{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Table 1","Table 2","Table 3"],"read":"whole","date_system":"1900"}

{"sheet":"Table 1","index":0,"n_rows":23,"n_cols":10,"rows_kept":23,"merged":[[0,0,0,9],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,1,5],[1,6,1,7],[1,8,1,9],[21,3,21,4],[21,5,21,6],[21,7,21,8],[22,3,22,4],[22,5,22,6]]}
["Table 1"]
[null,"Work Description","Rate of Measure","Estimated Quantity","Year 1",null,"Year 2",null,"Year 3"]
[{"$nulls":4},"Total Cost for Work","Labor Rate per Unit","Total Cost for Work","Labor Rate per Unit","Total Cost for Work","Labor Rate per Unit"]
[1,"Building interior painting, single coat, white on white(only painting)","m²","100m2","____","____/m²","____","____/m²","____","____/m²"]
[2,"Building exterior painting single coat, white on white (only painting)","m²","100m2","____","____/m²","____","____/m²","____","____/m²"]
[3,"Cost of scaffolding certificate",{"$nulls":4},"____","____/m²","____","____/m²"]
[4,"50m floor skirting installation (only installtion","m","50m","____","____/m","____","____/m","____","____/m"]
[5,"Trenching 70m (l) x 0,5m(d) x 1m (w) ","m","70m","____","____/m","____","____/m²","____","____/m²"]
[6,"Wooden door varnishing entire door 2m x 0,8m (Single coat)","Per door","1 door","____","____/door","____","____/door","____","____/door"]
[7,"Palisade fencing 2.4m high x 3m length galvanised (supply and fit 1 panel only)","1 panel",null,"____","____/m","____","____/m","____","____/m"]
[8,"Concrete building roof waterproofing (3mm Torch) 10m x 5m","m²","50m2","____","____/m²","____","____/m²","____","____/m²"]
[9,"Build Brick wall - Single wall (3m x 3m)","m²","9m2","____","____/m²","____","____/m²","____","____/m²"]
[10,"Brick wall - cavity wall (4m x 7m)","m²","56m2","____","____/m²","____","____/m²","____","____/m²"]
[11,"Screed floor 7m x 8m","m2","56m2"]
[12,"Tiling - 600 x 600 mm tiles - tiles supplied by SANSA to cover 7m x 8m","m²","56m2","____","____/m²","____","____/m²","____","____/m²"]
[13,"Geyser replacement 150L (Swop)","Per unit",1,"____","____/unit","____","____/unit","____","____/unit"]
[14,"Broken door key lock replacement (2 lever)","Per door",1,"____","____/lock","____","____/lock","____","____/lock"]
[15,"Asphalt 30mm thick  5m x 2m remove old and fill hole",{"$f":"+C15","v":"m²"},"10m2"]
[16,"Ceiling replacement and installations ( Gypsum Ceiling) 4m x 4m no visible seems ","m²","16m2","____","____/m²","____","____/m131","____","____/m132"]
[17,"Travelling"]
[]
[{"$nulls":3},"Total Year 1 - R",null,"Total Year 2 - R",null,"Total Year 3 - R"]
[{"$nulls":3},"Grant Total Year 1 + Year 2 + Year 3",null,"R"]

{"sheet":"Table 2","index":1,"n_rows":9,"n_cols":8,"rows_kept":9,"merged":[[0,0,0,7],[1,2,1,3],[1,4,1,5],[1,6,1,7]]}
["Table 2"]
[null,null,"Year 1",null,"Year 2",null,"Year 3"]
["Material Value Range","Given Material Value","Mark-Up %","Total Cost (Material + Mark-Up)","Mark-Up %","Total Cost (Material + Mark-Up)","Mark-Up %","Total Cost (Material + Mark-Up)"]
["R 0.00 - R 30,000","R 30,000","____ %","____","____ %","____","____ %","____"]
["R 30,001 - R 500,000","R 500,000","____ %","____","____ %","____","____ %","____"]
["R 500,001 and above","R 1,000,000","____ %","____","____ %","____","____ %","____"]
[null,null,"Total","R","Total","R","Total","R"]
[]
[null,null,"Grand Total Year 1 + Year 2 + Year 3","R"]

{"sheet":"Table 3","index":2,"n_rows":11,"n_cols":2,"rows_kept":11,"merged":[[0,0,0,1]]}
["Table 3"]
["Description","Total Cost"]
["Total Cost for Works (from Table One)","____"]
["Total Mark-Up for Materials (from Table Two)","____"]
["Other Costs (Specify Below)"]
["1. ____","____"]
["2. ____"]
["3. ____"]
["4. ____"]
["5. ____","____"]
[" Total Cost","R"]