{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":65,"n_cols":6,"rows_kept":65,"merged":[[0,0,0,5]]}
["Provision of Fire & Rescue Services  at Kriel Power Station for a period of five years Tender E2814GXMPKRI"]
["Item No.","Description","Unit","Qty","Rate ","Total"]
[null,"PRELIMINARY & GENERAL"]
[100,"General Preliminary & General"]
[{"$f":"A4+1","v":101}," Site establishment  2x (10x 25) meter containers _ Offices)","Once off ",1,null,{"$f":"E5*D5","v":{"v":0,"d":"R 0.00"}}]
[{"$f":"A5+1","v":102},"Station wear (PPE Uniforms)","Yearly",5,null,{"$f":"E6*D6","v":{"v":0,"d":"R 0.00"}}]
[103,"Specialised PPE full set bunker suits,helmets , boots etc ","Once off ",1,null,{"$f":"E7*D7","v":{"v":0,"d":"R 0.00"}}]
[104,"Rope Rescue Equipment (Harness, shock absorbing lanyards , positioning lanyard etc) ","Once off ",1,null,{"$f":"E8*D8","v":{"v":0,"d":"R 0.00"}}]
[105,"Health & Safety File Requirements (Safety file)","Yearly",5,null,{"v":0,"d":"R 0.00"}]
[106,"Medicals","Yearly",5,null,{"$f":"E10*D10","v":{"v":0,"d":"R 0.00"}}]
[107,"Employees police clearance","Yearly",5,null,{"$f":"E11*D11","v":{"v":0,"d":"R 0.00"}}]
[108,"2 Way radio communication","sum",1,null,{"$f":"E12*D12","v":{"v":0,"d":"R 0.00"}}]
[109,"Site de - establishment","Item",1,null,{"$f":"E13*D13","v":{"v":0,"d":"R 0.00"}}]
[null,"Sub-Total",{"$nulls":3},{"$f":"SUM(F5:F13)","v":{"v":0,"d":"R 0.00"}}]
[200,"Time Related Preliminaries and Generals"]
[201,"Transportation of employees to (Home -Work -Home)","Monthly",60,null,{"$f":"E16*D16","v":{"v":0,"d":"R 0.00"}}]
[202,"Transport (Double cab LVD)","Monthly",60,null,{"$f":"E17*D17","v":{"v":0,"d":"R 0.00"}}]
[203,"Consumables / running cost ( Coffees, cleaning staff and stationery)","Monthly",60,null,{"$f":"E18*D18","v":{"v":0,"d":"R 0.00"}}]
[204,"Accommodation","Monthly",60,null,{"$f":"E19*D19","v":{"v":0,"d":"R 0.00"}}]
[null,"Sub-Total",{"$nulls":3},{"$f":"SUM(F16:F19)","v":{"v":0,"d":"R 0.00"}}]
[null,"PRELIMINARY & GENERAL TOTAL",{"$nulls":3},{"$f":"+F14+F20","v":{"v":0,"d":"R 0.00"}}]
[null,"WORKFORCE NORMAL TIME"]
[300,"Management"]
[{"$f":"A23+1","v":301},"Provision of a Contracts Manager (x1)","Hours ",{"v":10380,"d":"10,380"},null,{"$f":"E24*D24","v":{"v":0,"d":"R 0.00"}}]
[{"$f":"A24+1","v":302},"Provision of a Advance Life Support (x1)","Hours ",{"v":10380,"d":"10,380"},null,{"$f":"E25*D25","v":{"v":0,"d":"R 0.00"}}]
[400,"Supervision"]
[{"$f":"A26+1","v":401},"Provision of Shift team Captain (x4)","Hours ",{"v":41520,"d":"41,520"},null,{"$f":"E27*D27","v":{"v":0,"d":"R 0.00"}}]
[500,"Administration"]
[{"$f":"A28+1","v":501},"General Administration / Human Resources with computer literacy (x1)","Hours ",{"v":10380,"d":"10,380"},null,{"$f":"E29*D29","v":{"v":0,"d":"R 0.00"}}]
[600,"Emergency Response"]
[{"$f":"A30+1","v":601},"Provision of  fire fighting emergency team (x20)","Hours ",{"v":207600,"d":"207,600"},null,{"$f":"E31*D31","v":{"v":0,"d":"R 0.00"}}]
[null,"NORMAL TIME TOTAL",{"$nulls":3},{"$f":"SUM(F24:F31)","v":{"v":0,"d":"R 0.00"}}]
[null,"WORKFORCE OVERTIME"]
[700,"Overtime Saturday and Weekdays"]
[{"$f":"A34+1","v":701},"Contracts Manager","Hours ",480,null,{"$f":"E35*D35","v":{"v":0,"d":"R 0.00"}}]
[{"$f":"A35+1","v":702},"Advance Life Support","Hours ",480,null,{"v":0,"d":"R 0.00"}]
[703,"Shift team Captain","Hours ",{"v":1920,"d":"1,920"},null,{"v":0,"d":"R 0.00"}]
[704,"Firefighting emergency team (x20)","Hours ",{"v":9600,"d":"9,600"},null,{"v":0,"d":"R 0.00"}]
[null,"Sub-Total",{"$nulls":3},{"$f":"SUM(F35:F38)","v":{"v":0,"d":"R 0.00"}}]
[800,"Overtime Sunday and Public Holidays"]
[{"$f":"A40+1","v":801},"Contracts Manager","Hours ",480,null,{"$f":"E41*D41","v":{"v":0,"d":"R 0.00"}}]
[{"$f":"A41+1","v":802},"Advance Life Support","Hours ",480,null,{"v":0,"d":"R 0.00"}]
[803,"Shift team Captain","Hours ",{"v":1920,"d":"1,920"},null,{"v":0,"d":"R 0.00"}]
[804,"Firefighting emergency team (x20)","Hours ",{"v":9600,"d":"9,600"},null,{"v":0,"d":"R 0.00"}]
[null,"Sub-Total ",{"$nulls":3},{"$f":"SUM(F41:F44)","v":{"v":0,"d":"R 0.00"}}]
[null,"OVERTIME TOTAL",{"$nulls":3},{"$f":"+F39+F45","v":{"v":0,"d":"R 0.00"}}]
[]
[null,"SUMMARY"]
[100,"PRELIMINARY & GENERAL",{"$nulls":3},{"$f":"+F14","v":{"v":0,"d":"R 0.00"}}]
[200,"TIME RELATED P's & G's",{"$nulls":3},{"$f":"+F20","v":{"v":0,"d":"R 0.00"}}]
[300,"WORKFORCE NORMAL TIME",{"$nulls":3},{"$f":"+F32","v":{"v":0,"d":"R 0.00"}}]
[400,"WORKFORCE OVERTIME",{"$nulls":3},{"$f":"+F46","v":{"v":0,"d":"R 0.00"}}]
[null,"Total Rand Value excluding VAT and CPA",{"$nulls":3},{"$f":"SUM(F49:F52)","v":{"v":0,"d":"R 0.00"}}]
[]
[null,"Submitted Amount"]
{"$rows_empty":8}
[null,"direct fee percentage"]
[null,"Subcontracted fee percentage"]