{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":[" BoQ","Service"],"not_rendered":{"external_links":32,"defined_names":1319},"read":"whole","date_system":"1900"}

{"sheet":" BoQ","index":0,"n_rows":119,"n_cols":8,"rows_kept":119,"merged":[[118,2,119,2],[118,7,119,7]]}
[]
[null,null," ",{"$nulls":4},"2026-08-05"]
[]
[null,"PROJECT: MAINTENANCE OF MOBILE DIESEL PUMPS AT KUSILE POWER STATION FOR A PERIOD OF FIVE (5) YEARS"]
[]
[null,"ITEM NO.","DESCRIPTION","UNIT","NO. OFF","QTY","RATE","AMOUNT"]
[]
[null,null,"ITEM 1"]
[null,1,"PRELIMINARIES AND GENERAL"]
[]
[null,"1.1.1","Site Establishment for: Delivery of Flushable Ablution Container - Female (3m x 6m) (1 Off)","Once Off",1,1]
[null,null,"4 Toilets, 4 SHE Bins, 4 Hand Wash and basin with soap dispensor"]
[null,"1.1.2","Site Establishment for: Delivery of Flushable Ablution Container - Male (3m x 6m) (1 Off)","Once Off",1,1]
[null,null,"3 Toilets, 3 Urinal, 3 Hand Wash and basin with soap dispensor"]
[null,"1.1.3","Site Establishment for: Delivery of Storage Containers (3m x 12m) (1 Off)","Once Off",1,1]
[null,"1.1.4","Delivery and connection of temporary waste water system, including, piping and plastic under-ground septic tank (2000 litres) typical for 4 to 7 people use","Once Off",1,2]
[null,"1.1.5","Delivery and Installation of Site Fencing (1.8m High Diamond Mesh Wire, 40 Stell Poles, 2 Way Double Swing Gate)","m",1,200]
[null,"1.1.6","De Establishment - Flushable Ablution Container - Female (3m x 6m) (1 Off)","Once Off",1,1]
[null,"1.1.7","De Establishment - Flushable Ablution Container - Male (3m x 6m) (1 Off)","Once Off",1,1]
[null,"1.1.8","De Establishment - Storage Containers (3m x 12m) (1 Off)","Once Off",1,1]
[null,"1.1.9","Removal and Collection of Site Fencing (1.8m High Diamond Mesh wire, 40 Steel Poles, 2 way double swing gate)","m",1,200]
[null,"1.1.10","Delivery and connection of temporary waste water system, including, piping and plastic under-ground septic tank (2000 litres) typical for 4 to 7 people use","Once Off",1,2]
[null,"1.1.11","Delivery and connection of temporary water supply inlcuding, piping and storage tank (5000L Jojo) adjacent contractor camp","Once Off",1,1]
[null,"1.1.12","Supply and Connection of power supply to containers/Parkhomes","m",1,100]
[null,"1.1.13","Rental of Flushable Ablution Container - Female (3m x 6m) (1 Off) (To be serviced once a week) ","Monthly",1,60]
[null,"1.1.14","Rental of Flushable Ablution Container - Male (3m x 6m) (1 Off) (To be serviced once a week) ","Monthly",1,60]
[null,"1.1.15","Rental of Storage Containers (3m x 12m) (1 Off)","Monthly",1,60]
[null,"1.1.16","Rental of 4x4 Double Cab Bakkie (2 Off)","Monthly",2,60]
[null,"1.1.17","8 Tonne truck Diesel ","Monthly",1,60]
[]
[null,1.2,"Health and Safety Requirements"]
[null,"1.2.1","Safety file ","Once Off",1,1]
[null,"1.2.2","Fire Extinguishers (9kg - Per container)","Once Off",1,4]
[null,"1.2.3","Medicals - Entry (Per Person)","Per Person",6,5]
[null,"1.2.4","Medicals - Exit (Per Person)","Per Person",6,1]
[null,"1.2.5","Police Clearance Certification (Per Person)","Per Person",6,5]
[]
[null,1.3,"Personal Protective Equipment (PPE) Consumbles"]
[null,"1.3.1","Overall Trouser","Per Person",6,{"$f":"2*5","v":{"v":10,"d":"10.00"}}]
[null,"1.3.2","Overall Jacket","Per Person",6,{"$f":"2*5","v":{"v":10,"d":"10.00"}}]
[null,"1.3.3","Safety Boots","Per Person",6,{"v":10,"d":"10.00"}]
[null,"1.3.4","Hardhat","Per Person",6,{"v":10,"d":"10.00"}]
[null,"1.3.5","Reflector Vest","Per Person",6,{"v":10,"d":"10.00"}]
[null,"1.3.6","Half Mask Respirator (Reusable)","Per Person",6,{"v":10,"d":"10.00"}]
[null,"1.3.7","Full Body Harness","Per Person",6,{"v":10,"d":"10.00"}]
[null,"1.3.8","Ear Muffs (Standard)","Per Person",6,{"v":10,"d":"10.00"}]
[]
[null,1.4,"Trainings"]
[null,"1.4.1","First Aid (Valid for 3 years)","Per Person",1,2]
[null,"1.4.2","Basic Fire Fighting (Valid for 2 years)","Per Person",1,3]
[null,"1.4.3","OHS Act (Valid for 2 years)","Per Person",2,3]
[null,"1.4.4","Legal Liability (Once Off) (2 Off)","Per Person",2,1]
[null,"1.4.5","Supervisory Safety (Valid for 2 years) (2 Off)","Per Person",2,3]
[null,"1.4.6","Planned Job Observation (Once Off)","Per Person",2,1]
[null,"1.4.7","HIRA (Valid for 2 years))","Per Person",3,3]
[null,"1.4.8","Incident Investigator (Valid for 2 years)","Per Person",3,3]
[null,"1.4.9","Training (Confined space) (Per Person)","Per Person",6,1]
[null,"1.4.10","Multi Gas Monitors (5 sensor - O2, H2S, CO, LEL, CO2)","Per Person",6,1]
[]
[null,1.5,"OCCUPATIONAL HYGIENE SURVEYS / (HEALTH RISK ASSESSMENTS)"]
[null,"1.5.1","Illumination for Office, Kitchen, Ablution and Storage Containers (valid for 2 years)","No",4,3]
[null,"1.5.2","Indoor Air Quality for Office container (valid for 2 years)","No",1,3]
[null,"1.5.3","Ergonomics (valid for 2 years)","No",1,3]
[]
[null,null,"Sub-total Item 1 (Preliminaries and General) carried to Final Summary"]
[]
[null,null,"ITEM 2"]
[null,2,"RESOURCES"]
[]
[null,2.1,"NORMAL TIME"]
[null,"2.1.1","Site Supervisor (Min 3 Years of Experience) (1 Off)","Hours",1,{"$f":"173*60","v":{"v":10380,"d":"10,380 "}}]
[null,"2.1.2","Safety Officer (Min 1 Years of Experience) (1 Off)",{"$f":"+D71","v":"Hours"},1,{"$f":"173*60","v":{"v":10380,"d":"10,380 "}}]
[null,"2.1.3","Technician (Min 3 Years of Experience) (2 Off)","Hours",2,{"v":10380,"d":"10,380 "}]
[null,"2.1.4","Technician Assistant (Min 1 - 3 Years  of Experience) (3 Off)",{"$f":"D73","v":"Hours"},3,{"v":10380,"d":"10,380 "}]
[null,"2.1.5","Cleaner (2 Off)",{"$f":"D74","v":"Hours"},2,{"v":10380,"d":"10,380 "}]
[]
[null,null,"Sub-total Item 2.1 Normal Time Carried to Final Summary :"]
[]
[null,2.2,"NORMAL OVERTIME & SATURDAYS"]
[null,"2.2.1","Site Supervisor (Min 3 Years of Experience) (1 Off)",{"$f":"D71","v":"Hours"},1,{"$f":"52*8*5","v":{"v":2080,"d":"2,080 "}}]
[null,"2.2.2","Safety Officer (Min 1 Years of Experience) (1 Off)",{"$f":"D72","v":"Hours"},1,{"$f":"52*8*5","v":{"v":2080,"d":"2,080 "}}]
[null,"2.2.3",{"$f":"C73","v":"Technician (Min 3 Years of Experience) (2 Off)"},{"$f":"D73","v":"Hours"},2,{"v":2080,"d":"2,080 "}]
[null,"2.2.4",{"$f":"C74","v":"Technician Assistant (Min 1 - 3 Years  of Experience) (3 Off)"},"Hours",3,{"v":2080,"d":"2,080 "}]
[null,"2.2.5","Cleaner (2 Off)",{"$f":"D83","v":"Hours"},2,{"$f":"(52*8*5)/2","v":{"v":1040,"d":"1,040 "}}]
[]
[null,null,"Sub-total Item 2.2 (Normal Overtime and Saturday) Carried to Final Summary :"]
[]
[null,2.3,"SUNDAYS & P/H OVER TIME"]
[null,"2.3.1","Site Supervisor (Min 3 Years of Experience) (1 Off)",{"$f":"D80","v":"Hours"},1,{"$f":"(52*8*5)+30","v":{"v":2110,"d":"2,110 "}}]
[null,"2.3.2","Safety Officer (Min 1 Years of Experience) (1 Off)",{"$f":"D81","v":"Hours"},1,{"$f":"(52*8*5)+30","v":{"v":2110,"d":"2,110 "}}]
[null,"2.3.3",{"$f":"C82","v":"Technician (Min 3 Years of Experience) (2 Off)"},{"$f":"D82","v":"Hours"},2,{"v":2110,"d":"2,110 "}]
[null,"2.3.4",{"$f":"C83","v":"Technician Assistant (Min 1 - 3 Years  of Experience) (3 Off)"},"Hours",3,{"v":2110,"d":"2,110 "}]
[null,"2.3.5","Cleaner (2 Off)",{"$f":"D92","v":"Hours"},2,{"$f":"((52*8*5)+30)/2","v":{"v":1055,"d":"1,055 "}}]
[]
[null,null,"Sub-total Item 2.3 (Overtime Sundays and Public Holidays) Carried to Final Summary :"]
[]
[null,null,"Sub-total Item 2 (Resources) carried to Final Summary"]
[]
[null,3,"MOBILE LIGHTING PLANT"]
[]
[null,3.1,"Refurbishment of Himoninsa A4006 Diesel Lighting Plant "]
[null,"3.1.1","Refurbishment of Himoninsa A4006 Diesel Lighting Plant ","EA",1,{"v":4,"d":"4 "}]
[]
[null,3.2,"Supply of Mobile Diesil Lighting Plant"]
[null,"3.2.1","Supply and deliver of mobile diesel-powered lighting towers (7m Hydraulic Mast 4x1000w LED lights) with motion sensors","EA",1,{"v":6,"d":"6 "}]
[]
[null,null,"Sub-total Item 3 (Mobile Lighting Plant) Carried to Final Summary :"]
[]
[null,null,"FINAL SUMMARY"]
[]
[null,"ITEM 1","PRELIMINARIES AND GENERAL"]
[]
[null,"ITEM 2","RESOURCES"]
[]
[null,"ITEM 3","MOBILE LIGHTING PLANT"]
[]
[null,"ITEM 4","SERVICING "]
[]
[null,null,"Final Summary Total (Excl VAT)"]

{"sheet":"Service","index":1,"n_rows":32,"n_cols":11,"rows_kept":32,"merged":[[6,1,7,1],[6,2,7,2],[6,3,7,3],[6,4,7,4],[6,5,7,5],[6,6,7,6],[6,7,7,7],[6,8,7,8],[6,9,7,9],[6,10,7,10],[8,1,9,1],[8,2,9,2],[8,3,9,3],[8,4,9,4],[8,5,9,5],[8,6,9,6],[8,7,9,7],[8,8,9,8],[8,9,9,9],[8,10,9,10],[10,1,11,1],[10,2,11,2],[10,3,11,3],[10,4,11,4],[10,5,11,5],[10,6,11,6],[10,7,11,7],[10,8,11,8],[10,9,11,9],[10,10,11,10],[12,1,13,1],[12,2,13,2],[12,3,13,3],[12,4,13,4],[12,5,13,5],[12,6,13,6],[12,7,13,7],[12,8,13,8],[12,9,13,9],[12,10,13,10],[14,1,15,1],[14,2,15,2],[14,3,15,3],[14,4,15,4],[14,5,15,5],[14,6,15,6],[14,7,15,7],[14,8,15,8],[14,9,15,9],[14,10,15,10],[16,1,17,1],[16,2,17,2],[16,3,17,3],[16,4,17,4],[16,5,17,5],[16,6,17,6],[16,7,17,7],[16,8,17,8],[16,9,17,9],[16,10,17,10],[18,1,19,1],[18,2,19,2],[18,3,19,3],[18,4,19,4],[18,5,19,5],[18,6,19,6],[18,7,19,7],[18,8,19,8],[18,9,19,9],[18,10,19,10],[20,1,21,1],[20,2,21,2],[20,3,21,3],[20,4,21,4],[20,5,21,5],[20,6,21,6],[20,7,21,7],[20,8,21,8],[20,9,21,9],[20,10,21,10],[22,1,23,1],[22,2,23,2],[22,3,23,3],[22,4,23,4],[22,5,23,5],[22,6,23,6],[22,7,23,7],[22,8,23,8],[22,9,23,9],[22,10,23,10],[24,1,25,1],[24,2,25,2],[24,3,25,3],[24,4,25,4],[24,5,25,5],[24,6,25,6],[24,7,25,7],[24,8,25,8],[24,9,25,9],[24,10,25,10],[26,1,27,1],[26,2,27,2],[26,3,27,3],[26,4,27,4],[26,5,27,5],[26,6,27,6],[26,7,27,7],[26,8,27,8],[26,9,27,9],[26,10,27,10],[28,1,29,1],[28,2,29,2],[28,3,29,3],[28,4,29,4],[28,5,29,5],[28,6,29,6],[28,7,29,7],[28,8,29,8],[28,9,29,9],[28,10,29,10],[31,2,31,5]]}
[]
[null,"SERVICES",{"$nulls":8},"2026-08-05"]
[]
[null,"PROJECT: MAINTENANCE OF MOBILE DIESEL PUMPS AT KUSILE POWER STATION FOR A PERIOD OF FIVE (5) YEARS"]
[]
[null,"NO.","PUMP","PUMP SIZE","ENGINE DETAILS","UNIT","QTY","FREQUENCY OF SERVICE","TOTAL QTY","RATE","AMOUNT"]
[null,1,"KSL-DE-01","125/40","6R1080T KIRLOSKAR","EA",1,"Monthly",{"$f":"12*5","v":60}]
[]
[null,2,"KSL-DE-02","125/40","6R1080T KIRLOSKAR","EA",1,"Monthly",60]
[]
[null,3,"KSL-DE-03","150/40","69E1500TA KIRLOSKAR","EA",1,"Monthly",60]
[]
[null,4,"KSL-DE-04","150/40","69E1500TA KIRLOSKAR","EA",1,"Monthly",60]
[]
[null,5,"KSL-DE-05","125/40","6R1080T KIRLOSKAR","EA",1,"Monthly",60]
[]
[null,6,"KSL-DE-06","150/40","6M11G4D0/S BAUDOUIN","EA",1,"Monthly",60]
[]
[null,7,"KSL-DE-07","150/40","69E1500TA KIRLOSKAR","EA",1,"Monthly",60]
[]
[null,8,"KSL-DE-08","125/40","6R1080T KIRLOSKAR","EA",1,"Monthly",60]
[]
[null,9,"KSL-DE-09","125/40","6M11G4D0/S BAUDOUIN","EA",1,"Monthly",60]
[]
[null,10,"KSL-DE-10","125/40","6M11G4D0/S BAUDOUIN","EA",1,"Monthly",60]
[]
[null,11,"KSL-DE-11","125/40","6R1080T KIRLOSKAR","EA",1,"Monthly",60]
[]
[null,12,"KSL-DE-12","150/40","6M11G4D0/S BAUDOUIN","EA",1,"Monthly",60]
[]
[]
[null,null,"TOTAL EXCL. VAT"]