{"text_format":"3","workbook":"xlsx","n_sheets":7,"sheets":["FRONT PAGE","SECTION A P+G","SECTION B MV OVERHEAD LINE","SECTION C MV CABLES","SECTION D LOW VOLTAGE","SECTION E SERVICE CONNECTIONS","SUMMARY "],"not_rendered":{"images":1,"defined_names":7},"read":"whole","date_system":"1900"}

{"sheet":"FRONT PAGE","index":0,"n_rows":44,"n_cols":12,"rows_kept":44,"merged":[[10,1,10,11]]}
{"$rows_empty":8}
[null,"BILL OF QUANTITES FOR:"]
[]
[null,"PT06/ELEC/2023 ELECTRIFICATION OF 420 ERVEN IN DONKERHOEK AND 80 ERVEN IN PLAKKERSKAMP BONITA PARK."]
[]
[]
[null,"ELECTRICAL"]
[]
[null,"SECTION A : PRELIMINARY AND GENERAL"]
[]
[null,"SECTION B MEDIUM VOLTAGE OVERHEAD LINES"]
[]
[null,"SECTION C MEDIUM VOLTAGE CABLE INSTALLATION"]
[]
[null,"SECTION D LOW VOLTAGE RETICULATION"]
[]
[null,"SECTION E LOW VOLTAGE SERVICE CONNECTIONS"]
[]
[null,"SUMMARY"]
[]
[]
[{"$nulls":11},"ELECTRICAL ENGINEERS:"]
[]
[{"$nulls":11},"BVi Consulting Engineers"]
[{"$nulls":11},"Contact: P. Harmse"]
[{"$nulls":11},"Tel: 051 447 2137"]
[]
[{"$nulls":11},"pierreh@bvi.co.za"]
[]
[null,"TENDERER NAME:"]
[]
[]
[null,"TENDERER SIGNATURE"]
[]
[]
[]
[null,"DATE:"]

{"sheet":"SECTION A P+G","index":1,"n_rows":98,"n_cols":6,"rows_kept":98}
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["SANS","SECTION A : PRELIMINARY AND GENERAL"]
[]
[]
["1200 A","Fixed-charge and Value Related Items"]
[]
[null,"Contractual Requirements as per contract","Sum",1]
[]
["8.3.2","Establish facilities on the Site "]
[]
["8.3.2.1","Supply and erect contract name board ","No",1]
[]
["8.3.2.2","Facilities for Contractor:"]
[]
[null,"Facilities for Contractor including offices, storage sheds, workshops, living accommodation, ablution and latrine facilities, tools and equipment, water supplies, electric power, communications, setting out of Works, dealing with water, access and power supply","Sum",1]
[]
["8.3.3","All other fixed charge and obligations","Sum",1]
[]
[null,"Remove of contractor's site establishment on completion of contract","Sum",1]
[]
["8.3.3","Occupational Health and Safety:"]
[]
[null,"General safety obligations","Sum",1]
[]
[null,"Risk assessment","Sum",1]
[]
[null,"Health and safety plan","Sum",1]
[]
[null,"Induction training","Sum",1]
[]
[null,"Medical fitness tests for all employees on site, including exit medicals at end of contract ","Sum",1]
[]
[null,"Allow for the cost of baracading as instructed by Agent"]
[]
[null,"Danger tape","m",5000]
[null,"TOTAL CARRIED FORWARD"]
[null,"TOTAL BROUGHT FORWARD"]
[]
[]
[null,"1.2m Dayglo Mesh","m",600]
[]
["PSA 8-4","Time-related items (Tenderer to enter number of months tendered in the Appendix for the Construction Period and extent as an amount)"]
[]
["PSA 8-4-1","Contractual Requirements (including all sureties and insurance)","month",6]
[]
[null,"Operate and maintain facilities on the Site for duration of construction except where otherwise stated"]
[]
["8.4.2.1","Contract name board on iron pipe columns with stays for the duration of construction","month",6]
[]
["8.4.2.2","Facilities for Contractor for duration of construction, except where otherwise stated"]
[]
[null,"Facilities for Contractor including offices, storage sheds, workshops, living accommodation, ablution and latrine facilities, tools and equipment, water supplies, electric power, communications, setting out of Works, dealing with water and access","month",6]
[]
["8.4.3","Supervision for duration of construction","month",6]
[]
["8.4.4","Company and head office overhead costs for the duration of the contract","month",6]
[]
["8.4.5","All other time related obligations","month",6]
[]
["8.4.5","Occupational Health and Safety:"]
[]
[null,"General safety obligations","month",6]
[]
[null,"Health and safety plan","month",6]
[]
[]
[null,"Construction Safety Officer and other appointments","month",6]
[null,"Compliance with the requirements of the Occupational Health and Safety Plan and regulations all-inclusive","month",6]
[null,"TOTAL CARRIED FORWARD"]
[null,"TOTAL BROUGHT FORWARD"]
[null,"Other Preliminary and General Items"]
["A1","survey planned route and pegging of new lines","sum",1]
[]
["A2","Critical path schedule, contract programme , includiing weekly updating and attending two site meetings","sum",1]
[]
["A3","Inspection, testing and commis-sioning of the complete works-Cable pressure testing, Relay injection Testing, LV COC's etc.","sum",1]
[]
["A4","Handing over of commissioned works and a comprehensive \"As Built\" Data Pack: Three (3) hard copies in A3 sized binders and one (1) soft copy on Disc","sum",1]
[]
["A5","Decomissioning of obsolete equipment and removal from site","sum",1]
[]
[null,"Provisional amounts"]
[]
["A6","Provisional Amount for the Community Liaison Officer (CLO)","prov amount","6 months",{"v":9000,"d":"R 9,000.00"},{"$f":"E84*6","v":{"v":54000,"d":"R 54,000.00"}}]
["A7","Contractors profit and attendance of above","%"]
[]
["A8","Provisional Amount of R 40 000,00 for Training requirements.","prov amount",1,{"v":40000,"d":"R 40,000.00"},{"$f":"E87*D87","v":{"v":40000,"d":"R 40,000.00"}}]
["A9","Contractors profit and attendance of above","%"]
[]
["A10","Provisional Amount of R 150 000,00 for unforseen  project specifcations.","prov amount",1,{"v":150000,"d":"R 150,000.00"},{"$f":"E90*D90","v":{"v":150000,"d":"R 150,000.00"}}]
["A11","Contractors profit and attendance of above","%"]
[]
["A12","Provisional Amount of R 30 000,00 for project steering committee","prov amount",1,{"v":30000,"d":"R 30,000.00"},{"$f":"E93*D93","v":{"v":30000,"d":"R 30,000.00"}}]
["A13","Contractors profit and attendance of above","%"]
[]
["A14","Management of approved emerging local subcontractors(percentage mark-up on value of work performed by SMME’s extended as a percentage on actual cost of works)","%",null,{"v":100000,"d":"R 100,000.00"}]
[]
[null,"SUB TOTAL SECTION A : PRELIMINARY AND GENERAL",null,"EXCL 15% VAT"]

{"sheet":"SECTION B MV OVERHEAD LINE","index":2,"n_rows":161,"n_cols":6,"rows_kept":161}
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["B","SECTION B: MEDIUM VOLTAGE OVERHEAD LINES"]
[]
[null,"SUPPLEMENTARY PREAMBLES"]
[]
[null,"Specifications, drawings, etc"]
[]
[null,"Tenderers are referred to the specification and drawings prepared by the Consulting Engineer, annexed to these bills of quantities for the electrical work, for the full descriptions of the following items which are to be read and priced in conjunction with the said specification and drawings"]
[]
[null,"Preliminaries"]
[]
[null,"Any preliminaries that may be required by subcontractors are to be included in the itemised rates or included with the main contractor's preliminaries as no separate preliminary items have been provided for pricing nor will such separate items be accepted"]
[]
[null,"HIGH TENSION DISTRIBUTION"]
[]
[null,"POLES"]
[]
[null,"Survey, peg, supply and install poles and strut poles (including supply of strutpole hardware) all as per specification and drawings.(excavations measured elsewhere)"]
[]
[null,"11m wooden poles 180-200mm dia tops"]
[]
["B1 ","supply","no",1,null,"RATE ONLY"]
["B2","install","no",1,null,"RATE ONLY"]
[]
[null,"12m wooden poles struts 180-200mm dia tops"]
[]
["B3","supply","no",1,null,"RATE ONLY"]
["B4","install","no",1,null,"RATE ONLY"]
[]
[]
[]
[null,"TOTAL CARRIED FORWARD"]
[null,"TOTAL BROUGHT FORWARD"]
[null,"2,5m wooden Crossarms 160-180."]
[]
["B5","supply","no",1,null,"RATE ONLY"]
["B6","install","no",1,null,"RATE ONLY"]
[]
[null,"LINE HARDWARE ASSEMBLIES"]
[null,"Supply and assemble meduim voltage structures complete, including the supply and attachment of all hardware to structures  for wooden poles (excluding all poles.  (This includes the attachment of all hardware and the bonding of earths to poles, but excludes all poles)"]
[]
[null,"Intermediate assembly complete as per specifications"]
[]
["B7","Supply ","no",1,null,"RATE ONLY"]
["B8","Install","no",1,null,"RATE ONLY"]
[]
[null,"Strain assembly (0-60 deg) complete as per specifications"]
[]
["B9","Supply ","no",1,null,"RATE ONLY"]
["B10","Install","no",1,null,"RATE ONLY"]
[]
[null,"Strain assembly(60-90deg) complete as per specifications"]
[]
["B11","Supply ","no",1,null,"RATE ONLY"]
["B12","Install","no",1,null,"RATE ONLY"]
[]
[null,"Terminal strain assembly complete as per specifications"]
[]
["B13","Supply ","no",1,null,"RATE ONLY"]
["B14","Install","no",1,null,"RATE ONLY"]
[]
[null,"Stay assembly complete as per specifications"]
[]
["B15","Supply ","no",1,null,"RATE ONLY"]
["B16","Install","no",1,null,"RATE ONLY"]
[]
[null,"Strut assembly complete as per specifications"]
[]
["B17","Supply ","no",1,null,"RATE ONLY"]
["B18","Install","no",1,null,"RATE ONLY"]
[null,"TOTAL CARRIED FORWARD"]
[null,"TOTAL BROUGHT FORWARD"]
[]
[null,"Cable termination assembly 2 x 3,5m crossarm h-pole complete as per specifications"]
[]
["B19","Supply ","no",1,null,"RATE ONLY"]
["B20","Install","no",1,null,"RATE ONLY"]
[]
[null,"Inline transformer assembly h-pole with cut out fuses complete as per specifications"]
[]
["B21","Supply ","no",1,null,"RATE ONLY"]
["B22","Install","no",1,null,"RATE ONLY"]
[]
[null,"Surge Arrester assembly complete as per specifications"]
[]
["B23","Supply ","no",1,null,"RATE ONLY"]
["B24","Install","no",1,null,"RATE ONLY"]
[]
[null,"T-off assembly complete as per specifications"]
[]
["B25","Supply ","no",1,null,"RATE ONLY"]
["B26","Install","no",1,null,"RATE ONLY"]
[]
[null,"EXCAVATIONS FOR POLES, STRUTS AND STAYS"]
[null,"Excavation in earth not exceeding 2m deep for Poles including risk of collapse of excavations, keeping excavations free from water, setting aside excavated material and later refilling and compacting"]
[null,"Soft Excavation(for classification refer to SABS 1200D: Earthworks, paragraph 3.1)"]
[]
["B27","Poles","ea",1,null,"RATE ONLY"]
["B28","Stays","ea",1,null,"RATE ONLY"]
["B29","Struts","ea",1,null,"RATE ONLY"]
[]
["B30","Backfilling and compacting ","ea",1,null,"RATE ONLY"]
[]
[]
[]
[]
[]
[null,"TOTAL CARRIED FORWARD"]
[null,"TOTAL BROUGHT FORWARD"]
[]
[]
["B31","Intermediate Excavation(for classification refer to SABS 1200D: Earthworks, paragraph 3.1)","m3",1,null,"RATE ONLY"]
["B32","Hard rock Excavation(for classification refer to SABS 1200D: Earthworks, paragraph 3.1)","m3",1,null,"RATE ONLY"]
["B33","Backfilling of excavations with excavated soil, compacting of backfilling, leveling-off  removing of surplus excavated material.","m3",1,null,"RATE ONLY"]
[]
[null,"FUSES AND SOLID LINKS"]
[null,"20A FUSED LINKS AND FUSE TUBES"]
[]
["B34","Supply ","no",1,null,"RATE ONLY"]
["B35","Install","no",1,null,"RATE ONLY"]
[]
[null,"200A SOLID LINKS"]
[]
["B36","Supply ","no",1,null,"RATE ONLY"]
["B37","Install","no",1,null,"RATE ONLY"]
[]
[null,"TRANSFORMERS"]
[null,"the contractor to supply and install the following transformers according to specificaitons"]
[]
[]
[null,"11kV/420V 50hz Dyn11 200kVA 3phase as per specifications"]
[]
["B38","Supply","no",1,null,"RATE ONLY"]
["B39","Install","no",1,null,"RATE ONLY"]
[null,"11kV/420V 50hz Dyn11 100kVA 3phase as per specifications"]
[]
["B40","Supply","no",1,null,"RATE ONLY"]
["B41","Install","no",1,null,"RATE ONLY"]
[]
[]
[null,"TOTAL CARRIED FORWARD"]
[null,"TOTAL BROUGHT FORWARD"]
[]
[null,"EARTHING "]
[null,"the contractor to supply and install all materials and conductors for the effective earthing of below equipment according to specifications"]
[]
[null,"Transformer MV and LV earthing as per specificatons"]
[]
["B42","Supply","no",1,null,"RATE ONLY"]
["B43","Install","no",1,null,"RATE ONLY"]
[]
[null,"OVERHEAD LINE CONDUCTORS"]
[null,"Supply and string MV conductors complete, including the splicing, clamping, terminating, tensioning, sagging and attachment to line hardware at all types of MV structures as per project specifications"]
[]
[null,"ACSR bare \"MINK\" Conductors (Total conductor length)"]
[]
[]
["B44","Supply ","m",1000,null,"RATE ONLY"]
["B45","Install","m",1000,null,"RATE ONLY"]
[]
[null,"SUB TOTAL SECTION B MEDIUM VOLTAGE OVERHEAD LINES",null,"EXCL 15% VAT"]

{"sheet":"SECTION C MV CABLES","index":3,"n_rows":172,"n_cols":6,"rows_kept":172}
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[null,"SECTION C: MEDIUM VOLTAGE CABLE AND EQUIPMENT INSTALLATION"]
[]
[null,"SUPPLEMENTARY PREAMBLES"]
[]
[null,"Specifications, drawings, etc"]
[]
[null,"Tenderers are referred to the specification and drawings prepared by the Consulting Engineer, annexed to these bills of quantities for the electrical work, for the full descriptions of the following items which are to be read and priced in conjunction with the said specification and drawings"]
[]
[null,"Preliminaries"]
[]
[null,"Any preliminaries that may be required by subcontractors are to be included in the itemised rates or included with the main contractor's preliminaries as no separate preliminary items have been provided for pricing nor will such separate items be accepted"]
[]
[null,"HIGH TENSION DISTRIBUTION"]
[]
[]
[null,"MEDIUM VOLTAGE CABLES"]
[]
[null,"Supply and install the following Medium Voltage cables in trenches, sleeves and cable trays and deliver to site.  (excavations, sleeves, cable trays and terminations measured elsewhere)."]
[]
[null,"70mm² x 3 core copper PILC,  11/11kV cable as per specifications"]
["C1","Supply ","m",1200]
["C2","Install","m",1200]
[]
[null,"Joints note:"]
[null,"no joints allowed in cable unless specified"]
[]
[]
[]
[]
[null,"TOTAL CARRIED FORWARD"]
[null,"TOTAL BROUGHT FORWARD"]
[]
[null,"TERMINATIONS"]
[]
[null,"INDOOR 70mm² x 3 core copper PILC,  11/11kV cable as per specifications"]
["C3","Supply ","no",8]
["C4","Install","no",8]
[null,"OUTDOOR 70mm² x 3 core copper PILC,  11/11kV cable as per specifications"]
["C5","Supply ","no",2]
["C6","Install","no",2]
[]
[null,"OUTDOOR THROUGH JOINT KIT 70mm² x 3 core copper PILC,  11/11kV cable as per specifications"]
["C7","Supply ","no",3]
["C8","Install","no",3]
[]
[null,"SLEEVES"]
[null,"Supply and install the following HDPE  corrugated flexible sleeves in trenches with a maximum depth not to exceed 1m. NEXTUBE TYPE(bends and excavation measured elsewhere)"]
[]
[null,"110mm dia."]
["C9","Supply ","no",50]
["C10","Install","no",50]
[]
[null,"CABLE TRENCHES"]
[null,"Excavation in earth not exceeding 2m deep for cable trenches including risk of collapse of excavations, keeping excavations free from water, setting aside excavated material and later refilling of trenches"]
[null,"Note:cable or sleeve trenches  1150mm deep and 500mm wide"]
["C11","Soft Excavation(for classification refer to SABS 1200D: Earthworks, paragraph 3.1)","m3",300]
[]
[]
[]
[]
[]
[]
[null,"TOTAL CARRIED FORWARD"]
[null,"TOTAL BROUGHT FORWARD"]
[]
[null,"over and above"]
["C12","Intermediate Excavation(for classification refer to SABS 1200D: Earthworks, paragraph 3.1)","m3",100]
["C13","Hard rock Excavation(for classification refer to SABS 1200D: Earthworks, paragraph 3.1)","m3",100]
["C14","Supply, import and install a sandbedding/blanket from fine river sand in trench - 300mm deep and 500mm wide (150mm above and 150mm below the cable)","m3",200]
["C15","Backfilling of trenches with excavated soil after cables have been laid and tested complete with compacting of backfilling, leveling-off of trenches and removing and dumping of surplus excavated material.","m3",100]
["C16","Supply and Install danger tape","m",600]
[]
[null,"Road crossing"]
[null,"supply and install the following materials per road crossing, excavations measured elsewhere"]
[]
[null,"Neatly cut and break up existing tarred raod, 500mm wide for installation of underground sleeves and services"]
["C17","supply(material)","m",20]
["C18","install(labour)","m",20]
[]
[null,"Reperations to surfaces."]
[null,"the contractor shall repair surfaces to specifications and/or drawings complete to be in working order"]
[]
[null,"a) Concrete surfaces with a thickness of up to 75mm"]
["C19","supply(material)","m²",10]
["C20","install(labour)","m²",10]
[]
[null,"a) Concrete surfaces with a thickness of min 75mm or larger"]
["C21","supply(material)","m²",10]
["C22","install(labour)","m²",10]
[]
[null,"b)Tar surfaces according to standard drawings and SABS specifications"]
["C23","supply(material)","m²",10]
["C24","install(labour)","m²",10]
[null,"TOTAL CARRIED FORWARD"]
[null,"TOTAL BROUGHT FORWARD"]
[null,"Lift and reinstate paving"]
[null,"where cable route is located the contractor to allow for the following work to lift and reinstate pavers"]
[]
[null,"lift and remove paver blocks neatly and carefully, store safely aside for reinstatement at a later stage, broken, craked or damaged pavers shall be the responsibility of the contractor to replace.","m²"]
["C25","supply(material)","m²",10]
["C26","install(labour)","m²",10]
[]
[null,"Reinstate paver blocks complete with sand beading, gravel bedding etc and compaction/vibration of pavers complete as was before removal. It shall be the responsibility of the contractor to replace broken/missing,cracked etc paver blocks with a similar block.broken, craked or damaged pavers shall be the responsibility of the contractor to replace.","m²"]
["C27","supply(material)","m²",10]
["C28","install(labour)","m²",10]
[]
[null,"CABLE MARKERS"]
[null,"contractor to supply and install danger tape and cable markers as per specification and drawings and may only backfill after inspection by electrical engineer."]
[]
["C29","Cable markers","No",10]
{"$rows_empty":12}
[null,"TOTAL CARRIED FORWARD"]
[null,"TOTAL BROUGHT FORWARD"]
[null,"MEDIUM VOLTAGE EQUIPMENT"]
[null,"The contractor to supply and install the following medium voltage switchgear complete and comissioned in working order as per specifications.."]
[]
[null,"12kV 800A 25kA Air insulated ring main unit 4 way complete with Relays as per specifications"]
["C30","Supply","no",1]
["C31","Install","no",1]
[]
[null,"Concrete plinth for above ring main unit"]
["C32","Supply","no",1]
["C33","Install","no",1]
[]
[null,"11kV/420V 315kVA Dyn11 50Hz Miniature substation Coastal spec with Cu windings complete with RM6 SF6 RMU with relays as per specifications and schedules complete with transformer circuit breaker and 3 x 150A 3P 25kA CBI MCCB'S, voltmeters, ammeters and LV fuses "]
["C34","Supply","no",1]
["C35","Install","no",1]
[null,"Concrete plinth for above miniature substation"]
["C36","Supply","no",1]
["C37","Install","no",1]
[]
["C38","95mm SQ Welder Cable tails for feeder\nbreakers from busbars to feeder\nbreakers","m",30]
[]
[null,"EARTHING "]
[null,"The contractor to supply and install all materials and conductors for the effective earthing of below equipment according to specifications"]
["C39","Carry out soil resistivity testing and supply the engineer with the soil resistivity test certificate per location","no",2]
{"$rows_empty":8}
[null,"TOTAL CARRIED FORWARD"]
[null,"TOTAL BROUGHT FORWARD"]
[]
[null,"RMU (earth grid) complete with connections to RMU complete as per drawings and specifications"]
["C40","Supply","no",1]
["C41","Install","no",1]
[null,"315kVA Minisub earthing electrode(earth grid) complete with connections to transformer complete as per drawings and specifications"]
["C42","Supply","no",1]
["C43","Install","no",1]
[null,"Testing of earth grids and determine if earth resistance is below 1 Ohm for combined MV/LV earths and issue certificate to engineer"]
["C44","Supply","no",1]
["C45","Install","no",1]
[]
["C46","Where resistance reading of 1Ohm or less are not obtained allowance for additional earth spikes ","prov",1]
[]
[null,"SUB TOTAL SECTION C MEDIUM VOLTAGE CABLE AND EQUIPMENT INSTALLATION",null,"EXCL 15% VAT"]

{"sheet":"SECTION D LOW VOLTAGE","index":4,"n_rows":217,"n_cols":6,"rows_kept":217}
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["D","SECTION D:LOW VOLTAGE RETICULATION"]
[]
[null,"SUPPLEMENTARY PREAMBLES"]
[]
[null,"Specifications, drawings, etc"]
[]
[null,"Tenderers are referred to the specification and drawings prepared by the Consulting Engineer, annexed to these bills of quantities for the electrical work, for the full descriptions of the following items which are to be read and priced in conjunction with the said specification and drawings"]
[]
[null,"Preliminaries"]
[]
[null,"Any preliminaries that may be required by subcontractors are to be included in the itemised rates or included with the main contractor's preliminaries as no separate preliminary items have been provided for pricing nor will such separate items be accepted"]
[]
[null,"LOW VOLTAGE RETICULATION"]
[]
[null,"POLES"]
[]
[null,"Survey, peg, supply and install poles and strut poles (including supply of strutpole hardware) all as per specification and drawings.(excavations measured elsewhere)"]
[]
[null,"9m wooden poles 160-180mm dia tops"]
[]
["D1","supply","no",195]
["D2","install","no",195]
[]
[null,"7m wooden poles 120-140mm dia tops"]
[]
["D3","supply","no",112]
["D4","install","no",112]
[]
[]
[]
[null,"TOTAL CARRIED FORWARD"]
[null,"TOTAL BROUGHT FORWARD"]
[null,"5m wooden kicker poles 120-140mm dia tops"]
[]
["D5","supply","no",500]
["D6","install","no",500]
[null,"9m wooden poles 160-180mm dia tops strut poles"]
[]
["D7","supply","no",39]
["D8","install","no",39]
[]
[null,"LINE HARDWARE ASSEMBLIES"]
[null,"Supply and assemble low voltage structures complete, including the supply and attachment of all hardware to structures  for wooden poles (excluding all poles.  (This includes the attachment of all hardware and the bonding of earths to poles, but excludes all poles)"]
[]
[null,"Intermediate assembly complete as per specifications"]
[]
["D9","Supply ","no",111]
["D10","Install","no",111]
[]
[null,"Strain assembly (0-60 deg) complete as per specifications"]
[]
["D11","Supply ","no",43]
["D12","Install","no",43]
[]
[null,"Strain assembly(60-90deg) complete as per specifications"]
[]
["D13","Supply ","no",20]
["D14","Install","no",20]
[]
[null,"Terminal strain assembly complete as per specifications"]
[]
["D15","Supply ","no",33]
["D16","Install","no",33]
[]
[null,"Stay assembly complete as per specifications"]
[]
["D17","Supply ","no",63]
["D18","Install","no",63]
[]
[null,"TOTAL CARRIED FORWARD"]
[null,"TOTAL BROUGHT FORWARD"]
[]
[null,"Strut assembly complete as per specifications"]
[]
["D19","Supply ","no",49]
["D20","Install","no",49]
[]
[]
[null,"T-off assembly complete as per specifications"]
[]
["D21","Supply ","no",20]
["D22","Install","no",20]
[]
[null,"EXCAVATIONS FOR POLES, STRUTS AND STAYS"]
[null,"Excavation in earth not exceeding 2m deep for Poles including risk of collapse of excavations, keeping excavations free from water, setting aside excavated material and later refilling and compacting"]
[null,"Soft Excavation(for classification refer to SABS 1200D: Earthworks, paragraph 3.1)"]
[]
["D23","Poles","ea",804]
["D24","Stays","ea",59]
["D25","Struts","ea",31]
[]
["D26","Backfilling and compacting ","ea",894]
[]
["D27","Intermediate Excavation(for classification refer to SABS 1200D: Earthworks, paragraph 3.1)","m3",150]
["D28","Hard rock Excavation(for classification refer to SABS 1200D: Earthworks, paragraph 3.1)","m3",250]
["D29","Backfilling of excavations with excavated soil, compacting of backfilling, leveling-off  removing of surplus excavated material.","m3",250]
[]
[]
[]
[]
[]
[]
[null,"TOTAL CARRIED FORWARD"]
[null,"TOTAL BROUGHT FORWARD"]
[]
[null,"EARTHING "]
[null,"the contractor to supply and install all materials and conductors for the effective earthing of below equipment according to specifications"]
[]
[null,"LV earthing as per specifications"]
[]
["D30","Supply","no",52]
["D31","Install","no",52]
[]
[null,"LOW VOLTAGE CONDUCTORS"]
[null,"Supply and string Airial bundle conductors complete, including the splicing, clamping, terminating, tensioning, sagging and attachment to line hardware at all types of structures as per project specifications"]
[]
[null,"70mm² 3C bare Neutral Aarial Bundle conductor complete with 25mm² street light conductor (Total conductor length)"]
[]
[]
["D32","Supply ","m",6000]
["D33","Install","m",6000]
[null,"Terminations"]
[]
[null,"70mm² 3C bare Neutral Aarial Bundle conductor complete with 25mm² street light conductor"]
[]
[]
["D34","Supply ","no",160]
["D35","Install","no",160]
{"$rows_empty":12}
[null,"TOTAL CARRIED FORWARD"]
[null,"TOTAL BROUGHT FORWARD"]
[null,"LOW VOLTAGE SPLIT METER METERING DISTRIBUTION BOARDS"]
[null,"Pole mounted  industrial distribution board 4 way box  as per project specification complete pre wired, din rail, main iso/ breaker, wiring, Lighting Arrestors,etc (excl  meters & house circuit breakers) (polyethelyne  Enclosure similar to Golnix AP1) box complete with t-off from abc line complete with piercing connectors, insulation etc."]
[]
["D36","Supply ","no",160]
["D37","Install","no",160]
[]
[null,"Supply and install low voltage split meter pole top box padlocks as per Phokwane specifications and keyd to Phokwane codes. Similar to 50mm body made of glass reinforced nylon with 20mm standard stainless steel shackles colour black with 1 set of 5 keys"]
["D38","Supply ","no",160]
["D39","Install","no",160]
[]
[null,"Supply and install the following 600/1000V PVC insulated PVC bedded SWA PVC sheathed stranded copper cables in trenches, sleeves and cable trays and deliver to site.  (excavations, sleeves, cable trays and terminations measured elsewhere)."]
[]
["D40","70 mm² x 4core","m",900]
["D41","150 mm² x 4core","m",10]
[]
[null,"Cable termination complete, including glands, shrouds, lugs etc. fully supplied, installed and connected. All terminations shall have LV cable breakout boots with colour coded heat shrinks on the cores to enclose cores and overlap boots and lugs shafts"]
[]
["D42","70 mm² x 4core","no",16]
["D43","150 mm² x 4core","no",2]
{"$rows_empty":11}
[null,"TOTAL CARRIED FORWARD"]
[null,"TOTAL BROUGHT FORWARD"]
[null,"BARE COPPER EARTH WIRE"]
[null,"Bare stranded copper earthwire strapped to specific cable not to exceed 2m lengths.(terminations measured elsewhere"]
[]
["D44","70 mm2 ","m",900]
["D45","150 mm2 ","m",10]
[]
[null,"Bare stranded copper conductors, terminations complete, including bolting, lugs etc. fully and connected"]
[]
["D46","70 mm2 ","No",16]
["D47","150 mm2 ","No",2]
[]
[null,"Supply, deliver to site and install low voltage kiosk on the transformer poles, including the connections of the LV bundle conductros to the breakers and the supply and connection of 150mm2 x 4core, cable between the transformer LV bushing and the board, internal cable, as well all clamps, ferrules, lugs, etc) the following complete as per project specification:"]
[null,"Pole Mounted Kiosk with 1 x 300A 3pole 15kA MCCB and 3 x 150A 3 pole 15kA MCCB'S"]
[]
["D48","Supply ","no",1,null,"RATE ONLY"]
["D49","Install","no",1,null,"RATE ONLY"]
[]
[null,"Supply,Install and programme  GSM/GPRS smart meter type Elster A 1140 complete with 3 x 400/5 metering CT’s, 6A fuses in bays, wiring etc. in Transformer LV panels with remote PMU software as per specifications"]
["D50","Supply ","no",3]
["D51","Install","no",3]
[null,"Supply and Install earth fault relay Elsec G2 with EL-core CT’s (500A) complete with power  supply 6A fuses in bays, wiring etc per specifications"]
["D52","Supply ","no",3]
["D53","Install","no",3]
{"$rows_empty":10}
[null,"TOTAL CARRIED FORWARD"]
[null,"TOTAL BROUGHT FORWARD"]
["D54","Allow for the testing, recording and commissioning of the total LV & ABC works required for this stage and issue Certificate of Complaince all according to SANS 10142-1","item",4]
[]
["D55","Allow for the labelling of all distribution boards. Labelling shall be according to SANS  and shall be of the engraved pop riveted travolite type labels","item",4]
[]
[]
[]
[null,"SUB TOTAL SECTION D LOW VOLTAGE RETICULATION",null,"EXCL 15% VAT"]

{"sheet":"SECTION E SERVICE CONNECTIONS","index":5,"n_rows":110,"n_cols":6,"rows_kept":110}
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
["E","SECTION E: LOW VOLTAGE SERVICE CONNECTIONS"]
[]
[null,"SUPPLEMENTARY PREAMBLES"]
[]
[null,"Specifications, drawings, etc"]
[]
[null,"Tenderers are referred to the specification and drawings prepared by the Consulting Engineer, annexed to these bills of quantities for the electrical work, for the full descriptions of the following items which are to be read and priced in conjunction with the said specification and drawings"]
[]
[null,"Preliminaries"]
[]
[null,"Any preliminaries that may be required by subcontractors are to be included in the itemised rates or included with the main contractor's preliminaries as no separate preliminary items have been provided for pricing nor will such separate items be accepted"]
[]
[null,"LINE HARDWARE ASSEMBLIES"]
[null,"Supply and assemble low voltage structures complete, including the supply and attachment of all hardware to structures  for wooden poles (excluding all poles.  (This includes the attachment of all hardware and the bonding of earths to poles, but excludes all poles)"]
[]
[null,"Intermediate service cable assembly complete as per specifications"]
[]
["E1 ","Supply ","no",112]
["E2","Install","no",112]
[]
[null,"Kicker pole service cable assembly complete as per specifications"]
[]
["E3","Supply ","no",500]
["E4","Install","no",500]
[]
[null,"TOTAL CARRIED FORWARD"]
[null,"TOTAL BROUGHT FORWARD"]
[null,"Low Voltage Cables:"]
[]
[null,"Supply, deliver to site and install the following Airdac cable complete to project specifications:"]
[]
[null,"10mm² Separate Neutral and Earth with 2xcommunication cores"]
[]
["E5","Supply ","m",13700]
["E6","Install","m",13700]
[]
[null,"25mm diameter x 1.5m vertical PVC pipe with end cap to the house cable connection"]
[]
["E7","Supply ","ea",500]
["E8","Install","ea",500]
[]
[null,"Earthing 1200mm x 16mm earth spike and 16mm sq PVC earth wire (Green/Yellow) to the House Disribution Board "]
[]
["E9","Supply ","ea",500]
["E10","Install","ea",500]
[]
[null,"Allow for the removing and cutting of concrete and making good when finish 1 meter length to fit pvc pipe"]
[]
["E11","Supply ","ea",500]
["E12","Install","ea",500]
[]
[null,"Supply, deliver and install prepaid meter, to be programmed by municipality before installation. Hexing HXP100 DI or similar approved"]
[]
["E13","Supply ","ea",500]
["E14","Install","ea",500]
[]
[null,"Supply, deliver and install prepaid meter, CIU to be programmed by municipality before installation. Hexing type of similar approved"]
[]
["E15","Supply ","ea",500]
["E16","Install","ea",500]
[null,"TOTAL CARRIED FORWARD"]
[null,"TOTAL BROUGHT FORWARD"]
[]
[null,"40A 1P+N, 5kA Curve 1 CBI or similar approved circuit breaker to be installed inside the Split meter distribution pole mount DB"]
[]
["E17","Supply","ea",500]
["E18","Install","ea",500]
[]
[null,"40A 1P&N, 3kA CBI or similar approved circuit breaker / isolator  to be installed inside the Household Distribution Ready Boards Units"]
[]
["E19","Supply","ea",500]
["E20","Install","ea",500]
[]
[null,"LV Cables Terminations:"]
[null,"Supply, deliver to site and install the following cable terminations all as per project specifications:"]
[]
[null,"10mm² Separate Neutral and Earth with 2xcommunication cores"]
[]
["E21","Supply ","ea",1000]
["E22","Install","ea",1000]
[]
[null,"General:"]
[]
["E23","Any items which the Contractor deems necessary for the successful completion of the Electrification works (state in detail):","sum",1]
[]
["E24","Provisional Amounts of R 35 000,00 for mounting structures where required( To be approved by the Engineer)","sum",1,{"v":35000,"d":"R 35,000.00"},{"$f":"E87*D87","v":{"v":35000,"d":"R 35,000.00"}}]
{"$rows_empty":10}
[null,"TOTAL CARRIED FORWARD"]
[null,"TOTAL BROUGHT FORWARD"]
[null,"Ready board "]
[]
[null,"Supply, deliver to site and install the following readyboard:                                     CBI NRBCON003 complete mounted on 18mm x 450mm x 450mm wooden varnished shutter board backboard mounted against residential structure complete with meter CIU mounted on wooden backboard(CIU unit measured elsewhere)"]
[]
["E25","Supply ","ea",500]
["E26","Install","ea",500]
[]
["E27","Allow for testing and commisioning of complete electrical installation and issueing of Certificate Of Compliance(COC) by an accredited person in terms of the newest electrical act.","item",500]
[]
[]
[null,"SUB TOTAL SECTION E SERVICE CONNECTIONS",null,"EXCL 15% VAT"]

{"sheet":"SUMMARY ","index":6,"n_rows":27,"n_cols":6,"rows_kept":27,"merged":[[1,0,2,4],[1,5,2,5]]}
["ITEM","DESCRIPTION",{"$nulls":3},"AMOUNT"]
["SUMMARY"]
[]
[]
[]
["A","AMOUNT BROUGHT FORWARD FROM SECTION A: PRELIMINARY AND GENERAL"]
[]
["B","AMOUNT BROUGHT FORWARD FROM SECTION B: MEDIUM VOLTAGE OVERHEAD LINES"]
[]
["C","AMOUNT BROUGHT FORWARD FROM SECTION C: MEDIUM VOLTAGE CABLE AND EQUIPMENT INSTALLATIONS"]
[]
["D","AMOUNT BROUGHT FORWARD FROM SECTION D LOW VOLTAGE RETICULATION"]
[]
["E","AMOUNT BROUGHT FORWARD FROM SECTION E  LOW VOLTAGE SERVICE CONNECTIONS"]
[]
[]
[]
[]
[null,"SUBTOTAL EXCLUDING VAT",null,"A"]
[]
[null,"7,5 % CONTINGENCIES",null,"B"]
[]
[null,"SUBTOTAL EXCLUDING VAT",null,"C(A+B)"]
[]
[null,"15% VAT",null,"D(15% X C)"]
[]
[null,"TOTAL INCLUDING VAT CARRIED TO FORM OF OFFER",null,"E(C+D)"]