,null,"m³",1100]
[]
["C5.1.6","Roller-pass compaction"]
[]
["C5.1.6.1","Grid rollers",null,null,"m²",7200]
[]
["C5.1.6.2","vibratory roller",null,null,"m²",0]
[]
["C5.3","ROAD PAVEMENTLAYERS"]
[]
["C5.3.2","Construction of pavement layers"]
[]
["C5.3.2.1","Construction of layers using conventional "]
[null,"construction methods"]
[]
[null,"(c)","Gravel selected layer compacted to:"]
[]
[null,null,"(iii)","95% of modified AASHTO density for a"]
[{"$nulls":3},"compacted layer thickness of 150 mm (In situ G7)","m³",{"v":1200,"d":"1,200"}]
[]
[]
["C 5.3","Carried forward"]
[]
[]
[{"$nulls":7},"CHAPTER 5"]
[]
[]
["ITEM NO",null,null,"DESCRIPTION","UNIT","QUAN-","RATE","AMOUNT"]
[{"$nulls":5},"TITY"]
[]
["C 5.3","Brought forward"]
[]
[]
[null,"(l)","Gravel subbase (chemically stabilized material) "]
[null,null," compacted to:"]
[]
[null,null,"(i)","95% of modified AASHTO density for a"]
[{"$nulls":3},"compacted layer thickness of 150 mm (C4)","m³",{"v":1200,"d":"1,200"}]
[]
[null,"(m)","Gravel base ( unstabilized material)"]
[null,null,"compacted to:"]
[]
[null,null,"(i)","95% of modified AASHTO density for a"]
[{"$nulls":3},"compacted layer thickness of 150 mm layer (G6)","m³",{"v":1200,"d":"1,200"}]
[]
["C5.4","STABILISATION"]
[]
["C5.4.6","Addition of cementious stabilisation agents"]
[]
["C5.4.6.1","Cement (Ordinary Portland cement)",null,null,"t",20]
[]
["C5.4.10","Provision and application of water for curing",null,null,"kl",40]
{"$rows_empty":28}
["C5.1","Total for Schedule - Carried forward","Total for Section - Carried forward","Total for Section - Carried forward"]

{"sheet":"CHAPTER 6","index":4,"n_rows":58,"n_cols":8,"rows_kept":58,"merged":[[57,1,57,3]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":7},"CHAPTER 6"]
[]
[]
["ITEM",null,"DESCRIPTION",null,"UNIT","QTY","RATE","AMOUNT"]
[]
[]
["C6.2","SEGMENTAL BLOCK PAVING LAYERS"]
[]
["C6.2.1","Segmental block paving"]
[]
["C6.2.1.1","Concrete block paving",null,null,"m²",7200]
[null,"Type S-A interlocking paving blocks,"]
[null,"80mm thick, for the roadway"]
[]
["C6.2.2","Cast in situ concrete edge and ",null,null,"m³",30]
[null,"intermediate beams"]
[]
["C6.2.3","Provision and application of approved herbicide "]
[null,"and ant poison"]
[]
["C6.2.3.1","Provision of material",null,null,"PC sum","-",{"v":10000,"d":"R10,000.00"},{"v":10000,"d":"R10,000.00"}]
[]
["C6.2.3.2","Contractor's charges and profit added to the prime ",null,null,"%",{"v":0.1,"d":"10%"},{"v":10000,"d":"R10,000.00"},{"v":1000,"d":"R1,000.00"}]
[null,"cost sum"]
{"$rows_empty":32}
["C6.2","Total for Schedule - Carried forward","Total for Section - Carried forward","Total for Section - Carried forward"]

{"sheet":"CHAPTER 8","index":5,"n_rows":82,"n_cols":8,"rows_kept":82,"merged":[[81,1,81,3]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":7},"CHAPTER 8"]
[]
[]
["ITEM",null,"DESCRIPTION",null,"UNIT","QTY","RATE","AMOUNT"]
[]
[]
["C8.8","PATCHING AND EDGE BREAK REPAIR"]
[]
["C8.8.1","Saw cutting pavement layers for patching"]
[]
["C8.8.1.1","Asphalt or bituminous surfacing to an average depth",null,null,"m"]
[]
[null,"(a)",null,"Not exceeding  50 mm","m"]
[]
[null,"(b)",null,"Exceeding 50 mm but not exceeding 100mm","m"]
[]
[null,"(c)",null,"Exceeding 100 mm","m"]
[]
["C8.8.1.2","Cemented pavement layers to an average depth",null,null,"m"]
[]
[null,"(a)",null,"Not exceeding  50 mm","m"]
[]
[null,"(b)",null,"Exceeding 50 mm but not exceeding 100mm","m"]
[]
[null,"(c)",null,"Exceeding 100 mm","m"]
[]
["C8.8.2","Excavation in existing pavements for pa"]
[]
[]
[]
[]
[]
["C8.8.6","Repairing edge breaks in surfacing"]
[]
["C8.8.6.1","Cutting back the edges of the existing surfacing ",null,null,"m",100]
[null,"for the repairing of edge breaks"]
[]
["C8.8.6.2","Prime coat (",null,null,"litre",90]
[]
["C8.8.6.3","Reconstructing edges using:"]
[]
[null,"(b)",null,"Continuously-graded cold asphalt (","t",5]
{"$rows_empty":38}
["C8.8","Total for Schedule - Carried forward","Total for Section - Carried forward","Total for Section - Carried forward"]

{"sheet":"CHAPTER 11","index":6,"n_rows":176,"n_cols":8,"rows_kept":176,"merged":[[175,1,175,3]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":7},"CHAPTER 11.6"]
[]
[]
["ITEM",null,"DESCRIPTION",null,"UNIT","QTY","RATE","AMOUNT"]
[]
[]
["C11.6","ROAD SIGNS"]
[]
["C11.6.1","Road sign boards with painted or coloured "]
[null,"semi-matt background.  Symbols, lettering and"]
[null,"borders in Class I retro-reflective material,"]
[null,"where the sign board is constructed from:"]
[]
["C11.6.1.1","Aluminium sheet (2.0 mm thick)"]
[]
[null,"(a)",null,"Area 0 to 0.5 m²","m²",5]
[]
[null,"(b)",null,"Area exceeding 0.5m² but not  2.0 m²","m²",30]
[]
[null,"(c)",null,"Area exceeding 2.0m² but not  10 m²","m²",null,null," Rate Only  "]
[]
["C11.6.1.6","Extra over item C11.6.1.1 for attaching signboards "]
[null,"to overhead gantry structures and overheads "]
[null,"to bridges"]
[]
["C11.6.1.7","Regulatory signs, permanent"]
[]
[null,"(a)",null,"600 mm diameter (1,4 mm chromadek ","No",4]
[{"$nulls":3},"flatsheeting)"]
[]
[null,"(b)",null,"900 mm diameter (1,4 mm chromadek ","No",2]
[{"$nulls":3},"flatsheeting)"]
[]
[null,"(c)",null,"1200 mm diameter (1,4 mm chromadek ","No",1]
[{"$nulls":3},"flatsheeting)"]
[]
["C11.6.1.9","Warning signs, permanent"]
[]
[null,"(a)",null,"600 mm diameter (1,4 mm chromadek ","No",4]
[{"$nulls":3},"flatsheeting)"]
[]
[null,"(b)",null,"900 mm diameter (1,4 mm chromadek ","No",4]
[{"$nulls":3},"flatsheeting)"]
[]
[null,"(c)",null,"1200 mm diameter (1,4 mm chromadek ","No",1]
[{"$nulls":3},"flatsheeting)"]
{"$rows_empty":10}
["C 11.6","Carried forward"]
[]
[]
[{"$nulls":7},"CHAPTER 11"]
[]
[]
["ITEM NO",null,null,"DESCRIPTION","UNIT","QUAN-","RATE","AMOUNT"]
[{"$nulls":5},"TITY"]
[]
["C 11.6","Brought forward"]
[]
[]
["C11.6.2","Extra over on item C11.6.1 for usning"]
[]
["C11.6.2.1","Background of retro-reflective material of:"]
[]
[null,"(a)",null,"Class I","m²",10]
[]
["C11.6.2.2","Lettering, symbols and borders of retro-"]
[null,"reflective material of:"]
[]
[null,"(a)",null,"Class III","m²",10]
[]
["C11.6.3","Road sign supports (overhead road sign "]
[null,"structures excluded):"]
[]
["C11.6.3.2","Timber (100mm diameter)",null,null,"m",50]
[]
["C11.6.5","Excavation and backfilling for road sign "]
[null,"supports (not applicable to kilometre posts)"]
[]
["C11.6.5.1","Excavating soft material and backfilling",null,null,"m³",30]
[]
["C11.6.5.2","Excavating soft or intermediate material and ",null,null,"m³",5]
[null,"backfilling using labour enhanced construction "]
[null,"methods"]
[]
["C11.6.5.3","Extra over item C11.6.5.1 and 2 for cement-treated",null,null,"m³",25]
[null,"soil backfill"]
[]
["C11.6.5.4","Extra over item C11.6.5.1 for hard material ",null,null,"m³",1]
[null,"excavation"]
[]
["C11.6.10","Disposing of road signs with a surface area of :"]
[]
["C11.6.10.1","Area 0 to 0.5 m²",null,null,"m²",12]
[]
["C11.6.10.2","Area exceeding 0.5m² but not  2.0 m²",null,null,"m²",6]
[]
["C11.6.10.3","Area exceeding 2.0m² but not  10 m²",null,null,"m²",2]
[]
["C11.6.11","Disposing of overhead road signs"]
[]
["C11.6.11.1","Up to 10 m²",null,null,"m²",10]
[]
["C11.6.11.2","Exceeding 10 m² ",null,null,"m²",10]
[]
[]
[]
["C 11.6","Carried forward"]
[]
[]
[{"$nulls":7},"CHAPTER 11"]
[]
[]
["ITEM NO",null,null,"DESCRIPTION","UNIT","QUAN-","RATE","AMOUNT"]
[{"$nulls":5},"TITY"]
[]
["C 11.6","Brought forward"]
[]
[]
["C11.7","ROAD MARKINGS AND ROAD STUDS"]
[]
["C11.7.1","Road markings"]
[]
["C11.7.1.1","White lines broken or unbroken (Arcrylic paint,",null,null,"km",1.2]
[null,"100 mm wide)"]
[]
["C11.7.1.4","White lettering and smbols (Arcrylic paint)",null,null,"m²",100]
[]
["C11.7.5","Variations in rate of application:"]
[]
["C11.7.5.1","White paint",null,null,"litre",30]
[]
["C11.7.8","Setting out and premarking the lines ",null,null,"km",1.2]
[null,"(excluding traffic-island markings, lettering "]
[null,"and symbols)"]
[]
["C11.9","FINISHING THE ROAD AND ROAD RESERVE "]
[null,"AND TREATING OLD ROADS"]
[]
["C11.9.1","Finishing the road and road reserve"]
[]
["C11.9.1.2","Single carriageway road",null,null,"km",1.2]
{"$rows_empty":24}
["C11.9","Total for Schedule - Carried forward","Total for Section - Carried forward","Total for Section - Carried forward"]

{"sheet":"CHAPTER 20","index":7,"n_rows":58,"n_cols":8,"rows_kept":58,"merged":[[57,1,57,3]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":7},"CHAPTER 20.1"]
[]
[]
["ITEM",null,"DESCRIPTION",null,"UNIT","QTY","RATE","AMOUNT"]
[]
[]
["C20.1","TESTING MATERIAL AND JUDGEMENT "]
[null,"OF WORKMANSHIP"]
[]
["C20.1.2","Special tests requested by the Engineer"]
[]
["C20.1.2.2","Employers's contribution to other special tests"]
[]
[null,"(a)","Specify test",null,"PC Sum",1,{"v":50000,"d":"R50,000.00"},{"v":50000,"d":"R50,000.00"}]
[]
[null,null,"(i)","Handling costs and profit in respect of","%",null,{"v":50000,"d":"R50,000.00"}]
[{"$nulls":3}," item C20.1.2.2(a)"]
{"$rows_empty":39}
["C20.1","Total for Schedule - Carried forward","Total for Section - Carried forward","Total for Section - Carried forward"]

{"sheet":"1200DB","index":8,"n_rows":189,"n_cols":9,"rows_kept":189,"hidden":true,"merged":[[0,0,0,5],[2,7,2,8],[64,0,64,8],[126,0,126,8],[190,0,190,8]],"flags":["formulas_cached_only"]}
[]
[]
[{"$nulls":7},"SECTION 1200 DB"]
[]
["PAYMENT"]
["REFERS","ITEM",null,null,"DESCRIPTION","UNIT","QUAN-","RATE","AMOUNT"]
["TO","NO",{"$nulls":4},"TITY"]
[{"$nulls":8},""]
["SABS","DB","EARTHWORKS (PIPE TRENCHES)",{"$nulls":5},""]
["1200 DB",{"$nulls":7},""]
[{"$nulls":8},""]
[null,null,"TRENCHES FOR WATER PIPES",{"$nulls":5},""]
[{"$nulls":8},""]
["PSDB","DB.01","Excavate in all materials for trenches, ",{"$nulls":5},""]
["8.3.2",null,"backfill, compact and dispose of surplus ",{"$nulls":5},""]
[null,null,"material:",{"$nulls":5},""]
[{"$nulls":8},""]
[null,null,".01","Pipes up to 450 mm dia for depths:",{"$nulls":4},""]
[]
[{"$nulls":3},"Hand excavation"]
[{"$nulls":8},""]
[{"$nulls":3},".01","Up to 1,0 m      ","m",50]
[]
[{"$nulls":3},"Mechanical excavation"]
[]
[{"$nulls":3},".01","Up to 1,0 m      ","m",50]
[{"$nulls":3},".02","Up to 1.5 m      ","m",null,null,"Rate Only"]
[]
[]
[]
[]
[null,null,".02","Pipes from 525 mm to 600 mm dia for depths:"]
[]
[{"$nulls":3},"Hand excavation"]
[]
[{"$nulls":3},".01","Up to 1,0 m      ","m",null,null,"Rate Only"]
[]
[{"$nulls":3},"Mechanical excavation"]
[]
[{"$nulls":3},".01","Up to 1,0 m      ","m",null,null,"Rate Only"]
[]
[]
[]
[]
[]
[]
[null,null,".01","Pipes from 750 mm to 900 mm dia for depths:"]
[]
[{"$nulls":3},"Hand excavation"]
[]
[{"$nulls":3},".01","Up to 1,0 m      ","m",null,null,"Rate Only"]
[]
[]
[null,"Total for Schedule- Carried forward"]
{"$rows_empty":8}
["1200 DB","Carried forward"]
[]
[]
[]
[]
[{"$nulls":8},"SECTION 1200 DB"]
[]
["PAYMENT"]
["REFERS","ITEM",null,null,"DESCRIPTION","UNIT","QUAN-","RATE","AMOUNT"]
["TO","NO",{"$nulls":4},"TITY"]
[]
[null,null,"Brought forward"]
[]
[{"$nulls":3},"Mechanical excavation",{"$nulls":4},""]
[{"$nulls":8},""]
[{"$nulls":3},".01","Up to 1,0 m      ","m",null,null,"Rate Only"]
[{"$nulls":3},".02","Up to 1.5 m      ","m",null,null,"Rate Only"]
[{"$nulls":3},".03","Up to 2,0 m      ","m",null,null,"Rate Only"]
[{"$nulls":3},".04","Up to 2.5 m      ","m",null,null,"Rate Only"]
[{"$nulls":3},".05","Up to 3.0 m      ","m",null,null,"Rate Only"]
[]
[null,null,".01","Pipes from 1200 mm to 1350 mm dia for depths:"]
[]
[{"$nulls":3},"Hand excavation"]
[]
[{"$nulls":3},".01","Up to 1,0 m      ","m",null,null,"Rate Only"]
[]
[{"$nulls":3},"Mechanical excavation",{"$nulls":4},""]
[]
[{"$nulls":3},".01","Up to 1,0 m      ","m",null,null,"Rate Only"]
[{"$nulls":3},".02","Up to 1.5 m      ","m",null,null,"Rate Only"]
[{"$nulls":3},".03","Up to 2,0 m      ","m",null,null,"Rate Only"]
[{"$nulls":3},".04","Up to 2.5 m      ","m",null,null,"Rate Only"]
[{"$nulls":3},".05","Up to 3.0 m      ","m",null,null,"Rate Only"]
[]
["PSDB","DB.02","Extra over item DB.01 above for:"]
["8.3.2"]
[null,null,".01","Intermediate excavation  ",null,"m3",10]
[]
[null,null,".02","Hard rock excavation     ",null,"m3",10]
[]
[null,null,".03","Hand excavation and backfill where "]
[{"$nulls":3},"ordered by the Engineer "]
[]
[{"$nulls":3},".01","Soft  excavation  ","m3",10]
[]
[{"$nulls":3},".02","Intermediate excavation  ","m3",10]
[]
[{"$nulls":3},".03","Hard excavation     ","m3"]
[]
[null,null,".04","Backfill stabilized with 5% cement "]
[{"$nulls":3},"where directed by the Engineer   ",null,"m3",20]
[]
[null,null,".05                       Soilcrete backfill where directed by ","Soilcrete backfill where directed by the"]
[{"$nulls":3},"Engineer ",null,"m3",20]
{"$rows_empty":7}
["1200 DB","Carried forward"]
[]
[]
[]
[{"$nulls":8},"SECTION 1200 DB"]
[]
["PAYMENT"]
["REFERS","ITEM",null,null,"DESCRIPTION","UNIT","QUAN-","RATE","AMOUNT"]
["TO","NO",{"$nulls":4},"TITY"]
[]
[null,null,"Brought forward"]
[]
[]
["PSDB","DB.03","Excavate and dispose of unsuitable "]
["8.3.2",null,"material from trench bottom ",null,null,"m3",20]
[]
[]
["PSDB","DB.04","Excavation ancillaries:"]
["8.3.3"]
[null,null,".01","Make up deficiency in backfill material:"]
[]
[{"$nulls":3},".01","From other necessary excavations "]
[{"$nulls":4},"on Site","m3",null,null,"Rate Only"]
[]
[{"$nulls":3},"0.3","By importation from commercial or "]
[{"$nulls":4},"off-site sources selected by the "]
[{"$nulls":4},"Contractor","m3",null,null,"Rate Only"]
[]
[null,null,".03","Compaction in road crossings     ",null,"m3",null,null,"Rate Only"]
[]
[null,null,"0.4","Careful excavation to locate and expose ",null,"m3"]
[{"$nulls":3},"existing services",{"$nulls":4},"Rate Only"]
{"$rows_empty":32}
["1200 DB","Total for Schedule - Carried forward"]

{"sheet":"1200LB","index":9,"n_rows":62,"n_cols":9,"rows_kept":62,"hidden":true,"merged":[[0,0,0,5],[2,7,2,8],[63,0,63,8]],"flags":["formulas_cached_only"]}
[]
[]
[{"$nulls":7},"SECTION 1200 LB"]
[]
["PAYMENT"]
["REFERS","ITEM",null,null,"DESCRIPTION","UNIT","QUAN-","RATE","AMOUNT"]
["TO","NO",{"$nulls":4},"TITY"]
[{"$nulls":8},""]
["SABS","LB","BEDDING (PIPES)",{"$nulls":5},""]
["1200 LB",{"$nulls":7},""]
[{"$nulls":8},""]
[null,null,"BEDDING FOR WATER PIPES",{"$nulls":5},""]
[]
["8.2.1","LB.01","Provision of bedding from trench "]
[null,null,"excavations:"]
[]
[null,null,".01","Selected granular material ",null,"m3",10]
[]
[null,null,".02","Selected fill material",null,"m3",10]
[]
["8.2.2","LB.02","Supply only of bedding by importation:"]
[]
[null,null,".01","From other necessary excavations:"]
[]
[{"$nulls":3},".01","Selected granular material","m3",10]
[]
[{"$nulls":3},".02","Selected fill material","m3",10]
[]
[null,null,".03","From commercial sources:"]
[]
[{"$nulls":3},".01","Selected granular material","m3",null,null,"Rate Only"]
[]
[{"$nulls":3},".02","Selected fill material ","m3",null,null,"Rate Only"]
{"$rows_empty":26}
[{"$nulls":8},""]
[]
["1200 LB","Total for Schedule - Carried forward"]

{"sheet":"Summary of Schedule","index":10,"n_rows":80,"n_cols":9,"rows_kept":80,"hidden":true,"merged":[[1,1,3,6],[6,7,6,8],[9,7,9,8],[12,7,12,8],[15,7,15,8],[17,7,17,8],[19,7,19,8],[21,7,21,8],[23,7,23,8],[25,7,25,8],[29,7,29,8],[31,7,31,8],[37,7,37,8],[39,7,39,8],[41,7,41,8],[43,7,43,8],[45,7,45,8],[47,7,47,8],[50,7,50,8],[52,7,52,8],[54,7,54,8],[56,7,56,8],[58,7,58,8],[60,7,60,8],[63,7,63,8],[65,7,65,8],[67,7,67,8],[69,7,69,8],[71,7,71,8],[73,7,73,8],[75,7,75,8],[76,7,76,8],[77,7,77,8],[78,7,78,8],[79,7,79,8]],"flags":["formulas_cached_only"]}
[]
[null,"SCM/TSW/04/2017  : The Construction of 2.0km Paved Road and Stormwater in Tswelopele Local Municipality, Phahameng/Bultfontein\n"]
[]
[]
[{"$nulls":8},"Total brought forward"]
[]
[null,1200,"GENERAL REQUIREMENTS AND",{"$nulls":3},"R"]
[null,null,"PROVISIONS"]
[]
[null,1300,{"$error":"#REF!"},{"$nulls":3},"R"]
[null,null,{"$error":"#REF!"}]
[]
[null,1400,{"$error":"#REF!"},{"$nulls":3},"R"]
[null,null,{"$error":"#REF!"}]
[]
[null,1500,{"$error":"#REF!"},{"$nulls":3},"R"]
[]
[null,{"$error":"#REF!"},{"$error":"#REF!"},{"$nulls":3},"R"]
[]
[null,1800,"PERSONNEL "]
[]
[null,2100,{"$error":"#REF!"},{"$nulls":3},"R"]
[]
[null,2200,"PREFABRICATED CULVERTS"]
[]
[null,2300,{"$error":"#REF!"},{"$nulls":3},"R"]
[null,null,{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"}]
[]
[null,3100,{"$error":"#REF!"},{"$nulls":3},"R"]
[]
[null,3200,{"$error":"#REF!"},{"$nulls":3},"R"]
[null,null,{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"}]
[]
[null,3300,{"$error":"#REF!"},{"$nulls":3},"R"]
[]
[null,3400,"PAVEMENT LAYERS"]
[]
[null,3400,{"$error":"#REF!"},{"$nulls":3},"R",0]
[]
[null,3500,{"$error":"#REF!"},{"$nulls":3},"R"]
[]
[null,3600,"CRUSHED STONE BASE"]
[]
[null,5100,{"$error":"#REF!"},{"$nulls":3},"R"]
[null,null,{"$error":"#REF!"}]
[]
[null,5200,"FOUNDATION,TRENCH EXCAVATION AND BACKFILL"]
[]
[null,5500,{"$error":"#REF!"},{"$nulls":3},"R"]
[]
[null,{"$error":"#REF!"},{"$error":"#REF!"},{"$nulls":3},"R"]
[]
[null,5700,{"$error":"#REF!"},{"$nulls":3},"R"]
[]
[null,5800,"TRIMMING"]
[]
[null,5900,{"$error":"#REF!"},{"$nulls":3},"R"]
[null,null,{"$error":"#REF!"}]
[]
[null,{"$error":"#REF!"},{"$error":"#REF!"},{"$nulls":3},"R"]
[]
[null,8100,{"$error":"#REF!"},{"$nulls":3},"R"]
[]
[null,"1200DB","EARTHWORKS (PIPE TRENCHES)",{"$nulls":3},"R"]
[]
[null,"1200LB","BEDDING (PIPES)",{"$nulls":3},"R"]
[]
[null,"1200LE",{"$error":"#REF!"},{"$nulls":3},"R"]
[]
[null,"C",{"$error":"#REF!"},{"$nulls":3},"R"]
[]
[null,"Total of Schedules",{"$nulls":4},"R"]
[null,"CONTINGENCIES (5%)"]
[null,"TOTAL (EXCL. VAT)"]
[null,"VAT 14%"]
[null,"GRAND TOTAL (INCL. VAT)"]

{"sheet":"C","index":11,"n_rows":67,"n_cols":9,"rows_kept":67,"merged":[[0,0,0,5],[68,0,68,8]],"flags":["formulas_cached_only"]}
[]
[]
[{"$nulls":8},"SECTION C"]
[]
["PAYMENT"]
["REFERS","ITEM",null,null,"DESCRIPTION","UNIT","QUAN-","RATE","AMOUNT"]
["TO","NO",{"$nulls":4},"TITY"]
[{"$nulls":8},""]
[null,null,"SOCIO-ECONOMIC REQUIREMENTS"]
[]
["C10.1",null,"Community participation"]
[]
[null,"(a)","Cost of community participation and PLC ",null,null,"Prov Sum",{"v":1,"d":"1.00"},{"v":50000,"d":"R 50,000.00"},{"v":50000,"d":"R 50,000.00"}]
[null,null,"support "]
[]
[null,"(b)","Handling cost and profit in respect of ",null,null,"%",null,{"v":50000,"d":"R 50,000.00"}]
[null,null,"subitem C10.01(a) "]
[]
["PLC 3.3.1",null,"Preliminary and General for Local Sub-Contracting ",null,null,"lump Sum"]
[]
["PLC 3.3.1",null,"Handling cost and profit in respect of subitem ",null,null,"%"]
[null,null,"above and value of works to be completed by local "]
[null,null,"SMME's"]
{"$rows_empty":43}
[null,"TOTAL SECTION C CARRIED TO SUMMARY"]

{"sheet":"Summary of_Schedule","index":12,"n_rows":19,"n_cols":11,"rows_kept":19,"merged":[[17,0,17,1],[18,0,19,0],[18,1,19,2]],"flags":["formulas_cached_only"]}
[]
["SUMMARY OF SCHEDULE"]
[]
["SECTION","DESCRIPTION","AMOUNT"]
["C 1","GENERAL REQUIREMENTS AND PROVISIONS "]
["C 3","DRAINAGE"]
["C 4","EARTHWORK AND PAVEMENT LAYERS: MATERIALS"]
["C 5","EARTHWORK AND PAVEMENT LAYERS: CONSTRUCTION",{"$nulls":6},{"$error":"#REF!"},null,15883]
["C 6","CONCRETE LAYERS"]
["C 8","PRETREATMENT AND REPAIR OF EXISTING LAYERS"]
["C 11","ANCILLARY ROAD WORKS"]
["C 20","QUALITY ASSURANCE"]
[" C","SOCIO-ECONOMIC REQUIREMENTS"]
[null,"SUB TOTAL",null,4476980.07,{"v":-4476980.07,"d":"-R4,476,980.07"}]
[null,"CONTINGENCIES (10%)"]
[null,"SUB TOTAL (EXCL. VAT)",{"$nulls":5},"                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                "]
[null,"15% VALUE ADDED TAX (VAT)                                        "]
["TOTAL (INCL VAT) ",null,null,956402.53,{"v":956402.53,"d":"R956,402.53"}]
["AMOUNT IN WORDS"]