{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["Pricing Schedule","Sheet3"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Pricing Schedule","index":0,"n_rows":83,"n_cols":8,"rows_kept":83,"merged":[[1,1,1,7],[68,2,68,4],[69,1,69,7],[78,2,78,4],[79,1,79,7],[80,2,80,4],[80,5,82,6],[81,2,81,4],[82,2,82,4]],"flags":["formulas_cached_only"]}
[]
[null,"BILL OF QUANTITIES/SERVICES FOR AERIAL INSTALLATIONS                                                                                      JB1"]
[null,"Item No.","Description","Install/Number count","Unit or Supply","Unit Price","Instal Price","Total Unit+Instal Price"]
[null,null,"Building entry wall bracket",null,"Each"]
[null,null,"Wall  - Termination Kit",null,"Each"]
[null,null,"6.0 m Concrete Poles",null,"Each"]
[null,null,"7.0m Concrete Poles",null,"Each"]
[null,null,"8.0m Concrete Poles",null,"Each"]
[null,1,"9.0m Concrete Poles","Each","Each",0,0,0]
[null,2,"12.0m Concrete Poles","Each","Each",0,0,0]
[null,3,"9.0m Concrete Poles (Encased in concrete)","Each","Each",0,0,0]
[null,4,"12.0m Concrete Poles (Encased in concrete)","Each","Each",0,0,0]
[null,5,"Pole Suspension bracket (Short span application)","Each","Each",0,0,0]
[null,6,"Pole Termination bracket","Each","Each",0,0,0]
[null,9,"Pole Hooks/Bolts","Each","Each",0,0,0]
[null,10,"Slack reel/frame","Each","Each",0,0,0]
[null,11,"Stainless Steel Cable ties","Each","Each",0,0,0]
[null,12,"Stay Assembly Including Stay Guard with reflector","Each","Each",0,0,0]
[null,13,"Unistrut clamp","Each","Each",0,0,0]
[null,14,"40 x 40 unistrut (5m lenth)","Each","Each",0,0,0]
[null,15,"Denso tape seal","Each","Metre",0,0,0]
[null,16,"Trenching works - Normal Soil, Include opening, bedding and padding, laying dander tape, backfill and final closure","Each","km",0,0,0]
[null,17,"Trenching works - Hard Soil, Include opening, bedding and padding, laying dander tape, backfill and final closure","Each","km",0,0,0]
[null,18,"Trenching works - Rocky Soil, Include opening, bedding and padding, laying dander tape, backfill and final closure","Each","km",0,0,0]
[null,19,"Trenching works - Rock, Include opening, bedding and padding, laying dander tape, backfill and final closure","Each","km",0,0,0]
[null,13,"Splice 24 fibre OFC in joint closure, Including preparation","Each","Each",0,0,0]
[null,21,"Splice 24 fibre OFC in joint closure, Including preparation","Each","Each",0,0,0]
[null,22,"Splice 24 fibre OFC in joint closure, Including preparation","Each","Each",0,0,0]
[null,23,"Splice 24 fibre OFC in joint closure, Including preparation","Each","Each",0,0,0]
[null,24,"Splice 24 fibre OFC in joint closure, Including preparation","Each","Each",0,0,0]
[null,25,"Splice 24 fibre OFC in joint closure, Including preparation","Each","Each",0,0,0]
[null,14,"Splice 48 fibre OFC in joint closure, Including preparation","Each","Each",0,0,0]
[null,15,"Bush clearing and tree cutting","1 Square Metre","Each",0,0,0]
[null,16,"Deployment and Stringing of ADSS Short Span Fibre ","per km","per km",0,0,0]
[null,28,"Re-instate Road/Tar","Each","m2",0,0,0]
[null,29,"Re-instate Concrete","Each","m2",0,0,0]
[null,30,"Re-Instate Grass","Each","m2",0,0,0]
[null,31,"Re-Instate Gardens/Plants","Each","m2",0,0,0]
[null,32,"Environmental Impact Studies","Each","km",0,0,0]
[null,17,"Supply of dome joints","Each","each",0,0,0]
[null,18,"50 mm Bosal Pipe Galvinised","per meter","per meter",0,0,0]
[null,19,"50 mm Bosal Slow Bends Galvanised ","Each","Each",0,0,0]
[null,36,"Installation of Galvanized Pipes","Each","m",0,0,0]
[null,37,"Installation of Hooks/Brackets","Each","Each",0,0,0]
[null,38,"Joint closure (24/48 fibre)  ","Each","Each",0,0,0]
[null,39,"Installation of Joint Enclosures","Each","Each",0,0,0]
[null,40,"Install and splice Patch Panels - 24 core, Include preparing and installing patch panel, jointing pigtails, slack management etc.","Each","Each",0,0,0]
[null,41,"Install and splice Patch Panels - 48 core,  Include preparing and installing patch panel, jointing pigtails, slack management etc.","Each","Each",0,0,0]
[null,42,"Installation of Stay Assmebly","Each","Each",0,0,0]
[null,20,"Supply Draw Box ","Each","Each",0,0,0]
[null,21,"Supply Tangent Support (Short span ADSS)","Each","Each",0,0,0]
[null,22,"Supply Deadend (Short Span ADSS)","Each","Each",0,0,0]
[null,23,"Supply Tangent Support (Short span ADSS)","Each","Each",0,0,0]
[null,24,"Full ATP test Including PMD, CD, Light Source & OTDR BI Directional Tests (24 Core)",24,"Each",0,0,0]
[null,25,"Full ATP test Including PMD, CD, Light Source & OTDR BI Directional Tests (48 Core)",48,"Each",0,0,0]
[null,26,"Fibre Pre-testing (24 core) per drum",24,"Each",0,0,0]
[null,51,"Fibre Pre-testing (48 core)","Each","Each",0,0,0]
[null,52,"Fibre Post-testing (24 core)","Each","Each",0,0,0]
[null,53,"Fibre Post-testing (48 core)","Each","Each",0,0,0]
[null,54,"Route Design","Each","Each",0,0,0]
[null,55,"Surveys - Preliminary","Each","Each",0,0,0]
[null,56,"Surveys - detailed","Each","Each",0,0,0]
[null,57,"Surveys - quantity surveying","Each","Each",0,0,0]
[null,27,"Fibre Pre-testing (48 core) per drum",48,"Each",0,0,0]
[null,28,"Site establishment (Site camp)","Each","Each",0,0,0]
[null,29,"As Built/Laid Route Plans","1 km","km",0,0,0]
[null,30,"Transportation of Poles from Manufacturer to Site Camp ","Per Load + Truck type (5T, 10T)","km",0,0,0]
[null,31,"Other consumable materials (specify in separate sheet)",null,"Lot",0,0,0]
[null,null,"Total cost excluding VAT",{"$nulls":4},0]
[]
[null,null,"Preliminary & General "]
[null,32,"Project Mangement Fee",null,"P/day",0,0,0]
[null,33,"Plant hire , cherry picker , compresor,  virtical drill ",null,"Per day",0,0,0]
[null,34,"Communication",null,"per week",0,0,0]
[null,35,"PPE And training of temp workers on site",null,"per employee",0,0,0]
[null,36,"Health & Safety",null,"per week",0,0,0]
[null,37,"Health & Safety Officer onsite",null,"per week",0,0,0]
[null,38,"Acommodation  for staff ( R100,00pd x 10 eployees x 40 days)",null,"per day for 10 eployees",0,0,0]
[null,null,"Total cost excluding VAT",{"$nulls":4},0]
[]
[null,null,"Total cost excluding VAT",{"$nulls":4},0]
[null,null,"15% VAT",{"$nulls":4},0]
[null,null,"Grand Total",{"$nulls":4},0]

{"sheet":"Sheet3","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}