{"text_format":"3","workbook":"xlsx","n_sheets":8,"sheets":["Summary","1-3rd Floor - Room 1","2-3rd Floor - Room 2","3-Gnd Floor - Room 3","4-Gnd Floor - Room 4","5-Gnd Floor - VC Room","6. Reception","7. Software & Licensing"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Summary","index":0,"n_rows":20,"n_cols":3,"rows_kept":20,"merged":[[0,0,0,2]]}
["SUMMARY "]
["Item No ","Description","Total Ex Vat"]
[]
["1","Room 1 (74m2 room on Third Floor)",{"$f":"'1-3rd Floor - Room 1'!H24","v":{"v":0,"d":"0.00"}}]
[]
["2","Room 2 (64m2 room on third floor)",{"$f":"'2-3rd Floor - Room 2'!H24","v":{"v":0,"d":"0.00"}}]
[]
["3","Room 3 (51m2 room on Ground Floor)",{"$f":"'3-Gnd Floor - Room 3'!H24","v":{"v":0,"d":"0.00"}}]
[]
["4","Room 4 (xxm2 room on Ground Floor)",{"$f":"'4-Gnd Floor - Room 4'!H24","v":{"v":0,"d":"0.00"}}]
[]
["5","Video Conference (VC) Room (82m2 room on Ground Floor)",{"$f":"'5-Gnd Floor - VC Room'!H24","v":{"v":0,"d":"0.00"}}]
[]
["6","Reception ",{"$f":"'6. Reception'!H13","v":{"v":0,"d":"0.00"}}]
[]
["7","Software & Licensing",{"$f":"'6. Reception'!H15","v":{"v":0,"d":"0.00"}}]
[]
[null,"Sub-Total",{"$f":"SUM(C3:C17)","v":0}]
[null,"15% Vat",{"$f":"C18*15%","v":0}]
[null,"Total",{"$f":"C18+C19","v":0}]

{"sheet":"1-3rd Floor - Room 1","index":1,"n_rows":26,"n_cols":8,"rows_kept":26,"merged":[[0,0,0,7]]}
["BOQ - ROOM 1"]
["Item No ","Model No","Product Description","Qty","Unit Price","Disc","Unit Cost","Extended Price"]
[null,null,"EQUIPMENT"]
[1,{"$nulls":6},{"$f":"G4*D4","v":0}]
[2,{"$nulls":6},0]
[3,{"$nulls":6},0]
[4,{"$nulls":6},0]
[5,{"$nulls":6},0]
[6,{"$nulls":6},0]
[7,{"$nulls":6},0]
[8,{"$nulls":6},0]
[9,{"$nulls":6},0]
[10,{"$nulls":6},0]
[11,{"$nulls":6},0]
[12,{"$nulls":6},0]
[13,{"$nulls":6},0]
[14,{"$nulls":6},0]
[15,{"$nulls":6},0]
[null,null,"SERVICES"]
[{"$f":"A19+1","v":1},null,"Installation",{"$nulls":4},{"$f":"G20*D20","v":0}]
[2,null,"Programming",{"$nulls":4},{"$f":"G21*D21","v":0}]
[3,null,"Consumables, unspecified items, etc.",{"$nulls":4},{"$f":"G22*D22","v":0}]
[]
[null,null,"Sub Total",null,"Sub Total",null,null,{"$f":"SUM(H3:H23)","v":0}]
[null,null,"VAT",null,"VAT",null,null,{"$f":"H24*15%","v":0}]
[null,null,"Total",null,"Total",null,null,{"$f":"H24+H25","v":0}]

{"sheet":"2-3rd Floor - Room 2","index":2,"n_rows":26,"n_cols":8,"rows_kept":26,"merged":[[0,0,0,7]]}
["BOQ - ROOM 2"]
["Item No ","Model No","Product Description","Qty","Unit Price","Disc","Unit Cost","Extended Price"]
[null,null,"EQUIPMENT"]
[1,{"$nulls":6},{"$f":"G4*D4","v":0}]
[2,{"$nulls":6},0]
[3,{"$nulls":6},0]
[4,{"$nulls":6},0]
[5,{"$nulls":6},0]
[6,{"$nulls":6},0]
[7,{"$nulls":6},0]
[8,{"$nulls":6},0]
[9,{"$nulls":6},0]
[10,{"$nulls":6},0]
[11,{"$nulls":6},0]
[12,{"$nulls":6},0]
[13,{"$nulls":6},0]
[14,{"$nulls":6},0]
[15,{"$nulls":6},0]
[null,null,"SERVICES"]
[{"$f":"A19+1","v":1},null,"Installation",{"$nulls":4},{"$f":"G20*D20","v":0}]
[2,null,"Programming",{"$nulls":4},{"$f":"G21*D21","v":0}]
[3,null,"Consumables, unspecified items, etc.",{"$nulls":4},{"$f":"G22*D22","v":0}]
[]
[null,null,"Sub Total",null,"Sub Total",null,null,{"$f":"SUM(H3:H23)","v":0}]
[null,null,"VAT",null,"VAT",null,null,{"$f":"H24*15%","v":0}]
[null,null,"Total",null,"Total",null,null,{"$f":"H24+H25","v":0}]

{"sheet":"3-Gnd Floor - Room 3","index":3,"n_rows":26,"n_cols":8,"rows_kept":26,"merged":[[0,0,0,7]]}
["BOQ - ROOM 3"]
["Item No ","Model No","Product Description","Qty","Unit Price","Disc","Unit Cost","Extended Price"]
[null,null,"EQUIPMENT"]
[1,{"$nulls":6},{"$f":"G4*D4","v":0}]
[2,{"$nulls":6},0]
[3,{"$nulls":6},0]
[4,{"$nulls":6},0]
[5,{"$nulls":6},0]
[6,{"$nulls":6},0]
[7,{"$nulls":6},0]
[8,{"$nulls":6},0]
[9,{"$nulls":6},0]
[10,{"$nulls":6},0]
[11,{"$nulls":6},0]
[12,{"$nulls":6},0]
[13,{"$nulls":6},0]
[14,{"$nulls":6},0]
[15,{"$nulls":6},0]
[null,null,"SERVICES"]
[{"$f":"A19+1","v":1},null,"Installation",{"$nulls":4},{"$f":"G20*D20","v":0}]
[2,null,"Programming",{"$nulls":4},{"$f":"G21*D21","v":0}]
[3,null,"Consumables, unspecified items, etc.",{"$nulls":4},{"$f":"G22*D22","v":0}]
[]
[null,null,"Sub Total",null,"Sub Total",null,null,{"$f":"SUM(H3:H23)","v":0}]
[null,null,"VAT",null,"VAT",null,null,{"$f":"H24*15%","v":0}]
[null,null,"Total",null,"Total",null,null,{"$f":"H24+H25","v":0}]

{"sheet":"4-Gnd Floor - Room 4","index":4,"n_rows":26,"n_cols":8,"rows_kept":26,"merged":[[0,0,0,7]]}
["BOQ - ROOM 4"]
["Item No ","Model No","Product Description","Qty","Unit Price","Disc","Unit Cost","Extended Price"]
[null,null,"EQUIPMENT"]
[1,{"$nulls":6},{"$f":"G4*D4","v":0}]
[2,{"$nulls":6},0]
[3,{"$nulls":6},0]
[4,{"$nulls":6},0]
[5,{"$nulls":6},0]
[6,{"$nulls":6},0]
[7,{"$nulls":6},0]
[8,{"$nulls":6},0]
[9,{"$nulls":6},0]
[10,{"$nulls":6},0]
[11,{"$nulls":6},0]
[12,{"$nulls":6},0]
[13,{"$nulls":6},0]
[14,{"$nulls":6},0]
[15,{"$nulls":6},0]
[null,null,"SERVICES"]
[{"$f":"A19+1","v":1},null,"Installation",{"$nulls":4},{"$f":"G20*D20","v":0}]
[2,null,"Programming",{"$nulls":4},{"$f":"G21*D21","v":0}]
[3,null,"Consumables, unspecified items, etc.",{"$nulls":4},{"$f":"G22*D22","v":0}]
[]
[null,null,"Sub Total",null,"Sub Total",null,null,{"$f":"SUM(H3:H23)","v":0}]
[null,null,"VAT",null,"VAT",null,null,{"$f":"H24*15%","v":0}]
[null,null,"Total",null,"Total",null,null,{"$f":"H24+H25","v":0}]

{"sheet":"5-Gnd Floor - VC Room","index":5,"n_rows":26,"n_cols":8,"rows_kept":26,"merged":[[0,0,0,7]]}
["BOQ - VC ROOM"]
["Item No ","Model No","Product Description","Qty","Unit Price","Disc","Unit Cost","Extended Price"]
[null,null,"EQUIPMENT"]
[1,{"$nulls":6},{"$f":"G4*D4","v":0}]
[2,{"$nulls":6},0]
[3,{"$nulls":6},0]
[4,{"$nulls":6},0]
[5,{"$nulls":6},0]
[6,{"$nulls":6},0]
[7,{"$nulls":6},0]
[8,{"$nulls":6},0]
[9,{"$nulls":6},0]
[10,{"$nulls":6},0]
[11,{"$nulls":6},0]
[12,{"$nulls":6},0]
[13,{"$nulls":6},0]
[14,{"$nulls":6},0]
[15,{"$nulls":6},0]
[null,null,"SERVICES"]
[{"$f":"A19+1","v":1},null,"Installation",{"$nulls":4},{"$f":"G20*D20","v":0}]
[2,null,"Programming",{"$nulls":4},{"$f":"G21*D21","v":0}]
[3,null,"Consumables, unspecified items, etc.",{"$nulls":4},{"$f":"G22*D22","v":0}]
[]
[null,null,"Sub Total",null,"Sub Total",null,null,{"$f":"SUM(H3:H23)","v":0}]
[null,null,"VAT",null,"VAT",null,null,{"$f":"H24*15%","v":0}]
[null,null,"Total",null,"Total",null,null,{"$f":"H24+H25","v":0}]

{"sheet":"6. Reception","index":6,"n_rows":15,"n_cols":8,"rows_kept":15,"merged":[[0,0,0,7]]}
["BOQ - Reception"]
["Item No ","Model No","Product Description","Qty","Unit Price","Disc","Unit Cost","Extended Price"]
[null,null,"DISPLAY"]
[1,{"$nulls":6},{"$f":"G4*D4","v":0}]
[2]
[null,null,"DIGITAL SIGNAGE"]
[{"$f":"A5+1","v":3},{"$nulls":6},{"$f":"G7*D7","v":0}]
[null,null,"SERVICES"]
[{"$f":"A7+1","v":4},null,"Installation",{"$nulls":4},{"$f":"G9*D9","v":0}]
[{"$f":"A9+1","v":5},null,"Consumables, HDMI Cable, etc.",{"$nulls":4},{"$f":"G10*D10","v":0}]
[]
[]
[null,null,"Sub Total",null,"Sub Total",null,null,{"$f":"SUM(H4:H11)","v":0}]
[null,null,"VAT",null,"VAT",null,null,{"$f":"H13*15%","v":0}]
[null,null,"Total",null,"Total",null,null,{"$f":"H13+H14","v":0}]

{"sheet":"7. Software & Licensing","index":7,"n_rows":16,"n_cols":8,"rows_kept":16,"merged":[[0,0,0,7]]}
["BOQ - Meeting Room Booking Solution"]
["Item No ","Model No","Product Description","Qty","Unit Price","Disc","Unit Cost","Extended Price"]
[null,null,"Software"]
[1,{"$nulls":6},{"$f":"G4*D4","v":0}]
[2]
[null,null,"Licensing"]
[{"$f":"A5+1","v":3},null,"MS Teams Rooms",5,{"$nulls":3},{"$f":"G7*D7","v":0}]
[4,{"$nulls":6},{"$f":"G8*D8","v":0}]
[5,{"$nulls":6},0]
[6,{"$nulls":6},0]
[null,null,"SERVICES"]
[7,null,"Installation",{"$nulls":4},{"$f":"G12*D12","v":0}]
[]
[null,null,"Sub Total",null,"Sub Total",null,null,{"$f":"SUM(H4:H12)","v":0}]
[null,null,"VAT",null,"VAT",null,null,{"$f":"H14*15%","v":0}]
[null,null,"Total",null,"Total",null,null,{"$f":"H14+H15","v":0}]