{"text_format":"3","workbook":"xlsx","n_sheets":29,"sheets":["Section 001","Section 002","Section 101","Section 102","Section 103","Section 104","Section 106","Section 107","Section 201","Section 202","Section 203","Section 302","Section 502","Section 503","Section 505","Section 601","Section 604","Section 605","Section 606","Section 609","Section 612","Section 613","Section 701","Section 702","Section 703","Section 704","Section 706","Section 903","Summary"],"not_rendered":{"defined_names":27},"read":"whole","date_system":"1900"}

{"sheet":"Section 001","index":0,"n_rows":62,"n_cols":6,"rows_kept":62,"merged":[[34,0,34,4],[36,0,36,3],[36,4,36,5],[39,0,39,4],[59,0,59,4],[61,0,61,3],[61,4,61,5],[62,0,62,3],[62,4,62,5]]}
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
["SERIES 0","GENERAL"]
[]
["Section 001","General Requirements and Charges"]
[]
["001.01","Preliminary and General Charges:"]
[]
["001.01.01","Fixed charges ","Lump sum",1,null,{"$f":"IF(TRIM(D9)=\"rate only\",\"ro\",IF(ISBLANK(E9),\" \",D9*E9))","v":" "}]
[]
["001.01.02","Time-related charges ","Months",12,null,{"$f":"IF(TRIM(D11)=\"rate only\",\"ro\",IF(ISBLANK(E11),\" \",D11*E11))","v":" "}]
[]
["001.03","Excavate by hand to expose existing "]
[null,"services and backfill","m³",25,null,{"$f":"IF(TRIM(D14)=\"rate only\",\"ro\",IF(ISBLANK(E14),\" \",D14*E14))","v":" "}]
[]
["001.04","Compliance with the Occupational"]
[null,"Health and Safety Act and applicable"]
[null,"regulations"]
[]
["001.04.01","Provision of a Health and Safety Plan","Lump sum",1,null,{"$f":"IF(TRIM(D20)=\"rate only\",\"ro\",IF(ISBLANK(E20),\" \",D20*E20))","v":" "}]
[]
["001.04.02","Provision of a Health and Safety File","Lump sum",1,null,{"$f":"IF(TRIM(D22)=\"rate only\",\"ro\",IF(ISBLANK(E22),\" \",D22*E22))","v":" "}]
[]
["001.04.03","Provision of construction supervisors-"]
[]
["001.04.03.02","Full time","Month",12,null,{"$f":"IF(TRIM(D26)=\"rate only\",\"ro\",IF(ISBLANK(E26),\" \",D26*E26))","v":" "}]
[]
["001.04.04","Provision of a safety officer-"]
[]
["001.04.04.02","Full time","Month",12,null,{"$f":"E30*D30","v":{"v":0,"d":"R 0.00"}}]
[]
["001.04.05","Health and safety training","Prov Sum",1,{"v":105000,"d":"R 105,000.00"},{"$f":"E32*D32","v":{"v":105000,"d":"R 105,000.00"}}]
[]
[]
["TOTAL CARRIED FORWARD"]
[]
["Signature of person authorised to sign the tender:",{"$nulls":3},"Date"]
[]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["TOTAL BROUGHT FORWARD"]
[]
["001.04.06","Provision of personal protective"]
[null,"clothing and equipment","Lump sum",1,null,{"$f":"IF(TRIM(D43)=\"rate only\",\"ro\",IF(ISBLANK(E43),\" \",D43*E43))","v":" "}]
[]
["B001.04.07","Provision of safety fences, signs and"]
[null,"barricades","Lump sum",1,null,{"$f":"IF(TRIM(D46)=\"rate only\",\"ro\",IF(ISBLANK(E46),\" \",D46*E46))","v":" "}]
[]
[]
["001.05","Community liaison officer"]
[]
["001.05.01","Monthly Wage","Month",12,null,{"$f":"IF(TRIM(D51)=\"rate only\",\"ro\",IF(ISBLANK(E51),\" \",D51*E51))","v":" "}]
[]
["001.05.02","Percentage on item 001.05.01 for"]
[null,"charges and profit","%",{"$f":"F51","v":" "},null,{"$f":"IF(TRIM(D54)=\"rate only\",\"ro\",IF(ISBLANK(E54),\" \",D54*E54))","v":" "}]
[]
["001.06","Contract Notice Board","no",4,null,{"$f":"IF(TRIM(D56)=\"rate only\",\"ro\",IF(ISBLANK(E56),\" \",D56*E56))","v":" "}]
[null,"(See Drawing STD-001)"]
[]
[]
["TOTAL CARRIED FORWARD",{"$nulls":4},{"$f":"SUM(F40:F59)","v":{"v":0,"d":"R 0.00"}}]
[]
["Signature of person authorised to sign the tender:",{"$nulls":3},"Date"]

{"sheet":"Section 002","index":1,"n_rows":40,"n_cols":6,"rows_kept":40,"merged":[[37,0,37,4],[39,0,39,3],[39,4,39,5],[40,0,40,3],[40,4,40,5]]}
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
["SERIES 0","GENERAL"]
[]
["Section 002","Engineer's Accommodation"]
[]
["002.01","Services"]
[]
["B002.01.01","Services for offices and laboratories","Month",12,null,{"$f":"IF(TRIM(D9)=\"rate only\",\"ro\",IF(ISBLANK(E9),\" \",D9*E9))","v":" "}]
[]
["002.02","Treatment and maintenance of areas"]
[null,"surrounding offices and "]
[null,"laboratories","Month",12,null,{"$f":"IF(TRIM(D13)=\"rate only\",\"ro\",IF(ISBLANK(E13),\" \",D13*E13))","v":" "}]
[{"$nulls":5},{"$f":"E14","v":{"v":0,"d":"R 0.00"}}]
[{"$nulls":5},{"v":0,"d":"R 0.00"}]
["002.03","Office and laboratory accommodation",{"$nulls":3},{"v":0,"d":"R 0.00"}]
[{"$nulls":5},{"v":0,"d":"R 0.00"}]
["002.03.01","Provision of office and laboratory",{"$nulls":3},{"v":0,"d":"R 0.00"}]
[null,"accommodation, including fittings,",{"$nulls":3},{"v":0,"d":"R 0.00"}]
[null,"furniture and equipment and car ports,",{"$nulls":3},{"v":0,"d":"R 0.00"}]
[null,"as specified","Lump sum",1,null,{"$f":"IF(TRIM(D21)=\"rate only\",\"ro\",IF(ISBLANK(E21),\" \",D21*E21))","v":" "}]
[{"$nulls":5},{"v":0,"d":"R 0.00"}]
["002.03.02","Re-use of office and laboratory ",{"$nulls":3},{"v":0,"d":"R 0.00"}]
[null,"accommodation, including fittings,",{"$nulls":3},{"v":0,"d":"R 0.00"}]
[null,"furniture and equipment and car ports","Lump sum",1,null,{"$f":"IF(TRIM(D25)=\"rate only\",\"ro\",IF(ISBLANK(E25),\" \",D25*E25))","v":" "}]
[{"$nulls":5},{"v":0,"d":"R 0.00"}]
[{"$nulls":5},{"v":0,"d":"R 0.00"}]
["002.04","Provision of survey equipment and",{"$nulls":3},{"v":0,"d":"R 0.00"}]
[null,"assistants",{"$nulls":3},{"v":0,"d":"R 0.00"}]
[{"$nulls":5},{"v":0,"d":"R 0.00"}]
["002.04.01","Dumpy level","days",30,null,{"$f":"IF(TRIM(D31)=\"rate only\",\"ro\",IF(ISBLANK(E31),\" \",D31*E31))","v":" "}]
[]
[]
[]
[]
[]
[]
["TOTAL CARRIED TO SUMMARY",{"$nulls":4},{"$f":"SUM(F2:F37)","v":{"v":0,"d":"R 0.00"}}]
[]
["Signature of person authorised to sign the tender:",{"$nulls":3},"Date"]

{"sheet":"Section 101","index":2,"n_rows":81,"n_cols":6,"rows_kept":81,"merged":[[45,0,45,4],[47,0,47,3],[47,4,47,5],[50,0,50,4],[54,8,54,9],[59,8,59,9],[69,8,69,9],[78,0,78,4],[80,0,80,3],[80,4,80,5],[81,0,81,3],[81,4,81,5]]}
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
["SERIES 1","ANCILLARY WORK"]
[]
["Section 101","Site Clearing and Grubbing"]
[]
["101.01","Clearing and grubbing"]
[]
["101.01.01","Areas","m²",{"v":13600,"d":"13,600"},null,{"$f":"IF(TRIM(D9)=\"rate only\",\"ro\",IF(ISBLANK(E9),\" \",D9*E9))","v":" "}]
[]
[]
[]
["101.02","Cutting and removing large trees"]
[null,"with a girth -"]
[]
["101.02.01","exceeding 1m and up to and","no",15,null,{"$f":"IF(TRIM(D16)=\"rate only\",\"ro\",IF(ISBLANK(E16),\" \",D16*E16))","v":" "}]
[null,"including 2m"]
[]
["101.02.02","exceeding 2m and up to and","no",10,null,{"$f":"IF(TRIM(D19)=\"rate only\",\"ro\",IF(ISBLANK(E19),\" \",D19*E19))","v":" "}]
[null,"including 3m"]
{"$rows_empty":25}
["TOTAL CARRIED FORWARD",{"$nulls":4},{"$f":"SUM(F2:F45)","v":{"v":0,"d":"R 0.00"}}]
[]
["Signature of person authorised to sign the tender:",{"$nulls":3},"Date"]
[]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["TOTAL BROUGHT FORWARD",{"$nulls":4},{"$f":"F46","v":{"v":0,"d":"R 0.00"}}]
[]
["101.05","Removal and disposal of specific"]
[null,"elements"]
[]
["101.05.01","Concrete kerbing / kerbing "]
[null,"combinations","m",200,null,{"$f":"IF(TRIM(D57)=\"rate only\",\"ro\",IF(ISBLANK(E57),\" \",D57*E57))","v":" "}]
[]
["101.05.02","Concrete or brick elements"]
[null,"(reinforced or unreinforced)"]
[]
["101.05.02.01","230mm brickwork","m²",{"v":6.03,"d":"6"},null,{"$f":"IF(TRIM(D62)=\"rate only\",\"ro\",IF(ISBLANK(E62),\" \",D62*E62))","v":" "}]
[]
["101.05.02.02","115mm brickwork","m²",0]
[]
["101.05.02.04","Concrete elements (unreinforced)","m³"]
[]
["101.05.02.05","Concrete elements (reinforced)","m²",242,null,{"$f":"IF(TRIM(D68)=\"rate only\",\"ro\",IF(ISBLANK(E68),\" \",D68*E68))","v":" "}]
[]
["101.05.03","Asphalt surfacing","m²",{"v":1000,"d":"1,000"},null,{"$f":"IF(TRIM(D70)=\"rate only\",\"ro\",IF(ISBLANK(E70),\" \",D70*E70))","v":" "}]
[]
["101.05.04","Interlocking / non-interlocking"]
[null,"paving blocks","m²",268,null,{"$f":"IF(TRIM(D73)=\"rate only\",\"ro\",IF(ISBLANK(E73),\" \",D73*E73))","v":" "}]
[]
[]
[]
[]
[]
["TOTAL CARRIED TO SUMMARY",{"$nulls":4},{"$f":"SUM(F51:F78)","v":{"v":0,"d":"R 0.00"}}]
[]
["Signature of person authorised to sign the tender:",{"$nulls":3},"Date"]

{"sheet":"Section 102","index":3,"n_rows":88,"n_cols":6,"rows_kept":88,"merged":[[31,0,31,4],[33,0,33,3],[33,4,33,5],[36,0,36,4],[86,0,86,4],[87,0,87,3],[87,4,87,5],[88,0,88,3],[88,4,88,5]]}
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
["SERIES 1","ANCILLARY WORK"]
[]
["Section 102:","Accommodation of Traffic"]
[]
[]
["102.14","Temporary traffic-control facilities"]
[]
["102.14.01","Flagmen","pd",{"v":1200,"d":"1,200"},null,{"$f":"E10*D10","v":{"v":0,"d":"R 0.00"}}]
[]
["102.14.02","Portable Stop and Go signs","no",4,null,{"$f":"IF(TRIM(D12)=\"rate only\",\"ro\",IF(ISBLANK(E12),\" \",D12*E12))","v":" "}]
[]
["102.14.03","Amber flashing lights","no",6,null,{"$f":"IF(TRIM(D14)=\"rate only\",\"ro\",IF(ISBLANK(E14),\" \",D14*E14))","v":" "}]
[]
["102.14.04","Road signs, TR-series, 1200mm in"]
[null,"diameter or 900mm x 675mm if"]
[null,"rectangular","no",4,null,{"$f":"IF(TRIM(D18)=\"rate only\",\"ro\",IF(ISBLANK(E18),\" \",D18*E18))","v":" "}]
[]
["102.14.05","Road signs, TW-series, 1524mm"]
[null,"sides","no",5,null,{"$f":"IF(TRIM(D21)=\"rate only\",\"ro\",IF(ISBLANK(E21),\" \",D21*E21))","v":" "}]
[]
["102.14.06","Road signs, TG-series","m²",5,null,{"$f":"IF(TRIM(D23)=\"rate only\",\"ro\",IF(ISBLANK(E23),\" \",D23*E23))","v":" "}]
[]
["102.14.07","Danger plates and delineators","no",85,null,{"$f":"IF(TRIM(D25)=\"rate only\",\"ro\",IF(ISBLANK(E25),\" \",D25*E25))","v":" "}]
[]
["102.14.08","Moveable barricade / road sign"]
[null,"combination","no",4,null,{"$f":"IF(TRIM(D28)=\"rate only\",\"ro\",IF(ISBLANK(E28),\" \",D28*E28))","v":" "}]
[]
[]
[]
["TOTAL CARRIED FORWARD",{"$nulls":4},{"$f":"SUM(F2:F31)","v":{"v":0,"d":"R 0.00"}}]
[]
["Signature of person authorised to sign the tender:",{"$nulls":3},"Date"]
[]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["TOTAL BROUGHT FORWARD",{"$nulls":4},{"$f":"F32","v":{"v":0,"d":"R 0.00"}}]
[]
[]
["102.14.09","Traffic cones","no",50,null,{"$f":"IF(TRIM(D40)=\"rate only\",\"ro\",IF(ISBLANK(E40),\" \",D40*E40))","v":" "}]
[]
["102.14.10","Plastic New Jersey barrier","no",50,null,{"$f":"IF(TRIM(D42)=\"rate only\",\"ro\",IF(ISBLANK(E42),\" \",D42*E42))","v":" "}]
[]
[]
["102.15","Re-use or removal of traffic-control"]
[null,"facilities"]
[]
["102.15.01","Amber flicker lights","no",2,null,{"$f":"IF(TRIM(D48)=\"rate only\",\"ro\",IF(ISBLANK(E48),\" \",D48*E48))","v":" "}]
[]
["102.15.02","Road signs, TR and TW series","no",2,null,{"$f":"IF(TRIM(D50)=\"rate only\",\"ro\",IF(ISBLANK(E50),\" \",D50*E50))","v":" "}]
[]
["102.15.03","Road signs, TG-series","no",2,null,{"$f":"IF(TRIM(D52)=\"rate only\",\"ro\",IF(ISBLANK(E52),\" \",D52*E52))","v":" "}]
[]
["102.15.04","Danger plates and delineators","no",50,null,{"$f":"IF(TRIM(D54)=\"rate only\",\"ro\",IF(ISBLANK(E54),\" \",D54*E54))","v":" "}]
[]
["102.15.05","Plastic New Jersey barrier","no",10,null,{"$f":"IF(TRIM(D56)=\"rate only\",\"ro\",IF(ISBLANK(E56),\" \",D56*E56))","v":" "}]
{"$rows_empty":30}
["TOTAL CARRIED TO SUMMARY",{"$nulls":4},{"$f":"SUM(F37:F86)","v":{"v":0,"d":"R 0.00"}}]
["Signature of person authorised to sign the tender:",{"$nulls":3},"Date"]

{"sheet":"Section 103","index":4,"n_rows":17,"n_cols":6,"rows_kept":17,"merged":[[14,0,14,4],[16,0,16,3],[16,4,16,5],[17,0,17,3],[17,4,17,5]]}
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
["SERIES 1","ANCILLARY WORK"]
[]
["Section 103","Overhaul"]
[]
["103.01","Overhaul on material hauled outside"]
[null,"the defined free-haul boundaries","m³.km",{"v":76954,"d":"76,954"},null,{"$f":"E8*D8","v":{"v":0,"d":"R 0.00"}}]
[]
[null,"(Free-haul boundaries will be defined"]
[null,"as 1km outside the indicated site "]
[null,"boundaries)"]
[]
[]
["TOTAL CARRIED TO SUMMARY",{"$nulls":4},{"$f":"SUM(F2:F14)","v":{"v":0,"d":"R 0.00"}}]
[]
["Signature of person authorised to sign the tender:",{"$nulls":3},"Date"]

{"sheet":"Section 104","index":5,"n_rows":45,"n_cols":6,"rows_kept":45,"merged":[[42,0,42,4],[44,0,44,3],[44,4,44,5],[45,0,45,3],[45,4,45,5]]}
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
["SERIES 1","ANCILLARY WORK"]
[]
["Section 104","Landscaping and Grassing"]
[]
["104.01","Trimming"]
[]
["104.01.01","Machine trimming","m²",{"v":6168,"d":"6,168"},null,{"$f":"E9*D9","v":{"v":0,"d":"R 0.00"}}]
[]
["104.01.02","Hand trimming","m²",100,null,{"$f":"E11*D11","v":{"v":0,"d":"R 0.00"}}]
[{"$nulls":5},{"v":0,"d":"R 0.00"}]
[{"$nulls":5},{"v":0,"d":"R 0.00"}]
["104.02","Use of machines for trimming or",{"$nulls":3},{"v":0,"d":"R 0.00"}]
[null,"shaping (alternative to sub item",{"$nulls":3},{"v":0,"d":"R 0.00"}]
[null,"104.01.01)",{"$nulls":3},{"v":0,"d":"R 0.00"}]
[]
["104.02.02","Motor grader","h",30,null,{"v":0,"d":"R 0.00"}]
[{"$nulls":5},{"v":0,"d":"R 0.00"}]
[{"$nulls":5},{"v":0,"d":"R 0.00"}]
["104.03","Preparing areas for grassing and ",{"$nulls":3},{"v":0,"d":"R 0.00"}]
[null,"ground covers",{"$nulls":3},{"v":0,"d":"R 0.00"}]
[{"$nulls":5},{"v":0,"d":"R 0.00"}]
["104.03.01","Scarifying","ha",6,null,{"v":0,"d":"R 0.00"}]
[{"$nulls":5},{"v":0,"d":"R 0.00"}]
["104.03.02","Top soiling on the Site with -",{"$nulls":3},{"v":0,"d":"R 0.00"}]
[{"$nulls":5},{"v":0,"d":"R 0.00"}]
["104.03.02.01","Topsoil obtained from the Site or",{"$nulls":3},{"v":0,"d":"R 0.00"}]
[null,"borrow areas provided by the",{"$nulls":3},{"v":0,"d":"R 0.00"}]
[null,"Employer","m³",20,null,{"v":0,"d":"R 0.00"}]
[{"$nulls":5},{"v":0,"d":"R 0.00"}]
["104.03.02.02","Topsoil provided by the Contractor",{"$nulls":3},{"v":0,"d":"R 0.00"}]
[null,"from other sources (including all",{"$nulls":3},{"v":0,"d":"R 0.00"}]
[null,"haul)","m³",15,null,{"v":0,"d":"R 0.00"}]
[{"$nulls":5},{"v":0,"d":"R 0.00"}]
["104.03.04","Supplying and applying chemical",{"$nulls":3},{"v":0,"d":"R 0.00"}]
[null,"fertilizers",{"$nulls":3},{"v":0,"d":"R 0.00"}]
[{"$nulls":5},{"v":0,"d":"R 0.00"}]
["104.03.05","Stockpiling of topsoil","m³",450,null,{"$f":"E39*D39","v":{"v":0,"d":"R 0.00"}}]
[]
[]
[]
["TOTAL CARRIED TO SUMMARY",{"$nulls":4},{"$f":"SUM(F2:F42)","v":{"v":0,"d":"R 0.00"}}]
[]
["Signature of person authorised to sign the tender:",{"$nulls":3},"Date"]

{"sheet":"Section 106","index":6,"n_rows":53,"n_cols":6,"rows_kept":53,"merged":[[50,0,50,4],[52,0,52,3],[52,4,52,5]]}
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
["SERIES 1","ANCILLARY WORK"]
[]
["Series 106","Service Ducts"]
[]
["106.03","Soilcrete","m³",20]
[]
[]
["106.04","Service Ducts pipes"]
[]
["106.04.01","Ordinary pipes"]
[]
["106.04.03.01","NexTube spacer module for DN110","m",50]
[null,"pipes or similar approved"]
{"$rows_empty":35}
["TOTAL CARRIED TO SUMMARY",{"$nulls":4},{"$f":"SUM(F2:F50)","v":{"v":0,"d":"R 0.00"}}]
[]
["Signature of person authorised to sign the tender:",{"$nulls":3},"Date"]

{"sheet":"Section 107","index":7,"n_rows":131,"n_cols":6,"rows_kept":131,"merged":[[48,0,48,4],[50,0,50,3],[50,4,50,5],[53,0,53,4],[77,0,77,4],[79,0,79,3],[79,4,79,5],[82,0,82,4],[128,0,128,4],[130,0,130,3],[130,4,130,5]]}
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
["SERIES 1","ANCILLARY WORK"]
[]
["Series B107","Dayworks"]
[]
["B107.01","Labour during normal working hours "]
[]
["B107.01.01","Unskilled labour","h",100,null,{"$f":"IF(TRIM(D9)=\"rate only\",\"ro\",IF(ISBLANK(E9),\" \",D9*E9))","v":" "}]
[]
["B107.01.02","Semi-skilled labour","h",100,null,{"$f":"IF(TRIM(D11)=\"rate only\",\"ro\",IF(ISBLANK(E11),\" \",D11*E11))","v":" "}]
[]
["B107.01.03","Skilled labour","h",20,null,{"$f":"IF(TRIM(D13)=\"rate only\",\"ro\",IF(ISBLANK(E13),\" \",D13*E13))","v":" "}]
[]
[]
["B107.02","Extra-over item B107.02 for charges"]
[null,"and overheads"]
[]
["B107.02.01","Unskilled labour","%",null,null,{"$f":"IF(TRIM(D19)=\"rate only\",\"ro\",IF(ISBLANK(E19),\" \",D19*E19))","v":" "}]
[]
["B107.02.02","Semi-skilled labour","%",null,null,{"$f":"IF(TRIM(D21)=\"rate only\",\"ro\",IF(ISBLANK(E21),\" \",D21*E21))","v":" "}]
[]
["B107.02.03","Skilled labour","%",null,null,{"$f":"IF(TRIM(D23)=\"rate only\",\"ro\",IF(ISBLANK(E23),\" \",D23*E23))","v":" "}]
[]
[]
["B107.03","Construction Plant"]
[]
["B107.03.01","Tipper trucks"]
[]
["B107.03.01.01","6m³ capacity","h",20,null,{"$f":"IF(TRIM(D30)=\"rate only\",\"ro\",IF(ISBLANK(E30),\" \",D30*E30))","v":" "}]
[]
["B107.03.01.02","10m³ capacity","h",20,null,{"$f":"IF(TRIM(D32)=\"rate only\",\"ro\",IF(ISBLANK(E32),\" \",D32*E32))","v":" "}]
[]
[]
["B107.03.02","Backhoe loaders (Mass 7 - 8 ton)","h",20,null,{"$f":"IF(TRIM(D35)=\"rate only\",\"ro\",IF(ISBLANK(E35),\" \",D35*E35))","v":" "}]
[]
["B107.03.03","Bulldozer (Mass 20 - 25 ton,"]
[null,"Power 135 - 165 kW)","h",20]
[]
["B107.03.04","Tracked Excavator (Mass 18 - 22 ton,"]
[null,"Power 70 - 105 kW)","h",10,null,{"$f":"IF(TRIM(D41)=\"rate only\",\"ro\",IF(ISBLANK(E41),\" \",D41*E41))","v":" "}]
[]
["B107.03.05","Generator (15kVA)","h",10,null,{"$f":"IF(TRIM(D43)=\"rate only\",\"ro\",IF(ISBLANK(E43),\" \",D43*E43))","v":" "}]
[]
["B107.03.06","Grader (Mass 16 - 20 ton)","h",20]
[]
[{"$nulls":3},0,null,{"$f":"IF(TRIM(D47)=\"rate only\",\"ro\",IF(ISBLANK(E47),\" \",D47*E47))","v":" "}]
[]
["TOTAL CARRIED FORWARD",{"$nulls":4},{"$f":"SUM(F2:F48)","v":{"v":0,"d":"R 0.00"}}]
[]
["Signature of person authorised to sign the tender:",{"$nulls":3},"Date"]
[]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["TOTAL BROUGHT FORWARD",{"$nulls":4},{"$f":"F49","v":{"v":0,"d":"R 0.00"}}]
[]
[{"$nulls":5},{"$f":"E56*D56","v":{"v":0,"d":"R 0.00"}}]
["B107.03.09.10","Pedestrian roller (500 - 550kg, ",{"$nulls":3},{"v":0,"d":"R 0.00"}]
[null,"width 390mm)","h",12,null,{"v":0,"d":"R 0.00"}]
[{"$nulls":5},{"v":0,"d":"R 0.00"}]
["B107.03.09.11","Pedestrian roller (1000 - 1500kg, ",{"$nulls":3},{"v":0,"d":"R 0.00"}]
[null,"width 900mm)","h",12,null,{"v":0,"d":"R 0.00"}]
[{"$nulls":5},{"v":0,"d":"R 0.00"}]
[{"$nulls":5},{"v":0,"d":"R 0.00"}]
[{"$nulls":5},{"v":0,"d":"R 0.00"}]
["B107.03.12","Cranes",{"$nulls":3},{"v":0,"d":"R 0.00"}]
[{"$nulls":5},{"v":0,"d":"R 0.00"}]
["B107.03.12.01","Capacity 50 ton","h",12]
[{"$nulls":5},{"v":0,"d":"R 0.00"}]
["B107.03.12.02","Capacity 100 ton","h",12]
{"$rows_empty":8}
["TOTAL CARRIED FORWARD",{"$nulls":4},{"$f":"SUM(F54:F77)","v":{"v":0,"d":"R 0.00"}}]
[]
["Signature of person authorised to sign the tender:",{"$nulls":3},"Date"]
[]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["TOTAL BROUGHT FORWARD",{"$nulls":4},{"$f":"F78","v":{"v":0,"d":"R 0.00"}}]
[]
["B107.03.13","Pumps"]
[]
["B107.03.13.01","Electric submersible (50mm)","day",8,null,{"$f":"E87*D87","v":{"v":0,"d":"R 0.00"}}]
[{"$nulls":5},{"$f":"E88*D88","v":{"v":0,"d":"R 0.00"}}]
["B107.03.13.02","Diesel centrifugal (50mm)","day",8,null,{"v":0,"d":"R 0.00"}]
[{"$nulls":5},{"v":0,"d":"R 0.00"}]
["B107.03.13.03","Diesel centrifugal (100mm)","day",8,null,{"v":0,"d":"R 0.00"}]
[{"$nulls":5},{"v":0,"d":"R 0.00"}]
["B107.03.13.04","Petrol centrifugal (50mm)","day",8,null,{"v":0,"d":"R 0.00"}]
[{"$nulls":5},{"v":0,"d":"R 0.00"}]
["B107.03.13.04","Petrol centrifugal (100)","day",8,null,{"v":0,"d":"R 0.00"}]
[]
[]
["B107.04","Transport of Construction Plant"]
[]
["B107.04.01","Flatbed truck (2 - 4 ton)","km",50,null,{"$f":"IF(TRIM(D100)=\"rate only\",\"ro\",IF(ISBLANK(E100),\" \",D100*E100))","v":" "}]
[]
["B107.04.02","Lowbed (30 - 40 ton)","km",50,null,{"$f":"IF(TRIM(D102)=\"rate only\",\"ro\",IF(ISBLANK(E102),\" \",D102*E102))","v":" "}]
{"$rows_empty":26}
["TOTAL CARRIED TO SUMMARY",{"$nulls":4},{"$f":"SUM(F83:F128)","v":{"v":0,"d":"R 0.00"}}]
[]
["Signature of person authorised to sign the tender:",{"$nulls":3},"Date"]

{"sheet":"Section 201","index":8,"n_rows":52,"n_cols":6,"rows_kept":52,"merged":[[49,0,49,4],[51,0,51,3],[51,4,51,5]]}
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
["SERIES 2","EARTHWORKS"]
[]
["Section 201","General"]
[]
["201.01","Excess overburden at borrow pits"]
[null,"provided by the Employer","m³",200,null,{"$f":"E8*D8","v":{"v":0,"d":"R 0.00"}}]
[]
["201.02","Temporary stockpiling of material","m³",300,null,{"$f":"IF(TRIM(D10)=\"rate only\",\"ro\",IF(ISBLANK(E10),\" \",D10*E10))","v":" "}]
{"$rows_empty":39}
["TOTAL CARRIED TO SUMMARY",{"$nulls":4},{"$f":"SUM(F2:F49)","v":{"v":0,"d":"R 0.00"}}]
[]
["Signature of person authorised to sign the tender:",{"$nulls":3},"Date"]

{"sheet":"Section 202","index":9,"n_rows":78,"n_cols":6,"rows_kept":78,"merged":[[10,9,10,10],[31,0,31,4],[33,0,33,3],[33,4,33,5],[36,0,36,4],[75,0,75,4],[77,0,77,3],[77,4,77,5]]}
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
["SERIES 2","EARTHWORKS"]
[]
["Section 202","Trenching"]
[]
["202.01","Trench excavation"]
[]
["202.01.01","Up to 1,0m wide"]
[]
["202.01.01.01","Up to 1,0m deep","m³",150,null,{"$f":"IF(TRIM(D11)=\"rate only\",\"ro\",IF(ISBLANK(E11),\" \",D11*E11))","v":" "}]
[]
["202.01.01.02","Over 1,0m deep and up to 1,5m deep","m³",24,null,{"$f":"IF(TRIM(D13)=\"rate only\",\"ro\",IF(ISBLANK(E13),\" \",D13*E13))","v":" "}]
[]
[]
[]
["202.02","Extra over items 202.01, 202.03 and"]
[null,"202.09 for excavating in -"]
[]
["202.02.01","Intermediate material","m³",15,null,{"$f":"IF(TRIM(D20)=\"rate only\",\"ro\",IF(ISBLANK(E20),\" \",D20*E20))","v":" "}]
[]
["202.02.02","Hard material","m³",23,null,{"$f":"IF(TRIM(D22)=\"rate only\",\"ro\",IF(ISBLANK(E22),\" \",D22*E22))","v":" "}]
[]
[]
["202.03","Excavations outside the normal"]
[null,"trench profile","m³",20,null,{"$f":"E26*D26","v":{"v":0,"d":"R 0.00"}}]
[]
["202.04","Hand excavation (extra over item"]
[null,"202.01)","m³",45,null,{"$f":"E29*D29","v":{"v":0,"d":"R 0.00"}}]
[]
[]
["TOTAL CARRIED FORWARD",{"$nulls":4},{"$f":"SUM(F2:F31)","v":{"v":0,"d":"R 0.00"}}]
[]
["Signature of person authorised to sign the tender:",{"$nulls":3},"Date"]
[]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["TOTAL BROUGHT FORWARD",{"$nulls":4},{"$f":"F32","v":{"v":0,"d":"R 0.00"}}]
[]
["202.06","The backfilling of trenches"]
[null,"with material obtained from"]
[null,"excavations","m³",75,null,{"$f":"IF(TRIM(D41)=\"rate only\",\"ro\",IF(ISBLANK(E41),\" \",D41*E41))","v":" "}]
[]
["202.07","Extra over items 202.06 and 202.13"]
[null,"for using backfill material obtained -"]
[]
["202.07.02","From sources provided by the"]
[null,"contractor","m³",68,null,{"$f":"E47*D47","v":{"v":0,"d":"R 0.00"}}]
[]
[]
["202.10","Removal of spoil material -"]
[]
["202.10.01","To positions indicated on the"]
[null,"Drawings or by the Engineer","m³",75,null,{"$f":"E53*D53","v":{"v":0,"d":"R 0.00"}}]
[]
["202.10.02","To dumping areas to be provided by"]
[null,"Contractor","m³",75,null,{"$f":"IF(TRIM(D56)=\"rate only\",\"ro\",IF(ISBLANK(E56),\" \",D56*E56))","v":" "}]
[]
[]
[]
["202.13","Backfilling trenches with soilcrete","m³",75,null,{"$f":"E60*D60","v":{"v":0,"d":"R 0.00"}}]
{"$rows_empty":15}
["TOTAL CARRIED TO SUMMARY",{"$nulls":4},{"$f":"SUM(F37:F75)","v":{"v":0,"d":"R 0.00"}}]
[]
["Signature of person authorised to sign the tender:",{"$nulls":3},"Date"]

{"sheet":"Section 203","index":10,"n_rows":50,"n_cols":6,"rows_kept":50,"merged":[[47,0,47,4],[49,0,49,3],[49,4,49,5]]}
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
["SERIES 2","EARTHWORKS"]
[]
["Section 203","Mass Earthworks"]
[]
["203.01","Excavation and borrow to fill"]
[]
["203.01.01","Compaction to 90% of modified"]
[null,"AASHTO density","m³",{"v":4610,"d":"4,610"},null,{"$f":"IF(TRIM(D10)=\"rate only\",\"ro\",IF(ISBLANK(E10),\" \",D10*E10))","v":" "}]
[]
[]
["203.02","Extra over item 203.01 for excavating"]
[null,"in -"]
[]
["203.02.01","Intermediate material","m³",692,null,{"$f":"IF(TRIM(D16)=\"rate only\",\"ro\",IF(ISBLANK(E16),\" \",D16*E16))","v":" "}]
[]
["203.02.02","Hard material","m³",461,null,{"$f":"IF(TRIM(D18)=\"rate only\",\"ro\",IF(ISBLANK(E18),\" \",D18*E18))","v":" "}]
[]
["203.02.03","Boulder material class  A","m³",231,null,{"$f":"E20*D20","v":{"v":0,"d":"R 0.00"}}]
[]
["203.02.04","Boulder material class B","m³",231,null,{"$f":"E22*D22","v":{"v":0,"d":"R 0.00"}}]
[]
[]
["203.03","Excavate and spoil of -"]
[]
["203.03.01","Soft material","m³",{"v":10994,"d":"10,994"},null,{"$f":"IF(TRIM(D27)=\"rate only\",\"ro\",IF(ISBLANK(E27),\" \",D27*E27))","v":" "}]
[]
["203.05","Variations in compactive effort"]
[null,"(applicable to sub item 203.01.03"]
[null,"and item 203.07)"]
[]
["203.05.01","Vibratory rollers","m².pass",500,null,{"$f":"IF(TRIM(D33)=\"rate only\",\"ro\",IF(ISBLANK(E33),\" \",D33*E33))","v":" "}]
[]
["203.05.02","Impact rollers","m².pass",500,null,{"$f":"IF(TRIM(D35)=\"rate only\",\"ro\",IF(ISBLANK(E35),\" \",D35*E35))","v":" "}]
{"$rows_empty":12}
["TOTAL CARRIED TO SUMMARY",{"$nulls":4},{"$f":"SUM(F4:F47)","v":{"v":0,"d":"R 0.00"}}]
[]
["Signature of person authorised to sign the tender:",{"$nulls":3},"Date"]

{"sheet":"Section 302","index":11,"n_rows":33,"n_cols":6,"rows_kept":33,"merged":[[30,0,30,4],[32,0,32,3],[32,4,32,5]]}
[]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["302","Sewers"]
[]
["302.01","Supplying, laying and jointing  of sewer pipes irrespective of  depth or width of trench:"]
[]
["302.01.01             ","For uPVC, Class 34  (160mm, push socket connection) ","m",200,null,{"$f":"E7*D7","v":0}]
[]
["302.02  ","Constructing of pipe beddings"]
[]
["302.02.01","Class B bedding"]
[]
["302.02.01.01 ","160mm diameter","m",200,null,{"$f":"E13*D13","v":0}]
[]
["302.09  "," Construction of manholes, up to 1,0 m deep"]
[]
["302.09.01 ","For sewers 300 mm in diameter   and smaller"]
[]
["302.09.01.01","Concrete Manhole as specified in DRAWING NUMBER 067","No.",4,null,{"$f":"E19*D19","v":0}]
{"$rows_empty":11}
["TOTAL CARRIED TO SUMMARY",{"$nulls":4},{"$f":"SUM(F6:F29)","v":0}]
[]
["Signature of person authorised to sign the tender:",{"$nulls":3},"Date"]

{"sheet":"Section 502","index":12,"n_rows":80,"n_cols":6,"rows_kept":80,"merged":[[23,9,23,14],[24,11,24,14],[26,9,26,14],[27,11,27,14],[29,0,29,4],[31,0,31,3],[31,4,31,5],[34,0,34,4],[77,0,77,4],[79,0,79,3],[79,4,79,5]]}
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
["SERIES 5","DRAINAGE AND EROSION"]
[null,"PROTECTION"]
[]
["Section 502","Prefabricated Culverts and"]
[null,"Stormwater Sewers"]
[]
["502.06"," Supplying and laying portal  and "]
[null,"rectangular culverts "]
[]
["502.06.01 ","Complete with precast invert slab (rectangular culvert) "]
[]
["502.06.01.01 ","3000 mm x 1500 mm (slab 320 mm, D25/30-XC4-20)","m",{"v":60,"d":"60.00"},null,{"$f":"IF(TRIM(D14)=\"rate only\",\"ro\",IF(ISBLANK(E14),\" \",D14*E14))","v":" "}]
{"$rows_empty":15}
["TOTAL CARRIED FORWARD",{"$nulls":4},{"$f":"SUM(F2:F29)","v":{"v":0,"d":"R 0.00"}}]
[]
["Signature of person authorised to sign the tender:",{"$nulls":3},"Date"]
[]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["TOTAL BROUGHT FORWARD",{"$nulls":4},{"$f":"F30","v":{"v":0,"d":"R 0.00"}}]
[]
["502.10","Cast in situ concrete"]
[]
["502.10.02","In invert slabs for portal or rectangular "]
[null,"culverts, including   formwork to provide "]
[null,"class F1 surface finish and class U2 surface "]
[null,"finish for unformed   surfaces "]
[]
["502.10.02.01","Class 15/10","m³"]
[]
["502.10.02.02","Class 30/20","m³"]
[]
["502.10.04 ","Formwork for concrete under item 502.10.02 above "]
[]
["502.10.04.01 ","Class F1 surface finish","m²"]
[]
["502.10.04.02 ","Class F2 surface finish","m²"]
[]
["502.13 ","Welded-steel fabric "]
[]
["502.13.01 ","SMF 617","kg"]
[]
["502.13.02 ","SMF 311","kg"]
[]
["502.14 ","Reinforcement "]
[]
["502.14.02  ","High-yield-stress steel"]
[]
["502.14.02.01 ","Y10","Ton",null,null,{"$f":"E64*D64","v":{"v":0,"d":"R 0.00"}}]
[]
["502.14.02.02 ","Y12","Ton",null,null,{"$f":"E66*D66","v":{"v":0,"d":"R 0.00"}}]
[]
["502.14.02.03","Y16","Ton",null,null,{"$f":"E68*D68","v":{"v":0,"d":"R 0.00"}}]
[]
["502.14.02.04 ","Y20","Ton",null,null,{"$f":"E70*D70","v":{"v":0,"d":"R 0.00"}}]
{"$rows_empty":7}
["TOTAL CARRIED FORWARD",{"$nulls":4},{"$f":"SUM(F35:F77)","v":{"v":0,"d":"R 0.00"}}]
[]
["Signature of person authorised to sign the tender:",{"$nulls":3},"Date"]

{"sheet":"Section 503","index":13,"n_rows":34,"n_cols":6,"rows_kept":34,"merged":[[31,0,31,4],[33,0,33,3],[33,4,33,5]]}
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
["SERIES 5","DRAINAGE AND EROSION"]
[null,"PROTECTION"]
[]
["Section 503","Kerbing and Channelling"]
[]
["503.02","Concrete kerbing-channelling"]
[null,"combination"]
[null,"(See drawing STD007 - Sheet 1)"]
[]
["503.02.01","Mountable kerb (Fig. 8C) with"]
[null,"concrete channel","m",400,null,{"$f":"IF(TRIM(D13)=\"rate only\",\"ro\",IF(ISBLANK(E13),\" \",D13*E13))","v":" "}]
{"$rows_empty":18}
["TOTAL CARRIED TO SUMMARY",{"$nulls":4},{"$f":"SUM(F3:F30)","v":{"v":0,"d":"R 0.00"}}]
[]
["Signature of person authorised to sign the tender:",{"$nulls":3},"Date"]

{"sheet":"Section 505","index":14,"n_rows":50,"n_cols":6,"rows_kept":50,"merged":[[47,0,47,4],[49,0,49,3],[49,4,49,5]]}
[]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
["SERIES 5","EROSION PROTECTION"]
[]
["Section 505","DRAINAGE AND EROSION PROTECTION"]
[]
["505.01","Foundation trench excavation and backfilling"]
[]
["505.01.02 ","In all other classes of material  ","m³",400,null,{"$f":"E10*D10","v":0}]
[]
["505.02  ","Surface preparation for the bedding of gabions","m²",{"v":1350,"d":"1,350"},null,{"$f":"E12*D12","v":0}]
[]
["505.03 ","Gabions"]
[]
[" 505.03.03","Gabion boxes (1 x 1 X 1 using 2,7mm wire diameter and 80mm x 100mm mesh)","m³",300,null,{"$f":"E16*D16","v":0}]
[]
["505.05 ","Filter fabric for gabions and riprap (Synthetic Filter "]
[null," Fibre, Grade 2) ","m²",{"v":1300,"d":"1,300"},null,{"$f":"E19*D19","v":0}]
{"$rows_empty":28}
["TOTAL CARRIED TO SUMMARY",{"$nulls":4},{"$f":"SUM(F3:F47)","v":0}]
[]
["Signature of person authorised to sign the tender:",{"$nulls":3},"Date"]

{"sheet":"Section 601","index":15,"n_rows":53,"n_cols":6,"rows_kept":53,"merged":[[13,7,13,8],[20,7,20,8],[27,7,27,8],[34,7,34,8],[50,0,50,4],[52,0,52,3],[52,4,52,5],[53,0,53,3],[53,4,53,5]]}
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
["SERIES 6","ROADS AND PARKING AREAS"]
[]
["Section 601","Gravel Pavement Layers"]
[]
["601.03","Gravel layers constructed from"]
[null,"material obtained from excavations"]
[]
["601.03.01","Subgrade"]
[]
["601.03.01.01","Compacted to 90% of modified"]
[null,"AASHTO density","m³",195,null,{"$f":"IF(TRIM(D13)=\"rate only\",\"ro\",IF(ISBLANK(E13),\" \",D13*E13))","v":" "}]
[]
["601.03.02","Subbase"]
[]
["601.03.02.01","Compacted to 95% of modified"]
[null,"AASHTO density","m³",195,null,{"$f":"IF(TRIM(D18)=\"rate only\",\"ro\",IF(ISBLANK(E18),\" \",D18*E18))","v":" "}]
[]
["601.03.03","Base"]
[]
["601.03.02.02","Compacted to 98% of modified"]
[null,"AASHTO density","m³",488,null,{"$f":"IF(TRIM(D23)=\"rate only\",\"ro\",IF(ISBLANK(E23),\" \",D23*E23))","v":" "}]
[]
["601.04","Extra over item 601.03 for obtaining"]
[null,"material from"]
[]
["601.04.01","Intermediate excavations","m³",120,null,{"$f":"IF(TRIM(D28)=\"rate only\",\"ro\",IF(ISBLANK(E28),\" \",D28*E28))","v":" "}]
{"$rows_empty":22}
["TOTAL CARRIED TO SUMMARY",{"$nulls":4},{"$f":"SUM(F2:F50)","v":{"v":0,"d":"R 0.00"}}]
[]
["Signature of person authorised to sign the tender:",{"$nulls":3},"Date"]

{"sheet":"Section 604","index":16,"n_rows":24,"n_cols":6,"rows_kept":24,"merged":[[21,0,21,4],[23,0,23,3],[23,4,23,5],[24,0,24,3],[24,4,24,5]]}
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
["SERIES 6","ROADS AND PARKING AREAS"]
[]
["Section 604","Stabilization"]
[]
["604.01","Chemical stabilization extra over"]
[null,"unstabilized compacted layers"]
[]
[]
[]
["604.01.02","Base","m³",195,null,{"$f":"E12*D12","v":0}]
[]
["604.02","Chemical stabilizing agent"]
[]
["604.02.01","Cement","t",13,null,{"$f":"E16*D16","v":0}]
[]
["604.03","Mechanical modification, extra over"]
[null,"untreated layer","m³",195,null,{"$f":"E19*D19","v":0}]
[]
[]
["TOTAL CARRIED TO SUMMARY",{"$nulls":4},{"$f":"SUM(F10:F21)","v":0}]
[]
["Signature of person authorised to sign the tender:",{"$nulls":3},"Date"]

{"sheet":"Section 605","index":17,"n_rows":20,"n_cols":6,"rows_kept":20,"merged":[[7,7,7,8],[17,0,17,4],[19,0,19,3],[19,4,19,5],[20,0,20,3],[20,4,20,5]]}
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
["SERIES 6","ROADS AND PARKING AREAS"]
[]
["Section 605","Prime Coat"]
[]
["605.01","Prime coat"]
[]
[]
["605.01.04","Invert bitumen emulsion which complies"]
[null,"with SANS 1260 (MSP 1)","ℓ",{"v":1920,"d":"1,920"},null,{"$f":"IF(TRIM(D11)=\"rate only\",\"ro\",IF(ISBLANK(E11),\" \",D11*E11))","v":" "}]
[]
[]
["605.02","Aggregate for blinding","m²",{"v":2400,"d":"2,400"},null,{"$f":"IF(TRIM(D14)=\"rate only\",\"ro\",IF(ISBLANK(E14),\" \",D14*E14))","v":" "}]
[]
[]
[]
["TOTAL CARRIED TO SUMMARY",{"$nulls":4},{"$f":"SUM(F2:F17)","v":{"v":0,"d":"R 0.00"}}]
[]
["Signature of person authorised to sign the tender:",{"$nulls":3},"Date"]

{"sheet":"Section 606","index":18,"n_rows":25,"n_cols":6,"rows_kept":25,"merged":[[8,7,8,8],[16,7,16,8],[22,0,22,4],[24,0,24,3],[24,4,24,5],[25,0,25,3],[25,4,25,5]]}
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
["SERIES 6","ROADS AND PARKING AREAS"]
[]
["Section 606","Asphalt Base and Surfacing"]
[]
["606.02","Asphalt surfacing"]
[]
["606.02.01","40mm Continuously graded (medium)","t",242,null,{"$f":"E9*D9","v":0}]
[]
["606.05","Tack coat of 30% stable grade"]
[null,"emulsion","ℓ",{"v":4320,"d":"4,320"},null,{"$f":"E12*D12","v":0}]
[]
["606.09  ","100 mm cores in  asphalt paving  ","No.",6,null,{"$f":"E14*D14","v":0}]
{"$rows_empty":8}
["TOTAL CARRIED TO SUMMARY",{"$nulls":4},{"$f":"SUM(F9:F22)","v":0}]
[]
["Signature of person authorised to sign the tender:",{"$nulls":3},"Date"]

{"sheet":"Section 609","index":19,"n_rows":28,"n_cols":6,"rows_kept":28,"merged":[[3,6,3,7],[25,0,25,4],[27,0,27,3],[27,4,27,5],[28,0,28,3],[28,4,28,5]]}
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["Section 609","Segmented Paving"]
["609.01","Construction of segmental block"]
[null,"paving made from -"]
[]
["609.01.01","60mm Type S-A, Class 25 (Grey in Colour)","m²",400,null,{"$f":"E6*D6","v":0}]
{"$rows_empty":19}
["TOTAL CARRIED TO SUMMARY",{"$nulls":4},{"$f":"SUM(F4:F24)","v":0}]
[]
["Signature of person authorised to sign the tender:",{"$nulls":3},"Date"]

{"sheet":"Section 612","index":20,"n_rows":43,"n_cols":6,"rows_kept":43,"merged":[[40,0,40,4],[42,0,42,3],[42,4,42,5],[43,0,43,3],[43,4,43,5]]}
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["Series 612","Traffic Signs"]
[]
["612.01","Sign boards with painted background, symbols,"]
[null,"lettering and borders in engineering-grade retro-"]
[null,"reflective material with sign boards constructed"]
[null,"from:"]
[]
["612.01.03","Sheet steel (Chromadek) with an:"]
["612.01.03.01","Area not exceeding 2 m²","m²",10,null,{"$f":"E10*D10","v":0}]
[]
[]
[]
[]
["612.03.02","Steel tubing","t",1,null,{"$f":"E15*D15","v":0}]
[]
["612.04","Extra over Items 612.03.01 and"]
[null,"612.03.02 for providing"]
[]
["612.04.01","Unpainted galvanized steel members","t",1,null,{"$f":"E20*D20","v":0}]
[]
["612.05","Excavation and backfilling for sign supports","m³",12,null,{"$f":"E22*D22","v":0}]
{"$rows_empty":18}
["TOTAL CARRIED TO SUMMARY",{"$nulls":4},{"$f":"SUM(F9:F40)","v":0}]
[]
["Signature of person authorised to sign the tender:",{"$nulls":3},"Date"]

{"sheet":"Section 613","index":21,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[35,0,35,4],[37,0,37,3],[37,4,37,5],[38,0,38,3],[38,4,38,5]]}
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
["Section 613","Traffic Marking"]
[]
["613.01","Road-marking paint"]
[]
["613.01.06","Kerb markings (any colour)","m²",{"v":101,"d":"101.0"},null,{"$f":"E7*D7","v":0}]
[]
["613.02","Retro-reflective road-marking paint"]
[]
["613.02.01","White lines (broken or unbroken) 100 mm wide","km",0.2,null,{"$f":"E11*D11","v":0}]
[]
["613.02.02","Yellow lines (broken or unbroken) 100 mm wide","km",0.2,null,{"$f":"E13*D13","v":0}]
[]
["613.02.03","White lettering and symbols","m²",{"v":20,"d":"20.0"},null,{"$f":"E15*D15","v":0}]
[]
["613.02.04","Yellow lettering and symbols","m²"]
[]
["613.02.05","Traffic-island markings (any colour)","m²"]
[]
["B613.02.06","Reflective tape","m²",{"v":10,"d":"10.0"},null,{"$f":"E21*D21","v":0}]
[]
["613.04","Variation in the rate of application"]
[]
["613.04.01","White paint","ℓ",{"v":20,"d":"20.0"},null,{"$f":"E25*D25","v":0}]
[]
["613.04.02","Yellow paint","ℓ"]
[]
["613.04.03","Glass beads","kg",{"v":50,"d":"50.0"},null,{"$f":"E29*D29","v":0}]
[]
["613.06","Setting out and the premarking of lines (excluding"]
[null,"traffic-island markings, lettering and symbols)","km",0.4,null,{"$f":"E32*D32","v":0}]
[]
[]
[]
["TOTAL CARRIED TO SUMMARY",{"$nulls":4},{"$f":"SUM(F7:F35)","v":0}]
[]
["Signature of person authorised to sign the tender:",{"$nulls":3},"Date"]

{"sheet":"Section 701","index":22,"n_rows":121,"n_cols":7,"rows_kept":121,"merged":[[57,1,57,5],[59,1,59,4],[59,5,59,6],[60,1,60,4],[60,5,60,6],[118,1,118,5],[120,1,120,4],[120,5,120,6],[121,1,121,4],[121,5,121,6]]}
["Section 701"]
[null,"ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
[null,"Section 701","Foundations for Structures"]
[]
[null,"701.01 ","Additional foundation investigations","Prov. Sum",1,{"$f":"50000+50000+50000","v":{"v":150000,"d":"R150,000.00"}},{"$f":"F6*E6","v":{"v":150000,"d":"R150,000.00"}}]
[]
[null,"701.01.01","Add the Contractor's charges onto the Provisional sum","%",{"$f":"G6","v":{"v":150000,"d":"150,000.0"}},null,{"$f":"F8*E8","v":0}]
[]
[null,"701.02 ","Excavation for structures "]
[]
[null,"701.03  ","Cofferdams and artificial   islands"]
[]
[null,"703.03.01 ","Cofferdams   ","Prov. Sum",1,{"$f":"3*10000","v":{"v":30000,"d":"R30,000.00"}},{"$f":"F14*E14","v":{"v":30000,"d":"R30,000.00"}}]
[]
[null,"703.03.01.01","Add the Contractor's charges onto the Provisional sum","%",{"$f":"G14","v":{"v":30000,"d":"30,000.0"}},null,{"$f":"F16*E16","v":0}]
[]
[null,"703.03.02 ","Artificial islands","Prov. Sum",1,{"$f":"3*10000","v":{"v":30000,"d":"R30,000.00"}},{"$f":"F18*E18","v":{"v":30000,"d":"R30,000.00"}}]
[]
[null,"703.03.02.01","Add the Contractor's charges onto the Provisional sum","%",{"$f":"G18","v":{"v":30000,"d":"30,000.0"}},null,{"$f":"F20*E20","v":0}]
[]
[null,"701.04 ","Dewatering of foundation excavations ","Lump Sum",{"v":1,"d":"1.0"},null,{"$f":"F22*E22","v":0}]
{"$rows_empty":35}
[null,"TOTAL CARRIED TO SUMMARY",{"$nulls":4},{"$f":"SUM(G6:G57)","v":{"v":210000,"d":"R210,000.00"}}]
[]
[null,"Signature of person authorised to sign the tender:",{"$nulls":3},"Date"]
[]
[]
[null,"ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
{"$rows_empty":55}
[null,"TOTAL CARRIED TO SUMMARY",{"$nulls":4},{"$f":"SUM(G68:G117)+G58","v":{"v":210000,"d":"R210,000.00"}}]
[]
[null,"Signature of person authorised to sign the tender:",{"$nulls":3},"Date"]

{"sheet":"Section 702","index":23,"n_rows":47,"n_cols":6,"rows_kept":47,"merged":[[46,0,46,4]]}
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["Series 702","FALSEWORK, FORMWORK AND CONCRETE FINISH"]
[]
["702.01","Formwork Class F1 surface finish to:"]
[]
["702.01.01","Single-surface formwork "]
[]
["702.01.01.03","Plane, vertical","m²",4003]
[]
["702.02  ","Formwork, class F2 surface finish "]
[]
["702.02.01"," Single-surface formwork "]
[]
["702.02.01.03","Plane, vertical","m²",130]
[]
[null,"Provision of designs and drawings of falsework and formwork by\nan ECSA registered Professional Engineer or Technologist (for the whole culvert)","L/sum",1,{"v":75000,"d":"R75,000.00"}]
{"$rows_empty":30}
["Total Carried Forward To Summary"]

{"sheet":"Section 703","index":24,"n_rows":62,"n_cols":6,"rows_kept":62,"merged":[[61,0,61,4]]}
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["Series 703 :  ","STEEL REINFORCEMENT FOR STRUCTURES "]
[]
["703.04 ","Reinforcement for -  (Base and walls of the stormwater concrete canal) "]
[]
["703.04.02 ","High-yield-stress steel ","t",93]
{"$rows_empty":55}
["Total Carried Forward To Summary"]

{"sheet":"Section 704","index":25,"n_rows":54,"n_cols":6,"rows_kept":54,"merged":[[53,0,53,4]]}
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["Series 704  ","Concrete"]
[]
["704.01","Cast in situ concrete:"]
[]
["704.01.02","Durability Concrete (Class D): Wingwall footings and walls  (D25/30-XC4-20)","m³"]
[]
["704.01.03","Durability Concrete (Class D): Apron slab and cut off walls  (D25/30-XC4-20)","m³"]
[]
["704.01.04","Cast in situ stormwater concrete canal","m³",2320,null,{"$f":"E10*D10","v":0}]
[]
[null,"Perforated drainage pipes:"]
[]
["501.05.01.01","M65 Netlon drainage pipe\nwrapped in Kaymat U34 or similar approved","m",1400]
{"$rows_empty":39}
["Total Carried Forward To Summary"]

{"sheet":"Section 706","index":26,"n_rows":57,"n_cols":6,"rows_kept":57,"merged":[[56,0,56,4]]}
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["Series 706","JOINTS IN STRUCTURES"]
[]
["706.02","Installation of Proprietary expansion Joints"]
[]
["706.02.01","(a) J1 complete as shown on drawings","m",{"v":200,"d":"200.00"}]
[]
[]
[]
["706.04","Sealing joints with:"]
[]
["706.04.01","(a) 10mm x 10mm Silicon sealant","m",{"v":200,"d":"200.00"}]
[]
["706.04.02","(b) 40mm Deep x 15mm Silicon sealant","m",{"v":200,"d":"200.00"}]
{"$rows_empty":42}
["Total Carried Forward To Summary"]

{"sheet":"Section 903","index":27,"n_rows":42,"n_cols":6,"rows_kept":42,"merged":[[41,0,41,4]]}
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
["SERIES 9","QUALITY CONTROL"]
[]
["Section 903","Testing"]
[]
["903.01","Provision of testing equipment"]
[]
["903.01.03","150mm x 150mm x150mm concrete-"]
[null,"cube moulds","no",20,null,{"$f":"IF(TRIM(D10)=\"rate only\",\"ro\",IF(ISBLANK(E10),\" \",D10*E10))","v":" "}]
[]
[]
["903.03","Special tests on concrete and asphalt"]
[]
["903.03.01","Compressive-strength tests on"]
[null,"concrete cubes","no",60,null,{"$f":"IF(TRIM(D16)=\"rate only\",\"ro\",IF(ISBLANK(E16),\" \",D16*E16))","v":" "}]
[]
["903.06","Special tests requested by the Engineer:"]
[]
["903.06.01","Employer’s contribution to concrete durability tests:"]
[]
["903.06.01","(a) Tests for water sorptivity","PC\nsum",{"v":1,"d":"1.00"},{"$f":"3*10000","v":{"v":30000,"d":"30,000.00"}},{"$f":"E22*D22","v":{"v":30000,"d":"R30,000.00"}}]
[]
["903.06.01.01","(i) Handling costs and profit in respect of item C20.1.2.1(a)","%",{"$f":"F22","v":{"v":30000,"d":"30,000.00"}}]
[]
["903.06.02","(b) Tests for oxygen permeability","PC\nsum",{"v":1,"d":"1.00"},{"$f":"3*10000","v":{"v":30000,"d":"30,000.00"}},{"$f":"E26*D26","v":{"v":30000,"d":"R30,000.00"}}]
[]
["903.06.02.01","(i) Handling costs and profit in respect of item C20.1.2.1(b)","%",{"$f":"F26","v":{"v":30000,"d":"30,000.00"}}]
[]
["903.06.03","(c) Tests for chloride conductivity","PC\nsum",{"v":1,"d":"1.00"},{"$f":"3*10000","v":{"v":30000,"d":"30,000.00"}},{"$f":"E30*D30","v":{"v":30000,"d":"R30,000.00"}}]
[]
["903.06.03.01","(i) Handling costs and profit in respect of item C20.1.2.1(c)","%",{"$f":"F30","v":{"v":30000,"d":"30,000.00"}}]
[]
["903.06.04","(d) Tests for concrete cover","PC\nsum",{"v":1,"d":"1.00"},{"$f":"3*10000","v":{"v":30000,"d":"30,000.00"}},{"$f":"E34*D34","v":{"v":30000,"d":"R30,000.00"}}]
[]
["903.06.04.01","(i) Handling costs and profit in respect of item C20.1.2.1(d)","%",{"$f":"F34","v":{"v":30000,"d":"30,000.00"}}]
[]
[]
[]
[]
[]
["Total Carried Forward To Summary"]

{"sheet":"Summary","index":28,"n_rows":63,"n_cols":3,"rows_kept":63,"merged":[[0,0,0,2],[48,0,48,1],[50,0,50,1],[51,0,51,1],[53,0,53,1],[54,0,54,1],[55,0,55,1],[56,0,56,1],[57,0,57,1],[58,0,58,1],[59,0,59,1],[60,0,60,1],[62,0,62,1],[63,0,63,1]]}
["SUMMARY OF PRICING SCHEDULE"]
["SECTION","DESCRIPTION","AMOUNT"]
[]
["SERIES 0","GENERAL   "]
["001","General Requirements and Charges",{"$f":"'Section 001'!F60","v":0}]
["002","Engineers Accommodation",{"$f":"'Section 002'!F38","v":0}]
[]
["SERIES 1 ","ANCILLARY WORK"]
["101","Site Clearing and Grubbing",{"$f":"'Section 101'!F79","v":0}]
["102","Accommodation of Traffic",{"$f":"'Section 102'!F87","v":0}]
["103","Overhaul",{"$f":"+'Section 103'!F15","v":0}]
["104","Landscaping and Grassing",{"$f":"'Section 104'!F43","v":0}]
["106","Service Ducts",{"$f":"'Section 106'!F51","v":0}]
["107","Dayworks",{"$f":"'Section 107'!F129","v":0}]
[]
["SERIES 2","EARTHWORKS"]
["201","General",{"$f":"'Section 201'!F50","v":0}]
["202","Trenching",{"$f":"'Section 202'!F32","v":0}]
["203","Mass Earthworks",{"$f":"'Section 203'!F48","v":0}]
[]
["SERIES 3","SEWERS"]
["302","Construction",{"$f":"'Section 302'!F31","v":0}]
[]
[]
["SERIES 5","DRAINAGE AND EROSION PROTECTION"]
["502","Prefabricated Culverts and Stormwater Drainage",{"$f":"'Section 502'!F78","v":0}]
["503","Kerbing and Channelling",{"$f":"'Section 503'!F32","v":0}]
["505","Drainage and Erosion Protection",{"$f":"'Section 505'!F48","v":0}]
[]
["SERIES 6","ROADS AND PARKING AREAS"]
["601","Gravel Pavement Layers",{"$f":"'Section 601'!F51","v":0}]
["604","Stabilisation",{"$f":"'Section 604'!F22","v":0}]
["605","Prime Coat",{"$f":"'Section 605'!F18","v":0}]
["606","Asphalt Base and Surfacing",{"$f":"'Section 606'!F23","v":0}]
["609","Construction of Segmental Block Paving",{"$f":"'Section 609'!F26","v":0}]
["612","Traffic Signs",{"$f":"'Section 612'!F41","v":0}]
["613","Traffic Markings",{"$f":"'Section 613'!F36","v":0}]
[]
["SERIES 7","STRUCTURES"]
["701","Foundations for Structures"]
["702","FALSEWORK, FORMWORK AND CONCRETE FINISH",{"$f":"'Section 702'!F47","v":0}]
["703","STEEL REINFORCEMENT FOR STRUCTURES",{"$f":"'Section 703'!F62","v":0}]
["704","Concrete",{"$f":"'Section 704'!F54","v":0}]
["706","Joints in Structures",{"$f":"'Section 706'!F57","v":0}]
[]
["SERIES 9","QUALITY CONTROL"]
["903","Testing",{"$f":"'Section 903'!F42","v":0}]
[]
["TOTAL SCHEDULE OF PRICES"]
[]
["Signature of person authorised to sign the tender:"]
[]
[]
["DESCRIPTION",null,"AMOUNT"]
[]
["TOTAL OF SCHEDULED PRICES",null,{"$f":"C49","v":0}]
["Add 10% for contingencies",null,{"$f":"C56*0.1","v":0}]
["SUBTOTAL",null,{"$f":"C56+C57","v":0}]
["Add 15% VAT",null,{"$f":"C58*0.15","v":0}]
[]
["CONTRACT PRICE CARRIED FORWARD TO FORM OF OFFER",null,{"$f":"C58+C59","v":0}]
[]
["Signature of person authorised to sign the tender:",null,"Date"]