{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["Summary","OPM100","BM0200","BM300","BMO400","BMO450","BMO500","BM0600","BM0700","OPM9100"],"not_rendered":{"external_links":4,"defined_names":29},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Summary","index":0,"n_rows":40,"n_cols":7,"rows_kept":40,"merged":[[6,5,6,8],[7,5,7,8],[8,1,8,4],[8,5,8,8],[9,1,9,4],[9,5,9,8],[10,1,10,4],[10,5,10,8],[11,1,11,4],[11,5,11,8],[12,1,12,4],[12,5,12,8],[13,1,13,4],[13,5,13,8],[14,1,14,4],[14,5,14,8],[15,1,15,4],[15,5,15,8],[16,1,16,4],[16,5,16,8],[17,5,17,8],[20,6,20,8],[21,6,21,8],[22,6,22,8],[23,6,23,8],[24,6,24,8],[25,6,25,8],[26,6,26,8],[27,6,27,8],[28,6,28,8],[29,6,29,8],[30,6,30,8],[31,6,31,8],[32,6,32,8],[33,6,33,8],[34,6,34,8],[35,6,35,8],[36,6,36,8],[37,6,37,8],[38,6,38,8]],"flags":["formulas_cached_only"]}
[]
[null,"SUMMARY OF SCHEDULE OF QUANTITIES "]
[{"$nulls":6},"CONTRACT NO: 1X27323"]
[null,"Public Service Management contract"]
[null,"Beachfront and  Inner City Precinct and its associated infrastructure for a period of (36) months"]
[]
[null,"SCHEDULE A : OPERATING MAINTENANCE",{"$nulls":3},"ETHEKWENI BUDGET"]
[{"$nulls":5},"OPM"]
[null,"OPM0100: SCHEDULED FIXED-CHARGE AND VALUE-RELATED ITEMS"]
[null,"BM0200:Maintenance of Hard Landscaping: Promenade ,Sidewalks etc"]
[null,"BM0300: BEACHFRONT FURNTURE"]
[null,"BM0400:Maintenance of Soft Landscaping"]
[null,"BM0450:Maintenance of Soft Landscaping"]
[null,"BM0500:Trees"]
[null,"BM0600: BEACHFRONT SHOWERS/IRRIGATION"]
[null,"BM0700: PAVING AND MANHOLES"]
[null,"OPM9100: DAYWORKS"]
[null,"TOTAL MAINTENANCE SCHEDULE A"]
[null,"CALCULATION OF TENDER SUM",{"$nulls":3},"CONTRACT NO: 1X27323"]
[]
[null,"TOTAL SCHEDULE :BEACHFRONT OP.MAINTENANCE",{"$nulls":4},0]
[]
[null,"CONTINGENCIES ",{"$nulls":4},0]
[null,"(The sum provided here is under the sole control"]
[null,"of the employer and maybe deducted in whole or"]
[null,"in part)."]
[]
[null,"CONTRACT PRICE ADJUSTMENT ",{"$nulls":4},0]
[null,"The sum provided in terms of the provision of the"]
[null,"contract price adjustment schedule of the "]
[null,"Conditions of Contract"]
[]
[]
[null,"SUB TOTAL ",{"$nulls":4},0]
[]
[]
[null,"VAT",null,"Add 15% VAT on B",null,null,0]
[]
[null,"TENDER SUM CARRIED TO FORM OF TENDER",{"$nulls":4},0]
[null,"SIGNED ON BEHALF OF THE TENDERER: ________________________________________"]

{"sheet":"OPM100","index":1,"n_rows":40,"n_cols":9,"rows_kept":40,"merged":[[13,3,13,4],[15,2,16,4],[17,2,18,4],[31,2,31,4],[31,13,32,13],[32,2,32,4],[33,2,33,4],[34,2,34,4],[36,2,36,4],[37,2,37,4],[38,2,38,4]],"flags":["formulas_cached_only"]}
[null,"SCHEDULE OF QUANTITIES ",{"$nulls":6},"O AND M"]
[]
[null,"NB: ","TENDERERS MUST COMPLETE THE SCHEDULE OF QUANTITIES IN BLACK INK."]
[]
[null,"Public Service Management contract"]
[null,"Beachfront and  Inner City Precinct and its associated infrastructure for a period of (36) months"]
[]
[null,"SCHEDULE A : GENERAL REQUIREMENTS AND PROVISIONS"]
[null,"OPM0100: GENERAL REQUIREMENTS AND PROVISIONS"]
[null,"ITEM","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
[null,"NO"]
[]
[null,null,"OPM0100: SCHEDULED FIXED-CHARGE AND VALUE-RELATED ITEMS"]
[null,"OPM101","8.3.1","Contractual Requirements",null,"sum",1,null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,"OPM102","Provision of Standard Uniform with Approved Branding for All Staff On-Site",null,null,"sum",1,null,{"v":0,"d":"R 0.00"}]
[]
[null,"OPM103","Independent  Professional Consulting services and technical Oversight/Auditory services",null,null,"Prov sum",1,{"v":200000,"d":"200,000.00"},{"v":200000,"d":"R 200,000.00"}]
[]
[]
[null,"OPM104","Community Liaison ",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(a)","Provisional sum for the cost of  2 x CLO",null,"prov sum",1,{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"}]
[{"$nulls":3},"for 36 months",{"$nulls":4},{"v":0,"d":"0.00"}]
[null,null,"(b)","Overheads, charges and profit on above",null,"%",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[]
[null,null,"(c)","Provisional sum for the cost of Social Facilitator ",null,"prov sum",1,{"v":400000,"d":"400,000.00"},{"v":400000,"d":"400,000.00"}]
[{"$nulls":3},"for 36 months",{"$nulls":4},{"v":0,"d":"0.00"}]
[null,null,"(d)","Overheads, charges and profit on above",null,"%",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,"OPM105","SCHEDULED TIME-RELATED ITEMS",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,"OPM106","Provision of Beach Public space team",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,"8.4.3","(a)Supervision for Duration of Construction",null,null,"months",36,null,{"v":0,"d":"0.00"}]
[null,"8.4.4","(b)Company and Head Office Overhead Costs for Duration of the Contract",null,null,"months",36,null,{"v":0,"d":"0.00"}]
[null,"8.4.5","(c)Other Time-related Obligations",null,null,"months",36]
[null,null,"d)Facilities for Contractor Management staff","Facilities for Contractor","Facilities for Contractor","Prov sum",1,{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"}]
[null,null,"e)Provision of Site Photography",null,null,"Prov sum",1,{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"}]
[{"$nulls":8},0]
[null,"OPM100","TOTAL CARRIED TO SUMMARY"]

{"sheet":"BM0200","index":2,"n_rows":45,"n_cols":9,"rows_kept":45,"merged":[[10,2,10,4],[12,2,13,4],[15,2,15,4],[16,2,16,4],[17,2,17,4],[19,2,19,4],[22,2,22,4],[23,2,23,4],[24,2,24,4],[26,2,26,4],[27,2,27,4],[29,2,29,4],[30,2,30,4],[31,2,31,4],[32,2,32,4],[33,2,33,4],[34,2,34,4],[35,2,35,4],[36,2,36,4],[37,2,37,4],[38,2,38,4],[39,2,39,4],[40,2,40,4],[41,2,41,4],[42,2,42,4],[43,2,43,4],[45,2,45,4]],"flags":["formulas_cached_only"]}
["SCHEDULE OF QUANTITIES ",{"$nulls":7},"BEACHFRONT"]
[]
["NB: ",null,"TENDERERS MUST COMPLETE THE SCHEDULE OF QUANTITIES IN BLACK INK."]
[]
["Durban central Beachfront"]
["Maintenance of Hard and soft Landscaping"]
["BM0200:Maintenance of Hard Landscaping: Promenade ,Sidewalks etc"]
["ITEM",null,"DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO","Clause"]
["M0200",null,"Maintenance: Promenade ,Sidewalks, Footpaths and Median Areas"]
["BM0201","C3.1.6.2.1 ","Maintenance as per  the Scope of Works (Part C3.1)",null,null,"m2",{"v":220000,"d":"220,000"},null,{"v":0,"d":"R 0.00"}]
[]
["BM0202",null,"Use of High pressure Jet washing (250bar) (On instruction)",null,null,"PC Sum",1,{"v":200000,"d":"R 200,000.00"},{"v":200000,"d":"R 200,000.00"}]
[]
[null,null,"Overheads, charges and profit on above",null,null,"%",null,null,{"v":0,"d":"R 0.00"}]
[null,null,"Litter collection"]
["BM0203","C3.1.6.2.3 ","Promenade ,roadways, landscaped areas: Litter collection and removal to spoil. (5000000m2)","Promenade ,roadways, landscaped areas: Litter collection and removal to spoil.","Promenade ,roadways, landscaped areas: Litter collection and removal to spoil.","month",36,null,{"v":0,"d":"R 0.00"}]
["BM0204",null,"Provision of Cream/yellow/black bin bags pack of 100 bin bags on instruction","Promenade ,roadways, landscaped areas: Litter collection and removal to spoil.","Promenade ,roadways, landscaped areas: Litter collection and removal to spoil.","PC Sum",1,{"v":400000,"d":"R 400,000.00"},{"v":400000,"d":"R 400,000.00"}]
["BM0205",null,"Overheads, charges and profit on above",null,null,"%",null,null,{"v":0,"d":"R 0.00"}]
["BM0206",null,"Use of Municipal dump site and associated dumping fees for duration of contract","Promenade ,roadways, landscaped areas: Litter collection and removal to spoil.","Promenade ,roadways, landscaped areas: Litter collection and removal to spoil.","sum",1,{"v":600000,"d":"R 600,000.00"},{"v":600000,"d":"R 600,000.00"}]
[null,null,"Overheads, charges and profit on above",null,null,"%",null,null,{"v":0,"d":"R 0.00"}]
[]
["BM0207","C3.1.6.2.3 ","Cleaning and Removal of windblown sand and material from Promenade, walkways or adjacent structures (Beachfront Promenade)",null,null,"month",36,null,{"v":0,"d":"R 0.00"}]
[]
["BM0208","C3.1.6.2.4  (a)","Chemical spraying and eradication of weeds/ants on instruction from Promenade, walkways or adjacent structures ","Chemical spraying and eradication of weeds/ants on instruction","Chemical spraying and eradication of weeds/ants on instruction","PC Sum",1,{"v":400000,"d":"R 400,000.00"},{"v":400000,"d":"R 400,000.00"}]
[null,null,"Overheads, charges and profit on above",null,null,"%",null,null,{"v":0,"d":"R 0.00"}]
[]
["BM0209","C3.1.6.2.4 (b)","Vector control spraying and eradication of rats or vermin on instruction from Promenade, walkways or adjacent structures ","Chemical spraying and eradication of weeds/ants on instruction","Chemical spraying and eradication of weeds/ants on instruction","PC Sum",1,{"v":250000,"d":"R 250,000.00"},{"v":250000,"d":"R 250,000.00"}]
[null,null,"Overheads, charges and profit on above",null,null,"%",null,null,{"v":0,"d":"R 0.00"}]
{"$rows_empty":15}
["M0600",null,"TOTAL CARRIED TO SUMMARY"]

{"sheet":"BM300","index":3,"n_rows":40,"n_cols":10,"rows_kept":40,"merged":[[10,2,10,4],[11,2,11,4],[12,2,12,4],[14,2,14,4],[15,2,15,4],[16,2,16,4],[17,2,17,4],[19,2,19,4],[22,2,22,4]],"flags":["formulas_cached_only"]}
["SCHEDULE OF QUANTITIES ",{"$nulls":7},"BEACHFRONT"]
[]
["NB: ",null,"TENDERERS MUST COMPLETE THE SCHEDULE OF QUANTITIES IN BLACK INK."]
[]
["Durban central Beachfront"]
["Maintenance of Hard and soft Landscaping"]
["BM0300: BEACHFRONT FURNTURE"]
["ITEM",null,"DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO","Clause"]
["OPM0300: BEACHFRONT FURNTURE",null,"Maintenance: Beachfront furniture"]
["BM0301",null,"Maintenance of  Vertical Wooden timber pole Fencing(Lipstick fencing)"]
[null,null,"(a)Remove, realign and re-concrete existing lipstick fencing on instruction (Design 2-Post and rail)",null,null,"m",500,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,"(a)Remove, realign and reconcrete existing lipstick fencing on instruction (Design 1-Lipstick fence)",null,null,"m",500,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[]
["BM0302",null,"Replace and concrete damaged or missing poles with new H5 RADIATA 1,3 x 150mm dia material on instruction Sanddrift fence Lipstick fence (Design 1 and 2)",null,null,"PC Sum",1,{"v":500000,"d":"R 500,000.00"},{"v":500000,"d":"R 500,000.00"},{"v":500000,"d":"R 500,000.00"}]
[null,null,"a)Supply 150 Dia Poles X 1300m",null,null,"no",1,null,"Rate only"]
[null,null,"b)Supply Concrete class 15/19",null,null,"m3",1,null,"Rate only"]
[null,null,"c)Supply and install",null,null,"hours",1,null,"Rate only"]
[]
["BM0304",null,"Maintenance and repairs of Promenade signage",null,null,"PC Sum",1,{"v":200000,"d":"R 200,000.00"},{"v":200000,"d":"R 200,000.00"}]
[null,null,"Overheads, charges and profit on above",null,null,"%",null,null,{"v":0,"d":"R 0.00"}]
[]
["BM0306",null,"Maintenance and repairs green steel palisade fencing",null,null,"PC Sum",1,{"v":200000,"d":"R 200,000.00"},{"v":200000,"d":"R 200,000.00"}]
[null,null,"Overheads, charges and profit on above",null,null,"%",null,null,{"v":0,"d":"R 0.00"}]
[]
[]
[]
[]
[]
[{"$nulls":5},"o"]
{"$rows_empty":9}
["M0650",null,"TOTAL CARRIED TO SUMMARY",{"$nulls":6},{"v":500000,"d":"R 500,000.00"}]

{"sheet":"BMO400","index":4,"n_rows":44,"n_cols":10,"rows_kept":44,"merged":[[11,2,11,4],[13,2,13,4],[15,2,15,4],[17,2,17,4],[18,2,18,4],[20,2,20,4],[21,2,21,4],[22,2,23,4],[25,2,25,4],[27,2,27,4],[29,2,29,4],[30,2,30,4],[32,2,32,4],[34,2,34,4],[35,2,35,4],[36,2,36,4],[38,2,38,4],[40,2,40,4]],"flags":["formulas_cached_only"]}
["SCHEDULE OF QUANTITIES ",{"$nulls":7},"BEACHFRONT"]
[]
["NB: ",null,"TENDERERS MUST COMPLETE THE SCHEDULE OF QUANTITIES IN BLACK INK."]
[]
["Durban central Beachfront"]
["Maintenance of Hard and soft Landscaping"]
["BM0400:Maintenance of Soft Landscaping",{"$nulls":7},"SECTION M0400"]
[]
["ITEM",null,"DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO","Clause"]
["M0400",null,"Soft landscaping all areas"]
["BM0401",null,"Replacement of lawn with instant sod","Replacement of lawn with instant sod","Replacement of lawn with instant sod","m2",{"v":5000,"d":"5,000"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[{"$nulls":9},{"v":0,"d":"R 0.00"}]
["BM0402",null,"Repairs  to grassed area after events","Repairs after events","Repairs after events","m2",{"v":1500,"d":"1,500"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[{"$nulls":9},{"v":0,"d":"R 0.00"}]
["BM0403",null,"Top-dressing","Top-dressing","Top-dressing","m3",{"v":3000,"d":"3,000"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[{"$nulls":9},{"v":0,"d":"R 0.00"}]
["BM0404",null,"Supply and spread Potting soil",null,null,"m3",50,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
["BM0405",null,"Supply and spread Compost",null,null,"m3",50,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[]
["BM0406",null,"Increase size of Planters",null,null,"PC Sum",1,{"v":50000,"d":"50,000.00"},{"v":50000,"d":"R 50,000.00"}]
["BM0420",null,"Lawn Areas: Class A",{"$nulls":5},{"v":0,"d":"R 0.00"}]
["BM0421","C3.1.6.1.2 ","Maintenance as per Scope of Works (Part C3.1) For CLASS A Lawns (25000m2)",null,null,"Per month",36,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"}]
[]
["BM0422",null,"Application of Bark Mulching",null,null,"m3",{"v":1000,"d":"1,000"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[]
["BM0423",null,"Removal Broadleaf weeds and Indian finger grass in lawns. These are not to be found in seed.",null,null,"m2",{"v":30000,"d":"30,000"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[]
["BM0430",null,"Lawn Areas: Class B",{"$nulls":5},{"v":0,"d":"R 0.00"}]
["BM0431","C3.1.6.1.2 ","Maintenance as per  Scope of Works (Part C3) For CLASS B Lawns  (125000m2)",null,null,"Per month",36,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[]
["BM0432",null,"Removal Broadleaf weeds and Indian finger grass in lawns. These are not to be found in seed.",null,null,"m2",{"v":30000,"d":"30,000"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[]
[]
["BM0440",null,"Lawn Areas: Class C"]
["BM0441","C3.1.6.1.2 ","Maintenance as per  Scope of Works (Part C3.1) For CLASS C Lawns (91000m2)",null,null,"Per month",36,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[]
["BM0442",null,"Removal Broadleaf weeds and Indian finger grass in lawns. These are not to be found in seed.",null,null,"m2",{"v":5000,"d":"5,000"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[]
[]
[]
[]
["BM0400",null,"TOTAL CARRIED TO SUMMARY",{"$nulls":6},{"v":0,"d":"R 0.00"}]

{"sheet":"BMO450","index":5,"n_rows":51,"n_cols":10,"rows_kept":51,"merged":[[11,2,11,4],[13,2,13,4],[15,2,15,4],[17,2,17,4],[19,2,19,4],[20,2,20,4],[21,2,21,4],[22,2,22,4],[23,2,23,4],[24,2,24,4],[26,2,26,4],[31,2,31,4],[32,2,32,4],[33,2,35,4],[36,2,37,4],[38,2,38,4],[39,2,39,4],[42,2,42,4],[44,2,44,4],[45,2,45,4],[47,2,47,4],[48,2,48,4]],"flags":["formulas_cached_only"]}
["SCHEDULE OF QUANTITIES ",{"$nulls":7},"BEACHFRONT"]
[]
["NB: ",null,"TENDERERS MUST COMPLETE THE SCHEDULE OF QUANTITIES IN BLACK INK."]
[]
["Durban central Beachfront"]
["Maintenance of Hard and soft Landscaping"]
["BM0450:Maintenance of Soft Landscaping",{"$nulls":7},"SECTION M0440"]
[]
["ITEM",null,"DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO","Clause"]
["BM0450",null,"Dune and Garden Maintenance"]
["BM0451","C3.1.6.1.3 ","Maintenance as per the Scope of Works (Part C3.1)(145 000m2)",null,null,"Per Month",36,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[{"$nulls":9},{"v":0,"d":"R 0.00"}]
["BM0452",null,"Replanting ",null,null,"m2",{"v":5000,"d":"5,000"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[{"$nulls":9},{"v":0,"d":"R 0.00"}]
["BM0453",null,"Application of Bark Mulching",null,null,"m3",500,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[{"$nulls":9},{"v":0,"d":"R 0.00"}]
["BM0454",null,"General Fertilizing for Gardens",null,null,"m2",{"v":100000,"d":"100,000"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[{"$nulls":9},{"v":0,"d":"R 0.00"}]
["BM0455",null,"Installation/Maintenance Sacrificial Fencing",{"$nulls":6},{"v":0,"d":"R 0.00"}]
[null,null,"(a)Posts Pole CCA 2.4m x 75-100mm nc",null,null,"no",500,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,"(b)Shade cloth",null,null,"m2",1500,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,"(c)Strain wire",null,null,"m",1000,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,"(d)Staples fencing 32 x 3 15mm 5kg ",null,null,"no",100,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,"(e)Cable Tie T501 300x4.BLK",null,null,"no",100,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[]
["BM0456",null,"Replacement Parts/Materials not included above",null,null,"PC Sum",1,{"v":250000,"d":"R 250,000.00"},{"v":250000,"d":"R 250,000.00"}]
["BM0457",null,"Overheads, charges and profit on above",null,null,"%",null,null,{"v":0,"d":"R 0.00"}]
[]
[]
["BM0460","C3.1.6.1.4 ","MAINTENANCE OF THE SUNKEN GARDENS"]
["BM0461",null,"Annuals for Sunken Gardens",null,null,"no",30000,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
["BM0462",null,"Maintenance of water features",{"$nulls":6},{"v":0,"d":"R 0.00"}]
[null,null,"(a)Maintain Porpoise 16/10 Pump, fittings and sump Inspect, lubricate and clean excess material build-up affecting any mechanical operation.",null,null,"month",3,null,null,{"v":0,"d":"R 0.00"}]
[]
[]
[null,null,"(b)Monthly Pond clean out, jet blocked pipes  removal all sand, material build-up within pond system, within pump sumps.",null,null,"no",36,null,{"v":0,"d":"R 0.00"}]
[]
[]
["BM0463",null,"Repairs and replacement for parts not included above",null,null,"PC Sum",1,{"v":100000,"d":"R 100,000.00"},{"v":100000,"d":"R 100,000.00"}]
["BM0463",null,"ii)  Overheads, charges and profit on above",null,null,"%",null,null,{"v":0,"d":"R 0.00"}]
[]
["BM0465",null,"Chemical spraying /eradication of weeds within Sunken Gardens area.",null,null,"m2",10000,{"v":15,"d":"R 15.00"},{"v":150000,"d":"R 150,000.00"}]
[]
["BM0466",null,"Maintenance and/or Replacement of flower pots",null,null,"PC Sum",1,{"v":100000,"d":"R 100,000.00"},{"v":100000,"d":"R 100,000.00"}]
[null,null,"ii)  Overheads, charges and profit on above",null,null,"%",null,null,{"v":0,"d":"R 0.00"}]
[]
["BM0467",null,"Penalty for failure to comply with Pond/pump maintenance",null,null,"per incident",null,{"v":500,"d":"R 500.00"}]
["BM0458",null,"Provision of a Municipal accredited electrician to provide electrical servicing/maintenance as and when needed when servicing pumps",null,null,"hr",100,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[]
["BM0400",null,"TOTAL CARRIED TO SUMMARY",{"$nulls":6},{"v":0,"d":"R 0.00"}]

{"sheet":"BMO500","index":6,"n_rows":45,"n_cols":10,"rows_kept":45,"merged":[[11,2,11,4],[13,2,13,4],[15,2,15,4],[17,2,17,4],[19,2,19,4],[23,2,23,4],[25,2,25,4],[27,2,27,4],[28,2,28,4],[30,2,30,4],[32,2,32,4],[34,2,34,4],[36,2,36,4],[38,2,38,4],[39,2,39,4],[42,2,42,4]],"flags":["formulas_cached_only"]}
["SCHEDULE OF QUANTITIES ",{"$nulls":7},"BEACHFRONT"]
[]
["NB: ",null,"TENDERERS MUST COMPLETE THE SCHEDULE OF QUANTITIES IN BLACK INK."]
[]
["Durban central Beachfront"]
["Maintenance of Hard and soft Landscaping"]
["BM0500:Trees",{"$nulls":7},"SECTION M0500"]
[]
["ITEM",null,"DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO","Clause"]
["BM0500",null,"Trees"]
["BM0501","C3.1.6.1.6 ","Maintenance per clause of  C3.6.1.8  of the Scope of Works (Part C3)",null,null,"Per Month",36,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[{"$nulls":9},{"v":0,"d":"R 0.00"}]
["BM0502","C3.1.6.1.7 ","Replanting / Relocating a tree on instruction.",null,null,"No.",500,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[{"$nulls":9},{"v":0,"d":"R 0.00"}]
["BM0503","B.8.4","Removal and de-stumping of trees and with a girth of  0 - 1m and spoil to approved tip. (Rate to include all haulage)",null,null,"No",{"v":30,"d":"30.00"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[{"$nulls":9},{"v":0,"d":"R 0.00"}]
["BM0504",null,"Application of Bark Mulching",null,null,"m3",500,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[{"$nulls":9},{"v":0,"d":"R 0.00"}]
["BM0505",null,"Supply and install Tree guards",null,null,"no",200,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[{"$nulls":9},{"v":0,"d":"R 0.00"}]
[{"$nulls":9},{"v":0,"d":"R 0.00"}]
["BM0510",null,"Palm Trees",{"$nulls":6},{"v":0,"d":"R 0.00"}]
["BM0511","C3.1.6.1.8 ","Maintenance as per ClauseC3.1.6.1.8  of the Scope of Works (Part C3.1)",null,null,"Per Month",36,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[{"$nulls":9},{"v":0,"d":"R 0.00"}]
["BM0512",null,"Provision  for cutting and removing dead palms / stumps to spoil and replacing with a Palm of similar or approved specification on instruction",null,null,"No.",300,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[{"$nulls":9},{"v":0,"d":"R 0.00"}]
["BM0520",null,"Replacement of dead palms",{"$nulls":6},{"v":0,"d":"R 0.00"}]
["BM0521",null,"Disease control of Beachfront Palms",null,null,"unit",500,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[{"$nulls":9},{"v":0,"d":"R 0.00"}]
["BM0522",null,"Large palms - wilt proof","Large palms - wilt proof","Large palms - wilt proof","unit",500,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[{"$nulls":9},{"v":0,"d":"R 0.00"}]
["BM0523",null,"Small palms - wilt proof","Small palms - wilt proof",null,"unit",{"v":3000,"d":"3,000"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[{"$nulls":9},{"v":0,"d":"R 0.00"}]
["BM0524",null,"Repair/Replace palm guards","Repair/Replace palm guards","Repair/Replace palm guards","unit",{"v":1000,"d":"1,000"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[{"$nulls":9},{"v":0,"d":"R 0.00"}]
["BM0525",null,"Bark mulch base of palm trees ","Bark mulch base of palm trees ","Bark mulch base of palm trees ","m3",300,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[{"$nulls":9},{"v":0,"d":"R 0.00"}]
["BM0526",null,"Replacement of bagged palms-20l",null,null,"unit",100,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
["BM0527",null,"Replacement of bagged palms-40l",null,null,"unit",100,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[]
[]
[]
[]
["BM0500",null,"TOTAL CARRIED TO SUMMARY",{"$nulls":5},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]

{"sheet":"BM0600","index":7,"n_rows":67,"n_cols":11,"rows_kept":67,"merged":[[10,2,10,4],[11,2,11,4],[12,2,12,4],[13,2,13,4],[14,2,14,4],[15,2,15,4],[16,2,16,4],[18,2,18,4],[19,2,19,4],[20,2,20,4],[21,2,21,4],[22,2,22,4],[23,2,23,4],[24,2,24,4],[25,2,25,4],[26,2,26,4],[27,2,27,4],[28,2,28,4],[29,2,29,4],[30,2,30,4],[31,2,31,4],[32,2,32,4],[33,2,33,4],[34,2,34,4],[35,2,35,4],[36,2,36,4],[37,2,37,4],[38,2,38,4],[39,2,39,4],[40,2,40,4],[41,2,41,4],[42,2,42,4],[43,2,43,4],[44,2,44,4],[45,2,45,4],[46,2,46,4],[47,2,47,4],[48,2,48,4],[49,2,49,4],[50,2,50,4],[51,2,51,4],[52,2,52,4],[54,2,54,4],[56,2,56,4],[58,2,58,4],[59,2,59,4],[60,2,60,4],[61,2,61,4],[62,2,62,4],[63,2,63,4],[65,2,65,4]],"flags":["formulas_cached_only"]}
["SCHEDULE OF QUANTITIES ",{"$nulls":7},"BEACHFRONT"]
[]
["NB: ",null,"TENDERERS MUST COMPLETE THE SCHEDULE OF QUANTITIES IN BLACK INK."]
[]
["Durban central Beachfront"]
["Maintenance of Hard and soft Landscaping"]
["BM0600: BEACHFRONT SHOWERS/IRRIGATION"]
["ITEM",null,"DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO","Clause"]
["BM500","C3.2","Maintenance: Beachfront irrigation"]
["BM501",null,"Maintenance per clause of  C3.2  of the Scope of Works (Part C3.2)",null,null,"month",36,null,0,null,0]
["BM502",null,"Facilities for the Contractor for the duration of the contract:(Container + Toilet  hire)","Facilities for the Contractor for the duration of the contract:(Container + Toilet  hire)","Facilities for the Contractor for the duration of the contract:(Container + Toilet  hire)","month",36,null,0,null,0]
["BM503",null,"Vehicle expenses / travel","Vehicle expenses / travel","Vehicle expenses / travel","month",36,null,0,null,0]
["BM504",null,"Communications + admin","Communications + admin","Communications + admin","month",36,null,0,null,0]
["BM505",null,"4xIrrigation Technicians PPE/wage/UIF/Workmen's Comp/bus fares","4xIrrigation Technicians..PPE/wage/UIF/Workmens Comp/busfares","4xIrrigation Technicians..PPE/wage/UIF/Workmens Comp/busfares","month",36,null,0,null,0]
["BM506",null,"Emergency Call out rate per hr ","Emergency Call out rate per hr ","Emergency Call out rate per hr ","Hr",1,"rate only"]
[]
["BM510",null,"Replacement Irrigation parts"]
["BM511",null,"Sprinklers"]
[null,null,"(a)RAINBIRD #5000 GEAR DRIVE POP-UP ",null,null,"EA",20,null,{"v":0,"d":"R 0.00"},null,0]
[null,null,"(b)RAINBIRD #1804 POP-UP C/W ROTARY NOZZLE",null,null,"EA",20,null,{"v":0,"d":"R 0.00"},null,0]
["BM512",null,"SPRAYLINE PIPE & FITTINGS",{"$nulls":7},0]
[null,null,"(a)25MM #4 LDPE PIPE",null,null,"M",100,null,{"v":0,"d":"R 0.00"},null,0]
[null,null,"(b)20MM #4 LDPE PIPE",null,null,"M",50,null,{"v":0,"d":"R 0.00"},null,0]
[null,null,"(c)FF 1040 25MM COUPLING",null,null,"EA",10,null,{"v":0,"d":"R 0.00"},null,0]
[null,null,"(d)FF1060 25MM ELBOW",null,null,"EA",10,null,{"v":0,"d":"R 0.00"},null,0]
[null,null,"(e)FF 1050 25MM TEE",null,null,"EA",10,null,{"v":0,"d":"R 0.00"},null,0]
[null,null,"(f)FF 1030 25MM END CAP",null,null,"EA",100,null,{"v":0,"d":"R 0.00"},null,0]
[null,null,"(g)FF 1003 20MM COUPLING",null,null,"EA",5,null,{"v":0,"d":"R 0.00"},null,0]
[null,null,"(h)FF 1014 20MM ELBOW",null,null,"EA",5,null,{"v":0,"d":"R 0.00"},null,0]
[null,null,"(i)FF 1008 20MM TEE",null,null,"EA",5,null,{"v":0,"d":"R 0.00"},null,0]
["BM512",null,"CONTROL VALVES",{"$nulls":7},0]
[null,null,"(a)RAINBIRD 25MM MANUAL VALVE (50MM - 25MM END OF LINE)",null,null,"EA",10,null,{"v":0,"d":"R 0.00"},null,0]
[null,null,"MAIN LINE",{"$nulls":7},0]
[null,null,"(a)50MM HDPE#6",null,null,"M",100,null,{"v":0,"d":"R 0.00"},null,0]
[null,null,"(b)50MM COMP COUPLING",null,null,"EA",10,null,{"v":0,"d":"R 0.00"},null,0]
[null,null,"(c)50MM COMP ELBOW",null,null,"EA",10,null,{"v":0,"d":"R 0.00"},null,0]
[null,null,"(d)50MM COMP TEE",null,null,"EA",12,null,{"v":0,"d":"R 0.00"},null,0]
[null,null,"(e)MAINS CONNECTION",null,null,"EA",1,null,{"v":0,"d":"R 0.00"},null,0]
[null,null,"(f)25MM AIR VENT AND FITTINGS",null,null,"EA",2,null,{"v":0,"d":"R 0.00"},null,0]
["BM513",null,"QC VALVE & FITTINGS",{"$nulls":7},0]
[null,null,"(a)QUICK COUPLING VALVES",null,null,"EA",2,null,{"v":0,"d":"R 0.00"},null,0]
["BM514",null,"PIPE FOR QC VALVE",{"$nulls":7},0]
[null,null,"(a)32MM HDPE#6",null,null,"M",100,null,{"v":0,"d":"R 0.00"},null,0]
[null,null,"(b)32MM COMP COUPLING",null,null,"EA",1,null,{"v":0,"d":"R 0.00"},null,0]
[null,null,"(c)50MM X 1” COMP SADDLE",null,null,"EA",10,null,{"v":0,"d":"R 0.00"},null,0]
[null,null,"(d)32MM X 1” COMP MALE ADAPTOR",null,null,"EA",10,null,{"v":0,"d":"R 0.00"},null,0]
[null,null,"(e)32MM COMP END CAP",null,null,"EA",10,null,{"v":0,"d":"R 0.00"},null,0]
["BM515",null,"CONSUMABLES",{"$nulls":7},0]
[null,null,"(a)MARKER FLAGS",null,null,"EA",40,null,{"v":0,"d":"R 0.00"},null,0]
[null,null,"(b)PTFE TAPE",null,null,"EA",35,null,{"v":0,"d":"R 0.00"},null,0]
[null,null,"(c)VB430 VALVE BOXES",null,null,"EA",2,null,{"v":0,"d":"R 0.00"},null,0]
[null,null,"(d)VB150 VALVE BOXES",null,null,"EA",12,null,{"v":0,"d":"R 0.00"},null,0]
[{"$nulls":10},0]
["BM516",null,"Replacement Parts/Materials not included above",null,null,"PC Sum",1,{"v":150000,"d":"R 150,000.00"},{"v":150000,"d":"R 150,000.00"}]
[null,null,"ii)  Overheads, charges and profit on (i) above",null,null,"%",null,null,{"v":0,"d":"R 0.00"}]
[]
["BM0550","PS.M.1","Maintenance of Beachfront Showers"]
["BM551",null,"Full Inspection, diagnostics, Servicing and repairs per shower. take out supply pipe, flush system, remove mechanism, replace parts found to be faulty, clean and reassemble (Per  shower)",null,null,"Per Hour",1500,null,{"v":0,"d":"R 0.00"},null,0]
["BM552",null,"Replacement Shower Parts"]
[null,null,"(a)Supply/install and  15mm Walcro (or similar approved) stopcock",null,null,"each",200,null,{"v":0,"d":"R 0.00"},null,0]
[null,null,"(b)Supply and install Plastic/Perspex backing plate",null,null,"each",300,null,{"v":0,"d":"R 0.00"},null,0]
[null,null,"(c)Supply and install shower spout (or similar approved)",null,null,"each",30,null,{"v":0,"d":"R 0.00"},null,0]
["BM553",null,"i)Replacement Parts/Materials not covered by above",null,null,"PC Sum",1,{"v":150000,"d":"R 150,000.00"},{"v":150000,"d":"R 150,000.00"},null,{"v":150000,"d":"R 150,000.00"}]
[null,null,"ii)  Overheads, charges and profit on (i) above",null,null,"%",null,null,{"v":0,"d":"R 0.00"},null,0]
[]
["BM500",null,"TOTAL CARRIED TO SUMMARY",{"$nulls":7},{"v":150000,"d":"R 150,000.00"}]

{"sheet":"BM0700","index":8,"n_rows":7510,"n_cols":10,"rows_kept":7510,"merged":[[12,2,12,4],[13,2,13,4],[14,2,14,4],[15,2,15,4],[16,2,16,4],[17,2,17,4],[18,2,18,4],[19,2,19,4],[20,2,20,4],[21,2,21,4],[23,2,23,4],[24,2,24,4],[25,2,25,4],[26,2,26,4],[27,2,27,4],[28,2,28,4],[29,2,29,4],[30,2,30,4],[31,2,31,4],[32,2,32,4],[33,2,33,4],[35,2,35,4],[36,2,36,4],[37,2,37,4],[38,2,38,4],[39,2,39,4],[40,2,40,4],[41,2,41,4],[42,2,42,4],[43,2,43,4],[44,2,44,4],[46,2,46,4],[47,2,47,4],[48,2,48,4],[49,2,49,4],[50,2,50,4],[51,2,51,4],[52,2,52,4],[53,2,53,4]],"flags":["formulas_cached_only"]}
[null,"SCHEDULE A : ROUTINE ROAD MAINTENANCE",{"$nulls":6},"BEACHFRONT"]
[null,"Durban central Beachfront"]
[null,"Maintenance of Hard and soft Landscaping"]
[null,"BM0700: PAVING AND MANHOLES"]
[]
[]
[null,"ITEM","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
[null,"NO"]
[]
[]
[null,null,"BM0700: PROMENADE PAVING AND MANHOLES"]
[]
[]
[null,"BM0701","Brick Sidewalk"]
[null,null,"a)  Coro brick Clay Pavers \"Burgundy\"  : 220 x 110x 60 mm ",null,null,"m2",200,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,null,"b)  Coro brick Clay Pavers \"Cedarberg\" : 220 x 110x 60 mm",null,null,"m2",200,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,null,"c)  Corobrick Clay Pavers \"Tuscan Blend\" : 220 x 110x 60 mm ",null,null,"m2",200,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,null,"d)  Corobrick Clay Pavers \"Nutmeg\"  : 220 x 110x 60 mm ",null,null,"m2",200,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,null,"e)  Corobrick Cobblestones \"Natural Grey\" : 110 x 110x 65 mm ",null,null,"m2",400,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,null,"f)Coro brick Coroplaza \"Cottage Stone\"  : 200 x 150 x 60 mm ",null,null,"m2",150,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,null,"g)Cutting of clay paving blocks to suit curved concrete edges",null,null,"m",500,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[{"$nulls":8},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"BM0702","Removal/Demolition of Concrete/brickwork",{"$nulls":5},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"B.8.9","Removal of Brickwork",null,null,"m3",20,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"B.8.10","Removal of Unreinforced Concrete that has to be Broken up by Blasting, Hydraulic or Pneumatic Breakers",null,null,"m3",20,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"B.8.11","Removal of Reinforced Concrete that has to be Broken up by Blasting, Hydraulic or Pneumatic Breakers",null,null,"m3",20,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"PSB.8.15","Removal of Sidewalk and Other Paved Areas ",{"$nulls":5},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,null,"i)   Remove existing Brick Paving (Clay and Concrete) \n     and dispose off site ",null,null,"m2",100,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,null,"ii)  Remove Brick Paving (Clay and Concrete) and \n    neatly stockpile on Site",null,null,"m2",300,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,null,"iii) Existing Concrete Paving",null,null,"m3",50,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"PSB.8.16","Removal of Kerb and Haunch/Channel",null,null,"m",500,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"PSB.8.22","Disposing of Spoil Materials",{"$nulls":5},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,null,"i)   Spoil to Bisasar Road Landfill ",null,null,"m3",300,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,null,"ii)  Dispose of Material above 5.0 km Free haul Distance",null,null,"m3.km",{"v":1000,"d":"1,000"},null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[{"$nulls":8},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"BM0703","Promenade Manhole ",{"$nulls":5},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,null,"Brickwork",{"$nulls":5},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,null,"Manhole Covers and Frames",null,null,"sum",1,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,null,"Manhole Covers and Frames",{"$nulls":5},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,null,"i.   Heavy duty circular 1200 ∅ cast iron manhole cover\n     and frame - Type 2A - solid",null,null,"No.",20,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,null,"ii.  Heavy duty circular 1200 ∅ cast iron manhole cover\n     and frame - Type 2A - vent",null,null,"No.",20,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,null,"iii. Supply and install heavy duty cast 450 x 600 curved\n    stormwater grating and frame (hinged).",null,null,"No",15,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,null,"iv.  Polymer concrete manhole - Type 2A",null,null,"No",20,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,null,"Alterations to existing Manholes and Stormwater Inlets",{"$nulls":5},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,null,"Paving repairs around manholes",null,null,"no",10,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[{"$nulls":9},{"v":0,"d":"R0.00"}]
[null,"BM0703","Clearing of blocked pipes and manholes on Promenade on instruction",{"$nulls":6},{"v":0,"d":"R0.00"}]
[null,null,"Remove debris from pipes up to 500mm dia for the following amounts of blockages",{"$nulls":6},{"v":0,"d":"R0.00"}]
[{"$nulls":9},{"v":0,"d":"R0.00"}]
[null,null,"i) Up to 25 % blockages",null,null,"m",200,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,null,"ii) Up to 50 % blockages","ii) Up to 50 % blockages","ii) Up to 50 % blockages","m",200,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,null,"iii) Up to 75 % blockages","iii) Up to 75 % blockages","iii) Up to 75 % blockages","m",200,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,null,"iv) Up to 100 % blockages","iv) Up to 100 % blockages","iv) Up to 100 % blockages","m",200,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[{"$nulls":9},{"v":0,"d":"R0.00"}]
[{"$nulls":9},{"v":0,"d":"R0.00"}]
[null,"BM0700","TOTAL CARRIED TO SUMMARY",{"$nulls":5},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
{"$rows_empty":63}
[{"$nulls":8},""]
{"$rows_empty":64}
[{"$nulls":8},""]
{"$rows_empty":64}
[{"$nulls":8},""]
{"$rows_empty":3161}
[{"$nulls":3},"Rock fill (as specified in Subclause 3209(c))"]
[]
[]
[]
[]
[]
[]
[null,null,"Sand fills (as described in Clause 3302,  including "]
{"$rows_empty":177}
[null,null,"Contractor, including all haul:"]
{"$rows_empty":23}
[{"$nulls":3},"Rock fill (as specified in Subclause 3209(c))"]
{"$rows_empty":261}
[null,null,"provided by the Contractor, including all haul:"]
{"$rows_empty":298}
[null,null,"Subclause B 3503(f), . . . . . mm thick"]
{"$rows_empty":165}
[null,null,"Subclause B 3503(f), . . . . mm thick"]
{"$rows_empty":40}
[{"$nulls":3},"Contractor, and compacted to 86% of apparent "]
{"$rows_empty":10}
[{"$nulls":3},"Contractor, and compacted to 100% of modified"]
{"$rows_empty":15}
[{"$nulls":3},"Contractor, and compacted to 86% of apparent "]
{"$rows_empty":1123}
[{"$nulls":3},"Filter backing (Subclauses 2104(a)(ii) and"]
{"$rows_empty":1969}
[null,null,"described in Subclause 6604(d)"]

{"sheet":"OPM9100","index":9,"n_rows":7497,"n_cols":10,"rows_kept":7497,"merged":[[64,2,64,4],[65,2,65,4],[66,2,66,4],[68,2,68,4],[69,2,69,4],[71,2,71,4],[72,2,72,4],[77,3,78,4]],"flags":["formulas_cached_only"]}
[]
[null,"Public Service Management contract",{"$nulls":6},"O AND M"]
[null,"Beachfront and  Inner City Precinct and its associated infrastructure for a period of (36) months"]
[null,"OPM9100: DAYWORKS"]
[]
[null,"ITEM","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
[null,"NO"]
[]
[]
[null,null,"M910 : DAYWORKS SCHEDULE"]
[]
[null,"M91.01","Labour during normal working hours"]
[]
[null,null,"(a)","Unskilled",null,"h",{"v":1000,"d":"1,000"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"(b)","Semi-skilled",null,"h",{"v":1000,"d":"1,000"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"(c)","Skilled",null,"h",{"v":1000,"d":"1,000"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"(d)","Ganger",null,"h",{"v":1000,"d":"1,000"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"(e)","Flagmen",null,"h",{"v":1000,"d":"1,000"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":9},{"v":0,"d":"0.00"}]
[null,"M91.02","Labour outside normal working hours",{"$nulls":6},{"v":0,"d":"0.00"}]
[{"$nulls":9},{"v":0,"d":"0.00"}]
[null,null,"(a)","Outside normal working hours and Saturdays",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":3},"(i)","Unskilled","h",{"v":2000,"d":"2,000"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"(ii)","Semi-skilled","h",{"v":2000,"d":"2,000"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"(iii)","Skilled","h",{"v":2000,"d":"2,000"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"(iv)","Ganger","h",{"v":2000,"d":"2,000"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"(v)","Flagmen","h",{"v":2000,"d":"2,000"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":9},{"v":0,"d":"0.00"}]
[null,null,"(b)","Sundays and public holidays",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":3},"(i)","Unskilled","h",{"v":2000,"d":"2,000"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"(ii)","Semi-skilled","h",{"v":2000,"d":"2,000"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"(iii)","Skilled","h",{"v":2000,"d":"2,000"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"(iv)","Ganger","h",{"v":1500,"d":"1,500"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"(v)","Flagmen","h",{"v":2000,"d":"2,000"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":9},{"v":0,"d":"0.00"}]
[null,91.03,"Transport and equipment",{"$nulls":6},{"v":0,"d":"0.00"}]
[{"$nulls":9},{"v":0,"d":"0.00"}]
[null,null,"(a)","Tipper Trucks",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":3},"(i)","3 to 5 ton capacity","h",500,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"(ii)","More than 5 ton capacity","h",500,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":9},{"v":0,"d":"0.00"}]
[null,null,"(b)","Compactor (Bomag BW 90)",null,"h",100,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":9},{"v":0,"d":"0.00"}]
[null,null,"(c)","Water cart (5 000 l)",null,"h",50,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},"",""]
[{"$nulls":9},{"v":0,"d":"0.00"}]
[null,"M9100","TOTAL CARRIED FORWARD",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":9},{"v":0,"d":"0.00"}]
[{"$nulls":8},"O AND M"]
[{"$nulls":9},{"v":0,"d":"0.00"}]
[{"$nulls":9},{"v":0,"d":"0.00"}]
[null,"ITEM","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
[null,"NO",{"$nulls":7},{"v":0,"d":"0.00"}]
[{"$nulls":8},"",""]
[null,"M9100","AMOUNT BROUGHT FORWARD",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":9},{"v":0,"d":"0.00"}]
[{"$nulls":9},{"v":0,"d":"0.00"}]
[null,null,"(d)","Mechanical broom",null,"h",10,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":9},{"v":0,"d":"0.00"}]
[null,null,"(e)","Tractor-trailer combination (43 kW, 3 ton min.)",null,"h",10,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":9},{"v":0,"d":"0.00"}]
[null,null,"(f)","Suitable truck/bus for transporting labourers",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":3},"(40 seater)",null,"h",50,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":9},{"v":0,"d":"0.00"}]
[null,null,"(g) Hydrojetting (greater than 250barless than 500bar)","(e)Water truck (5 000 l)","(e)Water truck (5 000 l)","h",100,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"(h) Bobcat","(e)Water truck (5 000 l)","(e)Water truck (5 000 l)","h",300,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"(i) Cherry Picker ","(e)Water truck (5 000 l)","(e)Water truck (5 000 l)","h",5,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":9},{"v":0,"d":"0.00"}]
[null,null,"(j)Loader (0,5m3) eg JCB/TLB","(b)Loader (0,5m3) eg JCB/TLB","(b)Loader (0,5m3) eg JCB/TLB","h",600,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"(k)Loader Large (e.g. Komatsu WA200)","(b)Loader Large (e.g. Komatsu WA200)","(b)Loader Large (e.g. Komatsu WA200)","h",10,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":9},{"v":0,"d":"0.00"}]
[null,null,"(l)Crane truck (5 t)","(e)Water truck (5 000 l)",null,"h",200,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"(m)Crane truck (8-10 t)","(e)Water truck (5 000 l)",null,"h",200,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":9},{"v":0,"d":"0.00"}]
[null,null,"(n)","Cutting torch with mobile electric & oxy acetylene ",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":3},"installation",null,"h",30,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":9},{"v":0,"d":"0.00"}]
[null,null,"(o)","Supply and operate a 6m3 Mobile Compactor waste truck(Rear end loader)",null,"h",10,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":9},{"v":0,"d":"0.00"}]
[null,null,"(p)","Flat bed truck (7 ton)",null,"h",20,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":9},{"v":0,"d":"0.00"}]
[null,null,"(q)","Light delivery vehicle (LDV)",null,"h",40,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":9},{"v":0,"d":"0.00"}]
[null,null,"(r)","Centre mount cranes (20 t)",null,"h",20,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":9},{"v":0,"d":"0.00"}]
[null,null,"(s)","Portable generator set",null,"h",10,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":9},{"v":0,"d":"0.00"}]
[null,null,"(t)","Establishment of loader bucket (0,5m3) to site",null,"No",15,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":9},{"v":0,"d":"0.00"}]
[null,"M91.04","Procurement of materials",{"$nulls":6},{"v":0,"d":"0.00"}]
[{"$nulls":8},"",""]
[null,null,"(a)","Procurement of materials",null,"prov sum",1,{"v":250000,"d":"250,000.00"},{"v":250000,"d":"250,000.00"}]
[{"$nulls":9},{"v":0,"d":"0.00"}]
[null,null,"(b)","The Contractor's overhead charges and profit in",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":3},"respect of sub-item M91.04 (a)",null,"%",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":8},""]
[]
[null,"M9100","TOTAL CARRIED TO SUMMARY",{"$nulls":6},{"v":0,"d":"0.00"}]
{"$rows_empty":73}
[{"$nulls":8},""]
{"$rows_empty":64}
[{"$nulls":8},""]
{"$rows_empty":3161}
[{"$nulls":3},"Rock fill (as specified in Subclause 3209(c))"]
[]
[]
[]
[]
[]
[]
[null,null,"Sand fills (as described in Clause 3302,  including "]
{"$rows_empty":177}
[null,null,"Contractor, including all haul:"]
{"$rows_empty":23}
[{"$nulls":3},"Rock fill (as specified in Subclause 3209(c))"]
{"$rows_empty":261}
[null,null,"provided by the Contractor, including all haul:"]
{"$rows_empty":298}
[null,null,"Subclause B 3503(f), . . . . . mm thick"]
{"$rows_empty":165}
[null,null,"Subclause B 3503(f), . . . . mm thick"]
{"$rows_empty":40}
[{"$nulls":3},"Contractor, and compacted to 86% of apparent "]
{"$rows_empty":10}
[{"$nulls":3},"Contractor, and compacted to 100% of modified"]
{"$rows_empty":15}
[{"$nulls":3},"Contractor, and compacted to 86% of apparent "]
{"$rows_empty":3093}
[null,null,"described in Subclause 6604(d)"]