{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["PRICING SCHEDULE"],"not_rendered":{"images":1,"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"PRICING SCHEDULE","index":0,"n_rows":236,"n_cols":8,"rows_kept":236,"merged":[[14,0,14,5],[119,0,119,4],[225,0,225,4],[226,0,226,4],[227,0,227,4],[228,0,228,4],[229,0,229,4],[232,1,235,1],[232,2,232,4],[233,2,233,4],[234,2,234,4],[235,2,235,4]]}
[null,"SUPPLY CHAIN MANAGEMENT"]
[null,"Pricing schedule"]
["RFx No","RFB 2753/2023"]
["RFx Title","Upgrade of Medium Voltage Electrical Infrastructure at Centurion and Beta Data Centres"]
["Bidder Name "]
[]
["1. INSTRUCTION FOR COMPLETING THE PRICING SCHEDULE"]
["(a)  Bidder must complete/enter YELLOW cells only"]
["(b)  Unit and Line prices must be VAT EXCLUSIVE and in South African Rand (ZAR) currency."]
["(c) The price must include all cost to deliver the goods or render the service, including all applicable taxes, duty fees, logistics/delivery, storage, labour, overtime and subsistance and travel"]
[]
[{"$nulls":5},"TOTAL"]
["Item No","Goods/Service description","Unit of measure","Qty ","Unit Cost","Line Price Term \n(Excl VAT)","BRAND / MODEL","Price clarification comment"]
[]
["CENTURION DATA CENTRE"]
[{"$f":"1","v":1},"PRELIMINARY AND GENERAL",{"$nulls":3},{"$f":"SUBTOTAL(9, F17:F20)","v":0}]
[{"$f":"A16+0.1","v":1.1},"Preliminary and General work, services\nmeetings and inspections for which no \nspecific items are listed in the price\nschedule.","Lump Sum",1,null,{"$f":"E17*D17","v":0}]
[{"$f":"A17+0.1","v":1.2000000000000002},"Documents, Drawings, and Manufacturing and Commissioning Data Books","Lump Sum",1,null,{"$f":"E18*D18","v":0}]
[1.3000000000000003,"Provide \"as-built\" drawings","Lump Sum",1,null,0]
[1.4000000000000004,"Provide and maintain a quality system","Lump Sum",1,null,0]
[{"$f":"A16+1","v":2},"CONTRACTORS SITE ESTABLISHMENT",{"$nulls":3},{"$f":"SUBTOTAL(9, F22:F22)","v":0}]
[{"$f":"A21+0.1","v":2.1},"Fixed charges","Lump Sum",1,null,{"$f":"E22*D22","v":0}]
[{"$f":"A21+1","v":3},"11KV SWITCHBOARDS - DESIGN, MANUFACTURE AND TEST\nFull compensation for the contractor's obligations to comply with the general design criteria shall be included in the tendered rates for the relevant items of equipment specified in other sections of these specifications",{"$nulls":3},{"$f":"SUBTOTAL(9,F24:F28)","v":0}]
[{"$f":"A23+0.1","v":3.1},"INCOMER PANEL\n","Each",2,null,{"$f":"E24*D24","v":0}]
[{"$f":"A24+0.1","v":3.2},"TRANSFORMER FEEDER PANEL\n","Each",4,null,0]
[3.3000000000000003,"PFC FEEDER PANEL\n","Each",1,null,0]
[3.4000000000000004,"110V DC BATTERY CHARGER","Each",1,null,{"$f":"E27*D27","v":0}]
[3.5000000000000004,"POWER FACTOR CORRECTION","Each",1,null,{"$f":"E28*D28","v":0}]
[{"$f":"A23+1","v":4},"11KV SWITCHBOARDS - FACTORY ACCEPTANCE TESTING\nAll costs for equipment, labour and other expenses for the factory testing of equipment shall be included in the tendered rates for testing. All additional tests specified in the standard and detail specifications shall also be included in the tendered rates.",{"$nulls":3},{"$f":"SUBTOTAL(9,F30:F34)","v":0}]
[{"$f":"A29+0.1","v":4.1},"INCOMER PANEL\n","Each",2,null,{"$f":"E30*D30","v":0}]
[{"$f":"A30+0.1","v":4.199999999999999},"TRANSFORMER FEEDER PANEL\n","Each",4,null,0]
[4.299999999999999,"PFC FEEDER PANEL\n","Each",1,null,0]
[4.399999999999999,"110V DC BATTERY CHARGER","Each",1,null,{"$f":"E33*D33","v":0}]
[4.499999999999998,"POWER FACTOR CORRECTION","Each",1,null,{"$f":"E34*D34","v":0}]
[{"$f":"A29+1","v":5},"11KV SWITCHBOARDS - DELIVERY AND OFF-LOADING\nAll costs for preparing panels for shipping loading at works, transportation from works to site. Cost for packing material, wrapping or crating of panels to be included. Cost for off loading on site and placing panels in designated laydown area including required barricading and protection on site",{"$nulls":3},{"$f":"SUBTOTAL(9,F36:F40)","v":0}]
[{"$f":"A35+0.1","v":5.1},"INCOMER PANEL\n","Each",2,null,{"$f":"E36*D36","v":0}]
[{"$f":"A36+0.1","v":5.199999999999999},"TRANSFORMER FEEDER PANEL\n","Each",4,null,0]
[5.299999999999999,"PFC FEEDER PANEL\n","Each",1,null,0]
[5.399999999999999,"110V DC BATTERY CHARGER","Each",1,null,{"$f":"E39*D39","v":0}]
[5.499999999999998,"POWER FACTOR CORRECTION","Each",1,null,{"$f":"E40*D40","v":0}]
[{"$f":"A35+1","v":6},"11KV SWITCHBOARDS - REMOVAL AND DISPOSAL\nAll costs for equipment, labour and other expenses for the on-site removal of the existing switchgear shall be included in the tendered rates. Disconnecting of existing cables, marking of cable cores for cables that are to be reused to be included. Disconnecting of panel interconnecting bolts busbar bolts and removal of Pnaels from room, loading and Transportation off site for Disposal of the Panels off site. Disposal Certificate to be submitted and Disposed equipment to be Credited to SITA ",{"$nulls":3},{"$f":"SUBTOTAL(9,F42:F46)","v":0}]
[{"$f":"A41+0.1","v":6.1},"INCOMER PANEL\n","Each",2,null,{"$f":"E42*D42","v":0}]
[{"$f":"A42+0.1","v":6.199999999999999},"TRANSFORMER FEEDER PANEL\n","Each",4,null,0]
[6.299999999999999,"PFC FEEDER PANEL\n","Each",1,null,0]
[6.399999999999999,"DC BATTERY CHARGER","Each",1,null,{"$f":"E45*D45","v":0}]
[6.499999999999998,"POWER FACTOR CORRECTION UNIT","Each",1,null,{"$f":"E46*D46","v":0}]
[{"$f":"A41+1","v":7},"11KV SWITCHBOARDS - INSTALL\nAll cost for moving of the panels from designated storage area into the room to be included. Removal of pacckage materials, placing panels in position, installation of busbars as well as bolting down to floor.",{"$nulls":3},{"$f":"SUBTOTAL(9,F48:F52)","v":0}]
[{"$f":"A47+0.1","v":7.1},"INCOMER PANEL\n","Each",2,null,{"$f":"E48*D48","v":0}]
[{"$f":"A48+0.1","v":7.199999999999999},"TRANSFORMER FEEDER PANEL\n","Each",4,null,0]
[7.299999999999999,"PFC FEEDER PANEL\n","Each",1,null,0]
[7.399999999999999,"110V DC BATTERY CHARGER","Each",1,null,{"$f":"E51*D51","v":0}]
[7.499999999999998,"POWER FACTOR CORRECTION","Each",1,null,{"$f":"E52*D52","v":0}]
[{"$f":"A47+1","v":8},"11KV SWITCHBOARDS - COMMISSIONING \nAll costs for equipment, labour and other expenses for the on-site testing and commissioning of equipment shall be included in the tendered rates for testing and commissioning as set out in the measurement and payment clauses of each piece of equipment and in the schedule of quantities. Any additional tests specified in the standard and detail specifications shall also be included in the tendered rates.",{"$nulls":3},{"$f":"SUBTOTAL(9,F54:F59)","v":0}]
[{"$f":"A53+0.1","v":8.1},"INCOMER PANEL\n","Each",2,null,{"$f":"E54*D54","v":0}]
[{"$f":"A54+0.1","v":8.2},"TRANSFORMER FEEDER PANEL\n","Each",4,null,0]
[8.299999999999999,"PFC FEEDER PANEL\n","Each",1,null,0]
[8.399999999999999,"110V DC BATTERY CHARGER","Each",1,null,{"$f":"E57*D57","v":0}]
[8.499999999999998,"POWER FACTOR CORRECTION","Each",1,null,{"$f":"E58*D58","v":0}]
[8.599999999999998,"COMPLETE SWITCHBOARD ASSEMBLY","Sum",1,null,0]
[{"$f":"A53+1","v":9},"SUPPLY, DELIVER AND OFF LOADING OF LOW VOLTAGE PVC FIRE RETARDENT CABLES TO SITE\n",{"$nulls":3},{"$f":"SUBTOTAL(9,F61)","v":0}]
[{"$f":"A60+0.1","v":9.1},"2.4 mm2, 7-core, Cu PVC/PVC/SWA/PVC 600/1000V SABS 1507","metres",100,null,{"$f":"E61*D61","v":0}]
[{"$f":"A60+1","v":10},"DISCONNECTING OF LOW VOLTAGE POWER CABLES",{"$nulls":3},{"$f":"SUBTOTAL(9,F63)","v":0}]
[{"$f":"A62+0.1","v":10.1},"2.4 mm2, 7-core, Cu PVC/PVC/SWA/PVC 600/1000V SABS 1507","Each",8,null,{"$f":"E63*D63","v":0}]
[{"$f":"A62+1","v":11},"REMOVAL OF LOW VOLTAGE CONTROL CABLES",{"$nulls":3},{"$f":"SUBTOTAL(9,F65)","v":0}]
[{"$f":"A64+0.1","v":11.1},"2.4 mm2, 7-core, Cu PVC/PVC/SWA/PVC 600/1000V SABS 1507","metres",100,null,{"$f":"E65*D65","v":0}]
[{"$f":"A64+1","v":12},"INSTALLATION OF LOW VOLTAGE POWER CABLES",{"$nulls":3},{"$f":"SUBTOTAL(9,F67)","v":0}]
[{"$f":"A66+0.1","v":12.1},"2.4 mm2, 7-core, Cu PVC/PVC/SWA/PVC 600/1000V SABS 1507","metres",100,null,{"$f":"E67*D67","v":0}]
[{"$f":"A66+1","v":13},"TERMINATION OF LOW VOLTAGE POWER CABLES",{"$nulls":3},{"$f":"SUBTOTAL(9,F69)","v":0}]
[{"$f":"A68+0.1","v":13.1},"2.4 mm2, 7-core, Cu PVC/PVC/SWA/PVC 600/1000V SABS 1507","Each",8,null,{"$f":"+E69*D69","v":0}]
[{"$f":"A68+1","v":14},"TESTING OF LOW VOLTAGE CONTROL CABLES",{"$nulls":3},{"$f":"SUBTOTAL(9,F71)","v":0}]
[{"$f":"A70+0.1","v":14.1},"2.4 mm2, 7-core, Cu PVC/PVC/SWA/PVC 600/1000V SABS 1507","metres",50,null,{"$f":"E71*D71","v":0}]
[{"$f":"A70+1","v":15},"SUPPLY, DELIVER AND OFF LOADING OF MEDIUM VOLTAGE CROSS-LINKED POLYETHELENE INSULATED FIRE RETARDENT POWER CABLES",{"$nulls":3},{"$f":"SUBTOTAL(9,F73:F74)","v":0}]
[{"$f":"A72+0.1","v":15.1},"240 mm2, 1-core, Type A 6.35/11kV ","metres",100,null,{"$f":"E73*D73","v":0}]
[{"$f":"A73+0.1","v":15.2},"185 mm2, 3-core, Type A 6.35/11kV ","metres",100,null,0]
[{"$f":"A72+1","v":16},"SUPPLY, DELIVER AND OFF LOADING OF MEDIUM VOLTAGE TRIFOCATING JOINTS",{"$nulls":3},{"$f":"SUBTOTAL(9,F76)","v":0}]
[{"$f":"A75+0.1","v":16.1},"XLPE 3 x 1c x 240mm2 Cu  to PILC 1 x 3c x 240mm2 Cu 6.35/11kV","Each",8,null,{"$f":"E76*D76","v":0}]
[{"$f":"A75+1","v":17},"SUPPLY AND DELIVERY OF MEDIUM VOLTAGE INDOOR CABLE TERMINATION KITS",{"$nulls":3},{"$f":"SUBTOTAL(9,F78:F80)","v":0}]
[{"$f":"A77+0.1","v":17.1},"PILC 3c x 240mm2 6.35/11kV","Each",4,null,{"$f":"E78*D78","v":0}]
[{"$f":"A78+0.1","v":17.200000000000003},"XLPE 1c x 240mm2  6.35/11kV","Each",12,null,0]
[17.300000000000004,"XLPE 3c x 185mm2  6.35/11kV","Each",16,null,0]
[{"$f":"A77+1","v":18},"DISCONNECTING OF MEDIUM VOLTAGE POWER CABLES",{"$nulls":3},{"$f":"SUBTOTAL(9,F82:F83)","v":0}]
[{"$f":"A81+0.1","v":18.1},"PILC 3c x 240mm2 6.35/11kV","Each",2,null,{"$f":"E82*D82","v":0}]
[{"$f":"A82+0.1","v":18.200000000000003},"XLPE 3 x 3c x 185mm2  6.35/11kV","Each",8,null,0]
[{"$f":"A81+1","v":19},"REMOVAL OF MEDIUM VOLTAGE POWER CABLES\nRate to include for opening of cable ways breaking of fire proofing and loading and disposal of cables",{"$nulls":3},{"$f":"SUBTOTAL(9,F85)","v":0}]
[{"$f":"A84+0.1","v":19.1},"185 mm2, 3-core, Type A 6.35/11kV ","metres",100,null,{"$f":"E85*D85","v":0}]
[{"$f":"A84+1","v":20},"INSTALLATION OF MEDIUM VOLTAGE POWER CABLES",{"$nulls":3},{"$f":"SUBTOTAL(9,F87:F88)","v":0}]
[{"$f":"A86+0.1","v":20.1},"XLPE 1c x 240mm2  6.35/11kV","metres",100,null,{"$f":"E87*D87","v":0}]
[{"$f":"A87+0.1","v":20.200000000000003},"XLPE 3c x 185mm2  6.35/11kV","metres",100,null,0]
[{"$f":"A86+1","v":21},"TERMINATION OF MEDIUM VOLTAGE POWER CABLES\nTerminations shall include cable numbers on both ends and installation of termination kits but excludes the supply of the termination kits",{"$nulls":3},{"$f":"SUBTOTAL(9,F90:F92)","v":0}]
[{"$f":"A89+0.1","v":21.1},"PILC 3c x 240mm2 6.35/11kV","Each",4,null,{"$f":"E90*D90","v":0}]
[{"$f":"A90+0.1","v":21.200000000000003},"XLPE 1c x 240mm2  6.35/11kV","Each",12,null,0]
[21.300000000000004,"XLPE 3c x 185mm2  6.35/11kV","Each",16,null,0]
[{"$f":"A89+1","v":22},"TESTING OF MEDIUM VOLTAGE POWER CABLES\nVLF Testing of new installed cables",{"$nulls":3},{"$f":"SUBTOTAL(9,F94)","v":0}]
[{"$f":"A93+0.1","v":22.1},"XLPE 3c x 185mm2  6.35/11kV","Each",8,null,{"$f":"E94*D94","v":0}]
[{"$f":"A93+1","v":23},"SUPPLY AND DELIVER OF NETWORK EQUIPEMENT",{"$nulls":3},{"$f":"SUBTOTAL(9,F96)","v":0}]
[{"$f":"A95+0.1","v":23.1},"Network Rack","Each",1,null,{"$f":"E96*D96","v":0}]
[{"$f":"A96+0.1","v":23.200000000000003},"Network switch","Each",1,null,{"$f":"E97*D97","v":0}]
[23.300000000000004,"Cat 6 cabeling","Sum",1,null,0]
[23.400000000000006,"Power supply from BTU to network rack","Sum",1,null,0]
[{"$f":"A95+1","v":24},"INSTALLATION AND COMMISSIONING OF NETWORK EQUIPEMENT",{"$nulls":3},{"$f":"SUBTOTAL(9,F101)","v":0}]
[{"$f":"A100+0.1","v":24.1},"Network Rack","Each",1,null,{"$f":"E101*D101","v":0}]
[{"$f":"A101+0.1","v":24.200000000000003},"Network switch","Each",1,null,0]
[24.300000000000004,"Cat 6 cabeling between relays, meters and switch","Sum",1,null,0]
[24.400000000000006,"Power supply from BTU to network rack","Sum",1,null,0]
[24.500000000000007,"Verify all communication is functional","Sum",2,null,{"$f":"E105*D105","v":0}]
[{"$f":"A100+1","v":25},"DAYWORK UNIT RATES: LABOUR\nNote that the quantities indicated below are only for evaluation purposes and to determine the contract unit rates. The final quantities will be based on works orders.",{"$nulls":3},{"$f":"SUBTOTAL(9, F107:F112)","v":0}]
[{"$f":"A106+0.1","v":25.1},"Daywork","Unit rate per hour",500,null,{"$f":"E107*D107","v":0}]
[{"$f":"A107+0.1","v":25.200000000000003},"Labour","Unit rate per hour",500,null,0]
[25.300000000000004,"Unskilled labourers","Unit rate per hour",500,null,0]
[25.400000000000006,"Semi - skilled labourers","Unit rate per hour",500,null,0]
[25.500000000000007,"Artisans","Unit rate per hour",500,null,0]
[25.60000000000001,"Foreman/supervision ","Unit rate per hour",500,null,0]
[{"$f":"A106+1","v":26},"PLANT UNIT RATES: \nNote that the quantities indicated below are only for evaluation purposes and to determine the contract unit rates. The final quantities will be based on works orders ",{"$nulls":3},{"$f":"SUBTOTAL(9, F114)","v":0}]
[{"$f":"A113+0.1","v":26.1},"Plant","Unit rate per day",5,null,{"$f":"E114*D114","v":0}]
[{"$f":"A113+1","v":27},"TRANSPORT UNIT RATES: LABOUR\nNote that the quantities indicated below are only for evaluation purposes and to determine the contract unit rates. The final quantities will be based on works orders",{"$nulls":3},{"$f":"SUBTOTAL(9, F116)","v":0}]
[{"$f":"A115+0.1","v":27.1},"Transport - specify","Unit rate per km",2000,null,0]
[]
[null,"CENTURION DATA CENTRE SUBTOTAL PRICE (EXCL VAT)",{"$nulls":3},{"$f":"+SUBTOTAL(9,F16:F116)","v":0}]
[]
["BETA DATA CENTRE"]
[{"$f":"A115+1","v":28},"PRELIMINARY AND GENERAL",{"$nulls":3},{"$f":" SUBTOTAL(9,F122:F125)","v":0}]
[{"$f":"A121+0.1","v":28.1},"Preliminary and General work, services\nmeetings and inspections for which no \nspecific items are listed in the price\nschedule.","Lump Sum",1,null,{"$f":"E122*D122","v":0}]
[{"$f":"A122+0.1","v":28.200000000000003},"Provide for storage of plant and equipment \non site including protection thereof and for \nobtaining insurance called for in terms of \nthis contract.","Lump Sum",1,null,{"$f":"E123*D123","v":0}]
[28.300000000000004,"Documents, Drawings, and Manufacturing and Commissioning Data Books","Lump Sum",1,null,0]
[28.400000000000006,"Provide \"as-built\" drawings","Lump Sum",1,null,0]
[28.500000000000007,"Provide and maintain a quality system","Lump Sum",1,null,0]
[{"$f":"A121+1","v":29},"CONTRACTORS SITE ESTABLISHMENT",{"$nulls":3},{"$f":"SUBTOTAL(9, F128:F128)","v":0}]
[{"$f":"A127+0.1","v":29.1},"Fixed charges","Lump Sum",1,null,{"$f":"E128*D128","v":0}]
[{"$f":"A127+1","v":30},"11KV SWITCHBOARDS - DESIGN, MANUFACTURE AND TEST\nFull compensation for the contractor's obligations to comply with the general design criteria shall be included in the tendered rates for the relevant items of equipment specified in other sections of these specifications",{"$nulls":3},{"$f":"SUBTOTAL(9,F130:F134)","v":0}]
[{"$f":"A129+0.1","v":30.1},"INCOMER PANEL\n","Each",2,null,{"$f":"E130*D130","v":0}]
[{"$f":"A130+0.1","v":30.200000000000003},"TRANSFORMER FEEDER PANEL\n","Each",3,null,0]
[30.300000000000004,"PFC FEEDER PANEL\n","Each",1,null,0]
[30.400000000000006,"110V DC BATTERY CHARGER","Each",1,null,{"$f":"E133*D133","v":0}]
[30.500000000000007,"POWER FACTOR CORRECTION","Each",1,null,{"$f":"E134*D134","v":0}]
[{"$f":"A129+1","v":31},"11KV SWITCHBOARDS - FACTORY ACCEPTANCE TESTING\nAll costs for equipment, labour and other expenses for the factory testing of equipment shall be included in the tendered rates for testing. All additional tests specified in the standard and detail specifications shall also be included in the tendered rates.",{"$nulls":3},{"$f":"SUBTOTAL(9,F136:F140)","v":0}]
[{"$f":"A135+0.1","v":31.1},"INCOMER PANEL\n","Each",2,null,{"$f":"E136*D136","v":0}]
[{"$f":"A136+0.1","v":31.200000000000003},"TRANSFORMER FEEDER PANEL\n","Each",3,null,0]
[31.300000000000004,"PFC FEEDER PANEL\n","Each",1,null,0]
[31.400000000000006,"110V DC BATTERY CHARGER","Each",1,null,{"$f":"E139*D139","v":0}]
[31.500000000000007,"POWER FACTOR CORRECTION","Each",1,null,{"$f":"E140*D140","v":0}]
[{"$f":"A135+1","v":32},"11KV SWITCHBOARDS - DELIVERY AND OFF-LOADING\nAll costs for preparing panels for shipping loading at works, transportation from works to site. Cost for packing material, wrapping or crating of panels to be included. Cost for off loading on site and placing panels in designated laydown area including required barricading and protection on site",{"$nulls":3},{"$f":"SUBTOTAL(9,F142:F146)","v":0}]
[{"$f":"A141+0.1","v":32.1},"INCOMER PANEL\n","Each",2,null,{"$f":"E142*D142","v":0}]
[{"$f":"A142+0.1","v":32.2},"TRANSFORMER FEEDER PANEL\n","Each",3,null,0]
[32.300000000000004,"PFC FEEDER PANEL\n","Each",1,null,0]
[32.400000000000006,"110V DC BATTERY CHARGER","Each",1,null,{"$f":"E145*D145","v":0}]
[32.50000000000001,"POWER FACTOR CORRECTION","Each",1,null,{"$f":"E146*D146","v":0}]
[{"$f":"A141+1","v":33},"11KV SWITCHBOARDS - REMOVAL AND DISPOSAL\nAll costs for equipment, labour and other expenses for the on-site removal of the existing switchgear shall be included in the tendered rates. Disconnecting of existing cables, marking of cable cores for cables that are to be reused to be included. Disconnecting of panel interconnecting bolts busbar bolts and removal of Pnaels from room, loading and Transportation off site for Disposal of the Panels off site. Disposal Certificate to be submitted and Disposed equipment to be Credited to SITA ",{"$nulls":3},{"$f":"SUBTOTAL(9,F148:F152)","v":0}]
[{"$f":"A147+0.1","v":33.1},"INCOMER PANEL\n","Each",2,null,{"$f":"E148*D148","v":0}]
[{"$f":"A148+0.1","v":33.2},"TRANSFORMER FEEDER PANEL\n","Each",3,null,0]
[33.300000000000004,"PFC FEEDER PANEL\n","Each",1,null,0]
[33.400000000000006,"DC BATTERY CHARGER","Each",1,null,{"$f":"E151*D151","v":0}]
[33.50000000000001,"POWER FACTOR CORRECTION UNIT","Each",1,null,{"$f":"E152*D152","v":0}]
[{"$f":"A147+1","v":34},"11KV SWITCHBOARDS - INSTALL\nAll cost for moving of the panels from designated storage area into the room to be included. Removal of pacckage materials, placing panels in position, installation of busbars as well as bolting down to floor.",{"$nulls":3},{"$f":"SUBTOTAL(9,F154:F158)","v":0}]
[{"$f":"A153+0.1","v":34.1},"INCOMER PANEL\n","Each",2,null,{"$f":"E154*D154","v":0}]
[{"$f":"A154+0.1","v":34.2},"TRANSFORMER FEEDER PANEL\n","Each",3,null,0]
[34.300000000000004,"PFC FEEDER PANEL\n","Each",1,null,0]
[34.400000000000006,"110V DC BATTERY CHARGER","Each",1,null,{"$f":"E157*D157","v":0}]
[34.50000000000001,"POWER FACTOR CORRECTION","Each",1,null,{"$f":"E158*D158","v":0}]
[{"$f":"A153+1","v":35},"11KV SWITCHBOARDS - COMMISSIONING \nAll costs for equipment, labour and other expenses for the on-site testing and commissioning of equipment shall be included in the tendered rates for testing and commissioning as set out in the measurement and payment clauses of each piece of equipment and in the schedule of quantities. Any additional tests specified in the standard and detail specifications shall also be included in the tendered rates.",{"$nulls":3},{"$f":"SUBTOTAL(9,F160:F165)","v":0}]
[{"$f":"A159+0.1","v":35.1},"INCOMER PANEL\n","Each",2,null,{"$f":"E160*D160","v":0}]
[{"$f":"A160+0.1","v":35.2},"TRANSFORMER FEEDER PANEL\n","Each",3,null,0]
[35.300000000000004,"PFC FEEDER PANEL\n","Each",1,null,0]
[35.400000000000006,"110V DC BATTERY CHARGER","Each",1,null,{"$f":"E163*D163","v":0}]
[35.50000000000001,"POWER FACTOR CORRECTION","Each",1,null,{"$f":"E164*D164","v":0}]
[35.60000000000001,"COMPLETE SWITCHBOARD ASSEMBLY","Sum",1,null,{"$f":"E165*D165","v":0}]
[{"$f":"A159+1","v":36},"SUPPLY, DELIVER AND OFF LOADING OF LOW VOLTAGE PVC FIRE RETARDENT CABLES TO SITE\n",{"$nulls":3},{"$f":"SUBTOTAL(9,F167:F167)","v":0}]
[{"$f":"A166+0.1","v":36.1},"2.4 mm2, 7-core, Cu PVC/PVC/SWA/PVC 600/1000V SABS 1507","metres",100,null,{"$f":"E167*D167","v":0}]
[{"$f":"A166+1","v":37},"DISCONNECTING OF LOW VOLTAGE POWER CABLES",{"$nulls":3},{"$f":"SUBTOTAL(9,F169)","v":0}]
[{"$f":"A168+0.1","v":37.1},"2.4 mm2, 7-core, Cu PVC/PVC/SWA/PVC 600/1000V SABS 1507","Each",12,null,{"$f":"E169*D169","v":0}]
[{"$f":"A168+1","v":38},"REMOVAL OF LOW VOLTAGE CONTROL CABLES",{"$nulls":3},{"$f":"SUBTOTAL(9,F171:F171)","v":0}]
[{"$f":"A170+0.1","v":38.1},"2.4 mm2, 7-core, Cu PVC/PVC/SWA/PVC 600/1000V SABS 1507","metres",100,null,{"$f":"E171*D171","v":0}]
[{"$f":"A170+1","v":39},"INSTALLATION OF LOW VOLTAGE POWER CABLES",{"$nulls":3},{"$f":"SUBTOTAL(9,F173:F173)","v":0}]
[{"$f":"A172+0.1","v":39.1},"2.4 mm2, 7-core, Cu PVC/PVC/SWA/PVC 600/1000V SABS 1507","metres",100,null,{"$f":"E173*D173","v":0}]
[{"$f":"A172+1","v":40},"TERMINATION OF LOW VOLTAGE POWER CABLES",{"$nulls":3},{"$f":"SUBTOTAL(9,F175)","v":0}]
[{"$f":"A174+0.1","v":40.1},"2.4 mm2, 7-core, Cu PVC/PVC/SWA/PVC 600/1000V SABS 1507","Each",12,null,{"$f":"E175*D175","v":0}]
[{"$f":"A174+1","v":41},"TESTING OF LOW VOLTAGE CONTROL CABLES",{"$nulls":3},{"$f":"SUBTOTAL(9,F177:F177)","v":0}]
[{"$f":"A176+0.1","v":41.1},"2.4 mm2, 7-core, Cu PVC/PVC/SWA/PVC 600/1000V SABS 1507","metres",50,null,{"$f":"E177*D177","v":0}]
[{"$f":"A176+1","v":42},"SUPPLY, DELIVER AND OFF LOADING OF MEDIUM VOLTAGE CROSS-LINKED POLYETHELENE INSULATED FIRE RETARDENT POWER CABLES",{"$nulls":3},{"$f":"SUBTOTAL(9,F179:F180)","v":0}]
[{"$f":"A178+0.1","v":42.1},"240 mm2, 1-core, Type A 6.35/11kV ","metres",100,null,{"$f":"E179*D179","v":0}]
[{"$f":"A179+0.1","v":42.2},"185 mm2, 3-core, Type A 6.35/11kV ","metres",100,null,0]
[{"$f":"A178+1","v":43},"SUPPLY, DELIVER AND OFF LOADING OF MEDIUM VOLTAGE TRIFOCATING JOINTS",{"$nulls":3},{"$f":"SUBTOTAL(9,F182)","v":0}]
[{"$f":"A181+0.1","v":43.1},"XLPE 3 x 1c x 240mm2 Cu  to PILC 1 x 3c x 240mm2 Cu 6.35/11kV","Each",4,null,{"$f":"E182*D182","v":0}]
[{"$f":"A181+1","v":44},"SUPPLY AND DELIVERY OF MEDIUM VOLTAGE INDOOR CABLE TERMINATION KITS",{"$nulls":3},{"$f":"SUBTOTAL(9,F184:F186)","v":0}]
[{"$f":"A183+0.1","v":44.1},"PILC 3c x 240mm2 6.35/11kV","Each",4,null,{"$f":"E184*D184","v":0}]
[{"$f":"A184+0.1","v":44.2},"XLPE 1c x 240mm2  6.35/11kV","Each",12,null,0]
[44.300000000000004,"XLPE 3c x 185mm2  6.35/11kV","Each",12,null,0]
[{"$f":"A183+1","v":45},"DISCONNECTING OF MEDIUM VOLTAGE POWER CABLES",{"$nulls":3},{"$f":"SUBTOTAL(9,F188:F189)","v":0}]
[{"$f":"A187+0.1","v":45.1},"PILC 3c x 240mm2 6.35/11kV","Each",2,null,{"$f":"E188*D188","v":0}]
[{"$f":"A188+0.1","v":45.2},"XLPE 3 x 3c x 185mm2  6.35/11kV","Each",6,null,0]
[{"$f":"A187+1","v":46},"REMOVAL OF MEDIUM VOLTAGE POWER CABLES\nRate to include for opening of cable ways breaking of fire proofing and loading and disposal of cables",{"$nulls":3},{"$f":"SUBTOTAL(9,F191)","v":0}]
[{"$f":"A190+0.1","v":46.1},"185 mm2, 3-core, Type A 6.35/11kV ","metres",100,null,{"$f":"E191*D191","v":0}]
[{"$f":"A190+1","v":47},"INSTALLATION OF MEDIUM VOLTAGE POWER CABLES",{"$nulls":3},{"$f":"SUBTOTAL(9,F193:F194)","v":0}]
[{"$f":"A192+0.1","v":47.1},"XLPE 1c x 240mm2  6.35/11kV","metres",100,null,{"$f":"E193*D193","v":0}]
[{"$f":"A193+0.1","v":47.2},"XLPE 3c x 185mm2  6.35/11kV","metres",100,null,0]
[{"$f":"A192+1","v":48},"TERMINATION OF MEDIUM VOLTAGE POWER CABLES\nTerminations shall include cable numbers on both ends and installation of termination kits but excludes the supply of the termination kits",{"$nulls":3},{"$f":"SUBTOTAL(9,F196:F198)","v":0}]
[{"$f":"A195+0.1","v":48.1},"PILC 3c x 240mm2 6.35/11kV","Each",4,null,{"$f":"E196*D196","v":0}]
[{"$f":"A196+0.1","v":48.2},"XLPE 1c x 240mm2  6.35/11kV","Each",12,null,0]
[48.300000000000004,"XLPE 3c x 185mm2  6.35/11kV","Each",12,null,0]
[{"$f":"A195+1","v":49},"TESTING OF MEDIUM VOLTAGE POWER CABLES\nVLF Testing of new installed cables",{"$nulls":3},{"$f":"SUBTOTAL(9,F200:F200)","v":0}]
[{"$f":"A199+0.1","v":49.1},"XLPE 3c x 185mm2  6.35/11kV","Each",6,null,{"$f":"E200*D200","v":0}]
[{"$f":"A199+1","v":50},"SUPPLY AND DELIVER OF NETWORK EQUIPEMENT",{"$nulls":3},{"$f":"SUBTOTAL(9,F202)","v":0}]
[{"$f":"A201+0.1","v":50.1},"Network Rack","Each",1,null,{"$f":"E202*D202","v":0}]
[{"$f":"A202+0.1","v":50.2},"Network switch","Each",1,null,0]
[50.300000000000004,"Cat 6 cabeling","Sum",1,null,0]
[50.400000000000006,"Power supply from BTU to network rack","Sum",1,null,0]
[{"$f":"A201+1","v":51},"INSTALLATION AND COMMISSIONING OF NETWORK EQUIPEMENT",{"$nulls":3},{"$f":"SUBTOTAL(9,F207)","v":0}]
[{"$f":"A206+0.1","v":51.1},"Network Rack","Each",1,null,{"$f":"E207*D207","v":0}]
[{"$f":"A207+0.1","v":51.2},"Network switch","Each",1,null,0]
[51.300000000000004,"Cat 6 cabeling between relays, meters and switch","Sum",1,null,0]
[51.400000000000006,"Power supply from BTU to network rack","Sum",1,null,0]
[51.50000000000001,"Verify all communication is functional","Sum",2,null,0]
[{"$f":"A206+1","v":52},"DAYWORK UNIT RATES: LABOUR\nNote that the quantities indicated below are only for evaluation purposes and to determine the contract unit rates. The final quantities will be based on works orders.",{"$nulls":3},{"$f":"SUBTOTAL(9, F213:F218)","v":0}]
[{"$f":"A212+0.1","v":52.1},"Daywork","Unit rate per hour",500,null,{"$f":"E213*D213","v":0}]
[{"$f":"A213+0.1","v":52.2},"Labour","Unit rate per hour",500,null,0]
[52.300000000000004,"Unskilled labourers","Unit rate per hour",500,null,0]
[52.400000000000006,"Semi - skilled labourers","Unit rate per hour",500,null,0]
[52.50000000000001,"Artisans","Unit rate per hour",500,null,0]
[52.60000000000001,"Foreman/supervision ","Unit rate per hour",500,null,0]
[{"$f":"A212+1","v":53},"PLANT UNIT RATES: \nNote that the quantities indicated below are only for evaluation purposes and to determine the contract unit rates. The final quantities will be based on works orders ",{"$nulls":3},{"$f":"SUBTOTAL(9, F220)","v":0}]
[{"$f":"A219+0.1","v":53.1},"Plant","Unit rate per day",10,null,{"$f":"E220*D220","v":0}]
[{"$f":"A219+1","v":54},"TRANSPORT UNIT RATES: LABOUR\nNote that the quantities indicated below are only for evaluation purposes and to determine the contract unit rates. The final quantities will be based on works orders",{"$nulls":3},{"$f":"SUBTOTAL(9, F222)","v":0}]
[{"$f":"A221+0.1","v":54.1},"Transport - specify","Unit rate per km",2000,null,{"$f":"E222*D222","v":0}]
[]
[null,"BETA DATA CENTRE SUBTOTAL PRICE (EXCL VAT)",{"$nulls":3},{"$f":"+SUBTOTAL(9,F121:F222)","v":0}]
[]
["CENTURION DATA CENTRE SUBTOTAL PRICE (EXCL VAT)",{"$nulls":4},{"$f":"+F118","v":0}]
["BETA DATA CENTRE SUBTOTAL PRICE (EXCL VAT)",{"$nulls":4},{"$f":"+F224","v":0}]
["TOTAL BID PRICE  (EXCL VAT)",{"$nulls":4},{"$f":"+SUBTOTAL(9,F16:F225)","v":0}]
["VAT (@15%)",{"$nulls":4},{"$f":"F228*0.15","v":0}]
["TOTAL  BID PRICE (INCL VAT)",{"$nulls":4},{"$f":"F228+F229","v":0}]
[]
[]
[null,"I, the bidder, confirm that the price(s) and rate(s) quoted cover all the goods and/or works specified in the bidding documents; that the price(s) or rate(s) cover all my obligations and I accept that any mistakes regarding price(s), rate(s) or calculations will be at my own risk.\n[Note: First convert to PDF, then add signature]"]
[null,null,"Name"]
[]
[null,null,"Signature (above)"]