{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["C&I"],"not_rendered":{"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"C&I","index":0,"n_rows":67,"n_cols":9,"rows_kept":67,"merged":[[1,0,1,13],[20,1,20,4],[31,1,31,5],[41,1,41,4],[51,1,51,4],[59,1,59,4],[66,1,66,3]]}
[]
["Contract : The provision of C&I Maintenance scope of work at Grootvlei Power Station including Vaal Dam Pumping Site for a period of 60 month and pulling of cables for as an when required"]
[]
[]
["Item no.","Description","Unit","QTY","Rate","Total ","No of Years/ Months",null,"Total Price"]
[null,"SECTION 1"]
[]
[1,"Safety file once off over 5 years)","Sum",1,null,{"$f":"D8*E8","v":0},1,null,{"$f":"F8*G8","v":0}]
[2,"Safety induction and medicals (Annually)","No.",32,null,{"$f":"D9*E9","v":0},5,null,{"$f":"F9*G9","v":0}]
[3,"Personal protective equipment (Yearly) actual to be claimed with a proof","No.",32,null,0,5,null,0]
[4,"Tools & Test equipment (Yearly) actual to be claimed with a proof)","No",16,null,0,1,null,0]
[5,"IT Infrastructure"]
[null,"Laptop ","No",2,null,0,1,null,{"$f":"F13*G13","v":0}]
[null,"Printer","No",1,null,0,1,null,0]
[null,"Wifi router  (rate per month )","No",1,null,0,60,null,0]
[6,"Police Clearance","No",32,null,0,5,null,0]
[7,"Double door fridge (side by side) Samsung 617L","No",1,null,0,null,null,{"$f":"F17","v":0}]
[8,"Water Cooler Dispensor 22L","No",2,null,0,null,null,{"$f":"F18","v":0}]
[9,"Microwave 56L","No",2,null,0,null,null,{"$f":"F19","v":0}]
[]
[null,"The total of the preliminaries and general’s Safety Prices (excluding VAT)",{"$nulls":6},{"$f":"SUM(I7:I19)","v":0}]
[]
["Item no.","Description","Unit","QTY","Hrs per month","Rate","Total","No of months","Total Price"]
[null,"SECTION 2"]
[1,"Project Manager ( once a week)","HR",1,32,null,{"$f":"D25*E25*F25","v":0},60,{"$f":"G25*H25","v":0}]
[2,"Supervisor","HR",1,173,null,{"$f":"D26*E26*F26","v":0},60,{"$f":"G26*H26","v":0}]
[3,"Safety officer  (once a week )","HR",1,32,null,{"$f":"D27*E27*F27","v":0},60,{"$f":"G27*H27","v":0}]
[4,"Snr Technician","HR",2,173,null,0,60,0]
[5,"Technician","HR",13,173,null,0,60,0]
[6,"Contract administrator","HR",1,173,null,0,60,0]
[7,"Utilityman","HR",12,60,null,0,60,0]
[null,"The total of the Normal working monthly service Prices (excluding VAT):",{"$nulls":6},{"$f":"SUM(I25:I31)","v":0}]
[]
["Item no.","Description","Unit","QTY","Hrs per month","Rate","Total","No of months","Total Price"]
[null,"SECTION 3"]
[]
[1,"Supervisor","HR",1,20,{"$f":"F26*1.5","v":0},{"$f":"D37*E37*F37","v":0},60,{"$f":"G37*H37","v":0}]
[2,"Safety Officer","HR",1,16,{"$f":"F27*1.5","v":0},{"$f":"D38*E38*F38","v":0},60,{"$f":"G38*H38","v":0}]
[3,"Snr Technician","HR",2,40,{"$f":"F28*1.5","v":0},0,60,0]
[4,"Technician","HR",13,60,{"$f":"F29*1.5","v":0},0,60,0]
[5,"Utilityman","HR",12,40,{"$f":"F31*1.5","v":0},0,60,0]
[null,"The total of the Overtime/public holiday over five years Prices (excluding VAT):",{"$nulls":6},{"$f":"SUM(I36:I41)","v":0}]
[]
["Item no.","Description","Unit","QTY","Hrs per month","Rate","Total","No of months","Total Price"]
[null,"SECTION 4"]
[]
[1,"Supervisor","HR",1,20,{"$f":"F26*2","v":0},{"$f":"D47*E47*F47","v":0},60,{"$f":"G47*H47","v":0}]
[2,"Safety Officer","HR",1,16,{"$f":"F27*2","v":0},{"$f":"D48*E48*F48","v":0},60,{"$f":"G48*H48","v":0}]
[3,"Snr Technician","HR",2,24,{"$f":"F29*2","v":0},0,60,0]
[4,"Technician","HR",13,24,{"$f":"F29*2","v":0},0,60,0]
[5,"Utilityman","HR",12,24,{"$f":"F31*2","v":0},0,60,0]
[null,"The total of the Overtime/Sunday holiday over five years Prices (excluding VAT):",{"$nulls":6},{"$f":"SUM(I46:I51)","v":0}]
[]
["Item no.","Description","Unit","QTY","Hrs per month","Rate","Total","No of months","Total Price"]
[null,"SECTION 5"]
[]
[1,"Supervisor","HR",1,14,null,{"$f":"D57*E57*F57","v":0},60,{"$f":"G57*H57","v":0}]
[2,"Snr Technician","HR",2,14,null,{"$f":"D58*E58*F58","v":0},60,{"$f":"G58*H58","v":0}]
[3,"Technician","HR",13,14,null,0,60,0]
[null,"The total of the standby allowance over five years Prices (excluding VAT):",{"$nulls":6},{"$f":"SUM(I56:I59)","v":0}]
[]
["Item no.","Description","Unit","QTY","Rate","Total","No of months",null,"Total Price"]
[null,"SECTION 6"]
[]
[1,"Travelling allowance","km",9000,null,{"$f":"D65*E65","v":0},60,null,{"$f":"F65*G65","v":0}]
[2,"Travelling allowance (Standby and overtime)","HR",6000,null,{"$f":"D66*E66","v":0},60,null,{"$f":"F66*G66","v":0}]
[null,"The total of the Travelling allowance monthly service Prices (excluding VAT):",{"$nulls":6},{"$f":"SUM(I64:I66)","v":0}]