{"text_format":"3","workbook":"xls","n_sheets":5,"sheets":["Section A","Section B","Section C","Section D","Summary"],"not_rendered":{"external_links":8,"defined_names":65},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Section A","index":0,"n_rows":89,"n_cols":10,"rows_kept":89,"merged":[[36,1,36,8],[66,3,66,4]],"flags":["formulas_cached_only"]}
[null,"CTIA : FUEL DEPOT : DRAINAGE INFRASTRUCTURE UPGRADE"]
[null,"CIVIL AND STRUCTURAL WORKS"]
[null,"ITEM","PAYMENT",null,"DESCRIPTION",null,"UNIT","QTY","RATE","AMOUNT"]
[null,"NO.","REFERS"]
[]
[null,null,"SABS","SECTION A : PRELIMINARY AND GENERAL"]
[null,null,"1200 A"]
[null,null,"PS A"]
[null,"A1","8.3","FIXED CHARGE ITEMS"]
[null," "," "," "]
[null,"A1.1","8.3.1","Contractual requirements",null,null,"Sum",1]
[null," ","PSA 1"," "]
[null,"A1.2","8.3.2","Facilities for the Contractor"]
[null," ","PS 6"," "]
[null," "," "," "]
[null," ","PSA 3","a)","Establishment of contractor's site facilities (office interior space only, ablution facilities)",null,"Sum",1]
[{"$nulls":3},"b) ","Office furniture (Chairs, Desks complete with drawers and locks)",null,"Sum",1]
[{"$nulls":3},"c)","Tools and equipment",null,"Sum",1]
[null," "," ","d)","Allow for full auxiliary hoisting equipment for unloading equipment on site and installation.",null,"hr",1]
[null," ","PSA 4 & 5","c)","Provision of water supply, electricity (metered)",null,"Sum",1]
[{"$nulls":4},"220/250 volt power points X2, ",null,"No"]
[{"$nulls":4},"Double 80 watt fluorescent light fittings complete with ballast and tubes",null,"No"]
[null," ",null,null,"Fire extinguishers, 9,0 kg,all purpose dry powder type, complete, mounted on wall with brackets",null,"No"]
[null," ","PSA 7","e)","Camp area",null,"Sum",1]
[]
[null,"A1.3","8.3.3","Other fixed time obligations",null,null,"Sum",1]
[]
[null,"A1.4","8.3.3","Remove Contractor's site establishment on "]
[null," "," ","completion",null,null,"Sum",1]
[]
[null,"A2",8.4,"TIME RELATED ITEMS"]
[null," "," "," "]
[null,"A2.1","8.4.1","Contractual requirements",null,null,"Sum",1]
[null," ","PSA 1"," "]
[]
[{"$nulls":4}," ",null,null,"Carried forward",null,{"v":0,"d":"0.00"}]
[]
[null,"CTIA : FUEL DEPOT : DRAINAGE INFRASTRUCTURE UPGRADE"]
[null," CIVIL AND STRUCTURAL WORKS"]
[null,"ITEM","PAYMENT",null,"SHORT DESCRIPTION",null,"UNIT","QTY","RATE","AMOUNT"]
[null,"NO.","REFERS"]
[{"$nulls":4},"Brought forward"]
[null,"A3","8.6","DAYWORKS"]
[null," "," "," "]
[null," "," ","Allow (provisional sum) stated to be"]
[null," "," ","expended at the discretion of the Contract Manager for"]
[null," "," ","works carried out on a dayworks basis for unforeseen works",null,null,"PROVISONAL SUM",null,null,{"v":20000,"d":"20,000.00"}]
[{"$nulls":3},"Personnel"]
[{"$nulls":3},"Personnel during normal working hours:"]
[{"$nulls":3},"Unskilled labour",null,null,"hr",4]
[{"$nulls":3},"Semi-skilled labour",null,null,"hr",2]
[{"$nulls":3},"Skilled labour",null,null,"hr",2]
[{"$nulls":3},"Flagmen",null,null,"hr",1]
[{"$nulls":3},"Supervisor",null,null,"hr",1]
[{"$nulls":3},"Personnel outside normal working hours: Saturdays"]
[{"$nulls":3},"Unskilled labour",null,null,"hr",4]
[{"$nulls":3},"Semi-skilled labour",null,null,"hr",2]
[{"$nulls":3},"Skilled labour",null,null,"hr",2]
[{"$nulls":3},"Flagmen",null,null,"hr",1]
[{"$nulls":3},"Supervisor",null,null,"hr",1]
[{"$nulls":3},"Personnel outside normal working hours: Sundays and public holidays"]
[{"$nulls":3},"Unskilled labour",null,null,"hr",4]
[{"$nulls":3},"Semi-skilled labour",null,null,"hr",2]
[{"$nulls":3},"Skilled labour",null,null,"hr",2]
[{"$nulls":3},"Flagmen",null,null,"hr",1]
[{"$nulls":3},"Supervisor",null,null,"hr",1]
[{"$nulls":3},"Materials"]
[{"$nulls":3},"Procurement of materials",null,null,"PC Sum"]
[{"$nulls":3},"Contractor's handling costs, profit and all other charges in respect of subitem B18.03(a)",null,null,"%"]
[]
[]
[]
[null,"A4",null,"COMPLIANCE WITH ES"]
[]
[null,"A4.2","EP8.3","ACSA Requirements:"]
[]
[{"$nulls":3},"a)","General compliance with Environmental"]
[{"$nulls":4},"Specifications",null,"Sum",1]
[]
[{"$nulls":3},"b) Health and Safety Compliance (Safety file, PPE, signage)",null,null,"Sum",1]
[]
[null,"A4.3","PS A9","Qualified Safety Officer for the duration of "]
[{"$nulls":3},"construction work on site",null,null,"Sum",1]
[null,null,"PS A10","Demobilisation and site cleanup on completion",null,null,"Sum",1]
[null,"A6",null,"MISCELLANEOUS"]
[]
[null,"A6.1","PSA 8","Provision of QC data pack",null,null,"Sum",1]
[]
[{"$nulls":4},"TOTAL FOR SECTION A : TO SUMMARY"]

{"sheet":"Section B","index":1,"n_rows":93,"n_cols":10,"rows_kept":93,"merged":[[0,1,0,8],[70,1,70,8]],"flags":["formulas_cached_only"]}
[null,"Page C2"]
[null,"CTIA : FUEL DEPOT : DRAINAGE INFRASTRUCTURE UPGRADE"]
[null,"CIVIL WORKS"]
[null,"ITEM","PAYMENT",null,"DESCRIPTION",null,"UNIT","QTY","RATE","AMOUNT"]
[null,"NO.","REFERS"]
[]
[{"$nulls":3},"SECTION B : CIVIL WORKS"]
[]
[null,"B1","SABS","SITE CLEARANCE"]
[null," ","1200C"," "]
[]
[null,"B1.1",null,"Demolish and remove off site existing concrete",null,null,"m3",5]
[]
[null,"B1.2",null,"Demolish existing grease trap and cart to waste off site",null,null,"Sum",1]
[]
[null,"B1.3",null,"Allow the provisional sum stated for miscellaneous"]
[{"$nulls":3},"unforeseen demolishing/relocation items.",null,null,"PROVISIONAL SUM",null,null,{"v":30000,"d":"30,000.00"}]
[null,"B2.3",null,"Concrete plinths for separator units and pipe supports"]
[null,"B2.4",null,"Oil-resistant epoxy coating to inside surfaces",null,null,"m²",150]
[]
[null,"B8","SABS","SUNDRY"]
[null," ","PSG 8"," "]
[null,"B8.1",null,"Supply and install precast concrete barrier kerbing,"]
[{"$nulls":3},"(Type BK1) including mass concrete blinding layer (15MPa) "]
[{"$nulls":3},"and all things necessary",null,null,"m",2]
[]
[null,"B8.2",null,"75mm diameter PVC pipe cast into island concrete",null,null,"m",6]
[]
[null,"B8.3",null,"Non-shrink grout",null,null,"litre",20]
[]
[null,"B8.4",null,"Supply and cast in 200mm diameter steel flanged "]
[{"$nulls":3},"spool piece with puddle flange",null,null,"No",1]
[]
[null,"B8.5",null,"Supply and install 200mm gate valve complete with"]
[{"$nulls":3},"rising spindle and handwheel",null,null,"No",1]
[]
[null,"B8.6",null,"Supply and install sump pump complete including"]
[{"$nulls":3},"suction and delivery pipes (per data sheet)",null,null,"No",1]
[]
[null,"B8.7",null,"Allow the provisional sum stated for electrical works"]
[{"$nulls":3},"to Item B8.8",null,null,"PROVISIONAL SUM",null,null,{"v":50000,"d":"50,000.00"}]
[]
[null,"B9.13",null,"Supply and cast in galvanised holding down bolts"]
[]
[{"$nulls":3},"a)","M16 500mm long",null,"No",36]
[]
[{"$nulls":3},"b)","M20 600mm long",null,"No",16]
[]
[{"$nulls":3},"c)","M24 720mm long",null,"No",24]
[]
[null,"B9","SANS","PIPEWORK"]
[null,null,"1200 L"]
[null,null,"PSL"]
[null,"B9.1",null,"Supply, lay, joint and bed (Class C) concrete pipe "]
[{"$nulls":3},"Class 100D (spigot & socket) with nitrile rubber "]
[{"$nulls":3},"rings for the following:"]
[]
[{"$nulls":3},"a)","375mm Ø",null,"m",6]
[]
[null,"B9.2",null,"Supply, lay, bed (Class C) below ground HDPE"]
[{"$nulls":3},"drain pipe complete including bends, joints, "]
[{"$nulls":3},"bedding, backfilling and all things necessary:"]
[]
[{"$nulls":3},"a)","HDPE pipeline (160mm Ø),",null,"m",6]
[]
[{"$nulls":3},"b)","200mm Ø",null,"m",6]
[]
[]
[]
[{"$nulls":7},"Carried forward"]
[null,"Page C2",{"$nulls":7},{"$error":"#REF!"}]
[null,"CTIA : FUEL DEPOT : DRAINAGE INFRASTRUCTURE UPGRADE"]
[null,"SCM/15/02/0010 : CIVIL AND STRUCTURAL WORKS"]
[null,"ITEM","PAYMENT",null,"SHORT DESCRIPTION",null,"UNIT","QTY","RATE","AMOUNT"]
[null,"NO.","REFERS"]
[{"$nulls":4},"Brought forward"]
[]
[null,"B9.3",null,"Construct stormwater (S/W) manhole complete"]
[{"$nulls":3},"including excavation, backfilling, concrete base"]
[{"$nulls":3},"and brickwork walls, concrete cover slab"]
[{"$nulls":3},"(reinforced) ,Calcamite step-iron or equal"]
[{"$nulls":3},"approved, Cover and frame (Type 2A), benching"]
[{"$nulls":3},"including all things necessary.",null,null,"No.",1]
[]
[null,"B9.4",null,"Construct stormwater (S/W) catchpit complete"]
[{"$nulls":3},"including excavation, backfilling, concrete base"]
[{"$nulls":3},"and brickwork walls, grid inlets, benching"]
[{"$nulls":3},"including all things necessary.",null,null,"No.",1]
[]
[null,"B9.5",null,"Catch pit with grating and sediment trap",null,null,"No.",4]
[null,"B9.6",null,"Connection to existing sewer line system",null,null,"Sum",1]
[]
[{"$nulls":4},"TOTAL FOR SECTION B : TO SUMMARY"]

{"sheet":"Section C","index":2,"n_rows":63,"n_cols":10,"rows_kept":63,"merged":[[0,1,0,8],[6,3,6,5],[9,3,9,4]],"flags":["formulas_cached_only"]}
[null,"Page C2",{"$nulls":7},{"$error":"#REF!"}]
[null,"CTIA : FUEL DEPOT : DRAINAGE INFRASTRUCTURE UPGRADE"]
[null,"CIVIL AND STRUCTURAL WORKS"]
[null,"ITEM","PAYMENT",null,"DESCRIPTION",null,"UNIT","QTY","RATE","AMOUNT"]
[null,"NO.","REFERS"]
[]
[null,null,"SABS","SECTION C : STRUCTURAL STEELWORK"]
[null,null,"1200 H"]
[]
[null,"C1","1200 HA","STRUCTURAL STEEL COLUMNS"]
[]
[null,"C1.1",null,"Structural steel columns (galvanized, 4.5m height)",null,null,"t",10]
[{"$nulls":3}," – S355JR, UC 203x203x60, hot-dip galvanized, 4.5m height "]
[{"$nulls":3},"with 300x300x20 mm baseplates, M20x300 mm anchor bolts "]
[]
[null,"C1.2",null,"Structural roof beams and purlins (hot-rolled steel) – S355JR UB ",null,null,"t",15]
[{"$nulls":3},"254x146x37 beams, Z-purlins 150x50x2 mm, hot-dip galvanized"]
[]
[null,"C1.3",null,"Erection and bolting of steel structure – M16-M20 Grade 8.8 ",null,null,"Sum",1]
[{"$nulls":3},"bolts, 8–12 mm connection plates, E7018 welds"]
[]
[null,"C2","1200 HB","ROOF SHEETING TO CANOPIES"]
[{"$nulls":3},"(Measured as net area of completed sheeting)"]
[]
[null,"C2.1",null,"Supply, deliver and erect 0,6mm thick Klip-Lok"]
[{"$nulls":3},"roofsheets and cladding including all bull nosing,"]
[{"$nulls":3},"flashings and fixings to the following:"]
[{"$nulls":3},"(Globalcoat Color \"Azure Blue\")"]
[{"$nulls":3},"Rate to include for any scaffolding required.",null,null,"m²",200]
[]
[null,"C3","1200 HB","GUTTERS WITH DOWNPIPES TO STORMWATER DRAINS"]
[]
[null,"C3.1",null,"Supply and fit box gutters with soldered joints"]
[{"$nulls":3},"painted internally with 2 coats epoxy tar,"]
[{"$nulls":3},"including fixing, fittings and stopends"]
[{"$nulls":7},0]
[{"$nulls":3},"a)","200 x 150 x 3mm",null,"m",10]
[]
[{"$nulls":3},"b)","200 x 200 x 3mm",null,"m",15]
[{"$nulls":7},0]
[{"$nulls":3},"c)","300 x 100 x 3mm",null,"m",7]
[]
[null,"C3.2",null,"Supply and fit downpipes with soldered joints including"]
[{"$nulls":3},"bends and fixings"]
[]
[{"$nulls":3},"a)","75mm diameter",null,"m",10]
[]
[{"$nulls":3},"b)","100mm diameter",null,"m",6]
[]
[null,"C3.3",null,"Flashings and weatherproofing",null,null,"m",80]
[]
[]
[null,"C3.4",null,"Concrete footings for canopy columns (1m³ per footing)",null,null,"m³",30]
[]
[null,"C3.5",null,"Canopy dimensions: 30m (L) × 10m (W), clearance for truck ",null,null,"Sum",1]
[{"$nulls":3},"coverage – structural steel portal frame, 4.2m clearance designed "]
[{"$nulls":3},"for 0.75 kN/m² roof live load and  0.85 kPa wind uplift"]
[]
[null,"C3.6",null,"Painting of exposed structural elements (anti-corrosion)",null,null,"m²",200]
[{"$nulls":3}," – 3-coat system (Zinc-rich epoxy, MIO, PU topcoat),"]
[{"$nulls":3}," total DFT ≥ 250 µm"]
[]
[{"$nulls":4},"TOTAL FOR SECTION C : TO SUMMARY"]

{"sheet":"Section D","index":3,"n_rows":40,"n_cols":9,"rows_kept":40,"merged":[[5,2,5,4],[8,2,8,3]],"flags":["formulas_cached_only"]}
["CTIA : FUEL DEPOT : DRAINAGE INFRASTRUCTURE UPGRADE"]
["ELECTRICAL WORKS"]
["ITEM","PAYMENT",null,"DESCRIPTION",null,"UNIT","QTY","RATE","AMOUNT"]
["NO.","REFERS"]
[]
[null,"SANS","SECTION D : ELECTRICAL WORKS"]
[null,"1200 G"]
[]
["D1","1200 GA","ELECTRICAL INSTALLATIONS - GENERAL"]
[]
["D1.1",null,"Supply and Installation of LED Floodlights (Canopy Mounted)",null,null,"No.",10]
[null,null," – IP66, IK08, 150W, 5000K, min. 130Im/W, SANS 60598-2-5 compliant"]
[null,null,"Supply and install Day/Night sensors",null,null,"No.",5]
["D1.2",null,"Weatherproof Junction Boxes - UV-resistant, IP65, with terminal blocks",null,null,"No.",10]
[]
["D1.3",null,"Testing and Commisioning of Electrical Works - includes IP testing, Lux"]
[null,null,"level verification, insulation and continuity tests"]
[]
["D2","1200 GA/GB","ELECTRICAL INSTALLATION/CABLING"]
[]
["D2.1",null,"Wiring - XLPE/PVC Cu Cable 4mm² 2C + E, in conduit (Surface Mounted) - SANS 10142 compliance",null,null,"m",200]
[]
["D2.2",null,"Earth Continuity and Bonding - Earthing with 25mm² Cu cable & rods, ",null,null,"Item",1]
[null,null,"including clamps"]
[]
["D2.3",null,"Heavy-duty Galvanised Steel Conduit or Trunking - corrosion-resistant, incl.",null,null,"m",120]
[null,null,"fitting and clamps"]
[]
["D2.4",null,"LED Lighting Control Switching and Cntactors - IP65-rated, with control box",null,null,"No.",2]
[]
["D2.5",null,"Supply & Install Timer/Photocell Control Unit - programmable, ",null,null,"No.",1]
[null,null,"SANS 10142-compliant"]
[]
["D3","1200 A/GA","Preliminaries / Handover"]
[]
["D3.1",null,"As-Built Drawings, Complince Certificate (CoC), and O&M Manuals - SANS ",null,null,"Item ",1]
[null,null,"10142 & SANS 0142 CoC included"]
[]
[]
[{"$nulls":3},"TOTAL FOR SECTION D : TO SUMMARY"]

{"sheet":"Summary","index":4,"n_rows":47,"n_cols":7,"rows_kept":47,"merged":[[6,1,6,9],[7,8,8,16]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":6},"Page C2"]
[]
[null,"CTIA : FUEL DEPOT"]
[]
[null,"DRAINAGE INFRASTRUCTURE UPGRADE"]
[]
[null,"CIVIL AND STRUCTURAL WORKS"]
[]
[null,"CONTRACT NO. "]
[]
[null,"SCHEDULE OF QUANTITIES"]
[]
[null,"SUMMARY"]
[]
[{"$nulls":4},"From"]
[{"$nulls":4},"Page"]
[]
[]
[null,"SECTION A : PRELIMINARY AND GENERAL",null,null,1,"R"]
[]
[null,"SECTION B : CIVIL WORKS",null,null,3,"R"]
[]
[null,"SECTION C : STRUCTURAL STEELWORK",null,null,5,"R"]
[]
[null,"SECTION D : ELECTRICAL WORKS",null,null,7,"R"]
[]
[{"$nulls":4},"SUB-TOTAL","R"]
[]
[null,"PLUS 10% CONTINGENCIES TO BE EXPENDED ",{"$nulls":3},"R"]
[null,"AT THE DISCRETIONOF THE ENGINEER"]
[{"$nulls":4},"SUB-TOTAL","R"]
[]
[null,"ADD V.A.T @ 15%",{"$nulls":3},"R"]
[]
[null,"TOTAL CARRIED TO FORM OF TENDER",{"$nulls":3},"R"]
{"$rows_empty":10}
[null,"DATE",null,"SIGNATURE OF TENDERER"]