{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Cover","BOQ"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Cover","index":0,"n_rows":17,"n_cols":3,"rows_kept":17}
["PROJECT SUMMARY- Arnot Simplon T201"]
[]
["SCHEDULE","DESCRIPTION","AMOUNT (excl VAT)"]
[1,{"$f":"BOQ!B7","v":"PRELIMINARY AND GENERALS"},{"$f":"BOQ!F10","v":{"v":0,"d":"R 0.00"}}]
[]
[2,{"$f":"BOQ!B28","v":"FOUNDATIONS"},{"$f":"BOQ!F28","v":{"v":0,"d":"R 0.00"}}]
[]
[3,{"$f":"BOQ!B39","v":"GABION INSTALLATION"},{"$f":"BOQ!F39","v":{"v":0,"d":"R 0.00"}}]
{"$rows_empty":8}
[null,"TOTAL AMOUNT EXCLUDING VAT",{"$f":"SUM(C4:C8)","v":{"v":0,"d":"R 0.00"}}]

{"sheet":"BOQ","index":1,"n_rows":45,"n_cols":6,"rows_kept":45,"merged":[[0,0,1,5]]}
["BOQ - Arnot Simplon Tower 201 Stabilisation"]
[]
["Item","Description","Unit","Quantity","Rate","Amount (Excl VAT)"]
[null,"Arnot Simplon Tower 201 Stabilisation",{"$nulls":3},{"$f":"SUM(F10+F28+F39)","v":0}]
[]
[null,"BILL 1"]
[null,"PRELIMINARY AND GENERALS"]
[null,"Note : All the cost for the Preliminary and Generals will be indentified and agreed with the Eskom Project Manager per task order."]
[]
[null,"FIXED AND TIME RELATED CHARGE ITEMS",{"$nulls":3},{"$f":"SUM(F11:F26)","v":0}]
[null,"WORKS INFORMATION"]
[{"$f":"ROW(A1)","v":1},"Programme","sum",1,null,{"$f":"E12*D12","v":0}]
[{"$f":"ROW(A2)","v":2},"Contractors Insurance ","sum",1,null,0]
[3,"Quality management (incl. Contractor's Quality Plans) as outlined in the enquiry document. (Refer to \" SHEQ Requirement\")","sum",1,null,0]
[4,"Safety management (incl. Contractor's Health and Safety Plans) as outlined in the enquiry document. (Refer to \" SHEQ Requirement\")","sum",1,null,0]
[5,"Environmental management (incl. Contractor's Environmental Management Plan) as outlined in the enquiry document. (Refer to \" SHEQ Requirement\")","sum",1,null,0]
[]
[null,"SITE COSTS AND OVERHEADS"]
[{"$f":"ROW(A6)","v":6},"Overhead costs","sum",1,null,0]
[{"$f":"ROW(A7)","v":7},"Site staff","sum",1,null,0]
[8,"Establish contractor's yard, site offices, workshops, stores etc. including all necessary water and electricity supplies, drainage and waste disposal systems, telecoms/telephone facilities etc. and remove on completion.","sum",1,null,0]
[9,"Establish staff accommodation, including sanitation and remove on completion.","sum",1,null,0]
[10,"Establish temporary works and remove on completion.","sum",1,null,0]
[11,"Establish constructional equipment and remove on completion.","sum",1,null,0]
[12,"On site security required to protect the Contractor's and the Employer's assets before completion. (Refer to  \" Security Requirement\")","sum",1,null,0]
[13,"Contractor's transportation ","sum",1,null,0]
[]
[null,"FOUNDATIONS",{"$nulls":3},{"$f":"SUM(F30:F37)","v":0}]
[null,"Removal of loose eroded soil"]
[{"$f":"ROW(A14)","v":14},"Remove loose soils around the foundations","m3",70,null,{"$f":"E30*D30","v":0}]
[]
[null,"Excavations"]
[{"$f":"ROW(A15)","v":15},"Excavate for the foundations of the reno mattresses on Leg C and Leg B. Excavation is conducted in a stepped manner to prevent sidewall destabilization.","m3",70,null,{"$f":"E33*D33","v":0}]
[]
[null,"Backfilling"]
[null,"Imported G4 material to backfill all excavations around foundations Leg C and Leg B. The material to be utilised for compacted backfill shall be moistened to optimum moisture content (OMC) 10% and deposited in horizontal layers, having a thickness of not more than 250mm before being compacted. The material shall be mechanically compacted to a minimum of 95% MOD AASHTO."]
[{"$f":"ROW(A16)","v":16},"Backfilling","m3",70,null,{"$f":"E37*D37","v":0}]
[]
[null,"GABION INSTALLATION",{"$nulls":3},{"$f":"SUM(F40:F45)","v":0}]
[null,"The installation of Gabion will be used in front of legs B and C to retain and prevent the soil between legs of Tower 201 from potential erosion. Gabions shall be constructed in compliance with SANS 1200 DK. Request material specification."]
[{"$f":"ROW(A17)","v":17},"Preparation of foundation and surface for bedding","m2",120,null,{"$f":"E41*D41","v":0}]
[{"$f":"ROW(A18)","v":18},"Gabion baskets including gabion stones (2m x 1m x 1m)","no",31,null,0]
[19,"Reno mattress (2m x 1m x 0.3m)","no",35,null,0]
[20,"Filter fabric m wide Geo Textile","m2",105,null,0]
[21,"Rock anchors installed","no",40,null,0]