{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Annexure D - Security Schedule","Annexure D - Support Hours"],"not_rendered":{"defined_names":1,"comments":2},"read":"whole","date_system":"1900"}

{"sheet":"Annexure D - Security Schedule","index":0,"n_rows":21,"n_cols":12,"rows_kept":21,"merged":[[0,1,0,7],[1,1,1,7],[2,1,2,7],[3,1,4,11],[5,1,8,3],[5,4,7,11],[8,4,8,5],[8,6,8,7],[8,8,8,9],[8,10,8,11],[10,10,17,11],[17,1,17,7],[18,1,18,2],[20,1,20,11]]}
[]
[]
[]
[null," Site Address: CSIR, Meiring Naude Road, Pretoria"]
[]
[null,"FortiGate\t\t\t",null,null,"Hardware, Software Support and Maintenance\n(365x24x7x4 hours to resolve)"]
[]
[]
[{"$nulls":4},"Pricing Y1",null,"Pricing Y2",null,"Pricing Y3",null,"GrandTotal"]
[null,"Device Sku","Description","QTY","Total Price (Excl.VAT)","Total Price \n(Incl. VAT)","Total Price (Excl.VAT)","Total Price (Incl.VAT)","Total Price (Excl.VAT)","Total Price (Incl.VAT)","Total Price (Excl.VAT)","Total Price (Incl.VAT)"]
[null,"FC-10-FD3K4-950-02-00","Unified Threat Protection (UTP) (IPS, Advanced MalwareProtection, Application Control, URL, DNS & VideoFiltering, Antispam Service, and FortiCare Premium)\n24x7 FortiCare and FortiGuard\nUnified (UTM) Protection",1,null,{"$f":"E11*1.15","v":{"v":0,"d":"R0.00"}},null,{"$f":"G11*1.15","v":{"v":0,"d":"R0.00"}},null,{"$f":"I11*1.15","v":{"v":0,"d":"R0.00"}}]
[null,"FC-10-F3K4E-211-02-00","4-Hour Hardware Delivery Premium RMA Service (RequiresFortiCare Premium or FortiCare Elite)",1,null,{"$f":"E12*1.15","v":{"v":0,"d":"R0.00"}},null,{"$f":"G12*1.15","v":{"v":0,"d":"R0.00"}},null,{"$f":"I12*1.15","v":{"v":0,"d":"R0.00"}}]
[null,"FC-10-L200F-149-02-00","Subscription license for the FortiGuard Indicator\nlicense for the FortiGuard Indicator\nof Compromise (IOC).",1,null,{"$f":"E123*1.15","v":0},null,{"v":0,"d":"R0.00"},null,{"v":0,"d":"R0.00"}]
[null,"FC-10-L200F-247-02-00","FortiAnalyzer-200F FortiCare Premium Support",1,null,{"$f":"E14*1.15","v":{"v":0,"d":"R0.00"}},null,{"v":0,"d":"R0.00"},null,{"v":0,"d":"R0.00"}]
[null,"FTM-ELIC-10","Software one-time password tokens for iOS, Android and\nWindows Phone mobile devices. Perpetual licenses\nfor 10 users. Electronic license certificate",3]
[]
[]
[]
[{"$nulls":4},{"$f":"SUM(E11:E17)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(F11:F17)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(G11:G17)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(H11:H17)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(I11:I17)","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"$f":"E19+G19+I19","v":{"v":0,"d":"R0.00"}},{"$f":"+F19+H19+J19","v":{"v":0,"d":"R0.00"}}]
[]
[null,"ONLY ENTER VALUES IN THE BLUE SHADED CELLS"]

{"sheet":"Annexure D - Support Hours","index":1,"n_rows":11,"n_cols":11,"rows_kept":11,"merged":[[0,1,1,10],[2,1,7,1],[2,2,3,2],[2,3,2,4],[2,5,2,6],[2,7,2,8],[2,9,2,10],[5,9,7,10],[8,1,8,2],[10,1,10,10]]}
[null,"Annexure D: Support Hours"]
[]
[null,"Support Credits","Ranges","Y1 Pricing",null,"Y2 Pricing  ",null,"Y3 Pricing  ",null,"GrandTotal"]
[{"$nulls":3},"Total Price (Excl. VAT)","Total Price (Incl. VAT)","Total Price (Excl. VAT)","Total Price (Incl. VAT)","Total Price (Excl. VAT)","Total Price (Incl. VAT)","Total Price (Excl.","Total Price (Incl.VAT)"]
[null,null,"Daily checks (Mornings & Afternoons/Evenings)"]
[null,null,"2 hour weekly check meetings",null,{"$f":"D6*1.15","v":0}]
[null,null,"24x7x365 MDR/Managed SIEM"]
[null,null,"200 ad-hoc hours for support",null,{"$f":"D8*1.15","v":0},null,{"$f":"F8*1.15","v":0},null,{"$f":"H8*1.15","v":0}]
[null,"Total               ",null,{"$f":"SUM(D6:D8)","v":0},0,0,0,0,0,{"$f":"+D9+F9+H9","v":0},{"$f":"+E9+G9","v":0}]
[]
[null,"ONLY ENTER VALUES IN THE BLUE SHADED CELLS"]