{"text_format":"3","workbook":"xlsx","n_sheets":6,"sheets":["Cover Sheet","Preambles","Bill 1 - P&G's","Bill 2 - Civil Works","Bill 3 - Equipment Container ","Summary"],"not_rendered":{"images":1,"external_links":11,"defined_names":848},"read":"whole","date_system":"1900"}

{"sheet":"Cover Sheet","index":0,"n_rows":20,"n_cols":4,"rows_kept":20,"merged":[[2,2,2,3],[4,2,4,3],[14,3,16,3]]}
[]
[]
[null,null,"LM - CONTAINER REPLACEMENT PHASE 1 - ZANDSPRUIT RS"]
[]
[null,null,"BILL OF QUANTITIES"]
[]
[]
[null,null,"ENQUIRY No."]
[]
[null,null,"TENDERER’S NAME:  "]
[]
[]
[null,null,"THE PRICE:  IN ZAR",{"$f":"Summary!E14","v":{"v":0,"d":"  0  RAND"}}]
[null,null,"(excluding VAT)"]
[null,null,"RAND VALUE IN WORDS"]
[]
[]
[]
[]
[null,null,"DATE :"]

{"sheet":"Preambles","index":1,"n_rows":45,"n_cols":4,"rows_kept":45,"merged":[[3,2,3,3]]}
[]
[{"$nulls":3},{"$f":"'Cover Sheet'!C3","v":"LM - CONTAINER REPLACEMENT PHASE 1 - ZANDSPRUIT RS"}]
[]
[null,null,"PREAMBLES - METHOD OF MEASUREMENT"]
[]
[null,null,1,"The Tenderer is advised to read and understand all aspects and documentation associated with this Enquiry BEFORE inserting his Prices and or Rates and or Amounts. "]
[]
[null,null,2,"The bill of quantities provides the basis of all  valuations of the work, price adjustment (CPA) and general progress monitoring. "]
[]
[null,null,3,"The amount due at each application for payment is based  as measured in terms of the bill of quantities. The Contractor provides all  necessary  information which is required to determine amounts due at each application for payment relative to the completed works"]
[]
[null,null,4,"The total of the prices includes for all direct and indirect costs, overheads, profits, on costs, risks, liabilities, obligations, etc. relative to the contract."]
[]
[null,null,5,"All values are total values prior to any retention and excludes VAT."]
[]
[null,null,6,"Tenderer to check and take responsibility for all descriptions, formulae and structure of this file."]
[]
[null,null,"A","GUIDANCE BEFORE PRICING AND MEASURING "]
[]
[null,null,1,"The NEC's approach to the Preliminary & General (P&G) section of the bill of quantities assumes use will be made of method related charges for project applied to providing the works based on durations shown in the Accepted Programme. Fixed charges for the use of Equipment that are required throughout the construction phase, time related charges for people working in a managerial and supervisory capacity for the period required, and lump sum charges for other facilities or services not directly related to performing work items typically included in other parts of the bill of quantities."]
[]
[null,null,"B","METHOD OF MEASUREMENT "]
[]
[null,null,1,"The bill of quantities comprises a list of work items and quantities, based on standard methods of measurement, which are either published or stated herein and state the items to be included and how quantities are to be calculated and the items and activities that are deemed to be included within the Rates and Prices inserted by the Tenderer."]
[]
[null,null,2,"Tenderers shall price the items, taking account all of the information within and associated with the tender documents and shall include for all matters, which are at the Contractors risk."]
[]
[null,null,3,"All enquiry documents supplied must be considered for pricing the items in the Bills of Quantities for the completion of the works."]
[]
[null,null,4,"Unless otherwise stated, items are measured net in accordance with the contract drawings, and no allowance has been made for waste or bulking or compaction or evaporation or loss by any means whatsoever."]
[]
[null,null,5,"The quantities contained in the bill of quantities are provisional shall not be used for ordering purposes. No claims whatsoever, however arising will be entertained, should the bill of quantities have been used for ordering and or procurement purposes. "]
[]
[null,null,"C","RATES AND PRICES"]
[]
[null,null,1,"Rates and Prices shall be expressed to two decimal places (i.e. cents) except in the case of a NIL rate or price."]
[]
[null,null,2,"The Tenderers Rates and Prices shall be inserted in the bill of quantities and are deemed to be fully inclusive Rates and Prices to the Employer for the work described under the several items. Such Rates and Prices shall cover all costs and expenses that may be required in, and for the prompt and efficient and safe execution of the work described, and shall cover the cost of all general risks, liabilities and obligations set  forth or implied in this Enquiry document."]
[]
[null,null,3,"Rates and Prices for items which are required to be inserted in the bill of quantities by the Tenderer and which have not been duly inserted, are deemed to be covered by other Rates and Prices in the bill of quantities. "]
[]
[null,null,4,"The Tenderers omission to insert Rates and Prices shall not be deemed to be a qualified exclusion to execute such work, activity or responsibility."]
[]
[null,null,5,"The Rates and Prices are deemed to include (unless otherwise specifically stated in the bill of quantities or herein) all the relevant costs associated with the Clauses of  Contract as amended and shall include but not be limited to the following cost components:"]
[{"$nulls":3},"- The Tenderer is deemed to have obtained all the necessary information required to adequately price the scope of work associated with this Enquiry and no claim shall be considered resulting from lack of knowledge in this respect."]

{"sheet":"Bill 1 - P&G's","index":2,"n_rows":58,"n_cols":9,"rows_kept":58,"merged":[[2,4,2,8],[56,2,58,7]]}
[]
[]
[{"$nulls":4},{"$f":"'Cover Sheet'!C3","v":"LM - CONTAINER REPLACEMENT PHASE 1 - ZANDSPRUIT RS"}]
[null,null,"ITEM     ","PAY REF","DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[{"$nulls":4},"BILL NO. 1 - PRELIMINARY AND GENERAL "]
[]
[{"$nulls":3},"SANS 1200A","GENERAL"]
[]
[{"$nulls":3},"SANS 1200A.8.3","SCHEDULED FIXED CHARGE AND VALUE-RELATED ITEMS"]
[]
[null,null,1,"SANS 1200A.8.3.1","Contractual requirements. ","Sum",1,null,{"$f":"G12*H12","v":0}]
[]
[{"$nulls":3},"SANS 1200A.8.3.2","Establishment of facilities on site"]
[]
[{"$nulls":3},"SANS 1200A.8.3.2.2","Facilities for the contractor (in accordance with Employer and Environmental requirements and per the project requirements.)"]
[]
[null,null,{"$f":"C12+1","v":2},null,"Establishment of facilities on site ie. Site office, sheds, storage, ablutions, etc. ","Sum",1,null,{"$f":"G18*H18","v":0}]
[]
[null,null,{"$f":"C18+1","v":3},"SANS 1200A.8.3.4","Removal of site establishment. ","Sum",1,null,{"$f":"G20*H20","v":0}]
[]
[]
[{"$nulls":3},"SANS 1200A.8.4","SCHEDULED TIME CHARGE ITEMS"]
[]
[{"$nulls":3},"SANS 1200A.8.4.2","Operation and maitenance of facilities on site for the duration of construction"]
[]
[{"$nulls":3},"SANS 1200A.8.4.2","Facilities for the contractor (in accordance with Employer and Environmental requirements and per the project requirements.)"]
[]
[null,null,{"$f":"C20+1","v":4},"SANS 1200A.8.4.2.2a","Offices and storage sheds.","Months",3,null,{"$f":"G29*H29","v":0}]
[]
[null,null,{"$f":"C29+1","v":5},"SANS 1200A.8.4.2.2d","Living accommodation. ","Months",3,null,{"$f":"G31*H31","v":0}]
[]
[null,null,{"$f":"C31+1","v":6},"SANS 1200A.8.4.2.2e","Ablution and latrine facilities (chemical portable toilets to be well maintained / serviced for the entire duration of the contract).","Months",3,null,{"$f":"G33*H33","v":0}]
[]
[null,null,{"$f":"C33+1","v":7},"SANS 1200A.8.4.2.2f","Tools and equipment. ","Months",3,null,{"$f":"G35*H35","v":0}]
[]
[null,null,{"$f":"C35+1","v":8},"SANS 1200A.8.4.2.2g","Water supplies, electric power, and communications (all to be available for entire duration of the contract).","Months",3,null,{"$f":"G37*H37","v":0}]
[]
[null,null,{"$f":"C37+1","v":9},"SANS 1200A.8.4.2.2i","Access","Months",3,null,{"$f":"G39*H39","v":0}]
[]
[null,null,{"$f":"C39+1","v":10},"SANS 1200A.8.4.2.2j","Plant","Months",3,null,{"$f":"G41*H41","v":0}]
[]
[null,null,{"$f":"C41+1","v":11},"SANS 1200A.8.4.3","Supervision for duration of construction.","Months",3,null,{"$f":"G43*H43","v":0}]
[]
[{"$nulls":3},"SANS 1200A.8.4.5","Other Time Related Obligations"]
[]
[null,null,{"$f":"C43+1","v":12},null,"Safety management (incl. Contractor's Health and Safety Plans) as outlined in the enquiry document.","Months",3,null,{"$f":"G47*H47","v":0}]
[]
[null,null,{"$f":"C47+1","v":13},null,"Appointment of SAFETY OFFICER FULL TIME ON SITE Costs associated with the appointment of Safety personel and actual time spent on implementation, managing, documenting, monitoring, reviewing, internal  and external audits, incident investigations and mitigating safety related impacts.","Months",3,null,{"$f":"G49*H49","v":0}]
[]
[null,null,{"$f":"C49+1","v":14},null,"Environmental management (incl. Contractor's Environmental Management Plan) as outlined in the enquiry document.","Months",3,null,{"$f":"G51*H51","v":0}]
[]
[null,null,{"$f":"C51+1","v":15},null,"Quality management (incl. Contractor's Quality Plans) as outlined in the enquiry document.","Months",3,null,{"$f":"G53*H53","v":0}]
[]
[null,null,{"$f":"C53+1","v":16},null,"Security for the works for the duration of  the contract.","Months",3,null,{"$f":"G55*H55","v":0}]
[]
[null,null,"Total carried forward to Summary page"]
[{"$nulls":8},{"$f":"SUM(I12:I56)","v":0}]

{"sheet":"Bill 2 - Civil Works","index":3,"n_rows":109,"n_cols":9,"rows_kept":109,"merged":[[2,4,2,8],[107,2,109,7]]}
[]
[]
[{"$nulls":4},{"$f":"'Cover Sheet'!C3","v":"LM - CONTAINER REPLACEMENT PHASE 1 - ZANDSPRUIT RS"}]
[null,null,"ITEM","PAY REF","DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[{"$nulls":4},"BILL NO. 2 - CIVIL WORKS"]
[]
[{"$nulls":4},"RADIO STATION CONTAINER PLINTH"]
[]
[{"$nulls":4},"Note to Tenderers"]
[]
[{"$nulls":4},"The following bills in this section , have been measured according to the \"SABS 1200 System for Measuring Civil Works\" as published by the SABS.  All quantities are provisional and subject to remeasurement during the project."]
[]
[{"$nulls":4},"For pricing purposes all items are to be read in conjunction with the tender drawings. No additional compensation will be made for any information shown on the drawings but not mentioned in the Bills of Quantities - the drawings take precedence over the Bills of Quantities."]
[]
[{"$nulls":4},"All 'Imported Material' for earthworks will be obtained from a commercial source, as selected by the contractor and shall be regarded as freehaul. "]
[]
[{"$nulls":4},"All surplus excavated material is to be disposed of at a registered, designated dumping site, as selected by the Contractor, which cost is to include for all sundry charges, royalties, etc."]
[]
[{"$nulls":4},"All cut and fill materials will be regarded as freehaul, ie. haulage, loading and offloading of material shall be included in the rates submitted by the Contractor - NO additional compensation whatsoever shall be entertained, or additional monies paid in this regard."]
[]
[{"$nulls":3},"SANS 1200D","EARTHWORKS"]
[]
[{"$nulls":3},"SANS 1200D.8.3.1","Site preparation"]
[]
[null,null,1,"SANS 1200D.8.3.1.1","Clear and strip site","m²",96,null,{"$f":"G26*H26","v":0}]
[]
[null,null,2,"SANS 1200D.8.3.1.2","Remove topsoil to a nominal depth of 150 mm, stockpile and maintain for later re-use, including boulders.","m³",7,null,{"$f":"G28*H28","v":0}]
[]
[{"$nulls":4},"Stockpile and maintain for later re-use"]
[]
[null,null,3,null,"Backfill 150mm roadbed Rip-insitu surface below terrace level and compact to 90% Mod. AASHTO maximum density at Optimum Moisture Content (OMC).","m³",7,null,{"$f":"G32*H32","v":0}]
[]
[{"$nulls":3},"SANS 1200D.8.3.2","Bulk excavation"]
[]
[null,null,4,"SANS 1200D.8.3.2a","Excavate in all materials and dispose as ordered.","m³",41,null,{"$f":"G36*H36","v":0}]
[]
[{"$nulls":3},"SANS 1200D.8.3.2b","Extra-over for"]
[]
[null,null,5,"SANS 1200D.8.3.2b.1","Intermediate excavation.","m³",41,null,{"$f":"G40*H40","v":0}]
[]
[null,null,6,"SANS 1200D.8.3.2b.2","Hard rock excavation.","m³",41,null,{"$f":"G42*H42","v":0}]
[]
[null,null,7,"SANS 1200D.8.3.2b.3","Boulder excavation, Class A (including blasting and breaking down of all rock material to rocks / stones of manageable size).","m³",21,null,{"$f":"G44*H44","v":0}]
[]
[null,null,8,"SANS 1200D.8.3.2b.4","Boulder excavation, Class B (including blasting and breaking down of all rock material to rocks / stones of manageable size).","m³",21,null,{"$f":"G46*H46","v":0}]
[]
[{"$nulls":3},"SSM","Supply and apply weedkiller:"]
[]
[null,null,9,null,"Supply and apply approved weedkiller to the sides and bottom of excavations, all in strict accordance with the manufacturer's instructions.","m²",71,null,{"$f":"G50*H50","v":0}]
[]
[{"$nulls":3},"SANS 1200D.8.3.4","Importing of materials"]
[]
[null,null,10,"SANS 1200D.8.3.4a","Extra-over for importation of materials from commercial sources or borrow pits"]
[]
[null,null,11,null,"Imported G5 earth fill material to form 150mm (average) thick subbase, compacted to 95% Mod. AASHTO maximum density, +-2% Optimum Moisture Content (OMC), including tieing / benching into existing in-situ 'material / embankment / terrace. (Provisional)","m³",14,null,{"$f":"G56*H56","v":0}]
[]
[null,null,12,null,"Imported G6 earth fill material to form 150mm (average) thick transition layer, compacted to 95% Mod. AASHTO maximum density Optimum Moisture Content (OMC), including tieing / benching into existing in-situ 'material / embankment / terrace. ","m³",7,null,{"$f":"G58*H58","v":0}]
[]
[null,null,13,null,"Imported G7 earth fill material from commercial source to form 150mm (average) thick correction layer, compacted to 93% Mod. AASHTO maximum density Optimum Moisture Content (OMC), including tieing / benching into existing in-situ 'material / embankment / terrace. ","m³",14,null,{"$f":"G60*H60","v":0}]
[]
[null,null,14,null,"Modified AASHTO density test (Provisional).","No.",12,null,{"$f":"ROUND(H62*G62,2)","v":0}]
[]
[{"$nulls":3},"SANS 1200G","CONCRETE (STRUCTURAL)"]
[]
[{"$nulls":3},"SANS 1200G.8.2","FORMWORK  "]
[]
[{"$nulls":3},"SANS 1200G.8.2.2","Smooth formwork to"]
[]
[null,null,15,null,"Concrete base.","m²",10,null,{"$f":"ROUND(H70*G70,2)","v":0}]
[]
[{"$nulls":3},"SANS 1200G.8.2.4","Special off-form"]
[]
[null,null,16,null,"Form 20 x 20mm chamfer along top edge of exposed concrete base.","m",28,null,{"$f":"ROUND(H74*G74,2)","v":0}]
[]
[{"$nulls":3},"SANS 1200G.8.2.6","Box out holes / form voids"]
[]
[null,null,17,"SANS 1200G.8.2.6a","Box out to form circular hole to suit 100 x 40mm PVC pipes (elsewhere measured) in 250mm thick concrete base.","No.",2,null,{"$f":"ROUND(H78*G78,2)","v":0}]
[]
[{"$nulls":3},"SANS 1200G.8.3","REINFORCEMENT"]
[]
[{"$nulls":3},"SANS 1200G.8.3.1","Steel bars"]
[]
[null,null,18,null,"High-tensile steel bars.","t",{"v":0.62,"d":"0.620"},null,{"$f":"ROUND(H84*G84,2)","v":0}]
[]
[{"$nulls":4},"CONCRETE"]
[]
[{"$nulls":3},"SANS 1200G.8.4.2","Blinding layer in 15MPa/ 19mm concrete"]
[]
[null,null,19,null,"15MPa/ 19mm concrete in blinding.","m³",2,null,{"$f":"ROUND(H90*G90,2)","v":0}]
[]
[{"$nulls":3},"SANS 1200G.8.4.3","Strength concrete, 25MPa/19mm"]
[]
[null,null,20,null,"Container base.","m³",8,null,{"$f":"ROUND(H94*G94,2)","v":0}]
[]
[{"$nulls":3},"SANS 1200G.8.4.4","Unformed surface finishes"]
[]
[null,null,21,"SANS 1200G.8.4.4c","Power - floated finish.","m²",64,null,{"$f":"ROUND(H98*G98,2)","v":0}]
[]
[null,null,22,"SANS 1200G.8.4.4d","Dry shake grey non-metallic floor hardener to concrete base.","m²",64,null,{"$f":"ROUND(H100*G100,2)","v":0}]
[]
[{"$nulls":3},"SANS 1200G.8.5","JOINTS"]
[]
[null,null,23,null,"Sika-Sikaflex polyurethane sealant (15% movement) through 250mm thick concrete including dowels, saw-cut, bond-breaker, etc. (Provisional)","m",12,null,{"$f":"ROUND(H104*G104,2)","v":0}]
[]
[null,null,24,null,"Compressible filter of 10 mm jointex expanded polyethylene joint former with temporary blocking piece through 250mm thick concrete including dowels, saw-cut, bond-breaker, silicone sealant, etc.(Provisional).","m",12,null,{"$f":"ROUND(H106*G106,2)","v":0}]
[]
[null,null,"Total carried forward to Summary page"]
[{"$nulls":8},{"$f":"SUM(I5:I108)","v":0}]

{"sheet":"Bill 3 - Equipment Container ","index":4,"n_rows":110,"n_cols":9,"rows_kept":110,"merged":[[1,4,1,8],[108,2,110,7]]}
[]
[{"$nulls":4},{"$f":"'Bill 2 - Civil Works'!E3","v":"LM - CONTAINER REPLACEMENT PHASE 1 - ZANDSPRUIT RS"}]
[null,null,"ITEM","PAY REF","DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[{"$nulls":4},"BILL NO 3 - AC POWERED EQUIPMENT CONTAINER "]
[]
[{"$nulls":4},"AC POWERED EQUIPMENT CONTAINER "]
[]
[{"$nulls":4},"Equipment container sizing - 6m x 3m x3m container divided to house both the equipment and batteries, including anti-intrusion grating built vertically between panels as per the standard “240-138065940 – Additional Anti-intrusion measurements for equipment container at AC-Powered Sites, electrical reticulation works, ventilation, overhead feeder entry panel,  smoke detections, complete as per the standard “240-89498731 – Equipment Container for AC powered Sites”."]
[]
[null,null,1,null,"Supply of the AC powered equipment container. ","Sum",1,null,{"$f":"ROUND(H11*G11,2)","v":0}]
[]
[null,null,2,null,"Delivery/ Transportation of the AC powered equipment container to site.","Sum",1,null,0]
[]
[null,null,3,null,"Assemble and correctly place AC powered equipment container as per site-layout drawing provided by Eskom Telecommunications.","Sum",1,null,{"$f":"ROUND(H15*G15,2)","v":0}]
[]
[{"$nulls":4},"CARPENTRY AND JOINERY"]
[]
[null,null,{"$f":"C15+1","v":4},null,"450 x 900 x 850mm Fold down table","No",1,null,{"$f":"G19*H19","v":0}]
[]
[null,null,{"$f":"C19+1","v":5},null,"Typist Chair","No",1,null,{"$f":"G21*H21","v":0}]
[]
[{"$nulls":4},"METALWORK",""]
[]
[{"$nulls":4},"Descriptions of bolts shall be deemed to include nuts and washers.",""]
[]
[{"$nulls":4},"Descriptions of expansion anchors and bolts and chemical anchors and bolts shall be deemed to include nuts, washers and mortices in brickwork or concrete.",""]
[]
[{"$nulls":4},"Metalwork described as\" holed for bolt(s)\" shall be deemed to exclude the bolts unless otherwise described.",""]
[]
[{"$nulls":4},"CABLE TRAY /OVERHEAD FEEDER CABLE GANTRY",""]
[]
[{"$nulls":4},"Cable tray,  Including: support steel poles, bolts, nuts and washers, coupling pieces, earthing, clamps, mounted in service level or ceiling void or roof trusses, hangers, bends, supports.",""]
[]
[null,null,{"$f":"C21+1","v":6},null,"304mm wide straight pre-galvanised perforated heavy-duty exterior cable tray installed upside down including splicing with M6 gutter bolts, square nuts, junctions, bends, etc.,complete.","m",30,null,{"$f":"ROUND(H35*G35,2)","v":0}]
[]
[{"$nulls":4},"FIRE FIGHTING EQUIPMENT",""]
[]
[null,null,{"$f":"C35+1","v":7},null,"4,5kg CO2 fire extinguisher including 100mm x 450mm x 25mm polished hardwood back board with chamfered edges, fixed to brickwork.","No",1,null,{"$f":"G39*H39","v":0}]
[]
[{"$nulls":4},"ELECTRICAL WORK"]
[]
[{"$nulls":4},"Measurement and payment notes"]
[]
[{"$nulls":4},"Cables"]
[]
[{"$nulls":4},"Cable lengths are measured from gland to gland."]
[]
[{"$nulls":4},"The rates for cable shall be deemed to include for all fixings, clamps and ties unless otherwise indicated."]
[]
[{"$nulls":4},"The rates for cable measured in sleeve pipe or cable entry pipe shall be deemed to include for the feeding of the entire length of cable through the sleeve pipe or cable entry pipe."]
[]
[{"$nulls":4},"The rates for cable terminations shall be deemed to include for lugs, tapes, core markers, drilling, glands, shrouds, tails or length of cable required to complete the termination to the equipment or switchgear."]
[]
[{"$nulls":4},"Outlet and draw boxes No distinction shall be made for the number of entries in conduit boxes, draw boxes and draw trays."]
[]
[{"$nulls":4},"General: All work shall be measured nett as fixed in position, no allowance made for waste."]
[]
[{"$nulls":4},"Rates for conduit outlet and draw boxes, wireways, distribution boards, trays, etc shall be deemed to include for chasing, cutting and penetration of walls, floors, etc as required"]
[]
[{"$nulls":4},"Rates for all items shall include for the supply, installation and connection thereof complete, except where otherwise described."]
[]
[{"$nulls":4},"During the remeasurement of cables and wireways on site only the most practical economical route, within reason, shall be accepted for payment."]
[]
[{"$nulls":4},"CONNECTION OF AC SUPPLY FROM THE MUNICIPALITY METER BOX INTO THE CONTAINER"]
[]
[{"$nulls":3},"SANS 1200D","EARTHWORKS"]
[]
[{"$nulls":3},"SANS 1200D.8.3.3","Restricted excavation"]
[]
[null,null,{"$f":"C39+1","v":8},"SANS 1200D.8.3.3a","Excavate for cable trenches in all materials and dispose as ordered.","m³",{"$f":"20*0.3*0.5","v":3},null,{"$f":"G71*H71","v":0}]
[]
[null,null,{"$f":"C71+1","v":9},"SANS 1200G.8.4.3","25 Mpa concrete strength in cable trenches to prevent copper theft","m³",{"$f":"G71","v":3},null,{"$f":"G73*H73","v":0}]
[]
[null,null,{"$f":"C73+1","v":10},null,"Supply and install, 2 x 100 x 40mm diameter PVC trunking fixed to inside of trench.","m",20,null,{"$f":"G75*H75","v":0}]
[]
[{"$nulls":4},"CABLES",""]
[]
[{"$nulls":4},"600/1000 V PVC/PVC/SWA/PVC copper cable in cable trench in PVC trunking (trunkin, trench and backfilling measured elsewhere):",""]
[]
[null,null,{"$f":"C75+1","v":11},null,"2 Core 16mm² armoured cable","m",30,null,{"$f":"G81*H81","v":0}]
[]
[null,null,{"$f":"C81+1","v":12},null,"4 Core 16mm² armoured cable","m",30,null,{"$f":"G83*H83","v":0}]
[]
[null,null,{"$f":"C83+1","v":13},null,"25mm² Earthwire","m",30,null,{"$f":"G85*H85","v":0}]
[]
[{"$nulls":4},"CABLE TERMINATIONS:",""]
[]
[{"$nulls":4},"Termination for 600/1000 V PVC/PVC/SWA/PVC copper cables:",""]
[]
[null,null,{"$f":"C85+1","v":14},null,"2 Core 16mm² armoured cable","No",2,null,{"$f":"G91*H91","v":0}]
[]
[null,null,{"$f":"C91+1","v":15},null,"4 Core 16mm² armoured cable","No",2,null,{"$f":"G93*H93","v":0}]
[]
[null,null,{"$f":"C93+1","v":16},null,"25mm² Earthwire","No",2,null,{"$f":"G95*H95","v":0}]
[]
[{"$nulls":4},"SUNDRIES",""]
[]
[{"$nulls":4},"Testing and commissioning",""]
[]
[null,null,{"$f":"C95+1","v":17},null,"Allow for testing and issuing of Certificate of Compliance for complete electrical installation of the building and liaison with NTCSA site representative as per NTCSA specifications.","Item",1,null,{"$f":"G101*H101","v":0}]
[]
[null,null,{"$f":"C101+1","v":18},null,"Allow for testing, balancing and commissioning the complete electrical installation and liason with NTCSA site representative as per NTCSA specifications.(Provisional).","Item",1,null,{"$f":"G103*H103","v":0}]
[]
[null,null,{"$f":"C103+1","v":19},null,"Allow for signing off for the battery room, including testing, balancing and commissioning, system configuration, etc., complete by a Master Electrician. (Provisional).","Item",1,null,{"$f":"G105*H105","v":0}]
[]
[null,null,{"$f":"C105+1","v":20},null,"Allow for hazard signing off for the ventilation system in the battery room, including  inspection,status reporting, defects, failures, etc.,complete by a qualified personnel. (Provisional)","Item",1,null,{"$f":"G107*H107","v":0}]
[]
[null,null,"Total carried forward to Summary page"]
[{"$nulls":8},{"$f":"SUM(I4:I108)","v":0}]

{"sheet":"Summary","index":5,"n_rows":16,"n_cols":5,"rows_kept":16,"merged":[[1,3,1,4],[2,2,4,2],[2,3,4,3],[2,4,4,4]]}
[]
[{"$nulls":3},{"$f":"'Cover Sheet'!C3","v":"LM - CONTAINER REPLACEMENT PHASE 1 - ZANDSPRUIT RS"}]
[null,null,"BILL NO","DESCRIPTION","AMOUNT "]
[]
[]
[]
[]
[null,null,1,"PRELIMINARY AND GENERAL",{"$f":"'Bill 1 - P&G''s'!I58","v":0}]
[]
[null,null,{"$f":"C8+1","v":2},"CIVIL WORKS",{"$f":"'Bill 2 - Civil Works'!I109","v":0}]
[]
[null,null,3,"AC POWERED EQUIPMENT CONTAINER",{"$f":"'Bill 3 - Equipment Container '!I110","v":0}]
[]
[{"$nulls":3},"TOTAL (Excl VAT)",{"$f":"E8+E10+E12","v":0}]
[{"$nulls":3},"VAT ",{"$f":"E14*15%","v":0}]
[{"$nulls":3},"TOTAL (Incl VAT)",{"$f":"E14+E15","v":0}]