{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["KSIA"],"not_rendered":{"external_links":3,"defined_names":17},"read":"whole","date_system":"1900"}

{"sheet":"KSIA","index":0,"n_rows":68,"n_cols":7,"rows_kept":68,"merged":[[50,1,50,5],[51,1,51,4],[52,1,52,4],[53,1,53,4],[54,1,54,4],[55,1,55,4],[56,1,56,5],[57,1,57,3],[58,1,58,3],[59,1,59,3],[60,1,60,3],[61,1,61,3],[62,1,62,3],[63,1,63,3],[64,1,64,3],[65,1,65,3],[66,1,66,3],[67,1,67,3],[68,1,68,3]]}
["ITEM NO","DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT","COMMENTS"]
[]
[null,"Pest Control Services"]
[]
[null,"Provisional price schedule for one (1) month - All items are re-measurable"]
[]
[1,"Administration"]
[]
["1.1","Insurance","Month",{"v":1,"d":"1.00"},"R","R","Contractors insurance obligation to the service/contract"]
["1.2","ACSA Issue Permits & Induction Costs - Reimbursed Based on Proven Costs","Prov Sum",{"v":1,"d":"1.00"},{"v":2500,"d":"R2,500.00"},{"$f":"D10*E10","v":{"v":2500,"d":"R2,500.00"}},"Provision for ACSA issue permits.\nACSA issue permits will be reimbursed at cost.\nACSA will reimburse the contractor for the initial issue of permits and subsequent renewals per the renewal cycle for each permit.\nWhere new permits are needed on account of changes effected by the contractor/contractor staff, then the cost of those permits shall be for the account of the contractor, including lost permits."]
["1.3","Mark up on 1.2 above","%","%",{"$f":"F10","v":{"v":2500,"d":"R2,500.00"}},null,"Mark up to be included on above item"]
["1.4","OHS Related Safety Charges","Month",{"v":1,"d":"1.00"},"R","R","Ensure full compliance with the requirements of the occupational health and safety act, other relevant legislation, regulation and industry best practise as well ACSA policy and procedures.\nCompliance includes but is not limited to Preparation, submission & approval of a safety file, maintenance of the safety file through the contract period, training as required (inclusive of working at heights), staff medicals, provision of PPE etc"]
[]
[2,"Overhead & Operational Charges"]
[]
["2.1","Vehicle Expenses - Cost of providing an operational vehicle inclusive of up to 2000km mileage for each month","Month",{"v":1,"d":"1.00"},"R","R","Based on estimated 2000 Km"]
["2.2","Tools and Equipment needed for the service","Month",{"v":1,"d":"1.00"},"R","R","Bidder to submit list of tools & Equipment that will be provided that is aligned to the scope of works"]
[]
[3,"Labour Component"]
[]
["3.1","Pest Controler - Site Based (Mon - Fri) - 08:00am to 16:30pm Daily","Hours",{"$f":"(40*4.33)-8","v":{"v":165.2,"d":"165.20"}},"R","R","Normal working hours during weekdays for a period of 1 month. "]
["3.2","Pest Controler - 18:00pm to 06:00am","Hours",{"v":12,"d":"12.00"},"R","R","Needed once a month, to service after hours. Areas as per scope of work.\n"]
["3.3","Contract Manager / Supervisor (Supervision & Monthly Audit)","Item",{"v":1,"d":"1.00"},"R","R","General Supervision/Management & Monthly Audit"]
["3.4","Supplementary Pest Control Operator (18:00pm to 06:00am)","Hours",{"v":12,"d":"12.00"},"R","R","Needed once a month, to service after hours. Areas as per scope of work.\nNeeded to replace on site operator in instance of leave.   "]
["3.5","Pest Controler - After Hours Rate (Mon - Fri - 16:31pm to 07:59am ) & (Saturdays 0:00am to 23:59pm)","Hours",{"v":1,"d":"1.00"},"R","R","After Hours\nWeekdays and Saturdays \nNormal working hours is:\n08:00am - 16:30pm Monday to Friday"]
["3.6","Pest Controler - After Hours Rate (Sunday & Public Holidays - 0:00am to 23:59pm)","Hours",{"v":1,"d":"1.00"},"R","R","After Hours\nSundays and Public Holidays \nNormal working hours is:\n08:00am - 16:30pm Monday to Friday"]
[]
[4,"Materials/Chemicals/Services to be Supplied"]
[]
[null,"All products used must be registered with the Department of Agriculture and must be safe from secondary poisoning"]
[]
["4.1","Racumin (Rodents) to be used at bait stations and burrow treatment.  ","Kg",{"v":30,"d":"30.00"},"R","R","or equivalent chemical"]
["4.2","Maxforce Gel or Goliath Gel","Tubes",{"v":40,"d":"40.00"},"R","R","or equivalent chemical"]
["4.3","Alphathrin or Maxxthor","Litres",{"v":10,"d":"10.00"},"R","R","or equivalent chemical"]
["4.4","Servicing of Viper unit fly traps and includes provision of new inserts","No",{"v":5,"d":"5.00"},"R","R","Existing electric fly traps"]
[]
[5,"ADHOC Costs"]
[]
["5.1","Pest Control Operator - Normal Call Out (24 Hour Response time) - Call out includes up to 3 hours spent on site","No",{"v":0,"d":"0.00"},"R","Rate Only","Call out will only apply if outside of normal working hours.Each call out to be based on 3 hours spent on site. "]
["5.2","Pest Control Operator - Emergency Call Out (1 Hour Response time) - Call out includes up to 3 hours spent on site","No",{"v":1,"d":"1.00"},"R","R","Call out will only apply if outside of normal working hours.\nEach call out to be based on 3 hours spent on site. "]
["5.3","Bee/Wasp/Stinging insect Operataor - Normal Call Out (24 Hour Response time) - Call out includes up to 3 hours spent on site","No",{"v":0,"d":"0.00"},"R","Rate Only","Call out will apply at any time of day or night.\nThe bidder shall ensure removal of Bees / Wasps / Swarming Stinging Insects is always carried out by competent personnel that are well equipped with the required consumables, materials, tools & equipment and shall ensure that the removal is completed in accordance with prevailing legislation, regulation & industry best practice."]
["5.4","Bee/Wasp/Stinging insect Operataor - Emergency Call Out (1 Hour Response time) - Call out includes up to 3 hours spent on site","No",{"v":1,"d":"1.00"},"R","R","Call out will apply at any time of day or night.\nThe bidder shall ensure removal of Bees / Wasps / Swarming Stinging Insects is always carried out by competent personnel that are well equipped with the required consumables, materials tools & equipment and shall ensure that the removal is completed in accordance with prevailing legislation, regulation & industry best practice."]
[]
[6,"Third Party Procurement"]
[]
["6.1","Third Party Procurement - Provisional Amount subject to proven cost","Prov",{"v":1,"d":"1.00"},{"v":2500,"d":"R2,500.00"},{"$f":"D46*E46","v":{"v":2500,"d":"R2,500.00"}},"Would be paid based on proven cost"]
["6.2","Mark Up on Third Party Procurement","%","%",{"$f":"E46","v":{"v":2500,"d":"R2,500.00"}},"R","Would be paid based on proven cost"]
[]
["A","SUB TOTAL - PRICE FOR ONE (1) MONTH CARRIED TO ANNUAL PRICE SUMMARY",{"$nulls":3},"R"]
[]
[null,"ANNUAL PRICE SUMMARY"]
["B","PRICE FOR ONE (1) MONTH - EXCLUDING VALUE ADDED TAX  - (A)",{"$nulls":3},"R"]
[]
["C","TOTAL PRICE FOR TWELVE (12) MONTHS - EXCLUDING VALUE ADDED TAX ( Price for 1 month x 12 or B x 12) CARRIED TO FIVE YEAR (5) PRICE SUMMARY",{"$nulls":3}," R"]
[]
[]
[null,"FIVE YEAR (5) PRICE SUMMARY"]
[null,"DESCRIPTION",null,null,"CPI %","ANNUAL TOTAL"]
[]
[null,"Year 0 - 1 ( Tansfer annual total from annual price summary or C)",null,null,{"v":0,"d":"0%"},null,"No escalation in first year of contract"]
[null,"Year 1 - 2",null,null,{"v":0.05,"d":"5%"}]
[null,"Year 2 - 3",null,null,{"v":0.05,"d":"5%"}]
[null,"Year 3 - 4",null,null,{"v":0.05,"d":"5%"}]
[null,"Year 4 - 5",null,null,{"v":0.05,"d":"5%"}]
[]
[null,"TOTAL CONTRACT VALUE FOR FIVE (5) YEARS – EXCLUDING VALUE ADDED TAX",{"$nulls":3}," R"]
[null,"VALUE ADDED TAX (VAT) – 15%",{"$nulls":3}," R"]
[null,"TOTAL CONTRACT VALUE FOR FIVE (5) YEARS - INCLUDING VALUE ADDED TAX",{"$nulls":3}," R"]