{"text_format":"3","workbook":"xls","n_sheets":19,"sheets":["1200","1300","1400","1500","1700","2200","2300","3100","3300","3400","3500","5100","5600","5700","5900","7300","8100","C3000 ","Summary"],"not_rendered":{"macros":1,"external_links":1,"defined_names":19},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1200","index":0,"n_rows":65,"n_cols":7,"rows_kept":65,"merged":[[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6]],"flags":["formulas_cached_only"]}
["RUSTENBURG LOCAL MUNICIPALITY",{"$nulls":4},"Section 1200"]
["CHANENG ROADS & STORMWATER PHASE C",{"$nulls":4},"Preliminary & General"]
["TENDER NO. ",null,"RLM/OMM/0102/2021/22"]
["BILL 1200: Preliminary & General"]
["ITEM","PAYM.","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["NO.","REF."]
[]
[1200,null,"GENERAL REQUIREMENTS AND PROVISIONS"]
[]
[12.02,null,"Services"]
[]
[]
[null,"LIC","(a) Relocation and Protection of existing services","Prov. Sum",{"v":1,"d":"1.00"},{"v":50000,"d":"R 50,000.00"},{"v":50000,"d":"R 50,000.00"}]
[]
[null,null,"(b) Handling cost and profit in respect of subitem 12.02(a)","%",{"v":50000,"d":"R 50,000.00"}]
[]
[]
["B12.04",null,"(i)(a) Renumeration of the Community Liaison Officer","Months",{"v":8,"d":"8.00"}]
[]
[null,null,"    (b) Handling cost and profit in respect of subitem 12.04(i)(a)","%"]
[]
[]
[12.06,null,"The setting out and protection of beacons","Prov. Sum",{"v":1,"d":"1.00"},{"v":20000,"d":"R 20,000.00"},{"v":20000,"d":"R 20,000.00"}]
[]
[]
[12.27,null,"Monthly site meetings","No",{"v":6,"d":"6.00"}]
[]
[]
[12.32,null,"Accredited training"]
[]
[null,null,"Generic skills","P.C. Sum",{"v":1,"d":"1.00"},{"v":50000,"d":"R 50,000.00"},{"v":50000,"d":"R 50,000.00"}]
[{"$nulls":3}," "]
[null,null,"Entrepreneurial skills","P.C. Sum",{"v":1,"d":"1.00"},{"v":50000,"d":"R 50,000.00"},{"v":50000,"d":"R 50,000.00"}]
[]
[null,null,"Handling cost and profit in respect of subitem 12.32(a) and (b) above.","%",{"v":100000,"d":"R 100,000.00"}]
{"$rows_empty":29}
[1200,null,"TOTAL CARRIED TO SUMMARY"]

{"sheet":"1300","index":1,"n_rows":68,"n_cols":8,"rows_kept":68,"merged":[[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[22,3,33,3],[22,4,33,4],[67,2,67,4]],"flags":["formulas_cached_only"]}
["RUSTENBURG LOCAL MUNICIPALITY",{"$nulls":4},"Section 1300"]
["CHANENG ROADS & STORMWATER PHASE C",{"$nulls":4},"Site Establishment"]
["TENDER NO. ",null,"RLM/OMM/0102/2021/22"]
["BILL 1300: Site Establishment"]
["ITEM","PAYM.","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["NO.","REF."]
[]
[1300,null,"CONTRACTORS ESTABLISHMENT ON SITE  "]
[null,null,"AND GENERAL OBLIGATIONS"]
[]
["B13.01",null,"The contractors general obligations :"]
[]
[null,null,"(a)   Fixed obligations","Sum",{"v":1,"d":"1.00"}]
[]
[null,null,"(b)   Value-related obligations","Sum",{"v":1,"d":"1.00"}]
[]
[null,null,"(c)   Time-related obligations","Month",{"v":8,"d":"8.00"},null,null,{"v":35000,"d":"R 35,000.00"}]
{"$rows_empty":50}
[1300,null,"TOTAL CARRIED TO SUMMARY"]

{"sheet":"1400","index":2,"n_rows":132,"n_cols":7,"rows_kept":132,"merged":[[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[51,2,51,5],[52,2,52,5],[92,2,92,5],[93,2,93,5],[131,2,131,4]],"flags":["formulas_cached_only"]}
["RUSTENBURG LOCAL MUNICIPALITY",{"$nulls":4},"Section 1400"]
["CHANENG ROADS & STORMWATER PHASE C",{"$nulls":4},"Engineer's Site Personnel"]
["TENDER NO. ",null,"RLM/OMM/0102/2021/22"]
["BILL 1400: Engineer's Site Personnel"]
["ITEM","PAYM.","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["NO.","REF."]
[]
["B1400",null,"HOUSING, OFFICES AND LABORATORIES FOR THE ENGINEER'S SITE PERSONNEL"]
[]
[]
[14.01,null,"Office and laboratory accommodation:"]
[]
[null,null,"The provision of accommodation as specified, including roof, external and internal walls, windows burglar proofing, painting, floors, fencing, the provision of a 220/250 volt electrical installation with wiring, switchboards, etc, water and sewerage installation, and stores, complete, in accordance with the drawings and specifications, except for items scheduled elsewhere:  "]
[]
[null,null,"(b) Offices ","P.C. Sum",{"v":1,"d":"1.00"},{"v":70000,"d":"R 70,000.00"},{"v":70000,"d":"R 70,000.00"}]
[]
[null,null,"(g) Ablution units","P.C. Sum",{"v":2,"d":"2.00"},{"v":15000,"d":"R 15,000.00"},{"v":30000,"d":"R 30,000.00"}]
[]
[null,null,"(h) Stores","P.C. Sum",{"v":1,"d":"1.00"},{"v":10000,"d":"R 10,000.00"},{"v":10000,"d":"R 10,000.00"}]
[]
[null,null,"Handling cost and profit in respect of subsubitems above","%",{"v":110000,"d":"R 110,000.00"}]
[]
[]
[14.02,null,"Office and laboratory furniture:"]
[]
[null,null,"(a) Chairs","No.",{"v":5,"d":"5.00"}]
[]
[null,null,"(b) Desks, complete with drawers and locks","No.",{"v":1,"d":"1.00"}]
[]
[null,null,"(c) Conference tables","No.",{"v":1,"d":"1.00"}]
[]
[]
[14.03,null,"Office and laboratory fittings, installations and equipment:"]
[]
[]
[null,null,"(a) Items measured by number:"]
[]
[null,null,"(i) 220/250 volt power points","No.",{"v":3,"d":"3.00"}]
[]
[null,null,"(ii) Double 80 watt fluorescent-light fittings complete with ballast and tubes","No.",{"v":2,"d":"2.00"}]
[]
[null,null,"(iii) Fire extinguishers, 4,5kg, all purpose dry powder type, complete, mounted on wall with brackets","No.",{"v":2,"d":"2.00"}]
[]
[null,null,"(iv) General-purpose steel cupboards with shelves","No.",{"v":1,"d":"1.00"}]
[]
[null,null,"(v) Refrigerators","No.",{"v":1,"d":"1.00"}]
[]
[null,null,"(vi) Air conditioning units with 2,2kW minimum capacity,"]
[null,null,"mounted and with own power connection","No.",{"v":2,"d":"2.00"}]
[]
[]
[1400,null,"TOTAL CARRIED FORWARD"]
[null,null,"TOTAL BROUGHT FORWARD"]
[]
[14.03,null,"(b) Prime-cost items and items paid for in a lump sum:"]
[]
[null,null,"(i) 1.Supply of cellular telephones","P.C. Sum",{"v":1,"d":"1.00"},{"v":25000,"d":"R 25,000.00"},{"v":25000,"d":"R 25,000.00"}]
[]
[null,null,"     2.Cost of calls and other charges","P.C. Sum",{"v":1,"d":"1.00"},{"v":12000,"d":"R 12,000.00"},{"v":12000,"d":"R 12,000.00"}]
[null,null,"(ii) Handling cost and profit in respect of subsubitems above:"]
[]
[null,null,"1. B14.03(b)(i and ii)","%",{"v":37000,"d":"R 37,000.00"}]
[]
[null,null,"(v) Name board","P.C. Sum",{"v":2,"d":"2.00"},{"v":20000,"d":"R 20,000.00"},{"v":40000,"d":"R 40,000.00"}]
[]
[null,null,"(vi) Notice boards as specified","P.C. Sum",{"v":2,"d":"2.00"},{"v":5000,"d":"R 5,000.00"},{"v":10000,"d":"R 10,000.00"}]
[]
[null,null,"Handling charges B14.03(b)(i to vi)","%"]
[]
[14.04,null,"Car ports:"]
[]
[null,null,"Car ports, as specified, at offices and laboratory buildings","No.",{"v":1,"d":"1.00"}]
{"$rows_empty":20}
[1400,null,"TOTAL CARRIED FORWARD"]
[null,null,"TOTAL BROUGHT FORWARD"]
[]
[]
["14.10",null,"Provision of photostat facilities"]
[]
["B14.12",null,"(a) Provision of Engineer`s computer specifications in Special Conditions Of Contract.","Prov Sum",{"v":1,"d":"1.00"},{"v":19000,"d":"R 19,000.00"},{"v":19000,"d":"R 19,000.00"}]
[]
[null,null,"(b) Provision of a printer for the Engineer`s officer ","Prov Sum",{"v":1,"d":"1.00"},{"v":3500,"d":"R 3,500.00"},{"v":3500,"d":"R 3,500.00"}]
[]
[]
["B14.13",null,"Survey equipment","Prov Sum",{"v":1,"d":"1.00"},{"v":20000,"d":"R 20,000.00"},{"v":20000,"d":"R 20,000.00"}]
[]
[null,null,"Handling costs and profit in respect of subitem B14.12(a) & (b) & survey equipment","%",{"v":42500,"d":"R 42,500.00"}]
[]
[]
["B14.14",null,"Specialists Services"]
[]
[null,null,"a) Social facilitator","Prov Sum",{"v":1,"d":"1.00"},{"v":150000,"d":"R 150,000.00"},{"v":150000,"d":"R 150,000.00"}]
[]
[null,null,"b) OHS","Prov Sum",{"v":1,"d":"1.00"},{"v":90000,"d":"R 90,000.00"},{"v":90000,"d":"R 90,000.00"}]
[]
[null,null,"c) Environmental Impact Assesment","Prov Sum",{"v":1,"d":"1.00"},{"v":60000,"d":"R 60,000.00"},{"v":60000,"d":"R 60,000.00"}]
[]
[null,null,"d) Security","Prov Sum",{"v":1,"d":"1.00"},{"v":230000,"d":"R 230,000.00"},{"v":230000,"d":"R 230,000.00"}]
[]
[null,null,"Handling costs and profit in respect of subitem B14.14(a-d)","%",{"v":530000,"d":"R 530,000.00"}]
{"$rows_empty":12}
[1400,null,"TOTAL CARRIED TO SUMMARY"]

{"sheet":"1500","index":3,"n_rows":133,"n_cols":7,"rows_kept":133,"merged":[[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[81,1,81,5],[82,1,82,5]],"flags":["formulas_cached_only"]}
["RUSTENBURG LOCAL MUNICIPALITY",{"$nulls":4},"Section 1500"]
["CHANENG ROADS & STORMWATER PHASE C",{"$nulls":4},"Accommodation of Traffic"]
["TENDER NO. ",null,"RLM/OMM/0102/2021/22"]
["BILL 1500: Accommodation of Trafic"]
["ITEM","PAYM.","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["NO.","REF."]
[]
[null,null,"ACCOMMODATION OF TRAFFIC"]
[]
["B15.01",null,"Accommodating traffic and maintaining "]
[null,null,"temporary deviations:","km",1.56]
[]
[15.02,null,"Earthworks for temporary deviations:"]
[]
[null,null,"(a)    Shaping of temporary deviations","km",1.56]
[]
[null,null,"(b)   Cut and borrow to fill","m³",{"v":150,"d":"150.00"}]
[]
[null,null,"(c)   Cut to spoil","m³",{"v":105,"d":"105.00"}]
[]
["B15.03",null,"Temporary traffic-control facilities:"]
[]
[null,"LIC","(a)    Flagmen","man-days",{"v":352,"d":"352.00"}]
[]
[null,null,"(b)    Portable STOP and GO-RY signs","No.",{"v":2,"d":"2.00"}]
[]
[null,null,"(d)    Amber flicker lights","No",{"v":3,"d":"3.00"}]
[]
[null,null,"(e)    Road signs, R- and TR-series"]
[]
[null,null,"          (i)   900mm","No",{"v":2,"d":"2.00"}]
[]
[null,null,"          (ii)   1200mm","No",{"v":2,"d":"2.00"}]
[]
[null,null,"(f)    Road signs, TW-series"]
[null,null,"          (i) 1500mm","No",{"v":2,"d":"2.00"}]
[]
[null,null,"          (ii) 2400 mm x 400 mm","No",{"v":2,"d":"2.00"}]
[]
[null,null,"(g)   Road signs, STW-, DTG-, TGS- and "]
[null,null,"       TG-series (excluding delineators  and barricades)"]
[]
[null,null,"          (i) 1600mm x 1200mm","No","Rate only"]
[]
[null,null,"          (ii) 2400 mm x 1800 mm","No","Rate only"]
[]
[null,null,"(h)   Delineators (DTG50J)  (800mm x 200mm):"]
[]
[null,null,"       (i)   Single","No.",{"v":50,"d":"50.00"}]
[]
[null,null,"       (ii)   Mounted back to back","No.",{"v":30,"d":"30.00"}]
[]
[null,null,"(i)   Movable barricade/road sign combination","No.",{"v":2,"d":"2.00"}]
[]
[null,null,"(j)   Traffic cones (500mm height)","Lump Sum",{"v":1,"d":"1.00"}]
[]
[null,null,"(m) Two-way communication devices","No.",{"v":2,"d":"2.00"}]
[]
[null,null,"(n)   Provision of high visibility safety jackets"]
[null,null,"       and safety hats","No.",{"v":2,"d":"2.00"}]
[]
[null,null,"(o)  Special information signs as "]
[null,null,"        required by Engineer","m2",{"v":2,"d":"2.00"}]
{"$rows_empty":18}
[1500,"TOTAL CARRIED FORWARD"]
[null,"TOTAL BROUGHT FORWARD"]
[]
[15.04,null,"Relocation of traffic-control facilities","Lump sum",{"v":1,"d":"1.00"}]
[]
[15.05,null,"Gravelling and repair of temporary"]
[null,null," deviations and existing gravel shoulders "]
[null,null,"used as temporary deviations:"]
[]
[null,null,"(a)    Temporary deviations","m³",{"v":120,"d":"120.00"}]
[]
[]
[15.06,null,"Watering of temporary deviations","kl",{"v":211,"d":"211.00"}]
[]
[15.07,null,"Blading by road grader of:"]
[]
[null,null,"(a)    Temporary deviations","km-pass",{"v":75,"d":"75.00"}]
[]
[]
[{"v":15.1,"d":"15.10"},null,"Accommodation of traffic where "]
[null,null,"the road  is constructed in half widths","km",{"v":1,"d":"1.00"}]
[]
[15.12,null,"Temporary culverts:"]
[null,null,"Provision and laying of temporary "]
[null,null,"prefabricated concrete culverts complete:"]
[]
[null,"LIC","(a)  Pipe culverts on Class B bedding:"]
[null,null,"     (i)  900mm dia. Class 50D","m","Rate only"]
[null,null,"     (ii)  1200mm dia. Class 50D","m","Rate only"]
[null,null,"     (iii)  2.1m x 1.8m prefabricated box culvert ","m","Rate only"]
[null,null,"       on class A bedding"]
[]
[null,null,"(b)   Re-use of prefabricated culverts complete:"]
[null,null,"     (i)  900mm dia. Class 50D","m","Rate only"]
[null,null,"     (ii)  1200mm dia. Class 50D","m","Rate only"]
[]
["15/33.01",null,"Cut and borrow to fill, including free-haul up to 5km"]
[]
[null,null,"(a)   Materials in compacted layer thickness "]
[null,null,"         of 200mm and less:"]
[]
[null,null,"     (i)   Compacted to 90% of modified AASHTO density","m³","Rate only"]
[null,null,"     "]
["15/34.01",null,"Pavement layers constructed from "]
[null,null,"gravel taken from cut "]
[null,null,"or borrow, including free-haul up to 5km "]
[null,null,"(a)   Gravel selected layer compacted to:"]
[null,null,"     (i)   93% of modified AASHTO ","m³",{"v":215,"d":"215.00"}]
[null,null,"            density (150mm thick)"]
[]
[]
[1500,null,"TOTAL CARRIED TO SUMMARY"]

{"sheet":"1700","index":4,"n_rows":79,"n_cols":7,"rows_kept":79,"merged":[[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[78,2,78,4]],"flags":["formulas_cached_only"]}
["RUSTENBURG LOCAL MUNICIPALITY",{"$nulls":4},"Section 1700"]
["CHANENG ROADS & STORMWATER PHASE C",{"$nulls":4},"Clearing & Grubbing"]
["TENDER NO. ",null,"RLM/OMM/0102/2021/22"]
["BILL 1700: Clearing and Grubbing"]
["ITEM","PAYM.","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["NO.","REF."]
[]
[null,null,"CLEARING AND GRUBBING"]
[]
[17.01,null,"Clearing and grubbing"]
[null,null,"(a)   Normal areas:"]
[null,"LIC","   (i)   Within the road reserve","ha",2.11]
[]
[]
[]
[]
[17.02,"LIC","Removal and grubbing of large trees and"]
[null,null,"tree stumps:"]
[]
[null,null,"(a)    Girth exceeding 1m up to and including 2m","No",{"v":5,"d":"5.00"}]
[]
[null,null,"(b)    Girth exceeding 2m up to and including 3m","No",{"v":2,"d":"2.00"}]
{"$rows_empty":56}
[1700,null,"TOTAL CARRIED TO SUMMARY"]

{"sheet":"2200","index":5,"n_rows":58,"n_cols":7,"rows_kept":58,"merged":[[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[57,2,57,4]],"flags":["formulas_cached_only"]}
["RUSTENBURG LOCAL MUNICIPALITY",{"$nulls":4},"Section 2200"]
["CHANENG ROADS & STORMWATER PHASE C",{"$nulls":4},"Prefabricated Culverts"]
["TENDER NO. ",null,"RLM/OMM/0102/2021/22"]
["BILL 2200: PREFABRICATED CULVERTS"]
["ITEM","PAYM.","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["NO.","REF."]
[]
[{"v":22,"d":"22.00"},null,"PREFABRICATED CULVERTS"]
[]
[22.01,"LIC","Excavation:"]
[null,null,"(a)  Excavating soft material situated within the"]
[null,null,"       following depth ranges below the surface level:"]
[null,null,"     (i)  0m up to 2m","m³",{"v":33,"d":"33.00"}]
[null,null,"     (ii)  Exceeding 2m up to 3,0m","m³",{"v":2,"d":"2.00"}]
[]
[null,null,"(b)  Extra over subitem 22.01(a) for excavation in"]
[null,null,"       hard material irrespective of depth","m³",{"v":4,"d":"4.00"}]
[]
[22.02,null,"Backfilling:"]
[null,null,"(a)  Using the excavated material","m³",{"v":21,"d":"21.00"}]
[null,null,"(b)  Using imported selected material","m³",{"v":8,"d":"8.00"}]
[]
[22.03,null,"Concrete pipe culverts"]
[null,null,"(b) On Class B bedding"]
[null,null,"      (xi) 450mm dia. Type 100D","m",{"v":34,"d":"34.00"}]
[]
[22.07,null,"Cast in situ concrete and formwork:"]
[null,null,"(b)  In floor slabs for portal or rectangular culverts "]
[null,null,"      including formwork , joints and Class U2 finish for:"]
[null,null,"      (i)  Class 25/19 concrete","m³",{"v":4,"d":"4.00"}]
[]
[null,null,"(c)  In inlet and outlet structures, catchpits,manholes, "]
[null,null,"      thrust and anchor  blocks, excluding formwork but "]
[null,null,"including Class U2 surface finish:"]
[null,null,"      (i)  Class 25/19 concrete","m³",{"v":5,"d":"5.00"}]
[]
[null,null,"(d)  Formwork of concrete under subitem 22.07(c)   "]
[null,null,"      (i)  Class F1 surface finish","m²",{"v":53,"d":"53.00"}]
[]
[{"v":22.1,"d":"22.10"},null,"Steel reinforcement:"]
[null,null,"(a)  High-tensile steel bars","t",{"v":0.6,"d":"0.60"}]
[null,null,"(b)  High tensile steel mesh:","t",{"v":0.6,"d":"0.60"}]
{"$rows_empty":15}
[2200,null,"TOTAL CARRIED TO SUMMARY"]

{"sheet":"2300","index":6,"n_rows":50,"n_cols":7,"rows_kept":50,"merged":[[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[49,2,49,4]],"flags":["formulas_cached_only"]}
["RUSTENBURG LOCAL MUNICIPALITY",{"$nulls":4},"Section 2300"]
["CHANENG ROADS & STORMWATER PHASE C",{"$nulls":4},"Conrete Kerbing"]
["TENDER NO. ",null,"RLM/OMM/0102/2021/22"]
["BILL 2300: CONCRETE KERBING"]
["ITEM","PAYM.","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["NO.","REF."]
[]
[{"v":2300,"d":"2,300"},null,"CONCRETE KERBING, CONCRETE CHANNELLING"]
[null,null,"OPEN CONCRETE CHUTES AND CONCRETE"]
[null,null,"LININGS FOR OPEN DRAINS"]
[]
[23.01,"LIC","Concrete kerbing: Class 25/19 Precast"]
[]
[null,null,"(a) (i)  Prefabricated barrier  mountable kerbs SABS 927 (1969) fig 3 dwg"]
[null,null,"See typical cross secction and pavement design drawing","m",{"v":1519,"d":"1519.00"}]
[]
[null,null,"(ii) Prefabricated barrier  mountable kerbs SABS 927 (1969) fig 10 dwg","m",{"v":1519,"d":"1519.00"}]
[]
[23.04,"LIC","Cast in situ concrete chutes measured by compoments)"]
[]
[null,null,"(a) (i)  Structural concrete (Class 25/19)","m³",{"v":4,"d":"4.00"}]
[]
[null,null,"      (ii)  Mass concrete (Class 15/38)","m³",{"v":2,"d":"2.00"}]
[]
[null,null,"(b)  Vertical Formwork (Class F1 surface finish)","m²",{"v":51,"d":"51.00"}]
[]
[]
[23.07,"LIC","Trimming of excavations for concrete-lined"]
[null,null,"open drains:"]
[null,null,"(a)  In soft material","m²",{"v":3726,"d":"3726.00"}]
[]
[23.08,"LIC","Concrete lining for open drains:"]
[null,null,"(a)  Cast in situ concrete V-drain (Class 25/19)","m³",{"v":373,"d":"373.00"}]
[]
[23.12,null,"Steel reinforcement:"]
[null,null,"(a)   Welded steel fabric (High-tensile steel)","kg",{"v":7377,"d":"7377.00"}]
[]
[23.16,"LIC","Concrete edge beams, 300mm x 150mm (class 30/19"]
[null,null,"concrete)","m",null,null,"Rate Only"]
{"$rows_empty":10}
[2300,null,"TOTAL CARRIED TO SUMMARY"]

{"sheet":"3100","index":7,"n_rows":64,"n_cols":115,"rows_kept":64,"merged":[[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[63,2,63,4]],"flags":["formulas_cached_only"]}
["RUSTENBURG LOCAL MUNICIPALITY",{"$nulls":4},"Section 3100"]
["CHANENG ROADS & STORMWATER PHASE C",{"$nulls":4},"Borrow Materials"]
["TENDER NO. ",null,"RLM/OMM/0102/2021/22"]
["BILL 3100: BORROW MATERIALS"]
["ITEM","PAYM.","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["NO.","REF."]
[]
[3100,null,"BORROW MATERIALS"]
[]
[]
[]
[31.03,null,"Finishing-off borrow areas in:"]
[]
[null,null,"(a)    Intermediate material","ha",{"v":1,"d":"1.00"}]
[]
[null,null,"(b)    Soft material","ha",{"v":1,"d":"1.00"}]
[]
[]
["B31/55.02",null,"Borrow pit rehabilitation","Sum",{"v":1,"d":"1.00"}]
{"$rows_empty":44}
[3100,null,"TOTAL CARRIED TO SUMMARY",{"$nulls":111},0]

{"sheet":"3300","index":8,"n_rows":62,"n_cols":7,"rows_kept":62,"merged":[[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[61,2,61,4]],"flags":["formulas_cached_only"]}
["RUSTENBURG LOCAL MUNICIPALITY",{"$nulls":4},"Section 3300"]
["CHANENG ROADS & STORMWATER PHASE C",{"$nulls":4},"Mass Earthwoks"]
["TENDER NO. ",null,"RLM/OMM/0102/2021/22"]
["BILL 3300: MASS EARTHWORKS"]
["ITEM","PAYM.","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["NO.","REF."]
[]
[{"v":33,"d":"33.00"},null,"MASS EARTHWORKS"]
[]
[33.04,null,"Cut to spoil, including free-haul up to 0,5km."]
[null,null,"Material obtained from:"]
[]
[null,null,"(a)   Soft excavation","m³",{"v":6842.97421164,"d":"6842.97"}]
[]
[null,null,"(b)   Hard excavation","m³",{"v":264,"d":"264.00"}]
[]
[null,null,"(c)   Intermediate excavation","m³",{"v":528,"d":"528.00"}]
[]
[null,null,"(d)   Boulder excavation Class B","m³",{"v":157,"d":"157.00"}]
[]
[{"v":33.1,"d":"33.10"},null,"Roadbed preparation and the compaction of material"]
[null,null,"(a)   Compaction to 90% of modified AASHTO density","m³",{"v":1319,"d":"1319.00"}]
[]
[33.11,null,"Three roller passes compaction:"]
[null,null,"(a)   Vibratory roller","m²","Rate only"]
[null,null,"(b)   Grid roller","m²","Rate only"]
{"$rows_empty":35}
[3300,null,"TOTAL CARRIED TO SUMMARY"]

{"sheet":"3400","index":9,"n_rows":71,"n_cols":7,"rows_kept":71,"merged":[[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[70,2,70,4]],"flags":["formulas_cached_only"]}
["RUSTENBURG LOCAL MUNICIPALITY",{"$nulls":4},"Section 3400"]
["CHANENG ROADS & STORMWATER PHASE C",{"$nulls":4},"Pavement Layers"]
["TENDER NO. ",null,"RLM/OMM/0102/2021/22",null,null,"of Gravel Materials"]
["BILL 3400: PAVEMENT LAYERS OF GRAVEL MATERIAL"]
["ITEM","PAYM.","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["NO.","REF."]
[]
[{"v":34,"d":"34.00"},null,"PAVEMENT LAYERS OF GRAVEL MATERIAL"]
[]
[34.01,null,"Pavement layers constructed from gravel taken"]
[null,null,"from commercial sources, including free-haul up to 1.0km"]
[null,null,"(a)   Gravel selected layers (G9) compacted to:"]
[null,null,"   (i)  93% of modified AASHTO density (150mm)","m³",{"v":1320,"d":"1320.00"}]
[]
[null,null,"(d)   Gravel base (G5) compacted to:"]
[null,null,"    (i)  95% of modified AASHTO density (150mm)","m³",{"v":1320,"d":"1320.00"}]
[]
[null,null,"(f)   Gravel subbase (G7) compacted to:"]
[null,null,"    (i)  93% of modified AASHTO density (150mm)","m³",{"v":1320,"d":"1320.00"}]
[]
[null,null,"(g)  Gravel shoulders compacted to:"]
[null,null,"(i)  95% of modified AASHTO density (200mm)","m³",{"v":937,"d":"937.00"}]
[]
["34.01/1601",null,"Overhaul in excess of 1km","m³-km",{"v":31680,"d":"31680.00"}]
[]
[34.02,null,"Extra over item 34.01 for excavation of material in:"]
[null,null,"(a)   Intermediate excavation","m³",{"v":266,"d":"266.00"}]
[]
[34.06,null,"Extra over items 34.04 for adding extra material as "]
[null,null,"specified in subsubclause 3207(b)(iii):"]
[null,null,"(a)   Gravel selected layer","m³","Rate only"]
[]
[34.07,null,"Extra over items 34.04 for temporarily blading"]
[null,null,"the material to windrow","m³","Rate only"]
[]
["34/32.04",null,"Removal of oversize pavement material","m³","Rate only"]
[]
["34/32.06",null,"Stockpilling of material","m³","Rate only"]
[]
["34/38.10",null,"Preparing stockpile sites","m2","Rate only"]
{"$rows_empty":30}
[3400,null,"TOTAL CARRIED TO SUMMARY"]

{"sheet":"3500","index":10,"n_rows":71,"n_cols":7,"rows_kept":71,"merged":[[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[70,2,70,4]],"flags":["formulas_cached_only"]}
["RUSTENBURG LOCAL MUNICIPALITY",{"$nulls":4},"Section 3500"]
["CHANENG ROADS & STORMWATER PHASE C",{"$nulls":4},"Stabilization"]
["TENDER NO. ",null,"RLM/OMM/0102/2021/22"]
["BILL 3500: STABILIZATION"]
["ITEM","PAYM.","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["NO.","REF."]
[]
[3500,null,"STABILIZATION"]
[]
[null,null,"Chemical stabilization extra over unstabilized"]
[null,null,"compacted layers:"]
[null,null,"(a)    Base layer, 150mm thick","m³",{"v":798,"d":"798.00"}]
[]
[null,null,"Chemical stabilizing agent:"]
[null,null,"(a)   Ordinary portland cement","t",47.88]
[]
[null,null,"Provision and application of water for curing","kl",{"v":120,"d":"120.00"}]
{"$rows_empty":53}
[3500,null,"TOTAL CARRIED TO SUMMARY"]

{"sheet":"5100","index":11,"n_rows":66,"n_cols":7,"rows_kept":66,"merged":[[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6]],"flags":["formulas_cached_only"]}
["RUSTENBURG LOCAL MUNICIPALITY",{"$nulls":4},"Section 5100"]
["CHANENG ROADS & STORMWATER PHASE C",{"$nulls":4},"Pitching, Stonework and "]
["TENDER NO. ",null,"RLM/OMM/0102/2021/22",null,null,"protection against erosion"]
["BILL 5100:PITCHING, STONEWORK AND PROTECTION"]
["ITEM","PAYM.","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["NO.","REF."]
[5100,null,"PITCHING, STONEWORK AND PROTECTION AGAINST EROSION"]
[]
[51.01,null,"Stone pitching"]
[]
[null,"LIC","(b)   Grouted stone pitching","m²",{"v":375,"d":"375.00"},{"v":385,"d":"385.00"}]
{"$rows_empty":54}
[5100,null,"TOTAL CARRIED TO SUMMARY"]

{"sheet":"5600","index":12,"n_rows":57,"n_cols":7,"rows_kept":57,"merged":[[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[56,1,56,4]],"flags":["formulas_cached_only"]}
["RUSTENBURG LOCAL MUNICIPALITY",{"$nulls":4},"Section 5600"]
["CHANENG ROADS & STORMWATER PHASE C",{"$nulls":4},"Road Signs"]
["TENDER NO. ",null,"RLM/OMM/0102/2021/22"]
["BILL 5600: ROAD SIGNS"]
["ITEM","PAYM.","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["NO.","REF."]
[]
[{"v":5600,"d":"5,600"},null,"ROAD SIGNS"]
[]
[56.01,null,"Road sign boards with painted or coloured"]
[null,null,"semi-matt background. Symbols, lettering and"]
[null,null,"borders in semi-matt black or in Class 1 retro-"]
[null,null,"reflective material, where the sign board is"]
[null,null,"constructed from:"]
[null,null,"     (i)  Area not exceeding 2m²","m²",{"v":65,"d":"65.00"}]
[]
[56.02,null,"Extra over item 56.01 for using:"]
[null,null,"(a)   Background of retro-reflective material:"]
[null,null,"     (i)  Class l","m²",{"v":27,"d":"27.00"}]
[]
[56.03,null,"Road sign supports (over-head road sign"]
[null,null,"structures excluded):"]
[null,null,"(a)   Steel tubing "]
[null,null,"\"D\"-shaped steel tubing profile"]
[null,null,"(i) 75mm diameter and 3.5mm wall thickness","t",0.36]
[]
[56.05,"LIC","Excavating and backfilling for road sign"]
[null,null,"supports (not appicable for kilometre posts)","m³",{"v":20,"d":"20.00"}]
[]
[56.06,null,"Extra over item 56.05 for cement-treated soil"]
[null,null,"backfill","m³",{"v":18,"d":"18.00"}]
[]
[56.09,"LIC","Dismantling and storing road signs with a"]
[null,null,"surface area of:"]
[null,null,"(a)   Up to 2m²","No",{"v":5,"d":"5.00"}]
[]
[null,null,"(b)   Exceeding 2m² but not 10m²","No",{"v":3,"d":"3.00"}]
[]
["B56.10",null,"Danger plates (Types W401 and W402)"]
[null,null,"(a)   Size 200mm x 800mm at stormwater culverts","No",{"v":12,"d":"12.00"}]
{"$rows_empty":16}
[5600,"TOTAL CARRIED TO SUMMARY"]

{"sheet":"5700","index":13,"n_rows":71,"n_cols":7,"rows_kept":71,"merged":[[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[70,2,70,4]],"flags":["formulas_cached_only"]}
["RUSTENBURG LOCAL MUNICIPALITY",{"$nulls":4},"Section 5700"]
["CHANENG ROADS & STORMWATER PHASE C",{"$nulls":4},"Road Markings"]
["TENDER NO. ",null,"RLM/OMM/0102/2021/22"]
["BILL 5700: ROAD MARKINGS"]
["ITEM","PAYM.","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["NO.","REF."]
[]
[5700,null,"ROAD MARKINGS"]
[]
[57.02,null,"Retro-reflective road-marking paint:"]
[null,null,"(a)   White lines (broken or unbroken):"]
[null,null,"    (i)   100mm wide","km",1.56]
[]
[null,null,"(b)   Yellow lines - 100mm width"]
[null,null,"    (ii)   150mm wide","km","Rate only"]
[]
[null,null,"(c)   White lettering and symbols","m²",{"v":30,"d":"30.00"}]
[]
[null,null,"(d)   Yellow lettering and symbols","m²",{"v":30,"d":"30.00"}]
[]
[null,null,"(e)   Transverse lines, painted island and"]
[null,null,"       arrestor bed markings (any colour)","m²",{"v":10,"d":"10.00"}]
[]
[57.06,null,"Setting out and premarking the lines"]
[null,null,"(excluding traffic island markings, lettering"]
[null,null,"and symbols)","km",1.56]
[]
["B57.07",null,"Re-establishing the painting unit:"]
[null,null,"   At the end of the maintenance period","Lump Sum",{"v":1,"d":"1.00"}]
{"$rows_empty":41}
[5700,null,"TOTAL CARRIED TO SUMMARY"]

{"sheet":"5900","index":14,"n_rows":61,"n_cols":7,"rows_kept":61,"merged":[[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[60,2,60,4]],"flags":["formulas_cached_only"]}
["RUSTENBURG LOCAL MUNICIPALITY",{"$nulls":4},"Section 5900"]
["CHANENG ROADS & STORMWATER PHASE C",{"$nulls":4},"Finishing Road Reserve"]
["TENDER NO. ",null,"RLM/OMM/0102/2021/22"]
["BILL 5900: FINISHING THE ROAD RESERVE & TREATING OLD ROADS"]
["ITEM","PAYM.","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["NO.","REF."]
[]
[5900,null,"FINISHING THE ROAD AND ROAD RESERVE"]
[null,null,"AND TREATING OLD ROADS"]
[]
[59.01,null,"Finishing the road and road reserve:"]
[]
[null,null,"(b)    Single carriageway road","km",1.56]
[]
[null,null,"(b)   Treatment of old roads and temporary deviations","km",1.56]
{"$rows_empty":45}
[5900,null,"TOTAL CARRIED TO SUMMARY"]

{"sheet":"7300","index":15,"n_rows":54,"n_cols":7,"rows_kept":54,"merged":[[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[53,2,53,4]],"flags":["formulas_cached_only"]}
["RUSTENBURG LOCAL MUNICIPALITY",{"$nulls":4},"Section 7300"]
["CHANENG ROADS & STORMWATER PHASE C",{"$nulls":4},"Concrete Block Paving"]
["TENDER NO. ",null,"RLM/OMM/0102/2021/22"]
["BILL 7300: CONCRETE BLOCK PAVING"]
["ITEM","PAYM.","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["NO.","REF."]
[7300,null," CONCRETE BLOCK PAVING"]
[]
[7304,null," Concrete block paving"]
[]
[null,"LIC","(a) Supply and install new Interlocking paving blocks "]
[null,null,"i) 80mm thick class 25/19","m²",{"v":8799,"d":"8799.00"}]
[]
[null,"LIC","(b) Cast insitu concrete edge and intermediate beams"]
[null,null,"i) Class 25/19 concrete","m3",{"v":2,"d":"2.00"}]
{"$rows_empty":38}
[7300,null,"TOTAL CARRIED TO SUMMARY"]

{"sheet":"8100","index":16,"n_rows":63,"n_cols":7,"rows_kept":63,"merged":[[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[62,2,62,4]],"flags":["formulas_cached_only"]}
["RUSTENBURG LOCAL MUNICIPALITY",{"$nulls":3},"Section 8100"]
["CHANENG ROADS & STORMWATER PHASE C",{"$nulls":3},"Testing Materials & Workmanship"]
["TENDER NO. ",null,"RLM/OMM/0102/2021/22"]
["BILL 8100: TESTING MATERIALS & WORKMANSHIP"]
["ITEM","PAYM.","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["NO.","REF."]
[]
[]
[{"v":8100,"d":"8,100"},null,"TESTING MATERIALS AND WORKMANSHIP"]
[null,null,"(for use by the engineer)","Sum",{"v":1,"d":"1.00"}]
{"$rows_empty":52}
[8100,null,"TOTAL CARRIED TO SUMMARY"]

{"sheet":"C3000 ","index":17,"n_rows":63,"n_cols":7,"rows_kept":63,"merged":[[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[62,2,62,4]],"flags":["formulas_cached_only"]}
["RUSTENBURG LOCAL MUNICIPALITY",{"$nulls":3},"Section C3000"]
["CHANENG ROADS & STORMWATER",{"$nulls":3},"Speed Humps and Raised Pedestrian Crossing"]
["TENDER NO. ",null,"RLM/OMM/0102/2021/22"]
["BILL 3000: SPEED HUMPS AND RAISED PEDESTRIAN CROSSING"]
["ITEM","PAYM.","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["NO.","REF."]
[]
[]
[]
["C30.02",null,"Construct new 100mm high speed hump using ","No",{"v":8,"d":"8.00"}]
[null,null,"paving blocks"]
{"$rows_empty":51}
[8100,null,"TOTAL CARRIED TO SUMMARY"]

{"sheet":"Summary","index":18,"n_rows":37,"n_cols":5,"rows_kept":37,"merged":[[1,1,1,4],[3,1,3,4],[5,1,6,4],[8,1,8,4],[10,1,10,3],[30,1,30,2],[32,1,32,2],[34,1,34,2],[35,1,35,2],[36,1,36,2]],"flags":["formulas_cached_only"]}
[]
[null,"RUSTENBURG LOCAL MUNICIPALITY"]
[{"$nulls":4},1600]
[null,"TENDER NO. RLM/OMM/0102/2021/22"]
[]
[null,"CHANENG ROADS AND STORMWATER PHASE C"]
[]
[]
[null,"SUMMARY OF SCHEDULE OF QUANTITIES "]
[]
[]
[null,"SECTION A","DESCRIPTION",null," AMOUNT"]
[null,1200,"General Requirements & Provisions"]
[null,1300,"Establishment and General Obligations"]
[null,1400,"Housing, Offices & Laboratories"]
[null,1500,"Accommodation of Traffic"]
[null,1700,"Clearing and Grubbing"]
[null,2200,"Prefabricated Culverts"]
[null,2300,"Concrete kerbing, concrete channelling, open concrete chutes and concrete linings for open drains"]
[null,3100,"Borrow Materials"]
[null,3300,"Mass Earthworks"]
[null,3400,"Pavement Layers of Gravel Material"]
[null,3500,"Stabilization"]
[null,5100,"Pitching , Stonework and Protection against Erosion"]
[null,5600,"Road signs"]
[null,5700,"Road Markings"]
[null,5900,"Finishing the Road and Road Reserve and treating old roads"]
[null,7300,"Concrete Block Paving"]
[null,8100,"Testing Materials and Workmanship"]
[null,"C3000","Speed Humps and Raised Pedestrian Crossing"]
[null,"TOTAL  SCHEDULE A"]
[]
[null,"CONTINGENCIES  (This amount is under the control of the employer) (5%)"]
[]
[null,"SUBTOTAL"]
[null,"ADD 15% VAT"]
[null,"TENDER (CONTRACT) PRICE CARRIED TO FORM OF OFFER AND ACCEPTANCE "]