{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":97,"n_cols":12,"rows_kept":97,"merged":[[1,1,1,5],[5,2,5,5],[10,1,10,5],[14,2,14,5],[19,1,19,5],[23,2,23,5],[28,1,28,4],[30,1,30,5],[30,7,30,11],[34,2,34,5],[34,8,34,11],[39,1,39,5],[39,7,39,11],[43,2,43,5],[43,8,43,11],[48,1,48,5],[48,7,48,11],[52,2,52,5],[52,8,52,11],[57,1,57,4],[57,7,57,10],[60,1,60,5],[64,2,64,5],[69,1,69,5],[73,2,73,5],[78,1,78,5],[82,2,82,5],[87,1,87,4],[89,1,89,5],[90,2,90,3],[90,4,90,5],[91,2,91,3],[91,4,91,5],[92,2,92,3],[92,4,92,5],[93,2,93,3],[93,4,93,5],[94,2,94,3],[94,4,94,5],[96,1,96,3],[96,4,96,5]]}
[]
[null,"ITEM 1 – GENERAL ADMINISTRATIVE CLERKS, 15 (Fifteen) CONTRACT WORKERS"]
[null,null,"b","c","d"," No. of Emplyees"]
[null,null,8,22,12,15]
[null,null," Hours Per Day ","Days ","Months","Year 1"]
[null,null,"Remuneration (Per)"]
[null,"a","e","f","g"]
[null,"Hourly Rate (Hr Rt)","Daily (a x b)","Month (c x e)","Annum (f x d)","Total for 15 Workers (gx 15) - Per Annum"]
[null,null,{"$f":"B9*C4","v":0},{"$f":"C9*D4","v":0},{"$f":"D9*E4","v":0},{"$f":"E9*F4","v":0}]
[]
[null,"ITEM 1 – GENERAL ADMINISTRATIVE CLERKS, 15 (Fifteen) CONTRACT WORKERS"]
[null,null,"b","c","d"," No. of Emplyees"]
[null,null,8,22,12,15]
[null,null," Hours Per Day ","Days ","Months","Year 2"]
[null,null,"Remuneration (Per)"]
[null,"a","e","f","g"]
[null,"Hourly Rate (Hr Rt)","Daily (a x b)","Month (c x e)","Annum (f x d)","Total for 15 Workers (gx 15) - Per Annum"]
[null,null,{"$f":"B18*C13","v":0},{"$f":"C18*D13","v":0},{"$f":"D18*E13","v":0},{"$f":"E18*F13","v":0}]
[]
[null,"ITEM 1 – GENERAL ADMINISTRATIVE CLERKS, 15 (Fifteen) CONTRACT WORKERS"]
[null,null,"b","c","d"," No. of Emplyees"]
[null,null,8,22,12,15]
[null,null," Hours Per Day ","Days ","Months","Year  3"]
[null,null,"Remuneration (Per)"]
[null,"a","e","f","g"]
[null,"Hourly Rate (Hr Rt)","Daily (a x b)","Month (c x e)","Annum (f x d)","Total for 15 Workers (gx 15) - Per Annum"]
[null,null,{"$f":"B27*C22","v":0},{"$f":"C27*D22","v":0},{"$f":"D27*E22","v":0},{"$f":"E27*F22","v":0}]
[]
[null,"ITEM 1 - GRAND TOTAL FOR THREE (3) YEARS INCLUSIVE OF VAT",{"$nulls":3},{"$f":"SUM(F9+F18+F27)","v":0}]
[]
[null,"ITEM 2.1 – INFRASTRUCTURE MANAGEMENT, 1 (One) CONTRACT WORKERS",{"$nulls":5},"ITEM 2.2 – INFRASTRUCTURE MANAGEMENT, 1 (One) CONSTRUCTION-COSTING  SUPPORT SERVICES (QUANTITY SURVEYOR)"]
[null,null,"b","c","d"," No. of Emplyees",null,null,"b","c","d"," No. of Emplyees"]
[null,null,8,22,12,1,null,null,8,22,12,1]
[null,null," Hours Per Day ","Days ","Months","Year  1",null,null," Hours Per Day ","Days ","Months","Year  1"]
[null,null,"Remuneration (Per)",{"$nulls":5},"Remuneration (Per)"]
[null,"a","e","f","g",null,null,"a","e","f","g"]
[null,"Hourly Rate (Hr Rt)","Daily (a x b)","Month (c x e)","Annum (f x d)","Total for 1 Worker (gx 1)",null,"Hourly Rate (Hr Rt)","Daily (a x b)","Month (c x e)","Annum (f x d)","Total for 1 Worker (gx 1)"]
[null,null,{"$f":"B38*C33","v":0},{"$f":"C38*D33","v":0},{"$f":"D38*E33","v":0},{"$f":"E38*F33","v":0},null,null,{"$f":"H38*I33","v":0},{"$f":"I38*J33","v":0},{"$f":"J38*K33","v":0},{"$f":"K38*L33","v":0}]
[]
[null,"ITEM 2.1 – INFRASTRUCTURE MANAGEMENT, 1 (One) CONTRACT WORKERS",{"$nulls":5},"ITEM 2.2 – INFRASTRUCTURE MANAGEMENT, 1 (One) CONSTRUCTION-COSTING  SUPPORT SERVICES (QUANTITY SURVEYOR)"]
[null,null,"b","c","d"," No. of Emplyees",null,null,"b","c","d"," No. of Emplyees"]
[null,null,8,22,12,1,null,null,8,22,12,1]
[null,null," Hours Per Day ","Days ","Months","Year  2",null,null," Hours Per Day ","Days ","Months","Year  2"]
[null,null,"Remuneration (Per)",{"$nulls":5},"Remuneration (Per)"]
[null,"a","e","f","g",null,null,"a","e","f","g"]
[null,"Hourly Rate (Hr Rt)","Daily (a x b)","Month (c x e)","Annum (f x d)","Total for 1 Worker (gx 1)",null,"Hourly Rate (Hr Rt)","Daily (a x b)","Month (c x e)","Annum (f x d)","Total for 1 Worker (gx 1)"]
[null,null,{"$f":"B47*C42","v":0},{"$f":"C47*D42","v":0},{"$f":"D47*E42","v":0},{"$f":"E47*F42","v":0},null,null,{"$f":"H47*I42","v":0},{"$f":"I47*J42","v":0},{"$f":"J47*K42","v":0},{"$f":"K47*L42","v":0}]
[]
[null,"ITEM 2.1 – INFRASTRUCTURE MANAGEMENT, 1 (One) CONTRACT WORKERS",{"$nulls":5},"ITEM 2.2 – INFRASTRUCTURE MANAGEMENT, 1 (One) CONSTRUCTION-COSTING  SUPPORT SERVICES (QUANTITY SURVEYOR)"]
[null,null,"b","c","d"," No. of Emplyees",null,null,"b","c","d"," No. of Emplyees"]
[null,null,8,22,12,1,null,null,8,22,12,1]
[null,null," Hours Per Day ","Days ","Months","Year  3",null,null," Hours Per Day ","Days ","Months","Year  3"]
[null,null,"Remuneration (Per)",{"$nulls":5},"Remuneration (Per)"]
[null,"a","e","f","g",null,null,"a","e","f","g"]
[null,"Hourly Rate (Hr Rt)","Daily (a x b)","Month (c x e)","Annum (f x d)","Total for 1 Worker (gx 1)",null,"Hourly Rate (Hr Rt)","Daily (a x b)","Month (c x e)","Annum (f x d)","Total for 1 Worker (gx 1)"]
[null,null,{"$f":"B56*C51","v":0},{"$f":"C56*D51","v":0},{"$f":"D56*E51","v":0},{"$f":"E56*F51","v":0},null,null,{"$f":"H56*I51","v":0},{"$f":"I56*J51","v":0},{"$f":"J56*K51","v":0},{"$f":"K56*L51","v":0}]
[]
[null,"ITEM 2.1 - GRAND TOTAL FOR THREE (3) YEARS INCLUSIVE OF VAT",{"$nulls":3},{"$f":"SUM(F38+F47+F56)","v":0},null,"ITEM 2.2- GRAND TOTAL FOR THREE (3) YEARS INCLUSIVE OF VAT",{"$nulls":3},{"$f":"SUM(L38+L47+L56)","v":0}]
[]
[]
[null,"ITEM 3 – FOOD SERVICE AID, 6 (Six) CONTRACT WORKERS"]
[null,null,"b","c","d"," No. of Emplyees"]
[null,null,8,22,12,6]
[null,null," Hours Per Day ","Days ","Months","Year  1"]
[null,null,"Remuneration (Per)"]
[null,"a","e","f","g"]
[null,"Hourly Rate (Hr Rt)","Daily (a x b)","Month (c x e)","Annum (f x d)","Total for 6 Workers (gx 6)"]
[null,null,{"$f":"B68*C63","v":0},{"$f":"C68*D63","v":0},{"$f":"D68*E63","v":0},{"$f":"E68*F63","v":0}]
[]
[null,"ITEM 3 – FOOD SERVICE AID, 6 (Six) CONTRACT WORKERS"]
[null,null,"b","c","d"," No. of Emplyees"]
[null,null,8,22,12,6]
[null,null," Hours Per Day ","Days ","Months","Year  2"]
[null,null,"Remuneration (Per)"]
[null,"a","e","f","g"]
[null,"Hourly Rate (Hr Rt)","Daily (a x b)","Month (c x e)","Annum (f x d)","Total for 6 Workers (gx 6)"]
[null,null,{"$f":"B77*C72","v":0},{"$f":"C77*D72","v":0},{"$f":"D77*E72","v":0},{"$f":"E77*F72","v":0}]
[]
[null,"ITEM 3 – FOOD SERVICE AID, 6 (Six) CONTRACT WORKERS"]
[null,null,"b","c","d"," No. of Emplyees"]
[null,null,8,22,12,6]
[null,null," Hours Per Day ","Days ","Months","Year  3"]
[null,null,"Remuneration (Per)"]
[null,"a","e","f","g"]
[null,"Hourly Rate (Hr Rt)","Daily (a x b)","Month (c x e)","Annum (f x d)","Total for 6 Workers (gx 6)"]
[null,null,{"$f":"B86*C81","v":0},{"$f":"C86*D81","v":0},{"$f":"D86*E81","v":0},{"$f":"E86*F81","v":0}]
[]
[null,"ITEM 3 - GRAND TOTAL FOR THREE (3) YEARS INCLUSIVE OF VAT",{"$nulls":3},{"$f":"SUM(F69+F78+F86)","v":0}]
[]
[null,"CONTRACT VALUE FOR THE RENDERING OF SUPPORT, ADMINISTRATIVE AND INFRASTRUCTURE MANAGEMENT SERVICES THROUGH PRIVATE PROVIDERS FOR TYGERBERG HOSPITAL "]
[null,"ITEM NO. ","DESTRIPTION ",null,"BID PRICE IN RSA CURRENCY\n**(ALL APPLICABLE COSTS INCLUDED) e.g. (VAT)  "]
[null,1,"GENERAL ADMINISTRATIVE CLERKS, 15 (Fifteen) CONTRACT WORKERS",null,{"$f":"F29","v":0}]
[null,2.1,"ITEM 2.1 – INFRASTRUCTURE MANAGEMENT, 1 (One) CONTRACT WORKERS",null,{"$f":"F58","v":0}]
[null,2.2,"ITEM 2.2 – INFRASTRUCTURE MANAGEMENT, 1 (One) CONSTRUCTION-COSTING  SUPPORT SERVICES (QUANTITY SURVEYOR)",null,{"$f":"L58","v":0}]
[null,3,"FOOD SERVICE AID, 6 (Six) CONTRACT WORKERS",null,{"$f":"F88","v":0}]
[]
[null,"GRAND TOTAL (Sum of Items 1, 2 and 3)\nFOR THREE (3) YEARS INCLUSIVE OF VAT",null,null,{"$f":"SUM(E92:F95)","v":0}]