{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":24,"n_cols":11,"rows_kept":24,"merged":[[0,0,1,1],[2,4,2,9],[3,4,3,9],[4,4,4,9],[7,0,7,4],[8,0,8,4],[9,0,9,4],[10,0,10,10],[12,0,13,10],[14,0,14,4],[15,0,15,4],[16,0,16,4],[17,0,17,4],[19,0,19,4]]}
["ANNEXURE A"]
[]
["RFP NO:",{"$nulls":3},"Bid No. CO/081/10/2023"]
["RFP NAME:",{"$nulls":3},"Commercial Insurance Broker"]
["BIDDER NAME"]
[]
[" FEES STRUCTURE"]
[{"$nulls":5},"Year 1","Year 2","Year 3","Year 4","Year 5","Total Contract"]
[{"$nulls":5},"Price\n(incl VAT)","Price\n(incl VAT)","Price\n(incl VAT)","Price\n(incl VAT)","Price\n(incl VAT)","Price\n(incl VAT)"]
["Broker Annual Service Fee",{"$nulls":4},{"$f":"E10*1.14","v":0},{"$f":"F10*1.14","v":0},{"$f":"G10*1.14","v":0},{"$f":"H10*1.14","v":0},{"$f":"H10*1.14","v":0},{"$f":"SUM(F10:J10)","v":0}]
["Premiums (exclusive of commisions) payable as follows: "]
[]
["Adhoc costing"]
[]
["1. Risk assessment specialist to perform risk assessments (total estimated costs based on hours multiplied by the rate) ",{"$nulls":4},{"$f":"E15*1.14","v":0},{"$f":"F15*1.14","v":0},{"$f":"G15*1.14","v":0},{"$f":"H15*1.14","v":0},{"$f":"H15*1.14","v":0},{"$f":"SUM(F15:J15)","v":0}]
["2. Valuation services such as new asset replacement costs (total estimated costs based on hours multiplied by the rate) ",{"$nulls":4},0,0,0,0,{"$f":"H16*1.14","v":0},{"$f":"SUM(F16:J16)","v":0}]
["3. Other (please specify)…....",{"$nulls":4},{"$f":"E17*1.14","v":0},{"$f":"F17*1.14","v":0},{"$f":"G17*1.14","v":0},{"$f":"H17*1.14","v":0},{"$f":"H17*1.14","v":0},{"$f":"SUM(F17:J17)","v":0}]
["4. Other (please specify)…....",{"$nulls":4},0,0,0,0,0,0]
[]
["Grant total per year",{"$nulls":4},{"$f":"+F18+F17+F16+F15+F10","v":0},{"$f":"+G18+G17+G16+G15+G10","v":0},0,0,0,0]
[]
["GRANT TOTAL OF BID",{"$nulls":9},{"$f":"+K20","v":0}]
[]
["-The bidder is required to give annual service fee split over 5 years"]