{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["PRICING SCHEDULE"],"not_rendered":{"images":1,"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"PRICING SCHEDULE","index":0,"n_rows":145,"n_cols":12,"rows_kept":145,"merged":[[2,0,2,1],[2,2,2,3],[3,0,3,1],[3,2,3,3],[4,0,4,1],[4,2,4,3],[12,3,12,4],[13,3,13,4],[13,6,15,6],[14,3,14,4],[15,3,15,4],[17,6,17,8],[20,0,20,3],[37,0,37,3],[41,0,41,1],[41,2,41,3],[42,1,42,3],[59,1,59,2],[62,0,62,3],[63,1,63,2],[93,1,93,2],[124,0,124,2],[127,0,127,2],[131,0,131,2],[141,2,144,2],[141,4,141,5],[141,6,141,7],[142,4,142,5],[143,4,143,5],[143,6,143,7],[144,4,144,5],[144,6,144,7]]}
[null,"SUPPLY CHAIN MANAGEMENT"]
[null,"Pricing schedule"]
["RFx No",null,"RFB 2776-2023"]
["RFx Title",null,"PROCUREMENT OF CISCO EQUIIPMENT FOR THE DEPARTMENT OF THE PREMIER: CEI FOR THE LAN REFRESH AT GROOTE SCHUUR HOSPITAL THROUGH THE CISCO FRAMEWORK AGREEMENT"]
["Bidder Name "]
[]
["1. INSTRUCTION FOR COMPLETING THE PRICING SCHEDULE"]
["(a)  THIS PRICING SCHEDULE MUST BE SUBMITTED SEPARATELY FROM THE TECHNICAL RESPONSE, failing which the BID may be DISQUALIFIED."]
["(b)  Bidder must complete/enter YELLOW cells only"]
["(c)  Unit and Line prices must be VAT EXCLUSIVE and in South African Rand (ZAR) currency."]
["(e) The price must include all cost to deliver the goods or render the service, including all applicable taxes, duty fees, logistics/delivery, storage, labour, overtime and subsistance and travel"]
["(f)  Prices that are dependent on Rate of Exchange (ROE) must use ROE indicated below, then enter in Column \"Forex %\" the percentage of the price that is ROE dependent (0% means the price is not ROE dependent)"]
[null,null,"Foreign currency","South African Rand (ZAR) exchange rate "]
[null,null,"1 US Dollar",{"v":18.0317,"d":"R18.03"},null,null,"Mark with an X, which ROE is applicable"]
[null,null,"1 Euro",{"v":20.1468,"d":"R20.15"}]
[null,null,"1 Pound (UK)",{"v":23.5719,"d":"R23.57"}]
[]
[]
["Item No","Part number","Goods/Service description","Service Duration","Unit of measure","Forex %","Qty ","Unit Price \n(Excl VAT)","Line Price Y1","Forex Price portion",null,"Price clarification comment"]
[null,null,"[GOODS/SERVICE PACKAGE 1]",{"$nulls":5},{"$f":"SUBTOTAL(9,I21:I136)","v":0},{"$f":"SUBTOTAL(9,J21:J136)","v":0}]
["Group Name: CORE SWITCHES"]
["1.0","C9500-32QC-A","Catalyst 9500 32-port 40/100G only, Advantage","---",null,{"v":0,"d":"0%"},2,0,{"$f":"G22*H22","v":0},{"$f":"F22*I22","v":0}]
["1.0.1","CON-SSSNT-C9532ACQ","SOLN SUPP 8X5XNBD Catalyst 9500 32-port 40/100G only, Adva",60,null,{"v":0,"d":"0%"},2,0,0,0]
["1.1","CAB-250V-10A-ID","AC Power Cord - 250V, 10A , India","---",null,{"v":0,"d":"0%"},4,0,0,0]
["1.2","C9K-PWR-650WAC-R","650W AC Config 4 Power Supply front to back cooling","---",null,{"v":0,"d":"0%"},2,0,0,0]
["1.3","C9K-PWR-650WAC-R/2","650W AC Config 4 Power Supply front to back cooling","---",null,{"v":0,"d":"0%"},2,0,0,0]
["1.4","C9K-T1-FANTRAY","Catalyst 9500 Type 4 front to back cooling Fan","---",null,{"v":0,"d":"0%"},4,0,0,0]
["1.5","C9500-NW-A","C9500 Network Stack, Advantage","---",null,{"v":0,"d":"0%"},2,0,0,0]
["1.6","S9500UK9-179","Cisco Catalyst 9500 XE 17.9 UNIVERSAL","---",null,{"v":0,"d":"0%"},2,0,0,0]
["1.7","C9K-F1-SSD-240G","Cisco pluggable SSD storage","---",null,{"v":0,"d":"0%"},2,0,0,0]
["1.8","CAB-CONSOLE-USB","Console Cable 6ft with USB Type A and mini-B","---",null,{"v":0,"d":"0%"},2,0,0,0]
["1.9","C9500-DNA-32QC-A","C9500 DNA Advantage, Term License","---",null,{"v":0,"d":"0%"},2,0,0,0]
["1.9.1","C9500-DNA-A-5Y","DNA Advantage 5 Year License",60,null,{"v":0,"d":"0%"},2,0,0,0]
["1.9.0.1","CON-SSTCM-C9524QA","SOLN SUPP SW SUBC9500 DNA Advantage",60,null,{"v":0,"d":"0%"},2,0,0,0]
["1.10","PI-LFAS-T","Prime Infrastructure Lifecycle & Assurance Term - Smart Lic","---",null,{"v":0,"d":"0%"},6,0,0,0]
["1.10.1","PI-LFAS-AP-T-5Y","PI Dev Lic for Lifecycle & Assurance Term 5Y",60,null,{"v":0,"d":"0%"},6,0,{"$f":"G36*H36","v":0},{"$f":"F36*I36","v":0}]
["1.11","NETWORK-PNP-LIC","Network Plug-n-Play Connect for zero-touch device deployment","---",null,{"v":0,"d":"0%"},2,0,0,0]
["40GIG QSFP+ CABLES TO CONNECT CORE SWITCHES"]
["2.0","QSFP-H40G-CU1M=","40GBASE-CR4 Passive Copper Cable, 1m","---",null,{"v":0,"d":"0%"},3,0,{"$f":"G39*H39","v":0},{"$f":"F39*I39","v":0}]
["3.0","QSFP-H40G-CU3M=","40GBASE-CR4 Passive Copper Cable, 3m","---",null,{"v":0,"d":"0%"},8,0,0,0]
["4.0","WSP-Q40GLR4L=","QSFP 40G Ethernet - LR4 Lite, LC, 2KM","---",null,{"v":0,"d":"0%"},24,0,0,0]
["Group Name: DISTRIBUTION SWITCHES"]
[null,"DISTRIBUTION SWITCHES: NMB, OPD, OMB, NET"]
["5.0","C9500-32QC-A","Catalyst 9500 32-port 40/100G only, Advantage","---",null,{"v":0,"d":"0%"},8,0,0,0]
["5.0.1","CON-SSSNT-C9532ACQ","SOLN SUPP 8X5XNBD Catalyst 9500 32-port 40/100G only, Adva",60,null,{"v":0,"d":"0%"},8,0,0,0]
["5.1","CAB-250V-10A-ID","AC Power Cord - 250V, 10A , India","---",null,{"v":0,"d":"0%"},16,0,{"$f":"G46*H46","v":0},{"$f":"F46*I46","v":0}]
["5.2","C9K-PWR-650WAC-R","650W AC Config 4 Power Supply front to back cooling","---",null,{"v":0,"d":"0%"},8,0,0,0]
["5.3","C9K-PWR-650WAC-R/2","650W AC Config 4 Power Supply front to back cooling","---",null,{"v":0,"d":"0%"},8,0,0,0]
["5.4","C9K-T1-FANTRAY","Catalyst 9500 Type 4 front to back cooling Fan","---",null,{"v":0,"d":"0%"},16,0,0,0]
["5.5","C9500-NW-A","C9500 Network Stack, Advantage","---",null,{"v":0,"d":"0%"},8,0,0,0]
["5.6","S9500UK9-179","Cisco Catalyst 9500 XE 17.9 UNIVERSAL","---",null,{"v":0,"d":"0%"},8,0,{"$f":"G51*H51","v":0},{"$f":"F51*I51","v":0}]
["5.7","C9K-F1-SSD-240G","Cisco pluggable SSD storage","---",null,{"v":0,"d":"0%"},8,0,0,0]
["5.8","CAB-CONSOLE-USB","Console Cable 6ft with USB Type A and mini-B","---",null,{"v":0,"d":"0%"},8,0,0,0]
["5.9","C9500-DNA-32QC-A","C9500 DNA Advantage, Term License","---",null,{"v":0,"d":"0%"},8,0,{"$f":"G54*H54","v":0},{"$f":"F54*I54","v":0}]
["5.9.1","C9500-DNA-A-5Y","DNA Advantage 5 Year License",60,null,{"v":0,"d":"0%"},8,0,0,0]
["5.9.0.1","CON-SSTCM-C9524QA","SOLN SUPP SW SUBC9500 DNA Advantage",60,null,{"v":0,"d":"0%"},8,0,0,0]
["5.10","PI-LFAS-T","Prime Infrastructure Lifecycle & Assurance Term - Smart Lic","---",null,{"v":0,"d":"0%"},24,0,{"$f":"G57*H57","v":0},{"$f":"F57*I57","v":0}]
["5.10.1","PI-LFAS-AP-T-5Y","PI Dev Lic for Lifecycle & Assurance Term 5Y",60,null,{"v":0,"d":"0%"},24,0,0,0]
["5.11","NETWORK-PNP-LIC","Network Plug-n-Play Connect for zero-touch device deployment","---",null,{"v":0,"d":"0%"},8,0,0,0]
[null,"40GIG QSFP+ CABLES TO CONNECT DISTRIBUTION SWITCHES"]
["6.0","QSFP-H40G-CU1M=","40GBASE-CR4 Passive Copper Cable, 1m","---",null,{"v":0,"d":"0%"},12,0,0,0]
["7.0","QSFP-40G-CSR-S=","40GBASE-CSR QSFP Transceiver Module with LC Connector","---",null,{"v":0,"d":"0%"},112,0,{"$f":"G62*H62","v":0},{"$f":"F62*I62","v":0}]
["Group Name: ACCESS SWITCHES"]
[null,"ACCESS SWITCHES:\nOPD -G-floor Switch Room,\nH1 C-floor %26 E-floor NMB - Chassis 1\nH1 C-floor %26 E-floor NMB - Chassis 2\nG55 FEES OMB"]
["8.0","C9410R-96U-BNDL-A","Catalyst 9400 Series 10 slot,Sup, 2xC9400-LC-48U, DNA-A LIC","---",null,{"v":0,"d":"0%"},2,0,0,0]
["8.0.1","CON-SSSNT-C9410R9A","SOLN SUPP 8X5XNBD Catalyst 9400 Series 10 slot,Sup, 2xC940",60,null,{"v":0,"d":"0%"},2,0,0,0]
["8.1","C9400-NW-A","Cisco Catalyst 9400 Network Advantage License","---",null,{"v":0,"d":"0%"},2,0,0,0]
["8.2","C9400-PWR-BLANK","Cisco Catalyst 9400 Series  Power Supply Blank Cover","---",null,{"v":0,"d":"0%"},8,0,{"$f":"G68*H68","v":0},{"$f":"F68*I68","v":0}]
["8.3","C9400-S-BLANK","Cisco Catalyst 9400 Series Slot Blank Cover","---",null,{"v":0,"d":"0%"},8,0,0,0]
["8.4","TE-C9K-SW","TE agent for IOSXE on C9K","---",null,{"v":0,"d":"0%"},2,0,0,0]
["8.5","S9400UK9-179","Cisco Catalyst 9400 XE 17.9 UNIVERSAL","---",null,{"v":0,"d":"0%"},2,0,0,0]
["8.6","C9400-PWR-3200AC","Cisco Catalyst 9400 Series 3200W AC Power Supply","---",null,{"v":0,"d":"0%"},8,0,0,0]
["8.7","CAB-SABS-C19-IND","SABS 164-1 to IEC-C19 India","---",null,{"v":0,"d":"0%"},8,0,0,0]
["8.8","CAB-CON-C9K-RJ45","Console Cable 6ft with RJ-45-to-RJ-45","---",null,{"v":0,"d":"0%"},2,0,{"$f":"G74*H74","v":0},{"$f":"F74*I74","v":0}]
["8.9","C9400-DNA-A","Cisco Catalyst 9400 DNA Advantage Term License","---",null,{"v":0,"d":"0%"},2,0,0,0]
["8.9.1","C9400-DNA-A-5Y","Cisco Catalyst 9400 DNA Advantage - 5 Year License",60,null,{"v":0,"d":"0%"},2,0,0,0]
["8.9.0.1","CON-SSTCM-C94A","SOLN SUPP SW SUBCisco Catalyst 9400",60,null,{"v":0,"d":"0%"},2,0,0,0]
["8.10","PI-LFAS-T","Prime Infrastructure Lifecycle & Assurance Term - Smart Lic","---",null,{"v":0,"d":"0%"},4,0,0,0]
["8.10.1","PI-LFAS-AP-T-5Y","PI Dev Lic for Lifecycle & Assurance Term 5Y",60,null,{"v":0,"d":"0%"},4,0,0,0]
["8.11","D-DNAS-EXT-S-T","Cisco DNA Spaces Extend Term License for Catalyst Switches","---",null,{"v":0,"d":"0%"},2,0,0,0]
["8.11.1","D-DNAS-EXT-S-5Y","Cisco DNA Spaces Extend for Catalyst Switching - 5Year",60,null,{"v":0,"d":"0%"},2,0,0,0]
["8.12","TE-EMBEDDED-T","Cisco ThousandEyes Enterprise Agent IBN Embedded","---",null,{"v":0,"d":"0%"},2,0,0,0]
["8.12.1","TE-EMBEDDED-T-5Y","ThousandEyes - Enterprise Agents",60,null,{"v":0,"d":"0%"},2,0,0,0]
["8.13","C9400-LC-48UX","Cisco Catalyst 9400 Series 48Port UPOE w/ 24p mGig 24p RJ-45","---",null,{"v":0,"d":"0%"},2,0,0,0]
["8.14","C9400-SUP-1-B","Cisco Catalyst 9400 Series Supervisor-1 Bundle Select Option","---",null,{"v":0,"d":"0%"},2,0,0,0]
["8.15","C9400-SUP-1","Cisco Catalyst 9400 Series Supervisor 1 Module","---",null,{"v":0,"d":"0%"},2,0,{"$f":"G86*H86","v":0},{"$f":"F86*I86","v":0}]
["8.16","C9400-SSD-240GB","Cisco Catalyst 9400 Series 240GB M2 SATA memory (Supervisor)","---",null,{"v":0,"d":"0%"},2,0,0,0]
["8.17","C9400-LC-48U-B","Cisco Catalyst 9400 Series 2xC9400-LC-48U for Bundle Select","---",null,{"v":0,"d":"0%"},2,0,0,0]
["8.18","C9400-LC-48U","Cisco Catalyst 9400 Series 48-Port UPOE 10/100/1000 (RJ-45)","---",null,{"v":0,"d":"0%"},2,0,0,0]
["8.19","C9400-LC-48U","Cisco Catalyst 9400 Series 48-Port UPOE 10/100/1000 (RJ-45)","---",null,{"v":0,"d":"0%"},2,0,0,0]
["8.20","C9400-LC-48U","Cisco Catalyst 9400 Series 48-Port UPOE 10/100/1000 (RJ-45)","---",null,{"v":0,"d":"0%"},2,0,{"$f":"G91*H91","v":0},{"$f":"F91*I91","v":0}]
["8.21","C9400-LC-48U","Cisco Catalyst 9400 Series 48-Port UPOE 10/100/1000 (RJ-45)","---",null,{"v":0,"d":"0%"},2,0,0,0]
["8.22","NETWORK-PNP-LIC","Network Plug-n-Play Connect for zero-touch device deployment","---",null,{"v":0,"d":"0%"},2,0,0,0]
[null,"ACCESS SWITCHES:\nH2 C-floor %26 E-floor  NMB - Chassis 1,\nH2 C-floor %26 E-floor  NMB - Chassis 2,\nH3 C-floor %26 E-floor NMB - Chassis 1,\nH3 C-floor %26 E-floor NMB - Chassis 2"]
["9.0","C9410R-96U-BNDL-A","Catalyst 9400 Series 10 slot,Sup, 2xC9400-LC-48U, DNA-A LIC","---",null,{"v":0,"d":"0%"},2,0,0,0]
["9.0.1","CON-SSSNT-C9410R9A","SOLN SUPP 8X5XNBD Catalyst 9400 Series 10 slot,Sup, 2xC940",60,null,{"v":0,"d":"0%"},2,0,{"$f":"G96*H96","v":0},{"$f":"F96*I96","v":0}]
["9.1","C9400-NW-A","Cisco Catalyst 9400 Network Advantage License","---",null,{"v":0,"d":"0%"},2,0,0,0]
["9.2","C9400-PWR-BLANK","Cisco Catalyst 9400 Series  Power Supply Blank Cover","---",null,{"v":0,"d":"0%"},8,0,0,0]
["9.3","C9400-S-BLANK","Cisco Catalyst 9400 Series Slot Blank Cover","---",null,{"v":0,"d":"0%"},6,0,0,0]
["9.4","TE-C9K-SW","TE agent for IOSXE on C9K","---",null,{"v":0,"d":"0%"},2,0,0,0]
["9.5","S9400UK9-179","Cisco Catalyst 9400 XE 17.9 UNIVERSAL","---",null,{"v":0,"d":"0%"},2,0,0,0]
["9.6","C9400-PWR-3200AC","Cisco Catalyst 9400 Series 3200W AC Power Supply","---",null,{"v":0,"d":"0%"},8,0,0,0]
["9.7","CAB-SABS-C19-IND","SABS 164-1 to IEC-C19 India","---",null,{"v":0,"d":"0%"},8,0,0,0]
["9.8","CAB-CON-C9K-RJ45","Console Cable 6ft with RJ-45-to-RJ-45","---",null,{"v":0,"d":"0%"},2,0,0,0]
["9.9","C9400-DNA-A","Cisco Catalyst 9400 DNA Advantage Term License","---",null,{"v":0,"d":"0%"},2,0,0,0]
["9.9.1","C9400-DNA-A-5Y","Cisco Catalyst 9400 DNA Advantage - 5 Year License",60,null,{"v":0,"d":"0%"},2,0,0,0]
["9.9.0.1","CON-SSTCM-C94A","SOLN SUPP SW SUBCisco Catalyst 9400",60,null,{"v":0,"d":"0%"},2,0,0,0]
["9.10","PI-LFAS-T","Prime Infrastructure Lifecycle & Assurance Term - Smart Lic","---",null,{"v":0,"d":"0%"},4,0,0,0]
["9.10.1","PI-LFAS-AP-T-5Y","PI Dev Lic for Lifecycle & Assurance Term 5Y",60,null,{"v":0,"d":"0%"},4,0,0,0]
["9.11","D-DNAS-EXT-S-T","Cisco DNA Spaces Extend Term License for Catalyst Switches","---",null,{"v":0,"d":"0%"},2,0,0,0]
["9.11.1","D-DNAS-EXT-S-5Y","Cisco DNA Spaces Extend for Catalyst Switching - 5Year",60,null,{"v":0,"d":"0%"},2,0,0,0]
["9.12","TE-EMBEDDED-T","Cisco ThousandEyes Enterprise Agent IBN Embedded","---",null,{"v":0,"d":"0%"},2,0,0,0]
["9.12.1","TE-EMBEDDED-T-5Y","ThousandEyes - Enterprise Agents",60,null,{"v":0,"d":"0%"},2,0,0,0]
["9.13","C9400-LC-48UX","Cisco Catalyst 9400 Series 48Port UPOE w/ 24p mGig 24p RJ-45","---",null,{"v":0,"d":"0%"},2,0,0,0]
["9.14","C9400-SUP-1-B","Cisco Catalyst 9400 Series Supervisor-1 Bundle Select Option","---",null,{"v":0,"d":"0%"},2,0,0,0]
["9.15","C9400-SUP-1","Cisco Catalyst 9400 Series Supervisor 1 Module","---",null,{"v":0,"d":"0%"},2,0,0,0]
["9.16","C9400-SSD-240GB","Cisco Catalyst 9400 Series 240GB M2 SATA memory (Supervisor)","---",null,{"v":0,"d":"0%"},2,0,0,0]
["9.17","C9400-LC-48U-B","Cisco Catalyst 9400 Series 2xC9400-LC-48U for Bundle Select","---",null,{"v":0,"d":"0%"},2,0,0,0]
["9.18","C9400-LC-48U","Cisco Catalyst 9400 Series 48-Port UPOE 10/100/1000 (RJ-45)","---",null,{"v":0,"d":"0%"},2,0,0,0]
["9.19","C9400-LC-48U","Cisco Catalyst 9400 Series 48-Port UPOE 10/100/1000 (RJ-45)","---",null,{"v":0,"d":"0%"},2,0,0,0]
["9.20","C9400-LC-48U","Cisco Catalyst 9400 Series 48-Port UPOE 10/100/1000 (RJ-45)","---",null,{"v":0,"d":"0%"},2,0,0,0]
["9.21","C9400-LC-48U","Cisco Catalyst 9400 Series 48-Port UPOE 10/100/1000 (RJ-45)","---",null,{"v":0,"d":"0%"},2,0,0,0]
["9.22","C9400-LC-48U","Cisco Catalyst 9400 Series 48-Port UPOE 10/100/1000 (RJ-45)","---",null,{"v":0,"d":"0%"},2,0,0,0]
["9.23","NETWORK-PNP-LIC","Network Plug-n-Play Connect for zero-touch device deployment","---",null,{"v":0,"d":"0%"},2,0,0,0]
["Group Name: Default","",""]
["10.0","DNA-XARC-OFFER","DNA-XARC-OFFER Bundle with ISE and Stealthwatch","---",null,{"v":0,"d":"0%"},1,0,0,0]
["10.1","ISE-SEC-SUB","Cisco Identity Service Engine Subscription","---",null,{"v":0,"d":"0%"},1,0,0,0]
["Initial Term - 60.00 Months   |   Auto Renewal Term - 0 Months   |   Billing Model - Prepaid Term   |"]
["10.1.1","SVS-ISE-SUP-B","Basic Support for Identity Service Engine Subscription","---",null,null,1,0,{"$f":"G129*H129","v":0},{"$f":"F129*I129","v":0}]
["10.1.2","ISE-A-LIC","Cisco Identity Service Engine Advantage Subscription","---",null,null,1000,0,0,0]
["10.2","ST-SEC-SUB","Cisco Stealthwatch Enterprise XaaS Subscription","---",null,null,1,0,0,0]
["Initial Term - 60.00 Months   |   Auto Renewal Term - 0 Months   |   Billing Model - Prepaid Term   |  "]
["10.2.1","SVS-ST-SEC-SUP-B","Embedded Online Support for Secure Network Analytics","---",null,null,1,0,0,0]
["10.2.2","ST-FR-LIC","Cisco Secure Network Analytics Flow Rate License","---",null,null,2000,0,0,0]
["10.3","L-ST-SMC-VE-K9","Cisco Secure Network Analytics Mgmt Console Virtual Edition","---",null,null,2,0,0,0]
["10.4","L-ST-FC-VE-K9","Cisco Secure Network Analytics Flow Collector Virt Edition","---",null,null,2,0,0,0]
[null,null,"TOTAL BID PRICE  (EXCL VAT)",{"$nulls":5},{"$f":"SUBTOTAL(9,I21:I136)","v":0},{"$f":"SUBTOTAL(9,J20:J136)","v":0}]
[null,null,"VAT (@15%)",{"$nulls":5},{"$f":"I137*0.15","v":0}]
[null,null,"TOTAL  BID PRICE (INCL VAT)",{"$nulls":5},{"$f":"I137+I138","v":0}]
[]
[]
[null,null,"I, the bidder, confirm that the price(s) and rate(s) quoted cover all the goods and/or works specified in the bidding documents; that the price(s) or rate(s) cover all my obligations and I accept that any mistakes regarding price(s), rate(s) or calculations will be at my own risk.\n[Note: First convert to PDF, then add signature]"]
[{"$nulls":4},"Name",null,"Capacity"]
[]
[{"$nulls":4},"Signature (above)",null,"Date"]