{"text_format":"3","workbook":"xlsx","n_sheets":17,"sheets":["FINAL SUMMARY","INKUZI","KHETSALWATI ","LUNDANDA ","MAJIKA "," MGANDUZWENI "," SIYAMUKELA","MAWEWE","MCHAKA","MOSETERATA","PANYANA","QOKISO","SHALAMUKA","SIYANCOBA","TAMAJANE","THEPANANG","WELANI"],"read":"whole","date_system":"1900"}

{"sheet":"FINAL SUMMARY","index":0,"n_rows":25,"n_cols":5,"rows_kept":25}
[]
[]
[null,"MPDOE - MAINTENANCE PROJECT - CLUSTER 4 - ACTIVITY SCHEDULE"]
[null,"SUMMARY OF COSTS","BUILDING","PROFESSIONAL\nFEES","TOTAL"]
[1,"INKUZI  SECONDARY SCHOOL",{"$f":"INKUZI!D61","v":0},null,{"$f":"C5+D5","v":0}]
[2,"KHETSALWATI SECONDARY SCHOOL",{"$f":"'KHETSALWATI '!D53","v":0},null,0]
[3,"LUNDANDA PRIMARY SCHOOL",{"$f":"'LUNDANDA '!D64","v":0},null,0]
[4,"MAJIKA PRIMARY SCHOOL ",{"$f":"'MAJIKA '!D62","v":0},null,0]
[5,"MGANDUZWENI SECONDARY SCHOOL",{"$f":"' MGANDUZWENI '!D74","v":0},null,0]
[6,"SIYAMUKELA PRIMARY SCHOOL",{"$f":"' SIYAMUKELA'!D60","v":0},null,0]
[7,"MAWEWE HIGH SCHOOL",{"$f":"MAWEWE!D23","v":0},null,0]
[8,"MCHAKA HIGH SCHOOL",{"$f":"MCHAKA!D23","v":0},null,0]
[9,"MOSETERATA SECONDARY SCHOOL",{"$f":"MOSETERATA!D26","v":0},null,0]
[10,"PANYANA PRIMARY SCHOOL ",{"$f":"PANYANA!D23","v":0},null,0]
[11,"QOKISO SECONDARY SCHOOL ",{"$f":"QOKISO!D26","v":0},null,0]
[12,"SHALAMUKA PRIMARY SCHOOL ",{"$f":"SHALAMUKA!D23","v":0},null,0]
[13,"SIYANCOBA PRIMARY SCHOOL ",{"$f":"SIYANCOBA!D23","v":0},null,0]
[14,"TAMAJANE SECONDARY SCHOOL",{"$f":"TAMAJANE!D23","v":0},null,0]
[15,"THEPANANG CHILOANE SECONDARY SCHOOL",{"$f":"THEPANANG!D23","v":0},null,0]
[16,"WELANI PRIMARY SCHOOL",{"$f":"WELANI!D23","v":0},null,0]
[]
[]
[null,"Sub-Total",{"$f":"SUM(C5:C22)","v":0},{"$f":"SUM(D5:D22)","v":0},{"$f":"SUM(E5:E22)","v":0}]
[null,"VAT at 15%",{"$f":"C23*15%","v":0},{"$f":"D23*15%","v":0},0]
[null,"TOTAL CARRIED TO FORM OF OFFER & ACCEPTANCE",{"$f":"SUM(C23:C24)","v":0},{"$f":"SUM(D23:D24)","v":0},0]

{"sheet":"INKUZI","index":1,"n_rows":61,"n_cols":4,"rows_kept":61,"merged":[[0,0,0,3],[1,0,1,3]]}
[]
["INKUZI SECONDARY SCHOOL"]
["REF","SCOPE","UNIT","PRICE (Excl. VAT)"]
[null,"Renovation and refurbishment  of 20 classrooms"]
[]
[null,"BUILDING WORKS",null,{"$f":"SUM(D8:D59)","v":0}]
[{"v":1,"d":"1.00"},"ALTERATIONS"]
[null,"Removal of existing work including disposal from site, etc.","Item"]
[null,"Cleaning of all classrooms including ceilings","Item"]
[]
[{"v":2,"d":"2.00"},"WATERPROOFING"]
[null,"Waterproofing to roofs, etc. ","Item"]
[]
[{"v":3,"d":"3.00"},"ROOF COVERING, ETC"]
[null,"Roof sheeeting including ridge covers, etc","Item"]
[]
[{"v":4,"d":"4.00"},"CEILINGS, PARTITIONS AND ACCESS FLOORING"]
[null,"Installation of ceilings, including cornices, trap doors, insulation, etc","Item"]
[]
[{"v":5,"d":"5.00"},"CARPENTRY AND JOINERY"]
[null,"Supply and installation of skirtings, doors, pinning boards, handrails, etc.","Item"]
[null,"Roof construction, etc","Item"]
[]
[{"v":6,"d":"6.00"},"IRONMONGERY"]
[null,"Door and window components, etc","Item"]
[]
[{"v":7,"d":"7.00"},"METALWORK"]
[null,"Steel door frames, etc","Item"]
[]
[{"v":8,"d":"8.00"},"TILING"]
[null,"Tiling to floors, skirting, etc","Item"]
[]
[{"v":9,"d":"9.00"},"GLAZING"]
[null,"4mm Clear float glass to steel panes including putty","Item"]
[]
[{"v":10,"d":"10.00"},"PAINTWORK"]
[null,"All paintwork to internal and external walls, including paintwork to ceilings, doors and frames, etc.","Item"]
[]
[{"v":11,"d":"11.00"},"EXTERNAL WORKS"]
[null,"Provision for stormwater channels, rainwater downpipes, eaves gutters, etc.","Item"]
[]
[{"v":12,"d":"12.00"},"ELECTRICAL WORKS"]
[null,"Inspection and refurbishment of existing electrical works, complete including  the issuing of CoC.","Item"]
[]
[{"v":13,"d":"13.00"},"DIRECTIONAL SIGNAGE"]
[null,"Provide directional signage, etc","Item"]
[]
[{"v":14,"d":"14.00"},"MINOR REFURBISHMENT"]
[null,"Refurbishment of admin block","Item"]
[]
[{"v":15,"d":"15.00"},"TEMPORARY CLASSROOMS"]
[null,"Budgetary allowance for temporary classrooms ","Item"]
[]
[{"v":16,"d":"16.00"},"PRELIMINARIES AND GENERAL"]
[null,"Contractor to allow for related P&G costs ","Item"]
[]
[{"v":17,"d":"17.00"},"CONTENGENCIES"]
[null,"Add 10% Contingencies to be used at client's discretion","Item"]
[]
[]
[null,"Total Carried to Final Summary",null,{"$f":"D6","v":0}]

{"sheet":"KHETSALWATI ","index":2,"n_rows":53,"n_cols":4,"rows_kept":53,"merged":[[0,0,0,3],[1,0,1,3]]}
[]
["KHETSALWATI SECONDARY SCHOOL"]
["REF","SCOPE","UNIT","PRICE (Excl. VAT)"]
[null,"Renovation and refurbishment  of 20 classrooms, admin block and fence"]
[]
[null,"BUILDING WORKS",null,{"$f":"SUM(D8:D51)","v":0}]
[{"v":1,"d":"1.00"},"ALTERATIONS"]
[null,"Removal of existing work including disposal from site, etc.","Item"]
[null,"Cleaning of all classrooms including ceilings","Item"]
[null,"Servicing existing sanitary fittings, accessories, doors, windows, etc","Item"]
[]
[{"v":2,"d":"2.00"},"WATERPROOFING"]
[null,"Waterproofing to roofs, etc. ","Item"]
[]
[{"v":3,"d":"3.00"},"CEILINGS, PARTITIONS AND ACCESS FLOORING"]
[null,"Installation of ceilings, including cornices, trap doors, insulation, etc","Item"]
[]
[{"v":4,"d":"4.00"},"CARPENTRY AND JOINERY"]
[null,"Supply and installation of skirtings, doors, pinning boards, handrails, etc.","Item"]
[]
[{"v":5,"d":"5.00"},"IRONMONGERY"]
[null,"Door and window components, etc","Item"]
[]
[{"v":6,"d":"6.00"},"METALWORK"]
[null,"Steel door frames, etc","Item"]
[]
[{"v":7,"d":"7.00"},"GLAZING"]
[null,"4mm Clear float glass to steel panes including putty","Item"]
[]
[{"v":8,"d":"8.00"},"PAINTWORK"]
[null,"All paintwork to internal and external walls, including paintwork to ceilings, doors and frames, etc.","Item"]
[]
[{"v":9,"d":"9.00"},"EXTERNAL WORKS"]
[null,"Provision for stormwater channels, rainwater downpipes, eaves gutters, etc.","Item"]
[null,"Primeter fencing, etc","Item"]
[]
[{"v":10,"d":"10.00"},"ELECTRICAL WORKS"]
[null,"Inspection and refurbishment of existing electrical works, complete including  the issuing of CoC.","Item"]
[]
[{"v":11,"d":"11.00"},"DIRECTIONAL SIGNAGE"]
[null,"Provide directional signage, etc","Item"]
[]
[{"v":12,"d":"12.00"},"TEMPORARY CLASSROOMS"]
[null,"Budgetary allowance for temporary classrooms ","Item"]
[]
[{"v":13,"d":"13.00"},"PRELIMINARIES AND GENERAL"]
[null,"Contractor to allow for related P&G costs ","Item"]
[]
[{"v":14,"d":"14.00"},"CONTENGENCIES"]
[null,"Add 10% Contingencies to be used at client's discretion","Item"]
[]
[]
[null,"Total Carried to Final Summary",null,{"$f":"D6","v":0}]

{"sheet":"LUNDANDA ","index":3,"n_rows":64,"n_cols":4,"rows_kept":64,"merged":[[0,0,0,3],[1,0,1,3]]}
[]
["LUNDANDA PRIMARY SCHOOL"]
["REF","SCOPE","UNIT","PRICE (Excl. VAT)"]
[null,"Renovation and refurbishment of 28 classrooms"]
[]
[null,"BUILDING WORKS",null,{"$f":"SUM(D8:D62)","v":0}]
[{"v":1,"d":"1.00"},"ALTERATIONS"]
[null,"Removal of existing work including disposal from site, etc.","Item"]
[null,"Cleaning of all classrooms including ceilings","Item"]
[]
[{"v":2,"d":"2.00"},"MASONRY"]
[null,"Brickwork, etc","Item"]
[]
[{"v":3,"d":"3.00"},"WATERPROOFING"]
[null,"Waterproofing to roofs, etc. ","Item"]
[]
[{"v":4,"d":"4.00"},"ROOF COVERING, ETC"]
[null,"Roof sheeeting including ridge covers, etc","Item"]
[]
[{"v":5,"d":"5.00"},"CEILINGS, PARTITIONS AND ACCESS FLOORING"]
[null,"Installation of ceilings, including cornices, trap doors, insulation, etc","Item"]
[]
[{"v":6,"d":"6.00"},"CARPENTRY AND JOINERY"]
[null,"Supply and installation of skirtings, doors, pinning boards, handrails, etc.","Item"]
[null,"Roof construction, etc","Item"]
[]
[{"v":7,"d":"7.00"},"IRONMONGERY"]
[null,"Door and window components, etc","Item"]
[]
[{"v":8,"d":"8.00"},"METALWORK"]
[null,"Steel door frames, etc","Item"]
[]
[{"v":9,"d":"9.00"},"TILING"]
[null,"Tiling to floors, skirting, etc","Item"]
[]
[{"v":10,"d":"10.00"},"GLAZING"]
[null,"4mm Clear float glass to steel panes including putty","Item"]
[]
[{"v":11,"d":"11.00"},"PAINTWORK"]
[null,"All paintwork to internal and external walls, including paintwork to ceilings, doors and frames, etc.","Item"]
[]
[{"v":12,"d":"12.00"},"EXTERNAL WORKS"]
[null,"Provision for stormwater channels, rainwater downpipes, eaves gutters, etc.","Item"]
[]
[{"v":13,"d":"13.00"},"ELECTRICAL WORKS"]
[null,"Inspection and refurbishment of existing electrical works, complete including  the issuing of CoC.","Item"]
[]
[{"v":14,"d":"14.00"},"DIRECTIONAL SIGNAGE"]
[null,"Provide directional signage, etc","Item"]
[]
[{"v":15,"d":"15.00"},"FIRE PROTECTION"]
[null,"Fire protection, etc","Item"]
[]
[{"v":16,"d":"16.00"},"TEMPORARY CLASSROOMS"]
[null,"Budgetary allowance for temporary classrooms ","Item"]
[]
[{"v":17,"d":"17.00"},"PRELIMINARIES AND GENERAL"]
[null,"Contractor to allow for related P&G costs ","Item"]
[]
[{"v":18,"d":"18.00"},"CONTENGENCIES"]
[null,"Add 10% Contingencies to be used at client's discretion","Item"]
[]
[]
[null,"Total Carried to Final Summary",null,{"$f":"D6","v":0}]

{"sheet":"MAJIKA ","index":4,"n_rows":62,"n_cols":4,"rows_kept":62,"merged":[[0,0,0,3],[1,0,1,3]]}
[]
["MAJIKA  PRIMARY SCHOOL"]
["REF","SCOPE","UNIT","PRICE (Excl. VAT)"]
[null,"Renovation and refurbishment  of 20 classrooms"]
[]
[null,"BUILDING WORKS",null,{"$f":"SUM(D8:D60)","v":0}]
[{"v":1,"d":"1.00"},"ALTERATIONS"]
[null,"Removal of existing work including disposal from site, etc.","Item"]
[null,"Cleaning of all classrooms including ceilings","Item"]
[]
[{"v":2,"d":"2.00"},"WATERPROOFING"]
[null,"Waterproofing to roofs, etc. ","Item"]
[]
[{"v":3,"d":"3.00"},"ROOF COVERING, ETC"]
[null,"Roof sheeeting including ridge covers, etc","Item"]
[]
[{"v":4,"d":"4.00"},"CEILINGS, PARTITIONS AND ACCESS FLOORING"]
[null,"Installation of ceilings, including cornices, trap doors, insulation, etc","Item"]
[]
[{"v":5,"d":"5.00"},"CARPENTRY AND JOINERY"]
[null,"Supply and installation of skirtings, doors, pinning boards, handrails, etc.","Item"]
[]
[{"v":6,"d":"6.00"},"IRONMONGERY"]
[null,"Door and window components, etc","Item"]
[]
[{"v":7,"d":"7.00"},"METALWORK"]
[null,"Steel door frames, balustrades, handrails,  etc","Item"]
[null,"Structual steel work to stell awning","Item"]
[]
[{"v":8,"d":"8.00"},"FLOOR COVERINGS"]
[null,"Floor coverings, etc","Item"]
[]
[{"v":9,"d":"9.00"},"GLAZING"]
[null,"4mm Clear float glass to steel panes including putty","Item"]
[]
[{"v":10,"d":"10.00"},"PAINTWORK"]
[null,"All paintwork to internal and external walls, including paintwork to ceilings, doors and frames, etc.","Item"]
[]
[{"v":11,"d":"11.00"},"EXTERNAL WORKS"]
[null,"Provision for stormwater channels, rainwater downpipes, eaves gutters, etc.","Item"]
[null,"Perimeter fence, etc","Item"]
[]
[{"v":12,"d":"12.00"},"ELECTRICAL WORKS"]
[null,"Inspection and refurbishment of existing electrical works, complete including  the issuing of CoC.","Item"]
[]
[{"v":13,"d":"13.00"},"DIRECTIONAL SIGNAGE"]
[null,"Provide directional signage, etc","Item"]
[]
[{"v":14,"d":"14.00"},"MINOR REFURBISHMENT"]
[null,"Refurbishment of admin block","Item"]
[]
[{"v":15,"d":"15.00"},"TEMPORARY CLASSROOMS"]
[null,"Budgetary allowance for temporary classrooms ","Item"]
[]
[{"v":16,"d":"16.00"},"PRELIMINARIES AND GENERAL"]
[null,"Contractor to allow for related P&G costs ","Item"]
[]
[{"v":17,"d":"17.00"},"CONTENGENCIES"]
[null,"Add 10% Contingencies to be used at client's discretion","Item"]
[]
[]
[null,"Total Carried to Final Summary",null,{"$f":"D6","v":0}]

{"sheet":" MGANDUZWENI ","index":5,"n_rows":74,"n_cols":4,"rows_kept":74,"merged":[[0,0,0,3],[1,0,1,3]]}
[]
[" MGANDUZWENI SECONDARY SCHOOL"]
["REF","SCOPE","UNIT","PRICE (Excl. VAT)"]
[null,"Classrooms (03) Roofing (sheeting, trusses and brandering) ceiling installation Doors replacement Chalk and pin board replacement Painting Classrooms (03) Roof sheeting replacement 6x trusses replacement 2 classes ceiling installation and cornice Veranda celling and fascia board Painting"]
[]
[null,"BUILDING WORKS",null,{"$f":"SUM(D11:D72)","v":0}]
[{"v":1,"d":"1.00"},"DEMOLITION "]
[null,"Complete demolition of buildings, Removal of rubble etc","Item"]
[]
[{"v":2,"d":"2.00"},"ALTERATIONS"]
[null,"Removal of existing work including disposal from site, etc.","Item"]
[null,"Repairs and making good of finishes, etc. (Beamfilling, Screed, Plaster Allowance)","Item"]
[null,"Cleaning of all classrooms including ceilings","Item"]
[null,"Servicing existing sanitary fittings, accessories,doors, windows, etc","Item"]
[]
[{"v":3,"d":"3.00"},"EARTHWORKS"]
[null,"Excavation or filling under solid floors, disposal of excavted material, compaction, ant proofing, etc","Item"]
[]
[{"v":4,"d":"4.00"},"CONCRETE, FORMWORK AND REINFORCEMENT"]
[null,"Surface beds, mesh reinforcing, expansion joints, thickening out of surface bed under walls and at edges, power floating, broomed finish, etc","Item"]
[]
[{"v":5,"d":"5.00"},"MASONRY"]
[null,"Brickwork, etc","Item"]
[]
[{"v":6,"d":"6.00"},"WATERPROOFING"]
[null,"Waterproofing to surface beds, etc. ","Item"]
[null,"Waterproofing to roofs, etc. ","Item"]
[]
[{"v":7,"d":"7.00"},"ROOF COVERING, ETC"]
[null,"Roof sheeeting including ridge covers, etc","Item"]
[]
[{"v":8,"d":"8.00"},"CARPENTRY AND JOINERY"]
[null,"Roof construction including trusses, rafters, binders, hangers, hips and valley rafters and ridge boards , etc","Item"]
[null,"Supply and installation of skirtings, pinning boards, handrails, fascias, etc.","Item"]
[null,"Supply and installation of doors, door frames, etc","Item"]
[]
[{"v":9,"d":"9.00"},"CEILINGS, PARTITIONS AND ACCESS FLOORING"]
[null,"Installation of ceilings, including cornices, trap doors, etc","Item"]
[]
[{"v":10,"d":"10.00"},"IRONMONGERY"]
[null,"Door and window components, etc","Item"]
[]
[{"v":11,"d":"11.00"},"METALWORK"]
[null,"Steel door frames, etc","Item"]
[]
[{"v":12,"d":"12.00"},"GLAZING"]
[null,"4mm clear glass window panes","Item"]
[]
[{"v":13,"d":"13.00"},"PAINTWORK"]
[null,"All paintwork to internal and external walls, including paintwork to ceilings, doors and frames, etc.","Item"]
[]
[{"v":14,"d":"14.00"},"EXTERNAL WORKS"]
[null,"Provision for stormwater channels, rainwater downpipes, eaves gutters, etc.","Item"]
[]
[{"v":15,"d":"15.00"},"ELECTRICAL WORKS"]
[null,"Inspection and refurbishment of existing electrical works, complete including  the issuing of CoC.","Item"]
[]
[{"v":16,"d":"16.00"},"DIRECTIONAL SIGNAGE"]
[null,"Provide directional signage, etc","Item"]
[]
[{"v":17,"d":"17.00"},"MINOR REFURBISHMENT"]
[null,"Rebuilding carports","Item"]
[]
[{"v":18,"d":"18.00"},"TEMPORARY CLASSROOMS"]
[null,"Budgetary allowance for temporary classrooms ","Item"]
[]
[{"v":19,"d":"19.00"},"PRELIMINARIES AND GENERAL"]
[null,"Contractor to allow for related P&G costs ","Item"]
[]
[{"v":20,"d":"20.00"},"CONTENGENCIES"]
[null,"Add 10% Contingencies to be used at client's discretion","Item"]
[]
[]
[null,"Total Carried to Final Summary",null,{"$f":"D6","v":0}]

{"sheet":" SIYAMUKELA","index":6,"n_rows":60,"n_cols":4,"rows_kept":60,"merged":[[0,0,0,3],[1,0,1,3]]}
[]
[" SIYAMUKELA PRIMARY SCHOOL"]
["REF","SCOPE","UNIT","PRICE (Excl. VAT)"]
[null,"Renovation of 2 classrooms affected by termites, roof structure, ceiling, electricity and floors"]
[]
[null,"BUILDING WORKS",null,{"$f":"SUM(D8:D58)","v":0}]
[{"v":1,"d":"1.00"},"ALTERATIONS"]
[null,"Removal of existing work including disposal from site, etc.","Item"]
[null,"Repairs and making good of finishes, etc. (Beamfilling, Screed, Plaster Allowance)","Item"]
[null,"Cleaning of all classrooms including ceilings","Item"]
[null,"Servicing existing sanitary fittings, accessories,doors, windows, etc","Item"]
[]
[{"v":2,"d":"2.00"},"MASONRY"]
[null,"Brickwork, etc","Item"]
[]
[{"v":3,"d":"3.00"},"WATERPROOFING"]
[null,"Waterproofing to surface beds, etc. ","Item"]
[null,"Waterproofing to roofs, etc. ","Item"]
[]
[{"v":4,"d":"4.00"},"ROOF COVERING, ETC"]
[null,"Roof sheeeting including ridge covers, etc","Item"]
[]
[{"v":5,"d":"5.00"},"CARPENTRY AND JOINERY"]
[null,"Roof construction including trusses, rafters, binders, hangers, hips and valley rafters and ridge boards , etc","Item"]
[null,"Supply and installation of skirtings, pinning boards, handrails, fascias, etc.","Item"]
[]
[{"v":6,"d":"6.00"},"CEILINGS, PARTITIONS AND ACCESS FLOORING"]
[null,"Installation of ceilings, including cornices, trap doors, etc","Item"]
[]
[{"v":7,"d":"7.00"},"PLUMBING WORKS"]
[null,"Sanitary fittings with units complete with taps, services pipes etc","Item"]
[null,"Anti-siphonage, waste pipes and fittings, soil and vent stacks, floor drains, paint on pipes, a portion of holes and cutting to tiling excluding builders work","Item"]
[]
[{"v":8,"d":"8.00"},"GLAZING"]
[null,"4mm clear glass window panes","Item"]
[]
[{"v":9,"d":"9.00"},"PAINTWORK"]
[null,"All paintwork to internal and external walls, including paintwork to ceilings, doors and frames, etc.","Item"]
[]
[{"v":10,"d":"10.00"},"EXTERNAL WORKS"]
[null,"Provision for stormwater channels, rainwater downpipes, eaves gutters, etc.","Item"]
[null,"Perimeter fencing, etc","Item"]
[]
[{"v":11,"d":"11.00"},"ELECTRICAL WORKS"]
[null,"Inspection and refurbishment of existing electrical works, complete including  the issuing of CoC.","Item"]
[]
[{"v":12,"d":"12.00"},"DIRECTIONAL SIGNAGE"]
[null,"Provide directional signage, etc","Item"]
[]
[{"v":13,"d":"13.00"},"TEMPORARY CLASSROOMS"]
[null,"Budgetary allowance for temporary classrooms ","Item"]
[]
[{"v":14,"d":"14.00"},"PRELIMINARIES AND GENERAL"]
[null,"Contractor to allow for related P&G costs ","Item"]
[]
[{"v":15,"d":"15.00"},"CONTENGENCIES"]
[null,"Add 10% Contingencies to be used at client's discretion","Item"]
[]
[]
[null,"Total Carried to Final Summary",null,{"$f":"D6","v":0}]

{"sheet":"MAWEWE","index":7,"n_rows":23,"n_cols":4,"rows_kept":23,"merged":[[1,0,1,3]]}
[]
["MAWEWE HIGH SCHOOL"]
["REF","SCOPE","UNIT","PRICE (Excl. VAT)"]
[null,"Demolish 16 existing plain pit toilets to and clear the site to acceptable Health and Environmental standards"]
[]
[null,"BUILDING WORKS",null,{"$f":"SUM(D10:D22)","v":0}]
[{"v":1,"d":"1.00"},"DEMOLITION OF  EXISTING TOILETS"]
[null,"Demolition of existing toilets, including the carting away from site all rubble and including rehabilitating and backfilling redundant pits where applicable","Item"]
[]
[{"v":2,"d":"2.00"},"WATER PROVISION"]
[null,"Provision of borehole including sinking/drilling, testing and equipping with adequate capacity pump and all accessories and including all pipework to connect up to the elevated tanks, etc","Item"]
[]
[{"v":3,"d":"3.00"},"STORAGE TANKS"]
[null,"Provision of Storage tanks on elevated stands including plumbing connections, solar pumps etc","Item"]
[]
[{"v":4,"d":"4.00"},"PRELIMINARIES AND GENERAL"]
[null,"Contractor to allow for related P&G costs ","Item"]
[]
[{"v":5,"d":"5.00"},"CONTINGENCIES"]
[null,"Add 10% Contingencies to be used at client's discretion","Item"]
[]
[]
[null,"Total Carried to Final Summary",null,{"$f":"D6","v":0}]

{"sheet":"MCHAKA","index":8,"n_rows":23,"n_cols":4,"rows_kept":23,"merged":[[1,0,1,3]]}
[]
["MCHAKA HIGH SCHOOL"]
["REF","SCOPE","UNIT","PRICE (Excl. VAT)"]
[null,"Demolish 9 existing plain pit toilets to and clear the site to acceptable Health and Environmental standards"]
[]
[null,"BUILDING WORKS",null,{"$f":"SUM(D10:D22)","v":0}]
[{"v":1,"d":"1.00"},"DEMOLITION OF  EXISTING TOILETS"]
[null,"Demolition of existing toilets, including the carting away from site all rubble and including rehabilitating and backfilling redundant pits where applicable","Item"]
[]
[{"v":2,"d":"2.00"},"WATER PROVISION"]
[null,"Provision of borehole including sinking/drilling, testing and equipping with adequate capacity pump and all accessories and including all pipework to connect up to the elevated tanks, etc","Item"]
[]
[{"v":3,"d":"3.00"},"STORAGE TANKS"]
[null,"Provision of Storage tanks on elevated stands including plumbing connections, solar pumps etc","Item"]
[]
[{"v":4,"d":"4.00"},"PRELIMINARIES AND GENERAL"]
[null,"Contractor to allow for related P&G costs ","Item"]
[]
[{"v":5,"d":"5.00"},"CONTINGENCIES"]
[null,"Add 10% Contingencies to be used at client's discretion","Item"]
[]
[]
[null,"Total Carried to Final Summary",null,{"$f":"D6","v":0}]

{"sheet":"MOSETERATA","index":9,"n_rows":26,"n_cols":4,"rows_kept":26,"merged":[[1,0,1,3]]}
[]
["MOSETERATA HIGH SCHOOL"]
["REF","SCOPE","UNIT","PRICE (Excl. VAT)"]
[null,"Demolish 12 existing plain pit toilets to and clear the site to acceptable Health and Environmental standards"]
[]
[null,"BUILDING WORKS",null,{"$f":"SUM(D13:D25)","v":0}]
[{"v":1,"d":"1.00"},"DEMOLITION OF  EXISTING TOILETS"]
[null,"Demolition of existing toilets, including the carting away from site all rubble and including rehabilitating and backfilling redundant pits where applicable","Item"]
[]
[{"v":2,"d":"2.00"},"ALTERATIONS"]
[null,"Refurbishment of existing enviroloos","Item"]
[]
[{"v":3,"d":"3.00"},"WATER PROVISION"]
[null,"Provision of borehole including sinking/drilling, testing and equipping with adequate capacity pump and all accessories and including all pipework to connect up to the elevated tanks, etc","Item"]
[]
[{"v":4,"d":"4.00"},"STORAGE TANKS"]
[null,"Provision of Storage tanks on elevated stands including plumbing connections, solar pumps etc","Item"]
[]
[{"v":5,"d":"5.00"},"PRELIMINARIES AND GENERAL"]
[null,"Contractor to allow for related P&G costs ","Item"]
[]
[{"v":6,"d":"6.00"},"CONTINGENCIES"]
[null,"Add 10% Contingencies to be used at client's discretion","Item"]
[]
[]
[null,"Total Carried to Final Summary",null,{"$f":"D6","v":0}]

{"sheet":"PANYANA","index":10,"n_rows":23,"n_cols":4,"rows_kept":23,"merged":[[1,0,1,3]]}
[]
["PANYANA PRIMARY SCHOOL"]
["REF","SCOPE","UNIT","PRICE (Excl. VAT)"]
[null,"Demolish 12 existing plain pit toilets to and clear the site to acceptable Health and Environmental standards"]
[]
[null,"BUILDING WORKS",null,{"$f":"SUM(D10:D22)","v":0}]
[{"v":1,"d":"1.00"},"DEMOLITION OF  EXISTING TOILETS"]
[null,"Demolition of existing toilets, including the carting away from site all rubble and including rehabilitating and backfilling redundant pits where applicable","Item"]
[]
[{"v":2,"d":"2.00"},"WATER PROVISION"]
[null,"Provision of borehole including sinking/drilling, testing and equipping with adequate capacity pump and all accessories and including all pipework to connect up to the elevated tanks, etc","Item"]
[]
[{"v":3,"d":"3.00"},"STORAGE TANKS"]
[null,"Provision of Storage tanks on elevated stands including plumbing connections, solar pumps etc","Item"]
[]
[{"v":4,"d":"4.00"},"PRELIMINARIES AND GENERAL"]
[null,"Contractor to allow for related P&G costs ","Item"]
[]
[{"v":5,"d":"5.00"},"CONTINGENCIES"]
[null,"Add 10% Contingencies to be used at client's discretion","Item"]
[]
[]
[null,"Total Carried to Final Summary",null,{"$f":"D6","v":0}]

{"sheet":"QOKISO","index":11,"n_rows":26,"n_cols":4,"rows_kept":26,"merged":[[1,0,1,3]]}
[]
["QOKISO SECONDARY SCHOOL"]
["REF","SCOPE","UNIT","PRICE (Excl. VAT)"]
[null,"Demolish 4 existing plain pit toilets to and clear the site to acceptable Health and Environmental standards"]
[]
[null,"BUILDING WORKS",null,{"$f":"SUM(D13:D25)","v":0}]
[{"v":1,"d":"1.00"},"DEMOLITION OF  EXISTING TOILETS"]
[null,"Demolition of existing toilets, including the carting away from site all rubble and including rehabilitating and backfilling redundant pits where applicable","Item"]
[]
[{"v":2,"d":"2.00"},"ALTERATIONS"]
[null,"Refurbishment of existing enviroloos","Item"]
[]
[{"v":3,"d":"3.00"},"WATER PROVISION"]
[null,"Provision of borehole including sinking/drilling, testing and equipping with adequate capacity pump and all accessories and including all pipework to connect up to the elevated tanks, etc","Item"]
[]
[{"v":4,"d":"4.00"},"STORAGE TANKS"]
[null,"Provision of Storage tanks on elevated stands including plumbing connections, solar pumps etc","Item"]
[]
[{"v":5,"d":"5.00"},"PRELIMINARIES AND GENERAL"]
[null,"Contractor to allow for related P&G costs ","Item"]
[]
[{"v":6,"d":"6.00"},"CONTINGENCIES"]
[null,"Add 10% Contingencies to be used at client's discretion","Item"]
[]
[]
[null,"Total Carried to Final Summary",null,{"$f":"D6","v":0}]

{"sheet":"SHALAMUKA","index":12,"n_rows":23,"n_cols":4,"rows_kept":23,"merged":[[1,0,1,3]]}
[]
["SHALAMUKA PRIMARY SCHOOL"]
["REF","SCOPE","UNIT","PRICE (Excl. VAT)"]
[null,"Demolish 4 existing plain pit toilets to and clear the site to acceptable Health and Environmental standards"]
[]
[null,"BUILDING WORKS",null,{"$f":"SUM(D10:D22)","v":0}]
[{"v":1,"d":"1.00"},"DEMOLITION OF  EXISTING TOILETS"]
[null,"Demolition of existing toilets, including the carting away from site all rubble and including rehabilitating and backfilling redundant pits where applicable","Item"]
[]
[{"v":2,"d":"2.00"},"WATER PROVISION"]
[null,"Provision of borehole including sinking/drilling, testing and equipping with adequate capacity pump and all accessories and including all pipework to connect up to the elevated tanks, etc","Item"]
[]
[{"v":3,"d":"3.00"},"STORAGE TANKS"]
[null,"Provision of Storage tanks on elevated stands including plumbing connections, solar pumps etc","Item"]
[]
[{"v":4,"d":"4.00"},"PRELIMINARIES AND GENERAL"]
[null,"Contractor to allow for related P&G costs ","Item"]
[]
[{"v":5,"d":"5.00"},"CONTINGENCIES"]
[null,"Add 10% Contingencies to be used at client's discretion","Item"]
[]
[]
[null,"Total Carried to Final Summary",null,{"$f":"D6","v":0}]

{"sheet":"SIYANCOBA","index":13,"n_rows":23,"n_cols":4,"rows_kept":23,"merged":[[1,0,1,3]]}
[]
["SIYANCOBA PRIMARY SCHOOL"]
["REF","SCOPE","UNIT","PRICE (Excl. VAT)"]
[null,"Demolish 10 existing plain pit toilets to and clear the site to acceptable Health and Environmental standards"]
[]
[null,"BUILDING WORKS",null,{"$f":"SUM(D10:D22)","v":0}]
[{"v":1,"d":"1.00"},"DEMOLITION OF  EXISTING TOILETS"]
[null,"Demolition of existing toilets, including the carting away from site all rubble and including rehabilitating and backfilling redundant pits where applicable","Item"]
[]
[{"v":2,"d":"2.00"},"WATER PROVISION"]
[null,"Provision of borehole including sinking/drilling, testing and equipping with adequate capacity pump and all accessories and including all pipework to connect up to the elevated tanks, etc","Item"]
[]
[{"v":3,"d":"3.00"},"STORAGE TANKS"]
[null,"Provision of Storage tanks on elevated stands including plumbing connections, solar pumps etc","Item"]
[]
[{"v":4,"d":"4.00"},"PRELIMINARIES AND GENERAL"]
[null,"Contractor to allow for related P&G costs ","Item"]
[]
[{"v":5,"d":"5.00"},"CONTINGENCIES"]
[null,"Add 10% Contingencies to be used at client's discretion","Item"]
[]
[]
[null,"Total Carried to Final Summary",null,{"$f":"D6","v":0}]

{"sheet":"TAMAJANE","index":14,"n_rows":23,"n_cols":4,"rows_kept":23,"merged":[[1,0,1,3]]}
[]
["TAMAJANE SECONDARY SCHOOL"]
["REF","SCOPE","UNIT","PRICE (Excl. VAT)"]
[null,"Demolish 4 existing plain pit toilets to and clear the site to acceptable Health and Environmental standards"]
[]
[null,"BUILDING WORKS",null,{"$f":"SUM(D10:D22)","v":0}]
[{"v":1,"d":"1.00"},"DEMOLITION OF  EXISTING TOILETS"]
[null,"Demolition of existing toilets, including the carting away from site all rubble and including rehabilitating and backfilling redundant pits where applicable","Item"]
[]
[{"v":2,"d":"2.00"},"WATER PROVISION"]
[null,"Provision of borehole including sinking/drilling, testing and equipping with adequate capacity pump and all accessories and including all pipework to connect up to the elevated tanks, etc","Item"]
[]
[{"v":3,"d":"3.00"},"STORAGE TANKS"]
[null,"Provision of Storage tanks on elevated stands including plumbing connections, solar pumps etc","Item"]
[]
[{"v":4,"d":"4.00"},"PRELIMINARIES AND GENERAL"]
[null,"Contractor to allow for related P&G costs ","Item"]
[]
[{"v":5,"d":"5.00"},"CONTINGENCIES"]
[null,"Add 10% Contingencies to be used at client's discretion","Item"]
[]
[]
[null,"Total Carried to Final Summary",null,{"$f":"D6","v":0}]

{"sheet":"THEPANANG","index":15,"n_rows":23,"n_cols":4,"rows_kept":23,"merged":[[1,0,1,3]]}
[]
["THEPANANG CHILOANE SECONDARY SCHOOL"]
["REF","SCOPE","UNIT","PRICE (Excl. VAT)"]
[null,"Demolish 22 existing plain pit toilets to and clear the site to acceptable Health and Environmental standards"]
[]
[null,"BUILDING WORKS",null,{"$f":"SUM(D10:D22)","v":0}]
[{"v":1,"d":"1.00"},"DEMOLITION OF  EXISTING TOILETS"]
[null,"Demolition of existing toilets, including the carting away from site all rubble and including rehabilitating and backfilling redundant pits where applicable","Item"]
[]
[{"v":2,"d":"2.00"},"WATER PROVISION"]
[null,"Provision of borehole including sinking/drilling, testing and equipping with adequate capacity pump and all accessories and including all pipework to connect up to the elevated tanks, etc","Item"]
[]
[{"v":3,"d":"3.00"},"STORAGE TANKS"]
[null,"Provision of Storage tanks on elevated stands including plumbing connections, solar pumps etc","Item"]
[]
[{"v":4,"d":"4.00"},"PRELIMINARIES AND GENERAL"]
[null,"Contractor to allow for related P&G costs ","Item"]
[]
[{"v":5,"d":"5.00"},"CONTINGENCIES"]
[null,"Add 10% Contingencies to be used at client's discretion","Item"]
[]
[]
[null,"Total Carried to Final Summary",null,{"$f":"D6","v":0}]

{"sheet":"WELANI","index":16,"n_rows":23,"n_cols":4,"rows_kept":23,"merged":[[1,0,1,3]]}
[]
["WELANI PRIMARY SCHOOL"]
["REF","SCOPE","UNIT","PRICE (Excl. VAT)"]
[null,"Demolish 16 existing plain pit toilets to and clear the site to acceptable Health and Environmental standards"]
[]
[null,"BUILDING WORKS",null,{"$f":"SUM(D10:D22)","v":0}]
[{"v":1,"d":"1.00"},"DEMOLITION OF  EXISTING TOILETS"]
[null,"Demolition of existing toilets, including the carting away from site all rubble and including rehabilitating and backfilling redundant pits where applicable","Item"]
[]
[{"v":2,"d":"2.00"},"WATER PROVISION"]
[null,"Provision of borehole including sinking/drilling, testing and equipping with adequate capacity pump and all accessories and including all pipework to connect up to the elevated tanks, etc","Item"]
[]
[{"v":3,"d":"3.00"},"STORAGE TANKS"]
[null,"Provision of Storage tanks on elevated stands including plumbing connections, solar pumps etc","Item"]
[]
[{"v":4,"d":"4.00"},"PRELIMINARIES AND GENERAL"]
[null,"Contractor to allow for related P&G costs ","Item"]
[]
[{"v":5,"d":"5.00"},"CONTINGENCIES"]
[null,"Add 10% Contingencies to be used at client's discretion","Item"]
[]
[]
[null,"Total Carried to Final Summary",null,{"$f":"D6","v":0}]