{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["PRICING SCHEDULE PROJECT","PRICING SCHEDULE MAINTENANCE","SUMMARY SHEET"],"not_rendered":{"images":1,"defined_names":6},"read":"whole","date_system":"1900"}

{"sheet":"PRICING SCHEDULE PROJECT","index":0,"n_rows":56,"n_cols":9,"rows_kept":56,"merged":[[11,3,11,5],[52,1,55,1],[52,2,52,4],[52,5,52,7],[53,2,53,4],[53,5,53,7],[54,2,54,4],[54,5,54,7],[55,2,55,4],[55,5,55,7]]}
[null,"SUPPLY CHAIN MANAGEMENT"]
[null,"Pricing schedule 1"]
["RFB No","RFB 3240-2026"]
["RFx Title","APPOINTMENT OF A TURNKEY CONTRACTOR FOR DESIGN, SUPPLY, INSTALLATION, TESTING AND COMMISSIONING OF FIRE SUPPRESSION SYSTEM FOR PIETERMARITZBURG DATA CENTRE AND OFFICES"]
["Bidder Name "]
[]
["1. INSTRUCTION FOR COMPLETING THE PRICING SCHEDULE"]
["(a)  Bidder must complete/enter YELLOW cells only"]
["(b)  Unit and Line prices must be VAT EXCLUSIVE and in South African Rand (ZAR) currency."]
["(c) The price must include all cost to deliver the goods or render the service, including all applicable taxes, duty fees, logistics/delivery, storage, labour, overtime and subsistance and travel"]
[]
[{"$nulls":3},"YEAR 1",null,null,"TOTAL"]
["Item No","Goods/Service description","Unit of measure","Qty ","Unit Price \n(Excl VAT)","Line Price Term \n(Excl VAT)","Line Price Term \n(Excl VAT)","BRAND / MODEL","Price clarification comment"]
[1,"PRELIMINARY AND GENERAL",{"$nulls":3},{"$f":"SUBTOTAL(9, F15:F21)","v":0},{"$f":"SUBTOTAL(9, G15:G18)","v":0}]
["1.1","Contractor's Insurance_Work, liability, and personnel insurance coverage.","Sum",1,0,{"$f":"D15*E15","v":0},{"$f":"+F15","v":0}]
["1.2","Project Management_Supervision, admin staff, and general oversight.","Monthly",12,0,{"$f":"D16*E16","v":0},0]
["1.3","Communication & Admin_Site records, printing, phones, internet.","Sum",1,0,{"$f":"D17*E17","v":0},0]
["1.4","Safety Compliance_PPE, safety officer, permits, and fire watch personnel.","Sum",1,0,0,0]
["1.5","Compliance Certificates (SANS, authorities, commissioning).","Sum",1,0,{"$f":"D19*E19","v":0},0]
["1.6","Operation and Maintenance manuals for installed systems.","Sum",1,0,0]
["1.7","\"As-built\" drawings","Sum",1,0,0]
[2,"CONTRACTORS SITE ESTABLISHMENT (Fixed charges)",{"$nulls":3},{"$f":"F23+F24","v":0},{"$f":"SUBTOTAL(9, G23)","v":0}]
["2.1","Site Establishment","Sum",1,0,{"$f":"D23*E23","v":0},{"$f":"+F23","v":0}]
["2.2","Site Disestablishment","Sum",1,0,{"$f":"D24*E24","v":0}]
[3,"DESIGN & ENGINEERING WORK (refer to Bid Specification Section 2.1 a)",{"$nulls":3},{"$f":"SUBTOTAL(9, F26:F31)","v":0},{"$f":"SUBTOTAL(9, G26:G35)","v":0}]
["3.1","Stage 1: Project Inception ","Sum",1,0,{"$f":"D26*E26","v":0},{"$f":"+F26","v":0}]
["3.2","Stage 2: Preliminary Design: Concept and Viability","Sum",1,0,{"$f":"D27*E27","v":0},{"$f":"+F27","v":0}]
["3.3","Stage 3: Design Development (Detail Design)","Sum",1,0,{"$f":"D28*E28","v":0},0]
["3.4","Stage 4: Documentation and Procurement","Sum",1,0,0,0]
["3.5","Stage 5: Contract Administration and Inspection (Construction)","Sum",1,0,0,0]
["3.6","Stage 6: Close Out","Sum",1,0,0,0]
[4,"INSTALLATION (refer to Bid Specification Section 2.1 b & c)"]
[null,"All costs for equipment, labour and other expenses for the installation and commissioning of equipment shall be included in the tendered rates set out in the measurement and payment clauses of each piece of equipment and in the schedule of quantities. Any additional tests specified in the standard and detail specifications shall also be included in the tendered rates. This includes all the connections for the cabling and fuel lines. ",{"$nulls":3},{"$f":"SUBTOTAL(9,F34:F41)","v":0}]
["4.1","Fire Detection System_Control panels, detectors (smoke/heat), manual call points, sounders","Sum",1,0,{"$f":"D34*E34","v":0}]
["4.2","Fire Suppression System\nSuppression agent (CO₂ Systems), cylinders, discharge nozzles;Sprinkler Systems;Fire Hose Reels\n","Sum",1,0,{"$f":"D35*E35","v":0},{"$f":"+F35","v":0}]
["4.3","Fire Alarm System_ Fire Alarm Control Panel (FACP)\nSounders/Sirens, Strobe Lights/Flashing Beacons ,Voice Evacuation System","Sum",1,0,{"$f":"D36*E36","v":0}]
["4.4","Fire Containment & Safety Systems_Fire Doors and Fire-Rated Partitions","Sum",1,0,0]
["4.5","Emergency Systems_Emergency Exit Signs & Lighting;Emergency Voice Communication System","Sum",1,0,0]
["4.6"," Integration; Integration to the existing BMS system","Sum",1,0,0]
["4.7","Piping & Accessories\nSeamless pipes, fittings, valves, brackets, discharge piping","Sum",1,0,0]
["4.8","Electrical & Controls Integration\nWiring, interfaces, fire panel\n","Sum",1,0,{"$f":"D41*E41","v":0},{"$f":"+F41","v":0}]
[5,"TESTING & COMMISSIONING (refer to Bid Specification Section 2.1 d)",{"$nulls":3},{"$f":"SUBTOTAL(9, F43:F43)","v":0},{"$f":"SUBTOTAL(9, G43:G43)","v":0}]
["5.1","Pressure test, discharge test, calibration, reports","Sum",1,0,{"$f":"D43*E43","v":0},{"$f":"+F43","v":0}]
[6,"DEMOLITION AND SITE PREPARATION (refer to Bid Specification Section 2.2)",{"$nulls":3},{"$f":"F45","v":0}]
["6.1","Removal of existing fire panels;Dismantling of obsolete sprinkler pipework; Cutting and capping of old pipe connections;Making good affected areas","Sum",1,0,{"$f":"D45*E45","v":0}]
[null,"TOTAL BID PRICE  (EXCL VAT)",{"$nulls":3},{"$f":"F44+F42+F33+F25+F22+F14","v":0},{"$f":"SUBTOTAL(9,G14:G45)","v":0}]
[null,"Contingency (10%)",{"$nulls":3},{"$f":"F46*0.1","v":0}]
[null,"SUBTOTAL",{"$nulls":3},{"$f":"F46+F47","v":0}]
[null,"VAT (@15%)",{"$nulls":3},{"$f":"F48*0.15","v":0},{"$f":"G46*0.15","v":0}]
[null,"TOTAL  BID PRICE (INCL VAT)",{"$nulls":3},{"$f":"F48+F49","v":0},{"$f":"G46+G49","v":0}]
[]
[]
[null,"I, the bidder, confirm that the price(s) and rate(s) quoted cover all the goods and/or works specified in the bidding documents; that the price(s) or rate(s) cover all my obligations and I accept that any mistakes regarding price(s), rate(s) or calculations will be at my own risk.\n[Note: First convert to PDF, then add signature]"]
[null,null,"Name",null,null,"Capacity"]
[]
[null,null,"Signature (above)",null,null,"Date"]

{"sheet":"PRICING SCHEDULE MAINTENANCE","index":1,"n_rows":34,"n_cols":21,"rows_kept":34,"merged":[[11,3,11,5],[11,6,11,8],[11,9,11,11],[11,12,11,14],[11,15,11,17],[30,1,33,1],[30,2,30,6],[30,7,30,10],[31,2,31,6],[31,7,31,10],[32,2,32,6],[32,7,32,10],[33,2,33,6],[33,7,33,10]]}
[null,"SUPPLY CHAIN MANAGEMENT"]
[null,"Pricing schedule 2"]
["RFB No","WO84949"]
["RFx Title","REQUEST FOR BID FOR THE APPOINTMENT OF A TURNKEY CONTRACTOR FOR DESIGN, SUPPLY, INSTALLATION, TESTING, AND COMMISSIONING OF FIRE SUPPRESSION SYSTEM FOR PIETERMARITZBURG DATA CENTRE AND OFFICES"]
["Bidder Name "]
[]
["1. INSTRUCTION FOR COMPLETING THE PRICING SCHEDULE"]
["(a)  Bidder must complete/enter YELLOW cells only"]
["(b)  Unit and Line prices must be VAT EXCLUSIVE and in South African Rand (ZAR) currency."]
["(c) The price must include all cost to deliver the goods or render the service, including all applicable taxes, duty fees, logistics/delivery, storage, labour, overtime and subsistance and travel"]
[]
[{"$nulls":3},"YEAR 2",null,null,"YEAR 3",null,null,"YEAR 4",null,null,"YEAR 5",null,null,"YEAR 6",null,null," "]
["Item No","Goods/Service description","Unit of measure","Qty","Unit Price \n(Excl VAT)","Line Price Year 2","Qty ","Unit Price \n(Excl VAT)","Line Price Year 3","Qty ","Unit Price \n(Excl VAT)","Line Price Year 4","Qty","Unit Price \n(Excl VAT)","Line Price Year 5","Qty ","Unit Price \n(Excl VAT)","Line Price Year 6","Line Price Term \n(Excl VAT)","BRAND / MODEL","Price clarification comment"]
[1,"UNIT RATES: PREVENTATIVE MAINTENANCE\nNote that the quantities indicated below are only for evaluation purposes and to determine the contract unit rates. The final quantities will be based on works orders and call outs.",{"$nulls":3},{"$f":"SUBTOTAL(9, F15:F19)","v":0},null,null,{"$f":"SUBTOTAL(9, I15:I19)","v":0},null,null,{"$f":"SUBTOTAL(9, L15:L19)","v":0},null,null,{"$f":"SUBTOTAL(9, O15:O19)","v":0},null,null,{"$f":"SUBTOTAL(9, R15:R19)","v":0},{"$f":"SUBTOTAL(9, S15:S19)","v":0}]
["1.1","Fire Detection System_Control panels, detectors (smoke/heat), manual call points, sounders","instance",12,0,{"$f":"D15*E15","v":0},12,0,{"$f":"G15*H15","v":0},12,0,{"$f":"J15*K15","v":0},12,0,{"$f":"M15*N15","v":0},12,0,{"$f":"P15*Q15","v":0},{"$f":"+SUM(R15,O15,L15,I15,F15)","v":0}]
["1.2","Fire Suppression System\nSuppression agent (CO₂ Systems), cylinders, discharge nozzles;Sprinkler Systems;Fire Hose Reels\n","instance",12,0,{"$f":"D16*E16","v":0},12,0,{"$f":"G16*H16","v":0},12,0,{"$f":"J16*K16","v":0},12,0,{"$f":"M16*N16","v":0},6,0,{"$f":"P16*Q16","v":0},{"$f":"+SUM(R16,O16,L16,I16,F16)","v":0}]
["1.3","Fire Alarm System_ Fire Alarm Control Panel (FACP)\nSounders/Sirens, Strobe Lights/Flashing Beacons ,Voice Evacuation System","instance",12,0,{"$f":"D17*E17","v":0},12,0,0,12,0,{"$f":"J17*K17","v":0},12,0,{"$f":"M17*N17","v":0},3,0,{"$f":"P17*Q17","v":0},{"$f":"+SUM(R17,O17,L17,I17,F17)","v":0}]
["1.4","Fire Containment & Safety Systems_Fire Doors and Fire-Rated Partitions","instance",12,0,0,12,0,0,12,0,{"$f":"J18*K18","v":0},12,0,0,3,0,{"$f":"P18*Q18","v":0},0]
["1.5","Emergency Systems_Emergency Exit Signs & Lighting;Emergency Voice Communication System","instance",12,0,0,12,0,0,12,0,{"$f":"J19*K19","v":0},12,0,0,3,0,{"$f":"P19*Q19","v":0},0]
[2,"UNIT RATES:   LABOUR\nNote that the quantities indicated below are only for evaluation purposes and to determine the contract unit rates. The final quantities will be based on works orders and call outs. The Rate must include travel to the relevant site and collection of samples, the specified service pack, and to perform the specified services",{"$nulls":3},{"$f":"SUBTOTAL(9, F21:F24)","v":0},null,null,{"$f":"SUBTOTAL(9, I21:I24)","v":0},null,null,{"$f":"SUBTOTAL(9, L21:L24)","v":0},null,null,{"$f":"SUBTOTAL(9, O21:O24)","v":0},null,null,{"$f":"SUBTOTAL(9, R21:R24)","v":0},{"$f":"SUBTOTAL(9, S21:S24)","v":0}]
["2.1","Labour – technical team (technician and assistant) during normal hours (08:00 to 17:00). \nThis rate will be applicable from time of arrival to site, up to time of leaving the site.","Unit rate per hour",120,0,{"$f":"D21*E21","v":0},120,0,{"$f":"G21*H21","v":0},120,0,{"$f":"J21*K21","v":0},120,0,{"$f":"M21*N21","v":0},120,0,{"$f":"P21*Q21","v":0},0]
["2.2","Labour – technical team (technician and assistant) during afterhours (Weekdays 17:00 to 08:00 and Saturdays 00:00 to 23:59). \nThis rate will be applicable from time of arrival to site, up to time of leaving the site.","Unit rate per hour",80,0,{"$f":"D22*E22","v":0},80,0,{"$f":"G22*H22","v":0},80,0,{"$f":"J22*K22","v":0},80,0,{"$f":"M22*N22","v":0},80,0,{"$f":"P22*Q22","v":0},0]
["2.3","Labour – technical team (technician and assistant) during afterhours (Sundays 00:00 to 23:59). \nThis rate will be applicable from time of arrival to site, up to time of leaving the site.","Unit rate per hour",60,0,{"$f":"D23*E23","v":0},60,0,{"$f":"G23*H23","v":0},60,0,{"$f":"J23*K23","v":0},60,0,{"$f":"M23*N23","v":0},60,0,{"$f":"P23*Q23","v":0},0]
["2.4","Call out fee. \nThis rate will be applicable from time of leaving the contractor’s office, up to time of arrival on the site within a maximum of 180-minutes, and time of leaving the site up to arrival back at the contractor’s office.","Unit rate per hour",12,0,{"$f":"D24*E24","v":0},12,0,{"$f":"G24*H24","v":0},12,0,{"$f":"J24*K24","v":0},12,0,{"$f":"M24*N24","v":0},12,0,{"$f":"P24*Q24","v":0},{"$f":"+SUM(R24,O24,L24,I24,F24)","v":0}]
["2.5","Corrective Maintenance Allowance Parts Replacement and other Material ( 25% of LABOUR & PREVENTATIVE MAINTENANCE)\n","instance",null,null,{"$f":"(F14+F20)*25%","v":0},null,null,{"$f":"(I14+I20)*25%","v":0},null,null,{"$f":"(L14+L20)*25%","v":0},null,null,{"$f":"(O14+O20)*25%","v":0},null,null,{"$f":"(R14+R20)*25%","v":0},{"$f":"+SUM(R25,O25,L25,I25,F25)","v":0}]
[null,"TOTAL BID PRICE  (EXCL VAT)",{"$nulls":3},{"$f":"F14+F20+F25","v":0},null,null,{"$f":"SUBTOTAL(9,I14:I25)","v":0},null,null,{"$f":"SUBTOTAL(9,L14:L25)","v":0},null,null,{"$f":"SUBTOTAL(9,O14:O25)","v":0},null,null,{"$f":"SUBTOTAL(9,R14:R25)","v":0},{"$f":"SUBTOTAL(9,S14:S25)","v":0}]
[null,"VAT (@15%)",{"$nulls":3},{"$f":"F26*0.15","v":0},null,null,{"$f":"I26*0.15","v":0},null,null,{"$f":"L26*0.15","v":0},null,null,{"$f":"O26*0.15","v":0},null,null,{"$f":"R26*0.15","v":0},{"$f":"S26*0.15","v":0}]
[null,"TOTAL  BID PRICE (INCL VAT)",{"$nulls":3},{"$f":"F26+F27","v":0},null,null,{"$f":"I26+I27","v":0},null,null,{"$f":"L26+L27","v":0},null,null,{"$f":"O26+O27","v":0},null,null,{"$f":"R26+R27","v":0},{"$f":"S26+S27","v":0}]
[]
[]
[null,"I, the bidder, confirm that the price(s) and rate(s) quoted cover all the goods and/or works specified in the bidding documents; that the price(s) or rate(s) cover all my obligations and I accept that any mistakes regarding price(s), rate(s) or calculations will be at my own risk.\n[Note: First convert to PDF, then add signature]"]
[null,null,"Name",{"$nulls":4},"Capacity"]
[]
[null,null,"Signature (above)",{"$nulls":4},"Date"]

{"sheet":"SUMMARY SHEET","index":2,"n_rows":22,"n_cols":8,"rows_kept":22,"merged":[[9,3,9,5],[9,6,9,8],[9,9,9,11],[9,12,9,14],[9,15,9,17],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[18,1,21,1],[18,2,18,6],[18,7,18,10],[19,2,19,6],[19,7,19,10],[20,2,20,6],[20,7,20,10],[21,2,21,6],[21,7,21,10]]}
[null,"SUPPLY CHAIN MANAGEMENT"]
[null,"Pricing schedule 3"]
["RFB No","WO84949"]
["RFx Title","REQUEST FOR BID FOR THE APPOINTMENT OF A TURNKEY CONTRACTOR FOR DESIGN, SUPPLY, INSTALLATION, TESTING, AND COMMISSIONING OF FIRE SUPPRESSION SYSTEM FOR PIETERMARITZBURG DATA CENTRE AND OFFICES"]
["Bidder Name "]
[]
["1. INSTRUCTION FOR COMPLETING THE PRICING SCHEDULE"]
["(a)  Bidder must complete/enter YELLOW cells only"]
[]
[]
["Item No","Goods/Service description","Unit of measure","Qty","Price"]
[1,"INSTALLATION ( PRICING SCHEDULE 1)","Sum ",1,{"$f":"'PRICING SCHEDULE PROJECT'!F48","v":0}]
[2,"MAINTENANCE( PRICING SCHEDULE 2)","Sum ",1,{"$f":"'PRICING SCHEDULE MAINTENANCE'!S26","v":0}]
[null,"TOTAL BID PRICE  (EXCL VAT)",null,null,{"$f":"E12+E13","v":0}]
[null,"VAT (@15%)",null,null,{"$f":"E14*0.15","v":0},{"$f":"E14*0.15","v":0}]
[null,"TOTAL  BID PRICE (INCL VAT)",null,null,{"$f":"E14+E15","v":0}]
[]
[]
[null,"I, the bidder, confirm that the price(s) and rate(s) quoted cover all the goods and/or works specified in the bidding documents; that the price(s) or rate(s) cover all my obligations and I accept that any mistakes regarding price(s), rate(s) or calculations will be at my own risk.\n[Note: First convert to PDF, then add signature]"]
[null,null,"Name",{"$nulls":4},"Capacity"]
[]
[null,null,"Signature (above)",{"$nulls":4},"Date"]