{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["12 Months","36 Months"],"read":"whole","date_system":"1900"}

{"sheet":"12 Months","index":0,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[1,1,1,6],[35,1,35,5],[36,1,36,5],[37,1,37,5]]}
[]
[null,"Bill Of Quantities - Enabling Contract Rebar and Mesh"]
[null,"Item","DESCRIPTION","Unit","Quantity","Rate","Amount"]
[null,null,"Rates are inclusive of delivery costs, adhere to ERI SHEQ standards, supply mill certificates, manufacturing ISO plant accreditation, supplied steel not to be older than 6 months"]
[null,"1.1","The supply, cut and bend of Y8 Reinforcement Type High Tensile Steel","ton",26,null,{"$f":"E5*F5","v":{"v":0,"d":"R0.00"}}]
[null,"1.2","The supply, cut and bend of Y10 Reinforcement Type High Tensile Steel","ton",60,null,{"$f":"E6*F6","v":{"v":0,"d":"R0.00"}}]
[null,"1.3","The supply, cut and bend of Y12 Reinforcement Type High Tensile Steel","ton",473,null,{"v":0,"d":"R0.00"}]
[null,"1.4","The supply, cut and bend of Y16 Reinforcement Type High Tensile Steel","ton",146,null,{"v":0,"d":"R0.00"}]
[null,"1.5","The supply, cut and bend of Y20 Reinforcement Type High Tensile Steel","ton",151,null,{"v":0,"d":"R0.00"}]
[null,"1.6","The supply, cut and bend of Y25 Reinforcement Type High Tensile Steel","ton",73,null,{"v":0,"d":"R0.00"}]
[null,"1.7","The supply, cut and bend of Y32 Reinforcement Type High Tensile Steel","ton",26,null,{"v":0,"d":"R0.00"}]
[null,"1.8","The supply, cut and bend of Y40 Reinforcement Type High Tensile Steel","ton",26,null,{"v":0,"d":"R0.00"}]
[null,"1.9","The supply, cut and bend of R8 Reinforcement Type High Tensile Steel","ton",36,null,{"v":0,"d":"R0.00"}]
[null,"1.10","The supply, cut and bend of R10 Reinforcement Type High Tensile Steel","ton",90,null,{"v":0,"d":"R0.00"}]
[null,"1.11","The supply, cut and bend of R12 Reinforcement Type High Tensile Steel","ton",1,null,{"v":0,"d":"R0.00"}]
[null,"1.12","The supply, cut and bend of R16 Reinforcement Type High Tensile Steel","ton",1,null,{"v":0,"d":"R0.00"}]
[null,"1.13","The supply, cut and bend of R20 Reinforcement Type High Tensile Steel","ton",1,null,{"v":0,"d":"R0.00"}]
[null,"1.14","The supply, cut and bend of R25 Reinforcement Type High Tensile Steel","ton",1,null,{"v":0,"d":"R0.00"}]
[null,"1.15","The supply, cut and bend of R32 Reinforcement Type High Tensile Steel","ton",1,null,{"v":0,"d":"R0.00"}]
[null,"1.16","The supply, cut and bend of R40 Reinforcement Type High Tensile Steel","ton",1,null,{"v":0,"d":"R0.00"}]
[null,"1.17","The supply of Fabricated Mesh Mild Steel Reinforcement - Mesh ref: 100","m²",10,null,{"v":0,"d":"R0.00"}]
[null,"1.18","The supply of Fabricated Mesh Mild Steel Reinforcement - Mesh ref: 193","m²",50,null,{"v":0,"d":"R0.00"}]
[null,"1.19","The supply of Fabricated Mesh Mild Steel Reinforcement - Mesh ref: 245","m²",{"v":3251,"d":"3,251"},null,{"v":0,"d":"R0.00"}]
[null,"1.20","The supply of Fabricated Mesh Mild Steel Reinforcement - Mesh ref: 395","m²",{"v":2300,"d":"2,300"},null,{"v":0,"d":"R0.00"}]
[null,"1.21","The supply of Fabricated Mesh Mild Steel Reinforcement - Mesh ref: 617","m²",{"v":3000,"d":"3,000"},null,{"v":0,"d":"R0.00"}]
[null,"1.22","The supply of Fabricated Mesh Mild Steel Reinforcement - Mesh ref: 888","m²",{"v":3000,"d":"3,000"},null,{"v":0,"d":"R0.00"}]
[null,"1.23","The supply and delivery to site 50kg rolls of 1.6mm annealed wire.","each",114,null,{"v":0,"d":"R0.00"}]
[null,"1.24","Delivery per km using up to 6ton truck","km",{"v":7500,"d":"7,500"},null,{"v":0,"d":"R0.00"}]
[null,"1.25","Delivery per km using up to 8ton truck","km",{"v":7500,"d":"7,500"},null,{"$f":"E29*F29","v":{"v":0,"d":"R0.00"}}]
[null,"1.26","Delivery per km using up to 12ton truck","km",{"v":7500,"d":"7,500"},null,{"v":0,"d":"R0.00"}]
[null,"1.27","Rebar caps 8-32mm","each",{"v":50000,"d":"50,000"},null,{"v":0,"d":"R0.00"}]
[null,"1.28","Plastic  concrete spacers 50mm","each",{"v":50000,"d":"50,000"},null,{"v":0,"d":"R0.00"}]
[null,"1.29","Plastic  concrete spacers 40mm","each",{"v":50000,"d":"50,000"},null,{"v":0,"d":"R0.00"}]
[null,"1.30","Steel fixing pliers","each",126,null,{"v":0,"d":"R0.00"}]
[null,"1.31","250 micron green plastic (3m x 30m)","rolls",188,null,{"v":0,"d":"R0.00"}]
[null,"Sub total",{"$nulls":4},{"$f":"SUM(G5:G35)","v":{"v":0,"d":"R0.00"}}]
[null,"Value Added Tax (15%)",{"$nulls":4},{"$f":"G36*0.15","v":{"v":0,"d":"R0.00"}}]
[null,"GRAND TOTAL",{"$nulls":4},{"$f":"SUM(G36:G37)","v":{"v":0,"d":"R0.00"}}]

{"sheet":"36 Months","index":1,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[1,1,1,6],[35,1,35,5],[36,1,36,5],[37,1,37,5]]}
[]
[null,"Bill Of Quantities - Enabling Contract Rebar and Mesh"]
[null,"Item","DESCRIPTION","Unit","Quantity","Rate","Amount"]
[null,null,"Rates are inclusive of delivery costs, adhere to ERI SHEQ standards, supply mill certificates, manufacturing ISO plant accreditation, supplied steel not to be older than 6 months"]
[null,"1.1","The supply, cut and bend of Y8 Reinforcement Type High Tensile Steel","ton",78,null,{"$f":"E5*F5","v":{"v":0,"d":"R0.00"}}]
[null,"1.2","The supply, cut and bend of Y10 Reinforcement Type High Tensile Steel","ton",180,null,{"$f":"E6*F6","v":{"v":0,"d":"R0.00"}}]
[null,"1.3","The supply, cut and bend of Y12 Reinforcement Type High Tensile Steel","ton",339,null,{"v":0,"d":"R0.00"}]
[null,"1.4","The supply, cut and bend of Y16 Reinforcement Type High Tensile Steel","ton",249,null,{"v":0,"d":"R0.00"}]
[null,"1.5","The supply, cut and bend of Y20 Reinforcement Type High Tensile Steel","ton",189,null,{"v":0,"d":"R0.00"}]
[null,"1.6","The supply, cut and bend of Y25 Reinforcement Type High Tensile Steel","ton",123,null,{"v":0,"d":"R0.00"}]
[null,"1.7","The supply, cut and bend of Y32 Reinforcement Type High Tensile Steel","ton",78,null,{"v":0,"d":"R0.00"}]
[null,"1.8","The supply, cut and bend of Y40 Reinforcement Type High Tensile Steel","ton",78,null,{"v":0,"d":"R0.00"}]
[null,"1.9","The supply, cut and bend of R8 Reinforcement Type High Tensile Steel","ton",78,null,{"v":0,"d":"R0.00"}]
[null,"1.10","The supply, cut and bend of R10 Reinforcement Type High Tensile Steel","ton",180,null,{"v":0,"d":"R0.00"}]
[null,"1.11","The supply, cut and bend of R12 Reinforcement Type High Tensile Steel","ton",339,null,{"v":0,"d":"R0.00"}]
[null,"1.12","The supply, cut and bend of R16 Reinforcement Type High Tensile Steel","ton",249,null,{"v":0,"d":"R0.00"}]
[null,"1.13","The supply, cut and bend of R20 Reinforcement Type High Tensile Steel","ton",153,null,{"v":0,"d":"R0.00"}]
[null,"1.14","The supply, cut and bend of R25 Reinforcement Type High Tensile Steel","ton",84,null,{"v":0,"d":"R0.00"}]
[null,"1.15","The supply, cut and bend of R32 Reinforcement Type High Tensile Steel","ton",339,null,{"v":0,"d":"R0.00"}]
[null,"1.16","The supply, cut and bend of R40 Reinforcement Type High Tensile Steel","ton",33,null,{"v":0,"d":"R0.00"}]
[null,"1.17","The supply of Fabricated Mesh Mild Steel Reinforcement - Mesh ref: 100","m²",{"v":1503,"d":"1,503"},null,{"v":0,"d":"R0.00"}]
[null,"1.18","The supply of Fabricated Mesh Mild Steel Reinforcement - Mesh ref: 193","m²",{"v":7503,"d":"7,503"},null,{"v":0,"d":"R0.00"}]
[null,"1.19","The supply of Fabricated Mesh Mild Steel Reinforcement - Mesh ref: 245","m²",{"v":9753,"d":"9,753"},null,{"v":0,"d":"R0.00"}]
[null,"1.20","The supply of Fabricated Mesh Mild Steel Reinforcement - Mesh ref: 395","m²",{"v":6003,"d":"6,003"},null,{"v":0,"d":"R0.00"}]
[null,"1.21","The supply of Fabricated Mesh Mild Steel Reinforcement - Mesh ref: 617","m²",{"v":4500,"d":"4,500"},null,{"v":0,"d":"R0.00"}]
[null,"1.22","The supply of Fabricated Mesh Mild Steel Reinforcement - Mesh ref: 888","m²",{"v":1503,"d":"1,503"},null,{"v":0,"d":"R0.00"}]
[null,"1.23","The supply and delivery to site 50kg rolls of 1.6mm annealed wire.","each",342,null,{"v":0,"d":"R0.00"}]
[null,"1.24","Delivery per km using up to 6ton truck","km",{"v":22500,"d":"22,500"},null,{"v":0,"d":"R0.00"}]
[null,"1.25","Delivery per km using up to 8ton truck","km",{"v":22500,"d":"22,500"},null,{"v":0,"d":"R0.00"}]
[null,"1.26","Delivery per km using up to 12ton truck","km",{"v":22500,"d":"22,500"},null,{"v":0,"d":"R0.00"}]
[null,"1.27","Rebar caps 8-32mm","each",{"v":75003,"d":"75,003"},null,{"v":0,"d":"R0.00"}]
[null,"1.28","Plastic  concrete spacers 50mm","each",{"v":75003,"d":"75,003"},null,{"v":0,"d":"R0.00"}]
[null,"1.29","Plastic  concrete spacers 40mm","each",{"v":75003,"d":"75,003"},null,{"v":0,"d":"R0.00"}]
[null,"1.30","Steel fixing pliers","each",378,null,{"v":0,"d":"R0.00"}]
[null,"1.31","250 micron green plastic (3m x 30m)","rolls",564,null,{"v":0,"d":"R0.00"}]
[null,"Sub total",{"$nulls":4},{"$f":"SUM(G5:G35)","v":{"v":0,"d":"R0.00"}}]
[null,"Value Added Tax (15%)",{"$nulls":4},{"$f":"G36*0.15","v":{"v":0,"d":"R0.00"}}]
[null,"GRAND TOTAL",{"$nulls":4},{"$f":"SUM(G36:G37)","v":{"v":0,"d":"R0.00"}}]