{"text_format":"3","workbook":"xlsx","n_sheets":4,"sheets":["Site establishment","Road signs","Road marking","SUMMARY"],"read":"whole","date_system":"1900"}

{"sheet":"Site establishment","index":0,"n_rows":32,"n_cols":7,"rows_kept":32,"merged":[[0,0,0,6],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[1,5,2,5],[1,6,2,6],[1,7,1,12],[2,7,2,9],[2,10,2,12],[10,0,10,5],[12,0,13,0],[12,1,13,1],[12,2,13,2],[12,3,13,3],[12,4,13,4],[12,5,13,5],[12,6,13,6],[31,0,31,5]]}
["PROJECT NAME: "]
["Payment  Item","LIC Items","Description","Unit","Billed Quantity","Rate","Amount (R) "]
[]
["C1.3",null,"CONTRACTOR'S SITE ESTABLISHMENT AND GENERAL OBLIGATIONS"]
["C1.3.1",null,"The Contractor's general obligations"]
[null,null,"C1.3.1.1  Fixed obligations","L/Sum",{"v":1,"d":"1.00"}]
[null,null,"C1.3.1.2  Value-related obligations","L/Sum",{"v":1,"d":"1.00"}]
[null,null,"C1.3.1.3 Time-related obligations","month",{"v":1,"d":"1.00"}]
[]
[]
[" SECTION 1.3: TOTAL CARRIED OVER TO SUMMARY PAGE"]
[]
["Payment  Item","LIC Items","Description","Unit","Billed Quantity","Rate","Amount (R) "]
[]
["C1.5",null,"ACCOMODATION OF TRAFFIC   "]
[]
["C1.5.2","LI","Accomodation of vehicular traffic","month",{"v":1,"d":"1.00"}]
[]
["C1.5.7","LI","Temporary traffic control facilities"]
[null,null,"c1.5.7.3 Flagmen","man-shift",{"v":1,"d":"1.00"}]
[null,null,"c1.5.7.4 Traffic controllers","man-shift",{"v":1,"d":"1.00"}]
[]
[null,"LI","c1.5.7.7  Traffic calming devices:"]
[null,null,"a) 25mm high x 100 mm wide asphalt rumble strips","metre",{"v":1,"d":"1.00"}]
[null,null,"b) 50 mm high x 500 mm wide asphalt rumble strips","metre",{"v":1,"d":"1.00"}]
[null,null,"c) 150 mm high x 3 m wide asphalt speed control humps","metre",{"v":1,"d":"1.00"}]
[]
["C1.5.12",null,"Additional traffic accomodation facilities ordered by the Engineer"]
[null,null,"c1.5.12.1 Provision of additional traffic accomodation facilities","Prov. Sum",{"v":1,"d":"1.00"},{"v":2500000,"d":"R2,500,000.00"}]
[null,null,"c1.5.12.2  Handling costs and profit in respect of item c1.5.12.1","%",{"v":2500000,"d":"2500000.00"}]
[]
["SECTION 1.5:  TOTAL CARRIED OVER TO SUMMARY PAGE"]

{"sheet":"Road signs","index":1,"n_rows":59,"n_cols":7,"rows_kept":59,"merged":[[0,0,0,6],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[1,5,2,5],[1,6,2,6],[1,7,1,12],[2,7,2,9],[2,10,2,12],[34,6,36,6],[38,1,40,1],[57,0,57,2],[58,0,58,5]]}
["PROJECT NAME: "]
["Payment  Item","LIC Items","Description","Unit","Billed Quantity","Rate","Amount (R) "]
[]
["C11.6",null,"ROAD SIGNS"]
["C11.6.1","LI ","Road sign boards with painted or coloured semi-matt background. Symbols lettering and borders in semi-matt black or in Class 1 retro-reflective material, where the sign board is constructed from:"]
["C11.6.1.1",null,"Aluminium sheet (2.0 mm thick)"]
[null,null,"b) Area not exceeding  2 m²","m²",{"v":1,"d":"1.00"}]
[null,null,"c) Area exceeding 2 m² but not exceeding 10m²","m²",{"v":1,"d":"1.00"}]
[null,null,"d) Area exceeding 10m²","m²",{"v":1,"d":"1.00"}]
["C11.6.1.2",null,"Aluminium composite sheet (2 to 3mm thickness)"]
[null,null,"b) Area not exceeding  2 m²","m²",{"v":1,"d":"1.00"}]
[null,null,"c) Area exceeding 2 m² but not exceeding 10m²","m²",{"v":1,"d":"1.00"}]
[null,null,"d) Area exceeding 10m²","m²",{"v":1,"d":"1.00"}]
["C11.6.1.3",null,"Pre-painted galvanized steel plate (chromadek 1.6 mm thick or approved equivalent):"]
[null,null,"b) Area not exceeding  2 m²","m²",{"v":1,"d":"1.00"}]
[null,null,"c) Area exceeding 2 m² but not exceeding 10m²","m²",{"v":1,"d":"1.00"}]
[null,null,"d) Area exceeding 10m²","m²",{"v":1,"d":"1.00"}]
["C11.6.1.7",null,"Regulatory signs, permanent"]
[null,null,"a) 600 mm diameter","m²",{"v":1,"d":"1.00"}]
[null,null,"b) 900 mm diameter","m²",{"v":1,"d":"1.00"}]
[null,null,"c) 1200 mm diameter","m²",{"v":1,"d":"1.00"}]
["C11.6.1.8",null,"Regulatory signs, temporary"]
[null,null,"a) 600 mm diameter","m²",{"v":1,"d":"1.00"}]
[null,null,"b) 900 mm diameter","m²",{"v":1,"d":"1.00"}]
[null,null,"c) 1200 mm diameter","m²",{"v":1,"d":"1.00"}]
["C11.6.1.9",null,"Warning signs, permanent"]
[null,null,"a) 600 mm size","m²",{"v":1,"d":"1.00"}]
[null,null,"b) 900 mm size","m²",{"v":1,"d":"1.00"}]
[null,null,"c) 1200 mm size","m²",{"v":1,"d":"1.00"}]
[null,null,"d) 1500 mm size"]
["C11.6.1.10",null,"Regulatory signs, temporary"]
[null,null,"a) 600 mm size","m²",{"v":1,"d":"1.00"}]
[null,null,"b) 900 mm size","m²",{"v":1,"d":"1.00"}]
[null,null,"c) 1200 mm size","m²",{"v":1,"d":"1.00"}]
[null,null,"d) 1500 mm size","m²",{"v":1,"d":"1.00"}]
["C11.6.2",null,"Extra-over Item C11.6.1 for using:"]
["C11.6.2.1",null,"Background of retro-reflective material of:"]
[null,null,"1) Class I","m²",{"v":1,"d":"1.00"}]
[null,null,"2) Class II","m²",{"v":1,"d":"1.00"}]
[null,null,"3) Class III","m²",{"v":1,"d":"1.00"}]
["C11.6.2.2",null,"Lettering, symbols, numbers,arrows, emblems…"]
[null,null,"1) Class 11","m²",{"v":1,"d":"1.00"}]
[null,null,"2) Class 111","m²",{"v":1,"d":"1.00"}]
["C11.6.3","LI","Road sign supports:"]
["C11.6.3.2",null,"Timber"]
[null,null,"1) 100 - 125 mm top diameter (CCA treated poles)","m",{"v":1,"d":"1.00"}]
[null,null,"2) 150 - 175 mm top diameter (CCA treated poles)","m",{"v":1,"d":"1.00"}]
["C11.6.4.1",null,"Kilometer marker posts complete, as per drawing no. ECS/56/C00","No",{"v":1,"d":"1.00"}]
["C11.6.5","LI","Excavation and backfilling for road sign supports"]
["C11.6.5.2",null,"Excavating soft or intermediate material and backfilling using labour enhanced construction","m³",{"v":1,"d":"1.00"}]
["C11.6.5.3",null,"Extra-over Item C11.6.5.2 for cement treated backfilling:","m³",{"v":1,"d":"1.00"}]
["C11.6.5.5",null,"Imported backfill material from commercial sources","m³",{"v":1,"d":"1.00"}]
["C11.6.8","LI","Danger plates at culverts / structures"]
["C11.6.5.2",null,"150 x 600 mm (timber post, retro-reflective)","No",{"v":1,"d":"1.00"}]
["C11.6.5.3",null,"200 x 800 mm (timber post, retro-reflective)","No",{"v":1,"d":"1.00"}]
["C11.6.5.5",null,"300 x 1200 mm (timber, retro-reflective)","No",{"v":1,"d":"1.00"}]
[]
["Delivery cost from the supply Depot to site",null,null,"R / km",{"v":1,"d":"1.00"}]
["TOTAL CARRIED FORWARD TO SUMMARY"]

{"sheet":"Road marking","index":2,"n_rows":39,"n_cols":7,"rows_kept":39,"merged":[[0,0,0,6],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[1,5,2,5],[1,6,2,6],[1,7,1,12],[2,7,2,9],[2,10,2,12],[38,0,38,5]]}
["PROJECT NAME: "]
["Payment  Item","LIC Items","Description","Unit","Billed Quantity","Rate","Amount (R) "]
[]
["C11.7",null,"ROAD MARKINGS & ROAD STUDS"]
["C11.7.2",null,"Retro-reflective road marking paint:"]
["C11.7.2.1",null,"a) White lines (broken or unbroken) "]
[null,null,"i) 100 mm wide","km",{"v":1,"d":"1.00"}]
[null,null,"ii) 150 mm wide","km",{"v":1,"d":"1.00"}]
[null,null,"iii) 200 mm wide","km",{"v":1,"d":"1.00"}]
[]
["C11.7.2.2",null,"b) Yellow lines (broken or unbroken) "]
[null,null,"i) 100 mm wide","km",{"v":1,"d":"1.00"}]
[null,null,"ii) 150 mm wide","km",{"v":1,"d":"1.00"}]
[null,null,"iii) 200 mm wide","km",{"v":1,"d":"1.00"}]
[]
["C11.7.2.3",null,"c) Red lines (broken or unbroken) 100 mm","km",{"v":1,"d":"1.00"}]
["C11.7.2.4",null,"d) White lettering & symbols","m²",{"v":1,"d":"1.00"}]
["C11.7.2.5",null,"e) Yellow lettering and symbols","m²",{"v":1,"d":"1.00"}]
["C11.7.2.7",null,"f) Transverse lines, painted island (any colour)","m²",{"v":1,"d":"1.00"}]
[]
["C11.7.5",null,"Variations in rate of application:"]
["C11.7.5.1",null,"a) White paint","litre",{"v":1,"d":"1.00"}]
["C11.7.5.2",null,"b) Yellow paint","litre",{"v":1,"d":"1.00"}]
["C11.7.5.3",null,"c) Red paint","litre",{"v":1,"d":"1.00"}]
["C11.7.5.4",null,"d) Retro-reflective beads","kg",{"v":1,"d":"1.00"}]
[]
["C11.7.7",null,"Road studs "]
["C11.7.7.1",null,"Permanent road studs compliant to SANS 1442","No",{"v":1,"d":"1.00"}]
["C11.7.7.4",null,"Permanent road studs compliant to SANS 1463","No",{"v":1,"d":"1.00"}]
["C11.7.7.3",null,"Solar powered road studs","No",{"v":1,"d":"1.00"}]
[]
["C11.7.8",null,"Setting out and premarking the lines (excluding traffic island markings, lettering and symbols)","km",{"v":1,"d":"1.00"}]
[]
["C11.7.9",null,"Re-establishing the painting unit during the defects notification period and at other instances on instruction of the Engineer","No",{"v":1,"d":"1.00"}]
["C11.7.10",null,"Removal of existing temporary or final road markings by:","km",{"v":1,"d":"1.00"}]
["C11.7.10.3",null,"Sandblasting","m²",{"v":1,"d":"1.00"}]
["C11.7.10.2",null,"Overpainting as temporary measure","m²",{"v":1,"d":"1.00"}]
[]
["SECTION 5700: TOTAL CARRIED FORWARD TO SUMMARY"]

{"sheet":"SUMMARY","index":3,"n_rows":19,"n_cols":3,"rows_kept":19,"merged":[[1,0,1,2],[2,0,2,2]]}
[]
["ENGINEER'S COST ESTIMATE"]
["SUMMARY OF SCHEDULE OF QUANTITIES"]
[]
[null,"SCHEDULE A","AMOUNTS"]
[]
["C1.3","CONTRACTOR'S ESTABLISHMENT ON SITE & GENERAL OBLIGATIONS"]
[]
["C1.5","TRAFFIC ACCOMODATION"]
[]
["C11.6","ROAD SIGNS"]
[]
["C11.7","ROAD MARKING"]
[]
[null,"SUBTOTAL 1 ",{"$f":"C7+C9+C11","v":0}]
[]
[null,"VAT @ 15 %",{"$f":"C15*15%","v":0}]
[]
[null,"TOTAL CARRIED FORWARD TO FORM OF OFFER",{"$f":"C15+C17","v":0}]