{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":55,"n_cols":7,"rows_kept":55,"merged":[[1,1,1,2]]}
[]
[null,"External Loan Vote numbers"]
[]
["No","Project description","Vote Number","Ward","Ref","Fund ","Budget  2022/2023"]
["1.1","Extention of cemetary - Still Bay","61106473520BBQY3ZZ10","1,3","S/B","Loan",{"v":500000,"d":"500,000"}]
[6.3,"Upgrading of Sporting Facility (Toilette) - S/B ","63106473520BBAD2ZZ10","1,3","S/B","Loan",{"v":500000,"d":"500,000"}]
["8.6","Replace MV OH Line in Bosbok Ave ","74106432420BBM07ZZ10","1,3","S/B","Loan",{"v":1000000,"d":"1,000,000"}]
["8.12","Telemetry - HQ","74106430420BBAE2ZZWM","HQ","H/Q","Loan",{"v":300000,"d":"300,000"}]
["8.13","95mm² Copper cable between RMU Haig str & MS Caltex - H/B","74106432420BBF44ZZ11",9,"H/B","Loan",{"v":1720000,"d":"1,720,000"}]
["8.14","NMD Upgrade - Main intake Substation - H/B","74106436020BBKD7ZZ11","5,9","H/B","Loan",{"v":1500000,"d":"1,500,000"}]
["8.40","Replace MV and LV Overhead Lines between RMU Uys St and PMT Rugby Field; Second Phase - H/B","74106432420BBAD1ZZ11","5,9","H/B","Loan",{"v":1300000,"d":"1,300,000"}]
["8.41","Upgrade MV Reticulation MS -SS-9 to MS Main Road 2nd Phase - W/S","74106432420BBAA9ZZ04",4,"W/S","Loan",{"v":550000,"d":"550,000"}]
["8.56","PROJECT 1: BILL 5.0: S/B: RMU PALING STR - S/B","74106431020BBF38ZZ10","1,3","S/B","Loan",{"v":91743,"d":"91,743"}]
["8.57","INSTALLATION OF RMU ZENOIB & NEW MV CABL - H/B","74106432420BBF43ZZ11","5,9","H/B","Loan",{"v":688074,"d":"688,074"}]
["8.58","REPLACE OH LIN BETWEEN RM - H/B","74106432420BBM05ZZ11","5,9","H/B","Loan",{"v":256881,"d":"256,881"}]
["8.59","RMU PRINSLOO RMU HOOFWEG - S/B","74106432420BBN29ZZ10","1,3","S/B","Loan",{"v":268349,"d":"268,349"}]
["8.60","MV RETIC BETWEEN MS KRAG STASIE & RMU NI - H/B","74106432420BBN63ZZ11","5,9","H/B","Loan",{"v":651377,"d":"651,377"}]
["8.61","UPGRADING OF NETWORK - S/B","74106433020BBO05ZZ10","1,3","S/B","Loan",{"v":366973,"d":"366,973"}]
["10.3","Upgrading of Roads & Stormwater - G/M","69106472420BBNK1ZZ01",1,"G/M","Loan",{"v":1000000,"d":"1,000,000"}]
["10.4","Upgrading of Roads & Stormwater - MHFT - S/B","69106472420BBNK2ZZ01",1,"S/B","Loan",{"v":500000,"d":"500,000"}]
["10.5","Upgrading of Roads & Stormwater - S/B East","69106472420BBNK3ZZ01",1,"S/B","Loan",{"v":500000,"d":"500,000"}]
["10.6","Upgrading of Roads & Stormwater - S/B West","69106472420BBNK6ZZ03",3,"S/B","Loan",{"v":2000000,"d":"2,000,000"}]
["10.7","Upgrading of Roads & Stormwater - S/R","69106472420BBNK8ZZ04",4,"S/R","Loan",{"v":700000,"d":"700,000"}]
["10.8","Upgrading of Roads & Stormwater - W/S","69106472420BBNK9ZZ04",4,"W/S","Loan",{"v":300000,"d":"300,000"}]
["10.9","Upgrading of Roads & Stormwater - H/B ","69106472420BBNL1ZZ05",5,"H/B","Loan",{"v":1000000,"d":"1,000,000"}]
["10.10","Upgrading of Roads & Stormwater - Wyk 6 - R/D","69106472420BBNL2ZZ06",6,"R/D","Loan",{"v":1000000,"d":"1,000,000"}]
["10.11","Upgrading of Roads & Stormwater - Wyk 7 - R/D","69106472420BBNL3ZZ13",7,"R/D","Loan",{"v":1000000,"d":"1,000,000"}]
["10.12","Upgrading of Roads & Stormwater - Wyk 9 - H/B","69106472420BBNL5ZZ09",9,"H/B","Loan",{"v":1000000,"d":"1,000,000"}]
["11.1","Upgrading of existing Sewerage Infrastructure ( GLS) - Albertinia ","70106449420BBX10ZZ02",2,"A/B","Loan",{"v":500000,"d":"500,000"}]
["11.2","Bulk Sewer Upgrade phase 1 ( GLS) - Stilbaai","70106449420BBX16ZZ10","1,3","S/B","Loan",{"v":500000,"d":"500,000"}]
["11.3","Upgrading of Sewerage works - Phase 2 - R/D - Counter Funding (Ref 313781)","70106449420BBX37ZZ13","6,7,8","R/D","Loan",{"v":6708705,"d":"6,708,705"}]
["11.4","Upgrading of sewerage system - H/B","70106449420BBZ95ZZ11",9,"H/B","Loan",{"v":1000000,"d":"1,000,000"}]
["11.9","Refurbish & Upgrading of WWTW - A/B - Counter Funding (Ref 383441)","70106449420BBJE6ZZ02",2,"A/B","Loan",{"v":1817158,"d":"1,817,158"}]
["11.11","HHS (2.3) - 6347m x 160dia  New gravity sewer system-HB","70106449420BBKD1ZZ11","5,9","H/B","Loan",{"v":500000,"d":"500,000"}]
["11.20","HRS 1.4 Upgrading of existing pumpstation (Vetterivierrylaan) - R/D","70106449420BBAE1ZZ06",6,"R/D","Loan",{"v":1000000,"d":"1,000,000"}]
["11.21","Upgrading of sewerage system - JFTN","70106449420BBAD9ZZ03",3,"J/F","Loan",{"v":500000,"d":"500,000"}]
["11.31","UPGRADING OF WASTE WATER TREATMENT WORKS","70106449420BBJE1ZZ01",1,"G/M","Loan",{"v":881128,"d":"881,128"}]
["11.32","UPGRADING SEWER NETWORK - JONGENSFONTEIN","70106449420BBJI5ZZ03",3,"J/F","Loan",{"v":500000,"d":"500,000"}]
["11.33","UPGRADE OF SEWERAGE INLETWORKS - STILL B","70106449420BBJI7ZZ10","1,3","S/B","Loan",{"v":647168,"d":"647,168"}]
["12.1","Water meters - Hessequa","73106446020BBS57ZZWM","HQ","H/Q","Loan",{"v":200000,"d":"200,000"}]
["12.2","Replacement of Water Infrastucture - GLS Report  - H/B","73106446020BBS01ZZ11","5,9","H/B","Loan",{"v":500000,"d":"500,000"}]
["12.3","Upgrading of Main Water Supply (GLS REPORT) - Witsand","73106446020BBS02ZZ04",4,"W/S","Loan",{"v":100000,"d":"100,000"}]
["12.4","New Reservoir & Pumps - GLS - Stilbaai West ","73106447020BBJD1ZZ10","1,3","S/B","Loan",{"v":500000,"d":"500,000"}]
["12.5","Water Network Reinforcement GLS - Riversdale","73106446020BBS04ZZ13","6,7,8","R/D","Loan",{"v":500000,"d":"500,000"}]
["12.8","New Water Networks Distribution - GLS - S/B","73106446020BBS51ZZ10","1,3","S/B","Loan",{"v":500000,"d":"500,000"}]
["12.9","Water Security Measures - H/Q","73106444420BBZG1ZZWM","HQ","H/Q","Loan",{"v":1000000,"d":"1,000,000"}]
["12.12","PRJ-HHW-002: Network reinforcement - Reservoir zone - H/B","73106447020BBKB6ZZ11","5,9","H/B","Loan",{"v":1000000,"d":"1,000,000"}]
["12.14","PRJ-HAW-001: Network reinforcement (phase 1) - A/B","73106446020BBJL2ZZ02",2,"A/B","Loan",{"v":500000,"d":"500,000"}]
["13.13","Purchase & Upgrading of office Space -R/D ","60056474020BBJL4ZZHO","HQ","H/Q","Loan",{"v":3000000,"d":"3,000,000"}]
["14.8","Main Frame Computer System - Finance","40056471420BBZH3ZZWM","HQ","H/Q","Loan",{"v":500000,"d":"500,000"}]
["16.14","Bobcat attachments - H/Q","69106420420BBAH3ZZWM","HQ","H/Q","Loan",{"v":300000,"d":"300,000"}]
["16.17","LDVS - CUSTOMISED FOR LAW ENFORCEMENT","54106420420BBAHAZZWM","HQ","H/Q","Loan",{"v":500000,"d":"500,000"}]
["16.18","LDV's with Skid Units for Firefighting Service (SR/WS/GM/ALB)","55106420420BBAH7ZZWM","HQ","H/Q","Loan",{"v":500000,"d":"500,000"}]
["20.40","Emergency Generators for critical plants - Electricity - HQ","74106456020BBA85ZZWM","HQ","H/Q","Loan",{"v":800000,"d":"800,000"}]
[{"$nulls":6},{"$f":"SUM(G5:G54)","v":{"v":43647556,"d":"43,647,556"}}]