{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Logical Pricing"],"not_rendered":{"images":1,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Logical Pricing","index":0,"n_rows":47,"n_cols":13,"rows_kept":47,"merged":[[3,0,3,11],[5,2,5,3],[5,4,5,5],[5,6,5,7],[5,8,5,9],[5,10,5,11],[14,0,14,12]]}
[]
[{"$nulls":3},"BANKSETA"]
[{"$nulls":3},"BS/2023/RFB490"]
["PROVISION OF INTEGRATED COMPUTERISED ERP SOLUTION FOR FINANCE, PROJECTS AND SCM FOR A PERIOD OF FIVE YEARS."]
[{"$nulls":3},"PRICING SHEET/SBD 1"]
[null,null,"YEAR 1",null,"YEAR 2",null,"YEAR 3",null,"YEAR 4",null,"YEAR 5"]
["Description","Quantity/Units","Cost per Unit ","Amount Excluding VAT","Cost per Unit "," Amount Excluding VAT","Cost per Unit ","Year 3                                 Amount Excluding VAT","Cost per Unit ","  Amount Excluding VAT","Cost per Unit ","Amount Excluding VAT","TOTAL FOR  5 YEARS"]
["Implementation Costs (excluding VAT) (please put in cost only in the years when the implementation will be done)(Once Off)","1",0,{"$f":"B8*C8","v":0},0,{"$f":"B8*E8","v":0},0,{"$f":"B8*G8","v":0},0,{"$f":"B8*I8","v":0},0,{"$f":"B8*K8","v":0},{"$f":"D8+F8+H8+J8+L8","v":0}]
["Data Migration (excluding VAT) (please put in the costs only in the years the migration will be done)(Once Off)",1,0,0,0,0,0,0,0,0,0,0,{"$f":"D9+F9+H9+J9+L9","v":0}]
["ERP Consultation/Enhancement (Hourly rate as an when required). The rate per hour for each year which was not used will not be transferred in the following year.",40,0,0,0,0,0,0,0,0,0,0,0]
["Licensing costs (excluding VAT)",1,0,0,0,0,0,0,0,0,0,0,0]
["Data Recovery and Business Continuity costs (excluding VAT)",1,0,0,0,0,0,0,0,0,0,0,0]
["Leasing, Support, hosting and Maintenance costs (excluding VAT)",1,0,0,0,0,0,0,0,0,0,0,0]
["SUBTOTAL PER ABOVE COSTS ",null,null,{"$f":"SUM(D8:D13)","v":0},null,{"$f":"SUM(F8:F13)","v":0},null,{"$f":"SUM(H8:H13)","v":0},null,{"$f":"SUM(J8:J13)","v":0},null,{"$f":"SUM(L8:L13)","v":0},{"$f":"SUM(M8:M13)","v":0}]
["OTHER COSTS SERVICE PROVIDER REQUIRES TO DELIVER SERVICES (Please List)"]
["Full Description",null,"Cost per Unit ","Year 1                                 Amount Excluding VAT","Cost per Unit ","Year 2                                 Amount Excluding VAT","Cost per Unit ","Year 3                                 Amount Excluding VAT","Cost per Unit ","Year 4                                Amount Excluding VAT","Cost per Unit ","Year 5                              Amount Excluding VAT","TOTAL FOR  5 YEARS"]
[{"$nulls":3},{"$f":"C17","v":0},null,{"$f":"E17","v":0},null,{"$f":"G17","v":0},null,{"$f":"I17","v":0},null,{"$f":"K17","v":0},{"$f":"D17+F17+H17+J17+L17","v":0}]
[2,null,null,{"$f":"C18","v":0},null,{"$f":"E18","v":0},null,{"$f":"G18","v":0},null,{"$f":"I18","v":0},null,{"$f":"K18","v":0},0]
[3,null,null,0,null,0,null,0,null,0,null,0,0]
[4,null,null,0,null,0,null,0,null,0,null,0,0]
[5,null,null,0,null,0,null,0,null,0,null,0,0]
[6,null,null,0,null,0,null,0,null,0,null,0,0]
[7,null,null,0,null,0,null,0,null,0,null,0,0]
[8,null,null,0,null,0,null,0,null,0,null,0,0]
[9,null,null,0,null,0,null,0,null,0,null,0,0]
[10,null,null,0,null,0,null,0,null,0,null,0,0]
["SUBTOTAL OTHER COSTS",null,null,{"$f":"SUM(D17:D26)","v":0},null,{"$f":"SUM(F17:F26)","v":0},null,{"$f":"SUM(H17:H26)","v":0},null,{"$f":"SUM(J17:J26)","v":0},null,{"$f":"SUM(L17:L26)","v":0},{"$f":"SUM(M17:M26)","v":0}]
["TOTAL AMOUNT BEFORE VAT",{"$nulls":11},{"$f":"SUM(M14+M27)","v":0}]
["VAT AMOUNT ON 15%",{"$nulls":11},{"$f":"M28*15/100","v":0}]
["TOTAL BIDDING PRICE",{"$nulls":11},{"$f":"SUM(M28:M29)","v":0}]
[]
["Notes:"]
["Pricing must cover all items detailed in the appropriate Terms of Reference (Scope)."]
["Pricing must remain firm for the duration of the contract."]
["VAT must be included at the bottom - in a separate row"]
["The totals will be computed automatically. Kindly check the totals for accuracy."]
[]
[]
[]
["Company Name "]
[]
["Representative Name:"]
[]
["Date:"]
[]
[]
["Signature"]