{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Proposed Coal Process Flow"],"not_rendered":{"external_links":30,"defined_names":458},"read":"whole","date_system":"1900"}

{"sheet":"Proposed Coal Process Flow","index":0,"n_rows":71,"n_cols":74,"rows_kept":71,"merged":[[3,9,3,10],[6,22,6,24],[10,24,10,29],[12,15,12,21],[13,59,13,64],[15,2,16,3],[18,26,18,32],[18,70,19,72],[18,73,19,73],[21,48,22,49],[23,2,23,3],[23,25,23,30],[23,70,23,76],[24,2,25,3],[29,43,29,49],[30,9,30,10],[30,12,30,18],[30,64,38,64],[30,76,30,78],[31,9,31,10],[31,22,33,23],[31,51,31,57],[32,2,32,3],[33,2,34,3],[33,16,33,21],[33,38,34,38],[33,54,34,54],[35,37,37,39],[35,53,37,55],[36,26,36,32],[38,44,38,50],[39,32,39,33],[41,2,41,3],[42,2,43,3],[44,68,44,74],[49,45,49,49],[51,2,52,3],[51,57,51,63],[52,53,52,54],[53,53,53,54],[55,39,55,45],[55,46,55,48],[56,46,57,48],[56,49,57,49],[56,50,57,50],[56,51,57,51],[56,52,57,52],[56,53,57,53],[56,54,57,54],[58,53,58,54],[59,2,60,3],[61,2,62,3],[61,65,61,71]]}
[null,"ANNEXURE T"]
[]
[]
[{"$nulls":21},"VLAKFONTEIN COAL PROCESS FLOW"]
{"$rows_empty":9}
[{"$nulls":59},"DISCARD"]
[]
[null,null," Cont. ROM Seam 4U (AD)"]
[]
[null,null,"Mt"]
[null,null,"Ash",{"$nulls":23},"-50mm Product from SEC Crusher (AD)",{"$nulls":43},"Manual Stockpile Sampling - Twice     ",null,null,"X"]
[null,null,"CV"]
[null,null,"Vol",{"$nulls":46},"-50mm"]
[null,null,"IM",{"$nulls":26},"-50mm"]
[null,null,"TS"]
[null,null,"+",{"$nulls":67}," Discard / Losses (AD)"]
[null,null," Cont. ROM Seam 4L (AD)"]
[{"$nulls":35},"-50mm"]
[null,null,"Mt",{"$nulls":42},{"$f":"AR26/24","v":0}]
[null,null,"Ash",{"$nulls":20},"+50mm"]
[null,null,"CV"]
[null,null,"Vol",{"$nulls":40},"-50mm Feed to Proposed Wet Processor (AD)"]
[null,null,"IM",{"$nulls":9},"Contaminated ROM through Primary Crushing (AD)",{"$nulls":51},"Precertified stock"]
[null,null,"TS",{"$nulls":19},"Screen",{"$nulls":28}," Wet Process Product (AD)",{"$nulls":15},{"v":1.518255033557047,"d":"1.52"}]
[null,null,"+",{"$nulls":64},{"v":0.3404026845637586,"d":"0.34"}]
[null,null," Cont. ROM Seam 2U (AD)",{"$nulls":7},{"$f":"D64","v":{"v":3794722.500215571,"d":"3794722.50"}},{"$nulls":5},"-50mm+50mm",{"$nulls":21},"X",{"$nulls":12},"Product conveyor",null,null,"X",{"$nulls":12},{"v":0.6937583892617454,"d":"0.69"}]
[{"$nulls":10},"           Mt",{"$nulls":14},"-50mm",{"$nulls":3},"Conveyor",{"$nulls":7},"-50mm",{"$nulls":19},"-50mm",{"$nulls":9},{"v":1.0000000000000002,"d":"1.00"}]
[null,null,"Mt",{"v":1829459.3685007833,"d":"1,829,459"},{"$nulls":33},"Automatic  sampling     2 Hourly",{"$nulls":15},"Automatic  sampling     2 Hourly",{"$nulls":13},{"v":1.5182550335570473,"d":"1.52"}]
[null,null,"Ash",{"v":35.44403285994973,"d":"35.44"},{"$nulls":22},"-50mm Screened Bypass (AD)"]
[null,null,"CV",{"v":18.659613370500548,"d":"18.66"}]
[null,null,"Vol",{"v":19.030112017915158,"d":"19.03"},{"$nulls":40}," -50mm Wet Process Bypass Product (AD)",{"$nulls":28},{"v":1.5182550335570473,"d":"1.52"}]
[null,null,"IM",{"v":2.3825790491408867,"d":"2.38"},{"$nulls":8},{"$f":"+K33*12","v":0},{"$f":"+M40*13","v":0}]
[null,null,"TS",{"v":0.3106054993167591,"d":"0.31"},{"$nulls":8},{"$f":"+M40*13","v":0}]
[null,null,"+",{"$nulls":9},{"$f":"+M41='[30]Wash sheet'!$D$126/1000","v":false},null,null,"cv",{"$nulls":5},1.00374531835206]
[null,null," Cont. ROM Seam 2M  (AD) - parting > 0.5 m removed during mining"]
[]
[null,null,"Mt",{"v":785742.6315892092,"d":"785,743"}]
[null,null,"Ash",{"v":47.78309757537532,"d":"47.78"}]
[null,null,"CV",{"v":14.703377724912764,"d":"14.70"}]
[null,null,"Vol",{"v":16.59498884421609,"d":"16.59"}]
[null,null,"IM",{"v":2.0837439103420206,"d":"2.08"}]
[null,null,"TS",{"v":0.33957065344467585,"d":"0.34"},{"$nulls":15},"Process:","- Each Seam will be Stockpiled separately in the ROM Pad",{"$nulls":24},"-50mm Wet Process Bypass Product"]
[{"$nulls":20},"- Each Seam will be crushed to -50mm and stockpiled separately in the Crushed Stockpile Area"]
[null,null," Cont. ROM Seam 2L (AD)",{"$nulls":17},"- Each seam will be fed to Wet Processing Plant as per the percentages shown by \"-50mm Feed to Wet Processing Plant\" and remainder bypassed as shown by \"-50mm Wet Processing Plant Bypass Product\""]
[{"$nulls":20},"- The Wet Processing Plant Product  will join the Wet Processing Plant Bypass product along the product conveyor to give the FINAL PRODUCT "]
[null,null,"Mt",{"v":1179520.5001255781,"d":"1,179,521"},{"$nulls":16},"- There will be auto-mechanical sampling conducted at the product conveyor after the Bypass Product has been mixed with the Wet Processing Plant Product to form the FINAL PRODUCT"]
[null,null,"Ash",{"v":33.53608962334666,"d":"33.54"},{"$nulls":5},"NOTE"]
[null,null,"CV",{"v":19.48371937703334,"d":"19.48"},{"$nulls":5},"Tonnage on As received Basis",{"$nulls":6},{"$f":"63/69","v":0.9130434782608695},{"$nulls":22},"ROM - Product Yield Factors"]
[null,null,"Vol",{"v":20.51881374204392,"d":"20.52"},{"$nulls":5},"Qualities on Air dried basis"]
[null,null,"IM",{"v":2.4861588073019854,"d":"2.49"},{"$nulls":5},"CV -  Calorific Value (MJ/Kg)"]
[null,null,"TS",{"v":2.46193749933805,"d":"2.46"}]
[null,null,"=",{"$nulls":6},"Vol - Volatile content (%)"]
[{"$nulls":9},"TS - Sulphur (%)"]
[null,null,"CONT. TOTAL  ROM (AD)",{"$nulls":6},"Ash -%"]
[{"$nulls":9},"Mt - Million Tons"]
[null,null,"Mt",{"v":3794722.500215571,"d":"3,794,723"},{"$nulls":5},"ROM - Run of Mine"]
[null,null,"Ash",{"$f":"(($D$36/$D$64)*D37)+(($D$45/$D$64)*D46)+(($D$54/$D$64)*D55)","v":{"v":37.40593416360918,"d":"37.41"}},{"$nulls":35},"TM%",{"v":8,"d":"8.00"},{"v":8,"d":"8.00"},{"v":8,"d":"8.00"},{"v":8,"d":"8.00"},{"v":8,"d":"8.00"},{"v":8,"d":"8.00"}]
[null,null,"CV",{"$f":"(($D$36/$D$64)*D38)+(($D$45/$D$64)*D47)+(($D$54/$D$64)*D56)","v":{"v":18.09658588212748,"d":"18.10"}},{"$nulls":35},"AFT",1230,1230,1230,1230,1230,1230]
[null,null,"Vol",{"$f":"(($D$36/$D$64)*D39)+(($D$45/$D$64)*D48)+(($D$54/$D$64)*D57)","v":{"v":18.988626536814742,"d":"18.99"}},{"$nulls":35},"AI",450,450,450,{"v":450,"d":"450.00"},450,450]
[null,null,"IM",{"v":2.352897547999319,"d":"2.35"},{"$nulls":35},"+60mm",0,0,0,0,0,0]
[null,null,"TS",{"v":0.9853055209612096,"d":"0.99"},{"$nulls":35},"+50mm",5,5,5,5,5,5]
[{"$nulls":39},"0-3.0mm (cum)",25,25,25,25,25,25]
[{"$nulls":39},"0-1mm",15,15,15,15,15,15]