{"text_format":"3","workbook":"xlsx","n_sheets":16,"sheets":["FINAL SUMMARY","MAPHAKAMA","MBUYANE","MHWAYI","UMPOPOLI","SICELOSETHU","DUMA","BONGANI","SIBHULO","SIFUNINDLELA","INSIKAZI ","THANDULWAZI","CATFULANI","CHIEF CHARLES","BUHLEBUYETA","EJ SINGWANE"],"read":"whole","date_system":"1900"}

{"sheet":"FINAL SUMMARY","index":0,"n_rows":24,"n_cols":5,"rows_kept":24}
[]
[]
[null,"MPDOE - MAINTENANCE PROJECT - CLUSTER 2 - ACTIVITY SCHEDULE"]
[null,"FINAL SUMMARY OF COSTS","BUILDING","PROFESSIONAL\nFEES","TOTAL"]
[1,"MAPHAKAMA PRIMARY SCHOOL",{"$f":"MAPHAKAMA!D23","v":0},0,{"$f":"C5+D5","v":0}]
[2,"MBUYANE SECONDARY SCHOOL",{"$f":"MBUYANE!D23","v":0},0,{"$f":"C6+D6","v":0}]
[3,"MHWAYI PRIMARY SCHOOL",{"$f":"MHWAYI!D28","v":0},0,0]
[4,"UMPOPOLI PRIMARY SCHOOL",{"$f":"UMPOPOLI!D57","v":0},0,0]
[5,"SICELOSETHU SECONDARY SCHOOL",{"$f":"SICELOSETHU!D57","v":0},0,0]
[6,"DUMA PRIMARY SCHOOL",{"$f":"DUMA!D61","v":0},0,0]
[7,"BONGANI PRIMARY SCHOOL",{"$f":"BONGANI!D56","v":0},0,0]
[8,"SIBHULO SECONDARY SCHOOL",{"$f":"SIBHULO!D50","v":0},0,0]
[9,"SIFUNINDLELA PRIMARY SCHOOL",{"$f":"SIFUNINDLELA!D54","v":0},0,0]
[10,"INSIKAZI CIRCUIT",{"$f":"'INSIKAZI '!D20","v":0},0,0]
[11,"THANDULWAZI PRIMARY SCHOOL",{"$f":"THANDULWAZI!D60","v":0},0,0]
[12,"CATFULANI PRIMARY SCHOOL",{"$f":"CATFULANI!D60","v":0},0,0]
[13,"CHIEF CHARLES SECONDARY SCHOOL",{"$f":"'CHIEF CHARLES'!D62","v":0},0,0]
[14,"BUHLEBUYETA PRIMARY SCHOOL",{"$f":"BUHLEBUYETA!D60","v":0},0,0]
[15,"E J SINGWANE SECONDARY SCHOOL",{"$f":"'EJ SINGWANE'!D68","v":0},0,0]
[{"$nulls":3},0]
[]
[null,"Sub-Total",{"$f":"SUM(C5:C21)","v":0},{"$f":"SUM(D5:D21)","v":0},{"$f":"SUM(E5:E21)","v":0}]
[null,"VAT at 15%",{"$f":"C22*15%","v":0},{"$f":"D22*15%","v":0},{"$f":"E22*15%","v":0}]
[null,"TOTAL CARRIED TO FORM OF OFFER & ACCEPTANCE",{"$f":"SUM(C22:C23)","v":0},{"$f":"SUM(D22:D23)","v":0},{"$f":"SUM(E22:E23)","v":0}]

{"sheet":"MAPHAKAMA","index":1,"n_rows":23,"n_cols":4,"rows_kept":23,"merged":[[1,0,1,3]]}
[]
["MAPHAKAMA PRIMARY SCHOOL"]
["REF","SCOPE","UNIT","PRICE (Excl. VAT)"]
[null,"Demolish 8 existing plain pit toilets, including the apron around toilets to and clear the site to acceptable Health and Environmental standards"]
[]
[null,"BUILDING WORKS",null,{"$f":"SUM(D8:D22)","v":0}]
[{"v":1,"d":"1.00"},"ALTERATIONS"]
[null,"Temporary barriers, screens, etc","Item"]
[]
[{"v":2,"d":"2.00"},"DEMOLITION OF  EXISTING TOILETS"]
[null,"Demolition of existing toilets, including the carting away from site all rubble and including rehabilitating and backfilling redundant pits where applicable","Item"]
[]
[{"v":3,"d":"3.00"},"EXTERNAL WORKS"]
[null,"Decommissioning of the existing septic tank as per OHS guidelimes","Item"]
[]
[{"v":4,"d":"4.00"},"PRELIMINARIES AND GENERAL"]
[null,"Contractor to allow for related P&G costs ","Item"]
[]
[{"v":5,"d":"5.00"},"CONTINGENCIES"]
[null,"Add 10% Contingencies to be used at client's discretion","Item"]
[]
[]
[null,"Total Carried to Final Summary",null,{"$f":"D6","v":0}]

{"sheet":"MBUYANE","index":2,"n_rows":23,"n_cols":4,"rows_kept":23,"merged":[[1,0,1,3]]}
[]
["MBUYANE SECONDARY SCHOOL"]
["REF","SCOPE","UNIT","PRICE (Excl. VAT)"]
[null,"Demolish 16 existing plain pit toilets, including the apron around toilets to and clear the site to acceptable Health and Environmental standards"]
[]
[null,"BUILDING WORKS",null,{"$f":"SUM(D8:D22)","v":0}]
[{"v":1,"d":"1.00"},"ALTERATIONS"]
[null,"Temporary barriers, screens, etc","Item"]
[]
[{"v":2,"d":"2.00"},"DEMOLITION OF  EXISTING TOILETS"]
[null,"Demolition of existing toilets, including the carting away from site all rubble and including rehabilitating and backfilling redundant pits where applicable","Item"]
[]
[{"v":3,"d":"3.00"},"EXTERNAL WORKS"]
[null,"Decommissioning of the existing septic tank as per OHS guidelimes","Item"]
[]
[{"v":4,"d":"4.00"},"PRELIMINARIES AND GENERAL"]
[null,"Contractor to allow for related P&G costs ","Item"]
[]
[{"v":5,"d":"5.00"},"CONTINGENCIES"]
[null,"Add 10% Contingencies to be used at client's discretion","Item"]
[]
[]
[null,"Total Carried to Final Summary",null,{"$f":"D6","v":0}]

{"sheet":"MHWAYI","index":3,"n_rows":28,"n_cols":4,"rows_kept":28,"merged":[[1,0,1,3]]}
[]
["MHWAYI PRIMARY SCHOOL"]
["REF","SCOPE","UNIT","PRICE (Excl. VAT)"]
[null,"Assessment of Ablution provisions where pit toilets are being used in instances of lack of water supply"]
[]
[null,"BUILDING WORKS",null,{"$f":"SUM(D8:D27)","v":0}]
[{"v":1,"d":"1.00"},"ALTERATIONS"]
[null,"Temporary barriers, screens, etc","Item"]
[]
[{"v":2,"d":"2.00"},"DEMOLITION OF  EXISTING TOILETS"]
[null,"Demolition of existing toilets, including the carting away from site all rubble and including rehabilitating and backfilling redundant pits where applicable","Item"]
[]
[{"v":3,"d":"3.00"},"CONSTRUCTION OF SAFE DRY SANITATION "]
[null,"Provision of brick and mortar toilet structures completed in full including all pipework, fittings and connections, etc. Number of toilet blocks to be confirmed on site                                                                                                                                                                                                                                                                                                                               ","Item"]
[]
[{"v":4,"d":"4.00"},"EXTERNAL WORKS"]
[null,"Provision of adequate water tanks on elevated steel stand and platform","Item"]
[null,"Provision  for soak-aways and sub-soil drains","Item"]
[null,"Decommissioning of the existing septic tank as per OHS guidelimes","Item"]
[]
[{"v":5,"d":"5.00"},"PRELIMINARIES AND GENERAL"]
[null,"Contractor to allow for related P&G costs ","Item"]
[]
[{"v":6,"d":"6.00"},"CONTINGENCIES"]
[null,"Add 10% Contingencies to be used at client's discretion","Item"]
[]
[]
[null,"Total Carried to Final Summary",null,{"$f":"D6","v":0}]

{"sheet":"UMPOPOLI","index":4,"n_rows":57,"n_cols":4,"rows_kept":57,"merged":[[1,0,1,3]]}
[]
["UMPOPOLI PRIMARY SCHOOL"]
["REF","SCOPE","UNIT","PRICE (Excl. VAT)"]
[null,"Major renovation to the classrooms, administration block and treatment of termites"]
[]
[null,"BUILDING WORKS",null,{"$f":"SUM(D8:D56)","v":0}]
[{"v":1,"d":"1.00"},"ALTERATIONS"]
[null,"Temporary barriers, screens, etc","Item"]
[null,"Removal of all damaged existing work, etc","Item"]
[null,"Inspect roofing sheeting for cracks, leaks, damages, etc and repair","Item"]
[null,"Servicing existing sanitary fittings, accessories,doors, windows, etc","Item"]
[null,"Wash external facebricks, etc","Item"]
[]
[{"v":2,"d":"2.00"},"ROOF COVERINGS ETC"]
[null,"Roof sheeeting including ridge covers, etc","Item"]
[]
[{"v":3,"d":"3.00"},"CARPENTRY AND JOINERY"]
[null,"Supply and installation of skirtings, doors, pinning boards, etc.","Item"]
[null,"Fix existing joinery fittings in admin building","Item"]
[]
[{"v":4,"d":"4.00"},"CEILINGS, PARTITIONS AND ACCESS FLOORING"]
[null,"Installation of ceilings, including cornices, trap doors, etc","Item"]
[]
[{"v":5,"d":"5.00"},"FLOOR COVERINGS, PLASTIC LININGS, ETC."]
[null,"Floor coverings, etc","Item"]
[]
[{"v":6,"d":"6.00"},"IRONMONGERY"]
[null,"Door and window components, etc","Item"]
[]
[{"v":7,"d":"7.00"},"METALWORK"]
[null,"Steel door frames, doors, gates, balustrading, handrails, etc","Item"]
[null,"Supply and Install security grid in administration building","Item"]
[]
[{"v":8,"d":"8.00"},"PLASTERING"]
[null,"Internal, external wall plaster and floor screeds, etc","Item"]
[]
[{"v":9,"d":"9.00"},"GLAZING"]
[null,"Matching Clear float glass to steel panes including putty","Item"]
[]
[{"v":10,"d":"10.00"},"PAINTWORK"]
[null,"All paintwork to internal and external walls, including paintwork to ceilings, doors and frames, etc.","Item"]
[]
[{"v":11,"d":"11.00"},"EXTERNAL WORKS"]
[null,"Provision for stormwater channels, etc.","Item"]
[null,"Provision  for soak-aways and sub-soil drains","Item"]
[]
[{"v":12,"d":"12.00"},"TERMITE CONTROL"]
[null,"Termite control, etc","Item"]
[]
[{"v":13,"d":"13.00"},"PRELIMINARIES AND GENERAL"]
[null,"Contractor to allow for related P&G costs ","Item"]
[]
[{"v":14,"d":"14.00"},"CONTINGENCIES"]
[null,"Add 10% Contingencies to be used at client's discretion","Item"]
[]
[]
[null,"Total Carried to Final Summary",null,{"$f":"D6","v":0}]

{"sheet":"SICELOSETHU","index":5,"n_rows":57,"n_cols":4,"rows_kept":57,"merged":[[1,0,1,3]]}
[]
["SICELOSETHU SECONDARY SCHOOL"]
["REF","SCOPE","UNIT","PRICE (Excl. VAT)"]
[null,"5 Classrooms Repair leaking roof Replace damaged roof trusses Replace damaged ceiling Soil poisoning Painting of interior walls, door frames and burglars Glazing"]
[]
[null,"BUILDING WORKS",null,{"$f":"SUM(D8:D56)","v":0}]
[{"v":1,"d":"1.00"},"ALTERATIONS"]
[null,"Temporary barriers, screens, etc","Item"]
[null,"Removal of all damaged existing work, etc","Item"]
[null,"Inspect roofing sheeting for cracks, leaks, damages, etc and repair","Item"]
[null,"Servicing existing sanitary fittings, accessories,doors, windows, etc","Item"]
[null,"Wash external facebricks, etc","Item"]
[]
[{"v":2,"d":"2.00"},"ROOF COVERINGS ETC"]
[null,"Roof sheeeting including ridge covers, etc","Item"]
[]
[{"v":3,"d":"3.00"},"CARPENTRY AND JOINERY"]
[null,"Supply and installation of skirtings, doors, pinning boards, etc.","Item"]
[null,"Fix existing joinery fittings in admin building","Item"]
[]
[{"v":4,"d":"4.00"},"CEILINGS, PARTITIONS AND ACCESS FLOORING"]
[null,"Installation of ceilings, including cornices, trap doors, etc","Item"]
[]
[{"v":5,"d":"5.00"},"FLOOR COVERINGS, PLASTIC LININGS, ETC."]
[null,"Floor coverings, etc","Item"]
[]
[{"v":6,"d":"6.00"},"IRONMONGERY"]
[null,"Door and window components, etc","Item"]
[]
[{"v":7,"d":"7.00"},"METALWORK"]
[null,"Steel door frames, doors, gates, balustrading, handrails, etc","Item"]
[null,"Supply and Install security grid in administration building","Item"]
[]
[{"v":8,"d":"8.00"},"PLASTERING"]
[null,"Internal, external wall plaster and floor screeds, etc","Item"]
[]
[{"v":9,"d":"9.00"},"GLAZING"]
[null,"Matching Clear float glass to steel panes including putty","Item"]
[]
[{"v":10,"d":"10.00"},"PAINTWORK"]
[null,"All paintwork to internal and external walls, including paintwork to ceilings, doors and frames, etc.","Item"]
[]
[{"v":11,"d":"11.00"},"EXTERNAL WORKS"]
[null,"Provision for stormwater channels, etc.","Item"]
[null,"Provision  for soak-aways and sub-soil drains","Item"]
[]
[{"v":12,"d":"12.00"},"TERMITE CONTROL"]
[null,"Termite control, etc","Item"]
[]
[{"v":13,"d":"13.00"},"PRELIMINARIES AND GENERAL"]
[null,"Contractor to allow for related P&G costs ","Item"]
[]
[{"v":14,"d":"14.00"},"CONTINGENCIES"]
[null,"Add 10% Contingencies to be used at client's discretion","Item"]
[]
[]
[null,"Total Carried to Final Summary",null,{"$f":"D6","v":0}]

{"sheet":"DUMA","index":6,"n_rows":61,"n_cols":4,"rows_kept":61,"merged":[[1,0,1,3]]}
[]
["DUMA PRIMARY SCHOOL"]
["REF","SCOPE","UNIT","PRICE (Excl. VAT)"]
[null,"Full renovation of 16 Classes and Admin Block, basic Services: Maintenance of waterborne toilets"]
[]
[null,"BUILDING WORKS",null,{"$f":"SUM(D8:D60)","v":0}]
[{"v":1,"d":"1.00"},"ALTERATIONS"]
[null,"Temporary barriers, screens, etc","Item"]
[null,"Removal of all damaged existing work, etc","Item"]
[null,"Inspect roofing sheeting for cracks, leaks, damages, etc and repair","Item"]
[null,"Servicing existing sanitary fittings, accessories,doors, windows, etc","Item"]
[null,"Wash external facebricks, etc","Item"]
[]
[{"v":2,"d":"2.00"},"ROOF COVERINGS ETC"]
[null,"Roof sheeeting including ridge covers, etc","Item"]
[]
[{"v":3,"d":"3.00"},"CARPENTRY AND JOINERY"]
[null,"Supply and installation of skirtings, doors, pinning boards, etc.","Item"]
[null,"Fix existing joinery fittings in admin building","Item"]
[]
[{"v":4,"d":"4.00"},"CEILINGS, PARTITIONS AND ACCESS FLOORING"]
[null,"Installation of ceilings, including cornices, trap doors, etc","Item"]
[]
[{"v":5,"d":"5.00"},"FLOOR COVERINGS, PLASTIC LININGS, ETC."]
[null,"Floor coverings, etc","Item"]
[]
[{"v":6,"d":"6.00"},"IRONMONGERY"]
[null,"Door and window components, etc","Item"]
[]
[{"v":7,"d":"7.00"},"METALWORK"]
[null,"Steel door frames, doors, gates, balustrading, handrails, etc","Item"]
[null,"Supply and Install security grid in administration building","Item"]
[]
[{"v":8,"d":"8.00"},"PLASTERING"]
[null,"Internal, external wall plaster and floor screeds, etc","Item"]
[]
[{"v":9,"d":"9.00"},"GLAZING"]
[null,"Matching Clear float glass to steel panes including putty","Item"]
[]
[{"v":10,"d":"10.00"},"PAINTWORK"]
[null,"All paintwork to internal and external walls, including paintwork to ceilings, doors and frames, etc.","Item"]
[]
[{"v":11,"d":"11.00"},"EXTERNAL WORKS"]
[null,"Provision for stormwater channels, etc.","Item"]
[null,"Provision  for soak-aways and sub-soil drains","Item"]
[null,"Supply and Installation of the perimeter fence","Item"]
[]
[{"v":12,"d":"12.00"},"TERMITE CONTROL"]
[null,"Termite control, etc","Item"]
[]
[{"v":13,"d":"13.00"},"TEMPORARY CLASSROOMS"]
[null,"Budgetary allowance for temporary classrooms ","Item"]
[]
[{"v":14,"d":"14.00"},"PRELIMINARIES AND GENERAL"]
[null,"Contractor to allow for related P&G costs ","Item"]
[]
[{"v":15,"d":"15.00"},"CONTINGENCIES"]
[null,"Add 10% Contingencies to be used at client's discretion","Item"]
[]
[]
[null,"Total Carried to Final Summary",null,{"$f":"D6","v":0}]

{"sheet":"BONGANI","index":7,"n_rows":56,"n_cols":4,"rows_kept":56,"merged":[[1,0,1,3]]}
[]
["BONGANI PRIMARY SCHOOL"]
["REF","SCOPE","UNIT","PRICE (Excl. VAT)"]
[null,"Renovation  of 18 classrooms  and Administration Block"]
[]
[null,"BUILDING WORKS",null,{"$f":"SUM(D8:D55)","v":0}]
[{"v":1,"d":"1.00"},"ALTERATIONS"]
[null,"Temporary barriers, screens, etc","Item"]
[null,"Removal of all damaged existing work, etc","Item"]
[null,"Inspect roofing sheeting for cracks, leaks, damages, etc and repair","Item"]
[null,"Servicing existing sanitary fittings, accessories,doors, windows, etc","Item"]
[null,"Wash external facebricks, etc","Item"]
[]
[{"v":2,"d":"2.00"},"ROOF COVERINGS ETC"]
[null,"Roof sheeeting including ridge covers, etc","Item"]
[]
[{"v":3,"d":"3.00"},"CARPENTRY AND JOINERY"]
[null,"Supply and installation of skirtings, doors, pinning boards, etc.","Item"]
[null,"Supply and installation of joinery fittings in admin building","Item"]
[]
[{"v":4,"d":"4.00"},"CEILINGS, PARTITIONS AND ACCESS FLOORING"]
[null,"Installation of ceilings, including cornices, trap doors, etc","Item"]
[]
[{"v":5,"d":"5.00"},"FLOOR COVERINGS, PLASTIC LININGS, ETC."]
[null,"Floor coverings, etc","Item"]
[]
[{"v":6,"d":"6.00"},"IRONMONGERY"]
[null,"Door and window components, etc","Item"]
[]
[{"v":7,"d":"7.00"},"METALWORK"]
[null,"Steel door frames, doors, gates, balustrading, handrails, etc","Item"]
[null,"Supply and Install security grid in administration building","Item"]
[]
[{"v":8,"d":"8.00"},"PLASTERING"]
[null,"Internal, external wall plaster and floor screeds, etc","Item"]
[]
[{"v":9,"d":"9.00"},"GLAZING"]
[null,"Matching Clear float glass to steel panes including putty","Item"]
[]
[{"v":10,"d":"10.00"},"PAINTWORK"]
[null,"All paintwork to internal and external walls, including paintwork to ceilings, doors and frames, etc.","Item"]
[]
[{"v":11,"d":"11.00"},"EXTERNAL WORKS"]
[null,"Provision for stormwater channels, etc.","Item"]
[]
[{"v":12,"d":"12.00"},"TEMPORARY CLASSROOMS"]
[null,"Budgetary allowance for temporary classrooms ","Item"]
[]
[{"v":13,"d":"13.00"},"PRELIMINARIES AND GENERAL"]
[null,"Contractor to allow for related P&G costs ","Item"]
[]
[{"v":14,"d":"14.00"},"CONTINGENCIES"]
[null,"Add 10% Contingencies to be used at client's discretion","Item"]
[]
[]
[null,"Total Carried to Final Summary",null,{"$f":"D6","v":0}]

{"sheet":"SIBHULO","index":8,"n_rows":50,"n_cols":4,"rows_kept":50,"merged":[[1,0,1,3]]}
[]
["SIBHULO SECONDARY SCHOOL"]
["REF","SCOPE","UNIT","PRICE (Excl. VAT)"]
[null,"Renovation of storm damaged to classrooms"]
[]
[null,"BUILDING WORKS",null,{"$f":"SUM(D8:D49)","v":0}]
[{"v":1,"d":"1.00"},"ALTERATIONS"]
[null,"Temporary barriers, screens, etc","Item"]
[null,"Removal of all damaged existing work, etc","Item"]
[null,"Servicing existing sanitary fittings, accessories,doors, windows, etc","Item"]
[null,"Wash external facebricks, etc","Item"]
[]
[{"v":2,"d":"2.00"},"ROOF COVERINGS ETC"]
[null,"Roof sheeeting including ridge covers, etc","Item"]
[]
[{"v":3,"d":"3.00"},"CARPENTRY AND JOINERY"]
[null,"Supply and installation of skirtings, doors, pinning boards, etc.","Item"]
[]
[{"v":4,"d":"4.00"},"CEILINGS, PARTITIONS AND ACCESS FLOORING"]
[null,"Installation of ceilings, including cornices, trap doors, etc","Item"]
[]
[{"v":5,"d":"5.00"},"FLOOR COVERINGS, PLASTIC LININGS, ETC."]
[null,"Floor coverings, etc","Item"]
[]
[{"v":6,"d":"6.00"},"IRONMONGERY"]
[null,"Door and window components, etc","Item"]
[]
[{"v":7,"d":"7.00"},"METALWORK"]
[null,"Steel door frames, doors, gates, balustrading, handrails, etc","Item"]
[]
[{"v":8,"d":"8.00"},"PLASTERING"]
[null,"Internal, external wall plaster and floor screeds, etc","Item"]
[]
[{"v":9,"d":"9.00"},"GLAZING"]
[null,"Matching Clear float glass to steel panes including putty","Item"]
[]
[{"v":10,"d":"10.00"},"PAINTWORK"]
[null,"All paintwork to internal and external walls, including paintwork to ceilings, doors and frames, etc.","Item"]
[]
[{"v":11,"d":"11.00"},"EXTERNAL WORKS"]
[null,"Provision for stormwater channels, etc."]
[]
[{"v":12,"d":"12.00"},"PRELIMINARIES AND GENERAL"]
[null,"Contractor to allow for related P&G costs ","Item"]
[]
[{"v":13,"d":"13.00"},"CONTINGENCIES"]
[null,"Add 10% Contingencies to be used at client's discretion","Item"]
[]
[]
[null,"Total Carried to Final Summary",null,{"$f":"D6","v":0}]

{"sheet":"SIFUNINDLELA","index":9,"n_rows":54,"n_cols":4,"rows_kept":54,"merged":[[1,0,1,3]]}
[]
["SIFUNINDLELA PRIMARY SCHOOL"]
["REF","SCOPE","UNIT","PRICE (Excl. VAT)"]
[null,"Renovation of  8 classrooms"]
[]
[null,"BUILDING WORKS",null,{"$f":"SUM(D8:D53)","v":0}]
[{"v":1,"d":"1.00"},"ALTERATIONS"]
[null,"Temporary barriers, screens, etc","Item"]
[null,"Removal of all damaged existing work, etc","Item"]
[null,"Servicing existing sanitary fittings, accessories,doors, windows, etc","Item"]
[null,"Wash external facebricks, etc","Item"]
[]
[{"v":2,"d":"2.00"},"ROOF COVERINGS ETC"]
[null,"Roof sheeeting including ridge covers, etc","Item"]
[]
[{"v":3,"d":"3.00"},"CARPENTRY AND JOINERY"]
[null,"Supply and installation of skirtings, doors, pinning boards, etc.","Item"]
[]
[{"v":4,"d":"4.00"},"CEILINGS, PARTITIONS AND ACCESS FLOORING"]
[null,"Installation of ceilings, including cornices, trap doors, etc","Item"]
[]
[{"v":5,"d":"5.00"},"FLOOR COVERINGS, PLASTIC LININGS, ETC."]
[null,"Floor coverings, etc","Item"]
[]
[{"v":6,"d":"6.00"},"IRONMONGERY"]
[null,"Door and window components, etc","Item"]
[]
[{"v":7,"d":"7.00"},"METALWORK"]
[null,"Steel door frames, doors, gates, balustrading, handrails, etc","Item"]
[]
[{"v":8,"d":"8.00"},"PLASTERING"]
[null,"Internal, external wall plaster and floor screeds, etc","Item"]
[]
[{"v":9,"d":"9.00"},"PLUMBING AND DRAINAGE"]
[null,"Servicing and repairs of plumbing including replacement of sanitaryware where necessary. Scope to be verified on site. ","Item"]
[null,"Inspection and servicing of Enviro-loo toilets","Item"]
[]
[{"v":10,"d":"10.00"},"GLAZING"]
[null,"Matching Clear float glass to steel panes including putty","Item"]
[]
[{"v":11,"d":"11.00"},"PAINTWORK"]
[null,"All paintwork to internal and external walls, including paintwork to ceilings, doors and frames, etc.","Item"]
[]
[{"v":12,"d":"12.00"},"EXTERNAL WORKS"]
[null,"Provision for stormwater channels, etc."]
[]
[{"v":13,"d":"13.00"},"PRELIMINARIES AND GENERAL"]
[null,"Contractor to allow for related P&G costs ","Item"]
[]
[{"v":14,"d":"14.00"},"CONTINGENCIES"]
[null,"Add 10% Contingencies to be used at client's discretion","Item"]
[]
[]
[null,"Total Carried to Final Summary",null,{"$f":"D6","v":0}]

{"sheet":"INSIKAZI ","index":10,"n_rows":20,"n_cols":4,"rows_kept":20,"merged":[[1,0,1,3]]}
[]
["INSIKAZI CIRCUIT"]
["REF","SCOPE","UNIT","PRICE (Excl. VAT)"]
[null,"Repairs and Renovations (Plumbing Works)"]
[]
[null,"BUILDING WORKS",null,{"$f":"SUM(D7:D19)","v":0}]
[{"v":1,"d":"1.00"},"PLUMBING AND DRAINAGE"]
[null,"Provide boreholes including sinking/drilling, testing and equipping with adequate capacity pump and all accessories and including all pipework to connect up to the elevated tanks, etc","Item"]
[]
[{"v":2,"d":"2.00"},"EXTERNAL WORKS"]
[null,"Clear the site, etc","Item"]
[]
[{"v":3,"d":"3.00"},"PRELIMINARIES AND GENERAL"]
[null,"Contractor to allow for related P&G costs ","Item"]
[]
[{"v":4,"d":"4.00"},"CONTINGENCIES"]
[null,"Add 10% Contingencies to be used at client's discretion","Item"]
[]
[]
[null,"Total Carried to Final Summary",null,{"$f":"D6","v":0}]

{"sheet":"THANDULWAZI","index":11,"n_rows":60,"n_cols":4,"rows_kept":60,"merged":[[1,0,1,3]]}
[]
["THANDULWAZI PRIMARY SCHOOL"]
["REF","SCOPE","UNIT","PRICE (Excl. VAT)"]
[null,"Storm Damage - Repairs/Renovations to Admin Block and 3 Clasroom Blocks"]
[]
[null,"BUILDING WORKS",null,{"$f":"SUM(D8:D59)","v":0}]
[{"v":1,"d":"1.00"},"ALTERATIONS"]
[null,"Removal of all damaged existing work, etc","Item"]
[null,"Inspect roofing sheeting for cracks, leaks, damages, etc and repair","Item"]
[null,"Servicing existing sanitary fittings, accessories,doors, windows, etc","Item"]
[null,"Preparatory work to existing surfaces, etc","Item"]
[]
[{"v":2,"d":"2.00"},"ROOF COVERINGS ETC"]
[null,"Roof sheeeting including ridge covers, etc","Item"]
[]
[{"v":3,"d":"3.00"},"CARPENTRY AND JOINERY"]
[null,"Localised truss repairs, scope to be verified on site","Item"]
[null,"Supply and installation of skirtings, doors, pinning boards, etc.","Item"]
[]
[{"v":4,"d":"4.00"},"CEILINGS, PARTITIONS AND ACCESS FLOORING"]
[null,"Installation of ceilings, including cornices, trap doors, etc","Item"]
[]
[{"v":5,"d":"5.00"},"FLOOR COVERINGS, PLASTIC LININGS, ETC."]
[null,"Floor coverings, etc","Item"]
[]
[{"v":6,"d":"6.00"},"IRONMONGERY"]
[null,"Door and window components, etc","Item"]
[]
[{"v":7,"d":"7.00"},"METALWORK"]
[null,"Steel door frames, doors, gates, balustrading, handrails, etc","Item"]
[]
[{"v":8,"d":"8.00"},"PLASTERING"]
[null,"Internal, external wall plaster and floor screeds, etc","Item"]
[]
[{"v":9,"d":"9.00"},"PLUMBING AND DRAINAGE"]
[null,"Servicing and repairs of plumbing including replacement of sanitaryware where necessary. Scope to be verified on site. ","Item"]
[]
[{"v":10,"d":"10.00"},"GLAZING"]
[null,"Matching Clear float glass to steel panes including putty","Item"]
[]
[{"v":11,"d":"11.00"},"PAINTWORK"]
[null,"All paintwork to internal and external walls, including paintwork to ceilings, doors and frames, etc.","Item"]
[]
[{"v":12,"d":"12.00"},"EXTERNAL WORKS"]
[null,"Provision for stormwater channels, etc.","Item"]
[]
[{"v":13,"d":"13.00"},"TERMITE CONTROL"]
[null,"Termite control, etc","Item"]
[]
[{"v":14,"d":"14.00"},"TEMPORARY CLASSROOMS"]
[null,"Budgetary allowance for temporary classrooms ","Item"]
[]
[{"v":15,"d":"15.00"},"PRELIMINARIES AND GENERAL"]
[null,"Contractor to allow for related P&G costs ","Item"]
[]
[{"v":16,"d":"16.00"},"CONTINGENCIES"]
[null,"Add 10% Contingencies to be used at client's discretion","Item"]
[]
[]
[null,"Total Carried to Final Summary",null,{"$f":"D6","v":0}]

{"sheet":"CATFULANI","index":12,"n_rows":60,"n_cols":4,"rows_kept":60,"merged":[[1,0,1,3]]}
[]
["CATFULANI PRIMARY SCHOOL"]
["REF","SCOPE","UNIT","PRICE (Excl. VAT)"]
[null,"5 Classrooms,  Fixing of roof (replace damaged roof covering and roof trusses),  Replace ceiling,  Repair Electricity,  Soil poisoning"]
[]
[null,"BUILDING WORKS",null,{"$f":"SUM(D8:D59)","v":0}]
[{"v":1,"d":"1.00"},"ALTERATIONS"]
[null,"Removal of all damaged existing work, etc","Item"]
[null,"Inspect roofing sheeting for cracks, leaks, damages, etc and repair","Item"]
[null,"Servicing existing sanitary fittings, accessories,doors, windows, etc","Item"]
[null,"Preparatory work to existing surfaces, etc","Item"]
[]
[{"v":2,"d":"2.00"},"ROOF COVERINGS ETC"]
[null,"Roof sheeeting including ridge covers, etc","Item"]
[]
[{"v":3,"d":"3.00"},"CARPENTRY AND JOINERY"]
[null,"Localised truss repairs, scope to be verified on site","Item"]
[null,"Supply and installation of skirtings, doors, pinning boards, etc.","Item"]
[]
[{"v":4,"d":"4.00"},"CEILINGS, PARTITIONS AND ACCESS FLOORING"]
[null,"Installation of ceilings, including cornices, trap doors, etc","Item"]
[]
[{"v":5,"d":"5.00"},"FLOOR COVERINGS, PLASTIC LININGS, ETC."]
[null,"Floor coverings, etc","Item"]
[]
[{"v":6,"d":"6.00"},"IRONMONGERY"]
[null,"Door and window components, etc","Item"]
[]
[{"v":7,"d":"7.00"},"METALWORK"]
[null,"Steel door frames, doors, gates, balustrading, handrails, etc","Item"]
[]
[{"v":8,"d":"8.00"},"PLASTERING"]
[null,"Internal, external wall plaster and floor screeds, etc","Item"]
[]
[{"v":9,"d":"9.00"},"PLUMBING AND DRAINAGE"]
[null,"Servicing and repairs of plumbing including replacement of sanitaryware where necessary. Scope to be verified on site. ","Item"]
[]
[{"v":10,"d":"10.00"},"GLAZING"]
[null,"Matching Clear float glass to steel panes including putty","Item"]
[]
[{"v":11,"d":"11.00"},"PAINTWORK"]
[null,"All paintwork to internal and external walls, including paintwork to ceilings, doors and frames, etc.","Item"]
[]
[{"v":12,"d":"12.00"},"EXTERNAL WORKS"]
[null,"Provision for stormwater channels, etc.","Item"]
[]
[{"v":13,"d":"13.00"},"TERMITE CONTROL"]
[null,"Termite control, etc","Item"]
[]
[{"v":14,"d":"14.00"},"TEMPORARY CLASSROOMS"]
[null,"Budgetary allowance for temporary classrooms ","Item"]
[]
[{"v":15,"d":"15.00"},"PRELIMINARIES AND GENERAL"]
[null,"Contractor to allow for related P&G costs ","Item"]
[]
[{"v":16,"d":"16.00"},"CONTINGENCIES"]
[null,"Add 10% Contingencies to be used at client's discretion","Item"]
[]
[]
[null,"Total Carried to Final Summary",null,{"$f":"D6","v":0}]

{"sheet":"CHIEF CHARLES","index":13,"n_rows":62,"n_cols":4,"rows_kept":62,"merged":[[1,0,1,3]]}
[]
["CHIEF CHARLES SECONDARY SCHOOL"]
["REF","SCOPE","UNIT","PRICE (Excl. VAT)"]
[null,"Classrooms (4), Repair leaking roof and reseal the roof, Replace damaged ceiling, Fix electricity, Replace doors and locks, Replace broken glass, Painting of internal and external walls, Soil poisoning"]
[]
[null,"BUILDING WORKS",null,{"$f":"SUM(D8:D61)","v":0}]
[{"v":1,"d":"1.00"},"ALTERATIONS"]
[null,"Removal of all damaged existing work, etc","Item"]
[null,"Inspect roofing sheeting for cracks, leaks, damages, etc and repair","Item"]
[null,"Servicing existing sanitary fittings, accessories,doors, windows, etc","Item"]
[null,"Preparatory work to existing surfaces, etc","Item"]
[]
[{"v":2,"d":"2.00"},"DEMOLITION OF  EXISTING EXISTING STRUCTURES"]
[null,"Demolition of existing asbestos structures on site by an approved asbestos contractor, including the carting away from site all rubble and including cleaning, disinfecting, etc all in accordance with OHS and Asbestos Regulation, 2001","Item"]
[]
[{"v":3,"d":"3.00"},"ROOF COVERINGS ETC"]
[null,"Roof sheeeting including ridge covers, etc","Item"]
[]
[{"v":4,"d":"4.00"},"CARPENTRY AND JOINERY"]
[null,"Supply and installation of skirtings, doors, pinning boards, etc.","Item"]
[]
[{"v":5,"d":"5.00"},"CEILINGS, PARTITIONS AND ACCESS FLOORING"]
[null,"Installation of ceilings, including cornices, trap doors, etc","Item"]
[]
[{"v":6,"d":"6.00"},"FLOOR COVERINGS, PLASTIC LININGS, ETC."]
[null,"Floor coverings, etc","Item"]
[]
[{"v":7,"d":"7.00"},"IRONMONGERY"]
[null,"Door and window components, etc","Item"]
[]
[{"v":8,"d":"8.00"},"METALWORK"]
[null,"Steel door frames, doors, gates, balustrading, handrails, etc","Item"]
[]
[{"v":9,"d":"9.00"},"PLASTERING"]
[null,"Internal, external wall plaster and floor screeds, etc","Item"]
[]
[{"v":10,"d":"10.00"},"PLUMBING AND DRAINAGE"]
[null,"Servicing and repairs of plumbing including replacement of sanitaryware where necessary. Scope to be verified on site. ","Item"]
[]
[{"v":11,"d":"11.00"},"GLAZING"]
[null,"Matching Clear float glass to steel panes including putty","Item"]
[]
[{"v":12,"d":"12.00"},"PAINTWORK"]
[null,"All paintwork to internal and external walls, including paintwork to ceilings, doors and frames, etc.","Item"]
[]
[{"v":13,"d":"13.00"},"EXTERNAL WORKS"]
[null,"Provision for stormwater channels, etc.","Item"]
[]
[{"v":14,"d":"14.00"},"TERMITE CONTROL"]
[null,"Termite control, etc","Item"]
[]
[{"v":15,"d":"15.00"},"TEMPORARY CLASSROOMS"]
[null,"Budgetary allowance for temporary classrooms ","Item"]
[]
[{"v":16,"d":"16.00"},"PRELIMINARIES AND GENERAL"]
[null,"Contractor to allow for related P&G costs ","Item"]
[]
[{"v":17,"d":"17.00"},"CONTINGENCIES"]
[null,"Add 10% Contingencies to be used at client's discretion","Item"]
[]
[]
[null,"Total Carried to Final Summary",null,{"$f":"D6","v":0}]

{"sheet":"BUHLEBUYETA","index":14,"n_rows":60,"n_cols":4,"rows_kept":60,"merged":[[1,0,1,3]]}
[]
["BUHLEBUYETA PRIMARY SCHOOL"]
["REF","SCOPE","UNIT","PRICE (Excl. VAT)"]
[null,"Renovation  of Classrooms  and Administration Block, affected by termites"]
[]
[null,"BUILDING WORKS",null,{"$f":"SUM(D8:D59)","v":0}]
[{"v":1,"d":"1.00"},"ALTERATIONS"]
[null,"Removal of all damaged existing work, etc","Item"]
[null,"Inspect roofing sheeting for cracks, leaks, damages, etc and repair","Item"]
[null,"Servicing existing sanitary fittings, accessories,doors, windows, etc","Item"]
[null,"Preparatory work to existing surfaces, etc","Item"]
[]
[{"v":2,"d":"2.00"},"ROOF COVERINGS ETC"]
[null,"Roof sheeeting including ridge covers, etc","Item"]
[]
[{"v":3,"d":"3.00"},"CARPENTRY AND JOINERY"]
[null,"Localised truss repairs, scope to be verified on site","Item"]
[null,"Supply and installation of skirtings, doors, pinning boards, etc.","Item"]
[]
[{"v":4,"d":"4.00"},"CEILINGS, PARTITIONS AND ACCESS FLOORING"]
[null,"Installation of ceilings, including cornices, trap doors, etc","Item"]
[]
[{"v":5,"d":"5.00"},"FLOOR COVERINGS, PLASTIC LININGS, ETC."]
[null,"Floor coverings, etc","Item"]
[]
[{"v":6,"d":"6.00"},"IRONMONGERY"]
[null,"Door and window components, etc","Item"]
[]
[{"v":7,"d":"7.00"},"METALWORK"]
[null,"Steel door frames, doors, gates, balustrading, handrails, etc","Item"]
[]
[{"v":8,"d":"8.00"},"PLASTERING"]
[null,"Internal, external wall plaster and floor screeds, etc","Item"]
[]
[{"v":9,"d":"9.00"},"PLUMBING AND DRAINAGE"]
[null,"Servicing and repairs of plumbing including replacement of sanitaryware where necessary. Scope to be verified on site. ","Item"]
[]
[{"v":10,"d":"10.00"},"GLAZING"]
[null,"Matching Clear float glass to steel panes including putty","Item"]
[]
[{"v":11,"d":"11.00"},"PAINTWORK"]
[null,"All paintwork to internal and external walls, including paintwork to ceilings, doors and frames, etc.","Item"]
[]
[{"v":12,"d":"12.00"},"EXTERNAL WORKS"]
[null,"Provision for stormwater channels, etc.","Item"]
[]
[{"v":13,"d":"13.00"},"TERMITE CONTROL"]
[null,"Termite control, etc","Item"]
[]
[{"v":14,"d":"14.00"},"TEMPORARY CLASSROOMS"]
[null,"Budgetary allowance for temporary classrooms ","Item"]
[]
[{"v":15,"d":"15.00"},"PRELIMINARIES AND GENERAL"]
[null,"Contractor to allow for related P&G costs ","Item"]
[]
[{"v":16,"d":"16.00"},"CONTINGENCIES"]
[null,"Add 10% Contingencies to be used at client's discretion","Item"]
[]
[]
[null,"Total Carried to Final Summary",null,{"$f":"D6","v":0}]

{"sheet":"EJ SINGWANE","index":15,"n_rows":68,"n_cols":4,"rows_kept":68,"merged":[[1,0,1,3]]}
[]
["E J SINGWANE SECONDARY SCHOOL"]
["REF","SCOPE","UNIT","PRICE (Excl. VAT)"]
[null,"Renovation of 23 Classrooms, Admin space and Computer Centre."]
[]
[null,"BUILDING WORKS",null,{"$f":"SUM(D8:D67)","v":0}]
[{"v":1,"d":"1.00"},"ALTERATIONS"]
[null,"Removal of all damaged existing work, etc","Item"]
[null,"Inspect roofing sheeting for cracks, leaks, damages, etc and repair","Item"]
[null,"Servicing existing sanitary fittings, accessories,doors, windows, etc","Item"]
[null,"Preparatory work to existing surfaces, etc","Item"]
[null,"Repair structural damage to Strong Room","Item"]
[]
[{"v":2,"d":"2.00"},"DEMOLITION OF  EXISTING TOILETS"]
[null,"Demolition of existing toilets, including the carting away from site all rubble and including rehabilitating and backfilling redundant pits where applicable","Item"]
[]
[{"v":3,"d":"3.00"},"ROOF COVERINGS ETC"]
[null,"Roof sheeeting including ridge covers, etc","Item"]
[]
[{"v":4,"d":"4.00"},"CARPENTRY AND JOINERY"]
[null,"Localised truss repairs, scope to be verified on site","Item"]
[null,"Supply and installation of skirtings, doors, pinning boards, etc.","Item"]
[]
[{"v":5,"d":"5.00"},"CEILINGS, PARTITIONS AND ACCESS FLOORING"]
[null,"Installation of ceilings, including cornices, trap doors, etc","Item"]
[]
[{"v":6,"d":"6.00"},"FLOOR COVERINGS, PLASTIC LININGS, ETC."]
[null,"Floor coverings, etc","Item"]
[]
[{"v":7,"d":"7.00"},"IRONMONGERY"]
[null,"Door and window components, etc","Item"]
[]
[{"v":8,"d":"8.00"},"METALWORK"]
[null,"Steel door frames, doors, gates, balustrading, handrails, etc","Item"]
[]
[{"v":9,"d":"9.00"},"PLASTERING"]
[null,"Internal, external wall plaster and floor screeds, etc","Item"]
[]
[{"v":10,"d":"10.00"},"PLUMBING AND DRAINAGE"]
[null,"Servicing and repairs of plumbing including replacement of sanitaryware where necessary. Scope to be verified on site. ","Item"]
[null,"Renovate toilets. Number of toilet blocks to be confirmed on site                                                                                                                                                                                                                                                                                                            ","Item"]
[]
[{"v":11,"d":"11.00"},"GLAZING"]
[null,"Matching Clear float glass to steel panes including putty","Item"]
[]
[{"v":12,"d":"12.00"},"PAINTWORK"]
[null,"All paintwork to internal and external walls, including paintwork to ceilings, doors and frames, etc.","Item"]
[]
[{"v":13,"d":"13.00"},"EXTERNAL WORKS"]
[null,"Provision for stormwater channels, etc.","Item"]
[]
[{"v":14,"d":"14.00"},"ELECTRICAL WORKS"]
[null,"Inspection and refurbishment of existing electrical works, complete including  the issuing of CoC.","Item"]
[]
[{"v":15,"d":"15.00"},"TERMITE CONTROL"]
[null,"Termite control, etc","Item"]
[]
[{"v":16,"d":"16.00"},"TEMPORARY CLASSROOMS"]
[null,"Budgetary allowance for temporary classrooms ","Item"]
[]
[{"v":17,"d":"17.00"},"PRELIMINARIES AND GENERAL"]
[null,"Contractor to allow for related P&G costs ","Item"]
[]
[{"v":18,"d":"18.00"},"CONTINGENCIES"]
[null,"Add 10% Contingencies to be used at client's discretion","Item"]
[]
[]
[null,"Total Carried to Final Summary",null,{"$f":"D6","v":0}]