{"text_format":"3","workbook":"xlsx","n_sheets":5,"sheets":["Tender Cover Sheet","Section 1 Bill 1 - P&G","Section 2 Apollo Substation","S3 Pietersbug Repester Station","Summary"],"not_rendered":{"images":2,"external_links":2,"defined_names":150},"read":"whole","date_system":"1900"}

{"sheet":"Tender Cover Sheet","index":0,"n_rows":27,"n_cols":3,"rows_kept":27,"merged":[[1,1,1,2]]}
[]
[null,"ASBESTOS REMOVAL"]
[]
[null,"PRICING INFORMATION"]
[]
[]
[null,"REQUEST FOR PROPOSAL"]
[]
[null,"ENQUIRY No."]
[]
[null,"NAME OF PACKAGE:",{"$f":"'Section 1 Bill 1 - P&G'!$B$4","v":0}]
[]
[null,"TENDERER’S NAME:  "]
[]
[null,"CATEGORY OF OFFER (MAIN, ALTERNATIVE 1, ETC):","MAIN"]
[]
[]
[]
[]
[null,"THE PRICE:  IN ZAR",{"$f":"Summary!D40","v":{"v":0,"d":"  0  RAND"}}]
[null,"(excluding VAT)"]
[null,"RAND VALUE IN WORDS"]
[]
[]
[]
[]
[null,"DATE :",{"$f":"TODAY()","v":"2023-03-22"}]

{"sheet":"Section 1 Bill 1 - P&G","index":1,"n_rows":103,"n_cols":7,"rows_kept":103,"merged":[[5,1,5,6]]}
[null,"ESKOM HOLDINGS SOC LTD"]
[null,"ASBESTOS REMOVAL"]
[null,"APOLLO SUBSTATION AND PIETERSBURG REPEATER STATION"]
[]
[]
[]
[null,"ITEM","DESCRIPTION","UNIT","QUANTITY","RATE","TOTAL AMOUNT"]
[]
[null,null,"SECTION 1"]
[]
[null,null,"PRELIMINARY AND GENERAL "]
[null,null,"(Applicable to the whole of the Works) "]
[]
[null,null,"FIXED CHARGE ITEMS "]
[]
[null,1,"Contractual requirements. ","Sum",1,null,{"$f":"E16*F16","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"FACILITIES FOR THE CONTRACTOR"]
[]
[null,2,"Establishment of facilities on site ie. Site office, sheds, storage,name boards including water supplies, electric power, compressed air supply and communication including LAN connections and plumbing (all to be available from the beginning of contract and for the entire duration of the contract).","Sum",1,null,{"$f":"E20*F20","v":{"v":0,"d":"R 0.00"}}]
[]
[null,3,"Ablution and latrine facilities (chemical portable chemical toilets to be maintained/ serviced for the entire duration of the project).","Sum",1,null,{"v":0,"d":"R 0.00"}]
[]
[null,4,"Tools and equipment. ","Sum",1,null,{"$f":"E24*F24","v":{"v":0,"d":"R 0.00"}}]
[]
[null,5,"Security for the works for duration of contract. ","Sum",1,null,{"$f":"E26*F26","v":{"v":0,"d":"R 0.00"}}]
[]
[null,6,"Company and head office overhead costs for duration of construction. ","Sum",1,null,{"v":0,"d":"R 0.00"}]
[]
[null,7,"Complying with Health and Safety Specifications","Sum",1,null,{"$f":"E30*F30","v":{"v":0,"d":"R 0.00"}}]
[]
[null,8,"Complying with Environmental  Management Programme Act and all other  statutory environmental requirements","Sum",1,null,{"$f":"E32*F32","v":{"v":0,"d":"R 0.00"}}]
[]
[null,9,"Removal of site establishment. ","Sum",1,null,{"$f":"E34*F34","v":{"v":0,"d":"R 0.00"}}]
[]
[{"$nulls":6},{"$f":"SUM(G15:G35)","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"TIME RELATED ITEMS "]
[]
[null,null,"OPERATION AND MAINTENANCE OF CONTRACTOR'S FACILITIES ON SITE:"]
[]
[null,10,"Operation and Maintenance of contractor's facilities on site.","Sum",1,null,{"$f":"E42*F42","v":{"v":0,"d":"R 0.00"}}]
[]
[null,11,"Ablution and latrine facilities (chemical portable chemical toilets to be maintained/ serviced for the entire duration of the contract).","Sum",1,null,{"v":0,"d":"R 0.00"}]
[]
[null,12,"Tools and Equipment","Sum",1,null,{"$f":"E46*F46","v":{"v":0,"d":"R 0.00"}}]
[]
[null,13,"Supervision for duration of construction. ","Sum",1,null,{"$f":"E48*F48","v":{"v":0,"d":"R 0.00"}}]
[]
[null,14,"Accomodation","Sum",1,null,{"$f":"E50*F50","v":{"v":0,"d":"R 0.00"}}]
[]
[null,15,"Asbestos Approved Inspection Authority (AAIA) with full report on request","Each",1,"Cost +5%",{"$f":"E52*F52","v":{"v":0,"d":"R 0.00"}}]
[]
[null,16,"Work Procedure","Each",1,"Cost +5%",{"$f":"E54*F54","v":{"v":0,"d":"R 0.00"}}]
[]
[null,17,"Daily Monitoring","Each",1,"Cost +5%",{"$f":"E56*F56","v":{"v":0,"d":"R 0.00"}}]
[]
[null,18,"Notification","Each",1,"Cost +5%",{"$f":"E58*F58","v":{"v":0,"d":"R 0.00"}}]
[]
[null,19,"Final Clearance","Each",1,"Cost +5%",{"$f":"E60*F60","v":{"v":0,"d":"R 0.00"}}]
[]
[null,20,"Sample","Each",1,"Cost +5%",{"$f":"E62*F62","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"Travelling"]
[]
[null,21,"0-50 km","km",null,null,{"$f":"E66*F66","v":{"v":0,"d":"R 0.00"}}]
[]
[null,22,"50-100 km","km",null,null,{"$f":"E68*F68","v":{"v":0,"d":"R 0.00"}}]
[]
[null,23,"100-200","km",null,null,{"$f":"E70*F70","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"Truck "]
[]
[null,24,"0-7 ton","km",null,null,{"$f":"E74*F74","v":{"v":0,"d":"R 0.00"}}]
[]
[null,25,"7-15 ton","km",null,null,{"$f":"E76*F76","v":{"v":0,"d":"R 0.00"}}]
[]
[null,26,"Scaffolding","per/day/m2",null,null,{"$f":"E78*F78","v":{"v":0,"d":"R 0.00"}}]
[]
[{"$nulls":6},{"$f":"SUM(G42:G79)","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"DAYWORK (PROVISIONAL) "]
[null,27,"Supervisor","Hour",null,"Rate Only",{"$f":"E83*F83","v":{"v":0,"d":"R 0.00"}}]
[]
[null,28,"Artisan","Hour",null,"Rate Only",{"v":0,"d":"R 0.00"}]
[]
[null,29,"Skilled Labour","Hour",null,"Rate Only",{"v":0,"d":"R 0.00"}]
[]
[null,30,"Driver","Hour",null,"Rate Only",{"v":0,"d":"R 0.00"}]
[]
[null,31,"1 Ton Truck (with a cherry picker)","km",null,"Rate Only",{"v":0,"d":"R 0.00"}]
[]
[null,32,"8 Ton Crane Truck","Hour",null,"Rate Only",{"v":0,"d":"R 0.00"}]
[]
[null,33,"20 Ton Crane Truck (reach 20m high)","Hour",null,"Rate Only",{"v":0,"d":"R 0.00"}]
[]
[null,34,"4 X 4 LDV ","km",null,"Rate Only",{"v":0,"d":"R 0.00"}]
[]
[null,35,"4 X 2 LDV ","km",null,"Rate Only",{"v":0,"d":"R 0.00"}]
[]
[{"$nulls":6},{"$f":"SUM(G83:G100)","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"Total Carried Forward to Main Summary Page",{"$nulls":3},{"$f":"G36+G80+G101","v":0}]

{"sheet":"Section 2 Apollo Substation","index":2,"n_rows":111,"n_cols":6,"rows_kept":111}
["ESKOM HOLDINGS SOC LTD"]
["ASBESTOS REMOVAL"]
["APOLLO SUBSTATION AND PIETERSBURG REPEATER STATION"]
[]
[]
[]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
[null,"SECTION 2"]
[]
[null,"BILL NO.1"]
[]
[null,"APOLLO SUB-STATION"]
[]
[null,"REMOVAL OF EXISTING ASBESTOS CONTAINING MATERIAL"]
[]
[null,"Demolish, taking out and removing all asbestos materials"]
[]
[1,"Asbestos Ceilings and Eves","m2",162,null,{"$f":"D19*$E19","v":{"v":0,"d":"R0.00"}}]
[]
[2,"Asbestos fascia boards and edging","m2",148,null,{"v":0,"d":"R0.00"}]
[]
[3,"Asbestos window sills and soffits","m2",7,null,{"v":0,"d":"R0.00"}]
[]
[4,"Asbestos Water Tank","No",3,null,{"v":0,"d":"R0.00"}]
[]
[5,"Vinyl Floor Tiles","m2",15,null,{"v":0,"d":"R0.00"}]
[]
[6,"Asbestos Roofs and facia Boards (remove only)","m2",700,null,{"v":0,"d":"R0.00"}]
[]
[7,"Roofs and Facia Boards (remove only)","m2",36,null,{"v":0,"d":"R0.00"}]
[]
[8,"Rhino wall","m2",280,null,{"v":0,"d":"R0.00"}]
[]
[9,"Rubble disposal","Item",1,null,"Included"]
[]
[10,"Transport all rubble demolotions to a nearby registered dumping site","km",{"$f":"120*14","v":1680},null,"Included"]
[]
[{"$nulls":5},{"$f":"SUM(F17:F38)","v":{"v":0,"d":"R0.00"}}]
[]
[null,"REPLACEMENT OF ASBESTOS ITEMS WITH THE FOLLOWING MATERIAL"]
[]
[null,"BILL NO. 2"]
[]
[null,"ROOF (dog cannel)"]
[]
[11,"Roof","m2",36,null,{"$f":"D47*$E47","v":{"v":0,"d":"R0.00"}}]
[]
[{"$nulls":5},{"$f":"SUM(F47:F48)","v":{"v":0,"d":"R0.00"}}]
[]
[null,"BILL NO. 3"]
[]
[null,"CEILINGS"]
[]
[null,"6mm skimmed Rhino Boards on 38 x 38mm Pine brandering battens at 400mm centre"]
[]
[12,"Outside ceiling","m2",67,null,{"$f":"D57*$E57","v":{"v":0,"d":"R0.00"}}]
[]
[13,"Interior ceilings","m2",{"$f":"35+60","v":95},null,{"v":0,"d":"R0.00"}]
[]
[null,"Painting of Ceiling"]
[]
[14,"Interior ceilings- Prominent Paints Satin Silk Sheen (white base) White Cloud 0702-Y","m2",95,null,{"v":0,"d":"R0.00"}]
[]
[15,"Battery Room- Acid resistant Plascon Plascoguard Gehopan 3000 WB Series, white","m2",95,null,{"v":0,"d":"R0.00"}]
[]
[{"$nulls":5},{"$f":"SUM(F57:F66)","v":{"v":0,"d":"R0.00"}}]
[]
[null,"BILL NO.4"]
[]
[null,"FACIA BOARDS & WINDOW CILLS"]
[]
[null,"150mm, 225mm or 300mm x 10mm Everite Nutec Fascia Boards"]
[]
[16,"Security Office","m",120,null,{"$f":"D75*$E75","v":{"v":0,"d":"R0.00"}}]
[]
[17,"HV Plant Building","m",70,null,{"v":0,"d":"R0.00"}]
[]
[18,"Building 2 at HV","m",245,null,{"v":0,"d":"R0.00"}]
[]
[19,"Outside building at battery room","m",70,null,{"v":0,"d":"R0.00"}]
[]
[null,"Window Cills"]
[]
[20,"Sanding of peeling paint; sealing (Plascon Bonding Liquid); and painting (Prominent Paints Satin Silk Exterior Acrylic)","m",95,null,{"v":0,"d":"R0.00"}]
[]
[{"$nulls":5},{"$f":"SUM(F75:F86)","v":{"v":0,"d":"R0.00"}}]
[]
[null,"BILL NO. 5"]
[]
[null,"TILING"]
[]
[null,"Floor Tiles"]
[]
[21,"Clay Ceramic tiles, matching existing","m2",35,null,{"$f":"D95*$E95","v":{"v":0,"d":"R0.00"}}]
[]
[{"$nulls":5},{"$f":"SUM(F95:F96)","v":{"v":0,"d":"R0.00"}}]
[]
[null,"BILL NO. 6"]
[]
[null,"DEMOLITION AND REMOVAL"]
[]
[null,"All rubble to be removed off - site and dumped at the nearest approved dumping site"]
[]
[null,"Demolish, dispose and level up"]
[]
[22,"Breakdown and remove all walls surrounding the Club house","Sum",1,null,{"$f":"D107*$E107","v":{"v":0,"d":"R0.00"}}]
[]
[{"$nulls":5},{"$f":"SUM(F107:F108)","v":{"v":0,"d":"R0.00"}}]
[]
[null,"Total Carried Forward to Main Summary Page",{"$nulls":3},{"$f":"F39+F97+F67+F87+F109","v":{"v":0,"d":"R0.00"}}]

{"sheet":"S3 Pietersbug Repester Station","index":3,"n_rows":63,"n_cols":6,"rows_kept":63}
["ESKOM HOLDINGS SOC LTD"]
["ASBESTOS REMOVAL"]
["APOLLO SUBSTATION AND PIETERSBURG REPEATER STATION"]
[]
[]
[]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
[null,"SECTION 3"]
[]
[null,"BILL NO.1"]
[]
[null,"PIETERSBURG REPEATER STATION"]
[]
[null,"REMOVAL OF EXISTING ASBESTOS CONTAINING MATERIAL"]
[]
[1,"Asbestos facia boards and edging","m2",9,null,{"$f":"D17*$E17","v":{"v":0,"d":"R0.00"}}]
[]
[2,"Asbestos Ceiling and Eves","m2",45,null,{"v":0,"d":"R0.00"}]
[]
[3,"Asbestos gutters, downpipes and shoes","m",null,null,{"$f":"D21*$E21","v":{"v":0,"d":"R0.00"}}]
[]
[4,"Rubble disposal","m3",5,null,"Included"]
[]
[5,"Transport all rubble demolotions to a nearby registered dumping site","km",600,null,"Included"]
[]
[{"$nulls":5},{"$f":"SUM(F17:F26)","v":{"v":0,"d":"R0.00"}}]
[]
[null,"REPLACEMENT OF ASBESTOS ITEMS WITH THE FOLLOWING MATERIAL"]
[]
[null,"BILL NO.2"]
[]
[null,"CEILINGS"]
[]
[null,"6mm skimmed Rhino Boards on 38 x 38mm Pine brandering battens at 400mm centre"]
[]
[6,"Repeater station","m2",45,null,{"$f":"D37*$E37","v":{"v":0,"d":"R0.00"}}]
[]
[null,"Painting of Ceiling"]
[]
[7,"Interior ceilings- Prominent Paints Satin Silk Sheen (white base) White Cloud 0702-Y","m2",45,null,{"$f":"D41*$E41","v":{"v":0,"d":"R0.00"}}]
[]
[{"$nulls":5},{"$f":"SUM(F37:F42)","v":{"v":0,"d":"R0.00"}}]
[]
[null,"BILL NO.3 "]
[]
[null,"FACIA BOARDS"]
[]
[null,"150mm, 225mm or 300mm x 10mm Everite Nutec Fascia Boards"]
[]
[8,"Fascia boards","m",30,null,{"$f":"D51*$E51","v":{"v":0,"d":"R0.00"}}]
[]
[{"$nulls":5},{"$f":"SUM(F51:F52)","v":{"v":0,"d":"R0.00"}}]
[null,"BILL NO.4"]
[]
[null,"GUTTERS, ETC."]
[]
[9,"120 x 80mm D shaped gutters including stop ends, angles and outlets","m",null,null,{"$f":"D58*$E58","v":{"v":0,"d":"R0.00"}}]
[]
[10,"80mm diameter downpipe including swan neck, holder brackets and shoe","m",null,null,{"$f":"D60*$E60","v":{"v":0,"d":"R0.00"}}]
[]
[{"$nulls":5},{"$f":"SUM(F58:F59)","v":{"v":0,"d":"R0.00"}}]
[null,"Total Carried Forward to Main Summary Page",{"$nulls":3},{"$f":"F27+F43+F53+F62","v":{"v":0,"d":"R0.00"}}]

{"sheet":"Summary","index":4,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[6,1,6,3]]}
["ESKOM HOLDINGS SOC LTD"]
["ASBESTOS REMOVAL"]
["APOLLO SUBSTATION AND PIETERSBURG REPEATER STATION"]
[]
[]
[]
[null,"FINAL SUMMARY "]
[null,"SECTION","DESCRIPTIONS","AMOUNT"]
[]
[null,1,"PRELIMINARY AND GENERAL",{"$f":"'Section 1 Bill 1 - P&G'!G103","v":{"v":0,"d":"R0.00"}}]
[]
[null,2,"APOLLO SUBSTATION"]
[]
[null,"2.1","REMOVAL OF EXISTING ASBESTOS CONTAINING MATERIAL",{"$f":"'Section 2 Apollo Substation'!F39","v":{"v":0,"d":"R0.00"}}]
[]
[null,"2.2","REPLACEMENT OF ASBESTOS ITEMS",{"$f":"SUM(D17:D26)","v":{"v":0,"d":"R0.00"}}]
[]
[null,null,"ROOF",{"$f":"'Section 2 Apollo Substation'!F49","v":{"v":0,"d":"R0.00"}}]
[]
[null,null,"CEILINGS",{"$f":"'Section 2 Apollo Substation'!F67","v":{"v":0,"d":"R0.00"}}]
[]
[null,null,"FACIA BOARDS & WINDOW CILLS",{"$f":"'Section 2 Apollo Substation'!F87","v":{"v":0,"d":"R0.00"}}]
[]
[null,null,"TILING",{"$f":"'Section 2 Apollo Substation'!F97","v":{"v":0,"d":"R0.00"}}]
[]
[null,null,"DEMOLITION AND REMOVAL",{"$f":"'Section 2 Apollo Substation'!F109","v":{"v":0,"d":"R0.00"}}]
[]
[null,3,{"$f":"'S3 Pietersbug Repester Station'!B13","v":"PIETERSBURG REPEATER STATION"}]
[]
[null,"3.1","REMOVAL OF EXISTING ASBESTOS CONTAINING MATERIAL",{"$f":"'S3 Pietersbug Repester Station'!F27","v":{"v":0,"d":"R0.00"}}]
[]
[null,"3.2","REPLACEMENT OF ASBESTOS ITEMS",{"$f":"SUM(D34:D38)","v":{"v":0,"d":"R0.00"}}]
[]
[null,null,{"$f":"'S3 Pietersbug Repester Station'!B33","v":"CEILINGS"},{"$f":"'S3 Pietersbug Repester Station'!F43","v":{"v":0,"d":"R0.00"}}]
[]
[null,null,{"$f":"'S3 Pietersbug Repester Station'!B47","v":"FACIA BOARDS"},{"$f":"'S3 Pietersbug Repester Station'!F53","v":{"v":0,"d":"R0.00"}}]
[]
[null,null,{"$f":"'S3 Pietersbug Repester Station'!B56","v":"GUTTERS, ETC."},{"$f":"'S3 Pietersbug Repester Station'!F62","v":{"v":0,"d":"R0.00"}}]
[]
[null,null,"SUB-TOTAL",{"$f":"D10+D14+D16+D30+D32","v":{"v":0,"d":"R0.00"}}]
[null,"ADD","VAT @ 15%",{"$f":"D40*15%","v":{"v":0,"d":"R0.00"}}]
[null,null,"TOTAL CARRIED TO FORM OF OFFER",{"$f":"D40+D41","v":{"v":0,"d":"R0.00"}}]