{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["PRICING SCHEDULE"],"not_rendered":{"images":1,"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"PRICING SCHEDULE","index":0,"n_rows":99,"n_cols":10,"rows_kept":99,"merged":[[11,2,11,3],[12,2,12,3],[12,5,14,5],[13,2,13,3],[14,2,14,3],[16,4,16,6],[35,1,35,3],[95,1,98,1],[95,2,95,3],[95,4,95,5],[96,2,96,3],[97,2,97,3],[97,4,97,5],[98,2,98,3],[98,4,98,5]]}
[null,"SUPPLY CHAIN MANAGEMENT"]
[null,"Pricing schedule"]
["RFB No","RFB 3268 2026"]
["RFB Title","REQUEST FOR BID FOR THE SUPPLY, INSTALLATION OF ICT NETWORK SWITCHES, ACCESS POINTS AND CABLING SOLUTION FOR THE LIMPOPO DEPARTMENT OF SOCIAL DEVELOPMENT"]
["Bidder Name "]
[]
["1. INSTRUCTION FOR COMPLETING THE PRICING SCHEDULE"]
["(a)  Bidder must complete/enter YELLOW cells only"]
["(b)  Unit and Line prices must be VAT EXCLUSIVE and in South African Rand (ZAR) currency."]
["(c) The price must include all cost to deliver the goods or render the service, including all applicable taxes, duty fees, logistics/delivery, storage, labour, overtime and subsistance and travel"]
["(d)  Prices that are dependent on Rate of Exchange (ROE) must use ROE indicated below, then enter in Column \"Forex %\" the percentage of the price that is ROE dependent (0% means the price is not ROE dependent)"]
[null,"Foreign currency","South African Rand (ZAR) exchange rate "]
[null,"1 US Dollar",{"v":16.4819,"d":"R16.48"},null,null,"Mark with an X, which ROE is applicable"]
[null,"1 Euro",{"v":18.80441,"d":"R18.80"}]
[null,"1 Pound (UK)",{"v":22.0486,"d":"R22.05"}]
[]
[]
["Item No","The Supply, installation of  cabling infrastructure and related","Unit of measure","Forex %","Qty ","Unit Price \n(Excl VAT)","Line Price Y1","Forex Price portion","BRAND / MODEL (if applicable)","Price clarification comment"]
[1,"Installation CAT6A (Head Office, Capricorn and Vhembe)",{"$nulls":4},{"$f":"SUBTOTAL(9,G20:G28)","v":0},{"$f":"SUBTOTAL(9,H20:H28)","v":0}]
["1.1","CAT6a Data points (labelled on Patch and wall box)","each",{"v":0,"d":"0%"},662,0,{"$f":"E20*F20","v":0},{"$f":"D20*G20","v":0}]
["1.2","Fly Leads (3m) ","each",{"v":0,"d":"0%"},662,0,0,0]
["1.3","Patch Leads (1m)","each",{"v":0,"d":"0%"},662,0,0,0]
["1.4","25U floor standing cabinet (1m deep)","each",{"v":0,"d":"0%"},16,0,0,0]
["1.5","Patch Panel","each",{"v":0,"d":"0%"},28,0,0,0]
["1.6","Brush Panel","each",{"v":0,"d":"0%"},28,0,0,0]
["1.7","Blank plates","each",{"v":0,"d":"0%"},160,0,0,0]
["1.8","Site Cabling infrastructure layout (Visio)","each",{"v":0,"d":"0%"},1,0,0,0]
["1.9","Test results","each",{"v":0,"d":"0%"},1,0,0,0]
[2,"Access Switches (Head Office, Capricorn and Vhembe)",{"$nulls":4},{"$f":"SUBTOTAL(9, G30:G31)","v":0},{"$f":"SUBTOTAL(9, H30:H31)","v":0}]
["2.1","24-Port PoE+ Switch","each",{"v":0,"d":"0%"},31,0,{"$f":"E30*F30","v":0},0]
["2.2","SFP+ Modules MM","each",{"v":0,"d":"0%"},124,0,0,0]
[3,"Core Switches (Head Office, Capricorn and Vhembe)",{"$nulls":4},{"$f":"SUBTOTAL(9, G33:G35)","v":0},{"$f":"SUBTOTAL(9, H33:H34)","v":0}]
["3.1","Core Switch (L3)","each",{"v":0,"d":"0%"},3,0,0,0]
["3.2","10G SFP28 Modules","each",{"v":0,"d":"0%"},24,0,0,0]
["3.3","Access Points(Head office, capricorn and Vhembe) 5 per floor","each",{"v":0,"d":"0%"},65,0,0,0]
[4,"New installation - Fibre (Head Office, Capricorn and Vhembe)",{"$nulls":4},{"$f":"SUBTOTAL(9, G37:G46)","v":0},{"$f":"SUBTOTAL(9, H37:H38)","v":0}]
["4.1","Multi-mode fibre, 4 core, OM4 per metre","per metre",{"v":0,"d":"0%"},1500,0,0,0]
["4.2","LC-LC OM4 Duplex Patch Cords","each",{"v":0,"d":"0%"},60,0,0,0]
[4.3,"LC Duplex Couplers","each",{"v":0,"d":"0%"},88,0,0,0]
[4.4,"Splicing Cassete","each",{"v":0,"d":"0%"},22,0,0,{"$f":"D40*G40","v":0}]
[4.5,"LC OM4 Pigtails","each",{"v":0,"d":"0%"},176,0,0,0]
[4.6,"Splice Protection Sleeves","each",{"v":0,"d":"0%"},176,0,0,0]
["4.7","Compression Glands","each",{"v":0,"d":"0%"},22,0,0,0]
["4.8","24-Port LC Fibre Patch Panels","each",{"v":0,"d":"0%"},22,0,0,0]
["4.9","Test results","each",{"v":0,"d":"0%"},1,0,0,0]
["4.10","Site Fibre infrastructure layout (Visio)","each",{"v":0,"d":"0%"},1,0,0,0]
[5,"New installation - Other ",{"$nulls":4},{"$f":"SUBTOTAL(9, G48:G54)","v":0},{"$f":"SUBTOTAL(9, H48:H54)","v":0}]
["5.1","EGA Trunking (40mm x 40mm)","each",{"v":0,"d":"0%"},10,0,{"$f":"E48*F48","v":0},0]
["5.2","EGA Trunking (16mm x 25mm)","each",{"v":0,"d":"0%"},10,0,0,0]
["5.3","Plint","each",{"v":0,"d":"0%"},10,0,0,0]
["5.4","Blank plates","each",{"v":0,"d":"0%"},240,0,0,0]
["5.5","10 Way PDU SA type socket with on/off switch power 3G 1.5mm 2.5M SA Plug","each",{"v":0,"d":"0%"},16,0,0,0]
["5.6","Cabinet fan unit","each",{"v":0,"d":"0%"},16,0,0,0]
["5.7","Flush mount trunking cradles","each",{"v":0,"d":"0%"},16,0,0,0]
[6,"Single-Mode Fibre Link Installation Between ABSA and Sanlam Buildings",{"$nulls":4},{"$f":"SUBTOTAL(9, G56:G64)","v":0},{"$f":"SUBTOTAL(9, H56:H58)","v":0}]
["6.1","4-core single mode fibre per metre","per metre",{"v":0,"d":"0%"},150,0,{"$f":"E56*F56","v":0},0]
["6.2","Fibre patch panel","each",{"v":0,"d":"0%"},2,0,0,0]
["6.3","Splicing Cassete","each",{"v":0,"d":"0%"},2,0,0,0]
["6.4","LC single mode pigtails","each",{"v":0,"d":"0%"},8,0,0,0]
["6.5","LC Duplex Couplers","each",{"v":0,"d":"0%"},4,0,0,0]
["6.6","Single-mode SFP modules","each",{"v":0,"d":"0%"},2,0,0,0]
["6.7","LC-LC single mode patch cords","each",{"v":0,"d":"0%"},2,0,0,0]
["6.8","OTDR testing","each",{"v":0,"d":"0%"},1,0,0,0]
["6.9","50mm PVC conduit between ABSA building and Sanlam building where needed, per meter","per metre",{"v":0,"d":"0%"},150,0,0,0]
[7,"Warranty",{"$nulls":4},{"$f":"SUBTOTAL(9, G66:G90)","v":0},{"$f":"SUBTOTAL(9, H66:H90)","v":0}]
["7.1","Year 1-Access Switces","each",{"v":0,"d":"0%"},31,0,{"$f":"E66*F66","v":0},{"$f":"D66*G66","v":0}]
["7.2","Year 2-Access Switces","each",{"v":0,"d":"0%"},31,0,0,0]
["7.3","Year 3-Access Switces","each",{"v":0,"d":"0%"},31,0,0,0]
["7.4","Year 4-Access Switces","each",{"v":0,"d":"0%"},31,0,0,0]
["7.5","Year 5-Access Switces","each",{"v":0,"d":"0%"},31,0,0,0]
["7.6","Year 1-Core Switces","each",{"v":0,"d":"0%"},3,0,0,0]
["7.7","Year 2-Core Switces","each",{"v":0,"d":"0%"},3,0,0,0]
["7.8","Year 3-Core Switces","each",{"v":0,"d":"0%"},3,0,0,0]
["7.9","Year 4-Core Switces","each",{"v":0,"d":"0%"},3,0,0,0]
["7.10","Year 5-Core Switces","each",{"v":0,"d":"0%"},3,0,0,0]
["7.11","Year 1-SFP Modules","each",{"v":0,"d":"0%"},124,0,0,0]
["7.12","Year 2-SFP Modules","each",{"v":0,"d":"0%"},124,0,0,0]
["7.13","Year 3-SFP Modules","each",{"v":0,"d":"0%"},124,0,0,0]
["7.14","Year 4-SFP Modules","each",{"v":0,"d":"0%"},124,0,0,0]
["7.15","Year 5-SFP Modules","each",{"v":0,"d":"0%"},124,0,0,0]
["7.16","Year 1- 10G SFP28 Modules","each",{"v":0,"d":"0%"},24,0,0,0]
["7.17","Year 2-10G SFP28 Modules","each",{"v":0,"d":"0%"},24,0,0,0]
["7.18","Year 3-10G SFP28 Modules","each",{"v":0,"d":"0%"},24,0,{"$f":"E83*F83","v":0},0]
["7.19","Year 4- 10G SFP28 Modules","each",{"v":0,"d":"0%"},24,0,0,0]
["7.20","Year 5- 10G SFP28 Modules","each",{"v":0,"d":"0%"},24,0,0,0]
["7.21","Year 1- AP","each",{"v":0,"d":"0%"},65,0,0,0]
["7.22","Year 2-AP","each",{"v":0,"d":"0%"},65,0,0,0]
["7.23","Year 3-AP","each",{"v":0,"d":"0%"},65,0,0,0]
["7.24","Year 4-AP","each",{"v":0,"d":"0%"},65,0,0,0]
["7.25","Year 5-AP","each",{"v":0,"d":"0%"},65,0,0,0]
[null,"TOTAL BID PRICE  (EXCL VAT)",{"$nulls":4},{"$f":"SUM(G65,G55,G47,G36,G32,G29,G19)","v":0},{"$f":"SUBTOTAL(9,H19:H65)","v":0}]
[null,"VAT (@15%)",{"$nulls":4},{"$f":"G91*0.15","v":0},{"$f":"H91*0.15","v":0}]
[null,"TOTAL  BID PRICE (INCL VAT)",{"$nulls":4},{"$f":"G91+G92","v":0},{"$f":"H91+H92","v":0}]
[]
[null,"Note: Only populate the 5-year warranty pricing where the manufacturer's standard warranty is less than five (5) years. If the standard warranty already provides 5 years of coverage, indicate this in the relevant field and leave the additional warranty pricing blank or mark it as Not Applicable (N/A)."]
[null,"I, the bidder, confirm that the price(s) and rate(s) quoted cover all the goods and/or works specified in the bidding documents; that the price(s) or rate(s) cover all my obligations and I accept that any mistakes regarding price(s), rate(s) or calculations will be at my own risk.\n[Note: First convert to PDF, then add signature]"]
[null,null,"Name",null,"Capacity"]
[]
[null,null,"Signature (above)",null,"Date"]