{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["Title Page","ETOC to Model","N1N","Kranskop","Nyl","Capricorn","Baobab","Part D"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":47,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Title Page","index":0,"n_rows":13,"n_cols":3,"rows_kept":13,"cut":false,"hidden":false,"merged":[[4,2,5,2]]}
[]
[]
[null,null,"Contract SANRAL N.001-249-2019/1NSC: For the Nominated Sub-contract for the Design Build, Operations and Maintenance of the Toll System for the Operations and Maintenance of Toll Plazas on the N1 North Toll Road"]
[]
[null,null,"Schedule of Payments / Cost Matrices for the Design-Build and Operation Service Periods"]
[]
[]
[null,null,"Base Date:"]
[null,null,"2024-03-01"]
[null,null,"First Month of Contract:"]
[null,null,"2024-06-01"]
[null,null,"First Month of Operation Service:"]
[null,null,"2024-08-01"]

{"sheet":"ETOC to Model","index":1,"n_rows":65,"n_cols":78,"rows_kept":65,"cut":false,"hidden":false,"merged":[[1,66,1,77],[25,66,25,77],[33,66,33,77],[41,66,41,77],[49,66,49,77],[1,6,1,17],[1,4,1,5],[25,6,25,17],[33,6,33,17],[49,6,49,17],[41,6,41,17],[49,4,49,5],[41,4,41,5],[33,4,33,5],[25,4,25,5],[35,1,38,1],[36,2,36,3],[38,2,38,3],[35,2,35,3],[43,1,46,1],[46,2,46,3],[43,2,43,3],[41,1,42,3],[45,2,45,3],[22,2,22,3],[19,2,19,3],[27,1,30,1],[25,1,26,3],[33,1,34,3],[28,2,28,3],[30,2,30,3],[27,2,27,3],[19,1,22,1],[20,2,20,3],[66,4,66,7],[49,1,50,3],[1,3,2,3],[15,1,18,2],[3,1,6,2],[44,2,44,3],[55,1,55,3],[31,1,31,3],[7,1,10,2],[23,1,23,3],[39,1,39,3],[47,1,47,3],[51,1,54,1],[52,2,52,3],[54,2,54,3],[51,2,51,3],[49,18,49,29],[49,30,49,41],[53,2,53,3],[1,18,1,29],[1,30,1,41],[25,18,25,29],[25,30,25,41],[33,18,33,29],[33,30,33,41],[41,18,41,29],[41,30,41,41],[37,2,37,3],[11,1,14,2],[21,2,21,3],[29,2,29,3],[1,1,2,2],[1,42,1,53],[25,42,25,53],[33,42,33,53],[41,42,41,53],[49,42,49,53],[1,54,1,65],[25,54,25,65],[33,54,33,65],[41,54,41,65],[49,54,49,65],[62,1,62,3],[56,42,56,53],[56,54,56,65],[56,66,56,77],[58,1,61,1],[58,2,58,3],[59,2,59,3],[60,2,60,3],[61,2,61,3],[56,1,57,3],[56,4,56,5],[56,6,56,17],[56,18,56,29],[56,30,56,41]]}
[]
[null,"Control Centre",null,"Vehicle Class","Est Period",null,1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+G2+1","v":2},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S2+1","v":3},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AE2+1","v":4},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AQ2+1","v":5},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+BC2+1","v":6}]
[null,null,null,null,{"$f":"+'Title Page'!C11","v":"2024-06-01"},{"$f":"DATE(YEAR(E3),MONTH(E3)+2,1)-1","v":"2024-07-31"},{"$f":"DATE(YEAR(F3),MONTH(F3)+2,1)-1","v":"2024-08-31"},{"$f":"DATE(YEAR(G3),MONTH(G3)+2,1)-1","v":"2024-09-30"},"2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31",{"$f":"DATE(YEAR(BS3),MONTH(BS3)+2,1)-1","v":"2030-01-31"},"2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31"]
[null,"Kranskop",null,"Class 1",{"$f":"Kranskop!H16","v":0},{"$f":"Kranskop!I16","v":0},{"$f":"Kranskop!J16","v":0},{"$f":"Kranskop!K16","v":0},{"$f":"Kranskop!L16","v":0},{"$f":"Kranskop!M16","v":0},{"$f":"Kranskop!N16","v":0},{"$f":"Kranskop!O16","v":0},{"$f":"Kranskop!P16","v":0},{"$f":"Kranskop!Q16","v":0},{"$f":"Kranskop!R16","v":0},{"$f":"Kranskop!S16","v":0},{"$f":"Kranskop!T16","v":0},{"$f":"Kranskop!U16","v":0},{"$f":"Kranskop!V16","v":0},{"$f":"Kranskop!W16","v":0},{"$f":"Kranskop!X16","v":0},{"$f":"Kranskop!Y16","v":0},{"$f":"Kranskop!Z16","v":0},{"$f":"Kranskop!AA16","v":0},{"$f":"Kranskop!AB16","v":0},{"$f":"Kranskop!AC16","v":0},{"$f":"Kranskop!AD16","v":0},{"$f":"Kranskop!AE16","v":0},{"$f":"Kranskop!AF16","v":0},{"$f":"Kranskop!AG16","v":0},{"$f":"Kranskop!AH16","v":0},{"$f":"Kranskop!AI16","v":0},{"$f":"Kranskop!AJ16","v":0},{"$f":"Kranskop!AK16","v":0},{"$f":"Kranskop!AL16","v":0},{"$f":"Kranskop!AM16","v":0},{"$f":"Kranskop!AN16","v":0},{"$f":"Kranskop!AO16","v":0},{"$f":"Kranskop!AP16","v":0},{"$f":"Kranskop!AQ16","v":0},{"$f":"Kranskop!AR16","v":0},{"$f":"Kranskop!AS16","v":0},{"$f":"Kranskop!AT16","v":0},{"$f":"Kranskop!AU16","v":0},{"$f":"Kranskop!AV16","v":0},{"$f":"Kranskop!AW16","v":0},{"$f":"Kranskop!AX16","v":0},{"$f":"Kranskop!AY16","v":0},{"$f":"Kranskop!AZ16","v":0},{"$f":"Kranskop!BA16","v":0},{"$f":"Kranskop!BB16","v":0},{"$f":"Kranskop!BC16","v":0},{"$f":"Kranskop!BD16","v":0},{"$f":"Kranskop!BE16","v":0},{"$f":"Kranskop!BF16","v":0},{"$f":"Kranskop!BG16","v":0},{"$f":"Kranskop!BH16","v":0},{"$f":"Kranskop!BI16","v":0},{"$f":"Kranskop!BJ16","v":0},{"$f":"Kranskop!BK16","v":0},{"$f":"Kranskop!BL16","v":0},{"$f":"Kranskop!BM16","v":0},{"$f":"Kranskop!BN16","v":0},{"$f":"Kranskop!BO16","v":0},{"$f":"Kranskop!BP16","v":0},{"$f":"Kranskop!BQ16","v":0},{"$f":"Kranskop!BR16","v":0},{"$f":"Kranskop!BS16","v":0},{"$f":"Kranskop!BT16","v":0},{"$f":"Kranskop!BU16","v":0},{"$f":"Kranskop!BV16","v":0},{"$f":"Kranskop!BW16","v":0},{"$f":"Kranskop!BX16","v":0},{"$f":"Kranskop!BY16","v":0},{"$f":"Kranskop!BZ16","v":0},{"$f":"Kranskop!CA16","v":0},{"$f":"Kranskop!CB16","v":0},{"$f":"Kranskop!CC16","v":0}]
[null,null,null,"Class 2",{"$f":"Kranskop!H17","v":0},{"$f":"Kranskop!I17","v":0},{"$f":"Kranskop!J17","v":0},{"$f":"Kranskop!K17","v":0},{"$f":"Kranskop!L17","v":0},{"$f":"Kranskop!M17","v":0},{"$f":"Kranskop!N17","v":0},{"$f":"Kranskop!O17","v":0},{"$f":"Kranskop!P17","v":0},{"$f":"Kranskop!Q17","v":0},{"$f":"Kranskop!R17","v":0},{"$f":"Kranskop!S17","v":0},{"$f":"Kranskop!T17","v":0},{"$f":"Kranskop!U17","v":0},{"$f":"Kranskop!V17","v":0},{"$f":"Kranskop!W17","v":0},{"$f":"Kranskop!X17","v":0},{"$f":"Kranskop!Y17","v":0},{"$f":"Kranskop!Z17","v":0},{"$f":"Kranskop!AA17","v":0},{"$f":"Kranskop!AB17","v":0},{"$f":"Kranskop!AC17","v":0},{"$f":"Kranskop!AD17","v":0},{"$f":"Kranskop!AE17","v":0},{"$f":"Kranskop!AF17","v":0},{"$f":"Kranskop!AG17","v":0},{"$f":"Kranskop!AH17","v":0},{"$f":"Kranskop!AI17","v":0},{"$f":"Kranskop!AJ17","v":0},{"$f":"Kranskop!AK17","v":0},{"$f":"Kranskop!AL17","v":0},{"$f":"Kranskop!AM17","v":0},{"$f":"Kranskop!AN17","v":0},{"$f":"Kranskop!AO17","v":0},{"$f":"Kranskop!AP17","v":0},{"$f":"Kranskop!AQ17","v":0},{"$f":"Kranskop!AR17","v":0},{"$f":"Kranskop!AS17","v":0},{"$f":"Kranskop!AT17","v":0},{"$f":"Kranskop!AU17","v":0},{"$f":"Kranskop!AV17","v":0},{"$f":"Kranskop!AW17","v":0},{"$f":"Kranskop!AX17","v":0},{"$f":"Kranskop!AY17","v":0},{"$f":"Kranskop!AZ17","v":0},{"$f":"Kranskop!BA17","v":0},{"$f":"Kranskop!BB17","v":0},{"$f":"Kranskop!BC17","v":0},{"$f":"Kranskop!BD17","v":0},{"$f":"Kranskop!BE17","v":0},{"$f":"Kranskop!BF17","v":0},{"$f":"Kranskop!BG17","v":0},{"$f":"Kranskop!BH17","v":0},{"$f":"Kranskop!BI17","v":0},{"$f":"Kranskop!BJ17","v":0},{"$f":"Kranskop!BK17","v":0},{"$f":"Kranskop!BL17","v":0},{"$f":"Kranskop!BM17","v":0},{"$f":"Kranskop!BN17","v":0},{"$f":"Kranskop!BO17","v":0},{"$f":"Kranskop!BP17","v":0},{"$f":"Kranskop!BQ17","v":0},{"$f":"Kranskop!BR17","v":0},{"$f":"Kranskop!BS17","v":0},{"$f":"Kranskop!BT17","v":0},{"$f":"Kranskop!BU17","v":0},{"$f":"Kranskop!BV17","v":0},{"$f":"Kranskop!BW17","v":0},{"$f":"Kranskop!BX17","v":0},{"$f":"Kranskop!BY17","v":0},{"$f":"Kranskop!BZ17","v":0},{"$f":"Kranskop!CA17","v":0},{"$f":"Kranskop!CB17","v":0},{"$f":"Kranskop!CC17","v":0}]
[null,null,null,"Class 3",{"$f":"Kranskop!H18","v":0},{"$f":"Kranskop!I18","v":0},{"$f":"Kranskop!J18","v":0},{"$f":"Kranskop!K18","v":0},{"$f":"Kranskop!L18","v":0},{"$f":"Kranskop!M18","v":0},{"$f":"Kranskop!N18","v":0},{"$f":"Kranskop!O18","v":0},{"$f":"Kranskop!P18","v":0},{"$f":"Kranskop!Q18","v":0},{"$f":"Kranskop!R18","v":0},{"$f":"Kranskop!S18","v":0},{"$f":"Kranskop!T18","v":0},{"$f":"Kranskop!U18","v":0},{"$f":"Kranskop!V18","v":0},{"$f":"Kranskop!W18","v":0},{"$f":"Kranskop!X18","v":0},{"$f":"Kranskop!Y18","v":0},{"$f":"Kranskop!Z18","v":0},{"$f":"Kranskop!AA18","v":0},{"$f":"Kranskop!AB18","v":0},{"$f":"Kranskop!AC18","v":0},{"$f":"Kranskop!AD18","v":0},{"$f":"Kranskop!AE18","v":0},{"$f":"Kranskop!AF18","v":0},{"$f":"Kranskop!AG18","v":0},{"$f":"Kranskop!AH18","v":0},{"$f":"Kranskop!AI18","v":0},{"$f":"Kranskop!AJ18","v":0},{"$f":"Kranskop!AK18","v":0},{"$f":"Kranskop!AL18","v":0},{"$f":"Kranskop!AM18","v":0},{"$f":"Kranskop!AN18","v":0},{"$f":"Kranskop!AO18","v":0},{"$f":"Kranskop!AP18","v":0},{"$f":"Kranskop!AQ18","v":0},{"$f":"Kranskop!AR18","v":0},{"$f":"Kranskop!AS18","v":0},{"$f":"Kranskop!AT18","v":0},{"$f":"Kranskop!AU18","v":0},{"$f":"Kranskop!AV18","v":0},{"$f":"Kranskop!AW18","v":0},{"$f":"Kranskop!AX18","v":0},{"$f":"Kranskop!AY18","v":0},{"$f":"Kranskop!AZ18","v":0},{"$f":"Kranskop!BA18","v":0},{"$f":"Kranskop!BB18","v":0},{"$f":"Kranskop!BC18","v":0},{"$f":"Kranskop!BD18","v":0},{"$f":"Kranskop!BE18","v":0},{"$f":"Kranskop!BF18","v":0},{"$f":"Kranskop!BG18","v":0},{"$f":"Kranskop!BH18","v":0},{"$f":"Kranskop!BI18","v":0},{"$f":"Kranskop!BJ18","v":0},{"$f":"Kranskop!BK18","v":0},{"$f":"Kranskop!BL18","v":0},{"$f":"Kranskop!BM18","v":0},{"$f":"Kranskop!BN18","v":0},{"$f":"Kranskop!BO18","v":0},{"$f":"Kranskop!BP18","v":0},{"$f":"Kranskop!BQ18","v":0},{"$f":"Kranskop!BR18","v":0},{"$f":"Kranskop!BS18","v":0},{"$f":"Kranskop!BT18","v":0},{"$f":"Kranskop!BU18","v":0},{"$f":"Kranskop!BV18","v":0},{"$f":"Kranskop!BW18","v":0},{"$f":"Kranskop!BX18","v":0},{"$f":"Kranskop!BY18","v":0},{"$f":"Kranskop!BZ18","v":0},{"$f":"Kranskop!CA18","v":0},{"$f":"Kranskop!CB18","v":0},{"$f":"Kranskop!CC18","v":0}]
[null,null,null,"Class 4",{"$f":"Kranskop!H19","v":0},{"$f":"Kranskop!I19","v":0},{"$f":"Kranskop!J19","v":0},{"$f":"Kranskop!K19","v":0},{"$f":"Kranskop!L19","v":0},{"$f":"Kranskop!M19","v":0},{"$f":"Kranskop!N19","v":0},{"$f":"Kranskop!O19","v":0},{"$f":"Kranskop!P19","v":0},{"$f":"Kranskop!Q19","v":0},{"$f":"Kranskop!R19","v":0},{"$f":"Kranskop!S19","v":0},{"$f":"Kranskop!T19","v":0},{"$f":"Kranskop!U19","v":0},{"$f":"Kranskop!V19","v":0},{"$f":"Kranskop!W19","v":0},{"$f":"Kranskop!X19","v":0},{"$f":"Kranskop!Y19","v":0},{"$f":"Kranskop!Z19","v":0},{"$f":"Kranskop!AA19","v":0},{"$f":"Kranskop!AB19","v":0},{"$f":"Kranskop!AC19","v":0},{"$f":"Kranskop!AD19","v":0},{"$f":"Kranskop!AE19","v":0},{"$f":"Kranskop!AF19","v":0},{"$f":"Kranskop!AG19","v":0},{"$f":"Kranskop!AH19","v":0},{"$f":"Kranskop!AI19","v":0},{"$f":"Kranskop!AJ19","v":0},{"$f":"Kranskop!AK19","v":0},{"$f":"Kranskop!AL19","v":0},{"$f":"Kranskop!AM19","v":0},{"$f":"Kranskop!AN19","v":0},{"$f":"Kranskop!AO19","v":0},{"$f":"Kranskop!AP19","v":0},{"$f":"Kranskop!AQ19","v":0},{"$f":"Kranskop!AR19","v":0},{"$f":"Kranskop!AS19","v":0},{"$f":"Kranskop!AT19","v":0},{"$f":"Kranskop!AU19","v":0},{"$f":"Kranskop!AV19","v":0},{"$f":"Kranskop!AW19","v":0},{"$f":"Kranskop!AX19","v":0},{"$f":"Kranskop!AY19","v":0},{"$f":"Kranskop!AZ19","v":0},{"$f":"Kranskop!BA19","v":0},{"$f":"Kranskop!BB19","v":0},{"$f":"Kranskop!BC19","v":0},{"$f":"Kranskop!BD19","v":0},{"$f":"Kranskop!BE19","v":0},{"$f":"Kranskop!BF19","v":0},{"$f":"Kranskop!BG19","v":0},{"$f":"Kranskop!BH19","v":0},{"$f":"Kranskop!BI19","v":0},{"$f":"Kranskop!BJ19","v":0},{"$f":"Kranskop!BK19","v":0},{"$f":"Kranskop!BL19","v":0},{"$f":"Kranskop!BM19","v":0},{"$f":"Kranskop!BN19","v":0},{"$f":"Kranskop!BO19","v":0},{"$f":"Kranskop!BP19","v":0},{"$f":"Kranskop!BQ19","v":0},{"$f":"Kranskop!BR19","v":0},{"$f":"Kranskop!BS19","v":0},{"$f":"Kranskop!BT19","v":0},{"$f":"Kranskop!BU19","v":0},{"$f":"Kranskop!BV19","v":0},{"$f":"Kranskop!BW19","v":0},{"$f":"Kranskop!BX19","v":0},{"$f":"Kranskop!BY19","v":0},{"$f":"Kranskop!BZ19","v":0},{"$f":"Kranskop!CA19","v":0},{"$f":"Kranskop!CB19","v":0},{"$f":"Kranskop!CC19","v":0}]
[null,"Nyl",null,"Class 1",{"$f":"Nyl!H16","v":0},{"$f":"Nyl!I16","v":0},{"$f":"Nyl!J16","v":0},{"$f":"Nyl!K16","v":0},{"$f":"Nyl!L16","v":0},{"$f":"Nyl!M16","v":0},{"$f":"Nyl!N16","v":0},{"$f":"Nyl!O16","v":0},{"$f":"Nyl!P16","v":0},{"$f":"Nyl!Q16","v":0},{"$f":"Nyl!R16","v":0},{"$f":"Nyl!S16","v":0},{"$f":"Nyl!T16","v":0},{"$f":"Nyl!U16","v":0},{"$f":"Nyl!V16","v":0},{"$f":"Nyl!W16","v":0},{"$f":"Nyl!X16","v":0},{"$f":"Nyl!Y16","v":0},{"$f":"Nyl!Z16","v":0},{"$f":"Nyl!AA16","v":0},{"$f":"Nyl!AB16","v":0},{"$f":"Nyl!AC16","v":0},{"$f":"Nyl!AD16","v":0},{"$f":"Nyl!AE16","v":0},{"$f":"Nyl!AF16","v":0},{"$f":"Nyl!AG16","v":0},{"$f":"Nyl!AH16","v":0},{"$f":"Nyl!AI16","v":0},{"$f":"Nyl!AJ16","v":0},{"$f":"Nyl!AK16","v":0},{"$f":"Nyl!AL16","v":0},{"$f":"Nyl!AM16","v":0},{"$f":"Nyl!AN16","v":0},{"$f":"Nyl!AO16","v":0},{"$f":"Nyl!AP16","v":0},{"$f":"Nyl!AQ16","v":0},{"$f":"Nyl!AR16","v":0},{"$f":"Nyl!AS16","v":0},{"$f":"Nyl!AT16","v":0},{"$f":"Nyl!AU16","v":0},{"$f":"Nyl!AV16","v":0},{"$f":"Nyl!AW16","v":0},{"$f":"Nyl!AX16","v":0},{"$f":"Nyl!AY16","v":0},{"$f":"Nyl!AZ16","v":0},{"$f":"Nyl!BA16","v":0},{"$f":"Nyl!BB16","v":0},{"$f":"Nyl!BC16","v":0},{"$f":"Nyl!BD16","v":0},{"$f":"Nyl!BE16","v":0},{"$f":"Nyl!BF16","v":0},{"$f":"Nyl!BG16","v":0},{"$f":"Nyl!BH16","v":0},{"$f":"Nyl!BI16","v":0},{"$f":"Nyl!BJ16","v":0},{"$f":"Nyl!BK16","v":0},{"$f":"Nyl!BL16","v":0},{"$f":"Nyl!BM16","v":0},{"$f":"Nyl!BN16","v":0},{"$f":"Nyl!BO16","v":0},{"$f":"Nyl!BP16","v":0},{"$f":"Nyl!BQ16","v":0},{"$f":"Nyl!BR16","v":0},{"$f":"Nyl!BS16","v":0},{"$f":"Nyl!BT16","v":0},{"$f":"Nyl!BU16","v":0},{"$f":"Nyl!BV16","v":0},{"$f":"Nyl!BW16","v":0},{"$f":"Nyl!BX16","v":0},{"$f":"Nyl!BY16","v":0},{"$f":"Nyl!BZ16","v":0},{"$f":"Nyl!CA16","v":0},{"$f":"Nyl!CB16","v":0},{"$f":"Nyl!CC16","v":0}]
[null,null,null,"Class 2",{"$f":"Nyl!H17","v":0},{"$f":"Nyl!I17","v":0},{"$f":"Nyl!J17","v":0},{"$f":"Nyl!K17","v":0},{"$f":"Nyl!L17","v":0},{"$f":"Nyl!M17","v":0},{"$f":"Nyl!N17","v":0},{"$f":"Nyl!O17","v":0},{"$f":"Nyl!P17","v":0},{"$f":"Nyl!Q17","v":0},{"$f":"Nyl!R17","v":0},{"$f":"Nyl!S17","v":0},{"$f":"Nyl!T17","v":0},{"$f":"Nyl!U17","v":0},{"$f":"Nyl!V17","v":0},{"$f":"Nyl!W17","v":0},{"$f":"Nyl!X17","v":0},{"$f":"Nyl!Y17","v":0},{"$f":"Nyl!Z17","v":0},{"$f":"Nyl!AA17","v":0},{"$f":"Nyl!AB17","v":0},{"$f":"Nyl!AC17","v":0},{"$f":"Nyl!AD17","v":0},{"$f":"Nyl!AE17","v":0},{"$f":"Nyl!AF17","v":0},{"$f":"Nyl!AG17","v":0},{"$f":"Nyl!AH17","v":0},{"$f":"Nyl!AI17","v":0},{"$f":"Nyl!AJ17","v":0},{"$f":"Nyl!AK17","v":0},{"$f":"Nyl!AL17","v":0},{"$f":"Nyl!AM17","v":0},{"$f":"Nyl!AN17","v":0},{"$f":"Nyl!AO17","v":0},{"$f":"Nyl!AP17","v":0},{"$f":"Nyl!AQ17","v":0},{"$f":"Nyl!AR17","v":0},{"$f":"Nyl!AS17","v":0},{"$f":"Nyl!AT17","v":0},{"$f":"Nyl!AU17","v":0},{"$f":"Nyl!AV17","v":0},{"$f":"Nyl!AW17","v":0},{"$f":"Nyl!AX17","v":0},{"$f":"Nyl!AY17","v":0},{"$f":"Nyl!AZ17","v":0},{"$f":"Nyl!BA17","v":0},{"$f":"Nyl!BB17","v":0},{"$f":"Nyl!BC17","v":0},{"$f":"Nyl!BD17","v":0},{"$f":"Nyl!BE17","v":0},{"$f":"Nyl!BF17","v":0},{"$f":"Nyl!BG17","v":0},{"$f":"Nyl!BH17","v":0},{"$f":"Nyl!BI17","v":0},{"$f":"Nyl!BJ17","v":0},{"$f":"Nyl!BK17","v":0},{"$f":"Nyl!BL17","v":0},{"$f":"Nyl!BM17","v":0},{"$f":"Nyl!BN17","v":0},{"$f":"Nyl!BO17","v":0},{"$f":"Nyl!BP17","v":0},{"$f":"Nyl!BQ17","v":0},{"$f":"Nyl!BR17","v":0},{"$f":"Nyl!BS17","v":0},{"$f":"Nyl!BT17","v":0},{"$f":"Nyl!BU17","v":0},{"$f":"Nyl!BV17","v":0},{"$f":"Nyl!BW17","v":0},{"$f":"Nyl!BX17","v":0},{"$f":"Nyl!BY17","v":0},{"$f":"Nyl!BZ17","v":0},{"$f":"Nyl!CA17","v":0},{"$f":"Nyl!CB17","v":0},{"$f":"Nyl!CC17","v":0}]
[null,null,null,"Class 3",{"$f":"Nyl!H18","v":0},{"$f":"Nyl!I18","v":0},{"$f":"Nyl!J18","v":0},{"$f":"Nyl!K18","v":0},{"$f":"Nyl!L18","v":0},{"$f":"Nyl!M18","v":0},{"$f":"Nyl!N18","v":0},{"$f":"Nyl!O18","v":0},{"$f":"Nyl!P18","v":0},{"$f":"Nyl!Q18","v":0},{"$f":"Nyl!R18","v":0},{"$f":"Nyl!S18","v":0},{"$f":"Nyl!T18","v":0},{"$f":"Nyl!U18","v":0},{"$f":"Nyl!V18","v":0},{"$f":"Nyl!W18","v":0},{"$f":"Nyl!X18","v":0},{"$f":"Nyl!Y18","v":0},{"$f":"Nyl!Z18","v":0},{"$f":"Nyl!AA18","v":0},{"$f":"Nyl!AB18","v":0},{"$f":"Nyl!AC18","v":0},{"$f":"Nyl!AD18","v":0},{"$f":"Nyl!AE18","v":0},{"$f":"Nyl!AF18","v":0},{"$f":"Nyl!AG18","v":0},{"$f":"Nyl!AH18","v":0},{"$f":"Nyl!AI18","v":0},{"$f":"Nyl!AJ18","v":0},{"$f":"Nyl!AK18","v":0},{"$f":"Nyl!AL18","v":0},{"$f":"Nyl!AM18","v":0},{"$f":"Nyl!AN18","v":0},{"$f":"Nyl!AO18","v":0},{"$f":"Nyl!AP18","v":0},{"$f":"Nyl!AQ18","v":0},{"$f":"Nyl!AR18","v":0},{"$f":"Nyl!AS18","v":0},{"$f":"Nyl!AT18","v":0},{"$f":"Nyl!AU18","v":0},{"$f":"Nyl!AV18","v":0},{"$f":"Nyl!AW18","v":0},{"$f":"Nyl!AX18","v":0},{"$f":"Nyl!AY18","v":0},{"$f":"Nyl!AZ18","v":0},{"$f":"Nyl!BA18","v":0},{"$f":"Nyl!BB18","v":0},{"$f":"Nyl!BC18","v":0},{"$f":"Nyl!BD18","v":0},{"$f":"Nyl!BE18","v":0},{"$f":"Nyl!BF18","v":0},{"$f":"Nyl!BG18","v":0},{"$f":"Nyl!BH18","v":0},{"$f":"Nyl!BI18","v":0},{"$f":"Nyl!BJ18","v":0},{"$f":"Nyl!BK18","v":0},{"$f":"Nyl!BL18","v":0},{"$f":"Nyl!BM18","v":0},{"$f":"Nyl!BN18","v":0},{"$f":"Nyl!BO18","v":0},{"$f":"Nyl!BP18","v":0},{"$f":"Nyl!BQ18","v":0},{"$f":"Nyl!BR18","v":0},{"$f":"Nyl!BS18","v":0},{"$f":"Nyl!BT18","v":0},{"$f":"Nyl!BU18","v":0},{"$f":"Nyl!BV18","v":0},{"$f":"Nyl!BW18","v":0},{"$f":"Nyl!BX18","v":0},{"$f":"Nyl!BY18","v":0},{"$f":"Nyl!BZ18","v":0},{"$f":"Nyl!CA18","v":0},{"$f":"Nyl!CB18","v":0},{"$f":"Nyl!CC18","v":0}]
[null,null,null,"Class 4",{"$f":"Nyl!H19","v":0},{"$f":"Nyl!I19","v":0},{"$f":"Nyl!J19","v":0},{"$f":"Nyl!K19","v":0},{"$f":"Nyl!L19","v":0},{"$f":"Nyl!M19","v":0},{"$f":"Nyl!N19","v":0},{"$f":"Nyl!O19","v":0},{"$f":"Nyl!P19","v":0},{"$f":"Nyl!Q19","v":0},{"$f":"Nyl!R19","v":0},{"$f":"Nyl!S19","v":0},{"$f":"Nyl!T19","v":0},{"$f":"Nyl!U19","v":0},{"$f":"Nyl!V19","v":0},{"$f":"Nyl!W19","v":0},{"$f":"Nyl!X19","v":0},{"$f":"Nyl!Y19","v":0},{"$f":"Nyl!Z19","v":0},{"$f":"Nyl!AA19","v":0},{"$f":"Nyl!AB19","v":0},{"$f":"Nyl!AC19","v":0},{"$f":"Nyl!AD19","v":0},{"$f":"Nyl!AE19","v":0},{"$f":"Nyl!AF19","v":0},{"$f":"Nyl!AG19","v":0},{"$f":"Nyl!AH19","v":0},{"$f":"Nyl!AI19","v":0},{"$f":"Nyl!AJ19","v":0},{"$f":"Nyl!AK19","v":0},{"$f":"Nyl!AL19","v":0},{"$f":"Nyl!AM19","v":0},{"$f":"Nyl!AN19","v":0},{"$f":"Nyl!AO19","v":0},{"$f":"Nyl!AP19","v":0},{"$f":"Nyl!AQ19","v":0},{"$f":"Nyl!AR19","v":0},{"$f":"Nyl!AS19","v":0},{"$f":"Nyl!AT19","v":0},{"$f":"Nyl!AU19","v":0},{"$f":"Nyl!AV19","v":0},{"$f":"Nyl!AW19","v":0},{"$f":"Nyl!AX19","v":0},{"$f":"Nyl!AY19","v":0},{"$f":"Nyl!AZ19","v":0},{"$f":"Nyl!BA19","v":0},{"$f":"Nyl!BB19","v":0},{"$f":"Nyl!BC19","v":0},{"$f":"Nyl!BD19","v":0},{"$f":"Nyl!BE19","v":0},{"$f":"Nyl!BF19","v":0},{"$f":"Nyl!BG19","v":0},{"$f":"Nyl!BH19","v":0},{"$f":"Nyl!BI19","v":0},{"$f":"Nyl!BJ19","v":0},{"$f":"Nyl!BK19","v":0},{"$f":"Nyl!BL19","v":0},{"$f":"Nyl!BM19","v":0},{"$f":"Nyl!BN19","v":0},{"$f":"Nyl!BO19","v":0},{"$f":"Nyl!BP19","v":0},{"$f":"Nyl!BQ19","v":0},{"$f":"Nyl!BR19","v":0},{"$f":"Nyl!BS19","v":0},{"$f":"Nyl!BT19","v":0},{"$f":"Nyl!BU19","v":0},{"$f":"Nyl!BV19","v":0},{"$f":"Nyl!BW19","v":0},{"$f":"Nyl!BX19","v":0},{"$f":"Nyl!BY19","v":0},{"$f":"Nyl!BZ19","v":0},{"$f":"Nyl!CA19","v":0},{"$f":"Nyl!CB19","v":0},{"$f":"Nyl!CC19","v":0}]
[null,"Capricorn",null,"Class 1",{"$f":"Capricorn!H16","v":0},{"$f":"Capricorn!I16","v":0},{"$f":"Capricorn!J16","v":0},{"$f":"Capricorn!K16","v":0},{"$f":"Capricorn!L16","v":0},{"$f":"Capricorn!M16","v":0},{"$f":"Capricorn!N16","v":0},{"$f":"Capricorn!O16","v":0},{"$f":"Capricorn!P16","v":0},{"$f":"Capricorn!Q16","v":0},{"$f":"Capricorn!R16","v":0},{"$f":"Capricorn!S16","v":0},{"$f":"Capricorn!T16","v":0},{"$f":"Capricorn!U16","v":0},{"$f":"Capricorn!V16","v":0},{"$f":"Capricorn!W16","v":0},{"$f":"Capricorn!X16","v":0},{"$f":"Capricorn!Y16","v":0},{"$f":"Capricorn!Z16","v":0},{"$f":"Capricorn!AA16","v":0},{"$f":"Capricorn!AB16","v":0},{"$f":"Capricorn!AC16","v":0},{"$f":"Capricorn!AD16","v":0},{"$f":"Capricorn!AE16","v":0},{"$f":"Capricorn!AF16","v":0},{"$f":"Capricorn!AG16","v":0},{"$f":"Capricorn!AH16","v":0},{"$f":"Capricorn!AI16","v":0},{"$f":"Capricorn!AJ16","v":0},{"$f":"Capricorn!AK16","v":0},{"$f":"Capricorn!AL16","v":0},{"$f":"Capricorn!AM16","v":0},{"$f":"Capricorn!AN16","v":0},{"$f":"Capricorn!AO16","v":0},{"$f":"Capricorn!AP16","v":0},{"$f":"Capricorn!AQ16","v":0},{"$f":"Capricorn!AR16","v":0},{"$f":"Capricorn!AS16","v":0},{"$f":"Capricorn!AT16","v":0},{"$f":"Capricorn!AU16","v":0},{"$f":"Capricorn!AV16","v":0},{"$f":"Capricorn!AW16","v":0},{"$f":"Capricorn!AX16","v":0},{"$f":"Capricorn!AY16","v":0},{"$f":"Capricorn!AZ16","v":0},{"$f":"Capricorn!BA16","v":0},{"$f":"Capricorn!BB16","v":0},{"$f":"Capricorn!BC16","v":0},{"$f":"Capricorn!BD16","v":0},{"$f":"Capricorn!BE16","v":0},{"$f":"Capricorn!BF16","v":0},{"$f":"Capricorn!BG16","v":0},{"$f":"Capricorn!BH16","v":0},{"$f":"Capricorn!BI16","v":0},{"$f":"Capricorn!BJ16","v":0},{"$f":"Capricorn!BK16","v":0},{"$f":"Capricorn!BL16","v":0},{"$f":"Capricorn!BM16","v":0},{"$f":"Capricorn!BN16","v":0},{"$f":"Capricorn!BO16","v":0},{"$f":"Capricorn!BP16","v":0},{"$f":"Capricorn!BQ16","v":0},{"$f":"Capricorn!BR16","v":0},{"$f":"Capricorn!BS16","v":0},{"$f":"Capricorn!BT16","v":0},{"$f":"Capricorn!BU16","v":0},{"$f":"Capricorn!BV16","v":0},{"$f":"Capricorn!BW16","v":0},{"$f":"Capricorn!BX16","v":0},{"$f":"Capricorn!BY16","v":0},{"$f":"Capricorn!BZ16","v":0},{"$f":"Capricorn!CA16","v":0},{"$f":"Capricorn!CB16","v":0},{"$f":"Capricorn!CC16","v":0}]
[null,null,null,"Class 2",{"$f":"Capricorn!H17","v":0},{"$f":"Capricorn!I17","v":0},{"$f":"Capricorn!J17","v":0},{"$f":"Capricorn!K17","v":0},{"$f":"Capricorn!L17","v":0},{"$f":"Capricorn!M17","v":0},{"$f":"Capricorn!N17","v":0},{"$f":"Capricorn!O17","v":0},{"$f":"Capricorn!P17","v":0},{"$f":"Capricorn!Q17","v":0},{"$f":"Capricorn!R17","v":0},{"$f":"Capricorn!S17","v":0},{"$f":"Capricorn!T17","v":0},{"$f":"Capricorn!U17","v":0},{"$f":"Capricorn!V17","v":0},{"$f":"Capricorn!W17","v":0},{"$f":"Capricorn!X17","v":0},{"$f":"Capricorn!Y17","v":0},{"$f":"Capricorn!Z17","v":0},{"$f":"Capricorn!AA17","v":0},{"$f":"Capricorn!AB17","v":0},{"$f":"Capricorn!AC17","v":0},{"$f":"Capricorn!AD17","v":0},{"$f":"Capricorn!AE17","v":0},{"$f":"Capricorn!AF17","v":0},{"$f":"Capricorn!AG17","v":0},{"$f":"Capricorn!AH17","v":0},{"$f":"Capricorn!AI17","v":0},{"$f":"Capricorn!AJ17","v":0},{"$f":"Capricorn!AK17","v":0},{"$f":"Capricorn!AL17","v":0},{"$f":"Capricorn!AM17","v":0},{"$f":"Capricorn!AN17","v":0},{"$f":"Capricorn!AO17","v":0},{"$f":"Capricorn!AP17","v":0},{"$f":"Capricorn!AQ17","v":0},{"$f":"Capricorn!AR17","v":0},{"$f":"Capricorn!AS17","v":0},{"$f":"Capricorn!AT17","v":0},{"$f":"Capricorn!AU17","v":0},{"$f":"Capricorn!AV17","v":0},{"$f":"Capricorn!AW17","v":0},{"$f":"Capricorn!AX17","v":0},{"$f":"Capricorn!AY17","v":0},{"$f":"Capricorn!AZ17","v":0},{"$f":"Capricorn!BA17","v":0},{"$f":"Capricorn!BB17","v":0},{"$f":"Capricorn!BC17","v":0},{"$f":"Capricorn!BD17","v":0},{"$f":"Capricorn!BE17","v":0},{"$f":"Capricorn!BF17","v":0},{"$f":"Capricorn!BG17","v":0},{"$f":"Capricorn!BH17","v":0},{"$f":"Capricorn!BI17","v":0},{"$f":"Capricorn!BJ17","v":0},{"$f":"Capricorn!BK17","v":0},{"$f":"Capricorn!BL17","v":0},{"$f":"Capricorn!BM17","v":0},{"$f":"Capricorn!BN17","v":0},{"$f":"Capricorn!BO17","v":0},{"$f":"Capricorn!BP17","v":0},{"$f":"Capricorn!BQ17","v":0},{"$f":"Capricorn!BR17","v":0},{"$f":"Capricorn!BS17","v":0},{"$f":"Capricorn!BT17","v":0},{"$f":"Capricorn!BU17","v":0},{"$f":"Capricorn!BV17","v":0},{"$f":"Capricorn!BW17","v":0},{"$f":"Capricorn!BX17","v":0},{"$f":"Capricorn!BY17","v":0},{"$f":"Capricorn!BZ17","v":0},{"$f":"Capricorn!CA17","v":0},{"$f":"Capricorn!CB17","v":0},{"$f":"Capricorn!CC17","v":0}]
[null,null,null,"Class 3",{"$f":"Capricorn!H18","v":0},{"$f":"Capricorn!I18","v":0},{"$f":"Capricorn!J18","v":0},{"$f":"Capricorn!K18","v":0},{"$f":"Capricorn!L18","v":0},{"$f":"Capricorn!M18","v":0},{"$f":"Capricorn!N18","v":0},{"$f":"Capricorn!O18","v":0},{"$f":"Capricorn!P18","v":0},{"$f":"Capricorn!Q18","v":0},{"$f":"Capricorn!R18","v":0},{"$f":"Capricorn!S18","v":0},{"$f":"Capricorn!T18","v":0},{"$f":"Capricorn!U18","v":0},{"$f":"Capricorn!V18","v":0},{"$f":"Capricorn!W18","v":0},{"$f":"Capricorn!X18","v":0},{"$f":"Capricorn!Y18","v":0},{"$f":"Capricorn!Z18","v":0},{"$f":"Capricorn!AA18","v":0},{"$f":"Capricorn!AB18","v":0},{"$f":"Capricorn!AC18","v":0},{"$f":"Capricorn!AD18","v":0},{"$f":"Capricorn!AE18","v":0},{"$f":"Capricorn!AF18","v":0},{"$f":"Capricorn!AG18","v":0},{"$f":"Capricorn!AH18","v":0},{"$f":"Capricorn!AI18","v":0},{"$f":"Capricorn!AJ18","v":0},{"$f":"Capricorn!AK18","v":0},{"$f":"Capricorn!AL18","v":0},{"$f":"Capricorn!AM18","v":0},{"$f":"Capricorn!AN18","v":0},{"$f":"Capricorn!AO18","v":0},{"$f":"Capricorn!AP18","v":0},{"$f":"Capricorn!AQ18","v":0},{"$f":"Capricorn!AR18","v":0},{"$f":"Capricorn!AS18","v":0},{"$f":"Capricorn!AT18","v":0},{"$f":"Capricorn!AU18","v":0},{"$f":"Capricorn!AV18","v":0},{"$f":"Capricorn!AW18","v":0},{"$f":"Capricorn!AX18","v":0},{"$f":"Capricorn!AY18","v":0},{"$f":"Capricorn!AZ18","v":0},{"$f":"Capricorn!BA18","v":0},{"$f":"Capricorn!BB18","v":0},{"$f":"Capricorn!BC18","v":0},{"$f":"Capricorn!BD18","v":0},{"$f":"Capricorn!BE18","v":0},{"$f":"Capricorn!BF18","v":0},{"$f":"Capricorn!BG18","v":0},{"$f":"Capricorn!BH18","v":0},{"$f":"Capricorn!BI18","v":0},{"$f":"Capricorn!BJ18","v":0},{"$f":"Capricorn!BK18","v":0},{"$f":"Capricorn!BL18","v":0},{"$f":"Capricorn!BM18","v":0},{"$f":"Capricorn!BN18","v":0},{"$f":"Capricorn!BO18","v":0},{"$f":"Capricorn!BP18","v":0},{"$f":"Capricorn!BQ18","v":0},{"$f":"Capricorn!BR18","v":0},{"$f":"Capricorn!BS18","v":0},{"$f":"Capricorn!BT18","v":0},{"$f":"Capricorn!BU18","v":0},{"$f":"Capricorn!BV18","v":0},{"$f":"Capricorn!BW18","v":0},{"$f":"Capricorn!BX18","v":0},{"$f":"Capricorn!BY18","v":0},{"$f":"Capricorn!BZ18","v":0},{"$f":"Capricorn!CA18","v":0},{"$f":"Capricorn!CB18","v":0},{"$f":"Capricorn!CC18","v":0}]
[null,null,null,"Class 4",{"$f":"Capricorn!H19","v":0},{"$f":"Capricorn!I19","v":0},{"$f":"Capricorn!J19","v":0},{"$f":"Capricorn!K19","v":0},{"$f":"Capricorn!L19","v":0},{"$f":"Capricorn!M19","v":0},{"$f":"Capricorn!N19","v":0},{"$f":"Capricorn!O19","v":0},{"$f":"Capricorn!P19","v":0},{"$f":"Capricorn!Q19","v":0},{"$f":"Capricorn!R19","v":0},{"$f":"Capricorn!S19","v":0},{"$f":"Capricorn!T19","v":0},{"$f":"Capricorn!U19","v":0},{"$f":"Capricorn!V19","v":0},{"$f":"Capricorn!W19","v":0},{"$f":"Capricorn!X19","v":0},{"$f":"Capricorn!Y19","v":0},{"$f":"Capricorn!Z19","v":0},{"$f":"Capricorn!AA19","v":0},{"$f":"Capricorn!AB19","v":0},{"$f":"Capricorn!AC19","v":0},{"$f":"Capricorn!AD19","v":0},{"$f":"Capricorn!AE19","v":0},{"$f":"Capricorn!AF19","v":0},{"$f":"Capricorn!AG19","v":0},{"$f":"Capricorn!AH19","v":0},{"$f":"Capricorn!AI19","v":0},{"$f":"Capricorn!AJ19","v":0},{"$f":"Capricorn!AK19","v":0},{"$f":"Capricorn!AL19","v":0},{"$f":"Capricorn!AM19","v":0},{"$f":"Capricorn!AN19","v":0},{"$f":"Capricorn!AO19","v":0},{"$f":"Capricorn!AP19","v":0},{"$f":"Capricorn!AQ19","v":0},{"$f":"Capricorn!AR19","v":0},{"$f":"Capricorn!AS19","v":0},{"$f":"Capricorn!AT19","v":0},{"$f":"Capricorn!AU19","v":0},{"$f":"Capricorn!AV19","v":0},{"$f":"Capricorn!AW19","v":0},{"$f":"Capricorn!AX19","v":0},{"$f":"Capricorn!AY19","v":0},{"$f":"Capricorn!AZ19","v":0},{"$f":"Capricorn!BA19","v":0},{"$f":"Capricorn!BB19","v":0},{"$f":"Capricorn!BC19","v":0},{"$f":"Capricorn!BD19","v":0},{"$f":"Capricorn!BE19","v":0},{"$f":"Capricorn!BF19","v":0},{"$f":"Capricorn!BG19","v":0},{"$f":"Capricorn!BH19","v":0},{"$f":"Capricorn!BI19","v":0},{"$f":"Capricorn!BJ19","v":0},{"$f":"Capricorn!BK19","v":0},{"$f":"Capricorn!BL19","v":0},{"$f":"Capricorn!BM19","v":0},{"$f":"Capricorn!BN19","v":0},{"$f":"Capricorn!BO19","v":0},{"$f":"Capricorn!BP19","v":0},{"$f":"Capricorn!BQ19","v":0},{"$f":"Capricorn!BR19","v":0},{"$f":"Capricorn!BS19","v":0},{"$f":"Capricorn!BT19","v":0},{"$f":"Capricorn!BU19","v":0},{"$f":"Capricorn!BV19","v":0},{"$f":"Capricorn!BW19","v":0},{"$f":"Capricorn!BX19","v":0},{"$f":"Capricorn!BY19","v":0},{"$f":"Capricorn!BZ19","v":0},{"$f":"Capricorn!CA19","v":0},{"$f":"Capricorn!CB19","v":0},{"$f":"Capricorn!CC19","v":0}]
[null,"Baobab",null,"Class 1",{"$f":"Baobab!H16","v":0},{"$f":"Baobab!I16","v":0},{"$f":"Baobab!J16","v":0},{"$f":"Baobab!K16","v":0},{"$f":"Baobab!L16","v":0},{"$f":"Baobab!M16","v":0},{"$f":"Baobab!N16","v":0},{"$f":"Baobab!O16","v":0},{"$f":"Baobab!P16","v":0},{"$f":"Baobab!Q16","v":0},{"$f":"Baobab!R16","v":0},{"$f":"Baobab!S16","v":0},{"$f":"Baobab!T16","v":0},{"$f":"Baobab!U16","v":0},{"$f":"Baobab!V16","v":0},{"$f":"Baobab!W16","v":0},{"$f":"Baobab!X16","v":0},{"$f":"Baobab!Y16","v":0},{"$f":"Baobab!Z16","v":0},{"$f":"Baobab!AA16","v":0},{"$f":"Baobab!AB16","v":0},{"$f":"Baobab!AC16","v":0},{"$f":"Baobab!AD16","v":0},{"$f":"Baobab!AE16","v":0},{"$f":"Baobab!AF16","v":0},{"$f":"Baobab!AG16","v":0},{"$f":"Baobab!AH16","v":0},{"$f":"Baobab!AI16","v":0},{"$f":"Baobab!AJ16","v":0},{"$f":"Baobab!AK16","v":0},{"$f":"Baobab!AL16","v":0},{"$f":"Baobab!AM16","v":0},{"$f":"Baobab!AN16","v":0},{"$f":"Baobab!AO16","v":0},{"$f":"Baobab!AP16","v":0},{"$f":"Baobab!AQ16","v":0},{"$f":"Baobab!AR16","v":0},{"$f":"Baobab!AS16","v":0},{"$f":"Baobab!AT16","v":0},{"$f":"Baobab!AU16","v":0},{"$f":"Baobab!AV16","v":0},{"$f":"Baobab!AW16","v":0},{"$f":"Baobab!AX16","v":0},{"$f":"Baobab!AY16","v":0},{"$f":"Baobab!AZ16","v":0},{"$f":"Baobab!BA16","v":0},{"$f":"Baobab!BB16","v":0},{"$f":"Baobab!BC16","v":0},{"$f":"Baobab!BD16","v":0},{"$f":"Baobab!BE16","v":0},{"$f":"Baobab!BF16","v":0},{"$f":"Baobab!BG16","v":0},{"$f":"Baobab!BH16","v":0},{"$f":"Baobab!BI16","v":0},{"$f":"Baobab!BJ16","v":0},{"$f":"Baobab!BK16","v":0},{"$f":"Baobab!BL16","v":0},{"$f":"Baobab!BM16","v":0},{"$f":"Baobab!BN16","v":0},{"$f":"Baobab!BO16","v":0},{"$f":"Baobab!BP16","v":0},{"$f":"Baobab!BQ16","v":0},{"$f":"Baobab!BR16","v":0},{"$f":"Baobab!BS16","v":0},{"$f":"Baobab!BT16","v":0},{"$f":"Baobab!BU16","v":0},{"$f":"Baobab!BV16","v":0},{"$f":"Baobab!BW16","v":0},{"$f":"Baobab!BX16","v":0},{"$f":"Baobab!BY16","v":0},{"$f":"Baobab!BZ16","v":0},{"$f":"Baobab!CA16","v":0},{"$f":"Baobab!CB16","v":0},{"$f":"Baobab!CC16","v":0}]
[null,null,null,"Class 2",{"$f":"Baobab!H17","v":0},{"$f":"Baobab!I17","v":0},{"$f":"Baobab!J17","v":0},{"$f":"Baobab!K17","v":0},{"$f":"Baobab!L17","v":0},{"$f":"Baobab!M17","v":0},{"$f":"Baobab!N17","v":0},{"$f":"Baobab!O17","v":0},{"$f":"Baobab!P17","v":0},{"$f":"Baobab!Q17","v":0},{"$f":"Baobab!R17","v":0},{"$f":"Baobab!S17","v":0},{"$f":"Baobab!T17","v":0},{"$f":"Baobab!U17","v":0},{"$f":"Baobab!V17","v":0},{"$f":"Baobab!W17","v":0},{"$f":"Baobab!X17","v":0},{"$f":"Baobab!Y17","v":0},{"$f":"Baobab!Z17","v":0},{"$f":"Baobab!AA17","v":0},{"$f":"Baobab!AB17","v":0},{"$f":"Baobab!AC17","v":0},{"$f":"Baobab!AD17","v":0},{"$f":"Baobab!AE17","v":0},{"$f":"Baobab!AF17","v":0},{"$f":"Baobab!AG17","v":0},{"$f":"Baobab!AH17","v":0},{"$f":"Baobab!AI17","v":0},{"$f":"Baobab!AJ17","v":0},{"$f":"Baobab!AK17","v":0},{"$f":"Baobab!AL17","v":0},{"$f":"Baobab!AM17","v":0},{"$f":"Baobab!AN17","v":0},{"$f":"Baobab!AO17","v":0},{"$f":"Baobab!AP17","v":0},{"$f":"Baobab!AQ17","v":0},{"$f":"Baobab!AR17","v":0},{"$f":"Baobab!AS17","v":0},{"$f":"Baobab!AT17","v":0},{"$f":"Baobab!AU17","v":0},{"$f":"Baobab!AV17","v":0},{"$f":"Baobab!AW17","v":0},{"$f":"Baobab!AX17","v":0},{"$f":"Baobab!AY17","v":0},{"$f":"Baobab!AZ17","v":0},{"$f":"Baobab!BA17","v":0},{"$f":"Baobab!BB17","v":0},{"$f":"Baobab!BC17","v":0},{"$f":"Baobab!BD17","v":0},{"$f":"Baobab!BE17","v":0},{"$f":"Baobab!BF17","v":0},{"$f":"Baobab!BG17","v":0},{"$f":"Baobab!BH17","v":0},{"$f":"Baobab!BI17","v":0},{"$f":"Baobab!BJ17","v":0},{"$f":"Baobab!BK17","v":0},{"$f":"Baobab!BL17","v":0},{"$f":"Baobab!BM17","v":0},{"$f":"Baobab!BN17","v":0},{"$f":"Baobab!BO17","v":0},{"$f":"Baobab!BP17","v":0},{"$f":"Baobab!BQ17","v":0},{"$f":"Baobab!BR17","v":0},{"$f":"Baobab!BS17","v":0},{"$f":"Baobab!BT17","v":0},{"$f":"Baobab!BU17","v":0},{"$f":"Baobab!BV17","v":0},{"$f":"Baobab!BW17","v":0},{"$f":"Baobab!BX17","v":0},{"$f":"Baobab!BY17","v":0},{"$f":"Baobab!BZ17","v":0},{"$f":"Baobab!CA17","v":0},{"$f":"Baobab!CB17","v":0},{"$f":"Baobab!CC17","v":0}]
[null,null,null,"Class 3",{"$f":"Baobab!H18","v":0},{"$f":"Baobab!I18","v":0},{"$f":"Baobab!J18","v":0},{"$f":"Baobab!K18","v":0},{"$f":"Baobab!L18","v":0},{"$f":"Baobab!M18","v":0},{"$f":"Baobab!N18","v":0},{"$f":"Baobab!O18","v":0},{"$f":"Baobab!P18","v":0},{"$f":"Baobab!Q18","v":0},{"$f":"Baobab!R18","v":0},{"$f":"Baobab!S18","v":0},{"$f":"Baobab!T18","v":0},{"$f":"Baobab!U18","v":0},{"$f":"Baobab!V18","v":0},{"$f":"Baobab!W18","v":0},{"$f":"Baobab!X18","v":0},{"$f":"Baobab!Y18","v":0},{"$f":"Baobab!Z18","v":0},{"$f":"Baobab!AA18","v":0},{"$f":"Baobab!AB18","v":0},{"$f":"Baobab!AC18","v":0},{"$f":"Baobab!AD18","v":0},{"$f":"Baobab!AE18","v":0},{"$f":"Baobab!AF18","v":0},{"$f":"Baobab!AG18","v":0},{"$f":"Baobab!AH18","v":0},{"$f":"Baobab!AI18","v":0},{"$f":"Baobab!AJ18","v":0},{"$f":"Baobab!AK18","v":0},{"$f":"Baobab!AL18","v":0},{"$f":"Baobab!AM18","v":0},{"$f":"Baobab!AN18","v":0},{"$f":"Baobab!AO18","v":0},{"$f":"Baobab!AP18","v":0},{"$f":"Baobab!AQ18","v":0},{"$f":"Baobab!AR18","v":0},{"$f":"Baobab!AS18","v":0},{"$f":"Baobab!AT18","v":0},{"$f":"Baobab!AU18","v":0},{"$f":"Baobab!AV18","v":0},{"$f":"Baobab!AW18","v":0},{"$f":"Baobab!AX18","v":0},{"$f":"Baobab!AY18","v":0},{"$f":"Baobab!AZ18","v":0},{"$f":"Baobab!BA18","v":0},{"$f":"Baobab!BB18","v":0},{"$f":"Baobab!BC18","v":0},{"$f":"Baobab!BD18","v":0},{"$f":"Baobab!BE18","v":0},{"$f":"Baobab!BF18","v":0},{"$f":"Baobab!BG18","v":0},{"$f":"Baobab!BH18","v":0},{"$f":"Baobab!BI18","v":0},{"$f":"Baobab!BJ18","v":0},{"$f":"Baobab!BK18","v":0},{"$f":"Baobab!BL18","v":0},{"$f":"Baobab!BM18","v":0},{"$f":"Baobab!BN18","v":0},{"$f":"Baobab!BO18","v":0},{"$f":"Baobab!BP18","v":0},{"$f":"Baobab!BQ18","v":0},{"$f":"Baobab!BR18","v":0},{"$f":"Baobab!BS18","v":0},{"$f":"Baobab!BT18","v":0},{"$f":"Baobab!BU18","v":0},{"$f":"Baobab!BV18","v":0},{"$f":"Baobab!BW18","v":0},{"$f":"Baobab!BX18","v":0},{"$f":"Baobab!BY18","v":0},{"$f":"Baobab!BZ18","v":0},{"$f":"Baobab!CA18","v":0},{"$f":"Baobab!CB18","v":0},{"$f":"Baobab!CC18","v":0}]
[null,null,null,"Class 4",{"$f":"Baobab!H19","v":0},{"$f":"Baobab!I19","v":0},{"$f":"Baobab!J19","v":0},{"$f":"Baobab!K19","v":0},{"$f":"Baobab!L19","v":0},{"$f":"Baobab!M19","v":0},{"$f":"Baobab!N19","v":0},{"$f":"Baobab!O19","v":0},{"$f":"Baobab!P19","v":0},{"$f":"Baobab!Q19","v":0},{"$f":"Baobab!R19","v":0},{"$f":"Baobab!S19","v":0},{"$f":"Baobab!T19","v":0},{"$f":"Baobab!U19","v":0},{"$f":"Baobab!V19","v":0},{"$f":"Baobab!W19","v":0},{"$f":"Baobab!X19","v":0},{"$f":"Baobab!Y19","v":0},{"$f":"Baobab!Z19","v":0},{"$f":"Baobab!AA19","v":0},{"$f":"Baobab!AB19","v":0},{"$f":"Baobab!AC19","v":0},{"$f":"Baobab!AD19","v":0},{"$f":"Baobab!AE19","v":0},{"$f":"Baobab!AF19","v":0},{"$f":"Baobab!AG19","v":0},{"$f":"Baobab!AH19","v":0},{"$f":"Baobab!AI19","v":0},{"$f":"Baobab!AJ19","v":0},{"$f":"Baobab!AK19","v":0},{"$f":"Baobab!AL19","v":0},{"$f":"Baobab!AM19","v":0},{"$f":"Baobab!AN19","v":0},{"$f":"Baobab!AO19","v":0},{"$f":"Baobab!AP19","v":0},{"$f":"Baobab!AQ19","v":0},{"$f":"Baobab!AR19","v":0},{"$f":"Baobab!AS19","v":0},{"$f":"Baobab!AT19","v":0},{"$f":"Baobab!AU19","v":0},{"$f":"Baobab!AV19","v":0},{"$f":"Baobab!AW19","v":0},{"$f":"Baobab!AX19","v":0},{"$f":"Baobab!AY19","v":0},{"$f":"Baobab!AZ19","v":0},{"$f":"Baobab!BA19","v":0},{"$f":"Baobab!BB19","v":0},{"$f":"Baobab!BC19","v":0},{"$f":"Baobab!BD19","v":0},{"$f":"Baobab!BE19","v":0},{"$f":"Baobab!BF19","v":0},{"$f":"Baobab!BG19","v":0},{"$f":"Baobab!BH19","v":0},{"$f":"Baobab!BI19","v":0},{"$f":"Baobab!BJ19","v":0},{"$f":"Baobab!BK19","v":0},{"$f":"Baobab!BL19","v":0},{"$f":"Baobab!BM19","v":0},{"$f":"Baobab!BN19","v":0},{"$f":"Baobab!BO19","v":0},{"$f":"Baobab!BP19","v":0},{"$f":"Baobab!BQ19","v":0},{"$f":"Baobab!BR19","v":0},{"$f":"Baobab!BS19","v":0},{"$f":"Baobab!BT19","v":0},{"$f":"Baobab!BU19","v":0},{"$f":"Baobab!BV19","v":0},{"$f":"Baobab!BW19","v":0},{"$f":"Baobab!BX19","v":0},{"$f":"Baobab!BY19","v":0},{"$f":"Baobab!BZ19","v":0},{"$f":"Baobab!CA19","v":0},{"$f":"Baobab!CB19","v":0},{"$f":"Baobab!CC19","v":0}]
[null,"Total",{"$f":"+B4","v":"Kranskop"},null,{"$f":"+SUM(E4:E7)","v":0},{"$f":"+SUM(F4:F7)","v":0},{"$f":"+SUM(G4:G7)","v":0},{"$f":"+SUM(H4:H7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AQ4:AQ7)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BC4:BC7)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BO4:BO7)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+B8","v":"Nyl"},null,{"$f":"+SUM(E8:E11)","v":0},{"$f":"+SUM(F8:F11)","v":0},{"$f":"+SUM(G8:G11)","v":0},{"$f":"+SUM(H8:H11)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AQ8:AQ11)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BC8:BC11)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BO8:BO11)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+B12","v":"Capricorn"},null,{"$f":"+SUM(E12:E15)","v":0},{"$f":"+SUM(F12:F15)","v":0},{"$f":"+SUM(G12:G15)","v":0},{"$f":"+SUM(H12:H15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AQ12:AQ15)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BC12:BC15)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BO12:BO15)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+B16","v":"Baobab"},null,{"$f":"+SUM(E16:E19)","v":0},{"$f":"+SUM(F16:F19)","v":0},{"$f":"+SUM(G16:G19)","v":0},{"$f":"+SUM(H16:H19)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AQ16:AQ19)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BC16:BC19)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BO16:BO19)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Total Variable OM Fees to Model ",null,null,{"$f":"+SUM(E20:E23)","v":0},{"$f":"+SUM(F20:F23)","v":0},{"$f":"+SUM(G20:G23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AQ20:AQ23)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BC20:BC23)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BO20:BO23)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Control Centre",null,null,"Est Period",null,1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+G26+1","v":2},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S26+1","v":3},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AE26+1","v":4},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AQ26+1","v":5},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+BC26+1","v":6}]
[null,null,null,null,{"$f":"+E$3","v":"2024-06-01"},{"$f":"+F$3","v":"2024-07-31"},"2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31",{"$f":"+BR$3","v":"2029-11-30"},"2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31"]
[null,null,{"$f":"+B4","v":"Kranskop"},null,{"$f":"Kranskop!H13","v":0},{"$f":"Kranskop!I13","v":0},{"$f":"Kranskop!J13","v":0},{"$f":"Kranskop!K13","v":0},{"$f":"Kranskop!L13","v":0},{"$f":"Kranskop!M13","v":0},{"$f":"Kranskop!N13","v":0},{"$f":"Kranskop!O13","v":0},{"$f":"Kranskop!P13","v":0},{"$f":"Kranskop!Q13","v":0},{"$f":"Kranskop!R13","v":0},{"$f":"Kranskop!S13","v":0},{"$f":"Kranskop!T13","v":0},{"$f":"Kranskop!U13","v":0},{"$f":"Kranskop!V13","v":0},{"$f":"Kranskop!W13","v":0},{"$f":"Kranskop!X13","v":0},{"$f":"Kranskop!Y13","v":0},{"$f":"Kranskop!Z13","v":0},{"$f":"Kranskop!AA13","v":0},{"$f":"Kranskop!AB13","v":0},{"$f":"Kranskop!AC13","v":0},{"$f":"Kranskop!AD13","v":0},{"$f":"Kranskop!AE13","v":0},{"$f":"Kranskop!AF13","v":0},{"$f":"Kranskop!AG13","v":0},{"$f":"Kranskop!AH13","v":0},{"$f":"Kranskop!AI13","v":0},{"$f":"Kranskop!AJ13","v":0},{"$f":"Kranskop!AK13","v":0},{"$f":"Kranskop!AL13","v":0},{"$f":"Kranskop!AM13","v":0},{"$f":"Kranskop!AN13","v":0},{"$f":"Kranskop!AO13","v":0},{"$f":"Kranskop!AP13","v":0},{"$f":"Kranskop!AQ13","v":0},{"$f":"Kranskop!AR13","v":0},{"$f":"Kranskop!AS13","v":0},{"$f":"Kranskop!AT13","v":0},{"$f":"Kranskop!AU13","v":0},{"$f":"Kranskop!AV13","v":0},{"$f":"Kranskop!AW13","v":0},{"$f":"Kranskop!AX13","v":0},{"$f":"Kranskop!AY13","v":0},{"$f":"Kranskop!AZ13","v":0},{"$f":"Kranskop!BA13","v":0},{"$f":"Kranskop!BB13","v":0},{"$f":"Kranskop!BC13","v":0},{"$f":"Kranskop!BD13","v":0},{"$f":"Kranskop!BE13","v":0},{"$f":"Kranskop!BF13","v":0},{"$f":"Kranskop!BG13","v":0},{"$f":"Kranskop!BH13","v":0},{"$f":"Kranskop!BI13","v":0},{"$f":"Kranskop!BJ13","v":0},{"$f":"Kranskop!BK13","v":0},{"$f":"Kranskop!BL13","v":0},{"$f":"Kranskop!BM13","v":0},{"$f":"Kranskop!BN13","v":0},{"$f":"Kranskop!BO13","v":0},{"$f":"Kranskop!BP13","v":0},{"$f":"Kranskop!BQ13","v":0},{"$f":"Kranskop!BR13","v":0},{"$f":"Kranskop!BS13","v":0},{"$f":"Kranskop!BT13","v":0},{"$f":"Kranskop!BU13","v":0},{"$f":"Kranskop!BV13","v":0},{"$f":"Kranskop!BW13","v":0},{"$f":"Kranskop!BX13","v":0},{"$f":"Kranskop!BY13","v":0},{"$f":"Kranskop!BZ13","v":0},{"$f":"Kranskop!CA13","v":0},{"$f":"Kranskop!CB13","v":0},{"$f":"Kranskop!CC13","v":0}]
[null,null,{"$f":"+B8","v":"Nyl"},null,{"$f":"Nyl!H13","v":0},{"$f":"Nyl!I13","v":0},{"$f":"Nyl!J13","v":0},{"$f":"Nyl!K13","v":0},{"$f":"Nyl!L13","v":0},{"$f":"Nyl!M13","v":0},{"$f":"Nyl!N13","v":0},{"$f":"Nyl!O13","v":0},{"$f":"Nyl!P13","v":0},{"$f":"Nyl!Q13","v":0},{"$f":"Nyl!R13","v":0},{"$f":"Nyl!S13","v":0},{"$f":"Nyl!T13","v":0},{"$f":"Nyl!U13","v":0},{"$f":"Nyl!V13","v":0},{"$f":"Nyl!W13","v":0},{"$f":"Nyl!X13","v":0},{"$f":"Nyl!Y13","v":0},{"$f":"Nyl!Z13","v":0},{"$f":"Nyl!AA13","v":0},{"$f":"Nyl!AB13","v":0},{"$f":"Nyl!AC13","v":0},{"$f":"Nyl!AD13","v":0},{"$f":"Nyl!AE13","v":0},{"$f":"Nyl!AF13","v":0},{"$f":"Nyl!AG13","v":0},{"$f":"Nyl!AH13","v":0},{"$f":"Nyl!AI13","v":0},{"$f":"Nyl!AJ13","v":0},{"$f":"Nyl!AK13","v":0},{"$f":"Nyl!AL13","v":0},{"$f":"Nyl!AM13","v":0},{"$f":"Nyl!AN13","v":0},{"$f":"Nyl!AO13","v":0},{"$f":"Nyl!AP13","v":0},{"$f":"Nyl!AQ13","v":0},{"$f":"Nyl!AR13","v":0},{"$f":"Nyl!AS13","v":0},{"$f":"Nyl!AT13","v":0},{"$f":"Nyl!AU13","v":0},{"$f":"Nyl!AV13","v":0},{"$f":"Nyl!AW13","v":0},{"$f":"Nyl!AX13","v":0},{"$f":"Nyl!AY13","v":0},{"$f":"Nyl!AZ13","v":0},{"$f":"Nyl!BA13","v":0},{"$f":"Nyl!BB13","v":0},{"$f":"Nyl!BC13","v":0},{"$f":"Nyl!BD13","v":0},{"$f":"Nyl!BE13","v":0},{"$f":"Nyl!BF13","v":0},{"$f":"Nyl!BG13","v":0},{"$f":"Nyl!BH13","v":0},{"$f":"Nyl!BI13","v":0},{"$f":"Nyl!BJ13","v":0},{"$f":"Nyl!BK13","v":0},{"$f":"Nyl!BL13","v":0},{"$f":"Nyl!BM13","v":0},{"$f":"Nyl!BN13","v":0},{"$f":"Nyl!BO13","v":0},{"$f":"Nyl!BP13","v":0},{"$f":"Nyl!BQ13","v":0},{"$f":"Nyl!BR13","v":0},{"$f":"Nyl!BS13","v":0},{"$f":"Nyl!BT13","v":0},{"$f":"Nyl!BU13","v":0},{"$f":"Nyl!BV13","v":0},{"$f":"Nyl!BW13","v":0},{"$f":"Nyl!BX13","v":0},{"$f":"Nyl!BY13","v":0},{"$f":"Nyl!BZ13","v":0},{"$f":"Nyl!CA13","v":0},{"$f":"Nyl!CB13","v":0},{"$f":"Nyl!CC13","v":0}]
[null,null,{"$f":"+B12","v":"Capricorn"},null,{"$f":"Capricorn!H13","v":0},{"$f":"Capricorn!I13","v":0},{"$f":"Capricorn!J13","v":0},{"$f":"Capricorn!K13","v":0},{"$f":"Capricorn!L13","v":0},{"$f":"Capricorn!M13","v":0},{"$f":"Capricorn!N13","v":0},{"$f":"Capricorn!O13","v":0},{"$f":"Capricorn!P13","v":0},{"$f":"Capricorn!Q13","v":0},{"$f":"Capricorn!R13","v":0},{"$f":"Capricorn!S13","v":0},{"$f":"Capricorn!T13","v":0},{"$f":"Capricorn!U13","v":0},{"$f":"Capricorn!V13","v":0},{"$f":"Capricorn!W13","v":0},{"$f":"Capricorn!X13","v":0},{"$f":"Capricorn!Y13","v":0},{"$f":"Capricorn!Z13","v":0},{"$f":"Capricorn!AA13","v":0},{"$f":"Capricorn!AB13","v":0},{"$f":"Capricorn!AC13","v":0},{"$f":"Capricorn!AD13","v":0},{"$f":"Capricorn!AE13","v":0},{"$f":"Capricorn!AF13","v":0},{"$f":"Capricorn!AG13","v":0},{"$f":"Capricorn!AH13","v":0},{"$f":"Capricorn!AI13","v":0},{"$f":"Capricorn!AJ13","v":0},{"$f":"Capricorn!AK13","v":0},{"$f":"Capricorn!AL13","v":0},{"$f":"Capricorn!AM13","v":0},{"$f":"Capricorn!AN13","v":0},{"$f":"Capricorn!AO13","v":0},{"$f":"Capricorn!AP13","v":0},{"$f":"Capricorn!AQ13","v":0},{"$f":"Capricorn!AR13","v":0},{"$f":"Capricorn!AS13","v":0},{"$f":"Capricorn!AT13","v":0},{"$f":"Capricorn!AU13","v":0},{"$f":"Capricorn!AV13","v":0},{"$f":"Capricorn!AW13","v":0},{"$f":"Capricorn!AX13","v":0},{"$f":"Capricorn!AY13","v":0},{"$f":"Capricorn!AZ13","v":0},{"$f":"Capricorn!BA13","v":0},{"$f":"Capricorn!BB13","v":0},{"$f":"Capricorn!BC13","v":0},{"$f":"Capricorn!BD13","v":0},{"$f":"Capricorn!BE13","v":0},{"$f":"Capricorn!BF13","v":0},{"$f":"Capricorn!BG13","v":0},{"$f":"Capricorn!BH13","v":0},{"$f":"Capricorn!BI13","v":0},{"$f":"Capricorn!BJ13","v":0},{"$f":"Capricorn!BK13","v":0},{"$f":"Capricorn!BL13","v":0},{"$f":"Capricorn!BM13","v":0},{"$f":"Capricorn!BN13","v":0},{"$f":"Capricorn!BO13","v":0},{"$f":"Capricorn!BP13","v":0},{"$f":"Capricorn!BQ13","v":0},{"$f":"Capricorn!BR13","v":0},{"$f":"Capricorn!BS13","v":0},{"$f":"Capricorn!BT13","v":0},{"$f":"Capricorn!BU13","v":0},{"$f":"Capricorn!BV13","v":0},{"$f":"Capricorn!BW13","v":0},{"$f":"Capricorn!BX13","v":0},{"$f":"Capricorn!BY13","v":0},{"$f":"Capricorn!BZ13","v":0},{"$f":"Capricorn!CA13","v":0},{"$f":"Capricorn!CB13","v":0},{"$f":"Capricorn!CC13","v":0}]
[null,null,{"$f":"+B16","v":"Baobab"},null,{"$f":"Baobab!H13","v":0},{"$f":"Baobab!I13","v":0},{"$f":"Baobab!J13","v":0},{"$f":"Baobab!K13","v":0},{"$f":"Baobab!L13","v":0},{"$f":"Baobab!M13","v":0},{"$f":"Baobab!N13","v":0},{"$f":"Baobab!O13","v":0},{"$f":"Baobab!P13","v":0},{"$f":"Baobab!Q13","v":0},{"$f":"Baobab!R13","v":0},{"$f":"Baobab!S13","v":0},{"$f":"Baobab!T13","v":0},{"$f":"Baobab!U13","v":0},{"$f":"Baobab!V13","v":0},{"$f":"Baobab!W13","v":0},{"$f":"Baobab!X13","v":0},{"$f":"Baobab!Y13","v":0},{"$f":"Baobab!Z13","v":0},{"$f":"Baobab!AA13","v":0},{"$f":"Baobab!AB13","v":0},{"$f":"Baobab!AC13","v":0},{"$f":"Baobab!AD13","v":0},{"$f":"Baobab!AE13","v":0},{"$f":"Baobab!AF13","v":0},{"$f":"Baobab!AG13","v":0},{"$f":"Baobab!AH13","v":0},{"$f":"Baobab!AI13","v":0},{"$f":"Baobab!AJ13","v":0},{"$f":"Baobab!AK13","v":0},{"$f":"Baobab!AL13","v":0},{"$f":"Baobab!AM13","v":0},{"$f":"Baobab!AN13","v":0},{"$f":"Baobab!AO13","v":0},{"$f":"Baobab!AP13","v":0},{"$f":"Baobab!AQ13","v":0},{"$f":"Baobab!AR13","v":0},{"$f":"Baobab!AS13","v":0},{"$f":"Baobab!AT13","v":0},{"$f":"Baobab!AU13","v":0},{"$f":"Baobab!AV13","v":0},{"$f":"Baobab!AW13","v":0},{"$f":"Baobab!AX13","v":0},{"$f":"Baobab!AY13","v":0},{"$f":"Baobab!AZ13","v":0},{"$f":"Baobab!BA13","v":0},{"$f":"Baobab!BB13","v":0},{"$f":"Baobab!BC13","v":0},{"$f":"Baobab!BD13","v":0},{"$f":"Baobab!BE13","v":0},{"$f":"Baobab!BF13","v":0},{"$f":"Baobab!BG13","v":0},{"$f":"Baobab!BH13","v":0},{"$f":"Baobab!BI13","v":0},{"$f":"Baobab!BJ13","v":0},{"$f":"Baobab!BK13","v":0},{"$f":"Baobab!BL13","v":0},{"$f":"Baobab!BM13","v":0},{"$f":"Baobab!BN13","v":0},{"$f":"Baobab!BO13","v":0},{"$f":"Baobab!BP13","v":0},{"$f":"Baobab!BQ13","v":0},{"$f":"Baobab!BR13","v":0},{"$f":"Baobab!BS13","v":0},{"$f":"Baobab!BT13","v":0},{"$f":"Baobab!BU13","v":0},{"$f":"Baobab!BV13","v":0},{"$f":"Baobab!BW13","v":0},{"$f":"Baobab!BX13","v":0},{"$f":"Baobab!BY13","v":0},{"$f":"Baobab!BZ13","v":0},{"$f":"Baobab!CA13","v":0},{"$f":"Baobab!CB13","v":0},{"$f":"Baobab!CC13","v":0}]
[null,"Fixed OM Fees to Model (Subject to CPI)",null,null,{"$f":"+SUM(E28:E31)","v":0},{"$f":"+SUM(F28:F31)","v":0},{"$f":"+SUM(G28:G31)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AQ28:AQ31)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BC28:BC31)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BO28:BO31)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Control Centre",null,null,"Est Period",null,1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+G34+1","v":2},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S34+1","v":3},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AE34+1","v":4},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AQ34+1","v":5},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+BC34+1","v":6}]
[null,null,null,null,{"$f":"+E$3","v":"2024-06-01"},{"$f":"+F$3","v":"2024-07-31"},"2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31",{"$f":"+BR$3","v":"2029-11-30"},"2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31"]
[null,null,{"$f":"+B4","v":"Kranskop"},null,{"$f":"Kranskop!H14","v":0},{"$f":"Kranskop!I14","v":0},{"$f":"Kranskop!J14","v":0},{"$f":"Kranskop!K14","v":0},{"$f":"Kranskop!L14","v":0},{"$f":"Kranskop!M14","v":0},{"$f":"Kranskop!N14","v":0},{"$f":"Kranskop!O14","v":0},{"$f":"Kranskop!P14","v":0},{"$f":"Kranskop!Q14","v":0},{"$f":"Kranskop!R14","v":0},{"$f":"Kranskop!S14","v":0},{"$f":"Kranskop!T14","v":0},{"$f":"Kranskop!U14","v":0},{"$f":"Kranskop!V14","v":0},{"$f":"Kranskop!W14","v":0},{"$f":"Kranskop!X14","v":0},{"$f":"Kranskop!Y14","v":0},{"$f":"Kranskop!Z14","v":0},{"$f":"Kranskop!AA14","v":0},{"$f":"Kranskop!AB14","v":0},{"$f":"Kranskop!AC14","v":0},{"$f":"Kranskop!AD14","v":0},{"$f":"Kranskop!AE14","v":0},{"$f":"Kranskop!AF14","v":0},{"$f":"Kranskop!AG14","v":0},{"$f":"Kranskop!AH14","v":0},{"$f":"Kranskop!AI14","v":0},{"$f":"Kranskop!AJ14","v":0},{"$f":"Kranskop!AK14","v":0},{"$f":"Kranskop!AL14","v":0},{"$f":"Kranskop!AM14","v":0},{"$f":"Kranskop!AN14","v":0},{"$f":"Kranskop!AO14","v":0},{"$f":"Kranskop!AP14","v":0},{"$f":"Kranskop!AQ14","v":0},{"$f":"Kranskop!AR14","v":0},{"$f":"Kranskop!AS14","v":0},{"$f":"Kranskop!AT14","v":0},{"$f":"Kranskop!AU14","v":0},{"$f":"Kranskop!AV14","v":0},{"$f":"Kranskop!AW14","v":0},{"$f":"Kranskop!AX14","v":0},{"$f":"Kranskop!AY14","v":0},{"$f":"Kranskop!AZ14","v":0},{"$f":"Kranskop!BA14","v":0},{"$f":"Kranskop!BB14","v":0},{"$f":"Kranskop!BC14","v":0},{"$f":"Kranskop!BD14","v":0},{"$f":"Kranskop!BE14","v":0},{"$f":"Kranskop!BF14","v":0},{"$f":"Kranskop!BG14","v":0},{"$f":"Kranskop!BH14","v":0},{"$f":"Kranskop!BI14","v":0},{"$f":"Kranskop!BJ14","v":0},{"$f":"Kranskop!BK14","v":0},{"$f":"Kranskop!BL14","v":0},{"$f":"Kranskop!BM14","v":0},{"$f":"Kranskop!BN14","v":0},{"$f":"Kranskop!BO14","v":0},{"$f":"Kranskop!BP14","v":0},{"$f":"Kranskop!BQ14","v":0},{"$f":"Kranskop!BR14","v":0},{"$f":"Kranskop!BS14","v":0},{"$f":"Kranskop!BT14","v":0},{"$f":"Kranskop!BU14","v":0},{"$f":"Kranskop!BV14","v":0},{"$f":"Kranskop!BW14","v":0},{"$f":"Kranskop!BX14","v":0},{"$f":"Kranskop!BY14","v":0},{"$f":"Kranskop!BZ14","v":0},{"$f":"Kranskop!CA14","v":0},{"$f":"Kranskop!CB14","v":0},{"$f":"Kranskop!CC14","v":0}]
[null,null,{"$f":"+B8","v":"Nyl"},null,{"$f":"Nyl!H14","v":0},{"$f":"Nyl!I14","v":0},{"$f":"Nyl!J14","v":0},{"$f":"Nyl!K14","v":0},{"$f":"Nyl!L14","v":0},{"$f":"Nyl!M14","v":0},{"$f":"Nyl!N14","v":0},{"$f":"Nyl!O14","v":0},{"$f":"Nyl!P14","v":0},{"$f":"Nyl!Q14","v":0},{"$f":"Nyl!R14","v":0},{"$f":"Nyl!S14","v":0},{"$f":"Nyl!T14","v":0},{"$f":"Nyl!U14","v":0},{"$f":"Nyl!V14","v":0},{"$f":"Nyl!W14","v":0},{"$f":"Nyl!X14","v":0},{"$f":"Nyl!Y14","v":0},{"$f":"Nyl!Z14","v":0},{"$f":"Nyl!AA14","v":0},{"$f":"Nyl!AB14","v":0},{"$f":"Nyl!AC14","v":0},{"$f":"Nyl!AD14","v":0},{"$f":"Nyl!AE14","v":0},{"$f":"Nyl!AF14","v":0},{"$f":"Nyl!AG14","v":0},{"$f":"Nyl!AH14","v":0},{"$f":"Nyl!AI14","v":0},{"$f":"Nyl!AJ14","v":0},{"$f":"Nyl!AK14","v":0},{"$f":"Nyl!AL14","v":0},{"$f":"Nyl!AM14","v":0},{"$f":"Nyl!AN14","v":0},{"$f":"Nyl!AO14","v":0},{"$f":"Nyl!AP14","v":0},{"$f":"Nyl!AQ14","v":0},{"$f":"Nyl!AR14","v":0},{"$f":"Nyl!AS14","v":0},{"$f":"Nyl!AT14","v":0},{"$f":"Nyl!AU14","v":0},{"$f":"Nyl!AV14","v":0},{"$f":"Nyl!AW14","v":0},{"$f":"Nyl!AX14","v":0},{"$f":"Nyl!AY14","v":0},{"$f":"Nyl!AZ14","v":0},{"$f":"Nyl!BA14","v":0},{"$f":"Nyl!BB14","v":0},{"$f":"Nyl!BC14","v":0},{"$f":"Nyl!BD14","v":0},{"$f":"Nyl!BE14","v":0},{"$f":"Nyl!BF14","v":0},{"$f":"Nyl!BG14","v":0},{"$f":"Nyl!BH14","v":0},{"$f":"Nyl!BI14","v":0},{"$f":"Nyl!BJ14","v":0},{"$f":"Nyl!BK14","v":0},{"$f":"Nyl!BL14","v":0},{"$f":"Nyl!BM14","v":0},{"$f":"Nyl!BN14","v":0},{"$f":"Nyl!BO14","v":0},{"$f":"Nyl!BP14","v":0},{"$f":"Nyl!BQ14","v":0},{"$f":"Nyl!BR14","v":0},{"$f":"Nyl!BS14","v":0},{"$f":"Nyl!BT14","v":0},{"$f":"Nyl!BU14","v":0},{"$f":"Nyl!BV14","v":0},{"$f":"Nyl!BW14","v":0},{"$f":"Nyl!BX14","v":0},{"$f":"Nyl!BY14","v":0},{"$f":"Nyl!BZ14","v":0},{"$f":"Nyl!CA14","v":0},{"$f":"Nyl!CB14","v":0},{"$f":"Nyl!CC14","v":0}]
[null,null,{"$f":"+B12","v":"Capricorn"},null,{"$f":"Capricorn!H14","v":0},{"$f":"Capricorn!I14","v":0},{"$f":"Capricorn!J14","v":0},{"$f":"Capricorn!K14","v":0},{"$f":"Capricorn!L14","v":0},{"$f":"Capricorn!M14","v":0},{"$f":"Capricorn!N14","v":0},{"$f":"Capricorn!O14","v":0},{"$f":"Capricorn!P14","v":0},{"$f":"Capricorn!Q14","v":0},{"$f":"Capricorn!R14","v":0},{"$f":"Capricorn!S14","v":0},{"$f":"Capricorn!T14","v":0},{"$f":"Capricorn!U14","v":0},{"$f":"Capricorn!V14","v":0},{"$f":"Capricorn!W14","v":0},{"$f":"Capricorn!X14","v":0},{"$f":"Capricorn!Y14","v":0},{"$f":"Capricorn!Z14","v":0},{"$f":"Capricorn!AA14","v":0},{"$f":"Capricorn!AB14","v":0},{"$f":"Capricorn!AC14","v":0},{"$f":"Capricorn!AD14","v":0},{"$f":"Capricorn!AE14","v":0},{"$f":"Capricorn!AF14","v":0},{"$f":"Capricorn!AG14","v":0},{"$f":"Capricorn!AH14","v":0},{"$f":"Capricorn!AI14","v":0},{"$f":"Capricorn!AJ14","v":0},{"$f":"Capricorn!AK14","v":0},{"$f":"Capricorn!AL14","v":0},{"$f":"Capricorn!AM14","v":0},{"$f":"Capricorn!AN14","v":0},{"$f":"Capricorn!AO14","v":0},{"$f":"Capricorn!AP14","v":0},{"$f":"Capricorn!AQ14","v":0},{"$f":"Capricorn!AR14","v":0},{"$f":"Capricorn!AS14","v":0},{"$f":"Capricorn!AT14","v":0},{"$f":"Capricorn!AU14","v":0},{"$f":"Capricorn!AV14","v":0},{"$f":"Capricorn!AW14","v":0},{"$f":"Capricorn!AX14","v":0},{"$f":"Capricorn!AY14","v":0},{"$f":"Capricorn!AZ14","v":0},{"$f":"Capricorn!BA14","v":0},{"$f":"Capricorn!BB14","v":0},{"$f":"Capricorn!BC14","v":0},{"$f":"Capricorn!BD14","v":0},{"$f":"Capricorn!BE14","v":0},{"$f":"Capricorn!BF14","v":0},{"$f":"Capricorn!BG14","v":0},{"$f":"Capricorn!BH14","v":0},{"$f":"Capricorn!BI14","v":0},{"$f":"Capricorn!BJ14","v":0},{"$f":"Capricorn!BK14","v":0},{"$f":"Capricorn!BL14","v":0},{"$f":"Capricorn!BM14","v":0},{"$f":"Capricorn!BN14","v":0},{"$f":"Capricorn!BO14","v":0},{"$f":"Capricorn!BP14","v":0},{"$f":"Capricorn!BQ14","v":0},{"$f":"Capricorn!BR14","v":0},{"$f":"Capricorn!BS14","v":0},{"$f":"Capricorn!BT14","v":0},{"$f":"Capricorn!BU14","v":0},{"$f":"Capricorn!BV14","v":0},{"$f":"Capricorn!BW14","v":0},{"$f":"Capricorn!BX14","v":0},{"$f":"Capricorn!BY14","v":0},{"$f":"Capricorn!BZ14","v":0},{"$f":"Capricorn!CA14","v":0},{"$f":"Capricorn!CB14","v":0},{"$f":"Capricorn!CC14","v":0}]
[null,null,{"$f":"+B16","v":"Baobab"},null,{"$f":"Baobab!H14","v":0},{"$f":"Baobab!I14","v":0},{"$f":"Baobab!J14","v":0},{"$f":"Baobab!K14","v":0},{"$f":"Baobab!L14","v":0},{"$f":"Baobab!M14","v":0},{"$f":"Baobab!N14","v":0},{"$f":"Baobab!O14","v":0},{"$f":"Baobab!P14","v":0},{"$f":"Baobab!Q14","v":0},{"$f":"Baobab!R14","v":0},{"$f":"Baobab!S14","v":0},{"$f":"Baobab!T14","v":0},{"$f":"Baobab!U14","v":0},{"$f":"Baobab!V14","v":0},{"$f":"Baobab!W14","v":0},{"$f":"Baobab!X14","v":0},{"$f":"Baobab!Y14","v":0},{"$f":"Baobab!Z14","v":0},{"$f":"Baobab!AA14","v":0},{"$f":"Baobab!AB14","v":0},{"$f":"Baobab!AC14","v":0},{"$f":"Baobab!AD14","v":0},{"$f":"Baobab!AE14","v":0},{"$f":"Baobab!AF14","v":0},{"$f":"Baobab!AG14","v":0},{"$f":"Baobab!AH14","v":0},{"$f":"Baobab!AI14","v":0},{"$f":"Baobab!AJ14","v":0},{"$f":"Baobab!AK14","v":0},{"$f":"Baobab!AL14","v":0},{"$f":"Baobab!AM14","v":0},{"$f":"Baobab!AN14","v":0},{"$f":"Baobab!AO14","v":0},{"$f":"Baobab!AP14","v":0},{"$f":"Baobab!AQ14","v":0},{"$f":"Baobab!AR14","v":0},{"$f":"Baobab!AS14","v":0},{"$f":"Baobab!AT14","v":0},{"$f":"Baobab!AU14","v":0},{"$f":"Baobab!AV14","v":0},{"$f":"Baobab!AW14","v":0},{"$f":"Baobab!AX14","v":0},{"$f":"Baobab!AY14","v":0},{"$f":"Baobab!AZ14","v":0},{"$f":"Baobab!BA14","v":0},{"$f":"Baobab!BB14","v":0},{"$f":"Baobab!BC14","v":0},{"$f":"Baobab!BD14","v":0},{"$f":"Baobab!BE14","v":0},{"$f":"Baobab!BF14","v":0},{"$f":"Baobab!BG14","v":0},{"$f":"Baobab!BH14","v":0},{"$f":"Baobab!BI14","v":0},{"$f":"Baobab!BJ14","v":0},{"$f":"Baobab!BK14","v":0},{"$f":"Baobab!BL14","v":0},{"$f":"Baobab!BM14","v":0},{"$f":"Baobab!BN14","v":0},{"$f":"Baobab!BO14","v":0},{"$f":"Baobab!BP14","v":0},{"$f":"Baobab!BQ14","v":0},{"$f":"Baobab!BR14","v":0},{"$f":"Baobab!BS14","v":0},{"$f":"Baobab!BT14","v":0},{"$f":"Baobab!BU14","v":0},{"$f":"Baobab!BV14","v":0},{"$f":"Baobab!BW14","v":0},{"$f":"Baobab!BX14","v":0},{"$f":"Baobab!BY14","v":0},{"$f":"Baobab!BZ14","v":0},{"$f":"Baobab!CA14","v":0},{"$f":"Baobab!CB14","v":0},{"$f":"Baobab!CC14","v":0}]
[null,"OM Provisional Sums to Model  (Not Subject to CPI)",null,null,{"$f":"+SUM(E36:E39)","v":0},{"$f":"+SUM(F36:F39)","v":0},{"$f":"+SUM(G36:G39)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AQ36:AQ39)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BC36:BC39)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BO36:BO39)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Control Centre",null,null,"Est Period",null,1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+G42+1","v":2},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S42+1","v":3},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AE42+1","v":4},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AQ42+1","v":5},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+BC42+1","v":6}]
[null,null,null,null,{"$f":"+E$3","v":"2024-06-01"},{"$f":"+F$3","v":"2024-07-31"},"2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31",{"$f":"+BR$3","v":"2029-11-30"},"2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31"]
[null,null,{"$f":"+B4","v":"Kranskop"},null,{"$f":"Kranskop!H22","v":0},{"$f":"Kranskop!I22","v":0},{"$f":"Kranskop!J22","v":0},{"$f":"Kranskop!K22","v":0},{"$f":"Kranskop!L22","v":0},{"$f":"Kranskop!M22","v":0},{"$f":"Kranskop!N22","v":0},{"$f":"Kranskop!O22","v":0},{"$f":"Kranskop!P22","v":0},{"$f":"Kranskop!Q22","v":0},{"$f":"Kranskop!R22","v":0},{"$f":"Kranskop!S22","v":0},{"$f":"Kranskop!T22","v":0},{"$f":"Kranskop!U22","v":0},{"$f":"Kranskop!V22","v":0},{"$f":"Kranskop!W22","v":0},{"$f":"Kranskop!X22","v":0},{"$f":"Kranskop!Y22","v":0},{"$f":"Kranskop!Z22","v":0},{"$f":"Kranskop!AA22","v":0},{"$f":"Kranskop!AB22","v":0},{"$f":"Kranskop!AC22","v":0},{"$f":"Kranskop!AD22","v":0},{"$f":"Kranskop!AE22","v":0},{"$f":"Kranskop!AF22","v":0},{"$f":"Kranskop!AG22","v":0},{"$f":"Kranskop!AH22","v":0},{"$f":"Kranskop!AI22","v":0},{"$f":"Kranskop!AJ22","v":0},{"$f":"Kranskop!AK22","v":0},{"$f":"Kranskop!AL22","v":0},{"$f":"Kranskop!AM22","v":0},{"$f":"Kranskop!AN22","v":0},{"$f":"Kranskop!AO22","v":0},{"$f":"Kranskop!AP22","v":0},{"$f":"Kranskop!AQ22","v":0},{"$f":"Kranskop!AR22","v":0},{"$f":"Kranskop!AS22","v":0},{"$f":"Kranskop!AT22","v":0},{"$f":"Kranskop!AU22","v":0},{"$f":"Kranskop!AV22","v":0},{"$f":"Kranskop!AW22","v":0},{"$f":"Kranskop!AX22","v":0},{"$f":"Kranskop!AY22","v":0},{"$f":"Kranskop!AZ22","v":0},{"$f":"Kranskop!BA22","v":0},{"$f":"Kranskop!BB22","v":0},{"$f":"Kranskop!BC22","v":0},{"$f":"Kranskop!BD22","v":0},{"$f":"Kranskop!BE22","v":0},{"$f":"Kranskop!BF22","v":0},{"$f":"Kranskop!BG22","v":0},{"$f":"Kranskop!BH22","v":0},{"$f":"Kranskop!BI22","v":0},{"$f":"Kranskop!BJ22","v":0},{"$f":"Kranskop!BK22","v":0},{"$f":"Kranskop!BL22","v":0},{"$f":"Kranskop!BM22","v":0},{"$f":"Kranskop!BN22","v":0},{"$f":"Kranskop!BO22","v":0},{"$f":"Kranskop!BP22","v":0},{"$f":"Kranskop!BQ22","v":0},{"$f":"Kranskop!BR22","v":0},{"$f":"Kranskop!BS22","v":0},{"$f":"Kranskop!BT22","v":0},{"$f":"Kranskop!BU22","v":0},{"$f":"Kranskop!BV22","v":0},{"$f":"Kranskop!BW22","v":0},{"$f":"Kranskop!BX22","v":0},{"$f":"Kranskop!BY22","v":0},{"$f":"Kranskop!BZ22","v":0},{"$f":"Kranskop!CA22","v":0},{"$f":"Kranskop!CB22","v":0},{"$f":"Kranskop!CC22","v":0}]
[null,null,{"$f":"+B8","v":"Nyl"},null,{"$f":"Nyl!H22","v":0},{"$f":"Nyl!I22","v":0},{"$f":"Nyl!J22","v":0},{"$f":"Nyl!K22","v":0},{"$f":"Nyl!L22","v":0},{"$f":"Nyl!M22","v":0},{"$f":"Nyl!N22","v":0},{"$f":"Nyl!O22","v":0},{"$f":"Nyl!P22","v":0},{"$f":"Nyl!Q22","v":0},{"$f":"Nyl!R22","v":0},{"$f":"Nyl!S22","v":0},{"$f":"Nyl!T22","v":0},{"$f":"Nyl!U22","v":0},{"$f":"Nyl!V22","v":0},{"$f":"Nyl!W22","v":0},{"$f":"Nyl!X22","v":0},{"$f":"Nyl!Y22","v":0},{"$f":"Nyl!Z22","v":0},{"$f":"Nyl!AA22","v":0},{"$f":"Nyl!AB22","v":0},{"$f":"Nyl!AC22","v":0},{"$f":"Nyl!AD22","v":0},{"$f":"Nyl!AE22","v":0},{"$f":"Nyl!AF22","v":0},{"$f":"Nyl!AG22","v":0},{"$f":"Nyl!AH22","v":0},{"$f":"Nyl!AI22","v":0},{"$f":"Nyl!AJ22","v":0},{"$f":"Nyl!AK22","v":0},{"$f":"Nyl!AL22","v":0},{"$f":"Nyl!AM22","v":0},{"$f":"Nyl!AN22","v":0},{"$f":"Nyl!AO22","v":0},{"$f":"Nyl!AP22","v":0},{"$f":"Nyl!AQ22","v":0},{"$f":"Nyl!AR22","v":0},{"$f":"Nyl!AS22","v":0},{"$f":"Nyl!AT22","v":0},{"$f":"Nyl!AU22","v":0},{"$f":"Nyl!AV22","v":0},{"$f":"Nyl!AW22","v":0},{"$f":"Nyl!AX22","v":0},{"$f":"Nyl!AY22","v":0},{"$f":"Nyl!AZ22","v":0},{"$f":"Nyl!BA22","v":0},{"$f":"Nyl!BB22","v":0},{"$f":"Nyl!BC22","v":0},{"$f":"Nyl!BD22","v":0},{"$f":"Nyl!BE22","v":0},{"$f":"Nyl!BF22","v":0},{"$f":"Nyl!BG22","v":0},{"$f":"Nyl!BH22","v":0},{"$f":"Nyl!BI22","v":0},{"$f":"Nyl!BJ22","v":0},{"$f":"Nyl!BK22","v":0},{"$f":"Nyl!BL22","v":0},{"$f":"Nyl!BM22","v":0},{"$f":"Nyl!BN22","v":0},{"$f":"Nyl!BO22","v":0},{"$f":"Nyl!BP22","v":0},{"$f":"Nyl!BQ22","v":0},{"$f":"Nyl!BR22","v":0},{"$f":"Nyl!BS22","v":0},{"$f":"Nyl!BT22","v":0},{"$f":"Nyl!BU22","v":0},{"$f":"Nyl!BV22","v":0},{"$f":"Nyl!BW22","v":0},{"$f":"Nyl!BX22","v":0},{"$f":"Nyl!BY22","v":0},{"$f":"Nyl!BZ22","v":0},{"$f":"Nyl!CA22","v":0},{"$f":"Nyl!CB22","v":0},{"$f":"Nyl!CC22","v":0}]
[null,null,{"$f":"+B12","v":"Capricorn"},null,{"$f":"Capricorn!H22","v":0},{"$f":"Capricorn!I22","v":0},{"$f":"Capricorn!J22","v":0},{"$f":"Capricorn!K22","v":0},{"$f":"Capricorn!L22","v":0},{"$f":"Capricorn!M22","v":0},{"$f":"Capricorn!N22","v":0},{"$f":"Capricorn!O22","v":0},{"$f":"Capricorn!P22","v":0},{"$f":"Capricorn!Q22","v":0},{"$f":"Capricorn!R22","v":0},{"$f":"Capricorn!S22","v":0},{"$f":"Capricorn!T22","v":0},{"$f":"Capricorn!U22","v":0},{"$f":"Capricorn!V22","v":0},{"$f":"Capricorn!W22","v":0},{"$f":"Capricorn!X22","v":0},{"$f":"Capricorn!Y22","v":0},{"$f":"Capricorn!Z22","v":0},{"$f":"Capricorn!AA22","v":0},{"$f":"Capricorn!AB22","v":0},{"$f":"Capricorn!AC22","v":0},{"$f":"Capricorn!AD22","v":0},{"$f":"Capricorn!AE22","v":0},{"$f":"Capricorn!AF22","v":0},{"$f":"Capricorn!AG22","v":0},{"$f":"Capricorn!AH22","v":0},{"$f":"Capricorn!AI22","v":0},{"$f":"Capricorn!AJ22","v":0},{"$f":"Capricorn!AK22","v":0},{"$f":"Capricorn!AL22","v":0},{"$f":"Capricorn!AM22","v":0},{"$f":"Capricorn!AN22","v":0},{"$f":"Capricorn!AO22","v":0},{"$f":"Capricorn!AP22","v":0},{"$f":"Capricorn!AQ22","v":0},{"$f":"Capricorn!AR22","v":0},{"$f":"Capricorn!AS22","v":0},{"$f":"Capricorn!AT22","v":0},{"$f":"Capricorn!AU22","v":0},{"$f":"Capricorn!AV22","v":0},{"$f":"Capricorn!AW22","v":0},{"$f":"Capricorn!AX22","v":0},{"$f":"Capricorn!AY22","v":0},{"$f":"Capricorn!AZ22","v":0},{"$f":"Capricorn!BA22","v":0},{"$f":"Capricorn!BB22","v":0},{"$f":"Capricorn!BC22","v":0},{"$f":"Capricorn!BD22","v":0},{"$f":"Capricorn!BE22","v":0},{"$f":"Capricorn!BF22","v":0},{"$f":"Capricorn!BG22","v":0},{"$f":"Capricorn!BH22","v":0},{"$f":"Capricorn!BI22","v":0},{"$f":"Capricorn!BJ22","v":0},{"$f":"Capricorn!BK22","v":0},{"$f":"Capricorn!BL22","v":0},{"$f":"Capricorn!BM22","v":0},{"$f":"Capricorn!BN22","v":0},{"$f":"Capricorn!BO22","v":0},{"$f":"Capricorn!BP22","v":0},{"$f":"Capricorn!BQ22","v":0},{"$f":"Capricorn!BR22","v":0},{"$f":"Capricorn!BS22","v":0},{"$f":"Capricorn!BT22","v":0},{"$f":"Capricorn!BU22","v":0},{"$f":"Capricorn!BV22","v":0},{"$f":"Capricorn!BW22","v":0},{"$f":"Capricorn!BX22","v":0},{"$f":"Capricorn!BY22","v":0},{"$f":"Capricorn!BZ22","v":0},{"$f":"Capricorn!CA22","v":0},{"$f":"Capricorn!CB22","v":0},{"$f":"Capricorn!CC22","v":0}]
[null,null,{"$f":"+B16","v":"Baobab"},null,{"$f":"Baobab!H22","v":0},{"$f":"Baobab!I22","v":0},{"$f":"Baobab!J22","v":0},{"$f":"Baobab!K22","v":0},{"$f":"Baobab!L22","v":0},{"$f":"Baobab!M22","v":0},{"$f":"Baobab!N22","v":0},{"$f":"Baobab!O22","v":0},{"$f":"Baobab!P22","v":0},{"$f":"Baobab!Q22","v":0},{"$f":"Baobab!R22","v":0},{"$f":"Baobab!S22","v":0},{"$f":"Baobab!T22","v":0},{"$f":"Baobab!U22","v":0},{"$f":"Baobab!V22","v":0},{"$f":"Baobab!W22","v":0},{"$f":"Baobab!X22","v":0},{"$f":"Baobab!Y22","v":0},{"$f":"Baobab!Z22","v":0},{"$f":"Baobab!AA22","v":0},{"$f":"Baobab!AB22","v":0},{"$f":"Baobab!AC22","v":0},{"$f":"Baobab!AD22","v":0},{"$f":"Baobab!AE22","v":0},{"$f":"Baobab!AF22","v":0},{"$f":"Baobab!AG22","v":0},{"$f":"Baobab!AH22","v":0},{"$f":"Baobab!AI22","v":0},{"$f":"Baobab!AJ22","v":0},{"$f":"Baobab!AK22","v":0},{"$f":"Baobab!AL22","v":0},{"$f":"Baobab!AM22","v":0},{"$f":"Baobab!AN22","v":0},{"$f":"Baobab!AO22","v":0},{"$f":"Baobab!AP22","v":0},{"$f":"Baobab!AQ22","v":0},{"$f":"Baobab!AR22","v":0},{"$f":"Baobab!AS22","v":0},{"$f":"Baobab!AT22","v":0},{"$f":"Baobab!AU22","v":0},{"$f":"Baobab!AV22","v":0},{"$f":"Baobab!AW22","v":0},{"$f":"Baobab!AX22","v":0},{"$f":"Baobab!AY22","v":0},{"$f":"Baobab!AZ22","v":0},{"$f":"Baobab!BA22","v":0},{"$f":"Baobab!BB22","v":0},{"$f":"Baobab!BC22","v":0},{"$f":"Baobab!BD22","v":0},{"$f":"Baobab!BE22","v":0},{"$f":"Baobab!BF22","v":0},{"$f":"Baobab!BG22","v":0},{"$f":"Baobab!BH22","v":0},{"$f":"Baobab!BI22","v":0},{"$f":"Baobab!BJ22","v":0},{"$f":"Baobab!BK22","v":0},{"$f":"Baobab!BL22","v":0},{"$f":"Baobab!BM22","v":0},{"$f":"Baobab!BN22","v":0},{"$f":"Baobab!BO22","v":0},{"$f":"Baobab!BP22","v":0},{"$f":"Baobab!BQ22","v":0},{"$f":"Baobab!BR22","v":0},{"$f":"Baobab!BS22","v":0},{"$f":"Baobab!BT22","v":0},{"$f":"Baobab!BU22","v":0},{"$f":"Baobab!BV22","v":0},{"$f":"Baobab!BW22","v":0},{"$f":"Baobab!BX22","v":0},{"$f":"Baobab!BY22","v":0},{"$f":"Baobab!BZ22","v":0},{"$f":"Baobab!CA22","v":0},{"$f":"Baobab!CB22","v":0},{"$f":"Baobab!CC22","v":0}]
[null,"Fixed CAPEX to Model (Subject to CPI)",null,null,{"$f":"+SUM(E44:E47)","v":0},{"$f":"+SUM(F44:F47)","v":0},{"$f":"+SUM(G44:G47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AQ44:AQ47)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BC44:BC47)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BO44:BO47)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Control Centre",null,null,"Est Period",null,1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+G50+1","v":2},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S50+1","v":3},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AE50+1","v":4},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AQ50+1","v":5},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+BC50+1","v":6}]
[null,null,null,null,{"$f":"+E$3","v":"2024-06-01"},{"$f":"+F$3","v":"2024-07-31"},"2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31",{"$f":"+BR$3","v":"2029-11-30"},"2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31"]
[null,null,{"$f":"+B4","v":"Kranskop"},null,{"$f":"Kranskop!H33","v":0},{"$f":"Kranskop!I33","v":0},{"$f":"Kranskop!J33","v":0},{"$f":"Kranskop!K33","v":0},{"$f":"Kranskop!L33","v":0},{"$f":"Kranskop!M33","v":0},{"$f":"Kranskop!N33","v":0},{"$f":"Kranskop!O33","v":0},{"$f":"Kranskop!P33","v":0},{"$f":"Kranskop!Q33","v":0},{"$f":"Kranskop!R33","v":0},{"$f":"Kranskop!S33","v":0},{"$f":"Kranskop!T33","v":0},{"$f":"Kranskop!U33","v":0},{"$f":"Kranskop!V33","v":0},{"$f":"Kranskop!W33","v":0},{"$f":"Kranskop!X33","v":0},{"$f":"Kranskop!Y33","v":0},{"$f":"Kranskop!Z33","v":0},{"$f":"Kranskop!AA33","v":0},{"$f":"Kranskop!AB33","v":0},{"$f":"Kranskop!AC33","v":0},{"$f":"Kranskop!AD33","v":0},{"$f":"Kranskop!AE33","v":0},{"$f":"Kranskop!AF33","v":0},{"$f":"Kranskop!AG33","v":0},{"$f":"Kranskop!AH33","v":0},{"$f":"Kranskop!AI33","v":0},{"$f":"Kranskop!AJ33","v":0},{"$f":"Kranskop!AK33","v":0},{"$f":"Kranskop!AL33","v":0},{"$f":"Kranskop!AM33","v":0},{"$f":"Kranskop!AN33","v":0},{"$f":"Kranskop!AO33","v":0},{"$f":"Kranskop!AP33","v":0},{"$f":"Kranskop!AQ33","v":0},{"$f":"Kranskop!AR33","v":0},{"$f":"Kranskop!AS33","v":0},{"$f":"Kranskop!AT33","v":0},{"$f":"Kranskop!AU33","v":0},{"$f":"Kranskop!AV33","v":0},{"$f":"Kranskop!AW33","v":0},{"$f":"Kranskop!AX33","v":0},{"$f":"Kranskop!AY33","v":0},{"$f":"Kranskop!AZ33","v":0},{"$f":"Kranskop!BA33","v":0},{"$f":"Kranskop!BB33","v":0},{"$f":"Kranskop!BC33","v":0},{"$f":"Kranskop!BD33","v":0},{"$f":"Kranskop!BE33","v":0},{"$f":"Kranskop!BF33","v":0},{"$f":"Kranskop!BG33","v":0},{"$f":"Kranskop!BH33","v":0},{"$f":"Kranskop!BI33","v":0},{"$f":"Kranskop!BJ33","v":0},{"$f":"Kranskop!BK33","v":0},{"$f":"Kranskop!BL33","v":0},{"$f":"Kranskop!BM33","v":0},{"$f":"Kranskop!BN33","v":0},{"$f":"Kranskop!BO33","v":0},{"$f":"Kranskop!BP33","v":0},{"$f":"Kranskop!BQ33","v":0},{"$f":"Kranskop!BR33","v":0},{"$f":"Kranskop!BS33","v":0},{"$f":"Kranskop!BT33","v":0},{"$f":"Kranskop!BU33","v":0},{"$f":"Kranskop!BV33","v":0},{"$f":"Kranskop!BW33","v":0},{"$f":"Kranskop!BX33","v":0},{"$f":"Kranskop!BY33","v":0},{"$f":"Kranskop!BZ33","v":0},{"$f":"Kranskop!CA33","v":0},{"$f":"Kranskop!CB33","v":0},{"$f":"Kranskop!CC33","v":0}]
[null,null,{"$f":"+B8","v":"Nyl"},null,{"$f":"Nyl!H33","v":0},{"$f":"Nyl!I33","v":0},{"$f":"Nyl!J33","v":0},{"$f":"Nyl!K33","v":0},{"$f":"Nyl!L33","v":0},{"$f":"Nyl!M33","v":0},{"$f":"Nyl!N33","v":0},{"$f":"Nyl!O33","v":0},{"$f":"Nyl!P33","v":0},{"$f":"Nyl!Q33","v":0},{"$f":"Nyl!R33","v":0},{"$f":"Nyl!S33","v":0},{"$f":"Nyl!T33","v":0},{"$f":"Nyl!U33","v":0},{"$f":"Nyl!V33","v":0},{"$f":"Nyl!W33","v":0},{"$f":"Nyl!X33","v":0},{"$f":"Nyl!Y33","v":0},{"$f":"Nyl!Z33","v":0},{"$f":"Nyl!AA33","v":0},{"$f":"Nyl!AB33","v":0},{"$f":"Nyl!AC33","v":0},{"$f":"Nyl!AD33","v":0},{"$f":"Nyl!AE33","v":0},{"$f":"Nyl!AF33","v":0},{"$f":"Nyl!AG33","v":0},{"$f":"Nyl!AH33","v":0},{"$f":"Nyl!AI33","v":0},{"$f":"Nyl!AJ33","v":0},{"$f":"Nyl!AK33","v":0},{"$f":"Nyl!AL33","v":0},{"$f":"Nyl!AM33","v":0},{"$f":"Nyl!AN33","v":0},{"$f":"Nyl!AO33","v":0},{"$f":"Nyl!AP33","v":0},{"$f":"Nyl!AQ33","v":0},{"$f":"Nyl!AR33","v":0},{"$f":"Nyl!AS33","v":0},{"$f":"Nyl!AT33","v":0},{"$f":"Nyl!AU33","v":0},{"$f":"Nyl!AV33","v":0},{"$f":"Nyl!AW33","v":0},{"$f":"Nyl!AX33","v":0},{"$f":"Nyl!AY33","v":0},{"$f":"Nyl!AZ33","v":0},{"$f":"Nyl!BA33","v":0},{"$f":"Nyl!BB33","v":0},{"$f":"Nyl!BC33","v":0},{"$f":"Nyl!BD33","v":0},{"$f":"Nyl!BE33","v":0},{"$f":"Nyl!BF33","v":0},{"$f":"Nyl!BG33","v":0},{"$f":"Nyl!BH33","v":0},{"$f":"Nyl!BI33","v":0},{"$f":"Nyl!BJ33","v":0},{"$f":"Nyl!BK33","v":0},{"$f":"Nyl!BL33","v":0},{"$f":"Nyl!BM33","v":0},{"$f":"Nyl!BN33","v":0},{"$f":"Nyl!BO33","v":0},{"$f":"Nyl!BP33","v":0},{"$f":"Nyl!BQ33","v":0},{"$f":"Nyl!BR33","v":0},{"$f":"Nyl!BS33","v":0},{"$f":"Nyl!BT33","v":0},{"$f":"Nyl!BU33","v":0},{"$f":"Nyl!BV33","v":0},{"$f":"Nyl!BW33","v":0},{"$f":"Nyl!BX33","v":0},{"$f":"Nyl!BY33","v":0},{"$f":"Nyl!BZ33","v":0},{"$f":"Nyl!CA33","v":0},{"$f":"Nyl!CB33","v":0},{"$f":"Nyl!CC33","v":0}]
[null,null,{"$f":"+B12","v":"Capricorn"},null,{"$f":"Capricorn!H33","v":0},{"$f":"Capricorn!I33","v":0},{"$f":"Capricorn!J33","v":0},{"$f":"Capricorn!K33","v":0},{"$f":"Capricorn!L33","v":0},{"$f":"Capricorn!M33","v":0},{"$f":"Capricorn!N33","v":0},{"$f":"Capricorn!O33","v":0},{"$f":"Capricorn!P33","v":0},{"$f":"Capricorn!Q33","v":0},{"$f":"Capricorn!R33","v":0},{"$f":"Capricorn!S33","v":0},{"$f":"Capricorn!T33","v":0},{"$f":"Capricorn!U33","v":0},{"$f":"Capricorn!V33","v":0},{"$f":"Capricorn!W33","v":0},{"$f":"Capricorn!X33","v":0},{"$f":"Capricorn!Y33","v":0},{"$f":"Capricorn!Z33","v":0},{"$f":"Capricorn!AA33","v":0},{"$f":"Capricorn!AB33","v":0},{"$f":"Capricorn!AC33","v":0},{"$f":"Capricorn!AD33","v":0},{"$f":"Capricorn!AE33","v":0},{"$f":"Capricorn!AF33","v":0},{"$f":"Capricorn!AG33","v":0},{"$f":"Capricorn!AH33","v":0},{"$f":"Capricorn!AI33","v":0},{"$f":"Capricorn!AJ33","v":0},{"$f":"Capricorn!AK33","v":0},{"$f":"Capricorn!AL33","v":0},{"$f":"Capricorn!AM33","v":0},{"$f":"Capricorn!AN33","v":0},{"$f":"Capricorn!AO33","v":0},{"$f":"Capricorn!AP33","v":0},{"$f":"Capricorn!AQ33","v":0},{"$f":"Capricorn!AR33","v":0},{"$f":"Capricorn!AS33","v":0},{"$f":"Capricorn!AT33","v":0},{"$f":"Capricorn!AU33","v":0},{"$f":"Capricorn!AV33","v":0},{"$f":"Capricorn!AW33","v":0},{"$f":"Capricorn!AX33","v":0},{"$f":"Capricorn!AY33","v":0},{"$f":"Capricorn!AZ33","v":0},{"$f":"Capricorn!BA33","v":0},{"$f":"Capricorn!BB33","v":0},{"$f":"Capricorn!BC33","v":0},{"$f":"Capricorn!BD33","v":0},{"$f":"Capricorn!BE33","v":0},{"$f":"Capricorn!BF33","v":0},{"$f":"Capricorn!BG33","v":0},{"$f":"Capricorn!BH33","v":0},{"$f":"Capricorn!BI33","v":0},{"$f":"Capricorn!BJ33","v":0},{"$f":"Capricorn!BK33","v":0},{"$f":"Capricorn!BL33","v":0},{"$f":"Capricorn!BM33","v":0},{"$f":"Capricorn!BN33","v":0},{"$f":"Capricorn!BO33","v":0},{"$f":"Capricorn!BP33","v":0},{"$f":"Capricorn!BQ33","v":0},{"$f":"Capricorn!BR33","v":0},{"$f":"Capricorn!BS33","v":0},{"$f":"Capricorn!BT33","v":0},{"$f":"Capricorn!BU33","v":0},{"$f":"Capricorn!BV33","v":0},{"$f":"Capricorn!BW33","v":0},{"$f":"Capricorn!BX33","v":0},{"$f":"Capricorn!BY33","v":0},{"$f":"Capricorn!BZ33","v":0},{"$f":"Capricorn!CA33","v":0},{"$f":"Capricorn!CB33","v":0},{"$f":"Capricorn!CC33","v":0}]
[null,null,{"$f":"+B16","v":"Baobab"},null,{"$f":"Baobab!H33","v":0},{"$f":"Baobab!I33","v":0},{"$f":"Baobab!J33","v":0},{"$f":"Baobab!K33","v":0},{"$f":"Baobab!L33","v":0},{"$f":"Baobab!M33","v":0},{"$f":"Baobab!N33","v":0},{"$f":"Baobab!O33","v":0},{"$f":"Baobab!P33","v":0},{"$f":"Baobab!Q33","v":0},{"$f":"Baobab!R33","v":0},{"$f":"Baobab!S33","v":0},{"$f":"Baobab!T33","v":0},{"$f":"Baobab!U33","v":0},{"$f":"Baobab!V33","v":0},{"$f":"Baobab!W33","v":0},{"$f":"Baobab!X33","v":0},{"$f":"Baobab!Y33","v":0},{"$f":"Baobab!Z33","v":0},{"$f":"Baobab!AA33","v":0},{"$f":"Baobab!AB33","v":0},{"$f":"Baobab!AC33","v":0},{"$f":"Baobab!AD33","v":0},{"$f":"Baobab!AE33","v":0},{"$f":"Baobab!AF33","v":0},{"$f":"Baobab!AG33","v":0},{"$f":"Baobab!AH33","v":0},{"$f":"Baobab!AI33","v":0},{"$f":"Baobab!AJ33","v":0},{"$f":"Baobab!AK33","v":0},{"$f":"Baobab!AL33","v":0},{"$f":"Baobab!AM33","v":0},{"$f":"Baobab!AN33","v":0},{"$f":"Baobab!AO33","v":0},{"$f":"Baobab!AP33","v":0},{"$f":"Baobab!AQ33","v":0},{"$f":"Baobab!AR33","v":0},{"$f":"Baobab!AS33","v":0},{"$f":"Baobab!AT33","v":0},{"$f":"Baobab!AU33","v":0},{"$f":"Baobab!AV33","v":0},{"$f":"Baobab!AW33","v":0},{"$f":"Baobab!AX33","v":0},{"$f":"Baobab!AY33","v":0},{"$f":"Baobab!AZ33","v":0},{"$f":"Baobab!BA33","v":0},{"$f":"Baobab!BB33","v":0},{"$f":"Baobab!BC33","v":0},{"$f":"Baobab!BD33","v":0},{"$f":"Baobab!BE33","v":0},{"$f":"Baobab!BF33","v":0},{"$f":"Baobab!BG33","v":0},{"$f":"Baobab!BH33","v":0},{"$f":"Baobab!BI33","v":0},{"$f":"Baobab!BJ33","v":0},{"$f":"Baobab!BK33","v":0},{"$f":"Baobab!BL33","v":0},{"$f":"Baobab!BM33","v":0},{"$f":"Baobab!BN33","v":0},{"$f":"Baobab!BO33","v":0},{"$f":"Baobab!BP33","v":0},{"$f":"Baobab!BQ33","v":0},{"$f":"Baobab!BR33","v":0},{"$f":"Baobab!BS33","v":0},{"$f":"Baobab!BT33","v":0},{"$f":"Baobab!BU33","v":0},{"$f":"Baobab!BV33","v":0},{"$f":"Baobab!BW33","v":0},{"$f":"Baobab!BX33","v":0},{"$f":"Baobab!BY33","v":0},{"$f":"Baobab!BZ33","v":0},{"$f":"Baobab!CA33","v":0},{"$f":"Baobab!CB33","v":0},{"$f":"Baobab!CC33","v":0}]
[null,"CAPEX Provisional Sums to Model  (Not Subject to CPI)",null,null,{"$f":"+SUM(E52:E55)","v":0},{"$f":"+SUM(F52:F55)","v":0},{"$f":"+SUM(G52:G55)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AQ52:AQ55)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BC52:BC55)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BO52:BO55)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Control Centre",null,null,"Est Period",null,1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+G57+1","v":2},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S57+1","v":3},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AE57+1","v":4},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AQ57+1","v":5},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+BC57+1","v":6}]
[null,null,null,null,{"$f":"+E$3","v":"2024-06-01"},{"$f":"+F$3","v":"2024-07-31"},"2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31",{"$f":"+BR$3","v":"2029-11-30"},"2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31"]
[null,null,{"$f":"+B4","v":"Kranskop"},null,{"$f":"Kranskop!H24","v":0},{"$f":"Kranskop!I24","v":0},{"$f":"Kranskop!J24","v":5272.57},{"$f":"Kranskop!K24","v":5272.57},{"$f":"Kranskop!L24","v":5272.57},{"$f":"Kranskop!M24","v":5272.57},{"$f":"Kranskop!N24","v":5272.57},{"$f":"Kranskop!O24","v":5272.57},{"$f":"Kranskop!P24","v":5272.57},{"$f":"Kranskop!Q24","v":5272.57},{"$f":"Kranskop!R24","v":5272.57},{"$f":"Kranskop!S24","v":5272.57},{"$f":"Kranskop!T24","v":5272.57},{"$f":"Kranskop!U24","v":5272.57},{"$f":"Kranskop!V24","v":5272.57},{"$f":"Kranskop!W24","v":5272.57},{"$f":"Kranskop!X24","v":5272.57},{"$f":"Kranskop!Y24","v":5272.57},{"$f":"Kranskop!Z24","v":5272.57},{"$f":"Kranskop!AA24","v":5272.57},{"$f":"Kranskop!AB24","v":5272.57},{"$f":"Kranskop!AC24","v":5272.57},{"$f":"Kranskop!AD24","v":5272.57},{"$f":"Kranskop!AE24","v":5272.57},{"$f":"Kranskop!AF24","v":5272.57},{"$f":"Kranskop!AG24","v":5272.57},{"$f":"Kranskop!AH24","v":5272.57},{"$f":"Kranskop!AI24","v":5272.57},{"$f":"Kranskop!AJ24","v":5272.57},{"$f":"Kranskop!AK24","v":5272.57},{"$f":"Kranskop!AL24","v":5272.57},{"$f":"Kranskop!AM24","v":5272.57},{"$f":"Kranskop!AN24","v":5272.57},{"$f":"Kranskop!AO24","v":5272.57},{"$f":"Kranskop!AP24","v":5272.57},{"$f":"Kranskop!AQ24","v":5272.57},{"$f":"Kranskop!AR24","v":5272.57},{"$f":"Kranskop!AS24","v":5272.57},{"$f":"Kranskop!AT24","v":5272.57},{"$f":"Kranskop!AU24","v":5272.57},{"$f":"Kranskop!AV24","v":5272.57},{"$f":"Kranskop!AW24","v":5272.57},{"$f":"Kranskop!AX24","v":5272.57},{"$f":"Kranskop!AY24","v":5272.57},{"$f":"Kranskop!AZ24","v":5272.57},{"$f":"Kranskop!BA24","v":5272.57},{"$f":"Kranskop!BB24","v":5272.57},{"$f":"Kranskop!BC24","v":5272.57},{"$f":"Kranskop!BD24","v":5272.57},{"$f":"Kranskop!BE24","v":5272.57},{"$f":"Kranskop!BF24","v":5272.57},{"$f":"Kranskop!BG24","v":5272.57},{"$f":"Kranskop!BH24","v":5272.57},{"$f":"Kranskop!BI24","v":5272.57},{"$f":"Kranskop!BJ24","v":5272.57},{"$f":"Kranskop!BK24","v":5272.57},{"$f":"Kranskop!BL24","v":5272.57},{"$f":"Kranskop!BM24","v":5272.57},{"$f":"Kranskop!BN24","v":5272.57},{"$f":"Kranskop!BO24","v":5272.57},{"$f":"Kranskop!BP24","v":5272.57},{"$f":"Kranskop!BQ24","v":5272.57},{"$f":"Kranskop!BR24","v":5272.57},{"$f":"Kranskop!BS24","v":5272.57},{"$f":"Kranskop!BT24","v":5272.57},{"$f":"Kranskop!BU24","v":5272.57},{"$f":"Kranskop!BV24","v":5272.57},{"$f":"Kranskop!BW24","v":5272.57},{"$f":"Kranskop!BX24","v":5272.57},{"$f":"Kranskop!BY24","v":5272.57},{"$f":"Kranskop!BZ24","v":5272.57},{"$f":"Kranskop!CA24","v":5272.57},{"$f":"Kranskop!CB24","v":5272.57},{"$f":"Kranskop!CC24","v":5272.89}]
[null,null,{"$f":"+B8","v":"Nyl"},null,{"$f":"Nyl!H24","v":0},{"$f":"Nyl!I24","v":0},{"$f":"Nyl!J24","v":5272.57},{"$f":"Nyl!K24","v":5272.57},{"$f":"Nyl!L24","v":5272.57},{"$f":"Nyl!M24","v":5272.57},{"$f":"Nyl!N24","v":5272.57},{"$f":"Nyl!O24","v":5272.57},{"$f":"Nyl!P24","v":5272.57},{"$f":"Nyl!Q24","v":5272.57},{"$f":"Nyl!R24","v":5272.57},{"$f":"Nyl!S24","v":5272.57},{"$f":"Nyl!T24","v":5272.57},{"$f":"Nyl!U24","v":5272.57},{"$f":"Nyl!V24","v":5272.57},{"$f":"Nyl!W24","v":5272.57},{"$f":"Nyl!X24","v":5272.57},{"$f":"Nyl!Y24","v":5272.57},{"$f":"Nyl!Z24","v":5272.57},{"$f":"Nyl!AA24","v":5272.57},{"$f":"Nyl!AB24","v":5272.57},{"$f":"Nyl!AC24","v":5272.57},{"$f":"Nyl!AD24","v":5272.57},{"$f":"Nyl!AE24","v":5272.57},{"$f":"Nyl!AF24","v":5272.57},{"$f":"Nyl!AG24","v":5272.57},{"$f":"Nyl!AH24","v":5272.57},{"$f":"Nyl!AI24","v":5272.57},{"$f":"Nyl!AJ24","v":5272.57},{"$f":"Nyl!AK24","v":5272.57},{"$f":"Nyl!AL24","v":5272.57},{"$f":"Nyl!AM24","v":5272.57},{"$f":"Nyl!AN24","v":5272.57},{"$f":"Nyl!AO24","v":5272.57},{"$f":"Nyl!AP24","v":5272.57},{"$f":"Nyl!AQ24","v":5272.57},{"$f":"Nyl!AR24","v":5272.57},{"$f":"Nyl!AS24","v":5272.57},{"$f":"Nyl!AT24","v":5272.57},{"$f":"Nyl!AU24","v":5272.57},{"$f":"Nyl!AV24","v":5272.57},{"$f":"Nyl!AW24","v":5272.57},{"$f":"Nyl!AX24","v":5272.57},{"$f":"Nyl!AY24","v":5272.57},{"$f":"Nyl!AZ24","v":5272.57},{"$f":"Nyl!BA24","v":5272.57},{"$f":"Nyl!BB24","v":5272.57},{"$f":"Nyl!BC24","v":5272.57},{"$f":"Nyl!BD24","v":5272.57},{"$f":"Nyl!BE24","v":5272.57},{"$f":"Nyl!BF24","v":5272.57},{"$f":"Nyl!BG24","v":5272.57},{"$f":"Nyl!BH24","v":5272.57},{"$f":"Nyl!BI24","v":5272.57},{"$f":"Nyl!BJ24","v":5272.57},{"$f":"Nyl!BK24","v":5272.57},{"$f":"Nyl!BL24","v":5272.57},{"$f":"Nyl!BM24","v":5272.57},{"$f":"Nyl!BN24","v":5272.57},{"$f":"Nyl!BO24","v":5272.57},{"$f":"Nyl!BP24","v":5272.57},{"$f":"Nyl!BQ24","v":5272.57},{"$f":"Nyl!BR24","v":5272.57},{"$f":"Nyl!BS24","v":5272.57},{"$f":"Nyl!BT24","v":5272.57},{"$f":"Nyl!BU24","v":5272.57},{"$f":"Nyl!BV24","v":5272.57},{"$f":"Nyl!BW24","v":5272.57},{"$f":"Nyl!BX24","v":5272.57},{"$f":"Nyl!BY24","v":5272.57},{"$f":"Nyl!BZ24","v":5272.57},{"$f":"Nyl!CA24","v":5272.57},{"$f":"Nyl!CB24","v":5272.57},{"$f":"Nyl!CC24","v":5272.89}]
[null,null,{"$f":"+B12","v":"Capricorn"},null,{"$f":"Capricorn!H24","v":0},{"$f":"Capricorn!I24","v":0},{"$f":"Capricorn!J24","v":5272.57},{"$f":"Capricorn!K24","v":5272.57},{"$f":"Capricorn!L24","v":5272.57},{"$f":"Capricorn!M24","v":5272.57},{"$f":"Capricorn!N24","v":5272.57},{"$f":"Capricorn!O24","v":5272.57},{"$f":"Capricorn!P24","v":5272.57},{"$f":"Capricorn!Q24","v":5272.57},{"$f":"Capricorn!R24","v":5272.57},{"$f":"Capricorn!S24","v":5272.57},{"$f":"Capricorn!T24","v":5272.57},{"$f":"Capricorn!U24","v":5272.57},{"$f":"Capricorn!V24","v":5272.57},{"$f":"Capricorn!W24","v":5272.57},{"$f":"Capricorn!X24","v":5272.57},{"$f":"Capricorn!Y24","v":5272.57},{"$f":"Capricorn!Z24","v":5272.57},{"$f":"Capricorn!AA24","v":5272.57},{"$f":"Capricorn!AB24","v":5272.57},{"$f":"Capricorn!AC24","v":5272.57},{"$f":"Capricorn!AD24","v":5272.57},{"$f":"Capricorn!AE24","v":5272.57},{"$f":"Capricorn!AF24","v":5272.57},{"$f":"Capricorn!AG24","v":5272.57},{"$f":"Capricorn!AH24","v":5272.57},{"$f":"Capricorn!AI24","v":5272.57},{"$f":"Capricorn!AJ24","v":5272.57},{"$f":"Capricorn!AK24","v":5272.57},{"$f":"Capricorn!AL24","v":5272.57},{"$f":"Capricorn!AM24","v":5272.57},{"$f":"Capricorn!AN24","v":5272.57},{"$f":"Capricorn!AO24","v":5272.57},{"$f":"Capricorn!AP24","v":5272.57},{"$f":"Capricorn!AQ24","v":5272.57},{"$f":"Capricorn!AR24","v":5272.57},{"$f":"Capricorn!AS24","v":5272.57},{"$f":"Capricorn!AT24","v":5272.57},{"$f":"Capricorn!AU24","v":5272.57},{"$f":"Capricorn!AV24","v":5272.57},{"$f":"Capricorn!AW24","v":5272.57},{"$f":"Capricorn!AX24","v":5272.57},{"$f":"Capricorn!AY24","v":5272.57},{"$f":"Capricorn!AZ24","v":5272.57},{"$f":"Capricorn!BA24","v":5272.57},{"$f":"Capricorn!BB24","v":5272.57},{"$f":"Capricorn!BC24","v":5272.57},{"$f":"Capricorn!BD24","v":5272.57},{"$f":"Capricorn!BE24","v":5272.57},{"$f":"Capricorn!BF24","v":5272.57},{"$f":"Capricorn!BG24","v":5272.57},{"$f":"Capricorn!BH24","v":5272.57},{"$f":"Capricorn!BI24","v":5272.57},{"$f":"Capricorn!BJ24","v":5272.57},{"$f":"Capricorn!BK24","v":5272.57},{"$f":"Capricorn!BL24","v":5272.57},{"$f":"Capricorn!BM24","v":5272.57},{"$f":"Capricorn!BN24","v":5272.57},{"$f":"Capricorn!BO24","v":5272.57},{"$f":"Capricorn!BP24","v":5272.57},{"$f":"Capricorn!BQ24","v":5272.57},{"$f":"Capricorn!BR24","v":5272.57},{"$f":"Capricorn!BS24","v":5272.57},{"$f":"Capricorn!BT24","v":5272.57},{"$f":"Capricorn!BU24","v":5272.57},{"$f":"Capricorn!BV24","v":5272.57},{"$f":"Capricorn!BW24","v":5272.57},{"$f":"Capricorn!BX24","v":5272.57},{"$f":"Capricorn!BY24","v":5272.57},{"$f":"Capricorn!BZ24","v":5272.57},{"$f":"Capricorn!CA24","v":5272.57},{"$f":"Capricorn!CB24","v":5272.57},{"$f":"Capricorn!CC24","v":5272.89}]
[null,null,{"$f":"+B16","v":"Baobab"},null,{"$f":"Baobab!H24","v":0},{"$f":"Baobab!I24","v":0},{"$f":"Baobab!J24","v":5272.57},{"$f":"Baobab!K24","v":5272.57},{"$f":"Baobab!L24","v":5272.57},{"$f":"Baobab!M24","v":5272.57},{"$f":"Baobab!N24","v":5272.57},{"$f":"Baobab!O24","v":5272.57},{"$f":"Baobab!P24","v":5272.57},{"$f":"Baobab!Q24","v":5272.57},{"$f":"Baobab!R24","v":5272.57},{"$f":"Baobab!S24","v":5272.57},{"$f":"Baobab!T24","v":5272.57},{"$f":"Baobab!U24","v":5272.57},{"$f":"Baobab!V24","v":5272.57},{"$f":"Baobab!W24","v":5272.57},{"$f":"Baobab!X24","v":5272.57},{"$f":"Baobab!Y24","v":5272.57},{"$f":"Baobab!Z24","v":5272.57},{"$f":"Baobab!AA24","v":5272.57},{"$f":"Baobab!AB24","v":5272.57},{"$f":"Baobab!AC24","v":5272.57},{"$f":"Baobab!AD24","v":5272.57},{"$f":"Baobab!AE24","v":5272.57},{"$f":"Baobab!AF24","v":5272.57},{"$f":"Baobab!AG24","v":5272.57},{"$f":"Baobab!AH24","v":5272.57},{"$f":"Baobab!AI24","v":5272.57},{"$f":"Baobab!AJ24","v":5272.57},{"$f":"Baobab!AK24","v":5272.57},{"$f":"Baobab!AL24","v":5272.57},{"$f":"Baobab!AM24","v":5272.57},{"$f":"Baobab!AN24","v":5272.57},{"$f":"Baobab!AO24","v":5272.57},{"$f":"Baobab!AP24","v":5272.57},{"$f":"Baobab!AQ24","v":5272.57},{"$f":"Baobab!AR24","v":5272.57},{"$f":"Baobab!AS24","v":5272.57},{"$f":"Baobab!AT24","v":5272.57},{"$f":"Baobab!AU24","v":5272.57},{"$f":"Baobab!AV24","v":5272.57},{"$f":"Baobab!AW24","v":5272.57},{"$f":"Baobab!AX24","v":5272.57},{"$f":"Baobab!AY24","v":5272.57},{"$f":"Baobab!AZ24","v":5272.57},{"$f":"Baobab!BA24","v":5272.57},{"$f":"Baobab!BB24","v":5272.57},{"$f":"Baobab!BC24","v":5272.57},{"$f":"Baobab!BD24","v":5272.57},{"$f":"Baobab!BE24","v":5272.57},{"$f":"Baobab!BF24","v":5272.57},{"$f":"Baobab!BG24","v":5272.57},{"$f":"Baobab!BH24","v":5272.57},{"$f":"Baobab!BI24","v":5272.57},{"$f":"Baobab!BJ24","v":5272.57},{"$f":"Baobab!BK24","v":5272.57},{"$f":"Baobab!BL24","v":5272.57},{"$f":"Baobab!BM24","v":5272.57},{"$f":"Baobab!BN24","v":5272.57},{"$f":"Baobab!BO24","v":5272.57},{"$f":"Baobab!BP24","v":5272.57},{"$f":"Baobab!BQ24","v":5272.57},{"$f":"Baobab!BR24","v":5272.57},{"$f":"Baobab!BS24","v":5272.57},{"$f":"Baobab!BT24","v":5272.57},{"$f":"Baobab!BU24","v":5272.57},{"$f":"Baobab!BV24","v":5272.57},{"$f":"Baobab!BW24","v":5272.57},{"$f":"Baobab!BX24","v":5272.57},{"$f":"Baobab!BY24","v":5272.57},{"$f":"Baobab!BZ24","v":5272.57},{"$f":"Baobab!CA24","v":5272.57},{"$f":"Baobab!CB24","v":5272.57},{"$f":"Baobab!CC24","v":5272.89}]
[null,"Stakeholder, Community liaison, TL and TE and CD (Subject to CPI)",null,null,{"$f":"+SUM(E59:E62)","v":0},{"$f":"+SUM(F59:F62)","v":0},{"$f":"+SUM(G59:G62)","v":21090.28},{"$f":"+SUM(H59:H62)","v":21090.28},{"$f":"+SUM(I59:I62)","v":21090.28},21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,{"$f":"+SUM(BU59:BU62)","v":21090.28},21090.28,21090.28,21090.28,21090.28,21091.56]
[]
[null,null,"CHECK:",{"$f":"IF((SUM(E52:AP55)+SUM(E44:AP47)+SUM(E36:AP39)+SUM(E28:AP31)+SUM(E4:AP19)+SUM(E59:BZ62))-N1N!G10<0.001,\"OK\",\"CHECK\")","v":"OK"}]

{"sheet":"N1N","index":2,"n_rows":190,"n_cols":82,"rows_kept":190,"cut":false,"hidden":false,"merged":[[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[1,5,2,5],[1,69,1,80],[5,2,5,5],[6,2,6,5],[7,2,7,5],[1,7,1,8],[1,9,1,20],[1,21,1,32],[1,33,1,44],[1,45,1,56],[1,57,1,68],[1,6,2,6]]}
[]
[null,"Item No","Description","Unit","Quantity","Rate","TOTAL\n(6 Years)","Est Period",null,"Operation Service Period - Year 1",null,null,null,null,null,null,null,null,null,null,null,"Operation Service Period - Year 2",null,null,null,null,null,null,null,null,null,null,null,"Operation Service Period - Year 3",null,null,null,null,null,null,null,null,null,null,null,"Operation Service Period - Year 4",null,null,null,null,null,null,null,null,null,null,null,"Operation Service Period - Year 5",null,null,null,null,null,null,null,null,null,null,null,"Operation Service Period - Year 6",null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,null,null,null,null,null,{"$f":"'Title Page'!C11","v":"2024-06-01"},{"$f":"DATE(YEAR(H3),MONTH(H3)+2,1)-1","v":"2024-07-31"},{"$f":"DATE(YEAR(I3),MONTH(I3)+2,1)-1","v":"2024-08-31"},{"$f":"DATE(YEAR(J3),MONTH(J3)+2,1)-1","v":"2024-09-30"},"2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31",{"$f":"DATE(YEAR(BV3),MONTH(BV3)+2,1)-1","v":"2030-01-31"},"2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,"Total Tendered F&V Cost (Incl VAT, in Rands) - to N1N TOTALS",null,null,null,{"$f":"+G7+G8","v":25896276.66},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,"15 %VAT on Total Tendered F&V Cost (in Rands)",null,null,null,{"$f":"+G8*0.15","v":3377775.22},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,"Total Tendered F&V Cost (Excl VAT, in Rands)",null,null,null,{"$f":"+G11","v":22518501.440000001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,null,null,null,"CHECK",{"$f":"+SUM(H30:CC40,H42:CC48,H51:CC63,H65:CC66,H68:CC69,H73:CC99,H101:CC127,H129:CC143,H145:CC154,H157:CC187)","v":22518501.440000001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,"Total Tendered F&V Cost for A- and B Series (excl VAT)",null,null,null,{"$f":"+SUM(H11:CC11)","v":22518501.440000001},{"$f":"+H21+H12+H24","v":0},{"$f":"+I21+I12+I24","v":0},{"$f":"+J21+J12+J24","v":312756.94},312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,{"$f":"+BU21+BU12+BU24","v":312756.94},312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312756.94,312758.7,"."]
[null,"A","A Series: Operation Service",null,null,null,{"$f":"+SUM(H12:CC12)","v":0},{"$f":"+H28","v":0},{"$f":"+I28","v":0},{"$f":"+J28","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BU28","v":0},0,0,0,0,0,0,0,0,"."]
[null,null,"Fixed Items",null,null,null,{"$f":"+SUM(H13:CC13)","v":0},{"$f":"+H12-SUM(H14:H15)","v":0},{"$f":"+I12-SUM(I14:I15)","v":0},{"$f":"+J12-SUM(J14:J15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AT12-SUM(AT14:AT15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,null,"Provisional Sums",null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,"Variable Operation Cost",null,null,null,0,{"$f":"+SUM(H16:H19)","v":0},0,{"$f":"+SUM(J16:J19)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AT16:AT19)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,null,"Class 1","month",72,null,0]
[null,null,"Class 2","month",72,null,0]
[null,null,"Class 3","month",72,null,0]
[null,null,"Class 4","month",72,null,0]
[null,null,null,null,null,null,{"$f":"IF(SUM(G16:G19)=0,0,IF(AND((SUM(G16:G19)/G12)>0.4,#REF!=0),0.4,(SUM(G16:G19)/G12)))","v":0},{"$f":"IF(SUM(H16:H19)=0,0,IF(AND((SUM(H16:H19)/H12)>0.4,#REF!=0),0.4,(SUM(H16:H19)/H12)))","v":0},{"$f":"IF(SUM(I16:I19)=0,0,IF(AND((SUM(I16:I19)/I12)>0.4,#REF!=0),0.4,(SUM(I16:I19)/I12)))","v":0},{"$f":"IF(SUM(J16:J19)=0,0,IF(AND((SUM(J16:J19)/J12)>0.4,#REF!=0),0.4,(SUM(J16:J19)/J12)))","v":0},{"$f":"IF(SUM(K16:K19)=0,0,IF(AND((SUM(K16:K19)/K12)>0.4,#REF!=0),0.4,(SUM(K16:K19)/K12)))","v":0},{"$f":"IF(SUM(L16:L19)=0,0,IF(AND((SUM(L16:L19)/L12)>0.4,#REF!=0),0.4,(SUM(L16:L19)/L12)))","v":0},{"$f":"IF(SUM(M16:M19)=0,0,IF(AND((SUM(M16:M19)/M12)>0.4,#REF!=0),0.4,(SUM(M16:M19)/M12)))","v":0},{"$f":"IF(SUM(N16:N19)=0,0,IF(AND((SUM(N16:N19)/N12)>0.4,#REF!=0),0.4,(SUM(N16:N19)/N12)))","v":0},{"$f":"IF(SUM(O16:O19)=0,0,IF(AND((SUM(O16:O19)/O12)>0.4,#REF!=0),0.4,(SUM(O16:O19)/O12)))","v":0},{"$f":"IF(SUM(P16:P19)=0,0,IF(AND((SUM(P16:P19)/P12)>0.4,#REF!=0),0.4,(SUM(P16:P19)/P12)))","v":0},{"$f":"IF(SUM(Q16:Q19)=0,0,IF(AND((SUM(Q16:Q19)/Q12)>0.4,#REF!=0),0.4,(SUM(Q16:Q19)/Q12)))","v":0},{"$f":"IF(SUM(R16:R19)=0,0,IF(AND((SUM(R16:R19)/R12)>0.4,#REF!=0),0.4,(SUM(R16:R19)/R12)))","v":0},{"$f":"IF(SUM(S16:S19)=0,0,IF(AND((SUM(S16:S19)/S12)>0.4,#REF!=0),0.4,(SUM(S16:S19)/S12)))","v":0},{"$f":"IF(SUM(T16:T19)=0,0,IF(AND((SUM(T16:T19)/T12)>0.4,#REF!=0),0.4,(SUM(T16:T19)/T12)))","v":0},{"$f":"IF(SUM(U16:U19)=0,0,IF(AND((SUM(U16:U19)/U12)>0.4,#REF!=0),0.4,(SUM(U16:U19)/U12)))","v":0},{"$f":"IF(SUM(V16:V19)=0,0,IF(AND((SUM(V16:V19)/V12)>0.4,#REF!=0),0.4,(SUM(V16:V19)/V12)))","v":0},{"$f":"IF(SUM(W16:W19)=0,0,IF(AND((SUM(W16:W19)/W12)>0.4,#REF!=0),0.4,(SUM(W16:W19)/W12)))","v":0},{"$f":"IF(SUM(X16:X19)=0,0,IF(AND((SUM(X16:X19)/X12)>0.4,#REF!=0),0.4,(SUM(X16:X19)/X12)))","v":0},{"$f":"IF(SUM(Y16:Y19)=0,0,IF(AND((SUM(Y16:Y19)/Y12)>0.4,#REF!=0),0.4,(SUM(Y16:Y19)/Y12)))","v":0},{"$f":"IF(SUM(Z16:Z19)=0,0,IF(AND((SUM(Z16:Z19)/Z12)>0.4,#REF!=0),0.4,(SUM(Z16:Z19)/Z12)))","v":0},{"$f":"IF(SUM(AA16:AA19)=0,0,IF(AND((SUM(AA16:AA19)/AA12)>0.4,#REF!=0),0.4,(SUM(AA16:AA19)/AA12)))","v":0},{"$f":"IF(SUM(AB16:AB19)=0,0,IF(AND((SUM(AB16:AB19)/AB12)>0.4,#REF!=0),0.4,(SUM(AB16:AB19)/AB12)))","v":0},{"$f":"IF(SUM(AC16:AC19)=0,0,IF(AND((SUM(AC16:AC19)/AC12)>0.4,#REF!=0),0.4,(SUM(AC16:AC19)/AC12)))","v":0},{"$f":"IF(SUM(AD16:AD19)=0,0,IF(AND((SUM(AD16:AD19)/AD12)>0.4,#REF!=0),0.4,(SUM(AD16:AD19)/AD12)))","v":0},{"$f":"IF(SUM(AE16:AE19)=0,0,IF(AND((SUM(AE16:AE19)/AE12)>0.4,#REF!=0),0.4,(SUM(AE16:AE19)/AE12)))","v":0},{"$f":"IF(SUM(AF16:AF19)=0,0,IF(AND((SUM(AF16:AF19)/AF12)>0.4,#REF!=0),0.4,(SUM(AF16:AF19)/AF12)))","v":0},{"$f":"IF(SUM(AG16:AG19)=0,0,IF(AND((SUM(AG16:AG19)/AG12)>0.4,#REF!=0),0.4,(SUM(AG16:AG19)/AG12)))","v":0},{"$f":"IF(SUM(AH16:AH19)=0,0,IF(AND((SUM(AH16:AH19)/AH12)>0.4,#REF!=0),0.4,(SUM(AH16:AH19)/AH12)))","v":0},{"$f":"IF(SUM(AI16:AI19)=0,0,IF(AND((SUM(AI16:AI19)/AI12)>0.4,#REF!=0),0.4,(SUM(AI16:AI19)/AI12)))","v":0},{"$f":"IF(SUM(AJ16:AJ19)=0,0,IF(AND((SUM(AJ16:AJ19)/AJ12)>0.4,#REF!=0),0.4,(SUM(AJ16:AJ19)/AJ12)))","v":0},{"$f":"IF(SUM(AK16:AK19)=0,0,IF(AND((SUM(AK16:AK19)/AK12)>0.4,#REF!=0),0.4,(SUM(AK16:AK19)/AK12)))","v":0},{"$f":"IF(SUM(AL16:AL19)=0,0,IF(AND((SUM(AL16:AL19)/AL12)>0.4,#REF!=0),0.4,(SUM(AL16:AL19)/AL12)))","v":0},{"$f":"IF(SUM(AM16:AM19)=0,0,IF(AND((SUM(AM16:AM19)/AM12)>0.4,#REF!=0),0.4,(SUM(AM16:AM19)/AM12)))","v":0},{"$f":"IF(SUM(AN16:AN19)=0,0,IF(AND((SUM(AN16:AN19)/AN12)>0.4,#REF!=0),0.4,(SUM(AN16:AN19)/AN12)))","v":0},{"$f":"IF(SUM(AO16:AO19)=0,0,IF(AND((SUM(AO16:AO19)/AO12)>0.4,#REF!=0),0.4,(SUM(AO16:AO19)/AO12)))","v":0},{"$f":"IF(SUM(AP16:AP19)=0,0,IF(AND((SUM(AP16:AP19)/AP12)>0.4,#REF!=0),0.4,(SUM(AP16:AP19)/AP12)))","v":0},{"$f":"IF(SUM(AQ16:AQ19)=0,0,IF(AND((SUM(AQ16:AQ19)/AQ12)>0.4,#REF!=0),0.4,(SUM(AQ16:AQ19)/AQ12)))","v":0},{"$f":"IF(SUM(AR16:AR19)=0,0,IF(AND((SUM(AR16:AR19)/AR12)>0.4,#REF!=0),0.4,(SUM(AR16:AR19)/AR12)))","v":0},{"$f":"IF(SUM(AS16:AS19)=0,0,IF(AND((SUM(AS16:AS19)/AS12)>0.4,#REF!=0),0.4,(SUM(AS16:AS19)/AS12)))","v":0},{"$f":"IF(SUM(AT16:AT19)=0,0,IF(AND((SUM(AT16:AT19)/AT12)>0.4,#REF!=0),0.4,(SUM(AT16:AT19)/AT12)))","v":0},{"$f":"IF(SUM(AU16:AU19)=0,0,IF(AND((SUM(AU16:AU19)/AU12)>0.4,#REF!=0),0.4,(SUM(AU16:AU19)/AU12)))","v":0},{"$f":"IF(SUM(AV16:AV19)=0,0,IF(AND((SUM(AV16:AV19)/AV12)>0.4,#REF!=0),0.4,(SUM(AV16:AV19)/AV12)))","v":0},{"$f":"IF(SUM(AW16:AW19)=0,0,IF(AND((SUM(AW16:AW19)/AW12)>0.4,#REF!=0),0.4,(SUM(AW16:AW19)/AW12)))","v":0},{"$f":"IF(SUM(AX16:AX19)=0,0,IF(AND((SUM(AX16:AX19)/AX12)>0.4,#REF!=0),0.4,(SUM(AX16:AX19)/AX12)))","v":0},{"$f":"IF(SUM(AY16:AY19)=0,0,IF(AND((SUM(AY16:AY19)/AY12)>0.4,#REF!=0),0.4,(SUM(AY16:AY19)/AY12)))","v":0},{"$f":"IF(SUM(AZ16:AZ19)=0,0,IF(AND((SUM(AZ16:AZ19)/AZ12)>0.4,#REF!=0),0.4,(SUM(AZ16:AZ19)/AZ12)))","v":0},{"$f":"IF(SUM(BA16:BA19)=0,0,IF(AND((SUM(BA16:BA19)/BA12)>0.4,#REF!=0),0.4,(SUM(BA16:BA19)/BA12)))","v":0},{"$f":"IF(SUM(BB16:BB19)=0,0,IF(AND((SUM(BB16:BB19)/BB12)>0.4,#REF!=0),0.4,(SUM(BB16:BB19)/BB12)))","v":0},{"$f":"IF(SUM(BC16:BC19)=0,0,IF(AND((SUM(BC16:BC19)/BC12)>0.4,#REF!=0),0.4,(SUM(BC16:BC19)/BC12)))","v":0},{"$f":"IF(SUM(BD16:BD19)=0,0,IF(AND((SUM(BD16:BD19)/BD12)>0.4,#REF!=0),0.4,(SUM(BD16:BD19)/BD12)))","v":0},{"$f":"IF(SUM(BE16:BE19)=0,0,IF(AND((SUM(BE16:BE19)/BE12)>0.4,#REF!=0),0.4,(SUM(BE16:BE19)/BE12)))","v":0},{"$f":"IF(SUM(BF16:BF19)=0,0,IF(AND((SUM(BF16:BF19)/BF12)>0.4,#REF!=0),0.4,(SUM(BF16:BF19)/BF12)))","v":0},{"$f":"IF(SUM(BG16:BG19)=0,0,IF(AND((SUM(BG16:BG19)/BG12)>0.4,#REF!=0),0.4,(SUM(BG16:BG19)/BG12)))","v":0},{"$f":"IF(SUM(BH16:BH19)=0,0,IF(AND((SUM(BH16:BH19)/BH12)>0.4,#REF!=0),0.4,(SUM(BH16:BH19)/BH12)))","v":0},{"$f":"IF(SUM(BI16:BI19)=0,0,IF(AND((SUM(BI16:BI19)/BI12)>0.4,#REF!=0),0.4,(SUM(BI16:BI19)/BI12)))","v":0},{"$f":"IF(SUM(BJ16:BJ19)=0,0,IF(AND((SUM(BJ16:BJ19)/BJ12)>0.4,#REF!=0),0.4,(SUM(BJ16:BJ19)/BJ12)))","v":0},{"$f":"IF(SUM(BK16:BK19)=0,0,IF(AND((SUM(BK16:BK19)/BK12)>0.4,#REF!=0),0.4,(SUM(BK16:BK19)/BK12)))","v":0},{"$f":"IF(SUM(BL16:BL19)=0,0,IF(AND((SUM(BL16:BL19)/BL12)>0.4,#REF!=0),0.4,(SUM(BL16:BL19)/BL12)))","v":0},{"$f":"IF(SUM(BM16:BM19)=0,0,IF(AND((SUM(BM16:BM19)/BM12)>0.4,#REF!=0),0.4,(SUM(BM16:BM19)/BM12)))","v":0},{"$f":"IF(SUM(BN16:BN19)=0,0,IF(AND((SUM(BN16:BN19)/BN12)>0.4,#REF!=0),0.4,(SUM(BN16:BN19)/BN12)))","v":0},{"$f":"IF(SUM(BO16:BO19)=0,0,IF(AND((SUM(BO16:BO19)/BO12)>0.4,#REF!=0),0.4,(SUM(BO16:BO19)/BO12)))","v":0},{"$f":"IF(SUM(BP16:BP19)=0,0,IF(AND((SUM(BP16:BP19)/BP12)>0.4,#REF!=0),0.4,(SUM(BP16:BP19)/BP12)))","v":0},{"$f":"IF(SUM(BQ16:BQ19)=0,0,IF(AND((SUM(BQ16:BQ19)/BQ12)>0.4,#REF!=0),0.4,(SUM(BQ16:BQ19)/BQ12)))","v":0},{"$f":"IF(SUM(BR16:BR19)=0,0,IF(AND((SUM(BR16:BR19)/BR12)>0.4,#REF!=0),0.4,(SUM(BR16:BR19)/BR12)))","v":0},{"$f":"IF(SUM(BS16:BS19)=0,0,IF(AND((SUM(BS16:BS19)/BS12)>0.4,#REF!=0),0.4,(SUM(BS16:BS19)/BS12)))","v":0},{"$f":"IF(SUM(BT16:BT19)=0,0,IF(AND((SUM(BT16:BT19)/BT12)>0.4,#REF!=0),0.4,(SUM(BT16:BT19)/BT12)))","v":0},{"$f":"IF(SUM(BU16:BU19)=0,0,IF(AND((SUM(BU16:BU19)/BU12)>0.4,#REF!=0),0.4,(SUM(BU16:BU19)/BU12)))","v":0},{"$f":"IF(SUM(BV16:BV19)=0,0,IF(AND((SUM(BV16:BV19)/BV12)>0.4,#REF!=0),0.4,(SUM(BV16:BV19)/BV12)))","v":0},{"$f":"IF(SUM(BW16:BW19)=0,0,IF(AND((SUM(BW16:BW19)/BW12)>0.4,#REF!=0),0.4,(SUM(BW16:BW19)/BW12)))","v":0},{"$f":"IF(SUM(BX16:BX19)=0,0,IF(AND((SUM(BX16:BX19)/BX12)>0.4,#REF!=0),0.4,(SUM(BX16:BX19)/BX12)))","v":0},{"$f":"IF(SUM(BY16:BY19)=0,0,IF(AND((SUM(BY16:BY19)/BY12)>0.4,#REF!=0),0.4,(SUM(BY16:BY19)/BY12)))","v":0},{"$f":"IF(SUM(BZ16:BZ19)=0,0,IF(AND((SUM(BZ16:BZ19)/BZ12)>0.4,#REF!=0),0.4,(SUM(BZ16:BZ19)/BZ12)))","v":0},{"$f":"IF(SUM(CA16:CA19)=0,0,IF(AND((SUM(CA16:CA19)/CA12)>0.4,#REF!=0),0.4,(SUM(CA16:CA19)/CA12)))","v":0},{"$f":"IF(SUM(CB16:CB19)=0,0,IF(AND((SUM(CB16:CB19)/CB12)>0.4,#REF!=0),0.4,(SUM(CB16:CB19)/CB12)))","v":0},{"$f":"IF(SUM(CC16:CC19)=0,0,IF(AND((SUM(CC16:CC19)/CC12)>0.4,#REF!=0),0.4,(SUM(CC16:CC19)/CC12)))","v":0},"."]
[null,"B","B Series: Design Build",null,null,null,{"$f":"+SUM(H21:CC21)","v":21000000},{"$f":"+H71","v":0},{"$f":"+I71","v":0},{"$f":"+J71","v":291666.65999999997},291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,{"$f":"+BU71","v":291666.65999999997},291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291667.14,"."]
[null,null,"Fixed Items",null,null,null,{"$f":"+SUM(H22:CC22)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,"Provisional Sums",null,null,null,{"$f":"+SUM(H23:CC23)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"D","D Series: Stakeholder, Community liaison, TL and TE and CD",null,null,null,{"$f":"+SUM(H24:CC24)","v":1518501.44},{"$f":"H25","v":0},{"$f":"I25","v":0},{"$f":"J25","v":21090.28},21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,{"$f":"BU25","v":21090.28},21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21091.56]
[null,null,"All items",null,null,null,{"$f":"+SUM(H25:CC25)","v":1518501.44},{"$f":"H156","v":0},{"$f":"I156","v":0},{"$f":"J156","v":21090.28},21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,{"$f":"BU156","v":21090.28},21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21091.56]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A Series","Operation Service (in Thousands)",null,null,null,{"$f":"+SUM(G29,G41,G49,G64,G67)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AM29,AM41,AM49,AM64,AM67)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BS29,BS41,BS49,BS64,BS67)","v":0},0,0,0,0,0,0,0,0,0,0,"."]
[null,"A-1000","General Contractors Obligations",null,null,null,{"$f":"SUM(G30:G40)","v":0},{"$f":"SUM(H30:H40)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BT30:BT40)","v":0},0,0,0,0,0,0,0,0,0,"."]
[null,"A-1001","Contractors General Obligations for the duration of the Operations Service Period","Month",null,null,{"$f":"Kranskop!G30+Nyl!G30+Baobab!G30+Capricorn!G30","v":0},{"$f":"Kranskop!H30+Nyl!H30+Baobab!H30+Capricorn!H30","v":0},{"$f":"Kranskop!I30+Nyl!I30+Baobab!I30+Capricorn!I30","v":0},{"$f":"Kranskop!J30+Nyl!J30+Baobab!J30+Capricorn!J30","v":0},{"$f":"Kranskop!K30+Nyl!K30+Baobab!K30+Capricorn!K30","v":0},{"$f":"Kranskop!L30+Nyl!L30+Baobab!L30+Capricorn!L30","v":0},{"$f":"Kranskop!M30+Nyl!M30+Baobab!M30+Capricorn!M30","v":0},{"$f":"Kranskop!N30+Nyl!N30+Baobab!N30+Capricorn!N30","v":0},{"$f":"Kranskop!O30+Nyl!O30+Baobab!O30+Capricorn!O30","v":0},{"$f":"Kranskop!P30+Nyl!P30+Baobab!P30+Capricorn!P30","v":0},{"$f":"Kranskop!Q30+Nyl!Q30+Baobab!Q30+Capricorn!Q30","v":0},{"$f":"Kranskop!R30+Nyl!R30+Baobab!R30+Capricorn!R30","v":0},{"$f":"Kranskop!S30+Nyl!S30+Baobab!S30+Capricorn!S30","v":0},{"$f":"Kranskop!T30+Nyl!T30+Baobab!T30+Capricorn!T30","v":0},{"$f":"Kranskop!U30+Nyl!U30+Baobab!U30+Capricorn!U30","v":0},{"$f":"Kranskop!V30+Nyl!V30+Baobab!V30+Capricorn!V30","v":0},{"$f":"Kranskop!W30+Nyl!W30+Baobab!W30+Capricorn!W30","v":0},{"$f":"Kranskop!X30+Nyl!X30+Baobab!X30+Capricorn!X30","v":0},{"$f":"Kranskop!Y30+Nyl!Y30+Baobab!Y30+Capricorn!Y30","v":0},{"$f":"Kranskop!Z30+Nyl!Z30+Baobab!Z30+Capricorn!Z30","v":0},{"$f":"Kranskop!AA30+Nyl!AA30+Baobab!AA30+Capricorn!AA30","v":0},{"$f":"Kranskop!AB30+Nyl!AB30+Baobab!AB30+Capricorn!AB30","v":0},{"$f":"Kranskop!AC30+Nyl!AC30+Baobab!AC30+Capricorn!AC30","v":0},{"$f":"Kranskop!AD30+Nyl!AD30+Baobab!AD30+Capricorn!AD30","v":0},{"$f":"Kranskop!AE30+Nyl!AE30+Baobab!AE30+Capricorn!AE30","v":0},{"$f":"Kranskop!AF30+Nyl!AF30+Baobab!AF30+Capricorn!AF30","v":0},{"$f":"Kranskop!AG30+Nyl!AG30+Baobab!AG30+Capricorn!AG30","v":0},{"$f":"Kranskop!AH30+Nyl!AH30+Baobab!AH30+Capricorn!AH30","v":0},{"$f":"Kranskop!AI30+Nyl!AI30+Baobab!AI30+Capricorn!AI30","v":0},{"$f":"Kranskop!AJ30+Nyl!AJ30+Baobab!AJ30+Capricorn!AJ30","v":0},{"$f":"Kranskop!AK30+Nyl!AK30+Baobab!AK30+Capricorn!AK30","v":0},{"$f":"Kranskop!AL30+Nyl!AL30+Baobab!AL30+Capricorn!AL30","v":0},{"$f":"Kranskop!AM30+Nyl!AM30+Baobab!AM30+Capricorn!AM30","v":0},{"$f":"Kranskop!AN30+Nyl!AN30+Baobab!AN30+Capricorn!AN30","v":0},{"$f":"Kranskop!AO30+Nyl!AO30+Baobab!AO30+Capricorn!AO30","v":0},{"$f":"Kranskop!AP30+Nyl!AP30+Baobab!AP30+Capricorn!AP30","v":0},{"$f":"Kranskop!AQ30+Nyl!AQ30+Baobab!AQ30+Capricorn!AQ30","v":0},{"$f":"Kranskop!AR30+Nyl!AR30+Baobab!AR30+Capricorn!AR30","v":0},{"$f":"Kranskop!AS30+Nyl!AS30+Baobab!AS30+Capricorn!AS30","v":0},{"$f":"Kranskop!AT30+Nyl!AT30+Baobab!AT30+Capricorn!AT30","v":0},{"$f":"Kranskop!AU30+Nyl!AU30+Baobab!AU30+Capricorn!AU30","v":0},{"$f":"Kranskop!AV30+Nyl!AV30+Baobab!AV30+Capricorn!AV30","v":0},{"$f":"Kranskop!AW30+Nyl!AW30+Baobab!AW30+Capricorn!AW30","v":0},{"$f":"Kranskop!AX30+Nyl!AX30+Baobab!AX30+Capricorn!AX30","v":0},{"$f":"Kranskop!AY30+Nyl!AY30+Baobab!AY30+Capricorn!AY30","v":0},{"$f":"Kranskop!AZ30+Nyl!AZ30+Baobab!AZ30+Capricorn!AZ30","v":0},{"$f":"Kranskop!BA30+Nyl!BA30+Baobab!BA30+Capricorn!BA30","v":0},{"$f":"Kranskop!BB30+Nyl!BB30+Baobab!BB30+Capricorn!BB30","v":0},{"$f":"Kranskop!BC30+Nyl!BC30+Baobab!BC30+Capricorn!BC30","v":0},{"$f":"Kranskop!BD30+Nyl!BD30+Baobab!BD30+Capricorn!BD30","v":0},{"$f":"Kranskop!BE30+Nyl!BE30+Baobab!BE30+Capricorn!BE30","v":0},{"$f":"Kranskop!BF30+Nyl!BF30+Baobab!BF30+Capricorn!BF30","v":0},{"$f":"Kranskop!BG30+Nyl!BG30+Baobab!BG30+Capricorn!BG30","v":0},{"$f":"Kranskop!BH30+Nyl!BH30+Baobab!BH30+Capricorn!BH30","v":0},{"$f":"Kranskop!BI30+Nyl!BI30+Baobab!BI30+Capricorn!BI30","v":0},{"$f":"Kranskop!BJ30+Nyl!BJ30+Baobab!BJ30+Capricorn!BJ30","v":0},{"$f":"Kranskop!BK30+Nyl!BK30+Baobab!BK30+Capricorn!BK30","v":0},{"$f":"Kranskop!BL30+Nyl!BL30+Baobab!BL30+Capricorn!BL30","v":0},{"$f":"Kranskop!BM30+Nyl!BM30+Baobab!BM30+Capricorn!BM30","v":0},{"$f":"Kranskop!BN30+Nyl!BN30+Baobab!BN30+Capricorn!BN30","v":0},{"$f":"Kranskop!BO30+Nyl!BO30+Baobab!BO30+Capricorn!BO30","v":0},{"$f":"Kranskop!BP30+Nyl!BP30+Baobab!BP30+Capricorn!BP30","v":0},{"$f":"Kranskop!BQ30+Nyl!BQ30+Baobab!BQ30+Capricorn!BQ30","v":0},{"$f":"Kranskop!BR30+Nyl!BR30+Baobab!BR30+Capricorn!BR30","v":0},{"$f":"Kranskop!BS30+Nyl!BS30+Baobab!BS30+Capricorn!BS30","v":0},{"$f":"Kranskop!BT30+Nyl!BT30+Baobab!BT30+Capricorn!BT30","v":0},{"$f":"Kranskop!BU30+Nyl!BU30+Baobab!BU30+Capricorn!BU30","v":0},{"$f":"Kranskop!BV30+Nyl!BV30+Baobab!BV30+Capricorn!BV30","v":0},{"$f":"Kranskop!BW30+Nyl!BW30+Baobab!BW30+Capricorn!BW30","v":0},{"$f":"Kranskop!BX30+Nyl!BX30+Baobab!BX30+Capricorn!BX30","v":0},{"$f":"Kranskop!BY30+Nyl!BY30+Baobab!BY30+Capricorn!BY30","v":0},{"$f":"Kranskop!BZ30+Nyl!BZ30+Baobab!BZ30+Capricorn!BZ30","v":0},{"$f":"Kranskop!CA30+Nyl!CA30+Baobab!CA30+Capricorn!CA30","v":0},{"$f":"Kranskop!CB30+Nyl!CB30+Baobab!CB30+Capricorn!CB30","v":0},{"$f":"Kranskop!CC30+Nyl!CC30+Baobab!CC30+Capricorn!CC30","v":0}]
[null,"A-1002","Provision of Performance Security","Month",null,null,{"$f":"Kranskop!G31+Nyl!G31+Baobab!G31+Capricorn!G31","v":0},null,null,{"$f":"Kranskop!J31+Nyl!J31+Baobab!J31+Capricorn!J31","v":0},{"$f":"Kranskop!K31+Nyl!K31+Baobab!K31+Capricorn!K31","v":0},{"$f":"Kranskop!L31+Nyl!L31+Baobab!L31+Capricorn!L31","v":0},{"$f":"Kranskop!M31+Nyl!M31+Baobab!M31+Capricorn!M31","v":0},{"$f":"Kranskop!N31+Nyl!N31+Baobab!N31+Capricorn!N31","v":0},{"$f":"Kranskop!O31+Nyl!O31+Baobab!O31+Capricorn!O31","v":0},{"$f":"Kranskop!P31+Nyl!P31+Baobab!P31+Capricorn!P31","v":0},{"$f":"Kranskop!Q31+Nyl!Q31+Baobab!Q31+Capricorn!Q31","v":0},{"$f":"Kranskop!R31+Nyl!R31+Baobab!R31+Capricorn!R31","v":0},{"$f":"Kranskop!S31+Nyl!S31+Baobab!S31+Capricorn!S31","v":0},{"$f":"Kranskop!T31+Nyl!T31+Baobab!T31+Capricorn!T31","v":0},{"$f":"Kranskop!U31+Nyl!U31+Baobab!U31+Capricorn!U31","v":0},{"$f":"Kranskop!V31+Nyl!V31+Baobab!V31+Capricorn!V31","v":0},{"$f":"Kranskop!W31+Nyl!W31+Baobab!W31+Capricorn!W31","v":0},{"$f":"Kranskop!X31+Nyl!X31+Baobab!X31+Capricorn!X31","v":0},{"$f":"Kranskop!Y31+Nyl!Y31+Baobab!Y31+Capricorn!Y31","v":0},{"$f":"Kranskop!Z31+Nyl!Z31+Baobab!Z31+Capricorn!Z31","v":0},{"$f":"Kranskop!AA31+Nyl!AA31+Baobab!AA31+Capricorn!AA31","v":0},{"$f":"Kranskop!AB31+Nyl!AB31+Baobab!AB31+Capricorn!AB31","v":0},{"$f":"Kranskop!AC31+Nyl!AC31+Baobab!AC31+Capricorn!AC31","v":0},{"$f":"Kranskop!AD31+Nyl!AD31+Baobab!AD31+Capricorn!AD31","v":0},{"$f":"Kranskop!AE31+Nyl!AE31+Baobab!AE31+Capricorn!AE31","v":0},{"$f":"Kranskop!AF31+Nyl!AF31+Baobab!AF31+Capricorn!AF31","v":0},{"$f":"Kranskop!AG31+Nyl!AG31+Baobab!AG31+Capricorn!AG31","v":0},{"$f":"Kranskop!AH31+Nyl!AH31+Baobab!AH31+Capricorn!AH31","v":0},{"$f":"Kranskop!AI31+Nyl!AI31+Baobab!AI31+Capricorn!AI31","v":0},{"$f":"Kranskop!AJ31+Nyl!AJ31+Baobab!AJ31+Capricorn!AJ31","v":0},{"$f":"Kranskop!AK31+Nyl!AK31+Baobab!AK31+Capricorn!AK31","v":0},{"$f":"Kranskop!AL31+Nyl!AL31+Baobab!AL31+Capricorn!AL31","v":0},{"$f":"Kranskop!AM31+Nyl!AM31+Baobab!AM31+Capricorn!AM31","v":0},{"$f":"Kranskop!AN31+Nyl!AN31+Baobab!AN31+Capricorn!AN31","v":0},{"$f":"Kranskop!AO31+Nyl!AO31+Baobab!AO31+Capricorn!AO31","v":0},{"$f":"Kranskop!AP31+Nyl!AP31+Baobab!AP31+Capricorn!AP31","v":0},{"$f":"Kranskop!AQ31+Nyl!AQ31+Baobab!AQ31+Capricorn!AQ31","v":0},{"$f":"Kranskop!AR31+Nyl!AR31+Baobab!AR31+Capricorn!AR31","v":0},{"$f":"Kranskop!AS31+Nyl!AS31+Baobab!AS31+Capricorn!AS31","v":0},{"$f":"Kranskop!AT31+Nyl!AT31+Baobab!AT31+Capricorn!AT31","v":0},{"$f":"Kranskop!AU31+Nyl!AU31+Baobab!AU31+Capricorn!AU31","v":0},{"$f":"Kranskop!AV31+Nyl!AV31+Baobab!AV31+Capricorn!AV31","v":0},{"$f":"Kranskop!AW31+Nyl!AW31+Baobab!AW31+Capricorn!AW31","v":0},{"$f":"Kranskop!AX31+Nyl!AX31+Baobab!AX31+Capricorn!AX31","v":0},{"$f":"Kranskop!AY31+Nyl!AY31+Baobab!AY31+Capricorn!AY31","v":0},{"$f":"Kranskop!AZ31+Nyl!AZ31+Baobab!AZ31+Capricorn!AZ31","v":0},{"$f":"Kranskop!BA31+Nyl!BA31+Baobab!BA31+Capricorn!BA31","v":0},{"$f":"Kranskop!BB31+Nyl!BB31+Baobab!BB31+Capricorn!BB31","v":0},{"$f":"Kranskop!BC31+Nyl!BC31+Baobab!BC31+Capricorn!BC31","v":0},{"$f":"Kranskop!BD31+Nyl!BD31+Baobab!BD31+Capricorn!BD31","v":0},{"$f":"Kranskop!BE31+Nyl!BE31+Baobab!BE31+Capricorn!BE31","v":0},{"$f":"Kranskop!BF31+Nyl!BF31+Baobab!BF31+Capricorn!BF31","v":0},{"$f":"Kranskop!BG31+Nyl!BG31+Baobab!BG31+Capricorn!BG31","v":0},{"$f":"Kranskop!BH31+Nyl!BH31+Baobab!BH31+Capricorn!BH31","v":0},{"$f":"Kranskop!BI31+Nyl!BI31+Baobab!BI31+Capricorn!BI31","v":0},{"$f":"Kranskop!BJ31+Nyl!BJ31+Baobab!BJ31+Capricorn!BJ31","v":0},{"$f":"Kranskop!BK31+Nyl!BK31+Baobab!BK31+Capricorn!BK31","v":0},{"$f":"Kranskop!BL31+Nyl!BL31+Baobab!BL31+Capricorn!BL31","v":0},{"$f":"Kranskop!BM31+Nyl!BM31+Baobab!BM31+Capricorn!BM31","v":0},{"$f":"Kranskop!BN31+Nyl!BN31+Baobab!BN31+Capricorn!BN31","v":0},{"$f":"Kranskop!BO31+Nyl!BO31+Baobab!BO31+Capricorn!BO31","v":0},{"$f":"Kranskop!BP31+Nyl!BP31+Baobab!BP31+Capricorn!BP31","v":0},{"$f":"Kranskop!BQ31+Nyl!BQ31+Baobab!BQ31+Capricorn!BQ31","v":0},{"$f":"Kranskop!BR31+Nyl!BR31+Baobab!BR31+Capricorn!BR31","v":0},{"$f":"Kranskop!BS31+Nyl!BS31+Baobab!BS31+Capricorn!BS31","v":0},{"$f":"Kranskop!BT31+Nyl!BT31+Baobab!BT31+Capricorn!BT31","v":0},{"$f":"Kranskop!BU31+Nyl!BU31+Baobab!BU31+Capricorn!BU31","v":0},{"$f":"Kranskop!BV31+Nyl!BV31+Baobab!BV31+Capricorn!BV31","v":0},{"$f":"Kranskop!BW31+Nyl!BW31+Baobab!BW31+Capricorn!BW31","v":0},{"$f":"Kranskop!BX31+Nyl!BX31+Baobab!BX31+Capricorn!BX31","v":0},{"$f":"Kranskop!BY31+Nyl!BY31+Baobab!BY31+Capricorn!BY31","v":0},{"$f":"Kranskop!BZ31+Nyl!BZ31+Baobab!BZ31+Capricorn!BZ31","v":0},{"$f":"Kranskop!CA31+Nyl!CA31+Baobab!CA31+Capricorn!CA31","v":0},{"$f":"Kranskop!CB31+Nyl!CB31+Baobab!CB31+Capricorn!CB31","v":0},{"$f":"Kranskop!CC31+Nyl!CC31+Baobab!CC31+Capricorn!CC31","v":0}]
[null,"A-1003","Compliance with Laws","Month",null,null,{"$f":"Kranskop!G32+Nyl!G32+Baobab!G32+Capricorn!G32","v":0},null,null,{"$f":"Kranskop!J32+Nyl!J32+Baobab!J32+Capricorn!J32","v":0},{"$f":"Kranskop!K32+Nyl!K32+Baobab!K32+Capricorn!K32","v":0},{"$f":"Kranskop!L32+Nyl!L32+Baobab!L32+Capricorn!L32","v":0},{"$f":"Kranskop!M32+Nyl!M32+Baobab!M32+Capricorn!M32","v":0},{"$f":"Kranskop!N32+Nyl!N32+Baobab!N32+Capricorn!N32","v":0},{"$f":"Kranskop!O32+Nyl!O32+Baobab!O32+Capricorn!O32","v":0},{"$f":"Kranskop!P32+Nyl!P32+Baobab!P32+Capricorn!P32","v":0},{"$f":"Kranskop!Q32+Nyl!Q32+Baobab!Q32+Capricorn!Q32","v":0},{"$f":"Kranskop!R32+Nyl!R32+Baobab!R32+Capricorn!R32","v":0},{"$f":"Kranskop!S32+Nyl!S32+Baobab!S32+Capricorn!S32","v":0},{"$f":"Kranskop!T32+Nyl!T32+Baobab!T32+Capricorn!T32","v":0},{"$f":"Kranskop!U32+Nyl!U32+Baobab!U32+Capricorn!U32","v":0},{"$f":"Kranskop!V32+Nyl!V32+Baobab!V32+Capricorn!V32","v":0},{"$f":"Kranskop!W32+Nyl!W32+Baobab!W32+Capricorn!W32","v":0},{"$f":"Kranskop!X32+Nyl!X32+Baobab!X32+Capricorn!X32","v":0},{"$f":"Kranskop!Y32+Nyl!Y32+Baobab!Y32+Capricorn!Y32","v":0},{"$f":"Kranskop!Z32+Nyl!Z32+Baobab!Z32+Capricorn!Z32","v":0},{"$f":"Kranskop!AA32+Nyl!AA32+Baobab!AA32+Capricorn!AA32","v":0},{"$f":"Kranskop!AB32+Nyl!AB32+Baobab!AB32+Capricorn!AB32","v":0},{"$f":"Kranskop!AC32+Nyl!AC32+Baobab!AC32+Capricorn!AC32","v":0},{"$f":"Kranskop!AD32+Nyl!AD32+Baobab!AD32+Capricorn!AD32","v":0},{"$f":"Kranskop!AE32+Nyl!AE32+Baobab!AE32+Capricorn!AE32","v":0},{"$f":"Kranskop!AF32+Nyl!AF32+Baobab!AF32+Capricorn!AF32","v":0},{"$f":"Kranskop!AG32+Nyl!AG32+Baobab!AG32+Capricorn!AG32","v":0},{"$f":"Kranskop!AH32+Nyl!AH32+Baobab!AH32+Capricorn!AH32","v":0},{"$f":"Kranskop!AI32+Nyl!AI32+Baobab!AI32+Capricorn!AI32","v":0},{"$f":"Kranskop!AJ32+Nyl!AJ32+Baobab!AJ32+Capricorn!AJ32","v":0},{"$f":"Kranskop!AK32+Nyl!AK32+Baobab!AK32+Capricorn!AK32","v":0},{"$f":"Kranskop!AL32+Nyl!AL32+Baobab!AL32+Capricorn!AL32","v":0},{"$f":"Kranskop!AM32+Nyl!AM32+Baobab!AM32+Capricorn!AM32","v":0},{"$f":"Kranskop!AN32+Nyl!AN32+Baobab!AN32+Capricorn!AN32","v":0},{"$f":"Kranskop!AO32+Nyl!AO32+Baobab!AO32+Capricorn!AO32","v":0},{"$f":"Kranskop!AP32+Nyl!AP32+Baobab!AP32+Capricorn!AP32","v":0},{"$f":"Kranskop!AQ32+Nyl!AQ32+Baobab!AQ32+Capricorn!AQ32","v":0},{"$f":"Kranskop!AR32+Nyl!AR32+Baobab!AR32+Capricorn!AR32","v":0},{"$f":"Kranskop!AS32+Nyl!AS32+Baobab!AS32+Capricorn!AS32","v":0},{"$f":"Kranskop!AT32+Nyl!AT32+Baobab!AT32+Capricorn!AT32","v":0},{"$f":"Kranskop!AU32+Nyl!AU32+Baobab!AU32+Capricorn!AU32","v":0},{"$f":"Kranskop!AV32+Nyl!AV32+Baobab!AV32+Capricorn!AV32","v":0},{"$f":"Kranskop!AW32+Nyl!AW32+Baobab!AW32+Capricorn!AW32","v":0},{"$f":"Kranskop!AX32+Nyl!AX32+Baobab!AX32+Capricorn!AX32","v":0},{"$f":"Kranskop!AY32+Nyl!AY32+Baobab!AY32+Capricorn!AY32","v":0},{"$f":"Kranskop!AZ32+Nyl!AZ32+Baobab!AZ32+Capricorn!AZ32","v":0},{"$f":"Kranskop!BA32+Nyl!BA32+Baobab!BA32+Capricorn!BA32","v":0},{"$f":"Kranskop!BB32+Nyl!BB32+Baobab!BB32+Capricorn!BB32","v":0},{"$f":"Kranskop!BC32+Nyl!BC32+Baobab!BC32+Capricorn!BC32","v":0},{"$f":"Kranskop!BD32+Nyl!BD32+Baobab!BD32+Capricorn!BD32","v":0},{"$f":"Kranskop!BE32+Nyl!BE32+Baobab!BE32+Capricorn!BE32","v":0},{"$f":"Kranskop!BF32+Nyl!BF32+Baobab!BF32+Capricorn!BF32","v":0},{"$f":"Kranskop!BG32+Nyl!BG32+Baobab!BG32+Capricorn!BG32","v":0},{"$f":"Kranskop!BH32+Nyl!BH32+Baobab!BH32+Capricorn!BH32","v":0},{"$f":"Kranskop!BI32+Nyl!BI32+Baobab!BI32+Capricorn!BI32","v":0},{"$f":"Kranskop!BJ32+Nyl!BJ32+Baobab!BJ32+Capricorn!BJ32","v":0},{"$f":"Kranskop!BK32+Nyl!BK32+Baobab!BK32+Capricorn!BK32","v":0},{"$f":"Kranskop!BL32+Nyl!BL32+Baobab!BL32+Capricorn!BL32","v":0},{"$f":"Kranskop!BM32+Nyl!BM32+Baobab!BM32+Capricorn!BM32","v":0},{"$f":"Kranskop!BN32+Nyl!BN32+Baobab!BN32+Capricorn!BN32","v":0},{"$f":"Kranskop!BO32+Nyl!BO32+Baobab!BO32+Capricorn!BO32","v":0},{"$f":"Kranskop!BP32+Nyl!BP32+Baobab!BP32+Capricorn!BP32","v":0},{"$f":"Kranskop!BQ32+Nyl!BQ32+Baobab!BQ32+Capricorn!BQ32","v":0},{"$f":"Kranskop!BR32+Nyl!BR32+Baobab!BR32+Capricorn!BR32","v":0},{"$f":"Kranskop!BS32+Nyl!BS32+Baobab!BS32+Capricorn!BS32","v":0},{"$f":"Kranskop!BT32+Nyl!BT32+Baobab!BT32+Capricorn!BT32","v":0},{"$f":"Kranskop!BU32+Nyl!BU32+Baobab!BU32+Capricorn!BU32","v":0},{"$f":"Kranskop!BV32+Nyl!BV32+Baobab!BV32+Capricorn!BV32","v":0},{"$f":"Kranskop!BW32+Nyl!BW32+Baobab!BW32+Capricorn!BW32","v":0},{"$f":"Kranskop!BX32+Nyl!BX32+Baobab!BX32+Capricorn!BX32","v":0},{"$f":"Kranskop!BY32+Nyl!BY32+Baobab!BY32+Capricorn!BY32","v":0},{"$f":"Kranskop!BZ32+Nyl!BZ32+Baobab!BZ32+Capricorn!BZ32","v":0},{"$f":"Kranskop!CA32+Nyl!CA32+Baobab!CA32+Capricorn!CA32","v":0},{"$f":"Kranskop!CB32+Nyl!CB32+Baobab!CB32+Capricorn!CB32","v":0},{"$f":"Kranskop!CC32+Nyl!CC32+Baobab!CC32+Capricorn!CC32","v":0}]
[null,"A-1004","Compliance with Health and Safety Requirements","Month",null,null,{"$f":"Kranskop!G33+Nyl!G33+Baobab!G33+Capricorn!G33","v":0},null,null,{"$f":"Kranskop!J33+Nyl!J33+Baobab!J33+Capricorn!J33","v":0},{"$f":"Kranskop!K33+Nyl!K33+Baobab!K33+Capricorn!K33","v":0},{"$f":"Kranskop!L33+Nyl!L33+Baobab!L33+Capricorn!L33","v":0},{"$f":"Kranskop!M33+Nyl!M33+Baobab!M33+Capricorn!M33","v":0},{"$f":"Kranskop!N33+Nyl!N33+Baobab!N33+Capricorn!N33","v":0},{"$f":"Kranskop!O33+Nyl!O33+Baobab!O33+Capricorn!O33","v":0},{"$f":"Kranskop!P33+Nyl!P33+Baobab!P33+Capricorn!P33","v":0},{"$f":"Kranskop!Q33+Nyl!Q33+Baobab!Q33+Capricorn!Q33","v":0},{"$f":"Kranskop!R33+Nyl!R33+Baobab!R33+Capricorn!R33","v":0},{"$f":"Kranskop!S33+Nyl!S33+Baobab!S33+Capricorn!S33","v":0},{"$f":"Kranskop!T33+Nyl!T33+Baobab!T33+Capricorn!T33","v":0},{"$f":"Kranskop!U33+Nyl!U33+Baobab!U33+Capricorn!U33","v":0},{"$f":"Kranskop!V33+Nyl!V33+Baobab!V33+Capricorn!V33","v":0},{"$f":"Kranskop!W33+Nyl!W33+Baobab!W33+Capricorn!W33","v":0},{"$f":"Kranskop!X33+Nyl!X33+Baobab!X33+Capricorn!X33","v":0},{"$f":"Kranskop!Y33+Nyl!Y33+Baobab!Y33+Capricorn!Y33","v":0},{"$f":"Kranskop!Z33+Nyl!Z33+Baobab!Z33+Capricorn!Z33","v":0},{"$f":"Kranskop!AA33+Nyl!AA33+Baobab!AA33+Capricorn!AA33","v":0},{"$f":"Kranskop!AB33+Nyl!AB33+Baobab!AB33+Capricorn!AB33","v":0},{"$f":"Kranskop!AC33+Nyl!AC33+Baobab!AC33+Capricorn!AC33","v":0},{"$f":"Kranskop!AD33+Nyl!AD33+Baobab!AD33+Capricorn!AD33","v":0},{"$f":"Kranskop!AE33+Nyl!AE33+Baobab!AE33+Capricorn!AE33","v":0},{"$f":"Kranskop!AF33+Nyl!AF33+Baobab!AF33+Capricorn!AF33","v":0},{"$f":"Kranskop!AG33+Nyl!AG33+Baobab!AG33+Capricorn!AG33","v":0},{"$f":"Kranskop!AH33+Nyl!AH33+Baobab!AH33+Capricorn!AH33","v":0},{"$f":"Kranskop!AI33+Nyl!AI33+Baobab!AI33+Capricorn!AI33","v":0},{"$f":"Kranskop!AJ33+Nyl!AJ33+Baobab!AJ33+Capricorn!AJ33","v":0},{"$f":"Kranskop!AK33+Nyl!AK33+Baobab!AK33+Capricorn!AK33","v":0},{"$f":"Kranskop!AL33+Nyl!AL33+Baobab!AL33+Capricorn!AL33","v":0},{"$f":"Kranskop!AM33+Nyl!AM33+Baobab!AM33+Capricorn!AM33","v":0},{"$f":"Kranskop!AN33+Nyl!AN33+Baobab!AN33+Capricorn!AN33","v":0},{"$f":"Kranskop!AO33+Nyl!AO33+Baobab!AO33+Capricorn!AO33","v":0},{"$f":"Kranskop!AP33+Nyl!AP33+Baobab!AP33+Capricorn!AP33","v":0},{"$f":"Kranskop!AQ33+Nyl!AQ33+Baobab!AQ33+Capricorn!AQ33","v":0},{"$f":"Kranskop!AR33+Nyl!AR33+Baobab!AR33+Capricorn!AR33","v":0},{"$f":"Kranskop!AS33+Nyl!AS33+Baobab!AS33+Capricorn!AS33","v":0},{"$f":"Kranskop!AT33+Nyl!AT33+Baobab!AT33+Capricorn!AT33","v":0},{"$f":"Kranskop!AU33+Nyl!AU33+Baobab!AU33+Capricorn!AU33","v":0},{"$f":"Kranskop!AV33+Nyl!AV33+Baobab!AV33+Capricorn!AV33","v":0},{"$f":"Kranskop!AW33+Nyl!AW33+Baobab!AW33+Capricorn!AW33","v":0},{"$f":"Kranskop!AX33+Nyl!AX33+Baobab!AX33+Capricorn!AX33","v":0},{"$f":"Kranskop!AY33+Nyl!AY33+Baobab!AY33+Capricorn!AY33","v":0},{"$f":"Kranskop!AZ33+Nyl!AZ33+Baobab!AZ33+Capricorn!AZ33","v":0},{"$f":"Kranskop!BA33+Nyl!BA33+Baobab!BA33+Capricorn!BA33","v":0},{"$f":"Kranskop!BB33+Nyl!BB33+Baobab!BB33+Capricorn!BB33","v":0},{"$f":"Kranskop!BC33+Nyl!BC33+Baobab!BC33+Capricorn!BC33","v":0},{"$f":"Kranskop!BD33+Nyl!BD33+Baobab!BD33+Capricorn!BD33","v":0},{"$f":"Kranskop!BE33+Nyl!BE33+Baobab!BE33+Capricorn!BE33","v":0},{"$f":"Kranskop!BF33+Nyl!BF33+Baobab!BF33+Capricorn!BF33","v":0},{"$f":"Kranskop!BG33+Nyl!BG33+Baobab!BG33+Capricorn!BG33","v":0},{"$f":"Kranskop!BH33+Nyl!BH33+Baobab!BH33+Capricorn!BH33","v":0},{"$f":"Kranskop!BI33+Nyl!BI33+Baobab!BI33+Capricorn!BI33","v":0},{"$f":"Kranskop!BJ33+Nyl!BJ33+Baobab!BJ33+Capricorn!BJ33","v":0},{"$f":"Kranskop!BK33+Nyl!BK33+Baobab!BK33+Capricorn!BK33","v":0},{"$f":"Kranskop!BL33+Nyl!BL33+Baobab!BL33+Capricorn!BL33","v":0},{"$f":"Kranskop!BM33+Nyl!BM33+Baobab!BM33+Capricorn!BM33","v":0},{"$f":"Kranskop!BN33+Nyl!BN33+Baobab!BN33+Capricorn!BN33","v":0},{"$f":"Kranskop!BO33+Nyl!BO33+Baobab!BO33+Capricorn!BO33","v":0},{"$f":"Kranskop!BP33+Nyl!BP33+Baobab!BP33+Capricorn!BP33","v":0},{"$f":"Kranskop!BQ33+Nyl!BQ33+Baobab!BQ33+Capricorn!BQ33","v":0},{"$f":"Kranskop!BR33+Nyl!BR33+Baobab!BR33+Capricorn!BR33","v":0},{"$f":"Kranskop!BS33+Nyl!BS33+Baobab!BS33+Capricorn!BS33","v":0},{"$f":"Kranskop!BT33+Nyl!BT33+Baobab!BT33+Capricorn!BT33","v":0},{"$f":"Kranskop!BU33+Nyl!BU33+Baobab!BU33+Capricorn!BU33","v":0},{"$f":"Kranskop!BV33+Nyl!BV33+Baobab!BV33+Capricorn!BV33","v":0},{"$f":"Kranskop!BW33+Nyl!BW33+Baobab!BW33+Capricorn!BW33","v":0},{"$f":"Kranskop!BX33+Nyl!BX33+Baobab!BX33+Capricorn!BX33","v":0},{"$f":"Kranskop!BY33+Nyl!BY33+Baobab!BY33+Capricorn!BY33","v":0},{"$f":"Kranskop!BZ33+Nyl!BZ33+Baobab!BZ33+Capricorn!BZ33","v":0},{"$f":"Kranskop!CA33+Nyl!CA33+Baobab!CA33+Capricorn!CA33","v":0},{"$f":"Kranskop!CB33+Nyl!CB33+Baobab!CB33+Capricorn!CB33","v":0},{"$f":"Kranskop!CC33+Nyl!CC33+Baobab!CC33+Capricorn!CC33","v":0}]
[null,"A-1007","Provision and Maintenance of Insurance","Month",null,null,{"$f":"Kranskop!G34+Nyl!G34+Baobab!G34+Capricorn!G34","v":0},null,null,{"$f":"Kranskop!J34+Nyl!J34+Baobab!J34+Capricorn!J34","v":0},{"$f":"Kranskop!K34+Nyl!K34+Baobab!K34+Capricorn!K34","v":0},{"$f":"Kranskop!L34+Nyl!L34+Baobab!L34+Capricorn!L34","v":0},{"$f":"Kranskop!M34+Nyl!M34+Baobab!M34+Capricorn!M34","v":0},{"$f":"Kranskop!N34+Nyl!N34+Baobab!N34+Capricorn!N34","v":0},{"$f":"Kranskop!O34+Nyl!O34+Baobab!O34+Capricorn!O34","v":0},{"$f":"Kranskop!P34+Nyl!P34+Baobab!P34+Capricorn!P34","v":0},{"$f":"Kranskop!Q34+Nyl!Q34+Baobab!Q34+Capricorn!Q34","v":0},{"$f":"Kranskop!R34+Nyl!R34+Baobab!R34+Capricorn!R34","v":0},{"$f":"Kranskop!S34+Nyl!S34+Baobab!S34+Capricorn!S34","v":0},{"$f":"Kranskop!T34+Nyl!T34+Baobab!T34+Capricorn!T34","v":0},{"$f":"Kranskop!U34+Nyl!U34+Baobab!U34+Capricorn!U34","v":0},{"$f":"Kranskop!V34+Nyl!V34+Baobab!V34+Capricorn!V34","v":0},{"$f":"Kranskop!W34+Nyl!W34+Baobab!W34+Capricorn!W34","v":0},{"$f":"Kranskop!X34+Nyl!X34+Baobab!X34+Capricorn!X34","v":0},{"$f":"Kranskop!Y34+Nyl!Y34+Baobab!Y34+Capricorn!Y34","v":0},{"$f":"Kranskop!Z34+Nyl!Z34+Baobab!Z34+Capricorn!Z34","v":0},{"$f":"Kranskop!AA34+Nyl!AA34+Baobab!AA34+Capricorn!AA34","v":0},{"$f":"Kranskop!AB34+Nyl!AB34+Baobab!AB34+Capricorn!AB34","v":0},{"$f":"Kranskop!AC34+Nyl!AC34+Baobab!AC34+Capricorn!AC34","v":0},{"$f":"Kranskop!AD34+Nyl!AD34+Baobab!AD34+Capricorn!AD34","v":0},{"$f":"Kranskop!AE34+Nyl!AE34+Baobab!AE34+Capricorn!AE34","v":0},{"$f":"Kranskop!AF34+Nyl!AF34+Baobab!AF34+Capricorn!AF34","v":0},{"$f":"Kranskop!AG34+Nyl!AG34+Baobab!AG34+Capricorn!AG34","v":0},{"$f":"Kranskop!AH34+Nyl!AH34+Baobab!AH34+Capricorn!AH34","v":0},{"$f":"Kranskop!AI34+Nyl!AI34+Baobab!AI34+Capricorn!AI34","v":0},{"$f":"Kranskop!AJ34+Nyl!AJ34+Baobab!AJ34+Capricorn!AJ34","v":0},{"$f":"Kranskop!AK34+Nyl!AK34+Baobab!AK34+Capricorn!AK34","v":0},{"$f":"Kranskop!AL34+Nyl!AL34+Baobab!AL34+Capricorn!AL34","v":0},{"$f":"Kranskop!AM34+Nyl!AM34+Baobab!AM34+Capricorn!AM34","v":0},{"$f":"Kranskop!AN34+Nyl!AN34+Baobab!AN34+Capricorn!AN34","v":0},{"$f":"Kranskop!AO34+Nyl!AO34+Baobab!AO34+Capricorn!AO34","v":0},{"$f":"Kranskop!AP34+Nyl!AP34+Baobab!AP34+Capricorn!AP34","v":0},{"$f":"Kranskop!AQ34+Nyl!AQ34+Baobab!AQ34+Capricorn!AQ34","v":0},{"$f":"Kranskop!AR34+Nyl!AR34+Baobab!AR34+Capricorn!AR34","v":0},{"$f":"Kranskop!AS34+Nyl!AS34+Baobab!AS34+Capricorn!AS34","v":0},{"$f":"Kranskop!AT34+Nyl!AT34+Baobab!AT34+Capricorn!AT34","v":0},{"$f":"Kranskop!AU34+Nyl!AU34+Baobab!AU34+Capricorn!AU34","v":0},{"$f":"Kranskop!AV34+Nyl!AV34+Baobab!AV34+Capricorn!AV34","v":0},{"$f":"Kranskop!AW34+Nyl!AW34+Baobab!AW34+Capricorn!AW34","v":0},{"$f":"Kranskop!AX34+Nyl!AX34+Baobab!AX34+Capricorn!AX34","v":0},{"$f":"Kranskop!AY34+Nyl!AY34+Baobab!AY34+Capricorn!AY34","v":0},{"$f":"Kranskop!AZ34+Nyl!AZ34+Baobab!AZ34+Capricorn!AZ34","v":0},{"$f":"Kranskop!BA34+Nyl!BA34+Baobab!BA34+Capricorn!BA34","v":0},{"$f":"Kranskop!BB34+Nyl!BB34+Baobab!BB34+Capricorn!BB34","v":0},{"$f":"Kranskop!BC34+Nyl!BC34+Baobab!BC34+Capricorn!BC34","v":0},{"$f":"Kranskop!BD34+Nyl!BD34+Baobab!BD34+Capricorn!BD34","v":0},{"$f":"Kranskop!BE34+Nyl!BE34+Baobab!BE34+Capricorn!BE34","v":0},{"$f":"Kranskop!BF34+Nyl!BF34+Baobab!BF34+Capricorn!BF34","v":0},{"$f":"Kranskop!BG34+Nyl!BG34+Baobab!BG34+Capricorn!BG34","v":0},{"$f":"Kranskop!BH34+Nyl!BH34+Baobab!BH34+Capricorn!BH34","v":0},{"$f":"Kranskop!BI34+Nyl!BI34+Baobab!BI34+Capricorn!BI34","v":0},{"$f":"Kranskop!BJ34+Nyl!BJ34+Baobab!BJ34+Capricorn!BJ34","v":0},{"$f":"Kranskop!BK34+Nyl!BK34+Baobab!BK34+Capricorn!BK34","v":0},{"$f":"Kranskop!BL34+Nyl!BL34+Baobab!BL34+Capricorn!BL34","v":0},{"$f":"Kranskop!BM34+Nyl!BM34+Baobab!BM34+Capricorn!BM34","v":0},{"$f":"Kranskop!BN34+Nyl!BN34+Baobab!BN34+Capricorn!BN34","v":0},{"$f":"Kranskop!BO34+Nyl!BO34+Baobab!BO34+Capricorn!BO34","v":0},{"$f":"Kranskop!BP34+Nyl!BP34+Baobab!BP34+Capricorn!BP34","v":0},{"$f":"Kranskop!BQ34+Nyl!BQ34+Baobab!BQ34+Capricorn!BQ34","v":0},{"$f":"Kranskop!BR34+Nyl!BR34+Baobab!BR34+Capricorn!BR34","v":0},{"$f":"Kranskop!BS34+Nyl!BS34+Baobab!BS34+Capricorn!BS34","v":0},{"$f":"Kranskop!BT34+Nyl!BT34+Baobab!BT34+Capricorn!BT34","v":0},{"$f":"Kranskop!BU34+Nyl!BU34+Baobab!BU34+Capricorn!BU34","v":0},{"$f":"Kranskop!BV34+Nyl!BV34+Baobab!BV34+Capricorn!BV34","v":0},{"$f":"Kranskop!BW34+Nyl!BW34+Baobab!BW34+Capricorn!BW34","v":0},{"$f":"Kranskop!BX34+Nyl!BX34+Baobab!BX34+Capricorn!BX34","v":0},{"$f":"Kranskop!BY34+Nyl!BY34+Baobab!BY34+Capricorn!BY34","v":0},{"$f":"Kranskop!BZ34+Nyl!BZ34+Baobab!BZ34+Capricorn!BZ34","v":0},{"$f":"Kranskop!CA34+Nyl!CA34+Baobab!CA34+Capricorn!CA34","v":0},{"$f":"Kranskop!CB34+Nyl!CB34+Baobab!CB34+Capricorn!CB34","v":0},{"$f":"Kranskop!CC34+Nyl!CC34+Baobab!CC34+Capricorn!CC34","v":0}]
[null,"A-1008","Provision and Maintenance of Contractor's Equipment","Month",null,null,{"$f":"Kranskop!G35+Nyl!G35+Baobab!G35+Capricorn!G35","v":0},null,null,{"$f":"Kranskop!J35+Nyl!J35+Baobab!J35+Capricorn!J35","v":0},{"$f":"Kranskop!K35+Nyl!K35+Baobab!K35+Capricorn!K35","v":0},{"$f":"Kranskop!L35+Nyl!L35+Baobab!L35+Capricorn!L35","v":0},{"$f":"Kranskop!M35+Nyl!M35+Baobab!M35+Capricorn!M35","v":0},{"$f":"Kranskop!N35+Nyl!N35+Baobab!N35+Capricorn!N35","v":0},{"$f":"Kranskop!O35+Nyl!O35+Baobab!O35+Capricorn!O35","v":0},{"$f":"Kranskop!P35+Nyl!P35+Baobab!P35+Capricorn!P35","v":0},{"$f":"Kranskop!Q35+Nyl!Q35+Baobab!Q35+Capricorn!Q35","v":0},{"$f":"Kranskop!R35+Nyl!R35+Baobab!R35+Capricorn!R35","v":0},{"$f":"Kranskop!S35+Nyl!S35+Baobab!S35+Capricorn!S35","v":0},{"$f":"Kranskop!T35+Nyl!T35+Baobab!T35+Capricorn!T35","v":0},{"$f":"Kranskop!U35+Nyl!U35+Baobab!U35+Capricorn!U35","v":0},{"$f":"Kranskop!V35+Nyl!V35+Baobab!V35+Capricorn!V35","v":0},{"$f":"Kranskop!W35+Nyl!W35+Baobab!W35+Capricorn!W35","v":0},{"$f":"Kranskop!X35+Nyl!X35+Baobab!X35+Capricorn!X35","v":0},{"$f":"Kranskop!Y35+Nyl!Y35+Baobab!Y35+Capricorn!Y35","v":0},{"$f":"Kranskop!Z35+Nyl!Z35+Baobab!Z35+Capricorn!Z35","v":0},{"$f":"Kranskop!AA35+Nyl!AA35+Baobab!AA35+Capricorn!AA35","v":0},{"$f":"Kranskop!AB35+Nyl!AB35+Baobab!AB35+Capricorn!AB35","v":0},{"$f":"Kranskop!AC35+Nyl!AC35+Baobab!AC35+Capricorn!AC35","v":0},{"$f":"Kranskop!AD35+Nyl!AD35+Baobab!AD35+Capricorn!AD35","v":0},{"$f":"Kranskop!AE35+Nyl!AE35+Baobab!AE35+Capricorn!AE35","v":0},{"$f":"Kranskop!AF35+Nyl!AF35+Baobab!AF35+Capricorn!AF35","v":0},{"$f":"Kranskop!AG35+Nyl!AG35+Baobab!AG35+Capricorn!AG35","v":0},{"$f":"Kranskop!AH35+Nyl!AH35+Baobab!AH35+Capricorn!AH35","v":0},{"$f":"Kranskop!AI35+Nyl!AI35+Baobab!AI35+Capricorn!AI35","v":0},{"$f":"Kranskop!AJ35+Nyl!AJ35+Baobab!AJ35+Capricorn!AJ35","v":0},{"$f":"Kranskop!AK35+Nyl!AK35+Baobab!AK35+Capricorn!AK35","v":0},{"$f":"Kranskop!AL35+Nyl!AL35+Baobab!AL35+Capricorn!AL35","v":0},{"$f":"Kranskop!AM35+Nyl!AM35+Baobab!AM35+Capricorn!AM35","v":0},{"$f":"Kranskop!AN35+Nyl!AN35+Baobab!AN35+Capricorn!AN35","v":0},{"$f":"Kranskop!AO35+Nyl!AO35+Baobab!AO35+Capricorn!AO35","v":0},{"$f":"Kranskop!AP35+Nyl!AP35+Baobab!AP35+Capricorn!AP35","v":0},{"$f":"Kranskop!AQ35+Nyl!AQ35+Baobab!AQ35+Capricorn!AQ35","v":0},{"$f":"Kranskop!AR35+Nyl!AR35+Baobab!AR35+Capricorn!AR35","v":0},{"$f":"Kranskop!AS35+Nyl!AS35+Baobab!AS35+Capricorn!AS35","v":0},{"$f":"Kranskop!AT35+Nyl!AT35+Baobab!AT35+Capricorn!AT35","v":0},{"$f":"Kranskop!AU35+Nyl!AU35+Baobab!AU35+Capricorn!AU35","v":0},{"$f":"Kranskop!AV35+Nyl!AV35+Baobab!AV35+Capricorn!AV35","v":0},{"$f":"Kranskop!AW35+Nyl!AW35+Baobab!AW35+Capricorn!AW35","v":0},{"$f":"Kranskop!AX35+Nyl!AX35+Baobab!AX35+Capricorn!AX35","v":0},{"$f":"Kranskop!AY35+Nyl!AY35+Baobab!AY35+Capricorn!AY35","v":0},{"$f":"Kranskop!AZ35+Nyl!AZ35+Baobab!AZ35+Capricorn!AZ35","v":0},{"$f":"Kranskop!BA35+Nyl!BA35+Baobab!BA35+Capricorn!BA35","v":0},{"$f":"Kranskop!BB35+Nyl!BB35+Baobab!BB35+Capricorn!BB35","v":0},{"$f":"Kranskop!BC35+Nyl!BC35+Baobab!BC35+Capricorn!BC35","v":0},{"$f":"Kranskop!BD35+Nyl!BD35+Baobab!BD35+Capricorn!BD35","v":0},{"$f":"Kranskop!BE35+Nyl!BE35+Baobab!BE35+Capricorn!BE35","v":0},{"$f":"Kranskop!BF35+Nyl!BF35+Baobab!BF35+Capricorn!BF35","v":0},{"$f":"Kranskop!BG35+Nyl!BG35+Baobab!BG35+Capricorn!BG35","v":0},{"$f":"Kranskop!BH35+Nyl!BH35+Baobab!BH35+Capricorn!BH35","v":0},{"$f":"Kranskop!BI35+Nyl!BI35+Baobab!BI35+Capricorn!BI35","v":0},{"$f":"Kranskop!BJ35+Nyl!BJ35+Baobab!BJ35+Capricorn!BJ35","v":0},{"$f":"Kranskop!BK35+Nyl!BK35+Baobab!BK35+Capricorn!BK35","v":0},{"$f":"Kranskop!BL35+Nyl!BL35+Baobab!BL35+Capricorn!BL35","v":0},{"$f":"Kranskop!BM35+Nyl!BM35+Baobab!BM35+Capricorn!BM35","v":0},{"$f":"Kranskop!BN35+Nyl!BN35+Baobab!BN35+Capricorn!BN35","v":0},{"$f":"Kranskop!BO35+Nyl!BO35+Baobab!BO35+Capricorn!BO35","v":0},{"$f":"Kranskop!BP35+Nyl!BP35+Baobab!BP35+Capricorn!BP35","v":0},{"$f":"Kranskop!BQ35+Nyl!BQ35+Baobab!BQ35+Capricorn!BQ35","v":0},{"$f":"Kranskop!BR35+Nyl!BR35+Baobab!BR35+Capricorn!BR35","v":0},{"$f":"Kranskop!BS35+Nyl!BS35+Baobab!BS35+Capricorn!BS35","v":0},{"$f":"Kranskop!BT35+Nyl!BT35+Baobab!BT35+Capricorn!BT35","v":0},{"$f":"Kranskop!BU35+Nyl!BU35+Baobab!BU35+Capricorn!BU35","v":0},{"$f":"Kranskop!BV35+Nyl!BV35+Baobab!BV35+Capricorn!BV35","v":0},{"$f":"Kranskop!BW35+Nyl!BW35+Baobab!BW35+Capricorn!BW35","v":0},{"$f":"Kranskop!BX35+Nyl!BX35+Baobab!BX35+Capricorn!BX35","v":0},{"$f":"Kranskop!BY35+Nyl!BY35+Baobab!BY35+Capricorn!BY35","v":0},{"$f":"Kranskop!BZ35+Nyl!BZ35+Baobab!BZ35+Capricorn!BZ35","v":0},{"$f":"Kranskop!CA35+Nyl!CA35+Baobab!CA35+Capricorn!CA35","v":0},{"$f":"Kranskop!CB35+Nyl!CB35+Baobab!CB35+Capricorn!CB35","v":0},{"$f":"Kranskop!CC35+Nyl!CC35+Baobab!CC35+Capricorn!CC35","v":0}]
[null,"A-1009","Supply and Maintenance of Documents and drawings","Month",null,null,{"$f":"Kranskop!G36+Nyl!G36+Baobab!G36+Capricorn!G36","v":0},null,null,{"$f":"Kranskop!J36+Nyl!J36+Baobab!J36+Capricorn!J36","v":0},{"$f":"Kranskop!K36+Nyl!K36+Baobab!K36+Capricorn!K36","v":0},{"$f":"Kranskop!L36+Nyl!L36+Baobab!L36+Capricorn!L36","v":0},{"$f":"Kranskop!M36+Nyl!M36+Baobab!M36+Capricorn!M36","v":0},{"$f":"Kranskop!N36+Nyl!N36+Baobab!N36+Capricorn!N36","v":0},{"$f":"Kranskop!O36+Nyl!O36+Baobab!O36+Capricorn!O36","v":0},{"$f":"Kranskop!P36+Nyl!P36+Baobab!P36+Capricorn!P36","v":0},{"$f":"Kranskop!Q36+Nyl!Q36+Baobab!Q36+Capricorn!Q36","v":0},{"$f":"Kranskop!R36+Nyl!R36+Baobab!R36+Capricorn!R36","v":0},{"$f":"Kranskop!S36+Nyl!S36+Baobab!S36+Capricorn!S36","v":0},{"$f":"Kranskop!T36+Nyl!T36+Baobab!T36+Capricorn!T36","v":0},{"$f":"Kranskop!U36+Nyl!U36+Baobab!U36+Capricorn!U36","v":0},{"$f":"Kranskop!V36+Nyl!V36+Baobab!V36+Capricorn!V36","v":0},{"$f":"Kranskop!W36+Nyl!W36+Baobab!W36+Capricorn!W36","v":0},{"$f":"Kranskop!X36+Nyl!X36+Baobab!X36+Capricorn!X36","v":0},{"$f":"Kranskop!Y36+Nyl!Y36+Baobab!Y36+Capricorn!Y36","v":0},{"$f":"Kranskop!Z36+Nyl!Z36+Baobab!Z36+Capricorn!Z36","v":0},{"$f":"Kranskop!AA36+Nyl!AA36+Baobab!AA36+Capricorn!AA36","v":0},{"$f":"Kranskop!AB36+Nyl!AB36+Baobab!AB36+Capricorn!AB36","v":0},{"$f":"Kranskop!AC36+Nyl!AC36+Baobab!AC36+Capricorn!AC36","v":0},{"$f":"Kranskop!AD36+Nyl!AD36+Baobab!AD36+Capricorn!AD36","v":0},{"$f":"Kranskop!AE36+Nyl!AE36+Baobab!AE36+Capricorn!AE36","v":0},{"$f":"Kranskop!AF36+Nyl!AF36+Baobab!AF36+Capricorn!AF36","v":0},{"$f":"Kranskop!AG36+Nyl!AG36+Baobab!AG36+Capricorn!AG36","v":0},{"$f":"Kranskop!AH36+Nyl!AH36+Baobab!AH36+Capricorn!AH36","v":0},{"$f":"Kranskop!AI36+Nyl!AI36+Baobab!AI36+Capricorn!AI36","v":0},{"$f":"Kranskop!AJ36+Nyl!AJ36+Baobab!AJ36+Capricorn!AJ36","v":0},{"$f":"Kranskop!AK36+Nyl!AK36+Baobab!AK36+Capricorn!AK36","v":0},{"$f":"Kranskop!AL36+Nyl!AL36+Baobab!AL36+Capricorn!AL36","v":0},{"$f":"Kranskop!AM36+Nyl!AM36+Baobab!AM36+Capricorn!AM36","v":0},{"$f":"Kranskop!AN36+Nyl!AN36+Baobab!AN36+Capricorn!AN36","v":0},{"$f":"Kranskop!AO36+Nyl!AO36+Baobab!AO36+Capricorn!AO36","v":0},{"$f":"Kranskop!AP36+Nyl!AP36+Baobab!AP36+Capricorn!AP36","v":0},{"$f":"Kranskop!AQ36+Nyl!AQ36+Baobab!AQ36+Capricorn!AQ36","v":0},{"$f":"Kranskop!AR36+Nyl!AR36+Baobab!AR36+Capricorn!AR36","v":0},{"$f":"Kranskop!AS36+Nyl!AS36+Baobab!AS36+Capricorn!AS36","v":0},{"$f":"Kranskop!AT36+Nyl!AT36+Baobab!AT36+Capricorn!AT36","v":0},{"$f":"Kranskop!AU36+Nyl!AU36+Baobab!AU36+Capricorn!AU36","v":0},{"$f":"Kranskop!AV36+Nyl!AV36+Baobab!AV36+Capricorn!AV36","v":0},{"$f":"Kranskop!AW36+Nyl!AW36+Baobab!AW36+Capricorn!AW36","v":0},{"$f":"Kranskop!AX36+Nyl!AX36+Baobab!AX36+Capricorn!AX36","v":0},{"$f":"Kranskop!AY36+Nyl!AY36+Baobab!AY36+Capricorn!AY36","v":0},{"$f":"Kranskop!AZ36+Nyl!AZ36+Baobab!AZ36+Capricorn!AZ36","v":0},{"$f":"Kranskop!BA36+Nyl!BA36+Baobab!BA36+Capricorn!BA36","v":0},{"$f":"Kranskop!BB36+Nyl!BB36+Baobab!BB36+Capricorn!BB36","v":0},{"$f":"Kranskop!BC36+Nyl!BC36+Baobab!BC36+Capricorn!BC36","v":0},{"$f":"Kranskop!BD36+Nyl!BD36+Baobab!BD36+Capricorn!BD36","v":0},{"$f":"Kranskop!BE36+Nyl!BE36+Baobab!BE36+Capricorn!BE36","v":0},{"$f":"Kranskop!BF36+Nyl!BF36+Baobab!BF36+Capricorn!BF36","v":0},{"$f":"Kranskop!BG36+Nyl!BG36+Baobab!BG36+Capricorn!BG36","v":0},{"$f":"Kranskop!BH36+Nyl!BH36+Baobab!BH36+Capricorn!BH36","v":0},{"$f":"Kranskop!BI36+Nyl!BI36+Baobab!BI36+Capricorn!BI36","v":0},{"$f":"Kranskop!BJ36+Nyl!BJ36+Baobab!BJ36+Capricorn!BJ36","v":0},{"$f":"Kranskop!BK36+Nyl!BK36+Baobab!BK36+Capricorn!BK36","v":0},{"$f":"Kranskop!BL36+Nyl!BL36+Baobab!BL36+Capricorn!BL36","v":0},{"$f":"Kranskop!BM36+Nyl!BM36+Baobab!BM36+Capricorn!BM36","v":0},{"$f":"Kranskop!BN36+Nyl!BN36+Baobab!BN36+Capricorn!BN36","v":0},{"$f":"Kranskop!BO36+Nyl!BO36+Baobab!BO36+Capricorn!BO36","v":0},{"$f":"Kranskop!BP36+Nyl!BP36+Baobab!BP36+Capricorn!BP36","v":0},{"$f":"Kranskop!BQ36+Nyl!BQ36+Baobab!BQ36+Capricorn!BQ36","v":0},{"$f":"Kranskop!BR36+Nyl!BR36+Baobab!BR36+Capricorn!BR36","v":0},{"$f":"Kranskop!BS36+Nyl!BS36+Baobab!BS36+Capricorn!BS36","v":0},{"$f":"Kranskop!BT36+Nyl!BT36+Baobab!BT36+Capricorn!BT36","v":0},{"$f":"Kranskop!BU36+Nyl!BU36+Baobab!BU36+Capricorn!BU36","v":0},{"$f":"Kranskop!BV36+Nyl!BV36+Baobab!BV36+Capricorn!BV36","v":0},{"$f":"Kranskop!BW36+Nyl!BW36+Baobab!BW36+Capricorn!BW36","v":0},{"$f":"Kranskop!BX36+Nyl!BX36+Baobab!BX36+Capricorn!BX36","v":0},{"$f":"Kranskop!BY36+Nyl!BY36+Baobab!BY36+Capricorn!BY36","v":0},{"$f":"Kranskop!BZ36+Nyl!BZ36+Baobab!BZ36+Capricorn!BZ36","v":0},{"$f":"Kranskop!CA36+Nyl!CA36+Baobab!CA36+Capricorn!CA36","v":0},{"$f":"Kranskop!CB36+Nyl!CB36+Baobab!CB36+Capricorn!CB36","v":0},{"$f":"Kranskop!CC36+Nyl!CC36+Baobab!CC36+Capricorn!CC36","v":0}]
[null,"A-1011","Completion of Operation Service Period","Month",null,null,{"$f":"Kranskop!G37+Nyl!G37+Baobab!G37+Capricorn!G37","v":0},null,null,{"$f":"Kranskop!J37+Nyl!J37+Baobab!J37+Capricorn!J37","v":0},{"$f":"Kranskop!K37+Nyl!K37+Baobab!K37+Capricorn!K37","v":0},{"$f":"Kranskop!L37+Nyl!L37+Baobab!L37+Capricorn!L37","v":0},{"$f":"Kranskop!M37+Nyl!M37+Baobab!M37+Capricorn!M37","v":0},{"$f":"Kranskop!N37+Nyl!N37+Baobab!N37+Capricorn!N37","v":0},{"$f":"Kranskop!O37+Nyl!O37+Baobab!O37+Capricorn!O37","v":0},{"$f":"Kranskop!P37+Nyl!P37+Baobab!P37+Capricorn!P37","v":0},{"$f":"Kranskop!Q37+Nyl!Q37+Baobab!Q37+Capricorn!Q37","v":0},{"$f":"Kranskop!R37+Nyl!R37+Baobab!R37+Capricorn!R37","v":0},{"$f":"Kranskop!S37+Nyl!S37+Baobab!S37+Capricorn!S37","v":0},{"$f":"Kranskop!T37+Nyl!T37+Baobab!T37+Capricorn!T37","v":0},{"$f":"Kranskop!U37+Nyl!U37+Baobab!U37+Capricorn!U37","v":0},{"$f":"Kranskop!V37+Nyl!V37+Baobab!V37+Capricorn!V37","v":0},{"$f":"Kranskop!W37+Nyl!W37+Baobab!W37+Capricorn!W37","v":0},{"$f":"Kranskop!X37+Nyl!X37+Baobab!X37+Capricorn!X37","v":0},{"$f":"Kranskop!Y37+Nyl!Y37+Baobab!Y37+Capricorn!Y37","v":0},{"$f":"Kranskop!Z37+Nyl!Z37+Baobab!Z37+Capricorn!Z37","v":0},{"$f":"Kranskop!AA37+Nyl!AA37+Baobab!AA37+Capricorn!AA37","v":0},{"$f":"Kranskop!AB37+Nyl!AB37+Baobab!AB37+Capricorn!AB37","v":0},{"$f":"Kranskop!AC37+Nyl!AC37+Baobab!AC37+Capricorn!AC37","v":0},{"$f":"Kranskop!AD37+Nyl!AD37+Baobab!AD37+Capricorn!AD37","v":0},{"$f":"Kranskop!AE37+Nyl!AE37+Baobab!AE37+Capricorn!AE37","v":0},{"$f":"Kranskop!AF37+Nyl!AF37+Baobab!AF37+Capricorn!AF37","v":0},{"$f":"Kranskop!AG37+Nyl!AG37+Baobab!AG37+Capricorn!AG37","v":0},{"$f":"Kranskop!AH37+Nyl!AH37+Baobab!AH37+Capricorn!AH37","v":0},{"$f":"Kranskop!AI37+Nyl!AI37+Baobab!AI37+Capricorn!AI37","v":0},{"$f":"Kranskop!AJ37+Nyl!AJ37+Baobab!AJ37+Capricorn!AJ37","v":0},{"$f":"Kranskop!AK37+Nyl!AK37+Baobab!AK37+Capricorn!AK37","v":0},{"$f":"Kranskop!AL37+Nyl!AL37+Baobab!AL37+Capricorn!AL37","v":0},{"$f":"Kranskop!AM37+Nyl!AM37+Baobab!AM37+Capricorn!AM37","v":0},{"$f":"Kranskop!AN37+Nyl!AN37+Baobab!AN37+Capricorn!AN37","v":0},{"$f":"Kranskop!AO37+Nyl!AO37+Baobab!AO37+Capricorn!AO37","v":0},{"$f":"Kranskop!AP37+Nyl!AP37+Baobab!AP37+Capricorn!AP37","v":0},{"$f":"Kranskop!AQ37+Nyl!AQ37+Baobab!AQ37+Capricorn!AQ37","v":0},{"$f":"Kranskop!AR37+Nyl!AR37+Baobab!AR37+Capricorn!AR37","v":0},{"$f":"Kranskop!AS37+Nyl!AS37+Baobab!AS37+Capricorn!AS37","v":0},{"$f":"Kranskop!AT37+Nyl!AT37+Baobab!AT37+Capricorn!AT37","v":0},{"$f":"Kranskop!AU37+Nyl!AU37+Baobab!AU37+Capricorn!AU37","v":0},{"$f":"Kranskop!AV37+Nyl!AV37+Baobab!AV37+Capricorn!AV37","v":0},{"$f":"Kranskop!AW37+Nyl!AW37+Baobab!AW37+Capricorn!AW37","v":0},{"$f":"Kranskop!AX37+Nyl!AX37+Baobab!AX37+Capricorn!AX37","v":0},{"$f":"Kranskop!AY37+Nyl!AY37+Baobab!AY37+Capricorn!AY37","v":0},{"$f":"Kranskop!AZ37+Nyl!AZ37+Baobab!AZ37+Capricorn!AZ37","v":0},{"$f":"Kranskop!BA37+Nyl!BA37+Baobab!BA37+Capricorn!BA37","v":0},{"$f":"Kranskop!BB37+Nyl!BB37+Baobab!BB37+Capricorn!BB37","v":0},{"$f":"Kranskop!BC37+Nyl!BC37+Baobab!BC37+Capricorn!BC37","v":0},{"$f":"Kranskop!BD37+Nyl!BD37+Baobab!BD37+Capricorn!BD37","v":0},{"$f":"Kranskop!BE37+Nyl!BE37+Baobab!BE37+Capricorn!BE37","v":0},{"$f":"Kranskop!BF37+Nyl!BF37+Baobab!BF37+Capricorn!BF37","v":0},{"$f":"Kranskop!BG37+Nyl!BG37+Baobab!BG37+Capricorn!BG37","v":0},{"$f":"Kranskop!BH37+Nyl!BH37+Baobab!BH37+Capricorn!BH37","v":0},{"$f":"Kranskop!BI37+Nyl!BI37+Baobab!BI37+Capricorn!BI37","v":0},{"$f":"Kranskop!BJ37+Nyl!BJ37+Baobab!BJ37+Capricorn!BJ37","v":0},{"$f":"Kranskop!BK37+Nyl!BK37+Baobab!BK37+Capricorn!BK37","v":0},{"$f":"Kranskop!BL37+Nyl!BL37+Baobab!BL37+Capricorn!BL37","v":0},{"$f":"Kranskop!BM37+Nyl!BM37+Baobab!BM37+Capricorn!BM37","v":0},{"$f":"Kranskop!BN37+Nyl!BN37+Baobab!BN37+Capricorn!BN37","v":0},{"$f":"Kranskop!BO37+Nyl!BO37+Baobab!BO37+Capricorn!BO37","v":0},{"$f":"Kranskop!BP37+Nyl!BP37+Baobab!BP37+Capricorn!BP37","v":0},{"$f":"Kranskop!BQ37+Nyl!BQ37+Baobab!BQ37+Capricorn!BQ37","v":0},{"$f":"Kranskop!BR37+Nyl!BR37+Baobab!BR37+Capricorn!BR37","v":0},{"$f":"Kranskop!BS37+Nyl!BS37+Baobab!BS37+Capricorn!BS37","v":0},{"$f":"Kranskop!BT37+Nyl!BT37+Baobab!BT37+Capricorn!BT37","v":0},{"$f":"Kranskop!BU37+Nyl!BU37+Baobab!BU37+Capricorn!BU37","v":0},{"$f":"Kranskop!BV37+Nyl!BV37+Baobab!BV37+Capricorn!BV37","v":0},{"$f":"Kranskop!BW37+Nyl!BW37+Baobab!BW37+Capricorn!BW37","v":0},{"$f":"Kranskop!BX37+Nyl!BX37+Baobab!BX37+Capricorn!BX37","v":0},{"$f":"Kranskop!BY37+Nyl!BY37+Baobab!BY37+Capricorn!BY37","v":0},{"$f":"Kranskop!BZ37+Nyl!BZ37+Baobab!BZ37+Capricorn!BZ37","v":0},{"$f":"Kranskop!CA37+Nyl!CA37+Baobab!CA37+Capricorn!CA37","v":0},{"$f":"Kranskop!CB37+Nyl!CB37+Baobab!CB37+Capricorn!CB37","v":0},{"$f":"Kranskop!CC37+Nyl!CC37+Baobab!CC37+Capricorn!CC37","v":0}]
[null,"A-1013","ESCROW for Commissioning TOLL System Application Software","Month",null,null,{"$f":"Kranskop!G38+Nyl!G38+Baobab!G38+Capricorn!G38","v":0},null,null,{"$f":"Kranskop!J38+Nyl!J38+Baobab!J38+Capricorn!J38","v":0},{"$f":"Kranskop!K38+Nyl!K38+Baobab!K38+Capricorn!K38","v":0},{"$f":"Kranskop!L38+Nyl!L38+Baobab!L38+Capricorn!L38","v":0},{"$f":"Kranskop!M38+Nyl!M38+Baobab!M38+Capricorn!M38","v":0},{"$f":"Kranskop!N38+Nyl!N38+Baobab!N38+Capricorn!N38","v":0},{"$f":"Kranskop!O38+Nyl!O38+Baobab!O38+Capricorn!O38","v":0},{"$f":"Kranskop!P38+Nyl!P38+Baobab!P38+Capricorn!P38","v":0},{"$f":"Kranskop!Q38+Nyl!Q38+Baobab!Q38+Capricorn!Q38","v":0},{"$f":"Kranskop!R38+Nyl!R38+Baobab!R38+Capricorn!R38","v":0},{"$f":"Kranskop!S38+Nyl!S38+Baobab!S38+Capricorn!S38","v":0},{"$f":"Kranskop!T38+Nyl!T38+Baobab!T38+Capricorn!T38","v":0},{"$f":"Kranskop!U38+Nyl!U38+Baobab!U38+Capricorn!U38","v":0},{"$f":"Kranskop!V38+Nyl!V38+Baobab!V38+Capricorn!V38","v":0},{"$f":"Kranskop!W38+Nyl!W38+Baobab!W38+Capricorn!W38","v":0},{"$f":"Kranskop!X38+Nyl!X38+Baobab!X38+Capricorn!X38","v":0},{"$f":"Kranskop!Y38+Nyl!Y38+Baobab!Y38+Capricorn!Y38","v":0},{"$f":"Kranskop!Z38+Nyl!Z38+Baobab!Z38+Capricorn!Z38","v":0},{"$f":"Kranskop!AA38+Nyl!AA38+Baobab!AA38+Capricorn!AA38","v":0},{"$f":"Kranskop!AB38+Nyl!AB38+Baobab!AB38+Capricorn!AB38","v":0},{"$f":"Kranskop!AC38+Nyl!AC38+Baobab!AC38+Capricorn!AC38","v":0},{"$f":"Kranskop!AD38+Nyl!AD38+Baobab!AD38+Capricorn!AD38","v":0},{"$f":"Kranskop!AE38+Nyl!AE38+Baobab!AE38+Capricorn!AE38","v":0},{"$f":"Kranskop!AF38+Nyl!AF38+Baobab!AF38+Capricorn!AF38","v":0},{"$f":"Kranskop!AG38+Nyl!AG38+Baobab!AG38+Capricorn!AG38","v":0},{"$f":"Kranskop!AH38+Nyl!AH38+Baobab!AH38+Capricorn!AH38","v":0},{"$f":"Kranskop!AI38+Nyl!AI38+Baobab!AI38+Capricorn!AI38","v":0},{"$f":"Kranskop!AJ38+Nyl!AJ38+Baobab!AJ38+Capricorn!AJ38","v":0},{"$f":"Kranskop!AK38+Nyl!AK38+Baobab!AK38+Capricorn!AK38","v":0},{"$f":"Kranskop!AL38+Nyl!AL38+Baobab!AL38+Capricorn!AL38","v":0},{"$f":"Kranskop!AM38+Nyl!AM38+Baobab!AM38+Capricorn!AM38","v":0},{"$f":"Kranskop!AN38+Nyl!AN38+Baobab!AN38+Capricorn!AN38","v":0},{"$f":"Kranskop!AO38+Nyl!AO38+Baobab!AO38+Capricorn!AO38","v":0},{"$f":"Kranskop!AP38+Nyl!AP38+Baobab!AP38+Capricorn!AP38","v":0},{"$f":"Kranskop!AQ38+Nyl!AQ38+Baobab!AQ38+Capricorn!AQ38","v":0},{"$f":"Kranskop!AR38+Nyl!AR38+Baobab!AR38+Capricorn!AR38","v":0},{"$f":"Kranskop!AS38+Nyl!AS38+Baobab!AS38+Capricorn!AS38","v":0},{"$f":"Kranskop!AT38+Nyl!AT38+Baobab!AT38+Capricorn!AT38","v":0},{"$f":"Kranskop!AU38+Nyl!AU38+Baobab!AU38+Capricorn!AU38","v":0},{"$f":"Kranskop!AV38+Nyl!AV38+Baobab!AV38+Capricorn!AV38","v":0},{"$f":"Kranskop!AW38+Nyl!AW38+Baobab!AW38+Capricorn!AW38","v":0},{"$f":"Kranskop!AX38+Nyl!AX38+Baobab!AX38+Capricorn!AX38","v":0},{"$f":"Kranskop!AY38+Nyl!AY38+Baobab!AY38+Capricorn!AY38","v":0},{"$f":"Kranskop!AZ38+Nyl!AZ38+Baobab!AZ38+Capricorn!AZ38","v":0},{"$f":"Kranskop!BA38+Nyl!BA38+Baobab!BA38+Capricorn!BA38","v":0},{"$f":"Kranskop!BB38+Nyl!BB38+Baobab!BB38+Capricorn!BB38","v":0},{"$f":"Kranskop!BC38+Nyl!BC38+Baobab!BC38+Capricorn!BC38","v":0},{"$f":"Kranskop!BD38+Nyl!BD38+Baobab!BD38+Capricorn!BD38","v":0},{"$f":"Kranskop!BE38+Nyl!BE38+Baobab!BE38+Capricorn!BE38","v":0},{"$f":"Kranskop!BF38+Nyl!BF38+Baobab!BF38+Capricorn!BF38","v":0},{"$f":"Kranskop!BG38+Nyl!BG38+Baobab!BG38+Capricorn!BG38","v":0},{"$f":"Kranskop!BH38+Nyl!BH38+Baobab!BH38+Capricorn!BH38","v":0},{"$f":"Kranskop!BI38+Nyl!BI38+Baobab!BI38+Capricorn!BI38","v":0},{"$f":"Kranskop!BJ38+Nyl!BJ38+Baobab!BJ38+Capricorn!BJ38","v":0},{"$f":"Kranskop!BK38+Nyl!BK38+Baobab!BK38+Capricorn!BK38","v":0},{"$f":"Kranskop!BL38+Nyl!BL38+Baobab!BL38+Capricorn!BL38","v":0},{"$f":"Kranskop!BM38+Nyl!BM38+Baobab!BM38+Capricorn!BM38","v":0},{"$f":"Kranskop!BN38+Nyl!BN38+Baobab!BN38+Capricorn!BN38","v":0},{"$f":"Kranskop!BO38+Nyl!BO38+Baobab!BO38+Capricorn!BO38","v":0},{"$f":"Kranskop!BP38+Nyl!BP38+Baobab!BP38+Capricorn!BP38","v":0},{"$f":"Kranskop!BQ38+Nyl!BQ38+Baobab!BQ38+Capricorn!BQ38","v":0},{"$f":"Kranskop!BR38+Nyl!BR38+Baobab!BR38+Capricorn!BR38","v":0},{"$f":"Kranskop!BS38+Nyl!BS38+Baobab!BS38+Capricorn!BS38","v":0},{"$f":"Kranskop!BT38+Nyl!BT38+Baobab!BT38+Capricorn!BT38","v":0},{"$f":"Kranskop!BU38+Nyl!BU38+Baobab!BU38+Capricorn!BU38","v":0},{"$f":"Kranskop!BV38+Nyl!BV38+Baobab!BV38+Capricorn!BV38","v":0},{"$f":"Kranskop!BW38+Nyl!BW38+Baobab!BW38+Capricorn!BW38","v":0},{"$f":"Kranskop!BX38+Nyl!BX38+Baobab!BX38+Capricorn!BX38","v":0},{"$f":"Kranskop!BY38+Nyl!BY38+Baobab!BY38+Capricorn!BY38","v":0},{"$f":"Kranskop!BZ38+Nyl!BZ38+Baobab!BZ38+Capricorn!BZ38","v":0},{"$f":"Kranskop!CA38+Nyl!CA38+Baobab!CA38+Capricorn!CA38","v":0},{"$f":"Kranskop!CB38+Nyl!CB38+Baobab!CB38+Capricorn!CB38","v":0},{"$f":"Kranskop!CC38+Nyl!CC38+Baobab!CC38+Capricorn!CC38","v":0},"."]
[null,"A-1014","Updating Integrated Transport Information System (ITIS) Modules","Month",null,null,{"$f":"Kranskop!G39+Nyl!G39+Baobab!G39+Capricorn!G39","v":0},null,null,{"$f":"Kranskop!J39+Nyl!J39+Baobab!J39+Capricorn!J39","v":0},{"$f":"Kranskop!K39+Nyl!K39+Baobab!K39+Capricorn!K39","v":0},{"$f":"Kranskop!L39+Nyl!L39+Baobab!L39+Capricorn!L39","v":0},{"$f":"Kranskop!M39+Nyl!M39+Baobab!M39+Capricorn!M39","v":0},{"$f":"Kranskop!N39+Nyl!N39+Baobab!N39+Capricorn!N39","v":0},{"$f":"Kranskop!O39+Nyl!O39+Baobab!O39+Capricorn!O39","v":0},{"$f":"Kranskop!P39+Nyl!P39+Baobab!P39+Capricorn!P39","v":0},{"$f":"Kranskop!Q39+Nyl!Q39+Baobab!Q39+Capricorn!Q39","v":0},{"$f":"Kranskop!R39+Nyl!R39+Baobab!R39+Capricorn!R39","v":0},{"$f":"Kranskop!S39+Nyl!S39+Baobab!S39+Capricorn!S39","v":0},{"$f":"Kranskop!T39+Nyl!T39+Baobab!T39+Capricorn!T39","v":0},{"$f":"Kranskop!U39+Nyl!U39+Baobab!U39+Capricorn!U39","v":0},{"$f":"Kranskop!V39+Nyl!V39+Baobab!V39+Capricorn!V39","v":0},{"$f":"Kranskop!W39+Nyl!W39+Baobab!W39+Capricorn!W39","v":0},{"$f":"Kranskop!X39+Nyl!X39+Baobab!X39+Capricorn!X39","v":0},{"$f":"Kranskop!Y39+Nyl!Y39+Baobab!Y39+Capricorn!Y39","v":0},{"$f":"Kranskop!Z39+Nyl!Z39+Baobab!Z39+Capricorn!Z39","v":0},{"$f":"Kranskop!AA39+Nyl!AA39+Baobab!AA39+Capricorn!AA39","v":0},{"$f":"Kranskop!AB39+Nyl!AB39+Baobab!AB39+Capricorn!AB39","v":0},{"$f":"Kranskop!AC39+Nyl!AC39+Baobab!AC39+Capricorn!AC39","v":0},{"$f":"Kranskop!AD39+Nyl!AD39+Baobab!AD39+Capricorn!AD39","v":0},{"$f":"Kranskop!AE39+Nyl!AE39+Baobab!AE39+Capricorn!AE39","v":0},{"$f":"Kranskop!AF39+Nyl!AF39+Baobab!AF39+Capricorn!AF39","v":0},{"$f":"Kranskop!AG39+Nyl!AG39+Baobab!AG39+Capricorn!AG39","v":0},{"$f":"Kranskop!AH39+Nyl!AH39+Baobab!AH39+Capricorn!AH39","v":0},{"$f":"Kranskop!AI39+Nyl!AI39+Baobab!AI39+Capricorn!AI39","v":0},{"$f":"Kranskop!AJ39+Nyl!AJ39+Baobab!AJ39+Capricorn!AJ39","v":0},{"$f":"Kranskop!AK39+Nyl!AK39+Baobab!AK39+Capricorn!AK39","v":0},{"$f":"Kranskop!AL39+Nyl!AL39+Baobab!AL39+Capricorn!AL39","v":0},{"$f":"Kranskop!AM39+Nyl!AM39+Baobab!AM39+Capricorn!AM39","v":0},{"$f":"Kranskop!AN39+Nyl!AN39+Baobab!AN39+Capricorn!AN39","v":0},{"$f":"Kranskop!AO39+Nyl!AO39+Baobab!AO39+Capricorn!AO39","v":0},{"$f":"Kranskop!AP39+Nyl!AP39+Baobab!AP39+Capricorn!AP39","v":0},{"$f":"Kranskop!AQ39+Nyl!AQ39+Baobab!AQ39+Capricorn!AQ39","v":0},{"$f":"Kranskop!AR39+Nyl!AR39+Baobab!AR39+Capricorn!AR39","v":0},{"$f":"Kranskop!AS39+Nyl!AS39+Baobab!AS39+Capricorn!AS39","v":0},{"$f":"Kranskop!AT39+Nyl!AT39+Baobab!AT39+Capricorn!AT39","v":0},{"$f":"Kranskop!AU39+Nyl!AU39+Baobab!AU39+Capricorn!AU39","v":0},{"$f":"Kranskop!AV39+Nyl!AV39+Baobab!AV39+Capricorn!AV39","v":0},{"$f":"Kranskop!AW39+Nyl!AW39+Baobab!AW39+Capricorn!AW39","v":0},{"$f":"Kranskop!AX39+Nyl!AX39+Baobab!AX39+Capricorn!AX39","v":0},{"$f":"Kranskop!AY39+Nyl!AY39+Baobab!AY39+Capricorn!AY39","v":0},{"$f":"Kranskop!AZ39+Nyl!AZ39+Baobab!AZ39+Capricorn!AZ39","v":0},{"$f":"Kranskop!BA39+Nyl!BA39+Baobab!BA39+Capricorn!BA39","v":0},{"$f":"Kranskop!BB39+Nyl!BB39+Baobab!BB39+Capricorn!BB39","v":0},{"$f":"Kranskop!BC39+Nyl!BC39+Baobab!BC39+Capricorn!BC39","v":0},{"$f":"Kranskop!BD39+Nyl!BD39+Baobab!BD39+Capricorn!BD39","v":0},{"$f":"Kranskop!BE39+Nyl!BE39+Baobab!BE39+Capricorn!BE39","v":0},{"$f":"Kranskop!BF39+Nyl!BF39+Baobab!BF39+Capricorn!BF39","v":0},{"$f":"Kranskop!BG39+Nyl!BG39+Baobab!BG39+Capricorn!BG39","v":0},{"$f":"Kranskop!BH39+Nyl!BH39+Baobab!BH39+Capricorn!BH39","v":0},{"$f":"Kranskop!BI39+Nyl!BI39+Baobab!BI39+Capricorn!BI39","v":0},{"$f":"Kranskop!BJ39+Nyl!BJ39+Baobab!BJ39+Capricorn!BJ39","v":0},{"$f":"Kranskop!BK39+Nyl!BK39+Baobab!BK39+Capricorn!BK39","v":0},{"$f":"Kranskop!BL39+Nyl!BL39+Baobab!BL39+Capricorn!BL39","v":0},{"$f":"Kranskop!BM39+Nyl!BM39+Baobab!BM39+Capricorn!BM39","v":0},{"$f":"Kranskop!BN39+Nyl!BN39+Baobab!BN39+Capricorn!BN39","v":0},{"$f":"Kranskop!BO39+Nyl!BO39+Baobab!BO39+Capricorn!BO39","v":0},{"$f":"Kranskop!BP39+Nyl!BP39+Baobab!BP39+Capricorn!BP39","v":0},{"$f":"Kranskop!BQ39+Nyl!BQ39+Baobab!BQ39+Capricorn!BQ39","v":0},{"$f":"Kranskop!BR39+Nyl!BR39+Baobab!BR39+Capricorn!BR39","v":0},{"$f":"Kranskop!BS39+Nyl!BS39+Baobab!BS39+Capricorn!BS39","v":0},{"$f":"Kranskop!BT39+Nyl!BT39+Baobab!BT39+Capricorn!BT39","v":0},{"$f":"Kranskop!BU39+Nyl!BU39+Baobab!BU39+Capricorn!BU39","v":0},{"$f":"Kranskop!BV39+Nyl!BV39+Baobab!BV39+Capricorn!BV39","v":0},{"$f":"Kranskop!BW39+Nyl!BW39+Baobab!BW39+Capricorn!BW39","v":0},{"$f":"Kranskop!BX39+Nyl!BX39+Baobab!BX39+Capricorn!BX39","v":0},{"$f":"Kranskop!BY39+Nyl!BY39+Baobab!BY39+Capricorn!BY39","v":0},{"$f":"Kranskop!BZ39+Nyl!BZ39+Baobab!BZ39+Capricorn!BZ39","v":0},{"$f":"Kranskop!CA39+Nyl!CA39+Baobab!CA39+Capricorn!CA39","v":0},{"$f":"Kranskop!CB39+Nyl!CB39+Baobab!CB39+Capricorn!CB39","v":0},{"$f":"Kranskop!CC39+Nyl!CC39+Baobab!CC39+Capricorn!CC39","v":0},"."]
[null,"A-1015","Liaison with Service Providers","Month",null,null,{"$f":"Kranskop!G40+Nyl!G40+Baobab!G40+Capricorn!G40","v":0},null,null,{"$f":"Kranskop!J40+Nyl!J40+Baobab!J40+Capricorn!J40","v":0},{"$f":"Kranskop!K40+Nyl!K40+Baobab!K40+Capricorn!K40","v":0},{"$f":"Kranskop!L40+Nyl!L40+Baobab!L40+Capricorn!L40","v":0},{"$f":"Kranskop!M40+Nyl!M40+Baobab!M40+Capricorn!M40","v":0},{"$f":"Kranskop!N40+Nyl!N40+Baobab!N40+Capricorn!N40","v":0},{"$f":"Kranskop!O40+Nyl!O40+Baobab!O40+Capricorn!O40","v":0},{"$f":"Kranskop!P40+Nyl!P40+Baobab!P40+Capricorn!P40","v":0},{"$f":"Kranskop!Q40+Nyl!Q40+Baobab!Q40+Capricorn!Q40","v":0},{"$f":"Kranskop!R40+Nyl!R40+Baobab!R40+Capricorn!R40","v":0},{"$f":"Kranskop!S40+Nyl!S40+Baobab!S40+Capricorn!S40","v":0},{"$f":"Kranskop!T40+Nyl!T40+Baobab!T40+Capricorn!T40","v":0},{"$f":"Kranskop!U40+Nyl!U40+Baobab!U40+Capricorn!U40","v":0},{"$f":"Kranskop!V40+Nyl!V40+Baobab!V40+Capricorn!V40","v":0},{"$f":"Kranskop!W40+Nyl!W40+Baobab!W40+Capricorn!W40","v":0},{"$f":"Kranskop!X40+Nyl!X40+Baobab!X40+Capricorn!X40","v":0},{"$f":"Kranskop!Y40+Nyl!Y40+Baobab!Y40+Capricorn!Y40","v":0},{"$f":"Kranskop!Z40+Nyl!Z40+Baobab!Z40+Capricorn!Z40","v":0},{"$f":"Kranskop!AA40+Nyl!AA40+Baobab!AA40+Capricorn!AA40","v":0},{"$f":"Kranskop!AB40+Nyl!AB40+Baobab!AB40+Capricorn!AB40","v":0},{"$f":"Kranskop!AC40+Nyl!AC40+Baobab!AC40+Capricorn!AC40","v":0},{"$f":"Kranskop!AD40+Nyl!AD40+Baobab!AD40+Capricorn!AD40","v":0},{"$f":"Kranskop!AE40+Nyl!AE40+Baobab!AE40+Capricorn!AE40","v":0},{"$f":"Kranskop!AF40+Nyl!AF40+Baobab!AF40+Capricorn!AF40","v":0},{"$f":"Kranskop!AG40+Nyl!AG40+Baobab!AG40+Capricorn!AG40","v":0},{"$f":"Kranskop!AH40+Nyl!AH40+Baobab!AH40+Capricorn!AH40","v":0},{"$f":"Kranskop!AI40+Nyl!AI40+Baobab!AI40+Capricorn!AI40","v":0},{"$f":"Kranskop!AJ40+Nyl!AJ40+Baobab!AJ40+Capricorn!AJ40","v":0},{"$f":"Kranskop!AK40+Nyl!AK40+Baobab!AK40+Capricorn!AK40","v":0},{"$f":"Kranskop!AL40+Nyl!AL40+Baobab!AL40+Capricorn!AL40","v":0},{"$f":"Kranskop!AM40+Nyl!AM40+Baobab!AM40+Capricorn!AM40","v":0},{"$f":"Kranskop!AN40+Nyl!AN40+Baobab!AN40+Capricorn!AN40","v":0},{"$f":"Kranskop!AO40+Nyl!AO40+Baobab!AO40+Capricorn!AO40","v":0},{"$f":"Kranskop!AP40+Nyl!AP40+Baobab!AP40+Capricorn!AP40","v":0},{"$f":"Kranskop!AQ40+Nyl!AQ40+Baobab!AQ40+Capricorn!AQ40","v":0},{"$f":"Kranskop!AR40+Nyl!AR40+Baobab!AR40+Capricorn!AR40","v":0},{"$f":"Kranskop!AS40+Nyl!AS40+Baobab!AS40+Capricorn!AS40","v":0},{"$f":"Kranskop!AT40+Nyl!AT40+Baobab!AT40+Capricorn!AT40","v":0},{"$f":"Kranskop!AU40+Nyl!AU40+Baobab!AU40+Capricorn!AU40","v":0},{"$f":"Kranskop!AV40+Nyl!AV40+Baobab!AV40+Capricorn!AV40","v":0},{"$f":"Kranskop!AW40+Nyl!AW40+Baobab!AW40+Capricorn!AW40","v":0},{"$f":"Kranskop!AX40+Nyl!AX40+Baobab!AX40+Capricorn!AX40","v":0},{"$f":"Kranskop!AY40+Nyl!AY40+Baobab!AY40+Capricorn!AY40","v":0},{"$f":"Kranskop!AZ40+Nyl!AZ40+Baobab!AZ40+Capricorn!AZ40","v":0},{"$f":"Kranskop!BA40+Nyl!BA40+Baobab!BA40+Capricorn!BA40","v":0},{"$f":"Kranskop!BB40+Nyl!BB40+Baobab!BB40+Capricorn!BB40","v":0},{"$f":"Kranskop!BC40+Nyl!BC40+Baobab!BC40+Capricorn!BC40","v":0},{"$f":"Kranskop!BD40+Nyl!BD40+Baobab!BD40+Capricorn!BD40","v":0},{"$f":"Kranskop!BE40+Nyl!BE40+Baobab!BE40+Capricorn!BE40","v":0},{"$f":"Kranskop!BF40+Nyl!BF40+Baobab!BF40+Capricorn!BF40","v":0},{"$f":"Kranskop!BG40+Nyl!BG40+Baobab!BG40+Capricorn!BG40","v":0},{"$f":"Kranskop!BH40+Nyl!BH40+Baobab!BH40+Capricorn!BH40","v":0},{"$f":"Kranskop!BI40+Nyl!BI40+Baobab!BI40+Capricorn!BI40","v":0},{"$f":"Kranskop!BJ40+Nyl!BJ40+Baobab!BJ40+Capricorn!BJ40","v":0},{"$f":"Kranskop!BK40+Nyl!BK40+Baobab!BK40+Capricorn!BK40","v":0},{"$f":"Kranskop!BL40+Nyl!BL40+Baobab!BL40+Capricorn!BL40","v":0},{"$f":"Kranskop!BM40+Nyl!BM40+Baobab!BM40+Capricorn!BM40","v":0},{"$f":"Kranskop!BN40+Nyl!BN40+Baobab!BN40+Capricorn!BN40","v":0},{"$f":"Kranskop!BO40+Nyl!BO40+Baobab!BO40+Capricorn!BO40","v":0},{"$f":"Kranskop!BP40+Nyl!BP40+Baobab!BP40+Capricorn!BP40","v":0},{"$f":"Kranskop!BQ40+Nyl!BQ40+Baobab!BQ40+Capricorn!BQ40","v":0},{"$f":"Kranskop!BR40+Nyl!BR40+Baobab!BR40+Capricorn!BR40","v":0},{"$f":"Kranskop!BS40+Nyl!BS40+Baobab!BS40+Capricorn!BS40","v":0},{"$f":"Kranskop!BT40+Nyl!BT40+Baobab!BT40+Capricorn!BT40","v":0},{"$f":"Kranskop!BU40+Nyl!BU40+Baobab!BU40+Capricorn!BU40","v":0},{"$f":"Kranskop!BV40+Nyl!BV40+Baobab!BV40+Capricorn!BV40","v":0},{"$f":"Kranskop!BW40+Nyl!BW40+Baobab!BW40+Capricorn!BW40","v":0},{"$f":"Kranskop!BX40+Nyl!BX40+Baobab!BX40+Capricorn!BX40","v":0},{"$f":"Kranskop!BY40+Nyl!BY40+Baobab!BY40+Capricorn!BY40","v":0},{"$f":"Kranskop!BZ40+Nyl!BZ40+Baobab!BZ40+Capricorn!BZ40","v":0},{"$f":"Kranskop!CA40+Nyl!CA40+Baobab!CA40+Capricorn!CA40","v":0},{"$f":"Kranskop!CB40+Nyl!CB40+Baobab!CB40+Capricorn!CB40","v":0},{"$f":"Kranskop!CC40+Nyl!CC40+Baobab!CC40+Capricorn!CC40","v":0},"."]
[null,"A-2000","Provisioning of Staff and Labour",null,null,null,{"$f":"SUM(G42:G48)","v":0},{"$f":"SUM(H42:H48)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BT42:BT48)","v":0},0,0,0,0,0,0,0,0,0,"."]
[null,"A20-16","Contracts Engineer (MC Subcontractor Representative)","Month",null,null,{"$f":"Kranskop!G42+Nyl!G42+Baobab!G42+Capricorn!G42","v":0},null,null,{"$f":"Kranskop!J42+Nyl!J42+Baobab!J42+Capricorn!J42","v":0},{"$f":"Kranskop!K42+Nyl!K42+Baobab!K42+Capricorn!K42","v":0},{"$f":"Kranskop!L42+Nyl!L42+Baobab!L42+Capricorn!L42","v":0},{"$f":"Kranskop!M42+Nyl!M42+Baobab!M42+Capricorn!M42","v":0},{"$f":"Kranskop!N42+Nyl!N42+Baobab!N42+Capricorn!N42","v":0},{"$f":"Kranskop!O42+Nyl!O42+Baobab!O42+Capricorn!O42","v":0},{"$f":"Kranskop!P42+Nyl!P42+Baobab!P42+Capricorn!P42","v":0},{"$f":"Kranskop!Q42+Nyl!Q42+Baobab!Q42+Capricorn!Q42","v":0},{"$f":"Kranskop!R42+Nyl!R42+Baobab!R42+Capricorn!R42","v":0},{"$f":"Kranskop!S42+Nyl!S42+Baobab!S42+Capricorn!S42","v":0},{"$f":"Kranskop!T42+Nyl!T42+Baobab!T42+Capricorn!T42","v":0},{"$f":"Kranskop!U42+Nyl!U42+Baobab!U42+Capricorn!U42","v":0},{"$f":"Kranskop!V42+Nyl!V42+Baobab!V42+Capricorn!V42","v":0},{"$f":"Kranskop!W42+Nyl!W42+Baobab!W42+Capricorn!W42","v":0},{"$f":"Kranskop!X42+Nyl!X42+Baobab!X42+Capricorn!X42","v":0},{"$f":"Kranskop!Y42+Nyl!Y42+Baobab!Y42+Capricorn!Y42","v":0},{"$f":"Kranskop!Z42+Nyl!Z42+Baobab!Z42+Capricorn!Z42","v":0},{"$f":"Kranskop!AA42+Nyl!AA42+Baobab!AA42+Capricorn!AA42","v":0},{"$f":"Kranskop!AB42+Nyl!AB42+Baobab!AB42+Capricorn!AB42","v":0},{"$f":"Kranskop!AC42+Nyl!AC42+Baobab!AC42+Capricorn!AC42","v":0},{"$f":"Kranskop!AD42+Nyl!AD42+Baobab!AD42+Capricorn!AD42","v":0},{"$f":"Kranskop!AE42+Nyl!AE42+Baobab!AE42+Capricorn!AE42","v":0},{"$f":"Kranskop!AF42+Nyl!AF42+Baobab!AF42+Capricorn!AF42","v":0},{"$f":"Kranskop!AG42+Nyl!AG42+Baobab!AG42+Capricorn!AG42","v":0},{"$f":"Kranskop!AH42+Nyl!AH42+Baobab!AH42+Capricorn!AH42","v":0},{"$f":"Kranskop!AI42+Nyl!AI42+Baobab!AI42+Capricorn!AI42","v":0},{"$f":"Kranskop!AJ42+Nyl!AJ42+Baobab!AJ42+Capricorn!AJ42","v":0},{"$f":"Kranskop!AK42+Nyl!AK42+Baobab!AK42+Capricorn!AK42","v":0},{"$f":"Kranskop!AL42+Nyl!AL42+Baobab!AL42+Capricorn!AL42","v":0},{"$f":"Kranskop!AM42+Nyl!AM42+Baobab!AM42+Capricorn!AM42","v":0},{"$f":"Kranskop!AN42+Nyl!AN42+Baobab!AN42+Capricorn!AN42","v":0},{"$f":"Kranskop!AO42+Nyl!AO42+Baobab!AO42+Capricorn!AO42","v":0},{"$f":"Kranskop!AP42+Nyl!AP42+Baobab!AP42+Capricorn!AP42","v":0},{"$f":"Kranskop!AQ42+Nyl!AQ42+Baobab!AQ42+Capricorn!AQ42","v":0},{"$f":"Kranskop!AR42+Nyl!AR42+Baobab!AR42+Capricorn!AR42","v":0},{"$f":"Kranskop!AS42+Nyl!AS42+Baobab!AS42+Capricorn!AS42","v":0},{"$f":"Kranskop!AT42+Nyl!AT42+Baobab!AT42+Capricorn!AT42","v":0},{"$f":"Kranskop!AU42+Nyl!AU42+Baobab!AU42+Capricorn!AU42","v":0},{"$f":"Kranskop!AV42+Nyl!AV42+Baobab!AV42+Capricorn!AV42","v":0},{"$f":"Kranskop!AW42+Nyl!AW42+Baobab!AW42+Capricorn!AW42","v":0},{"$f":"Kranskop!AX42+Nyl!AX42+Baobab!AX42+Capricorn!AX42","v":0},{"$f":"Kranskop!AY42+Nyl!AY42+Baobab!AY42+Capricorn!AY42","v":0},{"$f":"Kranskop!AZ42+Nyl!AZ42+Baobab!AZ42+Capricorn!AZ42","v":0},{"$f":"Kranskop!BA42+Nyl!BA42+Baobab!BA42+Capricorn!BA42","v":0},{"$f":"Kranskop!BB42+Nyl!BB42+Baobab!BB42+Capricorn!BB42","v":0},{"$f":"Kranskop!BC42+Nyl!BC42+Baobab!BC42+Capricorn!BC42","v":0},{"$f":"Kranskop!BD42+Nyl!BD42+Baobab!BD42+Capricorn!BD42","v":0},{"$f":"Kranskop!BE42+Nyl!BE42+Baobab!BE42+Capricorn!BE42","v":0},{"$f":"Kranskop!BF42+Nyl!BF42+Baobab!BF42+Capricorn!BF42","v":0},{"$f":"Kranskop!BG42+Nyl!BG42+Baobab!BG42+Capricorn!BG42","v":0},{"$f":"Kranskop!BH42+Nyl!BH42+Baobab!BH42+Capricorn!BH42","v":0},{"$f":"Kranskop!BI42+Nyl!BI42+Baobab!BI42+Capricorn!BI42","v":0},{"$f":"Kranskop!BJ42+Nyl!BJ42+Baobab!BJ42+Capricorn!BJ42","v":0},{"$f":"Kranskop!BK42+Nyl!BK42+Baobab!BK42+Capricorn!BK42","v":0},{"$f":"Kranskop!BL42+Nyl!BL42+Baobab!BL42+Capricorn!BL42","v":0},{"$f":"Kranskop!BM42+Nyl!BM42+Baobab!BM42+Capricorn!BM42","v":0},{"$f":"Kranskop!BN42+Nyl!BN42+Baobab!BN42+Capricorn!BN42","v":0},{"$f":"Kranskop!BO42+Nyl!BO42+Baobab!BO42+Capricorn!BO42","v":0},{"$f":"Kranskop!BP42+Nyl!BP42+Baobab!BP42+Capricorn!BP42","v":0},{"$f":"Kranskop!BQ42+Nyl!BQ42+Baobab!BQ42+Capricorn!BQ42","v":0},{"$f":"Kranskop!BR42+Nyl!BR42+Baobab!BR42+Capricorn!BR42","v":0},{"$f":"Kranskop!BS42+Nyl!BS42+Baobab!BS42+Capricorn!BS42","v":0},{"$f":"Kranskop!BT42+Nyl!BT42+Baobab!BT42+Capricorn!BT42","v":0},{"$f":"Kranskop!BU42+Nyl!BU42+Baobab!BU42+Capricorn!BU42","v":0},{"$f":"Kranskop!BV42+Nyl!BV42+Baobab!BV42+Capricorn!BV42","v":0},{"$f":"Kranskop!BW42+Nyl!BW42+Baobab!BW42+Capricorn!BW42","v":0},{"$f":"Kranskop!BX42+Nyl!BX42+Baobab!BX42+Capricorn!BX42","v":0},{"$f":"Kranskop!BY42+Nyl!BY42+Baobab!BY42+Capricorn!BY42","v":0},{"$f":"Kranskop!BZ42+Nyl!BZ42+Baobab!BZ42+Capricorn!BZ42","v":0},{"$f":"Kranskop!CA42+Nyl!CA42+Baobab!CA42+Capricorn!CA42","v":0},{"$f":"Kranskop!CB42+Nyl!CB42+Baobab!CB42+Capricorn!CB42","v":0},{"$f":"Kranskop!CC42+Nyl!CC42+Baobab!CC42+Capricorn!CC42","v":0}]
[null,"A20-17","Quality Control Officer","Month",null,null,{"$f":"Kranskop!G43+Nyl!G43+Baobab!G43+Capricorn!G43","v":0},null,null,{"$f":"Kranskop!J43+Nyl!J43+Baobab!J43+Capricorn!J43","v":0},{"$f":"Kranskop!K43+Nyl!K43+Baobab!K43+Capricorn!K43","v":0},{"$f":"Kranskop!L43+Nyl!L43+Baobab!L43+Capricorn!L43","v":0},{"$f":"Kranskop!M43+Nyl!M43+Baobab!M43+Capricorn!M43","v":0},{"$f":"Kranskop!N43+Nyl!N43+Baobab!N43+Capricorn!N43","v":0},{"$f":"Kranskop!O43+Nyl!O43+Baobab!O43+Capricorn!O43","v":0},{"$f":"Kranskop!P43+Nyl!P43+Baobab!P43+Capricorn!P43","v":0},{"$f":"Kranskop!Q43+Nyl!Q43+Baobab!Q43+Capricorn!Q43","v":0},{"$f":"Kranskop!R43+Nyl!R43+Baobab!R43+Capricorn!R43","v":0},{"$f":"Kranskop!S43+Nyl!S43+Baobab!S43+Capricorn!S43","v":0},{"$f":"Kranskop!T43+Nyl!T43+Baobab!T43+Capricorn!T43","v":0},{"$f":"Kranskop!U43+Nyl!U43+Baobab!U43+Capricorn!U43","v":0},{"$f":"Kranskop!V43+Nyl!V43+Baobab!V43+Capricorn!V43","v":0},{"$f":"Kranskop!W43+Nyl!W43+Baobab!W43+Capricorn!W43","v":0},{"$f":"Kranskop!X43+Nyl!X43+Baobab!X43+Capricorn!X43","v":0},{"$f":"Kranskop!Y43+Nyl!Y43+Baobab!Y43+Capricorn!Y43","v":0},{"$f":"Kranskop!Z43+Nyl!Z43+Baobab!Z43+Capricorn!Z43","v":0},{"$f":"Kranskop!AA43+Nyl!AA43+Baobab!AA43+Capricorn!AA43","v":0},{"$f":"Kranskop!AB43+Nyl!AB43+Baobab!AB43+Capricorn!AB43","v":0},{"$f":"Kranskop!AC43+Nyl!AC43+Baobab!AC43+Capricorn!AC43","v":0},{"$f":"Kranskop!AD43+Nyl!AD43+Baobab!AD43+Capricorn!AD43","v":0},{"$f":"Kranskop!AE43+Nyl!AE43+Baobab!AE43+Capricorn!AE43","v":0},{"$f":"Kranskop!AF43+Nyl!AF43+Baobab!AF43+Capricorn!AF43","v":0},{"$f":"Kranskop!AG43+Nyl!AG43+Baobab!AG43+Capricorn!AG43","v":0},{"$f":"Kranskop!AH43+Nyl!AH43+Baobab!AH43+Capricorn!AH43","v":0},{"$f":"Kranskop!AI43+Nyl!AI43+Baobab!AI43+Capricorn!AI43","v":0},{"$f":"Kranskop!AJ43+Nyl!AJ43+Baobab!AJ43+Capricorn!AJ43","v":0},{"$f":"Kranskop!AK43+Nyl!AK43+Baobab!AK43+Capricorn!AK43","v":0},{"$f":"Kranskop!AL43+Nyl!AL43+Baobab!AL43+Capricorn!AL43","v":0},{"$f":"Kranskop!AM43+Nyl!AM43+Baobab!AM43+Capricorn!AM43","v":0},{"$f":"Kranskop!AN43+Nyl!AN43+Baobab!AN43+Capricorn!AN43","v":0},{"$f":"Kranskop!AO43+Nyl!AO43+Baobab!AO43+Capricorn!AO43","v":0},{"$f":"Kranskop!AP43+Nyl!AP43+Baobab!AP43+Capricorn!AP43","v":0},{"$f":"Kranskop!AQ43+Nyl!AQ43+Baobab!AQ43+Capricorn!AQ43","v":0},{"$f":"Kranskop!AR43+Nyl!AR43+Baobab!AR43+Capricorn!AR43","v":0},{"$f":"Kranskop!AS43+Nyl!AS43+Baobab!AS43+Capricorn!AS43","v":0},{"$f":"Kranskop!AT43+Nyl!AT43+Baobab!AT43+Capricorn!AT43","v":0},{"$f":"Kranskop!AU43+Nyl!AU43+Baobab!AU43+Capricorn!AU43","v":0},{"$f":"Kranskop!AV43+Nyl!AV43+Baobab!AV43+Capricorn!AV43","v":0},{"$f":"Kranskop!AW43+Nyl!AW43+Baobab!AW43+Capricorn!AW43","v":0},{"$f":"Kranskop!AX43+Nyl!AX43+Baobab!AX43+Capricorn!AX43","v":0},{"$f":"Kranskop!AY43+Nyl!AY43+Baobab!AY43+Capricorn!AY43","v":0},{"$f":"Kranskop!AZ43+Nyl!AZ43+Baobab!AZ43+Capricorn!AZ43","v":0},{"$f":"Kranskop!BA43+Nyl!BA43+Baobab!BA43+Capricorn!BA43","v":0},{"$f":"Kranskop!BB43+Nyl!BB43+Baobab!BB43+Capricorn!BB43","v":0},{"$f":"Kranskop!BC43+Nyl!BC43+Baobab!BC43+Capricorn!BC43","v":0},{"$f":"Kranskop!BD43+Nyl!BD43+Baobab!BD43+Capricorn!BD43","v":0},{"$f":"Kranskop!BE43+Nyl!BE43+Baobab!BE43+Capricorn!BE43","v":0},{"$f":"Kranskop!BF43+Nyl!BF43+Baobab!BF43+Capricorn!BF43","v":0},{"$f":"Kranskop!BG43+Nyl!BG43+Baobab!BG43+Capricorn!BG43","v":0},{"$f":"Kranskop!BH43+Nyl!BH43+Baobab!BH43+Capricorn!BH43","v":0},{"$f":"Kranskop!BI43+Nyl!BI43+Baobab!BI43+Capricorn!BI43","v":0},{"$f":"Kranskop!BJ43+Nyl!BJ43+Baobab!BJ43+Capricorn!BJ43","v":0},{"$f":"Kranskop!BK43+Nyl!BK43+Baobab!BK43+Capricorn!BK43","v":0},{"$f":"Kranskop!BL43+Nyl!BL43+Baobab!BL43+Capricorn!BL43","v":0},{"$f":"Kranskop!BM43+Nyl!BM43+Baobab!BM43+Capricorn!BM43","v":0},{"$f":"Kranskop!BN43+Nyl!BN43+Baobab!BN43+Capricorn!BN43","v":0},{"$f":"Kranskop!BO43+Nyl!BO43+Baobab!BO43+Capricorn!BO43","v":0},{"$f":"Kranskop!BP43+Nyl!BP43+Baobab!BP43+Capricorn!BP43","v":0},{"$f":"Kranskop!BQ43+Nyl!BQ43+Baobab!BQ43+Capricorn!BQ43","v":0},{"$f":"Kranskop!BR43+Nyl!BR43+Baobab!BR43+Capricorn!BR43","v":0},{"$f":"Kranskop!BS43+Nyl!BS43+Baobab!BS43+Capricorn!BS43","v":0},{"$f":"Kranskop!BT43+Nyl!BT43+Baobab!BT43+Capricorn!BT43","v":0},{"$f":"Kranskop!BU43+Nyl!BU43+Baobab!BU43+Capricorn!BU43","v":0},{"$f":"Kranskop!BV43+Nyl!BV43+Baobab!BV43+Capricorn!BV43","v":0},{"$f":"Kranskop!BW43+Nyl!BW43+Baobab!BW43+Capricorn!BW43","v":0},{"$f":"Kranskop!BX43+Nyl!BX43+Baobab!BX43+Capricorn!BX43","v":0},{"$f":"Kranskop!BY43+Nyl!BY43+Baobab!BY43+Capricorn!BY43","v":0},{"$f":"Kranskop!BZ43+Nyl!BZ43+Baobab!BZ43+Capricorn!BZ43","v":0},{"$f":"Kranskop!CA43+Nyl!CA43+Baobab!CA43+Capricorn!CA43","v":0},{"$f":"Kranskop!CB43+Nyl!CB43+Baobab!CB43+Capricorn!CB43","v":0},{"$f":"Kranskop!CC43+Nyl!CC43+Baobab!CC43+Capricorn!CC43","v":0}]
[null,"A20-18","Maintenance Manager","Month",null,null,{"$f":"Kranskop!G44+Nyl!G44+Baobab!G44+Capricorn!G44","v":0},null,null,{"$f":"Kranskop!J44+Nyl!J44+Baobab!J44+Capricorn!J44","v":0},{"$f":"Kranskop!K44+Nyl!K44+Baobab!K44+Capricorn!K44","v":0},{"$f":"Kranskop!L44+Nyl!L44+Baobab!L44+Capricorn!L44","v":0},{"$f":"Kranskop!M44+Nyl!M44+Baobab!M44+Capricorn!M44","v":0},{"$f":"Kranskop!N44+Nyl!N44+Baobab!N44+Capricorn!N44","v":0},{"$f":"Kranskop!O44+Nyl!O44+Baobab!O44+Capricorn!O44","v":0},{"$f":"Kranskop!P44+Nyl!P44+Baobab!P44+Capricorn!P44","v":0},{"$f":"Kranskop!Q44+Nyl!Q44+Baobab!Q44+Capricorn!Q44","v":0},{"$f":"Kranskop!R44+Nyl!R44+Baobab!R44+Capricorn!R44","v":0},{"$f":"Kranskop!S44+Nyl!S44+Baobab!S44+Capricorn!S44","v":0},{"$f":"Kranskop!T44+Nyl!T44+Baobab!T44+Capricorn!T44","v":0},{"$f":"Kranskop!U44+Nyl!U44+Baobab!U44+Capricorn!U44","v":0},{"$f":"Kranskop!V44+Nyl!V44+Baobab!V44+Capricorn!V44","v":0},{"$f":"Kranskop!W44+Nyl!W44+Baobab!W44+Capricorn!W44","v":0},{"$f":"Kranskop!X44+Nyl!X44+Baobab!X44+Capricorn!X44","v":0},{"$f":"Kranskop!Y44+Nyl!Y44+Baobab!Y44+Capricorn!Y44","v":0},{"$f":"Kranskop!Z44+Nyl!Z44+Baobab!Z44+Capricorn!Z44","v":0},{"$f":"Kranskop!AA44+Nyl!AA44+Baobab!AA44+Capricorn!AA44","v":0},{"$f":"Kranskop!AB44+Nyl!AB44+Baobab!AB44+Capricorn!AB44","v":0},{"$f":"Kranskop!AC44+Nyl!AC44+Baobab!AC44+Capricorn!AC44","v":0},{"$f":"Kranskop!AD44+Nyl!AD44+Baobab!AD44+Capricorn!AD44","v":0},{"$f":"Kranskop!AE44+Nyl!AE44+Baobab!AE44+Capricorn!AE44","v":0},{"$f":"Kranskop!AF44+Nyl!AF44+Baobab!AF44+Capricorn!AF44","v":0},{"$f":"Kranskop!AG44+Nyl!AG44+Baobab!AG44+Capricorn!AG44","v":0},{"$f":"Kranskop!AH44+Nyl!AH44+Baobab!AH44+Capricorn!AH44","v":0},{"$f":"Kranskop!AI44+Nyl!AI44+Baobab!AI44+Capricorn!AI44","v":0},{"$f":"Kranskop!AJ44+Nyl!AJ44+Baobab!AJ44+Capricorn!AJ44","v":0},{"$f":"Kranskop!AK44+Nyl!AK44+Baobab!AK44+Capricorn!AK44","v":0},{"$f":"Kranskop!AL44+Nyl!AL44+Baobab!AL44+Capricorn!AL44","v":0},{"$f":"Kranskop!AM44+Nyl!AM44+Baobab!AM44+Capricorn!AM44","v":0},{"$f":"Kranskop!AN44+Nyl!AN44+Baobab!AN44+Capricorn!AN44","v":0},{"$f":"Kranskop!AO44+Nyl!AO44+Baobab!AO44+Capricorn!AO44","v":0},{"$f":"Kranskop!AP44+Nyl!AP44+Baobab!AP44+Capricorn!AP44","v":0},{"$f":"Kranskop!AQ44+Nyl!AQ44+Baobab!AQ44+Capricorn!AQ44","v":0},{"$f":"Kranskop!AR44+Nyl!AR44+Baobab!AR44+Capricorn!AR44","v":0},{"$f":"Kranskop!AS44+Nyl!AS44+Baobab!AS44+Capricorn!AS44","v":0},{"$f":"Kranskop!AT44+Nyl!AT44+Baobab!AT44+Capricorn!AT44","v":0},{"$f":"Kranskop!AU44+Nyl!AU44+Baobab!AU44+Capricorn!AU44","v":0},{"$f":"Kranskop!AV44+Nyl!AV44+Baobab!AV44+Capricorn!AV44","v":0},{"$f":"Kranskop!AW44+Nyl!AW44+Baobab!AW44+Capricorn!AW44","v":0},{"$f":"Kranskop!AX44+Nyl!AX44+Baobab!AX44+Capricorn!AX44","v":0},{"$f":"Kranskop!AY44+Nyl!AY44+Baobab!AY44+Capricorn!AY44","v":0},{"$f":"Kranskop!AZ44+Nyl!AZ44+Baobab!AZ44+Capricorn!AZ44","v":0},{"$f":"Kranskop!BA44+Nyl!BA44+Baobab!BA44+Capricorn!BA44","v":0},{"$f":"Kranskop!BB44+Nyl!BB44+Baobab!BB44+Capricorn!BB44","v":0},{"$f":"Kranskop!BC44+Nyl!BC44+Baobab!BC44+Capricorn!BC44","v":0},{"$f":"Kranskop!BD44+Nyl!BD44+Baobab!BD44+Capricorn!BD44","v":0},{"$f":"Kranskop!BE44+Nyl!BE44+Baobab!BE44+Capricorn!BE44","v":0},{"$f":"Kranskop!BF44+Nyl!BF44+Baobab!BF44+Capricorn!BF44","v":0},{"$f":"Kranskop!BG44+Nyl!BG44+Baobab!BG44+Capricorn!BG44","v":0},{"$f":"Kranskop!BH44+Nyl!BH44+Baobab!BH44+Capricorn!BH44","v":0},{"$f":"Kranskop!BI44+Nyl!BI44+Baobab!BI44+Capricorn!BI44","v":0},{"$f":"Kranskop!BJ44+Nyl!BJ44+Baobab!BJ44+Capricorn!BJ44","v":0},{"$f":"Kranskop!BK44+Nyl!BK44+Baobab!BK44+Capricorn!BK44","v":0},{"$f":"Kranskop!BL44+Nyl!BL44+Baobab!BL44+Capricorn!BL44","v":0},{"$f":"Kranskop!BM44+Nyl!BM44+Baobab!BM44+Capricorn!BM44","v":0},{"$f":"Kranskop!BN44+Nyl!BN44+Baobab!BN44+Capricorn!BN44","v":0},{"$f":"Kranskop!BO44+Nyl!BO44+Baobab!BO44+Capricorn!BO44","v":0},{"$f":"Kranskop!BP44+Nyl!BP44+Baobab!BP44+Capricorn!BP44","v":0},{"$f":"Kranskop!BQ44+Nyl!BQ44+Baobab!BQ44+Capricorn!BQ44","v":0},{"$f":"Kranskop!BR44+Nyl!BR44+Baobab!BR44+Capricorn!BR44","v":0},{"$f":"Kranskop!BS44+Nyl!BS44+Baobab!BS44+Capricorn!BS44","v":0},{"$f":"Kranskop!BT44+Nyl!BT44+Baobab!BT44+Capricorn!BT44","v":0},{"$f":"Kranskop!BU44+Nyl!BU44+Baobab!BU44+Capricorn!BU44","v":0},{"$f":"Kranskop!BV44+Nyl!BV44+Baobab!BV44+Capricorn!BV44","v":0},{"$f":"Kranskop!BW44+Nyl!BW44+Baobab!BW44+Capricorn!BW44","v":0},{"$f":"Kranskop!BX44+Nyl!BX44+Baobab!BX44+Capricorn!BX44","v":0},{"$f":"Kranskop!BY44+Nyl!BY44+Baobab!BY44+Capricorn!BY44","v":0},{"$f":"Kranskop!BZ44+Nyl!BZ44+Baobab!BZ44+Capricorn!BZ44","v":0},{"$f":"Kranskop!CA44+Nyl!CA44+Baobab!CA44+Capricorn!CA44","v":0},{"$f":"Kranskop!CB44+Nyl!CB44+Baobab!CB44+Capricorn!CB44","v":0},{"$f":"Kranskop!CC44+Nyl!CC44+Baobab!CC44+Capricorn!CC44","v":0}]
[null,"A20-19","System/ software support specialist","Month",null,null,{"$f":"Kranskop!G45+Nyl!G45+Baobab!G45+Capricorn!G45","v":0},null,null,{"$f":"Kranskop!J45+Nyl!J45+Baobab!J45+Capricorn!J45","v":0},{"$f":"Kranskop!K45+Nyl!K45+Baobab!K45+Capricorn!K45","v":0},{"$f":"Kranskop!L45+Nyl!L45+Baobab!L45+Capricorn!L45","v":0},{"$f":"Kranskop!M45+Nyl!M45+Baobab!M45+Capricorn!M45","v":0},{"$f":"Kranskop!N45+Nyl!N45+Baobab!N45+Capricorn!N45","v":0},{"$f":"Kranskop!O45+Nyl!O45+Baobab!O45+Capricorn!O45","v":0},{"$f":"Kranskop!P45+Nyl!P45+Baobab!P45+Capricorn!P45","v":0},{"$f":"Kranskop!Q45+Nyl!Q45+Baobab!Q45+Capricorn!Q45","v":0},{"$f":"Kranskop!R45+Nyl!R45+Baobab!R45+Capricorn!R45","v":0},{"$f":"Kranskop!S45+Nyl!S45+Baobab!S45+Capricorn!S45","v":0},{"$f":"Kranskop!T45+Nyl!T45+Baobab!T45+Capricorn!T45","v":0},{"$f":"Kranskop!U45+Nyl!U45+Baobab!U45+Capricorn!U45","v":0},{"$f":"Kranskop!V45+Nyl!V45+Baobab!V45+Capricorn!V45","v":0},{"$f":"Kranskop!W45+Nyl!W45+Baobab!W45+Capricorn!W45","v":0},{"$f":"Kranskop!X45+Nyl!X45+Baobab!X45+Capricorn!X45","v":0},{"$f":"Kranskop!Y45+Nyl!Y45+Baobab!Y45+Capricorn!Y45","v":0},{"$f":"Kranskop!Z45+Nyl!Z45+Baobab!Z45+Capricorn!Z45","v":0},{"$f":"Kranskop!AA45+Nyl!AA45+Baobab!AA45+Capricorn!AA45","v":0},{"$f":"Kranskop!AB45+Nyl!AB45+Baobab!AB45+Capricorn!AB45","v":0},{"$f":"Kranskop!AC45+Nyl!AC45+Baobab!AC45+Capricorn!AC45","v":0},{"$f":"Kranskop!AD45+Nyl!AD45+Baobab!AD45+Capricorn!AD45","v":0},{"$f":"Kranskop!AE45+Nyl!AE45+Baobab!AE45+Capricorn!AE45","v":0},{"$f":"Kranskop!AF45+Nyl!AF45+Baobab!AF45+Capricorn!AF45","v":0},{"$f":"Kranskop!AG45+Nyl!AG45+Baobab!AG45+Capricorn!AG45","v":0},{"$f":"Kranskop!AH45+Nyl!AH45+Baobab!AH45+Capricorn!AH45","v":0},{"$f":"Kranskop!AI45+Nyl!AI45+Baobab!AI45+Capricorn!AI45","v":0},{"$f":"Kranskop!AJ45+Nyl!AJ45+Baobab!AJ45+Capricorn!AJ45","v":0},{"$f":"Kranskop!AK45+Nyl!AK45+Baobab!AK45+Capricorn!AK45","v":0},{"$f":"Kranskop!AL45+Nyl!AL45+Baobab!AL45+Capricorn!AL45","v":0},{"$f":"Kranskop!AM45+Nyl!AM45+Baobab!AM45+Capricorn!AM45","v":0},{"$f":"Kranskop!AN45+Nyl!AN45+Baobab!AN45+Capricorn!AN45","v":0},{"$f":"Kranskop!AO45+Nyl!AO45+Baobab!AO45+Capricorn!AO45","v":0},{"$f":"Kranskop!AP45+Nyl!AP45+Baobab!AP45+Capricorn!AP45","v":0},{"$f":"Kranskop!AQ45+Nyl!AQ45+Baobab!AQ45+Capricorn!AQ45","v":0},{"$f":"Kranskop!AR45+Nyl!AR45+Baobab!AR45+Capricorn!AR45","v":0},{"$f":"Kranskop!AS45+Nyl!AS45+Baobab!AS45+Capricorn!AS45","v":0},{"$f":"Kranskop!AT45+Nyl!AT45+Baobab!AT45+Capricorn!AT45","v":0},{"$f":"Kranskop!AU45+Nyl!AU45+Baobab!AU45+Capricorn!AU45","v":0},{"$f":"Kranskop!AV45+Nyl!AV45+Baobab!AV45+Capricorn!AV45","v":0},{"$f":"Kranskop!AW45+Nyl!AW45+Baobab!AW45+Capricorn!AW45","v":0},{"$f":"Kranskop!AX45+Nyl!AX45+Baobab!AX45+Capricorn!AX45","v":0},{"$f":"Kranskop!AY45+Nyl!AY45+Baobab!AY45+Capricorn!AY45","v":0},{"$f":"Kranskop!AZ45+Nyl!AZ45+Baobab!AZ45+Capricorn!AZ45","v":0},{"$f":"Kranskop!BA45+Nyl!BA45+Baobab!BA45+Capricorn!BA45","v":0},{"$f":"Kranskop!BB45+Nyl!BB45+Baobab!BB45+Capricorn!BB45","v":0},{"$f":"Kranskop!BC45+Nyl!BC45+Baobab!BC45+Capricorn!BC45","v":0},{"$f":"Kranskop!BD45+Nyl!BD45+Baobab!BD45+Capricorn!BD45","v":0},{"$f":"Kranskop!BE45+Nyl!BE45+Baobab!BE45+Capricorn!BE45","v":0},{"$f":"Kranskop!BF45+Nyl!BF45+Baobab!BF45+Capricorn!BF45","v":0},{"$f":"Kranskop!BG45+Nyl!BG45+Baobab!BG45+Capricorn!BG45","v":0},{"$f":"Kranskop!BH45+Nyl!BH45+Baobab!BH45+Capricorn!BH45","v":0},{"$f":"Kranskop!BI45+Nyl!BI45+Baobab!BI45+Capricorn!BI45","v":0},{"$f":"Kranskop!BJ45+Nyl!BJ45+Baobab!BJ45+Capricorn!BJ45","v":0},{"$f":"Kranskop!BK45+Nyl!BK45+Baobab!BK45+Capricorn!BK45","v":0},{"$f":"Kranskop!BL45+Nyl!BL45+Baobab!BL45+Capricorn!BL45","v":0},{"$f":"Kranskop!BM45+Nyl!BM45+Baobab!BM45+Capricorn!BM45","v":0},{"$f":"Kranskop!BN45+Nyl!BN45+Baobab!BN45+Capricorn!BN45","v":0},{"$f":"Kranskop!BO45+Nyl!BO45+Baobab!BO45+Capricorn!BO45","v":0},{"$f":"Kranskop!BP45+Nyl!BP45+Baobab!BP45+Capricorn!BP45","v":0},{"$f":"Kranskop!BQ45+Nyl!BQ45+Baobab!BQ45+Capricorn!BQ45","v":0},{"$f":"Kranskop!BR45+Nyl!BR45+Baobab!BR45+Capricorn!BR45","v":0},{"$f":"Kranskop!BS45+Nyl!BS45+Baobab!BS45+Capricorn!BS45","v":0},{"$f":"Kranskop!BT45+Nyl!BT45+Baobab!BT45+Capricorn!BT45","v":0},{"$f":"Kranskop!BU45+Nyl!BU45+Baobab!BU45+Capricorn!BU45","v":0},{"$f":"Kranskop!BV45+Nyl!BV45+Baobab!BV45+Capricorn!BV45","v":0},{"$f":"Kranskop!BW45+Nyl!BW45+Baobab!BW45+Capricorn!BW45","v":0},{"$f":"Kranskop!BX45+Nyl!BX45+Baobab!BX45+Capricorn!BX45","v":0},{"$f":"Kranskop!BY45+Nyl!BY45+Baobab!BY45+Capricorn!BY45","v":0},{"$f":"Kranskop!BZ45+Nyl!BZ45+Baobab!BZ45+Capricorn!BZ45","v":0},{"$f":"Kranskop!CA45+Nyl!CA45+Baobab!CA45+Capricorn!CA45","v":0},{"$f":"Kranskop!CB45+Nyl!CB45+Baobab!CB45+Capricorn!CB45","v":0},{"$f":"Kranskop!CC45+Nyl!CC45+Baobab!CC45+Capricorn!CC45","v":0}]
[null,"A20-20","Network and Security Specialist","Month",null,null,{"$f":"Kranskop!G46+Nyl!G46+Baobab!G46+Capricorn!G46","v":0},null,null,{"$f":"Kranskop!J46+Nyl!J46+Baobab!J46+Capricorn!J46","v":0},{"$f":"Kranskop!K46+Nyl!K46+Baobab!K46+Capricorn!K46","v":0},{"$f":"Kranskop!L46+Nyl!L46+Baobab!L46+Capricorn!L46","v":0},{"$f":"Kranskop!M46+Nyl!M46+Baobab!M46+Capricorn!M46","v":0},{"$f":"Kranskop!N46+Nyl!N46+Baobab!N46+Capricorn!N46","v":0},{"$f":"Kranskop!O46+Nyl!O46+Baobab!O46+Capricorn!O46","v":0},{"$f":"Kranskop!P46+Nyl!P46+Baobab!P46+Capricorn!P46","v":0},{"$f":"Kranskop!Q46+Nyl!Q46+Baobab!Q46+Capricorn!Q46","v":0},{"$f":"Kranskop!R46+Nyl!R46+Baobab!R46+Capricorn!R46","v":0},{"$f":"Kranskop!S46+Nyl!S46+Baobab!S46+Capricorn!S46","v":0},{"$f":"Kranskop!T46+Nyl!T46+Baobab!T46+Capricorn!T46","v":0},{"$f":"Kranskop!U46+Nyl!U46+Baobab!U46+Capricorn!U46","v":0},{"$f":"Kranskop!V46+Nyl!V46+Baobab!V46+Capricorn!V46","v":0},{"$f":"Kranskop!W46+Nyl!W46+Baobab!W46+Capricorn!W46","v":0},{"$f":"Kranskop!X46+Nyl!X46+Baobab!X46+Capricorn!X46","v":0},{"$f":"Kranskop!Y46+Nyl!Y46+Baobab!Y46+Capricorn!Y46","v":0},{"$f":"Kranskop!Z46+Nyl!Z46+Baobab!Z46+Capricorn!Z46","v":0},{"$f":"Kranskop!AA46+Nyl!AA46+Baobab!AA46+Capricorn!AA46","v":0},{"$f":"Kranskop!AB46+Nyl!AB46+Baobab!AB46+Capricorn!AB46","v":0},{"$f":"Kranskop!AC46+Nyl!AC46+Baobab!AC46+Capricorn!AC46","v":0},{"$f":"Kranskop!AD46+Nyl!AD46+Baobab!AD46+Capricorn!AD46","v":0},{"$f":"Kranskop!AE46+Nyl!AE46+Baobab!AE46+Capricorn!AE46","v":0},{"$f":"Kranskop!AF46+Nyl!AF46+Baobab!AF46+Capricorn!AF46","v":0},{"$f":"Kranskop!AG46+Nyl!AG46+Baobab!AG46+Capricorn!AG46","v":0},{"$f":"Kranskop!AH46+Nyl!AH46+Baobab!AH46+Capricorn!AH46","v":0},{"$f":"Kranskop!AI46+Nyl!AI46+Baobab!AI46+Capricorn!AI46","v":0},{"$f":"Kranskop!AJ46+Nyl!AJ46+Baobab!AJ46+Capricorn!AJ46","v":0},{"$f":"Kranskop!AK46+Nyl!AK46+Baobab!AK46+Capricorn!AK46","v":0},{"$f":"Kranskop!AL46+Nyl!AL46+Baobab!AL46+Capricorn!AL46","v":0},{"$f":"Kranskop!AM46+Nyl!AM46+Baobab!AM46+Capricorn!AM46","v":0},{"$f":"Kranskop!AN46+Nyl!AN46+Baobab!AN46+Capricorn!AN46","v":0},{"$f":"Kranskop!AO46+Nyl!AO46+Baobab!AO46+Capricorn!AO46","v":0},{"$f":"Kranskop!AP46+Nyl!AP46+Baobab!AP46+Capricorn!AP46","v":0},{"$f":"Kranskop!AQ46+Nyl!AQ46+Baobab!AQ46+Capricorn!AQ46","v":0},{"$f":"Kranskop!AR46+Nyl!AR46+Baobab!AR46+Capricorn!AR46","v":0},{"$f":"Kranskop!AS46+Nyl!AS46+Baobab!AS46+Capricorn!AS46","v":0},{"$f":"Kranskop!AT46+Nyl!AT46+Baobab!AT46+Capricorn!AT46","v":0},{"$f":"Kranskop!AU46+Nyl!AU46+Baobab!AU46+Capricorn!AU46","v":0},{"$f":"Kranskop!AV46+Nyl!AV46+Baobab!AV46+Capricorn!AV46","v":0},{"$f":"Kranskop!AW46+Nyl!AW46+Baobab!AW46+Capricorn!AW46","v":0},{"$f":"Kranskop!AX46+Nyl!AX46+Baobab!AX46+Capricorn!AX46","v":0},{"$f":"Kranskop!AY46+Nyl!AY46+Baobab!AY46+Capricorn!AY46","v":0},{"$f":"Kranskop!AZ46+Nyl!AZ46+Baobab!AZ46+Capricorn!AZ46","v":0},{"$f":"Kranskop!BA46+Nyl!BA46+Baobab!BA46+Capricorn!BA46","v":0},{"$f":"Kranskop!BB46+Nyl!BB46+Baobab!BB46+Capricorn!BB46","v":0},{"$f":"Kranskop!BC46+Nyl!BC46+Baobab!BC46+Capricorn!BC46","v":0},{"$f":"Kranskop!BD46+Nyl!BD46+Baobab!BD46+Capricorn!BD46","v":0},{"$f":"Kranskop!BE46+Nyl!BE46+Baobab!BE46+Capricorn!BE46","v":0},{"$f":"Kranskop!BF46+Nyl!BF46+Baobab!BF46+Capricorn!BF46","v":0},{"$f":"Kranskop!BG46+Nyl!BG46+Baobab!BG46+Capricorn!BG46","v":0},{"$f":"Kranskop!BH46+Nyl!BH46+Baobab!BH46+Capricorn!BH46","v":0},{"$f":"Kranskop!BI46+Nyl!BI46+Baobab!BI46+Capricorn!BI46","v":0},{"$f":"Kranskop!BJ46+Nyl!BJ46+Baobab!BJ46+Capricorn!BJ46","v":0},{"$f":"Kranskop!BK46+Nyl!BK46+Baobab!BK46+Capricorn!BK46","v":0},{"$f":"Kranskop!BL46+Nyl!BL46+Baobab!BL46+Capricorn!BL46","v":0},{"$f":"Kranskop!BM46+Nyl!BM46+Baobab!BM46+Capricorn!BM46","v":0},{"$f":"Kranskop!BN46+Nyl!BN46+Baobab!BN46+Capricorn!BN46","v":0},{"$f":"Kranskop!BO46+Nyl!BO46+Baobab!BO46+Capricorn!BO46","v":0},{"$f":"Kranskop!BP46+Nyl!BP46+Baobab!BP46+Capricorn!BP46","v":0},{"$f":"Kranskop!BQ46+Nyl!BQ46+Baobab!BQ46+Capricorn!BQ46","v":0},{"$f":"Kranskop!BR46+Nyl!BR46+Baobab!BR46+Capricorn!BR46","v":0},{"$f":"Kranskop!BS46+Nyl!BS46+Baobab!BS46+Capricorn!BS46","v":0},{"$f":"Kranskop!BT46+Nyl!BT46+Baobab!BT46+Capricorn!BT46","v":0},{"$f":"Kranskop!BU46+Nyl!BU46+Baobab!BU46+Capricorn!BU46","v":0},{"$f":"Kranskop!BV46+Nyl!BV46+Baobab!BV46+Capricorn!BV46","v":0},{"$f":"Kranskop!BW46+Nyl!BW46+Baobab!BW46+Capricorn!BW46","v":0},{"$f":"Kranskop!BX46+Nyl!BX46+Baobab!BX46+Capricorn!BX46","v":0},{"$f":"Kranskop!BY46+Nyl!BY46+Baobab!BY46+Capricorn!BY46","v":0},{"$f":"Kranskop!BZ46+Nyl!BZ46+Baobab!BZ46+Capricorn!BZ46","v":0},{"$f":"Kranskop!CA46+Nyl!CA46+Baobab!CA46+Capricorn!CA46","v":0},{"$f":"Kranskop!CB46+Nyl!CB46+Baobab!CB46+Capricorn!CB46","v":0},{"$f":"Kranskop!CC46+Nyl!CC46+Baobab!CC46+Capricorn!CC46","v":0}]
[null,"A20-21","Plaza Technician (s)","Month",null,null,{"$f":"Kranskop!G47+Nyl!G47+Baobab!G47+Capricorn!G47","v":0},null,null,{"$f":"Kranskop!J47+Nyl!J47+Baobab!J47+Capricorn!J47","v":0},{"$f":"Kranskop!K47+Nyl!K47+Baobab!K47+Capricorn!K47","v":0},{"$f":"Kranskop!L47+Nyl!L47+Baobab!L47+Capricorn!L47","v":0},{"$f":"Kranskop!M47+Nyl!M47+Baobab!M47+Capricorn!M47","v":0},{"$f":"Kranskop!N47+Nyl!N47+Baobab!N47+Capricorn!N47","v":0},{"$f":"Kranskop!O47+Nyl!O47+Baobab!O47+Capricorn!O47","v":0},{"$f":"Kranskop!P47+Nyl!P47+Baobab!P47+Capricorn!P47","v":0},{"$f":"Kranskop!Q47+Nyl!Q47+Baobab!Q47+Capricorn!Q47","v":0},{"$f":"Kranskop!R47+Nyl!R47+Baobab!R47+Capricorn!R47","v":0},{"$f":"Kranskop!S47+Nyl!S47+Baobab!S47+Capricorn!S47","v":0},{"$f":"Kranskop!T47+Nyl!T47+Baobab!T47+Capricorn!T47","v":0},{"$f":"Kranskop!U47+Nyl!U47+Baobab!U47+Capricorn!U47","v":0},{"$f":"Kranskop!V47+Nyl!V47+Baobab!V47+Capricorn!V47","v":0},{"$f":"Kranskop!W47+Nyl!W47+Baobab!W47+Capricorn!W47","v":0},{"$f":"Kranskop!X47+Nyl!X47+Baobab!X47+Capricorn!X47","v":0},{"$f":"Kranskop!Y47+Nyl!Y47+Baobab!Y47+Capricorn!Y47","v":0},{"$f":"Kranskop!Z47+Nyl!Z47+Baobab!Z47+Capricorn!Z47","v":0},{"$f":"Kranskop!AA47+Nyl!AA47+Baobab!AA47+Capricorn!AA47","v":0},{"$f":"Kranskop!AB47+Nyl!AB47+Baobab!AB47+Capricorn!AB47","v":0},{"$f":"Kranskop!AC47+Nyl!AC47+Baobab!AC47+Capricorn!AC47","v":0},{"$f":"Kranskop!AD47+Nyl!AD47+Baobab!AD47+Capricorn!AD47","v":0},{"$f":"Kranskop!AE47+Nyl!AE47+Baobab!AE47+Capricorn!AE47","v":0},{"$f":"Kranskop!AF47+Nyl!AF47+Baobab!AF47+Capricorn!AF47","v":0},{"$f":"Kranskop!AG47+Nyl!AG47+Baobab!AG47+Capricorn!AG47","v":0},{"$f":"Kranskop!AH47+Nyl!AH47+Baobab!AH47+Capricorn!AH47","v":0},{"$f":"Kranskop!AI47+Nyl!AI47+Baobab!AI47+Capricorn!AI47","v":0},{"$f":"Kranskop!AJ47+Nyl!AJ47+Baobab!AJ47+Capricorn!AJ47","v":0},{"$f":"Kranskop!AK47+Nyl!AK47+Baobab!AK47+Capricorn!AK47","v":0},{"$f":"Kranskop!AL47+Nyl!AL47+Baobab!AL47+Capricorn!AL47","v":0},{"$f":"Kranskop!AM47+Nyl!AM47+Baobab!AM47+Capricorn!AM47","v":0},{"$f":"Kranskop!AN47+Nyl!AN47+Baobab!AN47+Capricorn!AN47","v":0},{"$f":"Kranskop!AO47+Nyl!AO47+Baobab!AO47+Capricorn!AO47","v":0},{"$f":"Kranskop!AP47+Nyl!AP47+Baobab!AP47+Capricorn!AP47","v":0},{"$f":"Kranskop!AQ47+Nyl!AQ47+Baobab!AQ47+Capricorn!AQ47","v":0},{"$f":"Kranskop!AR47+Nyl!AR47+Baobab!AR47+Capricorn!AR47","v":0},{"$f":"Kranskop!AS47+Nyl!AS47+Baobab!AS47+Capricorn!AS47","v":0},{"$f":"Kranskop!AT47+Nyl!AT47+Baobab!AT47+Capricorn!AT47","v":0},{"$f":"Kranskop!AU47+Nyl!AU47+Baobab!AU47+Capricorn!AU47","v":0},{"$f":"Kranskop!AV47+Nyl!AV47+Baobab!AV47+Capricorn!AV47","v":0},{"$f":"Kranskop!AW47+Nyl!AW47+Baobab!AW47+Capricorn!AW47","v":0},{"$f":"Kranskop!AX47+Nyl!AX47+Baobab!AX47+Capricorn!AX47","v":0},{"$f":"Kranskop!AY47+Nyl!AY47+Baobab!AY47+Capricorn!AY47","v":0},{"$f":"Kranskop!AZ47+Nyl!AZ47+Baobab!AZ47+Capricorn!AZ47","v":0},{"$f":"Kranskop!BA47+Nyl!BA47+Baobab!BA47+Capricorn!BA47","v":0},{"$f":"Kranskop!BB47+Nyl!BB47+Baobab!BB47+Capricorn!BB47","v":0},{"$f":"Kranskop!BC47+Nyl!BC47+Baobab!BC47+Capricorn!BC47","v":0},{"$f":"Kranskop!BD47+Nyl!BD47+Baobab!BD47+Capricorn!BD47","v":0},{"$f":"Kranskop!BE47+Nyl!BE47+Baobab!BE47+Capricorn!BE47","v":0},{"$f":"Kranskop!BF47+Nyl!BF47+Baobab!BF47+Capricorn!BF47","v":0},{"$f":"Kranskop!BG47+Nyl!BG47+Baobab!BG47+Capricorn!BG47","v":0},{"$f":"Kranskop!BH47+Nyl!BH47+Baobab!BH47+Capricorn!BH47","v":0},{"$f":"Kranskop!BI47+Nyl!BI47+Baobab!BI47+Capricorn!BI47","v":0},{"$f":"Kranskop!BJ47+Nyl!BJ47+Baobab!BJ47+Capricorn!BJ47","v":0},{"$f":"Kranskop!BK47+Nyl!BK47+Baobab!BK47+Capricorn!BK47","v":0},{"$f":"Kranskop!BL47+Nyl!BL47+Baobab!BL47+Capricorn!BL47","v":0},{"$f":"Kranskop!BM47+Nyl!BM47+Baobab!BM47+Capricorn!BM47","v":0},{"$f":"Kranskop!BN47+Nyl!BN47+Baobab!BN47+Capricorn!BN47","v":0},{"$f":"Kranskop!BO47+Nyl!BO47+Baobab!BO47+Capricorn!BO47","v":0},{"$f":"Kranskop!BP47+Nyl!BP47+Baobab!BP47+Capricorn!BP47","v":0},{"$f":"Kranskop!BQ47+Nyl!BQ47+Baobab!BQ47+Capricorn!BQ47","v":0},{"$f":"Kranskop!BR47+Nyl!BR47+Baobab!BR47+Capricorn!BR47","v":0},{"$f":"Kranskop!BS47+Nyl!BS47+Baobab!BS47+Capricorn!BS47","v":0},{"$f":"Kranskop!BT47+Nyl!BT47+Baobab!BT47+Capricorn!BT47","v":0},{"$f":"Kranskop!BU47+Nyl!BU47+Baobab!BU47+Capricorn!BU47","v":0},{"$f":"Kranskop!BV47+Nyl!BV47+Baobab!BV47+Capricorn!BV47","v":0},{"$f":"Kranskop!BW47+Nyl!BW47+Baobab!BW47+Capricorn!BW47","v":0},{"$f":"Kranskop!BX47+Nyl!BX47+Baobab!BX47+Capricorn!BX47","v":0},{"$f":"Kranskop!BY47+Nyl!BY47+Baobab!BY47+Capricorn!BY47","v":0},{"$f":"Kranskop!BZ47+Nyl!BZ47+Baobab!BZ47+Capricorn!BZ47","v":0},{"$f":"Kranskop!CA47+Nyl!CA47+Baobab!CA47+Capricorn!CA47","v":0},{"$f":"Kranskop!CB47+Nyl!CB47+Baobab!CB47+Capricorn!CB47","v":0},{"$f":"Kranskop!CC47+Nyl!CC47+Baobab!CC47+Capricorn!CC47","v":0}]
[null,"A20-22","SHEQ Officer","Month",null,null,{"$f":"Kranskop!G48+Nyl!G48+Baobab!G48+Capricorn!G48","v":0},null,null,{"$f":"Kranskop!J48+Nyl!J48+Baobab!J48+Capricorn!J48","v":0},{"$f":"Kranskop!K48+Nyl!K48+Baobab!K48+Capricorn!K48","v":0},{"$f":"Kranskop!L48+Nyl!L48+Baobab!L48+Capricorn!L48","v":0},{"$f":"Kranskop!M48+Nyl!M48+Baobab!M48+Capricorn!M48","v":0},{"$f":"Kranskop!N48+Nyl!N48+Baobab!N48+Capricorn!N48","v":0},{"$f":"Kranskop!O48+Nyl!O48+Baobab!O48+Capricorn!O48","v":0},{"$f":"Kranskop!P48+Nyl!P48+Baobab!P48+Capricorn!P48","v":0},{"$f":"Kranskop!Q48+Nyl!Q48+Baobab!Q48+Capricorn!Q48","v":0},{"$f":"Kranskop!R48+Nyl!R48+Baobab!R48+Capricorn!R48","v":0},{"$f":"Kranskop!S48+Nyl!S48+Baobab!S48+Capricorn!S48","v":0},{"$f":"Kranskop!T48+Nyl!T48+Baobab!T48+Capricorn!T48","v":0},{"$f":"Kranskop!U48+Nyl!U48+Baobab!U48+Capricorn!U48","v":0},{"$f":"Kranskop!V48+Nyl!V48+Baobab!V48+Capricorn!V48","v":0},{"$f":"Kranskop!W48+Nyl!W48+Baobab!W48+Capricorn!W48","v":0},{"$f":"Kranskop!X48+Nyl!X48+Baobab!X48+Capricorn!X48","v":0},{"$f":"Kranskop!Y48+Nyl!Y48+Baobab!Y48+Capricorn!Y48","v":0},{"$f":"Kranskop!Z48+Nyl!Z48+Baobab!Z48+Capricorn!Z48","v":0},{"$f":"Kranskop!AA48+Nyl!AA48+Baobab!AA48+Capricorn!AA48","v":0},{"$f":"Kranskop!AB48+Nyl!AB48+Baobab!AB48+Capricorn!AB48","v":0},{"$f":"Kranskop!AC48+Nyl!AC48+Baobab!AC48+Capricorn!AC48","v":0},{"$f":"Kranskop!AD48+Nyl!AD48+Baobab!AD48+Capricorn!AD48","v":0},{"$f":"Kranskop!AE48+Nyl!AE48+Baobab!AE48+Capricorn!AE48","v":0},{"$f":"Kranskop!AF48+Nyl!AF48+Baobab!AF48+Capricorn!AF48","v":0},{"$f":"Kranskop!AG48+Nyl!AG48+Baobab!AG48+Capricorn!AG48","v":0},{"$f":"Kranskop!AH48+Nyl!AH48+Baobab!AH48+Capricorn!AH48","v":0},{"$f":"Kranskop!AI48+Nyl!AI48+Baobab!AI48+Capricorn!AI48","v":0},{"$f":"Kranskop!AJ48+Nyl!AJ48+Baobab!AJ48+Capricorn!AJ48","v":0},{"$f":"Kranskop!AK48+Nyl!AK48+Baobab!AK48+Capricorn!AK48","v":0},{"$f":"Kranskop!AL48+Nyl!AL48+Baobab!AL48+Capricorn!AL48","v":0},{"$f":"Kranskop!AM48+Nyl!AM48+Baobab!AM48+Capricorn!AM48","v":0},{"$f":"Kranskop!AN48+Nyl!AN48+Baobab!AN48+Capricorn!AN48","v":0},{"$f":"Kranskop!AO48+Nyl!AO48+Baobab!AO48+Capricorn!AO48","v":0},{"$f":"Kranskop!AP48+Nyl!AP48+Baobab!AP48+Capricorn!AP48","v":0},{"$f":"Kranskop!AQ48+Nyl!AQ48+Baobab!AQ48+Capricorn!AQ48","v":0},{"$f":"Kranskop!AR48+Nyl!AR48+Baobab!AR48+Capricorn!AR48","v":0},{"$f":"Kranskop!AS48+Nyl!AS48+Baobab!AS48+Capricorn!AS48","v":0},{"$f":"Kranskop!AT48+Nyl!AT48+Baobab!AT48+Capricorn!AT48","v":0},{"$f":"Kranskop!AU48+Nyl!AU48+Baobab!AU48+Capricorn!AU48","v":0},{"$f":"Kranskop!AV48+Nyl!AV48+Baobab!AV48+Capricorn!AV48","v":0},{"$f":"Kranskop!AW48+Nyl!AW48+Baobab!AW48+Capricorn!AW48","v":0},{"$f":"Kranskop!AX48+Nyl!AX48+Baobab!AX48+Capricorn!AX48","v":0},{"$f":"Kranskop!AY48+Nyl!AY48+Baobab!AY48+Capricorn!AY48","v":0},{"$f":"Kranskop!AZ48+Nyl!AZ48+Baobab!AZ48+Capricorn!AZ48","v":0},{"$f":"Kranskop!BA48+Nyl!BA48+Baobab!BA48+Capricorn!BA48","v":0},{"$f":"Kranskop!BB48+Nyl!BB48+Baobab!BB48+Capricorn!BB48","v":0},{"$f":"Kranskop!BC48+Nyl!BC48+Baobab!BC48+Capricorn!BC48","v":0},{"$f":"Kranskop!BD48+Nyl!BD48+Baobab!BD48+Capricorn!BD48","v":0},{"$f":"Kranskop!BE48+Nyl!BE48+Baobab!BE48+Capricorn!BE48","v":0},{"$f":"Kranskop!BF48+Nyl!BF48+Baobab!BF48+Capricorn!BF48","v":0},{"$f":"Kranskop!BG48+Nyl!BG48+Baobab!BG48+Capricorn!BG48","v":0},{"$f":"Kranskop!BH48+Nyl!BH48+Baobab!BH48+Capricorn!BH48","v":0},{"$f":"Kranskop!BI48+Nyl!BI48+Baobab!BI48+Capricorn!BI48","v":0},{"$f":"Kranskop!BJ48+Nyl!BJ48+Baobab!BJ48+Capricorn!BJ48","v":0},{"$f":"Kranskop!BK48+Nyl!BK48+Baobab!BK48+Capricorn!BK48","v":0},{"$f":"Kranskop!BL48+Nyl!BL48+Baobab!BL48+Capricorn!BL48","v":0},{"$f":"Kranskop!BM48+Nyl!BM48+Baobab!BM48+Capricorn!BM48","v":0},{"$f":"Kranskop!BN48+Nyl!BN48+Baobab!BN48+Capricorn!BN48","v":0},{"$f":"Kranskop!BO48+Nyl!BO48+Baobab!BO48+Capricorn!BO48","v":0},{"$f":"Kranskop!BP48+Nyl!BP48+Baobab!BP48+Capricorn!BP48","v":0},{"$f":"Kranskop!BQ48+Nyl!BQ48+Baobab!BQ48+Capricorn!BQ48","v":0},{"$f":"Kranskop!BR48+Nyl!BR48+Baobab!BR48+Capricorn!BR48","v":0},{"$f":"Kranskop!BS48+Nyl!BS48+Baobab!BS48+Capricorn!BS48","v":0},{"$f":"Kranskop!BT48+Nyl!BT48+Baobab!BT48+Capricorn!BT48","v":0},{"$f":"Kranskop!BU48+Nyl!BU48+Baobab!BU48+Capricorn!BU48","v":0},{"$f":"Kranskop!BV48+Nyl!BV48+Baobab!BV48+Capricorn!BV48","v":0},{"$f":"Kranskop!BW48+Nyl!BW48+Baobab!BW48+Capricorn!BW48","v":0},{"$f":"Kranskop!BX48+Nyl!BX48+Baobab!BX48+Capricorn!BX48","v":0},{"$f":"Kranskop!BY48+Nyl!BY48+Baobab!BY48+Capricorn!BY48","v":0},{"$f":"Kranskop!BZ48+Nyl!BZ48+Baobab!BZ48+Capricorn!BZ48","v":0},{"$f":"Kranskop!CA48+Nyl!CA48+Baobab!CA48+Capricorn!CA48","v":0},{"$f":"Kranskop!CB48+Nyl!CB48+Baobab!CB48+Capricorn!CB48","v":0},{"$f":"Kranskop!CC48+Nyl!CC48+Baobab!CC48+Capricorn!CC48","v":0}]
[null,null,null,null,null,null,{"$f":"+SUM(G50)","v":0},{"$f":"+SUM(H50)","v":0},{"$f":"+SUM(I50)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BU50)","v":0},0,0,0,0,0,0,0,0,"."]
[null,"A-5300","Toll System Maintenance",null,null,null,{"$f":"SUM(G51:G56)","v":0},{"$f":"SUM(H51:H63)","v":0},{"$f":"SUM(I51:I63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BU51:BU63)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(CC51:CC63)","v":0},"."]
[null,"A-5301","Toll System Software Support","Month",null,null,{"$f":"Kranskop!G51+Nyl!G51+Baobab!G51+Capricorn!G51","v":0},null,null,{"$f":"Kranskop!J51+Nyl!J51+Baobab!J51+Capricorn!J51","v":0},{"$f":"Kranskop!K51+Nyl!K51+Baobab!K51+Capricorn!K51","v":0},{"$f":"Kranskop!L51+Nyl!L51+Baobab!L51+Capricorn!L51","v":0},{"$f":"Kranskop!M51+Nyl!M51+Baobab!M51+Capricorn!M51","v":0},{"$f":"Kranskop!N51+Nyl!N51+Baobab!N51+Capricorn!N51","v":0},{"$f":"Kranskop!O51+Nyl!O51+Baobab!O51+Capricorn!O51","v":0},{"$f":"Kranskop!P51+Nyl!P51+Baobab!P51+Capricorn!P51","v":0},{"$f":"Kranskop!Q51+Nyl!Q51+Baobab!Q51+Capricorn!Q51","v":0},{"$f":"Kranskop!R51+Nyl!R51+Baobab!R51+Capricorn!R51","v":0},{"$f":"Kranskop!S51+Nyl!S51+Baobab!S51+Capricorn!S51","v":0},{"$f":"Kranskop!T51+Nyl!T51+Baobab!T51+Capricorn!T51","v":0},{"$f":"Kranskop!U51+Nyl!U51+Baobab!U51+Capricorn!U51","v":0},{"$f":"Kranskop!V51+Nyl!V51+Baobab!V51+Capricorn!V51","v":0},{"$f":"Kranskop!W51+Nyl!W51+Baobab!W51+Capricorn!W51","v":0},{"$f":"Kranskop!X51+Nyl!X51+Baobab!X51+Capricorn!X51","v":0},{"$f":"Kranskop!Y51+Nyl!Y51+Baobab!Y51+Capricorn!Y51","v":0},{"$f":"Kranskop!Z51+Nyl!Z51+Baobab!Z51+Capricorn!Z51","v":0},{"$f":"Kranskop!AA51+Nyl!AA51+Baobab!AA51+Capricorn!AA51","v":0},{"$f":"Kranskop!AB51+Nyl!AB51+Baobab!AB51+Capricorn!AB51","v":0},{"$f":"Kranskop!AC51+Nyl!AC51+Baobab!AC51+Capricorn!AC51","v":0},{"$f":"Kranskop!AD51+Nyl!AD51+Baobab!AD51+Capricorn!AD51","v":0},{"$f":"Kranskop!AE51+Nyl!AE51+Baobab!AE51+Capricorn!AE51","v":0},{"$f":"Kranskop!AF51+Nyl!AF51+Baobab!AF51+Capricorn!AF51","v":0},{"$f":"Kranskop!AG51+Nyl!AG51+Baobab!AG51+Capricorn!AG51","v":0},{"$f":"Kranskop!AH51+Nyl!AH51+Baobab!AH51+Capricorn!AH51","v":0},{"$f":"Kranskop!AI51+Nyl!AI51+Baobab!AI51+Capricorn!AI51","v":0},{"$f":"Kranskop!AJ51+Nyl!AJ51+Baobab!AJ51+Capricorn!AJ51","v":0},{"$f":"Kranskop!AK51+Nyl!AK51+Baobab!AK51+Capricorn!AK51","v":0},{"$f":"Kranskop!AL51+Nyl!AL51+Baobab!AL51+Capricorn!AL51","v":0},{"$f":"Kranskop!AM51+Nyl!AM51+Baobab!AM51+Capricorn!AM51","v":0},{"$f":"Kranskop!AN51+Nyl!AN51+Baobab!AN51+Capricorn!AN51","v":0},{"$f":"Kranskop!AO51+Nyl!AO51+Baobab!AO51+Capricorn!AO51","v":0},{"$f":"Kranskop!AP51+Nyl!AP51+Baobab!AP51+Capricorn!AP51","v":0},{"$f":"Kranskop!AQ51+Nyl!AQ51+Baobab!AQ51+Capricorn!AQ51","v":0},{"$f":"Kranskop!AR51+Nyl!AR51+Baobab!AR51+Capricorn!AR51","v":0},{"$f":"Kranskop!AS51+Nyl!AS51+Baobab!AS51+Capricorn!AS51","v":0},{"$f":"Kranskop!AT51+Nyl!AT51+Baobab!AT51+Capricorn!AT51","v":0},{"$f":"Kranskop!AU51+Nyl!AU51+Baobab!AU51+Capricorn!AU51","v":0},{"$f":"Kranskop!AV51+Nyl!AV51+Baobab!AV51+Capricorn!AV51","v":0},{"$f":"Kranskop!AW51+Nyl!AW51+Baobab!AW51+Capricorn!AW51","v":0},{"$f":"Kranskop!AX51+Nyl!AX51+Baobab!AX51+Capricorn!AX51","v":0},{"$f":"Kranskop!AY51+Nyl!AY51+Baobab!AY51+Capricorn!AY51","v":0},{"$f":"Kranskop!AZ51+Nyl!AZ51+Baobab!AZ51+Capricorn!AZ51","v":0},{"$f":"Kranskop!BA51+Nyl!BA51+Baobab!BA51+Capricorn!BA51","v":0},{"$f":"Kranskop!BB51+Nyl!BB51+Baobab!BB51+Capricorn!BB51","v":0},{"$f":"Kranskop!BC51+Nyl!BC51+Baobab!BC51+Capricorn!BC51","v":0},{"$f":"Kranskop!BD51+Nyl!BD51+Baobab!BD51+Capricorn!BD51","v":0},{"$f":"Kranskop!BE51+Nyl!BE51+Baobab!BE51+Capricorn!BE51","v":0},{"$f":"Kranskop!BF51+Nyl!BF51+Baobab!BF51+Capricorn!BF51","v":0},{"$f":"Kranskop!BG51+Nyl!BG51+Baobab!BG51+Capricorn!BG51","v":0},{"$f":"Kranskop!BH51+Nyl!BH51+Baobab!BH51+Capricorn!BH51","v":0},{"$f":"Kranskop!BI51+Nyl!BI51+Baobab!BI51+Capricorn!BI51","v":0},{"$f":"Kranskop!BJ51+Nyl!BJ51+Baobab!BJ51+Capricorn!BJ51","v":0},{"$f":"Kranskop!BK51+Nyl!BK51+Baobab!BK51+Capricorn!BK51","v":0},{"$f":"Kranskop!BL51+Nyl!BL51+Baobab!BL51+Capricorn!BL51","v":0},{"$f":"Kranskop!BM51+Nyl!BM51+Baobab!BM51+Capricorn!BM51","v":0},{"$f":"Kranskop!BN51+Nyl!BN51+Baobab!BN51+Capricorn!BN51","v":0},{"$f":"Kranskop!BO51+Nyl!BO51+Baobab!BO51+Capricorn!BO51","v":0},{"$f":"Kranskop!BP51+Nyl!BP51+Baobab!BP51+Capricorn!BP51","v":0},{"$f":"Kranskop!BQ51+Nyl!BQ51+Baobab!BQ51+Capricorn!BQ51","v":0},{"$f":"Kranskop!BR51+Nyl!BR51+Baobab!BR51+Capricorn!BR51","v":0},{"$f":"Kranskop!BS51+Nyl!BS51+Baobab!BS51+Capricorn!BS51","v":0},{"$f":"Kranskop!BT51+Nyl!BT51+Baobab!BT51+Capricorn!BT51","v":0},{"$f":"Kranskop!BU51+Nyl!BU51+Baobab!BU51+Capricorn!BU51","v":0},{"$f":"Kranskop!BV51+Nyl!BV51+Baobab!BV51+Capricorn!BV51","v":0},{"$f":"Kranskop!BW51+Nyl!BW51+Baobab!BW51+Capricorn!BW51","v":0},{"$f":"Kranskop!BX51+Nyl!BX51+Baobab!BX51+Capricorn!BX51","v":0},{"$f":"Kranskop!BY51+Nyl!BY51+Baobab!BY51+Capricorn!BY51","v":0},{"$f":"Kranskop!BZ51+Nyl!BZ51+Baobab!BZ51+Capricorn!BZ51","v":0},{"$f":"Kranskop!CA51+Nyl!CA51+Baobab!CA51+Capricorn!CA51","v":0},{"$f":"Kranskop!CB51+Nyl!CB51+Baobab!CB51+Capricorn!CB51","v":0},{"$f":"Kranskop!CC51+Nyl!CC51+Baobab!CC51+Capricorn!CC51","v":0},"."]
[null,"A-5302","Toll System Equipment and Hardware Maintenance","Month",null,null,{"$f":"Kranskop!G52+Nyl!G52+Baobab!G52+Capricorn!G52","v":0},null,null,{"$f":"Kranskop!J52+Nyl!J52+Baobab!J52+Capricorn!J52","v":0},{"$f":"Kranskop!K52+Nyl!K52+Baobab!K52+Capricorn!K52","v":0},{"$f":"Kranskop!L52+Nyl!L52+Baobab!L52+Capricorn!L52","v":0},{"$f":"Kranskop!M52+Nyl!M52+Baobab!M52+Capricorn!M52","v":0},{"$f":"Kranskop!N52+Nyl!N52+Baobab!N52+Capricorn!N52","v":0},{"$f":"Kranskop!O52+Nyl!O52+Baobab!O52+Capricorn!O52","v":0},{"$f":"Kranskop!P52+Nyl!P52+Baobab!P52+Capricorn!P52","v":0},{"$f":"Kranskop!Q52+Nyl!Q52+Baobab!Q52+Capricorn!Q52","v":0},{"$f":"Kranskop!R52+Nyl!R52+Baobab!R52+Capricorn!R52","v":0},{"$f":"Kranskop!S52+Nyl!S52+Baobab!S52+Capricorn!S52","v":0},{"$f":"Kranskop!T52+Nyl!T52+Baobab!T52+Capricorn!T52","v":0},{"$f":"Kranskop!U52+Nyl!U52+Baobab!U52+Capricorn!U52","v":0},{"$f":"Kranskop!V52+Nyl!V52+Baobab!V52+Capricorn!V52","v":0},{"$f":"Kranskop!W52+Nyl!W52+Baobab!W52+Capricorn!W52","v":0},{"$f":"Kranskop!X52+Nyl!X52+Baobab!X52+Capricorn!X52","v":0},{"$f":"Kranskop!Y52+Nyl!Y52+Baobab!Y52+Capricorn!Y52","v":0},{"$f":"Kranskop!Z52+Nyl!Z52+Baobab!Z52+Capricorn!Z52","v":0},{"$f":"Kranskop!AA52+Nyl!AA52+Baobab!AA52+Capricorn!AA52","v":0},{"$f":"Kranskop!AB52+Nyl!AB52+Baobab!AB52+Capricorn!AB52","v":0},{"$f":"Kranskop!AC52+Nyl!AC52+Baobab!AC52+Capricorn!AC52","v":0},{"$f":"Kranskop!AD52+Nyl!AD52+Baobab!AD52+Capricorn!AD52","v":0},{"$f":"Kranskop!AE52+Nyl!AE52+Baobab!AE52+Capricorn!AE52","v":0},{"$f":"Kranskop!AF52+Nyl!AF52+Baobab!AF52+Capricorn!AF52","v":0},{"$f":"Kranskop!AG52+Nyl!AG52+Baobab!AG52+Capricorn!AG52","v":0},{"$f":"Kranskop!AH52+Nyl!AH52+Baobab!AH52+Capricorn!AH52","v":0},{"$f":"Kranskop!AI52+Nyl!AI52+Baobab!AI52+Capricorn!AI52","v":0},{"$f":"Kranskop!AJ52+Nyl!AJ52+Baobab!AJ52+Capricorn!AJ52","v":0},{"$f":"Kranskop!AK52+Nyl!AK52+Baobab!AK52+Capricorn!AK52","v":0},{"$f":"Kranskop!AL52+Nyl!AL52+Baobab!AL52+Capricorn!AL52","v":0},{"$f":"Kranskop!AM52+Nyl!AM52+Baobab!AM52+Capricorn!AM52","v":0},{"$f":"Kranskop!AN52+Nyl!AN52+Baobab!AN52+Capricorn!AN52","v":0},{"$f":"Kranskop!AO52+Nyl!AO52+Baobab!AO52+Capricorn!AO52","v":0},{"$f":"Kranskop!AP52+Nyl!AP52+Baobab!AP52+Capricorn!AP52","v":0},{"$f":"Kranskop!AQ52+Nyl!AQ52+Baobab!AQ52+Capricorn!AQ52","v":0},{"$f":"Kranskop!AR52+Nyl!AR52+Baobab!AR52+Capricorn!AR52","v":0},{"$f":"Kranskop!AS52+Nyl!AS52+Baobab!AS52+Capricorn!AS52","v":0},{"$f":"Kranskop!AT52+Nyl!AT52+Baobab!AT52+Capricorn!AT52","v":0},{"$f":"Kranskop!AU52+Nyl!AU52+Baobab!AU52+Capricorn!AU52","v":0},{"$f":"Kranskop!AV52+Nyl!AV52+Baobab!AV52+Capricorn!AV52","v":0},{"$f":"Kranskop!AW52+Nyl!AW52+Baobab!AW52+Capricorn!AW52","v":0},{"$f":"Kranskop!AX52+Nyl!AX52+Baobab!AX52+Capricorn!AX52","v":0},{"$f":"Kranskop!AY52+Nyl!AY52+Baobab!AY52+Capricorn!AY52","v":0},{"$f":"Kranskop!AZ52+Nyl!AZ52+Baobab!AZ52+Capricorn!AZ52","v":0},{"$f":"Kranskop!BA52+Nyl!BA52+Baobab!BA52+Capricorn!BA52","v":0},{"$f":"Kranskop!BB52+Nyl!BB52+Baobab!BB52+Capricorn!BB52","v":0},{"$f":"Kranskop!BC52+Nyl!BC52+Baobab!BC52+Capricorn!BC52","v":0},{"$f":"Kranskop!BD52+Nyl!BD52+Baobab!BD52+Capricorn!BD52","v":0},{"$f":"Kranskop!BE52+Nyl!BE52+Baobab!BE52+Capricorn!BE52","v":0},{"$f":"Kranskop!BF52+Nyl!BF52+Baobab!BF52+Capricorn!BF52","v":0},{"$f":"Kranskop!BG52+Nyl!BG52+Baobab!BG52+Capricorn!BG52","v":0},{"$f":"Kranskop!BH52+Nyl!BH52+Baobab!BH52+Capricorn!BH52","v":0},{"$f":"Kranskop!BI52+Nyl!BI52+Baobab!BI52+Capricorn!BI52","v":0},{"$f":"Kranskop!BJ52+Nyl!BJ52+Baobab!BJ52+Capricorn!BJ52","v":0},{"$f":"Kranskop!BK52+Nyl!BK52+Baobab!BK52+Capricorn!BK52","v":0},{"$f":"Kranskop!BL52+Nyl!BL52+Baobab!BL52+Capricorn!BL52","v":0},{"$f":"Kranskop!BM52+Nyl!BM52+Baobab!BM52+Capricorn!BM52","v":0},{"$f":"Kranskop!BN52+Nyl!BN52+Baobab!BN52+Capricorn!BN52","v":0},{"$f":"Kranskop!BO52+Nyl!BO52+Baobab!BO52+Capricorn!BO52","v":0},{"$f":"Kranskop!BP52+Nyl!BP52+Baobab!BP52+Capricorn!BP52","v":0},{"$f":"Kranskop!BQ52+Nyl!BQ52+Baobab!BQ52+Capricorn!BQ52","v":0},{"$f":"Kranskop!BR52+Nyl!BR52+Baobab!BR52+Capricorn!BR52","v":0},{"$f":"Kranskop!BS52+Nyl!BS52+Baobab!BS52+Capricorn!BS52","v":0},{"$f":"Kranskop!BT52+Nyl!BT52+Baobab!BT52+Capricorn!BT52","v":0},{"$f":"Kranskop!BU52+Nyl!BU52+Baobab!BU52+Capricorn!BU52","v":0},{"$f":"Kranskop!BV52+Nyl!BV52+Baobab!BV52+Capricorn!BV52","v":0},{"$f":"Kranskop!BW52+Nyl!BW52+Baobab!BW52+Capricorn!BW52","v":0},{"$f":"Kranskop!BX52+Nyl!BX52+Baobab!BX52+Capricorn!BX52","v":0},{"$f":"Kranskop!BY52+Nyl!BY52+Baobab!BY52+Capricorn!BY52","v":0},{"$f":"Kranskop!BZ52+Nyl!BZ52+Baobab!BZ52+Capricorn!BZ52","v":0},{"$f":"Kranskop!CA52+Nyl!CA52+Baobab!CA52+Capricorn!CA52","v":0},{"$f":"Kranskop!CB52+Nyl!CB52+Baobab!CB52+Capricorn!CB52","v":0},{"$f":"Kranskop!CC52+Nyl!CC52+Baobab!CC52+Capricorn!CC52","v":0},"."]
[null,"A-5303","Toll System Maintenance and Support: QLS","Month",null,null,{"$f":"Kranskop!G53+Nyl!G53+Baobab!G53+Capricorn!G53","v":0},null,null,{"$f":"Kranskop!J53+Nyl!J53+Baobab!J53+Capricorn!J53","v":0},{"$f":"Kranskop!K53+Nyl!K53+Baobab!K53+Capricorn!K53","v":0},{"$f":"Kranskop!L53+Nyl!L53+Baobab!L53+Capricorn!L53","v":0},{"$f":"Kranskop!M53+Nyl!M53+Baobab!M53+Capricorn!M53","v":0},{"$f":"Kranskop!N53+Nyl!N53+Baobab!N53+Capricorn!N53","v":0},{"$f":"Kranskop!O53+Nyl!O53+Baobab!O53+Capricorn!O53","v":0},{"$f":"Kranskop!P53+Nyl!P53+Baobab!P53+Capricorn!P53","v":0},{"$f":"Kranskop!Q53+Nyl!Q53+Baobab!Q53+Capricorn!Q53","v":0},{"$f":"Kranskop!R53+Nyl!R53+Baobab!R53+Capricorn!R53","v":0},{"$f":"Kranskop!S53+Nyl!S53+Baobab!S53+Capricorn!S53","v":0},{"$f":"Kranskop!T53+Nyl!T53+Baobab!T53+Capricorn!T53","v":0},{"$f":"Kranskop!U53+Nyl!U53+Baobab!U53+Capricorn!U53","v":0},{"$f":"Kranskop!V53+Nyl!V53+Baobab!V53+Capricorn!V53","v":0},{"$f":"Kranskop!W53+Nyl!W53+Baobab!W53+Capricorn!W53","v":0},{"$f":"Kranskop!X53+Nyl!X53+Baobab!X53+Capricorn!X53","v":0},{"$f":"Kranskop!Y53+Nyl!Y53+Baobab!Y53+Capricorn!Y53","v":0},{"$f":"Kranskop!Z53+Nyl!Z53+Baobab!Z53+Capricorn!Z53","v":0},{"$f":"Kranskop!AA53+Nyl!AA53+Baobab!AA53+Capricorn!AA53","v":0},{"$f":"Kranskop!AB53+Nyl!AB53+Baobab!AB53+Capricorn!AB53","v":0},{"$f":"Kranskop!AC53+Nyl!AC53+Baobab!AC53+Capricorn!AC53","v":0},{"$f":"Kranskop!AD53+Nyl!AD53+Baobab!AD53+Capricorn!AD53","v":0},{"$f":"Kranskop!AE53+Nyl!AE53+Baobab!AE53+Capricorn!AE53","v":0},{"$f":"Kranskop!AF53+Nyl!AF53+Baobab!AF53+Capricorn!AF53","v":0},{"$f":"Kranskop!AG53+Nyl!AG53+Baobab!AG53+Capricorn!AG53","v":0},{"$f":"Kranskop!AH53+Nyl!AH53+Baobab!AH53+Capricorn!AH53","v":0},{"$f":"Kranskop!AI53+Nyl!AI53+Baobab!AI53+Capricorn!AI53","v":0},{"$f":"Kranskop!AJ53+Nyl!AJ53+Baobab!AJ53+Capricorn!AJ53","v":0},{"$f":"Kranskop!AK53+Nyl!AK53+Baobab!AK53+Capricorn!AK53","v":0},{"$f":"Kranskop!AL53+Nyl!AL53+Baobab!AL53+Capricorn!AL53","v":0},{"$f":"Kranskop!AM53+Nyl!AM53+Baobab!AM53+Capricorn!AM53","v":0},{"$f":"Kranskop!AN53+Nyl!AN53+Baobab!AN53+Capricorn!AN53","v":0},{"$f":"Kranskop!AO53+Nyl!AO53+Baobab!AO53+Capricorn!AO53","v":0},{"$f":"Kranskop!AP53+Nyl!AP53+Baobab!AP53+Capricorn!AP53","v":0},{"$f":"Kranskop!AQ53+Nyl!AQ53+Baobab!AQ53+Capricorn!AQ53","v":0},{"$f":"Kranskop!AR53+Nyl!AR53+Baobab!AR53+Capricorn!AR53","v":0},{"$f":"Kranskop!AS53+Nyl!AS53+Baobab!AS53+Capricorn!AS53","v":0},{"$f":"Kranskop!AT53+Nyl!AT53+Baobab!AT53+Capricorn!AT53","v":0},{"$f":"Kranskop!AU53+Nyl!AU53+Baobab!AU53+Capricorn!AU53","v":0},{"$f":"Kranskop!AV53+Nyl!AV53+Baobab!AV53+Capricorn!AV53","v":0},{"$f":"Kranskop!AW53+Nyl!AW53+Baobab!AW53+Capricorn!AW53","v":0},{"$f":"Kranskop!AX53+Nyl!AX53+Baobab!AX53+Capricorn!AX53","v":0},{"$f":"Kranskop!AY53+Nyl!AY53+Baobab!AY53+Capricorn!AY53","v":0},{"$f":"Kranskop!AZ53+Nyl!AZ53+Baobab!AZ53+Capricorn!AZ53","v":0},{"$f":"Kranskop!BA53+Nyl!BA53+Baobab!BA53+Capricorn!BA53","v":0},{"$f":"Kranskop!BB53+Nyl!BB53+Baobab!BB53+Capricorn!BB53","v":0},{"$f":"Kranskop!BC53+Nyl!BC53+Baobab!BC53+Capricorn!BC53","v":0},{"$f":"Kranskop!BD53+Nyl!BD53+Baobab!BD53+Capricorn!BD53","v":0},{"$f":"Kranskop!BE53+Nyl!BE53+Baobab!BE53+Capricorn!BE53","v":0},{"$f":"Kranskop!BF53+Nyl!BF53+Baobab!BF53+Capricorn!BF53","v":0},{"$f":"Kranskop!BG53+Nyl!BG53+Baobab!BG53+Capricorn!BG53","v":0},{"$f":"Kranskop!BH53+Nyl!BH53+Baobab!BH53+Capricorn!BH53","v":0},{"$f":"Kranskop!BI53+Nyl!BI53+Baobab!BI53+Capricorn!BI53","v":0},{"$f":"Kranskop!BJ53+Nyl!BJ53+Baobab!BJ53+Capricorn!BJ53","v":0},{"$f":"Kranskop!BK53+Nyl!BK53+Baobab!BK53+Capricorn!BK53","v":0},{"$f":"Kranskop!BL53+Nyl!BL53+Baobab!BL53+Capricorn!BL53","v":0},{"$f":"Kranskop!BM53+Nyl!BM53+Baobab!BM53+Capricorn!BM53","v":0},{"$f":"Kranskop!BN53+Nyl!BN53+Baobab!BN53+Capricorn!BN53","v":0},{"$f":"Kranskop!BO53+Nyl!BO53+Baobab!BO53+Capricorn!BO53","v":0},{"$f":"Kranskop!BP53+Nyl!BP53+Baobab!BP53+Capricorn!BP53","v":0},{"$f":"Kranskop!BQ53+Nyl!BQ53+Baobab!BQ53+Capricorn!BQ53","v":0},{"$f":"Kranskop!BR53+Nyl!BR53+Baobab!BR53+Capricorn!BR53","v":0},{"$f":"Kranskop!BS53+Nyl!BS53+Baobab!BS53+Capricorn!BS53","v":0},{"$f":"Kranskop!BT53+Nyl!BT53+Baobab!BT53+Capricorn!BT53","v":0},{"$f":"Kranskop!BU53+Nyl!BU53+Baobab!BU53+Capricorn!BU53","v":0},{"$f":"Kranskop!BV53+Nyl!BV53+Baobab!BV53+Capricorn!BV53","v":0},{"$f":"Kranskop!BW53+Nyl!BW53+Baobab!BW53+Capricorn!BW53","v":0},{"$f":"Kranskop!BX53+Nyl!BX53+Baobab!BX53+Capricorn!BX53","v":0},{"$f":"Kranskop!BY53+Nyl!BY53+Baobab!BY53+Capricorn!BY53","v":0},{"$f":"Kranskop!BZ53+Nyl!BZ53+Baobab!BZ53+Capricorn!BZ53","v":0},{"$f":"Kranskop!CA53+Nyl!CA53+Baobab!CA53+Capricorn!CA53","v":0},{"$f":"Kranskop!CB53+Nyl!CB53+Baobab!CB53+Capricorn!CB53","v":0},{"$f":"Kranskop!CC53+Nyl!CC53+Baobab!CC53+Capricorn!CC53","v":0},"."]
[null,"A-5304","Toll System Maintenance and Support:  VGS","Month",null,null,{"$f":"Kranskop!G54+Nyl!G54+Baobab!G54+Capricorn!G54","v":0},null,null,{"$f":"Kranskop!J54+Nyl!J54+Baobab!J54+Capricorn!J54","v":0},{"$f":"Kranskop!K54+Nyl!K54+Baobab!K54+Capricorn!K54","v":0},{"$f":"Kranskop!L54+Nyl!L54+Baobab!L54+Capricorn!L54","v":0},{"$f":"Kranskop!M54+Nyl!M54+Baobab!M54+Capricorn!M54","v":0},{"$f":"Kranskop!N54+Nyl!N54+Baobab!N54+Capricorn!N54","v":0},{"$f":"Kranskop!O54+Nyl!O54+Baobab!O54+Capricorn!O54","v":0},{"$f":"Kranskop!P54+Nyl!P54+Baobab!P54+Capricorn!P54","v":0},{"$f":"Kranskop!Q54+Nyl!Q54+Baobab!Q54+Capricorn!Q54","v":0},{"$f":"Kranskop!R54+Nyl!R54+Baobab!R54+Capricorn!R54","v":0},{"$f":"Kranskop!S54+Nyl!S54+Baobab!S54+Capricorn!S54","v":0},{"$f":"Kranskop!T54+Nyl!T54+Baobab!T54+Capricorn!T54","v":0},{"$f":"Kranskop!U54+Nyl!U54+Baobab!U54+Capricorn!U54","v":0},{"$f":"Kranskop!V54+Nyl!V54+Baobab!V54+Capricorn!V54","v":0},{"$f":"Kranskop!W54+Nyl!W54+Baobab!W54+Capricorn!W54","v":0},{"$f":"Kranskop!X54+Nyl!X54+Baobab!X54+Capricorn!X54","v":0},{"$f":"Kranskop!Y54+Nyl!Y54+Baobab!Y54+Capricorn!Y54","v":0},{"$f":"Kranskop!Z54+Nyl!Z54+Baobab!Z54+Capricorn!Z54","v":0},{"$f":"Kranskop!AA54+Nyl!AA54+Baobab!AA54+Capricorn!AA54","v":0},{"$f":"Kranskop!AB54+Nyl!AB54+Baobab!AB54+Capricorn!AB54","v":0},{"$f":"Kranskop!AC54+Nyl!AC54+Baobab!AC54+Capricorn!AC54","v":0},{"$f":"Kranskop!AD54+Nyl!AD54+Baobab!AD54+Capricorn!AD54","v":0},{"$f":"Kranskop!AE54+Nyl!AE54+Baobab!AE54+Capricorn!AE54","v":0},{"$f":"Kranskop!AF54+Nyl!AF54+Baobab!AF54+Capricorn!AF54","v":0},{"$f":"Kranskop!AG54+Nyl!AG54+Baobab!AG54+Capricorn!AG54","v":0},{"$f":"Kranskop!AH54+Nyl!AH54+Baobab!AH54+Capricorn!AH54","v":0},{"$f":"Kranskop!AI54+Nyl!AI54+Baobab!AI54+Capricorn!AI54","v":0},{"$f":"Kranskop!AJ54+Nyl!AJ54+Baobab!AJ54+Capricorn!AJ54","v":0},{"$f":"Kranskop!AK54+Nyl!AK54+Baobab!AK54+Capricorn!AK54","v":0},{"$f":"Kranskop!AL54+Nyl!AL54+Baobab!AL54+Capricorn!AL54","v":0},{"$f":"Kranskop!AM54+Nyl!AM54+Baobab!AM54+Capricorn!AM54","v":0},{"$f":"Kranskop!AN54+Nyl!AN54+Baobab!AN54+Capricorn!AN54","v":0},{"$f":"Kranskop!AO54+Nyl!AO54+Baobab!AO54+Capricorn!AO54","v":0},{"$f":"Kranskop!AP54+Nyl!AP54+Baobab!AP54+Capricorn!AP54","v":0},{"$f":"Kranskop!AQ54+Nyl!AQ54+Baobab!AQ54+Capricorn!AQ54","v":0},{"$f":"Kranskop!AR54+Nyl!AR54+Baobab!AR54+Capricorn!AR54","v":0},{"$f":"Kranskop!AS54+Nyl!AS54+Baobab!AS54+Capricorn!AS54","v":0},{"$f":"Kranskop!AT54+Nyl!AT54+Baobab!AT54+Capricorn!AT54","v":0},{"$f":"Kranskop!AU54+Nyl!AU54+Baobab!AU54+Capricorn!AU54","v":0},{"$f":"Kranskop!AV54+Nyl!AV54+Baobab!AV54+Capricorn!AV54","v":0},{"$f":"Kranskop!AW54+Nyl!AW54+Baobab!AW54+Capricorn!AW54","v":0},{"$f":"Kranskop!AX54+Nyl!AX54+Baobab!AX54+Capricorn!AX54","v":0},{"$f":"Kranskop!AY54+Nyl!AY54+Baobab!AY54+Capricorn!AY54","v":0},{"$f":"Kranskop!AZ54+Nyl!AZ54+Baobab!AZ54+Capricorn!AZ54","v":0},{"$f":"Kranskop!BA54+Nyl!BA54+Baobab!BA54+Capricorn!BA54","v":0},{"$f":"Kranskop!BB54+Nyl!BB54+Baobab!BB54+Capricorn!BB54","v":0},{"$f":"Kranskop!BC54+Nyl!BC54+Baobab!BC54+Capricorn!BC54","v":0},{"$f":"Kranskop!BD54+Nyl!BD54+Baobab!BD54+Capricorn!BD54","v":0},{"$f":"Kranskop!BE54+Nyl!BE54+Baobab!BE54+Capricorn!BE54","v":0},{"$f":"Kranskop!BF54+Nyl!BF54+Baobab!BF54+Capricorn!BF54","v":0},{"$f":"Kranskop!BG54+Nyl!BG54+Baobab!BG54+Capricorn!BG54","v":0},{"$f":"Kranskop!BH54+Nyl!BH54+Baobab!BH54+Capricorn!BH54","v":0},{"$f":"Kranskop!BI54+Nyl!BI54+Baobab!BI54+Capricorn!BI54","v":0},{"$f":"Kranskop!BJ54+Nyl!BJ54+Baobab!BJ54+Capricorn!BJ54","v":0},{"$f":"Kranskop!BK54+Nyl!BK54+Baobab!BK54+Capricorn!BK54","v":0},{"$f":"Kranskop!BL54+Nyl!BL54+Baobab!BL54+Capricorn!BL54","v":0},{"$f":"Kranskop!BM54+Nyl!BM54+Baobab!BM54+Capricorn!BM54","v":0},{"$f":"Kranskop!BN54+Nyl!BN54+Baobab!BN54+Capricorn!BN54","v":0},{"$f":"Kranskop!BO54+Nyl!BO54+Baobab!BO54+Capricorn!BO54","v":0},{"$f":"Kranskop!BP54+Nyl!BP54+Baobab!BP54+Capricorn!BP54","v":0},{"$f":"Kranskop!BQ54+Nyl!BQ54+Baobab!BQ54+Capricorn!BQ54","v":0},{"$f":"Kranskop!BR54+Nyl!BR54+Baobab!BR54+Capricorn!BR54","v":0},{"$f":"Kranskop!BS54+Nyl!BS54+Baobab!BS54+Capricorn!BS54","v":0},{"$f":"Kranskop!BT54+Nyl!BT54+Baobab!BT54+Capricorn!BT54","v":0},{"$f":"Kranskop!BU54+Nyl!BU54+Baobab!BU54+Capricorn!BU54","v":0},{"$f":"Kranskop!BV54+Nyl!BV54+Baobab!BV54+Capricorn!BV54","v":0},{"$f":"Kranskop!BW54+Nyl!BW54+Baobab!BW54+Capricorn!BW54","v":0},{"$f":"Kranskop!BX54+Nyl!BX54+Baobab!BX54+Capricorn!BX54","v":0},{"$f":"Kranskop!BY54+Nyl!BY54+Baobab!BY54+Capricorn!BY54","v":0},{"$f":"Kranskop!BZ54+Nyl!BZ54+Baobab!BZ54+Capricorn!BZ54","v":0},{"$f":"Kranskop!CA54+Nyl!CA54+Baobab!CA54+Capricorn!CA54","v":0},{"$f":"Kranskop!CB54+Nyl!CB54+Baobab!CB54+Capricorn!CB54","v":0},{"$f":"Kranskop!CC54+Nyl!CC54+Baobab!CC54+Capricorn!CC54","v":0},"."]
[null,"A-5308-a","Hand-Back of Toll System","Lump Sum",null,null,{"$f":"Kranskop!G55+Nyl!G55+Baobab!G55+Capricorn!G55","v":0},null,null,{"$f":"Kranskop!J55+Nyl!J55+Baobab!J55+Capricorn!J55","v":0},{"$f":"Kranskop!K55+Nyl!K55+Baobab!K55+Capricorn!K55","v":0},{"$f":"Kranskop!L55+Nyl!L55+Baobab!L55+Capricorn!L55","v":0},{"$f":"Kranskop!M55+Nyl!M55+Baobab!M55+Capricorn!M55","v":0},{"$f":"Kranskop!N55+Nyl!N55+Baobab!N55+Capricorn!N55","v":0},{"$f":"Kranskop!O55+Nyl!O55+Baobab!O55+Capricorn!O55","v":0},{"$f":"Kranskop!P55+Nyl!P55+Baobab!P55+Capricorn!P55","v":0},{"$f":"Kranskop!Q55+Nyl!Q55+Baobab!Q55+Capricorn!Q55","v":0},{"$f":"Kranskop!R55+Nyl!R55+Baobab!R55+Capricorn!R55","v":0},{"$f":"Kranskop!S55+Nyl!S55+Baobab!S55+Capricorn!S55","v":0},{"$f":"Kranskop!T55+Nyl!T55+Baobab!T55+Capricorn!T55","v":0},{"$f":"Kranskop!U55+Nyl!U55+Baobab!U55+Capricorn!U55","v":0},{"$f":"Kranskop!V55+Nyl!V55+Baobab!V55+Capricorn!V55","v":0},{"$f":"Kranskop!W55+Nyl!W55+Baobab!W55+Capricorn!W55","v":0},{"$f":"Kranskop!X55+Nyl!X55+Baobab!X55+Capricorn!X55","v":0},{"$f":"Kranskop!Y55+Nyl!Y55+Baobab!Y55+Capricorn!Y55","v":0},{"$f":"Kranskop!Z55+Nyl!Z55+Baobab!Z55+Capricorn!Z55","v":0},{"$f":"Kranskop!AA55+Nyl!AA55+Baobab!AA55+Capricorn!AA55","v":0},{"$f":"Kranskop!AB55+Nyl!AB55+Baobab!AB55+Capricorn!AB55","v":0},{"$f":"Kranskop!AC55+Nyl!AC55+Baobab!AC55+Capricorn!AC55","v":0},{"$f":"Kranskop!AD55+Nyl!AD55+Baobab!AD55+Capricorn!AD55","v":0},{"$f":"Kranskop!AE55+Nyl!AE55+Baobab!AE55+Capricorn!AE55","v":0},{"$f":"Kranskop!AF55+Nyl!AF55+Baobab!AF55+Capricorn!AF55","v":0},{"$f":"Kranskop!AG55+Nyl!AG55+Baobab!AG55+Capricorn!AG55","v":0},{"$f":"Kranskop!AH55+Nyl!AH55+Baobab!AH55+Capricorn!AH55","v":0},{"$f":"Kranskop!AI55+Nyl!AI55+Baobab!AI55+Capricorn!AI55","v":0},{"$f":"Kranskop!AJ55+Nyl!AJ55+Baobab!AJ55+Capricorn!AJ55","v":0},{"$f":"Kranskop!AK55+Nyl!AK55+Baobab!AK55+Capricorn!AK55","v":0},{"$f":"Kranskop!AL55+Nyl!AL55+Baobab!AL55+Capricorn!AL55","v":0},{"$f":"Kranskop!AM55+Nyl!AM55+Baobab!AM55+Capricorn!AM55","v":0},{"$f":"Kranskop!AN55+Nyl!AN55+Baobab!AN55+Capricorn!AN55","v":0},{"$f":"Kranskop!AO55+Nyl!AO55+Baobab!AO55+Capricorn!AO55","v":0},{"$f":"Kranskop!AP55+Nyl!AP55+Baobab!AP55+Capricorn!AP55","v":0},{"$f":"Kranskop!AQ55+Nyl!AQ55+Baobab!AQ55+Capricorn!AQ55","v":0},{"$f":"Kranskop!AR55+Nyl!AR55+Baobab!AR55+Capricorn!AR55","v":0},{"$f":"Kranskop!AS55+Nyl!AS55+Baobab!AS55+Capricorn!AS55","v":0},{"$f":"Kranskop!AT55+Nyl!AT55+Baobab!AT55+Capricorn!AT55","v":0},{"$f":"Kranskop!AU55+Nyl!AU55+Baobab!AU55+Capricorn!AU55","v":0},{"$f":"Kranskop!AV55+Nyl!AV55+Baobab!AV55+Capricorn!AV55","v":0},{"$f":"Kranskop!AW55+Nyl!AW55+Baobab!AW55+Capricorn!AW55","v":0},{"$f":"Kranskop!AX55+Nyl!AX55+Baobab!AX55+Capricorn!AX55","v":0},{"$f":"Kranskop!AY55+Nyl!AY55+Baobab!AY55+Capricorn!AY55","v":0},{"$f":"Kranskop!AZ55+Nyl!AZ55+Baobab!AZ55+Capricorn!AZ55","v":0},{"$f":"Kranskop!BA55+Nyl!BA55+Baobab!BA55+Capricorn!BA55","v":0},{"$f":"Kranskop!BB55+Nyl!BB55+Baobab!BB55+Capricorn!BB55","v":0},{"$f":"Kranskop!BC55+Nyl!BC55+Baobab!BC55+Capricorn!BC55","v":0},{"$f":"Kranskop!BD55+Nyl!BD55+Baobab!BD55+Capricorn!BD55","v":0},{"$f":"Kranskop!BE55+Nyl!BE55+Baobab!BE55+Capricorn!BE55","v":0},{"$f":"Kranskop!BF55+Nyl!BF55+Baobab!BF55+Capricorn!BF55","v":0},{"$f":"Kranskop!BG55+Nyl!BG55+Baobab!BG55+Capricorn!BG55","v":0},{"$f":"Kranskop!BH55+Nyl!BH55+Baobab!BH55+Capricorn!BH55","v":0},{"$f":"Kranskop!BI55+Nyl!BI55+Baobab!BI55+Capricorn!BI55","v":0},{"$f":"Kranskop!BJ55+Nyl!BJ55+Baobab!BJ55+Capricorn!BJ55","v":0},{"$f":"Kranskop!BK55+Nyl!BK55+Baobab!BK55+Capricorn!BK55","v":0},{"$f":"Kranskop!BL55+Nyl!BL55+Baobab!BL55+Capricorn!BL55","v":0},{"$f":"Kranskop!BM55+Nyl!BM55+Baobab!BM55+Capricorn!BM55","v":0},{"$f":"Kranskop!BN55+Nyl!BN55+Baobab!BN55+Capricorn!BN55","v":0},{"$f":"Kranskop!BO55+Nyl!BO55+Baobab!BO55+Capricorn!BO55","v":0},{"$f":"Kranskop!BP55+Nyl!BP55+Baobab!BP55+Capricorn!BP55","v":0},{"$f":"Kranskop!BQ55+Nyl!BQ55+Baobab!BQ55+Capricorn!BQ55","v":0},{"$f":"Kranskop!BR55+Nyl!BR55+Baobab!BR55+Capricorn!BR55","v":0},{"$f":"Kranskop!BS55+Nyl!BS55+Baobab!BS55+Capricorn!BS55","v":0},{"$f":"Kranskop!BT55+Nyl!BT55+Baobab!BT55+Capricorn!BT55","v":0},{"$f":"Kranskop!BU55+Nyl!BU55+Baobab!BU55+Capricorn!BU55","v":0},{"$f":"Kranskop!BV55+Nyl!BV55+Baobab!BV55+Capricorn!BV55","v":0},{"$f":"Kranskop!BW55+Nyl!BW55+Baobab!BW55+Capricorn!BW55","v":0},{"$f":"Kranskop!BX55+Nyl!BX55+Baobab!BX55+Capricorn!BX55","v":0},{"$f":"Kranskop!BY55+Nyl!BY55+Baobab!BY55+Capricorn!BY55","v":0},{"$f":"Kranskop!BZ55+Nyl!BZ55+Baobab!BZ55+Capricorn!BZ55","v":0},{"$f":"Kranskop!CA55+Nyl!CA55+Baobab!CA55+Capricorn!CA55","v":0},{"$f":"Kranskop!CB55+Nyl!CB55+Baobab!CB55+Capricorn!CB55","v":0},{"$f":"Kranskop!CC55+Nyl!CC55+Baobab!CC55+Capricorn!CC55","v":0},"."]
[null,"A-5308-b","Hand-Back of assets and systems other than the Toll System","Lump Sum",null,null,{"$f":"Kranskop!G56+Nyl!G56+Baobab!G56+Capricorn!G56","v":0},null,null,{"$f":"Kranskop!J56+Nyl!J56+Baobab!J56+Capricorn!J56","v":0},{"$f":"Kranskop!K56+Nyl!K56+Baobab!K56+Capricorn!K56","v":0},{"$f":"Kranskop!L56+Nyl!L56+Baobab!L56+Capricorn!L56","v":0},{"$f":"Kranskop!M56+Nyl!M56+Baobab!M56+Capricorn!M56","v":0},{"$f":"Kranskop!N56+Nyl!N56+Baobab!N56+Capricorn!N56","v":0},{"$f":"Kranskop!O56+Nyl!O56+Baobab!O56+Capricorn!O56","v":0},{"$f":"Kranskop!P56+Nyl!P56+Baobab!P56+Capricorn!P56","v":0},{"$f":"Kranskop!Q56+Nyl!Q56+Baobab!Q56+Capricorn!Q56","v":0},{"$f":"Kranskop!R56+Nyl!R56+Baobab!R56+Capricorn!R56","v":0},{"$f":"Kranskop!S56+Nyl!S56+Baobab!S56+Capricorn!S56","v":0},{"$f":"Kranskop!T56+Nyl!T56+Baobab!T56+Capricorn!T56","v":0},{"$f":"Kranskop!U56+Nyl!U56+Baobab!U56+Capricorn!U56","v":0},{"$f":"Kranskop!V56+Nyl!V56+Baobab!V56+Capricorn!V56","v":0},{"$f":"Kranskop!W56+Nyl!W56+Baobab!W56+Capricorn!W56","v":0},{"$f":"Kranskop!X56+Nyl!X56+Baobab!X56+Capricorn!X56","v":0},{"$f":"Kranskop!Y56+Nyl!Y56+Baobab!Y56+Capricorn!Y56","v":0},{"$f":"Kranskop!Z56+Nyl!Z56+Baobab!Z56+Capricorn!Z56","v":0},{"$f":"Kranskop!AA56+Nyl!AA56+Baobab!AA56+Capricorn!AA56","v":0},{"$f":"Kranskop!AB56+Nyl!AB56+Baobab!AB56+Capricorn!AB56","v":0},{"$f":"Kranskop!AC56+Nyl!AC56+Baobab!AC56+Capricorn!AC56","v":0},{"$f":"Kranskop!AD56+Nyl!AD56+Baobab!AD56+Capricorn!AD56","v":0},{"$f":"Kranskop!AE56+Nyl!AE56+Baobab!AE56+Capricorn!AE56","v":0},{"$f":"Kranskop!AF56+Nyl!AF56+Baobab!AF56+Capricorn!AF56","v":0},{"$f":"Kranskop!AG56+Nyl!AG56+Baobab!AG56+Capricorn!AG56","v":0},{"$f":"Kranskop!AH56+Nyl!AH56+Baobab!AH56+Capricorn!AH56","v":0},{"$f":"Kranskop!AI56+Nyl!AI56+Baobab!AI56+Capricorn!AI56","v":0},{"$f":"Kranskop!AJ56+Nyl!AJ56+Baobab!AJ56+Capricorn!AJ56","v":0},{"$f":"Kranskop!AK56+Nyl!AK56+Baobab!AK56+Capricorn!AK56","v":0},{"$f":"Kranskop!AL56+Nyl!AL56+Baobab!AL56+Capricorn!AL56","v":0},{"$f":"Kranskop!AM56+Nyl!AM56+Baobab!AM56+Capricorn!AM56","v":0},{"$f":"Kranskop!AN56+Nyl!AN56+Baobab!AN56+Capricorn!AN56","v":0},{"$f":"Kranskop!AO56+Nyl!AO56+Baobab!AO56+Capricorn!AO56","v":0},{"$f":"Kranskop!AP56+Nyl!AP56+Baobab!AP56+Capricorn!AP56","v":0},{"$f":"Kranskop!AQ56+Nyl!AQ56+Baobab!AQ56+Capricorn!AQ56","v":0},{"$f":"Kranskop!AR56+Nyl!AR56+Baobab!AR56+Capricorn!AR56","v":0},{"$f":"Kranskop!AS56+Nyl!AS56+Baobab!AS56+Capricorn!AS56","v":0},{"$f":"Kranskop!AT56+Nyl!AT56+Baobab!AT56+Capricorn!AT56","v":0},{"$f":"Kranskop!AU56+Nyl!AU56+Baobab!AU56+Capricorn!AU56","v":0},{"$f":"Kranskop!AV56+Nyl!AV56+Baobab!AV56+Capricorn!AV56","v":0},{"$f":"Kranskop!AW56+Nyl!AW56+Baobab!AW56+Capricorn!AW56","v":0},{"$f":"Kranskop!AX56+Nyl!AX56+Baobab!AX56+Capricorn!AX56","v":0},{"$f":"Kranskop!AY56+Nyl!AY56+Baobab!AY56+Capricorn!AY56","v":0},{"$f":"Kranskop!AZ56+Nyl!AZ56+Baobab!AZ56+Capricorn!AZ56","v":0},{"$f":"Kranskop!BA56+Nyl!BA56+Baobab!BA56+Capricorn!BA56","v":0},{"$f":"Kranskop!BB56+Nyl!BB56+Baobab!BB56+Capricorn!BB56","v":0},{"$f":"Kranskop!BC56+Nyl!BC56+Baobab!BC56+Capricorn!BC56","v":0},{"$f":"Kranskop!BD56+Nyl!BD56+Baobab!BD56+Capricorn!BD56","v":0},{"$f":"Kranskop!BE56+Nyl!BE56+Baobab!BE56+Capricorn!BE56","v":0},{"$f":"Kranskop!BF56+Nyl!BF56+Baobab!BF56+Capricorn!BF56","v":0},{"$f":"Kranskop!BG56+Nyl!BG56+Baobab!BG56+Capricorn!BG56","v":0},{"$f":"Kranskop!BH56+Nyl!BH56+Baobab!BH56+Capricorn!BH56","v":0},{"$f":"Kranskop!BI56+Nyl!BI56+Baobab!BI56+Capricorn!BI56","v":0},{"$f":"Kranskop!BJ56+Nyl!BJ56+Baobab!BJ56+Capricorn!BJ56","v":0},{"$f":"Kranskop!BK56+Nyl!BK56+Baobab!BK56+Capricorn!BK56","v":0},{"$f":"Kranskop!BL56+Nyl!BL56+Baobab!BL56+Capricorn!BL56","v":0},{"$f":"Kranskop!BM56+Nyl!BM56+Baobab!BM56+Capricorn!BM56","v":0},{"$f":"Kranskop!BN56+Nyl!BN56+Baobab!BN56+Capricorn!BN56","v":0},{"$f":"Kranskop!BO56+Nyl!BO56+Baobab!BO56+Capricorn!BO56","v":0},{"$f":"Kranskop!BP56+Nyl!BP56+Baobab!BP56+Capricorn!BP56","v":0},{"$f":"Kranskop!BQ56+Nyl!BQ56+Baobab!BQ56+Capricorn!BQ56","v":0},{"$f":"Kranskop!BR56+Nyl!BR56+Baobab!BR56+Capricorn!BR56","v":0},{"$f":"Kranskop!BS56+Nyl!BS56+Baobab!BS56+Capricorn!BS56","v":0},{"$f":"Kranskop!BT56+Nyl!BT56+Baobab!BT56+Capricorn!BT56","v":0},{"$f":"Kranskop!BU56+Nyl!BU56+Baobab!BU56+Capricorn!BU56","v":0},{"$f":"Kranskop!BV56+Nyl!BV56+Baobab!BV56+Capricorn!BV56","v":0},{"$f":"Kranskop!BW56+Nyl!BW56+Baobab!BW56+Capricorn!BW56","v":0},{"$f":"Kranskop!BX56+Nyl!BX56+Baobab!BX56+Capricorn!BX56","v":0},{"$f":"Kranskop!BY56+Nyl!BY56+Baobab!BY56+Capricorn!BY56","v":0},{"$f":"Kranskop!BZ56+Nyl!BZ56+Baobab!BZ56+Capricorn!BZ56","v":0},{"$f":"Kranskop!CA56+Nyl!CA56+Baobab!CA56+Capricorn!CA56","v":0},{"$f":"Kranskop!CB56+Nyl!CB56+Baobab!CB56+Capricorn!CB56","v":0},{"$f":"Kranskop!CC56+Nyl!CC56+Baobab!CC56+Capricorn!CC56","v":0},"."]
[null,"A-5309 ","Hardware and software maintenance and support for if triggered payment items  (if triggered): ",null,null,null,{"$f":"Kranskop!G57+Nyl!G57+Baobab!G57+Capricorn!G57","v":0},null,null,{"$f":"Kranskop!J57+Nyl!J57+Baobab!J57+Capricorn!J57","v":0},{"$f":"Kranskop!K57+Nyl!K57+Baobab!K57+Capricorn!K57","v":0},{"$f":"Kranskop!L57+Nyl!L57+Baobab!L57+Capricorn!L57","v":0},{"$f":"Kranskop!M57+Nyl!M57+Baobab!M57+Capricorn!M57","v":0},{"$f":"Kranskop!N57+Nyl!N57+Baobab!N57+Capricorn!N57","v":0},{"$f":"Kranskop!O57+Nyl!O57+Baobab!O57+Capricorn!O57","v":0},{"$f":"Kranskop!P57+Nyl!P57+Baobab!P57+Capricorn!P57","v":0},{"$f":"Kranskop!Q57+Nyl!Q57+Baobab!Q57+Capricorn!Q57","v":0},{"$f":"Kranskop!R57+Nyl!R57+Baobab!R57+Capricorn!R57","v":0},{"$f":"Kranskop!S57+Nyl!S57+Baobab!S57+Capricorn!S57","v":0},{"$f":"Kranskop!T57+Nyl!T57+Baobab!T57+Capricorn!T57","v":0},{"$f":"Kranskop!U57+Nyl!U57+Baobab!U57+Capricorn!U57","v":0},{"$f":"Kranskop!V57+Nyl!V57+Baobab!V57+Capricorn!V57","v":0},{"$f":"Kranskop!W57+Nyl!W57+Baobab!W57+Capricorn!W57","v":0},{"$f":"Kranskop!X57+Nyl!X57+Baobab!X57+Capricorn!X57","v":0},{"$f":"Kranskop!Y57+Nyl!Y57+Baobab!Y57+Capricorn!Y57","v":0},{"$f":"Kranskop!Z57+Nyl!Z57+Baobab!Z57+Capricorn!Z57","v":0},{"$f":"Kranskop!AA57+Nyl!AA57+Baobab!AA57+Capricorn!AA57","v":0},{"$f":"Kranskop!AB57+Nyl!AB57+Baobab!AB57+Capricorn!AB57","v":0},{"$f":"Kranskop!AC57+Nyl!AC57+Baobab!AC57+Capricorn!AC57","v":0},{"$f":"Kranskop!AD57+Nyl!AD57+Baobab!AD57+Capricorn!AD57","v":0},{"$f":"Kranskop!AE57+Nyl!AE57+Baobab!AE57+Capricorn!AE57","v":0},{"$f":"Kranskop!AF57+Nyl!AF57+Baobab!AF57+Capricorn!AF57","v":0},{"$f":"Kranskop!AG57+Nyl!AG57+Baobab!AG57+Capricorn!AG57","v":0},{"$f":"Kranskop!AH57+Nyl!AH57+Baobab!AH57+Capricorn!AH57","v":0},{"$f":"Kranskop!AI57+Nyl!AI57+Baobab!AI57+Capricorn!AI57","v":0},{"$f":"Kranskop!AJ57+Nyl!AJ57+Baobab!AJ57+Capricorn!AJ57","v":0},{"$f":"Kranskop!AK57+Nyl!AK57+Baobab!AK57+Capricorn!AK57","v":0},{"$f":"Kranskop!AL57+Nyl!AL57+Baobab!AL57+Capricorn!AL57","v":0},{"$f":"Kranskop!AM57+Nyl!AM57+Baobab!AM57+Capricorn!AM57","v":0},{"$f":"Kranskop!AN57+Nyl!AN57+Baobab!AN57+Capricorn!AN57","v":0},{"$f":"Kranskop!AO57+Nyl!AO57+Baobab!AO57+Capricorn!AO57","v":0},{"$f":"Kranskop!AP57+Nyl!AP57+Baobab!AP57+Capricorn!AP57","v":0},{"$f":"Kranskop!AQ57+Nyl!AQ57+Baobab!AQ57+Capricorn!AQ57","v":0},{"$f":"Kranskop!AR57+Nyl!AR57+Baobab!AR57+Capricorn!AR57","v":0},{"$f":"Kranskop!AS57+Nyl!AS57+Baobab!AS57+Capricorn!AS57","v":0},{"$f":"Kranskop!AT57+Nyl!AT57+Baobab!AT57+Capricorn!AT57","v":0},{"$f":"Kranskop!AU57+Nyl!AU57+Baobab!AU57+Capricorn!AU57","v":0},{"$f":"Kranskop!AV57+Nyl!AV57+Baobab!AV57+Capricorn!AV57","v":0},{"$f":"Kranskop!AW57+Nyl!AW57+Baobab!AW57+Capricorn!AW57","v":0},{"$f":"Kranskop!AX57+Nyl!AX57+Baobab!AX57+Capricorn!AX57","v":0},{"$f":"Kranskop!AY57+Nyl!AY57+Baobab!AY57+Capricorn!AY57","v":0},{"$f":"Kranskop!AZ57+Nyl!AZ57+Baobab!AZ57+Capricorn!AZ57","v":0},{"$f":"Kranskop!BA57+Nyl!BA57+Baobab!BA57+Capricorn!BA57","v":0},{"$f":"Kranskop!BB57+Nyl!BB57+Baobab!BB57+Capricorn!BB57","v":0},{"$f":"Kranskop!BC57+Nyl!BC57+Baobab!BC57+Capricorn!BC57","v":0},{"$f":"Kranskop!BD57+Nyl!BD57+Baobab!BD57+Capricorn!BD57","v":0},{"$f":"Kranskop!BE57+Nyl!BE57+Baobab!BE57+Capricorn!BE57","v":0},{"$f":"Kranskop!BF57+Nyl!BF57+Baobab!BF57+Capricorn!BF57","v":0},{"$f":"Kranskop!BG57+Nyl!BG57+Baobab!BG57+Capricorn!BG57","v":0},{"$f":"Kranskop!BH57+Nyl!BH57+Baobab!BH57+Capricorn!BH57","v":0},{"$f":"Kranskop!BI57+Nyl!BI57+Baobab!BI57+Capricorn!BI57","v":0},{"$f":"Kranskop!BJ57+Nyl!BJ57+Baobab!BJ57+Capricorn!BJ57","v":0},{"$f":"Kranskop!BK57+Nyl!BK57+Baobab!BK57+Capricorn!BK57","v":0},{"$f":"Kranskop!BL57+Nyl!BL57+Baobab!BL57+Capricorn!BL57","v":0},{"$f":"Kranskop!BM57+Nyl!BM57+Baobab!BM57+Capricorn!BM57","v":0},{"$f":"Kranskop!BN57+Nyl!BN57+Baobab!BN57+Capricorn!BN57","v":0},{"$f":"Kranskop!BO57+Nyl!BO57+Baobab!BO57+Capricorn!BO57","v":0},{"$f":"Kranskop!BP57+Nyl!BP57+Baobab!BP57+Capricorn!BP57","v":0},{"$f":"Kranskop!BQ57+Nyl!BQ57+Baobab!BQ57+Capricorn!BQ57","v":0},{"$f":"Kranskop!BR57+Nyl!BR57+Baobab!BR57+Capricorn!BR57","v":0},{"$f":"Kranskop!BS57+Nyl!BS57+Baobab!BS57+Capricorn!BS57","v":0},{"$f":"Kranskop!BT57+Nyl!BT57+Baobab!BT57+Capricorn!BT57","v":0},{"$f":"Kranskop!BU57+Nyl!BU57+Baobab!BU57+Capricorn!BU57","v":0},{"$f":"Kranskop!BV57+Nyl!BV57+Baobab!BV57+Capricorn!BV57","v":0},{"$f":"Kranskop!BW57+Nyl!BW57+Baobab!BW57+Capricorn!BW57","v":0},{"$f":"Kranskop!BX57+Nyl!BX57+Baobab!BX57+Capricorn!BX57","v":0},{"$f":"Kranskop!BY57+Nyl!BY57+Baobab!BY57+Capricorn!BY57","v":0},{"$f":"Kranskop!BZ57+Nyl!BZ57+Baobab!BZ57+Capricorn!BZ57","v":0},{"$f":"Kranskop!CA57+Nyl!CA57+Baobab!CA57+Capricorn!CA57","v":0},{"$f":"Kranskop!CB57+Nyl!CB57+Baobab!CB57+Capricorn!CB57","v":0},{"$f":"Kranskop!CC57+Nyl!CC57+Baobab!CC57+Capricorn!CC57","v":0},"."]
[null,"A-5309-a ","Maintenance and support for item B-2009 (Detection System for vehicles of Special Interest (VOSI)) and item B-2010 (Detection system for vehicles Exceeding the Legal Vehicle Height (if triggered): ","Month",null,null,{"$f":"Kranskop!G58+Nyl!G58+Baobab!G58+Capricorn!G58","v":0},null,null,{"$f":"Kranskop!J58+Nyl!J58+Baobab!J58+Capricorn!J58","v":0},{"$f":"Kranskop!K58+Nyl!K58+Baobab!K58+Capricorn!K58","v":0},{"$f":"Kranskop!L58+Nyl!L58+Baobab!L58+Capricorn!L58","v":0},{"$f":"Kranskop!M58+Nyl!M58+Baobab!M58+Capricorn!M58","v":0},{"$f":"Kranskop!N58+Nyl!N58+Baobab!N58+Capricorn!N58","v":0},{"$f":"Kranskop!O58+Nyl!O58+Baobab!O58+Capricorn!O58","v":0},{"$f":"Kranskop!P58+Nyl!P58+Baobab!P58+Capricorn!P58","v":0},{"$f":"Kranskop!Q58+Nyl!Q58+Baobab!Q58+Capricorn!Q58","v":0},{"$f":"Kranskop!R58+Nyl!R58+Baobab!R58+Capricorn!R58","v":0},{"$f":"Kranskop!S58+Nyl!S58+Baobab!S58+Capricorn!S58","v":0},{"$f":"Kranskop!T58+Nyl!T58+Baobab!T58+Capricorn!T58","v":0},{"$f":"Kranskop!U58+Nyl!U58+Baobab!U58+Capricorn!U58","v":0},{"$f":"Kranskop!V58+Nyl!V58+Baobab!V58+Capricorn!V58","v":0},{"$f":"Kranskop!W58+Nyl!W58+Baobab!W58+Capricorn!W58","v":0},{"$f":"Kranskop!X58+Nyl!X58+Baobab!X58+Capricorn!X58","v":0},{"$f":"Kranskop!Y58+Nyl!Y58+Baobab!Y58+Capricorn!Y58","v":0},{"$f":"Kranskop!Z58+Nyl!Z58+Baobab!Z58+Capricorn!Z58","v":0},{"$f":"Kranskop!AA58+Nyl!AA58+Baobab!AA58+Capricorn!AA58","v":0},{"$f":"Kranskop!AB58+Nyl!AB58+Baobab!AB58+Capricorn!AB58","v":0},{"$f":"Kranskop!AC58+Nyl!AC58+Baobab!AC58+Capricorn!AC58","v":0},{"$f":"Kranskop!AD58+Nyl!AD58+Baobab!AD58+Capricorn!AD58","v":0},{"$f":"Kranskop!AE58+Nyl!AE58+Baobab!AE58+Capricorn!AE58","v":0},{"$f":"Kranskop!AF58+Nyl!AF58+Baobab!AF58+Capricorn!AF58","v":0},{"$f":"Kranskop!AG58+Nyl!AG58+Baobab!AG58+Capricorn!AG58","v":0},{"$f":"Kranskop!AH58+Nyl!AH58+Baobab!AH58+Capricorn!AH58","v":0},{"$f":"Kranskop!AI58+Nyl!AI58+Baobab!AI58+Capricorn!AI58","v":0},{"$f":"Kranskop!AJ58+Nyl!AJ58+Baobab!AJ58+Capricorn!AJ58","v":0},{"$f":"Kranskop!AK58+Nyl!AK58+Baobab!AK58+Capricorn!AK58","v":0},{"$f":"Kranskop!AL58+Nyl!AL58+Baobab!AL58+Capricorn!AL58","v":0},{"$f":"Kranskop!AM58+Nyl!AM58+Baobab!AM58+Capricorn!AM58","v":0},{"$f":"Kranskop!AN58+Nyl!AN58+Baobab!AN58+Capricorn!AN58","v":0},{"$f":"Kranskop!AO58+Nyl!AO58+Baobab!AO58+Capricorn!AO58","v":0},{"$f":"Kranskop!AP58+Nyl!AP58+Baobab!AP58+Capricorn!AP58","v":0},{"$f":"Kranskop!AQ58+Nyl!AQ58+Baobab!AQ58+Capricorn!AQ58","v":0},{"$f":"Kranskop!AR58+Nyl!AR58+Baobab!AR58+Capricorn!AR58","v":0},{"$f":"Kranskop!AS58+Nyl!AS58+Baobab!AS58+Capricorn!AS58","v":0},{"$f":"Kranskop!AT58+Nyl!AT58+Baobab!AT58+Capricorn!AT58","v":0},{"$f":"Kranskop!AU58+Nyl!AU58+Baobab!AU58+Capricorn!AU58","v":0},{"$f":"Kranskop!AV58+Nyl!AV58+Baobab!AV58+Capricorn!AV58","v":0},{"$f":"Kranskop!AW58+Nyl!AW58+Baobab!AW58+Capricorn!AW58","v":0},{"$f":"Kranskop!AX58+Nyl!AX58+Baobab!AX58+Capricorn!AX58","v":0},{"$f":"Kranskop!AY58+Nyl!AY58+Baobab!AY58+Capricorn!AY58","v":0},{"$f":"Kranskop!AZ58+Nyl!AZ58+Baobab!AZ58+Capricorn!AZ58","v":0},{"$f":"Kranskop!BA58+Nyl!BA58+Baobab!BA58+Capricorn!BA58","v":0},{"$f":"Kranskop!BB58+Nyl!BB58+Baobab!BB58+Capricorn!BB58","v":0},{"$f":"Kranskop!BC58+Nyl!BC58+Baobab!BC58+Capricorn!BC58","v":0},{"$f":"Kranskop!BD58+Nyl!BD58+Baobab!BD58+Capricorn!BD58","v":0},{"$f":"Kranskop!BE58+Nyl!BE58+Baobab!BE58+Capricorn!BE58","v":0},{"$f":"Kranskop!BF58+Nyl!BF58+Baobab!BF58+Capricorn!BF58","v":0},{"$f":"Kranskop!BG58+Nyl!BG58+Baobab!BG58+Capricorn!BG58","v":0},{"$f":"Kranskop!BH58+Nyl!BH58+Baobab!BH58+Capricorn!BH58","v":0},{"$f":"Kranskop!BI58+Nyl!BI58+Baobab!BI58+Capricorn!BI58","v":0},{"$f":"Kranskop!BJ58+Nyl!BJ58+Baobab!BJ58+Capricorn!BJ58","v":0},{"$f":"Kranskop!BK58+Nyl!BK58+Baobab!BK58+Capricorn!BK58","v":0},{"$f":"Kranskop!BL58+Nyl!BL58+Baobab!BL58+Capricorn!BL58","v":0},{"$f":"Kranskop!BM58+Nyl!BM58+Baobab!BM58+Capricorn!BM58","v":0},{"$f":"Kranskop!BN58+Nyl!BN58+Baobab!BN58+Capricorn!BN58","v":0},{"$f":"Kranskop!BO58+Nyl!BO58+Baobab!BO58+Capricorn!BO58","v":0},{"$f":"Kranskop!BP58+Nyl!BP58+Baobab!BP58+Capricorn!BP58","v":0},{"$f":"Kranskop!BQ58+Nyl!BQ58+Baobab!BQ58+Capricorn!BQ58","v":0},{"$f":"Kranskop!BR58+Nyl!BR58+Baobab!BR58+Capricorn!BR58","v":0},{"$f":"Kranskop!BS58+Nyl!BS58+Baobab!BS58+Capricorn!BS58","v":0},{"$f":"Kranskop!BT58+Nyl!BT58+Baobab!BT58+Capricorn!BT58","v":0},{"$f":"Kranskop!BU58+Nyl!BU58+Baobab!BU58+Capricorn!BU58","v":0},{"$f":"Kranskop!BV58+Nyl!BV58+Baobab!BV58+Capricorn!BV58","v":0},{"$f":"Kranskop!BW58+Nyl!BW58+Baobab!BW58+Capricorn!BW58","v":0},{"$f":"Kranskop!BX58+Nyl!BX58+Baobab!BX58+Capricorn!BX58","v":0},{"$f":"Kranskop!BY58+Nyl!BY58+Baobab!BY58+Capricorn!BY58","v":0},{"$f":"Kranskop!BZ58+Nyl!BZ58+Baobab!BZ58+Capricorn!BZ58","v":0},{"$f":"Kranskop!CA58+Nyl!CA58+Baobab!CA58+Capricorn!CA58","v":0},{"$f":"Kranskop!CB58+Nyl!CB58+Baobab!CB58+Capricorn!CB58","v":0},{"$f":"Kranskop!CC58+Nyl!CC58+Baobab!CC58+Capricorn!CC58","v":0},"."]
[null,"A-5309-b ","Maintenance and support for item B-2014c (Delivery of Toll System development and test platform and test environment) (if triggered) ","Month",null,null,{"$f":"Kranskop!G59+Nyl!G59+Baobab!G59+Capricorn!G59","v":0},null,null,{"$f":"Kranskop!J59+Nyl!J59+Baobab!J59+Capricorn!J59","v":0},{"$f":"Kranskop!K59+Nyl!K59+Baobab!K59+Capricorn!K59","v":0},{"$f":"Kranskop!L59+Nyl!L59+Baobab!L59+Capricorn!L59","v":0},{"$f":"Kranskop!M59+Nyl!M59+Baobab!M59+Capricorn!M59","v":0},{"$f":"Kranskop!N59+Nyl!N59+Baobab!N59+Capricorn!N59","v":0},{"$f":"Kranskop!O59+Nyl!O59+Baobab!O59+Capricorn!O59","v":0},{"$f":"Kranskop!P59+Nyl!P59+Baobab!P59+Capricorn!P59","v":0},{"$f":"Kranskop!Q59+Nyl!Q59+Baobab!Q59+Capricorn!Q59","v":0},{"$f":"Kranskop!R59+Nyl!R59+Baobab!R59+Capricorn!R59","v":0},{"$f":"Kranskop!S59+Nyl!S59+Baobab!S59+Capricorn!S59","v":0},{"$f":"Kranskop!T59+Nyl!T59+Baobab!T59+Capricorn!T59","v":0},{"$f":"Kranskop!U59+Nyl!U59+Baobab!U59+Capricorn!U59","v":0},{"$f":"Kranskop!V59+Nyl!V59+Baobab!V59+Capricorn!V59","v":0},{"$f":"Kranskop!W59+Nyl!W59+Baobab!W59+Capricorn!W59","v":0},{"$f":"Kranskop!X59+Nyl!X59+Baobab!X59+Capricorn!X59","v":0},{"$f":"Kranskop!Y59+Nyl!Y59+Baobab!Y59+Capricorn!Y59","v":0},{"$f":"Kranskop!Z59+Nyl!Z59+Baobab!Z59+Capricorn!Z59","v":0},{"$f":"Kranskop!AA59+Nyl!AA59+Baobab!AA59+Capricorn!AA59","v":0},{"$f":"Kranskop!AB59+Nyl!AB59+Baobab!AB59+Capricorn!AB59","v":0},{"$f":"Kranskop!AC59+Nyl!AC59+Baobab!AC59+Capricorn!AC59","v":0},{"$f":"Kranskop!AD59+Nyl!AD59+Baobab!AD59+Capricorn!AD59","v":0},{"$f":"Kranskop!AE59+Nyl!AE59+Baobab!AE59+Capricorn!AE59","v":0},{"$f":"Kranskop!AF59+Nyl!AF59+Baobab!AF59+Capricorn!AF59","v":0},{"$f":"Kranskop!AG59+Nyl!AG59+Baobab!AG59+Capricorn!AG59","v":0},{"$f":"Kranskop!AH59+Nyl!AH59+Baobab!AH59+Capricorn!AH59","v":0},{"$f":"Kranskop!AI59+Nyl!AI59+Baobab!AI59+Capricorn!AI59","v":0},{"$f":"Kranskop!AJ59+Nyl!AJ59+Baobab!AJ59+Capricorn!AJ59","v":0},{"$f":"Kranskop!AK59+Nyl!AK59+Baobab!AK59+Capricorn!AK59","v":0},{"$f":"Kranskop!AL59+Nyl!AL59+Baobab!AL59+Capricorn!AL59","v":0},{"$f":"Kranskop!AM59+Nyl!AM59+Baobab!AM59+Capricorn!AM59","v":0},{"$f":"Kranskop!AN59+Nyl!AN59+Baobab!AN59+Capricorn!AN59","v":0},{"$f":"Kranskop!AO59+Nyl!AO59+Baobab!AO59+Capricorn!AO59","v":0},{"$f":"Kranskop!AP59+Nyl!AP59+Baobab!AP59+Capricorn!AP59","v":0},{"$f":"Kranskop!AQ59+Nyl!AQ59+Baobab!AQ59+Capricorn!AQ59","v":0},{"$f":"Kranskop!AR59+Nyl!AR59+Baobab!AR59+Capricorn!AR59","v":0},{"$f":"Kranskop!AS59+Nyl!AS59+Baobab!AS59+Capricorn!AS59","v":0},{"$f":"Kranskop!AT59+Nyl!AT59+Baobab!AT59+Capricorn!AT59","v":0},{"$f":"Kranskop!AU59+Nyl!AU59+Baobab!AU59+Capricorn!AU59","v":0},{"$f":"Kranskop!AV59+Nyl!AV59+Baobab!AV59+Capricorn!AV59","v":0},{"$f":"Kranskop!AW59+Nyl!AW59+Baobab!AW59+Capricorn!AW59","v":0},{"$f":"Kranskop!AX59+Nyl!AX59+Baobab!AX59+Capricorn!AX59","v":0},{"$f":"Kranskop!AY59+Nyl!AY59+Baobab!AY59+Capricorn!AY59","v":0},{"$f":"Kranskop!AZ59+Nyl!AZ59+Baobab!AZ59+Capricorn!AZ59","v":0},{"$f":"Kranskop!BA59+Nyl!BA59+Baobab!BA59+Capricorn!BA59","v":0},{"$f":"Kranskop!BB59+Nyl!BB59+Baobab!BB59+Capricorn!BB59","v":0},{"$f":"Kranskop!BC59+Nyl!BC59+Baobab!BC59+Capricorn!BC59","v":0},{"$f":"Kranskop!BD59+Nyl!BD59+Baobab!BD59+Capricorn!BD59","v":0},{"$f":"Kranskop!BE59+Nyl!BE59+Baobab!BE59+Capricorn!BE59","v":0},{"$f":"Kranskop!BF59+Nyl!BF59+Baobab!BF59+Capricorn!BF59","v":0},{"$f":"Kranskop!BG59+Nyl!BG59+Baobab!BG59+Capricorn!BG59","v":0},{"$f":"Kranskop!BH59+Nyl!BH59+Baobab!BH59+Capricorn!BH59","v":0},{"$f":"Kranskop!BI59+Nyl!BI59+Baobab!BI59+Capricorn!BI59","v":0},{"$f":"Kranskop!BJ59+Nyl!BJ59+Baobab!BJ59+Capricorn!BJ59","v":0},{"$f":"Kranskop!BK59+Nyl!BK59+Baobab!BK59+Capricorn!BK59","v":0},{"$f":"Kranskop!BL59+Nyl!BL59+Baobab!BL59+Capricorn!BL59","v":0},{"$f":"Kranskop!BM59+Nyl!BM59+Baobab!BM59+Capricorn!BM59","v":0},{"$f":"Kranskop!BN59+Nyl!BN59+Baobab!BN59+Capricorn!BN59","v":0},{"$f":"Kranskop!BO59+Nyl!BO59+Baobab!BO59+Capricorn!BO59","v":0},{"$f":"Kranskop!BP59+Nyl!BP59+Baobab!BP59+Capricorn!BP59","v":0},{"$f":"Kranskop!BQ59+Nyl!BQ59+Baobab!BQ59+Capricorn!BQ59","v":0},{"$f":"Kranskop!BR59+Nyl!BR59+Baobab!BR59+Capricorn!BR59","v":0},{"$f":"Kranskop!BS59+Nyl!BS59+Baobab!BS59+Capricorn!BS59","v":0},{"$f":"Kranskop!BT59+Nyl!BT59+Baobab!BT59+Capricorn!BT59","v":0},{"$f":"Kranskop!BU59+Nyl!BU59+Baobab!BU59+Capricorn!BU59","v":0},{"$f":"Kranskop!BV59+Nyl!BV59+Baobab!BV59+Capricorn!BV59","v":0},{"$f":"Kranskop!BW59+Nyl!BW59+Baobab!BW59+Capricorn!BW59","v":0},{"$f":"Kranskop!BX59+Nyl!BX59+Baobab!BX59+Capricorn!BX59","v":0},{"$f":"Kranskop!BY59+Nyl!BY59+Baobab!BY59+Capricorn!BY59","v":0},{"$f":"Kranskop!BZ59+Nyl!BZ59+Baobab!BZ59+Capricorn!BZ59","v":0},{"$f":"Kranskop!CA59+Nyl!CA59+Baobab!CA59+Capricorn!CA59","v":0},{"$f":"Kranskop!CB59+Nyl!CB59+Baobab!CB59+Capricorn!CB59","v":0},{"$f":"Kranskop!CC59+Nyl!CC59+Baobab!CC59+Capricorn!CC59","v":0},"."]
[null,"A-5309-c ","Maintenance and support for item B-3009 (Provision of Toll System Software and Hardware:  AVC Systems for Mixed/Manual/ETC lanes and or Dedicated ETC lanes (if triggered) ","Month",null,null,{"$f":"Kranskop!G60+Nyl!G60+Baobab!G60+Capricorn!G60","v":0},null,null,{"$f":"Kranskop!J60+Nyl!J60+Baobab!J60+Capricorn!J60","v":0},{"$f":"Kranskop!K60+Nyl!K60+Baobab!K60+Capricorn!K60","v":0},{"$f":"Kranskop!L60+Nyl!L60+Baobab!L60+Capricorn!L60","v":0},{"$f":"Kranskop!M60+Nyl!M60+Baobab!M60+Capricorn!M60","v":0},{"$f":"Kranskop!N60+Nyl!N60+Baobab!N60+Capricorn!N60","v":0},{"$f":"Kranskop!O60+Nyl!O60+Baobab!O60+Capricorn!O60","v":0},{"$f":"Kranskop!P60+Nyl!P60+Baobab!P60+Capricorn!P60","v":0},{"$f":"Kranskop!Q60+Nyl!Q60+Baobab!Q60+Capricorn!Q60","v":0},{"$f":"Kranskop!R60+Nyl!R60+Baobab!R60+Capricorn!R60","v":0},{"$f":"Kranskop!S60+Nyl!S60+Baobab!S60+Capricorn!S60","v":0},{"$f":"Kranskop!T60+Nyl!T60+Baobab!T60+Capricorn!T60","v":0},{"$f":"Kranskop!U60+Nyl!U60+Baobab!U60+Capricorn!U60","v":0},{"$f":"Kranskop!V60+Nyl!V60+Baobab!V60+Capricorn!V60","v":0},{"$f":"Kranskop!W60+Nyl!W60+Baobab!W60+Capricorn!W60","v":0},{"$f":"Kranskop!X60+Nyl!X60+Baobab!X60+Capricorn!X60","v":0},{"$f":"Kranskop!Y60+Nyl!Y60+Baobab!Y60+Capricorn!Y60","v":0},{"$f":"Kranskop!Z60+Nyl!Z60+Baobab!Z60+Capricorn!Z60","v":0},{"$f":"Kranskop!AA60+Nyl!AA60+Baobab!AA60+Capricorn!AA60","v":0},{"$f":"Kranskop!AB60+Nyl!AB60+Baobab!AB60+Capricorn!AB60","v":0},{"$f":"Kranskop!AC60+Nyl!AC60+Baobab!AC60+Capricorn!AC60","v":0},{"$f":"Kranskop!AD60+Nyl!AD60+Baobab!AD60+Capricorn!AD60","v":0},{"$f":"Kranskop!AE60+Nyl!AE60+Baobab!AE60+Capricorn!AE60","v":0},{"$f":"Kranskop!AF60+Nyl!AF60+Baobab!AF60+Capricorn!AF60","v":0},{"$f":"Kranskop!AG60+Nyl!AG60+Baobab!AG60+Capricorn!AG60","v":0},{"$f":"Kranskop!AH60+Nyl!AH60+Baobab!AH60+Capricorn!AH60","v":0},{"$f":"Kranskop!AI60+Nyl!AI60+Baobab!AI60+Capricorn!AI60","v":0},{"$f":"Kranskop!AJ60+Nyl!AJ60+Baobab!AJ60+Capricorn!AJ60","v":0},{"$f":"Kranskop!AK60+Nyl!AK60+Baobab!AK60+Capricorn!AK60","v":0},{"$f":"Kranskop!AL60+Nyl!AL60+Baobab!AL60+Capricorn!AL60","v":0},{"$f":"Kranskop!AM60+Nyl!AM60+Baobab!AM60+Capricorn!AM60","v":0},{"$f":"Kranskop!AN60+Nyl!AN60+Baobab!AN60+Capricorn!AN60","v":0},{"$f":"Kranskop!AO60+Nyl!AO60+Baobab!AO60+Capricorn!AO60","v":0},{"$f":"Kranskop!AP60+Nyl!AP60+Baobab!AP60+Capricorn!AP60","v":0},{"$f":"Kranskop!AQ60+Nyl!AQ60+Baobab!AQ60+Capricorn!AQ60","v":0},{"$f":"Kranskop!AR60+Nyl!AR60+Baobab!AR60+Capricorn!AR60","v":0},{"$f":"Kranskop!AS60+Nyl!AS60+Baobab!AS60+Capricorn!AS60","v":0},{"$f":"Kranskop!AT60+Nyl!AT60+Baobab!AT60+Capricorn!AT60","v":0},{"$f":"Kranskop!AU60+Nyl!AU60+Baobab!AU60+Capricorn!AU60","v":0},{"$f":"Kranskop!AV60+Nyl!AV60+Baobab!AV60+Capricorn!AV60","v":0},{"$f":"Kranskop!AW60+Nyl!AW60+Baobab!AW60+Capricorn!AW60","v":0},{"$f":"Kranskop!AX60+Nyl!AX60+Baobab!AX60+Capricorn!AX60","v":0},{"$f":"Kranskop!AY60+Nyl!AY60+Baobab!AY60+Capricorn!AY60","v":0},{"$f":"Kranskop!AZ60+Nyl!AZ60+Baobab!AZ60+Capricorn!AZ60","v":0},{"$f":"Kranskop!BA60+Nyl!BA60+Baobab!BA60+Capricorn!BA60","v":0},{"$f":"Kranskop!BB60+Nyl!BB60+Baobab!BB60+Capricorn!BB60","v":0},{"$f":"Kranskop!BC60+Nyl!BC60+Baobab!BC60+Capricorn!BC60","v":0},{"$f":"Kranskop!BD60+Nyl!BD60+Baobab!BD60+Capricorn!BD60","v":0},{"$f":"Kranskop!BE60+Nyl!BE60+Baobab!BE60+Capricorn!BE60","v":0},{"$f":"Kranskop!BF60+Nyl!BF60+Baobab!BF60+Capricorn!BF60","v":0},{"$f":"Kranskop!BG60+Nyl!BG60+Baobab!BG60+Capricorn!BG60","v":0},{"$f":"Kranskop!BH60+Nyl!BH60+Baobab!BH60+Capricorn!BH60","v":0},{"$f":"Kranskop!BI60+Nyl!BI60+Baobab!BI60+Capricorn!BI60","v":0},{"$f":"Kranskop!BJ60+Nyl!BJ60+Baobab!BJ60+Capricorn!BJ60","v":0},{"$f":"Kranskop!BK60+Nyl!BK60+Baobab!BK60+Capricorn!BK60","v":0},{"$f":"Kranskop!BL60+Nyl!BL60+Baobab!BL60+Capricorn!BL60","v":0},{"$f":"Kranskop!BM60+Nyl!BM60+Baobab!BM60+Capricorn!BM60","v":0},{"$f":"Kranskop!BN60+Nyl!BN60+Baobab!BN60+Capricorn!BN60","v":0},{"$f":"Kranskop!BO60+Nyl!BO60+Baobab!BO60+Capricorn!BO60","v":0},{"$f":"Kranskop!BP60+Nyl!BP60+Baobab!BP60+Capricorn!BP60","v":0},{"$f":"Kranskop!BQ60+Nyl!BQ60+Baobab!BQ60+Capricorn!BQ60","v":0},{"$f":"Kranskop!BR60+Nyl!BR60+Baobab!BR60+Capricorn!BR60","v":0},{"$f":"Kranskop!BS60+Nyl!BS60+Baobab!BS60+Capricorn!BS60","v":0},{"$f":"Kranskop!BT60+Nyl!BT60+Baobab!BT60+Capricorn!BT60","v":0},{"$f":"Kranskop!BU60+Nyl!BU60+Baobab!BU60+Capricorn!BU60","v":0},{"$f":"Kranskop!BV60+Nyl!BV60+Baobab!BV60+Capricorn!BV60","v":0},{"$f":"Kranskop!BW60+Nyl!BW60+Baobab!BW60+Capricorn!BW60","v":0},{"$f":"Kranskop!BX60+Nyl!BX60+Baobab!BX60+Capricorn!BX60","v":0},{"$f":"Kranskop!BY60+Nyl!BY60+Baobab!BY60+Capricorn!BY60","v":0},{"$f":"Kranskop!BZ60+Nyl!BZ60+Baobab!BZ60+Capricorn!BZ60","v":0},{"$f":"Kranskop!CA60+Nyl!CA60+Baobab!CA60+Capricorn!CA60","v":0},{"$f":"Kranskop!CB60+Nyl!CB60+Baobab!CB60+Capricorn!CB60","v":0},{"$f":"Kranskop!CC60+Nyl!CC60+Baobab!CC60+Capricorn!CC60","v":0},"."]
[null,"A-5309-d ","Maintenance and support for item B-3011 (Provision of Toll System Software and Hardware: Mixed Manual/ETC lanes for single direction) (if triggered) ","Month",null,null,{"$f":"Kranskop!G61+Nyl!G61+Baobab!G61+Capricorn!G61","v":0},null,null,{"$f":"Kranskop!J61+Nyl!J61+Baobab!J61+Capricorn!J61","v":0},{"$f":"Kranskop!K61+Nyl!K61+Baobab!K61+Capricorn!K61","v":0},{"$f":"Kranskop!L61+Nyl!L61+Baobab!L61+Capricorn!L61","v":0},{"$f":"Kranskop!M61+Nyl!M61+Baobab!M61+Capricorn!M61","v":0},{"$f":"Kranskop!N61+Nyl!N61+Baobab!N61+Capricorn!N61","v":0},{"$f":"Kranskop!O61+Nyl!O61+Baobab!O61+Capricorn!O61","v":0},{"$f":"Kranskop!P61+Nyl!P61+Baobab!P61+Capricorn!P61","v":0},{"$f":"Kranskop!Q61+Nyl!Q61+Baobab!Q61+Capricorn!Q61","v":0},{"$f":"Kranskop!R61+Nyl!R61+Baobab!R61+Capricorn!R61","v":0},{"$f":"Kranskop!S61+Nyl!S61+Baobab!S61+Capricorn!S61","v":0},{"$f":"Kranskop!T61+Nyl!T61+Baobab!T61+Capricorn!T61","v":0},{"$f":"Kranskop!U61+Nyl!U61+Baobab!U61+Capricorn!U61","v":0},{"$f":"Kranskop!V61+Nyl!V61+Baobab!V61+Capricorn!V61","v":0},{"$f":"Kranskop!W61+Nyl!W61+Baobab!W61+Capricorn!W61","v":0},{"$f":"Kranskop!X61+Nyl!X61+Baobab!X61+Capricorn!X61","v":0},{"$f":"Kranskop!Y61+Nyl!Y61+Baobab!Y61+Capricorn!Y61","v":0},{"$f":"Kranskop!Z61+Nyl!Z61+Baobab!Z61+Capricorn!Z61","v":0},{"$f":"Kranskop!AA61+Nyl!AA61+Baobab!AA61+Capricorn!AA61","v":0},{"$f":"Kranskop!AB61+Nyl!AB61+Baobab!AB61+Capricorn!AB61","v":0},{"$f":"Kranskop!AC61+Nyl!AC61+Baobab!AC61+Capricorn!AC61","v":0},{"$f":"Kranskop!AD61+Nyl!AD61+Baobab!AD61+Capricorn!AD61","v":0},{"$f":"Kranskop!AE61+Nyl!AE61+Baobab!AE61+Capricorn!AE61","v":0},{"$f":"Kranskop!AF61+Nyl!AF61+Baobab!AF61+Capricorn!AF61","v":0},{"$f":"Kranskop!AG61+Nyl!AG61+Baobab!AG61+Capricorn!AG61","v":0},{"$f":"Kranskop!AH61+Nyl!AH61+Baobab!AH61+Capricorn!AH61","v":0},{"$f":"Kranskop!AI61+Nyl!AI61+Baobab!AI61+Capricorn!AI61","v":0},{"$f":"Kranskop!AJ61+Nyl!AJ61+Baobab!AJ61+Capricorn!AJ61","v":0},{"$f":"Kranskop!AK61+Nyl!AK61+Baobab!AK61+Capricorn!AK61","v":0},{"$f":"Kranskop!AL61+Nyl!AL61+Baobab!AL61+Capricorn!AL61","v":0},{"$f":"Kranskop!AM61+Nyl!AM61+Baobab!AM61+Capricorn!AM61","v":0},{"$f":"Kranskop!AN61+Nyl!AN61+Baobab!AN61+Capricorn!AN61","v":0},{"$f":"Kranskop!AO61+Nyl!AO61+Baobab!AO61+Capricorn!AO61","v":0},{"$f":"Kranskop!AP61+Nyl!AP61+Baobab!AP61+Capricorn!AP61","v":0},{"$f":"Kranskop!AQ61+Nyl!AQ61+Baobab!AQ61+Capricorn!AQ61","v":0},{"$f":"Kranskop!AR61+Nyl!AR61+Baobab!AR61+Capricorn!AR61","v":0},{"$f":"Kranskop!AS61+Nyl!AS61+Baobab!AS61+Capricorn!AS61","v":0},{"$f":"Kranskop!AT61+Nyl!AT61+Baobab!AT61+Capricorn!AT61","v":0},{"$f":"Kranskop!AU61+Nyl!AU61+Baobab!AU61+Capricorn!AU61","v":0},{"$f":"Kranskop!AV61+Nyl!AV61+Baobab!AV61+Capricorn!AV61","v":0},{"$f":"Kranskop!AW61+Nyl!AW61+Baobab!AW61+Capricorn!AW61","v":0},{"$f":"Kranskop!AX61+Nyl!AX61+Baobab!AX61+Capricorn!AX61","v":0},{"$f":"Kranskop!AY61+Nyl!AY61+Baobab!AY61+Capricorn!AY61","v":0},{"$f":"Kranskop!AZ61+Nyl!AZ61+Baobab!AZ61+Capricorn!AZ61","v":0},{"$f":"Kranskop!BA61+Nyl!BA61+Baobab!BA61+Capricorn!BA61","v":0},{"$f":"Kranskop!BB61+Nyl!BB61+Baobab!BB61+Capricorn!BB61","v":0},{"$f":"Kranskop!BC61+Nyl!BC61+Baobab!BC61+Capricorn!BC61","v":0},{"$f":"Kranskop!BD61+Nyl!BD61+Baobab!BD61+Capricorn!BD61","v":0},{"$f":"Kranskop!BE61+Nyl!BE61+Baobab!BE61+Capricorn!BE61","v":0},{"$f":"Kranskop!BF61+Nyl!BF61+Baobab!BF61+Capricorn!BF61","v":0},{"$f":"Kranskop!BG61+Nyl!BG61+Baobab!BG61+Capricorn!BG61","v":0},{"$f":"Kranskop!BH61+Nyl!BH61+Baobab!BH61+Capricorn!BH61","v":0},{"$f":"Kranskop!BI61+Nyl!BI61+Baobab!BI61+Capricorn!BI61","v":0},{"$f":"Kranskop!BJ61+Nyl!BJ61+Baobab!BJ61+Capricorn!BJ61","v":0},{"$f":"Kranskop!BK61+Nyl!BK61+Baobab!BK61+Capricorn!BK61","v":0},{"$f":"Kranskop!BL61+Nyl!BL61+Baobab!BL61+Capricorn!BL61","v":0},{"$f":"Kranskop!BM61+Nyl!BM61+Baobab!BM61+Capricorn!BM61","v":0},{"$f":"Kranskop!BN61+Nyl!BN61+Baobab!BN61+Capricorn!BN61","v":0},{"$f":"Kranskop!BO61+Nyl!BO61+Baobab!BO61+Capricorn!BO61","v":0},{"$f":"Kranskop!BP61+Nyl!BP61+Baobab!BP61+Capricorn!BP61","v":0},{"$f":"Kranskop!BQ61+Nyl!BQ61+Baobab!BQ61+Capricorn!BQ61","v":0},{"$f":"Kranskop!BR61+Nyl!BR61+Baobab!BR61+Capricorn!BR61","v":0},{"$f":"Kranskop!BS61+Nyl!BS61+Baobab!BS61+Capricorn!BS61","v":0},{"$f":"Kranskop!BT61+Nyl!BT61+Baobab!BT61+Capricorn!BT61","v":0},{"$f":"Kranskop!BU61+Nyl!BU61+Baobab!BU61+Capricorn!BU61","v":0},{"$f":"Kranskop!BV61+Nyl!BV61+Baobab!BV61+Capricorn!BV61","v":0},{"$f":"Kranskop!BW61+Nyl!BW61+Baobab!BW61+Capricorn!BW61","v":0},{"$f":"Kranskop!BX61+Nyl!BX61+Baobab!BX61+Capricorn!BX61","v":0},{"$f":"Kranskop!BY61+Nyl!BY61+Baobab!BY61+Capricorn!BY61","v":0},{"$f":"Kranskop!BZ61+Nyl!BZ61+Baobab!BZ61+Capricorn!BZ61","v":0},{"$f":"Kranskop!CA61+Nyl!CA61+Baobab!CA61+Capricorn!CA61","v":0},{"$f":"Kranskop!CB61+Nyl!CB61+Baobab!CB61+Capricorn!CB61","v":0},{"$f":"Kranskop!CC61+Nyl!CC61+Baobab!CC61+Capricorn!CC61","v":0},"."]
[null,"A-5309-e ","Maintenance and support for item B-3013 (Provision of Toll System and VGS Software and Hardware: Automatic Number Plate Recognition (ANPR) (if triggered) ","Month",null,null,{"$f":"Kranskop!G62+Nyl!G62+Baobab!G62+Capricorn!G62","v":0},null,null,{"$f":"Kranskop!J62+Nyl!J62+Baobab!J62+Capricorn!J62","v":0},{"$f":"Kranskop!K62+Nyl!K62+Baobab!K62+Capricorn!K62","v":0},{"$f":"Kranskop!L62+Nyl!L62+Baobab!L62+Capricorn!L62","v":0},{"$f":"Kranskop!M62+Nyl!M62+Baobab!M62+Capricorn!M62","v":0},{"$f":"Kranskop!N62+Nyl!N62+Baobab!N62+Capricorn!N62","v":0},{"$f":"Kranskop!O62+Nyl!O62+Baobab!O62+Capricorn!O62","v":0},{"$f":"Kranskop!P62+Nyl!P62+Baobab!P62+Capricorn!P62","v":0},{"$f":"Kranskop!Q62+Nyl!Q62+Baobab!Q62+Capricorn!Q62","v":0},{"$f":"Kranskop!R62+Nyl!R62+Baobab!R62+Capricorn!R62","v":0},{"$f":"Kranskop!S62+Nyl!S62+Baobab!S62+Capricorn!S62","v":0},{"$f":"Kranskop!T62+Nyl!T62+Baobab!T62+Capricorn!T62","v":0},{"$f":"Kranskop!U62+Nyl!U62+Baobab!U62+Capricorn!U62","v":0},{"$f":"Kranskop!V62+Nyl!V62+Baobab!V62+Capricorn!V62","v":0},{"$f":"Kranskop!W62+Nyl!W62+Baobab!W62+Capricorn!W62","v":0},{"$f":"Kranskop!X62+Nyl!X62+Baobab!X62+Capricorn!X62","v":0},{"$f":"Kranskop!Y62+Nyl!Y62+Baobab!Y62+Capricorn!Y62","v":0},{"$f":"Kranskop!Z62+Nyl!Z62+Baobab!Z62+Capricorn!Z62","v":0},{"$f":"Kranskop!AA62+Nyl!AA62+Baobab!AA62+Capricorn!AA62","v":0},{"$f":"Kranskop!AB62+Nyl!AB62+Baobab!AB62+Capricorn!AB62","v":0},{"$f":"Kranskop!AC62+Nyl!AC62+Baobab!AC62+Capricorn!AC62","v":0},{"$f":"Kranskop!AD62+Nyl!AD62+Baobab!AD62+Capricorn!AD62","v":0},{"$f":"Kranskop!AE62+Nyl!AE62+Baobab!AE62+Capricorn!AE62","v":0},{"$f":"Kranskop!AF62+Nyl!AF62+Baobab!AF62+Capricorn!AF62","v":0},{"$f":"Kranskop!AG62+Nyl!AG62+Baobab!AG62+Capricorn!AG62","v":0},{"$f":"Kranskop!AH62+Nyl!AH62+Baobab!AH62+Capricorn!AH62","v":0},{"$f":"Kranskop!AI62+Nyl!AI62+Baobab!AI62+Capricorn!AI62","v":0},{"$f":"Kranskop!AJ62+Nyl!AJ62+Baobab!AJ62+Capricorn!AJ62","v":0},{"$f":"Kranskop!AK62+Nyl!AK62+Baobab!AK62+Capricorn!AK62","v":0},{"$f":"Kranskop!AL62+Nyl!AL62+Baobab!AL62+Capricorn!AL62","v":0},{"$f":"Kranskop!AM62+Nyl!AM62+Baobab!AM62+Capricorn!AM62","v":0},{"$f":"Kranskop!AN62+Nyl!AN62+Baobab!AN62+Capricorn!AN62","v":0},{"$f":"Kranskop!AO62+Nyl!AO62+Baobab!AO62+Capricorn!AO62","v":0},{"$f":"Kranskop!AP62+Nyl!AP62+Baobab!AP62+Capricorn!AP62","v":0},{"$f":"Kranskop!AQ62+Nyl!AQ62+Baobab!AQ62+Capricorn!AQ62","v":0},{"$f":"Kranskop!AR62+Nyl!AR62+Baobab!AR62+Capricorn!AR62","v":0},{"$f":"Kranskop!AS62+Nyl!AS62+Baobab!AS62+Capricorn!AS62","v":0},{"$f":"Kranskop!AT62+Nyl!AT62+Baobab!AT62+Capricorn!AT62","v":0},{"$f":"Kranskop!AU62+Nyl!AU62+Baobab!AU62+Capricorn!AU62","v":0},{"$f":"Kranskop!AV62+Nyl!AV62+Baobab!AV62+Capricorn!AV62","v":0},{"$f":"Kranskop!AW62+Nyl!AW62+Baobab!AW62+Capricorn!AW62","v":0},{"$f":"Kranskop!AX62+Nyl!AX62+Baobab!AX62+Capricorn!AX62","v":0},{"$f":"Kranskop!AY62+Nyl!AY62+Baobab!AY62+Capricorn!AY62","v":0},{"$f":"Kranskop!AZ62+Nyl!AZ62+Baobab!AZ62+Capricorn!AZ62","v":0},{"$f":"Kranskop!BA62+Nyl!BA62+Baobab!BA62+Capricorn!BA62","v":0},{"$f":"Kranskop!BB62+Nyl!BB62+Baobab!BB62+Capricorn!BB62","v":0},{"$f":"Kranskop!BC62+Nyl!BC62+Baobab!BC62+Capricorn!BC62","v":0},{"$f":"Kranskop!BD62+Nyl!BD62+Baobab!BD62+Capricorn!BD62","v":0},{"$f":"Kranskop!BE62+Nyl!BE62+Baobab!BE62+Capricorn!BE62","v":0},{"$f":"Kranskop!BF62+Nyl!BF62+Baobab!BF62+Capricorn!BF62","v":0},{"$f":"Kranskop!BG62+Nyl!BG62+Baobab!BG62+Capricorn!BG62","v":0},{"$f":"Kranskop!BH62+Nyl!BH62+Baobab!BH62+Capricorn!BH62","v":0},{"$f":"Kranskop!BI62+Nyl!BI62+Baobab!BI62+Capricorn!BI62","v":0},{"$f":"Kranskop!BJ62+Nyl!BJ62+Baobab!BJ62+Capricorn!BJ62","v":0},{"$f":"Kranskop!BK62+Nyl!BK62+Baobab!BK62+Capricorn!BK62","v":0},{"$f":"Kranskop!BL62+Nyl!BL62+Baobab!BL62+Capricorn!BL62","v":0},{"$f":"Kranskop!BM62+Nyl!BM62+Baobab!BM62+Capricorn!BM62","v":0},{"$f":"Kranskop!BN62+Nyl!BN62+Baobab!BN62+Capricorn!BN62","v":0},{"$f":"Kranskop!BO62+Nyl!BO62+Baobab!BO62+Capricorn!BO62","v":0},{"$f":"Kranskop!BP62+Nyl!BP62+Baobab!BP62+Capricorn!BP62","v":0},{"$f":"Kranskop!BQ62+Nyl!BQ62+Baobab!BQ62+Capricorn!BQ62","v":0},{"$f":"Kranskop!BR62+Nyl!BR62+Baobab!BR62+Capricorn!BR62","v":0},{"$f":"Kranskop!BS62+Nyl!BS62+Baobab!BS62+Capricorn!BS62","v":0},{"$f":"Kranskop!BT62+Nyl!BT62+Baobab!BT62+Capricorn!BT62","v":0},{"$f":"Kranskop!BU62+Nyl!BU62+Baobab!BU62+Capricorn!BU62","v":0},{"$f":"Kranskop!BV62+Nyl!BV62+Baobab!BV62+Capricorn!BV62","v":0},{"$f":"Kranskop!BW62+Nyl!BW62+Baobab!BW62+Capricorn!BW62","v":0},{"$f":"Kranskop!BX62+Nyl!BX62+Baobab!BX62+Capricorn!BX62","v":0},{"$f":"Kranskop!BY62+Nyl!BY62+Baobab!BY62+Capricorn!BY62","v":0},{"$f":"Kranskop!BZ62+Nyl!BZ62+Baobab!BZ62+Capricorn!BZ62","v":0},{"$f":"Kranskop!CA62+Nyl!CA62+Baobab!CA62+Capricorn!CA62","v":0},{"$f":"Kranskop!CB62+Nyl!CB62+Baobab!CB62+Capricorn!CB62","v":0},{"$f":"Kranskop!CC62+Nyl!CC62+Baobab!CC62+Capricorn!CC62","v":0},"."]
[null,"A-5309-f ","Maintenance and support for item B-3014 (Provision of Toll System and VGS Software and Hardware: EMVCO compatible card reader system) (if triggered) ","Month",null,null,{"$f":"Kranskop!G63+Nyl!G63+Baobab!G63+Capricorn!G63","v":0},null,null,{"$f":"Kranskop!J63+Nyl!J63+Baobab!J63+Capricorn!J63","v":0},{"$f":"Kranskop!K63+Nyl!K63+Baobab!K63+Capricorn!K63","v":0},{"$f":"Kranskop!L63+Nyl!L63+Baobab!L63+Capricorn!L63","v":0},{"$f":"Kranskop!M63+Nyl!M63+Baobab!M63+Capricorn!M63","v":0},{"$f":"Kranskop!N63+Nyl!N63+Baobab!N63+Capricorn!N63","v":0},{"$f":"Kranskop!O63+Nyl!O63+Baobab!O63+Capricorn!O63","v":0},{"$f":"Kranskop!P63+Nyl!P63+Baobab!P63+Capricorn!P63","v":0},{"$f":"Kranskop!Q63+Nyl!Q63+Baobab!Q63+Capricorn!Q63","v":0},{"$f":"Kranskop!R63+Nyl!R63+Baobab!R63+Capricorn!R63","v":0},{"$f":"Kranskop!S63+Nyl!S63+Baobab!S63+Capricorn!S63","v":0},{"$f":"Kranskop!T63+Nyl!T63+Baobab!T63+Capricorn!T63","v":0},{"$f":"Kranskop!U63+Nyl!U63+Baobab!U63+Capricorn!U63","v":0},{"$f":"Kranskop!V63+Nyl!V63+Baobab!V63+Capricorn!V63","v":0},{"$f":"Kranskop!W63+Nyl!W63+Baobab!W63+Capricorn!W63","v":0},{"$f":"Kranskop!X63+Nyl!X63+Baobab!X63+Capricorn!X63","v":0},{"$f":"Kranskop!Y63+Nyl!Y63+Baobab!Y63+Capricorn!Y63","v":0},{"$f":"Kranskop!Z63+Nyl!Z63+Baobab!Z63+Capricorn!Z63","v":0},{"$f":"Kranskop!AA63+Nyl!AA63+Baobab!AA63+Capricorn!AA63","v":0},{"$f":"Kranskop!AB63+Nyl!AB63+Baobab!AB63+Capricorn!AB63","v":0},{"$f":"Kranskop!AC63+Nyl!AC63+Baobab!AC63+Capricorn!AC63","v":0},{"$f":"Kranskop!AD63+Nyl!AD63+Baobab!AD63+Capricorn!AD63","v":0},{"$f":"Kranskop!AE63+Nyl!AE63+Baobab!AE63+Capricorn!AE63","v":0},{"$f":"Kranskop!AF63+Nyl!AF63+Baobab!AF63+Capricorn!AF63","v":0},{"$f":"Kranskop!AG63+Nyl!AG63+Baobab!AG63+Capricorn!AG63","v":0},{"$f":"Kranskop!AH63+Nyl!AH63+Baobab!AH63+Capricorn!AH63","v":0},{"$f":"Kranskop!AI63+Nyl!AI63+Baobab!AI63+Capricorn!AI63","v":0},{"$f":"Kranskop!AJ63+Nyl!AJ63+Baobab!AJ63+Capricorn!AJ63","v":0},{"$f":"Kranskop!AK63+Nyl!AK63+Baobab!AK63+Capricorn!AK63","v":0},{"$f":"Kranskop!AL63+Nyl!AL63+Baobab!AL63+Capricorn!AL63","v":0},{"$f":"Kranskop!AM63+Nyl!AM63+Baobab!AM63+Capricorn!AM63","v":0},{"$f":"Kranskop!AN63+Nyl!AN63+Baobab!AN63+Capricorn!AN63","v":0},{"$f":"Kranskop!AO63+Nyl!AO63+Baobab!AO63+Capricorn!AO63","v":0},{"$f":"Kranskop!AP63+Nyl!AP63+Baobab!AP63+Capricorn!AP63","v":0},{"$f":"Kranskop!AQ63+Nyl!AQ63+Baobab!AQ63+Capricorn!AQ63","v":0},{"$f":"Kranskop!AR63+Nyl!AR63+Baobab!AR63+Capricorn!AR63","v":0},{"$f":"Kranskop!AS63+Nyl!AS63+Baobab!AS63+Capricorn!AS63","v":0},{"$f":"Kranskop!AT63+Nyl!AT63+Baobab!AT63+Capricorn!AT63","v":0},{"$f":"Kranskop!AU63+Nyl!AU63+Baobab!AU63+Capricorn!AU63","v":0},{"$f":"Kranskop!AV63+Nyl!AV63+Baobab!AV63+Capricorn!AV63","v":0},{"$f":"Kranskop!AW63+Nyl!AW63+Baobab!AW63+Capricorn!AW63","v":0},{"$f":"Kranskop!AX63+Nyl!AX63+Baobab!AX63+Capricorn!AX63","v":0},{"$f":"Kranskop!AY63+Nyl!AY63+Baobab!AY63+Capricorn!AY63","v":0},{"$f":"Kranskop!AZ63+Nyl!AZ63+Baobab!AZ63+Capricorn!AZ63","v":0},{"$f":"Kranskop!BA63+Nyl!BA63+Baobab!BA63+Capricorn!BA63","v":0},{"$f":"Kranskop!BB63+Nyl!BB63+Baobab!BB63+Capricorn!BB63","v":0},{"$f":"Kranskop!BC63+Nyl!BC63+Baobab!BC63+Capricorn!BC63","v":0},{"$f":"Kranskop!BD63+Nyl!BD63+Baobab!BD63+Capricorn!BD63","v":0},{"$f":"Kranskop!BE63+Nyl!BE63+Baobab!BE63+Capricorn!BE63","v":0},{"$f":"Kranskop!BF63+Nyl!BF63+Baobab!BF63+Capricorn!BF63","v":0},{"$f":"Kranskop!BG63+Nyl!BG63+Baobab!BG63+Capricorn!BG63","v":0},{"$f":"Kranskop!BH63+Nyl!BH63+Baobab!BH63+Capricorn!BH63","v":0},{"$f":"Kranskop!BI63+Nyl!BI63+Baobab!BI63+Capricorn!BI63","v":0},{"$f":"Kranskop!BJ63+Nyl!BJ63+Baobab!BJ63+Capricorn!BJ63","v":0},{"$f":"Kranskop!BK63+Nyl!BK63+Baobab!BK63+Capricorn!BK63","v":0},{"$f":"Kranskop!BL63+Nyl!BL63+Baobab!BL63+Capricorn!BL63","v":0},{"$f":"Kranskop!BM63+Nyl!BM63+Baobab!BM63+Capricorn!BM63","v":0},{"$f":"Kranskop!BN63+Nyl!BN63+Baobab!BN63+Capricorn!BN63","v":0},{"$f":"Kranskop!BO63+Nyl!BO63+Baobab!BO63+Capricorn!BO63","v":0},{"$f":"Kranskop!BP63+Nyl!BP63+Baobab!BP63+Capricorn!BP63","v":0},{"$f":"Kranskop!BQ63+Nyl!BQ63+Baobab!BQ63+Capricorn!BQ63","v":0},{"$f":"Kranskop!BR63+Nyl!BR63+Baobab!BR63+Capricorn!BR63","v":0},{"$f":"Kranskop!BS63+Nyl!BS63+Baobab!BS63+Capricorn!BS63","v":0},{"$f":"Kranskop!BT63+Nyl!BT63+Baobab!BT63+Capricorn!BT63","v":0},{"$f":"Kranskop!BU63+Nyl!BU63+Baobab!BU63+Capricorn!BU63","v":0},{"$f":"Kranskop!BV63+Nyl!BV63+Baobab!BV63+Capricorn!BV63","v":0},{"$f":"Kranskop!BW63+Nyl!BW63+Baobab!BW63+Capricorn!BW63","v":0},{"$f":"Kranskop!BX63+Nyl!BX63+Baobab!BX63+Capricorn!BX63","v":0},{"$f":"Kranskop!BY63+Nyl!BY63+Baobab!BY63+Capricorn!BY63","v":0},{"$f":"Kranskop!BZ63+Nyl!BZ63+Baobab!BZ63+Capricorn!BZ63","v":0},{"$f":"Kranskop!CA63+Nyl!CA63+Baobab!CA63+Capricorn!CA63","v":0},{"$f":"Kranskop!CB63+Nyl!CB63+Baobab!CB63+Capricorn!CB63","v":0},{"$f":"Kranskop!CC63+Nyl!CC63+Baobab!CC63+Capricorn!CC63","v":0},"."]
[null,"A-8000","Quality Insurance System",null,null,null,{"$f":"SUM(G65:G66)","v":0},{"$f":"SUM(H65:H66)","v":0},{"$f":"SUM(I65:I66)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BU65:BU66)","v":0},0,0,0,0,0,0,0,0,"."]
[null,"A-8001","Establishment of Quality Assurance System","Lump Sum",null,null,{"$f":"Kranskop!G65+Nyl!G65+Baobab!G65+Capricorn!G65","v":0},null,null,{"$f":"Kranskop!J65+Nyl!J65+Baobab!J65+Capricorn!J65","v":0},{"$f":"Kranskop!K65+Nyl!K65+Baobab!K65+Capricorn!K65","v":0},{"$f":"Kranskop!L65+Nyl!L65+Baobab!L65+Capricorn!L65","v":0},{"$f":"Kranskop!M65+Nyl!M65+Baobab!M65+Capricorn!M65","v":0},{"$f":"Kranskop!N65+Nyl!N65+Baobab!N65+Capricorn!N65","v":0},{"$f":"Kranskop!O65+Nyl!O65+Baobab!O65+Capricorn!O65","v":0},{"$f":"Kranskop!P65+Nyl!P65+Baobab!P65+Capricorn!P65","v":0},{"$f":"Kranskop!Q65+Nyl!Q65+Baobab!Q65+Capricorn!Q65","v":0},{"$f":"Kranskop!R65+Nyl!R65+Baobab!R65+Capricorn!R65","v":0},{"$f":"Kranskop!S65+Nyl!S65+Baobab!S65+Capricorn!S65","v":0},{"$f":"Kranskop!T65+Nyl!T65+Baobab!T65+Capricorn!T65","v":0},{"$f":"Kranskop!U65+Nyl!U65+Baobab!U65+Capricorn!U65","v":0},{"$f":"Kranskop!V65+Nyl!V65+Baobab!V65+Capricorn!V65","v":0},{"$f":"Kranskop!W65+Nyl!W65+Baobab!W65+Capricorn!W65","v":0},{"$f":"Kranskop!X65+Nyl!X65+Baobab!X65+Capricorn!X65","v":0},{"$f":"Kranskop!Y65+Nyl!Y65+Baobab!Y65+Capricorn!Y65","v":0},{"$f":"Kranskop!Z65+Nyl!Z65+Baobab!Z65+Capricorn!Z65","v":0},{"$f":"Kranskop!AA65+Nyl!AA65+Baobab!AA65+Capricorn!AA65","v":0},{"$f":"Kranskop!AB65+Nyl!AB65+Baobab!AB65+Capricorn!AB65","v":0},{"$f":"Kranskop!AC65+Nyl!AC65+Baobab!AC65+Capricorn!AC65","v":0},{"$f":"Kranskop!AD65+Nyl!AD65+Baobab!AD65+Capricorn!AD65","v":0},{"$f":"Kranskop!AE65+Nyl!AE65+Baobab!AE65+Capricorn!AE65","v":0},{"$f":"Kranskop!AF65+Nyl!AF65+Baobab!AF65+Capricorn!AF65","v":0},{"$f":"Kranskop!AG65+Nyl!AG65+Baobab!AG65+Capricorn!AG65","v":0},{"$f":"Kranskop!AH65+Nyl!AH65+Baobab!AH65+Capricorn!AH65","v":0},{"$f":"Kranskop!AI65+Nyl!AI65+Baobab!AI65+Capricorn!AI65","v":0},{"$f":"Kranskop!AJ65+Nyl!AJ65+Baobab!AJ65+Capricorn!AJ65","v":0},{"$f":"Kranskop!AK65+Nyl!AK65+Baobab!AK65+Capricorn!AK65","v":0},{"$f":"Kranskop!AL65+Nyl!AL65+Baobab!AL65+Capricorn!AL65","v":0},{"$f":"Kranskop!AM65+Nyl!AM65+Baobab!AM65+Capricorn!AM65","v":0},{"$f":"Kranskop!AN65+Nyl!AN65+Baobab!AN65+Capricorn!AN65","v":0},{"$f":"Kranskop!AO65+Nyl!AO65+Baobab!AO65+Capricorn!AO65","v":0},{"$f":"Kranskop!AP65+Nyl!AP65+Baobab!AP65+Capricorn!AP65","v":0},{"$f":"Kranskop!AQ65+Nyl!AQ65+Baobab!AQ65+Capricorn!AQ65","v":0},{"$f":"Kranskop!AR65+Nyl!AR65+Baobab!AR65+Capricorn!AR65","v":0},{"$f":"Kranskop!AS65+Nyl!AS65+Baobab!AS65+Capricorn!AS65","v":0},{"$f":"Kranskop!AT65+Nyl!AT65+Baobab!AT65+Capricorn!AT65","v":0},{"$f":"Kranskop!AU65+Nyl!AU65+Baobab!AU65+Capricorn!AU65","v":0},{"$f":"Kranskop!AV65+Nyl!AV65+Baobab!AV65+Capricorn!AV65","v":0},{"$f":"Kranskop!AW65+Nyl!AW65+Baobab!AW65+Capricorn!AW65","v":0},{"$f":"Kranskop!AX65+Nyl!AX65+Baobab!AX65+Capricorn!AX65","v":0},{"$f":"Kranskop!AY65+Nyl!AY65+Baobab!AY65+Capricorn!AY65","v":0},{"$f":"Kranskop!AZ65+Nyl!AZ65+Baobab!AZ65+Capricorn!AZ65","v":0},{"$f":"Kranskop!BA65+Nyl!BA65+Baobab!BA65+Capricorn!BA65","v":0},{"$f":"Kranskop!BB65+Nyl!BB65+Baobab!BB65+Capricorn!BB65","v":0},{"$f":"Kranskop!BC65+Nyl!BC65+Baobab!BC65+Capricorn!BC65","v":0},{"$f":"Kranskop!BD65+Nyl!BD65+Baobab!BD65+Capricorn!BD65","v":0},{"$f":"Kranskop!BE65+Nyl!BE65+Baobab!BE65+Capricorn!BE65","v":0},{"$f":"Kranskop!BF65+Nyl!BF65+Baobab!BF65+Capricorn!BF65","v":0},{"$f":"Kranskop!BG65+Nyl!BG65+Baobab!BG65+Capricorn!BG65","v":0},{"$f":"Kranskop!BH65+Nyl!BH65+Baobab!BH65+Capricorn!BH65","v":0},{"$f":"Kranskop!BI65+Nyl!BI65+Baobab!BI65+Capricorn!BI65","v":0},{"$f":"Kranskop!BJ65+Nyl!BJ65+Baobab!BJ65+Capricorn!BJ65","v":0},{"$f":"Kranskop!BK65+Nyl!BK65+Baobab!BK65+Capricorn!BK65","v":0},{"$f":"Kranskop!BL65+Nyl!BL65+Baobab!BL65+Capricorn!BL65","v":0},{"$f":"Kranskop!BM65+Nyl!BM65+Baobab!BM65+Capricorn!BM65","v":0},{"$f":"Kranskop!BN65+Nyl!BN65+Baobab!BN65+Capricorn!BN65","v":0},{"$f":"Kranskop!BO65+Nyl!BO65+Baobab!BO65+Capricorn!BO65","v":0},{"$f":"Kranskop!BP65+Nyl!BP65+Baobab!BP65+Capricorn!BP65","v":0},{"$f":"Kranskop!BQ65+Nyl!BQ65+Baobab!BQ65+Capricorn!BQ65","v":0},{"$f":"Kranskop!BR65+Nyl!BR65+Baobab!BR65+Capricorn!BR65","v":0},{"$f":"Kranskop!BS65+Nyl!BS65+Baobab!BS65+Capricorn!BS65","v":0},{"$f":"Kranskop!BT65+Nyl!BT65+Baobab!BT65+Capricorn!BT65","v":0},{"$f":"Kranskop!BU65+Nyl!BU65+Baobab!BU65+Capricorn!BU65","v":0},{"$f":"Kranskop!BV65+Nyl!BV65+Baobab!BV65+Capricorn!BV65","v":0},{"$f":"Kranskop!BW65+Nyl!BW65+Baobab!BW65+Capricorn!BW65","v":0},{"$f":"Kranskop!BX65+Nyl!BX65+Baobab!BX65+Capricorn!BX65","v":0},{"$f":"Kranskop!BY65+Nyl!BY65+Baobab!BY65+Capricorn!BY65","v":0},{"$f":"Kranskop!BZ65+Nyl!BZ65+Baobab!BZ65+Capricorn!BZ65","v":0},{"$f":"Kranskop!CA65+Nyl!CA65+Baobab!CA65+Capricorn!CA65","v":0},{"$f":"Kranskop!CB65+Nyl!CB65+Baobab!CB65+Capricorn!CB65","v":0},{"$f":"Kranskop!CC65+Nyl!CC65+Baobab!CC65+Capricorn!CC65","v":0}]
[null,"A-8002","Maintenance of Quality Assurance System","Month",null,null,{"$f":"Kranskop!G66+Nyl!G66+Baobab!G66+Capricorn!G66","v":0},null,null,{"$f":"Kranskop!J66+Nyl!J66+Baobab!J66+Capricorn!J66","v":0},{"$f":"Kranskop!K66+Nyl!K66+Baobab!K66+Capricorn!K66","v":0},{"$f":"Kranskop!L66+Nyl!L66+Baobab!L66+Capricorn!L66","v":0},{"$f":"Kranskop!M66+Nyl!M66+Baobab!M66+Capricorn!M66","v":0},{"$f":"Kranskop!N66+Nyl!N66+Baobab!N66+Capricorn!N66","v":0},{"$f":"Kranskop!O66+Nyl!O66+Baobab!O66+Capricorn!O66","v":0},{"$f":"Kranskop!P66+Nyl!P66+Baobab!P66+Capricorn!P66","v":0},{"$f":"Kranskop!Q66+Nyl!Q66+Baobab!Q66+Capricorn!Q66","v":0},{"$f":"Kranskop!R66+Nyl!R66+Baobab!R66+Capricorn!R66","v":0},{"$f":"Kranskop!S66+Nyl!S66+Baobab!S66+Capricorn!S66","v":0},{"$f":"Kranskop!T66+Nyl!T66+Baobab!T66+Capricorn!T66","v":0},{"$f":"Kranskop!U66+Nyl!U66+Baobab!U66+Capricorn!U66","v":0},{"$f":"Kranskop!V66+Nyl!V66+Baobab!V66+Capricorn!V66","v":0},{"$f":"Kranskop!W66+Nyl!W66+Baobab!W66+Capricorn!W66","v":0},{"$f":"Kranskop!X66+Nyl!X66+Baobab!X66+Capricorn!X66","v":0},{"$f":"Kranskop!Y66+Nyl!Y66+Baobab!Y66+Capricorn!Y66","v":0},{"$f":"Kranskop!Z66+Nyl!Z66+Baobab!Z66+Capricorn!Z66","v":0},{"$f":"Kranskop!AA66+Nyl!AA66+Baobab!AA66+Capricorn!AA66","v":0},{"$f":"Kranskop!AB66+Nyl!AB66+Baobab!AB66+Capricorn!AB66","v":0},{"$f":"Kranskop!AC66+Nyl!AC66+Baobab!AC66+Capricorn!AC66","v":0},{"$f":"Kranskop!AD66+Nyl!AD66+Baobab!AD66+Capricorn!AD66","v":0},{"$f":"Kranskop!AE66+Nyl!AE66+Baobab!AE66+Capricorn!AE66","v":0},{"$f":"Kranskop!AF66+Nyl!AF66+Baobab!AF66+Capricorn!AF66","v":0},{"$f":"Kranskop!AG66+Nyl!AG66+Baobab!AG66+Capricorn!AG66","v":0},{"$f":"Kranskop!AH66+Nyl!AH66+Baobab!AH66+Capricorn!AH66","v":0},{"$f":"Kranskop!AI66+Nyl!AI66+Baobab!AI66+Capricorn!AI66","v":0},{"$f":"Kranskop!AJ66+Nyl!AJ66+Baobab!AJ66+Capricorn!AJ66","v":0},{"$f":"Kranskop!AK66+Nyl!AK66+Baobab!AK66+Capricorn!AK66","v":0},{"$f":"Kranskop!AL66+Nyl!AL66+Baobab!AL66+Capricorn!AL66","v":0},{"$f":"Kranskop!AM66+Nyl!AM66+Baobab!AM66+Capricorn!AM66","v":0},{"$f":"Kranskop!AN66+Nyl!AN66+Baobab!AN66+Capricorn!AN66","v":0},{"$f":"Kranskop!AO66+Nyl!AO66+Baobab!AO66+Capricorn!AO66","v":0},{"$f":"Kranskop!AP66+Nyl!AP66+Baobab!AP66+Capricorn!AP66","v":0},{"$f":"Kranskop!AQ66+Nyl!AQ66+Baobab!AQ66+Capricorn!AQ66","v":0},{"$f":"Kranskop!AR66+Nyl!AR66+Baobab!AR66+Capricorn!AR66","v":0},{"$f":"Kranskop!AS66+Nyl!AS66+Baobab!AS66+Capricorn!AS66","v":0},{"$f":"Kranskop!AT66+Nyl!AT66+Baobab!AT66+Capricorn!AT66","v":0},{"$f":"Kranskop!AU66+Nyl!AU66+Baobab!AU66+Capricorn!AU66","v":0},{"$f":"Kranskop!AV66+Nyl!AV66+Baobab!AV66+Capricorn!AV66","v":0},{"$f":"Kranskop!AW66+Nyl!AW66+Baobab!AW66+Capricorn!AW66","v":0},{"$f":"Kranskop!AX66+Nyl!AX66+Baobab!AX66+Capricorn!AX66","v":0},{"$f":"Kranskop!AY66+Nyl!AY66+Baobab!AY66+Capricorn!AY66","v":0},{"$f":"Kranskop!AZ66+Nyl!AZ66+Baobab!AZ66+Capricorn!AZ66","v":0},{"$f":"Kranskop!BA66+Nyl!BA66+Baobab!BA66+Capricorn!BA66","v":0},{"$f":"Kranskop!BB66+Nyl!BB66+Baobab!BB66+Capricorn!BB66","v":0},{"$f":"Kranskop!BC66+Nyl!BC66+Baobab!BC66+Capricorn!BC66","v":0},{"$f":"Kranskop!BD66+Nyl!BD66+Baobab!BD66+Capricorn!BD66","v":0},{"$f":"Kranskop!BE66+Nyl!BE66+Baobab!BE66+Capricorn!BE66","v":0},{"$f":"Kranskop!BF66+Nyl!BF66+Baobab!BF66+Capricorn!BF66","v":0},{"$f":"Kranskop!BG66+Nyl!BG66+Baobab!BG66+Capricorn!BG66","v":0},{"$f":"Kranskop!BH66+Nyl!BH66+Baobab!BH66+Capricorn!BH66","v":0},{"$f":"Kranskop!BI66+Nyl!BI66+Baobab!BI66+Capricorn!BI66","v":0},{"$f":"Kranskop!BJ66+Nyl!BJ66+Baobab!BJ66+Capricorn!BJ66","v":0},{"$f":"Kranskop!BK66+Nyl!BK66+Baobab!BK66+Capricorn!BK66","v":0},{"$f":"Kranskop!BL66+Nyl!BL66+Baobab!BL66+Capricorn!BL66","v":0},{"$f":"Kranskop!BM66+Nyl!BM66+Baobab!BM66+Capricorn!BM66","v":0},{"$f":"Kranskop!BN66+Nyl!BN66+Baobab!BN66+Capricorn!BN66","v":0},{"$f":"Kranskop!BO66+Nyl!BO66+Baobab!BO66+Capricorn!BO66","v":0},{"$f":"Kranskop!BP66+Nyl!BP66+Baobab!BP66+Capricorn!BP66","v":0},{"$f":"Kranskop!BQ66+Nyl!BQ66+Baobab!BQ66+Capricorn!BQ66","v":0},{"$f":"Kranskop!BR66+Nyl!BR66+Baobab!BR66+Capricorn!BR66","v":0},{"$f":"Kranskop!BS66+Nyl!BS66+Baobab!BS66+Capricorn!BS66","v":0},{"$f":"Kranskop!BT66+Nyl!BT66+Baobab!BT66+Capricorn!BT66","v":0},{"$f":"Kranskop!BU66+Nyl!BU66+Baobab!BU66+Capricorn!BU66","v":0},{"$f":"Kranskop!BV66+Nyl!BV66+Baobab!BV66+Capricorn!BV66","v":0},{"$f":"Kranskop!BW66+Nyl!BW66+Baobab!BW66+Capricorn!BW66","v":0},{"$f":"Kranskop!BX66+Nyl!BX66+Baobab!BX66+Capricorn!BX66","v":0},{"$f":"Kranskop!BY66+Nyl!BY66+Baobab!BY66+Capricorn!BY66","v":0},{"$f":"Kranskop!BZ66+Nyl!BZ66+Baobab!BZ66+Capricorn!BZ66","v":0},{"$f":"Kranskop!CA66+Nyl!CA66+Baobab!CA66+Capricorn!CA66","v":0},{"$f":"Kranskop!CB66+Nyl!CB66+Baobab!CB66+Capricorn!CB66","v":0},{"$f":"Kranskop!CC66+Nyl!CC66+Baobab!CC66+Capricorn!CC66","v":0}]
[null,"A-9000","Reporting",null,null,null,{"$f":"SUM(G68:G69)","v":0},{"$f":"SUM(H68:H69)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BT68:BT69)","v":0},0,0,0,0,0,0,0,0,0,"."]
[null,"A-9001","Reporting","Month",null,null,{"$f":"Kranskop!G68+Nyl!G68+Baobab!G68+Capricorn!G68","v":0},null,null,{"$f":"Kranskop!J68+Nyl!J68+Baobab!J68+Capricorn!J68","v":0},{"$f":"Kranskop!K68+Nyl!K68+Baobab!K68+Capricorn!K68","v":0},{"$f":"Kranskop!L68+Nyl!L68+Baobab!L68+Capricorn!L68","v":0},{"$f":"Kranskop!M68+Nyl!M68+Baobab!M68+Capricorn!M68","v":0},{"$f":"Kranskop!N68+Nyl!N68+Baobab!N68+Capricorn!N68","v":0},{"$f":"Kranskop!O68+Nyl!O68+Baobab!O68+Capricorn!O68","v":0},{"$f":"Kranskop!P68+Nyl!P68+Baobab!P68+Capricorn!P68","v":0},{"$f":"Kranskop!Q68+Nyl!Q68+Baobab!Q68+Capricorn!Q68","v":0},{"$f":"Kranskop!R68+Nyl!R68+Baobab!R68+Capricorn!R68","v":0},{"$f":"Kranskop!S68+Nyl!S68+Baobab!S68+Capricorn!S68","v":0},{"$f":"Kranskop!T68+Nyl!T68+Baobab!T68+Capricorn!T68","v":0},{"$f":"Kranskop!U68+Nyl!U68+Baobab!U68+Capricorn!U68","v":0},{"$f":"Kranskop!V68+Nyl!V68+Baobab!V68+Capricorn!V68","v":0},{"$f":"Kranskop!W68+Nyl!W68+Baobab!W68+Capricorn!W68","v":0},{"$f":"Kranskop!X68+Nyl!X68+Baobab!X68+Capricorn!X68","v":0},{"$f":"Kranskop!Y68+Nyl!Y68+Baobab!Y68+Capricorn!Y68","v":0},{"$f":"Kranskop!Z68+Nyl!Z68+Baobab!Z68+Capricorn!Z68","v":0},{"$f":"Kranskop!AA68+Nyl!AA68+Baobab!AA68+Capricorn!AA68","v":0},{"$f":"Kranskop!AB68+Nyl!AB68+Baobab!AB68+Capricorn!AB68","v":0},{"$f":"Kranskop!AC68+Nyl!AC68+Baobab!AC68+Capricorn!AC68","v":0},{"$f":"Kranskop!AD68+Nyl!AD68+Baobab!AD68+Capricorn!AD68","v":0},{"$f":"Kranskop!AE68+Nyl!AE68+Baobab!AE68+Capricorn!AE68","v":0},{"$f":"Kranskop!AF68+Nyl!AF68+Baobab!AF68+Capricorn!AF68","v":0},{"$f":"Kranskop!AG68+Nyl!AG68+Baobab!AG68+Capricorn!AG68","v":0},{"$f":"Kranskop!AH68+Nyl!AH68+Baobab!AH68+Capricorn!AH68","v":0},{"$f":"Kranskop!AI68+Nyl!AI68+Baobab!AI68+Capricorn!AI68","v":0},{"$f":"Kranskop!AJ68+Nyl!AJ68+Baobab!AJ68+Capricorn!AJ68","v":0},{"$f":"Kranskop!AK68+Nyl!AK68+Baobab!AK68+Capricorn!AK68","v":0},{"$f":"Kranskop!AL68+Nyl!AL68+Baobab!AL68+Capricorn!AL68","v":0},{"$f":"Kranskop!AM68+Nyl!AM68+Baobab!AM68+Capricorn!AM68","v":0},{"$f":"Kranskop!AN68+Nyl!AN68+Baobab!AN68+Capricorn!AN68","v":0},{"$f":"Kranskop!AO68+Nyl!AO68+Baobab!AO68+Capricorn!AO68","v":0},{"$f":"Kranskop!AP68+Nyl!AP68+Baobab!AP68+Capricorn!AP68","v":0},{"$f":"Kranskop!AQ68+Nyl!AQ68+Baobab!AQ68+Capricorn!AQ68","v":0},{"$f":"Kranskop!AR68+Nyl!AR68+Baobab!AR68+Capricorn!AR68","v":0},{"$f":"Kranskop!AS68+Nyl!AS68+Baobab!AS68+Capricorn!AS68","v":0},{"$f":"Kranskop!AT68+Nyl!AT68+Baobab!AT68+Capricorn!AT68","v":0},{"$f":"Kranskop!AU68+Nyl!AU68+Baobab!AU68+Capricorn!AU68","v":0},{"$f":"Kranskop!AV68+Nyl!AV68+Baobab!AV68+Capricorn!AV68","v":0},{"$f":"Kranskop!AW68+Nyl!AW68+Baobab!AW68+Capricorn!AW68","v":0},{"$f":"Kranskop!AX68+Nyl!AX68+Baobab!AX68+Capricorn!AX68","v":0},{"$f":"Kranskop!AY68+Nyl!AY68+Baobab!AY68+Capricorn!AY68","v":0},{"$f":"Kranskop!AZ68+Nyl!AZ68+Baobab!AZ68+Capricorn!AZ68","v":0},{"$f":"Kranskop!BA68+Nyl!BA68+Baobab!BA68+Capricorn!BA68","v":0},{"$f":"Kranskop!BB68+Nyl!BB68+Baobab!BB68+Capricorn!BB68","v":0},{"$f":"Kranskop!BC68+Nyl!BC68+Baobab!BC68+Capricorn!BC68","v":0},{"$f":"Kranskop!BD68+Nyl!BD68+Baobab!BD68+Capricorn!BD68","v":0},{"$f":"Kranskop!BE68+Nyl!BE68+Baobab!BE68+Capricorn!BE68","v":0},{"$f":"Kranskop!BF68+Nyl!BF68+Baobab!BF68+Capricorn!BF68","v":0},{"$f":"Kranskop!BG68+Nyl!BG68+Baobab!BG68+Capricorn!BG68","v":0},{"$f":"Kranskop!BH68+Nyl!BH68+Baobab!BH68+Capricorn!BH68","v":0},{"$f":"Kranskop!BI68+Nyl!BI68+Baobab!BI68+Capricorn!BI68","v":0},{"$f":"Kranskop!BJ68+Nyl!BJ68+Baobab!BJ68+Capricorn!BJ68","v":0},{"$f":"Kranskop!BK68+Nyl!BK68+Baobab!BK68+Capricorn!BK68","v":0},{"$f":"Kranskop!BL68+Nyl!BL68+Baobab!BL68+Capricorn!BL68","v":0},{"$f":"Kranskop!BM68+Nyl!BM68+Baobab!BM68+Capricorn!BM68","v":0},{"$f":"Kranskop!BN68+Nyl!BN68+Baobab!BN68+Capricorn!BN68","v":0},{"$f":"Kranskop!BO68+Nyl!BO68+Baobab!BO68+Capricorn!BO68","v":0},{"$f":"Kranskop!BP68+Nyl!BP68+Baobab!BP68+Capricorn!BP68","v":0},{"$f":"Kranskop!BQ68+Nyl!BQ68+Baobab!BQ68+Capricorn!BQ68","v":0},{"$f":"Kranskop!BR68+Nyl!BR68+Baobab!BR68+Capricorn!BR68","v":0},{"$f":"Kranskop!BS68+Nyl!BS68+Baobab!BS68+Capricorn!BS68","v":0},{"$f":"Kranskop!BT68+Nyl!BT68+Baobab!BT68+Capricorn!BT68","v":0},{"$f":"Kranskop!BU68+Nyl!BU68+Baobab!BU68+Capricorn!BU68","v":0},{"$f":"Kranskop!BV68+Nyl!BV68+Baobab!BV68+Capricorn!BV68","v":0},{"$f":"Kranskop!BW68+Nyl!BW68+Baobab!BW68+Capricorn!BW68","v":0},{"$f":"Kranskop!BX68+Nyl!BX68+Baobab!BX68+Capricorn!BX68","v":0},{"$f":"Kranskop!BY68+Nyl!BY68+Baobab!BY68+Capricorn!BY68","v":0},{"$f":"Kranskop!BZ68+Nyl!BZ68+Baobab!BZ68+Capricorn!BZ68","v":0},{"$f":"Kranskop!CA68+Nyl!CA68+Baobab!CA68+Capricorn!CA68","v":0},{"$f":"Kranskop!CB68+Nyl!CB68+Baobab!CB68+Capricorn!CB68","v":0},{"$f":"Kranskop!CC68+Nyl!CC68+Baobab!CC68+Capricorn!CC68","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"B Series","Schedule B series (in Thousands)",null,null,null,{"$f":"+SUM(G72,G100,G128,G144)","v":21000000},0,0,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,{"$f":"+SUM(AM72,AM100,AM128,AM144)","v":291666.65999999997},291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,{"$f":"+SUM(BS72,BS100,BS128,BS144)","v":291666.65999999997},291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291667.14,"."]
[null,"B-1000","Contractors Establishment",null,null,null,{"$f":"+SUM(G73:G99)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AM73:AM99)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BS73:BS99)","v":0},0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1001-a","Contractors General Obligations and Establishment at Contract Commencement date for the Design Build period - fixed obligations for Design Build and Operations","Lump Sum",null,null,{"$f":"Kranskop!G73+Nyl!G73+Baobab!G73+Capricorn!G73","v":0},null,null,{"$f":"Kranskop!J73+Nyl!J73+Baobab!J73+Capricorn!J73","v":0},{"$f":"Kranskop!K73+Nyl!K73+Baobab!K73+Capricorn!K73","v":0},{"$f":"Kranskop!L73+Nyl!L73+Baobab!L73+Capricorn!L73","v":0},{"$f":"Kranskop!M73+Nyl!M73+Baobab!M73+Capricorn!M73","v":0},{"$f":"Kranskop!N73+Nyl!N73+Baobab!N73+Capricorn!N73","v":0},{"$f":"Kranskop!O73+Nyl!O73+Baobab!O73+Capricorn!O73","v":0},{"$f":"Kranskop!P73+Nyl!P73+Baobab!P73+Capricorn!P73","v":0},{"$f":"Kranskop!Q73+Nyl!Q73+Baobab!Q73+Capricorn!Q73","v":0},{"$f":"Kranskop!R73+Nyl!R73+Baobab!R73+Capricorn!R73","v":0},{"$f":"Kranskop!S73+Nyl!S73+Baobab!S73+Capricorn!S73","v":0},{"$f":"Kranskop!T73+Nyl!T73+Baobab!T73+Capricorn!T73","v":0},{"$f":"Kranskop!U73+Nyl!U73+Baobab!U73+Capricorn!U73","v":0},{"$f":"Kranskop!V73+Nyl!V73+Baobab!V73+Capricorn!V73","v":0},{"$f":"Kranskop!W73+Nyl!W73+Baobab!W73+Capricorn!W73","v":0},{"$f":"Kranskop!X73+Nyl!X73+Baobab!X73+Capricorn!X73","v":0},{"$f":"Kranskop!Y73+Nyl!Y73+Baobab!Y73+Capricorn!Y73","v":0},{"$f":"Kranskop!Z73+Nyl!Z73+Baobab!Z73+Capricorn!Z73","v":0},{"$f":"Kranskop!AA73+Nyl!AA73+Baobab!AA73+Capricorn!AA73","v":0},{"$f":"Kranskop!AB73+Nyl!AB73+Baobab!AB73+Capricorn!AB73","v":0},{"$f":"Kranskop!AC73+Nyl!AC73+Baobab!AC73+Capricorn!AC73","v":0},{"$f":"Kranskop!AD73+Nyl!AD73+Baobab!AD73+Capricorn!AD73","v":0},{"$f":"Kranskop!AE73+Nyl!AE73+Baobab!AE73+Capricorn!AE73","v":0},{"$f":"Kranskop!AF73+Nyl!AF73+Baobab!AF73+Capricorn!AF73","v":0},{"$f":"Kranskop!AG73+Nyl!AG73+Baobab!AG73+Capricorn!AG73","v":0},{"$f":"Kranskop!AH73+Nyl!AH73+Baobab!AH73+Capricorn!AH73","v":0},{"$f":"Kranskop!AI73+Nyl!AI73+Baobab!AI73+Capricorn!AI73","v":0},{"$f":"Kranskop!AJ73+Nyl!AJ73+Baobab!AJ73+Capricorn!AJ73","v":0},{"$f":"Kranskop!AK73+Nyl!AK73+Baobab!AK73+Capricorn!AK73","v":0},{"$f":"Kranskop!AL73+Nyl!AL73+Baobab!AL73+Capricorn!AL73","v":0},{"$f":"Kranskop!AM73+Nyl!AM73+Baobab!AM73+Capricorn!AM73","v":0},{"$f":"Kranskop!AN73+Nyl!AN73+Baobab!AN73+Capricorn!AN73","v":0},{"$f":"Kranskop!AO73+Nyl!AO73+Baobab!AO73+Capricorn!AO73","v":0},{"$f":"Kranskop!AP73+Nyl!AP73+Baobab!AP73+Capricorn!AP73","v":0},{"$f":"Kranskop!AQ73+Nyl!AQ73+Baobab!AQ73+Capricorn!AQ73","v":0},{"$f":"Kranskop!AR73+Nyl!AR73+Baobab!AR73+Capricorn!AR73","v":0},{"$f":"Kranskop!AS73+Nyl!AS73+Baobab!AS73+Capricorn!AS73","v":0},{"$f":"Kranskop!AT73+Nyl!AT73+Baobab!AT73+Capricorn!AT73","v":0},{"$f":"Kranskop!AU73+Nyl!AU73+Baobab!AU73+Capricorn!AU73","v":0},{"$f":"Kranskop!AV73+Nyl!AV73+Baobab!AV73+Capricorn!AV73","v":0},{"$f":"Kranskop!AW73+Nyl!AW73+Baobab!AW73+Capricorn!AW73","v":0},{"$f":"Kranskop!AX73+Nyl!AX73+Baobab!AX73+Capricorn!AX73","v":0},{"$f":"Kranskop!AY73+Nyl!AY73+Baobab!AY73+Capricorn!AY73","v":0},{"$f":"Kranskop!AZ73+Nyl!AZ73+Baobab!AZ73+Capricorn!AZ73","v":0},{"$f":"Kranskop!BA73+Nyl!BA73+Baobab!BA73+Capricorn!BA73","v":0},{"$f":"Kranskop!BB73+Nyl!BB73+Baobab!BB73+Capricorn!BB73","v":0},{"$f":"Kranskop!BC73+Nyl!BC73+Baobab!BC73+Capricorn!BC73","v":0},{"$f":"Kranskop!BD73+Nyl!BD73+Baobab!BD73+Capricorn!BD73","v":0},{"$f":"Kranskop!BE73+Nyl!BE73+Baobab!BE73+Capricorn!BE73","v":0},{"$f":"Kranskop!BF73+Nyl!BF73+Baobab!BF73+Capricorn!BF73","v":0},{"$f":"Kranskop!BG73+Nyl!BG73+Baobab!BG73+Capricorn!BG73","v":0},{"$f":"Kranskop!BH73+Nyl!BH73+Baobab!BH73+Capricorn!BH73","v":0},{"$f":"Kranskop!BI73+Nyl!BI73+Baobab!BI73+Capricorn!BI73","v":0},{"$f":"Kranskop!BJ73+Nyl!BJ73+Baobab!BJ73+Capricorn!BJ73","v":0},{"$f":"Kranskop!BK73+Nyl!BK73+Baobab!BK73+Capricorn!BK73","v":0},{"$f":"Kranskop!BL73+Nyl!BL73+Baobab!BL73+Capricorn!BL73","v":0},{"$f":"Kranskop!BM73+Nyl!BM73+Baobab!BM73+Capricorn!BM73","v":0},{"$f":"Kranskop!BN73+Nyl!BN73+Baobab!BN73+Capricorn!BN73","v":0},{"$f":"Kranskop!BO73+Nyl!BO73+Baobab!BO73+Capricorn!BO73","v":0},{"$f":"Kranskop!BP73+Nyl!BP73+Baobab!BP73+Capricorn!BP73","v":0},{"$f":"Kranskop!BQ73+Nyl!BQ73+Baobab!BQ73+Capricorn!BQ73","v":0},{"$f":"Kranskop!BR73+Nyl!BR73+Baobab!BR73+Capricorn!BR73","v":0},{"$f":"Kranskop!BS73+Nyl!BS73+Baobab!BS73+Capricorn!BS73","v":0},{"$f":"Kranskop!BT73+Nyl!BT73+Baobab!BT73+Capricorn!BT73","v":0},{"$f":"Kranskop!BU73+Nyl!BU73+Baobab!BU73+Capricorn!BU73","v":0},{"$f":"Kranskop!BV73+Nyl!BV73+Baobab!BV73+Capricorn!BV73","v":0},{"$f":"Kranskop!BW73+Nyl!BW73+Baobab!BW73+Capricorn!BW73","v":0},{"$f":"Kranskop!BX73+Nyl!BX73+Baobab!BX73+Capricorn!BX73","v":0},{"$f":"Kranskop!BY73+Nyl!BY73+Baobab!BY73+Capricorn!BY73","v":0},{"$f":"Kranskop!BZ73+Nyl!BZ73+Baobab!BZ73+Capricorn!BZ73","v":0},{"$f":"Kranskop!CA73+Nyl!CA73+Baobab!CA73+Capricorn!CA73","v":0},{"$f":"Kranskop!CB73+Nyl!CB73+Baobab!CB73+Capricorn!CB73","v":0},{"$f":"Kranskop!CC73+Nyl!CC73+Baobab!CC73+Capricorn!CC73","v":0},"."]
[null,"B-1001-b","Contractors General Obligations and Establishment at Contract Commencement date for the Design-Build Section 1 period - Time Related obligations for Design Build and Operations","Week",null,null,{"$f":"Kranskop!G74+Nyl!G74+Baobab!G74+Capricorn!G74","v":0},{"$f":"Kranskop!H74+Nyl!H74+Baobab!H74+Capricorn!H74","v":0},{"$f":"Kranskop!I74+Nyl!I74+Baobab!I74+Capricorn!I74","v":0},{"$f":"Kranskop!J74+Nyl!J74+Baobab!J74+Capricorn!J74","v":0},{"$f":"Kranskop!K74+Nyl!K74+Baobab!K74+Capricorn!K74","v":0},{"$f":"Kranskop!L74+Nyl!L74+Baobab!L74+Capricorn!L74","v":0},{"$f":"Kranskop!M74+Nyl!M74+Baobab!M74+Capricorn!M74","v":0},{"$f":"Kranskop!N74+Nyl!N74+Baobab!N74+Capricorn!N74","v":0},{"$f":"Kranskop!O74+Nyl!O74+Baobab!O74+Capricorn!O74","v":0},{"$f":"Kranskop!P74+Nyl!P74+Baobab!P74+Capricorn!P74","v":0},{"$f":"Kranskop!Q74+Nyl!Q74+Baobab!Q74+Capricorn!Q74","v":0},{"$f":"Kranskop!R74+Nyl!R74+Baobab!R74+Capricorn!R74","v":0},{"$f":"Kranskop!S74+Nyl!S74+Baobab!S74+Capricorn!S74","v":0},{"$f":"Kranskop!T74+Nyl!T74+Baobab!T74+Capricorn!T74","v":0},{"$f":"Kranskop!U74+Nyl!U74+Baobab!U74+Capricorn!U74","v":0},{"$f":"Kranskop!V74+Nyl!V74+Baobab!V74+Capricorn!V74","v":0},{"$f":"Kranskop!W74+Nyl!W74+Baobab!W74+Capricorn!W74","v":0},{"$f":"Kranskop!X74+Nyl!X74+Baobab!X74+Capricorn!X74","v":0},{"$f":"Kranskop!Y74+Nyl!Y74+Baobab!Y74+Capricorn!Y74","v":0},{"$f":"Kranskop!Z74+Nyl!Z74+Baobab!Z74+Capricorn!Z74","v":0},{"$f":"Kranskop!AA74+Nyl!AA74+Baobab!AA74+Capricorn!AA74","v":0},{"$f":"Kranskop!AB74+Nyl!AB74+Baobab!AB74+Capricorn!AB74","v":0},{"$f":"Kranskop!AC74+Nyl!AC74+Baobab!AC74+Capricorn!AC74","v":0},{"$f":"Kranskop!AD74+Nyl!AD74+Baobab!AD74+Capricorn!AD74","v":0},{"$f":"Kranskop!AE74+Nyl!AE74+Baobab!AE74+Capricorn!AE74","v":0},{"$f":"Kranskop!AF74+Nyl!AF74+Baobab!AF74+Capricorn!AF74","v":0},{"$f":"Kranskop!AG74+Nyl!AG74+Baobab!AG74+Capricorn!AG74","v":0},{"$f":"Kranskop!AH74+Nyl!AH74+Baobab!AH74+Capricorn!AH74","v":0},{"$f":"Kranskop!AI74+Nyl!AI74+Baobab!AI74+Capricorn!AI74","v":0},{"$f":"Kranskop!AJ74+Nyl!AJ74+Baobab!AJ74+Capricorn!AJ74","v":0},{"$f":"Kranskop!AK74+Nyl!AK74+Baobab!AK74+Capricorn!AK74","v":0},{"$f":"Kranskop!AL74+Nyl!AL74+Baobab!AL74+Capricorn!AL74","v":0},{"$f":"Kranskop!AM74+Nyl!AM74+Baobab!AM74+Capricorn!AM74","v":0},{"$f":"Kranskop!AN74+Nyl!AN74+Baobab!AN74+Capricorn!AN74","v":0},{"$f":"Kranskop!AO74+Nyl!AO74+Baobab!AO74+Capricorn!AO74","v":0},{"$f":"Kranskop!AP74+Nyl!AP74+Baobab!AP74+Capricorn!AP74","v":0},{"$f":"Kranskop!AQ74+Nyl!AQ74+Baobab!AQ74+Capricorn!AQ74","v":0},{"$f":"Kranskop!AR74+Nyl!AR74+Baobab!AR74+Capricorn!AR74","v":0},{"$f":"Kranskop!AS74+Nyl!AS74+Baobab!AS74+Capricorn!AS74","v":0},{"$f":"Kranskop!AT74+Nyl!AT74+Baobab!AT74+Capricorn!AT74","v":0},{"$f":"Kranskop!AU74+Nyl!AU74+Baobab!AU74+Capricorn!AU74","v":0},{"$f":"Kranskop!AV74+Nyl!AV74+Baobab!AV74+Capricorn!AV74","v":0},{"$f":"Kranskop!AW74+Nyl!AW74+Baobab!AW74+Capricorn!AW74","v":0},{"$f":"Kranskop!AX74+Nyl!AX74+Baobab!AX74+Capricorn!AX74","v":0},{"$f":"Kranskop!AY74+Nyl!AY74+Baobab!AY74+Capricorn!AY74","v":0},{"$f":"Kranskop!AZ74+Nyl!AZ74+Baobab!AZ74+Capricorn!AZ74","v":0},{"$f":"Kranskop!BA74+Nyl!BA74+Baobab!BA74+Capricorn!BA74","v":0},{"$f":"Kranskop!BB74+Nyl!BB74+Baobab!BB74+Capricorn!BB74","v":0},{"$f":"Kranskop!BC74+Nyl!BC74+Baobab!BC74+Capricorn!BC74","v":0},{"$f":"Kranskop!BD74+Nyl!BD74+Baobab!BD74+Capricorn!BD74","v":0},{"$f":"Kranskop!BE74+Nyl!BE74+Baobab!BE74+Capricorn!BE74","v":0},{"$f":"Kranskop!BF74+Nyl!BF74+Baobab!BF74+Capricorn!BF74","v":0},{"$f":"Kranskop!BG74+Nyl!BG74+Baobab!BG74+Capricorn!BG74","v":0},{"$f":"Kranskop!BH74+Nyl!BH74+Baobab!BH74+Capricorn!BH74","v":0},{"$f":"Kranskop!BI74+Nyl!BI74+Baobab!BI74+Capricorn!BI74","v":0},{"$f":"Kranskop!BJ74+Nyl!BJ74+Baobab!BJ74+Capricorn!BJ74","v":0},{"$f":"Kranskop!BK74+Nyl!BK74+Baobab!BK74+Capricorn!BK74","v":0},{"$f":"Kranskop!BL74+Nyl!BL74+Baobab!BL74+Capricorn!BL74","v":0},{"$f":"Kranskop!BM74+Nyl!BM74+Baobab!BM74+Capricorn!BM74","v":0},{"$f":"Kranskop!BN74+Nyl!BN74+Baobab!BN74+Capricorn!BN74","v":0},{"$f":"Kranskop!BO74+Nyl!BO74+Baobab!BO74+Capricorn!BO74","v":0},{"$f":"Kranskop!BP74+Nyl!BP74+Baobab!BP74+Capricorn!BP74","v":0},{"$f":"Kranskop!BQ74+Nyl!BQ74+Baobab!BQ74+Capricorn!BQ74","v":0},{"$f":"Kranskop!BR74+Nyl!BR74+Baobab!BR74+Capricorn!BR74","v":0},{"$f":"Kranskop!BS74+Nyl!BS74+Baobab!BS74+Capricorn!BS74","v":0},{"$f":"Kranskop!BT74+Nyl!BT74+Baobab!BT74+Capricorn!BT74","v":0},{"$f":"Kranskop!BU74+Nyl!BU74+Baobab!BU74+Capricorn!BU74","v":0},{"$f":"Kranskop!BV74+Nyl!BV74+Baobab!BV74+Capricorn!BV74","v":0},{"$f":"Kranskop!BW74+Nyl!BW74+Baobab!BW74+Capricorn!BW74","v":0},{"$f":"Kranskop!BX74+Nyl!BX74+Baobab!BX74+Capricorn!BX74","v":0},{"$f":"Kranskop!BY74+Nyl!BY74+Baobab!BY74+Capricorn!BY74","v":0},{"$f":"Kranskop!BZ74+Nyl!BZ74+Baobab!BZ74+Capricorn!BZ74","v":0},{"$f":"Kranskop!CA74+Nyl!CA74+Baobab!CA74+Capricorn!CA74","v":0},{"$f":"Kranskop!CB74+Nyl!CB74+Baobab!CB74+Capricorn!CB74","v":0},{"$f":"Kranskop!CC74+Nyl!CC74+Baobab!CC74+Capricorn!CC74","v":0},"."]
[null,"B-1001- c","Contractors General Obligations and Establishment at Contract Commencement date for the Design-Build Section 2 & 3 period - Time Related obligations for Design Build and Operations","Month",null,null,{"$f":"Kranskop!G75+Nyl!G75+Baobab!G75+Capricorn!G75","v":0},{"$f":"Kranskop!H75+Nyl!H75+Baobab!H75+Capricorn!H75","v":0},{"$f":"Kranskop!I75+Nyl!I75+Baobab!I75+Capricorn!I75","v":0},{"$f":"Kranskop!J75+Nyl!J75+Baobab!J75+Capricorn!J75","v":0},{"$f":"Kranskop!K75+Nyl!K75+Baobab!K75+Capricorn!K75","v":0},{"$f":"Kranskop!L75+Nyl!L75+Baobab!L75+Capricorn!L75","v":0},{"$f":"Kranskop!M75+Nyl!M75+Baobab!M75+Capricorn!M75","v":0},{"$f":"Kranskop!N75+Nyl!N75+Baobab!N75+Capricorn!N75","v":0},{"$f":"Kranskop!O75+Nyl!O75+Baobab!O75+Capricorn!O75","v":0},{"$f":"Kranskop!P75+Nyl!P75+Baobab!P75+Capricorn!P75","v":0},{"$f":"Kranskop!Q75+Nyl!Q75+Baobab!Q75+Capricorn!Q75","v":0},{"$f":"Kranskop!R75+Nyl!R75+Baobab!R75+Capricorn!R75","v":0},{"$f":"Kranskop!S75+Nyl!S75+Baobab!S75+Capricorn!S75","v":0},{"$f":"Kranskop!T75+Nyl!T75+Baobab!T75+Capricorn!T75","v":0},{"$f":"Kranskop!U75+Nyl!U75+Baobab!U75+Capricorn!U75","v":0},{"$f":"Kranskop!V75+Nyl!V75+Baobab!V75+Capricorn!V75","v":0},{"$f":"Kranskop!W75+Nyl!W75+Baobab!W75+Capricorn!W75","v":0},{"$f":"Kranskop!X75+Nyl!X75+Baobab!X75+Capricorn!X75","v":0},{"$f":"Kranskop!Y75+Nyl!Y75+Baobab!Y75+Capricorn!Y75","v":0},{"$f":"Kranskop!Z75+Nyl!Z75+Baobab!Z75+Capricorn!Z75","v":0},{"$f":"Kranskop!AA75+Nyl!AA75+Baobab!AA75+Capricorn!AA75","v":0},{"$f":"Kranskop!AB75+Nyl!AB75+Baobab!AB75+Capricorn!AB75","v":0},{"$f":"Kranskop!AC75+Nyl!AC75+Baobab!AC75+Capricorn!AC75","v":0},{"$f":"Kranskop!AD75+Nyl!AD75+Baobab!AD75+Capricorn!AD75","v":0},{"$f":"Kranskop!AE75+Nyl!AE75+Baobab!AE75+Capricorn!AE75","v":0},{"$f":"Kranskop!AF75+Nyl!AF75+Baobab!AF75+Capricorn!AF75","v":0},{"$f":"Kranskop!AG75+Nyl!AG75+Baobab!AG75+Capricorn!AG75","v":0},{"$f":"Kranskop!AH75+Nyl!AH75+Baobab!AH75+Capricorn!AH75","v":0},{"$f":"Kranskop!AI75+Nyl!AI75+Baobab!AI75+Capricorn!AI75","v":0},{"$f":"Kranskop!AJ75+Nyl!AJ75+Baobab!AJ75+Capricorn!AJ75","v":0},{"$f":"Kranskop!AK75+Nyl!AK75+Baobab!AK75+Capricorn!AK75","v":0},{"$f":"Kranskop!AL75+Nyl!AL75+Baobab!AL75+Capricorn!AL75","v":0},{"$f":"Kranskop!AM75+Nyl!AM75+Baobab!AM75+Capricorn!AM75","v":0},{"$f":"Kranskop!AN75+Nyl!AN75+Baobab!AN75+Capricorn!AN75","v":0},{"$f":"Kranskop!AO75+Nyl!AO75+Baobab!AO75+Capricorn!AO75","v":0},{"$f":"Kranskop!AP75+Nyl!AP75+Baobab!AP75+Capricorn!AP75","v":0},{"$f":"Kranskop!AQ75+Nyl!AQ75+Baobab!AQ75+Capricorn!AQ75","v":0},{"$f":"Kranskop!AR75+Nyl!AR75+Baobab!AR75+Capricorn!AR75","v":0},{"$f":"Kranskop!AS75+Nyl!AS75+Baobab!AS75+Capricorn!AS75","v":0},{"$f":"Kranskop!AT75+Nyl!AT75+Baobab!AT75+Capricorn!AT75","v":0},{"$f":"Kranskop!AU75+Nyl!AU75+Baobab!AU75+Capricorn!AU75","v":0},{"$f":"Kranskop!AV75+Nyl!AV75+Baobab!AV75+Capricorn!AV75","v":0},{"$f":"Kranskop!AW75+Nyl!AW75+Baobab!AW75+Capricorn!AW75","v":0},{"$f":"Kranskop!AX75+Nyl!AX75+Baobab!AX75+Capricorn!AX75","v":0},{"$f":"Kranskop!AY75+Nyl!AY75+Baobab!AY75+Capricorn!AY75","v":0},{"$f":"Kranskop!AZ75+Nyl!AZ75+Baobab!AZ75+Capricorn!AZ75","v":0},{"$f":"Kranskop!BA75+Nyl!BA75+Baobab!BA75+Capricorn!BA75","v":0},{"$f":"Kranskop!BB75+Nyl!BB75+Baobab!BB75+Capricorn!BB75","v":0},{"$f":"Kranskop!BC75+Nyl!BC75+Baobab!BC75+Capricorn!BC75","v":0},{"$f":"Kranskop!BD75+Nyl!BD75+Baobab!BD75+Capricorn!BD75","v":0},{"$f":"Kranskop!BE75+Nyl!BE75+Baobab!BE75+Capricorn!BE75","v":0},{"$f":"Kranskop!BF75+Nyl!BF75+Baobab!BF75+Capricorn!BF75","v":0},{"$f":"Kranskop!BG75+Nyl!BG75+Baobab!BG75+Capricorn!BG75","v":0},{"$f":"Kranskop!BH75+Nyl!BH75+Baobab!BH75+Capricorn!BH75","v":0},{"$f":"Kranskop!BI75+Nyl!BI75+Baobab!BI75+Capricorn!BI75","v":0},{"$f":"Kranskop!BJ75+Nyl!BJ75+Baobab!BJ75+Capricorn!BJ75","v":0},{"$f":"Kranskop!BK75+Nyl!BK75+Baobab!BK75+Capricorn!BK75","v":0},{"$f":"Kranskop!BL75+Nyl!BL75+Baobab!BL75+Capricorn!BL75","v":0},{"$f":"Kranskop!BM75+Nyl!BM75+Baobab!BM75+Capricorn!BM75","v":0},{"$f":"Kranskop!BN75+Nyl!BN75+Baobab!BN75+Capricorn!BN75","v":0},{"$f":"Kranskop!BO75+Nyl!BO75+Baobab!BO75+Capricorn!BO75","v":0},{"$f":"Kranskop!BP75+Nyl!BP75+Baobab!BP75+Capricorn!BP75","v":0},{"$f":"Kranskop!BQ75+Nyl!BQ75+Baobab!BQ75+Capricorn!BQ75","v":0},{"$f":"Kranskop!BR75+Nyl!BR75+Baobab!BR75+Capricorn!BR75","v":0},{"$f":"Kranskop!BS75+Nyl!BS75+Baobab!BS75+Capricorn!BS75","v":0},{"$f":"Kranskop!BT75+Nyl!BT75+Baobab!BT75+Capricorn!BT75","v":0},{"$f":"Kranskop!BU75+Nyl!BU75+Baobab!BU75+Capricorn!BU75","v":0},{"$f":"Kranskop!BV75+Nyl!BV75+Baobab!BV75+Capricorn!BV75","v":0},{"$f":"Kranskop!BW75+Nyl!BW75+Baobab!BW75+Capricorn!BW75","v":0},{"$f":"Kranskop!BX75+Nyl!BX75+Baobab!BX75+Capricorn!BX75","v":0},{"$f":"Kranskop!BY75+Nyl!BY75+Baobab!BY75+Capricorn!BY75","v":0},{"$f":"Kranskop!BZ75+Nyl!BZ75+Baobab!BZ75+Capricorn!BZ75","v":0},{"$f":"Kranskop!CA75+Nyl!CA75+Baobab!CA75+Capricorn!CA75","v":0},{"$f":"Kranskop!CB75+Nyl!CB75+Baobab!CB75+Capricorn!CB75","v":0},{"$f":"Kranskop!CC75+Nyl!CC75+Baobab!CC75+Capricorn!CC75","v":0},"."]
[null,"B-1001-d","Contractors General Obligations and Establishment at Contract Commencement date for the Design-Build Section 4 - Time Related obligations for Design Build and Operations (if triggered)","Month",null,null,{"$f":"Kranskop!G76+Nyl!G76+Baobab!G76+Capricorn!G76","v":0},{"$f":"Kranskop!H76+Nyl!H76+Baobab!H76+Capricorn!H76","v":0},{"$f":"Kranskop!I76+Nyl!I76+Baobab!I76+Capricorn!I76","v":0},{"$f":"Kranskop!J76+Nyl!J76+Baobab!J76+Capricorn!J76","v":0},{"$f":"Kranskop!K76+Nyl!K76+Baobab!K76+Capricorn!K76","v":0},{"$f":"Kranskop!L76+Nyl!L76+Baobab!L76+Capricorn!L76","v":0},{"$f":"Kranskop!M76+Nyl!M76+Baobab!M76+Capricorn!M76","v":0},{"$f":"Kranskop!N76+Nyl!N76+Baobab!N76+Capricorn!N76","v":0},{"$f":"Kranskop!O76+Nyl!O76+Baobab!O76+Capricorn!O76","v":0},{"$f":"Kranskop!P76+Nyl!P76+Baobab!P76+Capricorn!P76","v":0},{"$f":"Kranskop!Q76+Nyl!Q76+Baobab!Q76+Capricorn!Q76","v":0},{"$f":"Kranskop!R76+Nyl!R76+Baobab!R76+Capricorn!R76","v":0},{"$f":"Kranskop!S76+Nyl!S76+Baobab!S76+Capricorn!S76","v":0},{"$f":"Kranskop!T76+Nyl!T76+Baobab!T76+Capricorn!T76","v":0},{"$f":"Kranskop!U76+Nyl!U76+Baobab!U76+Capricorn!U76","v":0},{"$f":"Kranskop!V76+Nyl!V76+Baobab!V76+Capricorn!V76","v":0},{"$f":"Kranskop!W76+Nyl!W76+Baobab!W76+Capricorn!W76","v":0},{"$f":"Kranskop!X76+Nyl!X76+Baobab!X76+Capricorn!X76","v":0},{"$f":"Kranskop!Y76+Nyl!Y76+Baobab!Y76+Capricorn!Y76","v":0},{"$f":"Kranskop!Z76+Nyl!Z76+Baobab!Z76+Capricorn!Z76","v":0},{"$f":"Kranskop!AA76+Nyl!AA76+Baobab!AA76+Capricorn!AA76","v":0},{"$f":"Kranskop!AB76+Nyl!AB76+Baobab!AB76+Capricorn!AB76","v":0},{"$f":"Kranskop!AC76+Nyl!AC76+Baobab!AC76+Capricorn!AC76","v":0},{"$f":"Kranskop!AD76+Nyl!AD76+Baobab!AD76+Capricorn!AD76","v":0},{"$f":"Kranskop!AE76+Nyl!AE76+Baobab!AE76+Capricorn!AE76","v":0},{"$f":"Kranskop!AF76+Nyl!AF76+Baobab!AF76+Capricorn!AF76","v":0},{"$f":"Kranskop!AG76+Nyl!AG76+Baobab!AG76+Capricorn!AG76","v":0},{"$f":"Kranskop!AH76+Nyl!AH76+Baobab!AH76+Capricorn!AH76","v":0},{"$f":"Kranskop!AI76+Nyl!AI76+Baobab!AI76+Capricorn!AI76","v":0},{"$f":"Kranskop!AJ76+Nyl!AJ76+Baobab!AJ76+Capricorn!AJ76","v":0},{"$f":"Kranskop!AK76+Nyl!AK76+Baobab!AK76+Capricorn!AK76","v":0},{"$f":"Kranskop!AL76+Nyl!AL76+Baobab!AL76+Capricorn!AL76","v":0},{"$f":"Kranskop!AM76+Nyl!AM76+Baobab!AM76+Capricorn!AM76","v":0},{"$f":"Kranskop!AN76+Nyl!AN76+Baobab!AN76+Capricorn!AN76","v":0},{"$f":"Kranskop!AO76+Nyl!AO76+Baobab!AO76+Capricorn!AO76","v":0},{"$f":"Kranskop!AP76+Nyl!AP76+Baobab!AP76+Capricorn!AP76","v":0},{"$f":"Kranskop!AQ76+Nyl!AQ76+Baobab!AQ76+Capricorn!AQ76","v":0},{"$f":"Kranskop!AR76+Nyl!AR76+Baobab!AR76+Capricorn!AR76","v":0},{"$f":"Kranskop!AS76+Nyl!AS76+Baobab!AS76+Capricorn!AS76","v":0},{"$f":"Kranskop!AT76+Nyl!AT76+Baobab!AT76+Capricorn!AT76","v":0},{"$f":"Kranskop!AU76+Nyl!AU76+Baobab!AU76+Capricorn!AU76","v":0},{"$f":"Kranskop!AV76+Nyl!AV76+Baobab!AV76+Capricorn!AV76","v":0},{"$f":"Kranskop!AW76+Nyl!AW76+Baobab!AW76+Capricorn!AW76","v":0},{"$f":"Kranskop!AX76+Nyl!AX76+Baobab!AX76+Capricorn!AX76","v":0},{"$f":"Kranskop!AY76+Nyl!AY76+Baobab!AY76+Capricorn!AY76","v":0},{"$f":"Kranskop!AZ76+Nyl!AZ76+Baobab!AZ76+Capricorn!AZ76","v":0},{"$f":"Kranskop!BA76+Nyl!BA76+Baobab!BA76+Capricorn!BA76","v":0},{"$f":"Kranskop!BB76+Nyl!BB76+Baobab!BB76+Capricorn!BB76","v":0},{"$f":"Kranskop!BC76+Nyl!BC76+Baobab!BC76+Capricorn!BC76","v":0},{"$f":"Kranskop!BD76+Nyl!BD76+Baobab!BD76+Capricorn!BD76","v":0},{"$f":"Kranskop!BE76+Nyl!BE76+Baobab!BE76+Capricorn!BE76","v":0},{"$f":"Kranskop!BF76+Nyl!BF76+Baobab!BF76+Capricorn!BF76","v":0},{"$f":"Kranskop!BG76+Nyl!BG76+Baobab!BG76+Capricorn!BG76","v":0},{"$f":"Kranskop!BH76+Nyl!BH76+Baobab!BH76+Capricorn!BH76","v":0},{"$f":"Kranskop!BI76+Nyl!BI76+Baobab!BI76+Capricorn!BI76","v":0},{"$f":"Kranskop!BJ76+Nyl!BJ76+Baobab!BJ76+Capricorn!BJ76","v":0},{"$f":"Kranskop!BK76+Nyl!BK76+Baobab!BK76+Capricorn!BK76","v":0},{"$f":"Kranskop!BL76+Nyl!BL76+Baobab!BL76+Capricorn!BL76","v":0},{"$f":"Kranskop!BM76+Nyl!BM76+Baobab!BM76+Capricorn!BM76","v":0},{"$f":"Kranskop!BN76+Nyl!BN76+Baobab!BN76+Capricorn!BN76","v":0},{"$f":"Kranskop!BO76+Nyl!BO76+Baobab!BO76+Capricorn!BO76","v":0},{"$f":"Kranskop!BP76+Nyl!BP76+Baobab!BP76+Capricorn!BP76","v":0},{"$f":"Kranskop!BQ76+Nyl!BQ76+Baobab!BQ76+Capricorn!BQ76","v":0},{"$f":"Kranskop!BR76+Nyl!BR76+Baobab!BR76+Capricorn!BR76","v":0},{"$f":"Kranskop!BS76+Nyl!BS76+Baobab!BS76+Capricorn!BS76","v":0},{"$f":"Kranskop!BT76+Nyl!BT76+Baobab!BT76+Capricorn!BT76","v":0},{"$f":"Kranskop!BU76+Nyl!BU76+Baobab!BU76+Capricorn!BU76","v":0},{"$f":"Kranskop!BV76+Nyl!BV76+Baobab!BV76+Capricorn!BV76","v":0},{"$f":"Kranskop!BW76+Nyl!BW76+Baobab!BW76+Capricorn!BW76","v":0},{"$f":"Kranskop!BX76+Nyl!BX76+Baobab!BX76+Capricorn!BX76","v":0},{"$f":"Kranskop!BY76+Nyl!BY76+Baobab!BY76+Capricorn!BY76","v":0},{"$f":"Kranskop!BZ76+Nyl!BZ76+Baobab!BZ76+Capricorn!BZ76","v":0},{"$f":"Kranskop!CA76+Nyl!CA76+Baobab!CA76+Capricorn!CA76","v":0},{"$f":"Kranskop!CB76+Nyl!CB76+Baobab!CB76+Capricorn!CB76","v":0},{"$f":"Kranskop!CC76+Nyl!CC76+Baobab!CC76+Capricorn!CC76","v":0},"."]
[null,"B-1001-e","Contractors General Obligations and Establishment at Contract Commencement date for the Design-Build Section 5 - Time Related obligations for Design Build and Operations (if triggered)","Month",null,null,{"$f":"Kranskop!G77+Nyl!G77+Baobab!G77+Capricorn!G77","v":0},{"$f":"Kranskop!H77+Nyl!H77+Baobab!H77+Capricorn!H77","v":0},{"$f":"Kranskop!I77+Nyl!I77+Baobab!I77+Capricorn!I77","v":0},{"$f":"Kranskop!J77+Nyl!J77+Baobab!J77+Capricorn!J77","v":0},{"$f":"Kranskop!K77+Nyl!K77+Baobab!K77+Capricorn!K77","v":0},{"$f":"Kranskop!L77+Nyl!L77+Baobab!L77+Capricorn!L77","v":0},{"$f":"Kranskop!M77+Nyl!M77+Baobab!M77+Capricorn!M77","v":0},{"$f":"Kranskop!N77+Nyl!N77+Baobab!N77+Capricorn!N77","v":0},{"$f":"Kranskop!O77+Nyl!O77+Baobab!O77+Capricorn!O77","v":0},{"$f":"Kranskop!P77+Nyl!P77+Baobab!P77+Capricorn!P77","v":0},{"$f":"Kranskop!Q77+Nyl!Q77+Baobab!Q77+Capricorn!Q77","v":0},{"$f":"Kranskop!R77+Nyl!R77+Baobab!R77+Capricorn!R77","v":0},{"$f":"Kranskop!S77+Nyl!S77+Baobab!S77+Capricorn!S77","v":0},{"$f":"Kranskop!T77+Nyl!T77+Baobab!T77+Capricorn!T77","v":0},{"$f":"Kranskop!U77+Nyl!U77+Baobab!U77+Capricorn!U77","v":0},{"$f":"Kranskop!V77+Nyl!V77+Baobab!V77+Capricorn!V77","v":0},{"$f":"Kranskop!W77+Nyl!W77+Baobab!W77+Capricorn!W77","v":0},{"$f":"Kranskop!X77+Nyl!X77+Baobab!X77+Capricorn!X77","v":0},{"$f":"Kranskop!Y77+Nyl!Y77+Baobab!Y77+Capricorn!Y77","v":0},{"$f":"Kranskop!Z77+Nyl!Z77+Baobab!Z77+Capricorn!Z77","v":0},{"$f":"Kranskop!AA77+Nyl!AA77+Baobab!AA77+Capricorn!AA77","v":0},{"$f":"Kranskop!AB77+Nyl!AB77+Baobab!AB77+Capricorn!AB77","v":0},{"$f":"Kranskop!AC77+Nyl!AC77+Baobab!AC77+Capricorn!AC77","v":0},{"$f":"Kranskop!AD77+Nyl!AD77+Baobab!AD77+Capricorn!AD77","v":0},{"$f":"Kranskop!AE77+Nyl!AE77+Baobab!AE77+Capricorn!AE77","v":0},{"$f":"Kranskop!AF77+Nyl!AF77+Baobab!AF77+Capricorn!AF77","v":0},{"$f":"Kranskop!AG77+Nyl!AG77+Baobab!AG77+Capricorn!AG77","v":0},{"$f":"Kranskop!AH77+Nyl!AH77+Baobab!AH77+Capricorn!AH77","v":0},{"$f":"Kranskop!AI77+Nyl!AI77+Baobab!AI77+Capricorn!AI77","v":0},{"$f":"Kranskop!AJ77+Nyl!AJ77+Baobab!AJ77+Capricorn!AJ77","v":0},{"$f":"Kranskop!AK77+Nyl!AK77+Baobab!AK77+Capricorn!AK77","v":0},{"$f":"Kranskop!AL77+Nyl!AL77+Baobab!AL77+Capricorn!AL77","v":0},{"$f":"Kranskop!AM77+Nyl!AM77+Baobab!AM77+Capricorn!AM77","v":0},{"$f":"Kranskop!AN77+Nyl!AN77+Baobab!AN77+Capricorn!AN77","v":0},{"$f":"Kranskop!AO77+Nyl!AO77+Baobab!AO77+Capricorn!AO77","v":0},{"$f":"Kranskop!AP77+Nyl!AP77+Baobab!AP77+Capricorn!AP77","v":0},{"$f":"Kranskop!AQ77+Nyl!AQ77+Baobab!AQ77+Capricorn!AQ77","v":0},{"$f":"Kranskop!AR77+Nyl!AR77+Baobab!AR77+Capricorn!AR77","v":0},{"$f":"Kranskop!AS77+Nyl!AS77+Baobab!AS77+Capricorn!AS77","v":0},{"$f":"Kranskop!AT77+Nyl!AT77+Baobab!AT77+Capricorn!AT77","v":0},{"$f":"Kranskop!AU77+Nyl!AU77+Baobab!AU77+Capricorn!AU77","v":0},{"$f":"Kranskop!AV77+Nyl!AV77+Baobab!AV77+Capricorn!AV77","v":0},{"$f":"Kranskop!AW77+Nyl!AW77+Baobab!AW77+Capricorn!AW77","v":0},{"$f":"Kranskop!AX77+Nyl!AX77+Baobab!AX77+Capricorn!AX77","v":0},{"$f":"Kranskop!AY77+Nyl!AY77+Baobab!AY77+Capricorn!AY77","v":0},{"$f":"Kranskop!AZ77+Nyl!AZ77+Baobab!AZ77+Capricorn!AZ77","v":0},{"$f":"Kranskop!BA77+Nyl!BA77+Baobab!BA77+Capricorn!BA77","v":0},{"$f":"Kranskop!BB77+Nyl!BB77+Baobab!BB77+Capricorn!BB77","v":0},{"$f":"Kranskop!BC77+Nyl!BC77+Baobab!BC77+Capricorn!BC77","v":0},{"$f":"Kranskop!BD77+Nyl!BD77+Baobab!BD77+Capricorn!BD77","v":0},{"$f":"Kranskop!BE77+Nyl!BE77+Baobab!BE77+Capricorn!BE77","v":0},{"$f":"Kranskop!BF77+Nyl!BF77+Baobab!BF77+Capricorn!BF77","v":0},{"$f":"Kranskop!BG77+Nyl!BG77+Baobab!BG77+Capricorn!BG77","v":0},{"$f":"Kranskop!BH77+Nyl!BH77+Baobab!BH77+Capricorn!BH77","v":0},{"$f":"Kranskop!BI77+Nyl!BI77+Baobab!BI77+Capricorn!BI77","v":0},{"$f":"Kranskop!BJ77+Nyl!BJ77+Baobab!BJ77+Capricorn!BJ77","v":0},{"$f":"Kranskop!BK77+Nyl!BK77+Baobab!BK77+Capricorn!BK77","v":0},{"$f":"Kranskop!BL77+Nyl!BL77+Baobab!BL77+Capricorn!BL77","v":0},{"$f":"Kranskop!BM77+Nyl!BM77+Baobab!BM77+Capricorn!BM77","v":0},{"$f":"Kranskop!BN77+Nyl!BN77+Baobab!BN77+Capricorn!BN77","v":0},{"$f":"Kranskop!BO77+Nyl!BO77+Baobab!BO77+Capricorn!BO77","v":0},{"$f":"Kranskop!BP77+Nyl!BP77+Baobab!BP77+Capricorn!BP77","v":0},{"$f":"Kranskop!BQ77+Nyl!BQ77+Baobab!BQ77+Capricorn!BQ77","v":0},{"$f":"Kranskop!BR77+Nyl!BR77+Baobab!BR77+Capricorn!BR77","v":0},{"$f":"Kranskop!BS77+Nyl!BS77+Baobab!BS77+Capricorn!BS77","v":0},{"$f":"Kranskop!BT77+Nyl!BT77+Baobab!BT77+Capricorn!BT77","v":0},{"$f":"Kranskop!BU77+Nyl!BU77+Baobab!BU77+Capricorn!BU77","v":0},{"$f":"Kranskop!BV77+Nyl!BV77+Baobab!BV77+Capricorn!BV77","v":0},{"$f":"Kranskop!BW77+Nyl!BW77+Baobab!BW77+Capricorn!BW77","v":0},{"$f":"Kranskop!BX77+Nyl!BX77+Baobab!BX77+Capricorn!BX77","v":0},{"$f":"Kranskop!BY77+Nyl!BY77+Baobab!BY77+Capricorn!BY77","v":0},{"$f":"Kranskop!BZ77+Nyl!BZ77+Baobab!BZ77+Capricorn!BZ77","v":0},{"$f":"Kranskop!CA77+Nyl!CA77+Baobab!CA77+Capricorn!CA77","v":0},{"$f":"Kranskop!CB77+Nyl!CB77+Baobab!CB77+Capricorn!CB77","v":0},{"$f":"Kranskop!CC77+Nyl!CC77+Baobab!CC77+Capricorn!CC77","v":0},"."]
[null,"B-1002-a","Allowance for person- hours for variations -Project Manager (100 hours)","person-hours",null,null,{"$f":"Kranskop!G78+Nyl!G78+Baobab!G78+Capricorn!G78","v":0},null,null,{"$f":"Kranskop!J78+Nyl!J78+Baobab!J78+Capricorn!J78","v":0},{"$f":"Kranskop!K78+Nyl!K78+Baobab!K78+Capricorn!K78","v":0},{"$f":"Kranskop!L78+Nyl!L78+Baobab!L78+Capricorn!L78","v":0},{"$f":"Kranskop!M78+Nyl!M78+Baobab!M78+Capricorn!M78","v":0},{"$f":"Kranskop!N78+Nyl!N78+Baobab!N78+Capricorn!N78","v":0},{"$f":"Kranskop!O78+Nyl!O78+Baobab!O78+Capricorn!O78","v":0},{"$f":"Kranskop!P78+Nyl!P78+Baobab!P78+Capricorn!P78","v":0},{"$f":"Kranskop!Q78+Nyl!Q78+Baobab!Q78+Capricorn!Q78","v":0},{"$f":"Kranskop!R78+Nyl!R78+Baobab!R78+Capricorn!R78","v":0},{"$f":"Kranskop!S78+Nyl!S78+Baobab!S78+Capricorn!S78","v":0},{"$f":"Kranskop!T78+Nyl!T78+Baobab!T78+Capricorn!T78","v":0},{"$f":"Kranskop!U78+Nyl!U78+Baobab!U78+Capricorn!U78","v":0},{"$f":"Kranskop!V78+Nyl!V78+Baobab!V78+Capricorn!V78","v":0},{"$f":"Kranskop!W78+Nyl!W78+Baobab!W78+Capricorn!W78","v":0},{"$f":"Kranskop!X78+Nyl!X78+Baobab!X78+Capricorn!X78","v":0},{"$f":"Kranskop!Y78+Nyl!Y78+Baobab!Y78+Capricorn!Y78","v":0},{"$f":"Kranskop!Z78+Nyl!Z78+Baobab!Z78+Capricorn!Z78","v":0},{"$f":"Kranskop!AA78+Nyl!AA78+Baobab!AA78+Capricorn!AA78","v":0},{"$f":"Kranskop!AB78+Nyl!AB78+Baobab!AB78+Capricorn!AB78","v":0},{"$f":"Kranskop!AC78+Nyl!AC78+Baobab!AC78+Capricorn!AC78","v":0},{"$f":"Kranskop!AD78+Nyl!AD78+Baobab!AD78+Capricorn!AD78","v":0},{"$f":"Kranskop!AE78+Nyl!AE78+Baobab!AE78+Capricorn!AE78","v":0},{"$f":"Kranskop!AF78+Nyl!AF78+Baobab!AF78+Capricorn!AF78","v":0},{"$f":"Kranskop!AG78+Nyl!AG78+Baobab!AG78+Capricorn!AG78","v":0},{"$f":"Kranskop!AH78+Nyl!AH78+Baobab!AH78+Capricorn!AH78","v":0},{"$f":"Kranskop!AI78+Nyl!AI78+Baobab!AI78+Capricorn!AI78","v":0},{"$f":"Kranskop!AJ78+Nyl!AJ78+Baobab!AJ78+Capricorn!AJ78","v":0},{"$f":"Kranskop!AK78+Nyl!AK78+Baobab!AK78+Capricorn!AK78","v":0},{"$f":"Kranskop!AL78+Nyl!AL78+Baobab!AL78+Capricorn!AL78","v":0},{"$f":"Kranskop!AM78+Nyl!AM78+Baobab!AM78+Capricorn!AM78","v":0},{"$f":"Kranskop!AN78+Nyl!AN78+Baobab!AN78+Capricorn!AN78","v":0},{"$f":"Kranskop!AO78+Nyl!AO78+Baobab!AO78+Capricorn!AO78","v":0},{"$f":"Kranskop!AP78+Nyl!AP78+Baobab!AP78+Capricorn!AP78","v":0},{"$f":"Kranskop!AQ78+Nyl!AQ78+Baobab!AQ78+Capricorn!AQ78","v":0},{"$f":"Kranskop!AR78+Nyl!AR78+Baobab!AR78+Capricorn!AR78","v":0},{"$f":"Kranskop!AS78+Nyl!AS78+Baobab!AS78+Capricorn!AS78","v":0},{"$f":"Kranskop!AT78+Nyl!AT78+Baobab!AT78+Capricorn!AT78","v":0},{"$f":"Kranskop!AU78+Nyl!AU78+Baobab!AU78+Capricorn!AU78","v":0},{"$f":"Kranskop!AV78+Nyl!AV78+Baobab!AV78+Capricorn!AV78","v":0},{"$f":"Kranskop!AW78+Nyl!AW78+Baobab!AW78+Capricorn!AW78","v":0},{"$f":"Kranskop!AX78+Nyl!AX78+Baobab!AX78+Capricorn!AX78","v":0},{"$f":"Kranskop!AY78+Nyl!AY78+Baobab!AY78+Capricorn!AY78","v":0},{"$f":"Kranskop!AZ78+Nyl!AZ78+Baobab!AZ78+Capricorn!AZ78","v":0},{"$f":"Kranskop!BA78+Nyl!BA78+Baobab!BA78+Capricorn!BA78","v":0},{"$f":"Kranskop!BB78+Nyl!BB78+Baobab!BB78+Capricorn!BB78","v":0},{"$f":"Kranskop!BC78+Nyl!BC78+Baobab!BC78+Capricorn!BC78","v":0},{"$f":"Kranskop!BD78+Nyl!BD78+Baobab!BD78+Capricorn!BD78","v":0},{"$f":"Kranskop!BE78+Nyl!BE78+Baobab!BE78+Capricorn!BE78","v":0},{"$f":"Kranskop!BF78+Nyl!BF78+Baobab!BF78+Capricorn!BF78","v":0},{"$f":"Kranskop!BG78+Nyl!BG78+Baobab!BG78+Capricorn!BG78","v":0},{"$f":"Kranskop!BH78+Nyl!BH78+Baobab!BH78+Capricorn!BH78","v":0},{"$f":"Kranskop!BI78+Nyl!BI78+Baobab!BI78+Capricorn!BI78","v":0},{"$f":"Kranskop!BJ78+Nyl!BJ78+Baobab!BJ78+Capricorn!BJ78","v":0},{"$f":"Kranskop!BK78+Nyl!BK78+Baobab!BK78+Capricorn!BK78","v":0},{"$f":"Kranskop!BL78+Nyl!BL78+Baobab!BL78+Capricorn!BL78","v":0},{"$f":"Kranskop!BM78+Nyl!BM78+Baobab!BM78+Capricorn!BM78","v":0},{"$f":"Kranskop!BN78+Nyl!BN78+Baobab!BN78+Capricorn!BN78","v":0},{"$f":"Kranskop!BO78+Nyl!BO78+Baobab!BO78+Capricorn!BO78","v":0},{"$f":"Kranskop!BP78+Nyl!BP78+Baobab!BP78+Capricorn!BP78","v":0},{"$f":"Kranskop!BQ78+Nyl!BQ78+Baobab!BQ78+Capricorn!BQ78","v":0},{"$f":"Kranskop!BR78+Nyl!BR78+Baobab!BR78+Capricorn!BR78","v":0},{"$f":"Kranskop!BS78+Nyl!BS78+Baobab!BS78+Capricorn!BS78","v":0},{"$f":"Kranskop!BT78+Nyl!BT78+Baobab!BT78+Capricorn!BT78","v":0},{"$f":"Kranskop!BU78+Nyl!BU78+Baobab!BU78+Capricorn!BU78","v":0},{"$f":"Kranskop!BV78+Nyl!BV78+Baobab!BV78+Capricorn!BV78","v":0},{"$f":"Kranskop!BW78+Nyl!BW78+Baobab!BW78+Capricorn!BW78","v":0},{"$f":"Kranskop!BX78+Nyl!BX78+Baobab!BX78+Capricorn!BX78","v":0},{"$f":"Kranskop!BY78+Nyl!BY78+Baobab!BY78+Capricorn!BY78","v":0},{"$f":"Kranskop!BZ78+Nyl!BZ78+Baobab!BZ78+Capricorn!BZ78","v":0},{"$f":"Kranskop!CA78+Nyl!CA78+Baobab!CA78+Capricorn!CA78","v":0},{"$f":"Kranskop!CB78+Nyl!CB78+Baobab!CB78+Capricorn!CB78","v":0},{"$f":"Kranskop!CC78+Nyl!CC78+Baobab!CC78+Capricorn!CC78","v":0},"."]
[null,"B-1002-b","Allowance for person- hours for variations -Senior Hardware and/or Software Engineer (100 hours)","person-hours",null,null,{"$f":"Kranskop!G79+Nyl!G79+Baobab!G79+Capricorn!G79","v":0},null,null,{"$f":"Kranskop!J79+Nyl!J79+Baobab!J79+Capricorn!J79","v":0},{"$f":"Kranskop!K79+Nyl!K79+Baobab!K79+Capricorn!K79","v":0},{"$f":"Kranskop!L79+Nyl!L79+Baobab!L79+Capricorn!L79","v":0},{"$f":"Kranskop!M79+Nyl!M79+Baobab!M79+Capricorn!M79","v":0},{"$f":"Kranskop!N79+Nyl!N79+Baobab!N79+Capricorn!N79","v":0},{"$f":"Kranskop!O79+Nyl!O79+Baobab!O79+Capricorn!O79","v":0},{"$f":"Kranskop!P79+Nyl!P79+Baobab!P79+Capricorn!P79","v":0},{"$f":"Kranskop!Q79+Nyl!Q79+Baobab!Q79+Capricorn!Q79","v":0},{"$f":"Kranskop!R79+Nyl!R79+Baobab!R79+Capricorn!R79","v":0},{"$f":"Kranskop!S79+Nyl!S79+Baobab!S79+Capricorn!S79","v":0},{"$f":"Kranskop!T79+Nyl!T79+Baobab!T79+Capricorn!T79","v":0},{"$f":"Kranskop!U79+Nyl!U79+Baobab!U79+Capricorn!U79","v":0},{"$f":"Kranskop!V79+Nyl!V79+Baobab!V79+Capricorn!V79","v":0},{"$f":"Kranskop!W79+Nyl!W79+Baobab!W79+Capricorn!W79","v":0},{"$f":"Kranskop!X79+Nyl!X79+Baobab!X79+Capricorn!X79","v":0},{"$f":"Kranskop!Y79+Nyl!Y79+Baobab!Y79+Capricorn!Y79","v":0},{"$f":"Kranskop!Z79+Nyl!Z79+Baobab!Z79+Capricorn!Z79","v":0},{"$f":"Kranskop!AA79+Nyl!AA79+Baobab!AA79+Capricorn!AA79","v":0},{"$f":"Kranskop!AB79+Nyl!AB79+Baobab!AB79+Capricorn!AB79","v":0},{"$f":"Kranskop!AC79+Nyl!AC79+Baobab!AC79+Capricorn!AC79","v":0},{"$f":"Kranskop!AD79+Nyl!AD79+Baobab!AD79+Capricorn!AD79","v":0},{"$f":"Kranskop!AE79+Nyl!AE79+Baobab!AE79+Capricorn!AE79","v":0},{"$f":"Kranskop!AF79+Nyl!AF79+Baobab!AF79+Capricorn!AF79","v":0},{"$f":"Kranskop!AG79+Nyl!AG79+Baobab!AG79+Capricorn!AG79","v":0},{"$f":"Kranskop!AH79+Nyl!AH79+Baobab!AH79+Capricorn!AH79","v":0},{"$f":"Kranskop!AI79+Nyl!AI79+Baobab!AI79+Capricorn!AI79","v":0},{"$f":"Kranskop!AJ79+Nyl!AJ79+Baobab!AJ79+Capricorn!AJ79","v":0},{"$f":"Kranskop!AK79+Nyl!AK79+Baobab!AK79+Capricorn!AK79","v":0},{"$f":"Kranskop!AL79+Nyl!AL79+Baobab!AL79+Capricorn!AL79","v":0},{"$f":"Kranskop!AM79+Nyl!AM79+Baobab!AM79+Capricorn!AM79","v":0},{"$f":"Kranskop!AN79+Nyl!AN79+Baobab!AN79+Capricorn!AN79","v":0},{"$f":"Kranskop!AO79+Nyl!AO79+Baobab!AO79+Capricorn!AO79","v":0},{"$f":"Kranskop!AP79+Nyl!AP79+Baobab!AP79+Capricorn!AP79","v":0},{"$f":"Kranskop!AQ79+Nyl!AQ79+Baobab!AQ79+Capricorn!AQ79","v":0},{"$f":"Kranskop!AR79+Nyl!AR79+Baobab!AR79+Capricorn!AR79","v":0},{"$f":"Kranskop!AS79+Nyl!AS79+Baobab!AS79+Capricorn!AS79","v":0},{"$f":"Kranskop!AT79+Nyl!AT79+Baobab!AT79+Capricorn!AT79","v":0},{"$f":"Kranskop!AU79+Nyl!AU79+Baobab!AU79+Capricorn!AU79","v":0},{"$f":"Kranskop!AV79+Nyl!AV79+Baobab!AV79+Capricorn!AV79","v":0},{"$f":"Kranskop!AW79+Nyl!AW79+Baobab!AW79+Capricorn!AW79","v":0},{"$f":"Kranskop!AX79+Nyl!AX79+Baobab!AX79+Capricorn!AX79","v":0},{"$f":"Kranskop!AY79+Nyl!AY79+Baobab!AY79+Capricorn!AY79","v":0},{"$f":"Kranskop!AZ79+Nyl!AZ79+Baobab!AZ79+Capricorn!AZ79","v":0},{"$f":"Kranskop!BA79+Nyl!BA79+Baobab!BA79+Capricorn!BA79","v":0},{"$f":"Kranskop!BB79+Nyl!BB79+Baobab!BB79+Capricorn!BB79","v":0},{"$f":"Kranskop!BC79+Nyl!BC79+Baobab!BC79+Capricorn!BC79","v":0},{"$f":"Kranskop!BD79+Nyl!BD79+Baobab!BD79+Capricorn!BD79","v":0},{"$f":"Kranskop!BE79+Nyl!BE79+Baobab!BE79+Capricorn!BE79","v":0},{"$f":"Kranskop!BF79+Nyl!BF79+Baobab!BF79+Capricorn!BF79","v":0},{"$f":"Kranskop!BG79+Nyl!BG79+Baobab!BG79+Capricorn!BG79","v":0},{"$f":"Kranskop!BH79+Nyl!BH79+Baobab!BH79+Capricorn!BH79","v":0},{"$f":"Kranskop!BI79+Nyl!BI79+Baobab!BI79+Capricorn!BI79","v":0},{"$f":"Kranskop!BJ79+Nyl!BJ79+Baobab!BJ79+Capricorn!BJ79","v":0},{"$f":"Kranskop!BK79+Nyl!BK79+Baobab!BK79+Capricorn!BK79","v":0},{"$f":"Kranskop!BL79+Nyl!BL79+Baobab!BL79+Capricorn!BL79","v":0},{"$f":"Kranskop!BM79+Nyl!BM79+Baobab!BM79+Capricorn!BM79","v":0},{"$f":"Kranskop!BN79+Nyl!BN79+Baobab!BN79+Capricorn!BN79","v":0},{"$f":"Kranskop!BO79+Nyl!BO79+Baobab!BO79+Capricorn!BO79","v":0},{"$f":"Kranskop!BP79+Nyl!BP79+Baobab!BP79+Capricorn!BP79","v":0},{"$f":"Kranskop!BQ79+Nyl!BQ79+Baobab!BQ79+Capricorn!BQ79","v":0},{"$f":"Kranskop!BR79+Nyl!BR79+Baobab!BR79+Capricorn!BR79","v":0},{"$f":"Kranskop!BS79+Nyl!BS79+Baobab!BS79+Capricorn!BS79","v":0},{"$f":"Kranskop!BT79+Nyl!BT79+Baobab!BT79+Capricorn!BT79","v":0},{"$f":"Kranskop!BU79+Nyl!BU79+Baobab!BU79+Capricorn!BU79","v":0},{"$f":"Kranskop!BV79+Nyl!BV79+Baobab!BV79+Capricorn!BV79","v":0},{"$f":"Kranskop!BW79+Nyl!BW79+Baobab!BW79+Capricorn!BW79","v":0},{"$f":"Kranskop!BX79+Nyl!BX79+Baobab!BX79+Capricorn!BX79","v":0},{"$f":"Kranskop!BY79+Nyl!BY79+Baobab!BY79+Capricorn!BY79","v":0},{"$f":"Kranskop!BZ79+Nyl!BZ79+Baobab!BZ79+Capricorn!BZ79","v":0},{"$f":"Kranskop!CA79+Nyl!CA79+Baobab!CA79+Capricorn!CA79","v":0},{"$f":"Kranskop!CB79+Nyl!CB79+Baobab!CB79+Capricorn!CB79","v":0},{"$f":"Kranskop!CC79+Nyl!CC79+Baobab!CC79+Capricorn!CC79","v":0},"."]
[null,"B-1002-c","Allowance for person- hours for variations -Junior Hardware and/or Software Engineer (100 hours)","person-hours",null,null,{"$f":"Kranskop!G80+Nyl!G80+Baobab!G80+Capricorn!G80","v":0},null,null,{"$f":"Kranskop!J80+Nyl!J80+Baobab!J80+Capricorn!J80","v":0},{"$f":"Kranskop!K80+Nyl!K80+Baobab!K80+Capricorn!K80","v":0},{"$f":"Kranskop!L80+Nyl!L80+Baobab!L80+Capricorn!L80","v":0},{"$f":"Kranskop!M80+Nyl!M80+Baobab!M80+Capricorn!M80","v":0},{"$f":"Kranskop!N80+Nyl!N80+Baobab!N80+Capricorn!N80","v":0},{"$f":"Kranskop!O80+Nyl!O80+Baobab!O80+Capricorn!O80","v":0},{"$f":"Kranskop!P80+Nyl!P80+Baobab!P80+Capricorn!P80","v":0},{"$f":"Kranskop!Q80+Nyl!Q80+Baobab!Q80+Capricorn!Q80","v":0},{"$f":"Kranskop!R80+Nyl!R80+Baobab!R80+Capricorn!R80","v":0},{"$f":"Kranskop!S80+Nyl!S80+Baobab!S80+Capricorn!S80","v":0},{"$f":"Kranskop!T80+Nyl!T80+Baobab!T80+Capricorn!T80","v":0},{"$f":"Kranskop!U80+Nyl!U80+Baobab!U80+Capricorn!U80","v":0},{"$f":"Kranskop!V80+Nyl!V80+Baobab!V80+Capricorn!V80","v":0},{"$f":"Kranskop!W80+Nyl!W80+Baobab!W80+Capricorn!W80","v":0},{"$f":"Kranskop!X80+Nyl!X80+Baobab!X80+Capricorn!X80","v":0},{"$f":"Kranskop!Y80+Nyl!Y80+Baobab!Y80+Capricorn!Y80","v":0},{"$f":"Kranskop!Z80+Nyl!Z80+Baobab!Z80+Capricorn!Z80","v":0},{"$f":"Kranskop!AA80+Nyl!AA80+Baobab!AA80+Capricorn!AA80","v":0},{"$f":"Kranskop!AB80+Nyl!AB80+Baobab!AB80+Capricorn!AB80","v":0},{"$f":"Kranskop!AC80+Nyl!AC80+Baobab!AC80+Capricorn!AC80","v":0},{"$f":"Kranskop!AD80+Nyl!AD80+Baobab!AD80+Capricorn!AD80","v":0},{"$f":"Kranskop!AE80+Nyl!AE80+Baobab!AE80+Capricorn!AE80","v":0},{"$f":"Kranskop!AF80+Nyl!AF80+Baobab!AF80+Capricorn!AF80","v":0},{"$f":"Kranskop!AG80+Nyl!AG80+Baobab!AG80+Capricorn!AG80","v":0},{"$f":"Kranskop!AH80+Nyl!AH80+Baobab!AH80+Capricorn!AH80","v":0},{"$f":"Kranskop!AI80+Nyl!AI80+Baobab!AI80+Capricorn!AI80","v":0},{"$f":"Kranskop!AJ80+Nyl!AJ80+Baobab!AJ80+Capricorn!AJ80","v":0},{"$f":"Kranskop!AK80+Nyl!AK80+Baobab!AK80+Capricorn!AK80","v":0},{"$f":"Kranskop!AL80+Nyl!AL80+Baobab!AL80+Capricorn!AL80","v":0},{"$f":"Kranskop!AM80+Nyl!AM80+Baobab!AM80+Capricorn!AM80","v":0},{"$f":"Kranskop!AN80+Nyl!AN80+Baobab!AN80+Capricorn!AN80","v":0},{"$f":"Kranskop!AO80+Nyl!AO80+Baobab!AO80+Capricorn!AO80","v":0},{"$f":"Kranskop!AP80+Nyl!AP80+Baobab!AP80+Capricorn!AP80","v":0},{"$f":"Kranskop!AQ80+Nyl!AQ80+Baobab!AQ80+Capricorn!AQ80","v":0},{"$f":"Kranskop!AR80+Nyl!AR80+Baobab!AR80+Capricorn!AR80","v":0},{"$f":"Kranskop!AS80+Nyl!AS80+Baobab!AS80+Capricorn!AS80","v":0},{"$f":"Kranskop!AT80+Nyl!AT80+Baobab!AT80+Capricorn!AT80","v":0},{"$f":"Kranskop!AU80+Nyl!AU80+Baobab!AU80+Capricorn!AU80","v":0},{"$f":"Kranskop!AV80+Nyl!AV80+Baobab!AV80+Capricorn!AV80","v":0},{"$f":"Kranskop!AW80+Nyl!AW80+Baobab!AW80+Capricorn!AW80","v":0},{"$f":"Kranskop!AX80+Nyl!AX80+Baobab!AX80+Capricorn!AX80","v":0},{"$f":"Kranskop!AY80+Nyl!AY80+Baobab!AY80+Capricorn!AY80","v":0},{"$f":"Kranskop!AZ80+Nyl!AZ80+Baobab!AZ80+Capricorn!AZ80","v":0},{"$f":"Kranskop!BA80+Nyl!BA80+Baobab!BA80+Capricorn!BA80","v":0},{"$f":"Kranskop!BB80+Nyl!BB80+Baobab!BB80+Capricorn!BB80","v":0},{"$f":"Kranskop!BC80+Nyl!BC80+Baobab!BC80+Capricorn!BC80","v":0},{"$f":"Kranskop!BD80+Nyl!BD80+Baobab!BD80+Capricorn!BD80","v":0},{"$f":"Kranskop!BE80+Nyl!BE80+Baobab!BE80+Capricorn!BE80","v":0},{"$f":"Kranskop!BF80+Nyl!BF80+Baobab!BF80+Capricorn!BF80","v":0},{"$f":"Kranskop!BG80+Nyl!BG80+Baobab!BG80+Capricorn!BG80","v":0},{"$f":"Kranskop!BH80+Nyl!BH80+Baobab!BH80+Capricorn!BH80","v":0},{"$f":"Kranskop!BI80+Nyl!BI80+Baobab!BI80+Capricorn!BI80","v":0},{"$f":"Kranskop!BJ80+Nyl!BJ80+Baobab!BJ80+Capricorn!BJ80","v":0},{"$f":"Kranskop!BK80+Nyl!BK80+Baobab!BK80+Capricorn!BK80","v":0},{"$f":"Kranskop!BL80+Nyl!BL80+Baobab!BL80+Capricorn!BL80","v":0},{"$f":"Kranskop!BM80+Nyl!BM80+Baobab!BM80+Capricorn!BM80","v":0},{"$f":"Kranskop!BN80+Nyl!BN80+Baobab!BN80+Capricorn!BN80","v":0},{"$f":"Kranskop!BO80+Nyl!BO80+Baobab!BO80+Capricorn!BO80","v":0},{"$f":"Kranskop!BP80+Nyl!BP80+Baobab!BP80+Capricorn!BP80","v":0},{"$f":"Kranskop!BQ80+Nyl!BQ80+Baobab!BQ80+Capricorn!BQ80","v":0},{"$f":"Kranskop!BR80+Nyl!BR80+Baobab!BR80+Capricorn!BR80","v":0},{"$f":"Kranskop!BS80+Nyl!BS80+Baobab!BS80+Capricorn!BS80","v":0},{"$f":"Kranskop!BT80+Nyl!BT80+Baobab!BT80+Capricorn!BT80","v":0},{"$f":"Kranskop!BU80+Nyl!BU80+Baobab!BU80+Capricorn!BU80","v":0},{"$f":"Kranskop!BV80+Nyl!BV80+Baobab!BV80+Capricorn!BV80","v":0},{"$f":"Kranskop!BW80+Nyl!BW80+Baobab!BW80+Capricorn!BW80","v":0},{"$f":"Kranskop!BX80+Nyl!BX80+Baobab!BX80+Capricorn!BX80","v":0},{"$f":"Kranskop!BY80+Nyl!BY80+Baobab!BY80+Capricorn!BY80","v":0},{"$f":"Kranskop!BZ80+Nyl!BZ80+Baobab!BZ80+Capricorn!BZ80","v":0},{"$f":"Kranskop!CA80+Nyl!CA80+Baobab!CA80+Capricorn!CA80","v":0},{"$f":"Kranskop!CB80+Nyl!CB80+Baobab!CB80+Capricorn!CB80","v":0},{"$f":"Kranskop!CC80+Nyl!CC80+Baobab!CC80+Capricorn!CC80","v":0},"."]
[null,"B-1002-d","Allowance for person- hours for variations -Installation and/or Training Manager (100 hours)","person-hours",null,null,{"$f":"Kranskop!G81+Nyl!G81+Baobab!G81+Capricorn!G81","v":0},null,null,{"$f":"Kranskop!J81+Nyl!J81+Baobab!J81+Capricorn!J81","v":0},{"$f":"Kranskop!K81+Nyl!K81+Baobab!K81+Capricorn!K81","v":0},{"$f":"Kranskop!L81+Nyl!L81+Baobab!L81+Capricorn!L81","v":0},{"$f":"Kranskop!M81+Nyl!M81+Baobab!M81+Capricorn!M81","v":0},{"$f":"Kranskop!N81+Nyl!N81+Baobab!N81+Capricorn!N81","v":0},{"$f":"Kranskop!O81+Nyl!O81+Baobab!O81+Capricorn!O81","v":0},{"$f":"Kranskop!P81+Nyl!P81+Baobab!P81+Capricorn!P81","v":0},{"$f":"Kranskop!Q81+Nyl!Q81+Baobab!Q81+Capricorn!Q81","v":0},{"$f":"Kranskop!R81+Nyl!R81+Baobab!R81+Capricorn!R81","v":0},{"$f":"Kranskop!S81+Nyl!S81+Baobab!S81+Capricorn!S81","v":0},{"$f":"Kranskop!T81+Nyl!T81+Baobab!T81+Capricorn!T81","v":0},{"$f":"Kranskop!U81+Nyl!U81+Baobab!U81+Capricorn!U81","v":0},{"$f":"Kranskop!V81+Nyl!V81+Baobab!V81+Capricorn!V81","v":0},{"$f":"Kranskop!W81+Nyl!W81+Baobab!W81+Capricorn!W81","v":0},{"$f":"Kranskop!X81+Nyl!X81+Baobab!X81+Capricorn!X81","v":0},{"$f":"Kranskop!Y81+Nyl!Y81+Baobab!Y81+Capricorn!Y81","v":0},{"$f":"Kranskop!Z81+Nyl!Z81+Baobab!Z81+Capricorn!Z81","v":0},{"$f":"Kranskop!AA81+Nyl!AA81+Baobab!AA81+Capricorn!AA81","v":0},{"$f":"Kranskop!AB81+Nyl!AB81+Baobab!AB81+Capricorn!AB81","v":0},{"$f":"Kranskop!AC81+Nyl!AC81+Baobab!AC81+Capricorn!AC81","v":0},{"$f":"Kranskop!AD81+Nyl!AD81+Baobab!AD81+Capricorn!AD81","v":0},{"$f":"Kranskop!AE81+Nyl!AE81+Baobab!AE81+Capricorn!AE81","v":0},{"$f":"Kranskop!AF81+Nyl!AF81+Baobab!AF81+Capricorn!AF81","v":0},{"$f":"Kranskop!AG81+Nyl!AG81+Baobab!AG81+Capricorn!AG81","v":0},{"$f":"Kranskop!AH81+Nyl!AH81+Baobab!AH81+Capricorn!AH81","v":0},{"$f":"Kranskop!AI81+Nyl!AI81+Baobab!AI81+Capricorn!AI81","v":0},{"$f":"Kranskop!AJ81+Nyl!AJ81+Baobab!AJ81+Capricorn!AJ81","v":0},{"$f":"Kranskop!AK81+Nyl!AK81+Baobab!AK81+Capricorn!AK81","v":0},{"$f":"Kranskop!AL81+Nyl!AL81+Baobab!AL81+Capricorn!AL81","v":0},{"$f":"Kranskop!AM81+Nyl!AM81+Baobab!AM81+Capricorn!AM81","v":0},{"$f":"Kranskop!AN81+Nyl!AN81+Baobab!AN81+Capricorn!AN81","v":0},{"$f":"Kranskop!AO81+Nyl!AO81+Baobab!AO81+Capricorn!AO81","v":0},{"$f":"Kranskop!AP81+Nyl!AP81+Baobab!AP81+Capricorn!AP81","v":0},{"$f":"Kranskop!AQ81+Nyl!AQ81+Baobab!AQ81+Capricorn!AQ81","v":0},{"$f":"Kranskop!AR81+Nyl!AR81+Baobab!AR81+Capricorn!AR81","v":0},{"$f":"Kranskop!AS81+Nyl!AS81+Baobab!AS81+Capricorn!AS81","v":0},{"$f":"Kranskop!AT81+Nyl!AT81+Baobab!AT81+Capricorn!AT81","v":0},{"$f":"Kranskop!AU81+Nyl!AU81+Baobab!AU81+Capricorn!AU81","v":0},{"$f":"Kranskop!AV81+Nyl!AV81+Baobab!AV81+Capricorn!AV81","v":0},{"$f":"Kranskop!AW81+Nyl!AW81+Baobab!AW81+Capricorn!AW81","v":0},{"$f":"Kranskop!AX81+Nyl!AX81+Baobab!AX81+Capricorn!AX81","v":0},{"$f":"Kranskop!AY81+Nyl!AY81+Baobab!AY81+Capricorn!AY81","v":0},{"$f":"Kranskop!AZ81+Nyl!AZ81+Baobab!AZ81+Capricorn!AZ81","v":0},{"$f":"Kranskop!BA81+Nyl!BA81+Baobab!BA81+Capricorn!BA81","v":0},{"$f":"Kranskop!BB81+Nyl!BB81+Baobab!BB81+Capricorn!BB81","v":0},{"$f":"Kranskop!BC81+Nyl!BC81+Baobab!BC81+Capricorn!BC81","v":0},{"$f":"Kranskop!BD81+Nyl!BD81+Baobab!BD81+Capricorn!BD81","v":0},{"$f":"Kranskop!BE81+Nyl!BE81+Baobab!BE81+Capricorn!BE81","v":0},{"$f":"Kranskop!BF81+Nyl!BF81+Baobab!BF81+Capricorn!BF81","v":0},{"$f":"Kranskop!BG81+Nyl!BG81+Baobab!BG81+Capricorn!BG81","v":0},{"$f":"Kranskop!BH81+Nyl!BH81+Baobab!BH81+Capricorn!BH81","v":0},{"$f":"Kranskop!BI81+Nyl!BI81+Baobab!BI81+Capricorn!BI81","v":0},{"$f":"Kranskop!BJ81+Nyl!BJ81+Baobab!BJ81+Capricorn!BJ81","v":0},{"$f":"Kranskop!BK81+Nyl!BK81+Baobab!BK81+Capricorn!BK81","v":0},{"$f":"Kranskop!BL81+Nyl!BL81+Baobab!BL81+Capricorn!BL81","v":0},{"$f":"Kranskop!BM81+Nyl!BM81+Baobab!BM81+Capricorn!BM81","v":0},{"$f":"Kranskop!BN81+Nyl!BN81+Baobab!BN81+Capricorn!BN81","v":0},{"$f":"Kranskop!BO81+Nyl!BO81+Baobab!BO81+Capricorn!BO81","v":0},{"$f":"Kranskop!BP81+Nyl!BP81+Baobab!BP81+Capricorn!BP81","v":0},{"$f":"Kranskop!BQ81+Nyl!BQ81+Baobab!BQ81+Capricorn!BQ81","v":0},{"$f":"Kranskop!BR81+Nyl!BR81+Baobab!BR81+Capricorn!BR81","v":0},{"$f":"Kranskop!BS81+Nyl!BS81+Baobab!BS81+Capricorn!BS81","v":0},{"$f":"Kranskop!BT81+Nyl!BT81+Baobab!BT81+Capricorn!BT81","v":0},{"$f":"Kranskop!BU81+Nyl!BU81+Baobab!BU81+Capricorn!BU81","v":0},{"$f":"Kranskop!BV81+Nyl!BV81+Baobab!BV81+Capricorn!BV81","v":0},{"$f":"Kranskop!BW81+Nyl!BW81+Baobab!BW81+Capricorn!BW81","v":0},{"$f":"Kranskop!BX81+Nyl!BX81+Baobab!BX81+Capricorn!BX81","v":0},{"$f":"Kranskop!BY81+Nyl!BY81+Baobab!BY81+Capricorn!BY81","v":0},{"$f":"Kranskop!BZ81+Nyl!BZ81+Baobab!BZ81+Capricorn!BZ81","v":0},{"$f":"Kranskop!CA81+Nyl!CA81+Baobab!CA81+Capricorn!CA81","v":0},{"$f":"Kranskop!CB81+Nyl!CB81+Baobab!CB81+Capricorn!CB81","v":0},{"$f":"Kranskop!CC81+Nyl!CC81+Baobab!CC81+Capricorn!CC81","v":0},"."]
[null,"B-1002-e","Allowance for person- hours for variations -Installer (100 hours)","person-hours",null,null,{"$f":"Kranskop!G82+Nyl!G82+Baobab!G82+Capricorn!G82","v":0},null,null,{"$f":"Kranskop!J82+Nyl!J82+Baobab!J82+Capricorn!J82","v":0},{"$f":"Kranskop!K82+Nyl!K82+Baobab!K82+Capricorn!K82","v":0},{"$f":"Kranskop!L82+Nyl!L82+Baobab!L82+Capricorn!L82","v":0},{"$f":"Kranskop!M82+Nyl!M82+Baobab!M82+Capricorn!M82","v":0},{"$f":"Kranskop!N82+Nyl!N82+Baobab!N82+Capricorn!N82","v":0},{"$f":"Kranskop!O82+Nyl!O82+Baobab!O82+Capricorn!O82","v":0},{"$f":"Kranskop!P82+Nyl!P82+Baobab!P82+Capricorn!P82","v":0},{"$f":"Kranskop!Q82+Nyl!Q82+Baobab!Q82+Capricorn!Q82","v":0},{"$f":"Kranskop!R82+Nyl!R82+Baobab!R82+Capricorn!R82","v":0},{"$f":"Kranskop!S82+Nyl!S82+Baobab!S82+Capricorn!S82","v":0},{"$f":"Kranskop!T82+Nyl!T82+Baobab!T82+Capricorn!T82","v":0},{"$f":"Kranskop!U82+Nyl!U82+Baobab!U82+Capricorn!U82","v":0},{"$f":"Kranskop!V82+Nyl!V82+Baobab!V82+Capricorn!V82","v":0},{"$f":"Kranskop!W82+Nyl!W82+Baobab!W82+Capricorn!W82","v":0},{"$f":"Kranskop!X82+Nyl!X82+Baobab!X82+Capricorn!X82","v":0},{"$f":"Kranskop!Y82+Nyl!Y82+Baobab!Y82+Capricorn!Y82","v":0},{"$f":"Kranskop!Z82+Nyl!Z82+Baobab!Z82+Capricorn!Z82","v":0},{"$f":"Kranskop!AA82+Nyl!AA82+Baobab!AA82+Capricorn!AA82","v":0},{"$f":"Kranskop!AB82+Nyl!AB82+Baobab!AB82+Capricorn!AB82","v":0},{"$f":"Kranskop!AC82+Nyl!AC82+Baobab!AC82+Capricorn!AC82","v":0},{"$f":"Kranskop!AD82+Nyl!AD82+Baobab!AD82+Capricorn!AD82","v":0},{"$f":"Kranskop!AE82+Nyl!AE82+Baobab!AE82+Capricorn!AE82","v":0},{"$f":"Kranskop!AF82+Nyl!AF82+Baobab!AF82+Capricorn!AF82","v":0},{"$f":"Kranskop!AG82+Nyl!AG82+Baobab!AG82+Capricorn!AG82","v":0},{"$f":"Kranskop!AH82+Nyl!AH82+Baobab!AH82+Capricorn!AH82","v":0},{"$f":"Kranskop!AI82+Nyl!AI82+Baobab!AI82+Capricorn!AI82","v":0},{"$f":"Kranskop!AJ82+Nyl!AJ82+Baobab!AJ82+Capricorn!AJ82","v":0},{"$f":"Kranskop!AK82+Nyl!AK82+Baobab!AK82+Capricorn!AK82","v":0},{"$f":"Kranskop!AL82+Nyl!AL82+Baobab!AL82+Capricorn!AL82","v":0},{"$f":"Kranskop!AM82+Nyl!AM82+Baobab!AM82+Capricorn!AM82","v":0},{"$f":"Kranskop!AN82+Nyl!AN82+Baobab!AN82+Capricorn!AN82","v":0},{"$f":"Kranskop!AO82+Nyl!AO82+Baobab!AO82+Capricorn!AO82","v":0},{"$f":"Kranskop!AP82+Nyl!AP82+Baobab!AP82+Capricorn!AP82","v":0},{"$f":"Kranskop!AQ82+Nyl!AQ82+Baobab!AQ82+Capricorn!AQ82","v":0},{"$f":"Kranskop!AR82+Nyl!AR82+Baobab!AR82+Capricorn!AR82","v":0},{"$f":"Kranskop!AS82+Nyl!AS82+Baobab!AS82+Capricorn!AS82","v":0},{"$f":"Kranskop!AT82+Nyl!AT82+Baobab!AT82+Capricorn!AT82","v":0},{"$f":"Kranskop!AU82+Nyl!AU82+Baobab!AU82+Capricorn!AU82","v":0},{"$f":"Kranskop!AV82+Nyl!AV82+Baobab!AV82+Capricorn!AV82","v":0},{"$f":"Kranskop!AW82+Nyl!AW82+Baobab!AW82+Capricorn!AW82","v":0},{"$f":"Kranskop!AX82+Nyl!AX82+Baobab!AX82+Capricorn!AX82","v":0},{"$f":"Kranskop!AY82+Nyl!AY82+Baobab!AY82+Capricorn!AY82","v":0},{"$f":"Kranskop!AZ82+Nyl!AZ82+Baobab!AZ82+Capricorn!AZ82","v":0},{"$f":"Kranskop!BA82+Nyl!BA82+Baobab!BA82+Capricorn!BA82","v":0},{"$f":"Kranskop!BB82+Nyl!BB82+Baobab!BB82+Capricorn!BB82","v":0},{"$f":"Kranskop!BC82+Nyl!BC82+Baobab!BC82+Capricorn!BC82","v":0},{"$f":"Kranskop!BD82+Nyl!BD82+Baobab!BD82+Capricorn!BD82","v":0},{"$f":"Kranskop!BE82+Nyl!BE82+Baobab!BE82+Capricorn!BE82","v":0},{"$f":"Kranskop!BF82+Nyl!BF82+Baobab!BF82+Capricorn!BF82","v":0},{"$f":"Kranskop!BG82+Nyl!BG82+Baobab!BG82+Capricorn!BG82","v":0},{"$f":"Kranskop!BH82+Nyl!BH82+Baobab!BH82+Capricorn!BH82","v":0},{"$f":"Kranskop!BI82+Nyl!BI82+Baobab!BI82+Capricorn!BI82","v":0},{"$f":"Kranskop!BJ82+Nyl!BJ82+Baobab!BJ82+Capricorn!BJ82","v":0},{"$f":"Kranskop!BK82+Nyl!BK82+Baobab!BK82+Capricorn!BK82","v":0},{"$f":"Kranskop!BL82+Nyl!BL82+Baobab!BL82+Capricorn!BL82","v":0},{"$f":"Kranskop!BM82+Nyl!BM82+Baobab!BM82+Capricorn!BM82","v":0},{"$f":"Kranskop!BN82+Nyl!BN82+Baobab!BN82+Capricorn!BN82","v":0},{"$f":"Kranskop!BO82+Nyl!BO82+Baobab!BO82+Capricorn!BO82","v":0},{"$f":"Kranskop!BP82+Nyl!BP82+Baobab!BP82+Capricorn!BP82","v":0},{"$f":"Kranskop!BQ82+Nyl!BQ82+Baobab!BQ82+Capricorn!BQ82","v":0},{"$f":"Kranskop!BR82+Nyl!BR82+Baobab!BR82+Capricorn!BR82","v":0},{"$f":"Kranskop!BS82+Nyl!BS82+Baobab!BS82+Capricorn!BS82","v":0},{"$f":"Kranskop!BT82+Nyl!BT82+Baobab!BT82+Capricorn!BT82","v":0},{"$f":"Kranskop!BU82+Nyl!BU82+Baobab!BU82+Capricorn!BU82","v":0},{"$f":"Kranskop!BV82+Nyl!BV82+Baobab!BV82+Capricorn!BV82","v":0},{"$f":"Kranskop!BW82+Nyl!BW82+Baobab!BW82+Capricorn!BW82","v":0},{"$f":"Kranskop!BX82+Nyl!BX82+Baobab!BX82+Capricorn!BX82","v":0},{"$f":"Kranskop!BY82+Nyl!BY82+Baobab!BY82+Capricorn!BY82","v":0},{"$f":"Kranskop!BZ82+Nyl!BZ82+Baobab!BZ82+Capricorn!BZ82","v":0},{"$f":"Kranskop!CA82+Nyl!CA82+Baobab!CA82+Capricorn!CA82","v":0},{"$f":"Kranskop!CB82+Nyl!CB82+Baobab!CB82+Capricorn!CB82","v":0},{"$f":"Kranskop!CC82+Nyl!CC82+Baobab!CC82+Capricorn!CC82","v":0},"."]
[null,"B-1002-f","Allowance for person- hours for variations -Labourer (100 hours)","person-hours",null,null,{"$f":"Kranskop!G83+Nyl!G83+Baobab!G83+Capricorn!G83","v":0},null,null,{"$f":"Kranskop!J83+Nyl!J83+Baobab!J83+Capricorn!J83","v":0},{"$f":"Kranskop!K83+Nyl!K83+Baobab!K83+Capricorn!K83","v":0},{"$f":"Kranskop!L83+Nyl!L83+Baobab!L83+Capricorn!L83","v":0},{"$f":"Kranskop!M83+Nyl!M83+Baobab!M83+Capricorn!M83","v":0},{"$f":"Kranskop!N83+Nyl!N83+Baobab!N83+Capricorn!N83","v":0},{"$f":"Kranskop!O83+Nyl!O83+Baobab!O83+Capricorn!O83","v":0},{"$f":"Kranskop!P83+Nyl!P83+Baobab!P83+Capricorn!P83","v":0},{"$f":"Kranskop!Q83+Nyl!Q83+Baobab!Q83+Capricorn!Q83","v":0},{"$f":"Kranskop!R83+Nyl!R83+Baobab!R83+Capricorn!R83","v":0},{"$f":"Kranskop!S83+Nyl!S83+Baobab!S83+Capricorn!S83","v":0},{"$f":"Kranskop!T83+Nyl!T83+Baobab!T83+Capricorn!T83","v":0},{"$f":"Kranskop!U83+Nyl!U83+Baobab!U83+Capricorn!U83","v":0},{"$f":"Kranskop!V83+Nyl!V83+Baobab!V83+Capricorn!V83","v":0},{"$f":"Kranskop!W83+Nyl!W83+Baobab!W83+Capricorn!W83","v":0},{"$f":"Kranskop!X83+Nyl!X83+Baobab!X83+Capricorn!X83","v":0},{"$f":"Kranskop!Y83+Nyl!Y83+Baobab!Y83+Capricorn!Y83","v":0},{"$f":"Kranskop!Z83+Nyl!Z83+Baobab!Z83+Capricorn!Z83","v":0},{"$f":"Kranskop!AA83+Nyl!AA83+Baobab!AA83+Capricorn!AA83","v":0},{"$f":"Kranskop!AB83+Nyl!AB83+Baobab!AB83+Capricorn!AB83","v":0},{"$f":"Kranskop!AC83+Nyl!AC83+Baobab!AC83+Capricorn!AC83","v":0},{"$f":"Kranskop!AD83+Nyl!AD83+Baobab!AD83+Capricorn!AD83","v":0},{"$f":"Kranskop!AE83+Nyl!AE83+Baobab!AE83+Capricorn!AE83","v":0},{"$f":"Kranskop!AF83+Nyl!AF83+Baobab!AF83+Capricorn!AF83","v":0},{"$f":"Kranskop!AG83+Nyl!AG83+Baobab!AG83+Capricorn!AG83","v":0},{"$f":"Kranskop!AH83+Nyl!AH83+Baobab!AH83+Capricorn!AH83","v":0},{"$f":"Kranskop!AI83+Nyl!AI83+Baobab!AI83+Capricorn!AI83","v":0},{"$f":"Kranskop!AJ83+Nyl!AJ83+Baobab!AJ83+Capricorn!AJ83","v":0},{"$f":"Kranskop!AK83+Nyl!AK83+Baobab!AK83+Capricorn!AK83","v":0},{"$f":"Kranskop!AL83+Nyl!AL83+Baobab!AL83+Capricorn!AL83","v":0},{"$f":"Kranskop!AM83+Nyl!AM83+Baobab!AM83+Capricorn!AM83","v":0},{"$f":"Kranskop!AN83+Nyl!AN83+Baobab!AN83+Capricorn!AN83","v":0},{"$f":"Kranskop!AO83+Nyl!AO83+Baobab!AO83+Capricorn!AO83","v":0},{"$f":"Kranskop!AP83+Nyl!AP83+Baobab!AP83+Capricorn!AP83","v":0},{"$f":"Kranskop!AQ83+Nyl!AQ83+Baobab!AQ83+Capricorn!AQ83","v":0},{"$f":"Kranskop!AR83+Nyl!AR83+Baobab!AR83+Capricorn!AR83","v":0},{"$f":"Kranskop!AS83+Nyl!AS83+Baobab!AS83+Capricorn!AS83","v":0},{"$f":"Kranskop!AT83+Nyl!AT83+Baobab!AT83+Capricorn!AT83","v":0},{"$f":"Kranskop!AU83+Nyl!AU83+Baobab!AU83+Capricorn!AU83","v":0},{"$f":"Kranskop!AV83+Nyl!AV83+Baobab!AV83+Capricorn!AV83","v":0},{"$f":"Kranskop!AW83+Nyl!AW83+Baobab!AW83+Capricorn!AW83","v":0},{"$f":"Kranskop!AX83+Nyl!AX83+Baobab!AX83+Capricorn!AX83","v":0},{"$f":"Kranskop!AY83+Nyl!AY83+Baobab!AY83+Capricorn!AY83","v":0},{"$f":"Kranskop!AZ83+Nyl!AZ83+Baobab!AZ83+Capricorn!AZ83","v":0},{"$f":"Kranskop!BA83+Nyl!BA83+Baobab!BA83+Capricorn!BA83","v":0},{"$f":"Kranskop!BB83+Nyl!BB83+Baobab!BB83+Capricorn!BB83","v":0},{"$f":"Kranskop!BC83+Nyl!BC83+Baobab!BC83+Capricorn!BC83","v":0},{"$f":"Kranskop!BD83+Nyl!BD83+Baobab!BD83+Capricorn!BD83","v":0},{"$f":"Kranskop!BE83+Nyl!BE83+Baobab!BE83+Capricorn!BE83","v":0},{"$f":"Kranskop!BF83+Nyl!BF83+Baobab!BF83+Capricorn!BF83","v":0},{"$f":"Kranskop!BG83+Nyl!BG83+Baobab!BG83+Capricorn!BG83","v":0},{"$f":"Kranskop!BH83+Nyl!BH83+Baobab!BH83+Capricorn!BH83","v":0},{"$f":"Kranskop!BI83+Nyl!BI83+Baobab!BI83+Capricorn!BI83","v":0},{"$f":"Kranskop!BJ83+Nyl!BJ83+Baobab!BJ83+Capricorn!BJ83","v":0},{"$f":"Kranskop!BK83+Nyl!BK83+Baobab!BK83+Capricorn!BK83","v":0},{"$f":"Kranskop!BL83+Nyl!BL83+Baobab!BL83+Capricorn!BL83","v":0},{"$f":"Kranskop!BM83+Nyl!BM83+Baobab!BM83+Capricorn!BM83","v":0},{"$f":"Kranskop!BN83+Nyl!BN83+Baobab!BN83+Capricorn!BN83","v":0},{"$f":"Kranskop!BO83+Nyl!BO83+Baobab!BO83+Capricorn!BO83","v":0},{"$f":"Kranskop!BP83+Nyl!BP83+Baobab!BP83+Capricorn!BP83","v":0},{"$f":"Kranskop!BQ83+Nyl!BQ83+Baobab!BQ83+Capricorn!BQ83","v":0},{"$f":"Kranskop!BR83+Nyl!BR83+Baobab!BR83+Capricorn!BR83","v":0},{"$f":"Kranskop!BS83+Nyl!BS83+Baobab!BS83+Capricorn!BS83","v":0},{"$f":"Kranskop!BT83+Nyl!BT83+Baobab!BT83+Capricorn!BT83","v":0},{"$f":"Kranskop!BU83+Nyl!BU83+Baobab!BU83+Capricorn!BU83","v":0},{"$f":"Kranskop!BV83+Nyl!BV83+Baobab!BV83+Capricorn!BV83","v":0},{"$f":"Kranskop!BW83+Nyl!BW83+Baobab!BW83+Capricorn!BW83","v":0},{"$f":"Kranskop!BX83+Nyl!BX83+Baobab!BX83+Capricorn!BX83","v":0},{"$f":"Kranskop!BY83+Nyl!BY83+Baobab!BY83+Capricorn!BY83","v":0},{"$f":"Kranskop!BZ83+Nyl!BZ83+Baobab!BZ83+Capricorn!BZ83","v":0},{"$f":"Kranskop!CA83+Nyl!CA83+Baobab!CA83+Capricorn!CA83","v":0},{"$f":"Kranskop!CB83+Nyl!CB83+Baobab!CB83+Capricorn!CB83","v":0},{"$f":"Kranskop!CC83+Nyl!CC83+Baobab!CC83+Capricorn!CC83","v":0},"."]
[null,"B-1002-g","Allowance for person- hours for variations -Maintenance Technician (100 hours)","person-hours",null,null,{"$f":"Kranskop!G84+Nyl!G84+Baobab!G84+Capricorn!G84","v":0},null,null,{"$f":"Kranskop!J84+Nyl!J84+Baobab!J84+Capricorn!J84","v":0},{"$f":"Kranskop!K84+Nyl!K84+Baobab!K84+Capricorn!K84","v":0},{"$f":"Kranskop!L84+Nyl!L84+Baobab!L84+Capricorn!L84","v":0},{"$f":"Kranskop!M84+Nyl!M84+Baobab!M84+Capricorn!M84","v":0},{"$f":"Kranskop!N84+Nyl!N84+Baobab!N84+Capricorn!N84","v":0},{"$f":"Kranskop!O84+Nyl!O84+Baobab!O84+Capricorn!O84","v":0},{"$f":"Kranskop!P84+Nyl!P84+Baobab!P84+Capricorn!P84","v":0},{"$f":"Kranskop!Q84+Nyl!Q84+Baobab!Q84+Capricorn!Q84","v":0},{"$f":"Kranskop!R84+Nyl!R84+Baobab!R84+Capricorn!R84","v":0},{"$f":"Kranskop!S84+Nyl!S84+Baobab!S84+Capricorn!S84","v":0},{"$f":"Kranskop!T84+Nyl!T84+Baobab!T84+Capricorn!T84","v":0},{"$f":"Kranskop!U84+Nyl!U84+Baobab!U84+Capricorn!U84","v":0},{"$f":"Kranskop!V84+Nyl!V84+Baobab!V84+Capricorn!V84","v":0},{"$f":"Kranskop!W84+Nyl!W84+Baobab!W84+Capricorn!W84","v":0},{"$f":"Kranskop!X84+Nyl!X84+Baobab!X84+Capricorn!X84","v":0},{"$f":"Kranskop!Y84+Nyl!Y84+Baobab!Y84+Capricorn!Y84","v":0},{"$f":"Kranskop!Z84+Nyl!Z84+Baobab!Z84+Capricorn!Z84","v":0},{"$f":"Kranskop!AA84+Nyl!AA84+Baobab!AA84+Capricorn!AA84","v":0},{"$f":"Kranskop!AB84+Nyl!AB84+Baobab!AB84+Capricorn!AB84","v":0},{"$f":"Kranskop!AC84+Nyl!AC84+Baobab!AC84+Capricorn!AC84","v":0},{"$f":"Kranskop!AD84+Nyl!AD84+Baobab!AD84+Capricorn!AD84","v":0},{"$f":"Kranskop!AE84+Nyl!AE84+Baobab!AE84+Capricorn!AE84","v":0},{"$f":"Kranskop!AF84+Nyl!AF84+Baobab!AF84+Capricorn!AF84","v":0},{"$f":"Kranskop!AG84+Nyl!AG84+Baobab!AG84+Capricorn!AG84","v":0},{"$f":"Kranskop!AH84+Nyl!AH84+Baobab!AH84+Capricorn!AH84","v":0},{"$f":"Kranskop!AI84+Nyl!AI84+Baobab!AI84+Capricorn!AI84","v":0},{"$f":"Kranskop!AJ84+Nyl!AJ84+Baobab!AJ84+Capricorn!AJ84","v":0},{"$f":"Kranskop!AK84+Nyl!AK84+Baobab!AK84+Capricorn!AK84","v":0},{"$f":"Kranskop!AL84+Nyl!AL84+Baobab!AL84+Capricorn!AL84","v":0},{"$f":"Kranskop!AM84+Nyl!AM84+Baobab!AM84+Capricorn!AM84","v":0},{"$f":"Kranskop!AN84+Nyl!AN84+Baobab!AN84+Capricorn!AN84","v":0},{"$f":"Kranskop!AO84+Nyl!AO84+Baobab!AO84+Capricorn!AO84","v":0},{"$f":"Kranskop!AP84+Nyl!AP84+Baobab!AP84+Capricorn!AP84","v":0},{"$f":"Kranskop!AQ84+Nyl!AQ84+Baobab!AQ84+Capricorn!AQ84","v":0},{"$f":"Kranskop!AR84+Nyl!AR84+Baobab!AR84+Capricorn!AR84","v":0},{"$f":"Kranskop!AS84+Nyl!AS84+Baobab!AS84+Capricorn!AS84","v":0},{"$f":"Kranskop!AT84+Nyl!AT84+Baobab!AT84+Capricorn!AT84","v":0},{"$f":"Kranskop!AU84+Nyl!AU84+Baobab!AU84+Capricorn!AU84","v":0},{"$f":"Kranskop!AV84+Nyl!AV84+Baobab!AV84+Capricorn!AV84","v":0},{"$f":"Kranskop!AW84+Nyl!AW84+Baobab!AW84+Capricorn!AW84","v":0},{"$f":"Kranskop!AX84+Nyl!AX84+Baobab!AX84+Capricorn!AX84","v":0},{"$f":"Kranskop!AY84+Nyl!AY84+Baobab!AY84+Capricorn!AY84","v":0},{"$f":"Kranskop!AZ84+Nyl!AZ84+Baobab!AZ84+Capricorn!AZ84","v":0},{"$f":"Kranskop!BA84+Nyl!BA84+Baobab!BA84+Capricorn!BA84","v":0},{"$f":"Kranskop!BB84+Nyl!BB84+Baobab!BB84+Capricorn!BB84","v":0},{"$f":"Kranskop!BC84+Nyl!BC84+Baobab!BC84+Capricorn!BC84","v":0},{"$f":"Kranskop!BD84+Nyl!BD84+Baobab!BD84+Capricorn!BD84","v":0},{"$f":"Kranskop!BE84+Nyl!BE84+Baobab!BE84+Capricorn!BE84","v":0},{"$f":"Kranskop!BF84+Nyl!BF84+Baobab!BF84+Capricorn!BF84","v":0},{"$f":"Kranskop!BG84+Nyl!BG84+Baobab!BG84+Capricorn!BG84","v":0},{"$f":"Kranskop!BH84+Nyl!BH84+Baobab!BH84+Capricorn!BH84","v":0},{"$f":"Kranskop!BI84+Nyl!BI84+Baobab!BI84+Capricorn!BI84","v":0},{"$f":"Kranskop!BJ84+Nyl!BJ84+Baobab!BJ84+Capricorn!BJ84","v":0},{"$f":"Kranskop!BK84+Nyl!BK84+Baobab!BK84+Capricorn!BK84","v":0},{"$f":"Kranskop!BL84+Nyl!BL84+Baobab!BL84+Capricorn!BL84","v":0},{"$f":"Kranskop!BM84+Nyl!BM84+Baobab!BM84+Capricorn!BM84","v":0},{"$f":"Kranskop!BN84+Nyl!BN84+Baobab!BN84+Capricorn!BN84","v":0},{"$f":"Kranskop!BO84+Nyl!BO84+Baobab!BO84+Capricorn!BO84","v":0},{"$f":"Kranskop!BP84+Nyl!BP84+Baobab!BP84+Capricorn!BP84","v":0},{"$f":"Kranskop!BQ84+Nyl!BQ84+Baobab!BQ84+Capricorn!BQ84","v":0},{"$f":"Kranskop!BR84+Nyl!BR84+Baobab!BR84+Capricorn!BR84","v":0},{"$f":"Kranskop!BS84+Nyl!BS84+Baobab!BS84+Capricorn!BS84","v":0},{"$f":"Kranskop!BT84+Nyl!BT84+Baobab!BT84+Capricorn!BT84","v":0},{"$f":"Kranskop!BU84+Nyl!BU84+Baobab!BU84+Capricorn!BU84","v":0},{"$f":"Kranskop!BV84+Nyl!BV84+Baobab!BV84+Capricorn!BV84","v":0},{"$f":"Kranskop!BW84+Nyl!BW84+Baobab!BW84+Capricorn!BW84","v":0},{"$f":"Kranskop!BX84+Nyl!BX84+Baobab!BX84+Capricorn!BX84","v":0},{"$f":"Kranskop!BY84+Nyl!BY84+Baobab!BY84+Capricorn!BY84","v":0},{"$f":"Kranskop!BZ84+Nyl!BZ84+Baobab!BZ84+Capricorn!BZ84","v":0},{"$f":"Kranskop!CA84+Nyl!CA84+Baobab!CA84+Capricorn!CA84","v":0},{"$f":"Kranskop!CB84+Nyl!CB84+Baobab!CB84+Capricorn!CB84","v":0},{"$f":"Kranskop!CC84+Nyl!CC84+Baobab!CC84+Capricorn!CC84","v":0},"."]
[null,"B-1002-h","Allowance for person- hours for variations -Trainer (100 hours)","person-hours",null,null,{"$f":"Kranskop!G85+Nyl!G85+Baobab!G85+Capricorn!G85","v":0},null,null,{"$f":"Kranskop!J85+Nyl!J85+Baobab!J85+Capricorn!J85","v":0},{"$f":"Kranskop!K85+Nyl!K85+Baobab!K85+Capricorn!K85","v":0},{"$f":"Kranskop!L85+Nyl!L85+Baobab!L85+Capricorn!L85","v":0},{"$f":"Kranskop!M85+Nyl!M85+Baobab!M85+Capricorn!M85","v":0},{"$f":"Kranskop!N85+Nyl!N85+Baobab!N85+Capricorn!N85","v":0},{"$f":"Kranskop!O85+Nyl!O85+Baobab!O85+Capricorn!O85","v":0},{"$f":"Kranskop!P85+Nyl!P85+Baobab!P85+Capricorn!P85","v":0},{"$f":"Kranskop!Q85+Nyl!Q85+Baobab!Q85+Capricorn!Q85","v":0},{"$f":"Kranskop!R85+Nyl!R85+Baobab!R85+Capricorn!R85","v":0},{"$f":"Kranskop!S85+Nyl!S85+Baobab!S85+Capricorn!S85","v":0},{"$f":"Kranskop!T85+Nyl!T85+Baobab!T85+Capricorn!T85","v":0},{"$f":"Kranskop!U85+Nyl!U85+Baobab!U85+Capricorn!U85","v":0},{"$f":"Kranskop!V85+Nyl!V85+Baobab!V85+Capricorn!V85","v":0},{"$f":"Kranskop!W85+Nyl!W85+Baobab!W85+Capricorn!W85","v":0},{"$f":"Kranskop!X85+Nyl!X85+Baobab!X85+Capricorn!X85","v":0},{"$f":"Kranskop!Y85+Nyl!Y85+Baobab!Y85+Capricorn!Y85","v":0},{"$f":"Kranskop!Z85+Nyl!Z85+Baobab!Z85+Capricorn!Z85","v":0},{"$f":"Kranskop!AA85+Nyl!AA85+Baobab!AA85+Capricorn!AA85","v":0},{"$f":"Kranskop!AB85+Nyl!AB85+Baobab!AB85+Capricorn!AB85","v":0},{"$f":"Kranskop!AC85+Nyl!AC85+Baobab!AC85+Capricorn!AC85","v":0},{"$f":"Kranskop!AD85+Nyl!AD85+Baobab!AD85+Capricorn!AD85","v":0},{"$f":"Kranskop!AE85+Nyl!AE85+Baobab!AE85+Capricorn!AE85","v":0},{"$f":"Kranskop!AF85+Nyl!AF85+Baobab!AF85+Capricorn!AF85","v":0},{"$f":"Kranskop!AG85+Nyl!AG85+Baobab!AG85+Capricorn!AG85","v":0},{"$f":"Kranskop!AH85+Nyl!AH85+Baobab!AH85+Capricorn!AH85","v":0},{"$f":"Kranskop!AI85+Nyl!AI85+Baobab!AI85+Capricorn!AI85","v":0},{"$f":"Kranskop!AJ85+Nyl!AJ85+Baobab!AJ85+Capricorn!AJ85","v":0},{"$f":"Kranskop!AK85+Nyl!AK85+Baobab!AK85+Capricorn!AK85","v":0},{"$f":"Kranskop!AL85+Nyl!AL85+Baobab!AL85+Capricorn!AL85","v":0},{"$f":"Kranskop!AM85+Nyl!AM85+Baobab!AM85+Capricorn!AM85","v":0},{"$f":"Kranskop!AN85+Nyl!AN85+Baobab!AN85+Capricorn!AN85","v":0},{"$f":"Kranskop!AO85+Nyl!AO85+Baobab!AO85+Capricorn!AO85","v":0},{"$f":"Kranskop!AP85+Nyl!AP85+Baobab!AP85+Capricorn!AP85","v":0},{"$f":"Kranskop!AQ85+Nyl!AQ85+Baobab!AQ85+Capricorn!AQ85","v":0},{"$f":"Kranskop!AR85+Nyl!AR85+Baobab!AR85+Capricorn!AR85","v":0},{"$f":"Kranskop!AS85+Nyl!AS85+Baobab!AS85+Capricorn!AS85","v":0},{"$f":"Kranskop!AT85+Nyl!AT85+Baobab!AT85+Capricorn!AT85","v":0},{"$f":"Kranskop!AU85+Nyl!AU85+Baobab!AU85+Capricorn!AU85","v":0},{"$f":"Kranskop!AV85+Nyl!AV85+Baobab!AV85+Capricorn!AV85","v":0},{"$f":"Kranskop!AW85+Nyl!AW85+Baobab!AW85+Capricorn!AW85","v":0},{"$f":"Kranskop!AX85+Nyl!AX85+Baobab!AX85+Capricorn!AX85","v":0},{"$f":"Kranskop!AY85+Nyl!AY85+Baobab!AY85+Capricorn!AY85","v":0},{"$f":"Kranskop!AZ85+Nyl!AZ85+Baobab!AZ85+Capricorn!AZ85","v":0},{"$f":"Kranskop!BA85+Nyl!BA85+Baobab!BA85+Capricorn!BA85","v":0},{"$f":"Kranskop!BB85+Nyl!BB85+Baobab!BB85+Capricorn!BB85","v":0},{"$f":"Kranskop!BC85+Nyl!BC85+Baobab!BC85+Capricorn!BC85","v":0},{"$f":"Kranskop!BD85+Nyl!BD85+Baobab!BD85+Capricorn!BD85","v":0},{"$f":"Kranskop!BE85+Nyl!BE85+Baobab!BE85+Capricorn!BE85","v":0},{"$f":"Kranskop!BF85+Nyl!BF85+Baobab!BF85+Capricorn!BF85","v":0},{"$f":"Kranskop!BG85+Nyl!BG85+Baobab!BG85+Capricorn!BG85","v":0},{"$f":"Kranskop!BH85+Nyl!BH85+Baobab!BH85+Capricorn!BH85","v":0},{"$f":"Kranskop!BI85+Nyl!BI85+Baobab!BI85+Capricorn!BI85","v":0},{"$f":"Kranskop!BJ85+Nyl!BJ85+Baobab!BJ85+Capricorn!BJ85","v":0},{"$f":"Kranskop!BK85+Nyl!BK85+Baobab!BK85+Capricorn!BK85","v":0},{"$f":"Kranskop!BL85+Nyl!BL85+Baobab!BL85+Capricorn!BL85","v":0},{"$f":"Kranskop!BM85+Nyl!BM85+Baobab!BM85+Capricorn!BM85","v":0},{"$f":"Kranskop!BN85+Nyl!BN85+Baobab!BN85+Capricorn!BN85","v":0},{"$f":"Kranskop!BO85+Nyl!BO85+Baobab!BO85+Capricorn!BO85","v":0},{"$f":"Kranskop!BP85+Nyl!BP85+Baobab!BP85+Capricorn!BP85","v":0},{"$f":"Kranskop!BQ85+Nyl!BQ85+Baobab!BQ85+Capricorn!BQ85","v":0},{"$f":"Kranskop!BR85+Nyl!BR85+Baobab!BR85+Capricorn!BR85","v":0},{"$f":"Kranskop!BS85+Nyl!BS85+Baobab!BS85+Capricorn!BS85","v":0},{"$f":"Kranskop!BT85+Nyl!BT85+Baobab!BT85+Capricorn!BT85","v":0},{"$f":"Kranskop!BU85+Nyl!BU85+Baobab!BU85+Capricorn!BU85","v":0},{"$f":"Kranskop!BV85+Nyl!BV85+Baobab!BV85+Capricorn!BV85","v":0},{"$f":"Kranskop!BW85+Nyl!BW85+Baobab!BW85+Capricorn!BW85","v":0},{"$f":"Kranskop!BX85+Nyl!BX85+Baobab!BX85+Capricorn!BX85","v":0},{"$f":"Kranskop!BY85+Nyl!BY85+Baobab!BY85+Capricorn!BY85","v":0},{"$f":"Kranskop!BZ85+Nyl!BZ85+Baobab!BZ85+Capricorn!BZ85","v":0},{"$f":"Kranskop!CA85+Nyl!CA85+Baobab!CA85+Capricorn!CA85","v":0},{"$f":"Kranskop!CB85+Nyl!CB85+Baobab!CB85+Capricorn!CB85","v":0},{"$f":"Kranskop!CC85+Nyl!CC85+Baobab!CC85+Capricorn!CC85","v":0},"."]
[null,"B-1002-i","Allowance for person- hours for variations -QA Manager (100 hours)","person-hours",null,null,{"$f":"Kranskop!G86+Nyl!G86+Baobab!G86+Capricorn!G86","v":0},null,null,{"$f":"Kranskop!J86+Nyl!J86+Baobab!J86+Capricorn!J86","v":0},{"$f":"Kranskop!K86+Nyl!K86+Baobab!K86+Capricorn!K86","v":0},{"$f":"Kranskop!L86+Nyl!L86+Baobab!L86+Capricorn!L86","v":0},{"$f":"Kranskop!M86+Nyl!M86+Baobab!M86+Capricorn!M86","v":0},{"$f":"Kranskop!N86+Nyl!N86+Baobab!N86+Capricorn!N86","v":0},{"$f":"Kranskop!O86+Nyl!O86+Baobab!O86+Capricorn!O86","v":0},{"$f":"Kranskop!P86+Nyl!P86+Baobab!P86+Capricorn!P86","v":0},{"$f":"Kranskop!Q86+Nyl!Q86+Baobab!Q86+Capricorn!Q86","v":0},{"$f":"Kranskop!R86+Nyl!R86+Baobab!R86+Capricorn!R86","v":0},{"$f":"Kranskop!S86+Nyl!S86+Baobab!S86+Capricorn!S86","v":0},{"$f":"Kranskop!T86+Nyl!T86+Baobab!T86+Capricorn!T86","v":0},{"$f":"Kranskop!U86+Nyl!U86+Baobab!U86+Capricorn!U86","v":0},{"$f":"Kranskop!V86+Nyl!V86+Baobab!V86+Capricorn!V86","v":0},{"$f":"Kranskop!W86+Nyl!W86+Baobab!W86+Capricorn!W86","v":0},{"$f":"Kranskop!X86+Nyl!X86+Baobab!X86+Capricorn!X86","v":0},{"$f":"Kranskop!Y86+Nyl!Y86+Baobab!Y86+Capricorn!Y86","v":0},{"$f":"Kranskop!Z86+Nyl!Z86+Baobab!Z86+Capricorn!Z86","v":0},{"$f":"Kranskop!AA86+Nyl!AA86+Baobab!AA86+Capricorn!AA86","v":0},{"$f":"Kranskop!AB86+Nyl!AB86+Baobab!AB86+Capricorn!AB86","v":0},{"$f":"Kranskop!AC86+Nyl!AC86+Baobab!AC86+Capricorn!AC86","v":0},{"$f":"Kranskop!AD86+Nyl!AD86+Baobab!AD86+Capricorn!AD86","v":0},{"$f":"Kranskop!AE86+Nyl!AE86+Baobab!AE86+Capricorn!AE86","v":0},{"$f":"Kranskop!AF86+Nyl!AF86+Baobab!AF86+Capricorn!AF86","v":0},{"$f":"Kranskop!AG86+Nyl!AG86+Baobab!AG86+Capricorn!AG86","v":0},{"$f":"Kranskop!AH86+Nyl!AH86+Baobab!AH86+Capricorn!AH86","v":0},{"$f":"Kranskop!AI86+Nyl!AI86+Baobab!AI86+Capricorn!AI86","v":0},{"$f":"Kranskop!AJ86+Nyl!AJ86+Baobab!AJ86+Capricorn!AJ86","v":0},{"$f":"Kranskop!AK86+Nyl!AK86+Baobab!AK86+Capricorn!AK86","v":0},{"$f":"Kranskop!AL86+Nyl!AL86+Baobab!AL86+Capricorn!AL86","v":0},{"$f":"Kranskop!AM86+Nyl!AM86+Baobab!AM86+Capricorn!AM86","v":0},{"$f":"Kranskop!AN86+Nyl!AN86+Baobab!AN86+Capricorn!AN86","v":0},{"$f":"Kranskop!AO86+Nyl!AO86+Baobab!AO86+Capricorn!AO86","v":0},{"$f":"Kranskop!AP86+Nyl!AP86+Baobab!AP86+Capricorn!AP86","v":0},{"$f":"Kranskop!AQ86+Nyl!AQ86+Baobab!AQ86+Capricorn!AQ86","v":0},{"$f":"Kranskop!AR86+Nyl!AR86+Baobab!AR86+Capricorn!AR86","v":0},{"$f":"Kranskop!AS86+Nyl!AS86+Baobab!AS86+Capricorn!AS86","v":0},{"$f":"Kranskop!AT86+Nyl!AT86+Baobab!AT86+Capricorn!AT86","v":0},{"$f":"Kranskop!AU86+Nyl!AU86+Baobab!AU86+Capricorn!AU86","v":0},{"$f":"Kranskop!AV86+Nyl!AV86+Baobab!AV86+Capricorn!AV86","v":0},{"$f":"Kranskop!AW86+Nyl!AW86+Baobab!AW86+Capricorn!AW86","v":0},{"$f":"Kranskop!AX86+Nyl!AX86+Baobab!AX86+Capricorn!AX86","v":0},{"$f":"Kranskop!AY86+Nyl!AY86+Baobab!AY86+Capricorn!AY86","v":0},{"$f":"Kranskop!AZ86+Nyl!AZ86+Baobab!AZ86+Capricorn!AZ86","v":0},{"$f":"Kranskop!BA86+Nyl!BA86+Baobab!BA86+Capricorn!BA86","v":0},{"$f":"Kranskop!BB86+Nyl!BB86+Baobab!BB86+Capricorn!BB86","v":0},{"$f":"Kranskop!BC86+Nyl!BC86+Baobab!BC86+Capricorn!BC86","v":0},{"$f":"Kranskop!BD86+Nyl!BD86+Baobab!BD86+Capricorn!BD86","v":0},{"$f":"Kranskop!BE86+Nyl!BE86+Baobab!BE86+Capricorn!BE86","v":0},{"$f":"Kranskop!BF86+Nyl!BF86+Baobab!BF86+Capricorn!BF86","v":0},{"$f":"Kranskop!BG86+Nyl!BG86+Baobab!BG86+Capricorn!BG86","v":0},{"$f":"Kranskop!BH86+Nyl!BH86+Baobab!BH86+Capricorn!BH86","v":0},{"$f":"Kranskop!BI86+Nyl!BI86+Baobab!BI86+Capricorn!BI86","v":0},{"$f":"Kranskop!BJ86+Nyl!BJ86+Baobab!BJ86+Capricorn!BJ86","v":0},{"$f":"Kranskop!BK86+Nyl!BK86+Baobab!BK86+Capricorn!BK86","v":0},{"$f":"Kranskop!BL86+Nyl!BL86+Baobab!BL86+Capricorn!BL86","v":0},{"$f":"Kranskop!BM86+Nyl!BM86+Baobab!BM86+Capricorn!BM86","v":0},{"$f":"Kranskop!BN86+Nyl!BN86+Baobab!BN86+Capricorn!BN86","v":0},{"$f":"Kranskop!BO86+Nyl!BO86+Baobab!BO86+Capricorn!BO86","v":0},{"$f":"Kranskop!BP86+Nyl!BP86+Baobab!BP86+Capricorn!BP86","v":0},{"$f":"Kranskop!BQ86+Nyl!BQ86+Baobab!BQ86+Capricorn!BQ86","v":0},{"$f":"Kranskop!BR86+Nyl!BR86+Baobab!BR86+Capricorn!BR86","v":0},{"$f":"Kranskop!BS86+Nyl!BS86+Baobab!BS86+Capricorn!BS86","v":0},{"$f":"Kranskop!BT86+Nyl!BT86+Baobab!BT86+Capricorn!BT86","v":0},{"$f":"Kranskop!BU86+Nyl!BU86+Baobab!BU86+Capricorn!BU86","v":0},{"$f":"Kranskop!BV86+Nyl!BV86+Baobab!BV86+Capricorn!BV86","v":0},{"$f":"Kranskop!BW86+Nyl!BW86+Baobab!BW86+Capricorn!BW86","v":0},{"$f":"Kranskop!BX86+Nyl!BX86+Baobab!BX86+Capricorn!BX86","v":0},{"$f":"Kranskop!BY86+Nyl!BY86+Baobab!BY86+Capricorn!BY86","v":0},{"$f":"Kranskop!BZ86+Nyl!BZ86+Baobab!BZ86+Capricorn!BZ86","v":0},{"$f":"Kranskop!CA86+Nyl!CA86+Baobab!CA86+Capricorn!CA86","v":0},{"$f":"Kranskop!CB86+Nyl!CB86+Baobab!CB86+Capricorn!CB86","v":0},{"$f":"Kranskop!CC86+Nyl!CC86+Baobab!CC86+Capricorn!CC86","v":0},"."]
[null,"B-1002-j","Allowance for person- hours for variations -Testers (100 hours)","person-hours",null,null,{"$f":"Kranskop!G87+Nyl!G87+Baobab!G87+Capricorn!G87","v":0},null,null,{"$f":"Kranskop!J87+Nyl!J87+Baobab!J87+Capricorn!J87","v":0},{"$f":"Kranskop!K87+Nyl!K87+Baobab!K87+Capricorn!K87","v":0},{"$f":"Kranskop!L87+Nyl!L87+Baobab!L87+Capricorn!L87","v":0},{"$f":"Kranskop!M87+Nyl!M87+Baobab!M87+Capricorn!M87","v":0},{"$f":"Kranskop!N87+Nyl!N87+Baobab!N87+Capricorn!N87","v":0},{"$f":"Kranskop!O87+Nyl!O87+Baobab!O87+Capricorn!O87","v":0},{"$f":"Kranskop!P87+Nyl!P87+Baobab!P87+Capricorn!P87","v":0},{"$f":"Kranskop!Q87+Nyl!Q87+Baobab!Q87+Capricorn!Q87","v":0},{"$f":"Kranskop!R87+Nyl!R87+Baobab!R87+Capricorn!R87","v":0},{"$f":"Kranskop!S87+Nyl!S87+Baobab!S87+Capricorn!S87","v":0},{"$f":"Kranskop!T87+Nyl!T87+Baobab!T87+Capricorn!T87","v":0},{"$f":"Kranskop!U87+Nyl!U87+Baobab!U87+Capricorn!U87","v":0},{"$f":"Kranskop!V87+Nyl!V87+Baobab!V87+Capricorn!V87","v":0},{"$f":"Kranskop!W87+Nyl!W87+Baobab!W87+Capricorn!W87","v":0},{"$f":"Kranskop!X87+Nyl!X87+Baobab!X87+Capricorn!X87","v":0},{"$f":"Kranskop!Y87+Nyl!Y87+Baobab!Y87+Capricorn!Y87","v":0},{"$f":"Kranskop!Z87+Nyl!Z87+Baobab!Z87+Capricorn!Z87","v":0},{"$f":"Kranskop!AA87+Nyl!AA87+Baobab!AA87+Capricorn!AA87","v":0},{"$f":"Kranskop!AB87+Nyl!AB87+Baobab!AB87+Capricorn!AB87","v":0},{"$f":"Kranskop!AC87+Nyl!AC87+Baobab!AC87+Capricorn!AC87","v":0},{"$f":"Kranskop!AD87+Nyl!AD87+Baobab!AD87+Capricorn!AD87","v":0},{"$f":"Kranskop!AE87+Nyl!AE87+Baobab!AE87+Capricorn!AE87","v":0},{"$f":"Kranskop!AF87+Nyl!AF87+Baobab!AF87+Capricorn!AF87","v":0},{"$f":"Kranskop!AG87+Nyl!AG87+Baobab!AG87+Capricorn!AG87","v":0},{"$f":"Kranskop!AH87+Nyl!AH87+Baobab!AH87+Capricorn!AH87","v":0},{"$f":"Kranskop!AI87+Nyl!AI87+Baobab!AI87+Capricorn!AI87","v":0},{"$f":"Kranskop!AJ87+Nyl!AJ87+Baobab!AJ87+Capricorn!AJ87","v":0},{"$f":"Kranskop!AK87+Nyl!AK87+Baobab!AK87+Capricorn!AK87","v":0},{"$f":"Kranskop!AL87+Nyl!AL87+Baobab!AL87+Capricorn!AL87","v":0},{"$f":"Kranskop!AM87+Nyl!AM87+Baobab!AM87+Capricorn!AM87","v":0},{"$f":"Kranskop!AN87+Nyl!AN87+Baobab!AN87+Capricorn!AN87","v":0},{"$f":"Kranskop!AO87+Nyl!AO87+Baobab!AO87+Capricorn!AO87","v":0},{"$f":"Kranskop!AP87+Nyl!AP87+Baobab!AP87+Capricorn!AP87","v":0},{"$f":"Kranskop!AQ87+Nyl!AQ87+Baobab!AQ87+Capricorn!AQ87","v":0},{"$f":"Kranskop!AR87+Nyl!AR87+Baobab!AR87+Capricorn!AR87","v":0},{"$f":"Kranskop!AS87+Nyl!AS87+Baobab!AS87+Capricorn!AS87","v":0},{"$f":"Kranskop!AT87+Nyl!AT87+Baobab!AT87+Capricorn!AT87","v":0},{"$f":"Kranskop!AU87+Nyl!AU87+Baobab!AU87+Capricorn!AU87","v":0},{"$f":"Kranskop!AV87+Nyl!AV87+Baobab!AV87+Capricorn!AV87","v":0},{"$f":"Kranskop!AW87+Nyl!AW87+Baobab!AW87+Capricorn!AW87","v":0},{"$f":"Kranskop!AX87+Nyl!AX87+Baobab!AX87+Capricorn!AX87","v":0},{"$f":"Kranskop!AY87+Nyl!AY87+Baobab!AY87+Capricorn!AY87","v":0},{"$f":"Kranskop!AZ87+Nyl!AZ87+Baobab!AZ87+Capricorn!AZ87","v":0},{"$f":"Kranskop!BA87+Nyl!BA87+Baobab!BA87+Capricorn!BA87","v":0},{"$f":"Kranskop!BB87+Nyl!BB87+Baobab!BB87+Capricorn!BB87","v":0},{"$f":"Kranskop!BC87+Nyl!BC87+Baobab!BC87+Capricorn!BC87","v":0},{"$f":"Kranskop!BD87+Nyl!BD87+Baobab!BD87+Capricorn!BD87","v":0},{"$f":"Kranskop!BE87+Nyl!BE87+Baobab!BE87+Capricorn!BE87","v":0},{"$f":"Kranskop!BF87+Nyl!BF87+Baobab!BF87+Capricorn!BF87","v":0},{"$f":"Kranskop!BG87+Nyl!BG87+Baobab!BG87+Capricorn!BG87","v":0},{"$f":"Kranskop!BH87+Nyl!BH87+Baobab!BH87+Capricorn!BH87","v":0},{"$f":"Kranskop!BI87+Nyl!BI87+Baobab!BI87+Capricorn!BI87","v":0},{"$f":"Kranskop!BJ87+Nyl!BJ87+Baobab!BJ87+Capricorn!BJ87","v":0},{"$f":"Kranskop!BK87+Nyl!BK87+Baobab!BK87+Capricorn!BK87","v":0},{"$f":"Kranskop!BL87+Nyl!BL87+Baobab!BL87+Capricorn!BL87","v":0},{"$f":"Kranskop!BM87+Nyl!BM87+Baobab!BM87+Capricorn!BM87","v":0},{"$f":"Kranskop!BN87+Nyl!BN87+Baobab!BN87+Capricorn!BN87","v":0},{"$f":"Kranskop!BO87+Nyl!BO87+Baobab!BO87+Capricorn!BO87","v":0},{"$f":"Kranskop!BP87+Nyl!BP87+Baobab!BP87+Capricorn!BP87","v":0},{"$f":"Kranskop!BQ87+Nyl!BQ87+Baobab!BQ87+Capricorn!BQ87","v":0},{"$f":"Kranskop!BR87+Nyl!BR87+Baobab!BR87+Capricorn!BR87","v":0},{"$f":"Kranskop!BS87+Nyl!BS87+Baobab!BS87+Capricorn!BS87","v":0},{"$f":"Kranskop!BT87+Nyl!BT87+Baobab!BT87+Capricorn!BT87","v":0},{"$f":"Kranskop!BU87+Nyl!BU87+Baobab!BU87+Capricorn!BU87","v":0},{"$f":"Kranskop!BV87+Nyl!BV87+Baobab!BV87+Capricorn!BV87","v":0},{"$f":"Kranskop!BW87+Nyl!BW87+Baobab!BW87+Capricorn!BW87","v":0},{"$f":"Kranskop!BX87+Nyl!BX87+Baobab!BX87+Capricorn!BX87","v":0},{"$f":"Kranskop!BY87+Nyl!BY87+Baobab!BY87+Capricorn!BY87","v":0},{"$f":"Kranskop!BZ87+Nyl!BZ87+Baobab!BZ87+Capricorn!BZ87","v":0},{"$f":"Kranskop!CA87+Nyl!CA87+Baobab!CA87+Capricorn!CA87","v":0},{"$f":"Kranskop!CB87+Nyl!CB87+Baobab!CB87+Capricorn!CB87","v":0},{"$f":"Kranskop!CC87+Nyl!CC87+Baobab!CC87+Capricorn!CC87","v":0},"."]
[null,"B-1003","Establishment upgrades"]
[null,"B-1003-a","Toll System - Plaza/ Control Centre level: Conventional Plazas/ Hybrid Plaza, and conventional part of A: BOS, VGS, QLS, DCS and network","Lump Sum",null,null,{"$f":"Kranskop!G89+Nyl!G89+Baobab!G89+Capricorn!G89","v":0},null,null,{"$f":"Kranskop!J89+Nyl!J89+Baobab!J89+Capricorn!J89","v":0},{"$f":"Kranskop!K89+Nyl!K89+Baobab!K89+Capricorn!K89","v":0},{"$f":"Kranskop!L89+Nyl!L89+Baobab!L89+Capricorn!L89","v":0},{"$f":"Kranskop!M89+Nyl!M89+Baobab!M89+Capricorn!M89","v":0},{"$f":"Kranskop!N89+Nyl!N89+Baobab!N89+Capricorn!N89","v":0},{"$f":"Kranskop!O89+Nyl!O89+Baobab!O89+Capricorn!O89","v":0},{"$f":"Kranskop!P89+Nyl!P89+Baobab!P89+Capricorn!P89","v":0},{"$f":"Kranskop!Q89+Nyl!Q89+Baobab!Q89+Capricorn!Q89","v":0},{"$f":"Kranskop!R89+Nyl!R89+Baobab!R89+Capricorn!R89","v":0},{"$f":"Kranskop!S89+Nyl!S89+Baobab!S89+Capricorn!S89","v":0},{"$f":"Kranskop!T89+Nyl!T89+Baobab!T89+Capricorn!T89","v":0},{"$f":"Kranskop!U89+Nyl!U89+Baobab!U89+Capricorn!U89","v":0},{"$f":"Kranskop!V89+Nyl!V89+Baobab!V89+Capricorn!V89","v":0},{"$f":"Kranskop!W89+Nyl!W89+Baobab!W89+Capricorn!W89","v":0},{"$f":"Kranskop!X89+Nyl!X89+Baobab!X89+Capricorn!X89","v":0},{"$f":"Kranskop!Y89+Nyl!Y89+Baobab!Y89+Capricorn!Y89","v":0},{"$f":"Kranskop!Z89+Nyl!Z89+Baobab!Z89+Capricorn!Z89","v":0},{"$f":"Kranskop!AA89+Nyl!AA89+Baobab!AA89+Capricorn!AA89","v":0},{"$f":"Kranskop!AB89+Nyl!AB89+Baobab!AB89+Capricorn!AB89","v":0},{"$f":"Kranskop!AC89+Nyl!AC89+Baobab!AC89+Capricorn!AC89","v":0},{"$f":"Kranskop!AD89+Nyl!AD89+Baobab!AD89+Capricorn!AD89","v":0},{"$f":"Kranskop!AE89+Nyl!AE89+Baobab!AE89+Capricorn!AE89","v":0},{"$f":"Kranskop!AF89+Nyl!AF89+Baobab!AF89+Capricorn!AF89","v":0},{"$f":"Kranskop!AG89+Nyl!AG89+Baobab!AG89+Capricorn!AG89","v":0},{"$f":"Kranskop!AH89+Nyl!AH89+Baobab!AH89+Capricorn!AH89","v":0},{"$f":"Kranskop!AI89+Nyl!AI89+Baobab!AI89+Capricorn!AI89","v":0},{"$f":"Kranskop!AJ89+Nyl!AJ89+Baobab!AJ89+Capricorn!AJ89","v":0},{"$f":"Kranskop!AK89+Nyl!AK89+Baobab!AK89+Capricorn!AK89","v":0},{"$f":"Kranskop!AL89+Nyl!AL89+Baobab!AL89+Capricorn!AL89","v":0},{"$f":"Kranskop!AM89+Nyl!AM89+Baobab!AM89+Capricorn!AM89","v":0},{"$f":"Kranskop!AN89+Nyl!AN89+Baobab!AN89+Capricorn!AN89","v":0},{"$f":"Kranskop!AO89+Nyl!AO89+Baobab!AO89+Capricorn!AO89","v":0},{"$f":"Kranskop!AP89+Nyl!AP89+Baobab!AP89+Capricorn!AP89","v":0},{"$f":"Kranskop!AQ89+Nyl!AQ89+Baobab!AQ89+Capricorn!AQ89","v":0},{"$f":"Kranskop!AR89+Nyl!AR89+Baobab!AR89+Capricorn!AR89","v":0},{"$f":"Kranskop!AS89+Nyl!AS89+Baobab!AS89+Capricorn!AS89","v":0},{"$f":"Kranskop!AT89+Nyl!AT89+Baobab!AT89+Capricorn!AT89","v":0},{"$f":"Kranskop!AU89+Nyl!AU89+Baobab!AU89+Capricorn!AU89","v":0},{"$f":"Kranskop!AV89+Nyl!AV89+Baobab!AV89+Capricorn!AV89","v":0},{"$f":"Kranskop!AW89+Nyl!AW89+Baobab!AW89+Capricorn!AW89","v":0},{"$f":"Kranskop!AX89+Nyl!AX89+Baobab!AX89+Capricorn!AX89","v":0},{"$f":"Kranskop!AY89+Nyl!AY89+Baobab!AY89+Capricorn!AY89","v":0},{"$f":"Kranskop!AZ89+Nyl!AZ89+Baobab!AZ89+Capricorn!AZ89","v":0},{"$f":"Kranskop!BA89+Nyl!BA89+Baobab!BA89+Capricorn!BA89","v":0},{"$f":"Kranskop!BB89+Nyl!BB89+Baobab!BB89+Capricorn!BB89","v":0},{"$f":"Kranskop!BC89+Nyl!BC89+Baobab!BC89+Capricorn!BC89","v":0},{"$f":"Kranskop!BD89+Nyl!BD89+Baobab!BD89+Capricorn!BD89","v":0},{"$f":"Kranskop!BE89+Nyl!BE89+Baobab!BE89+Capricorn!BE89","v":0},{"$f":"Kranskop!BF89+Nyl!BF89+Baobab!BF89+Capricorn!BF89","v":0},{"$f":"Kranskop!BG89+Nyl!BG89+Baobab!BG89+Capricorn!BG89","v":0},{"$f":"Kranskop!BH89+Nyl!BH89+Baobab!BH89+Capricorn!BH89","v":0},{"$f":"Kranskop!BI89+Nyl!BI89+Baobab!BI89+Capricorn!BI89","v":0},{"$f":"Kranskop!BJ89+Nyl!BJ89+Baobab!BJ89+Capricorn!BJ89","v":0},{"$f":"Kranskop!BK89+Nyl!BK89+Baobab!BK89+Capricorn!BK89","v":0},{"$f":"Kranskop!BL89+Nyl!BL89+Baobab!BL89+Capricorn!BL89","v":0},{"$f":"Kranskop!BM89+Nyl!BM89+Baobab!BM89+Capricorn!BM89","v":0},{"$f":"Kranskop!BN89+Nyl!BN89+Baobab!BN89+Capricorn!BN89","v":0},{"$f":"Kranskop!BO89+Nyl!BO89+Baobab!BO89+Capricorn!BO89","v":0},{"$f":"Kranskop!BP89+Nyl!BP89+Baobab!BP89+Capricorn!BP89","v":0},{"$f":"Kranskop!BQ89+Nyl!BQ89+Baobab!BQ89+Capricorn!BQ89","v":0},{"$f":"Kranskop!BR89+Nyl!BR89+Baobab!BR89+Capricorn!BR89","v":0},{"$f":"Kranskop!BS89+Nyl!BS89+Baobab!BS89+Capricorn!BS89","v":0},{"$f":"Kranskop!BT89+Nyl!BT89+Baobab!BT89+Capricorn!BT89","v":0},{"$f":"Kranskop!BU89+Nyl!BU89+Baobab!BU89+Capricorn!BU89","v":0},{"$f":"Kranskop!BV89+Nyl!BV89+Baobab!BV89+Capricorn!BV89","v":0},{"$f":"Kranskop!BW89+Nyl!BW89+Baobab!BW89+Capricorn!BW89","v":0},{"$f":"Kranskop!BX89+Nyl!BX89+Baobab!BX89+Capricorn!BX89","v":0},{"$f":"Kranskop!BY89+Nyl!BY89+Baobab!BY89+Capricorn!BY89","v":0},{"$f":"Kranskop!BZ89+Nyl!BZ89+Baobab!BZ89+Capricorn!BZ89","v":0},{"$f":"Kranskop!CA89+Nyl!CA89+Baobab!CA89+Capricorn!CA89","v":0},{"$f":"Kranskop!CB89+Nyl!CB89+Baobab!CB89+Capricorn!CB89","v":0},{"$f":"Kranskop!CC89+Nyl!CC89+Baobab!CC89+Capricorn!CC89","v":0},"."]
[null,"B-1003-b","Toll System – Lane Area Related: AVC, Lane, Tunnel, Booth and Canopy  ","Lump Sum",null,null,{"$f":"Kranskop!G90+Nyl!G90+Baobab!G90+Capricorn!G90","v":0},null,null,{"$f":"Kranskop!J90+Nyl!J90+Baobab!J90+Capricorn!J90","v":0},{"$f":"Kranskop!K90+Nyl!K90+Baobab!K90+Capricorn!K90","v":0},{"$f":"Kranskop!L90+Nyl!L90+Baobab!L90+Capricorn!L90","v":0},{"$f":"Kranskop!M90+Nyl!M90+Baobab!M90+Capricorn!M90","v":0},{"$f":"Kranskop!N90+Nyl!N90+Baobab!N90+Capricorn!N90","v":0},{"$f":"Kranskop!O90+Nyl!O90+Baobab!O90+Capricorn!O90","v":0},{"$f":"Kranskop!P90+Nyl!P90+Baobab!P90+Capricorn!P90","v":0},{"$f":"Kranskop!Q90+Nyl!Q90+Baobab!Q90+Capricorn!Q90","v":0},{"$f":"Kranskop!R90+Nyl!R90+Baobab!R90+Capricorn!R90","v":0},{"$f":"Kranskop!S90+Nyl!S90+Baobab!S90+Capricorn!S90","v":0},{"$f":"Kranskop!T90+Nyl!T90+Baobab!T90+Capricorn!T90","v":0},{"$f":"Kranskop!U90+Nyl!U90+Baobab!U90+Capricorn!U90","v":0},{"$f":"Kranskop!V90+Nyl!V90+Baobab!V90+Capricorn!V90","v":0},{"$f":"Kranskop!W90+Nyl!W90+Baobab!W90+Capricorn!W90","v":0},{"$f":"Kranskop!X90+Nyl!X90+Baobab!X90+Capricorn!X90","v":0},{"$f":"Kranskop!Y90+Nyl!Y90+Baobab!Y90+Capricorn!Y90","v":0},{"$f":"Kranskop!Z90+Nyl!Z90+Baobab!Z90+Capricorn!Z90","v":0},{"$f":"Kranskop!AA90+Nyl!AA90+Baobab!AA90+Capricorn!AA90","v":0},{"$f":"Kranskop!AB90+Nyl!AB90+Baobab!AB90+Capricorn!AB90","v":0},{"$f":"Kranskop!AC90+Nyl!AC90+Baobab!AC90+Capricorn!AC90","v":0},{"$f":"Kranskop!AD90+Nyl!AD90+Baobab!AD90+Capricorn!AD90","v":0},{"$f":"Kranskop!AE90+Nyl!AE90+Baobab!AE90+Capricorn!AE90","v":0},{"$f":"Kranskop!AF90+Nyl!AF90+Baobab!AF90+Capricorn!AF90","v":0},{"$f":"Kranskop!AG90+Nyl!AG90+Baobab!AG90+Capricorn!AG90","v":0},{"$f":"Kranskop!AH90+Nyl!AH90+Baobab!AH90+Capricorn!AH90","v":0},{"$f":"Kranskop!AI90+Nyl!AI90+Baobab!AI90+Capricorn!AI90","v":0},{"$f":"Kranskop!AJ90+Nyl!AJ90+Baobab!AJ90+Capricorn!AJ90","v":0},{"$f":"Kranskop!AK90+Nyl!AK90+Baobab!AK90+Capricorn!AK90","v":0},{"$f":"Kranskop!AL90+Nyl!AL90+Baobab!AL90+Capricorn!AL90","v":0},{"$f":"Kranskop!AM90+Nyl!AM90+Baobab!AM90+Capricorn!AM90","v":0},{"$f":"Kranskop!AN90+Nyl!AN90+Baobab!AN90+Capricorn!AN90","v":0},{"$f":"Kranskop!AO90+Nyl!AO90+Baobab!AO90+Capricorn!AO90","v":0},{"$f":"Kranskop!AP90+Nyl!AP90+Baobab!AP90+Capricorn!AP90","v":0},{"$f":"Kranskop!AQ90+Nyl!AQ90+Baobab!AQ90+Capricorn!AQ90","v":0},{"$f":"Kranskop!AR90+Nyl!AR90+Baobab!AR90+Capricorn!AR90","v":0},{"$f":"Kranskop!AS90+Nyl!AS90+Baobab!AS90+Capricorn!AS90","v":0},{"$f":"Kranskop!AT90+Nyl!AT90+Baobab!AT90+Capricorn!AT90","v":0},{"$f":"Kranskop!AU90+Nyl!AU90+Baobab!AU90+Capricorn!AU90","v":0},{"$f":"Kranskop!AV90+Nyl!AV90+Baobab!AV90+Capricorn!AV90","v":0},{"$f":"Kranskop!AW90+Nyl!AW90+Baobab!AW90+Capricorn!AW90","v":0},{"$f":"Kranskop!AX90+Nyl!AX90+Baobab!AX90+Capricorn!AX90","v":0},{"$f":"Kranskop!AY90+Nyl!AY90+Baobab!AY90+Capricorn!AY90","v":0},{"$f":"Kranskop!AZ90+Nyl!AZ90+Baobab!AZ90+Capricorn!AZ90","v":0},{"$f":"Kranskop!BA90+Nyl!BA90+Baobab!BA90+Capricorn!BA90","v":0},{"$f":"Kranskop!BB90+Nyl!BB90+Baobab!BB90+Capricorn!BB90","v":0},{"$f":"Kranskop!BC90+Nyl!BC90+Baobab!BC90+Capricorn!BC90","v":0},{"$f":"Kranskop!BD90+Nyl!BD90+Baobab!BD90+Capricorn!BD90","v":0},{"$f":"Kranskop!BE90+Nyl!BE90+Baobab!BE90+Capricorn!BE90","v":0},{"$f":"Kranskop!BF90+Nyl!BF90+Baobab!BF90+Capricorn!BF90","v":0},{"$f":"Kranskop!BG90+Nyl!BG90+Baobab!BG90+Capricorn!BG90","v":0},{"$f":"Kranskop!BH90+Nyl!BH90+Baobab!BH90+Capricorn!BH90","v":0},{"$f":"Kranskop!BI90+Nyl!BI90+Baobab!BI90+Capricorn!BI90","v":0},{"$f":"Kranskop!BJ90+Nyl!BJ90+Baobab!BJ90+Capricorn!BJ90","v":0},{"$f":"Kranskop!BK90+Nyl!BK90+Baobab!BK90+Capricorn!BK90","v":0},{"$f":"Kranskop!BL90+Nyl!BL90+Baobab!BL90+Capricorn!BL90","v":0},{"$f":"Kranskop!BM90+Nyl!BM90+Baobab!BM90+Capricorn!BM90","v":0},{"$f":"Kranskop!BN90+Nyl!BN90+Baobab!BN90+Capricorn!BN90","v":0},{"$f":"Kranskop!BO90+Nyl!BO90+Baobab!BO90+Capricorn!BO90","v":0},{"$f":"Kranskop!BP90+Nyl!BP90+Baobab!BP90+Capricorn!BP90","v":0},{"$f":"Kranskop!BQ90+Nyl!BQ90+Baobab!BQ90+Capricorn!BQ90","v":0},{"$f":"Kranskop!BR90+Nyl!BR90+Baobab!BR90+Capricorn!BR90","v":0},{"$f":"Kranskop!BS90+Nyl!BS90+Baobab!BS90+Capricorn!BS90","v":0},{"$f":"Kranskop!BT90+Nyl!BT90+Baobab!BT90+Capricorn!BT90","v":0},{"$f":"Kranskop!BU90+Nyl!BU90+Baobab!BU90+Capricorn!BU90","v":0},{"$f":"Kranskop!BV90+Nyl!BV90+Baobab!BV90+Capricorn!BV90","v":0},{"$f":"Kranskop!BW90+Nyl!BW90+Baobab!BW90+Capricorn!BW90","v":0},{"$f":"Kranskop!BX90+Nyl!BX90+Baobab!BX90+Capricorn!BX90","v":0},{"$f":"Kranskop!BY90+Nyl!BY90+Baobab!BY90+Capricorn!BY90","v":0},{"$f":"Kranskop!BZ90+Nyl!BZ90+Baobab!BZ90+Capricorn!BZ90","v":0},{"$f":"Kranskop!CA90+Nyl!CA90+Baobab!CA90+Capricorn!CA90","v":0},{"$f":"Kranskop!CB90+Nyl!CB90+Baobab!CB90+Capricorn!CB90","v":0},{"$f":"Kranskop!CC90+Nyl!CC90+Baobab!CC90+Capricorn!CC90","v":0},"."]
[null,"B-1003-c","Toll System – Lane Area Related: VGS, QLS, QL1 and Network","Lump Sum",null,null,{"$f":"Kranskop!G91+Nyl!G91+Baobab!G91+Capricorn!G91","v":0},null,null,{"$f":"Kranskop!J91+Nyl!J91+Baobab!J91+Capricorn!J91","v":0},{"$f":"Kranskop!K91+Nyl!K91+Baobab!K91+Capricorn!K91","v":0},{"$f":"Kranskop!L91+Nyl!L91+Baobab!L91+Capricorn!L91","v":0},{"$f":"Kranskop!M91+Nyl!M91+Baobab!M91+Capricorn!M91","v":0},{"$f":"Kranskop!N91+Nyl!N91+Baobab!N91+Capricorn!N91","v":0},{"$f":"Kranskop!O91+Nyl!O91+Baobab!O91+Capricorn!O91","v":0},{"$f":"Kranskop!P91+Nyl!P91+Baobab!P91+Capricorn!P91","v":0},{"$f":"Kranskop!Q91+Nyl!Q91+Baobab!Q91+Capricorn!Q91","v":0},{"$f":"Kranskop!R91+Nyl!R91+Baobab!R91+Capricorn!R91","v":0},{"$f":"Kranskop!S91+Nyl!S91+Baobab!S91+Capricorn!S91","v":0},{"$f":"Kranskop!T91+Nyl!T91+Baobab!T91+Capricorn!T91","v":0},{"$f":"Kranskop!U91+Nyl!U91+Baobab!U91+Capricorn!U91","v":0},{"$f":"Kranskop!V91+Nyl!V91+Baobab!V91+Capricorn!V91","v":0},{"$f":"Kranskop!W91+Nyl!W91+Baobab!W91+Capricorn!W91","v":0},{"$f":"Kranskop!X91+Nyl!X91+Baobab!X91+Capricorn!X91","v":0},{"$f":"Kranskop!Y91+Nyl!Y91+Baobab!Y91+Capricorn!Y91","v":0},{"$f":"Kranskop!Z91+Nyl!Z91+Baobab!Z91+Capricorn!Z91","v":0},{"$f":"Kranskop!AA91+Nyl!AA91+Baobab!AA91+Capricorn!AA91","v":0},{"$f":"Kranskop!AB91+Nyl!AB91+Baobab!AB91+Capricorn!AB91","v":0},{"$f":"Kranskop!AC91+Nyl!AC91+Baobab!AC91+Capricorn!AC91","v":0},{"$f":"Kranskop!AD91+Nyl!AD91+Baobab!AD91+Capricorn!AD91","v":0},{"$f":"Kranskop!AE91+Nyl!AE91+Baobab!AE91+Capricorn!AE91","v":0},{"$f":"Kranskop!AF91+Nyl!AF91+Baobab!AF91+Capricorn!AF91","v":0},{"$f":"Kranskop!AG91+Nyl!AG91+Baobab!AG91+Capricorn!AG91","v":0},{"$f":"Kranskop!AH91+Nyl!AH91+Baobab!AH91+Capricorn!AH91","v":0},{"$f":"Kranskop!AI91+Nyl!AI91+Baobab!AI91+Capricorn!AI91","v":0},{"$f":"Kranskop!AJ91+Nyl!AJ91+Baobab!AJ91+Capricorn!AJ91","v":0},{"$f":"Kranskop!AK91+Nyl!AK91+Baobab!AK91+Capricorn!AK91","v":0},{"$f":"Kranskop!AL91+Nyl!AL91+Baobab!AL91+Capricorn!AL91","v":0},{"$f":"Kranskop!AM91+Nyl!AM91+Baobab!AM91+Capricorn!AM91","v":0},{"$f":"Kranskop!AN91+Nyl!AN91+Baobab!AN91+Capricorn!AN91","v":0},{"$f":"Kranskop!AO91+Nyl!AO91+Baobab!AO91+Capricorn!AO91","v":0},{"$f":"Kranskop!AP91+Nyl!AP91+Baobab!AP91+Capricorn!AP91","v":0},{"$f":"Kranskop!AQ91+Nyl!AQ91+Baobab!AQ91+Capricorn!AQ91","v":0},{"$f":"Kranskop!AR91+Nyl!AR91+Baobab!AR91+Capricorn!AR91","v":0},{"$f":"Kranskop!AS91+Nyl!AS91+Baobab!AS91+Capricorn!AS91","v":0},{"$f":"Kranskop!AT91+Nyl!AT91+Baobab!AT91+Capricorn!AT91","v":0},{"$f":"Kranskop!AU91+Nyl!AU91+Baobab!AU91+Capricorn!AU91","v":0},{"$f":"Kranskop!AV91+Nyl!AV91+Baobab!AV91+Capricorn!AV91","v":0},{"$f":"Kranskop!AW91+Nyl!AW91+Baobab!AW91+Capricorn!AW91","v":0},{"$f":"Kranskop!AX91+Nyl!AX91+Baobab!AX91+Capricorn!AX91","v":0},{"$f":"Kranskop!AY91+Nyl!AY91+Baobab!AY91+Capricorn!AY91","v":0},{"$f":"Kranskop!AZ91+Nyl!AZ91+Baobab!AZ91+Capricorn!AZ91","v":0},{"$f":"Kranskop!BA91+Nyl!BA91+Baobab!BA91+Capricorn!BA91","v":0},{"$f":"Kranskop!BB91+Nyl!BB91+Baobab!BB91+Capricorn!BB91","v":0},{"$f":"Kranskop!BC91+Nyl!BC91+Baobab!BC91+Capricorn!BC91","v":0},{"$f":"Kranskop!BD91+Nyl!BD91+Baobab!BD91+Capricorn!BD91","v":0},{"$f":"Kranskop!BE91+Nyl!BE91+Baobab!BE91+Capricorn!BE91","v":0},{"$f":"Kranskop!BF91+Nyl!BF91+Baobab!BF91+Capricorn!BF91","v":0},{"$f":"Kranskop!BG91+Nyl!BG91+Baobab!BG91+Capricorn!BG91","v":0},{"$f":"Kranskop!BH91+Nyl!BH91+Baobab!BH91+Capricorn!BH91","v":0},{"$f":"Kranskop!BI91+Nyl!BI91+Baobab!BI91+Capricorn!BI91","v":0},{"$f":"Kranskop!BJ91+Nyl!BJ91+Baobab!BJ91+Capricorn!BJ91","v":0},{"$f":"Kranskop!BK91+Nyl!BK91+Baobab!BK91+Capricorn!BK91","v":0},{"$f":"Kranskop!BL91+Nyl!BL91+Baobab!BL91+Capricorn!BL91","v":0},{"$f":"Kranskop!BM91+Nyl!BM91+Baobab!BM91+Capricorn!BM91","v":0},{"$f":"Kranskop!BN91+Nyl!BN91+Baobab!BN91+Capricorn!BN91","v":0},{"$f":"Kranskop!BO91+Nyl!BO91+Baobab!BO91+Capricorn!BO91","v":0},{"$f":"Kranskop!BP91+Nyl!BP91+Baobab!BP91+Capricorn!BP91","v":0},{"$f":"Kranskop!BQ91+Nyl!BQ91+Baobab!BQ91+Capricorn!BQ91","v":0},{"$f":"Kranskop!BR91+Nyl!BR91+Baobab!BR91+Capricorn!BR91","v":0},{"$f":"Kranskop!BS91+Nyl!BS91+Baobab!BS91+Capricorn!BS91","v":0},{"$f":"Kranskop!BT91+Nyl!BT91+Baobab!BT91+Capricorn!BT91","v":0},{"$f":"Kranskop!BU91+Nyl!BU91+Baobab!BU91+Capricorn!BU91","v":0},{"$f":"Kranskop!BV91+Nyl!BV91+Baobab!BV91+Capricorn!BV91","v":0},{"$f":"Kranskop!BW91+Nyl!BW91+Baobab!BW91+Capricorn!BW91","v":0},{"$f":"Kranskop!BX91+Nyl!BX91+Baobab!BX91+Capricorn!BX91","v":0},{"$f":"Kranskop!BY91+Nyl!BY91+Baobab!BY91+Capricorn!BY91","v":0},{"$f":"Kranskop!BZ91+Nyl!BZ91+Baobab!BZ91+Capricorn!BZ91","v":0},{"$f":"Kranskop!CA91+Nyl!CA91+Baobab!CA91+Capricorn!CA91","v":0},{"$f":"Kranskop!CB91+Nyl!CB91+Baobab!CB91+Capricorn!CB91","v":0},{"$f":"Kranskop!CC91+Nyl!CC91+Baobab!CC91+Capricorn!CC91","v":0},"."]
[null,"B-1003-d","Toll System – Lane Area Related: Lane and AVC UPS and lightning protection   ","Lump Sum",null,null,{"$f":"Kranskop!G92+Nyl!G92+Baobab!G92+Capricorn!G92","v":0},null,null,{"$f":"Kranskop!J92+Nyl!J92+Baobab!J92+Capricorn!J92","v":0},{"$f":"Kranskop!K92+Nyl!K92+Baobab!K92+Capricorn!K92","v":0},{"$f":"Kranskop!L92+Nyl!L92+Baobab!L92+Capricorn!L92","v":0},{"$f":"Kranskop!M92+Nyl!M92+Baobab!M92+Capricorn!M92","v":0},{"$f":"Kranskop!N92+Nyl!N92+Baobab!N92+Capricorn!N92","v":0},{"$f":"Kranskop!O92+Nyl!O92+Baobab!O92+Capricorn!O92","v":0},{"$f":"Kranskop!P92+Nyl!P92+Baobab!P92+Capricorn!P92","v":0},{"$f":"Kranskop!Q92+Nyl!Q92+Baobab!Q92+Capricorn!Q92","v":0},{"$f":"Kranskop!R92+Nyl!R92+Baobab!R92+Capricorn!R92","v":0},{"$f":"Kranskop!S92+Nyl!S92+Baobab!S92+Capricorn!S92","v":0},{"$f":"Kranskop!T92+Nyl!T92+Baobab!T92+Capricorn!T92","v":0},{"$f":"Kranskop!U92+Nyl!U92+Baobab!U92+Capricorn!U92","v":0},{"$f":"Kranskop!V92+Nyl!V92+Baobab!V92+Capricorn!V92","v":0},{"$f":"Kranskop!W92+Nyl!W92+Baobab!W92+Capricorn!W92","v":0},{"$f":"Kranskop!X92+Nyl!X92+Baobab!X92+Capricorn!X92","v":0},{"$f":"Kranskop!Y92+Nyl!Y92+Baobab!Y92+Capricorn!Y92","v":0},{"$f":"Kranskop!Z92+Nyl!Z92+Baobab!Z92+Capricorn!Z92","v":0},{"$f":"Kranskop!AA92+Nyl!AA92+Baobab!AA92+Capricorn!AA92","v":0},{"$f":"Kranskop!AB92+Nyl!AB92+Baobab!AB92+Capricorn!AB92","v":0},{"$f":"Kranskop!AC92+Nyl!AC92+Baobab!AC92+Capricorn!AC92","v":0},{"$f":"Kranskop!AD92+Nyl!AD92+Baobab!AD92+Capricorn!AD92","v":0},{"$f":"Kranskop!AE92+Nyl!AE92+Baobab!AE92+Capricorn!AE92","v":0},{"$f":"Kranskop!AF92+Nyl!AF92+Baobab!AF92+Capricorn!AF92","v":0},{"$f":"Kranskop!AG92+Nyl!AG92+Baobab!AG92+Capricorn!AG92","v":0},{"$f":"Kranskop!AH92+Nyl!AH92+Baobab!AH92+Capricorn!AH92","v":0},{"$f":"Kranskop!AI92+Nyl!AI92+Baobab!AI92+Capricorn!AI92","v":0},{"$f":"Kranskop!AJ92+Nyl!AJ92+Baobab!AJ92+Capricorn!AJ92","v":0},{"$f":"Kranskop!AK92+Nyl!AK92+Baobab!AK92+Capricorn!AK92","v":0},{"$f":"Kranskop!AL92+Nyl!AL92+Baobab!AL92+Capricorn!AL92","v":0},{"$f":"Kranskop!AM92+Nyl!AM92+Baobab!AM92+Capricorn!AM92","v":0},{"$f":"Kranskop!AN92+Nyl!AN92+Baobab!AN92+Capricorn!AN92","v":0},{"$f":"Kranskop!AO92+Nyl!AO92+Baobab!AO92+Capricorn!AO92","v":0},{"$f":"Kranskop!AP92+Nyl!AP92+Baobab!AP92+Capricorn!AP92","v":0},{"$f":"Kranskop!AQ92+Nyl!AQ92+Baobab!AQ92+Capricorn!AQ92","v":0},{"$f":"Kranskop!AR92+Nyl!AR92+Baobab!AR92+Capricorn!AR92","v":0},{"$f":"Kranskop!AS92+Nyl!AS92+Baobab!AS92+Capricorn!AS92","v":0},{"$f":"Kranskop!AT92+Nyl!AT92+Baobab!AT92+Capricorn!AT92","v":0},{"$f":"Kranskop!AU92+Nyl!AU92+Baobab!AU92+Capricorn!AU92","v":0},{"$f":"Kranskop!AV92+Nyl!AV92+Baobab!AV92+Capricorn!AV92","v":0},{"$f":"Kranskop!AW92+Nyl!AW92+Baobab!AW92+Capricorn!AW92","v":0},{"$f":"Kranskop!AX92+Nyl!AX92+Baobab!AX92+Capricorn!AX92","v":0},{"$f":"Kranskop!AY92+Nyl!AY92+Baobab!AY92+Capricorn!AY92","v":0},{"$f":"Kranskop!AZ92+Nyl!AZ92+Baobab!AZ92+Capricorn!AZ92","v":0},{"$f":"Kranskop!BA92+Nyl!BA92+Baobab!BA92+Capricorn!BA92","v":0},{"$f":"Kranskop!BB92+Nyl!BB92+Baobab!BB92+Capricorn!BB92","v":0},{"$f":"Kranskop!BC92+Nyl!BC92+Baobab!BC92+Capricorn!BC92","v":0},{"$f":"Kranskop!BD92+Nyl!BD92+Baobab!BD92+Capricorn!BD92","v":0},{"$f":"Kranskop!BE92+Nyl!BE92+Baobab!BE92+Capricorn!BE92","v":0},{"$f":"Kranskop!BF92+Nyl!BF92+Baobab!BF92+Capricorn!BF92","v":0},{"$f":"Kranskop!BG92+Nyl!BG92+Baobab!BG92+Capricorn!BG92","v":0},{"$f":"Kranskop!BH92+Nyl!BH92+Baobab!BH92+Capricorn!BH92","v":0},{"$f":"Kranskop!BI92+Nyl!BI92+Baobab!BI92+Capricorn!BI92","v":0},{"$f":"Kranskop!BJ92+Nyl!BJ92+Baobab!BJ92+Capricorn!BJ92","v":0},{"$f":"Kranskop!BK92+Nyl!BK92+Baobab!BK92+Capricorn!BK92","v":0},{"$f":"Kranskop!BL92+Nyl!BL92+Baobab!BL92+Capricorn!BL92","v":0},{"$f":"Kranskop!BM92+Nyl!BM92+Baobab!BM92+Capricorn!BM92","v":0},{"$f":"Kranskop!BN92+Nyl!BN92+Baobab!BN92+Capricorn!BN92","v":0},{"$f":"Kranskop!BO92+Nyl!BO92+Baobab!BO92+Capricorn!BO92","v":0},{"$f":"Kranskop!BP92+Nyl!BP92+Baobab!BP92+Capricorn!BP92","v":0},{"$f":"Kranskop!BQ92+Nyl!BQ92+Baobab!BQ92+Capricorn!BQ92","v":0},{"$f":"Kranskop!BR92+Nyl!BR92+Baobab!BR92+Capricorn!BR92","v":0},{"$f":"Kranskop!BS92+Nyl!BS92+Baobab!BS92+Capricorn!BS92","v":0},{"$f":"Kranskop!BT92+Nyl!BT92+Baobab!BT92+Capricorn!BT92","v":0},{"$f":"Kranskop!BU92+Nyl!BU92+Baobab!BU92+Capricorn!BU92","v":0},{"$f":"Kranskop!BV92+Nyl!BV92+Baobab!BV92+Capricorn!BV92","v":0},{"$f":"Kranskop!BW92+Nyl!BW92+Baobab!BW92+Capricorn!BW92","v":0},{"$f":"Kranskop!BX92+Nyl!BX92+Baobab!BX92+Capricorn!BX92","v":0},{"$f":"Kranskop!BY92+Nyl!BY92+Baobab!BY92+Capricorn!BY92","v":0},{"$f":"Kranskop!BZ92+Nyl!BZ92+Baobab!BZ92+Capricorn!BZ92","v":0},{"$f":"Kranskop!CA92+Nyl!CA92+Baobab!CA92+Capricorn!CA92","v":0},{"$f":"Kranskop!CB92+Nyl!CB92+Baobab!CB92+Capricorn!CB92","v":0},{"$f":"Kranskop!CC92+Nyl!CC92+Baobab!CC92+Capricorn!CC92","v":0},"."]
[null,"B-1003-e","Toll System – Plaza/ Control Centre level: Conventional Plazas/ Hybrid Plaza, and conventional part of A: TCH Payment Gateway at site","Lump Sum",null,null,{"$f":"Kranskop!G93+Nyl!G93+Baobab!G93+Capricorn!G93","v":0},null,null,{"$f":"Kranskop!J93+Nyl!J93+Baobab!J93+Capricorn!J93","v":0},{"$f":"Kranskop!K93+Nyl!K93+Baobab!K93+Capricorn!K93","v":0},{"$f":"Kranskop!L93+Nyl!L93+Baobab!L93+Capricorn!L93","v":0},{"$f":"Kranskop!M93+Nyl!M93+Baobab!M93+Capricorn!M93","v":0},{"$f":"Kranskop!N93+Nyl!N93+Baobab!N93+Capricorn!N93","v":0},{"$f":"Kranskop!O93+Nyl!O93+Baobab!O93+Capricorn!O93","v":0},{"$f":"Kranskop!P93+Nyl!P93+Baobab!P93+Capricorn!P93","v":0},{"$f":"Kranskop!Q93+Nyl!Q93+Baobab!Q93+Capricorn!Q93","v":0},{"$f":"Kranskop!R93+Nyl!R93+Baobab!R93+Capricorn!R93","v":0},{"$f":"Kranskop!S93+Nyl!S93+Baobab!S93+Capricorn!S93","v":0},{"$f":"Kranskop!T93+Nyl!T93+Baobab!T93+Capricorn!T93","v":0},{"$f":"Kranskop!U93+Nyl!U93+Baobab!U93+Capricorn!U93","v":0},{"$f":"Kranskop!V93+Nyl!V93+Baobab!V93+Capricorn!V93","v":0},{"$f":"Kranskop!W93+Nyl!W93+Baobab!W93+Capricorn!W93","v":0},{"$f":"Kranskop!X93+Nyl!X93+Baobab!X93+Capricorn!X93","v":0},{"$f":"Kranskop!Y93+Nyl!Y93+Baobab!Y93+Capricorn!Y93","v":0},{"$f":"Kranskop!Z93+Nyl!Z93+Baobab!Z93+Capricorn!Z93","v":0},{"$f":"Kranskop!AA93+Nyl!AA93+Baobab!AA93+Capricorn!AA93","v":0},{"$f":"Kranskop!AB93+Nyl!AB93+Baobab!AB93+Capricorn!AB93","v":0},{"$f":"Kranskop!AC93+Nyl!AC93+Baobab!AC93+Capricorn!AC93","v":0},{"$f":"Kranskop!AD93+Nyl!AD93+Baobab!AD93+Capricorn!AD93","v":0},{"$f":"Kranskop!AE93+Nyl!AE93+Baobab!AE93+Capricorn!AE93","v":0},{"$f":"Kranskop!AF93+Nyl!AF93+Baobab!AF93+Capricorn!AF93","v":0},{"$f":"Kranskop!AG93+Nyl!AG93+Baobab!AG93+Capricorn!AG93","v":0},{"$f":"Kranskop!AH93+Nyl!AH93+Baobab!AH93+Capricorn!AH93","v":0},{"$f":"Kranskop!AI93+Nyl!AI93+Baobab!AI93+Capricorn!AI93","v":0},{"$f":"Kranskop!AJ93+Nyl!AJ93+Baobab!AJ93+Capricorn!AJ93","v":0},{"$f":"Kranskop!AK93+Nyl!AK93+Baobab!AK93+Capricorn!AK93","v":0},{"$f":"Kranskop!AL93+Nyl!AL93+Baobab!AL93+Capricorn!AL93","v":0},{"$f":"Kranskop!AM93+Nyl!AM93+Baobab!AM93+Capricorn!AM93","v":0},{"$f":"Kranskop!AN93+Nyl!AN93+Baobab!AN93+Capricorn!AN93","v":0},{"$f":"Kranskop!AO93+Nyl!AO93+Baobab!AO93+Capricorn!AO93","v":0},{"$f":"Kranskop!AP93+Nyl!AP93+Baobab!AP93+Capricorn!AP93","v":0},{"$f":"Kranskop!AQ93+Nyl!AQ93+Baobab!AQ93+Capricorn!AQ93","v":0},{"$f":"Kranskop!AR93+Nyl!AR93+Baobab!AR93+Capricorn!AR93","v":0},{"$f":"Kranskop!AS93+Nyl!AS93+Baobab!AS93+Capricorn!AS93","v":0},{"$f":"Kranskop!AT93+Nyl!AT93+Baobab!AT93+Capricorn!AT93","v":0},{"$f":"Kranskop!AU93+Nyl!AU93+Baobab!AU93+Capricorn!AU93","v":0},{"$f":"Kranskop!AV93+Nyl!AV93+Baobab!AV93+Capricorn!AV93","v":0},{"$f":"Kranskop!AW93+Nyl!AW93+Baobab!AW93+Capricorn!AW93","v":0},{"$f":"Kranskop!AX93+Nyl!AX93+Baobab!AX93+Capricorn!AX93","v":0},{"$f":"Kranskop!AY93+Nyl!AY93+Baobab!AY93+Capricorn!AY93","v":0},{"$f":"Kranskop!AZ93+Nyl!AZ93+Baobab!AZ93+Capricorn!AZ93","v":0},{"$f":"Kranskop!BA93+Nyl!BA93+Baobab!BA93+Capricorn!BA93","v":0},{"$f":"Kranskop!BB93+Nyl!BB93+Baobab!BB93+Capricorn!BB93","v":0},{"$f":"Kranskop!BC93+Nyl!BC93+Baobab!BC93+Capricorn!BC93","v":0},{"$f":"Kranskop!BD93+Nyl!BD93+Baobab!BD93+Capricorn!BD93","v":0},{"$f":"Kranskop!BE93+Nyl!BE93+Baobab!BE93+Capricorn!BE93","v":0},{"$f":"Kranskop!BF93+Nyl!BF93+Baobab!BF93+Capricorn!BF93","v":0},{"$f":"Kranskop!BG93+Nyl!BG93+Baobab!BG93+Capricorn!BG93","v":0},{"$f":"Kranskop!BH93+Nyl!BH93+Baobab!BH93+Capricorn!BH93","v":0},{"$f":"Kranskop!BI93+Nyl!BI93+Baobab!BI93+Capricorn!BI93","v":0},{"$f":"Kranskop!BJ93+Nyl!BJ93+Baobab!BJ93+Capricorn!BJ93","v":0},{"$f":"Kranskop!BK93+Nyl!BK93+Baobab!BK93+Capricorn!BK93","v":0},{"$f":"Kranskop!BL93+Nyl!BL93+Baobab!BL93+Capricorn!BL93","v":0},{"$f":"Kranskop!BM93+Nyl!BM93+Baobab!BM93+Capricorn!BM93","v":0},{"$f":"Kranskop!BN93+Nyl!BN93+Baobab!BN93+Capricorn!BN93","v":0},{"$f":"Kranskop!BO93+Nyl!BO93+Baobab!BO93+Capricorn!BO93","v":0},{"$f":"Kranskop!BP93+Nyl!BP93+Baobab!BP93+Capricorn!BP93","v":0},{"$f":"Kranskop!BQ93+Nyl!BQ93+Baobab!BQ93+Capricorn!BQ93","v":0},{"$f":"Kranskop!BR93+Nyl!BR93+Baobab!BR93+Capricorn!BR93","v":0},{"$f":"Kranskop!BS93+Nyl!BS93+Baobab!BS93+Capricorn!BS93","v":0},{"$f":"Kranskop!BT93+Nyl!BT93+Baobab!BT93+Capricorn!BT93","v":0},{"$f":"Kranskop!BU93+Nyl!BU93+Baobab!BU93+Capricorn!BU93","v":0},{"$f":"Kranskop!BV93+Nyl!BV93+Baobab!BV93+Capricorn!BV93","v":0},{"$f":"Kranskop!BW93+Nyl!BW93+Baobab!BW93+Capricorn!BW93","v":0},{"$f":"Kranskop!BX93+Nyl!BX93+Baobab!BX93+Capricorn!BX93","v":0},{"$f":"Kranskop!BY93+Nyl!BY93+Baobab!BY93+Capricorn!BY93","v":0},{"$f":"Kranskop!BZ93+Nyl!BZ93+Baobab!BZ93+Capricorn!BZ93","v":0},{"$f":"Kranskop!CA93+Nyl!CA93+Baobab!CA93+Capricorn!CA93","v":0},{"$f":"Kranskop!CB93+Nyl!CB93+Baobab!CB93+Capricorn!CB93","v":0},{"$f":"Kranskop!CC93+Nyl!CC93+Baobab!CC93+Capricorn!CC93","v":0},"."]
[null,"B-1004 ","System Obsolescence, Routine Maintenance, Performance Related, Software related upgrades and hand-back requirements "," "]
[null,"B-1004-a","Toll System - Plaza/ Control Centre level: Conventional Plazas/ Hybrid Plaza, and conventional part of A: BOS, VGS, QLS, DCS and network ","Lump Sum",null,null,{"$f":"Kranskop!G95+Nyl!G95+Baobab!G95+Capricorn!G95","v":0},null,null,{"$f":"Kranskop!J95+Nyl!J95+Baobab!J95+Capricorn!J95","v":0},{"$f":"Kranskop!K95+Nyl!K95+Baobab!K95+Capricorn!K95","v":0},{"$f":"Kranskop!L95+Nyl!L95+Baobab!L95+Capricorn!L95","v":0},{"$f":"Kranskop!M95+Nyl!M95+Baobab!M95+Capricorn!M95","v":0},{"$f":"Kranskop!N95+Nyl!N95+Baobab!N95+Capricorn!N95","v":0},{"$f":"Kranskop!O95+Nyl!O95+Baobab!O95+Capricorn!O95","v":0},{"$f":"Kranskop!P95+Nyl!P95+Baobab!P95+Capricorn!P95","v":0},{"$f":"Kranskop!Q95+Nyl!Q95+Baobab!Q95+Capricorn!Q95","v":0},{"$f":"Kranskop!R95+Nyl!R95+Baobab!R95+Capricorn!R95","v":0},{"$f":"Kranskop!S95+Nyl!S95+Baobab!S95+Capricorn!S95","v":0},{"$f":"Kranskop!T95+Nyl!T95+Baobab!T95+Capricorn!T95","v":0},{"$f":"Kranskop!U95+Nyl!U95+Baobab!U95+Capricorn!U95","v":0},{"$f":"Kranskop!V95+Nyl!V95+Baobab!V95+Capricorn!V95","v":0},{"$f":"Kranskop!W95+Nyl!W95+Baobab!W95+Capricorn!W95","v":0},{"$f":"Kranskop!X95+Nyl!X95+Baobab!X95+Capricorn!X95","v":0},{"$f":"Kranskop!Y95+Nyl!Y95+Baobab!Y95+Capricorn!Y95","v":0},{"$f":"Kranskop!Z95+Nyl!Z95+Baobab!Z95+Capricorn!Z95","v":0},{"$f":"Kranskop!AA95+Nyl!AA95+Baobab!AA95+Capricorn!AA95","v":0},{"$f":"Kranskop!AB95+Nyl!AB95+Baobab!AB95+Capricorn!AB95","v":0},{"$f":"Kranskop!AC95+Nyl!AC95+Baobab!AC95+Capricorn!AC95","v":0},{"$f":"Kranskop!AD95+Nyl!AD95+Baobab!AD95+Capricorn!AD95","v":0},{"$f":"Kranskop!AE95+Nyl!AE95+Baobab!AE95+Capricorn!AE95","v":0},{"$f":"Kranskop!AF95+Nyl!AF95+Baobab!AF95+Capricorn!AF95","v":0},{"$f":"Kranskop!AG95+Nyl!AG95+Baobab!AG95+Capricorn!AG95","v":0},{"$f":"Kranskop!AH95+Nyl!AH95+Baobab!AH95+Capricorn!AH95","v":0},{"$f":"Kranskop!AI95+Nyl!AI95+Baobab!AI95+Capricorn!AI95","v":0},{"$f":"Kranskop!AJ95+Nyl!AJ95+Baobab!AJ95+Capricorn!AJ95","v":0},{"$f":"Kranskop!AK95+Nyl!AK95+Baobab!AK95+Capricorn!AK95","v":0},{"$f":"Kranskop!AL95+Nyl!AL95+Baobab!AL95+Capricorn!AL95","v":0},{"$f":"Kranskop!AM95+Nyl!AM95+Baobab!AM95+Capricorn!AM95","v":0},{"$f":"Kranskop!AN95+Nyl!AN95+Baobab!AN95+Capricorn!AN95","v":0},{"$f":"Kranskop!AO95+Nyl!AO95+Baobab!AO95+Capricorn!AO95","v":0},{"$f":"Kranskop!AP95+Nyl!AP95+Baobab!AP95+Capricorn!AP95","v":0},{"$f":"Kranskop!AQ95+Nyl!AQ95+Baobab!AQ95+Capricorn!AQ95","v":0},{"$f":"Kranskop!AR95+Nyl!AR95+Baobab!AR95+Capricorn!AR95","v":0},{"$f":"Kranskop!AS95+Nyl!AS95+Baobab!AS95+Capricorn!AS95","v":0},{"$f":"Kranskop!AT95+Nyl!AT95+Baobab!AT95+Capricorn!AT95","v":0},{"$f":"Kranskop!AU95+Nyl!AU95+Baobab!AU95+Capricorn!AU95","v":0},{"$f":"Kranskop!AV95+Nyl!AV95+Baobab!AV95+Capricorn!AV95","v":0},{"$f":"Kranskop!AW95+Nyl!AW95+Baobab!AW95+Capricorn!AW95","v":0},{"$f":"Kranskop!AX95+Nyl!AX95+Baobab!AX95+Capricorn!AX95","v":0},{"$f":"Kranskop!AY95+Nyl!AY95+Baobab!AY95+Capricorn!AY95","v":0},{"$f":"Kranskop!AZ95+Nyl!AZ95+Baobab!AZ95+Capricorn!AZ95","v":0},{"$f":"Kranskop!BA95+Nyl!BA95+Baobab!BA95+Capricorn!BA95","v":0},{"$f":"Kranskop!BB95+Nyl!BB95+Baobab!BB95+Capricorn!BB95","v":0},{"$f":"Kranskop!BC95+Nyl!BC95+Baobab!BC95+Capricorn!BC95","v":0},{"$f":"Kranskop!BD95+Nyl!BD95+Baobab!BD95+Capricorn!BD95","v":0},{"$f":"Kranskop!BE95+Nyl!BE95+Baobab!BE95+Capricorn!BE95","v":0},{"$f":"Kranskop!BF95+Nyl!BF95+Baobab!BF95+Capricorn!BF95","v":0},{"$f":"Kranskop!BG95+Nyl!BG95+Baobab!BG95+Capricorn!BG95","v":0},{"$f":"Kranskop!BH95+Nyl!BH95+Baobab!BH95+Capricorn!BH95","v":0},{"$f":"Kranskop!BI95+Nyl!BI95+Baobab!BI95+Capricorn!BI95","v":0},{"$f":"Kranskop!BJ95+Nyl!BJ95+Baobab!BJ95+Capricorn!BJ95","v":0},{"$f":"Kranskop!BK95+Nyl!BK95+Baobab!BK95+Capricorn!BK95","v":0},{"$f":"Kranskop!BL95+Nyl!BL95+Baobab!BL95+Capricorn!BL95","v":0},{"$f":"Kranskop!BM95+Nyl!BM95+Baobab!BM95+Capricorn!BM95","v":0},{"$f":"Kranskop!BN95+Nyl!BN95+Baobab!BN95+Capricorn!BN95","v":0},{"$f":"Kranskop!BO95+Nyl!BO95+Baobab!BO95+Capricorn!BO95","v":0},{"$f":"Kranskop!BP95+Nyl!BP95+Baobab!BP95+Capricorn!BP95","v":0},{"$f":"Kranskop!BQ95+Nyl!BQ95+Baobab!BQ95+Capricorn!BQ95","v":0},{"$f":"Kranskop!BR95+Nyl!BR95+Baobab!BR95+Capricorn!BR95","v":0},{"$f":"Kranskop!BS95+Nyl!BS95+Baobab!BS95+Capricorn!BS95","v":0},{"$f":"Kranskop!BT95+Nyl!BT95+Baobab!BT95+Capricorn!BT95","v":0},{"$f":"Kranskop!BU95+Nyl!BU95+Baobab!BU95+Capricorn!BU95","v":0},{"$f":"Kranskop!BV95+Nyl!BV95+Baobab!BV95+Capricorn!BV95","v":0},{"$f":"Kranskop!BW95+Nyl!BW95+Baobab!BW95+Capricorn!BW95","v":0},{"$f":"Kranskop!BX95+Nyl!BX95+Baobab!BX95+Capricorn!BX95","v":0},{"$f":"Kranskop!BY95+Nyl!BY95+Baobab!BY95+Capricorn!BY95","v":0},{"$f":"Kranskop!BZ95+Nyl!BZ95+Baobab!BZ95+Capricorn!BZ95","v":0},{"$f":"Kranskop!CA95+Nyl!CA95+Baobab!CA95+Capricorn!CA95","v":0},{"$f":"Kranskop!CB95+Nyl!CB95+Baobab!CB95+Capricorn!CB95","v":0},{"$f":"Kranskop!CC95+Nyl!CC95+Baobab!CC95+Capricorn!CC95","v":0},"."]
[null,"B-1004-b","Toll System – Lane Area Related: AVC, Lane, Tunnel, Booth and Canopy  ","Lump Sum",null,null,{"$f":"Kranskop!G96+Nyl!G96+Baobab!G96+Capricorn!G96","v":0},null,null,{"$f":"Kranskop!J96+Nyl!J96+Baobab!J96+Capricorn!J96","v":0},{"$f":"Kranskop!K96+Nyl!K96+Baobab!K96+Capricorn!K96","v":0},{"$f":"Kranskop!L96+Nyl!L96+Baobab!L96+Capricorn!L96","v":0},{"$f":"Kranskop!M96+Nyl!M96+Baobab!M96+Capricorn!M96","v":0},{"$f":"Kranskop!N96+Nyl!N96+Baobab!N96+Capricorn!N96","v":0},{"$f":"Kranskop!O96+Nyl!O96+Baobab!O96+Capricorn!O96","v":0},{"$f":"Kranskop!P96+Nyl!P96+Baobab!P96+Capricorn!P96","v":0},{"$f":"Kranskop!Q96+Nyl!Q96+Baobab!Q96+Capricorn!Q96","v":0},{"$f":"Kranskop!R96+Nyl!R96+Baobab!R96+Capricorn!R96","v":0},{"$f":"Kranskop!S96+Nyl!S96+Baobab!S96+Capricorn!S96","v":0},{"$f":"Kranskop!T96+Nyl!T96+Baobab!T96+Capricorn!T96","v":0},{"$f":"Kranskop!U96+Nyl!U96+Baobab!U96+Capricorn!U96","v":0},{"$f":"Kranskop!V96+Nyl!V96+Baobab!V96+Capricorn!V96","v":0},{"$f":"Kranskop!W96+Nyl!W96+Baobab!W96+Capricorn!W96","v":0},{"$f":"Kranskop!X96+Nyl!X96+Baobab!X96+Capricorn!X96","v":0},{"$f":"Kranskop!Y96+Nyl!Y96+Baobab!Y96+Capricorn!Y96","v":0},{"$f":"Kranskop!Z96+Nyl!Z96+Baobab!Z96+Capricorn!Z96","v":0},{"$f":"Kranskop!AA96+Nyl!AA96+Baobab!AA96+Capricorn!AA96","v":0},{"$f":"Kranskop!AB96+Nyl!AB96+Baobab!AB96+Capricorn!AB96","v":0},{"$f":"Kranskop!AC96+Nyl!AC96+Baobab!AC96+Capricorn!AC96","v":0},{"$f":"Kranskop!AD96+Nyl!AD96+Baobab!AD96+Capricorn!AD96","v":0},{"$f":"Kranskop!AE96+Nyl!AE96+Baobab!AE96+Capricorn!AE96","v":0},{"$f":"Kranskop!AF96+Nyl!AF96+Baobab!AF96+Capricorn!AF96","v":0},{"$f":"Kranskop!AG96+Nyl!AG96+Baobab!AG96+Capricorn!AG96","v":0},{"$f":"Kranskop!AH96+Nyl!AH96+Baobab!AH96+Capricorn!AH96","v":0},{"$f":"Kranskop!AI96+Nyl!AI96+Baobab!AI96+Capricorn!AI96","v":0},{"$f":"Kranskop!AJ96+Nyl!AJ96+Baobab!AJ96+Capricorn!AJ96","v":0},{"$f":"Kranskop!AK96+Nyl!AK96+Baobab!AK96+Capricorn!AK96","v":0},{"$f":"Kranskop!AL96+Nyl!AL96+Baobab!AL96+Capricorn!AL96","v":0},{"$f":"Kranskop!AM96+Nyl!AM96+Baobab!AM96+Capricorn!AM96","v":0},{"$f":"Kranskop!AN96+Nyl!AN96+Baobab!AN96+Capricorn!AN96","v":0},{"$f":"Kranskop!AO96+Nyl!AO96+Baobab!AO96+Capricorn!AO96","v":0},{"$f":"Kranskop!AP96+Nyl!AP96+Baobab!AP96+Capricorn!AP96","v":0},{"$f":"Kranskop!AQ96+Nyl!AQ96+Baobab!AQ96+Capricorn!AQ96","v":0},{"$f":"Kranskop!AR96+Nyl!AR96+Baobab!AR96+Capricorn!AR96","v":0},{"$f":"Kranskop!AS96+Nyl!AS96+Baobab!AS96+Capricorn!AS96","v":0},{"$f":"Kranskop!AT96+Nyl!AT96+Baobab!AT96+Capricorn!AT96","v":0},{"$f":"Kranskop!AU96+Nyl!AU96+Baobab!AU96+Capricorn!AU96","v":0},{"$f":"Kranskop!AV96+Nyl!AV96+Baobab!AV96+Capricorn!AV96","v":0},{"$f":"Kranskop!AW96+Nyl!AW96+Baobab!AW96+Capricorn!AW96","v":0},{"$f":"Kranskop!AX96+Nyl!AX96+Baobab!AX96+Capricorn!AX96","v":0},{"$f":"Kranskop!AY96+Nyl!AY96+Baobab!AY96+Capricorn!AY96","v":0},{"$f":"Kranskop!AZ96+Nyl!AZ96+Baobab!AZ96+Capricorn!AZ96","v":0},{"$f":"Kranskop!BA96+Nyl!BA96+Baobab!BA96+Capricorn!BA96","v":0},{"$f":"Kranskop!BB96+Nyl!BB96+Baobab!BB96+Capricorn!BB96","v":0},{"$f":"Kranskop!BC96+Nyl!BC96+Baobab!BC96+Capricorn!BC96","v":0},{"$f":"Kranskop!BD96+Nyl!BD96+Baobab!BD96+Capricorn!BD96","v":0},{"$f":"Kranskop!BE96+Nyl!BE96+Baobab!BE96+Capricorn!BE96","v":0},{"$f":"Kranskop!BF96+Nyl!BF96+Baobab!BF96+Capricorn!BF96","v":0},{"$f":"Kranskop!BG96+Nyl!BG96+Baobab!BG96+Capricorn!BG96","v":0},{"$f":"Kranskop!BH96+Nyl!BH96+Baobab!BH96+Capricorn!BH96","v":0},{"$f":"Kranskop!BI96+Nyl!BI96+Baobab!BI96+Capricorn!BI96","v":0},{"$f":"Kranskop!BJ96+Nyl!BJ96+Baobab!BJ96+Capricorn!BJ96","v":0},{"$f":"Kranskop!BK96+Nyl!BK96+Baobab!BK96+Capricorn!BK96","v":0},{"$f":"Kranskop!BL96+Nyl!BL96+Baobab!BL96+Capricorn!BL96","v":0},{"$f":"Kranskop!BM96+Nyl!BM96+Baobab!BM96+Capricorn!BM96","v":0},{"$f":"Kranskop!BN96+Nyl!BN96+Baobab!BN96+Capricorn!BN96","v":0},{"$f":"Kranskop!BO96+Nyl!BO96+Baobab!BO96+Capricorn!BO96","v":0},{"$f":"Kranskop!BP96+Nyl!BP96+Baobab!BP96+Capricorn!BP96","v":0},{"$f":"Kranskop!BQ96+Nyl!BQ96+Baobab!BQ96+Capricorn!BQ96","v":0},{"$f":"Kranskop!BR96+Nyl!BR96+Baobab!BR96+Capricorn!BR96","v":0},{"$f":"Kranskop!BS96+Nyl!BS96+Baobab!BS96+Capricorn!BS96","v":0},{"$f":"Kranskop!BT96+Nyl!BT96+Baobab!BT96+Capricorn!BT96","v":0},{"$f":"Kranskop!BU96+Nyl!BU96+Baobab!BU96+Capricorn!BU96","v":0},{"$f":"Kranskop!BV96+Nyl!BV96+Baobab!BV96+Capricorn!BV96","v":0},{"$f":"Kranskop!BW96+Nyl!BW96+Baobab!BW96+Capricorn!BW96","v":0},{"$f":"Kranskop!BX96+Nyl!BX96+Baobab!BX96+Capricorn!BX96","v":0},{"$f":"Kranskop!BY96+Nyl!BY96+Baobab!BY96+Capricorn!BY96","v":0},{"$f":"Kranskop!BZ96+Nyl!BZ96+Baobab!BZ96+Capricorn!BZ96","v":0},{"$f":"Kranskop!CA96+Nyl!CA96+Baobab!CA96+Capricorn!CA96","v":0},{"$f":"Kranskop!CB96+Nyl!CB96+Baobab!CB96+Capricorn!CB96","v":0},{"$f":"Kranskop!CC96+Nyl!CC96+Baobab!CC96+Capricorn!CC96","v":0},"."]
[null,"B-1004-c","Toll System – Lane Area Related: VGS, QLS, QL1 and Network","Lump Sum",null,null,{"$f":"Kranskop!G97+Nyl!G97+Baobab!G97+Capricorn!G97","v":0},null,null,{"$f":"Kranskop!J97+Nyl!J97+Baobab!J97+Capricorn!J97","v":0},{"$f":"Kranskop!K97+Nyl!K97+Baobab!K97+Capricorn!K97","v":0},{"$f":"Kranskop!L97+Nyl!L97+Baobab!L97+Capricorn!L97","v":0},{"$f":"Kranskop!M97+Nyl!M97+Baobab!M97+Capricorn!M97","v":0},{"$f":"Kranskop!N97+Nyl!N97+Baobab!N97+Capricorn!N97","v":0},{"$f":"Kranskop!O97+Nyl!O97+Baobab!O97+Capricorn!O97","v":0},{"$f":"Kranskop!P97+Nyl!P97+Baobab!P97+Capricorn!P97","v":0},{"$f":"Kranskop!Q97+Nyl!Q97+Baobab!Q97+Capricorn!Q97","v":0},{"$f":"Kranskop!R97+Nyl!R97+Baobab!R97+Capricorn!R97","v":0},{"$f":"Kranskop!S97+Nyl!S97+Baobab!S97+Capricorn!S97","v":0},{"$f":"Kranskop!T97+Nyl!T97+Baobab!T97+Capricorn!T97","v":0},{"$f":"Kranskop!U97+Nyl!U97+Baobab!U97+Capricorn!U97","v":0},{"$f":"Kranskop!V97+Nyl!V97+Baobab!V97+Capricorn!V97","v":0},{"$f":"Kranskop!W97+Nyl!W97+Baobab!W97+Capricorn!W97","v":0},{"$f":"Kranskop!X97+Nyl!X97+Baobab!X97+Capricorn!X97","v":0},{"$f":"Kranskop!Y97+Nyl!Y97+Baobab!Y97+Capricorn!Y97","v":0},{"$f":"Kranskop!Z97+Nyl!Z97+Baobab!Z97+Capricorn!Z97","v":0},{"$f":"Kranskop!AA97+Nyl!AA97+Baobab!AA97+Capricorn!AA97","v":0},{"$f":"Kranskop!AB97+Nyl!AB97+Baobab!AB97+Capricorn!AB97","v":0},{"$f":"Kranskop!AC97+Nyl!AC97+Baobab!AC97+Capricorn!AC97","v":0},{"$f":"Kranskop!AD97+Nyl!AD97+Baobab!AD97+Capricorn!AD97","v":0},{"$f":"Kranskop!AE97+Nyl!AE97+Baobab!AE97+Capricorn!AE97","v":0},{"$f":"Kranskop!AF97+Nyl!AF97+Baobab!AF97+Capricorn!AF97","v":0},{"$f":"Kranskop!AG97+Nyl!AG97+Baobab!AG97+Capricorn!AG97","v":0},{"$f":"Kranskop!AH97+Nyl!AH97+Baobab!AH97+Capricorn!AH97","v":0},{"$f":"Kranskop!AI97+Nyl!AI97+Baobab!AI97+Capricorn!AI97","v":0},{"$f":"Kranskop!AJ97+Nyl!AJ97+Baobab!AJ97+Capricorn!AJ97","v":0},{"$f":"Kranskop!AK97+Nyl!AK97+Baobab!AK97+Capricorn!AK97","v":0},{"$f":"Kranskop!AL97+Nyl!AL97+Baobab!AL97+Capricorn!AL97","v":0},{"$f":"Kranskop!AM97+Nyl!AM97+Baobab!AM97+Capricorn!AM97","v":0},{"$f":"Kranskop!AN97+Nyl!AN97+Baobab!AN97+Capricorn!AN97","v":0},{"$f":"Kranskop!AO97+Nyl!AO97+Baobab!AO97+Capricorn!AO97","v":0},{"$f":"Kranskop!AP97+Nyl!AP97+Baobab!AP97+Capricorn!AP97","v":0},{"$f":"Kranskop!AQ97+Nyl!AQ97+Baobab!AQ97+Capricorn!AQ97","v":0},{"$f":"Kranskop!AR97+Nyl!AR97+Baobab!AR97+Capricorn!AR97","v":0},{"$f":"Kranskop!AS97+Nyl!AS97+Baobab!AS97+Capricorn!AS97","v":0},{"$f":"Kranskop!AT97+Nyl!AT97+Baobab!AT97+Capricorn!AT97","v":0},{"$f":"Kranskop!AU97+Nyl!AU97+Baobab!AU97+Capricorn!AU97","v":0},{"$f":"Kranskop!AV97+Nyl!AV97+Baobab!AV97+Capricorn!AV97","v":0},{"$f":"Kranskop!AW97+Nyl!AW97+Baobab!AW97+Capricorn!AW97","v":0},{"$f":"Kranskop!AX97+Nyl!AX97+Baobab!AX97+Capricorn!AX97","v":0},{"$f":"Kranskop!AY97+Nyl!AY97+Baobab!AY97+Capricorn!AY97","v":0},{"$f":"Kranskop!AZ97+Nyl!AZ97+Baobab!AZ97+Capricorn!AZ97","v":0},{"$f":"Kranskop!BA97+Nyl!BA97+Baobab!BA97+Capricorn!BA97","v":0},{"$f":"Kranskop!BB97+Nyl!BB97+Baobab!BB97+Capricorn!BB97","v":0},{"$f":"Kranskop!BC97+Nyl!BC97+Baobab!BC97+Capricorn!BC97","v":0},{"$f":"Kranskop!BD97+Nyl!BD97+Baobab!BD97+Capricorn!BD97","v":0},{"$f":"Kranskop!BE97+Nyl!BE97+Baobab!BE97+Capricorn!BE97","v":0},{"$f":"Kranskop!BF97+Nyl!BF97+Baobab!BF97+Capricorn!BF97","v":0},{"$f":"Kranskop!BG97+Nyl!BG97+Baobab!BG97+Capricorn!BG97","v":0},{"$f":"Kranskop!BH97+Nyl!BH97+Baobab!BH97+Capricorn!BH97","v":0},{"$f":"Kranskop!BI97+Nyl!BI97+Baobab!BI97+Capricorn!BI97","v":0},{"$f":"Kranskop!BJ97+Nyl!BJ97+Baobab!BJ97+Capricorn!BJ97","v":0},{"$f":"Kranskop!BK97+Nyl!BK97+Baobab!BK97+Capricorn!BK97","v":0},{"$f":"Kranskop!BL97+Nyl!BL97+Baobab!BL97+Capricorn!BL97","v":0},{"$f":"Kranskop!BM97+Nyl!BM97+Baobab!BM97+Capricorn!BM97","v":0},{"$f":"Kranskop!BN97+Nyl!BN97+Baobab!BN97+Capricorn!BN97","v":0},{"$f":"Kranskop!BO97+Nyl!BO97+Baobab!BO97+Capricorn!BO97","v":0},{"$f":"Kranskop!BP97+Nyl!BP97+Baobab!BP97+Capricorn!BP97","v":0},{"$f":"Kranskop!BQ97+Nyl!BQ97+Baobab!BQ97+Capricorn!BQ97","v":0},{"$f":"Kranskop!BR97+Nyl!BR97+Baobab!BR97+Capricorn!BR97","v":0},{"$f":"Kranskop!BS97+Nyl!BS97+Baobab!BS97+Capricorn!BS97","v":0},{"$f":"Kranskop!BT97+Nyl!BT97+Baobab!BT97+Capricorn!BT97","v":0},{"$f":"Kranskop!BU97+Nyl!BU97+Baobab!BU97+Capricorn!BU97","v":0},{"$f":"Kranskop!BV97+Nyl!BV97+Baobab!BV97+Capricorn!BV97","v":0},{"$f":"Kranskop!BW97+Nyl!BW97+Baobab!BW97+Capricorn!BW97","v":0},{"$f":"Kranskop!BX97+Nyl!BX97+Baobab!BX97+Capricorn!BX97","v":0},{"$f":"Kranskop!BY97+Nyl!BY97+Baobab!BY97+Capricorn!BY97","v":0},{"$f":"Kranskop!BZ97+Nyl!BZ97+Baobab!BZ97+Capricorn!BZ97","v":0},{"$f":"Kranskop!CA97+Nyl!CA97+Baobab!CA97+Capricorn!CA97","v":0},{"$f":"Kranskop!CB97+Nyl!CB97+Baobab!CB97+Capricorn!CB97","v":0},{"$f":"Kranskop!CC97+Nyl!CC97+Baobab!CC97+Capricorn!CC97","v":0},"."]
[null,"B-1004-d","Toll System – Lane Area Related: Lane and AVC UPS and lightning protection   ","Lump Sum",null,null,{"$f":"Kranskop!G98+Nyl!G98+Baobab!G98+Capricorn!G98","v":0},null,null,{"$f":"Kranskop!J98+Nyl!J98+Baobab!J98+Capricorn!J98","v":0},{"$f":"Kranskop!K98+Nyl!K98+Baobab!K98+Capricorn!K98","v":0},{"$f":"Kranskop!L98+Nyl!L98+Baobab!L98+Capricorn!L98","v":0},{"$f":"Kranskop!M98+Nyl!M98+Baobab!M98+Capricorn!M98","v":0},{"$f":"Kranskop!N98+Nyl!N98+Baobab!N98+Capricorn!N98","v":0},{"$f":"Kranskop!O98+Nyl!O98+Baobab!O98+Capricorn!O98","v":0},{"$f":"Kranskop!P98+Nyl!P98+Baobab!P98+Capricorn!P98","v":0},{"$f":"Kranskop!Q98+Nyl!Q98+Baobab!Q98+Capricorn!Q98","v":0},{"$f":"Kranskop!R98+Nyl!R98+Baobab!R98+Capricorn!R98","v":0},{"$f":"Kranskop!S98+Nyl!S98+Baobab!S98+Capricorn!S98","v":0},{"$f":"Kranskop!T98+Nyl!T98+Baobab!T98+Capricorn!T98","v":0},{"$f":"Kranskop!U98+Nyl!U98+Baobab!U98+Capricorn!U98","v":0},{"$f":"Kranskop!V98+Nyl!V98+Baobab!V98+Capricorn!V98","v":0},{"$f":"Kranskop!W98+Nyl!W98+Baobab!W98+Capricorn!W98","v":0},{"$f":"Kranskop!X98+Nyl!X98+Baobab!X98+Capricorn!X98","v":0},{"$f":"Kranskop!Y98+Nyl!Y98+Baobab!Y98+Capricorn!Y98","v":0},{"$f":"Kranskop!Z98+Nyl!Z98+Baobab!Z98+Capricorn!Z98","v":0},{"$f":"Kranskop!AA98+Nyl!AA98+Baobab!AA98+Capricorn!AA98","v":0},{"$f":"Kranskop!AB98+Nyl!AB98+Baobab!AB98+Capricorn!AB98","v":0},{"$f":"Kranskop!AC98+Nyl!AC98+Baobab!AC98+Capricorn!AC98","v":0},{"$f":"Kranskop!AD98+Nyl!AD98+Baobab!AD98+Capricorn!AD98","v":0},{"$f":"Kranskop!AE98+Nyl!AE98+Baobab!AE98+Capricorn!AE98","v":0},{"$f":"Kranskop!AF98+Nyl!AF98+Baobab!AF98+Capricorn!AF98","v":0},{"$f":"Kranskop!AG98+Nyl!AG98+Baobab!AG98+Capricorn!AG98","v":0},{"$f":"Kranskop!AH98+Nyl!AH98+Baobab!AH98+Capricorn!AH98","v":0},{"$f":"Kranskop!AI98+Nyl!AI98+Baobab!AI98+Capricorn!AI98","v":0},{"$f":"Kranskop!AJ98+Nyl!AJ98+Baobab!AJ98+Capricorn!AJ98","v":0},{"$f":"Kranskop!AK98+Nyl!AK98+Baobab!AK98+Capricorn!AK98","v":0},{"$f":"Kranskop!AL98+Nyl!AL98+Baobab!AL98+Capricorn!AL98","v":0},{"$f":"Kranskop!AM98+Nyl!AM98+Baobab!AM98+Capricorn!AM98","v":0},{"$f":"Kranskop!AN98+Nyl!AN98+Baobab!AN98+Capricorn!AN98","v":0},{"$f":"Kranskop!AO98+Nyl!AO98+Baobab!AO98+Capricorn!AO98","v":0},{"$f":"Kranskop!AP98+Nyl!AP98+Baobab!AP98+Capricorn!AP98","v":0},{"$f":"Kranskop!AQ98+Nyl!AQ98+Baobab!AQ98+Capricorn!AQ98","v":0},{"$f":"Kranskop!AR98+Nyl!AR98+Baobab!AR98+Capricorn!AR98","v":0},{"$f":"Kranskop!AS98+Nyl!AS98+Baobab!AS98+Capricorn!AS98","v":0},{"$f":"Kranskop!AT98+Nyl!AT98+Baobab!AT98+Capricorn!AT98","v":0},{"$f":"Kranskop!AU98+Nyl!AU98+Baobab!AU98+Capricorn!AU98","v":0},{"$f":"Kranskop!AV98+Nyl!AV98+Baobab!AV98+Capricorn!AV98","v":0},{"$f":"Kranskop!AW98+Nyl!AW98+Baobab!AW98+Capricorn!AW98","v":0},{"$f":"Kranskop!AX98+Nyl!AX98+Baobab!AX98+Capricorn!AX98","v":0},{"$f":"Kranskop!AY98+Nyl!AY98+Baobab!AY98+Capricorn!AY98","v":0},{"$f":"Kranskop!AZ98+Nyl!AZ98+Baobab!AZ98+Capricorn!AZ98","v":0},{"$f":"Kranskop!BA98+Nyl!BA98+Baobab!BA98+Capricorn!BA98","v":0},{"$f":"Kranskop!BB98+Nyl!BB98+Baobab!BB98+Capricorn!BB98","v":0},{"$f":"Kranskop!BC98+Nyl!BC98+Baobab!BC98+Capricorn!BC98","v":0},{"$f":"Kranskop!BD98+Nyl!BD98+Baobab!BD98+Capricorn!BD98","v":0},{"$f":"Kranskop!BE98+Nyl!BE98+Baobab!BE98+Capricorn!BE98","v":0},{"$f":"Kranskop!BF98+Nyl!BF98+Baobab!BF98+Capricorn!BF98","v":0},{"$f":"Kranskop!BG98+Nyl!BG98+Baobab!BG98+Capricorn!BG98","v":0},{"$f":"Kranskop!BH98+Nyl!BH98+Baobab!BH98+Capricorn!BH98","v":0},{"$f":"Kranskop!BI98+Nyl!BI98+Baobab!BI98+Capricorn!BI98","v":0},{"$f":"Kranskop!BJ98+Nyl!BJ98+Baobab!BJ98+Capricorn!BJ98","v":0},{"$f":"Kranskop!BK98+Nyl!BK98+Baobab!BK98+Capricorn!BK98","v":0},{"$f":"Kranskop!BL98+Nyl!BL98+Baobab!BL98+Capricorn!BL98","v":0},{"$f":"Kranskop!BM98+Nyl!BM98+Baobab!BM98+Capricorn!BM98","v":0},{"$f":"Kranskop!BN98+Nyl!BN98+Baobab!BN98+Capricorn!BN98","v":0},{"$f":"Kranskop!BO98+Nyl!BO98+Baobab!BO98+Capricorn!BO98","v":0},{"$f":"Kranskop!BP98+Nyl!BP98+Baobab!BP98+Capricorn!BP98","v":0},{"$f":"Kranskop!BQ98+Nyl!BQ98+Baobab!BQ98+Capricorn!BQ98","v":0},{"$f":"Kranskop!BR98+Nyl!BR98+Baobab!BR98+Capricorn!BR98","v":0},{"$f":"Kranskop!BS98+Nyl!BS98+Baobab!BS98+Capricorn!BS98","v":0},{"$f":"Kranskop!BT98+Nyl!BT98+Baobab!BT98+Capricorn!BT98","v":0},{"$f":"Kranskop!BU98+Nyl!BU98+Baobab!BU98+Capricorn!BU98","v":0},{"$f":"Kranskop!BV98+Nyl!BV98+Baobab!BV98+Capricorn!BV98","v":0},{"$f":"Kranskop!BW98+Nyl!BW98+Baobab!BW98+Capricorn!BW98","v":0},{"$f":"Kranskop!BX98+Nyl!BX98+Baobab!BX98+Capricorn!BX98","v":0},{"$f":"Kranskop!BY98+Nyl!BY98+Baobab!BY98+Capricorn!BY98","v":0},{"$f":"Kranskop!BZ98+Nyl!BZ98+Baobab!BZ98+Capricorn!BZ98","v":0},{"$f":"Kranskop!CA98+Nyl!CA98+Baobab!CA98+Capricorn!CA98","v":0},{"$f":"Kranskop!CB98+Nyl!CB98+Baobab!CB98+Capricorn!CB98","v":0},{"$f":"Kranskop!CC98+Nyl!CC98+Baobab!CC98+Capricorn!CC98","v":0},"."]
[null,"B-1004-e","Toll System – Workshop Related: Critical spares, Test Rig, ERS, documentation, drawings, licenses, codes, passwords and other   hand-over requirements and ERS/Asset update   ","Lump Sum",null,null,{"$f":"Kranskop!G99+Nyl!G99+Baobab!G99+Capricorn!G99","v":0},null,null,{"$f":"Kranskop!J99+Nyl!J99+Baobab!J99+Capricorn!J99","v":0},{"$f":"Kranskop!K99+Nyl!K99+Baobab!K99+Capricorn!K99","v":0},{"$f":"Kranskop!L99+Nyl!L99+Baobab!L99+Capricorn!L99","v":0},{"$f":"Kranskop!M99+Nyl!M99+Baobab!M99+Capricorn!M99","v":0},{"$f":"Kranskop!N99+Nyl!N99+Baobab!N99+Capricorn!N99","v":0},{"$f":"Kranskop!O99+Nyl!O99+Baobab!O99+Capricorn!O99","v":0},{"$f":"Kranskop!P99+Nyl!P99+Baobab!P99+Capricorn!P99","v":0},{"$f":"Kranskop!Q99+Nyl!Q99+Baobab!Q99+Capricorn!Q99","v":0},{"$f":"Kranskop!R99+Nyl!R99+Baobab!R99+Capricorn!R99","v":0},{"$f":"Kranskop!S99+Nyl!S99+Baobab!S99+Capricorn!S99","v":0},{"$f":"Kranskop!T99+Nyl!T99+Baobab!T99+Capricorn!T99","v":0},{"$f":"Kranskop!U99+Nyl!U99+Baobab!U99+Capricorn!U99","v":0},{"$f":"Kranskop!V99+Nyl!V99+Baobab!V99+Capricorn!V99","v":0},{"$f":"Kranskop!W99+Nyl!W99+Baobab!W99+Capricorn!W99","v":0},{"$f":"Kranskop!X99+Nyl!X99+Baobab!X99+Capricorn!X99","v":0},{"$f":"Kranskop!Y99+Nyl!Y99+Baobab!Y99+Capricorn!Y99","v":0},{"$f":"Kranskop!Z99+Nyl!Z99+Baobab!Z99+Capricorn!Z99","v":0},{"$f":"Kranskop!AA99+Nyl!AA99+Baobab!AA99+Capricorn!AA99","v":0},{"$f":"Kranskop!AB99+Nyl!AB99+Baobab!AB99+Capricorn!AB99","v":0},{"$f":"Kranskop!AC99+Nyl!AC99+Baobab!AC99+Capricorn!AC99","v":0},{"$f":"Kranskop!AD99+Nyl!AD99+Baobab!AD99+Capricorn!AD99","v":0},{"$f":"Kranskop!AE99+Nyl!AE99+Baobab!AE99+Capricorn!AE99","v":0},{"$f":"Kranskop!AF99+Nyl!AF99+Baobab!AF99+Capricorn!AF99","v":0},{"$f":"Kranskop!AG99+Nyl!AG99+Baobab!AG99+Capricorn!AG99","v":0},{"$f":"Kranskop!AH99+Nyl!AH99+Baobab!AH99+Capricorn!AH99","v":0},{"$f":"Kranskop!AI99+Nyl!AI99+Baobab!AI99+Capricorn!AI99","v":0},{"$f":"Kranskop!AJ99+Nyl!AJ99+Baobab!AJ99+Capricorn!AJ99","v":0},{"$f":"Kranskop!AK99+Nyl!AK99+Baobab!AK99+Capricorn!AK99","v":0},{"$f":"Kranskop!AL99+Nyl!AL99+Baobab!AL99+Capricorn!AL99","v":0},{"$f":"Kranskop!AM99+Nyl!AM99+Baobab!AM99+Capricorn!AM99","v":0},{"$f":"Kranskop!AN99+Nyl!AN99+Baobab!AN99+Capricorn!AN99","v":0},{"$f":"Kranskop!AO99+Nyl!AO99+Baobab!AO99+Capricorn!AO99","v":0},{"$f":"Kranskop!AP99+Nyl!AP99+Baobab!AP99+Capricorn!AP99","v":0},{"$f":"Kranskop!AQ99+Nyl!AQ99+Baobab!AQ99+Capricorn!AQ99","v":0},{"$f":"Kranskop!AR99+Nyl!AR99+Baobab!AR99+Capricorn!AR99","v":0},{"$f":"Kranskop!AS99+Nyl!AS99+Baobab!AS99+Capricorn!AS99","v":0},{"$f":"Kranskop!AT99+Nyl!AT99+Baobab!AT99+Capricorn!AT99","v":0},{"$f":"Kranskop!AU99+Nyl!AU99+Baobab!AU99+Capricorn!AU99","v":0},{"$f":"Kranskop!AV99+Nyl!AV99+Baobab!AV99+Capricorn!AV99","v":0},{"$f":"Kranskop!AW99+Nyl!AW99+Baobab!AW99+Capricorn!AW99","v":0},{"$f":"Kranskop!AX99+Nyl!AX99+Baobab!AX99+Capricorn!AX99","v":0},{"$f":"Kranskop!AY99+Nyl!AY99+Baobab!AY99+Capricorn!AY99","v":0},{"$f":"Kranskop!AZ99+Nyl!AZ99+Baobab!AZ99+Capricorn!AZ99","v":0},{"$f":"Kranskop!BA99+Nyl!BA99+Baobab!BA99+Capricorn!BA99","v":0},{"$f":"Kranskop!BB99+Nyl!BB99+Baobab!BB99+Capricorn!BB99","v":0},{"$f":"Kranskop!BC99+Nyl!BC99+Baobab!BC99+Capricorn!BC99","v":0},{"$f":"Kranskop!BD99+Nyl!BD99+Baobab!BD99+Capricorn!BD99","v":0},{"$f":"Kranskop!BE99+Nyl!BE99+Baobab!BE99+Capricorn!BE99","v":0},{"$f":"Kranskop!BF99+Nyl!BF99+Baobab!BF99+Capricorn!BF99","v":0},{"$f":"Kranskop!BG99+Nyl!BG99+Baobab!BG99+Capricorn!BG99","v":0},{"$f":"Kranskop!BH99+Nyl!BH99+Baobab!BH99+Capricorn!BH99","v":0},{"$f":"Kranskop!BI99+Nyl!BI99+Baobab!BI99+Capricorn!BI99","v":0},{"$f":"Kranskop!BJ99+Nyl!BJ99+Baobab!BJ99+Capricorn!BJ99","v":0},{"$f":"Kranskop!BK99+Nyl!BK99+Baobab!BK99+Capricorn!BK99","v":0},{"$f":"Kranskop!BL99+Nyl!BL99+Baobab!BL99+Capricorn!BL99","v":0},{"$f":"Kranskop!BM99+Nyl!BM99+Baobab!BM99+Capricorn!BM99","v":0},{"$f":"Kranskop!BN99+Nyl!BN99+Baobab!BN99+Capricorn!BN99","v":0},{"$f":"Kranskop!BO99+Nyl!BO99+Baobab!BO99+Capricorn!BO99","v":0},{"$f":"Kranskop!BP99+Nyl!BP99+Baobab!BP99+Capricorn!BP99","v":0},{"$f":"Kranskop!BQ99+Nyl!BQ99+Baobab!BQ99+Capricorn!BQ99","v":0},{"$f":"Kranskop!BR99+Nyl!BR99+Baobab!BR99+Capricorn!BR99","v":0},{"$f":"Kranskop!BS99+Nyl!BS99+Baobab!BS99+Capricorn!BS99","v":0},{"$f":"Kranskop!BT99+Nyl!BT99+Baobab!BT99+Capricorn!BT99","v":0},{"$f":"Kranskop!BU99+Nyl!BU99+Baobab!BU99+Capricorn!BU99","v":0},{"$f":"Kranskop!BV99+Nyl!BV99+Baobab!BV99+Capricorn!BV99","v":0},{"$f":"Kranskop!BW99+Nyl!BW99+Baobab!BW99+Capricorn!BW99","v":0},{"$f":"Kranskop!BX99+Nyl!BX99+Baobab!BX99+Capricorn!BX99","v":0},{"$f":"Kranskop!BY99+Nyl!BY99+Baobab!BY99+Capricorn!BY99","v":0},{"$f":"Kranskop!BZ99+Nyl!BZ99+Baobab!BZ99+Capricorn!BZ99","v":0},{"$f":"Kranskop!CA99+Nyl!CA99+Baobab!CA99+Capricorn!CA99","v":0},{"$f":"Kranskop!CB99+Nyl!CB99+Baobab!CB99+Capricorn!CB99","v":0},{"$f":"Kranskop!CC99+Nyl!CC99+Baobab!CC99+Capricorn!CC99","v":0},"."]
[null,"B-2000","Toll System - Plaza/ Control Centre level: Conventional Plazas/ Hybrid Plaza, and conventional part of A",null,null,null,{"$f":"+SUM(G101:G127)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AM101:AM127)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BS101:BS127)","v":0},0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2001","Provision of Toll System Software and Hardware: Back Office System","Lump Sum",null,null,{"$f":"Kranskop!G101+Nyl!G101+Baobab!G101+Capricorn!G101","v":0},null,null,{"$f":"Kranskop!J101+Nyl!J101+Baobab!J101+Capricorn!J101","v":0},{"$f":"Kranskop!K101+Nyl!K101+Baobab!K101+Capricorn!K101","v":0},{"$f":"Kranskop!L101+Nyl!L101+Baobab!L101+Capricorn!L101","v":0},{"$f":"Kranskop!M101+Nyl!M101+Baobab!M101+Capricorn!M101","v":0},{"$f":"Kranskop!N101+Nyl!N101+Baobab!N101+Capricorn!N101","v":0},{"$f":"Kranskop!O101+Nyl!O101+Baobab!O101+Capricorn!O101","v":0},{"$f":"Kranskop!P101+Nyl!P101+Baobab!P101+Capricorn!P101","v":0},{"$f":"Kranskop!Q101+Nyl!Q101+Baobab!Q101+Capricorn!Q101","v":0},{"$f":"Kranskop!R101+Nyl!R101+Baobab!R101+Capricorn!R101","v":0},{"$f":"Kranskop!S101+Nyl!S101+Baobab!S101+Capricorn!S101","v":0},{"$f":"Kranskop!T101+Nyl!T101+Baobab!T101+Capricorn!T101","v":0},{"$f":"Kranskop!U101+Nyl!U101+Baobab!U101+Capricorn!U101","v":0},{"$f":"Kranskop!V101+Nyl!V101+Baobab!V101+Capricorn!V101","v":0},{"$f":"Kranskop!W101+Nyl!W101+Baobab!W101+Capricorn!W101","v":0},{"$f":"Kranskop!X101+Nyl!X101+Baobab!X101+Capricorn!X101","v":0},{"$f":"Kranskop!Y101+Nyl!Y101+Baobab!Y101+Capricorn!Y101","v":0},{"$f":"Kranskop!Z101+Nyl!Z101+Baobab!Z101+Capricorn!Z101","v":0},{"$f":"Kranskop!AA101+Nyl!AA101+Baobab!AA101+Capricorn!AA101","v":0},{"$f":"Kranskop!AB101+Nyl!AB101+Baobab!AB101+Capricorn!AB101","v":0},{"$f":"Kranskop!AC101+Nyl!AC101+Baobab!AC101+Capricorn!AC101","v":0},{"$f":"Kranskop!AD101+Nyl!AD101+Baobab!AD101+Capricorn!AD101","v":0},{"$f":"Kranskop!AE101+Nyl!AE101+Baobab!AE101+Capricorn!AE101","v":0},{"$f":"Kranskop!AF101+Nyl!AF101+Baobab!AF101+Capricorn!AF101","v":0},{"$f":"Kranskop!AG101+Nyl!AG101+Baobab!AG101+Capricorn!AG101","v":0},{"$f":"Kranskop!AH101+Nyl!AH101+Baobab!AH101+Capricorn!AH101","v":0},{"$f":"Kranskop!AI101+Nyl!AI101+Baobab!AI101+Capricorn!AI101","v":0},{"$f":"Kranskop!AJ101+Nyl!AJ101+Baobab!AJ101+Capricorn!AJ101","v":0},{"$f":"Kranskop!AK101+Nyl!AK101+Baobab!AK101+Capricorn!AK101","v":0},{"$f":"Kranskop!AL101+Nyl!AL101+Baobab!AL101+Capricorn!AL101","v":0},{"$f":"Kranskop!AM101+Nyl!AM101+Baobab!AM101+Capricorn!AM101","v":0},{"$f":"Kranskop!AN101+Nyl!AN101+Baobab!AN101+Capricorn!AN101","v":0},{"$f":"Kranskop!AO101+Nyl!AO101+Baobab!AO101+Capricorn!AO101","v":0},{"$f":"Kranskop!AP101+Nyl!AP101+Baobab!AP101+Capricorn!AP101","v":0},{"$f":"Kranskop!AQ101+Nyl!AQ101+Baobab!AQ101+Capricorn!AQ101","v":0},{"$f":"Kranskop!AR101+Nyl!AR101+Baobab!AR101+Capricorn!AR101","v":0},{"$f":"Kranskop!AS101+Nyl!AS101+Baobab!AS101+Capricorn!AS101","v":0},{"$f":"Kranskop!AT101+Nyl!AT101+Baobab!AT101+Capricorn!AT101","v":0},{"$f":"Kranskop!AU101+Nyl!AU101+Baobab!AU101+Capricorn!AU101","v":0},{"$f":"Kranskop!AV101+Nyl!AV101+Baobab!AV101+Capricorn!AV101","v":0},{"$f":"Kranskop!AW101+Nyl!AW101+Baobab!AW101+Capricorn!AW101","v":0},{"$f":"Kranskop!AX101+Nyl!AX101+Baobab!AX101+Capricorn!AX101","v":0},{"$f":"Kranskop!AY101+Nyl!AY101+Baobab!AY101+Capricorn!AY101","v":0},{"$f":"Kranskop!AZ101+Nyl!AZ101+Baobab!AZ101+Capricorn!AZ101","v":0},{"$f":"Kranskop!BA101+Nyl!BA101+Baobab!BA101+Capricorn!BA101","v":0},{"$f":"Kranskop!BB101+Nyl!BB101+Baobab!BB101+Capricorn!BB101","v":0},{"$f":"Kranskop!BC101+Nyl!BC101+Baobab!BC101+Capricorn!BC101","v":0},{"$f":"Kranskop!BD101+Nyl!BD101+Baobab!BD101+Capricorn!BD101","v":0},{"$f":"Kranskop!BE101+Nyl!BE101+Baobab!BE101+Capricorn!BE101","v":0},{"$f":"Kranskop!BF101+Nyl!BF101+Baobab!BF101+Capricorn!BF101","v":0},{"$f":"Kranskop!BG101+Nyl!BG101+Baobab!BG101+Capricorn!BG101","v":0},{"$f":"Kranskop!BH101+Nyl!BH101+Baobab!BH101+Capricorn!BH101","v":0},{"$f":"Kranskop!BI101+Nyl!BI101+Baobab!BI101+Capricorn!BI101","v":0},{"$f":"Kranskop!BJ101+Nyl!BJ101+Baobab!BJ101+Capricorn!BJ101","v":0},{"$f":"Kranskop!BK101+Nyl!BK101+Baobab!BK101+Capricorn!BK101","v":0},{"$f":"Kranskop!BL101+Nyl!BL101+Baobab!BL101+Capricorn!BL101","v":0},{"$f":"Kranskop!BM101+Nyl!BM101+Baobab!BM101+Capricorn!BM101","v":0},{"$f":"Kranskop!BN101+Nyl!BN101+Baobab!BN101+Capricorn!BN101","v":0},{"$f":"Kranskop!BO101+Nyl!BO101+Baobab!BO101+Capricorn!BO101","v":0},{"$f":"Kranskop!BP101+Nyl!BP101+Baobab!BP101+Capricorn!BP101","v":0},{"$f":"Kranskop!BQ101+Nyl!BQ101+Baobab!BQ101+Capricorn!BQ101","v":0},{"$f":"Kranskop!BR101+Nyl!BR101+Baobab!BR101+Capricorn!BR101","v":0},{"$f":"Kranskop!BS101+Nyl!BS101+Baobab!BS101+Capricorn!BS101","v":0},{"$f":"Kranskop!BT101+Nyl!BT101+Baobab!BT101+Capricorn!BT101","v":0},{"$f":"Kranskop!BU101+Nyl!BU101+Baobab!BU101+Capricorn!BU101","v":0},{"$f":"Kranskop!BV101+Nyl!BV101+Baobab!BV101+Capricorn!BV101","v":0},{"$f":"Kranskop!BW101+Nyl!BW101+Baobab!BW101+Capricorn!BW101","v":0},{"$f":"Kranskop!BX101+Nyl!BX101+Baobab!BX101+Capricorn!BX101","v":0},{"$f":"Kranskop!BY101+Nyl!BY101+Baobab!BY101+Capricorn!BY101","v":0},{"$f":"Kranskop!BZ101+Nyl!BZ101+Baobab!BZ101+Capricorn!BZ101","v":0},{"$f":"Kranskop!CA101+Nyl!CA101+Baobab!CA101+Capricorn!CA101","v":0},{"$f":"Kranskop!CB101+Nyl!CB101+Baobab!CB101+Capricorn!CB101","v":0},{"$f":"Kranskop!CC101+Nyl!CC101+Baobab!CC101+Capricorn!CC101","v":0},"."]
[null,"B-2002","Provision of Toll System Software and Hardware: VGS","Lump Sum",null,null,{"$f":"Kranskop!G102+Nyl!G102+Baobab!G102+Capricorn!G102","v":0},null,null,{"$f":"Kranskop!J102+Nyl!J102+Baobab!J102+Capricorn!J102","v":0},{"$f":"Kranskop!K102+Nyl!K102+Baobab!K102+Capricorn!K102","v":0},{"$f":"Kranskop!L102+Nyl!L102+Baobab!L102+Capricorn!L102","v":0},{"$f":"Kranskop!M102+Nyl!M102+Baobab!M102+Capricorn!M102","v":0},{"$f":"Kranskop!N102+Nyl!N102+Baobab!N102+Capricorn!N102","v":0},{"$f":"Kranskop!O102+Nyl!O102+Baobab!O102+Capricorn!O102","v":0},{"$f":"Kranskop!P102+Nyl!P102+Baobab!P102+Capricorn!P102","v":0},{"$f":"Kranskop!Q102+Nyl!Q102+Baobab!Q102+Capricorn!Q102","v":0},{"$f":"Kranskop!R102+Nyl!R102+Baobab!R102+Capricorn!R102","v":0},{"$f":"Kranskop!S102+Nyl!S102+Baobab!S102+Capricorn!S102","v":0},{"$f":"Kranskop!T102+Nyl!T102+Baobab!T102+Capricorn!T102","v":0},{"$f":"Kranskop!U102+Nyl!U102+Baobab!U102+Capricorn!U102","v":0},{"$f":"Kranskop!V102+Nyl!V102+Baobab!V102+Capricorn!V102","v":0},{"$f":"Kranskop!W102+Nyl!W102+Baobab!W102+Capricorn!W102","v":0},{"$f":"Kranskop!X102+Nyl!X102+Baobab!X102+Capricorn!X102","v":0},{"$f":"Kranskop!Y102+Nyl!Y102+Baobab!Y102+Capricorn!Y102","v":0},{"$f":"Kranskop!Z102+Nyl!Z102+Baobab!Z102+Capricorn!Z102","v":0},{"$f":"Kranskop!AA102+Nyl!AA102+Baobab!AA102+Capricorn!AA102","v":0},{"$f":"Kranskop!AB102+Nyl!AB102+Baobab!AB102+Capricorn!AB102","v":0},{"$f":"Kranskop!AC102+Nyl!AC102+Baobab!AC102+Capricorn!AC102","v":0},{"$f":"Kranskop!AD102+Nyl!AD102+Baobab!AD102+Capricorn!AD102","v":0},{"$f":"Kranskop!AE102+Nyl!AE102+Baobab!AE102+Capricorn!AE102","v":0},{"$f":"Kranskop!AF102+Nyl!AF102+Baobab!AF102+Capricorn!AF102","v":0},{"$f":"Kranskop!AG102+Nyl!AG102+Baobab!AG102+Capricorn!AG102","v":0},{"$f":"Kranskop!AH102+Nyl!AH102+Baobab!AH102+Capricorn!AH102","v":0},{"$f":"Kranskop!AI102+Nyl!AI102+Baobab!AI102+Capricorn!AI102","v":0},{"$f":"Kranskop!AJ102+Nyl!AJ102+Baobab!AJ102+Capricorn!AJ102","v":0},{"$f":"Kranskop!AK102+Nyl!AK102+Baobab!AK102+Capricorn!AK102","v":0},{"$f":"Kranskop!AL102+Nyl!AL102+Baobab!AL102+Capricorn!AL102","v":0},{"$f":"Kranskop!AM102+Nyl!AM102+Baobab!AM102+Capricorn!AM102","v":0},{"$f":"Kranskop!AN102+Nyl!AN102+Baobab!AN102+Capricorn!AN102","v":0},{"$f":"Kranskop!AO102+Nyl!AO102+Baobab!AO102+Capricorn!AO102","v":0},{"$f":"Kranskop!AP102+Nyl!AP102+Baobab!AP102+Capricorn!AP102","v":0},{"$f":"Kranskop!AQ102+Nyl!AQ102+Baobab!AQ102+Capricorn!AQ102","v":0},{"$f":"Kranskop!AR102+Nyl!AR102+Baobab!AR102+Capricorn!AR102","v":0},{"$f":"Kranskop!AS102+Nyl!AS102+Baobab!AS102+Capricorn!AS102","v":0},{"$f":"Kranskop!AT102+Nyl!AT102+Baobab!AT102+Capricorn!AT102","v":0},{"$f":"Kranskop!AU102+Nyl!AU102+Baobab!AU102+Capricorn!AU102","v":0},{"$f":"Kranskop!AV102+Nyl!AV102+Baobab!AV102+Capricorn!AV102","v":0},{"$f":"Kranskop!AW102+Nyl!AW102+Baobab!AW102+Capricorn!AW102","v":0},{"$f":"Kranskop!AX102+Nyl!AX102+Baobab!AX102+Capricorn!AX102","v":0},{"$f":"Kranskop!AY102+Nyl!AY102+Baobab!AY102+Capricorn!AY102","v":0},{"$f":"Kranskop!AZ102+Nyl!AZ102+Baobab!AZ102+Capricorn!AZ102","v":0},{"$f":"Kranskop!BA102+Nyl!BA102+Baobab!BA102+Capricorn!BA102","v":0},{"$f":"Kranskop!BB102+Nyl!BB102+Baobab!BB102+Capricorn!BB102","v":0},{"$f":"Kranskop!BC102+Nyl!BC102+Baobab!BC102+Capricorn!BC102","v":0},{"$f":"Kranskop!BD102+Nyl!BD102+Baobab!BD102+Capricorn!BD102","v":0},{"$f":"Kranskop!BE102+Nyl!BE102+Baobab!BE102+Capricorn!BE102","v":0},{"$f":"Kranskop!BF102+Nyl!BF102+Baobab!BF102+Capricorn!BF102","v":0},{"$f":"Kranskop!BG102+Nyl!BG102+Baobab!BG102+Capricorn!BG102","v":0},{"$f":"Kranskop!BH102+Nyl!BH102+Baobab!BH102+Capricorn!BH102","v":0},{"$f":"Kranskop!BI102+Nyl!BI102+Baobab!BI102+Capricorn!BI102","v":0},{"$f":"Kranskop!BJ102+Nyl!BJ102+Baobab!BJ102+Capricorn!BJ102","v":0},{"$f":"Kranskop!BK102+Nyl!BK102+Baobab!BK102+Capricorn!BK102","v":0},{"$f":"Kranskop!BL102+Nyl!BL102+Baobab!BL102+Capricorn!BL102","v":0},{"$f":"Kranskop!BM102+Nyl!BM102+Baobab!BM102+Capricorn!BM102","v":0},{"$f":"Kranskop!BN102+Nyl!BN102+Baobab!BN102+Capricorn!BN102","v":0},{"$f":"Kranskop!BO102+Nyl!BO102+Baobab!BO102+Capricorn!BO102","v":0},{"$f":"Kranskop!BP102+Nyl!BP102+Baobab!BP102+Capricorn!BP102","v":0},{"$f":"Kranskop!BQ102+Nyl!BQ102+Baobab!BQ102+Capricorn!BQ102","v":0},{"$f":"Kranskop!BR102+Nyl!BR102+Baobab!BR102+Capricorn!BR102","v":0},{"$f":"Kranskop!BS102+Nyl!BS102+Baobab!BS102+Capricorn!BS102","v":0},{"$f":"Kranskop!BT102+Nyl!BT102+Baobab!BT102+Capricorn!BT102","v":0},{"$f":"Kranskop!BU102+Nyl!BU102+Baobab!BU102+Capricorn!BU102","v":0},{"$f":"Kranskop!BV102+Nyl!BV102+Baobab!BV102+Capricorn!BV102","v":0},{"$f":"Kranskop!BW102+Nyl!BW102+Baobab!BW102+Capricorn!BW102","v":0},{"$f":"Kranskop!BX102+Nyl!BX102+Baobab!BX102+Capricorn!BX102","v":0},{"$f":"Kranskop!BY102+Nyl!BY102+Baobab!BY102+Capricorn!BY102","v":0},{"$f":"Kranskop!BZ102+Nyl!BZ102+Baobab!BZ102+Capricorn!BZ102","v":0},{"$f":"Kranskop!CA102+Nyl!CA102+Baobab!CA102+Capricorn!CA102","v":0},{"$f":"Kranskop!CB102+Nyl!CB102+Baobab!CB102+Capricorn!CB102","v":0},{"$f":"Kranskop!CC102+Nyl!CC102+Baobab!CC102+Capricorn!CC102","v":0},"."]
[null,"B-2003","Provision of Toll System Software and Hardware: QLS","Lump Sum",null,null,{"$f":"Kranskop!G103+Nyl!G103+Baobab!G103+Capricorn!G103","v":0},null,null,{"$f":"Kranskop!J103+Nyl!J103+Baobab!J103+Capricorn!J103","v":0},{"$f":"Kranskop!K103+Nyl!K103+Baobab!K103+Capricorn!K103","v":0},{"$f":"Kranskop!L103+Nyl!L103+Baobab!L103+Capricorn!L103","v":0},{"$f":"Kranskop!M103+Nyl!M103+Baobab!M103+Capricorn!M103","v":0},{"$f":"Kranskop!N103+Nyl!N103+Baobab!N103+Capricorn!N103","v":0},{"$f":"Kranskop!O103+Nyl!O103+Baobab!O103+Capricorn!O103","v":0},{"$f":"Kranskop!P103+Nyl!P103+Baobab!P103+Capricorn!P103","v":0},{"$f":"Kranskop!Q103+Nyl!Q103+Baobab!Q103+Capricorn!Q103","v":0},{"$f":"Kranskop!R103+Nyl!R103+Baobab!R103+Capricorn!R103","v":0},{"$f":"Kranskop!S103+Nyl!S103+Baobab!S103+Capricorn!S103","v":0},{"$f":"Kranskop!T103+Nyl!T103+Baobab!T103+Capricorn!T103","v":0},{"$f":"Kranskop!U103+Nyl!U103+Baobab!U103+Capricorn!U103","v":0},{"$f":"Kranskop!V103+Nyl!V103+Baobab!V103+Capricorn!V103","v":0},{"$f":"Kranskop!W103+Nyl!W103+Baobab!W103+Capricorn!W103","v":0},{"$f":"Kranskop!X103+Nyl!X103+Baobab!X103+Capricorn!X103","v":0},{"$f":"Kranskop!Y103+Nyl!Y103+Baobab!Y103+Capricorn!Y103","v":0},{"$f":"Kranskop!Z103+Nyl!Z103+Baobab!Z103+Capricorn!Z103","v":0},{"$f":"Kranskop!AA103+Nyl!AA103+Baobab!AA103+Capricorn!AA103","v":0},{"$f":"Kranskop!AB103+Nyl!AB103+Baobab!AB103+Capricorn!AB103","v":0},{"$f":"Kranskop!AC103+Nyl!AC103+Baobab!AC103+Capricorn!AC103","v":0},{"$f":"Kranskop!AD103+Nyl!AD103+Baobab!AD103+Capricorn!AD103","v":0},{"$f":"Kranskop!AE103+Nyl!AE103+Baobab!AE103+Capricorn!AE103","v":0},{"$f":"Kranskop!AF103+Nyl!AF103+Baobab!AF103+Capricorn!AF103","v":0},{"$f":"Kranskop!AG103+Nyl!AG103+Baobab!AG103+Capricorn!AG103","v":0},{"$f":"Kranskop!AH103+Nyl!AH103+Baobab!AH103+Capricorn!AH103","v":0},{"$f":"Kranskop!AI103+Nyl!AI103+Baobab!AI103+Capricorn!AI103","v":0},{"$f":"Kranskop!AJ103+Nyl!AJ103+Baobab!AJ103+Capricorn!AJ103","v":0},{"$f":"Kranskop!AK103+Nyl!AK103+Baobab!AK103+Capricorn!AK103","v":0},{"$f":"Kranskop!AL103+Nyl!AL103+Baobab!AL103+Capricorn!AL103","v":0},{"$f":"Kranskop!AM103+Nyl!AM103+Baobab!AM103+Capricorn!AM103","v":0},{"$f":"Kranskop!AN103+Nyl!AN103+Baobab!AN103+Capricorn!AN103","v":0},{"$f":"Kranskop!AO103+Nyl!AO103+Baobab!AO103+Capricorn!AO103","v":0},{"$f":"Kranskop!AP103+Nyl!AP103+Baobab!AP103+Capricorn!AP103","v":0},{"$f":"Kranskop!AQ103+Nyl!AQ103+Baobab!AQ103+Capricorn!AQ103","v":0},{"$f":"Kranskop!AR103+Nyl!AR103+Baobab!AR103+Capricorn!AR103","v":0},{"$f":"Kranskop!AS103+Nyl!AS103+Baobab!AS103+Capricorn!AS103","v":0},{"$f":"Kranskop!AT103+Nyl!AT103+Baobab!AT103+Capricorn!AT103","v":0},{"$f":"Kranskop!AU103+Nyl!AU103+Baobab!AU103+Capricorn!AU103","v":0},{"$f":"Kranskop!AV103+Nyl!AV103+Baobab!AV103+Capricorn!AV103","v":0},{"$f":"Kranskop!AW103+Nyl!AW103+Baobab!AW103+Capricorn!AW103","v":0},{"$f":"Kranskop!AX103+Nyl!AX103+Baobab!AX103+Capricorn!AX103","v":0},{"$f":"Kranskop!AY103+Nyl!AY103+Baobab!AY103+Capricorn!AY103","v":0},{"$f":"Kranskop!AZ103+Nyl!AZ103+Baobab!AZ103+Capricorn!AZ103","v":0},{"$f":"Kranskop!BA103+Nyl!BA103+Baobab!BA103+Capricorn!BA103","v":0},{"$f":"Kranskop!BB103+Nyl!BB103+Baobab!BB103+Capricorn!BB103","v":0},{"$f":"Kranskop!BC103+Nyl!BC103+Baobab!BC103+Capricorn!BC103","v":0},{"$f":"Kranskop!BD103+Nyl!BD103+Baobab!BD103+Capricorn!BD103","v":0},{"$f":"Kranskop!BE103+Nyl!BE103+Baobab!BE103+Capricorn!BE103","v":0},{"$f":"Kranskop!BF103+Nyl!BF103+Baobab!BF103+Capricorn!BF103","v":0},{"$f":"Kranskop!BG103+Nyl!BG103+Baobab!BG103+Capricorn!BG103","v":0},{"$f":"Kranskop!BH103+Nyl!BH103+Baobab!BH103+Capricorn!BH103","v":0},{"$f":"Kranskop!BI103+Nyl!BI103+Baobab!BI103+Capricorn!BI103","v":0},{"$f":"Kranskop!BJ103+Nyl!BJ103+Baobab!BJ103+Capricorn!BJ103","v":0},{"$f":"Kranskop!BK103+Nyl!BK103+Baobab!BK103+Capricorn!BK103","v":0},{"$f":"Kranskop!BL103+Nyl!BL103+Baobab!BL103+Capricorn!BL103","v":0},{"$f":"Kranskop!BM103+Nyl!BM103+Baobab!BM103+Capricorn!BM103","v":0},{"$f":"Kranskop!BN103+Nyl!BN103+Baobab!BN103+Capricorn!BN103","v":0},{"$f":"Kranskop!BO103+Nyl!BO103+Baobab!BO103+Capricorn!BO103","v":0},{"$f":"Kranskop!BP103+Nyl!BP103+Baobab!BP103+Capricorn!BP103","v":0},{"$f":"Kranskop!BQ103+Nyl!BQ103+Baobab!BQ103+Capricorn!BQ103","v":0},{"$f":"Kranskop!BR103+Nyl!BR103+Baobab!BR103+Capricorn!BR103","v":0},{"$f":"Kranskop!BS103+Nyl!BS103+Baobab!BS103+Capricorn!BS103","v":0},{"$f":"Kranskop!BT103+Nyl!BT103+Baobab!BT103+Capricorn!BT103","v":0},{"$f":"Kranskop!BU103+Nyl!BU103+Baobab!BU103+Capricorn!BU103","v":0},{"$f":"Kranskop!BV103+Nyl!BV103+Baobab!BV103+Capricorn!BV103","v":0},{"$f":"Kranskop!BW103+Nyl!BW103+Baobab!BW103+Capricorn!BW103","v":0},{"$f":"Kranskop!BX103+Nyl!BX103+Baobab!BX103+Capricorn!BX103","v":0},{"$f":"Kranskop!BY103+Nyl!BY103+Baobab!BY103+Capricorn!BY103","v":0},{"$f":"Kranskop!BZ103+Nyl!BZ103+Baobab!BZ103+Capricorn!BZ103","v":0},{"$f":"Kranskop!CA103+Nyl!CA103+Baobab!CA103+Capricorn!CA103","v":0},{"$f":"Kranskop!CB103+Nyl!CB103+Baobab!CB103+Capricorn!CB103","v":0},{"$f":"Kranskop!CC103+Nyl!CC103+Baobab!CC103+Capricorn!CC103","v":0},"."]
[null,"B-2004","Provision of Toll System Software and Hardware: DCS","Lump Sum",null,null,{"$f":"Kranskop!G104+Nyl!G104+Baobab!G104+Capricorn!G104","v":0},null,null,{"$f":"Kranskop!J104+Nyl!J104+Baobab!J104+Capricorn!J104","v":0},{"$f":"Kranskop!K104+Nyl!K104+Baobab!K104+Capricorn!K104","v":0},{"$f":"Kranskop!L104+Nyl!L104+Baobab!L104+Capricorn!L104","v":0},{"$f":"Kranskop!M104+Nyl!M104+Baobab!M104+Capricorn!M104","v":0},{"$f":"Kranskop!N104+Nyl!N104+Baobab!N104+Capricorn!N104","v":0},{"$f":"Kranskop!O104+Nyl!O104+Baobab!O104+Capricorn!O104","v":0},{"$f":"Kranskop!P104+Nyl!P104+Baobab!P104+Capricorn!P104","v":0},{"$f":"Kranskop!Q104+Nyl!Q104+Baobab!Q104+Capricorn!Q104","v":0},{"$f":"Kranskop!R104+Nyl!R104+Baobab!R104+Capricorn!R104","v":0},{"$f":"Kranskop!S104+Nyl!S104+Baobab!S104+Capricorn!S104","v":0},{"$f":"Kranskop!T104+Nyl!T104+Baobab!T104+Capricorn!T104","v":0},{"$f":"Kranskop!U104+Nyl!U104+Baobab!U104+Capricorn!U104","v":0},{"$f":"Kranskop!V104+Nyl!V104+Baobab!V104+Capricorn!V104","v":0},{"$f":"Kranskop!W104+Nyl!W104+Baobab!W104+Capricorn!W104","v":0},{"$f":"Kranskop!X104+Nyl!X104+Baobab!X104+Capricorn!X104","v":0},{"$f":"Kranskop!Y104+Nyl!Y104+Baobab!Y104+Capricorn!Y104","v":0},{"$f":"Kranskop!Z104+Nyl!Z104+Baobab!Z104+Capricorn!Z104","v":0},{"$f":"Kranskop!AA104+Nyl!AA104+Baobab!AA104+Capricorn!AA104","v":0},{"$f":"Kranskop!AB104+Nyl!AB104+Baobab!AB104+Capricorn!AB104","v":0},{"$f":"Kranskop!AC104+Nyl!AC104+Baobab!AC104+Capricorn!AC104","v":0},{"$f":"Kranskop!AD104+Nyl!AD104+Baobab!AD104+Capricorn!AD104","v":0},{"$f":"Kranskop!AE104+Nyl!AE104+Baobab!AE104+Capricorn!AE104","v":0},{"$f":"Kranskop!AF104+Nyl!AF104+Baobab!AF104+Capricorn!AF104","v":0},{"$f":"Kranskop!AG104+Nyl!AG104+Baobab!AG104+Capricorn!AG104","v":0},{"$f":"Kranskop!AH104+Nyl!AH104+Baobab!AH104+Capricorn!AH104","v":0},{"$f":"Kranskop!AI104+Nyl!AI104+Baobab!AI104+Capricorn!AI104","v":0},{"$f":"Kranskop!AJ104+Nyl!AJ104+Baobab!AJ104+Capricorn!AJ104","v":0},{"$f":"Kranskop!AK104+Nyl!AK104+Baobab!AK104+Capricorn!AK104","v":0},{"$f":"Kranskop!AL104+Nyl!AL104+Baobab!AL104+Capricorn!AL104","v":0},{"$f":"Kranskop!AM104+Nyl!AM104+Baobab!AM104+Capricorn!AM104","v":0},{"$f":"Kranskop!AN104+Nyl!AN104+Baobab!AN104+Capricorn!AN104","v":0},{"$f":"Kranskop!AO104+Nyl!AO104+Baobab!AO104+Capricorn!AO104","v":0},{"$f":"Kranskop!AP104+Nyl!AP104+Baobab!AP104+Capricorn!AP104","v":0},{"$f":"Kranskop!AQ104+Nyl!AQ104+Baobab!AQ104+Capricorn!AQ104","v":0},{"$f":"Kranskop!AR104+Nyl!AR104+Baobab!AR104+Capricorn!AR104","v":0},{"$f":"Kranskop!AS104+Nyl!AS104+Baobab!AS104+Capricorn!AS104","v":0},{"$f":"Kranskop!AT104+Nyl!AT104+Baobab!AT104+Capricorn!AT104","v":0},{"$f":"Kranskop!AU104+Nyl!AU104+Baobab!AU104+Capricorn!AU104","v":0},{"$f":"Kranskop!AV104+Nyl!AV104+Baobab!AV104+Capricorn!AV104","v":0},{"$f":"Kranskop!AW104+Nyl!AW104+Baobab!AW104+Capricorn!AW104","v":0},{"$f":"Kranskop!AX104+Nyl!AX104+Baobab!AX104+Capricorn!AX104","v":0},{"$f":"Kranskop!AY104+Nyl!AY104+Baobab!AY104+Capricorn!AY104","v":0},{"$f":"Kranskop!AZ104+Nyl!AZ104+Baobab!AZ104+Capricorn!AZ104","v":0},{"$f":"Kranskop!BA104+Nyl!BA104+Baobab!BA104+Capricorn!BA104","v":0},{"$f":"Kranskop!BB104+Nyl!BB104+Baobab!BB104+Capricorn!BB104","v":0},{"$f":"Kranskop!BC104+Nyl!BC104+Baobab!BC104+Capricorn!BC104","v":0},{"$f":"Kranskop!BD104+Nyl!BD104+Baobab!BD104+Capricorn!BD104","v":0},{"$f":"Kranskop!BE104+Nyl!BE104+Baobab!BE104+Capricorn!BE104","v":0},{"$f":"Kranskop!BF104+Nyl!BF104+Baobab!BF104+Capricorn!BF104","v":0},{"$f":"Kranskop!BG104+Nyl!BG104+Baobab!BG104+Capricorn!BG104","v":0},{"$f":"Kranskop!BH104+Nyl!BH104+Baobab!BH104+Capricorn!BH104","v":0},{"$f":"Kranskop!BI104+Nyl!BI104+Baobab!BI104+Capricorn!BI104","v":0},{"$f":"Kranskop!BJ104+Nyl!BJ104+Baobab!BJ104+Capricorn!BJ104","v":0},{"$f":"Kranskop!BK104+Nyl!BK104+Baobab!BK104+Capricorn!BK104","v":0},{"$f":"Kranskop!BL104+Nyl!BL104+Baobab!BL104+Capricorn!BL104","v":0},{"$f":"Kranskop!BM104+Nyl!BM104+Baobab!BM104+Capricorn!BM104","v":0},{"$f":"Kranskop!BN104+Nyl!BN104+Baobab!BN104+Capricorn!BN104","v":0},{"$f":"Kranskop!BO104+Nyl!BO104+Baobab!BO104+Capricorn!BO104","v":0},{"$f":"Kranskop!BP104+Nyl!BP104+Baobab!BP104+Capricorn!BP104","v":0},{"$f":"Kranskop!BQ104+Nyl!BQ104+Baobab!BQ104+Capricorn!BQ104","v":0},{"$f":"Kranskop!BR104+Nyl!BR104+Baobab!BR104+Capricorn!BR104","v":0},{"$f":"Kranskop!BS104+Nyl!BS104+Baobab!BS104+Capricorn!BS104","v":0},{"$f":"Kranskop!BT104+Nyl!BT104+Baobab!BT104+Capricorn!BT104","v":0},{"$f":"Kranskop!BU104+Nyl!BU104+Baobab!BU104+Capricorn!BU104","v":0},{"$f":"Kranskop!BV104+Nyl!BV104+Baobab!BV104+Capricorn!BV104","v":0},{"$f":"Kranskop!BW104+Nyl!BW104+Baobab!BW104+Capricorn!BW104","v":0},{"$f":"Kranskop!BX104+Nyl!BX104+Baobab!BX104+Capricorn!BX104","v":0},{"$f":"Kranskop!BY104+Nyl!BY104+Baobab!BY104+Capricorn!BY104","v":0},{"$f":"Kranskop!BZ104+Nyl!BZ104+Baobab!BZ104+Capricorn!BZ104","v":0},{"$f":"Kranskop!CA104+Nyl!CA104+Baobab!CA104+Capricorn!CA104","v":0},{"$f":"Kranskop!CB104+Nyl!CB104+Baobab!CB104+Capricorn!CB104","v":0},{"$f":"Kranskop!CC104+Nyl!CC104+Baobab!CC104+Capricorn!CC104","v":0},"."]
[null,"B-2005","Provision of Toll System Software and Hardware: Archive System","Lump Sum",null,null,{"$f":"Kranskop!G105+Nyl!G105+Baobab!G105+Capricorn!G105","v":0},null,null,{"$f":"Kranskop!J105+Nyl!J105+Baobab!J105+Capricorn!J105","v":0},{"$f":"Kranskop!K105+Nyl!K105+Baobab!K105+Capricorn!K105","v":0},{"$f":"Kranskop!L105+Nyl!L105+Baobab!L105+Capricorn!L105","v":0},{"$f":"Kranskop!M105+Nyl!M105+Baobab!M105+Capricorn!M105","v":0},{"$f":"Kranskop!N105+Nyl!N105+Baobab!N105+Capricorn!N105","v":0},{"$f":"Kranskop!O105+Nyl!O105+Baobab!O105+Capricorn!O105","v":0},{"$f":"Kranskop!P105+Nyl!P105+Baobab!P105+Capricorn!P105","v":0},{"$f":"Kranskop!Q105+Nyl!Q105+Baobab!Q105+Capricorn!Q105","v":0},{"$f":"Kranskop!R105+Nyl!R105+Baobab!R105+Capricorn!R105","v":0},{"$f":"Kranskop!S105+Nyl!S105+Baobab!S105+Capricorn!S105","v":0},{"$f":"Kranskop!T105+Nyl!T105+Baobab!T105+Capricorn!T105","v":0},{"$f":"Kranskop!U105+Nyl!U105+Baobab!U105+Capricorn!U105","v":0},{"$f":"Kranskop!V105+Nyl!V105+Baobab!V105+Capricorn!V105","v":0},{"$f":"Kranskop!W105+Nyl!W105+Baobab!W105+Capricorn!W105","v":0},{"$f":"Kranskop!X105+Nyl!X105+Baobab!X105+Capricorn!X105","v":0},{"$f":"Kranskop!Y105+Nyl!Y105+Baobab!Y105+Capricorn!Y105","v":0},{"$f":"Kranskop!Z105+Nyl!Z105+Baobab!Z105+Capricorn!Z105","v":0},{"$f":"Kranskop!AA105+Nyl!AA105+Baobab!AA105+Capricorn!AA105","v":0},{"$f":"Kranskop!AB105+Nyl!AB105+Baobab!AB105+Capricorn!AB105","v":0},{"$f":"Kranskop!AC105+Nyl!AC105+Baobab!AC105+Capricorn!AC105","v":0},{"$f":"Kranskop!AD105+Nyl!AD105+Baobab!AD105+Capricorn!AD105","v":0},{"$f":"Kranskop!AE105+Nyl!AE105+Baobab!AE105+Capricorn!AE105","v":0},{"$f":"Kranskop!AF105+Nyl!AF105+Baobab!AF105+Capricorn!AF105","v":0},{"$f":"Kranskop!AG105+Nyl!AG105+Baobab!AG105+Capricorn!AG105","v":0},{"$f":"Kranskop!AH105+Nyl!AH105+Baobab!AH105+Capricorn!AH105","v":0},{"$f":"Kranskop!AI105+Nyl!AI105+Baobab!AI105+Capricorn!AI105","v":0},{"$f":"Kranskop!AJ105+Nyl!AJ105+Baobab!AJ105+Capricorn!AJ105","v":0},{"$f":"Kranskop!AK105+Nyl!AK105+Baobab!AK105+Capricorn!AK105","v":0},{"$f":"Kranskop!AL105+Nyl!AL105+Baobab!AL105+Capricorn!AL105","v":0},{"$f":"Kranskop!AM105+Nyl!AM105+Baobab!AM105+Capricorn!AM105","v":0},{"$f":"Kranskop!AN105+Nyl!AN105+Baobab!AN105+Capricorn!AN105","v":0},{"$f":"Kranskop!AO105+Nyl!AO105+Baobab!AO105+Capricorn!AO105","v":0},{"$f":"Kranskop!AP105+Nyl!AP105+Baobab!AP105+Capricorn!AP105","v":0},{"$f":"Kranskop!AQ105+Nyl!AQ105+Baobab!AQ105+Capricorn!AQ105","v":0},{"$f":"Kranskop!AR105+Nyl!AR105+Baobab!AR105+Capricorn!AR105","v":0},{"$f":"Kranskop!AS105+Nyl!AS105+Baobab!AS105+Capricorn!AS105","v":0},{"$f":"Kranskop!AT105+Nyl!AT105+Baobab!AT105+Capricorn!AT105","v":0},{"$f":"Kranskop!AU105+Nyl!AU105+Baobab!AU105+Capricorn!AU105","v":0},{"$f":"Kranskop!AV105+Nyl!AV105+Baobab!AV105+Capricorn!AV105","v":0},{"$f":"Kranskop!AW105+Nyl!AW105+Baobab!AW105+Capricorn!AW105","v":0},{"$f":"Kranskop!AX105+Nyl!AX105+Baobab!AX105+Capricorn!AX105","v":0},{"$f":"Kranskop!AY105+Nyl!AY105+Baobab!AY105+Capricorn!AY105","v":0},{"$f":"Kranskop!AZ105+Nyl!AZ105+Baobab!AZ105+Capricorn!AZ105","v":0},{"$f":"Kranskop!BA105+Nyl!BA105+Baobab!BA105+Capricorn!BA105","v":0},{"$f":"Kranskop!BB105+Nyl!BB105+Baobab!BB105+Capricorn!BB105","v":0},{"$f":"Kranskop!BC105+Nyl!BC105+Baobab!BC105+Capricorn!BC105","v":0},{"$f":"Kranskop!BD105+Nyl!BD105+Baobab!BD105+Capricorn!BD105","v":0},{"$f":"Kranskop!BE105+Nyl!BE105+Baobab!BE105+Capricorn!BE105","v":0},{"$f":"Kranskop!BF105+Nyl!BF105+Baobab!BF105+Capricorn!BF105","v":0},{"$f":"Kranskop!BG105+Nyl!BG105+Baobab!BG105+Capricorn!BG105","v":0},{"$f":"Kranskop!BH105+Nyl!BH105+Baobab!BH105+Capricorn!BH105","v":0},{"$f":"Kranskop!BI105+Nyl!BI105+Baobab!BI105+Capricorn!BI105","v":0},{"$f":"Kranskop!BJ105+Nyl!BJ105+Baobab!BJ105+Capricorn!BJ105","v":0},{"$f":"Kranskop!BK105+Nyl!BK105+Baobab!BK105+Capricorn!BK105","v":0},{"$f":"Kranskop!BL105+Nyl!BL105+Baobab!BL105+Capricorn!BL105","v":0},{"$f":"Kranskop!BM105+Nyl!BM105+Baobab!BM105+Capricorn!BM105","v":0},{"$f":"Kranskop!BN105+Nyl!BN105+Baobab!BN105+Capricorn!BN105","v":0},{"$f":"Kranskop!BO105+Nyl!BO105+Baobab!BO105+Capricorn!BO105","v":0},{"$f":"Kranskop!BP105+Nyl!BP105+Baobab!BP105+Capricorn!BP105","v":0},{"$f":"Kranskop!BQ105+Nyl!BQ105+Baobab!BQ105+Capricorn!BQ105","v":0},{"$f":"Kranskop!BR105+Nyl!BR105+Baobab!BR105+Capricorn!BR105","v":0},{"$f":"Kranskop!BS105+Nyl!BS105+Baobab!BS105+Capricorn!BS105","v":0},{"$f":"Kranskop!BT105+Nyl!BT105+Baobab!BT105+Capricorn!BT105","v":0},{"$f":"Kranskop!BU105+Nyl!BU105+Baobab!BU105+Capricorn!BU105","v":0},{"$f":"Kranskop!BV105+Nyl!BV105+Baobab!BV105+Capricorn!BV105","v":0},{"$f":"Kranskop!BW105+Nyl!BW105+Baobab!BW105+Capricorn!BW105","v":0},{"$f":"Kranskop!BX105+Nyl!BX105+Baobab!BX105+Capricorn!BX105","v":0},{"$f":"Kranskop!BY105+Nyl!BY105+Baobab!BY105+Capricorn!BY105","v":0},{"$f":"Kranskop!BZ105+Nyl!BZ105+Baobab!BZ105+Capricorn!BZ105","v":0},{"$f":"Kranskop!CA105+Nyl!CA105+Baobab!CA105+Capricorn!CA105","v":0},{"$f":"Kranskop!CB105+Nyl!CB105+Baobab!CB105+Capricorn!CB105","v":0},{"$f":"Kranskop!CC105+Nyl!CC105+Baobab!CC105+Capricorn!CC105","v":0},"."]
[null,"B2006(a)","Additional software and licenses complete not listed in item B2006(b)","Lump Sum",null,null,{"$f":"Kranskop!G106+Nyl!G106+Baobab!G106+Capricorn!G106","v":0},null,null,{"$f":"Kranskop!J106+Nyl!J106+Baobab!J106+Capricorn!J106","v":0},{"$f":"Kranskop!K106+Nyl!K106+Baobab!K106+Capricorn!K106","v":0},{"$f":"Kranskop!L106+Nyl!L106+Baobab!L106+Capricorn!L106","v":0},{"$f":"Kranskop!M106+Nyl!M106+Baobab!M106+Capricorn!M106","v":0},{"$f":"Kranskop!N106+Nyl!N106+Baobab!N106+Capricorn!N106","v":0},{"$f":"Kranskop!O106+Nyl!O106+Baobab!O106+Capricorn!O106","v":0},{"$f":"Kranskop!P106+Nyl!P106+Baobab!P106+Capricorn!P106","v":0},{"$f":"Kranskop!Q106+Nyl!Q106+Baobab!Q106+Capricorn!Q106","v":0},{"$f":"Kranskop!R106+Nyl!R106+Baobab!R106+Capricorn!R106","v":0},{"$f":"Kranskop!S106+Nyl!S106+Baobab!S106+Capricorn!S106","v":0},{"$f":"Kranskop!T106+Nyl!T106+Baobab!T106+Capricorn!T106","v":0},{"$f":"Kranskop!U106+Nyl!U106+Baobab!U106+Capricorn!U106","v":0},{"$f":"Kranskop!V106+Nyl!V106+Baobab!V106+Capricorn!V106","v":0},{"$f":"Kranskop!W106+Nyl!W106+Baobab!W106+Capricorn!W106","v":0},{"$f":"Kranskop!X106+Nyl!X106+Baobab!X106+Capricorn!X106","v":0},{"$f":"Kranskop!Y106+Nyl!Y106+Baobab!Y106+Capricorn!Y106","v":0},{"$f":"Kranskop!Z106+Nyl!Z106+Baobab!Z106+Capricorn!Z106","v":0},{"$f":"Kranskop!AA106+Nyl!AA106+Baobab!AA106+Capricorn!AA106","v":0},{"$f":"Kranskop!AB106+Nyl!AB106+Baobab!AB106+Capricorn!AB106","v":0},{"$f":"Kranskop!AC106+Nyl!AC106+Baobab!AC106+Capricorn!AC106","v":0},{"$f":"Kranskop!AD106+Nyl!AD106+Baobab!AD106+Capricorn!AD106","v":0},{"$f":"Kranskop!AE106+Nyl!AE106+Baobab!AE106+Capricorn!AE106","v":0},{"$f":"Kranskop!AF106+Nyl!AF106+Baobab!AF106+Capricorn!AF106","v":0},{"$f":"Kranskop!AG106+Nyl!AG106+Baobab!AG106+Capricorn!AG106","v":0},{"$f":"Kranskop!AH106+Nyl!AH106+Baobab!AH106+Capricorn!AH106","v":0},{"$f":"Kranskop!AI106+Nyl!AI106+Baobab!AI106+Capricorn!AI106","v":0},{"$f":"Kranskop!AJ106+Nyl!AJ106+Baobab!AJ106+Capricorn!AJ106","v":0},{"$f":"Kranskop!AK106+Nyl!AK106+Baobab!AK106+Capricorn!AK106","v":0},{"$f":"Kranskop!AL106+Nyl!AL106+Baobab!AL106+Capricorn!AL106","v":0},{"$f":"Kranskop!AM106+Nyl!AM106+Baobab!AM106+Capricorn!AM106","v":0},{"$f":"Kranskop!AN106+Nyl!AN106+Baobab!AN106+Capricorn!AN106","v":0},{"$f":"Kranskop!AO106+Nyl!AO106+Baobab!AO106+Capricorn!AO106","v":0},{"$f":"Kranskop!AP106+Nyl!AP106+Baobab!AP106+Capricorn!AP106","v":0},{"$f":"Kranskop!AQ106+Nyl!AQ106+Baobab!AQ106+Capricorn!AQ106","v":0},{"$f":"Kranskop!AR106+Nyl!AR106+Baobab!AR106+Capricorn!AR106","v":0},{"$f":"Kranskop!AS106+Nyl!AS106+Baobab!AS106+Capricorn!AS106","v":0},{"$f":"Kranskop!AT106+Nyl!AT106+Baobab!AT106+Capricorn!AT106","v":0},{"$f":"Kranskop!AU106+Nyl!AU106+Baobab!AU106+Capricorn!AU106","v":0},{"$f":"Kranskop!AV106+Nyl!AV106+Baobab!AV106+Capricorn!AV106","v":0},{"$f":"Kranskop!AW106+Nyl!AW106+Baobab!AW106+Capricorn!AW106","v":0},{"$f":"Kranskop!AX106+Nyl!AX106+Baobab!AX106+Capricorn!AX106","v":0},{"$f":"Kranskop!AY106+Nyl!AY106+Baobab!AY106+Capricorn!AY106","v":0},{"$f":"Kranskop!AZ106+Nyl!AZ106+Baobab!AZ106+Capricorn!AZ106","v":0},{"$f":"Kranskop!BA106+Nyl!BA106+Baobab!BA106+Capricorn!BA106","v":0},{"$f":"Kranskop!BB106+Nyl!BB106+Baobab!BB106+Capricorn!BB106","v":0},{"$f":"Kranskop!BC106+Nyl!BC106+Baobab!BC106+Capricorn!BC106","v":0},{"$f":"Kranskop!BD106+Nyl!BD106+Baobab!BD106+Capricorn!BD106","v":0},{"$f":"Kranskop!BE106+Nyl!BE106+Baobab!BE106+Capricorn!BE106","v":0},{"$f":"Kranskop!BF106+Nyl!BF106+Baobab!BF106+Capricorn!BF106","v":0},{"$f":"Kranskop!BG106+Nyl!BG106+Baobab!BG106+Capricorn!BG106","v":0},{"$f":"Kranskop!BH106+Nyl!BH106+Baobab!BH106+Capricorn!BH106","v":0},{"$f":"Kranskop!BI106+Nyl!BI106+Baobab!BI106+Capricorn!BI106","v":0},{"$f":"Kranskop!BJ106+Nyl!BJ106+Baobab!BJ106+Capricorn!BJ106","v":0},{"$f":"Kranskop!BK106+Nyl!BK106+Baobab!BK106+Capricorn!BK106","v":0},{"$f":"Kranskop!BL106+Nyl!BL106+Baobab!BL106+Capricorn!BL106","v":0},{"$f":"Kranskop!BM106+Nyl!BM106+Baobab!BM106+Capricorn!BM106","v":0},{"$f":"Kranskop!BN106+Nyl!BN106+Baobab!BN106+Capricorn!BN106","v":0},{"$f":"Kranskop!BO106+Nyl!BO106+Baobab!BO106+Capricorn!BO106","v":0},{"$f":"Kranskop!BP106+Nyl!BP106+Baobab!BP106+Capricorn!BP106","v":0},{"$f":"Kranskop!BQ106+Nyl!BQ106+Baobab!BQ106+Capricorn!BQ106","v":0},{"$f":"Kranskop!BR106+Nyl!BR106+Baobab!BR106+Capricorn!BR106","v":0},{"$f":"Kranskop!BS106+Nyl!BS106+Baobab!BS106+Capricorn!BS106","v":0},{"$f":"Kranskop!BT106+Nyl!BT106+Baobab!BT106+Capricorn!BT106","v":0},{"$f":"Kranskop!BU106+Nyl!BU106+Baobab!BU106+Capricorn!BU106","v":0},{"$f":"Kranskop!BV106+Nyl!BV106+Baobab!BV106+Capricorn!BV106","v":0},{"$f":"Kranskop!BW106+Nyl!BW106+Baobab!BW106+Capricorn!BW106","v":0},{"$f":"Kranskop!BX106+Nyl!BX106+Baobab!BX106+Capricorn!BX106","v":0},{"$f":"Kranskop!BY106+Nyl!BY106+Baobab!BY106+Capricorn!BY106","v":0},{"$f":"Kranskop!BZ106+Nyl!BZ106+Baobab!BZ106+Capricorn!BZ106","v":0},{"$f":"Kranskop!CA106+Nyl!CA106+Baobab!CA106+Capricorn!CA106","v":0},{"$f":"Kranskop!CB106+Nyl!CB106+Baobab!CB106+Capricorn!CB106","v":0},{"$f":"Kranskop!CC106+Nyl!CC106+Baobab!CC106+Capricorn!CC106","v":0},"."]
[null,"B2006(b)","Additional software and licenses for Microsoft Product/Oracle RDBMS and SAP (if triggered)","Lump Sum",null,null,{"$f":"Kranskop!G107+Nyl!G107+Baobab!G107+Capricorn!G107","v":0},null,null,{"$f":"Kranskop!J107+Nyl!J107+Baobab!J107+Capricorn!J107","v":0},{"$f":"Kranskop!K107+Nyl!K107+Baobab!K107+Capricorn!K107","v":0},{"$f":"Kranskop!L107+Nyl!L107+Baobab!L107+Capricorn!L107","v":0},{"$f":"Kranskop!M107+Nyl!M107+Baobab!M107+Capricorn!M107","v":0},{"$f":"Kranskop!N107+Nyl!N107+Baobab!N107+Capricorn!N107","v":0},{"$f":"Kranskop!O107+Nyl!O107+Baobab!O107+Capricorn!O107","v":0},{"$f":"Kranskop!P107+Nyl!P107+Baobab!P107+Capricorn!P107","v":0},{"$f":"Kranskop!Q107+Nyl!Q107+Baobab!Q107+Capricorn!Q107","v":0},{"$f":"Kranskop!R107+Nyl!R107+Baobab!R107+Capricorn!R107","v":0},{"$f":"Kranskop!S107+Nyl!S107+Baobab!S107+Capricorn!S107","v":0},{"$f":"Kranskop!T107+Nyl!T107+Baobab!T107+Capricorn!T107","v":0},{"$f":"Kranskop!U107+Nyl!U107+Baobab!U107+Capricorn!U107","v":0},{"$f":"Kranskop!V107+Nyl!V107+Baobab!V107+Capricorn!V107","v":0},{"$f":"Kranskop!W107+Nyl!W107+Baobab!W107+Capricorn!W107","v":0},{"$f":"Kranskop!X107+Nyl!X107+Baobab!X107+Capricorn!X107","v":0},{"$f":"Kranskop!Y107+Nyl!Y107+Baobab!Y107+Capricorn!Y107","v":0},{"$f":"Kranskop!Z107+Nyl!Z107+Baobab!Z107+Capricorn!Z107","v":0},{"$f":"Kranskop!AA107+Nyl!AA107+Baobab!AA107+Capricorn!AA107","v":0},{"$f":"Kranskop!AB107+Nyl!AB107+Baobab!AB107+Capricorn!AB107","v":0},{"$f":"Kranskop!AC107+Nyl!AC107+Baobab!AC107+Capricorn!AC107","v":0},{"$f":"Kranskop!AD107+Nyl!AD107+Baobab!AD107+Capricorn!AD107","v":0},{"$f":"Kranskop!AE107+Nyl!AE107+Baobab!AE107+Capricorn!AE107","v":0},{"$f":"Kranskop!AF107+Nyl!AF107+Baobab!AF107+Capricorn!AF107","v":0},{"$f":"Kranskop!AG107+Nyl!AG107+Baobab!AG107+Capricorn!AG107","v":0},{"$f":"Kranskop!AH107+Nyl!AH107+Baobab!AH107+Capricorn!AH107","v":0},{"$f":"Kranskop!AI107+Nyl!AI107+Baobab!AI107+Capricorn!AI107","v":0},{"$f":"Kranskop!AJ107+Nyl!AJ107+Baobab!AJ107+Capricorn!AJ107","v":0},{"$f":"Kranskop!AK107+Nyl!AK107+Baobab!AK107+Capricorn!AK107","v":0},{"$f":"Kranskop!AL107+Nyl!AL107+Baobab!AL107+Capricorn!AL107","v":0},{"$f":"Kranskop!AM107+Nyl!AM107+Baobab!AM107+Capricorn!AM107","v":0},{"$f":"Kranskop!AN107+Nyl!AN107+Baobab!AN107+Capricorn!AN107","v":0},{"$f":"Kranskop!AO107+Nyl!AO107+Baobab!AO107+Capricorn!AO107","v":0},{"$f":"Kranskop!AP107+Nyl!AP107+Baobab!AP107+Capricorn!AP107","v":0},{"$f":"Kranskop!AQ107+Nyl!AQ107+Baobab!AQ107+Capricorn!AQ107","v":0},{"$f":"Kranskop!AR107+Nyl!AR107+Baobab!AR107+Capricorn!AR107","v":0},{"$f":"Kranskop!AS107+Nyl!AS107+Baobab!AS107+Capricorn!AS107","v":0},{"$f":"Kranskop!AT107+Nyl!AT107+Baobab!AT107+Capricorn!AT107","v":0},{"$f":"Kranskop!AU107+Nyl!AU107+Baobab!AU107+Capricorn!AU107","v":0},{"$f":"Kranskop!AV107+Nyl!AV107+Baobab!AV107+Capricorn!AV107","v":0},{"$f":"Kranskop!AW107+Nyl!AW107+Baobab!AW107+Capricorn!AW107","v":0},{"$f":"Kranskop!AX107+Nyl!AX107+Baobab!AX107+Capricorn!AX107","v":0},{"$f":"Kranskop!AY107+Nyl!AY107+Baobab!AY107+Capricorn!AY107","v":0},{"$f":"Kranskop!AZ107+Nyl!AZ107+Baobab!AZ107+Capricorn!AZ107","v":0},{"$f":"Kranskop!BA107+Nyl!BA107+Baobab!BA107+Capricorn!BA107","v":0},{"$f":"Kranskop!BB107+Nyl!BB107+Baobab!BB107+Capricorn!BB107","v":0},{"$f":"Kranskop!BC107+Nyl!BC107+Baobab!BC107+Capricorn!BC107","v":0},{"$f":"Kranskop!BD107+Nyl!BD107+Baobab!BD107+Capricorn!BD107","v":0},{"$f":"Kranskop!BE107+Nyl!BE107+Baobab!BE107+Capricorn!BE107","v":0},{"$f":"Kranskop!BF107+Nyl!BF107+Baobab!BF107+Capricorn!BF107","v":0},{"$f":"Kranskop!BG107+Nyl!BG107+Baobab!BG107+Capricorn!BG107","v":0},{"$f":"Kranskop!BH107+Nyl!BH107+Baobab!BH107+Capricorn!BH107","v":0},{"$f":"Kranskop!BI107+Nyl!BI107+Baobab!BI107+Capricorn!BI107","v":0},{"$f":"Kranskop!BJ107+Nyl!BJ107+Baobab!BJ107+Capricorn!BJ107","v":0},{"$f":"Kranskop!BK107+Nyl!BK107+Baobab!BK107+Capricorn!BK107","v":0},{"$f":"Kranskop!BL107+Nyl!BL107+Baobab!BL107+Capricorn!BL107","v":0},{"$f":"Kranskop!BM107+Nyl!BM107+Baobab!BM107+Capricorn!BM107","v":0},{"$f":"Kranskop!BN107+Nyl!BN107+Baobab!BN107+Capricorn!BN107","v":0},{"$f":"Kranskop!BO107+Nyl!BO107+Baobab!BO107+Capricorn!BO107","v":0},{"$f":"Kranskop!BP107+Nyl!BP107+Baobab!BP107+Capricorn!BP107","v":0},{"$f":"Kranskop!BQ107+Nyl!BQ107+Baobab!BQ107+Capricorn!BQ107","v":0},{"$f":"Kranskop!BR107+Nyl!BR107+Baobab!BR107+Capricorn!BR107","v":0},{"$f":"Kranskop!BS107+Nyl!BS107+Baobab!BS107+Capricorn!BS107","v":0},{"$f":"Kranskop!BT107+Nyl!BT107+Baobab!BT107+Capricorn!BT107","v":0},{"$f":"Kranskop!BU107+Nyl!BU107+Baobab!BU107+Capricorn!BU107","v":0},{"$f":"Kranskop!BV107+Nyl!BV107+Baobab!BV107+Capricorn!BV107","v":0},{"$f":"Kranskop!BW107+Nyl!BW107+Baobab!BW107+Capricorn!BW107","v":0},{"$f":"Kranskop!BX107+Nyl!BX107+Baobab!BX107+Capricorn!BX107","v":0},{"$f":"Kranskop!BY107+Nyl!BY107+Baobab!BY107+Capricorn!BY107","v":0},{"$f":"Kranskop!BZ107+Nyl!BZ107+Baobab!BZ107+Capricorn!BZ107","v":0},{"$f":"Kranskop!CA107+Nyl!CA107+Baobab!CA107+Capricorn!CA107","v":0},{"$f":"Kranskop!CB107+Nyl!CB107+Baobab!CB107+Capricorn!CB107","v":0},{"$f":"Kranskop!CC107+Nyl!CC107+Baobab!CC107+Capricorn!CC107","v":0},"."]
[null,"B-2007","Provision of Toll System Software and Hardware: Work Stations for Customer Service Operations at Control Centre and/or Remote Plaza (if triggered)","Lump Sum",null,null,{"$f":"Kranskop!G108+Nyl!G108+Baobab!G108+Capricorn!G108","v":0},null,null,{"$f":"Kranskop!J108+Nyl!J108+Baobab!J108+Capricorn!J108","v":0},{"$f":"Kranskop!K108+Nyl!K108+Baobab!K108+Capricorn!K108","v":0},{"$f":"Kranskop!L108+Nyl!L108+Baobab!L108+Capricorn!L108","v":0},{"$f":"Kranskop!M108+Nyl!M108+Baobab!M108+Capricorn!M108","v":0},{"$f":"Kranskop!N108+Nyl!N108+Baobab!N108+Capricorn!N108","v":0},{"$f":"Kranskop!O108+Nyl!O108+Baobab!O108+Capricorn!O108","v":0},{"$f":"Kranskop!P108+Nyl!P108+Baobab!P108+Capricorn!P108","v":0},{"$f":"Kranskop!Q108+Nyl!Q108+Baobab!Q108+Capricorn!Q108","v":0},{"$f":"Kranskop!R108+Nyl!R108+Baobab!R108+Capricorn!R108","v":0},{"$f":"Kranskop!S108+Nyl!S108+Baobab!S108+Capricorn!S108","v":0},{"$f":"Kranskop!T108+Nyl!T108+Baobab!T108+Capricorn!T108","v":0},{"$f":"Kranskop!U108+Nyl!U108+Baobab!U108+Capricorn!U108","v":0},{"$f":"Kranskop!V108+Nyl!V108+Baobab!V108+Capricorn!V108","v":0},{"$f":"Kranskop!W108+Nyl!W108+Baobab!W108+Capricorn!W108","v":0},{"$f":"Kranskop!X108+Nyl!X108+Baobab!X108+Capricorn!X108","v":0},{"$f":"Kranskop!Y108+Nyl!Y108+Baobab!Y108+Capricorn!Y108","v":0},{"$f":"Kranskop!Z108+Nyl!Z108+Baobab!Z108+Capricorn!Z108","v":0},{"$f":"Kranskop!AA108+Nyl!AA108+Baobab!AA108+Capricorn!AA108","v":0},{"$f":"Kranskop!AB108+Nyl!AB108+Baobab!AB108+Capricorn!AB108","v":0},{"$f":"Kranskop!AC108+Nyl!AC108+Baobab!AC108+Capricorn!AC108","v":0},{"$f":"Kranskop!AD108+Nyl!AD108+Baobab!AD108+Capricorn!AD108","v":0},{"$f":"Kranskop!AE108+Nyl!AE108+Baobab!AE108+Capricorn!AE108","v":0},{"$f":"Kranskop!AF108+Nyl!AF108+Baobab!AF108+Capricorn!AF108","v":0},{"$f":"Kranskop!AG108+Nyl!AG108+Baobab!AG108+Capricorn!AG108","v":0},{"$f":"Kranskop!AH108+Nyl!AH108+Baobab!AH108+Capricorn!AH108","v":0},{"$f":"Kranskop!AI108+Nyl!AI108+Baobab!AI108+Capricorn!AI108","v":0},{"$f":"Kranskop!AJ108+Nyl!AJ108+Baobab!AJ108+Capricorn!AJ108","v":0},{"$f":"Kranskop!AK108+Nyl!AK108+Baobab!AK108+Capricorn!AK108","v":0},{"$f":"Kranskop!AL108+Nyl!AL108+Baobab!AL108+Capricorn!AL108","v":0},{"$f":"Kranskop!AM108+Nyl!AM108+Baobab!AM108+Capricorn!AM108","v":0},{"$f":"Kranskop!AN108+Nyl!AN108+Baobab!AN108+Capricorn!AN108","v":0},{"$f":"Kranskop!AO108+Nyl!AO108+Baobab!AO108+Capricorn!AO108","v":0},{"$f":"Kranskop!AP108+Nyl!AP108+Baobab!AP108+Capricorn!AP108","v":0},{"$f":"Kranskop!AQ108+Nyl!AQ108+Baobab!AQ108+Capricorn!AQ108","v":0},{"$f":"Kranskop!AR108+Nyl!AR108+Baobab!AR108+Capricorn!AR108","v":0},{"$f":"Kranskop!AS108+Nyl!AS108+Baobab!AS108+Capricorn!AS108","v":0},{"$f":"Kranskop!AT108+Nyl!AT108+Baobab!AT108+Capricorn!AT108","v":0},{"$f":"Kranskop!AU108+Nyl!AU108+Baobab!AU108+Capricorn!AU108","v":0},{"$f":"Kranskop!AV108+Nyl!AV108+Baobab!AV108+Capricorn!AV108","v":0},{"$f":"Kranskop!AW108+Nyl!AW108+Baobab!AW108+Capricorn!AW108","v":0},{"$f":"Kranskop!AX108+Nyl!AX108+Baobab!AX108+Capricorn!AX108","v":0},{"$f":"Kranskop!AY108+Nyl!AY108+Baobab!AY108+Capricorn!AY108","v":0},{"$f":"Kranskop!AZ108+Nyl!AZ108+Baobab!AZ108+Capricorn!AZ108","v":0},{"$f":"Kranskop!BA108+Nyl!BA108+Baobab!BA108+Capricorn!BA108","v":0},{"$f":"Kranskop!BB108+Nyl!BB108+Baobab!BB108+Capricorn!BB108","v":0},{"$f":"Kranskop!BC108+Nyl!BC108+Baobab!BC108+Capricorn!BC108","v":0},{"$f":"Kranskop!BD108+Nyl!BD108+Baobab!BD108+Capricorn!BD108","v":0},{"$f":"Kranskop!BE108+Nyl!BE108+Baobab!BE108+Capricorn!BE108","v":0},{"$f":"Kranskop!BF108+Nyl!BF108+Baobab!BF108+Capricorn!BF108","v":0},{"$f":"Kranskop!BG108+Nyl!BG108+Baobab!BG108+Capricorn!BG108","v":0},{"$f":"Kranskop!BH108+Nyl!BH108+Baobab!BH108+Capricorn!BH108","v":0},{"$f":"Kranskop!BI108+Nyl!BI108+Baobab!BI108+Capricorn!BI108","v":0},{"$f":"Kranskop!BJ108+Nyl!BJ108+Baobab!BJ108+Capricorn!BJ108","v":0},{"$f":"Kranskop!BK108+Nyl!BK108+Baobab!BK108+Capricorn!BK108","v":0},{"$f":"Kranskop!BL108+Nyl!BL108+Baobab!BL108+Capricorn!BL108","v":0},{"$f":"Kranskop!BM108+Nyl!BM108+Baobab!BM108+Capricorn!BM108","v":0},{"$f":"Kranskop!BN108+Nyl!BN108+Baobab!BN108+Capricorn!BN108","v":0},{"$f":"Kranskop!BO108+Nyl!BO108+Baobab!BO108+Capricorn!BO108","v":0},{"$f":"Kranskop!BP108+Nyl!BP108+Baobab!BP108+Capricorn!BP108","v":0},{"$f":"Kranskop!BQ108+Nyl!BQ108+Baobab!BQ108+Capricorn!BQ108","v":0},{"$f":"Kranskop!BR108+Nyl!BR108+Baobab!BR108+Capricorn!BR108","v":0},{"$f":"Kranskop!BS108+Nyl!BS108+Baobab!BS108+Capricorn!BS108","v":0},{"$f":"Kranskop!BT108+Nyl!BT108+Baobab!BT108+Capricorn!BT108","v":0},{"$f":"Kranskop!BU108+Nyl!BU108+Baobab!BU108+Capricorn!BU108","v":0},{"$f":"Kranskop!BV108+Nyl!BV108+Baobab!BV108+Capricorn!BV108","v":0},{"$f":"Kranskop!BW108+Nyl!BW108+Baobab!BW108+Capricorn!BW108","v":0},{"$f":"Kranskop!BX108+Nyl!BX108+Baobab!BX108+Capricorn!BX108","v":0},{"$f":"Kranskop!BY108+Nyl!BY108+Baobab!BY108+Capricorn!BY108","v":0},{"$f":"Kranskop!BZ108+Nyl!BZ108+Baobab!BZ108+Capricorn!BZ108","v":0},{"$f":"Kranskop!CA108+Nyl!CA108+Baobab!CA108+Capricorn!CA108","v":0},{"$f":"Kranskop!CB108+Nyl!CB108+Baobab!CB108+Capricorn!CB108","v":0},{"$f":"Kranskop!CC108+Nyl!CC108+Baobab!CC108+Capricorn!CC108","v":0},"."]
[null,"B-2008","LAN and Network Connections- Provision and Installation of GB/s network for all work stations, printers…","Lump Sum",null,null,{"$f":"Kranskop!G109+Nyl!G109+Baobab!G109+Capricorn!G109","v":0},null,null,{"$f":"Kranskop!J109+Nyl!J109+Baobab!J109+Capricorn!J109","v":0},{"$f":"Kranskop!K109+Nyl!K109+Baobab!K109+Capricorn!K109","v":0},{"$f":"Kranskop!L109+Nyl!L109+Baobab!L109+Capricorn!L109","v":0},{"$f":"Kranskop!M109+Nyl!M109+Baobab!M109+Capricorn!M109","v":0},{"$f":"Kranskop!N109+Nyl!N109+Baobab!N109+Capricorn!N109","v":0},{"$f":"Kranskop!O109+Nyl!O109+Baobab!O109+Capricorn!O109","v":0},{"$f":"Kranskop!P109+Nyl!P109+Baobab!P109+Capricorn!P109","v":0},{"$f":"Kranskop!Q109+Nyl!Q109+Baobab!Q109+Capricorn!Q109","v":0},{"$f":"Kranskop!R109+Nyl!R109+Baobab!R109+Capricorn!R109","v":0},{"$f":"Kranskop!S109+Nyl!S109+Baobab!S109+Capricorn!S109","v":0},{"$f":"Kranskop!T109+Nyl!T109+Baobab!T109+Capricorn!T109","v":0},{"$f":"Kranskop!U109+Nyl!U109+Baobab!U109+Capricorn!U109","v":0},{"$f":"Kranskop!V109+Nyl!V109+Baobab!V109+Capricorn!V109","v":0},{"$f":"Kranskop!W109+Nyl!W109+Baobab!W109+Capricorn!W109","v":0},{"$f":"Kranskop!X109+Nyl!X109+Baobab!X109+Capricorn!X109","v":0},{"$f":"Kranskop!Y109+Nyl!Y109+Baobab!Y109+Capricorn!Y109","v":0},{"$f":"Kranskop!Z109+Nyl!Z109+Baobab!Z109+Capricorn!Z109","v":0},{"$f":"Kranskop!AA109+Nyl!AA109+Baobab!AA109+Capricorn!AA109","v":0},{"$f":"Kranskop!AB109+Nyl!AB109+Baobab!AB109+Capricorn!AB109","v":0},{"$f":"Kranskop!AC109+Nyl!AC109+Baobab!AC109+Capricorn!AC109","v":0},{"$f":"Kranskop!AD109+Nyl!AD109+Baobab!AD109+Capricorn!AD109","v":0},{"$f":"Kranskop!AE109+Nyl!AE109+Baobab!AE109+Capricorn!AE109","v":0},{"$f":"Kranskop!AF109+Nyl!AF109+Baobab!AF109+Capricorn!AF109","v":0},{"$f":"Kranskop!AG109+Nyl!AG109+Baobab!AG109+Capricorn!AG109","v":0},{"$f":"Kranskop!AH109+Nyl!AH109+Baobab!AH109+Capricorn!AH109","v":0},{"$f":"Kranskop!AI109+Nyl!AI109+Baobab!AI109+Capricorn!AI109","v":0},{"$f":"Kranskop!AJ109+Nyl!AJ109+Baobab!AJ109+Capricorn!AJ109","v":0},{"$f":"Kranskop!AK109+Nyl!AK109+Baobab!AK109+Capricorn!AK109","v":0},{"$f":"Kranskop!AL109+Nyl!AL109+Baobab!AL109+Capricorn!AL109","v":0},{"$f":"Kranskop!AM109+Nyl!AM109+Baobab!AM109+Capricorn!AM109","v":0},{"$f":"Kranskop!AN109+Nyl!AN109+Baobab!AN109+Capricorn!AN109","v":0},{"$f":"Kranskop!AO109+Nyl!AO109+Baobab!AO109+Capricorn!AO109","v":0},{"$f":"Kranskop!AP109+Nyl!AP109+Baobab!AP109+Capricorn!AP109","v":0},{"$f":"Kranskop!AQ109+Nyl!AQ109+Baobab!AQ109+Capricorn!AQ109","v":0},{"$f":"Kranskop!AR109+Nyl!AR109+Baobab!AR109+Capricorn!AR109","v":0},{"$f":"Kranskop!AS109+Nyl!AS109+Baobab!AS109+Capricorn!AS109","v":0},{"$f":"Kranskop!AT109+Nyl!AT109+Baobab!AT109+Capricorn!AT109","v":0},{"$f":"Kranskop!AU109+Nyl!AU109+Baobab!AU109+Capricorn!AU109","v":0},{"$f":"Kranskop!AV109+Nyl!AV109+Baobab!AV109+Capricorn!AV109","v":0},{"$f":"Kranskop!AW109+Nyl!AW109+Baobab!AW109+Capricorn!AW109","v":0},{"$f":"Kranskop!AX109+Nyl!AX109+Baobab!AX109+Capricorn!AX109","v":0},{"$f":"Kranskop!AY109+Nyl!AY109+Baobab!AY109+Capricorn!AY109","v":0},{"$f":"Kranskop!AZ109+Nyl!AZ109+Baobab!AZ109+Capricorn!AZ109","v":0},{"$f":"Kranskop!BA109+Nyl!BA109+Baobab!BA109+Capricorn!BA109","v":0},{"$f":"Kranskop!BB109+Nyl!BB109+Baobab!BB109+Capricorn!BB109","v":0},{"$f":"Kranskop!BC109+Nyl!BC109+Baobab!BC109+Capricorn!BC109","v":0},{"$f":"Kranskop!BD109+Nyl!BD109+Baobab!BD109+Capricorn!BD109","v":0},{"$f":"Kranskop!BE109+Nyl!BE109+Baobab!BE109+Capricorn!BE109","v":0},{"$f":"Kranskop!BF109+Nyl!BF109+Baobab!BF109+Capricorn!BF109","v":0},{"$f":"Kranskop!BG109+Nyl!BG109+Baobab!BG109+Capricorn!BG109","v":0},{"$f":"Kranskop!BH109+Nyl!BH109+Baobab!BH109+Capricorn!BH109","v":0},{"$f":"Kranskop!BI109+Nyl!BI109+Baobab!BI109+Capricorn!BI109","v":0},{"$f":"Kranskop!BJ109+Nyl!BJ109+Baobab!BJ109+Capricorn!BJ109","v":0},{"$f":"Kranskop!BK109+Nyl!BK109+Baobab!BK109+Capricorn!BK109","v":0},{"$f":"Kranskop!BL109+Nyl!BL109+Baobab!BL109+Capricorn!BL109","v":0},{"$f":"Kranskop!BM109+Nyl!BM109+Baobab!BM109+Capricorn!BM109","v":0},{"$f":"Kranskop!BN109+Nyl!BN109+Baobab!BN109+Capricorn!BN109","v":0},{"$f":"Kranskop!BO109+Nyl!BO109+Baobab!BO109+Capricorn!BO109","v":0},{"$f":"Kranskop!BP109+Nyl!BP109+Baobab!BP109+Capricorn!BP109","v":0},{"$f":"Kranskop!BQ109+Nyl!BQ109+Baobab!BQ109+Capricorn!BQ109","v":0},{"$f":"Kranskop!BR109+Nyl!BR109+Baobab!BR109+Capricorn!BR109","v":0},{"$f":"Kranskop!BS109+Nyl!BS109+Baobab!BS109+Capricorn!BS109","v":0},{"$f":"Kranskop!BT109+Nyl!BT109+Baobab!BT109+Capricorn!BT109","v":0},{"$f":"Kranskop!BU109+Nyl!BU109+Baobab!BU109+Capricorn!BU109","v":0},{"$f":"Kranskop!BV109+Nyl!BV109+Baobab!BV109+Capricorn!BV109","v":0},{"$f":"Kranskop!BW109+Nyl!BW109+Baobab!BW109+Capricorn!BW109","v":0},{"$f":"Kranskop!BX109+Nyl!BX109+Baobab!BX109+Capricorn!BX109","v":0},{"$f":"Kranskop!BY109+Nyl!BY109+Baobab!BY109+Capricorn!BY109","v":0},{"$f":"Kranskop!BZ109+Nyl!BZ109+Baobab!BZ109+Capricorn!BZ109","v":0},{"$f":"Kranskop!CA109+Nyl!CA109+Baobab!CA109+Capricorn!CA109","v":0},{"$f":"Kranskop!CB109+Nyl!CB109+Baobab!CB109+Capricorn!CB109","v":0},{"$f":"Kranskop!CC109+Nyl!CC109+Baobab!CC109+Capricorn!CC109","v":0},"."]
[null,"B-2009","Detection System for vehicles of Special Interest (VOSI) (if triggered)","Lump Sum",null,null,{"$f":"Kranskop!G110+Nyl!G110+Baobab!G110+Capricorn!G110","v":0},null,null,{"$f":"Kranskop!J110+Nyl!J110+Baobab!J110+Capricorn!J110","v":0},{"$f":"Kranskop!K110+Nyl!K110+Baobab!K110+Capricorn!K110","v":0},{"$f":"Kranskop!L110+Nyl!L110+Baobab!L110+Capricorn!L110","v":0},{"$f":"Kranskop!M110+Nyl!M110+Baobab!M110+Capricorn!M110","v":0},{"$f":"Kranskop!N110+Nyl!N110+Baobab!N110+Capricorn!N110","v":0},{"$f":"Kranskop!O110+Nyl!O110+Baobab!O110+Capricorn!O110","v":0},{"$f":"Kranskop!P110+Nyl!P110+Baobab!P110+Capricorn!P110","v":0},{"$f":"Kranskop!Q110+Nyl!Q110+Baobab!Q110+Capricorn!Q110","v":0},{"$f":"Kranskop!R110+Nyl!R110+Baobab!R110+Capricorn!R110","v":0},{"$f":"Kranskop!S110+Nyl!S110+Baobab!S110+Capricorn!S110","v":0},{"$f":"Kranskop!T110+Nyl!T110+Baobab!T110+Capricorn!T110","v":0},{"$f":"Kranskop!U110+Nyl!U110+Baobab!U110+Capricorn!U110","v":0},{"$f":"Kranskop!V110+Nyl!V110+Baobab!V110+Capricorn!V110","v":0},{"$f":"Kranskop!W110+Nyl!W110+Baobab!W110+Capricorn!W110","v":0},{"$f":"Kranskop!X110+Nyl!X110+Baobab!X110+Capricorn!X110","v":0},{"$f":"Kranskop!Y110+Nyl!Y110+Baobab!Y110+Capricorn!Y110","v":0},{"$f":"Kranskop!Z110+Nyl!Z110+Baobab!Z110+Capricorn!Z110","v":0},{"$f":"Kranskop!AA110+Nyl!AA110+Baobab!AA110+Capricorn!AA110","v":0},{"$f":"Kranskop!AB110+Nyl!AB110+Baobab!AB110+Capricorn!AB110","v":0},{"$f":"Kranskop!AC110+Nyl!AC110+Baobab!AC110+Capricorn!AC110","v":0},{"$f":"Kranskop!AD110+Nyl!AD110+Baobab!AD110+Capricorn!AD110","v":0},{"$f":"Kranskop!AE110+Nyl!AE110+Baobab!AE110+Capricorn!AE110","v":0},{"$f":"Kranskop!AF110+Nyl!AF110+Baobab!AF110+Capricorn!AF110","v":0},{"$f":"Kranskop!AG110+Nyl!AG110+Baobab!AG110+Capricorn!AG110","v":0},{"$f":"Kranskop!AH110+Nyl!AH110+Baobab!AH110+Capricorn!AH110","v":0},{"$f":"Kranskop!AI110+Nyl!AI110+Baobab!AI110+Capricorn!AI110","v":0},{"$f":"Kranskop!AJ110+Nyl!AJ110+Baobab!AJ110+Capricorn!AJ110","v":0},{"$f":"Kranskop!AK110+Nyl!AK110+Baobab!AK110+Capricorn!AK110","v":0},{"$f":"Kranskop!AL110+Nyl!AL110+Baobab!AL110+Capricorn!AL110","v":0},{"$f":"Kranskop!AM110+Nyl!AM110+Baobab!AM110+Capricorn!AM110","v":0},{"$f":"Kranskop!AN110+Nyl!AN110+Baobab!AN110+Capricorn!AN110","v":0},{"$f":"Kranskop!AO110+Nyl!AO110+Baobab!AO110+Capricorn!AO110","v":0},{"$f":"Kranskop!AP110+Nyl!AP110+Baobab!AP110+Capricorn!AP110","v":0},{"$f":"Kranskop!AQ110+Nyl!AQ110+Baobab!AQ110+Capricorn!AQ110","v":0},{"$f":"Kranskop!AR110+Nyl!AR110+Baobab!AR110+Capricorn!AR110","v":0},{"$f":"Kranskop!AS110+Nyl!AS110+Baobab!AS110+Capricorn!AS110","v":0},{"$f":"Kranskop!AT110+Nyl!AT110+Baobab!AT110+Capricorn!AT110","v":0},{"$f":"Kranskop!AU110+Nyl!AU110+Baobab!AU110+Capricorn!AU110","v":0},{"$f":"Kranskop!AV110+Nyl!AV110+Baobab!AV110+Capricorn!AV110","v":0},{"$f":"Kranskop!AW110+Nyl!AW110+Baobab!AW110+Capricorn!AW110","v":0},{"$f":"Kranskop!AX110+Nyl!AX110+Baobab!AX110+Capricorn!AX110","v":0},{"$f":"Kranskop!AY110+Nyl!AY110+Baobab!AY110+Capricorn!AY110","v":0},{"$f":"Kranskop!AZ110+Nyl!AZ110+Baobab!AZ110+Capricorn!AZ110","v":0},{"$f":"Kranskop!BA110+Nyl!BA110+Baobab!BA110+Capricorn!BA110","v":0},{"$f":"Kranskop!BB110+Nyl!BB110+Baobab!BB110+Capricorn!BB110","v":0},{"$f":"Kranskop!BC110+Nyl!BC110+Baobab!BC110+Capricorn!BC110","v":0},{"$f":"Kranskop!BD110+Nyl!BD110+Baobab!BD110+Capricorn!BD110","v":0},{"$f":"Kranskop!BE110+Nyl!BE110+Baobab!BE110+Capricorn!BE110","v":0},{"$f":"Kranskop!BF110+Nyl!BF110+Baobab!BF110+Capricorn!BF110","v":0},{"$f":"Kranskop!BG110+Nyl!BG110+Baobab!BG110+Capricorn!BG110","v":0},{"$f":"Kranskop!BH110+Nyl!BH110+Baobab!BH110+Capricorn!BH110","v":0},{"$f":"Kranskop!BI110+Nyl!BI110+Baobab!BI110+Capricorn!BI110","v":0},{"$f":"Kranskop!BJ110+Nyl!BJ110+Baobab!BJ110+Capricorn!BJ110","v":0},{"$f":"Kranskop!BK110+Nyl!BK110+Baobab!BK110+Capricorn!BK110","v":0},{"$f":"Kranskop!BL110+Nyl!BL110+Baobab!BL110+Capricorn!BL110","v":0},{"$f":"Kranskop!BM110+Nyl!BM110+Baobab!BM110+Capricorn!BM110","v":0},{"$f":"Kranskop!BN110+Nyl!BN110+Baobab!BN110+Capricorn!BN110","v":0},{"$f":"Kranskop!BO110+Nyl!BO110+Baobab!BO110+Capricorn!BO110","v":0},{"$f":"Kranskop!BP110+Nyl!BP110+Baobab!BP110+Capricorn!BP110","v":0},{"$f":"Kranskop!BQ110+Nyl!BQ110+Baobab!BQ110+Capricorn!BQ110","v":0},{"$f":"Kranskop!BR110+Nyl!BR110+Baobab!BR110+Capricorn!BR110","v":0},{"$f":"Kranskop!BS110+Nyl!BS110+Baobab!BS110+Capricorn!BS110","v":0},{"$f":"Kranskop!BT110+Nyl!BT110+Baobab!BT110+Capricorn!BT110","v":0},{"$f":"Kranskop!BU110+Nyl!BU110+Baobab!BU110+Capricorn!BU110","v":0},{"$f":"Kranskop!BV110+Nyl!BV110+Baobab!BV110+Capricorn!BV110","v":0},{"$f":"Kranskop!BW110+Nyl!BW110+Baobab!BW110+Capricorn!BW110","v":0},{"$f":"Kranskop!BX110+Nyl!BX110+Baobab!BX110+Capricorn!BX110","v":0},{"$f":"Kranskop!BY110+Nyl!BY110+Baobab!BY110+Capricorn!BY110","v":0},{"$f":"Kranskop!BZ110+Nyl!BZ110+Baobab!BZ110+Capricorn!BZ110","v":0},{"$f":"Kranskop!CA110+Nyl!CA110+Baobab!CA110+Capricorn!CA110","v":0},{"$f":"Kranskop!CB110+Nyl!CB110+Baobab!CB110+Capricorn!CB110","v":0},{"$f":"Kranskop!CC110+Nyl!CC110+Baobab!CC110+Capricorn!CC110","v":0},"."]
[null,"B-2010","Detection System for vehicles Exceeding the Legal Vehicle Height (if triggered)","Lump Sum",null,null,{"$f":"Kranskop!G111+Nyl!G111+Baobab!G111+Capricorn!G111","v":0},null,null,{"$f":"Kranskop!J111+Nyl!J111+Baobab!J111+Capricorn!J111","v":0},{"$f":"Kranskop!K111+Nyl!K111+Baobab!K111+Capricorn!K111","v":0},{"$f":"Kranskop!L111+Nyl!L111+Baobab!L111+Capricorn!L111","v":0},{"$f":"Kranskop!M111+Nyl!M111+Baobab!M111+Capricorn!M111","v":0},{"$f":"Kranskop!N111+Nyl!N111+Baobab!N111+Capricorn!N111","v":0},{"$f":"Kranskop!O111+Nyl!O111+Baobab!O111+Capricorn!O111","v":0},{"$f":"Kranskop!P111+Nyl!P111+Baobab!P111+Capricorn!P111","v":0},{"$f":"Kranskop!Q111+Nyl!Q111+Baobab!Q111+Capricorn!Q111","v":0},{"$f":"Kranskop!R111+Nyl!R111+Baobab!R111+Capricorn!R111","v":0},{"$f":"Kranskop!S111+Nyl!S111+Baobab!S111+Capricorn!S111","v":0},{"$f":"Kranskop!T111+Nyl!T111+Baobab!T111+Capricorn!T111","v":0},{"$f":"Kranskop!U111+Nyl!U111+Baobab!U111+Capricorn!U111","v":0},{"$f":"Kranskop!V111+Nyl!V111+Baobab!V111+Capricorn!V111","v":0},{"$f":"Kranskop!W111+Nyl!W111+Baobab!W111+Capricorn!W111","v":0},{"$f":"Kranskop!X111+Nyl!X111+Baobab!X111+Capricorn!X111","v":0},{"$f":"Kranskop!Y111+Nyl!Y111+Baobab!Y111+Capricorn!Y111","v":0},{"$f":"Kranskop!Z111+Nyl!Z111+Baobab!Z111+Capricorn!Z111","v":0},{"$f":"Kranskop!AA111+Nyl!AA111+Baobab!AA111+Capricorn!AA111","v":0},{"$f":"Kranskop!AB111+Nyl!AB111+Baobab!AB111+Capricorn!AB111","v":0},{"$f":"Kranskop!AC111+Nyl!AC111+Baobab!AC111+Capricorn!AC111","v":0},{"$f":"Kranskop!AD111+Nyl!AD111+Baobab!AD111+Capricorn!AD111","v":0},{"$f":"Kranskop!AE111+Nyl!AE111+Baobab!AE111+Capricorn!AE111","v":0},{"$f":"Kranskop!AF111+Nyl!AF111+Baobab!AF111+Capricorn!AF111","v":0},{"$f":"Kranskop!AG111+Nyl!AG111+Baobab!AG111+Capricorn!AG111","v":0},{"$f":"Kranskop!AH111+Nyl!AH111+Baobab!AH111+Capricorn!AH111","v":0},{"$f":"Kranskop!AI111+Nyl!AI111+Baobab!AI111+Capricorn!AI111","v":0},{"$f":"Kranskop!AJ111+Nyl!AJ111+Baobab!AJ111+Capricorn!AJ111","v":0},{"$f":"Kranskop!AK111+Nyl!AK111+Baobab!AK111+Capricorn!AK111","v":0},{"$f":"Kranskop!AL111+Nyl!AL111+Baobab!AL111+Capricorn!AL111","v":0},{"$f":"Kranskop!AM111+Nyl!AM111+Baobab!AM111+Capricorn!AM111","v":0},{"$f":"Kranskop!AN111+Nyl!AN111+Baobab!AN111+Capricorn!AN111","v":0},{"$f":"Kranskop!AO111+Nyl!AO111+Baobab!AO111+Capricorn!AO111","v":0},{"$f":"Kranskop!AP111+Nyl!AP111+Baobab!AP111+Capricorn!AP111","v":0},{"$f":"Kranskop!AQ111+Nyl!AQ111+Baobab!AQ111+Capricorn!AQ111","v":0},{"$f":"Kranskop!AR111+Nyl!AR111+Baobab!AR111+Capricorn!AR111","v":0},{"$f":"Kranskop!AS111+Nyl!AS111+Baobab!AS111+Capricorn!AS111","v":0},{"$f":"Kranskop!AT111+Nyl!AT111+Baobab!AT111+Capricorn!AT111","v":0},{"$f":"Kranskop!AU111+Nyl!AU111+Baobab!AU111+Capricorn!AU111","v":0},{"$f":"Kranskop!AV111+Nyl!AV111+Baobab!AV111+Capricorn!AV111","v":0},{"$f":"Kranskop!AW111+Nyl!AW111+Baobab!AW111+Capricorn!AW111","v":0},{"$f":"Kranskop!AX111+Nyl!AX111+Baobab!AX111+Capricorn!AX111","v":0},{"$f":"Kranskop!AY111+Nyl!AY111+Baobab!AY111+Capricorn!AY111","v":0},{"$f":"Kranskop!AZ111+Nyl!AZ111+Baobab!AZ111+Capricorn!AZ111","v":0},{"$f":"Kranskop!BA111+Nyl!BA111+Baobab!BA111+Capricorn!BA111","v":0},{"$f":"Kranskop!BB111+Nyl!BB111+Baobab!BB111+Capricorn!BB111","v":0},{"$f":"Kranskop!BC111+Nyl!BC111+Baobab!BC111+Capricorn!BC111","v":0},{"$f":"Kranskop!BD111+Nyl!BD111+Baobab!BD111+Capricorn!BD111","v":0},{"$f":"Kranskop!BE111+Nyl!BE111+Baobab!BE111+Capricorn!BE111","v":0},{"$f":"Kranskop!BF111+Nyl!BF111+Baobab!BF111+Capricorn!BF111","v":0},{"$f":"Kranskop!BG111+Nyl!BG111+Baobab!BG111+Capricorn!BG111","v":0},{"$f":"Kranskop!BH111+Nyl!BH111+Baobab!BH111+Capricorn!BH111","v":0},{"$f":"Kranskop!BI111+Nyl!BI111+Baobab!BI111+Capricorn!BI111","v":0},{"$f":"Kranskop!BJ111+Nyl!BJ111+Baobab!BJ111+Capricorn!BJ111","v":0},{"$f":"Kranskop!BK111+Nyl!BK111+Baobab!BK111+Capricorn!BK111","v":0},{"$f":"Kranskop!BL111+Nyl!BL111+Baobab!BL111+Capricorn!BL111","v":0},{"$f":"Kranskop!BM111+Nyl!BM111+Baobab!BM111+Capricorn!BM111","v":0},{"$f":"Kranskop!BN111+Nyl!BN111+Baobab!BN111+Capricorn!BN111","v":0},{"$f":"Kranskop!BO111+Nyl!BO111+Baobab!BO111+Capricorn!BO111","v":0},{"$f":"Kranskop!BP111+Nyl!BP111+Baobab!BP111+Capricorn!BP111","v":0},{"$f":"Kranskop!BQ111+Nyl!BQ111+Baobab!BQ111+Capricorn!BQ111","v":0},{"$f":"Kranskop!BR111+Nyl!BR111+Baobab!BR111+Capricorn!BR111","v":0},{"$f":"Kranskop!BS111+Nyl!BS111+Baobab!BS111+Capricorn!BS111","v":0},{"$f":"Kranskop!BT111+Nyl!BT111+Baobab!BT111+Capricorn!BT111","v":0},{"$f":"Kranskop!BU111+Nyl!BU111+Baobab!BU111+Capricorn!BU111","v":0},{"$f":"Kranskop!BV111+Nyl!BV111+Baobab!BV111+Capricorn!BV111","v":0},{"$f":"Kranskop!BW111+Nyl!BW111+Baobab!BW111+Capricorn!BW111","v":0},{"$f":"Kranskop!BX111+Nyl!BX111+Baobab!BX111+Capricorn!BX111","v":0},{"$f":"Kranskop!BY111+Nyl!BY111+Baobab!BY111+Capricorn!BY111","v":0},{"$f":"Kranskop!BZ111+Nyl!BZ111+Baobab!BZ111+Capricorn!BZ111","v":0},{"$f":"Kranskop!CA111+Nyl!CA111+Baobab!CA111+Capricorn!CA111","v":0},{"$f":"Kranskop!CB111+Nyl!CB111+Baobab!CB111+Capricorn!CB111","v":0},{"$f":"Kranskop!CC111+Nyl!CC111+Baobab!CC111+Capricorn!CC111","v":0},"."]
[null,"B-2011","Provision for Toll System software and hardware:  Interface with TCH","Lump Sum",null,null,{"$f":"Kranskop!G112+Nyl!G112+Baobab!G112+Capricorn!G112","v":0},null,null,{"$f":"Kranskop!J112+Nyl!J112+Baobab!J112+Capricorn!J112","v":0},{"$f":"Kranskop!K112+Nyl!K112+Baobab!K112+Capricorn!K112","v":0},{"$f":"Kranskop!L112+Nyl!L112+Baobab!L112+Capricorn!L112","v":0},{"$f":"Kranskop!M112+Nyl!M112+Baobab!M112+Capricorn!M112","v":0},{"$f":"Kranskop!N112+Nyl!N112+Baobab!N112+Capricorn!N112","v":0},{"$f":"Kranskop!O112+Nyl!O112+Baobab!O112+Capricorn!O112","v":0},{"$f":"Kranskop!P112+Nyl!P112+Baobab!P112+Capricorn!P112","v":0},{"$f":"Kranskop!Q112+Nyl!Q112+Baobab!Q112+Capricorn!Q112","v":0},{"$f":"Kranskop!R112+Nyl!R112+Baobab!R112+Capricorn!R112","v":0},{"$f":"Kranskop!S112+Nyl!S112+Baobab!S112+Capricorn!S112","v":0},{"$f":"Kranskop!T112+Nyl!T112+Baobab!T112+Capricorn!T112","v":0},{"$f":"Kranskop!U112+Nyl!U112+Baobab!U112+Capricorn!U112","v":0},{"$f":"Kranskop!V112+Nyl!V112+Baobab!V112+Capricorn!V112","v":0},{"$f":"Kranskop!W112+Nyl!W112+Baobab!W112+Capricorn!W112","v":0},{"$f":"Kranskop!X112+Nyl!X112+Baobab!X112+Capricorn!X112","v":0},{"$f":"Kranskop!Y112+Nyl!Y112+Baobab!Y112+Capricorn!Y112","v":0},{"$f":"Kranskop!Z112+Nyl!Z112+Baobab!Z112+Capricorn!Z112","v":0},{"$f":"Kranskop!AA112+Nyl!AA112+Baobab!AA112+Capricorn!AA112","v":0},{"$f":"Kranskop!AB112+Nyl!AB112+Baobab!AB112+Capricorn!AB112","v":0},{"$f":"Kranskop!AC112+Nyl!AC112+Baobab!AC112+Capricorn!AC112","v":0},{"$f":"Kranskop!AD112+Nyl!AD112+Baobab!AD112+Capricorn!AD112","v":0},{"$f":"Kranskop!AE112+Nyl!AE112+Baobab!AE112+Capricorn!AE112","v":0},{"$f":"Kranskop!AF112+Nyl!AF112+Baobab!AF112+Capricorn!AF112","v":0},{"$f":"Kranskop!AG112+Nyl!AG112+Baobab!AG112+Capricorn!AG112","v":0},{"$f":"Kranskop!AH112+Nyl!AH112+Baobab!AH112+Capricorn!AH112","v":0},{"$f":"Kranskop!AI112+Nyl!AI112+Baobab!AI112+Capricorn!AI112","v":0},{"$f":"Kranskop!AJ112+Nyl!AJ112+Baobab!AJ112+Capricorn!AJ112","v":0},{"$f":"Kranskop!AK112+Nyl!AK112+Baobab!AK112+Capricorn!AK112","v":0},{"$f":"Kranskop!AL112+Nyl!AL112+Baobab!AL112+Capricorn!AL112","v":0},{"$f":"Kranskop!AM112+Nyl!AM112+Baobab!AM112+Capricorn!AM112","v":0},{"$f":"Kranskop!AN112+Nyl!AN112+Baobab!AN112+Capricorn!AN112","v":0},{"$f":"Kranskop!AO112+Nyl!AO112+Baobab!AO112+Capricorn!AO112","v":0},{"$f":"Kranskop!AP112+Nyl!AP112+Baobab!AP112+Capricorn!AP112","v":0},{"$f":"Kranskop!AQ112+Nyl!AQ112+Baobab!AQ112+Capricorn!AQ112","v":0},{"$f":"Kranskop!AR112+Nyl!AR112+Baobab!AR112+Capricorn!AR112","v":0},{"$f":"Kranskop!AS112+Nyl!AS112+Baobab!AS112+Capricorn!AS112","v":0},{"$f":"Kranskop!AT112+Nyl!AT112+Baobab!AT112+Capricorn!AT112","v":0},{"$f":"Kranskop!AU112+Nyl!AU112+Baobab!AU112+Capricorn!AU112","v":0},{"$f":"Kranskop!AV112+Nyl!AV112+Baobab!AV112+Capricorn!AV112","v":0},{"$f":"Kranskop!AW112+Nyl!AW112+Baobab!AW112+Capricorn!AW112","v":0},{"$f":"Kranskop!AX112+Nyl!AX112+Baobab!AX112+Capricorn!AX112","v":0},{"$f":"Kranskop!AY112+Nyl!AY112+Baobab!AY112+Capricorn!AY112","v":0},{"$f":"Kranskop!AZ112+Nyl!AZ112+Baobab!AZ112+Capricorn!AZ112","v":0},{"$f":"Kranskop!BA112+Nyl!BA112+Baobab!BA112+Capricorn!BA112","v":0},{"$f":"Kranskop!BB112+Nyl!BB112+Baobab!BB112+Capricorn!BB112","v":0},{"$f":"Kranskop!BC112+Nyl!BC112+Baobab!BC112+Capricorn!BC112","v":0},{"$f":"Kranskop!BD112+Nyl!BD112+Baobab!BD112+Capricorn!BD112","v":0},{"$f":"Kranskop!BE112+Nyl!BE112+Baobab!BE112+Capricorn!BE112","v":0},{"$f":"Kranskop!BF112+Nyl!BF112+Baobab!BF112+Capricorn!BF112","v":0},{"$f":"Kranskop!BG112+Nyl!BG112+Baobab!BG112+Capricorn!BG112","v":0},{"$f":"Kranskop!BH112+Nyl!BH112+Baobab!BH112+Capricorn!BH112","v":0},{"$f":"Kranskop!BI112+Nyl!BI112+Baobab!BI112+Capricorn!BI112","v":0},{"$f":"Kranskop!BJ112+Nyl!BJ112+Baobab!BJ112+Capricorn!BJ112","v":0},{"$f":"Kranskop!BK112+Nyl!BK112+Baobab!BK112+Capricorn!BK112","v":0},{"$f":"Kranskop!BL112+Nyl!BL112+Baobab!BL112+Capricorn!BL112","v":0},{"$f":"Kranskop!BM112+Nyl!BM112+Baobab!BM112+Capricorn!BM112","v":0},{"$f":"Kranskop!BN112+Nyl!BN112+Baobab!BN112+Capricorn!BN112","v":0},{"$f":"Kranskop!BO112+Nyl!BO112+Baobab!BO112+Capricorn!BO112","v":0},{"$f":"Kranskop!BP112+Nyl!BP112+Baobab!BP112+Capricorn!BP112","v":0},{"$f":"Kranskop!BQ112+Nyl!BQ112+Baobab!BQ112+Capricorn!BQ112","v":0},{"$f":"Kranskop!BR112+Nyl!BR112+Baobab!BR112+Capricorn!BR112","v":0},{"$f":"Kranskop!BS112+Nyl!BS112+Baobab!BS112+Capricorn!BS112","v":0},{"$f":"Kranskop!BT112+Nyl!BT112+Baobab!BT112+Capricorn!BT112","v":0},{"$f":"Kranskop!BU112+Nyl!BU112+Baobab!BU112+Capricorn!BU112","v":0},{"$f":"Kranskop!BV112+Nyl!BV112+Baobab!BV112+Capricorn!BV112","v":0},{"$f":"Kranskop!BW112+Nyl!BW112+Baobab!BW112+Capricorn!BW112","v":0},{"$f":"Kranskop!BX112+Nyl!BX112+Baobab!BX112+Capricorn!BX112","v":0},{"$f":"Kranskop!BY112+Nyl!BY112+Baobab!BY112+Capricorn!BY112","v":0},{"$f":"Kranskop!BZ112+Nyl!BZ112+Baobab!BZ112+Capricorn!BZ112","v":0},{"$f":"Kranskop!CA112+Nyl!CA112+Baobab!CA112+Capricorn!CA112","v":0},{"$f":"Kranskop!CB112+Nyl!CB112+Baobab!CB112+Capricorn!CB112","v":0},{"$f":"Kranskop!CC112+Nyl!CC112+Baobab!CC112+Capricorn!CC112","v":0},"."]
[null,"B-2012","Provision for a full set of spares","Lump Sum",null,null,{"$f":"Kranskop!G113+Nyl!G113+Baobab!G113+Capricorn!G113","v":0},null,null,{"$f":"Kranskop!J113+Nyl!J113+Baobab!J113+Capricorn!J113","v":0},{"$f":"Kranskop!K113+Nyl!K113+Baobab!K113+Capricorn!K113","v":0},{"$f":"Kranskop!L113+Nyl!L113+Baobab!L113+Capricorn!L113","v":0},{"$f":"Kranskop!M113+Nyl!M113+Baobab!M113+Capricorn!M113","v":0},{"$f":"Kranskop!N113+Nyl!N113+Baobab!N113+Capricorn!N113","v":0},{"$f":"Kranskop!O113+Nyl!O113+Baobab!O113+Capricorn!O113","v":0},{"$f":"Kranskop!P113+Nyl!P113+Baobab!P113+Capricorn!P113","v":0},{"$f":"Kranskop!Q113+Nyl!Q113+Baobab!Q113+Capricorn!Q113","v":0},{"$f":"Kranskop!R113+Nyl!R113+Baobab!R113+Capricorn!R113","v":0},{"$f":"Kranskop!S113+Nyl!S113+Baobab!S113+Capricorn!S113","v":0},{"$f":"Kranskop!T113+Nyl!T113+Baobab!T113+Capricorn!T113","v":0},{"$f":"Kranskop!U113+Nyl!U113+Baobab!U113+Capricorn!U113","v":0},{"$f":"Kranskop!V113+Nyl!V113+Baobab!V113+Capricorn!V113","v":0},{"$f":"Kranskop!W113+Nyl!W113+Baobab!W113+Capricorn!W113","v":0},{"$f":"Kranskop!X113+Nyl!X113+Baobab!X113+Capricorn!X113","v":0},{"$f":"Kranskop!Y113+Nyl!Y113+Baobab!Y113+Capricorn!Y113","v":0},{"$f":"Kranskop!Z113+Nyl!Z113+Baobab!Z113+Capricorn!Z113","v":0},{"$f":"Kranskop!AA113+Nyl!AA113+Baobab!AA113+Capricorn!AA113","v":0},{"$f":"Kranskop!AB113+Nyl!AB113+Baobab!AB113+Capricorn!AB113","v":0},{"$f":"Kranskop!AC113+Nyl!AC113+Baobab!AC113+Capricorn!AC113","v":0},{"$f":"Kranskop!AD113+Nyl!AD113+Baobab!AD113+Capricorn!AD113","v":0},{"$f":"Kranskop!AE113+Nyl!AE113+Baobab!AE113+Capricorn!AE113","v":0},{"$f":"Kranskop!AF113+Nyl!AF113+Baobab!AF113+Capricorn!AF113","v":0},{"$f":"Kranskop!AG113+Nyl!AG113+Baobab!AG113+Capricorn!AG113","v":0},{"$f":"Kranskop!AH113+Nyl!AH113+Baobab!AH113+Capricorn!AH113","v":0},{"$f":"Kranskop!AI113+Nyl!AI113+Baobab!AI113+Capricorn!AI113","v":0},{"$f":"Kranskop!AJ113+Nyl!AJ113+Baobab!AJ113+Capricorn!AJ113","v":0},{"$f":"Kranskop!AK113+Nyl!AK113+Baobab!AK113+Capricorn!AK113","v":0},{"$f":"Kranskop!AL113+Nyl!AL113+Baobab!AL113+Capricorn!AL113","v":0},{"$f":"Kranskop!AM113+Nyl!AM113+Baobab!AM113+Capricorn!AM113","v":0},{"$f":"Kranskop!AN113+Nyl!AN113+Baobab!AN113+Capricorn!AN113","v":0},{"$f":"Kranskop!AO113+Nyl!AO113+Baobab!AO113+Capricorn!AO113","v":0},{"$f":"Kranskop!AP113+Nyl!AP113+Baobab!AP113+Capricorn!AP113","v":0},{"$f":"Kranskop!AQ113+Nyl!AQ113+Baobab!AQ113+Capricorn!AQ113","v":0},{"$f":"Kranskop!AR113+Nyl!AR113+Baobab!AR113+Capricorn!AR113","v":0},{"$f":"Kranskop!AS113+Nyl!AS113+Baobab!AS113+Capricorn!AS113","v":0},{"$f":"Kranskop!AT113+Nyl!AT113+Baobab!AT113+Capricorn!AT113","v":0},{"$f":"Kranskop!AU113+Nyl!AU113+Baobab!AU113+Capricorn!AU113","v":0},{"$f":"Kranskop!AV113+Nyl!AV113+Baobab!AV113+Capricorn!AV113","v":0},{"$f":"Kranskop!AW113+Nyl!AW113+Baobab!AW113+Capricorn!AW113","v":0},{"$f":"Kranskop!AX113+Nyl!AX113+Baobab!AX113+Capricorn!AX113","v":0},{"$f":"Kranskop!AY113+Nyl!AY113+Baobab!AY113+Capricorn!AY113","v":0},{"$f":"Kranskop!AZ113+Nyl!AZ113+Baobab!AZ113+Capricorn!AZ113","v":0},{"$f":"Kranskop!BA113+Nyl!BA113+Baobab!BA113+Capricorn!BA113","v":0},{"$f":"Kranskop!BB113+Nyl!BB113+Baobab!BB113+Capricorn!BB113","v":0},{"$f":"Kranskop!BC113+Nyl!BC113+Baobab!BC113+Capricorn!BC113","v":0},{"$f":"Kranskop!BD113+Nyl!BD113+Baobab!BD113+Capricorn!BD113","v":0},{"$f":"Kranskop!BE113+Nyl!BE113+Baobab!BE113+Capricorn!BE113","v":0},{"$f":"Kranskop!BF113+Nyl!BF113+Baobab!BF113+Capricorn!BF113","v":0},{"$f":"Kranskop!BG113+Nyl!BG113+Baobab!BG113+Capricorn!BG113","v":0},{"$f":"Kranskop!BH113+Nyl!BH113+Baobab!BH113+Capricorn!BH113","v":0},{"$f":"Kranskop!BI113+Nyl!BI113+Baobab!BI113+Capricorn!BI113","v":0},{"$f":"Kranskop!BJ113+Nyl!BJ113+Baobab!BJ113+Capricorn!BJ113","v":0},{"$f":"Kranskop!BK113+Nyl!BK113+Baobab!BK113+Capricorn!BK113","v":0},{"$f":"Kranskop!BL113+Nyl!BL113+Baobab!BL113+Capricorn!BL113","v":0},{"$f":"Kranskop!BM113+Nyl!BM113+Baobab!BM113+Capricorn!BM113","v":0},{"$f":"Kranskop!BN113+Nyl!BN113+Baobab!BN113+Capricorn!BN113","v":0},{"$f":"Kranskop!BO113+Nyl!BO113+Baobab!BO113+Capricorn!BO113","v":0},{"$f":"Kranskop!BP113+Nyl!BP113+Baobab!BP113+Capricorn!BP113","v":0},{"$f":"Kranskop!BQ113+Nyl!BQ113+Baobab!BQ113+Capricorn!BQ113","v":0},{"$f":"Kranskop!BR113+Nyl!BR113+Baobab!BR113+Capricorn!BR113","v":0},{"$f":"Kranskop!BS113+Nyl!BS113+Baobab!BS113+Capricorn!BS113","v":0},{"$f":"Kranskop!BT113+Nyl!BT113+Baobab!BT113+Capricorn!BT113","v":0},{"$f":"Kranskop!BU113+Nyl!BU113+Baobab!BU113+Capricorn!BU113","v":0},{"$f":"Kranskop!BV113+Nyl!BV113+Baobab!BV113+Capricorn!BV113","v":0},{"$f":"Kranskop!BW113+Nyl!BW113+Baobab!BW113+Capricorn!BW113","v":0},{"$f":"Kranskop!BX113+Nyl!BX113+Baobab!BX113+Capricorn!BX113","v":0},{"$f":"Kranskop!BY113+Nyl!BY113+Baobab!BY113+Capricorn!BY113","v":0},{"$f":"Kranskop!BZ113+Nyl!BZ113+Baobab!BZ113+Capricorn!BZ113","v":0},{"$f":"Kranskop!CA113+Nyl!CA113+Baobab!CA113+Capricorn!CA113","v":0},{"$f":"Kranskop!CB113+Nyl!CB113+Baobab!CB113+Capricorn!CB113","v":0},{"$f":"Kranskop!CC113+Nyl!CC113+Baobab!CC113+Capricorn!CC113","v":0},"."]
[null,"B-2013","VGS, QLS and ANPR pilot (if triggered)","Lump Sum",null,null,{"$f":"Kranskop!G114+Nyl!G114+Baobab!G114+Capricorn!G114","v":0},null,null,{"$f":"Kranskop!J114+Nyl!J114+Baobab!J114+Capricorn!J114","v":0},{"$f":"Kranskop!K114+Nyl!K114+Baobab!K114+Capricorn!K114","v":0},{"$f":"Kranskop!L114+Nyl!L114+Baobab!L114+Capricorn!L114","v":0},{"$f":"Kranskop!M114+Nyl!M114+Baobab!M114+Capricorn!M114","v":0},{"$f":"Kranskop!N114+Nyl!N114+Baobab!N114+Capricorn!N114","v":0},{"$f":"Kranskop!O114+Nyl!O114+Baobab!O114+Capricorn!O114","v":0},{"$f":"Kranskop!P114+Nyl!P114+Baobab!P114+Capricorn!P114","v":0},{"$f":"Kranskop!Q114+Nyl!Q114+Baobab!Q114+Capricorn!Q114","v":0},{"$f":"Kranskop!R114+Nyl!R114+Baobab!R114+Capricorn!R114","v":0},{"$f":"Kranskop!S114+Nyl!S114+Baobab!S114+Capricorn!S114","v":0},{"$f":"Kranskop!T114+Nyl!T114+Baobab!T114+Capricorn!T114","v":0},{"$f":"Kranskop!U114+Nyl!U114+Baobab!U114+Capricorn!U114","v":0},{"$f":"Kranskop!V114+Nyl!V114+Baobab!V114+Capricorn!V114","v":0},{"$f":"Kranskop!W114+Nyl!W114+Baobab!W114+Capricorn!W114","v":0},{"$f":"Kranskop!X114+Nyl!X114+Baobab!X114+Capricorn!X114","v":0},{"$f":"Kranskop!Y114+Nyl!Y114+Baobab!Y114+Capricorn!Y114","v":0},{"$f":"Kranskop!Z114+Nyl!Z114+Baobab!Z114+Capricorn!Z114","v":0},{"$f":"Kranskop!AA114+Nyl!AA114+Baobab!AA114+Capricorn!AA114","v":0},{"$f":"Kranskop!AB114+Nyl!AB114+Baobab!AB114+Capricorn!AB114","v":0},{"$f":"Kranskop!AC114+Nyl!AC114+Baobab!AC114+Capricorn!AC114","v":0},{"$f":"Kranskop!AD114+Nyl!AD114+Baobab!AD114+Capricorn!AD114","v":0},{"$f":"Kranskop!AE114+Nyl!AE114+Baobab!AE114+Capricorn!AE114","v":0},{"$f":"Kranskop!AF114+Nyl!AF114+Baobab!AF114+Capricorn!AF114","v":0},{"$f":"Kranskop!AG114+Nyl!AG114+Baobab!AG114+Capricorn!AG114","v":0},{"$f":"Kranskop!AH114+Nyl!AH114+Baobab!AH114+Capricorn!AH114","v":0},{"$f":"Kranskop!AI114+Nyl!AI114+Baobab!AI114+Capricorn!AI114","v":0},{"$f":"Kranskop!AJ114+Nyl!AJ114+Baobab!AJ114+Capricorn!AJ114","v":0},{"$f":"Kranskop!AK114+Nyl!AK114+Baobab!AK114+Capricorn!AK114","v":0},{"$f":"Kranskop!AL114+Nyl!AL114+Baobab!AL114+Capricorn!AL114","v":0},{"$f":"Kranskop!AM114+Nyl!AM114+Baobab!AM114+Capricorn!AM114","v":0},{"$f":"Kranskop!AN114+Nyl!AN114+Baobab!AN114+Capricorn!AN114","v":0},{"$f":"Kranskop!AO114+Nyl!AO114+Baobab!AO114+Capricorn!AO114","v":0},{"$f":"Kranskop!AP114+Nyl!AP114+Baobab!AP114+Capricorn!AP114","v":0},{"$f":"Kranskop!AQ114+Nyl!AQ114+Baobab!AQ114+Capricorn!AQ114","v":0},{"$f":"Kranskop!AR114+Nyl!AR114+Baobab!AR114+Capricorn!AR114","v":0},{"$f":"Kranskop!AS114+Nyl!AS114+Baobab!AS114+Capricorn!AS114","v":0},{"$f":"Kranskop!AT114+Nyl!AT114+Baobab!AT114+Capricorn!AT114","v":0},{"$f":"Kranskop!AU114+Nyl!AU114+Baobab!AU114+Capricorn!AU114","v":0},{"$f":"Kranskop!AV114+Nyl!AV114+Baobab!AV114+Capricorn!AV114","v":0},{"$f":"Kranskop!AW114+Nyl!AW114+Baobab!AW114+Capricorn!AW114","v":0},{"$f":"Kranskop!AX114+Nyl!AX114+Baobab!AX114+Capricorn!AX114","v":0},{"$f":"Kranskop!AY114+Nyl!AY114+Baobab!AY114+Capricorn!AY114","v":0},{"$f":"Kranskop!AZ114+Nyl!AZ114+Baobab!AZ114+Capricorn!AZ114","v":0},{"$f":"Kranskop!BA114+Nyl!BA114+Baobab!BA114+Capricorn!BA114","v":0},{"$f":"Kranskop!BB114+Nyl!BB114+Baobab!BB114+Capricorn!BB114","v":0},{"$f":"Kranskop!BC114+Nyl!BC114+Baobab!BC114+Capricorn!BC114","v":0},{"$f":"Kranskop!BD114+Nyl!BD114+Baobab!BD114+Capricorn!BD114","v":0},{"$f":"Kranskop!BE114+Nyl!BE114+Baobab!BE114+Capricorn!BE114","v":0},{"$f":"Kranskop!BF114+Nyl!BF114+Baobab!BF114+Capricorn!BF114","v":0},{"$f":"Kranskop!BG114+Nyl!BG114+Baobab!BG114+Capricorn!BG114","v":0},{"$f":"Kranskop!BH114+Nyl!BH114+Baobab!BH114+Capricorn!BH114","v":0},{"$f":"Kranskop!BI114+Nyl!BI114+Baobab!BI114+Capricorn!BI114","v":0},{"$f":"Kranskop!BJ114+Nyl!BJ114+Baobab!BJ114+Capricorn!BJ114","v":0},{"$f":"Kranskop!BK114+Nyl!BK114+Baobab!BK114+Capricorn!BK114","v":0},{"$f":"Kranskop!BL114+Nyl!BL114+Baobab!BL114+Capricorn!BL114","v":0},{"$f":"Kranskop!BM114+Nyl!BM114+Baobab!BM114+Capricorn!BM114","v":0},{"$f":"Kranskop!BN114+Nyl!BN114+Baobab!BN114+Capricorn!BN114","v":0},{"$f":"Kranskop!BO114+Nyl!BO114+Baobab!BO114+Capricorn!BO114","v":0},{"$f":"Kranskop!BP114+Nyl!BP114+Baobab!BP114+Capricorn!BP114","v":0},{"$f":"Kranskop!BQ114+Nyl!BQ114+Baobab!BQ114+Capricorn!BQ114","v":0},{"$f":"Kranskop!BR114+Nyl!BR114+Baobab!BR114+Capricorn!BR114","v":0},{"$f":"Kranskop!BS114+Nyl!BS114+Baobab!BS114+Capricorn!BS114","v":0},{"$f":"Kranskop!BT114+Nyl!BT114+Baobab!BT114+Capricorn!BT114","v":0},{"$f":"Kranskop!BU114+Nyl!BU114+Baobab!BU114+Capricorn!BU114","v":0},{"$f":"Kranskop!BV114+Nyl!BV114+Baobab!BV114+Capricorn!BV114","v":0},{"$f":"Kranskop!BW114+Nyl!BW114+Baobab!BW114+Capricorn!BW114","v":0},{"$f":"Kranskop!BX114+Nyl!BX114+Baobab!BX114+Capricorn!BX114","v":0},{"$f":"Kranskop!BY114+Nyl!BY114+Baobab!BY114+Capricorn!BY114","v":0},{"$f":"Kranskop!BZ114+Nyl!BZ114+Baobab!BZ114+Capricorn!BZ114","v":0},{"$f":"Kranskop!CA114+Nyl!CA114+Baobab!CA114+Capricorn!CA114","v":0},{"$f":"Kranskop!CB114+Nyl!CB114+Baobab!CB114+Capricorn!CB114","v":0},{"$f":"Kranskop!CC114+Nyl!CC114+Baobab!CC114+Capricorn!CC114","v":0},"."]
[null,"B-2014-a","Full access to Toll system source code, and perpetual licence to use at all SANRAL current and future plazas  (if triggered) ","Lump Sum",null,null,{"$f":"Kranskop!G115+Nyl!G115+Baobab!G115+Capricorn!G115","v":0},null,null,{"$f":"Kranskop!J115+Nyl!J115+Baobab!J115+Capricorn!J115","v":0},{"$f":"Kranskop!K115+Nyl!K115+Baobab!K115+Capricorn!K115","v":0},{"$f":"Kranskop!L115+Nyl!L115+Baobab!L115+Capricorn!L115","v":0},{"$f":"Kranskop!M115+Nyl!M115+Baobab!M115+Capricorn!M115","v":0},{"$f":"Kranskop!N115+Nyl!N115+Baobab!N115+Capricorn!N115","v":0},{"$f":"Kranskop!O115+Nyl!O115+Baobab!O115+Capricorn!O115","v":0},{"$f":"Kranskop!P115+Nyl!P115+Baobab!P115+Capricorn!P115","v":0},{"$f":"Kranskop!Q115+Nyl!Q115+Baobab!Q115+Capricorn!Q115","v":0},{"$f":"Kranskop!R115+Nyl!R115+Baobab!R115+Capricorn!R115","v":0},{"$f":"Kranskop!S115+Nyl!S115+Baobab!S115+Capricorn!S115","v":0},{"$f":"Kranskop!T115+Nyl!T115+Baobab!T115+Capricorn!T115","v":0},{"$f":"Kranskop!U115+Nyl!U115+Baobab!U115+Capricorn!U115","v":0},{"$f":"Kranskop!V115+Nyl!V115+Baobab!V115+Capricorn!V115","v":0},{"$f":"Kranskop!W115+Nyl!W115+Baobab!W115+Capricorn!W115","v":0},{"$f":"Kranskop!X115+Nyl!X115+Baobab!X115+Capricorn!X115","v":0},{"$f":"Kranskop!Y115+Nyl!Y115+Baobab!Y115+Capricorn!Y115","v":0},{"$f":"Kranskop!Z115+Nyl!Z115+Baobab!Z115+Capricorn!Z115","v":0},{"$f":"Kranskop!AA115+Nyl!AA115+Baobab!AA115+Capricorn!AA115","v":0},{"$f":"Kranskop!AB115+Nyl!AB115+Baobab!AB115+Capricorn!AB115","v":0},{"$f":"Kranskop!AC115+Nyl!AC115+Baobab!AC115+Capricorn!AC115","v":0},{"$f":"Kranskop!AD115+Nyl!AD115+Baobab!AD115+Capricorn!AD115","v":0},{"$f":"Kranskop!AE115+Nyl!AE115+Baobab!AE115+Capricorn!AE115","v":0},{"$f":"Kranskop!AF115+Nyl!AF115+Baobab!AF115+Capricorn!AF115","v":0},{"$f":"Kranskop!AG115+Nyl!AG115+Baobab!AG115+Capricorn!AG115","v":0},{"$f":"Kranskop!AH115+Nyl!AH115+Baobab!AH115+Capricorn!AH115","v":0},{"$f":"Kranskop!AI115+Nyl!AI115+Baobab!AI115+Capricorn!AI115","v":0},{"$f":"Kranskop!AJ115+Nyl!AJ115+Baobab!AJ115+Capricorn!AJ115","v":0},{"$f":"Kranskop!AK115+Nyl!AK115+Baobab!AK115+Capricorn!AK115","v":0},{"$f":"Kranskop!AL115+Nyl!AL115+Baobab!AL115+Capricorn!AL115","v":0},{"$f":"Kranskop!AM115+Nyl!AM115+Baobab!AM115+Capricorn!AM115","v":0},{"$f":"Kranskop!AN115+Nyl!AN115+Baobab!AN115+Capricorn!AN115","v":0},{"$f":"Kranskop!AO115+Nyl!AO115+Baobab!AO115+Capricorn!AO115","v":0},{"$f":"Kranskop!AP115+Nyl!AP115+Baobab!AP115+Capricorn!AP115","v":0},{"$f":"Kranskop!AQ115+Nyl!AQ115+Baobab!AQ115+Capricorn!AQ115","v":0},{"$f":"Kranskop!AR115+Nyl!AR115+Baobab!AR115+Capricorn!AR115","v":0},{"$f":"Kranskop!AS115+Nyl!AS115+Baobab!AS115+Capricorn!AS115","v":0},{"$f":"Kranskop!AT115+Nyl!AT115+Baobab!AT115+Capricorn!AT115","v":0},{"$f":"Kranskop!AU115+Nyl!AU115+Baobab!AU115+Capricorn!AU115","v":0},{"$f":"Kranskop!AV115+Nyl!AV115+Baobab!AV115+Capricorn!AV115","v":0},{"$f":"Kranskop!AW115+Nyl!AW115+Baobab!AW115+Capricorn!AW115","v":0},{"$f":"Kranskop!AX115+Nyl!AX115+Baobab!AX115+Capricorn!AX115","v":0},{"$f":"Kranskop!AY115+Nyl!AY115+Baobab!AY115+Capricorn!AY115","v":0},{"$f":"Kranskop!AZ115+Nyl!AZ115+Baobab!AZ115+Capricorn!AZ115","v":0},{"$f":"Kranskop!BA115+Nyl!BA115+Baobab!BA115+Capricorn!BA115","v":0},{"$f":"Kranskop!BB115+Nyl!BB115+Baobab!BB115+Capricorn!BB115","v":0},{"$f":"Kranskop!BC115+Nyl!BC115+Baobab!BC115+Capricorn!BC115","v":0},{"$f":"Kranskop!BD115+Nyl!BD115+Baobab!BD115+Capricorn!BD115","v":0},{"$f":"Kranskop!BE115+Nyl!BE115+Baobab!BE115+Capricorn!BE115","v":0},{"$f":"Kranskop!BF115+Nyl!BF115+Baobab!BF115+Capricorn!BF115","v":0},{"$f":"Kranskop!BG115+Nyl!BG115+Baobab!BG115+Capricorn!BG115","v":0},{"$f":"Kranskop!BH115+Nyl!BH115+Baobab!BH115+Capricorn!BH115","v":0},{"$f":"Kranskop!BI115+Nyl!BI115+Baobab!BI115+Capricorn!BI115","v":0},{"$f":"Kranskop!BJ115+Nyl!BJ115+Baobab!BJ115+Capricorn!BJ115","v":0},{"$f":"Kranskop!BK115+Nyl!BK115+Baobab!BK115+Capricorn!BK115","v":0},{"$f":"Kranskop!BL115+Nyl!BL115+Baobab!BL115+Capricorn!BL115","v":0},{"$f":"Kranskop!BM115+Nyl!BM115+Baobab!BM115+Capricorn!BM115","v":0},{"$f":"Kranskop!BN115+Nyl!BN115+Baobab!BN115+Capricorn!BN115","v":0},{"$f":"Kranskop!BO115+Nyl!BO115+Baobab!BO115+Capricorn!BO115","v":0},{"$f":"Kranskop!BP115+Nyl!BP115+Baobab!BP115+Capricorn!BP115","v":0},{"$f":"Kranskop!BQ115+Nyl!BQ115+Baobab!BQ115+Capricorn!BQ115","v":0},{"$f":"Kranskop!BR115+Nyl!BR115+Baobab!BR115+Capricorn!BR115","v":0},{"$f":"Kranskop!BS115+Nyl!BS115+Baobab!BS115+Capricorn!BS115","v":0},{"$f":"Kranskop!BT115+Nyl!BT115+Baobab!BT115+Capricorn!BT115","v":0},{"$f":"Kranskop!BU115+Nyl!BU115+Baobab!BU115+Capricorn!BU115","v":0},{"$f":"Kranskop!BV115+Nyl!BV115+Baobab!BV115+Capricorn!BV115","v":0},{"$f":"Kranskop!BW115+Nyl!BW115+Baobab!BW115+Capricorn!BW115","v":0},{"$f":"Kranskop!BX115+Nyl!BX115+Baobab!BX115+Capricorn!BX115","v":0},{"$f":"Kranskop!BY115+Nyl!BY115+Baobab!BY115+Capricorn!BY115","v":0},{"$f":"Kranskop!BZ115+Nyl!BZ115+Baobab!BZ115+Capricorn!BZ115","v":0},{"$f":"Kranskop!CA115+Nyl!CA115+Baobab!CA115+Capricorn!CA115","v":0},{"$f":"Kranskop!CB115+Nyl!CB115+Baobab!CB115+Capricorn!CB115","v":0},{"$f":"Kranskop!CC115+Nyl!CC115+Baobab!CC115+Capricorn!CC115","v":0},"."]
[null,"B-2014-b","Delivery of Toll System source code, Toll System build, configuration, and deployment documentation  (if triggered)","Lump Sum",null,null,{"$f":"Kranskop!G116+Nyl!G116+Baobab!G116+Capricorn!G116","v":0},null,null,{"$f":"Kranskop!J116+Nyl!J116+Baobab!J116+Capricorn!J116","v":0},{"$f":"Kranskop!K116+Nyl!K116+Baobab!K116+Capricorn!K116","v":0},{"$f":"Kranskop!L116+Nyl!L116+Baobab!L116+Capricorn!L116","v":0},{"$f":"Kranskop!M116+Nyl!M116+Baobab!M116+Capricorn!M116","v":0},{"$f":"Kranskop!N116+Nyl!N116+Baobab!N116+Capricorn!N116","v":0},{"$f":"Kranskop!O116+Nyl!O116+Baobab!O116+Capricorn!O116","v":0},{"$f":"Kranskop!P116+Nyl!P116+Baobab!P116+Capricorn!P116","v":0},{"$f":"Kranskop!Q116+Nyl!Q116+Baobab!Q116+Capricorn!Q116","v":0},{"$f":"Kranskop!R116+Nyl!R116+Baobab!R116+Capricorn!R116","v":0},{"$f":"Kranskop!S116+Nyl!S116+Baobab!S116+Capricorn!S116","v":0},{"$f":"Kranskop!T116+Nyl!T116+Baobab!T116+Capricorn!T116","v":0},{"$f":"Kranskop!U116+Nyl!U116+Baobab!U116+Capricorn!U116","v":0},{"$f":"Kranskop!V116+Nyl!V116+Baobab!V116+Capricorn!V116","v":0},{"$f":"Kranskop!W116+Nyl!W116+Baobab!W116+Capricorn!W116","v":0},{"$f":"Kranskop!X116+Nyl!X116+Baobab!X116+Capricorn!X116","v":0},{"$f":"Kranskop!Y116+Nyl!Y116+Baobab!Y116+Capricorn!Y116","v":0},{"$f":"Kranskop!Z116+Nyl!Z116+Baobab!Z116+Capricorn!Z116","v":0},{"$f":"Kranskop!AA116+Nyl!AA116+Baobab!AA116+Capricorn!AA116","v":0},{"$f":"Kranskop!AB116+Nyl!AB116+Baobab!AB116+Capricorn!AB116","v":0},{"$f":"Kranskop!AC116+Nyl!AC116+Baobab!AC116+Capricorn!AC116","v":0},{"$f":"Kranskop!AD116+Nyl!AD116+Baobab!AD116+Capricorn!AD116","v":0},{"$f":"Kranskop!AE116+Nyl!AE116+Baobab!AE116+Capricorn!AE116","v":0},{"$f":"Kranskop!AF116+Nyl!AF116+Baobab!AF116+Capricorn!AF116","v":0},{"$f":"Kranskop!AG116+Nyl!AG116+Baobab!AG116+Capricorn!AG116","v":0},{"$f":"Kranskop!AH116+Nyl!AH116+Baobab!AH116+Capricorn!AH116","v":0},{"$f":"Kranskop!AI116+Nyl!AI116+Baobab!AI116+Capricorn!AI116","v":0},{"$f":"Kranskop!AJ116+Nyl!AJ116+Baobab!AJ116+Capricorn!AJ116","v":0},{"$f":"Kranskop!AK116+Nyl!AK116+Baobab!AK116+Capricorn!AK116","v":0},{"$f":"Kranskop!AL116+Nyl!AL116+Baobab!AL116+Capricorn!AL116","v":0},{"$f":"Kranskop!AM116+Nyl!AM116+Baobab!AM116+Capricorn!AM116","v":0},{"$f":"Kranskop!AN116+Nyl!AN116+Baobab!AN116+Capricorn!AN116","v":0},{"$f":"Kranskop!AO116+Nyl!AO116+Baobab!AO116+Capricorn!AO116","v":0},{"$f":"Kranskop!AP116+Nyl!AP116+Baobab!AP116+Capricorn!AP116","v":0},{"$f":"Kranskop!AQ116+Nyl!AQ116+Baobab!AQ116+Capricorn!AQ116","v":0},{"$f":"Kranskop!AR116+Nyl!AR116+Baobab!AR116+Capricorn!AR116","v":0},{"$f":"Kranskop!AS116+Nyl!AS116+Baobab!AS116+Capricorn!AS116","v":0},{"$f":"Kranskop!AT116+Nyl!AT116+Baobab!AT116+Capricorn!AT116","v":0},{"$f":"Kranskop!AU116+Nyl!AU116+Baobab!AU116+Capricorn!AU116","v":0},{"$f":"Kranskop!AV116+Nyl!AV116+Baobab!AV116+Capricorn!AV116","v":0},{"$f":"Kranskop!AW116+Nyl!AW116+Baobab!AW116+Capricorn!AW116","v":0},{"$f":"Kranskop!AX116+Nyl!AX116+Baobab!AX116+Capricorn!AX116","v":0},{"$f":"Kranskop!AY116+Nyl!AY116+Baobab!AY116+Capricorn!AY116","v":0},{"$f":"Kranskop!AZ116+Nyl!AZ116+Baobab!AZ116+Capricorn!AZ116","v":0},{"$f":"Kranskop!BA116+Nyl!BA116+Baobab!BA116+Capricorn!BA116","v":0},{"$f":"Kranskop!BB116+Nyl!BB116+Baobab!BB116+Capricorn!BB116","v":0},{"$f":"Kranskop!BC116+Nyl!BC116+Baobab!BC116+Capricorn!BC116","v":0},{"$f":"Kranskop!BD116+Nyl!BD116+Baobab!BD116+Capricorn!BD116","v":0},{"$f":"Kranskop!BE116+Nyl!BE116+Baobab!BE116+Capricorn!BE116","v":0},{"$f":"Kranskop!BF116+Nyl!BF116+Baobab!BF116+Capricorn!BF116","v":0},{"$f":"Kranskop!BG116+Nyl!BG116+Baobab!BG116+Capricorn!BG116","v":0},{"$f":"Kranskop!BH116+Nyl!BH116+Baobab!BH116+Capricorn!BH116","v":0},{"$f":"Kranskop!BI116+Nyl!BI116+Baobab!BI116+Capricorn!BI116","v":0},{"$f":"Kranskop!BJ116+Nyl!BJ116+Baobab!BJ116+Capricorn!BJ116","v":0},{"$f":"Kranskop!BK116+Nyl!BK116+Baobab!BK116+Capricorn!BK116","v":0},{"$f":"Kranskop!BL116+Nyl!BL116+Baobab!BL116+Capricorn!BL116","v":0},{"$f":"Kranskop!BM116+Nyl!BM116+Baobab!BM116+Capricorn!BM116","v":0},{"$f":"Kranskop!BN116+Nyl!BN116+Baobab!BN116+Capricorn!BN116","v":0},{"$f":"Kranskop!BO116+Nyl!BO116+Baobab!BO116+Capricorn!BO116","v":0},{"$f":"Kranskop!BP116+Nyl!BP116+Baobab!BP116+Capricorn!BP116","v":0},{"$f":"Kranskop!BQ116+Nyl!BQ116+Baobab!BQ116+Capricorn!BQ116","v":0},{"$f":"Kranskop!BR116+Nyl!BR116+Baobab!BR116+Capricorn!BR116","v":0},{"$f":"Kranskop!BS116+Nyl!BS116+Baobab!BS116+Capricorn!BS116","v":0},{"$f":"Kranskop!BT116+Nyl!BT116+Baobab!BT116+Capricorn!BT116","v":0},{"$f":"Kranskop!BU116+Nyl!BU116+Baobab!BU116+Capricorn!BU116","v":0},{"$f":"Kranskop!BV116+Nyl!BV116+Baobab!BV116+Capricorn!BV116","v":0},{"$f":"Kranskop!BW116+Nyl!BW116+Baobab!BW116+Capricorn!BW116","v":0},{"$f":"Kranskop!BX116+Nyl!BX116+Baobab!BX116+Capricorn!BX116","v":0},{"$f":"Kranskop!BY116+Nyl!BY116+Baobab!BY116+Capricorn!BY116","v":0},{"$f":"Kranskop!BZ116+Nyl!BZ116+Baobab!BZ116+Capricorn!BZ116","v":0},{"$f":"Kranskop!CA116+Nyl!CA116+Baobab!CA116+Capricorn!CA116","v":0},{"$f":"Kranskop!CB116+Nyl!CB116+Baobab!CB116+Capricorn!CB116","v":0},{"$f":"Kranskop!CC116+Nyl!CC116+Baobab!CC116+Capricorn!CC116","v":0},"."]
[null,"B-2014-c","Delivery of Toll System development and test platform and test environment  (if triggered)","Lump Sum",null,null,{"$f":"Kranskop!G117+Nyl!G117+Baobab!G117+Capricorn!G117","v":0},null,null,{"$f":"Kranskop!J117+Nyl!J117+Baobab!J117+Capricorn!J117","v":0},{"$f":"Kranskop!K117+Nyl!K117+Baobab!K117+Capricorn!K117","v":0},{"$f":"Kranskop!L117+Nyl!L117+Baobab!L117+Capricorn!L117","v":0},{"$f":"Kranskop!M117+Nyl!M117+Baobab!M117+Capricorn!M117","v":0},{"$f":"Kranskop!N117+Nyl!N117+Baobab!N117+Capricorn!N117","v":0},{"$f":"Kranskop!O117+Nyl!O117+Baobab!O117+Capricorn!O117","v":0},{"$f":"Kranskop!P117+Nyl!P117+Baobab!P117+Capricorn!P117","v":0},{"$f":"Kranskop!Q117+Nyl!Q117+Baobab!Q117+Capricorn!Q117","v":0},{"$f":"Kranskop!R117+Nyl!R117+Baobab!R117+Capricorn!R117","v":0},{"$f":"Kranskop!S117+Nyl!S117+Baobab!S117+Capricorn!S117","v":0},{"$f":"Kranskop!T117+Nyl!T117+Baobab!T117+Capricorn!T117","v":0},{"$f":"Kranskop!U117+Nyl!U117+Baobab!U117+Capricorn!U117","v":0},{"$f":"Kranskop!V117+Nyl!V117+Baobab!V117+Capricorn!V117","v":0},{"$f":"Kranskop!W117+Nyl!W117+Baobab!W117+Capricorn!W117","v":0},{"$f":"Kranskop!X117+Nyl!X117+Baobab!X117+Capricorn!X117","v":0},{"$f":"Kranskop!Y117+Nyl!Y117+Baobab!Y117+Capricorn!Y117","v":0},{"$f":"Kranskop!Z117+Nyl!Z117+Baobab!Z117+Capricorn!Z117","v":0},{"$f":"Kranskop!AA117+Nyl!AA117+Baobab!AA117+Capricorn!AA117","v":0},{"$f":"Kranskop!AB117+Nyl!AB117+Baobab!AB117+Capricorn!AB117","v":0},{"$f":"Kranskop!AC117+Nyl!AC117+Baobab!AC117+Capricorn!AC117","v":0},{"$f":"Kranskop!AD117+Nyl!AD117+Baobab!AD117+Capricorn!AD117","v":0},{"$f":"Kranskop!AE117+Nyl!AE117+Baobab!AE117+Capricorn!AE117","v":0},{"$f":"Kranskop!AF117+Nyl!AF117+Baobab!AF117+Capricorn!AF117","v":0},{"$f":"Kranskop!AG117+Nyl!AG117+Baobab!AG117+Capricorn!AG117","v":0},{"$f":"Kranskop!AH117+Nyl!AH117+Baobab!AH117+Capricorn!AH117","v":0},{"$f":"Kranskop!AI117+Nyl!AI117+Baobab!AI117+Capricorn!AI117","v":0},{"$f":"Kranskop!AJ117+Nyl!AJ117+Baobab!AJ117+Capricorn!AJ117","v":0},{"$f":"Kranskop!AK117+Nyl!AK117+Baobab!AK117+Capricorn!AK117","v":0},{"$f":"Kranskop!AL117+Nyl!AL117+Baobab!AL117+Capricorn!AL117","v":0},{"$f":"Kranskop!AM117+Nyl!AM117+Baobab!AM117+Capricorn!AM117","v":0},{"$f":"Kranskop!AN117+Nyl!AN117+Baobab!AN117+Capricorn!AN117","v":0},{"$f":"Kranskop!AO117+Nyl!AO117+Baobab!AO117+Capricorn!AO117","v":0},{"$f":"Kranskop!AP117+Nyl!AP117+Baobab!AP117+Capricorn!AP117","v":0},{"$f":"Kranskop!AQ117+Nyl!AQ117+Baobab!AQ117+Capricorn!AQ117","v":0},{"$f":"Kranskop!AR117+Nyl!AR117+Baobab!AR117+Capricorn!AR117","v":0},{"$f":"Kranskop!AS117+Nyl!AS117+Baobab!AS117+Capricorn!AS117","v":0},{"$f":"Kranskop!AT117+Nyl!AT117+Baobab!AT117+Capricorn!AT117","v":0},{"$f":"Kranskop!AU117+Nyl!AU117+Baobab!AU117+Capricorn!AU117","v":0},{"$f":"Kranskop!AV117+Nyl!AV117+Baobab!AV117+Capricorn!AV117","v":0},{"$f":"Kranskop!AW117+Nyl!AW117+Baobab!AW117+Capricorn!AW117","v":0},{"$f":"Kranskop!AX117+Nyl!AX117+Baobab!AX117+Capricorn!AX117","v":0},{"$f":"Kranskop!AY117+Nyl!AY117+Baobab!AY117+Capricorn!AY117","v":0},{"$f":"Kranskop!AZ117+Nyl!AZ117+Baobab!AZ117+Capricorn!AZ117","v":0},{"$f":"Kranskop!BA117+Nyl!BA117+Baobab!BA117+Capricorn!BA117","v":0},{"$f":"Kranskop!BB117+Nyl!BB117+Baobab!BB117+Capricorn!BB117","v":0},{"$f":"Kranskop!BC117+Nyl!BC117+Baobab!BC117+Capricorn!BC117","v":0},{"$f":"Kranskop!BD117+Nyl!BD117+Baobab!BD117+Capricorn!BD117","v":0},{"$f":"Kranskop!BE117+Nyl!BE117+Baobab!BE117+Capricorn!BE117","v":0},{"$f":"Kranskop!BF117+Nyl!BF117+Baobab!BF117+Capricorn!BF117","v":0},{"$f":"Kranskop!BG117+Nyl!BG117+Baobab!BG117+Capricorn!BG117","v":0},{"$f":"Kranskop!BH117+Nyl!BH117+Baobab!BH117+Capricorn!BH117","v":0},{"$f":"Kranskop!BI117+Nyl!BI117+Baobab!BI117+Capricorn!BI117","v":0},{"$f":"Kranskop!BJ117+Nyl!BJ117+Baobab!BJ117+Capricorn!BJ117","v":0},{"$f":"Kranskop!BK117+Nyl!BK117+Baobab!BK117+Capricorn!BK117","v":0},{"$f":"Kranskop!BL117+Nyl!BL117+Baobab!BL117+Capricorn!BL117","v":0},{"$f":"Kranskop!BM117+Nyl!BM117+Baobab!BM117+Capricorn!BM117","v":0},{"$f":"Kranskop!BN117+Nyl!BN117+Baobab!BN117+Capricorn!BN117","v":0},{"$f":"Kranskop!BO117+Nyl!BO117+Baobab!BO117+Capricorn!BO117","v":0},{"$f":"Kranskop!BP117+Nyl!BP117+Baobab!BP117+Capricorn!BP117","v":0},{"$f":"Kranskop!BQ117+Nyl!BQ117+Baobab!BQ117+Capricorn!BQ117","v":0},{"$f":"Kranskop!BR117+Nyl!BR117+Baobab!BR117+Capricorn!BR117","v":0},{"$f":"Kranskop!BS117+Nyl!BS117+Baobab!BS117+Capricorn!BS117","v":0},{"$f":"Kranskop!BT117+Nyl!BT117+Baobab!BT117+Capricorn!BT117","v":0},{"$f":"Kranskop!BU117+Nyl!BU117+Baobab!BU117+Capricorn!BU117","v":0},{"$f":"Kranskop!BV117+Nyl!BV117+Baobab!BV117+Capricorn!BV117","v":0},{"$f":"Kranskop!BW117+Nyl!BW117+Baobab!BW117+Capricorn!BW117","v":0},{"$f":"Kranskop!BX117+Nyl!BX117+Baobab!BX117+Capricorn!BX117","v":0},{"$f":"Kranskop!BY117+Nyl!BY117+Baobab!BY117+Capricorn!BY117","v":0},{"$f":"Kranskop!BZ117+Nyl!BZ117+Baobab!BZ117+Capricorn!BZ117","v":0},{"$f":"Kranskop!CA117+Nyl!CA117+Baobab!CA117+Capricorn!CA117","v":0},{"$f":"Kranskop!CB117+Nyl!CB117+Baobab!CB117+Capricorn!CB117","v":0},{"$f":"Kranskop!CC117+Nyl!CC117+Baobab!CC117+Capricorn!CC117","v":0},"."]
[null,"B-2014-d","Toll system source code verification and site configuration, deployment, commissioning, and version control set-up  (if triggered)","Lump Sum",null,null,{"$f":"Kranskop!G118+Nyl!G118+Baobab!G118+Capricorn!G118","v":0},null,null,{"$f":"Kranskop!J118+Nyl!J118+Baobab!J118+Capricorn!J118","v":0},{"$f":"Kranskop!K118+Nyl!K118+Baobab!K118+Capricorn!K118","v":0},{"$f":"Kranskop!L118+Nyl!L118+Baobab!L118+Capricorn!L118","v":0},{"$f":"Kranskop!M118+Nyl!M118+Baobab!M118+Capricorn!M118","v":0},{"$f":"Kranskop!N118+Nyl!N118+Baobab!N118+Capricorn!N118","v":0},{"$f":"Kranskop!O118+Nyl!O118+Baobab!O118+Capricorn!O118","v":0},{"$f":"Kranskop!P118+Nyl!P118+Baobab!P118+Capricorn!P118","v":0},{"$f":"Kranskop!Q118+Nyl!Q118+Baobab!Q118+Capricorn!Q118","v":0},{"$f":"Kranskop!R118+Nyl!R118+Baobab!R118+Capricorn!R118","v":0},{"$f":"Kranskop!S118+Nyl!S118+Baobab!S118+Capricorn!S118","v":0},{"$f":"Kranskop!T118+Nyl!T118+Baobab!T118+Capricorn!T118","v":0},{"$f":"Kranskop!U118+Nyl!U118+Baobab!U118+Capricorn!U118","v":0},{"$f":"Kranskop!V118+Nyl!V118+Baobab!V118+Capricorn!V118","v":0},{"$f":"Kranskop!W118+Nyl!W118+Baobab!W118+Capricorn!W118","v":0},{"$f":"Kranskop!X118+Nyl!X118+Baobab!X118+Capricorn!X118","v":0},{"$f":"Kranskop!Y118+Nyl!Y118+Baobab!Y118+Capricorn!Y118","v":0},{"$f":"Kranskop!Z118+Nyl!Z118+Baobab!Z118+Capricorn!Z118","v":0},{"$f":"Kranskop!AA118+Nyl!AA118+Baobab!AA118+Capricorn!AA118","v":0},{"$f":"Kranskop!AB118+Nyl!AB118+Baobab!AB118+Capricorn!AB118","v":0},{"$f":"Kranskop!AC118+Nyl!AC118+Baobab!AC118+Capricorn!AC118","v":0},{"$f":"Kranskop!AD118+Nyl!AD118+Baobab!AD118+Capricorn!AD118","v":0},{"$f":"Kranskop!AE118+Nyl!AE118+Baobab!AE118+Capricorn!AE118","v":0},{"$f":"Kranskop!AF118+Nyl!AF118+Baobab!AF118+Capricorn!AF118","v":0},{"$f":"Kranskop!AG118+Nyl!AG118+Baobab!AG118+Capricorn!AG118","v":0},{"$f":"Kranskop!AH118+Nyl!AH118+Baobab!AH118+Capricorn!AH118","v":0},{"$f":"Kranskop!AI118+Nyl!AI118+Baobab!AI118+Capricorn!AI118","v":0},{"$f":"Kranskop!AJ118+Nyl!AJ118+Baobab!AJ118+Capricorn!AJ118","v":0},{"$f":"Kranskop!AK118+Nyl!AK118+Baobab!AK118+Capricorn!AK118","v":0},{"$f":"Kranskop!AL118+Nyl!AL118+Baobab!AL118+Capricorn!AL118","v":0},{"$f":"Kranskop!AM118+Nyl!AM118+Baobab!AM118+Capricorn!AM118","v":0},{"$f":"Kranskop!AN118+Nyl!AN118+Baobab!AN118+Capricorn!AN118","v":0},{"$f":"Kranskop!AO118+Nyl!AO118+Baobab!AO118+Capricorn!AO118","v":0},{"$f":"Kranskop!AP118+Nyl!AP118+Baobab!AP118+Capricorn!AP118","v":0},{"$f":"Kranskop!AQ118+Nyl!AQ118+Baobab!AQ118+Capricorn!AQ118","v":0},{"$f":"Kranskop!AR118+Nyl!AR118+Baobab!AR118+Capricorn!AR118","v":0},{"$f":"Kranskop!AS118+Nyl!AS118+Baobab!AS118+Capricorn!AS118","v":0},{"$f":"Kranskop!AT118+Nyl!AT118+Baobab!AT118+Capricorn!AT118","v":0},{"$f":"Kranskop!AU118+Nyl!AU118+Baobab!AU118+Capricorn!AU118","v":0},{"$f":"Kranskop!AV118+Nyl!AV118+Baobab!AV118+Capricorn!AV118","v":0},{"$f":"Kranskop!AW118+Nyl!AW118+Baobab!AW118+Capricorn!AW118","v":0},{"$f":"Kranskop!AX118+Nyl!AX118+Baobab!AX118+Capricorn!AX118","v":0},{"$f":"Kranskop!AY118+Nyl!AY118+Baobab!AY118+Capricorn!AY118","v":0},{"$f":"Kranskop!AZ118+Nyl!AZ118+Baobab!AZ118+Capricorn!AZ118","v":0},{"$f":"Kranskop!BA118+Nyl!BA118+Baobab!BA118+Capricorn!BA118","v":0},{"$f":"Kranskop!BB118+Nyl!BB118+Baobab!BB118+Capricorn!BB118","v":0},{"$f":"Kranskop!BC118+Nyl!BC118+Baobab!BC118+Capricorn!BC118","v":0},{"$f":"Kranskop!BD118+Nyl!BD118+Baobab!BD118+Capricorn!BD118","v":0},{"$f":"Kranskop!BE118+Nyl!BE118+Baobab!BE118+Capricorn!BE118","v":0},{"$f":"Kranskop!BF118+Nyl!BF118+Baobab!BF118+Capricorn!BF118","v":0},{"$f":"Kranskop!BG118+Nyl!BG118+Baobab!BG118+Capricorn!BG118","v":0},{"$f":"Kranskop!BH118+Nyl!BH118+Baobab!BH118+Capricorn!BH118","v":0},{"$f":"Kranskop!BI118+Nyl!BI118+Baobab!BI118+Capricorn!BI118","v":0},{"$f":"Kranskop!BJ118+Nyl!BJ118+Baobab!BJ118+Capricorn!BJ118","v":0},{"$f":"Kranskop!BK118+Nyl!BK118+Baobab!BK118+Capricorn!BK118","v":0},{"$f":"Kranskop!BL118+Nyl!BL118+Baobab!BL118+Capricorn!BL118","v":0},{"$f":"Kranskop!BM118+Nyl!BM118+Baobab!BM118+Capricorn!BM118","v":0},{"$f":"Kranskop!BN118+Nyl!BN118+Baobab!BN118+Capricorn!BN118","v":0},{"$f":"Kranskop!BO118+Nyl!BO118+Baobab!BO118+Capricorn!BO118","v":0},{"$f":"Kranskop!BP118+Nyl!BP118+Baobab!BP118+Capricorn!BP118","v":0},{"$f":"Kranskop!BQ118+Nyl!BQ118+Baobab!BQ118+Capricorn!BQ118","v":0},{"$f":"Kranskop!BR118+Nyl!BR118+Baobab!BR118+Capricorn!BR118","v":0},{"$f":"Kranskop!BS118+Nyl!BS118+Baobab!BS118+Capricorn!BS118","v":0},{"$f":"Kranskop!BT118+Nyl!BT118+Baobab!BT118+Capricorn!BT118","v":0},{"$f":"Kranskop!BU118+Nyl!BU118+Baobab!BU118+Capricorn!BU118","v":0},{"$f":"Kranskop!BV118+Nyl!BV118+Baobab!BV118+Capricorn!BV118","v":0},{"$f":"Kranskop!BW118+Nyl!BW118+Baobab!BW118+Capricorn!BW118","v":0},{"$f":"Kranskop!BX118+Nyl!BX118+Baobab!BX118+Capricorn!BX118","v":0},{"$f":"Kranskop!BY118+Nyl!BY118+Baobab!BY118+Capricorn!BY118","v":0},{"$f":"Kranskop!BZ118+Nyl!BZ118+Baobab!BZ118+Capricorn!BZ118","v":0},{"$f":"Kranskop!CA118+Nyl!CA118+Baobab!CA118+Capricorn!CA118","v":0},{"$f":"Kranskop!CB118+Nyl!CB118+Baobab!CB118+Capricorn!CB118","v":0},{"$f":"Kranskop!CC118+Nyl!CC118+Baobab!CC118+Capricorn!CC118","v":0},"."]
[null,"B-2014-e","Toll system site recovery pack compilation, verification and delivery  (if triggered)","Lump Sum",null,null,{"$f":"Kranskop!G119+Nyl!G119+Baobab!G119+Capricorn!G119","v":0},null,null,{"$f":"Kranskop!J119+Nyl!J119+Baobab!J119+Capricorn!J119","v":0},{"$f":"Kranskop!K119+Nyl!K119+Baobab!K119+Capricorn!K119","v":0},{"$f":"Kranskop!L119+Nyl!L119+Baobab!L119+Capricorn!L119","v":0},{"$f":"Kranskop!M119+Nyl!M119+Baobab!M119+Capricorn!M119","v":0},{"$f":"Kranskop!N119+Nyl!N119+Baobab!N119+Capricorn!N119","v":0},{"$f":"Kranskop!O119+Nyl!O119+Baobab!O119+Capricorn!O119","v":0},{"$f":"Kranskop!P119+Nyl!P119+Baobab!P119+Capricorn!P119","v":0},{"$f":"Kranskop!Q119+Nyl!Q119+Baobab!Q119+Capricorn!Q119","v":0},{"$f":"Kranskop!R119+Nyl!R119+Baobab!R119+Capricorn!R119","v":0},{"$f":"Kranskop!S119+Nyl!S119+Baobab!S119+Capricorn!S119","v":0},{"$f":"Kranskop!T119+Nyl!T119+Baobab!T119+Capricorn!T119","v":0},{"$f":"Kranskop!U119+Nyl!U119+Baobab!U119+Capricorn!U119","v":0},{"$f":"Kranskop!V119+Nyl!V119+Baobab!V119+Capricorn!V119","v":0},{"$f":"Kranskop!W119+Nyl!W119+Baobab!W119+Capricorn!W119","v":0},{"$f":"Kranskop!X119+Nyl!X119+Baobab!X119+Capricorn!X119","v":0},{"$f":"Kranskop!Y119+Nyl!Y119+Baobab!Y119+Capricorn!Y119","v":0},{"$f":"Kranskop!Z119+Nyl!Z119+Baobab!Z119+Capricorn!Z119","v":0},{"$f":"Kranskop!AA119+Nyl!AA119+Baobab!AA119+Capricorn!AA119","v":0},{"$f":"Kranskop!AB119+Nyl!AB119+Baobab!AB119+Capricorn!AB119","v":0},{"$f":"Kranskop!AC119+Nyl!AC119+Baobab!AC119+Capricorn!AC119","v":0},{"$f":"Kranskop!AD119+Nyl!AD119+Baobab!AD119+Capricorn!AD119","v":0},{"$f":"Kranskop!AE119+Nyl!AE119+Baobab!AE119+Capricorn!AE119","v":0},{"$f":"Kranskop!AF119+Nyl!AF119+Baobab!AF119+Capricorn!AF119","v":0},{"$f":"Kranskop!AG119+Nyl!AG119+Baobab!AG119+Capricorn!AG119","v":0},{"$f":"Kranskop!AH119+Nyl!AH119+Baobab!AH119+Capricorn!AH119","v":0},{"$f":"Kranskop!AI119+Nyl!AI119+Baobab!AI119+Capricorn!AI119","v":0},{"$f":"Kranskop!AJ119+Nyl!AJ119+Baobab!AJ119+Capricorn!AJ119","v":0},{"$f":"Kranskop!AK119+Nyl!AK119+Baobab!AK119+Capricorn!AK119","v":0},{"$f":"Kranskop!AL119+Nyl!AL119+Baobab!AL119+Capricorn!AL119","v":0},{"$f":"Kranskop!AM119+Nyl!AM119+Baobab!AM119+Capricorn!AM119","v":0},{"$f":"Kranskop!AN119+Nyl!AN119+Baobab!AN119+Capricorn!AN119","v":0},{"$f":"Kranskop!AO119+Nyl!AO119+Baobab!AO119+Capricorn!AO119","v":0},{"$f":"Kranskop!AP119+Nyl!AP119+Baobab!AP119+Capricorn!AP119","v":0},{"$f":"Kranskop!AQ119+Nyl!AQ119+Baobab!AQ119+Capricorn!AQ119","v":0},{"$f":"Kranskop!AR119+Nyl!AR119+Baobab!AR119+Capricorn!AR119","v":0},{"$f":"Kranskop!AS119+Nyl!AS119+Baobab!AS119+Capricorn!AS119","v":0},{"$f":"Kranskop!AT119+Nyl!AT119+Baobab!AT119+Capricorn!AT119","v":0},{"$f":"Kranskop!AU119+Nyl!AU119+Baobab!AU119+Capricorn!AU119","v":0},{"$f":"Kranskop!AV119+Nyl!AV119+Baobab!AV119+Capricorn!AV119","v":0},{"$f":"Kranskop!AW119+Nyl!AW119+Baobab!AW119+Capricorn!AW119","v":0},{"$f":"Kranskop!AX119+Nyl!AX119+Baobab!AX119+Capricorn!AX119","v":0},{"$f":"Kranskop!AY119+Nyl!AY119+Baobab!AY119+Capricorn!AY119","v":0},{"$f":"Kranskop!AZ119+Nyl!AZ119+Baobab!AZ119+Capricorn!AZ119","v":0},{"$f":"Kranskop!BA119+Nyl!BA119+Baobab!BA119+Capricorn!BA119","v":0},{"$f":"Kranskop!BB119+Nyl!BB119+Baobab!BB119+Capricorn!BB119","v":0},{"$f":"Kranskop!BC119+Nyl!BC119+Baobab!BC119+Capricorn!BC119","v":0},{"$f":"Kranskop!BD119+Nyl!BD119+Baobab!BD119+Capricorn!BD119","v":0},{"$f":"Kranskop!BE119+Nyl!BE119+Baobab!BE119+Capricorn!BE119","v":0},{"$f":"Kranskop!BF119+Nyl!BF119+Baobab!BF119+Capricorn!BF119","v":0},{"$f":"Kranskop!BG119+Nyl!BG119+Baobab!BG119+Capricorn!BG119","v":0},{"$f":"Kranskop!BH119+Nyl!BH119+Baobab!BH119+Capricorn!BH119","v":0},{"$f":"Kranskop!BI119+Nyl!BI119+Baobab!BI119+Capricorn!BI119","v":0},{"$f":"Kranskop!BJ119+Nyl!BJ119+Baobab!BJ119+Capricorn!BJ119","v":0},{"$f":"Kranskop!BK119+Nyl!BK119+Baobab!BK119+Capricorn!BK119","v":0},{"$f":"Kranskop!BL119+Nyl!BL119+Baobab!BL119+Capricorn!BL119","v":0},{"$f":"Kranskop!BM119+Nyl!BM119+Baobab!BM119+Capricorn!BM119","v":0},{"$f":"Kranskop!BN119+Nyl!BN119+Baobab!BN119+Capricorn!BN119","v":0},{"$f":"Kranskop!BO119+Nyl!BO119+Baobab!BO119+Capricorn!BO119","v":0},{"$f":"Kranskop!BP119+Nyl!BP119+Baobab!BP119+Capricorn!BP119","v":0},{"$f":"Kranskop!BQ119+Nyl!BQ119+Baobab!BQ119+Capricorn!BQ119","v":0},{"$f":"Kranskop!BR119+Nyl!BR119+Baobab!BR119+Capricorn!BR119","v":0},{"$f":"Kranskop!BS119+Nyl!BS119+Baobab!BS119+Capricorn!BS119","v":0},{"$f":"Kranskop!BT119+Nyl!BT119+Baobab!BT119+Capricorn!BT119","v":0},{"$f":"Kranskop!BU119+Nyl!BU119+Baobab!BU119+Capricorn!BU119","v":0},{"$f":"Kranskop!BV119+Nyl!BV119+Baobab!BV119+Capricorn!BV119","v":0},{"$f":"Kranskop!BW119+Nyl!BW119+Baobab!BW119+Capricorn!BW119","v":0},{"$f":"Kranskop!BX119+Nyl!BX119+Baobab!BX119+Capricorn!BX119","v":0},{"$f":"Kranskop!BY119+Nyl!BY119+Baobab!BY119+Capricorn!BY119","v":0},{"$f":"Kranskop!BZ119+Nyl!BZ119+Baobab!BZ119+Capricorn!BZ119","v":0},{"$f":"Kranskop!CA119+Nyl!CA119+Baobab!CA119+Capricorn!CA119","v":0},{"$f":"Kranskop!CB119+Nyl!CB119+Baobab!CB119+Capricorn!CB119","v":0},{"$f":"Kranskop!CC119+Nyl!CC119+Baobab!CC119+Capricorn!CC119","v":0},"."]
[null,"B-2014-f","SANRAL Toll system pilot deployment and  testing  (if triggered)","Lump Sum",null,null,{"$f":"Kranskop!G120+Nyl!G120+Baobab!G120+Capricorn!G120","v":0},null,null,{"$f":"Kranskop!J120+Nyl!J120+Baobab!J120+Capricorn!J120","v":0},{"$f":"Kranskop!K120+Nyl!K120+Baobab!K120+Capricorn!K120","v":0},{"$f":"Kranskop!L120+Nyl!L120+Baobab!L120+Capricorn!L120","v":0},{"$f":"Kranskop!M120+Nyl!M120+Baobab!M120+Capricorn!M120","v":0},{"$f":"Kranskop!N120+Nyl!N120+Baobab!N120+Capricorn!N120","v":0},{"$f":"Kranskop!O120+Nyl!O120+Baobab!O120+Capricorn!O120","v":0},{"$f":"Kranskop!P120+Nyl!P120+Baobab!P120+Capricorn!P120","v":0},{"$f":"Kranskop!Q120+Nyl!Q120+Baobab!Q120+Capricorn!Q120","v":0},{"$f":"Kranskop!R120+Nyl!R120+Baobab!R120+Capricorn!R120","v":0},{"$f":"Kranskop!S120+Nyl!S120+Baobab!S120+Capricorn!S120","v":0},{"$f":"Kranskop!T120+Nyl!T120+Baobab!T120+Capricorn!T120","v":0},{"$f":"Kranskop!U120+Nyl!U120+Baobab!U120+Capricorn!U120","v":0},{"$f":"Kranskop!V120+Nyl!V120+Baobab!V120+Capricorn!V120","v":0},{"$f":"Kranskop!W120+Nyl!W120+Baobab!W120+Capricorn!W120","v":0},{"$f":"Kranskop!X120+Nyl!X120+Baobab!X120+Capricorn!X120","v":0},{"$f":"Kranskop!Y120+Nyl!Y120+Baobab!Y120+Capricorn!Y120","v":0},{"$f":"Kranskop!Z120+Nyl!Z120+Baobab!Z120+Capricorn!Z120","v":0},{"$f":"Kranskop!AA120+Nyl!AA120+Baobab!AA120+Capricorn!AA120","v":0},{"$f":"Kranskop!AB120+Nyl!AB120+Baobab!AB120+Capricorn!AB120","v":0},{"$f":"Kranskop!AC120+Nyl!AC120+Baobab!AC120+Capricorn!AC120","v":0},{"$f":"Kranskop!AD120+Nyl!AD120+Baobab!AD120+Capricorn!AD120","v":0},{"$f":"Kranskop!AE120+Nyl!AE120+Baobab!AE120+Capricorn!AE120","v":0},{"$f":"Kranskop!AF120+Nyl!AF120+Baobab!AF120+Capricorn!AF120","v":0},{"$f":"Kranskop!AG120+Nyl!AG120+Baobab!AG120+Capricorn!AG120","v":0},{"$f":"Kranskop!AH120+Nyl!AH120+Baobab!AH120+Capricorn!AH120","v":0},{"$f":"Kranskop!AI120+Nyl!AI120+Baobab!AI120+Capricorn!AI120","v":0},{"$f":"Kranskop!AJ120+Nyl!AJ120+Baobab!AJ120+Capricorn!AJ120","v":0},{"$f":"Kranskop!AK120+Nyl!AK120+Baobab!AK120+Capricorn!AK120","v":0},{"$f":"Kranskop!AL120+Nyl!AL120+Baobab!AL120+Capricorn!AL120","v":0},{"$f":"Kranskop!AM120+Nyl!AM120+Baobab!AM120+Capricorn!AM120","v":0},{"$f":"Kranskop!AN120+Nyl!AN120+Baobab!AN120+Capricorn!AN120","v":0},{"$f":"Kranskop!AO120+Nyl!AO120+Baobab!AO120+Capricorn!AO120","v":0},{"$f":"Kranskop!AP120+Nyl!AP120+Baobab!AP120+Capricorn!AP120","v":0},{"$f":"Kranskop!AQ120+Nyl!AQ120+Baobab!AQ120+Capricorn!AQ120","v":0},{"$f":"Kranskop!AR120+Nyl!AR120+Baobab!AR120+Capricorn!AR120","v":0},{"$f":"Kranskop!AS120+Nyl!AS120+Baobab!AS120+Capricorn!AS120","v":0},{"$f":"Kranskop!AT120+Nyl!AT120+Baobab!AT120+Capricorn!AT120","v":0},{"$f":"Kranskop!AU120+Nyl!AU120+Baobab!AU120+Capricorn!AU120","v":0},{"$f":"Kranskop!AV120+Nyl!AV120+Baobab!AV120+Capricorn!AV120","v":0},{"$f":"Kranskop!AW120+Nyl!AW120+Baobab!AW120+Capricorn!AW120","v":0},{"$f":"Kranskop!AX120+Nyl!AX120+Baobab!AX120+Capricorn!AX120","v":0},{"$f":"Kranskop!AY120+Nyl!AY120+Baobab!AY120+Capricorn!AY120","v":0},{"$f":"Kranskop!AZ120+Nyl!AZ120+Baobab!AZ120+Capricorn!AZ120","v":0},{"$f":"Kranskop!BA120+Nyl!BA120+Baobab!BA120+Capricorn!BA120","v":0},{"$f":"Kranskop!BB120+Nyl!BB120+Baobab!BB120+Capricorn!BB120","v":0},{"$f":"Kranskop!BC120+Nyl!BC120+Baobab!BC120+Capricorn!BC120","v":0},{"$f":"Kranskop!BD120+Nyl!BD120+Baobab!BD120+Capricorn!BD120","v":0},{"$f":"Kranskop!BE120+Nyl!BE120+Baobab!BE120+Capricorn!BE120","v":0},{"$f":"Kranskop!BF120+Nyl!BF120+Baobab!BF120+Capricorn!BF120","v":0},{"$f":"Kranskop!BG120+Nyl!BG120+Baobab!BG120+Capricorn!BG120","v":0},{"$f":"Kranskop!BH120+Nyl!BH120+Baobab!BH120+Capricorn!BH120","v":0},{"$f":"Kranskop!BI120+Nyl!BI120+Baobab!BI120+Capricorn!BI120","v":0},{"$f":"Kranskop!BJ120+Nyl!BJ120+Baobab!BJ120+Capricorn!BJ120","v":0},{"$f":"Kranskop!BK120+Nyl!BK120+Baobab!BK120+Capricorn!BK120","v":0},{"$f":"Kranskop!BL120+Nyl!BL120+Baobab!BL120+Capricorn!BL120","v":0},{"$f":"Kranskop!BM120+Nyl!BM120+Baobab!BM120+Capricorn!BM120","v":0},{"$f":"Kranskop!BN120+Nyl!BN120+Baobab!BN120+Capricorn!BN120","v":0},{"$f":"Kranskop!BO120+Nyl!BO120+Baobab!BO120+Capricorn!BO120","v":0},{"$f":"Kranskop!BP120+Nyl!BP120+Baobab!BP120+Capricorn!BP120","v":0},{"$f":"Kranskop!BQ120+Nyl!BQ120+Baobab!BQ120+Capricorn!BQ120","v":0},{"$f":"Kranskop!BR120+Nyl!BR120+Baobab!BR120+Capricorn!BR120","v":0},{"$f":"Kranskop!BS120+Nyl!BS120+Baobab!BS120+Capricorn!BS120","v":0},{"$f":"Kranskop!BT120+Nyl!BT120+Baobab!BT120+Capricorn!BT120","v":0},{"$f":"Kranskop!BU120+Nyl!BU120+Baobab!BU120+Capricorn!BU120","v":0},{"$f":"Kranskop!BV120+Nyl!BV120+Baobab!BV120+Capricorn!BV120","v":0},{"$f":"Kranskop!BW120+Nyl!BW120+Baobab!BW120+Capricorn!BW120","v":0},{"$f":"Kranskop!BX120+Nyl!BX120+Baobab!BX120+Capricorn!BX120","v":0},{"$f":"Kranskop!BY120+Nyl!BY120+Baobab!BY120+Capricorn!BY120","v":0},{"$f":"Kranskop!BZ120+Nyl!BZ120+Baobab!BZ120+Capricorn!BZ120","v":0},{"$f":"Kranskop!CA120+Nyl!CA120+Baobab!CA120+Capricorn!CA120","v":0},{"$f":"Kranskop!CB120+Nyl!CB120+Baobab!CB120+Capricorn!CB120","v":0},{"$f":"Kranskop!CC120+Nyl!CC120+Baobab!CC120+Capricorn!CC120","v":0},"."]
[null,"B-2014-g","SANRAL Toll system deployment, replacing another Toll System  (if triggered)","Lump Sum ",null,null,{"$f":"Kranskop!G121+Nyl!G121+Baobab!G121+Capricorn!G121","v":0},null,null,{"$f":"Kranskop!J121+Nyl!J121+Baobab!J121+Capricorn!J121","v":0},{"$f":"Kranskop!K121+Nyl!K121+Baobab!K121+Capricorn!K121","v":0},{"$f":"Kranskop!L121+Nyl!L121+Baobab!L121+Capricorn!L121","v":0},{"$f":"Kranskop!M121+Nyl!M121+Baobab!M121+Capricorn!M121","v":0},{"$f":"Kranskop!N121+Nyl!N121+Baobab!N121+Capricorn!N121","v":0},{"$f":"Kranskop!O121+Nyl!O121+Baobab!O121+Capricorn!O121","v":0},{"$f":"Kranskop!P121+Nyl!P121+Baobab!P121+Capricorn!P121","v":0},{"$f":"Kranskop!Q121+Nyl!Q121+Baobab!Q121+Capricorn!Q121","v":0},{"$f":"Kranskop!R121+Nyl!R121+Baobab!R121+Capricorn!R121","v":0},{"$f":"Kranskop!S121+Nyl!S121+Baobab!S121+Capricorn!S121","v":0},{"$f":"Kranskop!T121+Nyl!T121+Baobab!T121+Capricorn!T121","v":0},{"$f":"Kranskop!U121+Nyl!U121+Baobab!U121+Capricorn!U121","v":0},{"$f":"Kranskop!V121+Nyl!V121+Baobab!V121+Capricorn!V121","v":0},{"$f":"Kranskop!W121+Nyl!W121+Baobab!W121+Capricorn!W121","v":0},{"$f":"Kranskop!X121+Nyl!X121+Baobab!X121+Capricorn!X121","v":0},{"$f":"Kranskop!Y121+Nyl!Y121+Baobab!Y121+Capricorn!Y121","v":0},{"$f":"Kranskop!Z121+Nyl!Z121+Baobab!Z121+Capricorn!Z121","v":0},{"$f":"Kranskop!AA121+Nyl!AA121+Baobab!AA121+Capricorn!AA121","v":0},{"$f":"Kranskop!AB121+Nyl!AB121+Baobab!AB121+Capricorn!AB121","v":0},{"$f":"Kranskop!AC121+Nyl!AC121+Baobab!AC121+Capricorn!AC121","v":0},{"$f":"Kranskop!AD121+Nyl!AD121+Baobab!AD121+Capricorn!AD121","v":0},{"$f":"Kranskop!AE121+Nyl!AE121+Baobab!AE121+Capricorn!AE121","v":0},{"$f":"Kranskop!AF121+Nyl!AF121+Baobab!AF121+Capricorn!AF121","v":0},{"$f":"Kranskop!AG121+Nyl!AG121+Baobab!AG121+Capricorn!AG121","v":0},{"$f":"Kranskop!AH121+Nyl!AH121+Baobab!AH121+Capricorn!AH121","v":0},{"$f":"Kranskop!AI121+Nyl!AI121+Baobab!AI121+Capricorn!AI121","v":0},{"$f":"Kranskop!AJ121+Nyl!AJ121+Baobab!AJ121+Capricorn!AJ121","v":0},{"$f":"Kranskop!AK121+Nyl!AK121+Baobab!AK121+Capricorn!AK121","v":0},{"$f":"Kranskop!AL121+Nyl!AL121+Baobab!AL121+Capricorn!AL121","v":0},{"$f":"Kranskop!AM121+Nyl!AM121+Baobab!AM121+Capricorn!AM121","v":0},{"$f":"Kranskop!AN121+Nyl!AN121+Baobab!AN121+Capricorn!AN121","v":0},{"$f":"Kranskop!AO121+Nyl!AO121+Baobab!AO121+Capricorn!AO121","v":0},{"$f":"Kranskop!AP121+Nyl!AP121+Baobab!AP121+Capricorn!AP121","v":0},{"$f":"Kranskop!AQ121+Nyl!AQ121+Baobab!AQ121+Capricorn!AQ121","v":0},{"$f":"Kranskop!AR121+Nyl!AR121+Baobab!AR121+Capricorn!AR121","v":0},{"$f":"Kranskop!AS121+Nyl!AS121+Baobab!AS121+Capricorn!AS121","v":0},{"$f":"Kranskop!AT121+Nyl!AT121+Baobab!AT121+Capricorn!AT121","v":0},{"$f":"Kranskop!AU121+Nyl!AU121+Baobab!AU121+Capricorn!AU121","v":0},{"$f":"Kranskop!AV121+Nyl!AV121+Baobab!AV121+Capricorn!AV121","v":0},{"$f":"Kranskop!AW121+Nyl!AW121+Baobab!AW121+Capricorn!AW121","v":0},{"$f":"Kranskop!AX121+Nyl!AX121+Baobab!AX121+Capricorn!AX121","v":0},{"$f":"Kranskop!AY121+Nyl!AY121+Baobab!AY121+Capricorn!AY121","v":0},{"$f":"Kranskop!AZ121+Nyl!AZ121+Baobab!AZ121+Capricorn!AZ121","v":0},{"$f":"Kranskop!BA121+Nyl!BA121+Baobab!BA121+Capricorn!BA121","v":0},{"$f":"Kranskop!BB121+Nyl!BB121+Baobab!BB121+Capricorn!BB121","v":0},{"$f":"Kranskop!BC121+Nyl!BC121+Baobab!BC121+Capricorn!BC121","v":0},{"$f":"Kranskop!BD121+Nyl!BD121+Baobab!BD121+Capricorn!BD121","v":0},{"$f":"Kranskop!BE121+Nyl!BE121+Baobab!BE121+Capricorn!BE121","v":0},{"$f":"Kranskop!BF121+Nyl!BF121+Baobab!BF121+Capricorn!BF121","v":0},{"$f":"Kranskop!BG121+Nyl!BG121+Baobab!BG121+Capricorn!BG121","v":0},{"$f":"Kranskop!BH121+Nyl!BH121+Baobab!BH121+Capricorn!BH121","v":0},{"$f":"Kranskop!BI121+Nyl!BI121+Baobab!BI121+Capricorn!BI121","v":0},{"$f":"Kranskop!BJ121+Nyl!BJ121+Baobab!BJ121+Capricorn!BJ121","v":0},{"$f":"Kranskop!BK121+Nyl!BK121+Baobab!BK121+Capricorn!BK121","v":0},{"$f":"Kranskop!BL121+Nyl!BL121+Baobab!BL121+Capricorn!BL121","v":0},{"$f":"Kranskop!BM121+Nyl!BM121+Baobab!BM121+Capricorn!BM121","v":0},{"$f":"Kranskop!BN121+Nyl!BN121+Baobab!BN121+Capricorn!BN121","v":0},{"$f":"Kranskop!BO121+Nyl!BO121+Baobab!BO121+Capricorn!BO121","v":0},{"$f":"Kranskop!BP121+Nyl!BP121+Baobab!BP121+Capricorn!BP121","v":0},{"$f":"Kranskop!BQ121+Nyl!BQ121+Baobab!BQ121+Capricorn!BQ121","v":0},{"$f":"Kranskop!BR121+Nyl!BR121+Baobab!BR121+Capricorn!BR121","v":0},{"$f":"Kranskop!BS121+Nyl!BS121+Baobab!BS121+Capricorn!BS121","v":0},{"$f":"Kranskop!BT121+Nyl!BT121+Baobab!BT121+Capricorn!BT121","v":0},{"$f":"Kranskop!BU121+Nyl!BU121+Baobab!BU121+Capricorn!BU121","v":0},{"$f":"Kranskop!BV121+Nyl!BV121+Baobab!BV121+Capricorn!BV121","v":0},{"$f":"Kranskop!BW121+Nyl!BW121+Baobab!BW121+Capricorn!BW121","v":0},{"$f":"Kranskop!BX121+Nyl!BX121+Baobab!BX121+Capricorn!BX121","v":0},{"$f":"Kranskop!BY121+Nyl!BY121+Baobab!BY121+Capricorn!BY121","v":0},{"$f":"Kranskop!BZ121+Nyl!BZ121+Baobab!BZ121+Capricorn!BZ121","v":0},{"$f":"Kranskop!CA121+Nyl!CA121+Baobab!CA121+Capricorn!CA121","v":0},{"$f":"Kranskop!CB121+Nyl!CB121+Baobab!CB121+Capricorn!CB121","v":0},{"$f":"Kranskop!CC121+Nyl!CC121+Baobab!CC121+Capricorn!CC121","v":0},"."]
[null,"B-2015","Workshop: Lane Test Rig","Lump Sum",null,null,{"$f":"Kranskop!G122+Nyl!G122+Baobab!G122+Capricorn!G122","v":0},null,null,{"$f":"Kranskop!J122+Nyl!J122+Baobab!J122+Capricorn!J122","v":0},{"$f":"Kranskop!K122+Nyl!K122+Baobab!K122+Capricorn!K122","v":0},{"$f":"Kranskop!L122+Nyl!L122+Baobab!L122+Capricorn!L122","v":0},{"$f":"Kranskop!M122+Nyl!M122+Baobab!M122+Capricorn!M122","v":0},{"$f":"Kranskop!N122+Nyl!N122+Baobab!N122+Capricorn!N122","v":0},{"$f":"Kranskop!O122+Nyl!O122+Baobab!O122+Capricorn!O122","v":0},{"$f":"Kranskop!P122+Nyl!P122+Baobab!P122+Capricorn!P122","v":0},{"$f":"Kranskop!Q122+Nyl!Q122+Baobab!Q122+Capricorn!Q122","v":0},{"$f":"Kranskop!R122+Nyl!R122+Baobab!R122+Capricorn!R122","v":0},{"$f":"Kranskop!S122+Nyl!S122+Baobab!S122+Capricorn!S122","v":0},{"$f":"Kranskop!T122+Nyl!T122+Baobab!T122+Capricorn!T122","v":0},{"$f":"Kranskop!U122+Nyl!U122+Baobab!U122+Capricorn!U122","v":0},{"$f":"Kranskop!V122+Nyl!V122+Baobab!V122+Capricorn!V122","v":0},{"$f":"Kranskop!W122+Nyl!W122+Baobab!W122+Capricorn!W122","v":0},{"$f":"Kranskop!X122+Nyl!X122+Baobab!X122+Capricorn!X122","v":0},{"$f":"Kranskop!Y122+Nyl!Y122+Baobab!Y122+Capricorn!Y122","v":0},{"$f":"Kranskop!Z122+Nyl!Z122+Baobab!Z122+Capricorn!Z122","v":0},{"$f":"Kranskop!AA122+Nyl!AA122+Baobab!AA122+Capricorn!AA122","v":0},{"$f":"Kranskop!AB122+Nyl!AB122+Baobab!AB122+Capricorn!AB122","v":0},{"$f":"Kranskop!AC122+Nyl!AC122+Baobab!AC122+Capricorn!AC122","v":0},{"$f":"Kranskop!AD122+Nyl!AD122+Baobab!AD122+Capricorn!AD122","v":0},{"$f":"Kranskop!AE122+Nyl!AE122+Baobab!AE122+Capricorn!AE122","v":0},{"$f":"Kranskop!AF122+Nyl!AF122+Baobab!AF122+Capricorn!AF122","v":0},{"$f":"Kranskop!AG122+Nyl!AG122+Baobab!AG122+Capricorn!AG122","v":0},{"$f":"Kranskop!AH122+Nyl!AH122+Baobab!AH122+Capricorn!AH122","v":0},{"$f":"Kranskop!AI122+Nyl!AI122+Baobab!AI122+Capricorn!AI122","v":0},{"$f":"Kranskop!AJ122+Nyl!AJ122+Baobab!AJ122+Capricorn!AJ122","v":0},{"$f":"Kranskop!AK122+Nyl!AK122+Baobab!AK122+Capricorn!AK122","v":0},{"$f":"Kranskop!AL122+Nyl!AL122+Baobab!AL122+Capricorn!AL122","v":0},{"$f":"Kranskop!AM122+Nyl!AM122+Baobab!AM122+Capricorn!AM122","v":0},{"$f":"Kranskop!AN122+Nyl!AN122+Baobab!AN122+Capricorn!AN122","v":0},{"$f":"Kranskop!AO122+Nyl!AO122+Baobab!AO122+Capricorn!AO122","v":0},{"$f":"Kranskop!AP122+Nyl!AP122+Baobab!AP122+Capricorn!AP122","v":0},{"$f":"Kranskop!AQ122+Nyl!AQ122+Baobab!AQ122+Capricorn!AQ122","v":0},{"$f":"Kranskop!AR122+Nyl!AR122+Baobab!AR122+Capricorn!AR122","v":0},{"$f":"Kranskop!AS122+Nyl!AS122+Baobab!AS122+Capricorn!AS122","v":0},{"$f":"Kranskop!AT122+Nyl!AT122+Baobab!AT122+Capricorn!AT122","v":0},{"$f":"Kranskop!AU122+Nyl!AU122+Baobab!AU122+Capricorn!AU122","v":0},{"$f":"Kranskop!AV122+Nyl!AV122+Baobab!AV122+Capricorn!AV122","v":0},{"$f":"Kranskop!AW122+Nyl!AW122+Baobab!AW122+Capricorn!AW122","v":0},{"$f":"Kranskop!AX122+Nyl!AX122+Baobab!AX122+Capricorn!AX122","v":0},{"$f":"Kranskop!AY122+Nyl!AY122+Baobab!AY122+Capricorn!AY122","v":0},{"$f":"Kranskop!AZ122+Nyl!AZ122+Baobab!AZ122+Capricorn!AZ122","v":0},{"$f":"Kranskop!BA122+Nyl!BA122+Baobab!BA122+Capricorn!BA122","v":0},{"$f":"Kranskop!BB122+Nyl!BB122+Baobab!BB122+Capricorn!BB122","v":0},{"$f":"Kranskop!BC122+Nyl!BC122+Baobab!BC122+Capricorn!BC122","v":0},{"$f":"Kranskop!BD122+Nyl!BD122+Baobab!BD122+Capricorn!BD122","v":0},{"$f":"Kranskop!BE122+Nyl!BE122+Baobab!BE122+Capricorn!BE122","v":0},{"$f":"Kranskop!BF122+Nyl!BF122+Baobab!BF122+Capricorn!BF122","v":0},{"$f":"Kranskop!BG122+Nyl!BG122+Baobab!BG122+Capricorn!BG122","v":0},{"$f":"Kranskop!BH122+Nyl!BH122+Baobab!BH122+Capricorn!BH122","v":0},{"$f":"Kranskop!BI122+Nyl!BI122+Baobab!BI122+Capricorn!BI122","v":0},{"$f":"Kranskop!BJ122+Nyl!BJ122+Baobab!BJ122+Capricorn!BJ122","v":0},{"$f":"Kranskop!BK122+Nyl!BK122+Baobab!BK122+Capricorn!BK122","v":0},{"$f":"Kranskop!BL122+Nyl!BL122+Baobab!BL122+Capricorn!BL122","v":0},{"$f":"Kranskop!BM122+Nyl!BM122+Baobab!BM122+Capricorn!BM122","v":0},{"$f":"Kranskop!BN122+Nyl!BN122+Baobab!BN122+Capricorn!BN122","v":0},{"$f":"Kranskop!BO122+Nyl!BO122+Baobab!BO122+Capricorn!BO122","v":0},{"$f":"Kranskop!BP122+Nyl!BP122+Baobab!BP122+Capricorn!BP122","v":0},{"$f":"Kranskop!BQ122+Nyl!BQ122+Baobab!BQ122+Capricorn!BQ122","v":0},{"$f":"Kranskop!BR122+Nyl!BR122+Baobab!BR122+Capricorn!BR122","v":0},{"$f":"Kranskop!BS122+Nyl!BS122+Baobab!BS122+Capricorn!BS122","v":0},{"$f":"Kranskop!BT122+Nyl!BT122+Baobab!BT122+Capricorn!BT122","v":0},{"$f":"Kranskop!BU122+Nyl!BU122+Baobab!BU122+Capricorn!BU122","v":0},{"$f":"Kranskop!BV122+Nyl!BV122+Baobab!BV122+Capricorn!BV122","v":0},{"$f":"Kranskop!BW122+Nyl!BW122+Baobab!BW122+Capricorn!BW122","v":0},{"$f":"Kranskop!BX122+Nyl!BX122+Baobab!BX122+Capricorn!BX122","v":0},{"$f":"Kranskop!BY122+Nyl!BY122+Baobab!BY122+Capricorn!BY122","v":0},{"$f":"Kranskop!BZ122+Nyl!BZ122+Baobab!BZ122+Capricorn!BZ122","v":0},{"$f":"Kranskop!CA122+Nyl!CA122+Baobab!CA122+Capricorn!CA122","v":0},{"$f":"Kranskop!CB122+Nyl!CB122+Baobab!CB122+Capricorn!CB122","v":0},{"$f":"Kranskop!CC122+Nyl!CC122+Baobab!CC122+Capricorn!CC122","v":0},"."]
[null,"B-2016-a","Design, develop and test basic SANRAL MIS interface (Specified in Part C3 V2B4a PS 7.8)","Lump Sum",null,null,{"$f":"Kranskop!G123+Nyl!G123+Baobab!G123+Capricorn!G123","v":0},null,null,{"$f":"Kranskop!J123+Nyl!J123+Baobab!J123+Capricorn!J123","v":0},{"$f":"Kranskop!K123+Nyl!K123+Baobab!K123+Capricorn!K123","v":0},{"$f":"Kranskop!L123+Nyl!L123+Baobab!L123+Capricorn!L123","v":0},{"$f":"Kranskop!M123+Nyl!M123+Baobab!M123+Capricorn!M123","v":0},{"$f":"Kranskop!N123+Nyl!N123+Baobab!N123+Capricorn!N123","v":0},{"$f":"Kranskop!O123+Nyl!O123+Baobab!O123+Capricorn!O123","v":0},{"$f":"Kranskop!P123+Nyl!P123+Baobab!P123+Capricorn!P123","v":0},{"$f":"Kranskop!Q123+Nyl!Q123+Baobab!Q123+Capricorn!Q123","v":0},{"$f":"Kranskop!R123+Nyl!R123+Baobab!R123+Capricorn!R123","v":0},{"$f":"Kranskop!S123+Nyl!S123+Baobab!S123+Capricorn!S123","v":0},{"$f":"Kranskop!T123+Nyl!T123+Baobab!T123+Capricorn!T123","v":0},{"$f":"Kranskop!U123+Nyl!U123+Baobab!U123+Capricorn!U123","v":0},{"$f":"Kranskop!V123+Nyl!V123+Baobab!V123+Capricorn!V123","v":0},{"$f":"Kranskop!W123+Nyl!W123+Baobab!W123+Capricorn!W123","v":0},{"$f":"Kranskop!X123+Nyl!X123+Baobab!X123+Capricorn!X123","v":0},{"$f":"Kranskop!Y123+Nyl!Y123+Baobab!Y123+Capricorn!Y123","v":0},{"$f":"Kranskop!Z123+Nyl!Z123+Baobab!Z123+Capricorn!Z123","v":0},{"$f":"Kranskop!AA123+Nyl!AA123+Baobab!AA123+Capricorn!AA123","v":0},{"$f":"Kranskop!AB123+Nyl!AB123+Baobab!AB123+Capricorn!AB123","v":0},{"$f":"Kranskop!AC123+Nyl!AC123+Baobab!AC123+Capricorn!AC123","v":0},{"$f":"Kranskop!AD123+Nyl!AD123+Baobab!AD123+Capricorn!AD123","v":0},{"$f":"Kranskop!AE123+Nyl!AE123+Baobab!AE123+Capricorn!AE123","v":0},{"$f":"Kranskop!AF123+Nyl!AF123+Baobab!AF123+Capricorn!AF123","v":0},{"$f":"Kranskop!AG123+Nyl!AG123+Baobab!AG123+Capricorn!AG123","v":0},{"$f":"Kranskop!AH123+Nyl!AH123+Baobab!AH123+Capricorn!AH123","v":0},{"$f":"Kranskop!AI123+Nyl!AI123+Baobab!AI123+Capricorn!AI123","v":0},{"$f":"Kranskop!AJ123+Nyl!AJ123+Baobab!AJ123+Capricorn!AJ123","v":0},{"$f":"Kranskop!AK123+Nyl!AK123+Baobab!AK123+Capricorn!AK123","v":0},{"$f":"Kranskop!AL123+Nyl!AL123+Baobab!AL123+Capricorn!AL123","v":0},{"$f":"Kranskop!AM123+Nyl!AM123+Baobab!AM123+Capricorn!AM123","v":0},{"$f":"Kranskop!AN123+Nyl!AN123+Baobab!AN123+Capricorn!AN123","v":0},{"$f":"Kranskop!AO123+Nyl!AO123+Baobab!AO123+Capricorn!AO123","v":0},{"$f":"Kranskop!AP123+Nyl!AP123+Baobab!AP123+Capricorn!AP123","v":0},{"$f":"Kranskop!AQ123+Nyl!AQ123+Baobab!AQ123+Capricorn!AQ123","v":0},{"$f":"Kranskop!AR123+Nyl!AR123+Baobab!AR123+Capricorn!AR123","v":0},{"$f":"Kranskop!AS123+Nyl!AS123+Baobab!AS123+Capricorn!AS123","v":0},{"$f":"Kranskop!AT123+Nyl!AT123+Baobab!AT123+Capricorn!AT123","v":0},{"$f":"Kranskop!AU123+Nyl!AU123+Baobab!AU123+Capricorn!AU123","v":0},{"$f":"Kranskop!AV123+Nyl!AV123+Baobab!AV123+Capricorn!AV123","v":0},{"$f":"Kranskop!AW123+Nyl!AW123+Baobab!AW123+Capricorn!AW123","v":0},{"$f":"Kranskop!AX123+Nyl!AX123+Baobab!AX123+Capricorn!AX123","v":0},{"$f":"Kranskop!AY123+Nyl!AY123+Baobab!AY123+Capricorn!AY123","v":0},{"$f":"Kranskop!AZ123+Nyl!AZ123+Baobab!AZ123+Capricorn!AZ123","v":0},{"$f":"Kranskop!BA123+Nyl!BA123+Baobab!BA123+Capricorn!BA123","v":0},{"$f":"Kranskop!BB123+Nyl!BB123+Baobab!BB123+Capricorn!BB123","v":0},{"$f":"Kranskop!BC123+Nyl!BC123+Baobab!BC123+Capricorn!BC123","v":0},{"$f":"Kranskop!BD123+Nyl!BD123+Baobab!BD123+Capricorn!BD123","v":0},{"$f":"Kranskop!BE123+Nyl!BE123+Baobab!BE123+Capricorn!BE123","v":0},{"$f":"Kranskop!BF123+Nyl!BF123+Baobab!BF123+Capricorn!BF123","v":0},{"$f":"Kranskop!BG123+Nyl!BG123+Baobab!BG123+Capricorn!BG123","v":0},{"$f":"Kranskop!BH123+Nyl!BH123+Baobab!BH123+Capricorn!BH123","v":0},{"$f":"Kranskop!BI123+Nyl!BI123+Baobab!BI123+Capricorn!BI123","v":0},{"$f":"Kranskop!BJ123+Nyl!BJ123+Baobab!BJ123+Capricorn!BJ123","v":0},{"$f":"Kranskop!BK123+Nyl!BK123+Baobab!BK123+Capricorn!BK123","v":0},{"$f":"Kranskop!BL123+Nyl!BL123+Baobab!BL123+Capricorn!BL123","v":0},{"$f":"Kranskop!BM123+Nyl!BM123+Baobab!BM123+Capricorn!BM123","v":0},{"$f":"Kranskop!BN123+Nyl!BN123+Baobab!BN123+Capricorn!BN123","v":0},{"$f":"Kranskop!BO123+Nyl!BO123+Baobab!BO123+Capricorn!BO123","v":0},{"$f":"Kranskop!BP123+Nyl!BP123+Baobab!BP123+Capricorn!BP123","v":0},{"$f":"Kranskop!BQ123+Nyl!BQ123+Baobab!BQ123+Capricorn!BQ123","v":0},{"$f":"Kranskop!BR123+Nyl!BR123+Baobab!BR123+Capricorn!BR123","v":0},{"$f":"Kranskop!BS123+Nyl!BS123+Baobab!BS123+Capricorn!BS123","v":0},{"$f":"Kranskop!BT123+Nyl!BT123+Baobab!BT123+Capricorn!BT123","v":0},{"$f":"Kranskop!BU123+Nyl!BU123+Baobab!BU123+Capricorn!BU123","v":0},{"$f":"Kranskop!BV123+Nyl!BV123+Baobab!BV123+Capricorn!BV123","v":0},{"$f":"Kranskop!BW123+Nyl!BW123+Baobab!BW123+Capricorn!BW123","v":0},{"$f":"Kranskop!BX123+Nyl!BX123+Baobab!BX123+Capricorn!BX123","v":0},{"$f":"Kranskop!BY123+Nyl!BY123+Baobab!BY123+Capricorn!BY123","v":0},{"$f":"Kranskop!BZ123+Nyl!BZ123+Baobab!BZ123+Capricorn!BZ123","v":0},{"$f":"Kranskop!CA123+Nyl!CA123+Baobab!CA123+Capricorn!CA123","v":0},{"$f":"Kranskop!CB123+Nyl!CB123+Baobab!CB123+Capricorn!CB123","v":0},{"$f":"Kranskop!CC123+Nyl!CC123+Baobab!CC123+Capricorn!CC123","v":0},"."]
[null,"B-2016-b","SANRAL MIS basic interface maintenance and support","Month",null,null,{"$f":"Kranskop!G124+Nyl!G124+Baobab!G124+Capricorn!G124","v":0},null,null,{"$f":"Kranskop!J124+Nyl!J124+Baobab!J124+Capricorn!J124","v":0},{"$f":"Kranskop!K124+Nyl!K124+Baobab!K124+Capricorn!K124","v":0},{"$f":"Kranskop!L124+Nyl!L124+Baobab!L124+Capricorn!L124","v":0},{"$f":"Kranskop!M124+Nyl!M124+Baobab!M124+Capricorn!M124","v":0},{"$f":"Kranskop!N124+Nyl!N124+Baobab!N124+Capricorn!N124","v":0},{"$f":"Kranskop!O124+Nyl!O124+Baobab!O124+Capricorn!O124","v":0},{"$f":"Kranskop!P124+Nyl!P124+Baobab!P124+Capricorn!P124","v":0},{"$f":"Kranskop!Q124+Nyl!Q124+Baobab!Q124+Capricorn!Q124","v":0},{"$f":"Kranskop!R124+Nyl!R124+Baobab!R124+Capricorn!R124","v":0},{"$f":"Kranskop!S124+Nyl!S124+Baobab!S124+Capricorn!S124","v":0},{"$f":"Kranskop!T124+Nyl!T124+Baobab!T124+Capricorn!T124","v":0},{"$f":"Kranskop!U124+Nyl!U124+Baobab!U124+Capricorn!U124","v":0},{"$f":"Kranskop!V124+Nyl!V124+Baobab!V124+Capricorn!V124","v":0},{"$f":"Kranskop!W124+Nyl!W124+Baobab!W124+Capricorn!W124","v":0},{"$f":"Kranskop!X124+Nyl!X124+Baobab!X124+Capricorn!X124","v":0},{"$f":"Kranskop!Y124+Nyl!Y124+Baobab!Y124+Capricorn!Y124","v":0},{"$f":"Kranskop!Z124+Nyl!Z124+Baobab!Z124+Capricorn!Z124","v":0},{"$f":"Kranskop!AA124+Nyl!AA124+Baobab!AA124+Capricorn!AA124","v":0},{"$f":"Kranskop!AB124+Nyl!AB124+Baobab!AB124+Capricorn!AB124","v":0},{"$f":"Kranskop!AC124+Nyl!AC124+Baobab!AC124+Capricorn!AC124","v":0},{"$f":"Kranskop!AD124+Nyl!AD124+Baobab!AD124+Capricorn!AD124","v":0},{"$f":"Kranskop!AE124+Nyl!AE124+Baobab!AE124+Capricorn!AE124","v":0},{"$f":"Kranskop!AF124+Nyl!AF124+Baobab!AF124+Capricorn!AF124","v":0},{"$f":"Kranskop!AG124+Nyl!AG124+Baobab!AG124+Capricorn!AG124","v":0},{"$f":"Kranskop!AH124+Nyl!AH124+Baobab!AH124+Capricorn!AH124","v":0},{"$f":"Kranskop!AI124+Nyl!AI124+Baobab!AI124+Capricorn!AI124","v":0},{"$f":"Kranskop!AJ124+Nyl!AJ124+Baobab!AJ124+Capricorn!AJ124","v":0},{"$f":"Kranskop!AK124+Nyl!AK124+Baobab!AK124+Capricorn!AK124","v":0},{"$f":"Kranskop!AL124+Nyl!AL124+Baobab!AL124+Capricorn!AL124","v":0},{"$f":"Kranskop!AM124+Nyl!AM124+Baobab!AM124+Capricorn!AM124","v":0},{"$f":"Kranskop!AN124+Nyl!AN124+Baobab!AN124+Capricorn!AN124","v":0},{"$f":"Kranskop!AO124+Nyl!AO124+Baobab!AO124+Capricorn!AO124","v":0},{"$f":"Kranskop!AP124+Nyl!AP124+Baobab!AP124+Capricorn!AP124","v":0},{"$f":"Kranskop!AQ124+Nyl!AQ124+Baobab!AQ124+Capricorn!AQ124","v":0},{"$f":"Kranskop!AR124+Nyl!AR124+Baobab!AR124+Capricorn!AR124","v":0},{"$f":"Kranskop!AS124+Nyl!AS124+Baobab!AS124+Capricorn!AS124","v":0},{"$f":"Kranskop!AT124+Nyl!AT124+Baobab!AT124+Capricorn!AT124","v":0},{"$f":"Kranskop!AU124+Nyl!AU124+Baobab!AU124+Capricorn!AU124","v":0},{"$f":"Kranskop!AV124+Nyl!AV124+Baobab!AV124+Capricorn!AV124","v":0},{"$f":"Kranskop!AW124+Nyl!AW124+Baobab!AW124+Capricorn!AW124","v":0},{"$f":"Kranskop!AX124+Nyl!AX124+Baobab!AX124+Capricorn!AX124","v":0},{"$f":"Kranskop!AY124+Nyl!AY124+Baobab!AY124+Capricorn!AY124","v":0},{"$f":"Kranskop!AZ124+Nyl!AZ124+Baobab!AZ124+Capricorn!AZ124","v":0},{"$f":"Kranskop!BA124+Nyl!BA124+Baobab!BA124+Capricorn!BA124","v":0},{"$f":"Kranskop!BB124+Nyl!BB124+Baobab!BB124+Capricorn!BB124","v":0},{"$f":"Kranskop!BC124+Nyl!BC124+Baobab!BC124+Capricorn!BC124","v":0},{"$f":"Kranskop!BD124+Nyl!BD124+Baobab!BD124+Capricorn!BD124","v":0},{"$f":"Kranskop!BE124+Nyl!BE124+Baobab!BE124+Capricorn!BE124","v":0},{"$f":"Kranskop!BF124+Nyl!BF124+Baobab!BF124+Capricorn!BF124","v":0},{"$f":"Kranskop!BG124+Nyl!BG124+Baobab!BG124+Capricorn!BG124","v":0},{"$f":"Kranskop!BH124+Nyl!BH124+Baobab!BH124+Capricorn!BH124","v":0},{"$f":"Kranskop!BI124+Nyl!BI124+Baobab!BI124+Capricorn!BI124","v":0},{"$f":"Kranskop!BJ124+Nyl!BJ124+Baobab!BJ124+Capricorn!BJ124","v":0},{"$f":"Kranskop!BK124+Nyl!BK124+Baobab!BK124+Capricorn!BK124","v":0},{"$f":"Kranskop!BL124+Nyl!BL124+Baobab!BL124+Capricorn!BL124","v":0},{"$f":"Kranskop!BM124+Nyl!BM124+Baobab!BM124+Capricorn!BM124","v":0},{"$f":"Kranskop!BN124+Nyl!BN124+Baobab!BN124+Capricorn!BN124","v":0},{"$f":"Kranskop!BO124+Nyl!BO124+Baobab!BO124+Capricorn!BO124","v":0},{"$f":"Kranskop!BP124+Nyl!BP124+Baobab!BP124+Capricorn!BP124","v":0},{"$f":"Kranskop!BQ124+Nyl!BQ124+Baobab!BQ124+Capricorn!BQ124","v":0},{"$f":"Kranskop!BR124+Nyl!BR124+Baobab!BR124+Capricorn!BR124","v":0},{"$f":"Kranskop!BS124+Nyl!BS124+Baobab!BS124+Capricorn!BS124","v":0},{"$f":"Kranskop!BT124+Nyl!BT124+Baobab!BT124+Capricorn!BT124","v":0},{"$f":"Kranskop!BU124+Nyl!BU124+Baobab!BU124+Capricorn!BU124","v":0},{"$f":"Kranskop!BV124+Nyl!BV124+Baobab!BV124+Capricorn!BV124","v":0},{"$f":"Kranskop!BW124+Nyl!BW124+Baobab!BW124+Capricorn!BW124","v":0},{"$f":"Kranskop!BX124+Nyl!BX124+Baobab!BX124+Capricorn!BX124","v":0},{"$f":"Kranskop!BY124+Nyl!BY124+Baobab!BY124+Capricorn!BY124","v":0},{"$f":"Kranskop!BZ124+Nyl!BZ124+Baobab!BZ124+Capricorn!BZ124","v":0},{"$f":"Kranskop!CA124+Nyl!CA124+Baobab!CA124+Capricorn!CA124","v":0},{"$f":"Kranskop!CB124+Nyl!CB124+Baobab!CB124+Capricorn!CB124","v":0},{"$f":"Kranskop!CC124+Nyl!CC124+Baobab!CC124+Capricorn!CC124","v":0},"."]
[null,"B-2016-c","Provisional sum to cover the process of determining the gap between the basic SANRAL interface and the eventual implementation version of the SANRAL MIS interface.","Lump Sum",null,null,{"$f":"Kranskop!G125+Nyl!G125+Baobab!G125+Capricorn!G125","v":0},null,null,{"$f":"Kranskop!J125+Nyl!J125+Baobab!J125+Capricorn!J125","v":0},{"$f":"Kranskop!K125+Nyl!K125+Baobab!K125+Capricorn!K125","v":0},{"$f":"Kranskop!L125+Nyl!L125+Baobab!L125+Capricorn!L125","v":0},{"$f":"Kranskop!M125+Nyl!M125+Baobab!M125+Capricorn!M125","v":0},{"$f":"Kranskop!N125+Nyl!N125+Baobab!N125+Capricorn!N125","v":0},{"$f":"Kranskop!O125+Nyl!O125+Baobab!O125+Capricorn!O125","v":0},{"$f":"Kranskop!P125+Nyl!P125+Baobab!P125+Capricorn!P125","v":0},{"$f":"Kranskop!Q125+Nyl!Q125+Baobab!Q125+Capricorn!Q125","v":0},{"$f":"Kranskop!R125+Nyl!R125+Baobab!R125+Capricorn!R125","v":0},{"$f":"Kranskop!S125+Nyl!S125+Baobab!S125+Capricorn!S125","v":0},{"$f":"Kranskop!T125+Nyl!T125+Baobab!T125+Capricorn!T125","v":0},{"$f":"Kranskop!U125+Nyl!U125+Baobab!U125+Capricorn!U125","v":0},{"$f":"Kranskop!V125+Nyl!V125+Baobab!V125+Capricorn!V125","v":0},{"$f":"Kranskop!W125+Nyl!W125+Baobab!W125+Capricorn!W125","v":0},{"$f":"Kranskop!X125+Nyl!X125+Baobab!X125+Capricorn!X125","v":0},{"$f":"Kranskop!Y125+Nyl!Y125+Baobab!Y125+Capricorn!Y125","v":0},{"$f":"Kranskop!Z125+Nyl!Z125+Baobab!Z125+Capricorn!Z125","v":0},{"$f":"Kranskop!AA125+Nyl!AA125+Baobab!AA125+Capricorn!AA125","v":0},{"$f":"Kranskop!AB125+Nyl!AB125+Baobab!AB125+Capricorn!AB125","v":0},{"$f":"Kranskop!AC125+Nyl!AC125+Baobab!AC125+Capricorn!AC125","v":0},{"$f":"Kranskop!AD125+Nyl!AD125+Baobab!AD125+Capricorn!AD125","v":0},{"$f":"Kranskop!AE125+Nyl!AE125+Baobab!AE125+Capricorn!AE125","v":0},{"$f":"Kranskop!AF125+Nyl!AF125+Baobab!AF125+Capricorn!AF125","v":0},{"$f":"Kranskop!AG125+Nyl!AG125+Baobab!AG125+Capricorn!AG125","v":0},{"$f":"Kranskop!AH125+Nyl!AH125+Baobab!AH125+Capricorn!AH125","v":0},{"$f":"Kranskop!AI125+Nyl!AI125+Baobab!AI125+Capricorn!AI125","v":0},{"$f":"Kranskop!AJ125+Nyl!AJ125+Baobab!AJ125+Capricorn!AJ125","v":0},{"$f":"Kranskop!AK125+Nyl!AK125+Baobab!AK125+Capricorn!AK125","v":0},{"$f":"Kranskop!AL125+Nyl!AL125+Baobab!AL125+Capricorn!AL125","v":0},{"$f":"Kranskop!AM125+Nyl!AM125+Baobab!AM125+Capricorn!AM125","v":0},{"$f":"Kranskop!AN125+Nyl!AN125+Baobab!AN125+Capricorn!AN125","v":0},{"$f":"Kranskop!AO125+Nyl!AO125+Baobab!AO125+Capricorn!AO125","v":0},{"$f":"Kranskop!AP125+Nyl!AP125+Baobab!AP125+Capricorn!AP125","v":0},{"$f":"Kranskop!AQ125+Nyl!AQ125+Baobab!AQ125+Capricorn!AQ125","v":0},{"$f":"Kranskop!AR125+Nyl!AR125+Baobab!AR125+Capricorn!AR125","v":0},{"$f":"Kranskop!AS125+Nyl!AS125+Baobab!AS125+Capricorn!AS125","v":0},{"$f":"Kranskop!AT125+Nyl!AT125+Baobab!AT125+Capricorn!AT125","v":0},{"$f":"Kranskop!AU125+Nyl!AU125+Baobab!AU125+Capricorn!AU125","v":0},{"$f":"Kranskop!AV125+Nyl!AV125+Baobab!AV125+Capricorn!AV125","v":0},{"$f":"Kranskop!AW125+Nyl!AW125+Baobab!AW125+Capricorn!AW125","v":0},{"$f":"Kranskop!AX125+Nyl!AX125+Baobab!AX125+Capricorn!AX125","v":0},{"$f":"Kranskop!AY125+Nyl!AY125+Baobab!AY125+Capricorn!AY125","v":0},{"$f":"Kranskop!AZ125+Nyl!AZ125+Baobab!AZ125+Capricorn!AZ125","v":0},{"$f":"Kranskop!BA125+Nyl!BA125+Baobab!BA125+Capricorn!BA125","v":0},{"$f":"Kranskop!BB125+Nyl!BB125+Baobab!BB125+Capricorn!BB125","v":0},{"$f":"Kranskop!BC125+Nyl!BC125+Baobab!BC125+Capricorn!BC125","v":0},{"$f":"Kranskop!BD125+Nyl!BD125+Baobab!BD125+Capricorn!BD125","v":0},{"$f":"Kranskop!BE125+Nyl!BE125+Baobab!BE125+Capricorn!BE125","v":0},{"$f":"Kranskop!BF125+Nyl!BF125+Baobab!BF125+Capricorn!BF125","v":0},{"$f":"Kranskop!BG125+Nyl!BG125+Baobab!BG125+Capricorn!BG125","v":0},{"$f":"Kranskop!BH125+Nyl!BH125+Baobab!BH125+Capricorn!BH125","v":0},{"$f":"Kranskop!BI125+Nyl!BI125+Baobab!BI125+Capricorn!BI125","v":0},{"$f":"Kranskop!BJ125+Nyl!BJ125+Baobab!BJ125+Capricorn!BJ125","v":0},{"$f":"Kranskop!BK125+Nyl!BK125+Baobab!BK125+Capricorn!BK125","v":0},{"$f":"Kranskop!BL125+Nyl!BL125+Baobab!BL125+Capricorn!BL125","v":0},{"$f":"Kranskop!BM125+Nyl!BM125+Baobab!BM125+Capricorn!BM125","v":0},{"$f":"Kranskop!BN125+Nyl!BN125+Baobab!BN125+Capricorn!BN125","v":0},{"$f":"Kranskop!BO125+Nyl!BO125+Baobab!BO125+Capricorn!BO125","v":0},{"$f":"Kranskop!BP125+Nyl!BP125+Baobab!BP125+Capricorn!BP125","v":0},{"$f":"Kranskop!BQ125+Nyl!BQ125+Baobab!BQ125+Capricorn!BQ125","v":0},{"$f":"Kranskop!BR125+Nyl!BR125+Baobab!BR125+Capricorn!BR125","v":0},{"$f":"Kranskop!BS125+Nyl!BS125+Baobab!BS125+Capricorn!BS125","v":0},{"$f":"Kranskop!BT125+Nyl!BT125+Baobab!BT125+Capricorn!BT125","v":0},{"$f":"Kranskop!BU125+Nyl!BU125+Baobab!BU125+Capricorn!BU125","v":0},{"$f":"Kranskop!BV125+Nyl!BV125+Baobab!BV125+Capricorn!BV125","v":0},{"$f":"Kranskop!BW125+Nyl!BW125+Baobab!BW125+Capricorn!BW125","v":0},{"$f":"Kranskop!BX125+Nyl!BX125+Baobab!BX125+Capricorn!BX125","v":0},{"$f":"Kranskop!BY125+Nyl!BY125+Baobab!BY125+Capricorn!BY125","v":0},{"$f":"Kranskop!BZ125+Nyl!BZ125+Baobab!BZ125+Capricorn!BZ125","v":0},{"$f":"Kranskop!CA125+Nyl!CA125+Baobab!CA125+Capricorn!CA125","v":0},{"$f":"Kranskop!CB125+Nyl!CB125+Baobab!CB125+Capricorn!CB125","v":0},{"$f":"Kranskop!CC125+Nyl!CC125+Baobab!CC125+Capricorn!CC125","v":0},"."]
[null,"B-2016-d","Pilot testing in conjunction with the SANRAL MIS interface (if triggered).","Lump Sum",null,null,{"$f":"Kranskop!G126+Nyl!G126+Baobab!G126+Capricorn!G126","v":0},null,null,{"$f":"Kranskop!J126+Nyl!J126+Baobab!J126+Capricorn!J126","v":0},{"$f":"Kranskop!K126+Nyl!K126+Baobab!K126+Capricorn!K126","v":0},{"$f":"Kranskop!L126+Nyl!L126+Baobab!L126+Capricorn!L126","v":0},{"$f":"Kranskop!M126+Nyl!M126+Baobab!M126+Capricorn!M126","v":0},{"$f":"Kranskop!N126+Nyl!N126+Baobab!N126+Capricorn!N126","v":0},{"$f":"Kranskop!O126+Nyl!O126+Baobab!O126+Capricorn!O126","v":0},{"$f":"Kranskop!P126+Nyl!P126+Baobab!P126+Capricorn!P126","v":0},{"$f":"Kranskop!Q126+Nyl!Q126+Baobab!Q126+Capricorn!Q126","v":0},{"$f":"Kranskop!R126+Nyl!R126+Baobab!R126+Capricorn!R126","v":0},{"$f":"Kranskop!S126+Nyl!S126+Baobab!S126+Capricorn!S126","v":0},{"$f":"Kranskop!T126+Nyl!T126+Baobab!T126+Capricorn!T126","v":0},{"$f":"Kranskop!U126+Nyl!U126+Baobab!U126+Capricorn!U126","v":0},{"$f":"Kranskop!V126+Nyl!V126+Baobab!V126+Capricorn!V126","v":0},{"$f":"Kranskop!W126+Nyl!W126+Baobab!W126+Capricorn!W126","v":0},{"$f":"Kranskop!X126+Nyl!X126+Baobab!X126+Capricorn!X126","v":0},{"$f":"Kranskop!Y126+Nyl!Y126+Baobab!Y126+Capricorn!Y126","v":0},{"$f":"Kranskop!Z126+Nyl!Z126+Baobab!Z126+Capricorn!Z126","v":0},{"$f":"Kranskop!AA126+Nyl!AA126+Baobab!AA126+Capricorn!AA126","v":0},{"$f":"Kranskop!AB126+Nyl!AB126+Baobab!AB126+Capricorn!AB126","v":0},{"$f":"Kranskop!AC126+Nyl!AC126+Baobab!AC126+Capricorn!AC126","v":0},{"$f":"Kranskop!AD126+Nyl!AD126+Baobab!AD126+Capricorn!AD126","v":0},{"$f":"Kranskop!AE126+Nyl!AE126+Baobab!AE126+Capricorn!AE126","v":0},{"$f":"Kranskop!AF126+Nyl!AF126+Baobab!AF126+Capricorn!AF126","v":0},{"$f":"Kranskop!AG126+Nyl!AG126+Baobab!AG126+Capricorn!AG126","v":0},{"$f":"Kranskop!AH126+Nyl!AH126+Baobab!AH126+Capricorn!AH126","v":0},{"$f":"Kranskop!AI126+Nyl!AI126+Baobab!AI126+Capricorn!AI126","v":0},{"$f":"Kranskop!AJ126+Nyl!AJ126+Baobab!AJ126+Capricorn!AJ126","v":0},{"$f":"Kranskop!AK126+Nyl!AK126+Baobab!AK126+Capricorn!AK126","v":0},{"$f":"Kranskop!AL126+Nyl!AL126+Baobab!AL126+Capricorn!AL126","v":0},{"$f":"Kranskop!AM126+Nyl!AM126+Baobab!AM126+Capricorn!AM126","v":0},{"$f":"Kranskop!AN126+Nyl!AN126+Baobab!AN126+Capricorn!AN126","v":0},{"$f":"Kranskop!AO126+Nyl!AO126+Baobab!AO126+Capricorn!AO126","v":0},{"$f":"Kranskop!AP126+Nyl!AP126+Baobab!AP126+Capricorn!AP126","v":0},{"$f":"Kranskop!AQ126+Nyl!AQ126+Baobab!AQ126+Capricorn!AQ126","v":0},{"$f":"Kranskop!AR126+Nyl!AR126+Baobab!AR126+Capricorn!AR126","v":0},{"$f":"Kranskop!AS126+Nyl!AS126+Baobab!AS126+Capricorn!AS126","v":0},{"$f":"Kranskop!AT126+Nyl!AT126+Baobab!AT126+Capricorn!AT126","v":0},{"$f":"Kranskop!AU126+Nyl!AU126+Baobab!AU126+Capricorn!AU126","v":0},{"$f":"Kranskop!AV126+Nyl!AV126+Baobab!AV126+Capricorn!AV126","v":0},{"$f":"Kranskop!AW126+Nyl!AW126+Baobab!AW126+Capricorn!AW126","v":0},{"$f":"Kranskop!AX126+Nyl!AX126+Baobab!AX126+Capricorn!AX126","v":0},{"$f":"Kranskop!AY126+Nyl!AY126+Baobab!AY126+Capricorn!AY126","v":0},{"$f":"Kranskop!AZ126+Nyl!AZ126+Baobab!AZ126+Capricorn!AZ126","v":0},{"$f":"Kranskop!BA126+Nyl!BA126+Baobab!BA126+Capricorn!BA126","v":0},{"$f":"Kranskop!BB126+Nyl!BB126+Baobab!BB126+Capricorn!BB126","v":0},{"$f":"Kranskop!BC126+Nyl!BC126+Baobab!BC126+Capricorn!BC126","v":0},{"$f":"Kranskop!BD126+Nyl!BD126+Baobab!BD126+Capricorn!BD126","v":0},{"$f":"Kranskop!BE126+Nyl!BE126+Baobab!BE126+Capricorn!BE126","v":0},{"$f":"Kranskop!BF126+Nyl!BF126+Baobab!BF126+Capricorn!BF126","v":0},{"$f":"Kranskop!BG126+Nyl!BG126+Baobab!BG126+Capricorn!BG126","v":0},{"$f":"Kranskop!BH126+Nyl!BH126+Baobab!BH126+Capricorn!BH126","v":0},{"$f":"Kranskop!BI126+Nyl!BI126+Baobab!BI126+Capricorn!BI126","v":0},{"$f":"Kranskop!BJ126+Nyl!BJ126+Baobab!BJ126+Capricorn!BJ126","v":0},{"$f":"Kranskop!BK126+Nyl!BK126+Baobab!BK126+Capricorn!BK126","v":0},{"$f":"Kranskop!BL126+Nyl!BL126+Baobab!BL126+Capricorn!BL126","v":0},{"$f":"Kranskop!BM126+Nyl!BM126+Baobab!BM126+Capricorn!BM126","v":0},{"$f":"Kranskop!BN126+Nyl!BN126+Baobab!BN126+Capricorn!BN126","v":0},{"$f":"Kranskop!BO126+Nyl!BO126+Baobab!BO126+Capricorn!BO126","v":0},{"$f":"Kranskop!BP126+Nyl!BP126+Baobab!BP126+Capricorn!BP126","v":0},{"$f":"Kranskop!BQ126+Nyl!BQ126+Baobab!BQ126+Capricorn!BQ126","v":0},{"$f":"Kranskop!BR126+Nyl!BR126+Baobab!BR126+Capricorn!BR126","v":0},{"$f":"Kranskop!BS126+Nyl!BS126+Baobab!BS126+Capricorn!BS126","v":0},{"$f":"Kranskop!BT126+Nyl!BT126+Baobab!BT126+Capricorn!BT126","v":0},{"$f":"Kranskop!BU126+Nyl!BU126+Baobab!BU126+Capricorn!BU126","v":0},{"$f":"Kranskop!BV126+Nyl!BV126+Baobab!BV126+Capricorn!BV126","v":0},{"$f":"Kranskop!BW126+Nyl!BW126+Baobab!BW126+Capricorn!BW126","v":0},{"$f":"Kranskop!BX126+Nyl!BX126+Baobab!BX126+Capricorn!BX126","v":0},{"$f":"Kranskop!BY126+Nyl!BY126+Baobab!BY126+Capricorn!BY126","v":0},{"$f":"Kranskop!BZ126+Nyl!BZ126+Baobab!BZ126+Capricorn!BZ126","v":0},{"$f":"Kranskop!CA126+Nyl!CA126+Baobab!CA126+Capricorn!CA126","v":0},{"$f":"Kranskop!CB126+Nyl!CB126+Baobab!CB126+Capricorn!CB126","v":0},{"$f":"Kranskop!CC126+Nyl!CC126+Baobab!CC126+Capricorn!CC126","v":0},"."]
[null,"B-2016-e","Deployment, configuration, testing and commissioning of the SANRAL MIS interface on the route (if triggered).","Lump Sum",null,null,{"$f":"Kranskop!G127+Nyl!G127+Baobab!G127+Capricorn!G127","v":0},null,null,{"$f":"Kranskop!J127+Nyl!J127+Baobab!J127+Capricorn!J127","v":0},{"$f":"Kranskop!K127+Nyl!K127+Baobab!K127+Capricorn!K127","v":0},{"$f":"Kranskop!L127+Nyl!L127+Baobab!L127+Capricorn!L127","v":0},{"$f":"Kranskop!M127+Nyl!M127+Baobab!M127+Capricorn!M127","v":0},{"$f":"Kranskop!N127+Nyl!N127+Baobab!N127+Capricorn!N127","v":0},{"$f":"Kranskop!O127+Nyl!O127+Baobab!O127+Capricorn!O127","v":0},{"$f":"Kranskop!P127+Nyl!P127+Baobab!P127+Capricorn!P127","v":0},{"$f":"Kranskop!Q127+Nyl!Q127+Baobab!Q127+Capricorn!Q127","v":0},{"$f":"Kranskop!R127+Nyl!R127+Baobab!R127+Capricorn!R127","v":0},{"$f":"Kranskop!S127+Nyl!S127+Baobab!S127+Capricorn!S127","v":0},{"$f":"Kranskop!T127+Nyl!T127+Baobab!T127+Capricorn!T127","v":0},{"$f":"Kranskop!U127+Nyl!U127+Baobab!U127+Capricorn!U127","v":0},{"$f":"Kranskop!V127+Nyl!V127+Baobab!V127+Capricorn!V127","v":0},{"$f":"Kranskop!W127+Nyl!W127+Baobab!W127+Capricorn!W127","v":0},{"$f":"Kranskop!X127+Nyl!X127+Baobab!X127+Capricorn!X127","v":0},{"$f":"Kranskop!Y127+Nyl!Y127+Baobab!Y127+Capricorn!Y127","v":0},{"$f":"Kranskop!Z127+Nyl!Z127+Baobab!Z127+Capricorn!Z127","v":0},{"$f":"Kranskop!AA127+Nyl!AA127+Baobab!AA127+Capricorn!AA127","v":0},{"$f":"Kranskop!AB127+Nyl!AB127+Baobab!AB127+Capricorn!AB127","v":0},{"$f":"Kranskop!AC127+Nyl!AC127+Baobab!AC127+Capricorn!AC127","v":0},{"$f":"Kranskop!AD127+Nyl!AD127+Baobab!AD127+Capricorn!AD127","v":0},{"$f":"Kranskop!AE127+Nyl!AE127+Baobab!AE127+Capricorn!AE127","v":0},{"$f":"Kranskop!AF127+Nyl!AF127+Baobab!AF127+Capricorn!AF127","v":0},{"$f":"Kranskop!AG127+Nyl!AG127+Baobab!AG127+Capricorn!AG127","v":0},{"$f":"Kranskop!AH127+Nyl!AH127+Baobab!AH127+Capricorn!AH127","v":0},{"$f":"Kranskop!AI127+Nyl!AI127+Baobab!AI127+Capricorn!AI127","v":0},{"$f":"Kranskop!AJ127+Nyl!AJ127+Baobab!AJ127+Capricorn!AJ127","v":0},{"$f":"Kranskop!AK127+Nyl!AK127+Baobab!AK127+Capricorn!AK127","v":0},{"$f":"Kranskop!AL127+Nyl!AL127+Baobab!AL127+Capricorn!AL127","v":0},{"$f":"Kranskop!AM127+Nyl!AM127+Baobab!AM127+Capricorn!AM127","v":0},{"$f":"Kranskop!AN127+Nyl!AN127+Baobab!AN127+Capricorn!AN127","v":0},{"$f":"Kranskop!AO127+Nyl!AO127+Baobab!AO127+Capricorn!AO127","v":0},{"$f":"Kranskop!AP127+Nyl!AP127+Baobab!AP127+Capricorn!AP127","v":0},{"$f":"Kranskop!AQ127+Nyl!AQ127+Baobab!AQ127+Capricorn!AQ127","v":0},{"$f":"Kranskop!AR127+Nyl!AR127+Baobab!AR127+Capricorn!AR127","v":0},{"$f":"Kranskop!AS127+Nyl!AS127+Baobab!AS127+Capricorn!AS127","v":0},{"$f":"Kranskop!AT127+Nyl!AT127+Baobab!AT127+Capricorn!AT127","v":0},{"$f":"Kranskop!AU127+Nyl!AU127+Baobab!AU127+Capricorn!AU127","v":0},{"$f":"Kranskop!AV127+Nyl!AV127+Baobab!AV127+Capricorn!AV127","v":0},{"$f":"Kranskop!AW127+Nyl!AW127+Baobab!AW127+Capricorn!AW127","v":0},{"$f":"Kranskop!AX127+Nyl!AX127+Baobab!AX127+Capricorn!AX127","v":0},{"$f":"Kranskop!AY127+Nyl!AY127+Baobab!AY127+Capricorn!AY127","v":0},{"$f":"Kranskop!AZ127+Nyl!AZ127+Baobab!AZ127+Capricorn!AZ127","v":0},{"$f":"Kranskop!BA127+Nyl!BA127+Baobab!BA127+Capricorn!BA127","v":0},{"$f":"Kranskop!BB127+Nyl!BB127+Baobab!BB127+Capricorn!BB127","v":0},{"$f":"Kranskop!BC127+Nyl!BC127+Baobab!BC127+Capricorn!BC127","v":0},{"$f":"Kranskop!BD127+Nyl!BD127+Baobab!BD127+Capricorn!BD127","v":0},{"$f":"Kranskop!BE127+Nyl!BE127+Baobab!BE127+Capricorn!BE127","v":0},{"$f":"Kranskop!BF127+Nyl!BF127+Baobab!BF127+Capricorn!BF127","v":0},{"$f":"Kranskop!BG127+Nyl!BG127+Baobab!BG127+Capricorn!BG127","v":0},{"$f":"Kranskop!BH127+Nyl!BH127+Baobab!BH127+Capricorn!BH127","v":0},{"$f":"Kranskop!BI127+Nyl!BI127+Baobab!BI127+Capricorn!BI127","v":0},{"$f":"Kranskop!BJ127+Nyl!BJ127+Baobab!BJ127+Capricorn!BJ127","v":0},{"$f":"Kranskop!BK127+Nyl!BK127+Baobab!BK127+Capricorn!BK127","v":0},{"$f":"Kranskop!BL127+Nyl!BL127+Baobab!BL127+Capricorn!BL127","v":0},{"$f":"Kranskop!BM127+Nyl!BM127+Baobab!BM127+Capricorn!BM127","v":0},{"$f":"Kranskop!BN127+Nyl!BN127+Baobab!BN127+Capricorn!BN127","v":0},{"$f":"Kranskop!BO127+Nyl!BO127+Baobab!BO127+Capricorn!BO127","v":0},{"$f":"Kranskop!BP127+Nyl!BP127+Baobab!BP127+Capricorn!BP127","v":0},{"$f":"Kranskop!BQ127+Nyl!BQ127+Baobab!BQ127+Capricorn!BQ127","v":0},{"$f":"Kranskop!BR127+Nyl!BR127+Baobab!BR127+Capricorn!BR127","v":0},{"$f":"Kranskop!BS127+Nyl!BS127+Baobab!BS127+Capricorn!BS127","v":0},{"$f":"Kranskop!BT127+Nyl!BT127+Baobab!BT127+Capricorn!BT127","v":0},{"$f":"Kranskop!BU127+Nyl!BU127+Baobab!BU127+Capricorn!BU127","v":0},{"$f":"Kranskop!BV127+Nyl!BV127+Baobab!BV127+Capricorn!BV127","v":0},{"$f":"Kranskop!BW127+Nyl!BW127+Baobab!BW127+Capricorn!BW127","v":0},{"$f":"Kranskop!BX127+Nyl!BX127+Baobab!BX127+Capricorn!BX127","v":0},{"$f":"Kranskop!BY127+Nyl!BY127+Baobab!BY127+Capricorn!BY127","v":0},{"$f":"Kranskop!BZ127+Nyl!BZ127+Baobab!BZ127+Capricorn!BZ127","v":0},{"$f":"Kranskop!CA127+Nyl!CA127+Baobab!CA127+Capricorn!CA127","v":0},{"$f":"Kranskop!CB127+Nyl!CB127+Baobab!CB127+Capricorn!CB127","v":0},{"$f":"Kranskop!CC127+Nyl!CC127+Baobab!CC127+Capricorn!CC127","v":0},"."]
[null,"B-3000","Toll System - Lane Area Related",null,null,null,{"$f":"+SUM(G129:G143)","v":0},{"$f":"+SUM(H129:H143)","v":0},0,0,0,0,0,{"$f":"+SUM(N129:N143)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BT129:BT143)","v":0},0,0,0,0,0,0,0,0,0,"."]
[null,"B-3001","Provision of Toll System Software and Hardware: AVC Systems for mixed/ manual/ ETC lanes and/or Dedicated ETC lanes","Lump Sum",null,null,{"$f":"Kranskop!G129+Nyl!G129+Baobab!G129+Capricorn!G129","v":0},null,null,{"$f":"Kranskop!J129+Nyl!J129+Baobab!J129+Capricorn!J129","v":0},{"$f":"Kranskop!K129+Nyl!K129+Baobab!K129+Capricorn!K129","v":0},{"$f":"Kranskop!L129+Nyl!L129+Baobab!L129+Capricorn!L129","v":0},{"$f":"Kranskop!M129+Nyl!M129+Baobab!M129+Capricorn!M129","v":0},{"$f":"Kranskop!N129+Nyl!N129+Baobab!N129+Capricorn!N129","v":0},{"$f":"Kranskop!O129+Nyl!O129+Baobab!O129+Capricorn!O129","v":0},{"$f":"Kranskop!P129+Nyl!P129+Baobab!P129+Capricorn!P129","v":0},{"$f":"Kranskop!Q129+Nyl!Q129+Baobab!Q129+Capricorn!Q129","v":0},{"$f":"Kranskop!R129+Nyl!R129+Baobab!R129+Capricorn!R129","v":0},{"$f":"Kranskop!S129+Nyl!S129+Baobab!S129+Capricorn!S129","v":0},{"$f":"Kranskop!T129+Nyl!T129+Baobab!T129+Capricorn!T129","v":0},{"$f":"Kranskop!U129+Nyl!U129+Baobab!U129+Capricorn!U129","v":0},{"$f":"Kranskop!V129+Nyl!V129+Baobab!V129+Capricorn!V129","v":0},{"$f":"Kranskop!W129+Nyl!W129+Baobab!W129+Capricorn!W129","v":0},{"$f":"Kranskop!X129+Nyl!X129+Baobab!X129+Capricorn!X129","v":0},{"$f":"Kranskop!Y129+Nyl!Y129+Baobab!Y129+Capricorn!Y129","v":0},{"$f":"Kranskop!Z129+Nyl!Z129+Baobab!Z129+Capricorn!Z129","v":0},{"$f":"Kranskop!AA129+Nyl!AA129+Baobab!AA129+Capricorn!AA129","v":0},{"$f":"Kranskop!AB129+Nyl!AB129+Baobab!AB129+Capricorn!AB129","v":0},{"$f":"Kranskop!AC129+Nyl!AC129+Baobab!AC129+Capricorn!AC129","v":0},{"$f":"Kranskop!AD129+Nyl!AD129+Baobab!AD129+Capricorn!AD129","v":0},{"$f":"Kranskop!AE129+Nyl!AE129+Baobab!AE129+Capricorn!AE129","v":0},{"$f":"Kranskop!AF129+Nyl!AF129+Baobab!AF129+Capricorn!AF129","v":0},{"$f":"Kranskop!AG129+Nyl!AG129+Baobab!AG129+Capricorn!AG129","v":0},{"$f":"Kranskop!AH129+Nyl!AH129+Baobab!AH129+Capricorn!AH129","v":0},{"$f":"Kranskop!AI129+Nyl!AI129+Baobab!AI129+Capricorn!AI129","v":0},{"$f":"Kranskop!AJ129+Nyl!AJ129+Baobab!AJ129+Capricorn!AJ129","v":0},{"$f":"Kranskop!AK129+Nyl!AK129+Baobab!AK129+Capricorn!AK129","v":0},{"$f":"Kranskop!AL129+Nyl!AL129+Baobab!AL129+Capricorn!AL129","v":0},{"$f":"Kranskop!AM129+Nyl!AM129+Baobab!AM129+Capricorn!AM129","v":0},{"$f":"Kranskop!AN129+Nyl!AN129+Baobab!AN129+Capricorn!AN129","v":0},{"$f":"Kranskop!AO129+Nyl!AO129+Baobab!AO129+Capricorn!AO129","v":0},{"$f":"Kranskop!AP129+Nyl!AP129+Baobab!AP129+Capricorn!AP129","v":0},{"$f":"Kranskop!AQ129+Nyl!AQ129+Baobab!AQ129+Capricorn!AQ129","v":0},{"$f":"Kranskop!AR129+Nyl!AR129+Baobab!AR129+Capricorn!AR129","v":0},{"$f":"Kranskop!AS129+Nyl!AS129+Baobab!AS129+Capricorn!AS129","v":0},{"$f":"Kranskop!AT129+Nyl!AT129+Baobab!AT129+Capricorn!AT129","v":0},{"$f":"Kranskop!AU129+Nyl!AU129+Baobab!AU129+Capricorn!AU129","v":0},{"$f":"Kranskop!AV129+Nyl!AV129+Baobab!AV129+Capricorn!AV129","v":0},{"$f":"Kranskop!AW129+Nyl!AW129+Baobab!AW129+Capricorn!AW129","v":0},{"$f":"Kranskop!AX129+Nyl!AX129+Baobab!AX129+Capricorn!AX129","v":0},{"$f":"Kranskop!AY129+Nyl!AY129+Baobab!AY129+Capricorn!AY129","v":0},{"$f":"Kranskop!AZ129+Nyl!AZ129+Baobab!AZ129+Capricorn!AZ129","v":0},{"$f":"Kranskop!BA129+Nyl!BA129+Baobab!BA129+Capricorn!BA129","v":0},{"$f":"Kranskop!BB129+Nyl!BB129+Baobab!BB129+Capricorn!BB129","v":0},{"$f":"Kranskop!BC129+Nyl!BC129+Baobab!BC129+Capricorn!BC129","v":0},{"$f":"Kranskop!BD129+Nyl!BD129+Baobab!BD129+Capricorn!BD129","v":0},{"$f":"Kranskop!BE129+Nyl!BE129+Baobab!BE129+Capricorn!BE129","v":0},{"$f":"Kranskop!BF129+Nyl!BF129+Baobab!BF129+Capricorn!BF129","v":0},{"$f":"Kranskop!BG129+Nyl!BG129+Baobab!BG129+Capricorn!BG129","v":0},{"$f":"Kranskop!BH129+Nyl!BH129+Baobab!BH129+Capricorn!BH129","v":0},{"$f":"Kranskop!BI129+Nyl!BI129+Baobab!BI129+Capricorn!BI129","v":0},{"$f":"Kranskop!BJ129+Nyl!BJ129+Baobab!BJ129+Capricorn!BJ129","v":0},{"$f":"Kranskop!BK129+Nyl!BK129+Baobab!BK129+Capricorn!BK129","v":0},{"$f":"Kranskop!BL129+Nyl!BL129+Baobab!BL129+Capricorn!BL129","v":0},{"$f":"Kranskop!BM129+Nyl!BM129+Baobab!BM129+Capricorn!BM129","v":0},{"$f":"Kranskop!BN129+Nyl!BN129+Baobab!BN129+Capricorn!BN129","v":0},{"$f":"Kranskop!BO129+Nyl!BO129+Baobab!BO129+Capricorn!BO129","v":0},{"$f":"Kranskop!BP129+Nyl!BP129+Baobab!BP129+Capricorn!BP129","v":0},{"$f":"Kranskop!BQ129+Nyl!BQ129+Baobab!BQ129+Capricorn!BQ129","v":0},{"$f":"Kranskop!BR129+Nyl!BR129+Baobab!BR129+Capricorn!BR129","v":0},{"$f":"Kranskop!BS129+Nyl!BS129+Baobab!BS129+Capricorn!BS129","v":0},{"$f":"Kranskop!BT129+Nyl!BT129+Baobab!BT129+Capricorn!BT129","v":0},{"$f":"Kranskop!BU129+Nyl!BU129+Baobab!BU129+Capricorn!BU129","v":0},{"$f":"Kranskop!BV129+Nyl!BV129+Baobab!BV129+Capricorn!BV129","v":0},{"$f":"Kranskop!BW129+Nyl!BW129+Baobab!BW129+Capricorn!BW129","v":0},{"$f":"Kranskop!BX129+Nyl!BX129+Baobab!BX129+Capricorn!BX129","v":0},{"$f":"Kranskop!BY129+Nyl!BY129+Baobab!BY129+Capricorn!BY129","v":0},{"$f":"Kranskop!BZ129+Nyl!BZ129+Baobab!BZ129+Capricorn!BZ129","v":0},{"$f":"Kranskop!CA129+Nyl!CA129+Baobab!CA129+Capricorn!CA129","v":0},{"$f":"Kranskop!CB129+Nyl!CB129+Baobab!CB129+Capricorn!CB129","v":0},{"$f":"Kranskop!CC129+Nyl!CC129+Baobab!CC129+Capricorn!CC129","v":0},"."]
[null,"B-3002","Provision of Toll System Software and Hardware: Mixed Manual / ETC lanes for single direction","Lump Sum",null,null,{"$f":"Kranskop!G130+Nyl!G130+Baobab!G130+Capricorn!G130","v":0},null,null,{"$f":"Kranskop!J130+Nyl!J130+Baobab!J130+Capricorn!J130","v":0},{"$f":"Kranskop!K130+Nyl!K130+Baobab!K130+Capricorn!K130","v":0},{"$f":"Kranskop!L130+Nyl!L130+Baobab!L130+Capricorn!L130","v":0},{"$f":"Kranskop!M130+Nyl!M130+Baobab!M130+Capricorn!M130","v":0},{"$f":"Kranskop!N130+Nyl!N130+Baobab!N130+Capricorn!N130","v":0},{"$f":"Kranskop!O130+Nyl!O130+Baobab!O130+Capricorn!O130","v":0},{"$f":"Kranskop!P130+Nyl!P130+Baobab!P130+Capricorn!P130","v":0},{"$f":"Kranskop!Q130+Nyl!Q130+Baobab!Q130+Capricorn!Q130","v":0},{"$f":"Kranskop!R130+Nyl!R130+Baobab!R130+Capricorn!R130","v":0},{"$f":"Kranskop!S130+Nyl!S130+Baobab!S130+Capricorn!S130","v":0},{"$f":"Kranskop!T130+Nyl!T130+Baobab!T130+Capricorn!T130","v":0},{"$f":"Kranskop!U130+Nyl!U130+Baobab!U130+Capricorn!U130","v":0},{"$f":"Kranskop!V130+Nyl!V130+Baobab!V130+Capricorn!V130","v":0},{"$f":"Kranskop!W130+Nyl!W130+Baobab!W130+Capricorn!W130","v":0},{"$f":"Kranskop!X130+Nyl!X130+Baobab!X130+Capricorn!X130","v":0},{"$f":"Kranskop!Y130+Nyl!Y130+Baobab!Y130+Capricorn!Y130","v":0},{"$f":"Kranskop!Z130+Nyl!Z130+Baobab!Z130+Capricorn!Z130","v":0},{"$f":"Kranskop!AA130+Nyl!AA130+Baobab!AA130+Capricorn!AA130","v":0},{"$f":"Kranskop!AB130+Nyl!AB130+Baobab!AB130+Capricorn!AB130","v":0},{"$f":"Kranskop!AC130+Nyl!AC130+Baobab!AC130+Capricorn!AC130","v":0},{"$f":"Kranskop!AD130+Nyl!AD130+Baobab!AD130+Capricorn!AD130","v":0},{"$f":"Kranskop!AE130+Nyl!AE130+Baobab!AE130+Capricorn!AE130","v":0},{"$f":"Kranskop!AF130+Nyl!AF130+Baobab!AF130+Capricorn!AF130","v":0},{"$f":"Kranskop!AG130+Nyl!AG130+Baobab!AG130+Capricorn!AG130","v":0},{"$f":"Kranskop!AH130+Nyl!AH130+Baobab!AH130+Capricorn!AH130","v":0},{"$f":"Kranskop!AI130+Nyl!AI130+Baobab!AI130+Capricorn!AI130","v":0},{"$f":"Kranskop!AJ130+Nyl!AJ130+Baobab!AJ130+Capricorn!AJ130","v":0},{"$f":"Kranskop!AK130+Nyl!AK130+Baobab!AK130+Capricorn!AK130","v":0},{"$f":"Kranskop!AL130+Nyl!AL130+Baobab!AL130+Capricorn!AL130","v":0},{"$f":"Kranskop!AM130+Nyl!AM130+Baobab!AM130+Capricorn!AM130","v":0},{"$f":"Kranskop!AN130+Nyl!AN130+Baobab!AN130+Capricorn!AN130","v":0},{"$f":"Kranskop!AO130+Nyl!AO130+Baobab!AO130+Capricorn!AO130","v":0},{"$f":"Kranskop!AP130+Nyl!AP130+Baobab!AP130+Capricorn!AP130","v":0},{"$f":"Kranskop!AQ130+Nyl!AQ130+Baobab!AQ130+Capricorn!AQ130","v":0},{"$f":"Kranskop!AR130+Nyl!AR130+Baobab!AR130+Capricorn!AR130","v":0},{"$f":"Kranskop!AS130+Nyl!AS130+Baobab!AS130+Capricorn!AS130","v":0},{"$f":"Kranskop!AT130+Nyl!AT130+Baobab!AT130+Capricorn!AT130","v":0},{"$f":"Kranskop!AU130+Nyl!AU130+Baobab!AU130+Capricorn!AU130","v":0},{"$f":"Kranskop!AV130+Nyl!AV130+Baobab!AV130+Capricorn!AV130","v":0},{"$f":"Kranskop!AW130+Nyl!AW130+Baobab!AW130+Capricorn!AW130","v":0},{"$f":"Kranskop!AX130+Nyl!AX130+Baobab!AX130+Capricorn!AX130","v":0},{"$f":"Kranskop!AY130+Nyl!AY130+Baobab!AY130+Capricorn!AY130","v":0},{"$f":"Kranskop!AZ130+Nyl!AZ130+Baobab!AZ130+Capricorn!AZ130","v":0},{"$f":"Kranskop!BA130+Nyl!BA130+Baobab!BA130+Capricorn!BA130","v":0},{"$f":"Kranskop!BB130+Nyl!BB130+Baobab!BB130+Capricorn!BB130","v":0},{"$f":"Kranskop!BC130+Nyl!BC130+Baobab!BC130+Capricorn!BC130","v":0},{"$f":"Kranskop!BD130+Nyl!BD130+Baobab!BD130+Capricorn!BD130","v":0},{"$f":"Kranskop!BE130+Nyl!BE130+Baobab!BE130+Capricorn!BE130","v":0},{"$f":"Kranskop!BF130+Nyl!BF130+Baobab!BF130+Capricorn!BF130","v":0},{"$f":"Kranskop!BG130+Nyl!BG130+Baobab!BG130+Capricorn!BG130","v":0},{"$f":"Kranskop!BH130+Nyl!BH130+Baobab!BH130+Capricorn!BH130","v":0},{"$f":"Kranskop!BI130+Nyl!BI130+Baobab!BI130+Capricorn!BI130","v":0},{"$f":"Kranskop!BJ130+Nyl!BJ130+Baobab!BJ130+Capricorn!BJ130","v":0},{"$f":"Kranskop!BK130+Nyl!BK130+Baobab!BK130+Capricorn!BK130","v":0},{"$f":"Kranskop!BL130+Nyl!BL130+Baobab!BL130+Capricorn!BL130","v":0},{"$f":"Kranskop!BM130+Nyl!BM130+Baobab!BM130+Capricorn!BM130","v":0},{"$f":"Kranskop!BN130+Nyl!BN130+Baobab!BN130+Capricorn!BN130","v":0},{"$f":"Kranskop!BO130+Nyl!BO130+Baobab!BO130+Capricorn!BO130","v":0},{"$f":"Kranskop!BP130+Nyl!BP130+Baobab!BP130+Capricorn!BP130","v":0},{"$f":"Kranskop!BQ130+Nyl!BQ130+Baobab!BQ130+Capricorn!BQ130","v":0},{"$f":"Kranskop!BR130+Nyl!BR130+Baobab!BR130+Capricorn!BR130","v":0},{"$f":"Kranskop!BS130+Nyl!BS130+Baobab!BS130+Capricorn!BS130","v":0},{"$f":"Kranskop!BT130+Nyl!BT130+Baobab!BT130+Capricorn!BT130","v":0},{"$f":"Kranskop!BU130+Nyl!BU130+Baobab!BU130+Capricorn!BU130","v":0},{"$f":"Kranskop!BV130+Nyl!BV130+Baobab!BV130+Capricorn!BV130","v":0},{"$f":"Kranskop!BW130+Nyl!BW130+Baobab!BW130+Capricorn!BW130","v":0},{"$f":"Kranskop!BX130+Nyl!BX130+Baobab!BX130+Capricorn!BX130","v":0},{"$f":"Kranskop!BY130+Nyl!BY130+Baobab!BY130+Capricorn!BY130","v":0},{"$f":"Kranskop!BZ130+Nyl!BZ130+Baobab!BZ130+Capricorn!BZ130","v":0},{"$f":"Kranskop!CA130+Nyl!CA130+Baobab!CA130+Capricorn!CA130","v":0},{"$f":"Kranskop!CB130+Nyl!CB130+Baobab!CB130+Capricorn!CB130","v":0},{"$f":"Kranskop!CC130+Nyl!CC130+Baobab!CC130+Capricorn!CC130","v":0},"."]
[null,"B-3003","Provision of Toll System Software and Hardware: Dedicated ETC lanes","Lump Sum",null,null,{"$f":"Kranskop!G131+Nyl!G131+Baobab!G131+Capricorn!G131","v":0},null,null,{"$f":"Kranskop!J131+Nyl!J131+Baobab!J131+Capricorn!J131","v":0},{"$f":"Kranskop!K131+Nyl!K131+Baobab!K131+Capricorn!K131","v":0},{"$f":"Kranskop!L131+Nyl!L131+Baobab!L131+Capricorn!L131","v":0},{"$f":"Kranskop!M131+Nyl!M131+Baobab!M131+Capricorn!M131","v":0},{"$f":"Kranskop!N131+Nyl!N131+Baobab!N131+Capricorn!N131","v":0},{"$f":"Kranskop!O131+Nyl!O131+Baobab!O131+Capricorn!O131","v":0},{"$f":"Kranskop!P131+Nyl!P131+Baobab!P131+Capricorn!P131","v":0},{"$f":"Kranskop!Q131+Nyl!Q131+Baobab!Q131+Capricorn!Q131","v":0},{"$f":"Kranskop!R131+Nyl!R131+Baobab!R131+Capricorn!R131","v":0},{"$f":"Kranskop!S131+Nyl!S131+Baobab!S131+Capricorn!S131","v":0},{"$f":"Kranskop!T131+Nyl!T131+Baobab!T131+Capricorn!T131","v":0},{"$f":"Kranskop!U131+Nyl!U131+Baobab!U131+Capricorn!U131","v":0},{"$f":"Kranskop!V131+Nyl!V131+Baobab!V131+Capricorn!V131","v":0},{"$f":"Kranskop!W131+Nyl!W131+Baobab!W131+Capricorn!W131","v":0},{"$f":"Kranskop!X131+Nyl!X131+Baobab!X131+Capricorn!X131","v":0},{"$f":"Kranskop!Y131+Nyl!Y131+Baobab!Y131+Capricorn!Y131","v":0},{"$f":"Kranskop!Z131+Nyl!Z131+Baobab!Z131+Capricorn!Z131","v":0},{"$f":"Kranskop!AA131+Nyl!AA131+Baobab!AA131+Capricorn!AA131","v":0},{"$f":"Kranskop!AB131+Nyl!AB131+Baobab!AB131+Capricorn!AB131","v":0},{"$f":"Kranskop!AC131+Nyl!AC131+Baobab!AC131+Capricorn!AC131","v":0},{"$f":"Kranskop!AD131+Nyl!AD131+Baobab!AD131+Capricorn!AD131","v":0},{"$f":"Kranskop!AE131+Nyl!AE131+Baobab!AE131+Capricorn!AE131","v":0},{"$f":"Kranskop!AF131+Nyl!AF131+Baobab!AF131+Capricorn!AF131","v":0},{"$f":"Kranskop!AG131+Nyl!AG131+Baobab!AG131+Capricorn!AG131","v":0},{"$f":"Kranskop!AH131+Nyl!AH131+Baobab!AH131+Capricorn!AH131","v":0},{"$f":"Kranskop!AI131+Nyl!AI131+Baobab!AI131+Capricorn!AI131","v":0},{"$f":"Kranskop!AJ131+Nyl!AJ131+Baobab!AJ131+Capricorn!AJ131","v":0},{"$f":"Kranskop!AK131+Nyl!AK131+Baobab!AK131+Capricorn!AK131","v":0},{"$f":"Kranskop!AL131+Nyl!AL131+Baobab!AL131+Capricorn!AL131","v":0},{"$f":"Kranskop!AM131+Nyl!AM131+Baobab!AM131+Capricorn!AM131","v":0},{"$f":"Kranskop!AN131+Nyl!AN131+Baobab!AN131+Capricorn!AN131","v":0},{"$f":"Kranskop!AO131+Nyl!AO131+Baobab!AO131+Capricorn!AO131","v":0},{"$f":"Kranskop!AP131+Nyl!AP131+Baobab!AP131+Capricorn!AP131","v":0},{"$f":"Kranskop!AQ131+Nyl!AQ131+Baobab!AQ131+Capricorn!AQ131","v":0},{"$f":"Kranskop!AR131+Nyl!AR131+Baobab!AR131+Capricorn!AR131","v":0},{"$f":"Kranskop!AS131+Nyl!AS131+Baobab!AS131+Capricorn!AS131","v":0},{"$f":"Kranskop!AT131+Nyl!AT131+Baobab!AT131+Capricorn!AT131","v":0},{"$f":"Kranskop!AU131+Nyl!AU131+Baobab!AU131+Capricorn!AU131","v":0},{"$f":"Kranskop!AV131+Nyl!AV131+Baobab!AV131+Capricorn!AV131","v":0},{"$f":"Kranskop!AW131+Nyl!AW131+Baobab!AW131+Capricorn!AW131","v":0},{"$f":"Kranskop!AX131+Nyl!AX131+Baobab!AX131+Capricorn!AX131","v":0},{"$f":"Kranskop!AY131+Nyl!AY131+Baobab!AY131+Capricorn!AY131","v":0},{"$f":"Kranskop!AZ131+Nyl!AZ131+Baobab!AZ131+Capricorn!AZ131","v":0},{"$f":"Kranskop!BA131+Nyl!BA131+Baobab!BA131+Capricorn!BA131","v":0},{"$f":"Kranskop!BB131+Nyl!BB131+Baobab!BB131+Capricorn!BB131","v":0},{"$f":"Kranskop!BC131+Nyl!BC131+Baobab!BC131+Capricorn!BC131","v":0},{"$f":"Kranskop!BD131+Nyl!BD131+Baobab!BD131+Capricorn!BD131","v":0},{"$f":"Kranskop!BE131+Nyl!BE131+Baobab!BE131+Capricorn!BE131","v":0},{"$f":"Kranskop!BF131+Nyl!BF131+Baobab!BF131+Capricorn!BF131","v":0},{"$f":"Kranskop!BG131+Nyl!BG131+Baobab!BG131+Capricorn!BG131","v":0},{"$f":"Kranskop!BH131+Nyl!BH131+Baobab!BH131+Capricorn!BH131","v":0},{"$f":"Kranskop!BI131+Nyl!BI131+Baobab!BI131+Capricorn!BI131","v":0},{"$f":"Kranskop!BJ131+Nyl!BJ131+Baobab!BJ131+Capricorn!BJ131","v":0},{"$f":"Kranskop!BK131+Nyl!BK131+Baobab!BK131+Capricorn!BK131","v":0},{"$f":"Kranskop!BL131+Nyl!BL131+Baobab!BL131+Capricorn!BL131","v":0},{"$f":"Kranskop!BM131+Nyl!BM131+Baobab!BM131+Capricorn!BM131","v":0},{"$f":"Kranskop!BN131+Nyl!BN131+Baobab!BN131+Capricorn!BN131","v":0},{"$f":"Kranskop!BO131+Nyl!BO131+Baobab!BO131+Capricorn!BO131","v":0},{"$f":"Kranskop!BP131+Nyl!BP131+Baobab!BP131+Capricorn!BP131","v":0},{"$f":"Kranskop!BQ131+Nyl!BQ131+Baobab!BQ131+Capricorn!BQ131","v":0},{"$f":"Kranskop!BR131+Nyl!BR131+Baobab!BR131+Capricorn!BR131","v":0},{"$f":"Kranskop!BS131+Nyl!BS131+Baobab!BS131+Capricorn!BS131","v":0},{"$f":"Kranskop!BT131+Nyl!BT131+Baobab!BT131+Capricorn!BT131","v":0},{"$f":"Kranskop!BU131+Nyl!BU131+Baobab!BU131+Capricorn!BU131","v":0},{"$f":"Kranskop!BV131+Nyl!BV131+Baobab!BV131+Capricorn!BV131","v":0},{"$f":"Kranskop!BW131+Nyl!BW131+Baobab!BW131+Capricorn!BW131","v":0},{"$f":"Kranskop!BX131+Nyl!BX131+Baobab!BX131+Capricorn!BX131","v":0},{"$f":"Kranskop!BY131+Nyl!BY131+Baobab!BY131+Capricorn!BY131","v":0},{"$f":"Kranskop!BZ131+Nyl!BZ131+Baobab!BZ131+Capricorn!BZ131","v":0},{"$f":"Kranskop!CA131+Nyl!CA131+Baobab!CA131+Capricorn!CA131","v":0},{"$f":"Kranskop!CB131+Nyl!CB131+Baobab!CB131+Capricorn!CB131","v":0},{"$f":"Kranskop!CC131+Nyl!CC131+Baobab!CC131+Capricorn!CC131","v":0},"."]
[null,"B-3004","Provision of Toll System Software and Hardware: Changing a mixed Manual ETC lane to a dedicated ETC Lane (if triggered)","No",null,null,{"$f":"Kranskop!G132+Nyl!G132+Baobab!G132+Capricorn!G132","v":0},null,null,{"$f":"Kranskop!J132+Nyl!J132+Baobab!J132+Capricorn!J132","v":0},{"$f":"Kranskop!K132+Nyl!K132+Baobab!K132+Capricorn!K132","v":0},{"$f":"Kranskop!L132+Nyl!L132+Baobab!L132+Capricorn!L132","v":0},{"$f":"Kranskop!M132+Nyl!M132+Baobab!M132+Capricorn!M132","v":0},{"$f":"Kranskop!N132+Nyl!N132+Baobab!N132+Capricorn!N132","v":0},{"$f":"Kranskop!O132+Nyl!O132+Baobab!O132+Capricorn!O132","v":0},{"$f":"Kranskop!P132+Nyl!P132+Baobab!P132+Capricorn!P132","v":0},{"$f":"Kranskop!Q132+Nyl!Q132+Baobab!Q132+Capricorn!Q132","v":0},{"$f":"Kranskop!R132+Nyl!R132+Baobab!R132+Capricorn!R132","v":0},{"$f":"Kranskop!S132+Nyl!S132+Baobab!S132+Capricorn!S132","v":0},{"$f":"Kranskop!T132+Nyl!T132+Baobab!T132+Capricorn!T132","v":0},{"$f":"Kranskop!U132+Nyl!U132+Baobab!U132+Capricorn!U132","v":0},{"$f":"Kranskop!V132+Nyl!V132+Baobab!V132+Capricorn!V132","v":0},{"$f":"Kranskop!W132+Nyl!W132+Baobab!W132+Capricorn!W132","v":0},{"$f":"Kranskop!X132+Nyl!X132+Baobab!X132+Capricorn!X132","v":0},{"$f":"Kranskop!Y132+Nyl!Y132+Baobab!Y132+Capricorn!Y132","v":0},{"$f":"Kranskop!Z132+Nyl!Z132+Baobab!Z132+Capricorn!Z132","v":0},{"$f":"Kranskop!AA132+Nyl!AA132+Baobab!AA132+Capricorn!AA132","v":0},{"$f":"Kranskop!AB132+Nyl!AB132+Baobab!AB132+Capricorn!AB132","v":0},{"$f":"Kranskop!AC132+Nyl!AC132+Baobab!AC132+Capricorn!AC132","v":0},{"$f":"Kranskop!AD132+Nyl!AD132+Baobab!AD132+Capricorn!AD132","v":0},{"$f":"Kranskop!AE132+Nyl!AE132+Baobab!AE132+Capricorn!AE132","v":0},{"$f":"Kranskop!AF132+Nyl!AF132+Baobab!AF132+Capricorn!AF132","v":0},{"$f":"Kranskop!AG132+Nyl!AG132+Baobab!AG132+Capricorn!AG132","v":0},{"$f":"Kranskop!AH132+Nyl!AH132+Baobab!AH132+Capricorn!AH132","v":0},{"$f":"Kranskop!AI132+Nyl!AI132+Baobab!AI132+Capricorn!AI132","v":0},{"$f":"Kranskop!AJ132+Nyl!AJ132+Baobab!AJ132+Capricorn!AJ132","v":0},{"$f":"Kranskop!AK132+Nyl!AK132+Baobab!AK132+Capricorn!AK132","v":0},{"$f":"Kranskop!AL132+Nyl!AL132+Baobab!AL132+Capricorn!AL132","v":0},{"$f":"Kranskop!AM132+Nyl!AM132+Baobab!AM132+Capricorn!AM132","v":0},{"$f":"Kranskop!AN132+Nyl!AN132+Baobab!AN132+Capricorn!AN132","v":0},{"$f":"Kranskop!AO132+Nyl!AO132+Baobab!AO132+Capricorn!AO132","v":0},{"$f":"Kranskop!AP132+Nyl!AP132+Baobab!AP132+Capricorn!AP132","v":0},{"$f":"Kranskop!AQ132+Nyl!AQ132+Baobab!AQ132+Capricorn!AQ132","v":0},{"$f":"Kranskop!AR132+Nyl!AR132+Baobab!AR132+Capricorn!AR132","v":0},{"$f":"Kranskop!AS132+Nyl!AS132+Baobab!AS132+Capricorn!AS132","v":0},{"$f":"Kranskop!AT132+Nyl!AT132+Baobab!AT132+Capricorn!AT132","v":0},{"$f":"Kranskop!AU132+Nyl!AU132+Baobab!AU132+Capricorn!AU132","v":0},{"$f":"Kranskop!AV132+Nyl!AV132+Baobab!AV132+Capricorn!AV132","v":0},{"$f":"Kranskop!AW132+Nyl!AW132+Baobab!AW132+Capricorn!AW132","v":0},{"$f":"Kranskop!AX132+Nyl!AX132+Baobab!AX132+Capricorn!AX132","v":0},{"$f":"Kranskop!AY132+Nyl!AY132+Baobab!AY132+Capricorn!AY132","v":0},{"$f":"Kranskop!AZ132+Nyl!AZ132+Baobab!AZ132+Capricorn!AZ132","v":0},{"$f":"Kranskop!BA132+Nyl!BA132+Baobab!BA132+Capricorn!BA132","v":0},{"$f":"Kranskop!BB132+Nyl!BB132+Baobab!BB132+Capricorn!BB132","v":0},{"$f":"Kranskop!BC132+Nyl!BC132+Baobab!BC132+Capricorn!BC132","v":0},{"$f":"Kranskop!BD132+Nyl!BD132+Baobab!BD132+Capricorn!BD132","v":0},{"$f":"Kranskop!BE132+Nyl!BE132+Baobab!BE132+Capricorn!BE132","v":0},{"$f":"Kranskop!BF132+Nyl!BF132+Baobab!BF132+Capricorn!BF132","v":0},{"$f":"Kranskop!BG132+Nyl!BG132+Baobab!BG132+Capricorn!BG132","v":0},{"$f":"Kranskop!BH132+Nyl!BH132+Baobab!BH132+Capricorn!BH132","v":0},{"$f":"Kranskop!BI132+Nyl!BI132+Baobab!BI132+Capricorn!BI132","v":0},{"$f":"Kranskop!BJ132+Nyl!BJ132+Baobab!BJ132+Capricorn!BJ132","v":0},{"$f":"Kranskop!BK132+Nyl!BK132+Baobab!BK132+Capricorn!BK132","v":0},{"$f":"Kranskop!BL132+Nyl!BL132+Baobab!BL132+Capricorn!BL132","v":0},{"$f":"Kranskop!BM132+Nyl!BM132+Baobab!BM132+Capricorn!BM132","v":0},{"$f":"Kranskop!BN132+Nyl!BN132+Baobab!BN132+Capricorn!BN132","v":0},{"$f":"Kranskop!BO132+Nyl!BO132+Baobab!BO132+Capricorn!BO132","v":0},{"$f":"Kranskop!BP132+Nyl!BP132+Baobab!BP132+Capricorn!BP132","v":0},{"$f":"Kranskop!BQ132+Nyl!BQ132+Baobab!BQ132+Capricorn!BQ132","v":0},{"$f":"Kranskop!BR132+Nyl!BR132+Baobab!BR132+Capricorn!BR132","v":0},{"$f":"Kranskop!BS132+Nyl!BS132+Baobab!BS132+Capricorn!BS132","v":0},{"$f":"Kranskop!BT132+Nyl!BT132+Baobab!BT132+Capricorn!BT132","v":0},{"$f":"Kranskop!BU132+Nyl!BU132+Baobab!BU132+Capricorn!BU132","v":0},{"$f":"Kranskop!BV132+Nyl!BV132+Baobab!BV132+Capricorn!BV132","v":0},{"$f":"Kranskop!BW132+Nyl!BW132+Baobab!BW132+Capricorn!BW132","v":0},{"$f":"Kranskop!BX132+Nyl!BX132+Baobab!BX132+Capricorn!BX132","v":0},{"$f":"Kranskop!BY132+Nyl!BY132+Baobab!BY132+Capricorn!BY132","v":0},{"$f":"Kranskop!BZ132+Nyl!BZ132+Baobab!BZ132+Capricorn!BZ132","v":0},{"$f":"Kranskop!CA132+Nyl!CA132+Baobab!CA132+Capricorn!CA132","v":0},{"$f":"Kranskop!CB132+Nyl!CB132+Baobab!CB132+Capricorn!CB132","v":0},{"$f":"Kranskop!CC132+Nyl!CC132+Baobab!CC132+Capricorn!CC132","v":0},"."]
[null,"B-3005","Provision of Toll System Software and Hardware: Implementation of reversible Toll lanes (if triggered)","No",null,null,{"$f":"Kranskop!G133+Nyl!G133+Baobab!G133+Capricorn!G133","v":0},null,null,{"$f":"Kranskop!J133+Nyl!J133+Baobab!J133+Capricorn!J133","v":0},{"$f":"Kranskop!K133+Nyl!K133+Baobab!K133+Capricorn!K133","v":0},{"$f":"Kranskop!L133+Nyl!L133+Baobab!L133+Capricorn!L133","v":0},{"$f":"Kranskop!M133+Nyl!M133+Baobab!M133+Capricorn!M133","v":0},{"$f":"Kranskop!N133+Nyl!N133+Baobab!N133+Capricorn!N133","v":0},{"$f":"Kranskop!O133+Nyl!O133+Baobab!O133+Capricorn!O133","v":0},{"$f":"Kranskop!P133+Nyl!P133+Baobab!P133+Capricorn!P133","v":0},{"$f":"Kranskop!Q133+Nyl!Q133+Baobab!Q133+Capricorn!Q133","v":0},{"$f":"Kranskop!R133+Nyl!R133+Baobab!R133+Capricorn!R133","v":0},{"$f":"Kranskop!S133+Nyl!S133+Baobab!S133+Capricorn!S133","v":0},{"$f":"Kranskop!T133+Nyl!T133+Baobab!T133+Capricorn!T133","v":0},{"$f":"Kranskop!U133+Nyl!U133+Baobab!U133+Capricorn!U133","v":0},{"$f":"Kranskop!V133+Nyl!V133+Baobab!V133+Capricorn!V133","v":0},{"$f":"Kranskop!W133+Nyl!W133+Baobab!W133+Capricorn!W133","v":0},{"$f":"Kranskop!X133+Nyl!X133+Baobab!X133+Capricorn!X133","v":0},{"$f":"Kranskop!Y133+Nyl!Y133+Baobab!Y133+Capricorn!Y133","v":0},{"$f":"Kranskop!Z133+Nyl!Z133+Baobab!Z133+Capricorn!Z133","v":0},{"$f":"Kranskop!AA133+Nyl!AA133+Baobab!AA133+Capricorn!AA133","v":0},{"$f":"Kranskop!AB133+Nyl!AB133+Baobab!AB133+Capricorn!AB133","v":0},{"$f":"Kranskop!AC133+Nyl!AC133+Baobab!AC133+Capricorn!AC133","v":0},{"$f":"Kranskop!AD133+Nyl!AD133+Baobab!AD133+Capricorn!AD133","v":0},{"$f":"Kranskop!AE133+Nyl!AE133+Baobab!AE133+Capricorn!AE133","v":0},{"$f":"Kranskop!AF133+Nyl!AF133+Baobab!AF133+Capricorn!AF133","v":0},{"$f":"Kranskop!AG133+Nyl!AG133+Baobab!AG133+Capricorn!AG133","v":0},{"$f":"Kranskop!AH133+Nyl!AH133+Baobab!AH133+Capricorn!AH133","v":0},{"$f":"Kranskop!AI133+Nyl!AI133+Baobab!AI133+Capricorn!AI133","v":0},{"$f":"Kranskop!AJ133+Nyl!AJ133+Baobab!AJ133+Capricorn!AJ133","v":0},{"$f":"Kranskop!AK133+Nyl!AK133+Baobab!AK133+Capricorn!AK133","v":0},{"$f":"Kranskop!AL133+Nyl!AL133+Baobab!AL133+Capricorn!AL133","v":0},{"$f":"Kranskop!AM133+Nyl!AM133+Baobab!AM133+Capricorn!AM133","v":0},{"$f":"Kranskop!AN133+Nyl!AN133+Baobab!AN133+Capricorn!AN133","v":0},{"$f":"Kranskop!AO133+Nyl!AO133+Baobab!AO133+Capricorn!AO133","v":0},{"$f":"Kranskop!AP133+Nyl!AP133+Baobab!AP133+Capricorn!AP133","v":0},{"$f":"Kranskop!AQ133+Nyl!AQ133+Baobab!AQ133+Capricorn!AQ133","v":0},{"$f":"Kranskop!AR133+Nyl!AR133+Baobab!AR133+Capricorn!AR133","v":0},{"$f":"Kranskop!AS133+Nyl!AS133+Baobab!AS133+Capricorn!AS133","v":0},{"$f":"Kranskop!AT133+Nyl!AT133+Baobab!AT133+Capricorn!AT133","v":0},{"$f":"Kranskop!AU133+Nyl!AU133+Baobab!AU133+Capricorn!AU133","v":0},{"$f":"Kranskop!AV133+Nyl!AV133+Baobab!AV133+Capricorn!AV133","v":0},{"$f":"Kranskop!AW133+Nyl!AW133+Baobab!AW133+Capricorn!AW133","v":0},{"$f":"Kranskop!AX133+Nyl!AX133+Baobab!AX133+Capricorn!AX133","v":0},{"$f":"Kranskop!AY133+Nyl!AY133+Baobab!AY133+Capricorn!AY133","v":0},{"$f":"Kranskop!AZ133+Nyl!AZ133+Baobab!AZ133+Capricorn!AZ133","v":0},{"$f":"Kranskop!BA133+Nyl!BA133+Baobab!BA133+Capricorn!BA133","v":0},{"$f":"Kranskop!BB133+Nyl!BB133+Baobab!BB133+Capricorn!BB133","v":0},{"$f":"Kranskop!BC133+Nyl!BC133+Baobab!BC133+Capricorn!BC133","v":0},{"$f":"Kranskop!BD133+Nyl!BD133+Baobab!BD133+Capricorn!BD133","v":0},{"$f":"Kranskop!BE133+Nyl!BE133+Baobab!BE133+Capricorn!BE133","v":0},{"$f":"Kranskop!BF133+Nyl!BF133+Baobab!BF133+Capricorn!BF133","v":0},{"$f":"Kranskop!BG133+Nyl!BG133+Baobab!BG133+Capricorn!BG133","v":0},{"$f":"Kranskop!BH133+Nyl!BH133+Baobab!BH133+Capricorn!BH133","v":0},{"$f":"Kranskop!BI133+Nyl!BI133+Baobab!BI133+Capricorn!BI133","v":0},{"$f":"Kranskop!BJ133+Nyl!BJ133+Baobab!BJ133+Capricorn!BJ133","v":0},{"$f":"Kranskop!BK133+Nyl!BK133+Baobab!BK133+Capricorn!BK133","v":0},{"$f":"Kranskop!BL133+Nyl!BL133+Baobab!BL133+Capricorn!BL133","v":0},{"$f":"Kranskop!BM133+Nyl!BM133+Baobab!BM133+Capricorn!BM133","v":0},{"$f":"Kranskop!BN133+Nyl!BN133+Baobab!BN133+Capricorn!BN133","v":0},{"$f":"Kranskop!BO133+Nyl!BO133+Baobab!BO133+Capricorn!BO133","v":0},{"$f":"Kranskop!BP133+Nyl!BP133+Baobab!BP133+Capricorn!BP133","v":0},{"$f":"Kranskop!BQ133+Nyl!BQ133+Baobab!BQ133+Capricorn!BQ133","v":0},{"$f":"Kranskop!BR133+Nyl!BR133+Baobab!BR133+Capricorn!BR133","v":0},{"$f":"Kranskop!BS133+Nyl!BS133+Baobab!BS133+Capricorn!BS133","v":0},{"$f":"Kranskop!BT133+Nyl!BT133+Baobab!BT133+Capricorn!BT133","v":0},{"$f":"Kranskop!BU133+Nyl!BU133+Baobab!BU133+Capricorn!BU133","v":0},{"$f":"Kranskop!BV133+Nyl!BV133+Baobab!BV133+Capricorn!BV133","v":0},{"$f":"Kranskop!BW133+Nyl!BW133+Baobab!BW133+Capricorn!BW133","v":0},{"$f":"Kranskop!BX133+Nyl!BX133+Baobab!BX133+Capricorn!BX133","v":0},{"$f":"Kranskop!BY133+Nyl!BY133+Baobab!BY133+Capricorn!BY133","v":0},{"$f":"Kranskop!BZ133+Nyl!BZ133+Baobab!BZ133+Capricorn!BZ133","v":0},{"$f":"Kranskop!CA133+Nyl!CA133+Baobab!CA133+Capricorn!CA133","v":0},{"$f":"Kranskop!CB133+Nyl!CB133+Baobab!CB133+Capricorn!CB133","v":0},{"$f":"Kranskop!CC133+Nyl!CC133+Baobab!CC133+Capricorn!CC133","v":0}]
[null,"B-3006","Provision of Toll System Software and Hardware: QLS","Lump Sum",null,null,{"$f":"Kranskop!G134+Nyl!G134+Baobab!G134+Capricorn!G134","v":0},null,null,{"$f":"Kranskop!J134+Nyl!J134+Baobab!J134+Capricorn!J134","v":0},{"$f":"Kranskop!K134+Nyl!K134+Baobab!K134+Capricorn!K134","v":0},{"$f":"Kranskop!L134+Nyl!L134+Baobab!L134+Capricorn!L134","v":0},{"$f":"Kranskop!M134+Nyl!M134+Baobab!M134+Capricorn!M134","v":0},{"$f":"Kranskop!N134+Nyl!N134+Baobab!N134+Capricorn!N134","v":0},{"$f":"Kranskop!O134+Nyl!O134+Baobab!O134+Capricorn!O134","v":0},{"$f":"Kranskop!P134+Nyl!P134+Baobab!P134+Capricorn!P134","v":0},{"$f":"Kranskop!Q134+Nyl!Q134+Baobab!Q134+Capricorn!Q134","v":0},{"$f":"Kranskop!R134+Nyl!R134+Baobab!R134+Capricorn!R134","v":0},{"$f":"Kranskop!S134+Nyl!S134+Baobab!S134+Capricorn!S134","v":0},{"$f":"Kranskop!T134+Nyl!T134+Baobab!T134+Capricorn!T134","v":0},{"$f":"Kranskop!U134+Nyl!U134+Baobab!U134+Capricorn!U134","v":0},{"$f":"Kranskop!V134+Nyl!V134+Baobab!V134+Capricorn!V134","v":0},{"$f":"Kranskop!W134+Nyl!W134+Baobab!W134+Capricorn!W134","v":0},{"$f":"Kranskop!X134+Nyl!X134+Baobab!X134+Capricorn!X134","v":0},{"$f":"Kranskop!Y134+Nyl!Y134+Baobab!Y134+Capricorn!Y134","v":0},{"$f":"Kranskop!Z134+Nyl!Z134+Baobab!Z134+Capricorn!Z134","v":0},{"$f":"Kranskop!AA134+Nyl!AA134+Baobab!AA134+Capricorn!AA134","v":0},{"$f":"Kranskop!AB134+Nyl!AB134+Baobab!AB134+Capricorn!AB134","v":0},{"$f":"Kranskop!AC134+Nyl!AC134+Baobab!AC134+Capricorn!AC134","v":0},{"$f":"Kranskop!AD134+Nyl!AD134+Baobab!AD134+Capricorn!AD134","v":0},{"$f":"Kranskop!AE134+Nyl!AE134+Baobab!AE134+Capricorn!AE134","v":0},{"$f":"Kranskop!AF134+Nyl!AF134+Baobab!AF134+Capricorn!AF134","v":0},{"$f":"Kranskop!AG134+Nyl!AG134+Baobab!AG134+Capricorn!AG134","v":0},{"$f":"Kranskop!AH134+Nyl!AH134+Baobab!AH134+Capricorn!AH134","v":0},{"$f":"Kranskop!AI134+Nyl!AI134+Baobab!AI134+Capricorn!AI134","v":0},{"$f":"Kranskop!AJ134+Nyl!AJ134+Baobab!AJ134+Capricorn!AJ134","v":0},{"$f":"Kranskop!AK134+Nyl!AK134+Baobab!AK134+Capricorn!AK134","v":0},{"$f":"Kranskop!AL134+Nyl!AL134+Baobab!AL134+Capricorn!AL134","v":0},{"$f":"Kranskop!AM134+Nyl!AM134+Baobab!AM134+Capricorn!AM134","v":0},{"$f":"Kranskop!AN134+Nyl!AN134+Baobab!AN134+Capricorn!AN134","v":0},{"$f":"Kranskop!AO134+Nyl!AO134+Baobab!AO134+Capricorn!AO134","v":0},{"$f":"Kranskop!AP134+Nyl!AP134+Baobab!AP134+Capricorn!AP134","v":0},{"$f":"Kranskop!AQ134+Nyl!AQ134+Baobab!AQ134+Capricorn!AQ134","v":0},{"$f":"Kranskop!AR134+Nyl!AR134+Baobab!AR134+Capricorn!AR134","v":0},{"$f":"Kranskop!AS134+Nyl!AS134+Baobab!AS134+Capricorn!AS134","v":0},{"$f":"Kranskop!AT134+Nyl!AT134+Baobab!AT134+Capricorn!AT134","v":0},{"$f":"Kranskop!AU134+Nyl!AU134+Baobab!AU134+Capricorn!AU134","v":0},{"$f":"Kranskop!AV134+Nyl!AV134+Baobab!AV134+Capricorn!AV134","v":0},{"$f":"Kranskop!AW134+Nyl!AW134+Baobab!AW134+Capricorn!AW134","v":0},{"$f":"Kranskop!AX134+Nyl!AX134+Baobab!AX134+Capricorn!AX134","v":0},{"$f":"Kranskop!AY134+Nyl!AY134+Baobab!AY134+Capricorn!AY134","v":0},{"$f":"Kranskop!AZ134+Nyl!AZ134+Baobab!AZ134+Capricorn!AZ134","v":0},{"$f":"Kranskop!BA134+Nyl!BA134+Baobab!BA134+Capricorn!BA134","v":0},{"$f":"Kranskop!BB134+Nyl!BB134+Baobab!BB134+Capricorn!BB134","v":0},{"$f":"Kranskop!BC134+Nyl!BC134+Baobab!BC134+Capricorn!BC134","v":0},{"$f":"Kranskop!BD134+Nyl!BD134+Baobab!BD134+Capricorn!BD134","v":0},{"$f":"Kranskop!BE134+Nyl!BE134+Baobab!BE134+Capricorn!BE134","v":0},{"$f":"Kranskop!BF134+Nyl!BF134+Baobab!BF134+Capricorn!BF134","v":0},{"$f":"Kranskop!BG134+Nyl!BG134+Baobab!BG134+Capricorn!BG134","v":0},{"$f":"Kranskop!BH134+Nyl!BH134+Baobab!BH134+Capricorn!BH134","v":0},{"$f":"Kranskop!BI134+Nyl!BI134+Baobab!BI134+Capricorn!BI134","v":0},{"$f":"Kranskop!BJ134+Nyl!BJ134+Baobab!BJ134+Capricorn!BJ134","v":0},{"$f":"Kranskop!BK134+Nyl!BK134+Baobab!BK134+Capricorn!BK134","v":0},{"$f":"Kranskop!BL134+Nyl!BL134+Baobab!BL134+Capricorn!BL134","v":0},{"$f":"Kranskop!BM134+Nyl!BM134+Baobab!BM134+Capricorn!BM134","v":0},{"$f":"Kranskop!BN134+Nyl!BN134+Baobab!BN134+Capricorn!BN134","v":0},{"$f":"Kranskop!BO134+Nyl!BO134+Baobab!BO134+Capricorn!BO134","v":0},{"$f":"Kranskop!BP134+Nyl!BP134+Baobab!BP134+Capricorn!BP134","v":0},{"$f":"Kranskop!BQ134+Nyl!BQ134+Baobab!BQ134+Capricorn!BQ134","v":0},{"$f":"Kranskop!BR134+Nyl!BR134+Baobab!BR134+Capricorn!BR134","v":0},{"$f":"Kranskop!BS134+Nyl!BS134+Baobab!BS134+Capricorn!BS134","v":0},{"$f":"Kranskop!BT134+Nyl!BT134+Baobab!BT134+Capricorn!BT134","v":0},{"$f":"Kranskop!BU134+Nyl!BU134+Baobab!BU134+Capricorn!BU134","v":0},{"$f":"Kranskop!BV134+Nyl!BV134+Baobab!BV134+Capricorn!BV134","v":0},{"$f":"Kranskop!BW134+Nyl!BW134+Baobab!BW134+Capricorn!BW134","v":0},{"$f":"Kranskop!BX134+Nyl!BX134+Baobab!BX134+Capricorn!BX134","v":0},{"$f":"Kranskop!BY134+Nyl!BY134+Baobab!BY134+Capricorn!BY134","v":0},{"$f":"Kranskop!BZ134+Nyl!BZ134+Baobab!BZ134+Capricorn!BZ134","v":0},{"$f":"Kranskop!CA134+Nyl!CA134+Baobab!CA134+Capricorn!CA134","v":0},{"$f":"Kranskop!CB134+Nyl!CB134+Baobab!CB134+Capricorn!CB134","v":0},{"$f":"Kranskop!CC134+Nyl!CC134+Baobab!CC134+Capricorn!CC134","v":0},"."]
[null,"B-3007","Provision of Toll System Software and Hardware: VGS","Lump Sum",null,null,{"$f":"Kranskop!G135+Nyl!G135+Baobab!G135+Capricorn!G135","v":0},null,null,{"$f":"Kranskop!J135+Nyl!J135+Baobab!J135+Capricorn!J135","v":0},{"$f":"Kranskop!K135+Nyl!K135+Baobab!K135+Capricorn!K135","v":0},{"$f":"Kranskop!L135+Nyl!L135+Baobab!L135+Capricorn!L135","v":0},{"$f":"Kranskop!M135+Nyl!M135+Baobab!M135+Capricorn!M135","v":0},{"$f":"Kranskop!N135+Nyl!N135+Baobab!N135+Capricorn!N135","v":0},{"$f":"Kranskop!O135+Nyl!O135+Baobab!O135+Capricorn!O135","v":0},{"$f":"Kranskop!P135+Nyl!P135+Baobab!P135+Capricorn!P135","v":0},{"$f":"Kranskop!Q135+Nyl!Q135+Baobab!Q135+Capricorn!Q135","v":0},{"$f":"Kranskop!R135+Nyl!R135+Baobab!R135+Capricorn!R135","v":0},{"$f":"Kranskop!S135+Nyl!S135+Baobab!S135+Capricorn!S135","v":0},{"$f":"Kranskop!T135+Nyl!T135+Baobab!T135+Capricorn!T135","v":0},{"$f":"Kranskop!U135+Nyl!U135+Baobab!U135+Capricorn!U135","v":0},{"$f":"Kranskop!V135+Nyl!V135+Baobab!V135+Capricorn!V135","v":0},{"$f":"Kranskop!W135+Nyl!W135+Baobab!W135+Capricorn!W135","v":0},{"$f":"Kranskop!X135+Nyl!X135+Baobab!X135+Capricorn!X135","v":0},{"$f":"Kranskop!Y135+Nyl!Y135+Baobab!Y135+Capricorn!Y135","v":0},{"$f":"Kranskop!Z135+Nyl!Z135+Baobab!Z135+Capricorn!Z135","v":0},{"$f":"Kranskop!AA135+Nyl!AA135+Baobab!AA135+Capricorn!AA135","v":0},{"$f":"Kranskop!AB135+Nyl!AB135+Baobab!AB135+Capricorn!AB135","v":0},{"$f":"Kranskop!AC135+Nyl!AC135+Baobab!AC135+Capricorn!AC135","v":0},{"$f":"Kranskop!AD135+Nyl!AD135+Baobab!AD135+Capricorn!AD135","v":0},{"$f":"Kranskop!AE135+Nyl!AE135+Baobab!AE135+Capricorn!AE135","v":0},{"$f":"Kranskop!AF135+Nyl!AF135+Baobab!AF135+Capricorn!AF135","v":0},{"$f":"Kranskop!AG135+Nyl!AG135+Baobab!AG135+Capricorn!AG135","v":0},{"$f":"Kranskop!AH135+Nyl!AH135+Baobab!AH135+Capricorn!AH135","v":0},{"$f":"Kranskop!AI135+Nyl!AI135+Baobab!AI135+Capricorn!AI135","v":0},{"$f":"Kranskop!AJ135+Nyl!AJ135+Baobab!AJ135+Capricorn!AJ135","v":0},{"$f":"Kranskop!AK135+Nyl!AK135+Baobab!AK135+Capricorn!AK135","v":0},{"$f":"Kranskop!AL135+Nyl!AL135+Baobab!AL135+Capricorn!AL135","v":0},{"$f":"Kranskop!AM135+Nyl!AM135+Baobab!AM135+Capricorn!AM135","v":0},{"$f":"Kranskop!AN135+Nyl!AN135+Baobab!AN135+Capricorn!AN135","v":0},{"$f":"Kranskop!AO135+Nyl!AO135+Baobab!AO135+Capricorn!AO135","v":0},{"$f":"Kranskop!AP135+Nyl!AP135+Baobab!AP135+Capricorn!AP135","v":0},{"$f":"Kranskop!AQ135+Nyl!AQ135+Baobab!AQ135+Capricorn!AQ135","v":0},{"$f":"Kranskop!AR135+Nyl!AR135+Baobab!AR135+Capricorn!AR135","v":0},{"$f":"Kranskop!AS135+Nyl!AS135+Baobab!AS135+Capricorn!AS135","v":0},{"$f":"Kranskop!AT135+Nyl!AT135+Baobab!AT135+Capricorn!AT135","v":0},{"$f":"Kranskop!AU135+Nyl!AU135+Baobab!AU135+Capricorn!AU135","v":0},{"$f":"Kranskop!AV135+Nyl!AV135+Baobab!AV135+Capricorn!AV135","v":0},{"$f":"Kranskop!AW135+Nyl!AW135+Baobab!AW135+Capricorn!AW135","v":0},{"$f":"Kranskop!AX135+Nyl!AX135+Baobab!AX135+Capricorn!AX135","v":0},{"$f":"Kranskop!AY135+Nyl!AY135+Baobab!AY135+Capricorn!AY135","v":0},{"$f":"Kranskop!AZ135+Nyl!AZ135+Baobab!AZ135+Capricorn!AZ135","v":0},{"$f":"Kranskop!BA135+Nyl!BA135+Baobab!BA135+Capricorn!BA135","v":0},{"$f":"Kranskop!BB135+Nyl!BB135+Baobab!BB135+Capricorn!BB135","v":0},{"$f":"Kranskop!BC135+Nyl!BC135+Baobab!BC135+Capricorn!BC135","v":0},{"$f":"Kranskop!BD135+Nyl!BD135+Baobab!BD135+Capricorn!BD135","v":0},{"$f":"Kranskop!BE135+Nyl!BE135+Baobab!BE135+Capricorn!BE135","v":0},{"$f":"Kranskop!BF135+Nyl!BF135+Baobab!BF135+Capricorn!BF135","v":0},{"$f":"Kranskop!BG135+Nyl!BG135+Baobab!BG135+Capricorn!BG135","v":0},{"$f":"Kranskop!BH135+Nyl!BH135+Baobab!BH135+Capricorn!BH135","v":0},{"$f":"Kranskop!BI135+Nyl!BI135+Baobab!BI135+Capricorn!BI135","v":0},{"$f":"Kranskop!BJ135+Nyl!BJ135+Baobab!BJ135+Capricorn!BJ135","v":0},{"$f":"Kranskop!BK135+Nyl!BK135+Baobab!BK135+Capricorn!BK135","v":0},{"$f":"Kranskop!BL135+Nyl!BL135+Baobab!BL135+Capricorn!BL135","v":0},{"$f":"Kranskop!BM135+Nyl!BM135+Baobab!BM135+Capricorn!BM135","v":0},{"$f":"Kranskop!BN135+Nyl!BN135+Baobab!BN135+Capricorn!BN135","v":0},{"$f":"Kranskop!BO135+Nyl!BO135+Baobab!BO135+Capricorn!BO135","v":0},{"$f":"Kranskop!BP135+Nyl!BP135+Baobab!BP135+Capricorn!BP135","v":0},{"$f":"Kranskop!BQ135+Nyl!BQ135+Baobab!BQ135+Capricorn!BQ135","v":0},{"$f":"Kranskop!BR135+Nyl!BR135+Baobab!BR135+Capricorn!BR135","v":0},{"$f":"Kranskop!BS135+Nyl!BS135+Baobab!BS135+Capricorn!BS135","v":0},{"$f":"Kranskop!BT135+Nyl!BT135+Baobab!BT135+Capricorn!BT135","v":0},{"$f":"Kranskop!BU135+Nyl!BU135+Baobab!BU135+Capricorn!BU135","v":0},{"$f":"Kranskop!BV135+Nyl!BV135+Baobab!BV135+Capricorn!BV135","v":0},{"$f":"Kranskop!BW135+Nyl!BW135+Baobab!BW135+Capricorn!BW135","v":0},{"$f":"Kranskop!BX135+Nyl!BX135+Baobab!BX135+Capricorn!BX135","v":0},{"$f":"Kranskop!BY135+Nyl!BY135+Baobab!BY135+Capricorn!BY135","v":0},{"$f":"Kranskop!BZ135+Nyl!BZ135+Baobab!BZ135+Capricorn!BZ135","v":0},{"$f":"Kranskop!CA135+Nyl!CA135+Baobab!CA135+Capricorn!CA135","v":0},{"$f":"Kranskop!CB135+Nyl!CB135+Baobab!CB135+Capricorn!CB135","v":0},{"$f":"Kranskop!CC135+Nyl!CC135+Baobab!CC135+Capricorn!CC135","v":0},"."]
[null,"B-3008","Provision of Documentation","Lump Sum",null,null,{"$f":"Kranskop!G136+Nyl!G136+Baobab!G136+Capricorn!G136","v":0},null,null,{"$f":"Kranskop!J136+Nyl!J136+Baobab!J136+Capricorn!J136","v":0},{"$f":"Kranskop!K136+Nyl!K136+Baobab!K136+Capricorn!K136","v":0},{"$f":"Kranskop!L136+Nyl!L136+Baobab!L136+Capricorn!L136","v":0},{"$f":"Kranskop!M136+Nyl!M136+Baobab!M136+Capricorn!M136","v":0},{"$f":"Kranskop!N136+Nyl!N136+Baobab!N136+Capricorn!N136","v":0},{"$f":"Kranskop!O136+Nyl!O136+Baobab!O136+Capricorn!O136","v":0},{"$f":"Kranskop!P136+Nyl!P136+Baobab!P136+Capricorn!P136","v":0},{"$f":"Kranskop!Q136+Nyl!Q136+Baobab!Q136+Capricorn!Q136","v":0},{"$f":"Kranskop!R136+Nyl!R136+Baobab!R136+Capricorn!R136","v":0},{"$f":"Kranskop!S136+Nyl!S136+Baobab!S136+Capricorn!S136","v":0},{"$f":"Kranskop!T136+Nyl!T136+Baobab!T136+Capricorn!T136","v":0},{"$f":"Kranskop!U136+Nyl!U136+Baobab!U136+Capricorn!U136","v":0},{"$f":"Kranskop!V136+Nyl!V136+Baobab!V136+Capricorn!V136","v":0},{"$f":"Kranskop!W136+Nyl!W136+Baobab!W136+Capricorn!W136","v":0},{"$f":"Kranskop!X136+Nyl!X136+Baobab!X136+Capricorn!X136","v":0},{"$f":"Kranskop!Y136+Nyl!Y136+Baobab!Y136+Capricorn!Y136","v":0},{"$f":"Kranskop!Z136+Nyl!Z136+Baobab!Z136+Capricorn!Z136","v":0},{"$f":"Kranskop!AA136+Nyl!AA136+Baobab!AA136+Capricorn!AA136","v":0},{"$f":"Kranskop!AB136+Nyl!AB136+Baobab!AB136+Capricorn!AB136","v":0},{"$f":"Kranskop!AC136+Nyl!AC136+Baobab!AC136+Capricorn!AC136","v":0},{"$f":"Kranskop!AD136+Nyl!AD136+Baobab!AD136+Capricorn!AD136","v":0},{"$f":"Kranskop!AE136+Nyl!AE136+Baobab!AE136+Capricorn!AE136","v":0},{"$f":"Kranskop!AF136+Nyl!AF136+Baobab!AF136+Capricorn!AF136","v":0},{"$f":"Kranskop!AG136+Nyl!AG136+Baobab!AG136+Capricorn!AG136","v":0},{"$f":"Kranskop!AH136+Nyl!AH136+Baobab!AH136+Capricorn!AH136","v":0},{"$f":"Kranskop!AI136+Nyl!AI136+Baobab!AI136+Capricorn!AI136","v":0},{"$f":"Kranskop!AJ136+Nyl!AJ136+Baobab!AJ136+Capricorn!AJ136","v":0},{"$f":"Kranskop!AK136+Nyl!AK136+Baobab!AK136+Capricorn!AK136","v":0},{"$f":"Kranskop!AL136+Nyl!AL136+Baobab!AL136+Capricorn!AL136","v":0},{"$f":"Kranskop!AM136+Nyl!AM136+Baobab!AM136+Capricorn!AM136","v":0},{"$f":"Kranskop!AN136+Nyl!AN136+Baobab!AN136+Capricorn!AN136","v":0},{"$f":"Kranskop!AO136+Nyl!AO136+Baobab!AO136+Capricorn!AO136","v":0},{"$f":"Kranskop!AP136+Nyl!AP136+Baobab!AP136+Capricorn!AP136","v":0},{"$f":"Kranskop!AQ136+Nyl!AQ136+Baobab!AQ136+Capricorn!AQ136","v":0},{"$f":"Kranskop!AR136+Nyl!AR136+Baobab!AR136+Capricorn!AR136","v":0},{"$f":"Kranskop!AS136+Nyl!AS136+Baobab!AS136+Capricorn!AS136","v":0},{"$f":"Kranskop!AT136+Nyl!AT136+Baobab!AT136+Capricorn!AT136","v":0},{"$f":"Kranskop!AU136+Nyl!AU136+Baobab!AU136+Capricorn!AU136","v":0},{"$f":"Kranskop!AV136+Nyl!AV136+Baobab!AV136+Capricorn!AV136","v":0},{"$f":"Kranskop!AW136+Nyl!AW136+Baobab!AW136+Capricorn!AW136","v":0},{"$f":"Kranskop!AX136+Nyl!AX136+Baobab!AX136+Capricorn!AX136","v":0},{"$f":"Kranskop!AY136+Nyl!AY136+Baobab!AY136+Capricorn!AY136","v":0},{"$f":"Kranskop!AZ136+Nyl!AZ136+Baobab!AZ136+Capricorn!AZ136","v":0},{"$f":"Kranskop!BA136+Nyl!BA136+Baobab!BA136+Capricorn!BA136","v":0},{"$f":"Kranskop!BB136+Nyl!BB136+Baobab!BB136+Capricorn!BB136","v":0},{"$f":"Kranskop!BC136+Nyl!BC136+Baobab!BC136+Capricorn!BC136","v":0},{"$f":"Kranskop!BD136+Nyl!BD136+Baobab!BD136+Capricorn!BD136","v":0},{"$f":"Kranskop!BE136+Nyl!BE136+Baobab!BE136+Capricorn!BE136","v":0},{"$f":"Kranskop!BF136+Nyl!BF136+Baobab!BF136+Capricorn!BF136","v":0},{"$f":"Kranskop!BG136+Nyl!BG136+Baobab!BG136+Capricorn!BG136","v":0},{"$f":"Kranskop!BH136+Nyl!BH136+Baobab!BH136+Capricorn!BH136","v":0},{"$f":"Kranskop!BI136+Nyl!BI136+Baobab!BI136+Capricorn!BI136","v":0},{"$f":"Kranskop!BJ136+Nyl!BJ136+Baobab!BJ136+Capricorn!BJ136","v":0},{"$f":"Kranskop!BK136+Nyl!BK136+Baobab!BK136+Capricorn!BK136","v":0},{"$f":"Kranskop!BL136+Nyl!BL136+Baobab!BL136+Capricorn!BL136","v":0},{"$f":"Kranskop!BM136+Nyl!BM136+Baobab!BM136+Capricorn!BM136","v":0},{"$f":"Kranskop!BN136+Nyl!BN136+Baobab!BN136+Capricorn!BN136","v":0},{"$f":"Kranskop!BO136+Nyl!BO136+Baobab!BO136+Capricorn!BO136","v":0},{"$f":"Kranskop!BP136+Nyl!BP136+Baobab!BP136+Capricorn!BP136","v":0},{"$f":"Kranskop!BQ136+Nyl!BQ136+Baobab!BQ136+Capricorn!BQ136","v":0},{"$f":"Kranskop!BR136+Nyl!BR136+Baobab!BR136+Capricorn!BR136","v":0},{"$f":"Kranskop!BS136+Nyl!BS136+Baobab!BS136+Capricorn!BS136","v":0},{"$f":"Kranskop!BT136+Nyl!BT136+Baobab!BT136+Capricorn!BT136","v":0},{"$f":"Kranskop!BU136+Nyl!BU136+Baobab!BU136+Capricorn!BU136","v":0},{"$f":"Kranskop!BV136+Nyl!BV136+Baobab!BV136+Capricorn!BV136","v":0},{"$f":"Kranskop!BW136+Nyl!BW136+Baobab!BW136+Capricorn!BW136","v":0},{"$f":"Kranskop!BX136+Nyl!BX136+Baobab!BX136+Capricorn!BX136","v":0},{"$f":"Kranskop!BY136+Nyl!BY136+Baobab!BY136+Capricorn!BY136","v":0},{"$f":"Kranskop!BZ136+Nyl!BZ136+Baobab!BZ136+Capricorn!BZ136","v":0},{"$f":"Kranskop!CA136+Nyl!CA136+Baobab!CA136+Capricorn!CA136","v":0},{"$f":"Kranskop!CB136+Nyl!CB136+Baobab!CB136+Capricorn!CB136","v":0},{"$f":"Kranskop!CC136+Nyl!CC136+Baobab!CC136+Capricorn!CC136","v":0},"."]
[null,"B-3009","Provision of Toll System Software and Hardware:  AVC Systems for Mixed/Manual/ETC lanes and or Dedicated ETC lanes (if triggered)","Lump Sum",null,null,{"$f":"Kranskop!G137+Nyl!G137+Baobab!G137+Capricorn!G137","v":0},null,null,{"$f":"Kranskop!J137+Nyl!J137+Baobab!J137+Capricorn!J137","v":0},{"$f":"Kranskop!K137+Nyl!K137+Baobab!K137+Capricorn!K137","v":0},{"$f":"Kranskop!L137+Nyl!L137+Baobab!L137+Capricorn!L137","v":0},{"$f":"Kranskop!M137+Nyl!M137+Baobab!M137+Capricorn!M137","v":0},{"$f":"Kranskop!N137+Nyl!N137+Baobab!N137+Capricorn!N137","v":0},{"$f":"Kranskop!O137+Nyl!O137+Baobab!O137+Capricorn!O137","v":0},{"$f":"Kranskop!P137+Nyl!P137+Baobab!P137+Capricorn!P137","v":0},{"$f":"Kranskop!Q137+Nyl!Q137+Baobab!Q137+Capricorn!Q137","v":0},{"$f":"Kranskop!R137+Nyl!R137+Baobab!R137+Capricorn!R137","v":0},{"$f":"Kranskop!S137+Nyl!S137+Baobab!S137+Capricorn!S137","v":0},{"$f":"Kranskop!T137+Nyl!T137+Baobab!T137+Capricorn!T137","v":0},{"$f":"Kranskop!U137+Nyl!U137+Baobab!U137+Capricorn!U137","v":0},{"$f":"Kranskop!V137+Nyl!V137+Baobab!V137+Capricorn!V137","v":0},{"$f":"Kranskop!W137+Nyl!W137+Baobab!W137+Capricorn!W137","v":0},{"$f":"Kranskop!X137+Nyl!X137+Baobab!X137+Capricorn!X137","v":0},{"$f":"Kranskop!Y137+Nyl!Y137+Baobab!Y137+Capricorn!Y137","v":0},{"$f":"Kranskop!Z137+Nyl!Z137+Baobab!Z137+Capricorn!Z137","v":0},{"$f":"Kranskop!AA137+Nyl!AA137+Baobab!AA137+Capricorn!AA137","v":0},{"$f":"Kranskop!AB137+Nyl!AB137+Baobab!AB137+Capricorn!AB137","v":0},{"$f":"Kranskop!AC137+Nyl!AC137+Baobab!AC137+Capricorn!AC137","v":0},{"$f":"Kranskop!AD137+Nyl!AD137+Baobab!AD137+Capricorn!AD137","v":0},{"$f":"Kranskop!AE137+Nyl!AE137+Baobab!AE137+Capricorn!AE137","v":0},{"$f":"Kranskop!AF137+Nyl!AF137+Baobab!AF137+Capricorn!AF137","v":0},{"$f":"Kranskop!AG137+Nyl!AG137+Baobab!AG137+Capricorn!AG137","v":0},{"$f":"Kranskop!AH137+Nyl!AH137+Baobab!AH137+Capricorn!AH137","v":0},{"$f":"Kranskop!AI137+Nyl!AI137+Baobab!AI137+Capricorn!AI137","v":0},{"$f":"Kranskop!AJ137+Nyl!AJ137+Baobab!AJ137+Capricorn!AJ137","v":0},{"$f":"Kranskop!AK137+Nyl!AK137+Baobab!AK137+Capricorn!AK137","v":0},{"$f":"Kranskop!AL137+Nyl!AL137+Baobab!AL137+Capricorn!AL137","v":0},{"$f":"Kranskop!AM137+Nyl!AM137+Baobab!AM137+Capricorn!AM137","v":0},{"$f":"Kranskop!AN137+Nyl!AN137+Baobab!AN137+Capricorn!AN137","v":0},{"$f":"Kranskop!AO137+Nyl!AO137+Baobab!AO137+Capricorn!AO137","v":0},{"$f":"Kranskop!AP137+Nyl!AP137+Baobab!AP137+Capricorn!AP137","v":0},{"$f":"Kranskop!AQ137+Nyl!AQ137+Baobab!AQ137+Capricorn!AQ137","v":0},{"$f":"Kranskop!AR137+Nyl!AR137+Baobab!AR137+Capricorn!AR137","v":0},{"$f":"Kranskop!AS137+Nyl!AS137+Baobab!AS137+Capricorn!AS137","v":0},{"$f":"Kranskop!AT137+Nyl!AT137+Baobab!AT137+Capricorn!AT137","v":0},{"$f":"Kranskop!AU137+Nyl!AU137+Baobab!AU137+Capricorn!AU137","v":0},{"$f":"Kranskop!AV137+Nyl!AV137+Baobab!AV137+Capricorn!AV137","v":0},{"$f":"Kranskop!AW137+Nyl!AW137+Baobab!AW137+Capricorn!AW137","v":0},{"$f":"Kranskop!AX137+Nyl!AX137+Baobab!AX137+Capricorn!AX137","v":0},{"$f":"Kranskop!AY137+Nyl!AY137+Baobab!AY137+Capricorn!AY137","v":0},{"$f":"Kranskop!AZ137+Nyl!AZ137+Baobab!AZ137+Capricorn!AZ137","v":0},{"$f":"Kranskop!BA137+Nyl!BA137+Baobab!BA137+Capricorn!BA137","v":0},{"$f":"Kranskop!BB137+Nyl!BB137+Baobab!BB137+Capricorn!BB137","v":0},{"$f":"Kranskop!BC137+Nyl!BC137+Baobab!BC137+Capricorn!BC137","v":0},{"$f":"Kranskop!BD137+Nyl!BD137+Baobab!BD137+Capricorn!BD137","v":0},{"$f":"Kranskop!BE137+Nyl!BE137+Baobab!BE137+Capricorn!BE137","v":0},{"$f":"Kranskop!BF137+Nyl!BF137+Baobab!BF137+Capricorn!BF137","v":0},{"$f":"Kranskop!BG137+Nyl!BG137+Baobab!BG137+Capricorn!BG137","v":0},{"$f":"Kranskop!BH137+Nyl!BH137+Baobab!BH137+Capricorn!BH137","v":0},{"$f":"Kranskop!BI137+Nyl!BI137+Baobab!BI137+Capricorn!BI137","v":0},{"$f":"Kranskop!BJ137+Nyl!BJ137+Baobab!BJ137+Capricorn!BJ137","v":0},{"$f":"Kranskop!BK137+Nyl!BK137+Baobab!BK137+Capricorn!BK137","v":0},{"$f":"Kranskop!BL137+Nyl!BL137+Baobab!BL137+Capricorn!BL137","v":0},{"$f":"Kranskop!BM137+Nyl!BM137+Baobab!BM137+Capricorn!BM137","v":0},{"$f":"Kranskop!BN137+Nyl!BN137+Baobab!BN137+Capricorn!BN137","v":0},{"$f":"Kranskop!BO137+Nyl!BO137+Baobab!BO137+Capricorn!BO137","v":0},{"$f":"Kranskop!BP137+Nyl!BP137+Baobab!BP137+Capricorn!BP137","v":0},{"$f":"Kranskop!BQ137+Nyl!BQ137+Baobab!BQ137+Capricorn!BQ137","v":0},{"$f":"Kranskop!BR137+Nyl!BR137+Baobab!BR137+Capricorn!BR137","v":0},{"$f":"Kranskop!BS137+Nyl!BS137+Baobab!BS137+Capricorn!BS137","v":0},{"$f":"Kranskop!BT137+Nyl!BT137+Baobab!BT137+Capricorn!BT137","v":0},{"$f":"Kranskop!BU137+Nyl!BU137+Baobab!BU137+Capricorn!BU137","v":0},{"$f":"Kranskop!BV137+Nyl!BV137+Baobab!BV137+Capricorn!BV137","v":0},{"$f":"Kranskop!BW137+Nyl!BW137+Baobab!BW137+Capricorn!BW137","v":0},{"$f":"Kranskop!BX137+Nyl!BX137+Baobab!BX137+Capricorn!BX137","v":0},{"$f":"Kranskop!BY137+Nyl!BY137+Baobab!BY137+Capricorn!BY137","v":0},{"$f":"Kranskop!BZ137+Nyl!BZ137+Baobab!BZ137+Capricorn!BZ137","v":0},{"$f":"Kranskop!CA137+Nyl!CA137+Baobab!CA137+Capricorn!CA137","v":0},{"$f":"Kranskop!CB137+Nyl!CB137+Baobab!CB137+Capricorn!CB137","v":0},{"$f":"Kranskop!CC137+Nyl!CC137+Baobab!CC137+Capricorn!CC137","v":0},"."]
[null,"B-3010","Provision of Toll System Software and Hardware: Provision of Toll System Software and Hardware:  Ramp/Mainline Swapping ","Lump Sum",null,null,{"$f":"Kranskop!G138+Nyl!G138+Baobab!G138+Capricorn!G138","v":0},null,null,{"$f":"Kranskop!J138+Nyl!J138+Baobab!J138+Capricorn!J138","v":0},{"$f":"Kranskop!K138+Nyl!K138+Baobab!K138+Capricorn!K138","v":0},{"$f":"Kranskop!L138+Nyl!L138+Baobab!L138+Capricorn!L138","v":0},{"$f":"Kranskop!M138+Nyl!M138+Baobab!M138+Capricorn!M138","v":0},{"$f":"Kranskop!N138+Nyl!N138+Baobab!N138+Capricorn!N138","v":0},{"$f":"Kranskop!O138+Nyl!O138+Baobab!O138+Capricorn!O138","v":0},{"$f":"Kranskop!P138+Nyl!P138+Baobab!P138+Capricorn!P138","v":0},{"$f":"Kranskop!Q138+Nyl!Q138+Baobab!Q138+Capricorn!Q138","v":0},{"$f":"Kranskop!R138+Nyl!R138+Baobab!R138+Capricorn!R138","v":0},{"$f":"Kranskop!S138+Nyl!S138+Baobab!S138+Capricorn!S138","v":0},{"$f":"Kranskop!T138+Nyl!T138+Baobab!T138+Capricorn!T138","v":0},{"$f":"Kranskop!U138+Nyl!U138+Baobab!U138+Capricorn!U138","v":0},{"$f":"Kranskop!V138+Nyl!V138+Baobab!V138+Capricorn!V138","v":0},{"$f":"Kranskop!W138+Nyl!W138+Baobab!W138+Capricorn!W138","v":0},{"$f":"Kranskop!X138+Nyl!X138+Baobab!X138+Capricorn!X138","v":0},{"$f":"Kranskop!Y138+Nyl!Y138+Baobab!Y138+Capricorn!Y138","v":0},{"$f":"Kranskop!Z138+Nyl!Z138+Baobab!Z138+Capricorn!Z138","v":0},{"$f":"Kranskop!AA138+Nyl!AA138+Baobab!AA138+Capricorn!AA138","v":0},{"$f":"Kranskop!AB138+Nyl!AB138+Baobab!AB138+Capricorn!AB138","v":0},{"$f":"Kranskop!AC138+Nyl!AC138+Baobab!AC138+Capricorn!AC138","v":0},{"$f":"Kranskop!AD138+Nyl!AD138+Baobab!AD138+Capricorn!AD138","v":0},{"$f":"Kranskop!AE138+Nyl!AE138+Baobab!AE138+Capricorn!AE138","v":0},{"$f":"Kranskop!AF138+Nyl!AF138+Baobab!AF138+Capricorn!AF138","v":0},{"$f":"Kranskop!AG138+Nyl!AG138+Baobab!AG138+Capricorn!AG138","v":0},{"$f":"Kranskop!AH138+Nyl!AH138+Baobab!AH138+Capricorn!AH138","v":0},{"$f":"Kranskop!AI138+Nyl!AI138+Baobab!AI138+Capricorn!AI138","v":0},{"$f":"Kranskop!AJ138+Nyl!AJ138+Baobab!AJ138+Capricorn!AJ138","v":0},{"$f":"Kranskop!AK138+Nyl!AK138+Baobab!AK138+Capricorn!AK138","v":0},{"$f":"Kranskop!AL138+Nyl!AL138+Baobab!AL138+Capricorn!AL138","v":0},{"$f":"Kranskop!AM138+Nyl!AM138+Baobab!AM138+Capricorn!AM138","v":0},{"$f":"Kranskop!AN138+Nyl!AN138+Baobab!AN138+Capricorn!AN138","v":0},{"$f":"Kranskop!AO138+Nyl!AO138+Baobab!AO138+Capricorn!AO138","v":0},{"$f":"Kranskop!AP138+Nyl!AP138+Baobab!AP138+Capricorn!AP138","v":0},{"$f":"Kranskop!AQ138+Nyl!AQ138+Baobab!AQ138+Capricorn!AQ138","v":0},{"$f":"Kranskop!AR138+Nyl!AR138+Baobab!AR138+Capricorn!AR138","v":0},{"$f":"Kranskop!AS138+Nyl!AS138+Baobab!AS138+Capricorn!AS138","v":0},{"$f":"Kranskop!AT138+Nyl!AT138+Baobab!AT138+Capricorn!AT138","v":0},{"$f":"Kranskop!AU138+Nyl!AU138+Baobab!AU138+Capricorn!AU138","v":0},{"$f":"Kranskop!AV138+Nyl!AV138+Baobab!AV138+Capricorn!AV138","v":0},{"$f":"Kranskop!AW138+Nyl!AW138+Baobab!AW138+Capricorn!AW138","v":0},{"$f":"Kranskop!AX138+Nyl!AX138+Baobab!AX138+Capricorn!AX138","v":0},{"$f":"Kranskop!AY138+Nyl!AY138+Baobab!AY138+Capricorn!AY138","v":0},{"$f":"Kranskop!AZ138+Nyl!AZ138+Baobab!AZ138+Capricorn!AZ138","v":0},{"$f":"Kranskop!BA138+Nyl!BA138+Baobab!BA138+Capricorn!BA138","v":0},{"$f":"Kranskop!BB138+Nyl!BB138+Baobab!BB138+Capricorn!BB138","v":0},{"$f":"Kranskop!BC138+Nyl!BC138+Baobab!BC138+Capricorn!BC138","v":0},{"$f":"Kranskop!BD138+Nyl!BD138+Baobab!BD138+Capricorn!BD138","v":0},{"$f":"Kranskop!BE138+Nyl!BE138+Baobab!BE138+Capricorn!BE138","v":0},{"$f":"Kranskop!BF138+Nyl!BF138+Baobab!BF138+Capricorn!BF138","v":0},{"$f":"Kranskop!BG138+Nyl!BG138+Baobab!BG138+Capricorn!BG138","v":0},{"$f":"Kranskop!BH138+Nyl!BH138+Baobab!BH138+Capricorn!BH138","v":0},{"$f":"Kranskop!BI138+Nyl!BI138+Baobab!BI138+Capricorn!BI138","v":0},{"$f":"Kranskop!BJ138+Nyl!BJ138+Baobab!BJ138+Capricorn!BJ138","v":0},{"$f":"Kranskop!BK138+Nyl!BK138+Baobab!BK138+Capricorn!BK138","v":0},{"$f":"Kranskop!BL138+Nyl!BL138+Baobab!BL138+Capricorn!BL138","v":0},{"$f":"Kranskop!BM138+Nyl!BM138+Baobab!BM138+Capricorn!BM138","v":0},{"$f":"Kranskop!BN138+Nyl!BN138+Baobab!BN138+Capricorn!BN138","v":0},{"$f":"Kranskop!BO138+Nyl!BO138+Baobab!BO138+Capricorn!BO138","v":0},{"$f":"Kranskop!BP138+Nyl!BP138+Baobab!BP138+Capricorn!BP138","v":0},{"$f":"Kranskop!BQ138+Nyl!BQ138+Baobab!BQ138+Capricorn!BQ138","v":0},{"$f":"Kranskop!BR138+Nyl!BR138+Baobab!BR138+Capricorn!BR138","v":0},{"$f":"Kranskop!BS138+Nyl!BS138+Baobab!BS138+Capricorn!BS138","v":0},{"$f":"Kranskop!BT138+Nyl!BT138+Baobab!BT138+Capricorn!BT138","v":0},{"$f":"Kranskop!BU138+Nyl!BU138+Baobab!BU138+Capricorn!BU138","v":0},{"$f":"Kranskop!BV138+Nyl!BV138+Baobab!BV138+Capricorn!BV138","v":0},{"$f":"Kranskop!BW138+Nyl!BW138+Baobab!BW138+Capricorn!BW138","v":0},{"$f":"Kranskop!BX138+Nyl!BX138+Baobab!BX138+Capricorn!BX138","v":0},{"$f":"Kranskop!BY138+Nyl!BY138+Baobab!BY138+Capricorn!BY138","v":0},{"$f":"Kranskop!BZ138+Nyl!BZ138+Baobab!BZ138+Capricorn!BZ138","v":0},{"$f":"Kranskop!CA138+Nyl!CA138+Baobab!CA138+Capricorn!CA138","v":0},{"$f":"Kranskop!CB138+Nyl!CB138+Baobab!CB138+Capricorn!CB138","v":0},{"$f":"Kranskop!CC138+Nyl!CC138+Baobab!CC138+Capricorn!CC138","v":0},"."]
[null,"B-3011","Provision of Toll System Software and Hardware:  Mixed Manual/ETC lanes for single direction (if triggered)","Lump Sum",null,null,{"$f":"Kranskop!G139+Nyl!G139+Baobab!G139+Capricorn!G139","v":0},null,null,{"$f":"Kranskop!J139+Nyl!J139+Baobab!J139+Capricorn!J139","v":0},{"$f":"Kranskop!K139+Nyl!K139+Baobab!K139+Capricorn!K139","v":0},{"$f":"Kranskop!L139+Nyl!L139+Baobab!L139+Capricorn!L139","v":0},{"$f":"Kranskop!M139+Nyl!M139+Baobab!M139+Capricorn!M139","v":0},{"$f":"Kranskop!N139+Nyl!N139+Baobab!N139+Capricorn!N139","v":0},{"$f":"Kranskop!O139+Nyl!O139+Baobab!O139+Capricorn!O139","v":0},{"$f":"Kranskop!P139+Nyl!P139+Baobab!P139+Capricorn!P139","v":0},{"$f":"Kranskop!Q139+Nyl!Q139+Baobab!Q139+Capricorn!Q139","v":0},{"$f":"Kranskop!R139+Nyl!R139+Baobab!R139+Capricorn!R139","v":0},{"$f":"Kranskop!S139+Nyl!S139+Baobab!S139+Capricorn!S139","v":0},{"$f":"Kranskop!T139+Nyl!T139+Baobab!T139+Capricorn!T139","v":0},{"$f":"Kranskop!U139+Nyl!U139+Baobab!U139+Capricorn!U139","v":0},{"$f":"Kranskop!V139+Nyl!V139+Baobab!V139+Capricorn!V139","v":0},{"$f":"Kranskop!W139+Nyl!W139+Baobab!W139+Capricorn!W139","v":0},{"$f":"Kranskop!X139+Nyl!X139+Baobab!X139+Capricorn!X139","v":0},{"$f":"Kranskop!Y139+Nyl!Y139+Baobab!Y139+Capricorn!Y139","v":0},{"$f":"Kranskop!Z139+Nyl!Z139+Baobab!Z139+Capricorn!Z139","v":0},{"$f":"Kranskop!AA139+Nyl!AA139+Baobab!AA139+Capricorn!AA139","v":0},{"$f":"Kranskop!AB139+Nyl!AB139+Baobab!AB139+Capricorn!AB139","v":0},{"$f":"Kranskop!AC139+Nyl!AC139+Baobab!AC139+Capricorn!AC139","v":0},{"$f":"Kranskop!AD139+Nyl!AD139+Baobab!AD139+Capricorn!AD139","v":0},{"$f":"Kranskop!AE139+Nyl!AE139+Baobab!AE139+Capricorn!AE139","v":0},{"$f":"Kranskop!AF139+Nyl!AF139+Baobab!AF139+Capricorn!AF139","v":0},{"$f":"Kranskop!AG139+Nyl!AG139+Baobab!AG139+Capricorn!AG139","v":0},{"$f":"Kranskop!AH139+Nyl!AH139+Baobab!AH139+Capricorn!AH139","v":0},{"$f":"Kranskop!AI139+Nyl!AI139+Baobab!AI139+Capricorn!AI139","v":0},{"$f":"Kranskop!AJ139+Nyl!AJ139+Baobab!AJ139+Capricorn!AJ139","v":0},{"$f":"Kranskop!AK139+Nyl!AK139+Baobab!AK139+Capricorn!AK139","v":0},{"$f":"Kranskop!AL139+Nyl!AL139+Baobab!AL139+Capricorn!AL139","v":0},{"$f":"Kranskop!AM139+Nyl!AM139+Baobab!AM139+Capricorn!AM139","v":0},{"$f":"Kranskop!AN139+Nyl!AN139+Baobab!AN139+Capricorn!AN139","v":0},{"$f":"Kranskop!AO139+Nyl!AO139+Baobab!AO139+Capricorn!AO139","v":0},{"$f":"Kranskop!AP139+Nyl!AP139+Baobab!AP139+Capricorn!AP139","v":0},{"$f":"Kranskop!AQ139+Nyl!AQ139+Baobab!AQ139+Capricorn!AQ139","v":0},{"$f":"Kranskop!AR139+Nyl!AR139+Baobab!AR139+Capricorn!AR139","v":0},{"$f":"Kranskop!AS139+Nyl!AS139+Baobab!AS139+Capricorn!AS139","v":0},{"$f":"Kranskop!AT139+Nyl!AT139+Baobab!AT139+Capricorn!AT139","v":0},{"$f":"Kranskop!AU139+Nyl!AU139+Baobab!AU139+Capricorn!AU139","v":0},{"$f":"Kranskop!AV139+Nyl!AV139+Baobab!AV139+Capricorn!AV139","v":0},{"$f":"Kranskop!AW139+Nyl!AW139+Baobab!AW139+Capricorn!AW139","v":0},{"$f":"Kranskop!AX139+Nyl!AX139+Baobab!AX139+Capricorn!AX139","v":0},{"$f":"Kranskop!AY139+Nyl!AY139+Baobab!AY139+Capricorn!AY139","v":0},{"$f":"Kranskop!AZ139+Nyl!AZ139+Baobab!AZ139+Capricorn!AZ139","v":0},{"$f":"Kranskop!BA139+Nyl!BA139+Baobab!BA139+Capricorn!BA139","v":0},{"$f":"Kranskop!BB139+Nyl!BB139+Baobab!BB139+Capricorn!BB139","v":0},{"$f":"Kranskop!BC139+Nyl!BC139+Baobab!BC139+Capricorn!BC139","v":0},{"$f":"Kranskop!BD139+Nyl!BD139+Baobab!BD139+Capricorn!BD139","v":0},{"$f":"Kranskop!BE139+Nyl!BE139+Baobab!BE139+Capricorn!BE139","v":0},{"$f":"Kranskop!BF139+Nyl!BF139+Baobab!BF139+Capricorn!BF139","v":0},{"$f":"Kranskop!BG139+Nyl!BG139+Baobab!BG139+Capricorn!BG139","v":0},{"$f":"Kranskop!BH139+Nyl!BH139+Baobab!BH139+Capricorn!BH139","v":0},{"$f":"Kranskop!BI139+Nyl!BI139+Baobab!BI139+Capricorn!BI139","v":0},{"$f":"Kranskop!BJ139+Nyl!BJ139+Baobab!BJ139+Capricorn!BJ139","v":0},{"$f":"Kranskop!BK139+Nyl!BK139+Baobab!BK139+Capricorn!BK139","v":0},{"$f":"Kranskop!BL139+Nyl!BL139+Baobab!BL139+Capricorn!BL139","v":0},{"$f":"Kranskop!BM139+Nyl!BM139+Baobab!BM139+Capricorn!BM139","v":0},{"$f":"Kranskop!BN139+Nyl!BN139+Baobab!BN139+Capricorn!BN139","v":0},{"$f":"Kranskop!BO139+Nyl!BO139+Baobab!BO139+Capricorn!BO139","v":0},{"$f":"Kranskop!BP139+Nyl!BP139+Baobab!BP139+Capricorn!BP139","v":0},{"$f":"Kranskop!BQ139+Nyl!BQ139+Baobab!BQ139+Capricorn!BQ139","v":0},{"$f":"Kranskop!BR139+Nyl!BR139+Baobab!BR139+Capricorn!BR139","v":0},{"$f":"Kranskop!BS139+Nyl!BS139+Baobab!BS139+Capricorn!BS139","v":0},{"$f":"Kranskop!BT139+Nyl!BT139+Baobab!BT139+Capricorn!BT139","v":0},{"$f":"Kranskop!BU139+Nyl!BU139+Baobab!BU139+Capricorn!BU139","v":0},{"$f":"Kranskop!BV139+Nyl!BV139+Baobab!BV139+Capricorn!BV139","v":0},{"$f":"Kranskop!BW139+Nyl!BW139+Baobab!BW139+Capricorn!BW139","v":0},{"$f":"Kranskop!BX139+Nyl!BX139+Baobab!BX139+Capricorn!BX139","v":0},{"$f":"Kranskop!BY139+Nyl!BY139+Baobab!BY139+Capricorn!BY139","v":0},{"$f":"Kranskop!BZ139+Nyl!BZ139+Baobab!BZ139+Capricorn!BZ139","v":0},{"$f":"Kranskop!CA139+Nyl!CA139+Baobab!CA139+Capricorn!CA139","v":0},{"$f":"Kranskop!CB139+Nyl!CB139+Baobab!CB139+Capricorn!CB139","v":0},{"$f":"Kranskop!CC139+Nyl!CC139+Baobab!CC139+Capricorn!CC139","v":0}]
[null,"B-3012","Provision of Toll System Software and Hardware:  For lane which can switch between Dedicated ETC mode and Mixed Manual/ETC lane Mode.","Lump Sum",null,null,{"$f":"Kranskop!G140+Nyl!G140+Baobab!G140+Capricorn!G140","v":0},null,null,{"$f":"Kranskop!J140+Nyl!J140+Baobab!J140+Capricorn!J140","v":0},{"$f":"Kranskop!K140+Nyl!K140+Baobab!K140+Capricorn!K140","v":0},{"$f":"Kranskop!L140+Nyl!L140+Baobab!L140+Capricorn!L140","v":0},{"$f":"Kranskop!M140+Nyl!M140+Baobab!M140+Capricorn!M140","v":0},{"$f":"Kranskop!N140+Nyl!N140+Baobab!N140+Capricorn!N140","v":0},{"$f":"Kranskop!O140+Nyl!O140+Baobab!O140+Capricorn!O140","v":0},{"$f":"Kranskop!P140+Nyl!P140+Baobab!P140+Capricorn!P140","v":0},{"$f":"Kranskop!Q140+Nyl!Q140+Baobab!Q140+Capricorn!Q140","v":0},{"$f":"Kranskop!R140+Nyl!R140+Baobab!R140+Capricorn!R140","v":0},{"$f":"Kranskop!S140+Nyl!S140+Baobab!S140+Capricorn!S140","v":0},{"$f":"Kranskop!T140+Nyl!T140+Baobab!T140+Capricorn!T140","v":0},{"$f":"Kranskop!U140+Nyl!U140+Baobab!U140+Capricorn!U140","v":0},{"$f":"Kranskop!V140+Nyl!V140+Baobab!V140+Capricorn!V140","v":0},{"$f":"Kranskop!W140+Nyl!W140+Baobab!W140+Capricorn!W140","v":0},{"$f":"Kranskop!X140+Nyl!X140+Baobab!X140+Capricorn!X140","v":0},{"$f":"Kranskop!Y140+Nyl!Y140+Baobab!Y140+Capricorn!Y140","v":0},{"$f":"Kranskop!Z140+Nyl!Z140+Baobab!Z140+Capricorn!Z140","v":0},{"$f":"Kranskop!AA140+Nyl!AA140+Baobab!AA140+Capricorn!AA140","v":0},{"$f":"Kranskop!AB140+Nyl!AB140+Baobab!AB140+Capricorn!AB140","v":0},{"$f":"Kranskop!AC140+Nyl!AC140+Baobab!AC140+Capricorn!AC140","v":0},{"$f":"Kranskop!AD140+Nyl!AD140+Baobab!AD140+Capricorn!AD140","v":0},{"$f":"Kranskop!AE140+Nyl!AE140+Baobab!AE140+Capricorn!AE140","v":0},{"$f":"Kranskop!AF140+Nyl!AF140+Baobab!AF140+Capricorn!AF140","v":0},{"$f":"Kranskop!AG140+Nyl!AG140+Baobab!AG140+Capricorn!AG140","v":0},{"$f":"Kranskop!AH140+Nyl!AH140+Baobab!AH140+Capricorn!AH140","v":0},{"$f":"Kranskop!AI140+Nyl!AI140+Baobab!AI140+Capricorn!AI140","v":0},{"$f":"Kranskop!AJ140+Nyl!AJ140+Baobab!AJ140+Capricorn!AJ140","v":0},{"$f":"Kranskop!AK140+Nyl!AK140+Baobab!AK140+Capricorn!AK140","v":0},{"$f":"Kranskop!AL140+Nyl!AL140+Baobab!AL140+Capricorn!AL140","v":0},{"$f":"Kranskop!AM140+Nyl!AM140+Baobab!AM140+Capricorn!AM140","v":0},{"$f":"Kranskop!AN140+Nyl!AN140+Baobab!AN140+Capricorn!AN140","v":0},{"$f":"Kranskop!AO140+Nyl!AO140+Baobab!AO140+Capricorn!AO140","v":0},{"$f":"Kranskop!AP140+Nyl!AP140+Baobab!AP140+Capricorn!AP140","v":0},{"$f":"Kranskop!AQ140+Nyl!AQ140+Baobab!AQ140+Capricorn!AQ140","v":0},{"$f":"Kranskop!AR140+Nyl!AR140+Baobab!AR140+Capricorn!AR140","v":0},{"$f":"Kranskop!AS140+Nyl!AS140+Baobab!AS140+Capricorn!AS140","v":0},{"$f":"Kranskop!AT140+Nyl!AT140+Baobab!AT140+Capricorn!AT140","v":0},{"$f":"Kranskop!AU140+Nyl!AU140+Baobab!AU140+Capricorn!AU140","v":0},{"$f":"Kranskop!AV140+Nyl!AV140+Baobab!AV140+Capricorn!AV140","v":0},{"$f":"Kranskop!AW140+Nyl!AW140+Baobab!AW140+Capricorn!AW140","v":0},{"$f":"Kranskop!AX140+Nyl!AX140+Baobab!AX140+Capricorn!AX140","v":0},{"$f":"Kranskop!AY140+Nyl!AY140+Baobab!AY140+Capricorn!AY140","v":0},{"$f":"Kranskop!AZ140+Nyl!AZ140+Baobab!AZ140+Capricorn!AZ140","v":0},{"$f":"Kranskop!BA140+Nyl!BA140+Baobab!BA140+Capricorn!BA140","v":0},{"$f":"Kranskop!BB140+Nyl!BB140+Baobab!BB140+Capricorn!BB140","v":0},{"$f":"Kranskop!BC140+Nyl!BC140+Baobab!BC140+Capricorn!BC140","v":0},{"$f":"Kranskop!BD140+Nyl!BD140+Baobab!BD140+Capricorn!BD140","v":0},{"$f":"Kranskop!BE140+Nyl!BE140+Baobab!BE140+Capricorn!BE140","v":0},{"$f":"Kranskop!BF140+Nyl!BF140+Baobab!BF140+Capricorn!BF140","v":0},{"$f":"Kranskop!BG140+Nyl!BG140+Baobab!BG140+Capricorn!BG140","v":0},{"$f":"Kranskop!BH140+Nyl!BH140+Baobab!BH140+Capricorn!BH140","v":0},{"$f":"Kranskop!BI140+Nyl!BI140+Baobab!BI140+Capricorn!BI140","v":0},{"$f":"Kranskop!BJ140+Nyl!BJ140+Baobab!BJ140+Capricorn!BJ140","v":0},{"$f":"Kranskop!BK140+Nyl!BK140+Baobab!BK140+Capricorn!BK140","v":0},{"$f":"Kranskop!BL140+Nyl!BL140+Baobab!BL140+Capricorn!BL140","v":0},{"$f":"Kranskop!BM140+Nyl!BM140+Baobab!BM140+Capricorn!BM140","v":0},{"$f":"Kranskop!BN140+Nyl!BN140+Baobab!BN140+Capricorn!BN140","v":0},{"$f":"Kranskop!BO140+Nyl!BO140+Baobab!BO140+Capricorn!BO140","v":0},{"$f":"Kranskop!BP140+Nyl!BP140+Baobab!BP140+Capricorn!BP140","v":0},{"$f":"Kranskop!BQ140+Nyl!BQ140+Baobab!BQ140+Capricorn!BQ140","v":0},{"$f":"Kranskop!BR140+Nyl!BR140+Baobab!BR140+Capricorn!BR140","v":0},{"$f":"Kranskop!BS140+Nyl!BS140+Baobab!BS140+Capricorn!BS140","v":0},{"$f":"Kranskop!BT140+Nyl!BT140+Baobab!BT140+Capricorn!BT140","v":0},{"$f":"Kranskop!BU140+Nyl!BU140+Baobab!BU140+Capricorn!BU140","v":0},{"$f":"Kranskop!BV140+Nyl!BV140+Baobab!BV140+Capricorn!BV140","v":0},{"$f":"Kranskop!BW140+Nyl!BW140+Baobab!BW140+Capricorn!BW140","v":0},{"$f":"Kranskop!BX140+Nyl!BX140+Baobab!BX140+Capricorn!BX140","v":0},{"$f":"Kranskop!BY140+Nyl!BY140+Baobab!BY140+Capricorn!BY140","v":0},{"$f":"Kranskop!BZ140+Nyl!BZ140+Baobab!BZ140+Capricorn!BZ140","v":0},{"$f":"Kranskop!CA140+Nyl!CA140+Baobab!CA140+Capricorn!CA140","v":0},{"$f":"Kranskop!CB140+Nyl!CB140+Baobab!CB140+Capricorn!CB140","v":0},{"$f":"Kranskop!CC140+Nyl!CC140+Baobab!CC140+Capricorn!CC140","v":0}]
[null,"B-3013","Provision of Toll System and VGS Software and Hardware: Automatic Number Plate Recognition (ANPR) (if triggered)","Lump Sum",null,null,{"$f":"Kranskop!G141+Nyl!G141+Baobab!G141+Capricorn!G141","v":0},null,null,{"$f":"Kranskop!J141+Nyl!J141+Baobab!J141+Capricorn!J141","v":0},{"$f":"Kranskop!K141+Nyl!K141+Baobab!K141+Capricorn!K141","v":0},{"$f":"Kranskop!L141+Nyl!L141+Baobab!L141+Capricorn!L141","v":0},{"$f":"Kranskop!M141+Nyl!M141+Baobab!M141+Capricorn!M141","v":0},{"$f":"Kranskop!N141+Nyl!N141+Baobab!N141+Capricorn!N141","v":0},{"$f":"Kranskop!O141+Nyl!O141+Baobab!O141+Capricorn!O141","v":0},{"$f":"Kranskop!P141+Nyl!P141+Baobab!P141+Capricorn!P141","v":0},{"$f":"Kranskop!Q141+Nyl!Q141+Baobab!Q141+Capricorn!Q141","v":0},{"$f":"Kranskop!R141+Nyl!R141+Baobab!R141+Capricorn!R141","v":0},{"$f":"Kranskop!S141+Nyl!S141+Baobab!S141+Capricorn!S141","v":0},{"$f":"Kranskop!T141+Nyl!T141+Baobab!T141+Capricorn!T141","v":0},{"$f":"Kranskop!U141+Nyl!U141+Baobab!U141+Capricorn!U141","v":0},{"$f":"Kranskop!V141+Nyl!V141+Baobab!V141+Capricorn!V141","v":0},{"$f":"Kranskop!W141+Nyl!W141+Baobab!W141+Capricorn!W141","v":0},{"$f":"Kranskop!X141+Nyl!X141+Baobab!X141+Capricorn!X141","v":0},{"$f":"Kranskop!Y141+Nyl!Y141+Baobab!Y141+Capricorn!Y141","v":0},{"$f":"Kranskop!Z141+Nyl!Z141+Baobab!Z141+Capricorn!Z141","v":0},{"$f":"Kranskop!AA141+Nyl!AA141+Baobab!AA141+Capricorn!AA141","v":0},{"$f":"Kranskop!AB141+Nyl!AB141+Baobab!AB141+Capricorn!AB141","v":0},{"$f":"Kranskop!AC141+Nyl!AC141+Baobab!AC141+Capricorn!AC141","v":0},{"$f":"Kranskop!AD141+Nyl!AD141+Baobab!AD141+Capricorn!AD141","v":0},{"$f":"Kranskop!AE141+Nyl!AE141+Baobab!AE141+Capricorn!AE141","v":0},{"$f":"Kranskop!AF141+Nyl!AF141+Baobab!AF141+Capricorn!AF141","v":0},{"$f":"Kranskop!AG141+Nyl!AG141+Baobab!AG141+Capricorn!AG141","v":0},{"$f":"Kranskop!AH141+Nyl!AH141+Baobab!AH141+Capricorn!AH141","v":0},{"$f":"Kranskop!AI141+Nyl!AI141+Baobab!AI141+Capricorn!AI141","v":0},{"$f":"Kranskop!AJ141+Nyl!AJ141+Baobab!AJ141+Capricorn!AJ141","v":0},{"$f":"Kranskop!AK141+Nyl!AK141+Baobab!AK141+Capricorn!AK141","v":0},{"$f":"Kranskop!AL141+Nyl!AL141+Baobab!AL141+Capricorn!AL141","v":0},{"$f":"Kranskop!AM141+Nyl!AM141+Baobab!AM141+Capricorn!AM141","v":0},{"$f":"Kranskop!AN141+Nyl!AN141+Baobab!AN141+Capricorn!AN141","v":0},{"$f":"Kranskop!AO141+Nyl!AO141+Baobab!AO141+Capricorn!AO141","v":0},{"$f":"Kranskop!AP141+Nyl!AP141+Baobab!AP141+Capricorn!AP141","v":0},{"$f":"Kranskop!AQ141+Nyl!AQ141+Baobab!AQ141+Capricorn!AQ141","v":0},{"$f":"Kranskop!AR141+Nyl!AR141+Baobab!AR141+Capricorn!AR141","v":0},{"$f":"Kranskop!AS141+Nyl!AS141+Baobab!AS141+Capricorn!AS141","v":0},{"$f":"Kranskop!AT141+Nyl!AT141+Baobab!AT141+Capricorn!AT141","v":0},{"$f":"Kranskop!AU141+Nyl!AU141+Baobab!AU141+Capricorn!AU141","v":0},{"$f":"Kranskop!AV141+Nyl!AV141+Baobab!AV141+Capricorn!AV141","v":0},{"$f":"Kranskop!AW141+Nyl!AW141+Baobab!AW141+Capricorn!AW141","v":0},{"$f":"Kranskop!AX141+Nyl!AX141+Baobab!AX141+Capricorn!AX141","v":0},{"$f":"Kranskop!AY141+Nyl!AY141+Baobab!AY141+Capricorn!AY141","v":0},{"$f":"Kranskop!AZ141+Nyl!AZ141+Baobab!AZ141+Capricorn!AZ141","v":0},{"$f":"Kranskop!BA141+Nyl!BA141+Baobab!BA141+Capricorn!BA141","v":0},{"$f":"Kranskop!BB141+Nyl!BB141+Baobab!BB141+Capricorn!BB141","v":0},{"$f":"Kranskop!BC141+Nyl!BC141+Baobab!BC141+Capricorn!BC141","v":0},{"$f":"Kranskop!BD141+Nyl!BD141+Baobab!BD141+Capricorn!BD141","v":0},{"$f":"Kranskop!BE141+Nyl!BE141+Baobab!BE141+Capricorn!BE141","v":0},{"$f":"Kranskop!BF141+Nyl!BF141+Baobab!BF141+Capricorn!BF141","v":0},{"$f":"Kranskop!BG141+Nyl!BG141+Baobab!BG141+Capricorn!BG141","v":0},{"$f":"Kranskop!BH141+Nyl!BH141+Baobab!BH141+Capricorn!BH141","v":0},{"$f":"Kranskop!BI141+Nyl!BI141+Baobab!BI141+Capricorn!BI141","v":0},{"$f":"Kranskop!BJ141+Nyl!BJ141+Baobab!BJ141+Capricorn!BJ141","v":0},{"$f":"Kranskop!BK141+Nyl!BK141+Baobab!BK141+Capricorn!BK141","v":0},{"$f":"Kranskop!BL141+Nyl!BL141+Baobab!BL141+Capricorn!BL141","v":0},{"$f":"Kranskop!BM141+Nyl!BM141+Baobab!BM141+Capricorn!BM141","v":0},{"$f":"Kranskop!BN141+Nyl!BN141+Baobab!BN141+Capricorn!BN141","v":0},{"$f":"Kranskop!BO141+Nyl!BO141+Baobab!BO141+Capricorn!BO141","v":0},{"$f":"Kranskop!BP141+Nyl!BP141+Baobab!BP141+Capricorn!BP141","v":0},{"$f":"Kranskop!BQ141+Nyl!BQ141+Baobab!BQ141+Capricorn!BQ141","v":0},{"$f":"Kranskop!BR141+Nyl!BR141+Baobab!BR141+Capricorn!BR141","v":0},{"$f":"Kranskop!BS141+Nyl!BS141+Baobab!BS141+Capricorn!BS141","v":0},{"$f":"Kranskop!BT141+Nyl!BT141+Baobab!BT141+Capricorn!BT141","v":0},{"$f":"Kranskop!BU141+Nyl!BU141+Baobab!BU141+Capricorn!BU141","v":0},{"$f":"Kranskop!BV141+Nyl!BV141+Baobab!BV141+Capricorn!BV141","v":0},{"$f":"Kranskop!BW141+Nyl!BW141+Baobab!BW141+Capricorn!BW141","v":0},{"$f":"Kranskop!BX141+Nyl!BX141+Baobab!BX141+Capricorn!BX141","v":0},{"$f":"Kranskop!BY141+Nyl!BY141+Baobab!BY141+Capricorn!BY141","v":0},{"$f":"Kranskop!BZ141+Nyl!BZ141+Baobab!BZ141+Capricorn!BZ141","v":0},{"$f":"Kranskop!CA141+Nyl!CA141+Baobab!CA141+Capricorn!CA141","v":0},{"$f":"Kranskop!CB141+Nyl!CB141+Baobab!CB141+Capricorn!CB141","v":0},{"$f":"Kranskop!CC141+Nyl!CC141+Baobab!CC141+Capricorn!CC141","v":0}]
[null,"B-3014","Provision of Toll System and VGS Software and Hardware: EMVCO compatible card readers (if triggered)","Lump Sum",null,null,{"$f":"Kranskop!G142+Nyl!G142+Baobab!G142+Capricorn!G142","v":0},null,null,{"$f":"Kranskop!J142+Nyl!J142+Baobab!J142+Capricorn!J142","v":0},{"$f":"Kranskop!K142+Nyl!K142+Baobab!K142+Capricorn!K142","v":0},{"$f":"Kranskop!L142+Nyl!L142+Baobab!L142+Capricorn!L142","v":0},{"$f":"Kranskop!M142+Nyl!M142+Baobab!M142+Capricorn!M142","v":0},{"$f":"Kranskop!N142+Nyl!N142+Baobab!N142+Capricorn!N142","v":0},{"$f":"Kranskop!O142+Nyl!O142+Baobab!O142+Capricorn!O142","v":0},{"$f":"Kranskop!P142+Nyl!P142+Baobab!P142+Capricorn!P142","v":0},{"$f":"Kranskop!Q142+Nyl!Q142+Baobab!Q142+Capricorn!Q142","v":0},{"$f":"Kranskop!R142+Nyl!R142+Baobab!R142+Capricorn!R142","v":0},{"$f":"Kranskop!S142+Nyl!S142+Baobab!S142+Capricorn!S142","v":0},{"$f":"Kranskop!T142+Nyl!T142+Baobab!T142+Capricorn!T142","v":0},{"$f":"Kranskop!U142+Nyl!U142+Baobab!U142+Capricorn!U142","v":0},{"$f":"Kranskop!V142+Nyl!V142+Baobab!V142+Capricorn!V142","v":0},{"$f":"Kranskop!W142+Nyl!W142+Baobab!W142+Capricorn!W142","v":0},{"$f":"Kranskop!X142+Nyl!X142+Baobab!X142+Capricorn!X142","v":0},{"$f":"Kranskop!Y142+Nyl!Y142+Baobab!Y142+Capricorn!Y142","v":0},{"$f":"Kranskop!Z142+Nyl!Z142+Baobab!Z142+Capricorn!Z142","v":0},{"$f":"Kranskop!AA142+Nyl!AA142+Baobab!AA142+Capricorn!AA142","v":0},{"$f":"Kranskop!AB142+Nyl!AB142+Baobab!AB142+Capricorn!AB142","v":0},{"$f":"Kranskop!AC142+Nyl!AC142+Baobab!AC142+Capricorn!AC142","v":0},{"$f":"Kranskop!AD142+Nyl!AD142+Baobab!AD142+Capricorn!AD142","v":0},{"$f":"Kranskop!AE142+Nyl!AE142+Baobab!AE142+Capricorn!AE142","v":0},{"$f":"Kranskop!AF142+Nyl!AF142+Baobab!AF142+Capricorn!AF142","v":0},{"$f":"Kranskop!AG142+Nyl!AG142+Baobab!AG142+Capricorn!AG142","v":0},{"$f":"Kranskop!AH142+Nyl!AH142+Baobab!AH142+Capricorn!AH142","v":0},{"$f":"Kranskop!AI142+Nyl!AI142+Baobab!AI142+Capricorn!AI142","v":0},{"$f":"Kranskop!AJ142+Nyl!AJ142+Baobab!AJ142+Capricorn!AJ142","v":0},{"$f":"Kranskop!AK142+Nyl!AK142+Baobab!AK142+Capricorn!AK142","v":0},{"$f":"Kranskop!AL142+Nyl!AL142+Baobab!AL142+Capricorn!AL142","v":0},{"$f":"Kranskop!AM142+Nyl!AM142+Baobab!AM142+Capricorn!AM142","v":0},{"$f":"Kranskop!AN142+Nyl!AN142+Baobab!AN142+Capricorn!AN142","v":0},{"$f":"Kranskop!AO142+Nyl!AO142+Baobab!AO142+Capricorn!AO142","v":0},{"$f":"Kranskop!AP142+Nyl!AP142+Baobab!AP142+Capricorn!AP142","v":0},{"$f":"Kranskop!AQ142+Nyl!AQ142+Baobab!AQ142+Capricorn!AQ142","v":0},{"$f":"Kranskop!AR142+Nyl!AR142+Baobab!AR142+Capricorn!AR142","v":0},{"$f":"Kranskop!AS142+Nyl!AS142+Baobab!AS142+Capricorn!AS142","v":0},{"$f":"Kranskop!AT142+Nyl!AT142+Baobab!AT142+Capricorn!AT142","v":0},{"$f":"Kranskop!AU142+Nyl!AU142+Baobab!AU142+Capricorn!AU142","v":0},{"$f":"Kranskop!AV142+Nyl!AV142+Baobab!AV142+Capricorn!AV142","v":0},{"$f":"Kranskop!AW142+Nyl!AW142+Baobab!AW142+Capricorn!AW142","v":0},{"$f":"Kranskop!AX142+Nyl!AX142+Baobab!AX142+Capricorn!AX142","v":0},{"$f":"Kranskop!AY142+Nyl!AY142+Baobab!AY142+Capricorn!AY142","v":0},{"$f":"Kranskop!AZ142+Nyl!AZ142+Baobab!AZ142+Capricorn!AZ142","v":0},{"$f":"Kranskop!BA142+Nyl!BA142+Baobab!BA142+Capricorn!BA142","v":0},{"$f":"Kranskop!BB142+Nyl!BB142+Baobab!BB142+Capricorn!BB142","v":0},{"$f":"Kranskop!BC142+Nyl!BC142+Baobab!BC142+Capricorn!BC142","v":0},{"$f":"Kranskop!BD142+Nyl!BD142+Baobab!BD142+Capricorn!BD142","v":0},{"$f":"Kranskop!BE142+Nyl!BE142+Baobab!BE142+Capricorn!BE142","v":0},{"$f":"Kranskop!BF142+Nyl!BF142+Baobab!BF142+Capricorn!BF142","v":0},{"$f":"Kranskop!BG142+Nyl!BG142+Baobab!BG142+Capricorn!BG142","v":0},{"$f":"Kranskop!BH142+Nyl!BH142+Baobab!BH142+Capricorn!BH142","v":0},{"$f":"Kranskop!BI142+Nyl!BI142+Baobab!BI142+Capricorn!BI142","v":0},{"$f":"Kranskop!BJ142+Nyl!BJ142+Baobab!BJ142+Capricorn!BJ142","v":0},{"$f":"Kranskop!BK142+Nyl!BK142+Baobab!BK142+Capricorn!BK142","v":0},{"$f":"Kranskop!BL142+Nyl!BL142+Baobab!BL142+Capricorn!BL142","v":0},{"$f":"Kranskop!BM142+Nyl!BM142+Baobab!BM142+Capricorn!BM142","v":0},{"$f":"Kranskop!BN142+Nyl!BN142+Baobab!BN142+Capricorn!BN142","v":0},{"$f":"Kranskop!BO142+Nyl!BO142+Baobab!BO142+Capricorn!BO142","v":0},{"$f":"Kranskop!BP142+Nyl!BP142+Baobab!BP142+Capricorn!BP142","v":0},{"$f":"Kranskop!BQ142+Nyl!BQ142+Baobab!BQ142+Capricorn!BQ142","v":0},{"$f":"Kranskop!BR142+Nyl!BR142+Baobab!BR142+Capricorn!BR142","v":0},{"$f":"Kranskop!BS142+Nyl!BS142+Baobab!BS142+Capricorn!BS142","v":0},{"$f":"Kranskop!BT142+Nyl!BT142+Baobab!BT142+Capricorn!BT142","v":0},{"$f":"Kranskop!BU142+Nyl!BU142+Baobab!BU142+Capricorn!BU142","v":0},{"$f":"Kranskop!BV142+Nyl!BV142+Baobab!BV142+Capricorn!BV142","v":0},{"$f":"Kranskop!BW142+Nyl!BW142+Baobab!BW142+Capricorn!BW142","v":0},{"$f":"Kranskop!BX142+Nyl!BX142+Baobab!BX142+Capricorn!BX142","v":0},{"$f":"Kranskop!BY142+Nyl!BY142+Baobab!BY142+Capricorn!BY142","v":0},{"$f":"Kranskop!BZ142+Nyl!BZ142+Baobab!BZ142+Capricorn!BZ142","v":0},{"$f":"Kranskop!CA142+Nyl!CA142+Baobab!CA142+Capricorn!CA142","v":0},{"$f":"Kranskop!CB142+Nyl!CB142+Baobab!CB142+Capricorn!CB142","v":0},{"$f":"Kranskop!CC142+Nyl!CC142+Baobab!CC142+Capricorn!CC142","v":0}]
[]
[null,"B-6000","Provisional Sums",null,null,null,{"$f":"SUM(G145:G154)","v":21000000},{"$f":"SUM(H145:H154)","v":0},0,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,{"$f":"SUM(BT145:BT154)","v":291666.65999999997},291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291666.65999999997,291667.14,"."]
[null,"B-6003-a",{"$f":"\"Provision for the Installation and Upgrade of Lane Equipment Assets - Provision for the installation and upgrade of Employer's Assets (\" & TEXT(F145,\"#####,####\") &\")\"","v":"Provision for the Installation and Upgrade of Lane Equipment Assets - Provision for the installation and upgrade of Employer's Assets (,)"},"Prov Sum",null,null,{"$f":"Kranskop!G145+Nyl!G145+Baobab!G145+Capricorn!G145","v":7000000},null,null,{"$f":"Kranskop!J145+Nyl!J145+Baobab!J145+Capricorn!J145","v":97222.22},{"$f":"Kranskop!K145+Nyl!K145+Baobab!K145+Capricorn!K145","v":97222.22},{"$f":"Kranskop!L145+Nyl!L145+Baobab!L145+Capricorn!L145","v":97222.22},{"$f":"Kranskop!M145+Nyl!M145+Baobab!M145+Capricorn!M145","v":97222.22},{"$f":"Kranskop!N145+Nyl!N145+Baobab!N145+Capricorn!N145","v":97222.22},{"$f":"Kranskop!O145+Nyl!O145+Baobab!O145+Capricorn!O145","v":97222.22},{"$f":"Kranskop!P145+Nyl!P145+Baobab!P145+Capricorn!P145","v":97222.22},{"$f":"Kranskop!Q145+Nyl!Q145+Baobab!Q145+Capricorn!Q145","v":97222.22},{"$f":"Kranskop!R145+Nyl!R145+Baobab!R145+Capricorn!R145","v":97222.22},{"$f":"Kranskop!S145+Nyl!S145+Baobab!S145+Capricorn!S145","v":97222.22},{"$f":"Kranskop!T145+Nyl!T145+Baobab!T145+Capricorn!T145","v":97222.22},{"$f":"Kranskop!U145+Nyl!U145+Baobab!U145+Capricorn!U145","v":97222.22},{"$f":"Kranskop!V145+Nyl!V145+Baobab!V145+Capricorn!V145","v":97222.22},{"$f":"Kranskop!W145+Nyl!W145+Baobab!W145+Capricorn!W145","v":97222.22},{"$f":"Kranskop!X145+Nyl!X145+Baobab!X145+Capricorn!X145","v":97222.22},{"$f":"Kranskop!Y145+Nyl!Y145+Baobab!Y145+Capricorn!Y145","v":97222.22},{"$f":"Kranskop!Z145+Nyl!Z145+Baobab!Z145+Capricorn!Z145","v":97222.22},{"$f":"Kranskop!AA145+Nyl!AA145+Baobab!AA145+Capricorn!AA145","v":97222.22},{"$f":"Kranskop!AB145+Nyl!AB145+Baobab!AB145+Capricorn!AB145","v":97222.22},{"$f":"Kranskop!AC145+Nyl!AC145+Baobab!AC145+Capricorn!AC145","v":97222.22},{"$f":"Kranskop!AD145+Nyl!AD145+Baobab!AD145+Capricorn!AD145","v":97222.22},{"$f":"Kranskop!AE145+Nyl!AE145+Baobab!AE145+Capricorn!AE145","v":97222.22},{"$f":"Kranskop!AF145+Nyl!AF145+Baobab!AF145+Capricorn!AF145","v":97222.22},{"$f":"Kranskop!AG145+Nyl!AG145+Baobab!AG145+Capricorn!AG145","v":97222.22},{"$f":"Kranskop!AH145+Nyl!AH145+Baobab!AH145+Capricorn!AH145","v":97222.22},{"$f":"Kranskop!AI145+Nyl!AI145+Baobab!AI145+Capricorn!AI145","v":97222.22},{"$f":"Kranskop!AJ145+Nyl!AJ145+Baobab!AJ145+Capricorn!AJ145","v":97222.22},{"$f":"Kranskop!AK145+Nyl!AK145+Baobab!AK145+Capricorn!AK145","v":97222.22},{"$f":"Kranskop!AL145+Nyl!AL145+Baobab!AL145+Capricorn!AL145","v":97222.22},{"$f":"Kranskop!AM145+Nyl!AM145+Baobab!AM145+Capricorn!AM145","v":97222.22},{"$f":"Kranskop!AN145+Nyl!AN145+Baobab!AN145+Capricorn!AN145","v":97222.22},{"$f":"Kranskop!AO145+Nyl!AO145+Baobab!AO145+Capricorn!AO145","v":97222.22},{"$f":"Kranskop!AP145+Nyl!AP145+Baobab!AP145+Capricorn!AP145","v":97222.22},{"$f":"Kranskop!AQ145+Nyl!AQ145+Baobab!AQ145+Capricorn!AQ145","v":97222.22},{"$f":"Kranskop!AR145+Nyl!AR145+Baobab!AR145+Capricorn!AR145","v":97222.22},{"$f":"Kranskop!AS145+Nyl!AS145+Baobab!AS145+Capricorn!AS145","v":97222.22},{"$f":"Kranskop!AT145+Nyl!AT145+Baobab!AT145+Capricorn!AT145","v":97222.22},{"$f":"Kranskop!AU145+Nyl!AU145+Baobab!AU145+Capricorn!AU145","v":97222.22},{"$f":"Kranskop!AV145+Nyl!AV145+Baobab!AV145+Capricorn!AV145","v":97222.22},{"$f":"Kranskop!AW145+Nyl!AW145+Baobab!AW145+Capricorn!AW145","v":97222.22},{"$f":"Kranskop!AX145+Nyl!AX145+Baobab!AX145+Capricorn!AX145","v":97222.22},{"$f":"Kranskop!AY145+Nyl!AY145+Baobab!AY145+Capricorn!AY145","v":97222.22},{"$f":"Kranskop!AZ145+Nyl!AZ145+Baobab!AZ145+Capricorn!AZ145","v":97222.22},{"$f":"Kranskop!BA145+Nyl!BA145+Baobab!BA145+Capricorn!BA145","v":97222.22},{"$f":"Kranskop!BB145+Nyl!BB145+Baobab!BB145+Capricorn!BB145","v":97222.22},{"$f":"Kranskop!BC145+Nyl!BC145+Baobab!BC145+Capricorn!BC145","v":97222.22},{"$f":"Kranskop!BD145+Nyl!BD145+Baobab!BD145+Capricorn!BD145","v":97222.22},{"$f":"Kranskop!BE145+Nyl!BE145+Baobab!BE145+Capricorn!BE145","v":97222.22},{"$f":"Kranskop!BF145+Nyl!BF145+Baobab!BF145+Capricorn!BF145","v":97222.22},{"$f":"Kranskop!BG145+Nyl!BG145+Baobab!BG145+Capricorn!BG145","v":97222.22},{"$f":"Kranskop!BH145+Nyl!BH145+Baobab!BH145+Capricorn!BH145","v":97222.22},{"$f":"Kranskop!BI145+Nyl!BI145+Baobab!BI145+Capricorn!BI145","v":97222.22},{"$f":"Kranskop!BJ145+Nyl!BJ145+Baobab!BJ145+Capricorn!BJ145","v":97222.22},{"$f":"Kranskop!BK145+Nyl!BK145+Baobab!BK145+Capricorn!BK145","v":97222.22},{"$f":"Kranskop!BL145+Nyl!BL145+Baobab!BL145+Capricorn!BL145","v":97222.22},{"$f":"Kranskop!BM145+Nyl!BM145+Baobab!BM145+Capricorn!BM145","v":97222.22},{"$f":"Kranskop!BN145+Nyl!BN145+Baobab!BN145+Capricorn!BN145","v":97222.22},{"$f":"Kranskop!BO145+Nyl!BO145+Baobab!BO145+Capricorn!BO145","v":97222.22},{"$f":"Kranskop!BP145+Nyl!BP145+Baobab!BP145+Capricorn!BP145","v":97222.22},{"$f":"Kranskop!BQ145+Nyl!BQ145+Baobab!BQ145+Capricorn!BQ145","v":97222.22},{"$f":"Kranskop!BR145+Nyl!BR145+Baobab!BR145+Capricorn!BR145","v":97222.22},{"$f":"Kranskop!BS145+Nyl!BS145+Baobab!BS145+Capricorn!BS145","v":97222.22},{"$f":"Kranskop!BT145+Nyl!BT145+Baobab!BT145+Capricorn!BT145","v":97222.22},{"$f":"Kranskop!BU145+Nyl!BU145+Baobab!BU145+Capricorn!BU145","v":97222.22},{"$f":"Kranskop!BV145+Nyl!BV145+Baobab!BV145+Capricorn!BV145","v":97222.22},{"$f":"Kranskop!BW145+Nyl!BW145+Baobab!BW145+Capricorn!BW145","v":97222.22},{"$f":"Kranskop!BX145+Nyl!BX145+Baobab!BX145+Capricorn!BX145","v":97222.22},{"$f":"Kranskop!BY145+Nyl!BY145+Baobab!BY145+Capricorn!BY145","v":97222.22},{"$f":"Kranskop!BZ145+Nyl!BZ145+Baobab!BZ145+Capricorn!BZ145","v":97222.22},{"$f":"Kranskop!CA145+Nyl!CA145+Baobab!CA145+Capricorn!CA145","v":97222.22},{"$f":"Kranskop!CB145+Nyl!CB145+Baobab!CB145+Capricorn!CB145","v":97222.22},{"$f":"Kranskop!CC145+Nyl!CC145+Baobab!CC145+Capricorn!CC145","v":97222.38},"."]
[null,"B-6003-b",{"$f":"\"Provision for the Installation and Upgrade of Lane Equipment Assets - Overhead charges and profit in respect of B-6003-a (\" & TEXT(F146,\"#.##%\") & \")\"","v":"Provision for the Installation and Upgrade of Lane Equipment Assets - Overhead charges and profit in respect of B-6003-a (.%)"},"%",null,null,{"$f":"Kranskop!G146+Nyl!G146+Baobab!G146+Capricorn!G146","v":0},{"$f":"+IF(SUM(H145)=0,\"\",H145*$F146)","v":""},"",{"$f":"Kranskop!J146+Nyl!J146+Baobab!J146+Capricorn!J146","v":0},{"$f":"Kranskop!K146+Nyl!K146+Baobab!K146+Capricorn!K146","v":0},{"$f":"Kranskop!L146+Nyl!L146+Baobab!L146+Capricorn!L146","v":0},{"$f":"Kranskop!M146+Nyl!M146+Baobab!M146+Capricorn!M146","v":0},{"$f":"Kranskop!N146+Nyl!N146+Baobab!N146+Capricorn!N146","v":0},{"$f":"Kranskop!O146+Nyl!O146+Baobab!O146+Capricorn!O146","v":0},{"$f":"Kranskop!P146+Nyl!P146+Baobab!P146+Capricorn!P146","v":0},{"$f":"Kranskop!Q146+Nyl!Q146+Baobab!Q146+Capricorn!Q146","v":0},{"$f":"Kranskop!R146+Nyl!R146+Baobab!R146+Capricorn!R146","v":0},{"$f":"Kranskop!S146+Nyl!S146+Baobab!S146+Capricorn!S146","v":0},{"$f":"Kranskop!T146+Nyl!T146+Baobab!T146+Capricorn!T146","v":0},{"$f":"Kranskop!U146+Nyl!U146+Baobab!U146+Capricorn!U146","v":0},{"$f":"Kranskop!V146+Nyl!V146+Baobab!V146+Capricorn!V146","v":0},{"$f":"Kranskop!W146+Nyl!W146+Baobab!W146+Capricorn!W146","v":0},{"$f":"Kranskop!X146+Nyl!X146+Baobab!X146+Capricorn!X146","v":0},{"$f":"Kranskop!Y146+Nyl!Y146+Baobab!Y146+Capricorn!Y146","v":0},{"$f":"Kranskop!Z146+Nyl!Z146+Baobab!Z146+Capricorn!Z146","v":0},{"$f":"Kranskop!AA146+Nyl!AA146+Baobab!AA146+Capricorn!AA146","v":0},{"$f":"Kranskop!AB146+Nyl!AB146+Baobab!AB146+Capricorn!AB146","v":0},{"$f":"Kranskop!AC146+Nyl!AC146+Baobab!AC146+Capricorn!AC146","v":0},{"$f":"Kranskop!AD146+Nyl!AD146+Baobab!AD146+Capricorn!AD146","v":0},{"$f":"Kranskop!AE146+Nyl!AE146+Baobab!AE146+Capricorn!AE146","v":0},{"$f":"Kranskop!AF146+Nyl!AF146+Baobab!AF146+Capricorn!AF146","v":0},{"$f":"Kranskop!AG146+Nyl!AG146+Baobab!AG146+Capricorn!AG146","v":0},{"$f":"Kranskop!AH146+Nyl!AH146+Baobab!AH146+Capricorn!AH146","v":0},{"$f":"Kranskop!AI146+Nyl!AI146+Baobab!AI146+Capricorn!AI146","v":0},{"$f":"Kranskop!AJ146+Nyl!AJ146+Baobab!AJ146+Capricorn!AJ146","v":0},{"$f":"Kranskop!AK146+Nyl!AK146+Baobab!AK146+Capricorn!AK146","v":0},{"$f":"Kranskop!AL146+Nyl!AL146+Baobab!AL146+Capricorn!AL146","v":0},{"$f":"Kranskop!AM146+Nyl!AM146+Baobab!AM146+Capricorn!AM146","v":0},{"$f":"Kranskop!AN146+Nyl!AN146+Baobab!AN146+Capricorn!AN146","v":0},{"$f":"Kranskop!AO146+Nyl!AO146+Baobab!AO146+Capricorn!AO146","v":0},{"$f":"Kranskop!AP146+Nyl!AP146+Baobab!AP146+Capricorn!AP146","v":0},{"$f":"Kranskop!AQ146+Nyl!AQ146+Baobab!AQ146+Capricorn!AQ146","v":0},{"$f":"Kranskop!AR146+Nyl!AR146+Baobab!AR146+Capricorn!AR146","v":0},{"$f":"Kranskop!AS146+Nyl!AS146+Baobab!AS146+Capricorn!AS146","v":0},{"$f":"Kranskop!AT146+Nyl!AT146+Baobab!AT146+Capricorn!AT146","v":0},{"$f":"Kranskop!AU146+Nyl!AU146+Baobab!AU146+Capricorn!AU146","v":0},{"$f":"Kranskop!AV146+Nyl!AV146+Baobab!AV146+Capricorn!AV146","v":0},{"$f":"Kranskop!AW146+Nyl!AW146+Baobab!AW146+Capricorn!AW146","v":0},{"$f":"Kranskop!AX146+Nyl!AX146+Baobab!AX146+Capricorn!AX146","v":0},{"$f":"Kranskop!AY146+Nyl!AY146+Baobab!AY146+Capricorn!AY146","v":0},{"$f":"Kranskop!AZ146+Nyl!AZ146+Baobab!AZ146+Capricorn!AZ146","v":0},{"$f":"Kranskop!BA146+Nyl!BA146+Baobab!BA146+Capricorn!BA146","v":0},{"$f":"Kranskop!BB146+Nyl!BB146+Baobab!BB146+Capricorn!BB146","v":0},{"$f":"Kranskop!BC146+Nyl!BC146+Baobab!BC146+Capricorn!BC146","v":0},{"$f":"Kranskop!BD146+Nyl!BD146+Baobab!BD146+Capricorn!BD146","v":0},{"$f":"Kranskop!BE146+Nyl!BE146+Baobab!BE146+Capricorn!BE146","v":0},{"$f":"Kranskop!BF146+Nyl!BF146+Baobab!BF146+Capricorn!BF146","v":0},{"$f":"Kranskop!BG146+Nyl!BG146+Baobab!BG146+Capricorn!BG146","v":0},{"$f":"Kranskop!BH146+Nyl!BH146+Baobab!BH146+Capricorn!BH146","v":0},{"$f":"Kranskop!BI146+Nyl!BI146+Baobab!BI146+Capricorn!BI146","v":0},{"$f":"Kranskop!BJ146+Nyl!BJ146+Baobab!BJ146+Capricorn!BJ146","v":0},{"$f":"Kranskop!BK146+Nyl!BK146+Baobab!BK146+Capricorn!BK146","v":0},{"$f":"Kranskop!BL146+Nyl!BL146+Baobab!BL146+Capricorn!BL146","v":0},{"$f":"Kranskop!BM146+Nyl!BM146+Baobab!BM146+Capricorn!BM146","v":0},{"$f":"Kranskop!BN146+Nyl!BN146+Baobab!BN146+Capricorn!BN146","v":0},{"$f":"Kranskop!BO146+Nyl!BO146+Baobab!BO146+Capricorn!BO146","v":0},{"$f":"Kranskop!BP146+Nyl!BP146+Baobab!BP146+Capricorn!BP146","v":0},{"$f":"Kranskop!BQ146+Nyl!BQ146+Baobab!BQ146+Capricorn!BQ146","v":0},{"$f":"Kranskop!BR146+Nyl!BR146+Baobab!BR146+Capricorn!BR146","v":0},{"$f":"Kranskop!BS146+Nyl!BS146+Baobab!BS146+Capricorn!BS146","v":0},{"$f":"Kranskop!BT146+Nyl!BT146+Baobab!BT146+Capricorn!BT146","v":0},{"$f":"Kranskop!BU146+Nyl!BU146+Baobab!BU146+Capricorn!BU146","v":0},{"$f":"Kranskop!BV146+Nyl!BV146+Baobab!BV146+Capricorn!BV146","v":0},{"$f":"Kranskop!BW146+Nyl!BW146+Baobab!BW146+Capricorn!BW146","v":0},{"$f":"Kranskop!BX146+Nyl!BX146+Baobab!BX146+Capricorn!BX146","v":0},{"$f":"Kranskop!BY146+Nyl!BY146+Baobab!BY146+Capricorn!BY146","v":0},{"$f":"Kranskop!BZ146+Nyl!BZ146+Baobab!BZ146+Capricorn!BZ146","v":0},{"$f":"Kranskop!CA146+Nyl!CA146+Baobab!CA146+Capricorn!CA146","v":0},{"$f":"Kranskop!CB146+Nyl!CB146+Baobab!CB146+Capricorn!CB146","v":0},{"$f":"Kranskop!CC146+Nyl!CC146+Baobab!CC146+Capricorn!CC146","v":0},"."]
[null,"B-6009-a",{"$f":"\"Supply of EMVCO compliant Hardware and Software - Provisional Sum (\"& TEXT(F147,\"#####,####\") &\")\"","v":"Supply of EMVCO compliant Hardware and Software - Provisional Sum (,)"},"Prov Sum",null,null,{"$f":"Kranskop!G147+Nyl!G147+Baobab!G147+Capricorn!G147","v":2000000},null,null,{"$f":"Kranskop!J147+Nyl!J147+Baobab!J147+Capricorn!J147","v":27777.759999999998},{"$f":"Kranskop!K147+Nyl!K147+Baobab!K147+Capricorn!K147","v":27777.759999999998},{"$f":"Kranskop!L147+Nyl!L147+Baobab!L147+Capricorn!L147","v":27777.759999999998},{"$f":"Kranskop!M147+Nyl!M147+Baobab!M147+Capricorn!M147","v":27777.759999999998},{"$f":"Kranskop!N147+Nyl!N147+Baobab!N147+Capricorn!N147","v":27777.759999999998},{"$f":"Kranskop!O147+Nyl!O147+Baobab!O147+Capricorn!O147","v":27777.759999999998},{"$f":"Kranskop!P147+Nyl!P147+Baobab!P147+Capricorn!P147","v":27777.759999999998},{"$f":"Kranskop!Q147+Nyl!Q147+Baobab!Q147+Capricorn!Q147","v":27777.759999999998},{"$f":"Kranskop!R147+Nyl!R147+Baobab!R147+Capricorn!R147","v":27777.759999999998},{"$f":"Kranskop!S147+Nyl!S147+Baobab!S147+Capricorn!S147","v":27777.759999999998},{"$f":"Kranskop!T147+Nyl!T147+Baobab!T147+Capricorn!T147","v":27777.759999999998},{"$f":"Kranskop!U147+Nyl!U147+Baobab!U147+Capricorn!U147","v":27777.759999999998},{"$f":"Kranskop!V147+Nyl!V147+Baobab!V147+Capricorn!V147","v":27777.759999999998},{"$f":"Kranskop!W147+Nyl!W147+Baobab!W147+Capricorn!W147","v":27777.759999999998},{"$f":"Kranskop!X147+Nyl!X147+Baobab!X147+Capricorn!X147","v":27777.759999999998},{"$f":"Kranskop!Y147+Nyl!Y147+Baobab!Y147+Capricorn!Y147","v":27777.759999999998},{"$f":"Kranskop!Z147+Nyl!Z147+Baobab!Z147+Capricorn!Z147","v":27777.759999999998},{"$f":"Kranskop!AA147+Nyl!AA147+Baobab!AA147+Capricorn!AA147","v":27777.759999999998},{"$f":"Kranskop!AB147+Nyl!AB147+Baobab!AB147+Capricorn!AB147","v":27777.759999999998},{"$f":"Kranskop!AC147+Nyl!AC147+Baobab!AC147+Capricorn!AC147","v":27777.759999999998},{"$f":"Kranskop!AD147+Nyl!AD147+Baobab!AD147+Capricorn!AD147","v":27777.759999999998},{"$f":"Kranskop!AE147+Nyl!AE147+Baobab!AE147+Capricorn!AE147","v":27777.759999999998},{"$f":"Kranskop!AF147+Nyl!AF147+Baobab!AF147+Capricorn!AF147","v":27777.759999999998},{"$f":"Kranskop!AG147+Nyl!AG147+Baobab!AG147+Capricorn!AG147","v":27777.759999999998},{"$f":"Kranskop!AH147+Nyl!AH147+Baobab!AH147+Capricorn!AH147","v":27777.759999999998},{"$f":"Kranskop!AI147+Nyl!AI147+Baobab!AI147+Capricorn!AI147","v":27777.759999999998},{"$f":"Kranskop!AJ147+Nyl!AJ147+Baobab!AJ147+Capricorn!AJ147","v":27777.759999999998},{"$f":"Kranskop!AK147+Nyl!AK147+Baobab!AK147+Capricorn!AK147","v":27777.759999999998},{"$f":"Kranskop!AL147+Nyl!AL147+Baobab!AL147+Capricorn!AL147","v":27777.759999999998},{"$f":"Kranskop!AM147+Nyl!AM147+Baobab!AM147+Capricorn!AM147","v":27777.759999999998},{"$f":"Kranskop!AN147+Nyl!AN147+Baobab!AN147+Capricorn!AN147","v":27777.759999999998},{"$f":"Kranskop!AO147+Nyl!AO147+Baobab!AO147+Capricorn!AO147","v":27777.759999999998},{"$f":"Kranskop!AP147+Nyl!AP147+Baobab!AP147+Capricorn!AP147","v":27777.759999999998},{"$f":"Kranskop!AQ147+Nyl!AQ147+Baobab!AQ147+Capricorn!AQ147","v":27777.759999999998},{"$f":"Kranskop!AR147+Nyl!AR147+Baobab!AR147+Capricorn!AR147","v":27777.759999999998},{"$f":"Kranskop!AS147+Nyl!AS147+Baobab!AS147+Capricorn!AS147","v":27777.759999999998},{"$f":"Kranskop!AT147+Nyl!AT147+Baobab!AT147+Capricorn!AT147","v":27777.759999999998},{"$f":"Kranskop!AU147+Nyl!AU147+Baobab!AU147+Capricorn!AU147","v":27777.759999999998},{"$f":"Kranskop!AV147+Nyl!AV147+Baobab!AV147+Capricorn!AV147","v":27777.759999999998},{"$f":"Kranskop!AW147+Nyl!AW147+Baobab!AW147+Capricorn!AW147","v":27777.759999999998},{"$f":"Kranskop!AX147+Nyl!AX147+Baobab!AX147+Capricorn!AX147","v":27777.759999999998},{"$f":"Kranskop!AY147+Nyl!AY147+Baobab!AY147+Capricorn!AY147","v":27777.759999999998},{"$f":"Kranskop!AZ147+Nyl!AZ147+Baobab!AZ147+Capricorn!AZ147","v":27777.759999999998},{"$f":"Kranskop!BA147+Nyl!BA147+Baobab!BA147+Capricorn!BA147","v":27777.759999999998},{"$f":"Kranskop!BB147+Nyl!BB147+Baobab!BB147+Capricorn!BB147","v":27777.759999999998},{"$f":"Kranskop!BC147+Nyl!BC147+Baobab!BC147+Capricorn!BC147","v":27777.759999999998},{"$f":"Kranskop!BD147+Nyl!BD147+Baobab!BD147+Capricorn!BD147","v":27777.759999999998},{"$f":"Kranskop!BE147+Nyl!BE147+Baobab!BE147+Capricorn!BE147","v":27777.759999999998},{"$f":"Kranskop!BF147+Nyl!BF147+Baobab!BF147+Capricorn!BF147","v":27777.759999999998},{"$f":"Kranskop!BG147+Nyl!BG147+Baobab!BG147+Capricorn!BG147","v":27777.759999999998},{"$f":"Kranskop!BH147+Nyl!BH147+Baobab!BH147+Capricorn!BH147","v":27777.759999999998},{"$f":"Kranskop!BI147+Nyl!BI147+Baobab!BI147+Capricorn!BI147","v":27777.759999999998},{"$f":"Kranskop!BJ147+Nyl!BJ147+Baobab!BJ147+Capricorn!BJ147","v":27777.759999999998},{"$f":"Kranskop!BK147+Nyl!BK147+Baobab!BK147+Capricorn!BK147","v":27777.759999999998},{"$f":"Kranskop!BL147+Nyl!BL147+Baobab!BL147+Capricorn!BL147","v":27777.759999999998},{"$f":"Kranskop!BM147+Nyl!BM147+Baobab!BM147+Capricorn!BM147","v":27777.759999999998},{"$f":"Kranskop!BN147+Nyl!BN147+Baobab!BN147+Capricorn!BN147","v":27777.759999999998},{"$f":"Kranskop!BO147+Nyl!BO147+Baobab!BO147+Capricorn!BO147","v":27777.759999999998},{"$f":"Kranskop!BP147+Nyl!BP147+Baobab!BP147+Capricorn!BP147","v":27777.759999999998},{"$f":"Kranskop!BQ147+Nyl!BQ147+Baobab!BQ147+Capricorn!BQ147","v":27777.759999999998},{"$f":"Kranskop!BR147+Nyl!BR147+Baobab!BR147+Capricorn!BR147","v":27777.759999999998},{"$f":"Kranskop!BS147+Nyl!BS147+Baobab!BS147+Capricorn!BS147","v":27777.759999999998},{"$f":"Kranskop!BT147+Nyl!BT147+Baobab!BT147+Capricorn!BT147","v":27777.759999999998},{"$f":"Kranskop!BU147+Nyl!BU147+Baobab!BU147+Capricorn!BU147","v":27777.759999999998},{"$f":"Kranskop!BV147+Nyl!BV147+Baobab!BV147+Capricorn!BV147","v":27777.759999999998},{"$f":"Kranskop!BW147+Nyl!BW147+Baobab!BW147+Capricorn!BW147","v":27777.759999999998},{"$f":"Kranskop!BX147+Nyl!BX147+Baobab!BX147+Capricorn!BX147","v":27777.759999999998},{"$f":"Kranskop!BY147+Nyl!BY147+Baobab!BY147+Capricorn!BY147","v":27777.759999999998},{"$f":"Kranskop!BZ147+Nyl!BZ147+Baobab!BZ147+Capricorn!BZ147","v":27777.759999999998},{"$f":"Kranskop!CA147+Nyl!CA147+Baobab!CA147+Capricorn!CA147","v":27777.759999999998},{"$f":"Kranskop!CB147+Nyl!CB147+Baobab!CB147+Capricorn!CB147","v":27777.759999999998},{"$f":"Kranskop!CC147+Nyl!CC147+Baobab!CC147+Capricorn!CC147","v":27779.040000000001},"."]
[null,"B-6009-b",{"$f":"\"Supply of EMVCO compliant Hardware and Software - Overhead charges and Profit in respect of B-6009-a (\"& TEXT(F148,\"#.##%\") & \")\"","v":"Supply of EMVCO compliant Hardware and Software - Overhead charges and Profit in respect of B-6009-a (.%)"},"%",null,null,{"$f":"Kranskop!G148+Nyl!G148+Baobab!G148+Capricorn!G148","v":0},"",{"$f":"+IF(SUM(I147)=0,\"\",I147*$F148)","v":""},{"$f":"Kranskop!J148+Nyl!J148+Baobab!J148+Capricorn!J148","v":0},{"$f":"Kranskop!K148+Nyl!K148+Baobab!K148+Capricorn!K148","v":0},{"$f":"Kranskop!L148+Nyl!L148+Baobab!L148+Capricorn!L148","v":0},{"$f":"Kranskop!M148+Nyl!M148+Baobab!M148+Capricorn!M148","v":0},{"$f":"Kranskop!N148+Nyl!N148+Baobab!N148+Capricorn!N148","v":0},{"$f":"Kranskop!O148+Nyl!O148+Baobab!O148+Capricorn!O148","v":0},{"$f":"Kranskop!P148+Nyl!P148+Baobab!P148+Capricorn!P148","v":0},{"$f":"Kranskop!Q148+Nyl!Q148+Baobab!Q148+Capricorn!Q148","v":0},{"$f":"Kranskop!R148+Nyl!R148+Baobab!R148+Capricorn!R148","v":0},{"$f":"Kranskop!S148+Nyl!S148+Baobab!S148+Capricorn!S148","v":0},{"$f":"Kranskop!T148+Nyl!T148+Baobab!T148+Capricorn!T148","v":0},{"$f":"Kranskop!U148+Nyl!U148+Baobab!U148+Capricorn!U148","v":0},{"$f":"Kranskop!V148+Nyl!V148+Baobab!V148+Capricorn!V148","v":0},{"$f":"Kranskop!W148+Nyl!W148+Baobab!W148+Capricorn!W148","v":0},{"$f":"Kranskop!X148+Nyl!X148+Baobab!X148+Capricorn!X148","v":0},{"$f":"Kranskop!Y148+Nyl!Y148+Baobab!Y148+Capricorn!Y148","v":0},{"$f":"Kranskop!Z148+Nyl!Z148+Baobab!Z148+Capricorn!Z148","v":0},{"$f":"Kranskop!AA148+Nyl!AA148+Baobab!AA148+Capricorn!AA148","v":0},{"$f":"Kranskop!AB148+Nyl!AB148+Baobab!AB148+Capricorn!AB148","v":0},{"$f":"Kranskop!AC148+Nyl!AC148+Baobab!AC148+Capricorn!AC148","v":0},{"$f":"Kranskop!AD148+Nyl!AD148+Baobab!AD148+Capricorn!AD148","v":0},{"$f":"Kranskop!AE148+Nyl!AE148+Baobab!AE148+Capricorn!AE148","v":0},{"$f":"Kranskop!AF148+Nyl!AF148+Baobab!AF148+Capricorn!AF148","v":0},{"$f":"Kranskop!AG148+Nyl!AG148+Baobab!AG148+Capricorn!AG148","v":0},{"$f":"Kranskop!AH148+Nyl!AH148+Baobab!AH148+Capricorn!AH148","v":0},{"$f":"Kranskop!AI148+Nyl!AI148+Baobab!AI148+Capricorn!AI148","v":0},{"$f":"Kranskop!AJ148+Nyl!AJ148+Baobab!AJ148+Capricorn!AJ148","v":0},{"$f":"Kranskop!AK148+Nyl!AK148+Baobab!AK148+Capricorn!AK148","v":0},{"$f":"Kranskop!AL148+Nyl!AL148+Baobab!AL148+Capricorn!AL148","v":0},{"$f":"Kranskop!AM148+Nyl!AM148+Baobab!AM148+Capricorn!AM148","v":0},{"$f":"Kranskop!AN148+Nyl!AN148+Baobab!AN148+Capricorn!AN148","v":0},{"$f":"Kranskop!AO148+Nyl!AO148+Baobab!AO148+Capricorn!AO148","v":0},{"$f":"Kranskop!AP148+Nyl!AP148+Baobab!AP148+Capricorn!AP148","v":0},{"$f":"Kranskop!AQ148+Nyl!AQ148+Baobab!AQ148+Capricorn!AQ148","v":0},{"$f":"Kranskop!AR148+Nyl!AR148+Baobab!AR148+Capricorn!AR148","v":0},{"$f":"Kranskop!AS148+Nyl!AS148+Baobab!AS148+Capricorn!AS148","v":0},{"$f":"Kranskop!AT148+Nyl!AT148+Baobab!AT148+Capricorn!AT148","v":0},{"$f":"Kranskop!AU148+Nyl!AU148+Baobab!AU148+Capricorn!AU148","v":0},{"$f":"Kranskop!AV148+Nyl!AV148+Baobab!AV148+Capricorn!AV148","v":0},{"$f":"Kranskop!AW148+Nyl!AW148+Baobab!AW148+Capricorn!AW148","v":0},{"$f":"Kranskop!AX148+Nyl!AX148+Baobab!AX148+Capricorn!AX148","v":0},{"$f":"Kranskop!AY148+Nyl!AY148+Baobab!AY148+Capricorn!AY148","v":0},{"$f":"Kranskop!AZ148+Nyl!AZ148+Baobab!AZ148+Capricorn!AZ148","v":0},{"$f":"Kranskop!BA148+Nyl!BA148+Baobab!BA148+Capricorn!BA148","v":0},{"$f":"Kranskop!BB148+Nyl!BB148+Baobab!BB148+Capricorn!BB148","v":0},{"$f":"Kranskop!BC148+Nyl!BC148+Baobab!BC148+Capricorn!BC148","v":0},{"$f":"Kranskop!BD148+Nyl!BD148+Baobab!BD148+Capricorn!BD148","v":0},{"$f":"Kranskop!BE148+Nyl!BE148+Baobab!BE148+Capricorn!BE148","v":0},{"$f":"Kranskop!BF148+Nyl!BF148+Baobab!BF148+Capricorn!BF148","v":0},{"$f":"Kranskop!BG148+Nyl!BG148+Baobab!BG148+Capricorn!BG148","v":0},{"$f":"Kranskop!BH148+Nyl!BH148+Baobab!BH148+Capricorn!BH148","v":0},{"$f":"Kranskop!BI148+Nyl!BI148+Baobab!BI148+Capricorn!BI148","v":0},{"$f":"Kranskop!BJ148+Nyl!BJ148+Baobab!BJ148+Capricorn!BJ148","v":0},{"$f":"Kranskop!BK148+Nyl!BK148+Baobab!BK148+Capricorn!BK148","v":0},{"$f":"Kranskop!BL148+Nyl!BL148+Baobab!BL148+Capricorn!BL148","v":0},{"$f":"Kranskop!BM148+Nyl!BM148+Baobab!BM148+Capricorn!BM148","v":0},{"$f":"Kranskop!BN148+Nyl!BN148+Baobab!BN148+Capricorn!BN148","v":0},{"$f":"Kranskop!BO148+Nyl!BO148+Baobab!BO148+Capricorn!BO148","v":0},{"$f":"Kranskop!BP148+Nyl!BP148+Baobab!BP148+Capricorn!BP148","v":0},{"$f":"Kranskop!BQ148+Nyl!BQ148+Baobab!BQ148+Capricorn!BQ148","v":0},{"$f":"Kranskop!BR148+Nyl!BR148+Baobab!BR148+Capricorn!BR148","v":0},{"$f":"Kranskop!BS148+Nyl!BS148+Baobab!BS148+Capricorn!BS148","v":0},{"$f":"Kranskop!BT148+Nyl!BT148+Baobab!BT148+Capricorn!BT148","v":0},{"$f":"Kranskop!BU148+Nyl!BU148+Baobab!BU148+Capricorn!BU148","v":0},{"$f":"Kranskop!BV148+Nyl!BV148+Baobab!BV148+Capricorn!BV148","v":0},{"$f":"Kranskop!BW148+Nyl!BW148+Baobab!BW148+Capricorn!BW148","v":0},{"$f":"Kranskop!BX148+Nyl!BX148+Baobab!BX148+Capricorn!BX148","v":0},{"$f":"Kranskop!BY148+Nyl!BY148+Baobab!BY148+Capricorn!BY148","v":0},{"$f":"Kranskop!BZ148+Nyl!BZ148+Baobab!BZ148+Capricorn!BZ148","v":0},{"$f":"Kranskop!CA148+Nyl!CA148+Baobab!CA148+Capricorn!CA148","v":0},{"$f":"Kranskop!CB148+Nyl!CB148+Baobab!CB148+Capricorn!CB148","v":0},{"$f":"Kranskop!CC148+Nyl!CC148+Baobab!CC148+Capricorn!CC148","v":0},"."]
[null,"B-6010","Provision for interface with the Employer's MIS"]
[null,"B-6010-a","Provision for the design, modification, development, integration, and installation to enable the Toll System to interface with the Employer's MIS","Prov Sum",null,null,{"$f":"Kranskop!G150+Nyl!G150+Baobab!G150+Capricorn!G150","v":4000000},{"$f":"+IF(SUM(H149)=0,\"\",H149*$F150)","v":""},"",{"$f":"Kranskop!J150+Nyl!J150+Baobab!J150+Capricorn!J150","v":55555.56},{"$f":"Kranskop!K150+Nyl!K150+Baobab!K150+Capricorn!K150","v":55555.56},{"$f":"Kranskop!L150+Nyl!L150+Baobab!L150+Capricorn!L150","v":55555.56},{"$f":"Kranskop!M150+Nyl!M150+Baobab!M150+Capricorn!M150","v":55555.56},{"$f":"Kranskop!N150+Nyl!N150+Baobab!N150+Capricorn!N150","v":55555.56},{"$f":"Kranskop!O150+Nyl!O150+Baobab!O150+Capricorn!O150","v":55555.56},{"$f":"Kranskop!P150+Nyl!P150+Baobab!P150+Capricorn!P150","v":55555.56},{"$f":"Kranskop!Q150+Nyl!Q150+Baobab!Q150+Capricorn!Q150","v":55555.56},{"$f":"Kranskop!R150+Nyl!R150+Baobab!R150+Capricorn!R150","v":55555.56},{"$f":"Kranskop!S150+Nyl!S150+Baobab!S150+Capricorn!S150","v":55555.56},{"$f":"Kranskop!T150+Nyl!T150+Baobab!T150+Capricorn!T150","v":55555.56},{"$f":"Kranskop!U150+Nyl!U150+Baobab!U150+Capricorn!U150","v":55555.56},{"$f":"Kranskop!V150+Nyl!V150+Baobab!V150+Capricorn!V150","v":55555.56},{"$f":"Kranskop!W150+Nyl!W150+Baobab!W150+Capricorn!W150","v":55555.56},{"$f":"Kranskop!X150+Nyl!X150+Baobab!X150+Capricorn!X150","v":55555.56},{"$f":"Kranskop!Y150+Nyl!Y150+Baobab!Y150+Capricorn!Y150","v":55555.56},{"$f":"Kranskop!Z150+Nyl!Z150+Baobab!Z150+Capricorn!Z150","v":55555.56},{"$f":"Kranskop!AA150+Nyl!AA150+Baobab!AA150+Capricorn!AA150","v":55555.56},{"$f":"Kranskop!AB150+Nyl!AB150+Baobab!AB150+Capricorn!AB150","v":55555.56},{"$f":"Kranskop!AC150+Nyl!AC150+Baobab!AC150+Capricorn!AC150","v":55555.56},{"$f":"Kranskop!AD150+Nyl!AD150+Baobab!AD150+Capricorn!AD150","v":55555.56},{"$f":"Kranskop!AE150+Nyl!AE150+Baobab!AE150+Capricorn!AE150","v":55555.56},{"$f":"Kranskop!AF150+Nyl!AF150+Baobab!AF150+Capricorn!AF150","v":55555.56},{"$f":"Kranskop!AG150+Nyl!AG150+Baobab!AG150+Capricorn!AG150","v":55555.56},{"$f":"Kranskop!AH150+Nyl!AH150+Baobab!AH150+Capricorn!AH150","v":55555.56},{"$f":"Kranskop!AI150+Nyl!AI150+Baobab!AI150+Capricorn!AI150","v":55555.56},{"$f":"Kranskop!AJ150+Nyl!AJ150+Baobab!AJ150+Capricorn!AJ150","v":55555.56},{"$f":"Kranskop!AK150+Nyl!AK150+Baobab!AK150+Capricorn!AK150","v":55555.56},{"$f":"Kranskop!AL150+Nyl!AL150+Baobab!AL150+Capricorn!AL150","v":55555.56},{"$f":"Kranskop!AM150+Nyl!AM150+Baobab!AM150+Capricorn!AM150","v":55555.56},{"$f":"Kranskop!AN150+Nyl!AN150+Baobab!AN150+Capricorn!AN150","v":55555.56},{"$f":"Kranskop!AO150+Nyl!AO150+Baobab!AO150+Capricorn!AO150","v":55555.56},{"$f":"Kranskop!AP150+Nyl!AP150+Baobab!AP150+Capricorn!AP150","v":55555.56},{"$f":"Kranskop!AQ150+Nyl!AQ150+Baobab!AQ150+Capricorn!AQ150","v":55555.56},{"$f":"Kranskop!AR150+Nyl!AR150+Baobab!AR150+Capricorn!AR150","v":55555.56},{"$f":"Kranskop!AS150+Nyl!AS150+Baobab!AS150+Capricorn!AS150","v":55555.56},{"$f":"Kranskop!AT150+Nyl!AT150+Baobab!AT150+Capricorn!AT150","v":55555.56},{"$f":"Kranskop!AU150+Nyl!AU150+Baobab!AU150+Capricorn!AU150","v":55555.56},{"$f":"Kranskop!AV150+Nyl!AV150+Baobab!AV150+Capricorn!AV150","v":55555.56},{"$f":"Kranskop!AW150+Nyl!AW150+Baobab!AW150+Capricorn!AW150","v":55555.56},{"$f":"Kranskop!AX150+Nyl!AX150+Baobab!AX150+Capricorn!AX150","v":55555.56},{"$f":"Kranskop!AY150+Nyl!AY150+Baobab!AY150+Capricorn!AY150","v":55555.56},{"$f":"Kranskop!AZ150+Nyl!AZ150+Baobab!AZ150+Capricorn!AZ150","v":55555.56},{"$f":"Kranskop!BA150+Nyl!BA150+Baobab!BA150+Capricorn!BA150","v":55555.56},{"$f":"Kranskop!BB150+Nyl!BB150+Baobab!BB150+Capricorn!BB150","v":55555.56},{"$f":"Kranskop!BC150+Nyl!BC150+Baobab!BC150+Capricorn!BC150","v":55555.56},{"$f":"Kranskop!BD150+Nyl!BD150+Baobab!BD150+Capricorn!BD150","v":55555.56},{"$f":"Kranskop!BE150+Nyl!BE150+Baobab!BE150+Capricorn!BE150","v":55555.56},{"$f":"Kranskop!BF150+Nyl!BF150+Baobab!BF150+Capricorn!BF150","v":55555.56},{"$f":"Kranskop!BG150+Nyl!BG150+Baobab!BG150+Capricorn!BG150","v":55555.56},{"$f":"Kranskop!BH150+Nyl!BH150+Baobab!BH150+Capricorn!BH150","v":55555.56},{"$f":"Kranskop!BI150+Nyl!BI150+Baobab!BI150+Capricorn!BI150","v":55555.56},{"$f":"Kranskop!BJ150+Nyl!BJ150+Baobab!BJ150+Capricorn!BJ150","v":55555.56},{"$f":"Kranskop!BK150+Nyl!BK150+Baobab!BK150+Capricorn!BK150","v":55555.56},{"$f":"Kranskop!BL150+Nyl!BL150+Baobab!BL150+Capricorn!BL150","v":55555.56},{"$f":"Kranskop!BM150+Nyl!BM150+Baobab!BM150+Capricorn!BM150","v":55555.56},{"$f":"Kranskop!BN150+Nyl!BN150+Baobab!BN150+Capricorn!BN150","v":55555.56},{"$f":"Kranskop!BO150+Nyl!BO150+Baobab!BO150+Capricorn!BO150","v":55555.56},{"$f":"Kranskop!BP150+Nyl!BP150+Baobab!BP150+Capricorn!BP150","v":55555.56},{"$f":"Kranskop!BQ150+Nyl!BQ150+Baobab!BQ150+Capricorn!BQ150","v":55555.56},{"$f":"Kranskop!BR150+Nyl!BR150+Baobab!BR150+Capricorn!BR150","v":55555.56},{"$f":"Kranskop!BS150+Nyl!BS150+Baobab!BS150+Capricorn!BS150","v":55555.56},{"$f":"Kranskop!BT150+Nyl!BT150+Baobab!BT150+Capricorn!BT150","v":55555.56},{"$f":"Kranskop!BU150+Nyl!BU150+Baobab!BU150+Capricorn!BU150","v":55555.56},{"$f":"Kranskop!BV150+Nyl!BV150+Baobab!BV150+Capricorn!BV150","v":55555.56},{"$f":"Kranskop!BW150+Nyl!BW150+Baobab!BW150+Capricorn!BW150","v":55555.56},{"$f":"Kranskop!BX150+Nyl!BX150+Baobab!BX150+Capricorn!BX150","v":55555.56},{"$f":"Kranskop!BY150+Nyl!BY150+Baobab!BY150+Capricorn!BY150","v":55555.56},{"$f":"Kranskop!BZ150+Nyl!BZ150+Baobab!BZ150+Capricorn!BZ150","v":55555.56},{"$f":"Kranskop!CA150+Nyl!CA150+Baobab!CA150+Capricorn!CA150","v":55555.56},{"$f":"Kranskop!CB150+Nyl!CB150+Baobab!CB150+Capricorn!CB150","v":55555.56},{"$f":"Kranskop!CC150+Nyl!CC150+Baobab!CC150+Capricorn!CC150","v":55555.24},"."]
[null,"B-6010-b","Overhead charges and profit in respect of above-mentioned item","%",null,null,{"$f":"Kranskop!G151+Nyl!G151+Baobab!G151+Capricorn!G151","v":0},{"$f":"+IF(SUM(H150)=0,\"\",H150*$F151)","v":""},"",{"$f":"Kranskop!J151+Nyl!J151+Baobab!J151+Capricorn!J151","v":0},{"$f":"Kranskop!K151+Nyl!K151+Baobab!K151+Capricorn!K151","v":0},{"$f":"Kranskop!L151+Nyl!L151+Baobab!L151+Capricorn!L151","v":0},{"$f":"Kranskop!M151+Nyl!M151+Baobab!M151+Capricorn!M151","v":0},{"$f":"Kranskop!N151+Nyl!N151+Baobab!N151+Capricorn!N151","v":0},{"$f":"Kranskop!O151+Nyl!O151+Baobab!O151+Capricorn!O151","v":0},{"$f":"Kranskop!P151+Nyl!P151+Baobab!P151+Capricorn!P151","v":0},{"$f":"Kranskop!Q151+Nyl!Q151+Baobab!Q151+Capricorn!Q151","v":0},{"$f":"Kranskop!R151+Nyl!R151+Baobab!R151+Capricorn!R151","v":0},{"$f":"Kranskop!S151+Nyl!S151+Baobab!S151+Capricorn!S151","v":0},{"$f":"Kranskop!T151+Nyl!T151+Baobab!T151+Capricorn!T151","v":0},{"$f":"Kranskop!U151+Nyl!U151+Baobab!U151+Capricorn!U151","v":0},{"$f":"Kranskop!V151+Nyl!V151+Baobab!V151+Capricorn!V151","v":0},{"$f":"Kranskop!W151+Nyl!W151+Baobab!W151+Capricorn!W151","v":0},{"$f":"Kranskop!X151+Nyl!X151+Baobab!X151+Capricorn!X151","v":0},{"$f":"Kranskop!Y151+Nyl!Y151+Baobab!Y151+Capricorn!Y151","v":0},{"$f":"Kranskop!Z151+Nyl!Z151+Baobab!Z151+Capricorn!Z151","v":0},{"$f":"Kranskop!AA151+Nyl!AA151+Baobab!AA151+Capricorn!AA151","v":0},{"$f":"Kranskop!AB151+Nyl!AB151+Baobab!AB151+Capricorn!AB151","v":0},{"$f":"Kranskop!AC151+Nyl!AC151+Baobab!AC151+Capricorn!AC151","v":0},{"$f":"Kranskop!AD151+Nyl!AD151+Baobab!AD151+Capricorn!AD151","v":0},{"$f":"Kranskop!AE151+Nyl!AE151+Baobab!AE151+Capricorn!AE151","v":0},{"$f":"Kranskop!AF151+Nyl!AF151+Baobab!AF151+Capricorn!AF151","v":0},{"$f":"Kranskop!AG151+Nyl!AG151+Baobab!AG151+Capricorn!AG151","v":0},{"$f":"Kranskop!AH151+Nyl!AH151+Baobab!AH151+Capricorn!AH151","v":0},{"$f":"Kranskop!AI151+Nyl!AI151+Baobab!AI151+Capricorn!AI151","v":0},{"$f":"Kranskop!AJ151+Nyl!AJ151+Baobab!AJ151+Capricorn!AJ151","v":0},{"$f":"Kranskop!AK151+Nyl!AK151+Baobab!AK151+Capricorn!AK151","v":0},{"$f":"Kranskop!AL151+Nyl!AL151+Baobab!AL151+Capricorn!AL151","v":0},{"$f":"Kranskop!AM151+Nyl!AM151+Baobab!AM151+Capricorn!AM151","v":0},{"$f":"Kranskop!AN151+Nyl!AN151+Baobab!AN151+Capricorn!AN151","v":0},{"$f":"Kranskop!AO151+Nyl!AO151+Baobab!AO151+Capricorn!AO151","v":0},{"$f":"Kranskop!AP151+Nyl!AP151+Baobab!AP151+Capricorn!AP151","v":0},{"$f":"Kranskop!AQ151+Nyl!AQ151+Baobab!AQ151+Capricorn!AQ151","v":0},{"$f":"Kranskop!AR151+Nyl!AR151+Baobab!AR151+Capricorn!AR151","v":0},{"$f":"Kranskop!AS151+Nyl!AS151+Baobab!AS151+Capricorn!AS151","v":0},{"$f":"Kranskop!AT151+Nyl!AT151+Baobab!AT151+Capricorn!AT151","v":0},{"$f":"Kranskop!AU151+Nyl!AU151+Baobab!AU151+Capricorn!AU151","v":0},{"$f":"Kranskop!AV151+Nyl!AV151+Baobab!AV151+Capricorn!AV151","v":0},{"$f":"Kranskop!AW151+Nyl!AW151+Baobab!AW151+Capricorn!AW151","v":0},{"$f":"Kranskop!AX151+Nyl!AX151+Baobab!AX151+Capricorn!AX151","v":0},{"$f":"Kranskop!AY151+Nyl!AY151+Baobab!AY151+Capricorn!AY151","v":0},{"$f":"Kranskop!AZ151+Nyl!AZ151+Baobab!AZ151+Capricorn!AZ151","v":0},{"$f":"Kranskop!BA151+Nyl!BA151+Baobab!BA151+Capricorn!BA151","v":0},{"$f":"Kranskop!BB151+Nyl!BB151+Baobab!BB151+Capricorn!BB151","v":0},{"$f":"Kranskop!BC151+Nyl!BC151+Baobab!BC151+Capricorn!BC151","v":0},{"$f":"Kranskop!BD151+Nyl!BD151+Baobab!BD151+Capricorn!BD151","v":0},{"$f":"Kranskop!BE151+Nyl!BE151+Baobab!BE151+Capricorn!BE151","v":0},{"$f":"Kranskop!BF151+Nyl!BF151+Baobab!BF151+Capricorn!BF151","v":0},{"$f":"Kranskop!BG151+Nyl!BG151+Baobab!BG151+Capricorn!BG151","v":0},{"$f":"Kranskop!BH151+Nyl!BH151+Baobab!BH151+Capricorn!BH151","v":0},{"$f":"Kranskop!BI151+Nyl!BI151+Baobab!BI151+Capricorn!BI151","v":0},{"$f":"Kranskop!BJ151+Nyl!BJ151+Baobab!BJ151+Capricorn!BJ151","v":0},{"$f":"Kranskop!BK151+Nyl!BK151+Baobab!BK151+Capricorn!BK151","v":0},{"$f":"Kranskop!BL151+Nyl!BL151+Baobab!BL151+Capricorn!BL151","v":0},{"$f":"Kranskop!BM151+Nyl!BM151+Baobab!BM151+Capricorn!BM151","v":0},{"$f":"Kranskop!BN151+Nyl!BN151+Baobab!BN151+Capricorn!BN151","v":0},{"$f":"Kranskop!BO151+Nyl!BO151+Baobab!BO151+Capricorn!BO151","v":0},{"$f":"Kranskop!BP151+Nyl!BP151+Baobab!BP151+Capricorn!BP151","v":0},{"$f":"Kranskop!BQ151+Nyl!BQ151+Baobab!BQ151+Capricorn!BQ151","v":0},{"$f":"Kranskop!BR151+Nyl!BR151+Baobab!BR151+Capricorn!BR151","v":0},{"$f":"Kranskop!BS151+Nyl!BS151+Baobab!BS151+Capricorn!BS151","v":0},{"$f":"Kranskop!BT151+Nyl!BT151+Baobab!BT151+Capricorn!BT151","v":0},{"$f":"Kranskop!BU151+Nyl!BU151+Baobab!BU151+Capricorn!BU151","v":0},{"$f":"Kranskop!BV151+Nyl!BV151+Baobab!BV151+Capricorn!BV151","v":0},{"$f":"Kranskop!BW151+Nyl!BW151+Baobab!BW151+Capricorn!BW151","v":0},{"$f":"Kranskop!BX151+Nyl!BX151+Baobab!BX151+Capricorn!BX151","v":0},{"$f":"Kranskop!BY151+Nyl!BY151+Baobab!BY151+Capricorn!BY151","v":0},{"$f":"Kranskop!BZ151+Nyl!BZ151+Baobab!BZ151+Capricorn!BZ151","v":0},{"$f":"Kranskop!CA151+Nyl!CA151+Baobab!CA151+Capricorn!CA151","v":0},{"$f":"Kranskop!CB151+Nyl!CB151+Baobab!CB151+Capricorn!CB151","v":0},{"$f":"Kranskop!CC151+Nyl!CC151+Baobab!CC151+Capricorn!CC151","v":0},"."]
[null,"B-6015","SANRAL MIS interface"]
[null,"B-6015-a","Provision for the design, modification, development, integration and installation to enable the Toll System to interface with the SANRAL MIS","Prov Sum",null,null,{"$f":"Kranskop!G153+Nyl!G153+Baobab!G153+Capricorn!G153","v":4000000},{"$f":"+IF(SUM(H152)=0,\"\",H152*$F153)","v":""},"",{"$f":"Kranskop!J153+Nyl!J153+Baobab!J153+Capricorn!J153","v":55555.56},{"$f":"Kranskop!K153+Nyl!K153+Baobab!K153+Capricorn!K153","v":55555.56},{"$f":"Kranskop!L153+Nyl!L153+Baobab!L153+Capricorn!L153","v":55555.56},{"$f":"Kranskop!M153+Nyl!M153+Baobab!M153+Capricorn!M153","v":55555.56},{"$f":"Kranskop!N153+Nyl!N153+Baobab!N153+Capricorn!N153","v":55555.56},{"$f":"Kranskop!O153+Nyl!O153+Baobab!O153+Capricorn!O153","v":55555.56},{"$f":"Kranskop!P153+Nyl!P153+Baobab!P153+Capricorn!P153","v":55555.56},{"$f":"Kranskop!Q153+Nyl!Q153+Baobab!Q153+Capricorn!Q153","v":55555.56},{"$f":"Kranskop!R153+Nyl!R153+Baobab!R153+Capricorn!R153","v":55555.56},{"$f":"Kranskop!S153+Nyl!S153+Baobab!S153+Capricorn!S153","v":55555.56},{"$f":"Kranskop!T153+Nyl!T153+Baobab!T153+Capricorn!T153","v":55555.56},{"$f":"Kranskop!U153+Nyl!U153+Baobab!U153+Capricorn!U153","v":55555.56},{"$f":"Kranskop!V153+Nyl!V153+Baobab!V153+Capricorn!V153","v":55555.56},{"$f":"Kranskop!W153+Nyl!W153+Baobab!W153+Capricorn!W153","v":55555.56},{"$f":"Kranskop!X153+Nyl!X153+Baobab!X153+Capricorn!X153","v":55555.56},{"$f":"Kranskop!Y153+Nyl!Y153+Baobab!Y153+Capricorn!Y153","v":55555.56},{"$f":"Kranskop!Z153+Nyl!Z153+Baobab!Z153+Capricorn!Z153","v":55555.56},{"$f":"Kranskop!AA153+Nyl!AA153+Baobab!AA153+Capricorn!AA153","v":55555.56},{"$f":"Kranskop!AB153+Nyl!AB153+Baobab!AB153+Capricorn!AB153","v":55555.56},{"$f":"Kranskop!AC153+Nyl!AC153+Baobab!AC153+Capricorn!AC153","v":55555.56},{"$f":"Kranskop!AD153+Nyl!AD153+Baobab!AD153+Capricorn!AD153","v":55555.56},{"$f":"Kranskop!AE153+Nyl!AE153+Baobab!AE153+Capricorn!AE153","v":55555.56},{"$f":"Kranskop!AF153+Nyl!AF153+Baobab!AF153+Capricorn!AF153","v":55555.56},{"$f":"Kranskop!AG153+Nyl!AG153+Baobab!AG153+Capricorn!AG153","v":55555.56},{"$f":"Kranskop!AH153+Nyl!AH153+Baobab!AH153+Capricorn!AH153","v":55555.56},{"$f":"Kranskop!AI153+Nyl!AI153+Baobab!AI153+Capricorn!AI153","v":55555.56},{"$f":"Kranskop!AJ153+Nyl!AJ153+Baobab!AJ153+Capricorn!AJ153","v":55555.56},{"$f":"Kranskop!AK153+Nyl!AK153+Baobab!AK153+Capricorn!AK153","v":55555.56},{"$f":"Kranskop!AL153+Nyl!AL153+Baobab!AL153+Capricorn!AL153","v":55555.56},{"$f":"Kranskop!AM153+Nyl!AM153+Baobab!AM153+Capricorn!AM153","v":55555.56},{"$f":"Kranskop!AN153+Nyl!AN153+Baobab!AN153+Capricorn!AN153","v":55555.56},{"$f":"Kranskop!AO153+Nyl!AO153+Baobab!AO153+Capricorn!AO153","v":55555.56},{"$f":"Kranskop!AP153+Nyl!AP153+Baobab!AP153+Capricorn!AP153","v":55555.56},{"$f":"Kranskop!AQ153+Nyl!AQ153+Baobab!AQ153+Capricorn!AQ153","v":55555.56},{"$f":"Kranskop!AR153+Nyl!AR153+Baobab!AR153+Capricorn!AR153","v":55555.56},{"$f":"Kranskop!AS153+Nyl!AS153+Baobab!AS153+Capricorn!AS153","v":55555.56},{"$f":"Kranskop!AT153+Nyl!AT153+Baobab!AT153+Capricorn!AT153","v":55555.56},{"$f":"Kranskop!AU153+Nyl!AU153+Baobab!AU153+Capricorn!AU153","v":55555.56},{"$f":"Kranskop!AV153+Nyl!AV153+Baobab!AV153+Capricorn!AV153","v":55555.56},{"$f":"Kranskop!AW153+Nyl!AW153+Baobab!AW153+Capricorn!AW153","v":55555.56},{"$f":"Kranskop!AX153+Nyl!AX153+Baobab!AX153+Capricorn!AX153","v":55555.56},{"$f":"Kranskop!AY153+Nyl!AY153+Baobab!AY153+Capricorn!AY153","v":55555.56},{"$f":"Kranskop!AZ153+Nyl!AZ153+Baobab!AZ153+Capricorn!AZ153","v":55555.56},{"$f":"Kranskop!BA153+Nyl!BA153+Baobab!BA153+Capricorn!BA153","v":55555.56},{"$f":"Kranskop!BB153+Nyl!BB153+Baobab!BB153+Capricorn!BB153","v":55555.56},{"$f":"Kranskop!BC153+Nyl!BC153+Baobab!BC153+Capricorn!BC153","v":55555.56},{"$f":"Kranskop!BD153+Nyl!BD153+Baobab!BD153+Capricorn!BD153","v":55555.56},{"$f":"Kranskop!BE153+Nyl!BE153+Baobab!BE153+Capricorn!BE153","v":55555.56},{"$f":"Kranskop!BF153+Nyl!BF153+Baobab!BF153+Capricorn!BF153","v":55555.56},{"$f":"Kranskop!BG153+Nyl!BG153+Baobab!BG153+Capricorn!BG153","v":55555.56},{"$f":"Kranskop!BH153+Nyl!BH153+Baobab!BH153+Capricorn!BH153","v":55555.56},{"$f":"Kranskop!BI153+Nyl!BI153+Baobab!BI153+Capricorn!BI153","v":55555.56},{"$f":"Kranskop!BJ153+Nyl!BJ153+Baobab!BJ153+Capricorn!BJ153","v":55555.56},{"$f":"Kranskop!BK153+Nyl!BK153+Baobab!BK153+Capricorn!BK153","v":55555.56},{"$f":"Kranskop!BL153+Nyl!BL153+Baobab!BL153+Capricorn!BL153","v":55555.56},{"$f":"Kranskop!BM153+Nyl!BM153+Baobab!BM153+Capricorn!BM153","v":55555.56},{"$f":"Kranskop!BN153+Nyl!BN153+Baobab!BN153+Capricorn!BN153","v":55555.56},{"$f":"Kranskop!BO153+Nyl!BO153+Baobab!BO153+Capricorn!BO153","v":55555.56},{"$f":"Kranskop!BP153+Nyl!BP153+Baobab!BP153+Capricorn!BP153","v":55555.56},{"$f":"Kranskop!BQ153+Nyl!BQ153+Baobab!BQ153+Capricorn!BQ153","v":55555.56},{"$f":"Kranskop!BR153+Nyl!BR153+Baobab!BR153+Capricorn!BR153","v":55555.56},{"$f":"Kranskop!BS153+Nyl!BS153+Baobab!BS153+Capricorn!BS153","v":55555.56},{"$f":"Kranskop!BT153+Nyl!BT153+Baobab!BT153+Capricorn!BT153","v":55555.56},{"$f":"Kranskop!BU153+Nyl!BU153+Baobab!BU153+Capricorn!BU153","v":55555.56},{"$f":"Kranskop!BV153+Nyl!BV153+Baobab!BV153+Capricorn!BV153","v":55555.56},{"$f":"Kranskop!BW153+Nyl!BW153+Baobab!BW153+Capricorn!BW153","v":55555.56},{"$f":"Kranskop!BX153+Nyl!BX153+Baobab!BX153+Capricorn!BX153","v":55555.56},{"$f":"Kranskop!BY153+Nyl!BY153+Baobab!BY153+Capricorn!BY153","v":55555.56},{"$f":"Kranskop!BZ153+Nyl!BZ153+Baobab!BZ153+Capricorn!BZ153","v":55555.56},{"$f":"Kranskop!CA153+Nyl!CA153+Baobab!CA153+Capricorn!CA153","v":55555.56},{"$f":"Kranskop!CB153+Nyl!CB153+Baobab!CB153+Capricorn!CB153","v":55555.56},{"$f":"Kranskop!CC153+Nyl!CC153+Baobab!CC153+Capricorn!CC153","v":55555.24},"."]
[null,"B-6015-b","Support and Maintenance of the Toll System interface with the SANRAL MIS","Prov Sum",null,null,{"$f":"Kranskop!G154+Nyl!G154+Baobab!G154+Capricorn!G154","v":4000000},{"$f":"+IF(SUM(H153)=0,\"\",H153*$F154)","v":""},"",{"$f":"Kranskop!J154+Nyl!J154+Baobab!J154+Capricorn!J154","v":55555.56},{"$f":"Kranskop!K154+Nyl!K154+Baobab!K154+Capricorn!K154","v":55555.56},{"$f":"Kranskop!L154+Nyl!L154+Baobab!L154+Capricorn!L154","v":55555.56},{"$f":"Kranskop!M154+Nyl!M154+Baobab!M154+Capricorn!M154","v":55555.56},{"$f":"Kranskop!N154+Nyl!N154+Baobab!N154+Capricorn!N154","v":55555.56},{"$f":"Kranskop!O154+Nyl!O154+Baobab!O154+Capricorn!O154","v":55555.56},{"$f":"Kranskop!P154+Nyl!P154+Baobab!P154+Capricorn!P154","v":55555.56},{"$f":"Kranskop!Q154+Nyl!Q154+Baobab!Q154+Capricorn!Q154","v":55555.56},{"$f":"Kranskop!R154+Nyl!R154+Baobab!R154+Capricorn!R154","v":55555.56},{"$f":"Kranskop!S154+Nyl!S154+Baobab!S154+Capricorn!S154","v":55555.56},{"$f":"Kranskop!T154+Nyl!T154+Baobab!T154+Capricorn!T154","v":55555.56},{"$f":"Kranskop!U154+Nyl!U154+Baobab!U154+Capricorn!U154","v":55555.56},{"$f":"Kranskop!V154+Nyl!V154+Baobab!V154+Capricorn!V154","v":55555.56},{"$f":"Kranskop!W154+Nyl!W154+Baobab!W154+Capricorn!W154","v":55555.56},{"$f":"Kranskop!X154+Nyl!X154+Baobab!X154+Capricorn!X154","v":55555.56},{"$f":"Kranskop!Y154+Nyl!Y154+Baobab!Y154+Capricorn!Y154","v":55555.56},{"$f":"Kranskop!Z154+Nyl!Z154+Baobab!Z154+Capricorn!Z154","v":55555.56},{"$f":"Kranskop!AA154+Nyl!AA154+Baobab!AA154+Capricorn!AA154","v":55555.56},{"$f":"Kranskop!AB154+Nyl!AB154+Baobab!AB154+Capricorn!AB154","v":55555.56},{"$f":"Kranskop!AC154+Nyl!AC154+Baobab!AC154+Capricorn!AC154","v":55555.56},{"$f":"Kranskop!AD154+Nyl!AD154+Baobab!AD154+Capricorn!AD154","v":55555.56},{"$f":"Kranskop!AE154+Nyl!AE154+Baobab!AE154+Capricorn!AE154","v":55555.56},{"$f":"Kranskop!AF154+Nyl!AF154+Baobab!AF154+Capricorn!AF154","v":55555.56},{"$f":"Kranskop!AG154+Nyl!AG154+Baobab!AG154+Capricorn!AG154","v":55555.56},{"$f":"Kranskop!AH154+Nyl!AH154+Baobab!AH154+Capricorn!AH154","v":55555.56},{"$f":"Kranskop!AI154+Nyl!AI154+Baobab!AI154+Capricorn!AI154","v":55555.56},{"$f":"Kranskop!AJ154+Nyl!AJ154+Baobab!AJ154+Capricorn!AJ154","v":55555.56},{"$f":"Kranskop!AK154+Nyl!AK154+Baobab!AK154+Capricorn!AK154","v":55555.56},{"$f":"Kranskop!AL154+Nyl!AL154+Baobab!AL154+Capricorn!AL154","v":55555.56},{"$f":"Kranskop!AM154+Nyl!AM154+Baobab!AM154+Capricorn!AM154","v":55555.56},{"$f":"Kranskop!AN154+Nyl!AN154+Baobab!AN154+Capricorn!AN154","v":55555.56},{"$f":"Kranskop!AO154+Nyl!AO154+Baobab!AO154+Capricorn!AO154","v":55555.56},{"$f":"Kranskop!AP154+Nyl!AP154+Baobab!AP154+Capricorn!AP154","v":55555.56},{"$f":"Kranskop!AQ154+Nyl!AQ154+Baobab!AQ154+Capricorn!AQ154","v":55555.56},{"$f":"Kranskop!AR154+Nyl!AR154+Baobab!AR154+Capricorn!AR154","v":55555.56},{"$f":"Kranskop!AS154+Nyl!AS154+Baobab!AS154+Capricorn!AS154","v":55555.56},{"$f":"Kranskop!AT154+Nyl!AT154+Baobab!AT154+Capricorn!AT154","v":55555.56},{"$f":"Kranskop!AU154+Nyl!AU154+Baobab!AU154+Capricorn!AU154","v":55555.56},{"$f":"Kranskop!AV154+Nyl!AV154+Baobab!AV154+Capricorn!AV154","v":55555.56},{"$f":"Kranskop!AW154+Nyl!AW154+Baobab!AW154+Capricorn!AW154","v":55555.56},{"$f":"Kranskop!AX154+Nyl!AX154+Baobab!AX154+Capricorn!AX154","v":55555.56},{"$f":"Kranskop!AY154+Nyl!AY154+Baobab!AY154+Capricorn!AY154","v":55555.56},{"$f":"Kranskop!AZ154+Nyl!AZ154+Baobab!AZ154+Capricorn!AZ154","v":55555.56},{"$f":"Kranskop!BA154+Nyl!BA154+Baobab!BA154+Capricorn!BA154","v":55555.56},{"$f":"Kranskop!BB154+Nyl!BB154+Baobab!BB154+Capricorn!BB154","v":55555.56},{"$f":"Kranskop!BC154+Nyl!BC154+Baobab!BC154+Capricorn!BC154","v":55555.56},{"$f":"Kranskop!BD154+Nyl!BD154+Baobab!BD154+Capricorn!BD154","v":55555.56},{"$f":"Kranskop!BE154+Nyl!BE154+Baobab!BE154+Capricorn!BE154","v":55555.56},{"$f":"Kranskop!BF154+Nyl!BF154+Baobab!BF154+Capricorn!BF154","v":55555.56},{"$f":"Kranskop!BG154+Nyl!BG154+Baobab!BG154+Capricorn!BG154","v":55555.56},{"$f":"Kranskop!BH154+Nyl!BH154+Baobab!BH154+Capricorn!BH154","v":55555.56},{"$f":"Kranskop!BI154+Nyl!BI154+Baobab!BI154+Capricorn!BI154","v":55555.56},{"$f":"Kranskop!BJ154+Nyl!BJ154+Baobab!BJ154+Capricorn!BJ154","v":55555.56},{"$f":"Kranskop!BK154+Nyl!BK154+Baobab!BK154+Capricorn!BK154","v":55555.56},{"$f":"Kranskop!BL154+Nyl!BL154+Baobab!BL154+Capricorn!BL154","v":55555.56},{"$f":"Kranskop!BM154+Nyl!BM154+Baobab!BM154+Capricorn!BM154","v":55555.56},{"$f":"Kranskop!BN154+Nyl!BN154+Baobab!BN154+Capricorn!BN154","v":55555.56},{"$f":"Kranskop!BO154+Nyl!BO154+Baobab!BO154+Capricorn!BO154","v":55555.56},{"$f":"Kranskop!BP154+Nyl!BP154+Baobab!BP154+Capricorn!BP154","v":55555.56},{"$f":"Kranskop!BQ154+Nyl!BQ154+Baobab!BQ154+Capricorn!BQ154","v":55555.56},{"$f":"Kranskop!BR154+Nyl!BR154+Baobab!BR154+Capricorn!BR154","v":55555.56},{"$f":"Kranskop!BS154+Nyl!BS154+Baobab!BS154+Capricorn!BS154","v":55555.56},{"$f":"Kranskop!BT154+Nyl!BT154+Baobab!BT154+Capricorn!BT154","v":55555.56},{"$f":"Kranskop!BU154+Nyl!BU154+Baobab!BU154+Capricorn!BU154","v":55555.56},{"$f":"Kranskop!BV154+Nyl!BV154+Baobab!BV154+Capricorn!BV154","v":55555.56},{"$f":"Kranskop!BW154+Nyl!BW154+Baobab!BW154+Capricorn!BW154","v":55555.56},{"$f":"Kranskop!BX154+Nyl!BX154+Baobab!BX154+Capricorn!BX154","v":55555.56},{"$f":"Kranskop!BY154+Nyl!BY154+Baobab!BY154+Capricorn!BY154","v":55555.56},{"$f":"Kranskop!BZ154+Nyl!BZ154+Baobab!BZ154+Capricorn!BZ154","v":55555.56},{"$f":"Kranskop!CA154+Nyl!CA154+Baobab!CA154+Capricorn!CA154","v":55555.56},{"$f":"Kranskop!CB154+Nyl!CB154+Baobab!CB154+Capricorn!CB154","v":55555.56},{"$f":"Kranskop!CC154+Nyl!CC154+Baobab!CC154+Capricorn!CC154","v":55555.24},"."]
[]
[null,"D Series","Schedule D series (in Thousands)",null,null,null,{"$f":"SUM(G157:G188)","v":1518500},0,0,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,{"$f":"SUM(AM157:AM188)","v":21090.28},21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,{"$f":"SUM(BS157:BS188)","v":21090.28},21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21090.28,21091.56,"."]
[null,"D10.01","Contract Participation Performance bonus","PC Sum",null,null,{"$f":"Kranskop!G157+Nyl!G157+Baobab!G157+Capricorn!G157","v":382500},null,null,{"$f":"Kranskop!J157+Nyl!J157+Baobab!J157+Capricorn!J157","v":5312.52},{"$f":"Kranskop!K157+Nyl!K157+Baobab!K157+Capricorn!K157","v":5312.52},{"$f":"Kranskop!L157+Nyl!L157+Baobab!L157+Capricorn!L157","v":5312.52},{"$f":"Kranskop!M157+Nyl!M157+Baobab!M157+Capricorn!M157","v":5312.52},{"$f":"Kranskop!N157+Nyl!N157+Baobab!N157+Capricorn!N157","v":5312.52},{"$f":"Kranskop!O157+Nyl!O157+Baobab!O157+Capricorn!O157","v":5312.52},{"$f":"Kranskop!P157+Nyl!P157+Baobab!P157+Capricorn!P157","v":5312.52},{"$f":"Kranskop!Q157+Nyl!Q157+Baobab!Q157+Capricorn!Q157","v":5312.52},{"$f":"Kranskop!R157+Nyl!R157+Baobab!R157+Capricorn!R157","v":5312.52},{"$f":"Kranskop!S157+Nyl!S157+Baobab!S157+Capricorn!S157","v":5312.52},{"$f":"Kranskop!T157+Nyl!T157+Baobab!T157+Capricorn!T157","v":5312.52},{"$f":"Kranskop!U157+Nyl!U157+Baobab!U157+Capricorn!U157","v":5312.52},{"$f":"Kranskop!V157+Nyl!V157+Baobab!V157+Capricorn!V157","v":5312.52},{"$f":"Kranskop!W157+Nyl!W157+Baobab!W157+Capricorn!W157","v":5312.52},{"$f":"Kranskop!X157+Nyl!X157+Baobab!X157+Capricorn!X157","v":5312.52},{"$f":"Kranskop!Y157+Nyl!Y157+Baobab!Y157+Capricorn!Y157","v":5312.52},{"$f":"Kranskop!Z157+Nyl!Z157+Baobab!Z157+Capricorn!Z157","v":5312.52},{"$f":"Kranskop!AA157+Nyl!AA157+Baobab!AA157+Capricorn!AA157","v":5312.52},{"$f":"Kranskop!AB157+Nyl!AB157+Baobab!AB157+Capricorn!AB157","v":5312.52},{"$f":"Kranskop!AC157+Nyl!AC157+Baobab!AC157+Capricorn!AC157","v":5312.52},{"$f":"Kranskop!AD157+Nyl!AD157+Baobab!AD157+Capricorn!AD157","v":5312.52},{"$f":"Kranskop!AE157+Nyl!AE157+Baobab!AE157+Capricorn!AE157","v":5312.52},{"$f":"Kranskop!AF157+Nyl!AF157+Baobab!AF157+Capricorn!AF157","v":5312.52},{"$f":"Kranskop!AG157+Nyl!AG157+Baobab!AG157+Capricorn!AG157","v":5312.52},{"$f":"Kranskop!AH157+Nyl!AH157+Baobab!AH157+Capricorn!AH157","v":5312.52},{"$f":"Kranskop!AI157+Nyl!AI157+Baobab!AI157+Capricorn!AI157","v":5312.52},{"$f":"Kranskop!AJ157+Nyl!AJ157+Baobab!AJ157+Capricorn!AJ157","v":5312.52},{"$f":"Kranskop!AK157+Nyl!AK157+Baobab!AK157+Capricorn!AK157","v":5312.52},{"$f":"Kranskop!AL157+Nyl!AL157+Baobab!AL157+Capricorn!AL157","v":5312.52},{"$f":"Kranskop!AM157+Nyl!AM157+Baobab!AM157+Capricorn!AM157","v":5312.52},{"$f":"Kranskop!AN157+Nyl!AN157+Baobab!AN157+Capricorn!AN157","v":5312.52},{"$f":"Kranskop!AO157+Nyl!AO157+Baobab!AO157+Capricorn!AO157","v":5312.52},{"$f":"Kranskop!AP157+Nyl!AP157+Baobab!AP157+Capricorn!AP157","v":5312.52},{"$f":"Kranskop!AQ157+Nyl!AQ157+Baobab!AQ157+Capricorn!AQ157","v":5312.52},{"$f":"Kranskop!AR157+Nyl!AR157+Baobab!AR157+Capricorn!AR157","v":5312.52},{"$f":"Kranskop!AS157+Nyl!AS157+Baobab!AS157+Capricorn!AS157","v":5312.52},{"$f":"Kranskop!AT157+Nyl!AT157+Baobab!AT157+Capricorn!AT157","v":5312.52},{"$f":"Kranskop!AU157+Nyl!AU157+Baobab!AU157+Capricorn!AU157","v":5312.52},{"$f":"Kranskop!AV157+Nyl!AV157+Baobab!AV157+Capricorn!AV157","v":5312.52},{"$f":"Kranskop!AW157+Nyl!AW157+Baobab!AW157+Capricorn!AW157","v":5312.52},{"$f":"Kranskop!AX157+Nyl!AX157+Baobab!AX157+Capricorn!AX157","v":5312.52},{"$f":"Kranskop!AY157+Nyl!AY157+Baobab!AY157+Capricorn!AY157","v":5312.52},{"$f":"Kranskop!AZ157+Nyl!AZ157+Baobab!AZ157+Capricorn!AZ157","v":5312.52},{"$f":"Kranskop!BA157+Nyl!BA157+Baobab!BA157+Capricorn!BA157","v":5312.52},{"$f":"Kranskop!BB157+Nyl!BB157+Baobab!BB157+Capricorn!BB157","v":5312.52},{"$f":"Kranskop!BC157+Nyl!BC157+Baobab!BC157+Capricorn!BC157","v":5312.52},{"$f":"Kranskop!BD157+Nyl!BD157+Baobab!BD157+Capricorn!BD157","v":5312.52},{"$f":"Kranskop!BE157+Nyl!BE157+Baobab!BE157+Capricorn!BE157","v":5312.52},{"$f":"Kranskop!BF157+Nyl!BF157+Baobab!BF157+Capricorn!BF157","v":5312.52},{"$f":"Kranskop!BG157+Nyl!BG157+Baobab!BG157+Capricorn!BG157","v":5312.52},{"$f":"Kranskop!BH157+Nyl!BH157+Baobab!BH157+Capricorn!BH157","v":5312.52},{"$f":"Kranskop!BI157+Nyl!BI157+Baobab!BI157+Capricorn!BI157","v":5312.52},{"$f":"Kranskop!BJ157+Nyl!BJ157+Baobab!BJ157+Capricorn!BJ157","v":5312.52},{"$f":"Kranskop!BK157+Nyl!BK157+Baobab!BK157+Capricorn!BK157","v":5312.52},{"$f":"Kranskop!BL157+Nyl!BL157+Baobab!BL157+Capricorn!BL157","v":5312.52},{"$f":"Kranskop!BM157+Nyl!BM157+Baobab!BM157+Capricorn!BM157","v":5312.52},{"$f":"Kranskop!BN157+Nyl!BN157+Baobab!BN157+Capricorn!BN157","v":5312.52},{"$f":"Kranskop!BO157+Nyl!BO157+Baobab!BO157+Capricorn!BO157","v":5312.52},{"$f":"Kranskop!BP157+Nyl!BP157+Baobab!BP157+Capricorn!BP157","v":5312.52},{"$f":"Kranskop!BQ157+Nyl!BQ157+Baobab!BQ157+Capricorn!BQ157","v":5312.52},{"$f":"Kranskop!BR157+Nyl!BR157+Baobab!BR157+Capricorn!BR157","v":5312.52},{"$f":"Kranskop!BS157+Nyl!BS157+Baobab!BS157+Capricorn!BS157","v":5312.52},{"$f":"Kranskop!BT157+Nyl!BT157+Baobab!BT157+Capricorn!BT157","v":5312.52},{"$f":"Kranskop!BU157+Nyl!BU157+Baobab!BU157+Capricorn!BU157","v":5312.52},{"$f":"Kranskop!BV157+Nyl!BV157+Baobab!BV157+Capricorn!BV157","v":5312.52},{"$f":"Kranskop!BW157+Nyl!BW157+Baobab!BW157+Capricorn!BW157","v":5312.52},{"$f":"Kranskop!BX157+Nyl!BX157+Baobab!BX157+Capricorn!BX157","v":5312.52},{"$f":"Kranskop!BY157+Nyl!BY157+Baobab!BY157+Capricorn!BY157","v":5312.52},{"$f":"Kranskop!BZ157+Nyl!BZ157+Baobab!BZ157+Capricorn!BZ157","v":5312.52},{"$f":"Kranskop!CA157+Nyl!CA157+Baobab!CA157+Capricorn!CA157","v":5312.52},{"$f":"Kranskop!CB157+Nyl!CB157+Baobab!CB157+Capricorn!CB157","v":5312.52},{"$f":"Kranskop!CC157+Nyl!CC157+Baobab!CC157+Capricorn!CC157","v":5312.52},"."]
[null,"D10.02","Stakeholder and Community Liaison and Social Facilitation"]
[null,"D10.02(a)","Cost of liaison, social facilitation and PLC support","PC Sum",null,null,{"$f":"Kranskop!G159+Nyl!G159+Baobab!G159+Capricorn!G159","v":576000},null,null,{"$f":"Kranskop!J159+Nyl!J159+Baobab!J159+Capricorn!J159","v":8000},{"$f":"Kranskop!K159+Nyl!K159+Baobab!K159+Capricorn!K159","v":8000},{"$f":"Kranskop!L159+Nyl!L159+Baobab!L159+Capricorn!L159","v":8000},{"$f":"Kranskop!M159+Nyl!M159+Baobab!M159+Capricorn!M159","v":8000},{"$f":"Kranskop!N159+Nyl!N159+Baobab!N159+Capricorn!N159","v":8000},{"$f":"Kranskop!O159+Nyl!O159+Baobab!O159+Capricorn!O159","v":8000},{"$f":"Kranskop!P159+Nyl!P159+Baobab!P159+Capricorn!P159","v":8000},{"$f":"Kranskop!Q159+Nyl!Q159+Baobab!Q159+Capricorn!Q159","v":8000},{"$f":"Kranskop!R159+Nyl!R159+Baobab!R159+Capricorn!R159","v":8000},{"$f":"Kranskop!S159+Nyl!S159+Baobab!S159+Capricorn!S159","v":8000},{"$f":"Kranskop!T159+Nyl!T159+Baobab!T159+Capricorn!T159","v":8000},{"$f":"Kranskop!U159+Nyl!U159+Baobab!U159+Capricorn!U159","v":8000},{"$f":"Kranskop!V159+Nyl!V159+Baobab!V159+Capricorn!V159","v":8000},{"$f":"Kranskop!W159+Nyl!W159+Baobab!W159+Capricorn!W159","v":8000},{"$f":"Kranskop!X159+Nyl!X159+Baobab!X159+Capricorn!X159","v":8000},{"$f":"Kranskop!Y159+Nyl!Y159+Baobab!Y159+Capricorn!Y159","v":8000},{"$f":"Kranskop!Z159+Nyl!Z159+Baobab!Z159+Capricorn!Z159","v":8000},{"$f":"Kranskop!AA159+Nyl!AA159+Baobab!AA159+Capricorn!AA159","v":8000},{"$f":"Kranskop!AB159+Nyl!AB159+Baobab!AB159+Capricorn!AB159","v":8000},{"$f":"Kranskop!AC159+Nyl!AC159+Baobab!AC159+Capricorn!AC159","v":8000},{"$f":"Kranskop!AD159+Nyl!AD159+Baobab!AD159+Capricorn!AD159","v":8000},{"$f":"Kranskop!AE159+Nyl!AE159+Baobab!AE159+Capricorn!AE159","v":8000},{"$f":"Kranskop!AF159+Nyl!AF159+Baobab!AF159+Capricorn!AF159","v":8000},{"$f":"Kranskop!AG159+Nyl!AG159+Baobab!AG159+Capricorn!AG159","v":8000},{"$f":"Kranskop!AH159+Nyl!AH159+Baobab!AH159+Capricorn!AH159","v":8000},{"$f":"Kranskop!AI159+Nyl!AI159+Baobab!AI159+Capricorn!AI159","v":8000},{"$f":"Kranskop!AJ159+Nyl!AJ159+Baobab!AJ159+Capricorn!AJ159","v":8000},{"$f":"Kranskop!AK159+Nyl!AK159+Baobab!AK159+Capricorn!AK159","v":8000},{"$f":"Kranskop!AL159+Nyl!AL159+Baobab!AL159+Capricorn!AL159","v":8000},{"$f":"Kranskop!AM159+Nyl!AM159+Baobab!AM159+Capricorn!AM159","v":8000},{"$f":"Kranskop!AN159+Nyl!AN159+Baobab!AN159+Capricorn!AN159","v":8000},{"$f":"Kranskop!AO159+Nyl!AO159+Baobab!AO159+Capricorn!AO159","v":8000},{"$f":"Kranskop!AP159+Nyl!AP159+Baobab!AP159+Capricorn!AP159","v":8000},{"$f":"Kranskop!AQ159+Nyl!AQ159+Baobab!AQ159+Capricorn!AQ159","v":8000},{"$f":"Kranskop!AR159+Nyl!AR159+Baobab!AR159+Capricorn!AR159","v":8000},{"$f":"Kranskop!AS159+Nyl!AS159+Baobab!AS159+Capricorn!AS159","v":8000},{"$f":"Kranskop!AT159+Nyl!AT159+Baobab!AT159+Capricorn!AT159","v":8000},{"$f":"Kranskop!AU159+Nyl!AU159+Baobab!AU159+Capricorn!AU159","v":8000},{"$f":"Kranskop!AV159+Nyl!AV159+Baobab!AV159+Capricorn!AV159","v":8000},{"$f":"Kranskop!AW159+Nyl!AW159+Baobab!AW159+Capricorn!AW159","v":8000},{"$f":"Kranskop!AX159+Nyl!AX159+Baobab!AX159+Capricorn!AX159","v":8000},{"$f":"Kranskop!AY159+Nyl!AY159+Baobab!AY159+Capricorn!AY159","v":8000},{"$f":"Kranskop!AZ159+Nyl!AZ159+Baobab!AZ159+Capricorn!AZ159","v":8000},{"$f":"Kranskop!BA159+Nyl!BA159+Baobab!BA159+Capricorn!BA159","v":8000},{"$f":"Kranskop!BB159+Nyl!BB159+Baobab!BB159+Capricorn!BB159","v":8000},{"$f":"Kranskop!BC159+Nyl!BC159+Baobab!BC159+Capricorn!BC159","v":8000},{"$f":"Kranskop!BD159+Nyl!BD159+Baobab!BD159+Capricorn!BD159","v":8000},{"$f":"Kranskop!BE159+Nyl!BE159+Baobab!BE159+Capricorn!BE159","v":8000},{"$f":"Kranskop!BF159+Nyl!BF159+Baobab!BF159+Capricorn!BF159","v":8000},{"$f":"Kranskop!BG159+Nyl!BG159+Baobab!BG159+Capricorn!BG159","v":8000},{"$f":"Kranskop!BH159+Nyl!BH159+Baobab!BH159+Capricorn!BH159","v":8000},{"$f":"Kranskop!BI159+Nyl!BI159+Baobab!BI159+Capricorn!BI159","v":8000},{"$f":"Kranskop!BJ159+Nyl!BJ159+Baobab!BJ159+Capricorn!BJ159","v":8000},{"$f":"Kranskop!BK159+Nyl!BK159+Baobab!BK159+Capricorn!BK159","v":8000},{"$f":"Kranskop!BL159+Nyl!BL159+Baobab!BL159+Capricorn!BL159","v":8000},{"$f":"Kranskop!BM159+Nyl!BM159+Baobab!BM159+Capricorn!BM159","v":8000},{"$f":"Kranskop!BN159+Nyl!BN159+Baobab!BN159+Capricorn!BN159","v":8000},{"$f":"Kranskop!BO159+Nyl!BO159+Baobab!BO159+Capricorn!BO159","v":8000},{"$f":"Kranskop!BP159+Nyl!BP159+Baobab!BP159+Capricorn!BP159","v":8000},{"$f":"Kranskop!BQ159+Nyl!BQ159+Baobab!BQ159+Capricorn!BQ159","v":8000},{"$f":"Kranskop!BR159+Nyl!BR159+Baobab!BR159+Capricorn!BR159","v":8000},{"$f":"Kranskop!BS159+Nyl!BS159+Baobab!BS159+Capricorn!BS159","v":8000},{"$f":"Kranskop!BT159+Nyl!BT159+Baobab!BT159+Capricorn!BT159","v":8000},{"$f":"Kranskop!BU159+Nyl!BU159+Baobab!BU159+Capricorn!BU159","v":8000},{"$f":"Kranskop!BV159+Nyl!BV159+Baobab!BV159+Capricorn!BV159","v":8000},{"$f":"Kranskop!BW159+Nyl!BW159+Baobab!BW159+Capricorn!BW159","v":8000},{"$f":"Kranskop!BX159+Nyl!BX159+Baobab!BX159+Capricorn!BX159","v":8000},{"$f":"Kranskop!BY159+Nyl!BY159+Baobab!BY159+Capricorn!BY159","v":8000},{"$f":"Kranskop!BZ159+Nyl!BZ159+Baobab!BZ159+Capricorn!BZ159","v":8000},{"$f":"Kranskop!CA159+Nyl!CA159+Baobab!CA159+Capricorn!CA159","v":8000},{"$f":"Kranskop!CB159+Nyl!CB159+Baobab!CB159+Capricorn!CB159","v":8000},{"$f":"Kranskop!CC159+Nyl!CC159+Baobab!CC159+Capricorn!CC159","v":8000},"."]
[null,"D10.02(b)","Handling cost and profit in respect of sub-item D10.02(a)","%",null,null,{"$f":"Kranskop!G160+Nyl!G160+Baobab!G160+Capricorn!G160","v":0},null,null,{"$f":"Kranskop!J160+Nyl!J160+Baobab!J160+Capricorn!J160","v":0},{"$f":"Kranskop!K160+Nyl!K160+Baobab!K160+Capricorn!K160","v":0},{"$f":"Kranskop!L160+Nyl!L160+Baobab!L160+Capricorn!L160","v":0},{"$f":"Kranskop!M160+Nyl!M160+Baobab!M160+Capricorn!M160","v":0},{"$f":"Kranskop!N160+Nyl!N160+Baobab!N160+Capricorn!N160","v":0},{"$f":"Kranskop!O160+Nyl!O160+Baobab!O160+Capricorn!O160","v":0},{"$f":"Kranskop!P160+Nyl!P160+Baobab!P160+Capricorn!P160","v":0},{"$f":"Kranskop!Q160+Nyl!Q160+Baobab!Q160+Capricorn!Q160","v":0},{"$f":"Kranskop!R160+Nyl!R160+Baobab!R160+Capricorn!R160","v":0},{"$f":"Kranskop!S160+Nyl!S160+Baobab!S160+Capricorn!S160","v":0},{"$f":"Kranskop!T160+Nyl!T160+Baobab!T160+Capricorn!T160","v":0},{"$f":"Kranskop!U160+Nyl!U160+Baobab!U160+Capricorn!U160","v":0},{"$f":"Kranskop!V160+Nyl!V160+Baobab!V160+Capricorn!V160","v":0},{"$f":"Kranskop!W160+Nyl!W160+Baobab!W160+Capricorn!W160","v":0},{"$f":"Kranskop!X160+Nyl!X160+Baobab!X160+Capricorn!X160","v":0},{"$f":"Kranskop!Y160+Nyl!Y160+Baobab!Y160+Capricorn!Y160","v":0},{"$f":"Kranskop!Z160+Nyl!Z160+Baobab!Z160+Capricorn!Z160","v":0},{"$f":"Kranskop!AA160+Nyl!AA160+Baobab!AA160+Capricorn!AA160","v":0},{"$f":"Kranskop!AB160+Nyl!AB160+Baobab!AB160+Capricorn!AB160","v":0},{"$f":"Kranskop!AC160+Nyl!AC160+Baobab!AC160+Capricorn!AC160","v":0},{"$f":"Kranskop!AD160+Nyl!AD160+Baobab!AD160+Capricorn!AD160","v":0},{"$f":"Kranskop!AE160+Nyl!AE160+Baobab!AE160+Capricorn!AE160","v":0},{"$f":"Kranskop!AF160+Nyl!AF160+Baobab!AF160+Capricorn!AF160","v":0},{"$f":"Kranskop!AG160+Nyl!AG160+Baobab!AG160+Capricorn!AG160","v":0},{"$f":"Kranskop!AH160+Nyl!AH160+Baobab!AH160+Capricorn!AH160","v":0},{"$f":"Kranskop!AI160+Nyl!AI160+Baobab!AI160+Capricorn!AI160","v":0},{"$f":"Kranskop!AJ160+Nyl!AJ160+Baobab!AJ160+Capricorn!AJ160","v":0},{"$f":"Kranskop!AK160+Nyl!AK160+Baobab!AK160+Capricorn!AK160","v":0},{"$f":"Kranskop!AL160+Nyl!AL160+Baobab!AL160+Capricorn!AL160","v":0},{"$f":"Kranskop!AM160+Nyl!AM160+Baobab!AM160+Capricorn!AM160","v":0},{"$f":"Kranskop!AN160+Nyl!AN160+Baobab!AN160+Capricorn!AN160","v":0},{"$f":"Kranskop!AO160+Nyl!AO160+Baobab!AO160+Capricorn!AO160","v":0},{"$f":"Kranskop!AP160+Nyl!AP160+Baobab!AP160+Capricorn!AP160","v":0},{"$f":"Kranskop!AQ160+Nyl!AQ160+Baobab!AQ160+Capricorn!AQ160","v":0},{"$f":"Kranskop!AR160+Nyl!AR160+Baobab!AR160+Capricorn!AR160","v":0},{"$f":"Kranskop!AS160+Nyl!AS160+Baobab!AS160+Capricorn!AS160","v":0},{"$f":"Kranskop!AT160+Nyl!AT160+Baobab!AT160+Capricorn!AT160","v":0},{"$f":"Kranskop!AU160+Nyl!AU160+Baobab!AU160+Capricorn!AU160","v":0},{"$f":"Kranskop!AV160+Nyl!AV160+Baobab!AV160+Capricorn!AV160","v":0},{"$f":"Kranskop!AW160+Nyl!AW160+Baobab!AW160+Capricorn!AW160","v":0},{"$f":"Kranskop!AX160+Nyl!AX160+Baobab!AX160+Capricorn!AX160","v":0},{"$f":"Kranskop!AY160+Nyl!AY160+Baobab!AY160+Capricorn!AY160","v":0},{"$f":"Kranskop!AZ160+Nyl!AZ160+Baobab!AZ160+Capricorn!AZ160","v":0},{"$f":"Kranskop!BA160+Nyl!BA160+Baobab!BA160+Capricorn!BA160","v":0},{"$f":"Kranskop!BB160+Nyl!BB160+Baobab!BB160+Capricorn!BB160","v":0},{"$f":"Kranskop!BC160+Nyl!BC160+Baobab!BC160+Capricorn!BC160","v":0},{"$f":"Kranskop!BD160+Nyl!BD160+Baobab!BD160+Capricorn!BD160","v":0},{"$f":"Kranskop!BE160+Nyl!BE160+Baobab!BE160+Capricorn!BE160","v":0},{"$f":"Kranskop!BF160+Nyl!BF160+Baobab!BF160+Capricorn!BF160","v":0},{"$f":"Kranskop!BG160+Nyl!BG160+Baobab!BG160+Capricorn!BG160","v":0},{"$f":"Kranskop!BH160+Nyl!BH160+Baobab!BH160+Capricorn!BH160","v":0},{"$f":"Kranskop!BI160+Nyl!BI160+Baobab!BI160+Capricorn!BI160","v":0},{"$f":"Kranskop!BJ160+Nyl!BJ160+Baobab!BJ160+Capricorn!BJ160","v":0},{"$f":"Kranskop!BK160+Nyl!BK160+Baobab!BK160+Capricorn!BK160","v":0},{"$f":"Kranskop!BL160+Nyl!BL160+Baobab!BL160+Capricorn!BL160","v":0},{"$f":"Kranskop!BM160+Nyl!BM160+Baobab!BM160+Capricorn!BM160","v":0},{"$f":"Kranskop!BN160+Nyl!BN160+Baobab!BN160+Capricorn!BN160","v":0},{"$f":"Kranskop!BO160+Nyl!BO160+Baobab!BO160+Capricorn!BO160","v":0},{"$f":"Kranskop!BP160+Nyl!BP160+Baobab!BP160+Capricorn!BP160","v":0},{"$f":"Kranskop!BQ160+Nyl!BQ160+Baobab!BQ160+Capricorn!BQ160","v":0},{"$f":"Kranskop!BR160+Nyl!BR160+Baobab!BR160+Capricorn!BR160","v":0},{"$f":"Kranskop!BS160+Nyl!BS160+Baobab!BS160+Capricorn!BS160","v":0},{"$f":"Kranskop!BT160+Nyl!BT160+Baobab!BT160+Capricorn!BT160","v":0},{"$f":"Kranskop!BU160+Nyl!BU160+Baobab!BU160+Capricorn!BU160","v":0},{"$f":"Kranskop!BV160+Nyl!BV160+Baobab!BV160+Capricorn!BV160","v":0},{"$f":"Kranskop!BW160+Nyl!BW160+Baobab!BW160+Capricorn!BW160","v":0},{"$f":"Kranskop!BX160+Nyl!BX160+Baobab!BX160+Capricorn!BX160","v":0},{"$f":"Kranskop!BY160+Nyl!BY160+Baobab!BY160+Capricorn!BY160","v":0},{"$f":"Kranskop!BZ160+Nyl!BZ160+Baobab!BZ160+Capricorn!BZ160","v":0},{"$f":"Kranskop!CA160+Nyl!CA160+Baobab!CA160+Capricorn!CA160","v":0},{"$f":"Kranskop!CB160+Nyl!CB160+Baobab!CB160+Capricorn!CB160","v":0},{"$f":"Kranskop!CC160+Nyl!CC160+Baobab!CC160+Capricorn!CC160","v":0},"."]
[null,"D10.03","Tender Process for Targeted Enterprises"]
[null,"D10.03(a)","Contractor’s charge for the management and execution of the Targeted Enterprise procurement process"]
[null,"D10.03(a)(i)","For the appointment of Targeted Enterprise subcontractors of CIDB 1 and 2 contractor grading","No",null,null,{"$f":"Kranskop!G163+Nyl!G163+Baobab!G163+Capricorn!G163","v":0},null,null,{"$f":"Kranskop!J163+Nyl!J163+Baobab!J163+Capricorn!J163","v":0},{"$f":"Kranskop!K163+Nyl!K163+Baobab!K163+Capricorn!K163","v":0},{"$f":"Kranskop!L163+Nyl!L163+Baobab!L163+Capricorn!L163","v":0},{"$f":"Kranskop!M163+Nyl!M163+Baobab!M163+Capricorn!M163","v":0},{"$f":"Kranskop!N163+Nyl!N163+Baobab!N163+Capricorn!N163","v":0},{"$f":"Kranskop!O163+Nyl!O163+Baobab!O163+Capricorn!O163","v":0},{"$f":"Kranskop!P163+Nyl!P163+Baobab!P163+Capricorn!P163","v":0},{"$f":"Kranskop!Q163+Nyl!Q163+Baobab!Q163+Capricorn!Q163","v":0},{"$f":"Kranskop!R163+Nyl!R163+Baobab!R163+Capricorn!R163","v":0},{"$f":"Kranskop!S163+Nyl!S163+Baobab!S163+Capricorn!S163","v":0},{"$f":"Kranskop!T163+Nyl!T163+Baobab!T163+Capricorn!T163","v":0},{"$f":"Kranskop!U163+Nyl!U163+Baobab!U163+Capricorn!U163","v":0},{"$f":"Kranskop!V163+Nyl!V163+Baobab!V163+Capricorn!V163","v":0},{"$f":"Kranskop!W163+Nyl!W163+Baobab!W163+Capricorn!W163","v":0},{"$f":"Kranskop!X163+Nyl!X163+Baobab!X163+Capricorn!X163","v":0},{"$f":"Kranskop!Y163+Nyl!Y163+Baobab!Y163+Capricorn!Y163","v":0},{"$f":"Kranskop!Z163+Nyl!Z163+Baobab!Z163+Capricorn!Z163","v":0},{"$f":"Kranskop!AA163+Nyl!AA163+Baobab!AA163+Capricorn!AA163","v":0},{"$f":"Kranskop!AB163+Nyl!AB163+Baobab!AB163+Capricorn!AB163","v":0},{"$f":"Kranskop!AC163+Nyl!AC163+Baobab!AC163+Capricorn!AC163","v":0},{"$f":"Kranskop!AD163+Nyl!AD163+Baobab!AD163+Capricorn!AD163","v":0},{"$f":"Kranskop!AE163+Nyl!AE163+Baobab!AE163+Capricorn!AE163","v":0},{"$f":"Kranskop!AF163+Nyl!AF163+Baobab!AF163+Capricorn!AF163","v":0},{"$f":"Kranskop!AG163+Nyl!AG163+Baobab!AG163+Capricorn!AG163","v":0},{"$f":"Kranskop!AH163+Nyl!AH163+Baobab!AH163+Capricorn!AH163","v":0},{"$f":"Kranskop!AI163+Nyl!AI163+Baobab!AI163+Capricorn!AI163","v":0},{"$f":"Kranskop!AJ163+Nyl!AJ163+Baobab!AJ163+Capricorn!AJ163","v":0},{"$f":"Kranskop!AK163+Nyl!AK163+Baobab!AK163+Capricorn!AK163","v":0},{"$f":"Kranskop!AL163+Nyl!AL163+Baobab!AL163+Capricorn!AL163","v":0},{"$f":"Kranskop!AM163+Nyl!AM163+Baobab!AM163+Capricorn!AM163","v":0},{"$f":"Kranskop!AN163+Nyl!AN163+Baobab!AN163+Capricorn!AN163","v":0},{"$f":"Kranskop!AO163+Nyl!AO163+Baobab!AO163+Capricorn!AO163","v":0},{"$f":"Kranskop!AP163+Nyl!AP163+Baobab!AP163+Capricorn!AP163","v":0},{"$f":"Kranskop!AQ163+Nyl!AQ163+Baobab!AQ163+Capricorn!AQ163","v":0},{"$f":"Kranskop!AR163+Nyl!AR163+Baobab!AR163+Capricorn!AR163","v":0},{"$f":"Kranskop!AS163+Nyl!AS163+Baobab!AS163+Capricorn!AS163","v":0},{"$f":"Kranskop!AT163+Nyl!AT163+Baobab!AT163+Capricorn!AT163","v":0},{"$f":"Kranskop!AU163+Nyl!AU163+Baobab!AU163+Capricorn!AU163","v":0},{"$f":"Kranskop!AV163+Nyl!AV163+Baobab!AV163+Capricorn!AV163","v":0},{"$f":"Kranskop!AW163+Nyl!AW163+Baobab!AW163+Capricorn!AW163","v":0},{"$f":"Kranskop!AX163+Nyl!AX163+Baobab!AX163+Capricorn!AX163","v":0},{"$f":"Kranskop!AY163+Nyl!AY163+Baobab!AY163+Capricorn!AY163","v":0},{"$f":"Kranskop!AZ163+Nyl!AZ163+Baobab!AZ163+Capricorn!AZ163","v":0},{"$f":"Kranskop!BA163+Nyl!BA163+Baobab!BA163+Capricorn!BA163","v":0},{"$f":"Kranskop!BB163+Nyl!BB163+Baobab!BB163+Capricorn!BB163","v":0},{"$f":"Kranskop!BC163+Nyl!BC163+Baobab!BC163+Capricorn!BC163","v":0},{"$f":"Kranskop!BD163+Nyl!BD163+Baobab!BD163+Capricorn!BD163","v":0},{"$f":"Kranskop!BE163+Nyl!BE163+Baobab!BE163+Capricorn!BE163","v":0},{"$f":"Kranskop!BF163+Nyl!BF163+Baobab!BF163+Capricorn!BF163","v":0},{"$f":"Kranskop!BG163+Nyl!BG163+Baobab!BG163+Capricorn!BG163","v":0},{"$f":"Kranskop!BH163+Nyl!BH163+Baobab!BH163+Capricorn!BH163","v":0},{"$f":"Kranskop!BI163+Nyl!BI163+Baobab!BI163+Capricorn!BI163","v":0},{"$f":"Kranskop!BJ163+Nyl!BJ163+Baobab!BJ163+Capricorn!BJ163","v":0},{"$f":"Kranskop!BK163+Nyl!BK163+Baobab!BK163+Capricorn!BK163","v":0},{"$f":"Kranskop!BL163+Nyl!BL163+Baobab!BL163+Capricorn!BL163","v":0},{"$f":"Kranskop!BM163+Nyl!BM163+Baobab!BM163+Capricorn!BM163","v":0},{"$f":"Kranskop!BN163+Nyl!BN163+Baobab!BN163+Capricorn!BN163","v":0},{"$f":"Kranskop!BO163+Nyl!BO163+Baobab!BO163+Capricorn!BO163","v":0},{"$f":"Kranskop!BP163+Nyl!BP163+Baobab!BP163+Capricorn!BP163","v":0},{"$f":"Kranskop!BQ163+Nyl!BQ163+Baobab!BQ163+Capricorn!BQ163","v":0},{"$f":"Kranskop!BR163+Nyl!BR163+Baobab!BR163+Capricorn!BR163","v":0},{"$f":"Kranskop!BS163+Nyl!BS163+Baobab!BS163+Capricorn!BS163","v":0},{"$f":"Kranskop!BT163+Nyl!BT163+Baobab!BT163+Capricorn!BT163","v":0},{"$f":"Kranskop!BU163+Nyl!BU163+Baobab!BU163+Capricorn!BU163","v":0},{"$f":"Kranskop!BV163+Nyl!BV163+Baobab!BV163+Capricorn!BV163","v":0},{"$f":"Kranskop!BW163+Nyl!BW163+Baobab!BW163+Capricorn!BW163","v":0},{"$f":"Kranskop!BX163+Nyl!BX163+Baobab!BX163+Capricorn!BX163","v":0},{"$f":"Kranskop!BY163+Nyl!BY163+Baobab!BY163+Capricorn!BY163","v":0},{"$f":"Kranskop!BZ163+Nyl!BZ163+Baobab!BZ163+Capricorn!BZ163","v":0},{"$f":"Kranskop!CA163+Nyl!CA163+Baobab!CA163+Capricorn!CA163","v":0},{"$f":"Kranskop!CB163+Nyl!CB163+Baobab!CB163+Capricorn!CB163","v":0},{"$f":"Kranskop!CC163+Nyl!CC163+Baobab!CC163+Capricorn!CC163","v":0}]
[null,"D10.03(a)(ii)","For the appointment of Targeted Enterprise subcontractors of CIDB 3 and 4 contractor grading","No",null,null,{"$f":"Kranskop!G164+Nyl!G164+Baobab!G164+Capricorn!G164","v":0},null,null,{"$f":"Kranskop!J164+Nyl!J164+Baobab!J164+Capricorn!J164","v":0},{"$f":"Kranskop!K164+Nyl!K164+Baobab!K164+Capricorn!K164","v":0},{"$f":"Kranskop!L164+Nyl!L164+Baobab!L164+Capricorn!L164","v":0},{"$f":"Kranskop!M164+Nyl!M164+Baobab!M164+Capricorn!M164","v":0},{"$f":"Kranskop!N164+Nyl!N164+Baobab!N164+Capricorn!N164","v":0},{"$f":"Kranskop!O164+Nyl!O164+Baobab!O164+Capricorn!O164","v":0},{"$f":"Kranskop!P164+Nyl!P164+Baobab!P164+Capricorn!P164","v":0},{"$f":"Kranskop!Q164+Nyl!Q164+Baobab!Q164+Capricorn!Q164","v":0},{"$f":"Kranskop!R164+Nyl!R164+Baobab!R164+Capricorn!R164","v":0},{"$f":"Kranskop!S164+Nyl!S164+Baobab!S164+Capricorn!S164","v":0},{"$f":"Kranskop!T164+Nyl!T164+Baobab!T164+Capricorn!T164","v":0},{"$f":"Kranskop!U164+Nyl!U164+Baobab!U164+Capricorn!U164","v":0},{"$f":"Kranskop!V164+Nyl!V164+Baobab!V164+Capricorn!V164","v":0},{"$f":"Kranskop!W164+Nyl!W164+Baobab!W164+Capricorn!W164","v":0},{"$f":"Kranskop!X164+Nyl!X164+Baobab!X164+Capricorn!X164","v":0},{"$f":"Kranskop!Y164+Nyl!Y164+Baobab!Y164+Capricorn!Y164","v":0},{"$f":"Kranskop!Z164+Nyl!Z164+Baobab!Z164+Capricorn!Z164","v":0},{"$f":"Kranskop!AA164+Nyl!AA164+Baobab!AA164+Capricorn!AA164","v":0},{"$f":"Kranskop!AB164+Nyl!AB164+Baobab!AB164+Capricorn!AB164","v":0},{"$f":"Kranskop!AC164+Nyl!AC164+Baobab!AC164+Capricorn!AC164","v":0},{"$f":"Kranskop!AD164+Nyl!AD164+Baobab!AD164+Capricorn!AD164","v":0},{"$f":"Kranskop!AE164+Nyl!AE164+Baobab!AE164+Capricorn!AE164","v":0},{"$f":"Kranskop!AF164+Nyl!AF164+Baobab!AF164+Capricorn!AF164","v":0},{"$f":"Kranskop!AG164+Nyl!AG164+Baobab!AG164+Capricorn!AG164","v":0},{"$f":"Kranskop!AH164+Nyl!AH164+Baobab!AH164+Capricorn!AH164","v":0},{"$f":"Kranskop!AI164+Nyl!AI164+Baobab!AI164+Capricorn!AI164","v":0},{"$f":"Kranskop!AJ164+Nyl!AJ164+Baobab!AJ164+Capricorn!AJ164","v":0},{"$f":"Kranskop!AK164+Nyl!AK164+Baobab!AK164+Capricorn!AK164","v":0},{"$f":"Kranskop!AL164+Nyl!AL164+Baobab!AL164+Capricorn!AL164","v":0},{"$f":"Kranskop!AM164+Nyl!AM164+Baobab!AM164+Capricorn!AM164","v":0},{"$f":"Kranskop!AN164+Nyl!AN164+Baobab!AN164+Capricorn!AN164","v":0},{"$f":"Kranskop!AO164+Nyl!AO164+Baobab!AO164+Capricorn!AO164","v":0},{"$f":"Kranskop!AP164+Nyl!AP164+Baobab!AP164+Capricorn!AP164","v":0},{"$f":"Kranskop!AQ164+Nyl!AQ164+Baobab!AQ164+Capricorn!AQ164","v":0},{"$f":"Kranskop!AR164+Nyl!AR164+Baobab!AR164+Capricorn!AR164","v":0},{"$f":"Kranskop!AS164+Nyl!AS164+Baobab!AS164+Capricorn!AS164","v":0},{"$f":"Kranskop!AT164+Nyl!AT164+Baobab!AT164+Capricorn!AT164","v":0},{"$f":"Kranskop!AU164+Nyl!AU164+Baobab!AU164+Capricorn!AU164","v":0},{"$f":"Kranskop!AV164+Nyl!AV164+Baobab!AV164+Capricorn!AV164","v":0},{"$f":"Kranskop!AW164+Nyl!AW164+Baobab!AW164+Capricorn!AW164","v":0},{"$f":"Kranskop!AX164+Nyl!AX164+Baobab!AX164+Capricorn!AX164","v":0},{"$f":"Kranskop!AY164+Nyl!AY164+Baobab!AY164+Capricorn!AY164","v":0},{"$f":"Kranskop!AZ164+Nyl!AZ164+Baobab!AZ164+Capricorn!AZ164","v":0},{"$f":"Kranskop!BA164+Nyl!BA164+Baobab!BA164+Capricorn!BA164","v":0},{"$f":"Kranskop!BB164+Nyl!BB164+Baobab!BB164+Capricorn!BB164","v":0},{"$f":"Kranskop!BC164+Nyl!BC164+Baobab!BC164+Capricorn!BC164","v":0},{"$f":"Kranskop!BD164+Nyl!BD164+Baobab!BD164+Capricorn!BD164","v":0},{"$f":"Kranskop!BE164+Nyl!BE164+Baobab!BE164+Capricorn!BE164","v":0},{"$f":"Kranskop!BF164+Nyl!BF164+Baobab!BF164+Capricorn!BF164","v":0},{"$f":"Kranskop!BG164+Nyl!BG164+Baobab!BG164+Capricorn!BG164","v":0},{"$f":"Kranskop!BH164+Nyl!BH164+Baobab!BH164+Capricorn!BH164","v":0},{"$f":"Kranskop!BI164+Nyl!BI164+Baobab!BI164+Capricorn!BI164","v":0},{"$f":"Kranskop!BJ164+Nyl!BJ164+Baobab!BJ164+Capricorn!BJ164","v":0},{"$f":"Kranskop!BK164+Nyl!BK164+Baobab!BK164+Capricorn!BK164","v":0},{"$f":"Kranskop!BL164+Nyl!BL164+Baobab!BL164+Capricorn!BL164","v":0},{"$f":"Kranskop!BM164+Nyl!BM164+Baobab!BM164+Capricorn!BM164","v":0},{"$f":"Kranskop!BN164+Nyl!BN164+Baobab!BN164+Capricorn!BN164","v":0},{"$f":"Kranskop!BO164+Nyl!BO164+Baobab!BO164+Capricorn!BO164","v":0},{"$f":"Kranskop!BP164+Nyl!BP164+Baobab!BP164+Capricorn!BP164","v":0},{"$f":"Kranskop!BQ164+Nyl!BQ164+Baobab!BQ164+Capricorn!BQ164","v":0},{"$f":"Kranskop!BR164+Nyl!BR164+Baobab!BR164+Capricorn!BR164","v":0},{"$f":"Kranskop!BS164+Nyl!BS164+Baobab!BS164+Capricorn!BS164","v":0},{"$f":"Kranskop!BT164+Nyl!BT164+Baobab!BT164+Capricorn!BT164","v":0},{"$f":"Kranskop!BU164+Nyl!BU164+Baobab!BU164+Capricorn!BU164","v":0},{"$f":"Kranskop!BV164+Nyl!BV164+Baobab!BV164+Capricorn!BV164","v":0},{"$f":"Kranskop!BW164+Nyl!BW164+Baobab!BW164+Capricorn!BW164","v":0},{"$f":"Kranskop!BX164+Nyl!BX164+Baobab!BX164+Capricorn!BX164","v":0},{"$f":"Kranskop!BY164+Nyl!BY164+Baobab!BY164+Capricorn!BY164","v":0},{"$f":"Kranskop!BZ164+Nyl!BZ164+Baobab!BZ164+Capricorn!BZ164","v":0},{"$f":"Kranskop!CA164+Nyl!CA164+Baobab!CA164+Capricorn!CA164","v":0},{"$f":"Kranskop!CB164+Nyl!CB164+Baobab!CB164+Capricorn!CB164","v":0},{"$f":"Kranskop!CC164+Nyl!CC164+Baobab!CC164+Capricorn!CC164","v":0}]
[null,"D10.03(a)(iii)","For the appointment of Targeted Enterprise subcontractors of CIDB 5 and higher contractor grading","No",null,null,{"$f":"Kranskop!G165+Nyl!G165+Baobab!G165+Capricorn!G165","v":0},null,null,{"$f":"Kranskop!J165+Nyl!J165+Baobab!J165+Capricorn!J165","v":0},{"$f":"Kranskop!K165+Nyl!K165+Baobab!K165+Capricorn!K165","v":0},{"$f":"Kranskop!L165+Nyl!L165+Baobab!L165+Capricorn!L165","v":0},{"$f":"Kranskop!M165+Nyl!M165+Baobab!M165+Capricorn!M165","v":0},{"$f":"Kranskop!N165+Nyl!N165+Baobab!N165+Capricorn!N165","v":0},{"$f":"Kranskop!O165+Nyl!O165+Baobab!O165+Capricorn!O165","v":0},{"$f":"Kranskop!P165+Nyl!P165+Baobab!P165+Capricorn!P165","v":0},{"$f":"Kranskop!Q165+Nyl!Q165+Baobab!Q165+Capricorn!Q165","v":0},{"$f":"Kranskop!R165+Nyl!R165+Baobab!R165+Capricorn!R165","v":0},{"$f":"Kranskop!S165+Nyl!S165+Baobab!S165+Capricorn!S165","v":0},{"$f":"Kranskop!T165+Nyl!T165+Baobab!T165+Capricorn!T165","v":0},{"$f":"Kranskop!U165+Nyl!U165+Baobab!U165+Capricorn!U165","v":0},{"$f":"Kranskop!V165+Nyl!V165+Baobab!V165+Capricorn!V165","v":0},{"$f":"Kranskop!W165+Nyl!W165+Baobab!W165+Capricorn!W165","v":0},{"$f":"Kranskop!X165+Nyl!X165+Baobab!X165+Capricorn!X165","v":0},{"$f":"Kranskop!Y165+Nyl!Y165+Baobab!Y165+Capricorn!Y165","v":0},{"$f":"Kranskop!Z165+Nyl!Z165+Baobab!Z165+Capricorn!Z165","v":0},{"$f":"Kranskop!AA165+Nyl!AA165+Baobab!AA165+Capricorn!AA165","v":0},{"$f":"Kranskop!AB165+Nyl!AB165+Baobab!AB165+Capricorn!AB165","v":0},{"$f":"Kranskop!AC165+Nyl!AC165+Baobab!AC165+Capricorn!AC165","v":0},{"$f":"Kranskop!AD165+Nyl!AD165+Baobab!AD165+Capricorn!AD165","v":0},{"$f":"Kranskop!AE165+Nyl!AE165+Baobab!AE165+Capricorn!AE165","v":0},{"$f":"Kranskop!AF165+Nyl!AF165+Baobab!AF165+Capricorn!AF165","v":0},{"$f":"Kranskop!AG165+Nyl!AG165+Baobab!AG165+Capricorn!AG165","v":0},{"$f":"Kranskop!AH165+Nyl!AH165+Baobab!AH165+Capricorn!AH165","v":0},{"$f":"Kranskop!AI165+Nyl!AI165+Baobab!AI165+Capricorn!AI165","v":0},{"$f":"Kranskop!AJ165+Nyl!AJ165+Baobab!AJ165+Capricorn!AJ165","v":0},{"$f":"Kranskop!AK165+Nyl!AK165+Baobab!AK165+Capricorn!AK165","v":0},{"$f":"Kranskop!AL165+Nyl!AL165+Baobab!AL165+Capricorn!AL165","v":0},{"$f":"Kranskop!AM165+Nyl!AM165+Baobab!AM165+Capricorn!AM165","v":0},{"$f":"Kranskop!AN165+Nyl!AN165+Baobab!AN165+Capricorn!AN165","v":0},{"$f":"Kranskop!AO165+Nyl!AO165+Baobab!AO165+Capricorn!AO165","v":0},{"$f":"Kranskop!AP165+Nyl!AP165+Baobab!AP165+Capricorn!AP165","v":0},{"$f":"Kranskop!AQ165+Nyl!AQ165+Baobab!AQ165+Capricorn!AQ165","v":0},{"$f":"Kranskop!AR165+Nyl!AR165+Baobab!AR165+Capricorn!AR165","v":0},{"$f":"Kranskop!AS165+Nyl!AS165+Baobab!AS165+Capricorn!AS165","v":0},{"$f":"Kranskop!AT165+Nyl!AT165+Baobab!AT165+Capricorn!AT165","v":0},{"$f":"Kranskop!AU165+Nyl!AU165+Baobab!AU165+Capricorn!AU165","v":0},{"$f":"Kranskop!AV165+Nyl!AV165+Baobab!AV165+Capricorn!AV165","v":0},{"$f":"Kranskop!AW165+Nyl!AW165+Baobab!AW165+Capricorn!AW165","v":0},{"$f":"Kranskop!AX165+Nyl!AX165+Baobab!AX165+Capricorn!AX165","v":0},{"$f":"Kranskop!AY165+Nyl!AY165+Baobab!AY165+Capricorn!AY165","v":0},{"$f":"Kranskop!AZ165+Nyl!AZ165+Baobab!AZ165+Capricorn!AZ165","v":0},{"$f":"Kranskop!BA165+Nyl!BA165+Baobab!BA165+Capricorn!BA165","v":0},{"$f":"Kranskop!BB165+Nyl!BB165+Baobab!BB165+Capricorn!BB165","v":0},{"$f":"Kranskop!BC165+Nyl!BC165+Baobab!BC165+Capricorn!BC165","v":0},{"$f":"Kranskop!BD165+Nyl!BD165+Baobab!BD165+Capricorn!BD165","v":0},{"$f":"Kranskop!BE165+Nyl!BE165+Baobab!BE165+Capricorn!BE165","v":0},{"$f":"Kranskop!BF165+Nyl!BF165+Baobab!BF165+Capricorn!BF165","v":0},{"$f":"Kranskop!BG165+Nyl!BG165+Baobab!BG165+Capricorn!BG165","v":0},{"$f":"Kranskop!BH165+Nyl!BH165+Baobab!BH165+Capricorn!BH165","v":0},{"$f":"Kranskop!BI165+Nyl!BI165+Baobab!BI165+Capricorn!BI165","v":0},{"$f":"Kranskop!BJ165+Nyl!BJ165+Baobab!BJ165+Capricorn!BJ165","v":0},{"$f":"Kranskop!BK165+Nyl!BK165+Baobab!BK165+Capricorn!BK165","v":0},{"$f":"Kranskop!BL165+Nyl!BL165+Baobab!BL165+Capricorn!BL165","v":0},{"$f":"Kranskop!BM165+Nyl!BM165+Baobab!BM165+Capricorn!BM165","v":0},{"$f":"Kranskop!BN165+Nyl!BN165+Baobab!BN165+Capricorn!BN165","v":0},{"$f":"Kranskop!BO165+Nyl!BO165+Baobab!BO165+Capricorn!BO165","v":0},{"$f":"Kranskop!BP165+Nyl!BP165+Baobab!BP165+Capricorn!BP165","v":0},{"$f":"Kranskop!BQ165+Nyl!BQ165+Baobab!BQ165+Capricorn!BQ165","v":0},{"$f":"Kranskop!BR165+Nyl!BR165+Baobab!BR165+Capricorn!BR165","v":0},{"$f":"Kranskop!BS165+Nyl!BS165+Baobab!BS165+Capricorn!BS165","v":0},{"$f":"Kranskop!BT165+Nyl!BT165+Baobab!BT165+Capricorn!BT165","v":0},{"$f":"Kranskop!BU165+Nyl!BU165+Baobab!BU165+Capricorn!BU165","v":0},{"$f":"Kranskop!BV165+Nyl!BV165+Baobab!BV165+Capricorn!BV165","v":0},{"$f":"Kranskop!BW165+Nyl!BW165+Baobab!BW165+Capricorn!BW165","v":0},{"$f":"Kranskop!BX165+Nyl!BX165+Baobab!BX165+Capricorn!BX165","v":0},{"$f":"Kranskop!BY165+Nyl!BY165+Baobab!BY165+Capricorn!BY165","v":0},{"$f":"Kranskop!BZ165+Nyl!BZ165+Baobab!BZ165+Capricorn!BZ165","v":0},{"$f":"Kranskop!CA165+Nyl!CA165+Baobab!CA165+Capricorn!CA165","v":0},{"$f":"Kranskop!CB165+Nyl!CB165+Baobab!CB165+Capricorn!CB165","v":0},{"$f":"Kranskop!CC165+Nyl!CC165+Baobab!CC165+Capricorn!CC165","v":0}]
[null,"D10.03(a)(iv)","For the appointment of Targeted Enterprise suppliers","No",null,null,{"$f":"Kranskop!G166+Nyl!G166+Baobab!G166+Capricorn!G166","v":0},null,null,{"$f":"Kranskop!J166+Nyl!J166+Baobab!J166+Capricorn!J166","v":0},{"$f":"Kranskop!K166+Nyl!K166+Baobab!K166+Capricorn!K166","v":0},{"$f":"Kranskop!L166+Nyl!L166+Baobab!L166+Capricorn!L166","v":0},{"$f":"Kranskop!M166+Nyl!M166+Baobab!M166+Capricorn!M166","v":0},{"$f":"Kranskop!N166+Nyl!N166+Baobab!N166+Capricorn!N166","v":0},{"$f":"Kranskop!O166+Nyl!O166+Baobab!O166+Capricorn!O166","v":0},{"$f":"Kranskop!P166+Nyl!P166+Baobab!P166+Capricorn!P166","v":0},{"$f":"Kranskop!Q166+Nyl!Q166+Baobab!Q166+Capricorn!Q166","v":0},{"$f":"Kranskop!R166+Nyl!R166+Baobab!R166+Capricorn!R166","v":0},{"$f":"Kranskop!S166+Nyl!S166+Baobab!S166+Capricorn!S166","v":0},{"$f":"Kranskop!T166+Nyl!T166+Baobab!T166+Capricorn!T166","v":0},{"$f":"Kranskop!U166+Nyl!U166+Baobab!U166+Capricorn!U166","v":0},{"$f":"Kranskop!V166+Nyl!V166+Baobab!V166+Capricorn!V166","v":0},{"$f":"Kranskop!W166+Nyl!W166+Baobab!W166+Capricorn!W166","v":0},{"$f":"Kranskop!X166+Nyl!X166+Baobab!X166+Capricorn!X166","v":0},{"$f":"Kranskop!Y166+Nyl!Y166+Baobab!Y166+Capricorn!Y166","v":0},{"$f":"Kranskop!Z166+Nyl!Z166+Baobab!Z166+Capricorn!Z166","v":0},{"$f":"Kranskop!AA166+Nyl!AA166+Baobab!AA166+Capricorn!AA166","v":0},{"$f":"Kranskop!AB166+Nyl!AB166+Baobab!AB166+Capricorn!AB166","v":0},{"$f":"Kranskop!AC166+Nyl!AC166+Baobab!AC166+Capricorn!AC166","v":0},{"$f":"Kranskop!AD166+Nyl!AD166+Baobab!AD166+Capricorn!AD166","v":0},{"$f":"Kranskop!AE166+Nyl!AE166+Baobab!AE166+Capricorn!AE166","v":0},{"$f":"Kranskop!AF166+Nyl!AF166+Baobab!AF166+Capricorn!AF166","v":0},{"$f":"Kranskop!AG166+Nyl!AG166+Baobab!AG166+Capricorn!AG166","v":0},{"$f":"Kranskop!AH166+Nyl!AH166+Baobab!AH166+Capricorn!AH166","v":0},{"$f":"Kranskop!AI166+Nyl!AI166+Baobab!AI166+Capricorn!AI166","v":0},{"$f":"Kranskop!AJ166+Nyl!AJ166+Baobab!AJ166+Capricorn!AJ166","v":0},{"$f":"Kranskop!AK166+Nyl!AK166+Baobab!AK166+Capricorn!AK166","v":0},{"$f":"Kranskop!AL166+Nyl!AL166+Baobab!AL166+Capricorn!AL166","v":0},{"$f":"Kranskop!AM166+Nyl!AM166+Baobab!AM166+Capricorn!AM166","v":0},{"$f":"Kranskop!AN166+Nyl!AN166+Baobab!AN166+Capricorn!AN166","v":0},{"$f":"Kranskop!AO166+Nyl!AO166+Baobab!AO166+Capricorn!AO166","v":0},{"$f":"Kranskop!AP166+Nyl!AP166+Baobab!AP166+Capricorn!AP166","v":0},{"$f":"Kranskop!AQ166+Nyl!AQ166+Baobab!AQ166+Capricorn!AQ166","v":0},{"$f":"Kranskop!AR166+Nyl!AR166+Baobab!AR166+Capricorn!AR166","v":0},{"$f":"Kranskop!AS166+Nyl!AS166+Baobab!AS166+Capricorn!AS166","v":0},{"$f":"Kranskop!AT166+Nyl!AT166+Baobab!AT166+Capricorn!AT166","v":0},{"$f":"Kranskop!AU166+Nyl!AU166+Baobab!AU166+Capricorn!AU166","v":0},{"$f":"Kranskop!AV166+Nyl!AV166+Baobab!AV166+Capricorn!AV166","v":0},{"$f":"Kranskop!AW166+Nyl!AW166+Baobab!AW166+Capricorn!AW166","v":0},{"$f":"Kranskop!AX166+Nyl!AX166+Baobab!AX166+Capricorn!AX166","v":0},{"$f":"Kranskop!AY166+Nyl!AY166+Baobab!AY166+Capricorn!AY166","v":0},{"$f":"Kranskop!AZ166+Nyl!AZ166+Baobab!AZ166+Capricorn!AZ166","v":0},{"$f":"Kranskop!BA166+Nyl!BA166+Baobab!BA166+Capricorn!BA166","v":0},{"$f":"Kranskop!BB166+Nyl!BB166+Baobab!BB166+Capricorn!BB166","v":0},{"$f":"Kranskop!BC166+Nyl!BC166+Baobab!BC166+Capricorn!BC166","v":0},{"$f":"Kranskop!BD166+Nyl!BD166+Baobab!BD166+Capricorn!BD166","v":0},{"$f":"Kranskop!BE166+Nyl!BE166+Baobab!BE166+Capricorn!BE166","v":0},{"$f":"Kranskop!BF166+Nyl!BF166+Baobab!BF166+Capricorn!BF166","v":0},{"$f":"Kranskop!BG166+Nyl!BG166+Baobab!BG166+Capricorn!BG166","v":0},{"$f":"Kranskop!BH166+Nyl!BH166+Baobab!BH166+Capricorn!BH166","v":0},{"$f":"Kranskop!BI166+Nyl!BI166+Baobab!BI166+Capricorn!BI166","v":0},{"$f":"Kranskop!BJ166+Nyl!BJ166+Baobab!BJ166+Capricorn!BJ166","v":0},{"$f":"Kranskop!BK166+Nyl!BK166+Baobab!BK166+Capricorn!BK166","v":0},{"$f":"Kranskop!BL166+Nyl!BL166+Baobab!BL166+Capricorn!BL166","v":0},{"$f":"Kranskop!BM166+Nyl!BM166+Baobab!BM166+Capricorn!BM166","v":0},{"$f":"Kranskop!BN166+Nyl!BN166+Baobab!BN166+Capricorn!BN166","v":0},{"$f":"Kranskop!BO166+Nyl!BO166+Baobab!BO166+Capricorn!BO166","v":0},{"$f":"Kranskop!BP166+Nyl!BP166+Baobab!BP166+Capricorn!BP166","v":0},{"$f":"Kranskop!BQ166+Nyl!BQ166+Baobab!BQ166+Capricorn!BQ166","v":0},{"$f":"Kranskop!BR166+Nyl!BR166+Baobab!BR166+Capricorn!BR166","v":0},{"$f":"Kranskop!BS166+Nyl!BS166+Baobab!BS166+Capricorn!BS166","v":0},{"$f":"Kranskop!BT166+Nyl!BT166+Baobab!BT166+Capricorn!BT166","v":0},{"$f":"Kranskop!BU166+Nyl!BU166+Baobab!BU166+Capricorn!BU166","v":0},{"$f":"Kranskop!BV166+Nyl!BV166+Baobab!BV166+Capricorn!BV166","v":0},{"$f":"Kranskop!BW166+Nyl!BW166+Baobab!BW166+Capricorn!BW166","v":0},{"$f":"Kranskop!BX166+Nyl!BX166+Baobab!BX166+Capricorn!BX166","v":0},{"$f":"Kranskop!BY166+Nyl!BY166+Baobab!BY166+Capricorn!BY166","v":0},{"$f":"Kranskop!BZ166+Nyl!BZ166+Baobab!BZ166+Capricorn!BZ166","v":0},{"$f":"Kranskop!CA166+Nyl!CA166+Baobab!CA166+Capricorn!CA166","v":0},{"$f":"Kranskop!CB166+Nyl!CB166+Baobab!CB166+Capricorn!CB166","v":0},{"$f":"Kranskop!CC166+Nyl!CC166+Baobab!CC166+Capricorn!CC166","v":0}]
[null,"D10.03(b)","Targeted Enterprise Procurement Coordinator","Month",null,null,{"$f":"Kranskop!G167+Nyl!G167+Baobab!G167+Capricorn!G167","v":0},null,null,{"$f":"Kranskop!J167+Nyl!J167+Baobab!J167+Capricorn!J167","v":0},{"$f":"Kranskop!K167+Nyl!K167+Baobab!K167+Capricorn!K167","v":0},{"$f":"Kranskop!L167+Nyl!L167+Baobab!L167+Capricorn!L167","v":0},{"$f":"Kranskop!M167+Nyl!M167+Baobab!M167+Capricorn!M167","v":0},{"$f":"Kranskop!N167+Nyl!N167+Baobab!N167+Capricorn!N167","v":0},{"$f":"Kranskop!O167+Nyl!O167+Baobab!O167+Capricorn!O167","v":0},{"$f":"Kranskop!P167+Nyl!P167+Baobab!P167+Capricorn!P167","v":0},{"$f":"Kranskop!Q167+Nyl!Q167+Baobab!Q167+Capricorn!Q167","v":0},{"$f":"Kranskop!R167+Nyl!R167+Baobab!R167+Capricorn!R167","v":0},{"$f":"Kranskop!S167+Nyl!S167+Baobab!S167+Capricorn!S167","v":0},{"$f":"Kranskop!T167+Nyl!T167+Baobab!T167+Capricorn!T167","v":0},{"$f":"Kranskop!U167+Nyl!U167+Baobab!U167+Capricorn!U167","v":0},{"$f":"Kranskop!V167+Nyl!V167+Baobab!V167+Capricorn!V167","v":0},{"$f":"Kranskop!W167+Nyl!W167+Baobab!W167+Capricorn!W167","v":0},{"$f":"Kranskop!X167+Nyl!X167+Baobab!X167+Capricorn!X167","v":0},{"$f":"Kranskop!Y167+Nyl!Y167+Baobab!Y167+Capricorn!Y167","v":0},{"$f":"Kranskop!Z167+Nyl!Z167+Baobab!Z167+Capricorn!Z167","v":0},{"$f":"Kranskop!AA167+Nyl!AA167+Baobab!AA167+Capricorn!AA167","v":0},{"$f":"Kranskop!AB167+Nyl!AB167+Baobab!AB167+Capricorn!AB167","v":0},{"$f":"Kranskop!AC167+Nyl!AC167+Baobab!AC167+Capricorn!AC167","v":0},{"$f":"Kranskop!AD167+Nyl!AD167+Baobab!AD167+Capricorn!AD167","v":0},{"$f":"Kranskop!AE167+Nyl!AE167+Baobab!AE167+Capricorn!AE167","v":0},{"$f":"Kranskop!AF167+Nyl!AF167+Baobab!AF167+Capricorn!AF167","v":0},{"$f":"Kranskop!AG167+Nyl!AG167+Baobab!AG167+Capricorn!AG167","v":0},{"$f":"Kranskop!AH167+Nyl!AH167+Baobab!AH167+Capricorn!AH167","v":0},{"$f":"Kranskop!AI167+Nyl!AI167+Baobab!AI167+Capricorn!AI167","v":0},{"$f":"Kranskop!AJ167+Nyl!AJ167+Baobab!AJ167+Capricorn!AJ167","v":0},{"$f":"Kranskop!AK167+Nyl!AK167+Baobab!AK167+Capricorn!AK167","v":0},{"$f":"Kranskop!AL167+Nyl!AL167+Baobab!AL167+Capricorn!AL167","v":0},{"$f":"Kranskop!AM167+Nyl!AM167+Baobab!AM167+Capricorn!AM167","v":0},{"$f":"Kranskop!AN167+Nyl!AN167+Baobab!AN167+Capricorn!AN167","v":0},{"$f":"Kranskop!AO167+Nyl!AO167+Baobab!AO167+Capricorn!AO167","v":0},{"$f":"Kranskop!AP167+Nyl!AP167+Baobab!AP167+Capricorn!AP167","v":0},{"$f":"Kranskop!AQ167+Nyl!AQ167+Baobab!AQ167+Capricorn!AQ167","v":0},{"$f":"Kranskop!AR167+Nyl!AR167+Baobab!AR167+Capricorn!AR167","v":0},{"$f":"Kranskop!AS167+Nyl!AS167+Baobab!AS167+Capricorn!AS167","v":0},{"$f":"Kranskop!AT167+Nyl!AT167+Baobab!AT167+Capricorn!AT167","v":0},{"$f":"Kranskop!AU167+Nyl!AU167+Baobab!AU167+Capricorn!AU167","v":0},{"$f":"Kranskop!AV167+Nyl!AV167+Baobab!AV167+Capricorn!AV167","v":0},{"$f":"Kranskop!AW167+Nyl!AW167+Baobab!AW167+Capricorn!AW167","v":0},{"$f":"Kranskop!AX167+Nyl!AX167+Baobab!AX167+Capricorn!AX167","v":0},{"$f":"Kranskop!AY167+Nyl!AY167+Baobab!AY167+Capricorn!AY167","v":0},{"$f":"Kranskop!AZ167+Nyl!AZ167+Baobab!AZ167+Capricorn!AZ167","v":0},{"$f":"Kranskop!BA167+Nyl!BA167+Baobab!BA167+Capricorn!BA167","v":0},{"$f":"Kranskop!BB167+Nyl!BB167+Baobab!BB167+Capricorn!BB167","v":0},{"$f":"Kranskop!BC167+Nyl!BC167+Baobab!BC167+Capricorn!BC167","v":0},{"$f":"Kranskop!BD167+Nyl!BD167+Baobab!BD167+Capricorn!BD167","v":0},{"$f":"Kranskop!BE167+Nyl!BE167+Baobab!BE167+Capricorn!BE167","v":0},{"$f":"Kranskop!BF167+Nyl!BF167+Baobab!BF167+Capricorn!BF167","v":0},{"$f":"Kranskop!BG167+Nyl!BG167+Baobab!BG167+Capricorn!BG167","v":0},{"$f":"Kranskop!BH167+Nyl!BH167+Baobab!BH167+Capricorn!BH167","v":0},{"$f":"Kranskop!BI167+Nyl!BI167+Baobab!BI167+Capricorn!BI167","v":0},{"$f":"Kranskop!BJ167+Nyl!BJ167+Baobab!BJ167+Capricorn!BJ167","v":0},{"$f":"Kranskop!BK167+Nyl!BK167+Baobab!BK167+Capricorn!BK167","v":0},{"$f":"Kranskop!BL167+Nyl!BL167+Baobab!BL167+Capricorn!BL167","v":0},{"$f":"Kranskop!BM167+Nyl!BM167+Baobab!BM167+Capricorn!BM167","v":0},{"$f":"Kranskop!BN167+Nyl!BN167+Baobab!BN167+Capricorn!BN167","v":0},{"$f":"Kranskop!BO167+Nyl!BO167+Baobab!BO167+Capricorn!BO167","v":0},{"$f":"Kranskop!BP167+Nyl!BP167+Baobab!BP167+Capricorn!BP167","v":0},{"$f":"Kranskop!BQ167+Nyl!BQ167+Baobab!BQ167+Capricorn!BQ167","v":0},{"$f":"Kranskop!BR167+Nyl!BR167+Baobab!BR167+Capricorn!BR167","v":0},{"$f":"Kranskop!BS167+Nyl!BS167+Baobab!BS167+Capricorn!BS167","v":0},{"$f":"Kranskop!BT167+Nyl!BT167+Baobab!BT167+Capricorn!BT167","v":0},{"$f":"Kranskop!BU167+Nyl!BU167+Baobab!BU167+Capricorn!BU167","v":0},{"$f":"Kranskop!BV167+Nyl!BV167+Baobab!BV167+Capricorn!BV167","v":0},{"$f":"Kranskop!BW167+Nyl!BW167+Baobab!BW167+Capricorn!BW167","v":0},{"$f":"Kranskop!BX167+Nyl!BX167+Baobab!BX167+Capricorn!BX167","v":0},{"$f":"Kranskop!BY167+Nyl!BY167+Baobab!BY167+Capricorn!BY167","v":0},{"$f":"Kranskop!BZ167+Nyl!BZ167+Baobab!BZ167+Capricorn!BZ167","v":0},{"$f":"Kranskop!CA167+Nyl!CA167+Baobab!CA167+Capricorn!CA167","v":0},{"$f":"Kranskop!CB167+Nyl!CB167+Baobab!CB167+Capricorn!CB167","v":0},{"$f":"Kranskop!CC167+Nyl!CC167+Baobab!CC167+Capricorn!CC167","v":0},"."]
[null,"D10.04","Responsibilities of the Contractor towards Targeted Enterprises",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"D10.04(a)","Contractor’s establishment, management, management support, assistance, coaching, guidance, mentoring and supervision of Targeted Enterprises.","Month",null,null,{"$f":"Kranskop!G169+Nyl!G169+Baobab!G169+Capricorn!G169","v":0},null,null,{"$f":"Kranskop!J169+Nyl!J169+Baobab!J169+Capricorn!J169","v":0},{"$f":"Kranskop!K169+Nyl!K169+Baobab!K169+Capricorn!K169","v":0},{"$f":"Kranskop!L169+Nyl!L169+Baobab!L169+Capricorn!L169","v":0},{"$f":"Kranskop!M169+Nyl!M169+Baobab!M169+Capricorn!M169","v":0},{"$f":"Kranskop!N169+Nyl!N169+Baobab!N169+Capricorn!N169","v":0},{"$f":"Kranskop!O169+Nyl!O169+Baobab!O169+Capricorn!O169","v":0},{"$f":"Kranskop!P169+Nyl!P169+Baobab!P169+Capricorn!P169","v":0},{"$f":"Kranskop!Q169+Nyl!Q169+Baobab!Q169+Capricorn!Q169","v":0},{"$f":"Kranskop!R169+Nyl!R169+Baobab!R169+Capricorn!R169","v":0},{"$f":"Kranskop!S169+Nyl!S169+Baobab!S169+Capricorn!S169","v":0},{"$f":"Kranskop!T169+Nyl!T169+Baobab!T169+Capricorn!T169","v":0},{"$f":"Kranskop!U169+Nyl!U169+Baobab!U169+Capricorn!U169","v":0},{"$f":"Kranskop!V169+Nyl!V169+Baobab!V169+Capricorn!V169","v":0},{"$f":"Kranskop!W169+Nyl!W169+Baobab!W169+Capricorn!W169","v":0},{"$f":"Kranskop!X169+Nyl!X169+Baobab!X169+Capricorn!X169","v":0},{"$f":"Kranskop!Y169+Nyl!Y169+Baobab!Y169+Capricorn!Y169","v":0},{"$f":"Kranskop!Z169+Nyl!Z169+Baobab!Z169+Capricorn!Z169","v":0},{"$f":"Kranskop!AA169+Nyl!AA169+Baobab!AA169+Capricorn!AA169","v":0},{"$f":"Kranskop!AB169+Nyl!AB169+Baobab!AB169+Capricorn!AB169","v":0},{"$f":"Kranskop!AC169+Nyl!AC169+Baobab!AC169+Capricorn!AC169","v":0},{"$f":"Kranskop!AD169+Nyl!AD169+Baobab!AD169+Capricorn!AD169","v":0},{"$f":"Kranskop!AE169+Nyl!AE169+Baobab!AE169+Capricorn!AE169","v":0},{"$f":"Kranskop!AF169+Nyl!AF169+Baobab!AF169+Capricorn!AF169","v":0},{"$f":"Kranskop!AG169+Nyl!AG169+Baobab!AG169+Capricorn!AG169","v":0},{"$f":"Kranskop!AH169+Nyl!AH169+Baobab!AH169+Capricorn!AH169","v":0},{"$f":"Kranskop!AI169+Nyl!AI169+Baobab!AI169+Capricorn!AI169","v":0},{"$f":"Kranskop!AJ169+Nyl!AJ169+Baobab!AJ169+Capricorn!AJ169","v":0},{"$f":"Kranskop!AK169+Nyl!AK169+Baobab!AK169+Capricorn!AK169","v":0},{"$f":"Kranskop!AL169+Nyl!AL169+Baobab!AL169+Capricorn!AL169","v":0},{"$f":"Kranskop!AM169+Nyl!AM169+Baobab!AM169+Capricorn!AM169","v":0},{"$f":"Kranskop!AN169+Nyl!AN169+Baobab!AN169+Capricorn!AN169","v":0},{"$f":"Kranskop!AO169+Nyl!AO169+Baobab!AO169+Capricorn!AO169","v":0},{"$f":"Kranskop!AP169+Nyl!AP169+Baobab!AP169+Capricorn!AP169","v":0},{"$f":"Kranskop!AQ169+Nyl!AQ169+Baobab!AQ169+Capricorn!AQ169","v":0},{"$f":"Kranskop!AR169+Nyl!AR169+Baobab!AR169+Capricorn!AR169","v":0},{"$f":"Kranskop!AS169+Nyl!AS169+Baobab!AS169+Capricorn!AS169","v":0},{"$f":"Kranskop!AT169+Nyl!AT169+Baobab!AT169+Capricorn!AT169","v":0},{"$f":"Kranskop!AU169+Nyl!AU169+Baobab!AU169+Capricorn!AU169","v":0},{"$f":"Kranskop!AV169+Nyl!AV169+Baobab!AV169+Capricorn!AV169","v":0},{"$f":"Kranskop!AW169+Nyl!AW169+Baobab!AW169+Capricorn!AW169","v":0},{"$f":"Kranskop!AX169+Nyl!AX169+Baobab!AX169+Capricorn!AX169","v":0},{"$f":"Kranskop!AY169+Nyl!AY169+Baobab!AY169+Capricorn!AY169","v":0},{"$f":"Kranskop!AZ169+Nyl!AZ169+Baobab!AZ169+Capricorn!AZ169","v":0},{"$f":"Kranskop!BA169+Nyl!BA169+Baobab!BA169+Capricorn!BA169","v":0},{"$f":"Kranskop!BB169+Nyl!BB169+Baobab!BB169+Capricorn!BB169","v":0},{"$f":"Kranskop!BC169+Nyl!BC169+Baobab!BC169+Capricorn!BC169","v":0},{"$f":"Kranskop!BD169+Nyl!BD169+Baobab!BD169+Capricorn!BD169","v":0},{"$f":"Kranskop!BE169+Nyl!BE169+Baobab!BE169+Capricorn!BE169","v":0},{"$f":"Kranskop!BF169+Nyl!BF169+Baobab!BF169+Capricorn!BF169","v":0},{"$f":"Kranskop!BG169+Nyl!BG169+Baobab!BG169+Capricorn!BG169","v":0},{"$f":"Kranskop!BH169+Nyl!BH169+Baobab!BH169+Capricorn!BH169","v":0},{"$f":"Kranskop!BI169+Nyl!BI169+Baobab!BI169+Capricorn!BI169","v":0},{"$f":"Kranskop!BJ169+Nyl!BJ169+Baobab!BJ169+Capricorn!BJ169","v":0},{"$f":"Kranskop!BK169+Nyl!BK169+Baobab!BK169+Capricorn!BK169","v":0},{"$f":"Kranskop!BL169+Nyl!BL169+Baobab!BL169+Capricorn!BL169","v":0},{"$f":"Kranskop!BM169+Nyl!BM169+Baobab!BM169+Capricorn!BM169","v":0},{"$f":"Kranskop!BN169+Nyl!BN169+Baobab!BN169+Capricorn!BN169","v":0},{"$f":"Kranskop!BO169+Nyl!BO169+Baobab!BO169+Capricorn!BO169","v":0},{"$f":"Kranskop!BP169+Nyl!BP169+Baobab!BP169+Capricorn!BP169","v":0},{"$f":"Kranskop!BQ169+Nyl!BQ169+Baobab!BQ169+Capricorn!BQ169","v":0},{"$f":"Kranskop!BR169+Nyl!BR169+Baobab!BR169+Capricorn!BR169","v":0},{"$f":"Kranskop!BS169+Nyl!BS169+Baobab!BS169+Capricorn!BS169","v":0},{"$f":"Kranskop!BT169+Nyl!BT169+Baobab!BT169+Capricorn!BT169","v":0},{"$f":"Kranskop!BU169+Nyl!BU169+Baobab!BU169+Capricorn!BU169","v":0},{"$f":"Kranskop!BV169+Nyl!BV169+Baobab!BV169+Capricorn!BV169","v":0},{"$f":"Kranskop!BW169+Nyl!BW169+Baobab!BW169+Capricorn!BW169","v":0},{"$f":"Kranskop!BX169+Nyl!BX169+Baobab!BX169+Capricorn!BX169","v":0},{"$f":"Kranskop!BY169+Nyl!BY169+Baobab!BY169+Capricorn!BY169","v":0},{"$f":"Kranskop!BZ169+Nyl!BZ169+Baobab!BZ169+Capricorn!BZ169","v":0},{"$f":"Kranskop!CA169+Nyl!CA169+Baobab!CA169+Capricorn!CA169","v":0},{"$f":"Kranskop!CB169+Nyl!CB169+Baobab!CB169+Capricorn!CB169","v":0},{"$f":"Kranskop!CC169+Nyl!CC169+Baobab!CC169+Capricorn!CC169","v":0}]
[null,"D10.04(b)","Targeted Enterprise Construction Manager","Person-month",null,null,{"$f":"Kranskop!G170+Nyl!G170+Baobab!G170+Capricorn!G170","v":0},null,null,{"$f":"Kranskop!J170+Nyl!J170+Baobab!J170+Capricorn!J170","v":0},{"$f":"Kranskop!K170+Nyl!K170+Baobab!K170+Capricorn!K170","v":0},{"$f":"Kranskop!L170+Nyl!L170+Baobab!L170+Capricorn!L170","v":0},{"$f":"Kranskop!M170+Nyl!M170+Baobab!M170+Capricorn!M170","v":0},{"$f":"Kranskop!N170+Nyl!N170+Baobab!N170+Capricorn!N170","v":0},{"$f":"Kranskop!O170+Nyl!O170+Baobab!O170+Capricorn!O170","v":0},{"$f":"Kranskop!P170+Nyl!P170+Baobab!P170+Capricorn!P170","v":0},{"$f":"Kranskop!Q170+Nyl!Q170+Baobab!Q170+Capricorn!Q170","v":0},{"$f":"Kranskop!R170+Nyl!R170+Baobab!R170+Capricorn!R170","v":0},{"$f":"Kranskop!S170+Nyl!S170+Baobab!S170+Capricorn!S170","v":0},{"$f":"Kranskop!T170+Nyl!T170+Baobab!T170+Capricorn!T170","v":0},{"$f":"Kranskop!U170+Nyl!U170+Baobab!U170+Capricorn!U170","v":0},{"$f":"Kranskop!V170+Nyl!V170+Baobab!V170+Capricorn!V170","v":0},{"$f":"Kranskop!W170+Nyl!W170+Baobab!W170+Capricorn!W170","v":0},{"$f":"Kranskop!X170+Nyl!X170+Baobab!X170+Capricorn!X170","v":0},{"$f":"Kranskop!Y170+Nyl!Y170+Baobab!Y170+Capricorn!Y170","v":0},{"$f":"Kranskop!Z170+Nyl!Z170+Baobab!Z170+Capricorn!Z170","v":0},{"$f":"Kranskop!AA170+Nyl!AA170+Baobab!AA170+Capricorn!AA170","v":0},{"$f":"Kranskop!AB170+Nyl!AB170+Baobab!AB170+Capricorn!AB170","v":0},{"$f":"Kranskop!AC170+Nyl!AC170+Baobab!AC170+Capricorn!AC170","v":0},{"$f":"Kranskop!AD170+Nyl!AD170+Baobab!AD170+Capricorn!AD170","v":0},{"$f":"Kranskop!AE170+Nyl!AE170+Baobab!AE170+Capricorn!AE170","v":0},{"$f":"Kranskop!AF170+Nyl!AF170+Baobab!AF170+Capricorn!AF170","v":0},{"$f":"Kranskop!AG170+Nyl!AG170+Baobab!AG170+Capricorn!AG170","v":0},{"$f":"Kranskop!AH170+Nyl!AH170+Baobab!AH170+Capricorn!AH170","v":0},{"$f":"Kranskop!AI170+Nyl!AI170+Baobab!AI170+Capricorn!AI170","v":0},{"$f":"Kranskop!AJ170+Nyl!AJ170+Baobab!AJ170+Capricorn!AJ170","v":0},{"$f":"Kranskop!AK170+Nyl!AK170+Baobab!AK170+Capricorn!AK170","v":0},{"$f":"Kranskop!AL170+Nyl!AL170+Baobab!AL170+Capricorn!AL170","v":0},{"$f":"Kranskop!AM170+Nyl!AM170+Baobab!AM170+Capricorn!AM170","v":0},{"$f":"Kranskop!AN170+Nyl!AN170+Baobab!AN170+Capricorn!AN170","v":0},{"$f":"Kranskop!AO170+Nyl!AO170+Baobab!AO170+Capricorn!AO170","v":0},{"$f":"Kranskop!AP170+Nyl!AP170+Baobab!AP170+Capricorn!AP170","v":0},{"$f":"Kranskop!AQ170+Nyl!AQ170+Baobab!AQ170+Capricorn!AQ170","v":0},{"$f":"Kranskop!AR170+Nyl!AR170+Baobab!AR170+Capricorn!AR170","v":0},{"$f":"Kranskop!AS170+Nyl!AS170+Baobab!AS170+Capricorn!AS170","v":0},{"$f":"Kranskop!AT170+Nyl!AT170+Baobab!AT170+Capricorn!AT170","v":0},{"$f":"Kranskop!AU170+Nyl!AU170+Baobab!AU170+Capricorn!AU170","v":0},{"$f":"Kranskop!AV170+Nyl!AV170+Baobab!AV170+Capricorn!AV170","v":0},{"$f":"Kranskop!AW170+Nyl!AW170+Baobab!AW170+Capricorn!AW170","v":0},{"$f":"Kranskop!AX170+Nyl!AX170+Baobab!AX170+Capricorn!AX170","v":0},{"$f":"Kranskop!AY170+Nyl!AY170+Baobab!AY170+Capricorn!AY170","v":0},{"$f":"Kranskop!AZ170+Nyl!AZ170+Baobab!AZ170+Capricorn!AZ170","v":0},{"$f":"Kranskop!BA170+Nyl!BA170+Baobab!BA170+Capricorn!BA170","v":0},{"$f":"Kranskop!BB170+Nyl!BB170+Baobab!BB170+Capricorn!BB170","v":0},{"$f":"Kranskop!BC170+Nyl!BC170+Baobab!BC170+Capricorn!BC170","v":0},{"$f":"Kranskop!BD170+Nyl!BD170+Baobab!BD170+Capricorn!BD170","v":0},{"$f":"Kranskop!BE170+Nyl!BE170+Baobab!BE170+Capricorn!BE170","v":0},{"$f":"Kranskop!BF170+Nyl!BF170+Baobab!BF170+Capricorn!BF170","v":0},{"$f":"Kranskop!BG170+Nyl!BG170+Baobab!BG170+Capricorn!BG170","v":0},{"$f":"Kranskop!BH170+Nyl!BH170+Baobab!BH170+Capricorn!BH170","v":0},{"$f":"Kranskop!BI170+Nyl!BI170+Baobab!BI170+Capricorn!BI170","v":0},{"$f":"Kranskop!BJ170+Nyl!BJ170+Baobab!BJ170+Capricorn!BJ170","v":0},{"$f":"Kranskop!BK170+Nyl!BK170+Baobab!BK170+Capricorn!BK170","v":0},{"$f":"Kranskop!BL170+Nyl!BL170+Baobab!BL170+Capricorn!BL170","v":0},{"$f":"Kranskop!BM170+Nyl!BM170+Baobab!BM170+Capricorn!BM170","v":0},{"$f":"Kranskop!BN170+Nyl!BN170+Baobab!BN170+Capricorn!BN170","v":0},{"$f":"Kranskop!BO170+Nyl!BO170+Baobab!BO170+Capricorn!BO170","v":0},{"$f":"Kranskop!BP170+Nyl!BP170+Baobab!BP170+Capricorn!BP170","v":0},{"$f":"Kranskop!BQ170+Nyl!BQ170+Baobab!BQ170+Capricorn!BQ170","v":0},{"$f":"Kranskop!BR170+Nyl!BR170+Baobab!BR170+Capricorn!BR170","v":0},{"$f":"Kranskop!BS170+Nyl!BS170+Baobab!BS170+Capricorn!BS170","v":0},{"$f":"Kranskop!BT170+Nyl!BT170+Baobab!BT170+Capricorn!BT170","v":0},{"$f":"Kranskop!BU170+Nyl!BU170+Baobab!BU170+Capricorn!BU170","v":0},{"$f":"Kranskop!BV170+Nyl!BV170+Baobab!BV170+Capricorn!BV170","v":0},{"$f":"Kranskop!BW170+Nyl!BW170+Baobab!BW170+Capricorn!BW170","v":0},{"$f":"Kranskop!BX170+Nyl!BX170+Baobab!BX170+Capricorn!BX170","v":0},{"$f":"Kranskop!BY170+Nyl!BY170+Baobab!BY170+Capricorn!BY170","v":0},{"$f":"Kranskop!BZ170+Nyl!BZ170+Baobab!BZ170+Capricorn!BZ170","v":0},{"$f":"Kranskop!CA170+Nyl!CA170+Baobab!CA170+Capricorn!CA170","v":0},{"$f":"Kranskop!CB170+Nyl!CB170+Baobab!CB170+Capricorn!CB170","v":0},{"$f":"Kranskop!CC170+Nyl!CC170+Baobab!CC170+Capricorn!CC170","v":0}]
[null,"D10.04(c)","Targeted Enterprise Site Supervisors","Person-month",null,null,{"$f":"Kranskop!G171+Nyl!G171+Baobab!G171+Capricorn!G171","v":0},null,null,{"$f":"Kranskop!J171+Nyl!J171+Baobab!J171+Capricorn!J171","v":0},{"$f":"Kranskop!K171+Nyl!K171+Baobab!K171+Capricorn!K171","v":0},{"$f":"Kranskop!L171+Nyl!L171+Baobab!L171+Capricorn!L171","v":0},{"$f":"Kranskop!M171+Nyl!M171+Baobab!M171+Capricorn!M171","v":0},{"$f":"Kranskop!N171+Nyl!N171+Baobab!N171+Capricorn!N171","v":0},{"$f":"Kranskop!O171+Nyl!O171+Baobab!O171+Capricorn!O171","v":0},{"$f":"Kranskop!P171+Nyl!P171+Baobab!P171+Capricorn!P171","v":0},{"$f":"Kranskop!Q171+Nyl!Q171+Baobab!Q171+Capricorn!Q171","v":0},{"$f":"Kranskop!R171+Nyl!R171+Baobab!R171+Capricorn!R171","v":0},{"$f":"Kranskop!S171+Nyl!S171+Baobab!S171+Capricorn!S171","v":0},{"$f":"Kranskop!T171+Nyl!T171+Baobab!T171+Capricorn!T171","v":0},{"$f":"Kranskop!U171+Nyl!U171+Baobab!U171+Capricorn!U171","v":0},{"$f":"Kranskop!V171+Nyl!V171+Baobab!V171+Capricorn!V171","v":0},{"$f":"Kranskop!W171+Nyl!W171+Baobab!W171+Capricorn!W171","v":0},{"$f":"Kranskop!X171+Nyl!X171+Baobab!X171+Capricorn!X171","v":0},{"$f":"Kranskop!Y171+Nyl!Y171+Baobab!Y171+Capricorn!Y171","v":0},{"$f":"Kranskop!Z171+Nyl!Z171+Baobab!Z171+Capricorn!Z171","v":0},{"$f":"Kranskop!AA171+Nyl!AA171+Baobab!AA171+Capricorn!AA171","v":0},{"$f":"Kranskop!AB171+Nyl!AB171+Baobab!AB171+Capricorn!AB171","v":0},{"$f":"Kranskop!AC171+Nyl!AC171+Baobab!AC171+Capricorn!AC171","v":0},{"$f":"Kranskop!AD171+Nyl!AD171+Baobab!AD171+Capricorn!AD171","v":0},{"$f":"Kranskop!AE171+Nyl!AE171+Baobab!AE171+Capricorn!AE171","v":0},{"$f":"Kranskop!AF171+Nyl!AF171+Baobab!AF171+Capricorn!AF171","v":0},{"$f":"Kranskop!AG171+Nyl!AG171+Baobab!AG171+Capricorn!AG171","v":0},{"$f":"Kranskop!AH171+Nyl!AH171+Baobab!AH171+Capricorn!AH171","v":0},{"$f":"Kranskop!AI171+Nyl!AI171+Baobab!AI171+Capricorn!AI171","v":0},{"$f":"Kranskop!AJ171+Nyl!AJ171+Baobab!AJ171+Capricorn!AJ171","v":0},{"$f":"Kranskop!AK171+Nyl!AK171+Baobab!AK171+Capricorn!AK171","v":0},{"$f":"Kranskop!AL171+Nyl!AL171+Baobab!AL171+Capricorn!AL171","v":0},{"$f":"Kranskop!AM171+Nyl!AM171+Baobab!AM171+Capricorn!AM171","v":0},{"$f":"Kranskop!AN171+Nyl!AN171+Baobab!AN171+Capricorn!AN171","v":0},{"$f":"Kranskop!AO171+Nyl!AO171+Baobab!AO171+Capricorn!AO171","v":0},{"$f":"Kranskop!AP171+Nyl!AP171+Baobab!AP171+Capricorn!AP171","v":0},{"$f":"Kranskop!AQ171+Nyl!AQ171+Baobab!AQ171+Capricorn!AQ171","v":0},{"$f":"Kranskop!AR171+Nyl!AR171+Baobab!AR171+Capricorn!AR171","v":0},{"$f":"Kranskop!AS171+Nyl!AS171+Baobab!AS171+Capricorn!AS171","v":0},{"$f":"Kranskop!AT171+Nyl!AT171+Baobab!AT171+Capricorn!AT171","v":0},{"$f":"Kranskop!AU171+Nyl!AU171+Baobab!AU171+Capricorn!AU171","v":0},{"$f":"Kranskop!AV171+Nyl!AV171+Baobab!AV171+Capricorn!AV171","v":0},{"$f":"Kranskop!AW171+Nyl!AW171+Baobab!AW171+Capricorn!AW171","v":0},{"$f":"Kranskop!AX171+Nyl!AX171+Baobab!AX171+Capricorn!AX171","v":0},{"$f":"Kranskop!AY171+Nyl!AY171+Baobab!AY171+Capricorn!AY171","v":0},{"$f":"Kranskop!AZ171+Nyl!AZ171+Baobab!AZ171+Capricorn!AZ171","v":0},{"$f":"Kranskop!BA171+Nyl!BA171+Baobab!BA171+Capricorn!BA171","v":0},{"$f":"Kranskop!BB171+Nyl!BB171+Baobab!BB171+Capricorn!BB171","v":0},{"$f":"Kranskop!BC171+Nyl!BC171+Baobab!BC171+Capricorn!BC171","v":0},{"$f":"Kranskop!BD171+Nyl!BD171+Baobab!BD171+Capricorn!BD171","v":0},{"$f":"Kranskop!BE171+Nyl!BE171+Baobab!BE171+Capricorn!BE171","v":0},{"$f":"Kranskop!BF171+Nyl!BF171+Baobab!BF171+Capricorn!BF171","v":0},{"$f":"Kranskop!BG171+Nyl!BG171+Baobab!BG171+Capricorn!BG171","v":0},{"$f":"Kranskop!BH171+Nyl!BH171+Baobab!BH171+Capricorn!BH171","v":0},{"$f":"Kranskop!BI171+Nyl!BI171+Baobab!BI171+Capricorn!BI171","v":0},{"$f":"Kranskop!BJ171+Nyl!BJ171+Baobab!BJ171+Capricorn!BJ171","v":0},{"$f":"Kranskop!BK171+Nyl!BK171+Baobab!BK171+Capricorn!BK171","v":0},{"$f":"Kranskop!BL171+Nyl!BL171+Baobab!BL171+Capricorn!BL171","v":0},{"$f":"Kranskop!BM171+Nyl!BM171+Baobab!BM171+Capricorn!BM171","v":0},{"$f":"Kranskop!BN171+Nyl!BN171+Baobab!BN171+Capricorn!BN171","v":0},{"$f":"Kranskop!BO171+Nyl!BO171+Baobab!BO171+Capricorn!BO171","v":0},{"$f":"Kranskop!BP171+Nyl!BP171+Baobab!BP171+Capricorn!BP171","v":0},{"$f":"Kranskop!BQ171+Nyl!BQ171+Baobab!BQ171+Capricorn!BQ171","v":0},{"$f":"Kranskop!BR171+Nyl!BR171+Baobab!BR171+Capricorn!BR171","v":0},{"$f":"Kranskop!BS171+Nyl!BS171+Baobab!BS171+Capricorn!BS171","v":0},{"$f":"Kranskop!BT171+Nyl!BT171+Baobab!BT171+Capricorn!BT171","v":0},{"$f":"Kranskop!BU171+Nyl!BU171+Baobab!BU171+Capricorn!BU171","v":0},{"$f":"Kranskop!BV171+Nyl!BV171+Baobab!BV171+Capricorn!BV171","v":0},{"$f":"Kranskop!BW171+Nyl!BW171+Baobab!BW171+Capricorn!BW171","v":0},{"$f":"Kranskop!BX171+Nyl!BX171+Baobab!BX171+Capricorn!BX171","v":0},{"$f":"Kranskop!BY171+Nyl!BY171+Baobab!BY171+Capricorn!BY171","v":0},{"$f":"Kranskop!BZ171+Nyl!BZ171+Baobab!BZ171+Capricorn!BZ171","v":0},{"$f":"Kranskop!CA171+Nyl!CA171+Baobab!CA171+Capricorn!CA171","v":0},{"$f":"Kranskop!CB171+Nyl!CB171+Baobab!CB171+Capricorn!CB171","v":0},{"$f":"Kranskop!CC171+Nyl!CC171+Baobab!CC171+Capricorn!CC171","v":0}]
[null,"D10.05","Construction Works by Targeted Enterprises"]
[null,"D10.05(a)","Construction works carried out by Targeted Enterprise subcontractors of CIDB 1 and 2 contractor grading designation appointed in terms of Section D","Prov Sum",null,null,{"$f":"Kranskop!G173+Nyl!G173+Baobab!G173+Capricorn!G173","v":0},null,null,{"$f":"Kranskop!J173+Nyl!J173+Baobab!J173+Capricorn!J173","v":0},{"$f":"Kranskop!K173+Nyl!K173+Baobab!K173+Capricorn!K173","v":0},{"$f":"Kranskop!L173+Nyl!L173+Baobab!L173+Capricorn!L173","v":0},{"$f":"Kranskop!M173+Nyl!M173+Baobab!M173+Capricorn!M173","v":0},{"$f":"Kranskop!N173+Nyl!N173+Baobab!N173+Capricorn!N173","v":0},{"$f":"Kranskop!O173+Nyl!O173+Baobab!O173+Capricorn!O173","v":0},{"$f":"Kranskop!P173+Nyl!P173+Baobab!P173+Capricorn!P173","v":0},{"$f":"Kranskop!Q173+Nyl!Q173+Baobab!Q173+Capricorn!Q173","v":0},{"$f":"Kranskop!R173+Nyl!R173+Baobab!R173+Capricorn!R173","v":0},{"$f":"Kranskop!S173+Nyl!S173+Baobab!S173+Capricorn!S173","v":0},{"$f":"Kranskop!T173+Nyl!T173+Baobab!T173+Capricorn!T173","v":0},{"$f":"Kranskop!U173+Nyl!U173+Baobab!U173+Capricorn!U173","v":0},{"$f":"Kranskop!V173+Nyl!V173+Baobab!V173+Capricorn!V173","v":0},{"$f":"Kranskop!W173+Nyl!W173+Baobab!W173+Capricorn!W173","v":0},{"$f":"Kranskop!X173+Nyl!X173+Baobab!X173+Capricorn!X173","v":0},{"$f":"Kranskop!Y173+Nyl!Y173+Baobab!Y173+Capricorn!Y173","v":0},{"$f":"Kranskop!Z173+Nyl!Z173+Baobab!Z173+Capricorn!Z173","v":0},{"$f":"Kranskop!AA173+Nyl!AA173+Baobab!AA173+Capricorn!AA173","v":0},{"$f":"Kranskop!AB173+Nyl!AB173+Baobab!AB173+Capricorn!AB173","v":0},{"$f":"Kranskop!AC173+Nyl!AC173+Baobab!AC173+Capricorn!AC173","v":0},{"$f":"Kranskop!AD173+Nyl!AD173+Baobab!AD173+Capricorn!AD173","v":0},{"$f":"Kranskop!AE173+Nyl!AE173+Baobab!AE173+Capricorn!AE173","v":0},{"$f":"Kranskop!AF173+Nyl!AF173+Baobab!AF173+Capricorn!AF173","v":0},{"$f":"Kranskop!AG173+Nyl!AG173+Baobab!AG173+Capricorn!AG173","v":0},{"$f":"Kranskop!AH173+Nyl!AH173+Baobab!AH173+Capricorn!AH173","v":0},{"$f":"Kranskop!AI173+Nyl!AI173+Baobab!AI173+Capricorn!AI173","v":0},{"$f":"Kranskop!AJ173+Nyl!AJ173+Baobab!AJ173+Capricorn!AJ173","v":0},{"$f":"Kranskop!AK173+Nyl!AK173+Baobab!AK173+Capricorn!AK173","v":0},{"$f":"Kranskop!AL173+Nyl!AL173+Baobab!AL173+Capricorn!AL173","v":0},{"$f":"Kranskop!AM173+Nyl!AM173+Baobab!AM173+Capricorn!AM173","v":0},{"$f":"Kranskop!AN173+Nyl!AN173+Baobab!AN173+Capricorn!AN173","v":0},{"$f":"Kranskop!AO173+Nyl!AO173+Baobab!AO173+Capricorn!AO173","v":0},{"$f":"Kranskop!AP173+Nyl!AP173+Baobab!AP173+Capricorn!AP173","v":0},{"$f":"Kranskop!AQ173+Nyl!AQ173+Baobab!AQ173+Capricorn!AQ173","v":0},{"$f":"Kranskop!AR173+Nyl!AR173+Baobab!AR173+Capricorn!AR173","v":0},{"$f":"Kranskop!AS173+Nyl!AS173+Baobab!AS173+Capricorn!AS173","v":0},{"$f":"Kranskop!AT173+Nyl!AT173+Baobab!AT173+Capricorn!AT173","v":0},{"$f":"Kranskop!AU173+Nyl!AU173+Baobab!AU173+Capricorn!AU173","v":0},{"$f":"Kranskop!AV173+Nyl!AV173+Baobab!AV173+Capricorn!AV173","v":0},{"$f":"Kranskop!AW173+Nyl!AW173+Baobab!AW173+Capricorn!AW173","v":0},{"$f":"Kranskop!AX173+Nyl!AX173+Baobab!AX173+Capricorn!AX173","v":0},{"$f":"Kranskop!AY173+Nyl!AY173+Baobab!AY173+Capricorn!AY173","v":0},{"$f":"Kranskop!AZ173+Nyl!AZ173+Baobab!AZ173+Capricorn!AZ173","v":0},{"$f":"Kranskop!BA173+Nyl!BA173+Baobab!BA173+Capricorn!BA173","v":0},{"$f":"Kranskop!BB173+Nyl!BB173+Baobab!BB173+Capricorn!BB173","v":0},{"$f":"Kranskop!BC173+Nyl!BC173+Baobab!BC173+Capricorn!BC173","v":0},{"$f":"Kranskop!BD173+Nyl!BD173+Baobab!BD173+Capricorn!BD173","v":0},{"$f":"Kranskop!BE173+Nyl!BE173+Baobab!BE173+Capricorn!BE173","v":0},{"$f":"Kranskop!BF173+Nyl!BF173+Baobab!BF173+Capricorn!BF173","v":0},{"$f":"Kranskop!BG173+Nyl!BG173+Baobab!BG173+Capricorn!BG173","v":0},{"$f":"Kranskop!BH173+Nyl!BH173+Baobab!BH173+Capricorn!BH173","v":0},{"$f":"Kranskop!BI173+Nyl!BI173+Baobab!BI173+Capricorn!BI173","v":0},{"$f":"Kranskop!BJ173+Nyl!BJ173+Baobab!BJ173+Capricorn!BJ173","v":0},{"$f":"Kranskop!BK173+Nyl!BK173+Baobab!BK173+Capricorn!BK173","v":0},{"$f":"Kranskop!BL173+Nyl!BL173+Baobab!BL173+Capricorn!BL173","v":0},{"$f":"Kranskop!BM173+Nyl!BM173+Baobab!BM173+Capricorn!BM173","v":0},{"$f":"Kranskop!BN173+Nyl!BN173+Baobab!BN173+Capricorn!BN173","v":0},{"$f":"Kranskop!BO173+Nyl!BO173+Baobab!BO173+Capricorn!BO173","v":0},{"$f":"Kranskop!BP173+Nyl!BP173+Baobab!BP173+Capricorn!BP173","v":0},{"$f":"Kranskop!BQ173+Nyl!BQ173+Baobab!BQ173+Capricorn!BQ173","v":0},{"$f":"Kranskop!BR173+Nyl!BR173+Baobab!BR173+Capricorn!BR173","v":0},{"$f":"Kranskop!BS173+Nyl!BS173+Baobab!BS173+Capricorn!BS173","v":0},{"$f":"Kranskop!BT173+Nyl!BT173+Baobab!BT173+Capricorn!BT173","v":0},{"$f":"Kranskop!BU173+Nyl!BU173+Baobab!BU173+Capricorn!BU173","v":0},{"$f":"Kranskop!BV173+Nyl!BV173+Baobab!BV173+Capricorn!BV173","v":0},{"$f":"Kranskop!BW173+Nyl!BW173+Baobab!BW173+Capricorn!BW173","v":0},{"$f":"Kranskop!BX173+Nyl!BX173+Baobab!BX173+Capricorn!BX173","v":0},{"$f":"Kranskop!BY173+Nyl!BY173+Baobab!BY173+Capricorn!BY173","v":0},{"$f":"Kranskop!BZ173+Nyl!BZ173+Baobab!BZ173+Capricorn!BZ173","v":0},{"$f":"Kranskop!CA173+Nyl!CA173+Baobab!CA173+Capricorn!CA173","v":0},{"$f":"Kranskop!CB173+Nyl!CB173+Baobab!CB173+Capricorn!CB173","v":0},{"$f":"Kranskop!CC173+Nyl!CC173+Baobab!CC173+Capricorn!CC173","v":0},"."]
[null,"D10.05(b)","Handling costs and profit in respect of payment associated with subitem D10.05(a).","%",null,null,{"$f":"Kranskop!G174+Nyl!G174+Baobab!G174+Capricorn!G174","v":0},null,null,{"$f":"IFERROR(Kranskop!J174+Nyl!J174+Baobab!J174+Capricorn!J174,0)","v":0},{"$f":"IFERROR(Kranskop!K174+Nyl!K174+Baobab!K174+Capricorn!K174,0)","v":0},{"$f":"IFERROR(Kranskop!L174+Nyl!L174+Baobab!L174+Capricorn!L174,0)","v":0},{"$f":"IFERROR(Kranskop!M174+Nyl!M174+Baobab!M174+Capricorn!M174,0)","v":0},{"$f":"IFERROR(Kranskop!N174+Nyl!N174+Baobab!N174+Capricorn!N174,0)","v":0},{"$f":"IFERROR(Kranskop!O174+Nyl!O174+Baobab!O174+Capricorn!O174,0)","v":0},{"$f":"IFERROR(Kranskop!P174+Nyl!P174+Baobab!P174+Capricorn!P174,0)","v":0},{"$f":"IFERROR(Kranskop!Q174+Nyl!Q174+Baobab!Q174+Capricorn!Q174,0)","v":0},{"$f":"IFERROR(Kranskop!R174+Nyl!R174+Baobab!R174+Capricorn!R174,0)","v":0},{"$f":"IFERROR(Kranskop!S174+Nyl!S174+Baobab!S174+Capricorn!S174,0)","v":0},{"$f":"IFERROR(Kranskop!T174+Nyl!T174+Baobab!T174+Capricorn!T174,0)","v":0},{"$f":"IFERROR(Kranskop!U174+Nyl!U174+Baobab!U174+Capricorn!U174,0)","v":0},{"$f":"IFERROR(Kranskop!V174+Nyl!V174+Baobab!V174+Capricorn!V174,0)","v":0},{"$f":"IFERROR(Kranskop!W174+Nyl!W174+Baobab!W174+Capricorn!W174,0)","v":0},{"$f":"IFERROR(Kranskop!X174+Nyl!X174+Baobab!X174+Capricorn!X174,0)","v":0},{"$f":"IFERROR(Kranskop!Y174+Nyl!Y174+Baobab!Y174+Capricorn!Y174,0)","v":0},{"$f":"IFERROR(Kranskop!Z174+Nyl!Z174+Baobab!Z174+Capricorn!Z174,0)","v":0},{"$f":"IFERROR(Kranskop!AA174+Nyl!AA174+Baobab!AA174+Capricorn!AA174,0)","v":0},{"$f":"IFERROR(Kranskop!AB174+Nyl!AB174+Baobab!AB174+Capricorn!AB174,0)","v":0},{"$f":"IFERROR(Kranskop!AC174+Nyl!AC174+Baobab!AC174+Capricorn!AC174,0)","v":0},{"$f":"IFERROR(Kranskop!AD174+Nyl!AD174+Baobab!AD174+Capricorn!AD174,0)","v":0},{"$f":"IFERROR(Kranskop!AE174+Nyl!AE174+Baobab!AE174+Capricorn!AE174,0)","v":0},{"$f":"IFERROR(Kranskop!AF174+Nyl!AF174+Baobab!AF174+Capricorn!AF174,0)","v":0},{"$f":"IFERROR(Kranskop!AG174+Nyl!AG174+Baobab!AG174+Capricorn!AG174,0)","v":0},{"$f":"IFERROR(Kranskop!AH174+Nyl!AH174+Baobab!AH174+Capricorn!AH174,0)","v":0},{"$f":"IFERROR(Kranskop!AI174+Nyl!AI174+Baobab!AI174+Capricorn!AI174,0)","v":0},{"$f":"IFERROR(Kranskop!AJ174+Nyl!AJ174+Baobab!AJ174+Capricorn!AJ174,0)","v":0},{"$f":"IFERROR(Kranskop!AK174+Nyl!AK174+Baobab!AK174+Capricorn!AK174,0)","v":0},{"$f":"IFERROR(Kranskop!AL174+Nyl!AL174+Baobab!AL174+Capricorn!AL174,0)","v":0},{"$f":"IFERROR(Kranskop!AM174+Nyl!AM174+Baobab!AM174+Capricorn!AM174,0)","v":0},{"$f":"IFERROR(Kranskop!AN174+Nyl!AN174+Baobab!AN174+Capricorn!AN174,0)","v":0},{"$f":"IFERROR(Kranskop!AO174+Nyl!AO174+Baobab!AO174+Capricorn!AO174,0)","v":0},{"$f":"IFERROR(Kranskop!AP174+Nyl!AP174+Baobab!AP174+Capricorn!AP174,0)","v":0},{"$f":"IFERROR(Kranskop!AQ174+Nyl!AQ174+Baobab!AQ174+Capricorn!AQ174,0)","v":0},{"$f":"IFERROR(Kranskop!AR174+Nyl!AR174+Baobab!AR174+Capricorn!AR174,0)","v":0},{"$f":"IFERROR(Kranskop!AS174+Nyl!AS174+Baobab!AS174+Capricorn!AS174,0)","v":0},{"$f":"IFERROR(Kranskop!AT174+Nyl!AT174+Baobab!AT174+Capricorn!AT174,0)","v":0},{"$f":"IFERROR(Kranskop!AU174+Nyl!AU174+Baobab!AU174+Capricorn!AU174,0)","v":0},{"$f":"IFERROR(Kranskop!AV174+Nyl!AV174+Baobab!AV174+Capricorn!AV174,0)","v":0},{"$f":"IFERROR(Kranskop!AW174+Nyl!AW174+Baobab!AW174+Capricorn!AW174,0)","v":0},{"$f":"IFERROR(Kranskop!AX174+Nyl!AX174+Baobab!AX174+Capricorn!AX174,0)","v":0},{"$f":"IFERROR(Kranskop!AY174+Nyl!AY174+Baobab!AY174+Capricorn!AY174,0)","v":0},{"$f":"IFERROR(Kranskop!AZ174+Nyl!AZ174+Baobab!AZ174+Capricorn!AZ174,0)","v":0},{"$f":"IFERROR(Kranskop!BA174+Nyl!BA174+Baobab!BA174+Capricorn!BA174,0)","v":0},{"$f":"IFERROR(Kranskop!BB174+Nyl!BB174+Baobab!BB174+Capricorn!BB174,0)","v":0},{"$f":"IFERROR(Kranskop!BC174+Nyl!BC174+Baobab!BC174+Capricorn!BC174,0)","v":0},{"$f":"IFERROR(Kranskop!BD174+Nyl!BD174+Baobab!BD174+Capricorn!BD174,0)","v":0},{"$f":"IFERROR(Kranskop!BE174+Nyl!BE174+Baobab!BE174+Capricorn!BE174,0)","v":0},{"$f":"IFERROR(Kranskop!BF174+Nyl!BF174+Baobab!BF174+Capricorn!BF174,0)","v":0},{"$f":"IFERROR(Kranskop!BG174+Nyl!BG174+Baobab!BG174+Capricorn!BG174,0)","v":0},{"$f":"IFERROR(Kranskop!BH174+Nyl!BH174+Baobab!BH174+Capricorn!BH174,0)","v":0},{"$f":"IFERROR(Kranskop!BI174+Nyl!BI174+Baobab!BI174+Capricorn!BI174,0)","v":0},{"$f":"IFERROR(Kranskop!BJ174+Nyl!BJ174+Baobab!BJ174+Capricorn!BJ174,0)","v":0},{"$f":"IFERROR(Kranskop!BK174+Nyl!BK174+Baobab!BK174+Capricorn!BK174,0)","v":0},{"$f":"IFERROR(Kranskop!BL174+Nyl!BL174+Baobab!BL174+Capricorn!BL174,0)","v":0},{"$f":"IFERROR(Kranskop!BM174+Nyl!BM174+Baobab!BM174+Capricorn!BM174,0)","v":0},{"$f":"IFERROR(Kranskop!BN174+Nyl!BN174+Baobab!BN174+Capricorn!BN174,0)","v":0},{"$f":"IFERROR(Kranskop!BO174+Nyl!BO174+Baobab!BO174+Capricorn!BO174,0)","v":0},{"$f":"IFERROR(Kranskop!BP174+Nyl!BP174+Baobab!BP174+Capricorn!BP174,0)","v":0},{"$f":"IFERROR(Kranskop!BQ174+Nyl!BQ174+Baobab!BQ174+Capricorn!BQ174,0)","v":0},{"$f":"IFERROR(Kranskop!BR174+Nyl!BR174+Baobab!BR174+Capricorn!BR174,0)","v":0},{"$f":"IFERROR(Kranskop!BS174+Nyl!BS174+Baobab!BS174+Capricorn!BS174,0)","v":0},{"$f":"IFERROR(Kranskop!BT174+Nyl!BT174+Baobab!BT174+Capricorn!BT174,0)","v":0},{"$f":"IFERROR(Kranskop!BU174+Nyl!BU174+Baobab!BU174+Capricorn!BU174,0)","v":0},{"$f":"IFERROR(Kranskop!BV174+Nyl!BV174+Baobab!BV174+Capricorn!BV174,0)","v":0},{"$f":"IFERROR(Kranskop!BW174+Nyl!BW174+Baobab!BW174+Capricorn!BW174,0)","v":0},{"$f":"IFERROR(Kranskop!BX174+Nyl!BX174+Baobab!BX174+Capricorn!BX174,0)","v":0},{"$f":"IFERROR(Kranskop!BY174+Nyl!BY174+Baobab!BY174+Capricorn!BY174,0)","v":0},{"$f":"IFERROR(Kranskop!BZ174+Nyl!BZ174+Baobab!BZ174+Capricorn!BZ174,0)","v":0},{"$f":"IFERROR(Kranskop!CA174+Nyl!CA174+Baobab!CA174+Capricorn!CA174,0)","v":0},{"$f":"IFERROR(Kranskop!CB174+Nyl!CB174+Baobab!CB174+Capricorn!CB174,0)","v":0},{"$f":"IFERROR(Kranskop!CC174+Nyl!CC174+Baobab!CC174+Capricorn!CC174,0)","v":0}]
[null,"D10.05(c)","Fluctuation between the main contractor’s rates and that of the Targeted Enterprise subcontractors.","Lump Sum",null,null,{"$f":"Kranskop!G175+Nyl!G175+Baobab!G175+Capricorn!G175","v":0},null,null,{"$f":"Kranskop!J175+Nyl!J175+Baobab!J175+Capricorn!J175","v":0},{"$f":"Kranskop!K175+Nyl!K175+Baobab!K175+Capricorn!K175","v":0},{"$f":"Kranskop!L175+Nyl!L175+Baobab!L175+Capricorn!L175","v":0},{"$f":"Kranskop!M175+Nyl!M175+Baobab!M175+Capricorn!M175","v":0},{"$f":"Kranskop!N175+Nyl!N175+Baobab!N175+Capricorn!N175","v":0},{"$f":"Kranskop!O175+Nyl!O175+Baobab!O175+Capricorn!O175","v":0},{"$f":"Kranskop!P175+Nyl!P175+Baobab!P175+Capricorn!P175","v":0},{"$f":"Kranskop!Q175+Nyl!Q175+Baobab!Q175+Capricorn!Q175","v":0},{"$f":"Kranskop!R175+Nyl!R175+Baobab!R175+Capricorn!R175","v":0},{"$f":"Kranskop!S175+Nyl!S175+Baobab!S175+Capricorn!S175","v":0},{"$f":"Kranskop!T175+Nyl!T175+Baobab!T175+Capricorn!T175","v":0},{"$f":"Kranskop!U175+Nyl!U175+Baobab!U175+Capricorn!U175","v":0},{"$f":"Kranskop!V175+Nyl!V175+Baobab!V175+Capricorn!V175","v":0},{"$f":"Kranskop!W175+Nyl!W175+Baobab!W175+Capricorn!W175","v":0},{"$f":"Kranskop!X175+Nyl!X175+Baobab!X175+Capricorn!X175","v":0},{"$f":"Kranskop!Y175+Nyl!Y175+Baobab!Y175+Capricorn!Y175","v":0},{"$f":"Kranskop!Z175+Nyl!Z175+Baobab!Z175+Capricorn!Z175","v":0},{"$f":"Kranskop!AA175+Nyl!AA175+Baobab!AA175+Capricorn!AA175","v":0},{"$f":"Kranskop!AB175+Nyl!AB175+Baobab!AB175+Capricorn!AB175","v":0},{"$f":"Kranskop!AC175+Nyl!AC175+Baobab!AC175+Capricorn!AC175","v":0},{"$f":"Kranskop!AD175+Nyl!AD175+Baobab!AD175+Capricorn!AD175","v":0},{"$f":"Kranskop!AE175+Nyl!AE175+Baobab!AE175+Capricorn!AE175","v":0},{"$f":"Kranskop!AF175+Nyl!AF175+Baobab!AF175+Capricorn!AF175","v":0},{"$f":"Kranskop!AG175+Nyl!AG175+Baobab!AG175+Capricorn!AG175","v":0},{"$f":"Kranskop!AH175+Nyl!AH175+Baobab!AH175+Capricorn!AH175","v":0},{"$f":"Kranskop!AI175+Nyl!AI175+Baobab!AI175+Capricorn!AI175","v":0},{"$f":"Kranskop!AJ175+Nyl!AJ175+Baobab!AJ175+Capricorn!AJ175","v":0},{"$f":"Kranskop!AK175+Nyl!AK175+Baobab!AK175+Capricorn!AK175","v":0},{"$f":"Kranskop!AL175+Nyl!AL175+Baobab!AL175+Capricorn!AL175","v":0},{"$f":"Kranskop!AM175+Nyl!AM175+Baobab!AM175+Capricorn!AM175","v":0},{"$f":"Kranskop!AN175+Nyl!AN175+Baobab!AN175+Capricorn!AN175","v":0},{"$f":"Kranskop!AO175+Nyl!AO175+Baobab!AO175+Capricorn!AO175","v":0},{"$f":"Kranskop!AP175+Nyl!AP175+Baobab!AP175+Capricorn!AP175","v":0},{"$f":"Kranskop!AQ175+Nyl!AQ175+Baobab!AQ175+Capricorn!AQ175","v":0},{"$f":"Kranskop!AR175+Nyl!AR175+Baobab!AR175+Capricorn!AR175","v":0},{"$f":"Kranskop!AS175+Nyl!AS175+Baobab!AS175+Capricorn!AS175","v":0},{"$f":"Kranskop!AT175+Nyl!AT175+Baobab!AT175+Capricorn!AT175","v":0},{"$f":"Kranskop!AU175+Nyl!AU175+Baobab!AU175+Capricorn!AU175","v":0},{"$f":"Kranskop!AV175+Nyl!AV175+Baobab!AV175+Capricorn!AV175","v":0},{"$f":"Kranskop!AW175+Nyl!AW175+Baobab!AW175+Capricorn!AW175","v":0},{"$f":"Kranskop!AX175+Nyl!AX175+Baobab!AX175+Capricorn!AX175","v":0},{"$f":"Kranskop!AY175+Nyl!AY175+Baobab!AY175+Capricorn!AY175","v":0},{"$f":"Kranskop!AZ175+Nyl!AZ175+Baobab!AZ175+Capricorn!AZ175","v":0},{"$f":"Kranskop!BA175+Nyl!BA175+Baobab!BA175+Capricorn!BA175","v":0},{"$f":"Kranskop!BB175+Nyl!BB175+Baobab!BB175+Capricorn!BB175","v":0},{"$f":"Kranskop!BC175+Nyl!BC175+Baobab!BC175+Capricorn!BC175","v":0},{"$f":"Kranskop!BD175+Nyl!BD175+Baobab!BD175+Capricorn!BD175","v":0},{"$f":"Kranskop!BE175+Nyl!BE175+Baobab!BE175+Capricorn!BE175","v":0},{"$f":"Kranskop!BF175+Nyl!BF175+Baobab!BF175+Capricorn!BF175","v":0},{"$f":"Kranskop!BG175+Nyl!BG175+Baobab!BG175+Capricorn!BG175","v":0},{"$f":"Kranskop!BH175+Nyl!BH175+Baobab!BH175+Capricorn!BH175","v":0},{"$f":"Kranskop!BI175+Nyl!BI175+Baobab!BI175+Capricorn!BI175","v":0},{"$f":"Kranskop!BJ175+Nyl!BJ175+Baobab!BJ175+Capricorn!BJ175","v":0},{"$f":"Kranskop!BK175+Nyl!BK175+Baobab!BK175+Capricorn!BK175","v":0},{"$f":"Kranskop!BL175+Nyl!BL175+Baobab!BL175+Capricorn!BL175","v":0},{"$f":"Kranskop!BM175+Nyl!BM175+Baobab!BM175+Capricorn!BM175","v":0},{"$f":"Kranskop!BN175+Nyl!BN175+Baobab!BN175+Capricorn!BN175","v":0},{"$f":"Kranskop!BO175+Nyl!BO175+Baobab!BO175+Capricorn!BO175","v":0},{"$f":"Kranskop!BP175+Nyl!BP175+Baobab!BP175+Capricorn!BP175","v":0},{"$f":"Kranskop!BQ175+Nyl!BQ175+Baobab!BQ175+Capricorn!BQ175","v":0},{"$f":"Kranskop!BR175+Nyl!BR175+Baobab!BR175+Capricorn!BR175","v":0},{"$f":"Kranskop!BS175+Nyl!BS175+Baobab!BS175+Capricorn!BS175","v":0},{"$f":"Kranskop!BT175+Nyl!BT175+Baobab!BT175+Capricorn!BT175","v":0},{"$f":"Kranskop!BU175+Nyl!BU175+Baobab!BU175+Capricorn!BU175","v":0},{"$f":"Kranskop!BV175+Nyl!BV175+Baobab!BV175+Capricorn!BV175","v":0},{"$f":"Kranskop!BW175+Nyl!BW175+Baobab!BW175+Capricorn!BW175","v":0},{"$f":"Kranskop!BX175+Nyl!BX175+Baobab!BX175+Capricorn!BX175","v":0},{"$f":"Kranskop!BY175+Nyl!BY175+Baobab!BY175+Capricorn!BY175","v":0},{"$f":"Kranskop!BZ175+Nyl!BZ175+Baobab!BZ175+Capricorn!BZ175","v":0},{"$f":"Kranskop!CA175+Nyl!CA175+Baobab!CA175+Capricorn!CA175","v":0},{"$f":"Kranskop!CB175+Nyl!CB175+Baobab!CB175+Capricorn!CB175","v":0},{"$f":"Kranskop!CC175+Nyl!CC175+Baobab!CC175+Capricorn!CC175","v":0}]
[null,"D10.05(d)","Preliminary and General Obligations of Targeted Enterprise sub-contractors appointed in terms of Section D. ","Lump Sum",null,null,{"$f":"Kranskop!G176+Nyl!G176+Baobab!G176+Capricorn!G176","v":0},null,null,{"$f":"Kranskop!J176+Nyl!J176+Baobab!J176+Capricorn!J176","v":0},{"$f":"Kranskop!K176+Nyl!K176+Baobab!K176+Capricorn!K176","v":0},{"$f":"Kranskop!L176+Nyl!L176+Baobab!L176+Capricorn!L176","v":0},{"$f":"Kranskop!M176+Nyl!M176+Baobab!M176+Capricorn!M176","v":0},{"$f":"Kranskop!N176+Nyl!N176+Baobab!N176+Capricorn!N176","v":0},{"$f":"Kranskop!O176+Nyl!O176+Baobab!O176+Capricorn!O176","v":0},{"$f":"Kranskop!P176+Nyl!P176+Baobab!P176+Capricorn!P176","v":0},{"$f":"Kranskop!Q176+Nyl!Q176+Baobab!Q176+Capricorn!Q176","v":0},{"$f":"Kranskop!R176+Nyl!R176+Baobab!R176+Capricorn!R176","v":0},{"$f":"Kranskop!S176+Nyl!S176+Baobab!S176+Capricorn!S176","v":0},{"$f":"Kranskop!T176+Nyl!T176+Baobab!T176+Capricorn!T176","v":0},{"$f":"Kranskop!U176+Nyl!U176+Baobab!U176+Capricorn!U176","v":0},{"$f":"Kranskop!V176+Nyl!V176+Baobab!V176+Capricorn!V176","v":0},{"$f":"Kranskop!W176+Nyl!W176+Baobab!W176+Capricorn!W176","v":0},{"$f":"Kranskop!X176+Nyl!X176+Baobab!X176+Capricorn!X176","v":0},{"$f":"Kranskop!Y176+Nyl!Y176+Baobab!Y176+Capricorn!Y176","v":0},{"$f":"Kranskop!Z176+Nyl!Z176+Baobab!Z176+Capricorn!Z176","v":0},{"$f":"Kranskop!AA176+Nyl!AA176+Baobab!AA176+Capricorn!AA176","v":0},{"$f":"Kranskop!AB176+Nyl!AB176+Baobab!AB176+Capricorn!AB176","v":0},{"$f":"Kranskop!AC176+Nyl!AC176+Baobab!AC176+Capricorn!AC176","v":0},{"$f":"Kranskop!AD176+Nyl!AD176+Baobab!AD176+Capricorn!AD176","v":0},{"$f":"Kranskop!AE176+Nyl!AE176+Baobab!AE176+Capricorn!AE176","v":0},{"$f":"Kranskop!AF176+Nyl!AF176+Baobab!AF176+Capricorn!AF176","v":0},{"$f":"Kranskop!AG176+Nyl!AG176+Baobab!AG176+Capricorn!AG176","v":0},{"$f":"Kranskop!AH176+Nyl!AH176+Baobab!AH176+Capricorn!AH176","v":0},{"$f":"Kranskop!AI176+Nyl!AI176+Baobab!AI176+Capricorn!AI176","v":0},{"$f":"Kranskop!AJ176+Nyl!AJ176+Baobab!AJ176+Capricorn!AJ176","v":0},{"$f":"Kranskop!AK176+Nyl!AK176+Baobab!AK176+Capricorn!AK176","v":0},{"$f":"Kranskop!AL176+Nyl!AL176+Baobab!AL176+Capricorn!AL176","v":0},{"$f":"Kranskop!AM176+Nyl!AM176+Baobab!AM176+Capricorn!AM176","v":0},{"$f":"Kranskop!AN176+Nyl!AN176+Baobab!AN176+Capricorn!AN176","v":0},{"$f":"Kranskop!AO176+Nyl!AO176+Baobab!AO176+Capricorn!AO176","v":0},{"$f":"Kranskop!AP176+Nyl!AP176+Baobab!AP176+Capricorn!AP176","v":0},{"$f":"Kranskop!AQ176+Nyl!AQ176+Baobab!AQ176+Capricorn!AQ176","v":0},{"$f":"Kranskop!AR176+Nyl!AR176+Baobab!AR176+Capricorn!AR176","v":0},{"$f":"Kranskop!AS176+Nyl!AS176+Baobab!AS176+Capricorn!AS176","v":0},{"$f":"Kranskop!AT176+Nyl!AT176+Baobab!AT176+Capricorn!AT176","v":0},{"$f":"Kranskop!AU176+Nyl!AU176+Baobab!AU176+Capricorn!AU176","v":0},{"$f":"Kranskop!AV176+Nyl!AV176+Baobab!AV176+Capricorn!AV176","v":0},{"$f":"Kranskop!AW176+Nyl!AW176+Baobab!AW176+Capricorn!AW176","v":0},{"$f":"Kranskop!AX176+Nyl!AX176+Baobab!AX176+Capricorn!AX176","v":0},{"$f":"Kranskop!AY176+Nyl!AY176+Baobab!AY176+Capricorn!AY176","v":0},{"$f":"Kranskop!AZ176+Nyl!AZ176+Baobab!AZ176+Capricorn!AZ176","v":0},{"$f":"Kranskop!BA176+Nyl!BA176+Baobab!BA176+Capricorn!BA176","v":0},{"$f":"Kranskop!BB176+Nyl!BB176+Baobab!BB176+Capricorn!BB176","v":0},{"$f":"Kranskop!BC176+Nyl!BC176+Baobab!BC176+Capricorn!BC176","v":0},{"$f":"Kranskop!BD176+Nyl!BD176+Baobab!BD176+Capricorn!BD176","v":0},{"$f":"Kranskop!BE176+Nyl!BE176+Baobab!BE176+Capricorn!BE176","v":0},{"$f":"Kranskop!BF176+Nyl!BF176+Baobab!BF176+Capricorn!BF176","v":0},{"$f":"Kranskop!BG176+Nyl!BG176+Baobab!BG176+Capricorn!BG176","v":0},{"$f":"Kranskop!BH176+Nyl!BH176+Baobab!BH176+Capricorn!BH176","v":0},{"$f":"Kranskop!BI176+Nyl!BI176+Baobab!BI176+Capricorn!BI176","v":0},{"$f":"Kranskop!BJ176+Nyl!BJ176+Baobab!BJ176+Capricorn!BJ176","v":0},{"$f":"Kranskop!BK176+Nyl!BK176+Baobab!BK176+Capricorn!BK176","v":0},{"$f":"Kranskop!BL176+Nyl!BL176+Baobab!BL176+Capricorn!BL176","v":0},{"$f":"Kranskop!BM176+Nyl!BM176+Baobab!BM176+Capricorn!BM176","v":0},{"$f":"Kranskop!BN176+Nyl!BN176+Baobab!BN176+Capricorn!BN176","v":0},{"$f":"Kranskop!BO176+Nyl!BO176+Baobab!BO176+Capricorn!BO176","v":0},{"$f":"Kranskop!BP176+Nyl!BP176+Baobab!BP176+Capricorn!BP176","v":0},{"$f":"Kranskop!BQ176+Nyl!BQ176+Baobab!BQ176+Capricorn!BQ176","v":0},{"$f":"Kranskop!BR176+Nyl!BR176+Baobab!BR176+Capricorn!BR176","v":0},{"$f":"Kranskop!BS176+Nyl!BS176+Baobab!BS176+Capricorn!BS176","v":0},{"$f":"Kranskop!BT176+Nyl!BT176+Baobab!BT176+Capricorn!BT176","v":0},{"$f":"Kranskop!BU176+Nyl!BU176+Baobab!BU176+Capricorn!BU176","v":0},{"$f":"Kranskop!BV176+Nyl!BV176+Baobab!BV176+Capricorn!BV176","v":0},{"$f":"Kranskop!BW176+Nyl!BW176+Baobab!BW176+Capricorn!BW176","v":0},{"$f":"Kranskop!BX176+Nyl!BX176+Baobab!BX176+Capricorn!BX176","v":0},{"$f":"Kranskop!BY176+Nyl!BY176+Baobab!BY176+Capricorn!BY176","v":0},{"$f":"Kranskop!BZ176+Nyl!BZ176+Baobab!BZ176+Capricorn!BZ176","v":0},{"$f":"Kranskop!CA176+Nyl!CA176+Baobab!CA176+Capricorn!CA176","v":0},{"$f":"Kranskop!CB176+Nyl!CB176+Baobab!CB176+Capricorn!CB176","v":0},{"$f":"Kranskop!CC176+Nyl!CC176+Baobab!CC176+Capricorn!CC176","v":0}]
[null,"D10.06","Training, coaching, guidance, mentoring and assistance"]
[null,"D10.06(a)","Training costs"]
[null,"D10.06(a)(i)","Accredited NQF training.","Prov Sum",null,null,{"$f":"Kranskop!G179+Nyl!G179+Baobab!G179+Capricorn!G179","v":0},null,null,{"$f":"Kranskop!J179+Nyl!J179+Baobab!J179+Capricorn!J179","v":0},{"$f":"Kranskop!K179+Nyl!K179+Baobab!K179+Capricorn!K179","v":0},{"$f":"Kranskop!L179+Nyl!L179+Baobab!L179+Capricorn!L179","v":0},{"$f":"Kranskop!M179+Nyl!M179+Baobab!M179+Capricorn!M179","v":0},{"$f":"Kranskop!N179+Nyl!N179+Baobab!N179+Capricorn!N179","v":0},{"$f":"Kranskop!O179+Nyl!O179+Baobab!O179+Capricorn!O179","v":0},{"$f":"Kranskop!P179+Nyl!P179+Baobab!P179+Capricorn!P179","v":0},{"$f":"Kranskop!Q179+Nyl!Q179+Baobab!Q179+Capricorn!Q179","v":0},{"$f":"Kranskop!R179+Nyl!R179+Baobab!R179+Capricorn!R179","v":0},{"$f":"Kranskop!S179+Nyl!S179+Baobab!S179+Capricorn!S179","v":0},{"$f":"Kranskop!T179+Nyl!T179+Baobab!T179+Capricorn!T179","v":0},{"$f":"Kranskop!U179+Nyl!U179+Baobab!U179+Capricorn!U179","v":0},{"$f":"Kranskop!V179+Nyl!V179+Baobab!V179+Capricorn!V179","v":0},{"$f":"Kranskop!W179+Nyl!W179+Baobab!W179+Capricorn!W179","v":0},{"$f":"Kranskop!X179+Nyl!X179+Baobab!X179+Capricorn!X179","v":0},{"$f":"Kranskop!Y179+Nyl!Y179+Baobab!Y179+Capricorn!Y179","v":0},{"$f":"Kranskop!Z179+Nyl!Z179+Baobab!Z179+Capricorn!Z179","v":0},{"$f":"Kranskop!AA179+Nyl!AA179+Baobab!AA179+Capricorn!AA179","v":0},{"$f":"Kranskop!AB179+Nyl!AB179+Baobab!AB179+Capricorn!AB179","v":0},{"$f":"Kranskop!AC179+Nyl!AC179+Baobab!AC179+Capricorn!AC179","v":0},{"$f":"Kranskop!AD179+Nyl!AD179+Baobab!AD179+Capricorn!AD179","v":0},{"$f":"Kranskop!AE179+Nyl!AE179+Baobab!AE179+Capricorn!AE179","v":0},{"$f":"Kranskop!AF179+Nyl!AF179+Baobab!AF179+Capricorn!AF179","v":0},{"$f":"Kranskop!AG179+Nyl!AG179+Baobab!AG179+Capricorn!AG179","v":0},{"$f":"Kranskop!AH179+Nyl!AH179+Baobab!AH179+Capricorn!AH179","v":0},{"$f":"Kranskop!AI179+Nyl!AI179+Baobab!AI179+Capricorn!AI179","v":0},{"$f":"Kranskop!AJ179+Nyl!AJ179+Baobab!AJ179+Capricorn!AJ179","v":0},{"$f":"Kranskop!AK179+Nyl!AK179+Baobab!AK179+Capricorn!AK179","v":0},{"$f":"Kranskop!AL179+Nyl!AL179+Baobab!AL179+Capricorn!AL179","v":0},{"$f":"Kranskop!AM179+Nyl!AM179+Baobab!AM179+Capricorn!AM179","v":0},{"$f":"Kranskop!AN179+Nyl!AN179+Baobab!AN179+Capricorn!AN179","v":0},{"$f":"Kranskop!AO179+Nyl!AO179+Baobab!AO179+Capricorn!AO179","v":0},{"$f":"Kranskop!AP179+Nyl!AP179+Baobab!AP179+Capricorn!AP179","v":0},{"$f":"Kranskop!AQ179+Nyl!AQ179+Baobab!AQ179+Capricorn!AQ179","v":0},{"$f":"Kranskop!AR179+Nyl!AR179+Baobab!AR179+Capricorn!AR179","v":0},{"$f":"Kranskop!AS179+Nyl!AS179+Baobab!AS179+Capricorn!AS179","v":0},{"$f":"Kranskop!AT179+Nyl!AT179+Baobab!AT179+Capricorn!AT179","v":0},{"$f":"Kranskop!AU179+Nyl!AU179+Baobab!AU179+Capricorn!AU179","v":0},{"$f":"Kranskop!AV179+Nyl!AV179+Baobab!AV179+Capricorn!AV179","v":0},{"$f":"Kranskop!AW179+Nyl!AW179+Baobab!AW179+Capricorn!AW179","v":0},{"$f":"Kranskop!AX179+Nyl!AX179+Baobab!AX179+Capricorn!AX179","v":0},{"$f":"Kranskop!AY179+Nyl!AY179+Baobab!AY179+Capricorn!AY179","v":0},{"$f":"Kranskop!AZ179+Nyl!AZ179+Baobab!AZ179+Capricorn!AZ179","v":0},{"$f":"Kranskop!BA179+Nyl!BA179+Baobab!BA179+Capricorn!BA179","v":0},{"$f":"Kranskop!BB179+Nyl!BB179+Baobab!BB179+Capricorn!BB179","v":0},{"$f":"Kranskop!BC179+Nyl!BC179+Baobab!BC179+Capricorn!BC179","v":0},{"$f":"Kranskop!BD179+Nyl!BD179+Baobab!BD179+Capricorn!BD179","v":0},{"$f":"Kranskop!BE179+Nyl!BE179+Baobab!BE179+Capricorn!BE179","v":0},{"$f":"Kranskop!BF179+Nyl!BF179+Baobab!BF179+Capricorn!BF179","v":0},{"$f":"Kranskop!BG179+Nyl!BG179+Baobab!BG179+Capricorn!BG179","v":0},{"$f":"Kranskop!BH179+Nyl!BH179+Baobab!BH179+Capricorn!BH179","v":0},{"$f":"Kranskop!BI179+Nyl!BI179+Baobab!BI179+Capricorn!BI179","v":0},{"$f":"Kranskop!BJ179+Nyl!BJ179+Baobab!BJ179+Capricorn!BJ179","v":0},{"$f":"Kranskop!BK179+Nyl!BK179+Baobab!BK179+Capricorn!BK179","v":0},{"$f":"Kranskop!BL179+Nyl!BL179+Baobab!BL179+Capricorn!BL179","v":0},{"$f":"Kranskop!BM179+Nyl!BM179+Baobab!BM179+Capricorn!BM179","v":0},{"$f":"Kranskop!BN179+Nyl!BN179+Baobab!BN179+Capricorn!BN179","v":0},{"$f":"Kranskop!BO179+Nyl!BO179+Baobab!BO179+Capricorn!BO179","v":0},{"$f":"Kranskop!BP179+Nyl!BP179+Baobab!BP179+Capricorn!BP179","v":0},{"$f":"Kranskop!BQ179+Nyl!BQ179+Baobab!BQ179+Capricorn!BQ179","v":0},{"$f":"Kranskop!BR179+Nyl!BR179+Baobab!BR179+Capricorn!BR179","v":0},{"$f":"Kranskop!BS179+Nyl!BS179+Baobab!BS179+Capricorn!BS179","v":0},{"$f":"Kranskop!BT179+Nyl!BT179+Baobab!BT179+Capricorn!BT179","v":0},{"$f":"Kranskop!BU179+Nyl!BU179+Baobab!BU179+Capricorn!BU179","v":0},{"$f":"Kranskop!BV179+Nyl!BV179+Baobab!BV179+Capricorn!BV179","v":0},{"$f":"Kranskop!BW179+Nyl!BW179+Baobab!BW179+Capricorn!BW179","v":0},{"$f":"Kranskop!BX179+Nyl!BX179+Baobab!BX179+Capricorn!BX179","v":0},{"$f":"Kranskop!BY179+Nyl!BY179+Baobab!BY179+Capricorn!BY179","v":0},{"$f":"Kranskop!BZ179+Nyl!BZ179+Baobab!BZ179+Capricorn!BZ179","v":0},{"$f":"Kranskop!CA179+Nyl!CA179+Baobab!CA179+Capricorn!CA179","v":0},{"$f":"Kranskop!CB179+Nyl!CB179+Baobab!CB179+Capricorn!CB179","v":0},{"$f":"Kranskop!CC179+Nyl!CC179+Baobab!CC179+Capricorn!CC179","v":0}]
[null,"D10.06(a)(ii)","Accredited generic skills training.","Prov Sum",null,null,{"$f":"Kranskop!G180+Nyl!G180+Baobab!G180+Capricorn!G180","v":250000},null,null,{"$f":"Kranskop!J180+Nyl!J180+Baobab!J180+Capricorn!J180","v":3472.24},{"$f":"Kranskop!K180+Nyl!K180+Baobab!K180+Capricorn!K180","v":3472.24},{"$f":"Kranskop!L180+Nyl!L180+Baobab!L180+Capricorn!L180","v":3472.24},{"$f":"Kranskop!M180+Nyl!M180+Baobab!M180+Capricorn!M180","v":3472.24},{"$f":"Kranskop!N180+Nyl!N180+Baobab!N180+Capricorn!N180","v":3472.24},{"$f":"Kranskop!O180+Nyl!O180+Baobab!O180+Capricorn!O180","v":3472.24},{"$f":"Kranskop!P180+Nyl!P180+Baobab!P180+Capricorn!P180","v":3472.24},{"$f":"Kranskop!Q180+Nyl!Q180+Baobab!Q180+Capricorn!Q180","v":3472.24},{"$f":"Kranskop!R180+Nyl!R180+Baobab!R180+Capricorn!R180","v":3472.24},{"$f":"Kranskop!S180+Nyl!S180+Baobab!S180+Capricorn!S180","v":3472.24},{"$f":"Kranskop!T180+Nyl!T180+Baobab!T180+Capricorn!T180","v":3472.24},{"$f":"Kranskop!U180+Nyl!U180+Baobab!U180+Capricorn!U180","v":3472.24},{"$f":"Kranskop!V180+Nyl!V180+Baobab!V180+Capricorn!V180","v":3472.24},{"$f":"Kranskop!W180+Nyl!W180+Baobab!W180+Capricorn!W180","v":3472.24},{"$f":"Kranskop!X180+Nyl!X180+Baobab!X180+Capricorn!X180","v":3472.24},{"$f":"Kranskop!Y180+Nyl!Y180+Baobab!Y180+Capricorn!Y180","v":3472.24},{"$f":"Kranskop!Z180+Nyl!Z180+Baobab!Z180+Capricorn!Z180","v":3472.24},{"$f":"Kranskop!AA180+Nyl!AA180+Baobab!AA180+Capricorn!AA180","v":3472.24},{"$f":"Kranskop!AB180+Nyl!AB180+Baobab!AB180+Capricorn!AB180","v":3472.24},{"$f":"Kranskop!AC180+Nyl!AC180+Baobab!AC180+Capricorn!AC180","v":3472.24},{"$f":"Kranskop!AD180+Nyl!AD180+Baobab!AD180+Capricorn!AD180","v":3472.24},{"$f":"Kranskop!AE180+Nyl!AE180+Baobab!AE180+Capricorn!AE180","v":3472.24},{"$f":"Kranskop!AF180+Nyl!AF180+Baobab!AF180+Capricorn!AF180","v":3472.24},{"$f":"Kranskop!AG180+Nyl!AG180+Baobab!AG180+Capricorn!AG180","v":3472.24},{"$f":"Kranskop!AH180+Nyl!AH180+Baobab!AH180+Capricorn!AH180","v":3472.24},{"$f":"Kranskop!AI180+Nyl!AI180+Baobab!AI180+Capricorn!AI180","v":3472.24},{"$f":"Kranskop!AJ180+Nyl!AJ180+Baobab!AJ180+Capricorn!AJ180","v":3472.24},{"$f":"Kranskop!AK180+Nyl!AK180+Baobab!AK180+Capricorn!AK180","v":3472.24},{"$f":"Kranskop!AL180+Nyl!AL180+Baobab!AL180+Capricorn!AL180","v":3472.24},{"$f":"Kranskop!AM180+Nyl!AM180+Baobab!AM180+Capricorn!AM180","v":3472.24},{"$f":"Kranskop!AN180+Nyl!AN180+Baobab!AN180+Capricorn!AN180","v":3472.24},{"$f":"Kranskop!AO180+Nyl!AO180+Baobab!AO180+Capricorn!AO180","v":3472.24},{"$f":"Kranskop!AP180+Nyl!AP180+Baobab!AP180+Capricorn!AP180","v":3472.24},{"$f":"Kranskop!AQ180+Nyl!AQ180+Baobab!AQ180+Capricorn!AQ180","v":3472.24},{"$f":"Kranskop!AR180+Nyl!AR180+Baobab!AR180+Capricorn!AR180","v":3472.24},{"$f":"Kranskop!AS180+Nyl!AS180+Baobab!AS180+Capricorn!AS180","v":3472.24},{"$f":"Kranskop!AT180+Nyl!AT180+Baobab!AT180+Capricorn!AT180","v":3472.24},{"$f":"Kranskop!AU180+Nyl!AU180+Baobab!AU180+Capricorn!AU180","v":3472.24},{"$f":"Kranskop!AV180+Nyl!AV180+Baobab!AV180+Capricorn!AV180","v":3472.24},{"$f":"Kranskop!AW180+Nyl!AW180+Baobab!AW180+Capricorn!AW180","v":3472.24},{"$f":"Kranskop!AX180+Nyl!AX180+Baobab!AX180+Capricorn!AX180","v":3472.24},{"$f":"Kranskop!AY180+Nyl!AY180+Baobab!AY180+Capricorn!AY180","v":3472.24},{"$f":"Kranskop!AZ180+Nyl!AZ180+Baobab!AZ180+Capricorn!AZ180","v":3472.24},{"$f":"Kranskop!BA180+Nyl!BA180+Baobab!BA180+Capricorn!BA180","v":3472.24},{"$f":"Kranskop!BB180+Nyl!BB180+Baobab!BB180+Capricorn!BB180","v":3472.24},{"$f":"Kranskop!BC180+Nyl!BC180+Baobab!BC180+Capricorn!BC180","v":3472.24},{"$f":"Kranskop!BD180+Nyl!BD180+Baobab!BD180+Capricorn!BD180","v":3472.24},{"$f":"Kranskop!BE180+Nyl!BE180+Baobab!BE180+Capricorn!BE180","v":3472.24},{"$f":"Kranskop!BF180+Nyl!BF180+Baobab!BF180+Capricorn!BF180","v":3472.24},{"$f":"Kranskop!BG180+Nyl!BG180+Baobab!BG180+Capricorn!BG180","v":3472.24},{"$f":"Kranskop!BH180+Nyl!BH180+Baobab!BH180+Capricorn!BH180","v":3472.24},{"$f":"Kranskop!BI180+Nyl!BI180+Baobab!BI180+Capricorn!BI180","v":3472.24},{"$f":"Kranskop!BJ180+Nyl!BJ180+Baobab!BJ180+Capricorn!BJ180","v":3472.24},{"$f":"Kranskop!BK180+Nyl!BK180+Baobab!BK180+Capricorn!BK180","v":3472.24},{"$f":"Kranskop!BL180+Nyl!BL180+Baobab!BL180+Capricorn!BL180","v":3472.24},{"$f":"Kranskop!BM180+Nyl!BM180+Baobab!BM180+Capricorn!BM180","v":3472.24},{"$f":"Kranskop!BN180+Nyl!BN180+Baobab!BN180+Capricorn!BN180","v":3472.24},{"$f":"Kranskop!BO180+Nyl!BO180+Baobab!BO180+Capricorn!BO180","v":3472.24},{"$f":"Kranskop!BP180+Nyl!BP180+Baobab!BP180+Capricorn!BP180","v":3472.24},{"$f":"Kranskop!BQ180+Nyl!BQ180+Baobab!BQ180+Capricorn!BQ180","v":3472.24},{"$f":"Kranskop!BR180+Nyl!BR180+Baobab!BR180+Capricorn!BR180","v":3472.24},{"$f":"Kranskop!BS180+Nyl!BS180+Baobab!BS180+Capricorn!BS180","v":3472.24},{"$f":"Kranskop!BT180+Nyl!BT180+Baobab!BT180+Capricorn!BT180","v":3472.24},{"$f":"Kranskop!BU180+Nyl!BU180+Baobab!BU180+Capricorn!BU180","v":3472.24},{"$f":"Kranskop!BV180+Nyl!BV180+Baobab!BV180+Capricorn!BV180","v":3472.24},{"$f":"Kranskop!BW180+Nyl!BW180+Baobab!BW180+Capricorn!BW180","v":3472.24},{"$f":"Kranskop!BX180+Nyl!BX180+Baobab!BX180+Capricorn!BX180","v":3472.24},{"$f":"Kranskop!BY180+Nyl!BY180+Baobab!BY180+Capricorn!BY180","v":3472.24},{"$f":"Kranskop!BZ180+Nyl!BZ180+Baobab!BZ180+Capricorn!BZ180","v":3472.24},{"$f":"Kranskop!CA180+Nyl!CA180+Baobab!CA180+Capricorn!CA180","v":3472.24},{"$f":"Kranskop!CB180+Nyl!CB180+Baobab!CB180+Capricorn!CB180","v":3472.24},{"$f":"Kranskop!CC180+Nyl!CC180+Baobab!CC180+Capricorn!CC180","v":3470.96}]
[null,"D10.06(a)(iii)","Community skills training","Prov Sum",null,null,{"$f":"Kranskop!G181+Nyl!G181+Baobab!G181+Capricorn!G181","v":200000},null,null,{"$f":"Kranskop!J181+Nyl!J181+Baobab!J181+Capricorn!J181","v":2777.76},{"$f":"Kranskop!K181+Nyl!K181+Baobab!K181+Capricorn!K181","v":2777.76},{"$f":"Kranskop!L181+Nyl!L181+Baobab!L181+Capricorn!L181","v":2777.76},{"$f":"Kranskop!M181+Nyl!M181+Baobab!M181+Capricorn!M181","v":2777.76},{"$f":"Kranskop!N181+Nyl!N181+Baobab!N181+Capricorn!N181","v":2777.76},{"$f":"Kranskop!O181+Nyl!O181+Baobab!O181+Capricorn!O181","v":2777.76},{"$f":"Kranskop!P181+Nyl!P181+Baobab!P181+Capricorn!P181","v":2777.76},{"$f":"Kranskop!Q181+Nyl!Q181+Baobab!Q181+Capricorn!Q181","v":2777.76},{"$f":"Kranskop!R181+Nyl!R181+Baobab!R181+Capricorn!R181","v":2777.76},{"$f":"Kranskop!S181+Nyl!S181+Baobab!S181+Capricorn!S181","v":2777.76},{"$f":"Kranskop!T181+Nyl!T181+Baobab!T181+Capricorn!T181","v":2777.76},{"$f":"Kranskop!U181+Nyl!U181+Baobab!U181+Capricorn!U181","v":2777.76},{"$f":"Kranskop!V181+Nyl!V181+Baobab!V181+Capricorn!V181","v":2777.76},{"$f":"Kranskop!W181+Nyl!W181+Baobab!W181+Capricorn!W181","v":2777.76},{"$f":"Kranskop!X181+Nyl!X181+Baobab!X181+Capricorn!X181","v":2777.76},{"$f":"Kranskop!Y181+Nyl!Y181+Baobab!Y181+Capricorn!Y181","v":2777.76},{"$f":"Kranskop!Z181+Nyl!Z181+Baobab!Z181+Capricorn!Z181","v":2777.76},{"$f":"Kranskop!AA181+Nyl!AA181+Baobab!AA181+Capricorn!AA181","v":2777.76},{"$f":"Kranskop!AB181+Nyl!AB181+Baobab!AB181+Capricorn!AB181","v":2777.76},{"$f":"Kranskop!AC181+Nyl!AC181+Baobab!AC181+Capricorn!AC181","v":2777.76},{"$f":"Kranskop!AD181+Nyl!AD181+Baobab!AD181+Capricorn!AD181","v":2777.76},{"$f":"Kranskop!AE181+Nyl!AE181+Baobab!AE181+Capricorn!AE181","v":2777.76},{"$f":"Kranskop!AF181+Nyl!AF181+Baobab!AF181+Capricorn!AF181","v":2777.76},{"$f":"Kranskop!AG181+Nyl!AG181+Baobab!AG181+Capricorn!AG181","v":2777.76},{"$f":"Kranskop!AH181+Nyl!AH181+Baobab!AH181+Capricorn!AH181","v":2777.76},{"$f":"Kranskop!AI181+Nyl!AI181+Baobab!AI181+Capricorn!AI181","v":2777.76},{"$f":"Kranskop!AJ181+Nyl!AJ181+Baobab!AJ181+Capricorn!AJ181","v":2777.76},{"$f":"Kranskop!AK181+Nyl!AK181+Baobab!AK181+Capricorn!AK181","v":2777.76},{"$f":"Kranskop!AL181+Nyl!AL181+Baobab!AL181+Capricorn!AL181","v":2777.76},{"$f":"Kranskop!AM181+Nyl!AM181+Baobab!AM181+Capricorn!AM181","v":2777.76},{"$f":"Kranskop!AN181+Nyl!AN181+Baobab!AN181+Capricorn!AN181","v":2777.76},{"$f":"Kranskop!AO181+Nyl!AO181+Baobab!AO181+Capricorn!AO181","v":2777.76},{"$f":"Kranskop!AP181+Nyl!AP181+Baobab!AP181+Capricorn!AP181","v":2777.76},{"$f":"Kranskop!AQ181+Nyl!AQ181+Baobab!AQ181+Capricorn!AQ181","v":2777.76},{"$f":"Kranskop!AR181+Nyl!AR181+Baobab!AR181+Capricorn!AR181","v":2777.76},{"$f":"Kranskop!AS181+Nyl!AS181+Baobab!AS181+Capricorn!AS181","v":2777.76},{"$f":"Kranskop!AT181+Nyl!AT181+Baobab!AT181+Capricorn!AT181","v":2777.76},{"$f":"Kranskop!AU181+Nyl!AU181+Baobab!AU181+Capricorn!AU181","v":2777.76},{"$f":"Kranskop!AV181+Nyl!AV181+Baobab!AV181+Capricorn!AV181","v":2777.76},{"$f":"Kranskop!AW181+Nyl!AW181+Baobab!AW181+Capricorn!AW181","v":2777.76},{"$f":"Kranskop!AX181+Nyl!AX181+Baobab!AX181+Capricorn!AX181","v":2777.76},{"$f":"Kranskop!AY181+Nyl!AY181+Baobab!AY181+Capricorn!AY181","v":2777.76},{"$f":"Kranskop!AZ181+Nyl!AZ181+Baobab!AZ181+Capricorn!AZ181","v":2777.76},{"$f":"Kranskop!BA181+Nyl!BA181+Baobab!BA181+Capricorn!BA181","v":2777.76},{"$f":"Kranskop!BB181+Nyl!BB181+Baobab!BB181+Capricorn!BB181","v":2777.76},{"$f":"Kranskop!BC181+Nyl!BC181+Baobab!BC181+Capricorn!BC181","v":2777.76},{"$f":"Kranskop!BD181+Nyl!BD181+Baobab!BD181+Capricorn!BD181","v":2777.76},{"$f":"Kranskop!BE181+Nyl!BE181+Baobab!BE181+Capricorn!BE181","v":2777.76},{"$f":"Kranskop!BF181+Nyl!BF181+Baobab!BF181+Capricorn!BF181","v":2777.76},{"$f":"Kranskop!BG181+Nyl!BG181+Baobab!BG181+Capricorn!BG181","v":2777.76},{"$f":"Kranskop!BH181+Nyl!BH181+Baobab!BH181+Capricorn!BH181","v":2777.76},{"$f":"Kranskop!BI181+Nyl!BI181+Baobab!BI181+Capricorn!BI181","v":2777.76},{"$f":"Kranskop!BJ181+Nyl!BJ181+Baobab!BJ181+Capricorn!BJ181","v":2777.76},{"$f":"Kranskop!BK181+Nyl!BK181+Baobab!BK181+Capricorn!BK181","v":2777.76},{"$f":"Kranskop!BL181+Nyl!BL181+Baobab!BL181+Capricorn!BL181","v":2777.76},{"$f":"Kranskop!BM181+Nyl!BM181+Baobab!BM181+Capricorn!BM181","v":2777.76},{"$f":"Kranskop!BN181+Nyl!BN181+Baobab!BN181+Capricorn!BN181","v":2777.76},{"$f":"Kranskop!BO181+Nyl!BO181+Baobab!BO181+Capricorn!BO181","v":2777.76},{"$f":"Kranskop!BP181+Nyl!BP181+Baobab!BP181+Capricorn!BP181","v":2777.76},{"$f":"Kranskop!BQ181+Nyl!BQ181+Baobab!BQ181+Capricorn!BQ181","v":2777.76},{"$f":"Kranskop!BR181+Nyl!BR181+Baobab!BR181+Capricorn!BR181","v":2777.76},{"$f":"Kranskop!BS181+Nyl!BS181+Baobab!BS181+Capricorn!BS181","v":2777.76},{"$f":"Kranskop!BT181+Nyl!BT181+Baobab!BT181+Capricorn!BT181","v":2777.76},{"$f":"Kranskop!BU181+Nyl!BU181+Baobab!BU181+Capricorn!BU181","v":2777.76},{"$f":"Kranskop!BV181+Nyl!BV181+Baobab!BV181+Capricorn!BV181","v":2777.76},{"$f":"Kranskop!BW181+Nyl!BW181+Baobab!BW181+Capricorn!BW181","v":2777.76},{"$f":"Kranskop!BX181+Nyl!BX181+Baobab!BX181+Capricorn!BX181","v":2777.76},{"$f":"Kranskop!BY181+Nyl!BY181+Baobab!BY181+Capricorn!BY181","v":2777.76},{"$f":"Kranskop!BZ181+Nyl!BZ181+Baobab!BZ181+Capricorn!BZ181","v":2777.76},{"$f":"Kranskop!CA181+Nyl!CA181+Baobab!CA181+Capricorn!CA181","v":2777.76},{"$f":"Kranskop!CB181+Nyl!CB181+Baobab!CB181+Capricorn!CB181","v":2777.76},{"$f":"Kranskop!CC181+Nyl!CC181+Baobab!CC181+Capricorn!CC181","v":2779.04}]
[null,"D10.06(a)(iv)","Handling cost and profit in respect of subitems D10.06(a)(i), (ii), and (iii).","%",null,null,{"$f":"Kranskop!G182+Nyl!G182+Baobab!G182+Capricorn!G182","v":0},null,null,{"$f":"Kranskop!J182+Nyl!J182+Baobab!J182+Capricorn!J182","v":0},{"$f":"Kranskop!K182+Nyl!K182+Baobab!K182+Capricorn!K182","v":0},{"$f":"Kranskop!L182+Nyl!L182+Baobab!L182+Capricorn!L182","v":0},{"$f":"Kranskop!M182+Nyl!M182+Baobab!M182+Capricorn!M182","v":0},{"$f":"Kranskop!N182+Nyl!N182+Baobab!N182+Capricorn!N182","v":0},{"$f":"Kranskop!O182+Nyl!O182+Baobab!O182+Capricorn!O182","v":0},{"$f":"Kranskop!P182+Nyl!P182+Baobab!P182+Capricorn!P182","v":0},{"$f":"Kranskop!Q182+Nyl!Q182+Baobab!Q182+Capricorn!Q182","v":0},{"$f":"Kranskop!R182+Nyl!R182+Baobab!R182+Capricorn!R182","v":0},{"$f":"Kranskop!S182+Nyl!S182+Baobab!S182+Capricorn!S182","v":0},{"$f":"Kranskop!T182+Nyl!T182+Baobab!T182+Capricorn!T182","v":0},{"$f":"Kranskop!U182+Nyl!U182+Baobab!U182+Capricorn!U182","v":0},{"$f":"Kranskop!V182+Nyl!V182+Baobab!V182+Capricorn!V182","v":0},{"$f":"Kranskop!W182+Nyl!W182+Baobab!W182+Capricorn!W182","v":0},{"$f":"Kranskop!X182+Nyl!X182+Baobab!X182+Capricorn!X182","v":0},{"$f":"Kranskop!Y182+Nyl!Y182+Baobab!Y182+Capricorn!Y182","v":0},{"$f":"Kranskop!Z182+Nyl!Z182+Baobab!Z182+Capricorn!Z182","v":0},{"$f":"Kranskop!AA182+Nyl!AA182+Baobab!AA182+Capricorn!AA182","v":0},{"$f":"Kranskop!AB182+Nyl!AB182+Baobab!AB182+Capricorn!AB182","v":0},{"$f":"Kranskop!AC182+Nyl!AC182+Baobab!AC182+Capricorn!AC182","v":0},{"$f":"Kranskop!AD182+Nyl!AD182+Baobab!AD182+Capricorn!AD182","v":0},{"$f":"Kranskop!AE182+Nyl!AE182+Baobab!AE182+Capricorn!AE182","v":0},{"$f":"Kranskop!AF182+Nyl!AF182+Baobab!AF182+Capricorn!AF182","v":0},{"$f":"Kranskop!AG182+Nyl!AG182+Baobab!AG182+Capricorn!AG182","v":0},{"$f":"Kranskop!AH182+Nyl!AH182+Baobab!AH182+Capricorn!AH182","v":0},{"$f":"Kranskop!AI182+Nyl!AI182+Baobab!AI182+Capricorn!AI182","v":0},{"$f":"Kranskop!AJ182+Nyl!AJ182+Baobab!AJ182+Capricorn!AJ182","v":0},{"$f":"Kranskop!AK182+Nyl!AK182+Baobab!AK182+Capricorn!AK182","v":0},{"$f":"Kranskop!AL182+Nyl!AL182+Baobab!AL182+Capricorn!AL182","v":0},{"$f":"Kranskop!AM182+Nyl!AM182+Baobab!AM182+Capricorn!AM182","v":0},{"$f":"Kranskop!AN182+Nyl!AN182+Baobab!AN182+Capricorn!AN182","v":0},{"$f":"Kranskop!AO182+Nyl!AO182+Baobab!AO182+Capricorn!AO182","v":0},{"$f":"Kranskop!AP182+Nyl!AP182+Baobab!AP182+Capricorn!AP182","v":0},{"$f":"Kranskop!AQ182+Nyl!AQ182+Baobab!AQ182+Capricorn!AQ182","v":0},{"$f":"Kranskop!AR182+Nyl!AR182+Baobab!AR182+Capricorn!AR182","v":0},{"$f":"Kranskop!AS182+Nyl!AS182+Baobab!AS182+Capricorn!AS182","v":0},{"$f":"Kranskop!AT182+Nyl!AT182+Baobab!AT182+Capricorn!AT182","v":0},{"$f":"Kranskop!AU182+Nyl!AU182+Baobab!AU182+Capricorn!AU182","v":0},{"$f":"Kranskop!AV182+Nyl!AV182+Baobab!AV182+Capricorn!AV182","v":0},{"$f":"Kranskop!AW182+Nyl!AW182+Baobab!AW182+Capricorn!AW182","v":0},{"$f":"Kranskop!AX182+Nyl!AX182+Baobab!AX182+Capricorn!AX182","v":0},{"$f":"Kranskop!AY182+Nyl!AY182+Baobab!AY182+Capricorn!AY182","v":0},{"$f":"Kranskop!AZ182+Nyl!AZ182+Baobab!AZ182+Capricorn!AZ182","v":0},{"$f":"Kranskop!BA182+Nyl!BA182+Baobab!BA182+Capricorn!BA182","v":0},{"$f":"Kranskop!BB182+Nyl!BB182+Baobab!BB182+Capricorn!BB182","v":0},{"$f":"Kranskop!BC182+Nyl!BC182+Baobab!BC182+Capricorn!BC182","v":0},{"$f":"Kranskop!BD182+Nyl!BD182+Baobab!BD182+Capricorn!BD182","v":0},{"$f":"Kranskop!BE182+Nyl!BE182+Baobab!BE182+Capricorn!BE182","v":0},{"$f":"Kranskop!BF182+Nyl!BF182+Baobab!BF182+Capricorn!BF182","v":0},{"$f":"Kranskop!BG182+Nyl!BG182+Baobab!BG182+Capricorn!BG182","v":0},{"$f":"Kranskop!BH182+Nyl!BH182+Baobab!BH182+Capricorn!BH182","v":0},{"$f":"Kranskop!BI182+Nyl!BI182+Baobab!BI182+Capricorn!BI182","v":0},{"$f":"Kranskop!BJ182+Nyl!BJ182+Baobab!BJ182+Capricorn!BJ182","v":0},{"$f":"Kranskop!BK182+Nyl!BK182+Baobab!BK182+Capricorn!BK182","v":0},{"$f":"Kranskop!BL182+Nyl!BL182+Baobab!BL182+Capricorn!BL182","v":0},{"$f":"Kranskop!BM182+Nyl!BM182+Baobab!BM182+Capricorn!BM182","v":0},{"$f":"Kranskop!BN182+Nyl!BN182+Baobab!BN182+Capricorn!BN182","v":0},{"$f":"Kranskop!BO182+Nyl!BO182+Baobab!BO182+Capricorn!BO182","v":0},{"$f":"Kranskop!BP182+Nyl!BP182+Baobab!BP182+Capricorn!BP182","v":0},{"$f":"Kranskop!BQ182+Nyl!BQ182+Baobab!BQ182+Capricorn!BQ182","v":0},{"$f":"Kranskop!BR182+Nyl!BR182+Baobab!BR182+Capricorn!BR182","v":0},{"$f":"Kranskop!BS182+Nyl!BS182+Baobab!BS182+Capricorn!BS182","v":0},{"$f":"Kranskop!BT182+Nyl!BT182+Baobab!BT182+Capricorn!BT182","v":0},{"$f":"Kranskop!BU182+Nyl!BU182+Baobab!BU182+Capricorn!BU182","v":0},{"$f":"Kranskop!BV182+Nyl!BV182+Baobab!BV182+Capricorn!BV182","v":0},{"$f":"Kranskop!BW182+Nyl!BW182+Baobab!BW182+Capricorn!BW182","v":0},{"$f":"Kranskop!BX182+Nyl!BX182+Baobab!BX182+Capricorn!BX182","v":0},{"$f":"Kranskop!BY182+Nyl!BY182+Baobab!BY182+Capricorn!BY182","v":0},{"$f":"Kranskop!BZ182+Nyl!BZ182+Baobab!BZ182+Capricorn!BZ182","v":0},{"$f":"Kranskop!CA182+Nyl!CA182+Baobab!CA182+Capricorn!CA182","v":0},{"$f":"Kranskop!CB182+Nyl!CB182+Baobab!CB182+Capricorn!CB182","v":0},{"$f":"Kranskop!CC182+Nyl!CC182+Baobab!CC182+Capricorn!CC182","v":0}]
[null,"D10.06(b)","Student experiential training."]
[null,"D10.06(b)(i)","Student stipends","PC Sum",null,null,{"$f":"Kranskop!G184+Nyl!G184+Baobab!G184+Capricorn!G184","v":0},null,null,{"$f":"Kranskop!J184+Nyl!J184+Baobab!J184+Capricorn!J184","v":0},{"$f":"Kranskop!K184+Nyl!K184+Baobab!K184+Capricorn!K184","v":0},{"$f":"Kranskop!L184+Nyl!L184+Baobab!L184+Capricorn!L184","v":0},{"$f":"Kranskop!M184+Nyl!M184+Baobab!M184+Capricorn!M184","v":0},{"$f":"Kranskop!N184+Nyl!N184+Baobab!N184+Capricorn!N184","v":0},{"$f":"Kranskop!O184+Nyl!O184+Baobab!O184+Capricorn!O184","v":0},{"$f":"Kranskop!P184+Nyl!P184+Baobab!P184+Capricorn!P184","v":0},{"$f":"Kranskop!Q184+Nyl!Q184+Baobab!Q184+Capricorn!Q184","v":0},{"$f":"Kranskop!R184+Nyl!R184+Baobab!R184+Capricorn!R184","v":0},{"$f":"Kranskop!S184+Nyl!S184+Baobab!S184+Capricorn!S184","v":0},{"$f":"Kranskop!T184+Nyl!T184+Baobab!T184+Capricorn!T184","v":0},{"$f":"Kranskop!U184+Nyl!U184+Baobab!U184+Capricorn!U184","v":0},{"$f":"Kranskop!V184+Nyl!V184+Baobab!V184+Capricorn!V184","v":0},{"$f":"Kranskop!W184+Nyl!W184+Baobab!W184+Capricorn!W184","v":0},{"$f":"Kranskop!X184+Nyl!X184+Baobab!X184+Capricorn!X184","v":0},{"$f":"Kranskop!Y184+Nyl!Y184+Baobab!Y184+Capricorn!Y184","v":0},{"$f":"Kranskop!Z184+Nyl!Z184+Baobab!Z184+Capricorn!Z184","v":0},{"$f":"Kranskop!AA184+Nyl!AA184+Baobab!AA184+Capricorn!AA184","v":0},{"$f":"Kranskop!AB184+Nyl!AB184+Baobab!AB184+Capricorn!AB184","v":0},{"$f":"Kranskop!AC184+Nyl!AC184+Baobab!AC184+Capricorn!AC184","v":0},{"$f":"Kranskop!AD184+Nyl!AD184+Baobab!AD184+Capricorn!AD184","v":0},{"$f":"Kranskop!AE184+Nyl!AE184+Baobab!AE184+Capricorn!AE184","v":0},{"$f":"Kranskop!AF184+Nyl!AF184+Baobab!AF184+Capricorn!AF184","v":0},{"$f":"Kranskop!AG184+Nyl!AG184+Baobab!AG184+Capricorn!AG184","v":0},{"$f":"Kranskop!AH184+Nyl!AH184+Baobab!AH184+Capricorn!AH184","v":0},{"$f":"Kranskop!AI184+Nyl!AI184+Baobab!AI184+Capricorn!AI184","v":0},{"$f":"Kranskop!AJ184+Nyl!AJ184+Baobab!AJ184+Capricorn!AJ184","v":0},{"$f":"Kranskop!AK184+Nyl!AK184+Baobab!AK184+Capricorn!AK184","v":0},{"$f":"Kranskop!AL184+Nyl!AL184+Baobab!AL184+Capricorn!AL184","v":0},{"$f":"Kranskop!AM184+Nyl!AM184+Baobab!AM184+Capricorn!AM184","v":0},{"$f":"Kranskop!AN184+Nyl!AN184+Baobab!AN184+Capricorn!AN184","v":0},{"$f":"Kranskop!AO184+Nyl!AO184+Baobab!AO184+Capricorn!AO184","v":0},{"$f":"Kranskop!AP184+Nyl!AP184+Baobab!AP184+Capricorn!AP184","v":0},{"$f":"Kranskop!AQ184+Nyl!AQ184+Baobab!AQ184+Capricorn!AQ184","v":0},{"$f":"Kranskop!AR184+Nyl!AR184+Baobab!AR184+Capricorn!AR184","v":0},{"$f":"Kranskop!AS184+Nyl!AS184+Baobab!AS184+Capricorn!AS184","v":0},{"$f":"Kranskop!AT184+Nyl!AT184+Baobab!AT184+Capricorn!AT184","v":0},{"$f":"Kranskop!AU184+Nyl!AU184+Baobab!AU184+Capricorn!AU184","v":0},{"$f":"Kranskop!AV184+Nyl!AV184+Baobab!AV184+Capricorn!AV184","v":0},{"$f":"Kranskop!AW184+Nyl!AW184+Baobab!AW184+Capricorn!AW184","v":0},{"$f":"Kranskop!AX184+Nyl!AX184+Baobab!AX184+Capricorn!AX184","v":0},{"$f":"Kranskop!AY184+Nyl!AY184+Baobab!AY184+Capricorn!AY184","v":0},{"$f":"Kranskop!AZ184+Nyl!AZ184+Baobab!AZ184+Capricorn!AZ184","v":0},{"$f":"Kranskop!BA184+Nyl!BA184+Baobab!BA184+Capricorn!BA184","v":0},{"$f":"Kranskop!BB184+Nyl!BB184+Baobab!BB184+Capricorn!BB184","v":0},{"$f":"Kranskop!BC184+Nyl!BC184+Baobab!BC184+Capricorn!BC184","v":0},{"$f":"Kranskop!BD184+Nyl!BD184+Baobab!BD184+Capricorn!BD184","v":0},{"$f":"Kranskop!BE184+Nyl!BE184+Baobab!BE184+Capricorn!BE184","v":0},{"$f":"Kranskop!BF184+Nyl!BF184+Baobab!BF184+Capricorn!BF184","v":0},{"$f":"Kranskop!BG184+Nyl!BG184+Baobab!BG184+Capricorn!BG184","v":0},{"$f":"Kranskop!BH184+Nyl!BH184+Baobab!BH184+Capricorn!BH184","v":0},{"$f":"Kranskop!BI184+Nyl!BI184+Baobab!BI184+Capricorn!BI184","v":0},{"$f":"Kranskop!BJ184+Nyl!BJ184+Baobab!BJ184+Capricorn!BJ184","v":0},{"$f":"Kranskop!BK184+Nyl!BK184+Baobab!BK184+Capricorn!BK184","v":0},{"$f":"Kranskop!BL184+Nyl!BL184+Baobab!BL184+Capricorn!BL184","v":0},{"$f":"Kranskop!BM184+Nyl!BM184+Baobab!BM184+Capricorn!BM184","v":0},{"$f":"Kranskop!BN184+Nyl!BN184+Baobab!BN184+Capricorn!BN184","v":0},{"$f":"Kranskop!BO184+Nyl!BO184+Baobab!BO184+Capricorn!BO184","v":0},{"$f":"Kranskop!BP184+Nyl!BP184+Baobab!BP184+Capricorn!BP184","v":0},{"$f":"Kranskop!BQ184+Nyl!BQ184+Baobab!BQ184+Capricorn!BQ184","v":0},{"$f":"Kranskop!BR184+Nyl!BR184+Baobab!BR184+Capricorn!BR184","v":0},{"$f":"Kranskop!BS184+Nyl!BS184+Baobab!BS184+Capricorn!BS184","v":0},{"$f":"Kranskop!BT184+Nyl!BT184+Baobab!BT184+Capricorn!BT184","v":0},{"$f":"Kranskop!BU184+Nyl!BU184+Baobab!BU184+Capricorn!BU184","v":0},{"$f":"Kranskop!BV184+Nyl!BV184+Baobab!BV184+Capricorn!BV184","v":0},{"$f":"Kranskop!BW184+Nyl!BW184+Baobab!BW184+Capricorn!BW184","v":0},{"$f":"Kranskop!BX184+Nyl!BX184+Baobab!BX184+Capricorn!BX184","v":0},{"$f":"Kranskop!BY184+Nyl!BY184+Baobab!BY184+Capricorn!BY184","v":0},{"$f":"Kranskop!BZ184+Nyl!BZ184+Baobab!BZ184+Capricorn!BZ184","v":0},{"$f":"Kranskop!CA184+Nyl!CA184+Baobab!CA184+Capricorn!CA184","v":0},{"$f":"Kranskop!CB184+Nyl!CB184+Baobab!CB184+Capricorn!CB184","v":0},{"$f":"Kranskop!CC184+Nyl!CC184+Baobab!CC184+Capricorn!CC184","v":0}]
[null,"D10.06(b)(ii)","Provision of experiential training","Person-month",null,null,{"$f":"Kranskop!G185+Nyl!G185+Baobab!G185+Capricorn!G185","v":0},null,null,{"$f":"Kranskop!J185+Nyl!J185+Baobab!J185+Capricorn!J185","v":0},{"$f":"Kranskop!K185+Nyl!K185+Baobab!K185+Capricorn!K185","v":0},{"$f":"Kranskop!L185+Nyl!L185+Baobab!L185+Capricorn!L185","v":0},{"$f":"Kranskop!M185+Nyl!M185+Baobab!M185+Capricorn!M185","v":0},{"$f":"Kranskop!N185+Nyl!N185+Baobab!N185+Capricorn!N185","v":0},{"$f":"Kranskop!O185+Nyl!O185+Baobab!O185+Capricorn!O185","v":0},{"$f":"Kranskop!P185+Nyl!P185+Baobab!P185+Capricorn!P185","v":0},{"$f":"Kranskop!Q185+Nyl!Q185+Baobab!Q185+Capricorn!Q185","v":0},{"$f":"Kranskop!R185+Nyl!R185+Baobab!R185+Capricorn!R185","v":0},{"$f":"Kranskop!S185+Nyl!S185+Baobab!S185+Capricorn!S185","v":0},{"$f":"Kranskop!T185+Nyl!T185+Baobab!T185+Capricorn!T185","v":0},{"$f":"Kranskop!U185+Nyl!U185+Baobab!U185+Capricorn!U185","v":0},{"$f":"Kranskop!V185+Nyl!V185+Baobab!V185+Capricorn!V185","v":0},{"$f":"Kranskop!W185+Nyl!W185+Baobab!W185+Capricorn!W185","v":0},{"$f":"Kranskop!X185+Nyl!X185+Baobab!X185+Capricorn!X185","v":0},{"$f":"Kranskop!Y185+Nyl!Y185+Baobab!Y185+Capricorn!Y185","v":0},{"$f":"Kranskop!Z185+Nyl!Z185+Baobab!Z185+Capricorn!Z185","v":0},{"$f":"Kranskop!AA185+Nyl!AA185+Baobab!AA185+Capricorn!AA185","v":0},{"$f":"Kranskop!AB185+Nyl!AB185+Baobab!AB185+Capricorn!AB185","v":0},{"$f":"Kranskop!AC185+Nyl!AC185+Baobab!AC185+Capricorn!AC185","v":0},{"$f":"Kranskop!AD185+Nyl!AD185+Baobab!AD185+Capricorn!AD185","v":0},{"$f":"Kranskop!AE185+Nyl!AE185+Baobab!AE185+Capricorn!AE185","v":0},{"$f":"Kranskop!AF185+Nyl!AF185+Baobab!AF185+Capricorn!AF185","v":0},{"$f":"Kranskop!AG185+Nyl!AG185+Baobab!AG185+Capricorn!AG185","v":0},{"$f":"Kranskop!AH185+Nyl!AH185+Baobab!AH185+Capricorn!AH185","v":0},{"$f":"Kranskop!AI185+Nyl!AI185+Baobab!AI185+Capricorn!AI185","v":0},{"$f":"Kranskop!AJ185+Nyl!AJ185+Baobab!AJ185+Capricorn!AJ185","v":0},{"$f":"Kranskop!AK185+Nyl!AK185+Baobab!AK185+Capricorn!AK185","v":0},{"$f":"Kranskop!AL185+Nyl!AL185+Baobab!AL185+Capricorn!AL185","v":0},{"$f":"Kranskop!AM185+Nyl!AM185+Baobab!AM185+Capricorn!AM185","v":0},{"$f":"Kranskop!AN185+Nyl!AN185+Baobab!AN185+Capricorn!AN185","v":0},{"$f":"Kranskop!AO185+Nyl!AO185+Baobab!AO185+Capricorn!AO185","v":0},{"$f":"Kranskop!AP185+Nyl!AP185+Baobab!AP185+Capricorn!AP185","v":0},{"$f":"Kranskop!AQ185+Nyl!AQ185+Baobab!AQ185+Capricorn!AQ185","v":0},{"$f":"Kranskop!AR185+Nyl!AR185+Baobab!AR185+Capricorn!AR185","v":0},{"$f":"Kranskop!AS185+Nyl!AS185+Baobab!AS185+Capricorn!AS185","v":0},{"$f":"Kranskop!AT185+Nyl!AT185+Baobab!AT185+Capricorn!AT185","v":0},{"$f":"Kranskop!AU185+Nyl!AU185+Baobab!AU185+Capricorn!AU185","v":0},{"$f":"Kranskop!AV185+Nyl!AV185+Baobab!AV185+Capricorn!AV185","v":0},{"$f":"Kranskop!AW185+Nyl!AW185+Baobab!AW185+Capricorn!AW185","v":0},{"$f":"Kranskop!AX185+Nyl!AX185+Baobab!AX185+Capricorn!AX185","v":0},{"$f":"Kranskop!AY185+Nyl!AY185+Baobab!AY185+Capricorn!AY185","v":0},{"$f":"Kranskop!AZ185+Nyl!AZ185+Baobab!AZ185+Capricorn!AZ185","v":0},{"$f":"Kranskop!BA185+Nyl!BA185+Baobab!BA185+Capricorn!BA185","v":0},{"$f":"Kranskop!BB185+Nyl!BB185+Baobab!BB185+Capricorn!BB185","v":0},{"$f":"Kranskop!BC185+Nyl!BC185+Baobab!BC185+Capricorn!BC185","v":0},{"$f":"Kranskop!BD185+Nyl!BD185+Baobab!BD185+Capricorn!BD185","v":0},{"$f":"Kranskop!BE185+Nyl!BE185+Baobab!BE185+Capricorn!BE185","v":0},{"$f":"Kranskop!BF185+Nyl!BF185+Baobab!BF185+Capricorn!BF185","v":0},{"$f":"Kranskop!BG185+Nyl!BG185+Baobab!BG185+Capricorn!BG185","v":0},{"$f":"Kranskop!BH185+Nyl!BH185+Baobab!BH185+Capricorn!BH185","v":0},{"$f":"Kranskop!BI185+Nyl!BI185+Baobab!BI185+Capricorn!BI185","v":0},{"$f":"Kranskop!BJ185+Nyl!BJ185+Baobab!BJ185+Capricorn!BJ185","v":0},{"$f":"Kranskop!BK185+Nyl!BK185+Baobab!BK185+Capricorn!BK185","v":0},{"$f":"Kranskop!BL185+Nyl!BL185+Baobab!BL185+Capricorn!BL185","v":0},{"$f":"Kranskop!BM185+Nyl!BM185+Baobab!BM185+Capricorn!BM185","v":0},{"$f":"Kranskop!BN185+Nyl!BN185+Baobab!BN185+Capricorn!BN185","v":0},{"$f":"Kranskop!BO185+Nyl!BO185+Baobab!BO185+Capricorn!BO185","v":0},{"$f":"Kranskop!BP185+Nyl!BP185+Baobab!BP185+Capricorn!BP185","v":0},{"$f":"Kranskop!BQ185+Nyl!BQ185+Baobab!BQ185+Capricorn!BQ185","v":0},{"$f":"Kranskop!BR185+Nyl!BR185+Baobab!BR185+Capricorn!BR185","v":0},{"$f":"Kranskop!BS185+Nyl!BS185+Baobab!BS185+Capricorn!BS185","v":0},{"$f":"Kranskop!BT185+Nyl!BT185+Baobab!BT185+Capricorn!BT185","v":0},{"$f":"Kranskop!BU185+Nyl!BU185+Baobab!BU185+Capricorn!BU185","v":0},{"$f":"Kranskop!BV185+Nyl!BV185+Baobab!BV185+Capricorn!BV185","v":0},{"$f":"Kranskop!BW185+Nyl!BW185+Baobab!BW185+Capricorn!BW185","v":0},{"$f":"Kranskop!BX185+Nyl!BX185+Baobab!BX185+Capricorn!BX185","v":0},{"$f":"Kranskop!BY185+Nyl!BY185+Baobab!BY185+Capricorn!BY185","v":0},{"$f":"Kranskop!BZ185+Nyl!BZ185+Baobab!BZ185+Capricorn!BZ185","v":0},{"$f":"Kranskop!CA185+Nyl!CA185+Baobab!CA185+Capricorn!CA185","v":0},{"$f":"Kranskop!CB185+Nyl!CB185+Baobab!CB185+Capricorn!CB185","v":0},{"$f":"Kranskop!CC185+Nyl!CC185+Baobab!CC185+Capricorn!CC185","v":0}]
[null,"D10.06(c)","Other costs during training.","PC Sum",null,null,{"$f":"Kranskop!G186+Nyl!G186+Baobab!G186+Capricorn!G186","v":110000},null,null,{"$f":"Kranskop!J186+Nyl!J186+Baobab!J186+Capricorn!J186","v":1527.76},{"$f":"Kranskop!K186+Nyl!K186+Baobab!K186+Capricorn!K186","v":1527.76},{"$f":"Kranskop!L186+Nyl!L186+Baobab!L186+Capricorn!L186","v":1527.76},{"$f":"Kranskop!M186+Nyl!M186+Baobab!M186+Capricorn!M186","v":1527.76},{"$f":"Kranskop!N186+Nyl!N186+Baobab!N186+Capricorn!N186","v":1527.76},{"$f":"Kranskop!O186+Nyl!O186+Baobab!O186+Capricorn!O186","v":1527.76},{"$f":"Kranskop!P186+Nyl!P186+Baobab!P186+Capricorn!P186","v":1527.76},{"$f":"Kranskop!Q186+Nyl!Q186+Baobab!Q186+Capricorn!Q186","v":1527.76},{"$f":"Kranskop!R186+Nyl!R186+Baobab!R186+Capricorn!R186","v":1527.76},{"$f":"Kranskop!S186+Nyl!S186+Baobab!S186+Capricorn!S186","v":1527.76},{"$f":"Kranskop!T186+Nyl!T186+Baobab!T186+Capricorn!T186","v":1527.76},{"$f":"Kranskop!U186+Nyl!U186+Baobab!U186+Capricorn!U186","v":1527.76},{"$f":"Kranskop!V186+Nyl!V186+Baobab!V186+Capricorn!V186","v":1527.76},{"$f":"Kranskop!W186+Nyl!W186+Baobab!W186+Capricorn!W186","v":1527.76},{"$f":"Kranskop!X186+Nyl!X186+Baobab!X186+Capricorn!X186","v":1527.76},{"$f":"Kranskop!Y186+Nyl!Y186+Baobab!Y186+Capricorn!Y186","v":1527.76},{"$f":"Kranskop!Z186+Nyl!Z186+Baobab!Z186+Capricorn!Z186","v":1527.76},{"$f":"Kranskop!AA186+Nyl!AA186+Baobab!AA186+Capricorn!AA186","v":1527.76},{"$f":"Kranskop!AB186+Nyl!AB186+Baobab!AB186+Capricorn!AB186","v":1527.76},{"$f":"Kranskop!AC186+Nyl!AC186+Baobab!AC186+Capricorn!AC186","v":1527.76},{"$f":"Kranskop!AD186+Nyl!AD186+Baobab!AD186+Capricorn!AD186","v":1527.76},{"$f":"Kranskop!AE186+Nyl!AE186+Baobab!AE186+Capricorn!AE186","v":1527.76},{"$f":"Kranskop!AF186+Nyl!AF186+Baobab!AF186+Capricorn!AF186","v":1527.76},{"$f":"Kranskop!AG186+Nyl!AG186+Baobab!AG186+Capricorn!AG186","v":1527.76},{"$f":"Kranskop!AH186+Nyl!AH186+Baobab!AH186+Capricorn!AH186","v":1527.76},{"$f":"Kranskop!AI186+Nyl!AI186+Baobab!AI186+Capricorn!AI186","v":1527.76},{"$f":"Kranskop!AJ186+Nyl!AJ186+Baobab!AJ186+Capricorn!AJ186","v":1527.76},{"$f":"Kranskop!AK186+Nyl!AK186+Baobab!AK186+Capricorn!AK186","v":1527.76},{"$f":"Kranskop!AL186+Nyl!AL186+Baobab!AL186+Capricorn!AL186","v":1527.76},{"$f":"Kranskop!AM186+Nyl!AM186+Baobab!AM186+Capricorn!AM186","v":1527.76},{"$f":"Kranskop!AN186+Nyl!AN186+Baobab!AN186+Capricorn!AN186","v":1527.76},{"$f":"Kranskop!AO186+Nyl!AO186+Baobab!AO186+Capricorn!AO186","v":1527.76},{"$f":"Kranskop!AP186+Nyl!AP186+Baobab!AP186+Capricorn!AP186","v":1527.76},{"$f":"Kranskop!AQ186+Nyl!AQ186+Baobab!AQ186+Capricorn!AQ186","v":1527.76},{"$f":"Kranskop!AR186+Nyl!AR186+Baobab!AR186+Capricorn!AR186","v":1527.76},{"$f":"Kranskop!AS186+Nyl!AS186+Baobab!AS186+Capricorn!AS186","v":1527.76},{"$f":"Kranskop!AT186+Nyl!AT186+Baobab!AT186+Capricorn!AT186","v":1527.76},{"$f":"Kranskop!AU186+Nyl!AU186+Baobab!AU186+Capricorn!AU186","v":1527.76},{"$f":"Kranskop!AV186+Nyl!AV186+Baobab!AV186+Capricorn!AV186","v":1527.76},{"$f":"Kranskop!AW186+Nyl!AW186+Baobab!AW186+Capricorn!AW186","v":1527.76},{"$f":"Kranskop!AX186+Nyl!AX186+Baobab!AX186+Capricorn!AX186","v":1527.76},{"$f":"Kranskop!AY186+Nyl!AY186+Baobab!AY186+Capricorn!AY186","v":1527.76},{"$f":"Kranskop!AZ186+Nyl!AZ186+Baobab!AZ186+Capricorn!AZ186","v":1527.76},{"$f":"Kranskop!BA186+Nyl!BA186+Baobab!BA186+Capricorn!BA186","v":1527.76},{"$f":"Kranskop!BB186+Nyl!BB186+Baobab!BB186+Capricorn!BB186","v":1527.76},{"$f":"Kranskop!BC186+Nyl!BC186+Baobab!BC186+Capricorn!BC186","v":1527.76},{"$f":"Kranskop!BD186+Nyl!BD186+Baobab!BD186+Capricorn!BD186","v":1527.76},{"$f":"Kranskop!BE186+Nyl!BE186+Baobab!BE186+Capricorn!BE186","v":1527.76},{"$f":"Kranskop!BF186+Nyl!BF186+Baobab!BF186+Capricorn!BF186","v":1527.76},{"$f":"Kranskop!BG186+Nyl!BG186+Baobab!BG186+Capricorn!BG186","v":1527.76},{"$f":"Kranskop!BH186+Nyl!BH186+Baobab!BH186+Capricorn!BH186","v":1527.76},{"$f":"Kranskop!BI186+Nyl!BI186+Baobab!BI186+Capricorn!BI186","v":1527.76},{"$f":"Kranskop!BJ186+Nyl!BJ186+Baobab!BJ186+Capricorn!BJ186","v":1527.76},{"$f":"Kranskop!BK186+Nyl!BK186+Baobab!BK186+Capricorn!BK186","v":1527.76},{"$f":"Kranskop!BL186+Nyl!BL186+Baobab!BL186+Capricorn!BL186","v":1527.76},{"$f":"Kranskop!BM186+Nyl!BM186+Baobab!BM186+Capricorn!BM186","v":1527.76},{"$f":"Kranskop!BN186+Nyl!BN186+Baobab!BN186+Capricorn!BN186","v":1527.76},{"$f":"Kranskop!BO186+Nyl!BO186+Baobab!BO186+Capricorn!BO186","v":1527.76},{"$f":"Kranskop!BP186+Nyl!BP186+Baobab!BP186+Capricorn!BP186","v":1527.76},{"$f":"Kranskop!BQ186+Nyl!BQ186+Baobab!BQ186+Capricorn!BQ186","v":1527.76},{"$f":"Kranskop!BR186+Nyl!BR186+Baobab!BR186+Capricorn!BR186","v":1527.76},{"$f":"Kranskop!BS186+Nyl!BS186+Baobab!BS186+Capricorn!BS186","v":1527.76},{"$f":"Kranskop!BT186+Nyl!BT186+Baobab!BT186+Capricorn!BT186","v":1527.76},{"$f":"Kranskop!BU186+Nyl!BU186+Baobab!BU186+Capricorn!BU186","v":1527.76},{"$f":"Kranskop!BV186+Nyl!BV186+Baobab!BV186+Capricorn!BV186","v":1527.76},{"$f":"Kranskop!BW186+Nyl!BW186+Baobab!BW186+Capricorn!BW186","v":1527.76},{"$f":"Kranskop!BX186+Nyl!BX186+Baobab!BX186+Capricorn!BX186","v":1527.76},{"$f":"Kranskop!BY186+Nyl!BY186+Baobab!BY186+Capricorn!BY186","v":1527.76},{"$f":"Kranskop!BZ186+Nyl!BZ186+Baobab!BZ186+Capricorn!BZ186","v":1527.76},{"$f":"Kranskop!CA186+Nyl!CA186+Baobab!CA186+Capricorn!CA186","v":1527.76},{"$f":"Kranskop!CB186+Nyl!CB186+Baobab!CB186+Capricorn!CB186","v":1527.76},{"$f":"Kranskop!CC186+Nyl!CC186+Baobab!CC186+Capricorn!CC186","v":1529.04}]
[null,"D10.06(d)","Training venue.","Lump Sum",null,null,{"$f":"Kranskop!G187+Nyl!G187+Baobab!G187+Capricorn!G187","v":0},null,null,{"$f":"Kranskop!J187+Nyl!J187+Baobab!J187+Capricorn!J187","v":0},{"$f":"Kranskop!K187+Nyl!K187+Baobab!K187+Capricorn!K187","v":0},{"$f":"Kranskop!L187+Nyl!L187+Baobab!L187+Capricorn!L187","v":0},{"$f":"Kranskop!M187+Nyl!M187+Baobab!M187+Capricorn!M187","v":0},{"$f":"Kranskop!N187+Nyl!N187+Baobab!N187+Capricorn!N187","v":0},{"$f":"Kranskop!O187+Nyl!O187+Baobab!O187+Capricorn!O187","v":0},{"$f":"Kranskop!P187+Nyl!P187+Baobab!P187+Capricorn!P187","v":0},{"$f":"Kranskop!Q187+Nyl!Q187+Baobab!Q187+Capricorn!Q187","v":0},{"$f":"Kranskop!R187+Nyl!R187+Baobab!R187+Capricorn!R187","v":0},{"$f":"Kranskop!S187+Nyl!S187+Baobab!S187+Capricorn!S187","v":0},{"$f":"Kranskop!T187+Nyl!T187+Baobab!T187+Capricorn!T187","v":0},{"$f":"Kranskop!U187+Nyl!U187+Baobab!U187+Capricorn!U187","v":0},{"$f":"Kranskop!V187+Nyl!V187+Baobab!V187+Capricorn!V187","v":0},{"$f":"Kranskop!W187+Nyl!W187+Baobab!W187+Capricorn!W187","v":0},{"$f":"Kranskop!X187+Nyl!X187+Baobab!X187+Capricorn!X187","v":0},{"$f":"Kranskop!Y187+Nyl!Y187+Baobab!Y187+Capricorn!Y187","v":0},{"$f":"Kranskop!Z187+Nyl!Z187+Baobab!Z187+Capricorn!Z187","v":0},{"$f":"Kranskop!AA187+Nyl!AA187+Baobab!AA187+Capricorn!AA187","v":0},{"$f":"Kranskop!AB187+Nyl!AB187+Baobab!AB187+Capricorn!AB187","v":0},{"$f":"Kranskop!AC187+Nyl!AC187+Baobab!AC187+Capricorn!AC187","v":0},{"$f":"Kranskop!AD187+Nyl!AD187+Baobab!AD187+Capricorn!AD187","v":0},{"$f":"Kranskop!AE187+Nyl!AE187+Baobab!AE187+Capricorn!AE187","v":0},{"$f":"Kranskop!AF187+Nyl!AF187+Baobab!AF187+Capricorn!AF187","v":0},{"$f":"Kranskop!AG187+Nyl!AG187+Baobab!AG187+Capricorn!AG187","v":0},{"$f":"Kranskop!AH187+Nyl!AH187+Baobab!AH187+Capricorn!AH187","v":0},{"$f":"Kranskop!AI187+Nyl!AI187+Baobab!AI187+Capricorn!AI187","v":0},{"$f":"Kranskop!AJ187+Nyl!AJ187+Baobab!AJ187+Capricorn!AJ187","v":0},{"$f":"Kranskop!AK187+Nyl!AK187+Baobab!AK187+Capricorn!AK187","v":0},{"$f":"Kranskop!AL187+Nyl!AL187+Baobab!AL187+Capricorn!AL187","v":0},{"$f":"Kranskop!AM187+Nyl!AM187+Baobab!AM187+Capricorn!AM187","v":0},{"$f":"Kranskop!AN187+Nyl!AN187+Baobab!AN187+Capricorn!AN187","v":0},{"$f":"Kranskop!AO187+Nyl!AO187+Baobab!AO187+Capricorn!AO187","v":0},{"$f":"Kranskop!AP187+Nyl!AP187+Baobab!AP187+Capricorn!AP187","v":0},{"$f":"Kranskop!AQ187+Nyl!AQ187+Baobab!AQ187+Capricorn!AQ187","v":0},{"$f":"Kranskop!AR187+Nyl!AR187+Baobab!AR187+Capricorn!AR187","v":0},{"$f":"Kranskop!AS187+Nyl!AS187+Baobab!AS187+Capricorn!AS187","v":0},{"$f":"Kranskop!AT187+Nyl!AT187+Baobab!AT187+Capricorn!AT187","v":0},{"$f":"Kranskop!AU187+Nyl!AU187+Baobab!AU187+Capricorn!AU187","v":0},{"$f":"Kranskop!AV187+Nyl!AV187+Baobab!AV187+Capricorn!AV187","v":0},{"$f":"Kranskop!AW187+Nyl!AW187+Baobab!AW187+Capricorn!AW187","v":0},{"$f":"Kranskop!AX187+Nyl!AX187+Baobab!AX187+Capricorn!AX187","v":0},{"$f":"Kranskop!AY187+Nyl!AY187+Baobab!AY187+Capricorn!AY187","v":0},{"$f":"Kranskop!AZ187+Nyl!AZ187+Baobab!AZ187+Capricorn!AZ187","v":0},{"$f":"Kranskop!BA187+Nyl!BA187+Baobab!BA187+Capricorn!BA187","v":0},{"$f":"Kranskop!BB187+Nyl!BB187+Baobab!BB187+Capricorn!BB187","v":0},{"$f":"Kranskop!BC187+Nyl!BC187+Baobab!BC187+Capricorn!BC187","v":0},{"$f":"Kranskop!BD187+Nyl!BD187+Baobab!BD187+Capricorn!BD187","v":0},{"$f":"Kranskop!BE187+Nyl!BE187+Baobab!BE187+Capricorn!BE187","v":0},{"$f":"Kranskop!BF187+Nyl!BF187+Baobab!BF187+Capricorn!BF187","v":0},{"$f":"Kranskop!BG187+Nyl!BG187+Baobab!BG187+Capricorn!BG187","v":0},{"$f":"Kranskop!BH187+Nyl!BH187+Baobab!BH187+Capricorn!BH187","v":0},{"$f":"Kranskop!BI187+Nyl!BI187+Baobab!BI187+Capricorn!BI187","v":0},{"$f":"Kranskop!BJ187+Nyl!BJ187+Baobab!BJ187+Capricorn!BJ187","v":0},{"$f":"Kranskop!BK187+Nyl!BK187+Baobab!BK187+Capricorn!BK187","v":0},{"$f":"Kranskop!BL187+Nyl!BL187+Baobab!BL187+Capricorn!BL187","v":0},{"$f":"Kranskop!BM187+Nyl!BM187+Baobab!BM187+Capricorn!BM187","v":0},{"$f":"Kranskop!BN187+Nyl!BN187+Baobab!BN187+Capricorn!BN187","v":0},{"$f":"Kranskop!BO187+Nyl!BO187+Baobab!BO187+Capricorn!BO187","v":0},{"$f":"Kranskop!BP187+Nyl!BP187+Baobab!BP187+Capricorn!BP187","v":0},{"$f":"Kranskop!BQ187+Nyl!BQ187+Baobab!BQ187+Capricorn!BQ187","v":0},{"$f":"Kranskop!BR187+Nyl!BR187+Baobab!BR187+Capricorn!BR187","v":0},{"$f":"Kranskop!BS187+Nyl!BS187+Baobab!BS187+Capricorn!BS187","v":0},{"$f":"Kranskop!BT187+Nyl!BT187+Baobab!BT187+Capricorn!BT187","v":0},{"$f":"Kranskop!BU187+Nyl!BU187+Baobab!BU187+Capricorn!BU187","v":0},{"$f":"Kranskop!BV187+Nyl!BV187+Baobab!BV187+Capricorn!BV187","v":0},{"$f":"Kranskop!BW187+Nyl!BW187+Baobab!BW187+Capricorn!BW187","v":0},{"$f":"Kranskop!BX187+Nyl!BX187+Baobab!BX187+Capricorn!BX187","v":0},{"$f":"Kranskop!BY187+Nyl!BY187+Baobab!BY187+Capricorn!BY187","v":0},{"$f":"Kranskop!BZ187+Nyl!BZ187+Baobab!BZ187+Capricorn!BZ187","v":0},{"$f":"Kranskop!CA187+Nyl!CA187+Baobab!CA187+Capricorn!CA187","v":0},{"$f":"Kranskop!CB187+Nyl!CB187+Baobab!CB187+Capricorn!CB187","v":0},{"$f":"Kranskop!CC187+Nyl!CC187+Baobab!CC187+Capricorn!CC187","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]

{"sheet":"Kranskop","index":3,"n_rows":190,"n_cols":82,"rows_kept":190,"cut":false,"hidden":false,"merged":[[1,69,1,80],[1,9,1,20],[1,7,1,8],[7,2,7,5],[6,2,6,5],[5,2,5,5],[1,45,1,56],[1,57,1,68],[1,6,2,6],[1,21,1,32],[1,33,1,44],[1,1,2,1],[1,2,2,2],[1,5,2,5],[1,4,2,4],[1,3,2,3]]}
[]
[null,"Item No","Description","Unit","Quantity","Rate","TOTAL\n(6 Years)","Est Period",null,"Operation Service Period - Year 1",null,null,null,null,null,null,null,null,null,null,null,"Operation Service Period - Year 2",null,null,null,null,null,null,null,null,null,null,null,"Operation Service Period - Year 3",null,null,null,null,null,null,null,null,null,null,null,"Operation Service Period - Year 4",null,null,null,null,null,null,null,null,null,null,null,"Operation Service Period - Year 5",null,null,null,null,null,null,null,null,null,null,null,"Operation Service Period - Year 6",null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,null,null,null,null,null,{"$f":"'Title Page'!C11","v":"2024-06-01"},{"$f":"DATE(YEAR(H3),MONTH(H3)+2,1)-1","v":"2024-07-31"},{"$f":"DATE(YEAR(I3),MONTH(I3)+2,1)-1","v":"2024-08-31"},{"$f":"DATE(YEAR(J3),MONTH(J3)+2,1)-1","v":"2024-09-30"},"2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31",{"$f":"DATE(YEAR(BV3),MONTH(BV3)+2,1)-1","v":"2030-01-31"},"2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,"Total Tendered F&V Cost (Incl VAT, in Rands) - to N1N TOTALS",null,null,null,{"$f":"+G7+G8","v":6991569.1600000001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,"15 %VAT on Total Tendered F&V Cost (in Rands)",null,null,null,{"$f":"+G8*0.15","v":911943.8},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,"Total Tendered F&V Cost (Excl VAT, in Rands)",null,null,null,{"$f":"+G11","v":6079625.3600000003},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,null,null,null,"CHECK",{"$f":"+SUM(H30:CC40,H42:CC48,H51:CC63,H65:CC66,H68:CC69,H73:CC99,H101:CC127,H129:CC143,H145:CC154,H157:CC187)","v":6079625.3600000003},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,"Total Tendered F&V Cost for A- and B Series (excl VAT)",null,null,null,{"$f":"+SUM(H11:CC11)","v":6079625.3600000003},{"$f":"+H21+H12+H24","v":0},{"$f":"+I21+I12+I24","v":0},84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,{"$f":"+BU21+BU12+BU24","v":84439.24},84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.24,84439.32,"."]
[null,"A","A Series: Operation Service",null,null,null,{"$f":"+SUM(H12:CC12)","v":0},{"$f":"+H28","v":0},{"$f":"+I28","v":0},{"$f":"+J28","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AT28","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BR28","v":0},0,0,0,0,0,0,0,0,0,0,0,"."]
[null,null,"Fixed Items",null,null,null,{"$f":"+SUM(H13:CC13)","v":0},{"$f":"+H12-SUM(H14:H15)","v":0},{"$f":"+I12-SUM(I14:I15)","v":0},{"$f":"+J12-SUM(J14:J15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AT12-SUM(AT14:AT15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BR12-SUM(BR14:BR15)","v":0},0,0,0,0,0,0,0,0,0,0,0,"."]
[null,null,"Provisional Sums",null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,"Variable Operation Cost",null,null,null,0,{"$f":"+SUM(H16:H19)","v":0},0,{"$f":"+SUM(J16:J19)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AT16:AT19)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BR16:BR19)","v":0},0,0,0,0,0,0,0,0,0,0,0,"."]
[null,null,"Class 1","month",72,null,0]
[null,null,"Class 2","month",72,null,0]
[null,null,"Class 3","month",72,null,0]
[null,null,"Class 4","month",72,null,0]
[null,null,null,null,null,null,{"$f":"IF(SUM(G16:G19)=0,0,IF(AND((SUM(G16:G19)/G12)>0.4,#REF!=0),0.4,(SUM(G16:G19)/G12)))","v":0},{"$f":"IF(SUM(H16:H19)=0,0,IF(AND((SUM(H16:H19)/H12)>0.4,#REF!=0),0.4,(SUM(H16:H19)/H12)))","v":0},{"$f":"IF(SUM(I16:I19)=0,0,IF(AND((SUM(I16:I19)/I12)>0.4,#REF!=0),0.4,(SUM(I16:I19)/I12)))","v":0},{"$f":"IF(SUM(J16:J19)=0,0,IF(AND((SUM(J16:J19)/J12)>0.4,#REF!=0),0.4,(SUM(J16:J19)/J12)))","v":0},{"$f":"IF(SUM(K16:K19)=0,0,IF(AND((SUM(K16:K19)/K12)>0.4,#REF!=0),0.4,(SUM(K16:K19)/K12)))","v":0},{"$f":"IF(SUM(L16:L19)=0,0,IF(AND((SUM(L16:L19)/L12)>0.4,#REF!=0),0.4,(SUM(L16:L19)/L12)))","v":0},{"$f":"IF(SUM(M16:M19)=0,0,IF(AND((SUM(M16:M19)/M12)>0.4,#REF!=0),0.4,(SUM(M16:M19)/M12)))","v":0},{"$f":"IF(SUM(N16:N19)=0,0,IF(AND((SUM(N16:N19)/N12)>0.4,#REF!=0),0.4,(SUM(N16:N19)/N12)))","v":0},{"$f":"IF(SUM(O16:O19)=0,0,IF(AND((SUM(O16:O19)/O12)>0.4,#REF!=0),0.4,(SUM(O16:O19)/O12)))","v":0},{"$f":"IF(SUM(P16:P19)=0,0,IF(AND((SUM(P16:P19)/P12)>0.4,#REF!=0),0.4,(SUM(P16:P19)/P12)))","v":0},{"$f":"IF(SUM(Q16:Q19)=0,0,IF(AND((SUM(Q16:Q19)/Q12)>0.4,#REF!=0),0.4,(SUM(Q16:Q19)/Q12)))","v":0},{"$f":"IF(SUM(R16:R19)=0,0,IF(AND((SUM(R16:R19)/R12)>0.4,#REF!=0),0.4,(SUM(R16:R19)/R12)))","v":0},{"$f":"IF(SUM(S16:S19)=0,0,IF(AND((SUM(S16:S19)/S12)>0.4,#REF!=0),0.4,(SUM(S16:S19)/S12)))","v":0},{"$f":"IF(SUM(T16:T19)=0,0,IF(AND((SUM(T16:T19)/T12)>0.4,#REF!=0),0.4,(SUM(T16:T19)/T12)))","v":0},{"$f":"IF(SUM(U16:U19)=0,0,IF(AND((SUM(U16:U19)/U12)>0.4,#REF!=0),0.4,(SUM(U16:U19)/U12)))","v":0},{"$f":"IF(SUM(V16:V19)=0,0,IF(AND((SUM(V16:V19)/V12)>0.4,#REF!=0),0.4,(SUM(V16:V19)/V12)))","v":0},{"$f":"IF(SUM(W16:W19)=0,0,IF(AND((SUM(W16:W19)/W12)>0.4,#REF!=0),0.4,(SUM(W16:W19)/W12)))","v":0},{"$f":"IF(SUM(X16:X19)=0,0,IF(AND((SUM(X16:X19)/X12)>0.4,#REF!=0),0.4,(SUM(X16:X19)/X12)))","v":0},{"$f":"IF(SUM(Y16:Y19)=0,0,IF(AND((SUM(Y16:Y19)/Y12)>0.4,#REF!=0),0.4,(SUM(Y16:Y19)/Y12)))","v":0},{"$f":"IF(SUM(Z16:Z19)=0,0,IF(AND((SUM(Z16:Z19)/Z12)>0.4,#REF!=0),0.4,(SUM(Z16:Z19)/Z12)))","v":0},{"$f":"IF(SUM(AA16:AA19)=0,0,IF(AND((SUM(AA16:AA19)/AA12)>0.4,#REF!=0),0.4,(SUM(AA16:AA19)/AA12)))","v":0},{"$f":"IF(SUM(AB16:AB19)=0,0,IF(AND((SUM(AB16:AB19)/AB12)>0.4,#REF!=0),0.4,(SUM(AB16:AB19)/AB12)))","v":0},{"$f":"IF(SUM(AC16:AC19)=0,0,IF(AND((SUM(AC16:AC19)/AC12)>0.4,#REF!=0),0.4,(SUM(AC16:AC19)/AC12)))","v":0},{"$f":"IF(SUM(AD16:AD19)=0,0,IF(AND((SUM(AD16:AD19)/AD12)>0.4,#REF!=0),0.4,(SUM(AD16:AD19)/AD12)))","v":0},{"$f":"IF(SUM(AE16:AE19)=0,0,IF(AND((SUM(AE16:AE19)/AE12)>0.4,#REF!=0),0.4,(SUM(AE16:AE19)/AE12)))","v":0},{"$f":"IF(SUM(AF16:AF19)=0,0,IF(AND((SUM(AF16:AF19)/AF12)>0.4,#REF!=0),0.4,(SUM(AF16:AF19)/AF12)))","v":0},{"$f":"IF(SUM(AG16:AG19)=0,0,IF(AND((SUM(AG16:AG19)/AG12)>0.4,#REF!=0),0.4,(SUM(AG16:AG19)/AG12)))","v":0},{"$f":"IF(SUM(AH16:AH19)=0,0,IF(AND((SUM(AH16:AH19)/AH12)>0.4,#REF!=0),0.4,(SUM(AH16:AH19)/AH12)))","v":0},{"$f":"IF(SUM(AI16:AI19)=0,0,IF(AND((SUM(AI16:AI19)/AI12)>0.4,#REF!=0),0.4,(SUM(AI16:AI19)/AI12)))","v":0},{"$f":"IF(SUM(AJ16:AJ19)=0,0,IF(AND((SUM(AJ16:AJ19)/AJ12)>0.4,#REF!=0),0.4,(SUM(AJ16:AJ19)/AJ12)))","v":0},{"$f":"IF(SUM(AK16:AK19)=0,0,IF(AND((SUM(AK16:AK19)/AK12)>0.4,#REF!=0),0.4,(SUM(AK16:AK19)/AK12)))","v":0},{"$f":"IF(SUM(AL16:AL19)=0,0,IF(AND((SUM(AL16:AL19)/AL12)>0.4,#REF!=0),0.4,(SUM(AL16:AL19)/AL12)))","v":0},{"$f":"IF(SUM(AM16:AM19)=0,0,IF(AND((SUM(AM16:AM19)/AM12)>0.4,#REF!=0),0.4,(SUM(AM16:AM19)/AM12)))","v":0},{"$f":"IF(SUM(AN16:AN19)=0,0,IF(AND((SUM(AN16:AN19)/AN12)>0.4,#REF!=0),0.4,(SUM(AN16:AN19)/AN12)))","v":0},{"$f":"IF(SUM(AO16:AO19)=0,0,IF(AND((SUM(AO16:AO19)/AO12)>0.4,#REF!=0),0.4,(SUM(AO16:AO19)/AO12)))","v":0},{"$f":"IF(SUM(AP16:AP19)=0,0,IF(AND((SUM(AP16:AP19)/AP12)>0.4,#REF!=0),0.4,(SUM(AP16:AP19)/AP12)))","v":0},{"$f":"IF(SUM(AQ16:AQ19)=0,0,IF(AND((SUM(AQ16:AQ19)/AQ12)>0.4,#REF!=0),0.4,(SUM(AQ16:AQ19)/AQ12)))","v":0},{"$f":"IF(SUM(AR16:AR19)=0,0,IF(AND((SUM(AR16:AR19)/AR12)>0.4,#REF!=0),0.4,(SUM(AR16:AR19)/AR12)))","v":0},{"$f":"IF(SUM(AS16:AS19)=0,0,IF(AND((SUM(AS16:AS19)/AS12)>0.4,#REF!=0),0.4,(SUM(AS16:AS19)/AS12)))","v":0},{"$f":"IF(SUM(AT16:AT19)=0,0,IF(AND((SUM(AT16:AT19)/AT12)>0.4,#REF!=0),0.4,(SUM(AT16:AT19)/AT12)))","v":0},{"$f":"IF(SUM(AU16:AU19)=0,0,IF(AND((SUM(AU16:AU19)/AU12)>0.4,#REF!=0),0.4,(SUM(AU16:AU19)/AU12)))","v":0},{"$f":"IF(SUM(AV16:AV19)=0,0,IF(AND((SUM(AV16:AV19)/AV12)>0.4,#REF!=0),0.4,(SUM(AV16:AV19)/AV12)))","v":0},{"$f":"IF(SUM(AW16:AW19)=0,0,IF(AND((SUM(AW16:AW19)/AW12)>0.4,#REF!=0),0.4,(SUM(AW16:AW19)/AW12)))","v":0},{"$f":"IF(SUM(AX16:AX19)=0,0,IF(AND((SUM(AX16:AX19)/AX12)>0.4,#REF!=0),0.4,(SUM(AX16:AX19)/AX12)))","v":0},{"$f":"IF(SUM(AY16:AY19)=0,0,IF(AND((SUM(AY16:AY19)/AY12)>0.4,#REF!=0),0.4,(SUM(AY16:AY19)/AY12)))","v":0},{"$f":"IF(SUM(AZ16:AZ19)=0,0,IF(AND((SUM(AZ16:AZ19)/AZ12)>0.4,#REF!=0),0.4,(SUM(AZ16:AZ19)/AZ12)))","v":0},{"$f":"IF(SUM(BA16:BA19)=0,0,IF(AND((SUM(BA16:BA19)/BA12)>0.4,#REF!=0),0.4,(SUM(BA16:BA19)/BA12)))","v":0},{"$f":"IF(SUM(BB16:BB19)=0,0,IF(AND((SUM(BB16:BB19)/BB12)>0.4,#REF!=0),0.4,(SUM(BB16:BB19)/BB12)))","v":0},{"$f":"IF(SUM(BC16:BC19)=0,0,IF(AND((SUM(BC16:BC19)/BC12)>0.4,#REF!=0),0.4,(SUM(BC16:BC19)/BC12)))","v":0},{"$f":"IF(SUM(BD16:BD19)=0,0,IF(AND((SUM(BD16:BD19)/BD12)>0.4,#REF!=0),0.4,(SUM(BD16:BD19)/BD12)))","v":0},{"$f":"IF(SUM(BE16:BE19)=0,0,IF(AND((SUM(BE16:BE19)/BE12)>0.4,#REF!=0),0.4,(SUM(BE16:BE19)/BE12)))","v":0},{"$f":"IF(SUM(BF16:BF19)=0,0,IF(AND((SUM(BF16:BF19)/BF12)>0.4,#REF!=0),0.4,(SUM(BF16:BF19)/BF12)))","v":0},{"$f":"IF(SUM(BG16:BG19)=0,0,IF(AND((SUM(BG16:BG19)/BG12)>0.4,#REF!=0),0.4,(SUM(BG16:BG19)/BG12)))","v":0},{"$f":"IF(SUM(BH16:BH19)=0,0,IF(AND((SUM(BH16:BH19)/BH12)>0.4,#REF!=0),0.4,(SUM(BH16:BH19)/BH12)))","v":0},{"$f":"IF(SUM(BI16:BI19)=0,0,IF(AND((SUM(BI16:BI19)/BI12)>0.4,#REF!=0),0.4,(SUM(BI16:BI19)/BI12)))","v":0},{"$f":"IF(SUM(BJ16:BJ19)=0,0,IF(AND((SUM(BJ16:BJ19)/BJ12)>0.4,#REF!=0),0.4,(SUM(BJ16:BJ19)/BJ12)))","v":0},{"$f":"IF(SUM(BK16:BK19)=0,0,IF(AND((SUM(BK16:BK19)/BK12)>0.4,#REF!=0),0.4,(SUM(BK16:BK19)/BK12)))","v":0},{"$f":"IF(SUM(BL16:BL19)=0,0,IF(AND((SUM(BL16:BL19)/BL12)>0.4,#REF!=0),0.4,(SUM(BL16:BL19)/BL12)))","v":0},{"$f":"IF(SUM(BM16:BM19)=0,0,IF(AND((SUM(BM16:BM19)/BM12)>0.4,#REF!=0),0.4,(SUM(BM16:BM19)/BM12)))","v":0},{"$f":"IF(SUM(BN16:BN19)=0,0,IF(AND((SUM(BN16:BN19)/BN12)>0.4,#REF!=0),0.4,(SUM(BN16:BN19)/BN12)))","v":0},{"$f":"IF(SUM(BO16:BO19)=0,0,IF(AND((SUM(BO16:BO19)/BO12)>0.4,#REF!=0),0.4,(SUM(BO16:BO19)/BO12)))","v":0},{"$f":"IF(SUM(BP16:BP19)=0,0,IF(AND((SUM(BP16:BP19)/BP12)>0.4,#REF!=0),0.4,(SUM(BP16:BP19)/BP12)))","v":0},{"$f":"IF(SUM(BQ16:BQ19)=0,0,IF(AND((SUM(BQ16:BQ19)/BQ12)>0.4,#REF!=0),0.4,(SUM(BQ16:BQ19)/BQ12)))","v":0},{"$f":"IF(SUM(BR16:BR19)=0,0,IF(AND((SUM(BR16:BR19)/BR12)>0.4,#REF!=0),0.4,(SUM(BR16:BR19)/BR12)))","v":0},{"$f":"IF(SUM(BS16:BS19)=0,0,IF(AND((SUM(BS16:BS19)/BS12)>0.4,#REF!=0),0.4,(SUM(BS16:BS19)/BS12)))","v":0},{"$f":"IF(SUM(BT16:BT19)=0,0,IF(AND((SUM(BT16:BT19)/BT12)>0.4,#REF!=0),0.4,(SUM(BT16:BT19)/BT12)))","v":0},{"$f":"IF(SUM(BU16:BU19)=0,0,IF(AND((SUM(BU16:BU19)/BU12)>0.4,#REF!=0),0.4,(SUM(BU16:BU19)/BU12)))","v":0},{"$f":"IF(SUM(BV16:BV19)=0,0,IF(AND((SUM(BV16:BV19)/BV12)>0.4,#REF!=0),0.4,(SUM(BV16:BV19)/BV12)))","v":0},{"$f":"IF(SUM(BW16:BW19)=0,0,IF(AND((SUM(BW16:BW19)/BW12)>0.4,#REF!=0),0.4,(SUM(BW16:BW19)/BW12)))","v":0},{"$f":"IF(SUM(BX16:BX19)=0,0,IF(AND((SUM(BX16:BX19)/BX12)>0.4,#REF!=0),0.4,(SUM(BX16:BX19)/BX12)))","v":0},{"$f":"IF(SUM(BY16:BY19)=0,0,IF(AND((SUM(BY16:BY19)/BY12)>0.4,#REF!=0),0.4,(SUM(BY16:BY19)/BY12)))","v":0},{"$f":"IF(SUM(BZ16:BZ19)=0,0,IF(AND((SUM(BZ16:BZ19)/BZ12)>0.4,#REF!=0),0.4,(SUM(BZ16:BZ19)/BZ12)))","v":0},{"$f":"IF(SUM(CA16:CA19)=0,0,IF(AND((SUM(CA16:CA19)/CA12)>0.4,#REF!=0),0.4,(SUM(CA16:CA19)/CA12)))","v":0},{"$f":"IF(SUM(CB16:CB19)=0,0,IF(AND((SUM(CB16:CB19)/CB12)>0.4,#REF!=0),0.4,(SUM(CB16:CB19)/CB12)))","v":0},{"$f":"IF(SUM(CC16:CC19)=0,0,IF(AND((SUM(CC16:CC19)/CC12)>0.4,#REF!=0),0.4,(SUM(CC16:CC19)/CC12)))","v":0},"."]
[null,"B","B Series: Design Build",null,null,null,{"$f":"+SUM(H21:CC21)","v":5700000},{"$f":"+H71","v":0},{"$f":"+I71","v":0},79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,{"$f":"+BU71","v":79166.67},79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.429999999993,"."]
[null,null,"Fixed Items",null,null,null,{"$f":"+SUM(H22:CC22)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,"Provisional Sums",null,null,null,{"$f":"+SUM(H23:CC23)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"D","D Series: Stakeholder, Community liaison, TL and TE and CD",null,null,null,{"$f":"+SUM(H24:CC24)","v":379625.36},{"$f":"H25","v":0},{"$f":"I25","v":0},5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,{"$f":"BU25","v":5272.57},5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.89]
[null,null,"All items",null,null,null,{"$f":"+SUM(H25:CC25)","v":379625.36},{"$f":"H156","v":0},{"$f":"I156","v":0},5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,{"$f":"BU156","v":5272.57},5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.89]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A Series","Operation Service (in Thousands)",null,null,null,{"$f":"+SUM(G29,G41,G49,G64,G67)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AM29,AM41,AM49,AM64,AM67)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BS29,BS41,BS49,BS64,BS67)","v":0},0,0,0,0,0,0,0,0,0,0,"."]
[null,"A-1000","General Contractors Obligations",null,null,null,{"$f":"SUM(G30:G40)","v":0},{"$f":"SUM(H30:H40)","v":0},{"$f":"SUM(I30:I40)","v":0},0,{"$f":"SUM(K30:K40)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM30:AM40)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BS30:BS40)","v":0},0,0,0,0,0,0,0,0,0,0,"."]
[null,"A-1001","Contractors General Obligations for the duration of the Operations Service Period","Month",72,null,{"$f":"+SUM(H30:CC30)","v":0}]
[null,"A-1002","Provision of Performance Security","Month",72,null,{"$f":"+SUM(H31:CC31)","v":0}]
[null,"A-1003","Compliance with Laws","Month",72,null,0]
[null,"A-1004","Compliance with Health and Safety Requirements","Month",72,null,0]
[null,"A-1007","Provision and Maintenance of Insurance","Month",72,null,0]
[null,"A-1008","Provision and Maintenance of Contractor's Equipment","Month",72,null,0]
[null,"A-1009","Supply and Maintenance of Documents and drawings","Month",72,null,0]
[null,"A-1011","Completion of Operation Service Period","Month",72,null,0]
[null,"A-1013","ESCROW for Commissioning TOLL System Application Software","Month",72,null,{"$f":"+SUM(H38:CC38)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A-1014","Updating Integrated Transport Information System (ITIS) Modules","Month",72,null,{"$f":"+SUM(H39:CC39)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A-1015","Liaison with Service Providers","Month",72,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A-2000","Provisioning of Staff and Labour",null,null,null,{"$f":"SUM(G42:G48)","v":0},{"$f":"SUM(H42:H48)","v":0},{"$f":"SUM(I42:I48)","v":0},0,{"$f":"SUM(K42:K48)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM42:AM48)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BS42:BS48)","v":0},0,0,0,0,0,0,0,0,0,0,"."]
[null,"A20-16","Contracts Engineer (MC Subcontractor Representative)","Month",72,null,{"$f":"+SUM(H42:CC42)","v":0}]
[null,"A20-17","Quality Control Officer","Month",72,null,0]
[null,"A20-18","Maintenance Manager","Month",72,null,0]
[null,"A20-19","System/ software support specialist","Month",72,null,0]
[null,"A20-20","Network and Security Specialist","Month",72,null,0]
[null,"A20-21","Plaza Technician (s)","Month",72,null,0]
[null,"A20-22","SHEQ Officer","Month",72,null,0]
[null,null,null,null,null,null,{"$f":"+SUM(G50)","v":0},{"$f":"+SUM(H50)","v":0},{"$f":"+SUM(I50)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BT50)","v":0},0,0,0,0,0,0,0,0,0,"."]
[null,"A-5300","Toll System Maintenance",null,null,null,{"$f":"SUM(G51:G63)","v":0},{"$f":"SUM(H51:H63)","v":0},{"$f":"SUM(I51:I63)","v":0},{"$f":"SUM(J51:J63)","v":0},0,{"$f":"SUM(L51:L63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BU51:BU63)","v":0},0,{"$f":"SUM(BW51:BW63)","v":0},0,0,0,0,0,{"$f":"SUM(CC51:CC63)","v":0},"."]
[null,"A-5301","Toll System Software Support","Month",72,null,{"$f":"+SUM(H51:CC51)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A-5302","Toll System Equipment and Hardware Maintenance","Month",72,null,{"$f":"+SUM(H52:CC52)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A-5303","Toll System Maintenance and Support: QLS","Month",72,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A-5304","Toll System Maintenance and Support:  VGS","Month",72,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A-5308-a","Hand-Back of Toll System","Lump Sum",1,null,{"$f":"E55*F55","v":0},null,null,{"$f":"$G55/72","v":0},{"$f":"$G55/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G55/72","v":0},0,0,0,0,0,{"$f":"G55-SUM(J55:CB55)","v":0},"."]
[null,"A-5308-b","Hand-Back of assets and systems other than the Toll System","Lump Sum",1,null,{"$f":"E56*F56","v":0},null,null,{"$f":"$G$56/72","v":0},{"$f":"$G$56/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G$56/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G$56/72","v":0},0,0,0,0,0,{"$f":"$G$56/72","v":0},{"$f":"G56-SUM(J56:CB56)","v":0},"."]
[null,"A-5309 ","Hardware and software maintenance and support for if triggered payment items  (if triggered): ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A-5309-a ","Maintenance and support for item B-2009 (Detection System for vehicles of Special Interest (VOSI)) and item B-2010 (Detection system for vehicles Exceeding the Legal Vehicle Height (if triggered): ","Month",36,null,{"$f":"E58*F58","v":0},null,null,{"$f":"$G58/72","v":0},{"$f":"$G58/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G58/72","v":0},0,0,0,0,0,0,{"$f":"G58-SUM(J58:CB58)","v":0},"."]
[null,"A-5309-b ","Maintenance and support for item B-2014c (Delivery of Toll System development and test platform and test environment) (if triggered) ","Month",24,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"A-5309-c ","Maintenance and support for item B-3009 (Provision of Toll System Software and Hardware:  AVC Systems for Mixed/Manual/ETC lanes and or Dedicated ETC lanes (if triggered) ","Month",36,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"A-5309-d ","Maintenance and support for item B-3011 (Provision of Toll System Software and Hardware: Mixed Manual/ETC lanes for single direction) (if triggered) ","Month",24,null,0,null,null,{"$f":"$G61/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G61/72","v":0},0,0,0,0,0,0,0,0,"."]
[null,"A-5309-e ","Maintenance and support for item B-3013 (Provision of Toll System and VGS Software and Hardware: Automatic Number Plate Recognition (ANPR) (if triggered) ","Month",36,null,0,null,null,{"$f":"$G62/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"A-5309-f ","Maintenance and support for item B-3014 (Provision of Toll System and VGS Software and Hardware: EMVCO compatible card reader system) (if triggered) ","Month",36,null,0,null,null,{"$f":"$G63/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"A-8000","Quality Insurance System",null,null,null,{"$f":"SUM(G65:G66)","v":0},{"$f":"SUM(H65:H66)","v":0},{"$f":"SUM(I65:I66)","v":0},{"$f":"SUM(J65:J66)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BT65:BT66)","v":0},0,0,0,0,0,0,0,0,0,"."]
[null,"A-8001","Establishment of Quality Assurance System","Lump Sum",1,null,{"$f":"E65*F65","v":0},null,null,{"$f":"$G65/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G65/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G65/72","v":0},0,0,0,{"$f":"$G65/72","v":0},0,0,{"$f":"G65-SUM(J65:CB65)","v":0}]
[null,"A-8002","Maintenance of Quality Assurance System","Month",72,null,{"$f":"+SUM(H66:CC66)","v":0}]
[null,"A-9000","Reporting",null,null,null,{"$f":"SUM(G68:G69)","v":0},{"$f":"SUM(H68:H69)","v":0},0,{"$f":"SUM(J68:J69)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BT68:BT69)","v":0},0,0,0,0,0,0,0,0,0,"."]
[null,"A-9001","Reporting","Month",72,null,{"$f":"+SUM(H68:CC68)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"B Series","Schedule B series (in Thousands)",null,null,null,{"$f":"+SUM(G72,G100,G128,G144)","v":5700000},0,0,{"$f":"+SUM(J72,J100,J128,J144)","v":79166.67},79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,{"$f":"+SUM(AM72,AM100,AM128,AM144)","v":79166.67},79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,{"$f":"+SUM(BS72,BS100,BS128,BS144)","v":79166.67},79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.429999999993,"."]
[null,"B-1000","Contractors Establishment",null,null,null,{"$f":"+SUM(G73:G99)","v":0},{"$f":"+SUM(H73:H99)","v":0},0,{"$f":"+SUM(J73:J99)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BT73:BT99)","v":0},0,0,0,0,0,0,{"$f":"+SUM(CA73:CA99)","v":0},0,0,"."]
[null,"B-1001-a","Contractors General Obligations and Establishment at Contract Commencement date for the Design Build period - fixed obligations for Design Build and Operations","Lump Sum",1,null,{"$f":"E73*F73","v":0},null,null,{"$f":"$G73/72","v":0},{"$f":"$G73/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G73/72","v":0},0,0,0,0,0,0,{"$f":"G73-SUM(J73:CB73)","v":0},"."]
[null,"B-1001-b","Contractors General Obligations and Establishment at Contract Commencement date for the Design-Build Section 1 period - Time Related obligations for Design Build and Operations","Week",6,null,{"$f":"+SUM(H74:CC74)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"B-1001- c","Contractors General Obligations and Establishment at Contract Commencement date for the Design-Build Section 2 & 3 period - Time Related obligations for Design Build and Operations","Month",36,null,{"$f":"+SUM(H75:CC75)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"B-1001-d","Contractors General Obligations and Establishment at Contract Commencement date for the Design-Build Section 4 - Time Related obligations for Design Build and Operations (if triggered)","Month",6,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"B-1001-e","Contractors General Obligations and Establishment at Contract Commencement date for the Design-Build Section 5 - Time Related obligations for Design Build and Operations (if triggered)","Month",8,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"B-1002-a","Allowance for person- hours for variations -Project Manager (100 hours)","person-hours",100,null,0,null,null,{"$f":"$G78/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G78/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G78/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G78/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G78/72","v":0},0,0,0,0,0,0,{"$f":"G78-SUM(J78:CB78)","v":0},"."]
[null,"B-1002-b","Allowance for person- hours for variations -Senior Hardware and/or Software Engineer (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G79-SUM(J79:CB79)","v":0},"."]
[null,"B-1002-c","Allowance for person- hours for variations -Junior Hardware and/or Software Engineer (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1002-d","Allowance for person- hours for variations -Installation and/or Training Manager (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1002-e","Allowance for person- hours for variations -Installer (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1002-f","Allowance for person- hours for variations -Labourer (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1002-g","Allowance for person- hours for variations -Maintenance Technician (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1002-h","Allowance for person- hours for variations -Trainer (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1002-i","Allowance for person- hours for variations -QA Manager (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1002-j","Allowance for person- hours for variations -Testers (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1003","Establishment upgrades"]
[null,"B-1003-a","Toll System - Plaza/ Control Centre level: Conventional Plazas/ Hybrid Plaza, and conventional part of A: BOS, VGS, QLS, DCS and network","Lump Sum",1,null,{"$f":"E89*F89","v":0},null,null,{"$f":"$G89/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G89/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G89/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G89/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G89/72","v":0},0,0,0,0,0,0,0,"."]
[null,"B-1003-b","Toll System – Lane Area Related: AVC, Lane, Tunnel, Booth and Canopy  ","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1003-c","Toll System – Lane Area Related: VGS, QLS, QL1 and Network","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1003-d","Toll System – Lane Area Related: Lane and AVC UPS and lightning protection   ","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1003-e","Toll System – Plaza/ Control Centre level: Conventional Plazas/ Hybrid Plaza, and conventional part of A: TCH Payment Gateway at site","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1004 ","System Obsolescence, Routine Maintenance, Performance Related, Software related upgrades and hand-back requirements "," "]
[null,"B-1004-a","Toll System - Plaza/ Control Centre level: Conventional Plazas/ Hybrid Plaza, and conventional part of A: BOS, VGS, QLS, DCS and network ","Lump Sum",1,null,0,null,null,{"$f":"$G95/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G95/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G95/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G95/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G95/72","v":0},0,0,0,0,0,0,0,"."]
[null,"B-1004-b","Toll System – Lane Area Related: AVC, Lane, Tunnel, Booth and Canopy  ","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1004-c","Toll System – Lane Area Related: VGS, QLS, QL1 and Network","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1004-d","Toll System – Lane Area Related: Lane and AVC UPS and lightning protection   ","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1004-e","Toll System – Workshop Related: Critical spares, Test Rig, ERS, documentation, drawings, licenses, codes, passwords and other   hand-over requirements and ERS/Asset update   ","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2000","Toll System - Plaza/ Control Centre level: Conventional Plazas/ Hybrid Plaza, and conventional part of A",null,null,null,{"$f":"+SUM(G101:G127)","v":0},0,0,{"$f":"+SUM(J101:J127)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AM101:AM127)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BS101:BS127)","v":0},0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2001","Provision of Toll System Software and Hardware: Back Office System","Lump Sum",1,null,{"$f":"E101*F101","v":0},null,null,{"$f":"$G101/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G101/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G101/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G101/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G101/72","v":0},0,0,0,0,0,0,{"$f":"G101-SUM(J101:CB101)","v":0},"."]
[null,"B-2002","Provision of Toll System Software and Hardware: VGS","Lump Sum",1,null,{"$f":"E102*F102","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G102-SUM(J102:CB102)","v":0},"."]
[null,"B-2003","Provision of Toll System Software and Hardware: QLS","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2004","Provision of Toll System Software and Hardware: DCS","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2005","Provision of Toll System Software and Hardware: Archive System","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B2006(a)","Additional software and licenses complete not listed in item B2006(b)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B2006(b)","Additional software and licenses for Microsoft Product/Oracle RDBMS and SAP (if triggered)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2007","Provision of Toll System Software and Hardware: Work Stations for Customer Service Operations at Control Centre and/or Remote Plaza (if triggered)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2008","LAN and Network Connections- Provision and Installation of GB/s network for all work stations, printers…","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2009","Detection System for vehicles of Special Interest (VOSI) (if triggered)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2010","Detection System for vehicles Exceeding the Legal Vehicle Height (if triggered)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2011","Provision for Toll System software and hardware:  Interface with TCH","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2012","Provision for a full set of spares","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2013","VGS, QLS and ANPR pilot (if triggered) ","Lump Sum",0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2014-a","Full access to Toll system source code, and perpetual licence to use at all SANRAL current and future plazas  (if triggered) ","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2014-b","Delivery of Toll System source code, Toll System build, configuration, and deployment documentation  (if triggered)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G116/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G116/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G116/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G116/72","v":0},0,0,0,0,0,0,0,0,"."]
[null,"B-2014-c","Delivery of Toll System development and test platform and test environment  (if triggered)","Lump Sum",1,null,0,null,null,{"$f":"$G117/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2014-d","Toll system source code verification and site configuration, deployment, commissioning, and version control set-up  (if triggered)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2014-e","Toll system site recovery pack compilation, verification and delivery  (if triggered)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2014-f","SANRAL Toll system pilot deployment and  testing  (if triggered)","Lump Sum",0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2014-g","SANRAL Toll system deployment, replacing another Toll System  (if triggered)","Lump Sum ",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2015","Workshop: Lane Test Rig","Lump Sum",1,null,{"$f":"E122*F122","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2016-a","Design, develop and test basic SANRAL MIS interface (Specified in Part C3 V2B4a PS 7.8)","Lump Sum",1,null,{"$f":"E123*F123","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2016-b","SANRAL MIS basic interface maintenance and support","Month",60,null,{"$f":"+SUM(H124:CC124)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"B-2016-c","Provisional sum to cover the process of determining the gap between the basic SANRAL interface and the eventual implementation version of the SANRAL MIS interface.","Lump Sum",1,null,{"$f":"E125*F125","v":0},null,null,{"$f":"$G125/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G125/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G125/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G125/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G125/72","v":0},0,0,0,0,0,0,{"$f":"G125-SUM(J125:CB125)","v":0},"."]
[null,"B-2016-d","Pilot testing in conjunction with the SANRAL MIS interface (if triggered).","Lump Sum",1,null,{"$f":"E126*F126","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2016-e","Deployment, configuration, testing and commissioning of the SANRAL MIS interface on the route (if triggered).","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3000","Toll System - Lane Area Related",null,null,null,{"$f":"+SUM(G129:G143)","v":0},{"$f":"+SUM(H129:H143)","v":0},0,{"$f":"+SUM(J129:J143)","v":0},0,0,0,{"$f":"+SUM(N129:N143)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BT129:BT143)","v":0},0,0,0,0,0,0,0,0,0,"."]
[null,"B-3001","Provision of Toll System Software and Hardware: AVC Systems for mixed/ manual/ ETC lanes and/or Dedicated ETC lanes (18 lanes)","Lump Sum",1,null,{"$f":"E129*F129","v":0},null,null,{"$f":"$G129/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G129/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G129/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G129/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G129/72","v":0},0,0,0,0,0,0,{"$f":"G129-SUM(J129:CB129)","v":0},"."]
[null,"B-3002","Provision of Toll System Software and Hardware: Mixed Manual / ETC lanes for single direction (16 lanes of which 5 are reversible and 10 are equiped for tag only mode)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G130-SUM(J130:CB130)","v":0},"."]
[null,"B-3003","Provision of Toll System Software and Hardware: Dedicated ETC lanes (2 Lanes of which 2 switchable to mixed ETC)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3004","Provision of Toll System Software and Hardware: Changing a mixed Manual ETC lane to a dedicated ETC Lane (if triggered)","No",2,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3005","Provision of Toll System Software and Hardware: Implementation of reversible Toll lanes (if triggered)","No",6,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"B-3006","Provision of Toll System Software and Hardware: QLS ","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3007","Provision of Toll System Software and Hardware: VGS (18 lanes)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3008","Provision of Documentation","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3009","Provision of Toll System Software and Hardware:  AVC Systems for Mixed/Manual/ETC lanes and or Dedicated ETC lanes (if triggered) (2 lanes)","Lump Sum",1,null,{"$f":"E137*F137","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3010","Provision of Toll System Software and Hardware: Provision of Toll System Software and Hardware:  Ramp/Mainline Swapping (3 lane)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3011","Provision of Toll System Software and Hardware:  Mixed Manual/ETC lanes for single direction (if triggered)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"B-3012","Provision of Toll System Software and Hardware:  For lane which can switch between Dedicated ETC mode and Mixed Manual/ETC lane Mode (2 lanes)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"B-3013","Provision of Toll System and VGS Software and Hardware: Automatic Number Plate Recognition (ANPR) (if triggered) (18 lanes, 20 ANPR cameras)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"B-3014","Provision of Toll System and VGS Software and Hardware: EMVCO compatible card readers (if triggered) (18 lanes)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"B-6000","Provisional Sums",null,null,null,{"$f":"SUM(G145:G154)","v":5700000},{"$f":"SUM(H145:H154)","v":0},0,{"$f":"SUM(J145:J154)","v":79166.67},{"$f":"SUM(K145:K154)","v":79166.67},{"$f":"SUM(L145:L154)","v":79166.67},79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,79166.67,{"$f":"SUM(BW145:BW154)","v":79166.67},79166.67,79166.67,79166.67,79166.67,79166.67,79166.429999999993,"."]
[null,"B-6003-a",{"$f":"\"Provision for the Installation and Upgrade of Lane Equipment Assets - Provision for the installation and upgrade of Employer's Assets (\" & TEXT(F145,\"#####,####\") &\")\"","v":"Provision for the Installation and Upgrade of Lane Equipment Assets - Provision for the installation and upgrade of Employer's Assets (220,0000)"},"Prov Sum",1,2200000,{"$f":"+E145*F145","v":2200000},null,null,{"$f":"$G145/72","v":30555.56},30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,{"$f":"$G145/72","v":30555.56},30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,{"$f":"$G145/72","v":30555.56},30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,{"$f":"$G145/72","v":30555.56},30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,{"$f":"$G145/72","v":30555.56},30555.56,30555.56,30555.56,30555.56,30555.56,30555.56,{"$f":"G145-SUM(J145:CB145)","v":30555.24},"."]
[null,"B-6003-b",{"$f":"\"Provision for the Installation and Upgrade of Lane Equipment Assets - Overhead charges and profit in respect of B-6003-a (\" & TEXT(F146,\"#.##%\") & \")\"","v":"Provision for the Installation and Upgrade of Lane Equipment Assets - Overhead charges and profit in respect of B-6003-a (.%)"},"%",{"$f":"+F145","v":2200000},null,{"$f":"+E146*F146","v":0},{"$f":"+IF(SUM(H145)=0,\"\",H145*$F146)","v":""},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G146-SUM(J146:CB146)","v":0},"."]
[null,"B-6009-a",{"$f":"\"Supply of EMVCO compliant Hardware and Software - Provisional Sum (\"& TEXT(F147,\"#####,####\") &\")\"","v":"Supply of EMVCO compliant Hardware and Software - Provisional Sum (50,0000)"},"Prov Sum",1,500000,500000,null,null,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,{"$f":"G147-SUM(J147:CB147)","v":6944.76},"."]
[null,"B-6009-b",{"$f":"\"Supply of EMVCO compliant Hardware and Software - Overhead charges and Profit in respect of B-6009-a (\"& TEXT(F148,\"#.##%\") & \")\"","v":"Supply of EMVCO compliant Hardware and Software - Overhead charges and Profit in respect of B-6009-a (.%)"},"%",{"$f":"+F147","v":500000},null,0,"",{"$f":"+IF(SUM(I147)=0,\"\",I147*$F148)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G148-SUM(J148:CB148)","v":0},"."]
[null,"B-6010","Provision for interface with the Employer's MIS"]
[null,"B-6010-a","Provision for the design, modification, development, integration, and installation to enable the Toll System to interface with the Employer's MIS","Prov Sum",1,1000000,{"$f":"+E150*F150","v":1000000},{"$f":"+IF(SUM(H149)=0,\"\",H149*$F150)","v":""},"",{"$f":"$G150/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"$G150/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"$G150/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"$G150/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"$G150/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"G150-SUM(J150:CB150)","v":13888.81},"."]
[null,"B-6010-b","Overhead charges and profit in respect of above-mentioned item","%",1000000,null,0,{"$f":"+IF(SUM(H150)=0,\"\",H150*$F151)","v":""},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-6015","SANRAL MIS interface"]
[null,"B-6015-a","(a) Provision for the design, modification, development, integration and installation to enable the Toll System to interface with the SANRAL MIS","Prov Sum",1,1000000,{"$f":"+E153*F153","v":1000000},{"$f":"+IF(SUM(H152)=0,\"\",H152*$F153)","v":""},"",{"$f":"$G153/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"$G153/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"$G153/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"$G153/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"$G153/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"G153-SUM(J153:CB153)","v":13888.81},"."]
[null,"B-6015-b","(b) Support and Maintenance of the Toll System interface with the SANRAL MIS","Prov Sum",1,1000000,1000000,{"$f":"+IF(SUM(H153)=0,\"\",H153*$F154)","v":""},"",13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.81,"."]
[]
[null,"D Series","Schedule D series (in Thousands)",null,null,null,{"$f":"SUM(G157:G188)","v":379625},{"$f":"SUM(H157:H188)","v":0},0,{"$f":"SUM(J157:J188)","v":5272.57},5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,{"$f":"SUM(AM157:AM188)","v":5272.57},5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,{"$f":"SUM(BS157:BS188)","v":5272.57},5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.89,"."]
[null,"D10.01","Contract Participation Performance bonus","PC Sum",1,{"$f":"'Part D'!$B$15/4","v":95625},{"$f":"+E157*F157","v":95625},null,null,{"$f":"$G157/72","v":1328.13},1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,{"$f":"$G157/72","v":1328.13},1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,"."]
[null,"D10.02","Stakeholder and Community Liaison and Social Facilitation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"D10.02(a)","Cost of liaison, social facilitation and PLC support","PC Sum",1,{"$f":"'Part D'!$B$23/4","v":144000},{"$f":"+E159*F159","v":144000},null,null,{"$f":"$G159/72","v":2000},2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,{"$f":"$G159/72","v":2000},2000,2000,2000,2000,2000,2000,2000,"."]
[null,"D10.02(b)","Handling cost and profit in respect of sub-item D10.02(a)","%",{"$f":"+F159","v":144000},null,0,null,null,{"$f":"+IF(SUM(J159)=0,\"\",J159*$F160)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(SUM(BU159)=0,\"\",BU159*$F160)","v":0},0,0,0,0,0,0,0,0,"."]
[null,"D10.03","Tender Process for Targeted Enterprises",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"D10.03(a)","Contractor’s charge for the management and execution of the Targeted Enterprise procurement process",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"D10.03(a)(i)","Procurement process for the totality of all tenders concluded for the appointment of Targeted Enterprise sub-contractors for value of work ranging between R 500 000 to R 1 000 000 or if  applicable of CIDB 1 and 2 contractor grading","No",{"$f":"'Part D'!$C$31/4","v":1},null,0,null,null,{"$f":"$G163/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G163/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G163/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G163/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G163/72","v":0},0,0,0,0,0,0,0]
[null,"D10.03(a)(ii)","Procurement process for the totality of all tenders concluded for the appointment of Targeted Enterprise sub-contractors for value of work ranging between R 1 000 001 and 6 000 000 or if applicable of CIDB 3 and 4 contractor grading","No",{"$f":"'Part D'!$C$32/4","v":1},null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G164/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"D10.03(a)(iii)","Procurement process for the totality of all tenders concluded for the appointment of Targeted Enterprise sub-contractors of above R 6 000 000 or CIDB 5 and higher contractor grading","No",{"$f":"'Part D'!$C$33/4","v":1},null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"D10.03(a)(iv)","Procurement process for the totality of all tenders concluded for the appointment of Targeted Enterprise suppliers","No",{"$f":"'Part D'!$C$34/4","v":1},null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"D10.03(b)","Targeted Enterprise Procurement Coordinator","Month",72,null,{"$f":"+SUM(H167:CC167)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"D10.04","Responsibilities of the Contractor towards Targeted Enterprises",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"D10.04(a)","Contractor’s establishment, management, management support, assistance, coaching, guidance, mentoring and supervision of Targeted Enterprises.","Month",72,null,{"$f":"+SUM(H169:CC169)","v":0}]
[null,"D10.04(b)","Targeted Enterprise Construction Manager","Person-month",72,null,{"$f":"+SUM(H170:CC170)","v":0}]
[null,"D10.04(c)","Targeted Enterprise Site Supervisors","Person-month",0,null,{"$f":"+SUM(H171:CC171)","v":0}]
[null,"D10.05","Construction Works by Targeted Enterprises"]
[null,"D10.05(a)","Construction works carried out by Targeted Enterprise subcontractors of CIDB 1 and 2 contractor grading designation appointed in terms of Section D","Prov Sum",0,0,{"$f":"+E173*F173","v":0},null,null,{"$f":"$G173/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G173/72","v":0},0,0,0,0,0,0,0,"."]
[null,"D10.05(b)","Handling costs and profit in respect of payment associated with subitem D10.05(a).","%",{"$f":"+F173","v":0},null,{"$f":"+E174*F174","v":0},null,null,{"$f":"+IF(SUM(J173)=0,\"\",J173*$F174)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"+IF(SUM(BU173)=0,\"\",BU173*$F174)","v":""},"","","","","","","",""]
[null,"D10.05(c)","Fluctuation between the main contractor’s rates and that of the Targeted Enterprise subcontractors.","Lump Sum",0,null,{"$f":"+E175*F175","v":0},null,null,{"$f":"$G175/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G175/72","v":0},0,0,0,0,0,0,0]
[null,"D10.05(d)","Preliminary and General Obligations of Targeted Enterprise sub-contractors appointed in terms of Section D. ","Lump Sum",0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"D10.06","Training, coaching, guidance, mentoring and assistance"]
[null,"D10.06(a)","Training costs"]
[null,"D10.06(a)(i)","Accredited NQF training.","Prov Sum",0,null,{"$f":"+E179*F179","v":0},null,null,{"$f":"$G179/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G179/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G179/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G179/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G179/72","v":0},0,0,0,0,0,0,0]
[null,"D10.06(a)(ii)","Accredited generic skills training.","Prov Sum",1,{"$f":"'Part D'!$B$37/4","v":62500},62500,null,null,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,{"$f":"F180-SUM(J180:CB180)","v":867.74}]
[null,"D10.06(a)(iii)","Community skills training","Prov Sum",1,{"$f":"'Part D'!$B$38/4","v":50000},50000,null,null,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,{"$f":"F181-SUM(J181:CB181)","v":694.76}]
[null,"D10.06(a)(iv)","Handling cost and profit in respect of subitems D10.06(a)(i), (ii), and (iii).","%",{"$f":"+F181+F180+F179","v":112500},null,0,null,null,{"$f":"+IF(SUM(J181)=0,\"\",J181*$F182)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(SUM(BU181)=0,\"\",BU181*$F182)","v":0},0,0,0,0,0,0,0,0]
[null,"D10.06(b)","Student experiential training."]
[null,"D10.06(b)(i)","Student stipends","PC Sum",0,null,{"$f":"+E184*F184","v":0},null,null,{"$f":"$G184/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G184/72","v":0},0,0,0,0,0,0,0]
[null,"D10.06(b)(ii)","Provision of experiential training","Person-month",0,null,{"$f":"+SUM(H185:CC185)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"D10.06(c)","Other costs during training.","PC Sum",1,{"$f":"'Part D'!$B$39/4","v":27500},{"$f":"+E186*F186","v":27500},null,null,{"$f":"$G186/72","v":381.94},381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,{"$f":"$G186/72","v":381.94},381.94,381.94,381.94,381.94,381.94,381.94,{"$f":"F186-SUM(J186:CB186)","v":382.26}]
[null,"D10.06(d)","Training venue.","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G187/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]

{"sheet":"Nyl","index":4,"n_rows":190,"n_cols":82,"rows_kept":190,"cut":false,"hidden":false,"merged":[[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[1,5,2,5],[1,69,1,80],[5,2,5,5],[6,2,6,5],[7,2,7,5],[1,7,1,8],[1,9,1,20],[1,21,1,32],[1,33,1,44],[1,45,1,56],[1,57,1,68],[1,6,2,6]]}
[]
[null,"Item No","Description","Unit","Quantity","Rate","TOTAL\n(6 Years)","Est Period",null,"Operation Service Period - Year 1",null,null,null,null,null,null,null,null,null,null,null,"Operation Service Period - Year 2",null,null,null,null,null,null,null,null,null,null,null,"Operation Service Period - Year 3",null,null,null,null,null,null,null,null,null,null,null,"Operation Service Period - Year 4",null,null,null,null,null,null,null,null,null,null,null,"Operation Service Period - Year 5",null,null,null,null,null,null,null,null,null,null,null,"Operation Service Period - Year 6",null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,null,null,null,null,null,{"$f":"'Title Page'!C11","v":"2024-06-01"},{"$f":"DATE(YEAR(H3),MONTH(H3)+2,1)-1","v":"2024-07-31"},{"$f":"DATE(YEAR(I3),MONTH(I3)+2,1)-1","v":"2024-08-31"},{"$f":"DATE(YEAR(J3),MONTH(J3)+2,1)-1","v":"2024-09-30"},"2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31",{"$f":"DATE(YEAR(BV3),MONTH(BV3)+2,1)-1","v":"2030-01-31"},"2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,"Total Tendered F&V Cost (Incl VAT, in Rands) - to N1N TOTALS",null,null,null,{"$f":"+G7+G8","v":6301569.1600000001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,"15 %VAT on Total Tendered F&V Cost (in Rands)",null,null,null,{"$f":"+G8*0.15","v":821943.8},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,"Total Tendered F&V Cost (Excl VAT, in Rands)",null,null,null,{"$f":"+G11","v":5479625.3600000003},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,null,null,null,"CHECK",{"$f":"+SUM(H30:CC40,H42:CC48,H51:CC63,H65:CC66,H68:CC69,H73:CC99,H101:CC127,H129:CC143,H145:CC154,H157:CC187)","v":5479625.3600000003},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,"Total Tendered F&V Cost for A- and B Series (excl VAT)",null,null,null,{"$f":"+SUM(H11:CC11)","v":5479625.3600000003},{"$f":"+H21+H12+H24","v":0},{"$f":"+I21+I12+I24","v":0},76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,{"$f":"+BU21+BU12+BU24","v":76105.899999999994},76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76106.460000000006,"."]
[null,"A","A Series: Operation Service",null,null,null,{"$f":"+SUM(H12:CC12)","v":0},{"$f":"+H28","v":0},{"$f":"+I28","v":0},{"$f":"+J28","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BU28","v":0},0,0,0,0,0,0,0,0,"."]
[null,null,"Fixed Items",null,null,null,{"$f":"+SUM(H13:CC13)","v":0},{"$f":"+H12-SUM(H14:H15)","v":0},{"$f":"+I12-SUM(I14:I15)","v":0},{"$f":"+J12-SUM(J14:J15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AT12-SUM(AT14:AT15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,null,"Provisional Sums",null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,"Variable Operation Cost",null,null,null,0,{"$f":"+SUM(H16:H19)","v":0},0,{"$f":"+SUM(J16:J19)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AT16:AT19)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,null,"Class 1","month",72,null,0]
[null,null,"Class 2","month",72,null,0]
[null,null,"Class 3","month",72,null,0]
[null,null,"Class 4","month",72,null,0]
[null,null,null,null,null,null,{"$f":"IF(SUM(G16:G19)=0,0,IF(AND((SUM(G16:G19)/G12)>0.4,#REF!=0),0.4,(SUM(G16:G19)/G12)))","v":0},{"$f":"IF(SUM(H16:H19)=0,0,IF(AND((SUM(H16:H19)/H12)>0.4,#REF!=0),0.4,(SUM(H16:H19)/H12)))","v":0},{"$f":"IF(SUM(I16:I19)=0,0,IF(AND((SUM(I16:I19)/I12)>0.4,#REF!=0),0.4,(SUM(I16:I19)/I12)))","v":0},{"$f":"IF(SUM(J16:J19)=0,0,IF(AND((SUM(J16:J19)/J12)>0.4,#REF!=0),0.4,(SUM(J16:J19)/J12)))","v":0},{"$f":"IF(SUM(K16:K19)=0,0,IF(AND((SUM(K16:K19)/K12)>0.4,#REF!=0),0.4,(SUM(K16:K19)/K12)))","v":0},{"$f":"IF(SUM(L16:L19)=0,0,IF(AND((SUM(L16:L19)/L12)>0.4,#REF!=0),0.4,(SUM(L16:L19)/L12)))","v":0},{"$f":"IF(SUM(M16:M19)=0,0,IF(AND((SUM(M16:M19)/M12)>0.4,#REF!=0),0.4,(SUM(M16:M19)/M12)))","v":0},{"$f":"IF(SUM(N16:N19)=0,0,IF(AND((SUM(N16:N19)/N12)>0.4,#REF!=0),0.4,(SUM(N16:N19)/N12)))","v":0},{"$f":"IF(SUM(O16:O19)=0,0,IF(AND((SUM(O16:O19)/O12)>0.4,#REF!=0),0.4,(SUM(O16:O19)/O12)))","v":0},{"$f":"IF(SUM(P16:P19)=0,0,IF(AND((SUM(P16:P19)/P12)>0.4,#REF!=0),0.4,(SUM(P16:P19)/P12)))","v":0},{"$f":"IF(SUM(Q16:Q19)=0,0,IF(AND((SUM(Q16:Q19)/Q12)>0.4,#REF!=0),0.4,(SUM(Q16:Q19)/Q12)))","v":0},{"$f":"IF(SUM(R16:R19)=0,0,IF(AND((SUM(R16:R19)/R12)>0.4,#REF!=0),0.4,(SUM(R16:R19)/R12)))","v":0},{"$f":"IF(SUM(S16:S19)=0,0,IF(AND((SUM(S16:S19)/S12)>0.4,#REF!=0),0.4,(SUM(S16:S19)/S12)))","v":0},{"$f":"IF(SUM(T16:T19)=0,0,IF(AND((SUM(T16:T19)/T12)>0.4,#REF!=0),0.4,(SUM(T16:T19)/T12)))","v":0},{"$f":"IF(SUM(U16:U19)=0,0,IF(AND((SUM(U16:U19)/U12)>0.4,#REF!=0),0.4,(SUM(U16:U19)/U12)))","v":0},{"$f":"IF(SUM(V16:V19)=0,0,IF(AND((SUM(V16:V19)/V12)>0.4,#REF!=0),0.4,(SUM(V16:V19)/V12)))","v":0},{"$f":"IF(SUM(W16:W19)=0,0,IF(AND((SUM(W16:W19)/W12)>0.4,#REF!=0),0.4,(SUM(W16:W19)/W12)))","v":0},{"$f":"IF(SUM(X16:X19)=0,0,IF(AND((SUM(X16:X19)/X12)>0.4,#REF!=0),0.4,(SUM(X16:X19)/X12)))","v":0},{"$f":"IF(SUM(Y16:Y19)=0,0,IF(AND((SUM(Y16:Y19)/Y12)>0.4,#REF!=0),0.4,(SUM(Y16:Y19)/Y12)))","v":0},{"$f":"IF(SUM(Z16:Z19)=0,0,IF(AND((SUM(Z16:Z19)/Z12)>0.4,#REF!=0),0.4,(SUM(Z16:Z19)/Z12)))","v":0},{"$f":"IF(SUM(AA16:AA19)=0,0,IF(AND((SUM(AA16:AA19)/AA12)>0.4,#REF!=0),0.4,(SUM(AA16:AA19)/AA12)))","v":0},{"$f":"IF(SUM(AB16:AB19)=0,0,IF(AND((SUM(AB16:AB19)/AB12)>0.4,#REF!=0),0.4,(SUM(AB16:AB19)/AB12)))","v":0},{"$f":"IF(SUM(AC16:AC19)=0,0,IF(AND((SUM(AC16:AC19)/AC12)>0.4,#REF!=0),0.4,(SUM(AC16:AC19)/AC12)))","v":0},{"$f":"IF(SUM(AD16:AD19)=0,0,IF(AND((SUM(AD16:AD19)/AD12)>0.4,#REF!=0),0.4,(SUM(AD16:AD19)/AD12)))","v":0},{"$f":"IF(SUM(AE16:AE19)=0,0,IF(AND((SUM(AE16:AE19)/AE12)>0.4,#REF!=0),0.4,(SUM(AE16:AE19)/AE12)))","v":0},{"$f":"IF(SUM(AF16:AF19)=0,0,IF(AND((SUM(AF16:AF19)/AF12)>0.4,#REF!=0),0.4,(SUM(AF16:AF19)/AF12)))","v":0},{"$f":"IF(SUM(AG16:AG19)=0,0,IF(AND((SUM(AG16:AG19)/AG12)>0.4,#REF!=0),0.4,(SUM(AG16:AG19)/AG12)))","v":0},{"$f":"IF(SUM(AH16:AH19)=0,0,IF(AND((SUM(AH16:AH19)/AH12)>0.4,#REF!=0),0.4,(SUM(AH16:AH19)/AH12)))","v":0},{"$f":"IF(SUM(AI16:AI19)=0,0,IF(AND((SUM(AI16:AI19)/AI12)>0.4,#REF!=0),0.4,(SUM(AI16:AI19)/AI12)))","v":0},{"$f":"IF(SUM(AJ16:AJ19)=0,0,IF(AND((SUM(AJ16:AJ19)/AJ12)>0.4,#REF!=0),0.4,(SUM(AJ16:AJ19)/AJ12)))","v":0},{"$f":"IF(SUM(AK16:AK19)=0,0,IF(AND((SUM(AK16:AK19)/AK12)>0.4,#REF!=0),0.4,(SUM(AK16:AK19)/AK12)))","v":0},{"$f":"IF(SUM(AL16:AL19)=0,0,IF(AND((SUM(AL16:AL19)/AL12)>0.4,#REF!=0),0.4,(SUM(AL16:AL19)/AL12)))","v":0},{"$f":"IF(SUM(AM16:AM19)=0,0,IF(AND((SUM(AM16:AM19)/AM12)>0.4,#REF!=0),0.4,(SUM(AM16:AM19)/AM12)))","v":0},{"$f":"IF(SUM(AN16:AN19)=0,0,IF(AND((SUM(AN16:AN19)/AN12)>0.4,#REF!=0),0.4,(SUM(AN16:AN19)/AN12)))","v":0},{"$f":"IF(SUM(AO16:AO19)=0,0,IF(AND((SUM(AO16:AO19)/AO12)>0.4,#REF!=0),0.4,(SUM(AO16:AO19)/AO12)))","v":0},{"$f":"IF(SUM(AP16:AP19)=0,0,IF(AND((SUM(AP16:AP19)/AP12)>0.4,#REF!=0),0.4,(SUM(AP16:AP19)/AP12)))","v":0},{"$f":"IF(SUM(AQ16:AQ19)=0,0,IF(AND((SUM(AQ16:AQ19)/AQ12)>0.4,#REF!=0),0.4,(SUM(AQ16:AQ19)/AQ12)))","v":0},{"$f":"IF(SUM(AR16:AR19)=0,0,IF(AND((SUM(AR16:AR19)/AR12)>0.4,#REF!=0),0.4,(SUM(AR16:AR19)/AR12)))","v":0},{"$f":"IF(SUM(AS16:AS19)=0,0,IF(AND((SUM(AS16:AS19)/AS12)>0.4,#REF!=0),0.4,(SUM(AS16:AS19)/AS12)))","v":0},{"$f":"IF(SUM(AT16:AT19)=0,0,IF(AND((SUM(AT16:AT19)/AT12)>0.4,#REF!=0),0.4,(SUM(AT16:AT19)/AT12)))","v":0},{"$f":"IF(SUM(AU16:AU19)=0,0,IF(AND((SUM(AU16:AU19)/AU12)>0.4,#REF!=0),0.4,(SUM(AU16:AU19)/AU12)))","v":0},{"$f":"IF(SUM(AV16:AV19)=0,0,IF(AND((SUM(AV16:AV19)/AV12)>0.4,#REF!=0),0.4,(SUM(AV16:AV19)/AV12)))","v":0},{"$f":"IF(SUM(AW16:AW19)=0,0,IF(AND((SUM(AW16:AW19)/AW12)>0.4,#REF!=0),0.4,(SUM(AW16:AW19)/AW12)))","v":0},{"$f":"IF(SUM(AX16:AX19)=0,0,IF(AND((SUM(AX16:AX19)/AX12)>0.4,#REF!=0),0.4,(SUM(AX16:AX19)/AX12)))","v":0},{"$f":"IF(SUM(AY16:AY19)=0,0,IF(AND((SUM(AY16:AY19)/AY12)>0.4,#REF!=0),0.4,(SUM(AY16:AY19)/AY12)))","v":0},{"$f":"IF(SUM(AZ16:AZ19)=0,0,IF(AND((SUM(AZ16:AZ19)/AZ12)>0.4,#REF!=0),0.4,(SUM(AZ16:AZ19)/AZ12)))","v":0},{"$f":"IF(SUM(BA16:BA19)=0,0,IF(AND((SUM(BA16:BA19)/BA12)>0.4,#REF!=0),0.4,(SUM(BA16:BA19)/BA12)))","v":0},{"$f":"IF(SUM(BB16:BB19)=0,0,IF(AND((SUM(BB16:BB19)/BB12)>0.4,#REF!=0),0.4,(SUM(BB16:BB19)/BB12)))","v":0},{"$f":"IF(SUM(BC16:BC19)=0,0,IF(AND((SUM(BC16:BC19)/BC12)>0.4,#REF!=0),0.4,(SUM(BC16:BC19)/BC12)))","v":0},{"$f":"IF(SUM(BD16:BD19)=0,0,IF(AND((SUM(BD16:BD19)/BD12)>0.4,#REF!=0),0.4,(SUM(BD16:BD19)/BD12)))","v":0},{"$f":"IF(SUM(BE16:BE19)=0,0,IF(AND((SUM(BE16:BE19)/BE12)>0.4,#REF!=0),0.4,(SUM(BE16:BE19)/BE12)))","v":0},{"$f":"IF(SUM(BF16:BF19)=0,0,IF(AND((SUM(BF16:BF19)/BF12)>0.4,#REF!=0),0.4,(SUM(BF16:BF19)/BF12)))","v":0},{"$f":"IF(SUM(BG16:BG19)=0,0,IF(AND((SUM(BG16:BG19)/BG12)>0.4,#REF!=0),0.4,(SUM(BG16:BG19)/BG12)))","v":0},{"$f":"IF(SUM(BH16:BH19)=0,0,IF(AND((SUM(BH16:BH19)/BH12)>0.4,#REF!=0),0.4,(SUM(BH16:BH19)/BH12)))","v":0},{"$f":"IF(SUM(BI16:BI19)=0,0,IF(AND((SUM(BI16:BI19)/BI12)>0.4,#REF!=0),0.4,(SUM(BI16:BI19)/BI12)))","v":0},{"$f":"IF(SUM(BJ16:BJ19)=0,0,IF(AND((SUM(BJ16:BJ19)/BJ12)>0.4,#REF!=0),0.4,(SUM(BJ16:BJ19)/BJ12)))","v":0},{"$f":"IF(SUM(BK16:BK19)=0,0,IF(AND((SUM(BK16:BK19)/BK12)>0.4,#REF!=0),0.4,(SUM(BK16:BK19)/BK12)))","v":0},{"$f":"IF(SUM(BL16:BL19)=0,0,IF(AND((SUM(BL16:BL19)/BL12)>0.4,#REF!=0),0.4,(SUM(BL16:BL19)/BL12)))","v":0},{"$f":"IF(SUM(BM16:BM19)=0,0,IF(AND((SUM(BM16:BM19)/BM12)>0.4,#REF!=0),0.4,(SUM(BM16:BM19)/BM12)))","v":0},{"$f":"IF(SUM(BN16:BN19)=0,0,IF(AND((SUM(BN16:BN19)/BN12)>0.4,#REF!=0),0.4,(SUM(BN16:BN19)/BN12)))","v":0},{"$f":"IF(SUM(BO16:BO19)=0,0,IF(AND((SUM(BO16:BO19)/BO12)>0.4,#REF!=0),0.4,(SUM(BO16:BO19)/BO12)))","v":0},{"$f":"IF(SUM(BP16:BP19)=0,0,IF(AND((SUM(BP16:BP19)/BP12)>0.4,#REF!=0),0.4,(SUM(BP16:BP19)/BP12)))","v":0},{"$f":"IF(SUM(BQ16:BQ19)=0,0,IF(AND((SUM(BQ16:BQ19)/BQ12)>0.4,#REF!=0),0.4,(SUM(BQ16:BQ19)/BQ12)))","v":0},{"$f":"IF(SUM(BR16:BR19)=0,0,IF(AND((SUM(BR16:BR19)/BR12)>0.4,#REF!=0),0.4,(SUM(BR16:BR19)/BR12)))","v":0},{"$f":"IF(SUM(BS16:BS19)=0,0,IF(AND((SUM(BS16:BS19)/BS12)>0.4,#REF!=0),0.4,(SUM(BS16:BS19)/BS12)))","v":0},{"$f":"IF(SUM(BT16:BT19)=0,0,IF(AND((SUM(BT16:BT19)/BT12)>0.4,#REF!=0),0.4,(SUM(BT16:BT19)/BT12)))","v":0},{"$f":"IF(SUM(BU16:BU19)=0,0,IF(AND((SUM(BU16:BU19)/BU12)>0.4,#REF!=0),0.4,(SUM(BU16:BU19)/BU12)))","v":0},{"$f":"IF(SUM(BV16:BV19)=0,0,IF(AND((SUM(BV16:BV19)/BV12)>0.4,#REF!=0),0.4,(SUM(BV16:BV19)/BV12)))","v":0},{"$f":"IF(SUM(BW16:BW19)=0,0,IF(AND((SUM(BW16:BW19)/BW12)>0.4,#REF!=0),0.4,(SUM(BW16:BW19)/BW12)))","v":0},{"$f":"IF(SUM(BX16:BX19)=0,0,IF(AND((SUM(BX16:BX19)/BX12)>0.4,#REF!=0),0.4,(SUM(BX16:BX19)/BX12)))","v":0},{"$f":"IF(SUM(BY16:BY19)=0,0,IF(AND((SUM(BY16:BY19)/BY12)>0.4,#REF!=0),0.4,(SUM(BY16:BY19)/BY12)))","v":0},{"$f":"IF(SUM(BZ16:BZ19)=0,0,IF(AND((SUM(BZ16:BZ19)/BZ12)>0.4,#REF!=0),0.4,(SUM(BZ16:BZ19)/BZ12)))","v":0},{"$f":"IF(SUM(CA16:CA19)=0,0,IF(AND((SUM(CA16:CA19)/CA12)>0.4,#REF!=0),0.4,(SUM(CA16:CA19)/CA12)))","v":0},{"$f":"IF(SUM(CB16:CB19)=0,0,IF(AND((SUM(CB16:CB19)/CB12)>0.4,#REF!=0),0.4,(SUM(CB16:CB19)/CB12)))","v":0},{"$f":"IF(SUM(CC16:CC19)=0,0,IF(AND((SUM(CC16:CC19)/CC12)>0.4,#REF!=0),0.4,(SUM(CC16:CC19)/CC12)))","v":0},"."]
[null,"B","B Series: Design Build",null,null,null,{"$f":"+SUM(H21:CC21)","v":5100000},{"$f":"+H71","v":0},{"$f":"+I71","v":0},70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,{"$f":"+BU71","v":70833.33},70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.570000000007,"."]
[null,null,"Fixed Items",null,null,null,{"$f":"+SUM(H22:CC22)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,"Provisional Sums",null,null,null,{"$f":"+SUM(H23:CC23)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"D","D Series: Stakeholder, Community liaison, TL and TE and CD",null,null,null,{"$f":"+SUM(H24:CC24)","v":379625.36},{"$f":"H25","v":0},{"$f":"I25","v":0},5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,{"$f":"BU25","v":5272.57},5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.89]
[null,null,"All items",null,null,null,{"$f":"+SUM(H25:CC25)","v":379625.36},{"$f":"H156","v":0},{"$f":"I156","v":0},5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,{"$f":"BU156","v":5272.57},5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.89]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A Series","Operation Service (in Thousands)",null,null,null,{"$f":"+SUM(G29,G41,G49,G64,G67)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AM29,AM41,AM49,AM64,AM67)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BS29,BS41,BS49,BS64,BS67)","v":0},0,0,0,0,0,0,0,0,0,0,"."]
[null,"A-1000","General Contractors Obligations",null,null,null,{"$f":"SUM(G30:G40)","v":0},{"$f":"SUM(H30:H40)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BT30:BT40)","v":0},0,0,0,0,0,0,0,0,0,"."]
[null,"A-1001","Contractors General Obligations for the duration of the Operations Service Period","Month",72,null,{"$f":"+SUM(H30:CC30)","v":0}]
[null,"A-1002","Provision of Performance Security","Month",72,null,{"$f":"+SUM(H31:CC31)","v":0}]
[null,"A-1003","Compliance with Laws","Month",72,null,0]
[null,"A-1004","Compliance with Health and Safety Requirements","Month",72,null,0]
[null,"A-1007","Provision and Maintenance of Insurance","Month",72,null,0]
[null,"A-1008","Provision and Maintenance of Contractor's Equipment","Month",72,null,0]
[null,"A-1009","Supply and Maintenance of Documents and drawings","Month",72,null,0]
[null,"A-1011","Completion of Operation Service Period","Month",72,null,0]
[null,"A-1013","ESCROW for Commissioning TOLL System Application Software","Month",72,null,{"$f":"+SUM(H38:CC38)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A-1014","Updating Integrated Transport Information System (ITIS) Modules","Month",72,null,{"$f":"+SUM(H39:CC39)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A-1015","Liaison with Service Providers","Month",72,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A-2000","Provisioning of Staff and Labour",null,null,null,{"$f":"SUM(G42:G48)","v":0},{"$f":"SUM(H42:H48)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BT42:BT48)","v":0},0,0,0,0,0,0,0,0,0,"."]
[null,"A20-16","Contracts Engineer (MC Subcontractor Representative)","Month",72,null,{"$f":"+SUM(H42:CC42)","v":0}]
[null,"A20-17","Quality Control Officer","Month",72,null,0]
[null,"A20-18","Maintenance Manager","Month",72,null,0]
[null,"A20-19","System/ software support specialist","Month",72,null,0]
[null,"A20-20","Network and Security Specialist","Month",72,null,0]
[null,"A20-21","Plaza Technician (s)","Month",72,null,0]
[null,"A20-22","SHEQ Officer","Month",72,null,0]
[null,null,null,null,null,null,{"$f":"+SUM(G50)","v":0},{"$f":"+SUM(H50)","v":0},{"$f":"+SUM(I50)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BU50)","v":0},0,0,0,0,0,0,0,0,"."]
[null,"A-5300","Toll System Maintenance",null,null,null,{"$f":"SUM(G51:G63)","v":0},{"$f":"SUM(H51:H63)","v":0},{"$f":"SUM(I51:I63)","v":0},{"$f":"SUM(J51:J63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Z51:Z63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BT51:BT63)","v":0},0,0,0,0,0,0,0,0,0,"."]
[null,"A-5301","Toll System Software Support","Month",72,null,{"$f":"+SUM(H51:CC51)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A-5302","Toll System Equipment and Hardware Maintenance","Month",72,null,{"$f":"+SUM(H52:CC52)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A-5303","Toll System Maintenance and Support: QLS","Month",72,null,{"$f":"+SUM(H53:CC53)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A-5304","Toll System Maintenance and Support:  VGS","Month",72,null,{"$f":"+SUM(H54:CC54)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A-5308-a","Hand-Back of Toll System","Lump Sum",1,null,{"$f":"E55*F55","v":0},null,null,{"$f":"$G55/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G55/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G55/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G55/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G55/72","v":0},0,0,0,0,0,0,{"$f":"G55-SUM(J55:CB55)","v":0},"."]
[null,"A-5308-b","Hand-Back of assets and systems other than the Toll System","Lump Sum",1,null,{"$f":"E56*F56","v":0},null,null,{"$f":"$G56/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G56-SUM(J56:CB56)","v":0},"."]
[null,"A-5309 ","Hardware and software maintenance and support for if triggered payment items  (if triggered): ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A-5309-a ","Maintenance and support for item B-2009 (Detection System for vehicles of Special Interest (VOSI)) and item B-2010 (Detection system for vehicles Exceeding the Legal Vehicle Height (if triggered): ","Month",36,null,{"$f":"E58*F58","v":0},null,null,{"$f":"$G58/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G58/72","v":0},0,0,0,0,0,0,{"$f":"G58-SUM(J58:CB58)","v":0},"."]
[null,"A-5309-b ","Maintenance and support for item B-2014c (Delivery of Toll System development and test platform and test environment) (if triggered) ","Month",24,null,{"$f":"E59*F59","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"A-5309-c ","Maintenance and support for item B-3009 (Provision of Toll System Software and Hardware:  AVC Systems for Mixed/Manual/ETC lanes and or Dedicated ETC lanes (if triggered) ","Month",36,null,{"$f":"E60*F60","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"A-5309-d ","Maintenance and support for item B-3011 (Provision of Toll System Software and Hardware: Mixed Manual/ETC lanes for single direction) (if triggered) ","Month",24,null,0,null,null,{"$f":"$G61/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G61/72","v":0},0,0,0,0,0,0,0,0,"."]
[null,"A-5309-e ","Maintenance and support for item B-3013 (Provision of Toll System and VGS Software and Hardware: Automatic Number Plate Recognition (ANPR) (if triggered) ","Month",36,null,{"$f":"E62*F62","v":0},null,null,{"$f":"$G62/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"A-5309-f ","Maintenance and support for item B-3014 (Provision of Toll System and VGS Software and Hardware: EMVCO compatible card reader system) (if triggered) ","Month",36,null,{"$f":"E63*F63","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"A-8000","Quality Insurance System",null,null,null,{"$f":"SUM(G65:G66)","v":0},{"$f":"SUM(H65:H66)","v":0},{"$f":"SUM(I65:I66)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BU65:BU66)","v":0},0,0,0,0,0,0,0,0,"."]
[null,"A-8001","Establishment of Quality Assurance System","Lump Sum",1,null,{"$f":"E65*F65","v":0},null,null,0,{"$f":"$G65/72","v":0},0,{"$f":"$G65/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G65/72","v":0},0,0,0,{"$f":"$G65/72","v":0},0,0,{"$f":"G65-SUM(J65:CB65)","v":0}]
[null,"A-8002","Maintenance of Quality Assurance System","Month",72,null,{"$f":"+SUM(H66:CC66)","v":0}]
[null,"A-9000","Reporting",null,null,null,{"$f":"SUM(G68:G69)","v":0},{"$f":"SUM(H68:H69)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BT68:BT69)","v":0},0,0,0,0,0,0,0,0,0,"."]
[null,"A-9001","Reporting","Month",72,null,{"$f":"+SUM(H68:CC68)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"B Series","Schedule B series (in Thousands)",null,null,null,{"$f":"+SUM(G72,G100,G128,G144)","v":5100000},0,0,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,{"$f":"+SUM(AM72,AM100,AM128,AM144)","v":70833.33},70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,{"$f":"+SUM(BS72,BS100,BS128,BS144)","v":70833.33},70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.570000000007,"."]
[null,"B-1000","Contractors Establishment",null,null,null,{"$f":"+SUM(G73:G99)","v":0},{"$f":"+SUM(H73:H99)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BT73:BT99)","v":0},0,0,0,0,0,0,{"$f":"+SUM(CA73:CA99)","v":0},0,0,"."]
[null,"B-1001-a","Contractors General Obligations and Establishment at Contract Commencement date for the Design Build period - fixed obligations for Design Build and Operations","Lump Sum",1,null,{"$f":"E73*F73","v":0},null,null,{"$f":"$G73/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G73/72","v":0},0,0,0,0,0,0,{"$f":"G73-SUM(J73:CB73)","v":0},"."]
[null,"B-1001-b","Contractors General Obligations and Establishment at Contract Commencement date for the Design-Build Section 1 period - Time Related obligations for Design Build and Operations","Week",6,null,{"$f":"+SUM(H74:CC74)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"B-1001- c","Contractors General Obligations and Establishment at Contract Commencement date for the Design-Build Section 2 & 3 period - Time Related obligations for Design Build and Operations","Month",36,null,{"$f":"+SUM(H75:CC75)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"B-1001-d","Contractors General Obligations and Establishment at Contract Commencement date for the Design-Build Section 4 - Time Related obligations for Design Build and Operations (if triggered)","Month",6,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"B-1001-e","Contractors General Obligations and Establishment at Contract Commencement date for the Design-Build Section 5 - Time Related obligations for Design Build and Operations (if triggered)","Month",8,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"B-1002-a","Allowance for person- hours for variations -Project Manager (100 hours)","person-hours",100,null,0,null,null,{"$f":"$G78/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G78/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G78/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G78/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G78/72","v":0},0,0,0,0,0,0,{"$f":"G78-SUM(J78:CB78)","v":0},"."]
[null,"B-1002-b","Allowance for person- hours for variations -Senior Hardware and/or Software Engineer (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G79-SUM(J79:CB79)","v":0},"."]
[null,"B-1002-c","Allowance for person- hours for variations -Junior Hardware and/or Software Engineer (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1002-d","Allowance for person- hours for variations -Installation and/or Training Manager (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1002-e","Allowance for person- hours for variations -Installer (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1002-f","Allowance for person- hours for variations -Labourer (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1002-g","Allowance for person- hours for variations -Maintenance Technician (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1002-h","Allowance for person- hours for variations -Trainer (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1002-i","Allowance for person- hours for variations -QA Manager (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1002-j","Allowance for person- hours for variations -Testers (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1003","Establishment upgrades"]
[null,"B-1003-a","Toll System - Plaza/ Control Centre level: Conventional Plazas/ Hybrid Plaza, and conventional part of A: BOS, VGS, QLS, DCS and network","Lump Sum",1,null,{"$f":"E89*F89","v":0},null,null,{"$f":"$G89/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G89/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G89/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G89/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G89/72","v":0},0,0,0,0,0,0,0,"."]
[null,"B-1003-b","Toll System – Lane Area Related: AVC, Lane, Tunnel, Booth and Canopy  ","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1003-c","Toll System – Lane Area Related: VGS, QLS, QL1 and Network","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1003-d","Toll System – Lane Area Related: Lane and AVC UPS and lightning protection   ","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1003-e","Toll System – Plaza/ Control Centre level: Conventional Plazas/ Hybrid Plaza, and conventional part of A: TCH Payment Gateway at site","Lump Sum",1,null,0,null,null,{"$f":"$G93/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1004 ","System Obsolescence, Routine Maintenance, Performance Related, Software related upgrades and hand-back requirements "," "]
[null,"B-1004-a","Toll System - Plaza/ Control Centre level: Conventional Plazas/ Hybrid Plaza, and conventional part of A: BOS, VGS, QLS, DCS and network ","Lump Sum",1,null,0,null,null,{"$f":"$G95/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G95/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G95/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G95/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G95/72","v":0},0,0,0,0,0,0,0,"."]
[null,"B-1004-b","Toll System – Lane Area Related: AVC, Lane, Tunnel, Booth and Canopy  ","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1004-c","Toll System – Lane Area Related: VGS, QLS, QL1 and Network","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1004-d","Toll System – Lane Area Related: Lane and AVC UPS and lightning protection   ","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1004-e","Toll System – Workshop Related: Critical spares, Test Rig, ERS, documentation, drawings, licenses, codes, passwords and other   hand-over requirements and ERS/Asset update   ","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2000","Toll System - Plaza/ Control Centre level: Conventional Plazas/ Hybrid Plaza, and conventional part of A",null,null,null,{"$f":"+SUM(G101:G127)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AM101:AM127)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BS101:BS127)","v":0},0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2001","Provision of Toll System Software and Hardware: Back Office System","Lump Sum",1,null,{"$f":"E101*F101","v":0},null,null,{"$f":"$G101/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G101/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G101/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G101/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G101/72","v":0},0,0,0,0,0,0,{"$f":"G101-SUM(J101:CB101)","v":0},"."]
[null,"B-2002","Provision of Toll System Software and Hardware: VGS","Lump Sum",1,null,{"$f":"E102*F102","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G102-SUM(J102:CB102)","v":0},"."]
[null,"B-2003","Provision of Toll System Software and Hardware: QLS","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2004","Provision of Toll System Software and Hardware: DCS","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2005","Provision of Toll System Software and Hardware: Archive System","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B2006(a)","Additional software and licenses complete not listed in item B2006(b)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B2006(b)","Additional software and licenses for Microsoft Product/Oracle RDBMS and SAP (if triggered)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2007","Provision of Toll System Software and Hardware: Work Stations for Customer Service Operations at Control Centre and/or Remote Plaza (if triggered)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2008","LAN and Network Connections- Provision and Installation of GB/s network for all work stations, printers…","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2009","Detection System for vehicles of Special Interest (VOSI) (if triggered)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2010","Detection System for vehicles Exceeding the Legal Vehicle Height (if triggered)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2011","Provision for Toll System software and hardware:  Interface with TCH","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2012","Provision for a full set of spares","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2013","VGS, QLS and ANPR pilot (if triggered) (Nyl mailine North, including 6 mixed and 1 dedicated ETC lane)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2014-a","Full access to Toll system source code, and perpetual licence to use at all SANRAL current and future plazas  (if triggered) ","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2014-b","Delivery of Toll System source code, Toll System build, configuration, and deployment documentation  (if triggered)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G116/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G116/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G116/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G116/72","v":0},0,0,0,0,0,0,0,0,"."]
[null,"B-2014-c","Delivery of Toll System development and test platform and test environment  (if triggered)","Lump Sum",1,null,0,null,null,{"$f":"$G117/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2014-d","Toll system source code verification and site configuration, deployment, commissioning, and version control set-up  (if triggered)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2014-e","Toll system site recovery pack compilation, verification and delivery  (if triggered)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2014-f","SANRAL Toll system pilot deployment and  testing  (if triggered)","Lump Sum",0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2014-g","SANRAL Toll system deployment, replacing another Toll System  (if triggered)","Lump Sum ",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2015","Workshop: Lane Test Rig","Lump Sum",1,null,{"$f":"E122*F122","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2016-a","Design, develop and test basic SANRAL MIS interface (Specified in Part C3 V2B4a PS 7.8)","Lump Sum",1,null,{"$f":"E123*F123","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2016-b","SANRAL MIS basic interface maintenance and support","Month",60,null,{"$f":"+SUM(H124:CC124)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"B-2016-c","Provisional sum to cover the process of determining the gap between the basic SANRAL interface and the eventual implementation version of the SANRAL MIS interface.","Lump Sum",1,null,{"$f":"E125*F125","v":0},null,null,{"$f":"$G125/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G125/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G125/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G125/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G125/72","v":0},0,0,0,0,0,0,{"$f":"G125-SUM(J125:CB125)","v":0},"."]
[null,"B-2016-d","Pilot testing in conjunction with the SANRAL MIS interface (if triggered).","Lump Sum",1,null,{"$f":"E126*F126","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2016-e","Deployment, configuration, testing and commissioning of the SANRAL MIS interface on the route (if triggered).","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3000","Toll System - Lane Area Related",null,null,null,{"$f":"+SUM(G129:G143)","v":0},{"$f":"+SUM(H129:H143)","v":0},0,0,0,0,0,{"$f":"+SUM(N129:N143)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BT129:BT143)","v":0},0,0,0,0,0,0,0,0,0,"."]
[null,"B-3001","Provision of Toll System Software and Hardware: AVC Systems for mixed/ manual/ ETC lanes and/or Dedicated ETC lanes (25 lanes)","Lump Sum",1,null,{"$f":"E129*F129","v":0},null,null,{"$f":"$G129/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G129/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G129/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G129/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G129/72","v":0},0,0,0,0,0,0,{"$f":"G129-SUM(J129:CB129)","v":0},"."]
[null,"B-3002","Provision of Toll System Software and Hardware: Mixed Manual / ETC lanes for single direction (21 lanes of which 7 are reversible and 14 are equiped for tag only mode)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3003","Provision of Toll System Software and Hardware: Dedicated ETC lanes (4 lanes switchable to mixed ETC mode)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3004","Provision of Toll System Software and Hardware: Changing a mixed Manual ETC lane to a dedicated ETC Lane (if triggered) (1 lane that is switchable to mixed ETC mode)","No",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3005","Provision of Toll System Software and Hardware: Implementation of reversible Toll lanes (if triggered) (2 Lanes)","No",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"B-3006","Provision of Toll System Software and Hardware: QLS","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3007","Provision of Toll System Software and Hardware: VGS (25 lanes)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3008","Provision of Documentation","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3009","Provision of Toll System Software and Hardware:  AVC Systems for Mixed/Manual/ETC lanes and or Dedicated ETC lanes (if triggered) (1 lane)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3010","Provision of Toll System Software and Hardware: Provision of Toll System Software and Hardware:  Ramp/Mainline Swapping (none)","Lump Sum",0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3011","Provision of Toll System Software and Hardware:  Mixed Manual/ETC lanes for single direction (if triggered) (1 lane)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"B-3012","Provision of Toll System Software and Hardware:  For lane which can switch between Dedicated ETC mode and Mixed Manual/ETC lane Mode. (1 lane)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"B-3013","Provision of Toll System and VGS Software and Hardware: Automatic Number Plate Recognition (ANPR) (if triggered) (25 lanes, 29 ANPR cameras)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"B-3014","Provision of Toll System and VGS Software and Hardware: EMVCO compatible card readers (if triggered) (25 lanes)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"B-6000","Provisional Sums",null,null,null,{"$f":"SUM(G145:G154)","v":5100000},{"$f":"SUM(H145:H154)","v":0},{"$f":"SUM(I145:I154)","v":0},70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,{"$f":"SUM(BU145:BU154)","v":70833.33},70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.570000000007,"."]
[null,"B-6003-a",{"$f":"\"Provision for the Installation and Upgrade of Lane Equipment Assets - Provision for the installation and upgrade of Employer's Assets (\" & TEXT(F145,\"#####,####\") &\")\"","v":"Provision for the Installation and Upgrade of Lane Equipment Assets - Provision for the installation and upgrade of Employer's Assets (160,0000)"},"Prov Sum",1,1600000,{"$f":"+E145*F145","v":1600000},null,null,{"$f":"$G145/72","v":22222.22},{"$f":"$G145/72","v":22222.22},22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,{"$f":"$G145/72","v":22222.22},22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,{"$f":"$G145/72","v":22222.22},22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,{"$f":"$G145/72","v":22222.22},22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,{"$f":"$G145/72","v":22222.22},22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,{"$f":"G145-SUM(J145:CB145)","v":22222.38},"."]
[null,"B-6003-b",{"$f":"\"Provision for the Installation and Upgrade of Lane Equipment Assets - Overhead charges and profit in respect of B-6003-a (\" & TEXT(F146,\"#.##%\") & \")\"","v":"Provision for the Installation and Upgrade of Lane Equipment Assets - Overhead charges and profit in respect of B-6003-a (.%)"},"%",{"$f":"+F145","v":1600000},null,{"$f":"+E146*F146","v":0},{"$f":"+IF(SUM(H145)=0,\"\",H145*$F146)","v":""},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G146-SUM(J146:CB146)","v":0},"."]
[null,"B-6009-a",{"$f":"\"Supply of EMVCO compliant Hardware and Software - Provisional Sum (\"& TEXT(F147,\"#####,####\") &\")\"","v":"Supply of EMVCO compliant Hardware and Software - Provisional Sum (50,0000)"},"Prov Sum",1,500000,500000,null,null,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,{"$f":"G147-SUM(J147:CB147)","v":6944.76},"."]
[null,"B-6009-b",{"$f":"\"Supply of EMVCO compliant Hardware and Software - Overhead charges and Profit in respect of B-6009-a (\"& TEXT(F148,\"#.##%\") & \")\"","v":"Supply of EMVCO compliant Hardware and Software - Overhead charges and Profit in respect of B-6009-a (.%)"},"%",{"$f":"+F147","v":500000},null,0,"",{"$f":"+IF(SUM(I147)=0,\"\",I147*$F148)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G148-SUM(J148:CB148)","v":0},"."]
[null,"B-6010","Provision for interface with the Employer's MIS"]
[null,"B-6010-a","Provision for the design, modification, development, integration, and installation to enable the Toll System to interface with the Employer's MIS","Prov Sum",1,1000000,{"$f":"+E150*F150","v":1000000},{"$f":"+IF(SUM(H149)=0,\"\",H149*$F150)","v":""},"",{"$f":"$G150/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"$G150/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"$G150/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"$G150/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"$G150/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"G150-SUM(J150:CB150)","v":13888.81},"."]
[null,"B-6010-b","Overhead charges and profit in respect of above-mentioned item","%",1000000,null,0,{"$f":"+IF(SUM(H150)=0,\"\",H150*$F151)","v":""},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-6015","SANRAL MIS interface"]
[null,"B-6015-a","(a) Provision for the design, modification, development, integration and installation to enable the Toll System to interface with the SANRAL MIS","Prov Sum",1,1000000,{"$f":"+E153*F153","v":1000000},{"$f":"+IF(SUM(H152)=0,\"\",H152*$F153)","v":""},"",{"$f":"$G153/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"$G153/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"$G153/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"$G153/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"$G153/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"G153-SUM(J153:CB153)","v":13888.81},"."]
[null,"B-6015-b","(b) Support and Maintenance of the Toll System interface with the SANRAL MIS","Prov Sum",1,1000000,1000000,{"$f":"+IF(SUM(H153)=0,\"\",H153*$F154)","v":""},"",13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.81,"."]
[]
[null,"D Series","Schedule D series (in Thousands)",null,null,null,{"$f":"SUM(G157:G188)","v":379625},0,0,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,{"$f":"SUM(AM157:AM188)","v":5272.57},5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,{"$f":"SUM(BS157:BS188)","v":5272.57},5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.89,"."]
[null,"D10.01","Contract Participation Performance bonus","PC Sum",1,{"$f":"'Part D'!$B$15/4","v":95625},{"$f":"+E157*F157","v":95625},null,null,{"$f":"$G157/72","v":1328.13},1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,{"$f":"$G157/72","v":1328.13},1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,"."]
[null,"D10.02","Stakeholder and Community Liaison and Social Facilitation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"D10.02(a)","Cost of liaison, social facilitation and PLC support","PC Sum",1,{"$f":"'Part D'!$B$23/4","v":144000},{"$f":"+E159*F159","v":144000},null,null,{"$f":"$G159/72","v":2000},2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,{"$f":"$G159/72","v":2000},2000,2000,2000,2000,2000,2000,2000,"."]
[null,"D10.02(b)","Handling cost and profit in respect of sub-item D10.02(a)","%",{"$f":"+F159","v":144000},null,0,null,null,{"$f":"+IF(SUM(J159)=0,\"\",J159*$F160)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(SUM(BU159)=0,\"\",BU159*$F160)","v":0},0,0,0,0,0,0,0,0,"."]
[null,"D10.03","Tender Process for Targeted Enterprises",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"D10.03(a)","Contractor’s charge for the management and execution of the Targeted Enterprise procurement process",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"D10.03(a)(i)","Procurement process for the totality of all tenders concluded for the appointment of Targeted Enterprise sub-contractors for value of work ranging between R 500 000 to R 1 000 000 or if  applicable of CIDB 1 and 2 contractor grading","No",{"$f":"'Part D'!C31/4","v":1},null,0,null,null,{"$f":"$G163/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G163/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G163/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G163/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G163/72","v":0},0,0,0,0,0,0,0]
[null,"D10.03(a)(ii)","Procurement process for the totality of all tenders concluded for the appointment of Targeted Enterprise sub-contractors for value of work ranging between R 1 000 001 and 6 000 000 or if applicable of CIDB 3 and 4 contractor grading","No",{"$f":"'Part D'!C32/4","v":1},null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"D10.03(a)(iii)","Procurement process for the totality of all tenders concluded for the appointment of Targeted Enterprise sub-contractors of above R 6 000 000 or CIDB 5 and higher contractor grading","No",{"$f":"'Part D'!C33/4","v":1},null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"D10.03(a)(iv)","Procurement process for the totality of all tenders concluded for the appointment of Targeted Enterprise suppliers","No",{"$f":"'Part D'!C34/4","v":1},null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"D10.03(b)","Targeted Enterprise Procurement Coordinator","Month",72,null,{"$f":"+SUM(H167:CC167)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"D10.04","Responsibilities of the Contractor towards Targeted Enterprises",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"D10.04(a)","Contractor’s establishment, management, management support, assistance, coaching, guidance, mentoring and supervision of Targeted Enterprises.","Month",72,null,{"$f":"+SUM(H169:CC169)","v":0}]
[null,"D10.04(b)","Targeted Enterprise Construction Manager","Person-month",72,null,{"$f":"+SUM(H170:CC170)","v":0}]
[null,"D10.04(c)","Targeted Enterprise Site Supervisors","Person-month",0,null,{"$f":"+SUM(H171:CC171)","v":0}]
[null,"D10.05","Construction Works by Targeted Enterprises"]
[null,"D10.05(a)","Construction works carried out by Targeted Enterprise subcontractors of CIDB 1 and 2 contractor grading designation appointed in terms of Section D","Prov Sum",0,0,{"$f":"+E173*F173","v":0},null,null,{"$f":"$G173/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G173/72","v":0},0,0,0,0,0,0,0,"."]
[null,"D10.05(b)","Handling costs and profit in respect of payment associated with subitem D10.05(a).","%",{"$f":"+F173","v":0},null,{"$f":"+E174*F174","v":0},null,null,{"$f":"+IF(SUM(J173)=0,\"\",J173*$F174)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"+IF(SUM(BU173)=0,\"\",BU173*$F174)","v":""},"","","","","","","",""]
[null,"D10.05(c)","Fluctuation between the main contractor’s rates and that of the Targeted Enterprise subcontractors.","Lump Sum",0,null,{"$f":"+E175*F175","v":0},null,null,{"$f":"$G175/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G175/72","v":0},0,0,0,0,0,0,0]
[null,"D10.05(d)","Preliminary and General Obligations of Targeted Enterprise sub-contractors appointed in terms of Section D. ","Lump Sum",0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"D10.06","Training, coaching, guidance, mentoring and assistance"]
[null,"D10.06(a)","Training costs"]
[null,"D10.06(a)(i)","Accredited NQF training.","Prov Sum",0,null,{"$f":"+E179*F179","v":0},null,null,{"$f":"$G179/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G179/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G179/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G179/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G179/72","v":0},0,0,0,0,0,0,0]
[null,"D10.06(a)(ii)","Accredited generic skills training.","Prov Sum",1,{"$f":"'Part D'!$B$37/4","v":62500},62500,null,null,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,{"$f":"F180-SUM(J180:CB180)","v":867.74}]
[null,"D10.06(a)(iii)","Community skills training","Prov Sum",1,{"$f":"'Part D'!$B$38/4","v":50000},50000,null,null,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,{"$f":"F181-SUM(J181:CB181)","v":694.76}]
[null,"D10.06(a)(iv)","Handling cost and profit in respect of subitems D10.06(a)(i), (ii), and (iii).","%",{"$f":"+F181+F180+F179","v":112500},null,0,null,null,{"$f":"+IF(SUM(J181)=0,\"\",J181*$F182)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(SUM(BU181)=0,\"\",BU181*$F182)","v":0},0,0,0,0,0,0,0,0]
[null,"D10.06(b)","Student experiential training."]
[null,"D10.06(b)(i)","Student stipends","PC Sum",0,null,{"$f":"+E184*F184","v":0},null,null,{"$f":"$G184/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G184/72","v":0},0,0,0,0,0,0,0]
[null,"D10.06(b)(ii)","Provision of experiential training","Person-month",0,null,{"$f":"+SUM(H185:CC185)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"D10.06(c)","Other costs during training.","PC Sum",1,{"$f":"'Part D'!$B$39/4","v":27500},{"$f":"+E186*F186","v":27500},null,null,{"$f":"$G186/72","v":381.94},381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,{"$f":"$G186/72","v":381.94},381.94,381.94,381.94,381.94,381.94,381.94,{"$f":"F186-SUM(J186:CB186)","v":382.26}]
[null,"D10.06(d)","Training venue.","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]

{"sheet":"Capricorn","index":5,"n_rows":190,"n_cols":82,"rows_kept":190,"cut":false,"hidden":false,"merged":[[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[1,5,2,5],[1,69,1,80],[5,2,5,5],[6,2,6,5],[7,2,7,5],[1,7,1,8],[1,9,1,20],[1,21,1,32],[1,33,1,44],[1,45,1,56],[1,57,1,68],[1,6,2,6]]}
[]
[null,"Item No","Description","Unit","Quantity","Rate","TOTAL\n(6 Years)","Est Period",null,"Operation Service Period - Year 1",null,null,null,null,null,null,null,null,null,null,null,"Operation Service Period - Year 2",null,null,null,null,null,null,null,null,null,null,null,"Operation Service Period - Year 3",null,null,null,null,null,null,null,null,null,null,null,"Operation Service Period - Year 4",null,null,null,null,null,null,null,null,null,null,null,"Operation Service Period - Year 5",null,null,null,null,null,null,null,null,null,null,null,"Operation Service Period - Year 6",null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,null,null,null,null,null,{"$f":"'Title Page'!C11","v":"2024-06-01"},{"$f":"DATE(YEAR(H3),MONTH(H3)+2,1)-1","v":"2024-07-31"},{"$f":"DATE(YEAR(I3),MONTH(I3)+2,1)-1","v":"2024-08-31"},{"$f":"DATE(YEAR(J3),MONTH(J3)+2,1)-1","v":"2024-09-30"},"2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31",{"$f":"DATE(YEAR(BV3),MONTH(BV3)+2,1)-1","v":"2030-01-31"},"2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,"Total Tendered F&V Cost (Incl VAT, in Rands) - to N1N TOTALS",null,null,null,{"$f":"+G7+G8","v":6301569.1600000001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,"15 %VAT on Total Tendered F&V Cost (in Rands)",null,null,null,{"$f":"+G8*0.15","v":821943.8},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,"Total Tendered F&V Cost (Excl VAT, in Rands)",null,null,null,{"$f":"+G11","v":5479625.3600000003},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,null,null,null,"CHECK",{"$f":"+SUM(H30:CC40,H42:CC48,H51:CC63,H65:CC66,H68:CC69,H73:CC99,H101:CC127,H129:CC143,H145:CC154,H157:CC187)","v":5479625.3600000003},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,"Total Tendered F&V Cost for A- and B Series (excl VAT)",null,null,null,{"$f":"+SUM(H11:CC11)","v":5479625.3600000003},{"$f":"+H21+H12+H24","v":0},{"$f":"+I21+I12+I24","v":0},76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,{"$f":"+BU21+BU12+BU24","v":76105.899999999994},76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76106.460000000006,"."]
[null,"A","A Series: Operation Service",null,null,null,{"$f":"+SUM(H12:CC12)","v":0},{"$f":"+H28","v":0},{"$f":"+I28","v":0},{"$f":"+J28","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BU28","v":0},0,0,0,0,0,0,0,0,"."]
[null,null,"Fixed Items",null,null,null,{"$f":"+SUM(H13:CC13)","v":0},{"$f":"+H12-SUM(H14:H15)","v":0},{"$f":"+I12-SUM(I14:I15)","v":0},{"$f":"+J12-SUM(J14:J15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AT12-SUM(AT14:AT15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,null,"Provisional Sums",null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,"Variable Operation Cost",null,null,null,0,{"$f":"+SUM(H16:H19)","v":0},0,{"$f":"+SUM(J16:J19)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AT16:AT19)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,null,"Class 1","month",72,null,0]
[null,null,"Class 2","month",72,null,0]
[null,null,"Class 3","month",72,null,0]
[null,null,"Class 4","month",72,null,0]
[null,null,null,null,null,null,{"$f":"IF(SUM(G16:G19)=0,0,IF(AND((SUM(G16:G19)/G12)>0.4,#REF!=0),0.4,(SUM(G16:G19)/G12)))","v":0},{"$f":"IF(SUM(H16:H19)=0,0,IF(AND((SUM(H16:H19)/H12)>0.4,#REF!=0),0.4,(SUM(H16:H19)/H12)))","v":0},{"$f":"IF(SUM(I16:I19)=0,0,IF(AND((SUM(I16:I19)/I12)>0.4,#REF!=0),0.4,(SUM(I16:I19)/I12)))","v":0},{"$f":"IF(SUM(J16:J19)=0,0,IF(AND((SUM(J16:J19)/J12)>0.4,#REF!=0),0.4,(SUM(J16:J19)/J12)))","v":0},{"$f":"IF(SUM(K16:K19)=0,0,IF(AND((SUM(K16:K19)/K12)>0.4,#REF!=0),0.4,(SUM(K16:K19)/K12)))","v":0},{"$f":"IF(SUM(L16:L19)=0,0,IF(AND((SUM(L16:L19)/L12)>0.4,#REF!=0),0.4,(SUM(L16:L19)/L12)))","v":0},{"$f":"IF(SUM(M16:M19)=0,0,IF(AND((SUM(M16:M19)/M12)>0.4,#REF!=0),0.4,(SUM(M16:M19)/M12)))","v":0},{"$f":"IF(SUM(N16:N19)=0,0,IF(AND((SUM(N16:N19)/N12)>0.4,#REF!=0),0.4,(SUM(N16:N19)/N12)))","v":0},{"$f":"IF(SUM(O16:O19)=0,0,IF(AND((SUM(O16:O19)/O12)>0.4,#REF!=0),0.4,(SUM(O16:O19)/O12)))","v":0},{"$f":"IF(SUM(P16:P19)=0,0,IF(AND((SUM(P16:P19)/P12)>0.4,#REF!=0),0.4,(SUM(P16:P19)/P12)))","v":0},{"$f":"IF(SUM(Q16:Q19)=0,0,IF(AND((SUM(Q16:Q19)/Q12)>0.4,#REF!=0),0.4,(SUM(Q16:Q19)/Q12)))","v":0},{"$f":"IF(SUM(R16:R19)=0,0,IF(AND((SUM(R16:R19)/R12)>0.4,#REF!=0),0.4,(SUM(R16:R19)/R12)))","v":0},{"$f":"IF(SUM(S16:S19)=0,0,IF(AND((SUM(S16:S19)/S12)>0.4,#REF!=0),0.4,(SUM(S16:S19)/S12)))","v":0},{"$f":"IF(SUM(T16:T19)=0,0,IF(AND((SUM(T16:T19)/T12)>0.4,#REF!=0),0.4,(SUM(T16:T19)/T12)))","v":0},{"$f":"IF(SUM(U16:U19)=0,0,IF(AND((SUM(U16:U19)/U12)>0.4,#REF!=0),0.4,(SUM(U16:U19)/U12)))","v":0},{"$f":"IF(SUM(V16:V19)=0,0,IF(AND((SUM(V16:V19)/V12)>0.4,#REF!=0),0.4,(SUM(V16:V19)/V12)))","v":0},{"$f":"IF(SUM(W16:W19)=0,0,IF(AND((SUM(W16:W19)/W12)>0.4,#REF!=0),0.4,(SUM(W16:W19)/W12)))","v":0},{"$f":"IF(SUM(X16:X19)=0,0,IF(AND((SUM(X16:X19)/X12)>0.4,#REF!=0),0.4,(SUM(X16:X19)/X12)))","v":0},{"$f":"IF(SUM(Y16:Y19)=0,0,IF(AND((SUM(Y16:Y19)/Y12)>0.4,#REF!=0),0.4,(SUM(Y16:Y19)/Y12)))","v":0},{"$f":"IF(SUM(Z16:Z19)=0,0,IF(AND((SUM(Z16:Z19)/Z12)>0.4,#REF!=0),0.4,(SUM(Z16:Z19)/Z12)))","v":0},{"$f":"IF(SUM(AA16:AA19)=0,0,IF(AND((SUM(AA16:AA19)/AA12)>0.4,#REF!=0),0.4,(SUM(AA16:AA19)/AA12)))","v":0},{"$f":"IF(SUM(AB16:AB19)=0,0,IF(AND((SUM(AB16:AB19)/AB12)>0.4,#REF!=0),0.4,(SUM(AB16:AB19)/AB12)))","v":0},{"$f":"IF(SUM(AC16:AC19)=0,0,IF(AND((SUM(AC16:AC19)/AC12)>0.4,#REF!=0),0.4,(SUM(AC16:AC19)/AC12)))","v":0},{"$f":"IF(SUM(AD16:AD19)=0,0,IF(AND((SUM(AD16:AD19)/AD12)>0.4,#REF!=0),0.4,(SUM(AD16:AD19)/AD12)))","v":0},{"$f":"IF(SUM(AE16:AE19)=0,0,IF(AND((SUM(AE16:AE19)/AE12)>0.4,#REF!=0),0.4,(SUM(AE16:AE19)/AE12)))","v":0},{"$f":"IF(SUM(AF16:AF19)=0,0,IF(AND((SUM(AF16:AF19)/AF12)>0.4,#REF!=0),0.4,(SUM(AF16:AF19)/AF12)))","v":0},{"$f":"IF(SUM(AG16:AG19)=0,0,IF(AND((SUM(AG16:AG19)/AG12)>0.4,#REF!=0),0.4,(SUM(AG16:AG19)/AG12)))","v":0},{"$f":"IF(SUM(AH16:AH19)=0,0,IF(AND((SUM(AH16:AH19)/AH12)>0.4,#REF!=0),0.4,(SUM(AH16:AH19)/AH12)))","v":0},{"$f":"IF(SUM(AI16:AI19)=0,0,IF(AND((SUM(AI16:AI19)/AI12)>0.4,#REF!=0),0.4,(SUM(AI16:AI19)/AI12)))","v":0},{"$f":"IF(SUM(AJ16:AJ19)=0,0,IF(AND((SUM(AJ16:AJ19)/AJ12)>0.4,#REF!=0),0.4,(SUM(AJ16:AJ19)/AJ12)))","v":0},{"$f":"IF(SUM(AK16:AK19)=0,0,IF(AND((SUM(AK16:AK19)/AK12)>0.4,#REF!=0),0.4,(SUM(AK16:AK19)/AK12)))","v":0},{"$f":"IF(SUM(AL16:AL19)=0,0,IF(AND((SUM(AL16:AL19)/AL12)>0.4,#REF!=0),0.4,(SUM(AL16:AL19)/AL12)))","v":0},{"$f":"IF(SUM(AM16:AM19)=0,0,IF(AND((SUM(AM16:AM19)/AM12)>0.4,#REF!=0),0.4,(SUM(AM16:AM19)/AM12)))","v":0},{"$f":"IF(SUM(AN16:AN19)=0,0,IF(AND((SUM(AN16:AN19)/AN12)>0.4,#REF!=0),0.4,(SUM(AN16:AN19)/AN12)))","v":0},{"$f":"IF(SUM(AO16:AO19)=0,0,IF(AND((SUM(AO16:AO19)/AO12)>0.4,#REF!=0),0.4,(SUM(AO16:AO19)/AO12)))","v":0},{"$f":"IF(SUM(AP16:AP19)=0,0,IF(AND((SUM(AP16:AP19)/AP12)>0.4,#REF!=0),0.4,(SUM(AP16:AP19)/AP12)))","v":0},{"$f":"IF(SUM(AQ16:AQ19)=0,0,IF(AND((SUM(AQ16:AQ19)/AQ12)>0.4,#REF!=0),0.4,(SUM(AQ16:AQ19)/AQ12)))","v":0},{"$f":"IF(SUM(AR16:AR19)=0,0,IF(AND((SUM(AR16:AR19)/AR12)>0.4,#REF!=0),0.4,(SUM(AR16:AR19)/AR12)))","v":0},{"$f":"IF(SUM(AS16:AS19)=0,0,IF(AND((SUM(AS16:AS19)/AS12)>0.4,#REF!=0),0.4,(SUM(AS16:AS19)/AS12)))","v":0},{"$f":"IF(SUM(AT16:AT19)=0,0,IF(AND((SUM(AT16:AT19)/AT12)>0.4,#REF!=0),0.4,(SUM(AT16:AT19)/AT12)))","v":0},{"$f":"IF(SUM(AU16:AU19)=0,0,IF(AND((SUM(AU16:AU19)/AU12)>0.4,#REF!=0),0.4,(SUM(AU16:AU19)/AU12)))","v":0},{"$f":"IF(SUM(AV16:AV19)=0,0,IF(AND((SUM(AV16:AV19)/AV12)>0.4,#REF!=0),0.4,(SUM(AV16:AV19)/AV12)))","v":0},{"$f":"IF(SUM(AW16:AW19)=0,0,IF(AND((SUM(AW16:AW19)/AW12)>0.4,#REF!=0),0.4,(SUM(AW16:AW19)/AW12)))","v":0},{"$f":"IF(SUM(AX16:AX19)=0,0,IF(AND((SUM(AX16:AX19)/AX12)>0.4,#REF!=0),0.4,(SUM(AX16:AX19)/AX12)))","v":0},{"$f":"IF(SUM(AY16:AY19)=0,0,IF(AND((SUM(AY16:AY19)/AY12)>0.4,#REF!=0),0.4,(SUM(AY16:AY19)/AY12)))","v":0},{"$f":"IF(SUM(AZ16:AZ19)=0,0,IF(AND((SUM(AZ16:AZ19)/AZ12)>0.4,#REF!=0),0.4,(SUM(AZ16:AZ19)/AZ12)))","v":0},{"$f":"IF(SUM(BA16:BA19)=0,0,IF(AND((SUM(BA16:BA19)/BA12)>0.4,#REF!=0),0.4,(SUM(BA16:BA19)/BA12)))","v":0},{"$f":"IF(SUM(BB16:BB19)=0,0,IF(AND((SUM(BB16:BB19)/BB12)>0.4,#REF!=0),0.4,(SUM(BB16:BB19)/BB12)))","v":0},{"$f":"IF(SUM(BC16:BC19)=0,0,IF(AND((SUM(BC16:BC19)/BC12)>0.4,#REF!=0),0.4,(SUM(BC16:BC19)/BC12)))","v":0},{"$f":"IF(SUM(BD16:BD19)=0,0,IF(AND((SUM(BD16:BD19)/BD12)>0.4,#REF!=0),0.4,(SUM(BD16:BD19)/BD12)))","v":0},{"$f":"IF(SUM(BE16:BE19)=0,0,IF(AND((SUM(BE16:BE19)/BE12)>0.4,#REF!=0),0.4,(SUM(BE16:BE19)/BE12)))","v":0},{"$f":"IF(SUM(BF16:BF19)=0,0,IF(AND((SUM(BF16:BF19)/BF12)>0.4,#REF!=0),0.4,(SUM(BF16:BF19)/BF12)))","v":0},{"$f":"IF(SUM(BG16:BG19)=0,0,IF(AND((SUM(BG16:BG19)/BG12)>0.4,#REF!=0),0.4,(SUM(BG16:BG19)/BG12)))","v":0},{"$f":"IF(SUM(BH16:BH19)=0,0,IF(AND((SUM(BH16:BH19)/BH12)>0.4,#REF!=0),0.4,(SUM(BH16:BH19)/BH12)))","v":0},{"$f":"IF(SUM(BI16:BI19)=0,0,IF(AND((SUM(BI16:BI19)/BI12)>0.4,#REF!=0),0.4,(SUM(BI16:BI19)/BI12)))","v":0},{"$f":"IF(SUM(BJ16:BJ19)=0,0,IF(AND((SUM(BJ16:BJ19)/BJ12)>0.4,#REF!=0),0.4,(SUM(BJ16:BJ19)/BJ12)))","v":0},{"$f":"IF(SUM(BK16:BK19)=0,0,IF(AND((SUM(BK16:BK19)/BK12)>0.4,#REF!=0),0.4,(SUM(BK16:BK19)/BK12)))","v":0},{"$f":"IF(SUM(BL16:BL19)=0,0,IF(AND((SUM(BL16:BL19)/BL12)>0.4,#REF!=0),0.4,(SUM(BL16:BL19)/BL12)))","v":0},{"$f":"IF(SUM(BM16:BM19)=0,0,IF(AND((SUM(BM16:BM19)/BM12)>0.4,#REF!=0),0.4,(SUM(BM16:BM19)/BM12)))","v":0},{"$f":"IF(SUM(BN16:BN19)=0,0,IF(AND((SUM(BN16:BN19)/BN12)>0.4,#REF!=0),0.4,(SUM(BN16:BN19)/BN12)))","v":0},{"$f":"IF(SUM(BO16:BO19)=0,0,IF(AND((SUM(BO16:BO19)/BO12)>0.4,#REF!=0),0.4,(SUM(BO16:BO19)/BO12)))","v":0},{"$f":"IF(SUM(BP16:BP19)=0,0,IF(AND((SUM(BP16:BP19)/BP12)>0.4,#REF!=0),0.4,(SUM(BP16:BP19)/BP12)))","v":0},{"$f":"IF(SUM(BQ16:BQ19)=0,0,IF(AND((SUM(BQ16:BQ19)/BQ12)>0.4,#REF!=0),0.4,(SUM(BQ16:BQ19)/BQ12)))","v":0},{"$f":"IF(SUM(BR16:BR19)=0,0,IF(AND((SUM(BR16:BR19)/BR12)>0.4,#REF!=0),0.4,(SUM(BR16:BR19)/BR12)))","v":0},{"$f":"IF(SUM(BS16:BS19)=0,0,IF(AND((SUM(BS16:BS19)/BS12)>0.4,#REF!=0),0.4,(SUM(BS16:BS19)/BS12)))","v":0},{"$f":"IF(SUM(BT16:BT19)=0,0,IF(AND((SUM(BT16:BT19)/BT12)>0.4,#REF!=0),0.4,(SUM(BT16:BT19)/BT12)))","v":0},{"$f":"IF(SUM(BU16:BU19)=0,0,IF(AND((SUM(BU16:BU19)/BU12)>0.4,#REF!=0),0.4,(SUM(BU16:BU19)/BU12)))","v":0},{"$f":"IF(SUM(BV16:BV19)=0,0,IF(AND((SUM(BV16:BV19)/BV12)>0.4,#REF!=0),0.4,(SUM(BV16:BV19)/BV12)))","v":0},{"$f":"IF(SUM(BW16:BW19)=0,0,IF(AND((SUM(BW16:BW19)/BW12)>0.4,#REF!=0),0.4,(SUM(BW16:BW19)/BW12)))","v":0},{"$f":"IF(SUM(BX16:BX19)=0,0,IF(AND((SUM(BX16:BX19)/BX12)>0.4,#REF!=0),0.4,(SUM(BX16:BX19)/BX12)))","v":0},{"$f":"IF(SUM(BY16:BY19)=0,0,IF(AND((SUM(BY16:BY19)/BY12)>0.4,#REF!=0),0.4,(SUM(BY16:BY19)/BY12)))","v":0},{"$f":"IF(SUM(BZ16:BZ19)=0,0,IF(AND((SUM(BZ16:BZ19)/BZ12)>0.4,#REF!=0),0.4,(SUM(BZ16:BZ19)/BZ12)))","v":0},{"$f":"IF(SUM(CA16:CA19)=0,0,IF(AND((SUM(CA16:CA19)/CA12)>0.4,#REF!=0),0.4,(SUM(CA16:CA19)/CA12)))","v":0},{"$f":"IF(SUM(CB16:CB19)=0,0,IF(AND((SUM(CB16:CB19)/CB12)>0.4,#REF!=0),0.4,(SUM(CB16:CB19)/CB12)))","v":0},{"$f":"IF(SUM(CC16:CC19)=0,0,IF(AND((SUM(CC16:CC19)/CC12)>0.4,#REF!=0),0.4,(SUM(CC16:CC19)/CC12)))","v":0},"."]
[null,"B","B Series: Design Build",null,null,null,{"$f":"+SUM(H21:CC21)","v":5100000},{"$f":"+H71","v":0},{"$f":"+I71","v":0},70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,{"$f":"+BU71","v":70833.33},70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.570000000007,"."]
[null,null,"Fixed Items",null,null,null,{"$f":"+SUM(H22:CC22)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,"Provisional Sums",null,null,null,{"$f":"+SUM(H23:CC23)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"D","D Series: Stakeholder, Community liaison, TL and TE and CD",null,null,null,{"$f":"+SUM(H24:CC24)","v":379625.36},{"$f":"H25","v":0},{"$f":"I25","v":0},5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,{"$f":"BU25","v":5272.57},5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.89]
[null,null,"All items",null,null,null,{"$f":"+SUM(H25:CC25)","v":379625.36},{"$f":"H156","v":0},{"$f":"I156","v":0},5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,{"$f":"BU156","v":5272.57},5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.89]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A Series","Operation Service (in Thousands)",null,null,null,{"$f":"+SUM(G29,G41,G49,G64,G67)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AM29,AM41,AM49,AM64,AM67)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BS29,BS41,BS49,BS64,BS67)","v":0},0,0,0,0,0,0,0,0,0,0,"."]
[null,"A-1000","General Contractors Obligations",null,null,null,{"$f":"SUM(G30:G40)","v":0},{"$f":"SUM(H30:H40)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BT30:BT40)","v":0},0,0,0,0,0,0,0,0,0,"."]
[null,"A-1001","Contractors General Obligations for the duration of the Operations Service Period","Month",72,null,{"$f":"+SUM(H30:CC30)","v":0}]
[null,"A-1002","Provision of Performance Security","Month",72,null,{"$f":"+SUM(H31:CC31)","v":0}]
[null,"A-1003","Compliance with Laws","Month",72,null,0]
[null,"A-1004","Compliance with Health and Safety Requirements","Month",72,null,0]
[null,"A-1007","Provision and Maintenance of Insurance","Month",72,null,0]
[null,"A-1008","Provision and Maintenance of Contractor's Equipment","Month",72,null,0]
[null,"A-1009","Supply and Maintenance of Documents and drawings","Month",72,null,0]
[null,"A-1011","Completion of Operation Service Period","Month",72,null,0]
[null,"A-1013","ESCROW for Commissioning TOLL System Application Software","Month",72,null,{"$f":"+SUM(H38:CC38)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A-1014","Updating Integrated Transport Information System (ITIS) Modules","Month",72,null,{"$f":"+SUM(H39:CC39)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A-1015","Liaison with Service Providers","Month",72,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A-2000","Provisioning of Staff and Labour",null,null,null,{"$f":"SUM(G42:G48)","v":0},{"$f":"SUM(H42:H48)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BT42:BT48)","v":0},0,0,0,0,0,0,0,0,0,"."]
[null,"A20-16","Contracts Engineer (MC Subcontractor Representative)","Month",72,null,{"$f":"+SUM(H42:CC42)","v":0}]
[null,"A20-17","Quality Control Officer","Month",72,null,0]
[null,"A20-18","Maintenance Manager","Month",72,null,0]
[null,"A20-19","System/ software support specialist","Month",72,null,0]
[null,"A20-20","Network and Security Specialist","Month",72,null,0]
[null,"A20-21","Plaza Technician (s)","Month",72,null,0]
[null,"A20-22","SHEQ Officer","Month",72,null,0]
[null,null,null,null,null,null,{"$f":"+SUM(G50)","v":0},{"$f":"+SUM(H50)","v":0},{"$f":"+SUM(I50)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BU50)","v":0},0,0,0,0,0,0,0,0,"."]
[null,"A-5300","Toll System Maintenance",null,null,null,{"$f":"SUM(G51:G63)","v":0},{"$f":"SUM(H51:H63)","v":0},{"$f":"SUM(I51:I63)","v":0},0,0,0,0,{"$f":"SUM(N51:N63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BT51:BT63)","v":0},0,0,0,0,0,0,0,0,0,"."]
[null,"A-5301","Toll System Software Support","Month",72,null,{"$f":"+SUM(H51:CC51)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A-5302","Toll System Equipment and Hardware Maintenance","Month",72,null,{"$f":"+SUM(H52:CC52)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A-5303","Toll System Maintenance and Support: QLS","Month",72,null,{"$f":"+SUM(H53:CC53)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A-5304","Toll System Maintenance and Support:  VGS","Month",72,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A-5308-a","Hand-Back of Toll System","Lump Sum",1,null,{"$f":"E55*F55","v":0},null,null,{"$f":"$G55/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G55/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G55/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G55/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G55/72","v":0},0,0,0,0,0,0,{"$f":"G55-SUM(J55:CB55)","v":0},"."]
[null,"A-5308-b","Hand-Back of assets and systems other than the Toll System","Lump Sum",1,null,{"$f":"E56*F56","v":0},null,null,{"$f":"$G56/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G56-SUM(J56:CB56)","v":0},"."]
[null,"A-5309 ","Hardware and software maintenance and support for if triggered payment items  (if triggered): ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A-5309-a ","Maintenance and support for item B-2009 (Detection System for vehicles of Special Interest (VOSI)) and item B-2010 (Detection system for vehicles Exceeding the Legal Vehicle Height (if triggered): ","Month",36,null,{"$f":"E58*F58","v":0},null,null,{"$f":"$G58/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G58/72","v":0},0,0,0,0,0,0,{"$f":"G58-SUM(J58:CB58)","v":0},"."]
[null,"A-5309-b ","Maintenance and support for item B-2014c (Delivery of Toll System development and test platform and test environment) (if triggered) ","Month",24,null,{"$f":"E59*F59","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"A-5309-c ","Maintenance and support for item B-3009 (Provision of Toll System Software and Hardware:  AVC Systems for Mixed/Manual/ETC lanes and or Dedicated ETC lanes (if triggered) ","Month",36,null,{"$f":"E60*F60","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"A-5309-d ","Maintenance and support for item B-3011 (Provision of Toll System Software and Hardware: Mixed Manual/ETC lanes for single direction) (if triggered) ","Month",24,null,0,null,null,{"$f":"$G61/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G61/72","v":0},0,0,0,0,0,0,0,0,"."]
[null,"A-5309-e ","Maintenance and support for item B-3013 (Provision of Toll System and VGS Software and Hardware: Automatic Number Plate Recognition (ANPR) (if triggered) ","Month",36,null,0,null,null,{"$f":"$G62/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"A-5309-f ","Maintenance and support for item B-3014 (Provision of Toll System and VGS Software and Hardware: EMVCO compatible card reader system) (if triggered) ","Month",36,null,{"$f":"E63*F63","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"A-8000","Quality Insurance System",null,null,null,{"$f":"SUM(G65:G66)","v":0},{"$f":"SUM(H65:H66)","v":0},{"$f":"SUM(I65:I66)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BU65:BU66)","v":0},0,0,0,0,0,0,0,0,"."]
[null,"A-8001","Establishment of Quality Assurance System","Lump Sum",1,null,{"$f":"E65*F65","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G65/72","v":0},0,0,0,{"$f":"$G65/72","v":0},0,0,{"$f":"G65-SUM(J65:CB65)","v":0}]
[null,"A-8002","Maintenance of Quality Assurance System","Month",72,null,{"$f":"+SUM(H66:CC66)","v":0}]
[null,"A-9000","Reporting",null,null,null,{"$f":"SUM(G68:G69)","v":0},{"$f":"SUM(H68:H69)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BT68:BT69)","v":0},0,0,0,0,0,0,0,0,0,"."]
[null,"A-9001","Reporting","Month",72,null,{"$f":"+SUM(H68:CC68)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"B Series","Schedule B series (in Thousands)",null,null,null,{"$f":"+SUM(G72,G100,G128,G144)","v":5100000},0,0,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,{"$f":"+SUM(AM72,AM100,AM128,AM144)","v":70833.33},70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,{"$f":"+SUM(BS72,BS100,BS128,BS144)","v":70833.33},70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.570000000007,"."]
[null,"B-1000","Contractors Establishment",null,null,null,{"$f":"+SUM(G73:G99)","v":0},{"$f":"+SUM(H73:H99)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BT73:BT99)","v":0},0,0,0,0,0,0,{"$f":"+SUM(CA73:CA99)","v":0},0,0,"."]
[null,"B-1001-a","Contractors General Obligations and Establishment at Contract Commencement date for the Design Build period - fixed obligations for Design Build and Operations","Lump Sum",1,null,{"$f":"E73*F73","v":0},null,null,{"$f":"$G73/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G73/72","v":0},0,0,0,0,0,0,{"$f":"G73-SUM(J73:CB73)","v":0},"."]
[null,"B-1001-b","Contractors General Obligations and Establishment at Contract Commencement date for the Design-Build Section 1 period - Time Related obligations for Design Build and Operations","Week",6,null,{"$f":"+SUM(H74:CC74)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"B-1001- c","Contractors General Obligations and Establishment at Contract Commencement date for the Design-Build Section 2 & 3 period - Time Related obligations for Design Build and Operations","Month",36,null,{"$f":"+SUM(H75:CC75)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"B-1001-d","Contractors General Obligations and Establishment at Contract Commencement date for the Design-Build Section 4 - Time Related obligations for Design Build and Operations (if triggered)","Month",6,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"B-1001-e","Contractors General Obligations and Establishment at Contract Commencement date for the Design-Build Section 5 - Time Related obligations for Design Build and Operations (if triggered)","Month",8,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"B-1002-a","Allowance for person- hours for variations -Project Manager (100 hours)","person-hours",100,null,0,null,null,{"$f":"$G78/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G78/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G78/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G78/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G78/72","v":0},0,0,0,0,0,0,{"$f":"G78-SUM(J78:CB78)","v":0},"."]
[null,"B-1002-b","Allowance for person- hours for variations -Senior Hardware and/or Software Engineer (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G79-SUM(J79:CB79)","v":0},"."]
[null,"B-1002-c","Allowance for person- hours for variations -Junior Hardware and/or Software Engineer (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1002-d","Allowance for person- hours for variations -Installation and/or Training Manager (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1002-e","Allowance for person- hours for variations -Installer (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1002-f","Allowance for person- hours for variations -Labourer (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1002-g","Allowance for person- hours for variations -Maintenance Technician (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1002-h","Allowance for person- hours for variations -Trainer (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1002-i","Allowance for person- hours for variations -QA Manager (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1002-j","Allowance for person- hours for variations -Testers (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1003","Establishment upgrades"]
[null,"B-1003-a","Toll System - Plaza/ Control Centre level: Conventional Plazas/ Hybrid Plaza, and conventional part of A: BOS, VGS, QLS, DCS and network","Lump Sum",1,null,{"$f":"E89*F89","v":0},null,null,{"$f":"$G89/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G89/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G89/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G89/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G89/72","v":0},0,0,0,0,0,0,0,"."]
[null,"B-1003-b","Toll System – Lane Area Related: AVC, Lane, Tunnel, Booth and Canopy  ","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1003-c","Toll System – Lane Area Related: VGS, QLS, QL1 and Network","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1003-d","Toll System – Lane Area Related: Lane and AVC UPS and lightning protection   ","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1003-e","Toll System – Plaza/ Control Centre level: Conventional Plazas/ Hybrid Plaza, and conventional part of A: TCH Payment Gateway at site","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1004 ","System Obsolescence, Routine Maintenance, Performance Related, Software related upgrades and hand-back requirements "," "]
[null,"B-1004-a","Toll System - Plaza/ Control Centre level: Conventional Plazas/ Hybrid Plaza, and conventional part of A: BOS, VGS, QLS, DCS and network ","Lump Sum",1,null,0,null,null,{"$f":"$G95/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G95/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G95/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G95/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G95/72","v":0},0,0,0,0,0,0,0,"."]
[null,"B-1004-b","Toll System – Lane Area Related: AVC, Lane, Tunnel, Booth and Canopy  ","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1004-c","Toll System – Lane Area Related: VGS, QLS, QL1 and Network","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1004-d","Toll System – Lane Area Related: Lane and AVC UPS and lightning protection   ","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1004-e","Toll System – Workshop Related: Critical spares, Test Rig, ERS, documentation, drawings, licenses, codes, passwords and other   hand-over requirements and ERS/Asset update   ","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2000","Toll System - Plaza/ Control Centre level: Conventional Plazas/ Hybrid Plaza, and conventional part of A",null,null,null,{"$f":"+SUM(G101:G127)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AM101:AM127)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BS101:BS127)","v":0},0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2001","Provision of Toll System Software and Hardware: Back Office System","Lump Sum",1,null,{"$f":"E101*F101","v":0},null,null,{"$f":"$G101/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G101/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G101/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G101/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G101/72","v":0},0,0,0,0,0,0,{"$f":"G101-SUM(J101:CB101)","v":0},"."]
[null,"B-2002","Provision of Toll System Software and Hardware: VGS","Lump Sum",1,null,{"$f":"E102*F102","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G102-SUM(J102:CB102)","v":0},"."]
[null,"B-2003","Provision of Toll System Software and Hardware: QLS","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2004","Provision of Toll System Software and Hardware: DCS","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2005","Provision of Toll System Software and Hardware: Archive System","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B2006(a)","Additional software and licenses complete not listed in item B2006(b)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B2006(b)","Additional software and licenses for Microsoft Product/Oracle RDBMS and SAP (if triggered)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2007","Provision of Toll System Software and Hardware: Work Stations for Customer Service Operations at Control Centre and/or Remote Plaza (if triggered)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2008","LAN and Network Connections- Provision and Installation of GB/s network for all work stations, printers…","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2009","Detection System for vehicles of Special Interest (VOSI) (if triggered)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2010","Detection System for vehicles Exceeding the Legal Vehicle Height (if triggered)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2011","Provision for Toll System software and hardware:  Interface with TCH","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2012","Provision for a full set of spares","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2013","VGS, QLS and ANPR pilot (if triggered)","Lump Sum",0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2014-a","Full access to Toll system source code, and perpetual licence to use at all SANRAL current and future plazas  (if triggered) ","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2014-b","Delivery of Toll System source code, Toll System build, configuration, and deployment documentation  (if triggered)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G116/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G116/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G116/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G116/72","v":0},0,0,0,0,0,0,0,0,"."]
[null,"B-2014-c","Delivery of Toll System development and test platform and test environment  (if triggered)","Lump Sum",1,null,0,null,null,{"$f":"$G117/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2014-d","Toll system source code verification and site configuration, deployment, commissioning, and version control set-up  (if triggered)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2014-e","Toll system site recovery pack compilation, verification and delivery  (if triggered)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2014-f","SANRAL Toll system pilot deployment and  testing  (if triggered)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2014-g","SANRAL Toll system deployment, replacing another Toll System  (if triggered)","Lump Sum ",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2015","Workshop: Lane Test Rig","Lump Sum",1,null,{"$f":"E122*F122","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2016-a","Design, develop and test basic SANRAL MIS interface (Specified in Part C3 V2B4a PS 7.8)","Lump Sum",1,null,{"$f":"E123*F123","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2016-b","SANRAL MIS basic interface maintenance and support","Month",60,null,{"$f":"+SUM(H124:CC124)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"B-2016-c","Provisional sum to cover the process of determining the gap between the basic SANRAL interface and the eventual implementation version of the SANRAL MIS interface.","Lump Sum",1,null,{"$f":"E125*F125","v":0},null,null,{"$f":"$G125/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G125/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G125/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G125/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G125/72","v":0},0,0,0,0,0,0,{"$f":"G125-SUM(J125:CB125)","v":0},"."]
[null,"B-2016-d","Pilot testing in conjunction with the SANRAL MIS interface (if triggered).","Lump Sum",1,null,{"$f":"E126*F126","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2016-e","Deployment, configuration, testing and commissioning of the SANRAL MIS interface on the route (if triggered).","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3000","Toll System - Lane Area Related",null,null,null,{"$f":"+SUM(G129:G143)","v":0},{"$f":"+SUM(H129:H143)","v":0},0,0,0,0,0,{"$f":"+SUM(N129:N143)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BT129:BT143)","v":0},0,0,0,0,0,0,0,0,0,"."]
[null,"B-3001","Provision of Toll System Software and Hardware: AVC Systems for mixed/ manual/ ETC lanes and/or Dedicated ETC lanes (10 lanes)","Lump Sum",1,null,{"$f":"E129*F129","v":0},null,null,{"$f":"$G129/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G129/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G129/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G129/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G129/72","v":0},0,0,0,0,0,0,{"$f":"G129-SUM(J129:CB129)","v":0},"."]
[null,"B-3002","Provision of Toll System Software and Hardware: Mixed Manual / ETC lanes for single direction (8 lanes of which 2 is reversible and 6 are equiped for tag only mode)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3003","Provision of Toll System Software and Hardware: Dedicated ETC lanes (2 Lanes of which 2 switchable to mixed ETC)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3004","Provision of Toll System Software and Hardware: Changing a mixed Manual ETC lane to a dedicated ETC Lane (if triggered)","No",2,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3005","Provision of Toll System Software and Hardware: Implementation of reversible Toll lanes (if triggered) (2 Lanes)","No",2,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"B-3006","Provision of Toll System Software and Hardware: QLS","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3007","Provision of Toll System Software and Hardware: VGS (10 lanes)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3008","Provision of Documentation","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3009","Provision of Toll System Software and Hardware:  AVC Systems for Mixed/Manual/ETC lanes and or Dedicated ETC lanes (if triggered) (1 lane)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3010","Provision of Toll System Software and Hardware: Provision of Toll System Software and Hardware:  Ramp/Mainline Swapping (none)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3011","Provision of Toll System Software and Hardware:  Mixed Manual/ETC lanes for single direction (if triggered) (1 lane)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"B-3012","Provision of Toll System Software and Hardware:  For lane which can switch between Dedicated ETC mode and Mixed Manual/ETC lane Mode. (1 lane)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"B-3013","Provision of Toll System and VGS Software and Hardware: Automatic Number Plate Recognition (ANPR) (if triggered) (10 lanes, 12 ANPR cameras)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"B-3014","Provision of Toll System and VGS Software and Hardware: EMVCO compatible card readers (if triggered) (10 lanes)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"B-6000","Provisional Sums",null,null,null,{"$f":"SUM(G145:G154)","v":5100000},{"$f":"SUM(H145:H154)","v":0},0,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,{"$f":"SUM(BT145:BT154)","v":70833.33},70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.570000000007,"."]
[null,"B-6003-a",{"$f":"\"Provision for the Installation and Upgrade of Lane Equipment Assets - Provision for the installation and upgrade of Employer's Assets (\" & TEXT(F145,\"#####,####\") &\")\"","v":"Provision for the Installation and Upgrade of Lane Equipment Assets - Provision for the installation and upgrade of Employer's Assets (160,0000)"},"Prov Sum",1,1600000,{"$f":"+E145*F145","v":1600000},null,null,{"$f":"$G145/72","v":22222.22},22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,{"$f":"$G145/72","v":22222.22},22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,{"$f":"$G145/72","v":22222.22},22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,{"$f":"$G145/72","v":22222.22},22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,{"$f":"$G145/72","v":22222.22},22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,{"$f":"G145-SUM(J145:CB145)","v":22222.38},"."]
[null,"B-6003-b",{"$f":"\"Provision for the Installation and Upgrade of Lane Equipment Assets - Overhead charges and profit in respect of B-6003-a (\" & TEXT(F146,\"#.##%\") & \")\"","v":"Provision for the Installation and Upgrade of Lane Equipment Assets - Overhead charges and profit in respect of B-6003-a (.%)"},"%",{"$f":"+F145","v":1600000},null,{"$f":"+E146*F146","v":0},{"$f":"+IF(SUM(H145)=0,\"\",H145*$F146)","v":""},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G146-SUM(J146:CB146)","v":0},"."]
[null,"B-6009-a",{"$f":"\"Supply of EMVCO compliant Hardware and Software - Provisional Sum (\"& TEXT(F147,\"#####,####\") &\")\"","v":"Supply of EMVCO compliant Hardware and Software - Provisional Sum (50,0000)"},"Prov Sum",1,500000,500000,null,null,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,{"$f":"G147-SUM(J147:CB147)","v":6944.76},"."]
[null,"B-6009-b",{"$f":"\"Supply of EMVCO compliant Hardware and Software - Overhead charges and Profit in respect of B-6009-a (\"& TEXT(F148,\"#.##%\") & \")\"","v":"Supply of EMVCO compliant Hardware and Software - Overhead charges and Profit in respect of B-6009-a (.%)"},"%",{"$f":"+F147","v":500000},null,0,"",{"$f":"+IF(SUM(I147)=0,\"\",I147*$F148)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G148-SUM(J148:CB148)","v":0},"."]
[null,"B-6010","Provision for interface with the Employer's MIS"]
[null,"B-6010-a","Provision for the design, modification, development, integration, and installation to enable the Toll System to interface with the Employer's MIS","Prov Sum",1,1000000,{"$f":"+E150*F150","v":1000000},{"$f":"+IF(SUM(H149)=0,\"\",H149*$F150)","v":""},"",{"$f":"$G150/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"$G150/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"$G150/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"$G150/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"$G150/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"G150-SUM(J150:CB150)","v":13888.81},"."]
[null,"B-6010-b","Overhead charges and profit in respect of above-mentioned item","%",1000000,null,0,{"$f":"+IF(SUM(H150)=0,\"\",H150*$F151)","v":""},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-6015","SANRAL MIS interface"]
[null,"B-6015-a","(a) Provision for the design, modification, development, integration and installation to enable the Toll System to interface with the SANRAL MIS","Prov Sum",1,1000000,{"$f":"+E153*F153","v":1000000},{"$f":"+IF(SUM(H152)=0,\"\",H152*$F153)","v":""},"",{"$f":"$G153/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"$G153/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"$G153/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"$G153/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"$G153/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"G153-SUM(J153:CB153)","v":13888.81},"."]
[null,"B-6015-b","(b) Support and Maintenance of the Toll System interface with the SANRAL MIS","Prov Sum",1,1000000,1000000,{"$f":"+IF(SUM(H153)=0,\"\",H153*$F154)","v":""},"",13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.81,"."]
[]
[null,"D Series","Schedule D series (in Thousands)",null,null,null,{"$f":"SUM(G157:G188)","v":379625},0,0,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,{"$f":"SUM(AM157:AM188)","v":5272.57},5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,{"$f":"SUM(BS157:BS188)","v":5272.57},5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.89,"."]
[null,"D10.01","Contract Participation Performance bonus","PC Sum",1,{"$f":"'Part D'!$B$15/4","v":95625},{"$f":"+E157*F157","v":95625},null,null,{"$f":"$G157/72","v":1328.13},1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,{"$f":"$G157/72","v":1328.13},1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,"."]
[null,"D10.02","Stakeholder and Community Liaison and Social Facilitation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"D10.02(a)","Cost of liaison, social facilitation and PLC support","PC Sum",1,{"$f":"'Part D'!$B$23/4","v":144000},{"$f":"+E159*F159","v":144000},null,null,{"$f":"$G159/72","v":2000},2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,{"$f":"$G159/72","v":2000},2000,2000,2000,2000,2000,2000,2000,"."]
[null,"D10.02(b)","Handling cost and profit in respect of sub-item D10.02(a)","%",{"$f":"+F159","v":144000},null,0,null,null,{"$f":"+IF(SUM(J159)=0,\"\",J159*$F160)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(SUM(BU159)=0,\"\",BU159*$F160)","v":0},0,0,0,0,0,0,0,0,"."]
[null,"D10.03","Tender Process for Targeted Enterprises",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"D10.03(a)","Contractor’s charge for the management and execution of the Targeted Enterprise procurement process",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"D10.03(a)(i)","Procurement process for the totality of all tenders concluded for the appointment of Targeted Enterprise sub-contractors for value of work ranging between R 500 000 to R 1 000 000 or if  applicable of CIDB 1 and 2 contractor grading","No",{"$f":"'Part D'!C31/4","v":1},null,0,null,null,{"$f":"$G163/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G163/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G163/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G163/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G163/72","v":0},0,0,0,0,0,0,0]
[null,"D10.03(a)(ii)","Procurement process for the totality of all tenders concluded for the appointment of Targeted Enterprise sub-contractors for value of work ranging between R 1 000 001 and 6 000 000 or if applicable of CIDB 3 and 4 contractor grading","No",{"$f":"'Part D'!C32/4","v":1},null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"D10.03(a)(iii)","Procurement process for the totality of all tenders concluded for the appointment of Targeted Enterprise sub-contractors of above R 6 000 000 or CIDB 5 and higher contractor grading","No",{"$f":"'Part D'!C33/4","v":1},null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"D10.03(a)(iv)","Procurement process for the totality of all tenders concluded for the appointment of Targeted Enterprise suppliers","No",{"$f":"'Part D'!C34/4","v":1},null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"D10.03(b)","Targeted Enterprise Procurement Coordinator","Month",72,null,{"$f":"+SUM(H167:CC167)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"D10.04","Responsibilities of the Contractor towards Targeted Enterprises",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"D10.04(a)","Contractor’s establishment, management, management support, assistance, coaching, guidance, mentoring and supervision of Targeted Enterprises.","Month",72,null,{"$f":"+SUM(H169:CC169)","v":0}]
[null,"D10.04(b)","Targeted Enterprise Construction Manager","Person-month",72,null,{"$f":"+SUM(H170:CC170)","v":0}]
[null,"D10.04(c)","Targeted Enterprise Site Supervisors","Person-month",0,null,{"$f":"+SUM(H171:CC171)","v":0}]
[null,"D10.05","Construction Works by Targeted Enterprises"]
[null,"D10.05(a)","Construction works carried out by Targeted Enterprise subcontractors of CIDB 1 and 2 contractor grading designation appointed in terms of Section D","Prov Sum",0,0,{"$f":"+E173*F173","v":0},null,null,{"$f":"$G173/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G173/72","v":0},0,0,0,0,0,0,0,"."]
[null,"D10.05(b)","Handling costs and profit in respect of payment associated with subitem D10.05(a).","%",{"$f":"+F173","v":0},null,{"$f":"+E174*F174","v":0},null,null,{"$f":"+IF(SUM(J173)=0,\"\",J173*$F174)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"+IF(SUM(BU173)=0,\"\",BU173*$F174)","v":""},"","","","","","","",""]
[null,"D10.05(c)","Fluctuation between the main contractor’s rates and that of the Targeted Enterprise subcontractors.","Lump Sum",0,null,{"$f":"+E175*F175","v":0},null,null,{"$f":"$G175/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G175/72","v":0},0,0,0,0,0,0,0]
[null,"D10.05(d)","Preliminary and General Obligations of Targeted Enterprise sub-contractors appointed in terms of Section D. ","Lump Sum",0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"D10.06","Training, coaching, guidance, mentoring and assistance"]
[null,"D10.06(a)","Training costs"]
[null,"D10.06(a)(i)","Accredited NQF training.","Prov Sum",0,null,{"$f":"+E179*F179","v":0},null,null,{"$f":"$G179/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G179/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G179/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G179/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G179/72","v":0},0,0,0,0,0,0,0]
[null,"D10.06(a)(ii)","Accredited generic skills training.","Prov Sum",1,{"$f":"'Part D'!$B$37/4","v":62500},62500,null,null,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,{"$f":"F180-SUM(J180:CB180)","v":867.74}]
[null,"D10.06(a)(iii)","Community skills training","Prov Sum",1,{"$f":"'Part D'!$B$38/4","v":50000},50000,null,null,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,{"$f":"F181-SUM(J181:CB181)","v":694.76}]
[null,"D10.06(a)(iv)","Handling cost and profit in respect of subitems D10.06(a)(i), (ii), and (iii).","%",{"$f":"+F181+F180+F179","v":112500},null,0,null,null,{"$f":"+IF(SUM(J181)=0,\"\",J181*$F182)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(SUM(BU181)=0,\"\",BU181*$F182)","v":0},0,0,0,0,0,0,0,0]
[null,"D10.06(b)","Student experiential training."]
[null,"D10.06(b)(i)","Student stipends","PC Sum",0,null,{"$f":"+E184*F184","v":0},null,null,{"$f":"$G184/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G184/72","v":0},0,0,0,0,0,0,0]
[null,"D10.06(b)(ii)","Provision of experiential training","Person-month",0,null,{"$f":"+SUM(H185:CC185)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"D10.06(c)","Other costs during training.","PC Sum",1,{"$f":"'Part D'!$B$39/4","v":27500},{"$f":"+E186*F186","v":27500},null,null,{"$f":"$G186/72","v":381.94},381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,{"$f":"$G186/72","v":381.94},381.94,381.94,381.94,381.94,381.94,381.94,{"$f":"F186-SUM(J186:CB186)","v":382.26}]
[null,"D10.06(d)","Training venue.","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]

{"sheet":"Baobab","index":6,"n_rows":190,"n_cols":82,"rows_kept":190,"cut":false,"hidden":false,"merged":[[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[1,5,2,5],[1,69,1,80],[5,2,5,5],[6,2,6,5],[7,2,7,5],[1,7,1,8],[1,9,1,20],[1,21,1,32],[1,33,1,44],[1,45,1,56],[1,57,1,68],[1,6,2,6]]}
[]
[null,"Item No","Description","Unit","Quantity","Rate","TOTAL\n(6 Years)","Est Period",null,"Operation Service Period - Year 1",null,null,null,null,null,null,null,null,null,null,null,"Operation Service Period - Year 2",null,null,null,null,null,null,null,null,null,null,null,"Operation Service Period - Year 3",null,null,null,null,null,null,null,null,null,null,null,"Operation Service Period - Year 4",null,null,null,null,null,null,null,null,null,null,null,"Operation Service Period - Year 5",null,null,null,null,null,null,null,null,null,null,null,"Operation Service Period - Year 6",null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,null,null,null,null,null,{"$f":"'Title Page'!C11","v":"2024-06-01"},{"$f":"DATE(YEAR(H3),MONTH(H3)+2,1)-1","v":"2024-07-31"},{"$f":"DATE(YEAR(I3),MONTH(I3)+2,1)-1","v":"2024-08-31"},{"$f":"DATE(YEAR(J3),MONTH(J3)+2,1)-1","v":"2024-09-30"},"2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31",{"$f":"DATE(YEAR(BV3),MONTH(BV3)+2,1)-1","v":"2030-01-31"},"2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,"Total Tendered F&V Cost (Incl VAT, in Rands) - to N1N TOTALS",null,null,null,{"$f":"+G7+G8","v":6301569.1600000001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,"15 %VAT on Total Tendered F&V Cost (in Rands)",null,null,null,{"$f":"+G8*0.15","v":821943.8},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,"Total Tendered F&V Cost (Excl VAT, in Rands)",null,null,null,{"$f":"+G11","v":5479625.3600000003},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,null,null,null,"CHECK",{"$f":"+SUM(H30:CC40,H42:CC48,H51:CC63,H65:CC66,H68:CC69,H73:CC99,H101:CC127,H129:CC143,H145:CC154,H157:CC187)","v":5479625.3600000003},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,"Total Tendered F&V Cost for A- and B Series (excl VAT)",null,null,null,{"$f":"+SUM(H11:CC11)","v":5479625.3600000003},{"$f":"+H21+H12+H24","v":0},{"$f":"+I21+I12+I24","v":0},76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,{"$f":"+BU21+BU12+BU24","v":76105.899999999994},76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76105.899999999994,76106.460000000006,"."]
[null,"A","A Series: Operation Service",null,null,null,{"$f":"+SUM(H12:CC12)","v":0},{"$f":"+H28","v":0},{"$f":"+I28","v":0},{"$f":"+J28","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BU28","v":0},0,0,0,0,0,0,0,0,"."]
[null,null,"Fixed Items",null,null,null,{"$f":"+SUM(H13:CC13)","v":0},{"$f":"+H12-SUM(H14:H15)","v":0},{"$f":"+I12-SUM(I14:I15)","v":0},{"$f":"+J12-SUM(J14:J15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AT12-SUM(AT14:AT15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,null,"Provisional Sums",null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,"Variable Operation Cost",null,null,null,0,{"$f":"+SUM(H16:H19)","v":0},0,{"$f":"+SUM(J16:J19)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AT16:AT19)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,null,"Class 1","month",72,null,0]
[null,null,"Class 2","month",72,null,0]
[null,null,"Class 3","month",72,null,0]
[null,null,"Class 4","month",72,null,0]
[null,null,null,null,null,null,{"$f":"IF(SUM(G16:G19)=0,0,IF(AND((SUM(G16:G19)/G12)>0.4,#REF!=0),0.4,(SUM(G16:G19)/G12)))","v":0},{"$f":"IF(SUM(H16:H19)=0,0,IF(AND((SUM(H16:H19)/H12)>0.4,#REF!=0),0.4,(SUM(H16:H19)/H12)))","v":0},{"$f":"IF(SUM(I16:I19)=0,0,IF(AND((SUM(I16:I19)/I12)>0.4,#REF!=0),0.4,(SUM(I16:I19)/I12)))","v":0},{"$f":"IF(SUM(J16:J19)=0,0,IF(AND((SUM(J16:J19)/J12)>0.4,#REF!=0),0.4,(SUM(J16:J19)/J12)))","v":0},{"$f":"IF(SUM(K16:K19)=0,0,IF(AND((SUM(K16:K19)/K12)>0.4,#REF!=0),0.4,(SUM(K16:K19)/K12)))","v":0},{"$f":"IF(SUM(L16:L19)=0,0,IF(AND((SUM(L16:L19)/L12)>0.4,#REF!=0),0.4,(SUM(L16:L19)/L12)))","v":0},{"$f":"IF(SUM(M16:M19)=0,0,IF(AND((SUM(M16:M19)/M12)>0.4,#REF!=0),0.4,(SUM(M16:M19)/M12)))","v":0},{"$f":"IF(SUM(N16:N19)=0,0,IF(AND((SUM(N16:N19)/N12)>0.4,#REF!=0),0.4,(SUM(N16:N19)/N12)))","v":0},{"$f":"IF(SUM(O16:O19)=0,0,IF(AND((SUM(O16:O19)/O12)>0.4,#REF!=0),0.4,(SUM(O16:O19)/O12)))","v":0},{"$f":"IF(SUM(P16:P19)=0,0,IF(AND((SUM(P16:P19)/P12)>0.4,#REF!=0),0.4,(SUM(P16:P19)/P12)))","v":0},{"$f":"IF(SUM(Q16:Q19)=0,0,IF(AND((SUM(Q16:Q19)/Q12)>0.4,#REF!=0),0.4,(SUM(Q16:Q19)/Q12)))","v":0},{"$f":"IF(SUM(R16:R19)=0,0,IF(AND((SUM(R16:R19)/R12)>0.4,#REF!=0),0.4,(SUM(R16:R19)/R12)))","v":0},{"$f":"IF(SUM(S16:S19)=0,0,IF(AND((SUM(S16:S19)/S12)>0.4,#REF!=0),0.4,(SUM(S16:S19)/S12)))","v":0},{"$f":"IF(SUM(T16:T19)=0,0,IF(AND((SUM(T16:T19)/T12)>0.4,#REF!=0),0.4,(SUM(T16:T19)/T12)))","v":0},{"$f":"IF(SUM(U16:U19)=0,0,IF(AND((SUM(U16:U19)/U12)>0.4,#REF!=0),0.4,(SUM(U16:U19)/U12)))","v":0},{"$f":"IF(SUM(V16:V19)=0,0,IF(AND((SUM(V16:V19)/V12)>0.4,#REF!=0),0.4,(SUM(V16:V19)/V12)))","v":0},{"$f":"IF(SUM(W16:W19)=0,0,IF(AND((SUM(W16:W19)/W12)>0.4,#REF!=0),0.4,(SUM(W16:W19)/W12)))","v":0},{"$f":"IF(SUM(X16:X19)=0,0,IF(AND((SUM(X16:X19)/X12)>0.4,#REF!=0),0.4,(SUM(X16:X19)/X12)))","v":0},{"$f":"IF(SUM(Y16:Y19)=0,0,IF(AND((SUM(Y16:Y19)/Y12)>0.4,#REF!=0),0.4,(SUM(Y16:Y19)/Y12)))","v":0},{"$f":"IF(SUM(Z16:Z19)=0,0,IF(AND((SUM(Z16:Z19)/Z12)>0.4,#REF!=0),0.4,(SUM(Z16:Z19)/Z12)))","v":0},{"$f":"IF(SUM(AA16:AA19)=0,0,IF(AND((SUM(AA16:AA19)/AA12)>0.4,#REF!=0),0.4,(SUM(AA16:AA19)/AA12)))","v":0},{"$f":"IF(SUM(AB16:AB19)=0,0,IF(AND((SUM(AB16:AB19)/AB12)>0.4,#REF!=0),0.4,(SUM(AB16:AB19)/AB12)))","v":0},{"$f":"IF(SUM(AC16:AC19)=0,0,IF(AND((SUM(AC16:AC19)/AC12)>0.4,#REF!=0),0.4,(SUM(AC16:AC19)/AC12)))","v":0},{"$f":"IF(SUM(AD16:AD19)=0,0,IF(AND((SUM(AD16:AD19)/AD12)>0.4,#REF!=0),0.4,(SUM(AD16:AD19)/AD12)))","v":0},{"$f":"IF(SUM(AE16:AE19)=0,0,IF(AND((SUM(AE16:AE19)/AE12)>0.4,#REF!=0),0.4,(SUM(AE16:AE19)/AE12)))","v":0},{"$f":"IF(SUM(AF16:AF19)=0,0,IF(AND((SUM(AF16:AF19)/AF12)>0.4,#REF!=0),0.4,(SUM(AF16:AF19)/AF12)))","v":0},{"$f":"IF(SUM(AG16:AG19)=0,0,IF(AND((SUM(AG16:AG19)/AG12)>0.4,#REF!=0),0.4,(SUM(AG16:AG19)/AG12)))","v":0},{"$f":"IF(SUM(AH16:AH19)=0,0,IF(AND((SUM(AH16:AH19)/AH12)>0.4,#REF!=0),0.4,(SUM(AH16:AH19)/AH12)))","v":0},{"$f":"IF(SUM(AI16:AI19)=0,0,IF(AND((SUM(AI16:AI19)/AI12)>0.4,#REF!=0),0.4,(SUM(AI16:AI19)/AI12)))","v":0},{"$f":"IF(SUM(AJ16:AJ19)=0,0,IF(AND((SUM(AJ16:AJ19)/AJ12)>0.4,#REF!=0),0.4,(SUM(AJ16:AJ19)/AJ12)))","v":0},{"$f":"IF(SUM(AK16:AK19)=0,0,IF(AND((SUM(AK16:AK19)/AK12)>0.4,#REF!=0),0.4,(SUM(AK16:AK19)/AK12)))","v":0},{"$f":"IF(SUM(AL16:AL19)=0,0,IF(AND((SUM(AL16:AL19)/AL12)>0.4,#REF!=0),0.4,(SUM(AL16:AL19)/AL12)))","v":0},{"$f":"IF(SUM(AM16:AM19)=0,0,IF(AND((SUM(AM16:AM19)/AM12)>0.4,#REF!=0),0.4,(SUM(AM16:AM19)/AM12)))","v":0},{"$f":"IF(SUM(AN16:AN19)=0,0,IF(AND((SUM(AN16:AN19)/AN12)>0.4,#REF!=0),0.4,(SUM(AN16:AN19)/AN12)))","v":0},{"$f":"IF(SUM(AO16:AO19)=0,0,IF(AND((SUM(AO16:AO19)/AO12)>0.4,#REF!=0),0.4,(SUM(AO16:AO19)/AO12)))","v":0},{"$f":"IF(SUM(AP16:AP19)=0,0,IF(AND((SUM(AP16:AP19)/AP12)>0.4,#REF!=0),0.4,(SUM(AP16:AP19)/AP12)))","v":0},{"$f":"IF(SUM(AQ16:AQ19)=0,0,IF(AND((SUM(AQ16:AQ19)/AQ12)>0.4,#REF!=0),0.4,(SUM(AQ16:AQ19)/AQ12)))","v":0},{"$f":"IF(SUM(AR16:AR19)=0,0,IF(AND((SUM(AR16:AR19)/AR12)>0.4,#REF!=0),0.4,(SUM(AR16:AR19)/AR12)))","v":0},{"$f":"IF(SUM(AS16:AS19)=0,0,IF(AND((SUM(AS16:AS19)/AS12)>0.4,#REF!=0),0.4,(SUM(AS16:AS19)/AS12)))","v":0},{"$f":"IF(SUM(AT16:AT19)=0,0,IF(AND((SUM(AT16:AT19)/AT12)>0.4,#REF!=0),0.4,(SUM(AT16:AT19)/AT12)))","v":0},{"$f":"IF(SUM(AU16:AU19)=0,0,IF(AND((SUM(AU16:AU19)/AU12)>0.4,#REF!=0),0.4,(SUM(AU16:AU19)/AU12)))","v":0},{"$f":"IF(SUM(AV16:AV19)=0,0,IF(AND((SUM(AV16:AV19)/AV12)>0.4,#REF!=0),0.4,(SUM(AV16:AV19)/AV12)))","v":0},{"$f":"IF(SUM(AW16:AW19)=0,0,IF(AND((SUM(AW16:AW19)/AW12)>0.4,#REF!=0),0.4,(SUM(AW16:AW19)/AW12)))","v":0},{"$f":"IF(SUM(AX16:AX19)=0,0,IF(AND((SUM(AX16:AX19)/AX12)>0.4,#REF!=0),0.4,(SUM(AX16:AX19)/AX12)))","v":0},{"$f":"IF(SUM(AY16:AY19)=0,0,IF(AND((SUM(AY16:AY19)/AY12)>0.4,#REF!=0),0.4,(SUM(AY16:AY19)/AY12)))","v":0},{"$f":"IF(SUM(AZ16:AZ19)=0,0,IF(AND((SUM(AZ16:AZ19)/AZ12)>0.4,#REF!=0),0.4,(SUM(AZ16:AZ19)/AZ12)))","v":0},{"$f":"IF(SUM(BA16:BA19)=0,0,IF(AND((SUM(BA16:BA19)/BA12)>0.4,#REF!=0),0.4,(SUM(BA16:BA19)/BA12)))","v":0},{"$f":"IF(SUM(BB16:BB19)=0,0,IF(AND((SUM(BB16:BB19)/BB12)>0.4,#REF!=0),0.4,(SUM(BB16:BB19)/BB12)))","v":0},{"$f":"IF(SUM(BC16:BC19)=0,0,IF(AND((SUM(BC16:BC19)/BC12)>0.4,#REF!=0),0.4,(SUM(BC16:BC19)/BC12)))","v":0},{"$f":"IF(SUM(BD16:BD19)=0,0,IF(AND((SUM(BD16:BD19)/BD12)>0.4,#REF!=0),0.4,(SUM(BD16:BD19)/BD12)))","v":0},{"$f":"IF(SUM(BE16:BE19)=0,0,IF(AND((SUM(BE16:BE19)/BE12)>0.4,#REF!=0),0.4,(SUM(BE16:BE19)/BE12)))","v":0},{"$f":"IF(SUM(BF16:BF19)=0,0,IF(AND((SUM(BF16:BF19)/BF12)>0.4,#REF!=0),0.4,(SUM(BF16:BF19)/BF12)))","v":0},{"$f":"IF(SUM(BG16:BG19)=0,0,IF(AND((SUM(BG16:BG19)/BG12)>0.4,#REF!=0),0.4,(SUM(BG16:BG19)/BG12)))","v":0},{"$f":"IF(SUM(BH16:BH19)=0,0,IF(AND((SUM(BH16:BH19)/BH12)>0.4,#REF!=0),0.4,(SUM(BH16:BH19)/BH12)))","v":0},{"$f":"IF(SUM(BI16:BI19)=0,0,IF(AND((SUM(BI16:BI19)/BI12)>0.4,#REF!=0),0.4,(SUM(BI16:BI19)/BI12)))","v":0},{"$f":"IF(SUM(BJ16:BJ19)=0,0,IF(AND((SUM(BJ16:BJ19)/BJ12)>0.4,#REF!=0),0.4,(SUM(BJ16:BJ19)/BJ12)))","v":0},{"$f":"IF(SUM(BK16:BK19)=0,0,IF(AND((SUM(BK16:BK19)/BK12)>0.4,#REF!=0),0.4,(SUM(BK16:BK19)/BK12)))","v":0},{"$f":"IF(SUM(BL16:BL19)=0,0,IF(AND((SUM(BL16:BL19)/BL12)>0.4,#REF!=0),0.4,(SUM(BL16:BL19)/BL12)))","v":0},{"$f":"IF(SUM(BM16:BM19)=0,0,IF(AND((SUM(BM16:BM19)/BM12)>0.4,#REF!=0),0.4,(SUM(BM16:BM19)/BM12)))","v":0},{"$f":"IF(SUM(BN16:BN19)=0,0,IF(AND((SUM(BN16:BN19)/BN12)>0.4,#REF!=0),0.4,(SUM(BN16:BN19)/BN12)))","v":0},{"$f":"IF(SUM(BO16:BO19)=0,0,IF(AND((SUM(BO16:BO19)/BO12)>0.4,#REF!=0),0.4,(SUM(BO16:BO19)/BO12)))","v":0},{"$f":"IF(SUM(BP16:BP19)=0,0,IF(AND((SUM(BP16:BP19)/BP12)>0.4,#REF!=0),0.4,(SUM(BP16:BP19)/BP12)))","v":0},{"$f":"IF(SUM(BQ16:BQ19)=0,0,IF(AND((SUM(BQ16:BQ19)/BQ12)>0.4,#REF!=0),0.4,(SUM(BQ16:BQ19)/BQ12)))","v":0},{"$f":"IF(SUM(BR16:BR19)=0,0,IF(AND((SUM(BR16:BR19)/BR12)>0.4,#REF!=0),0.4,(SUM(BR16:BR19)/BR12)))","v":0},{"$f":"IF(SUM(BS16:BS19)=0,0,IF(AND((SUM(BS16:BS19)/BS12)>0.4,#REF!=0),0.4,(SUM(BS16:BS19)/BS12)))","v":0},{"$f":"IF(SUM(BT16:BT19)=0,0,IF(AND((SUM(BT16:BT19)/BT12)>0.4,#REF!=0),0.4,(SUM(BT16:BT19)/BT12)))","v":0},{"$f":"IF(SUM(BU16:BU19)=0,0,IF(AND((SUM(BU16:BU19)/BU12)>0.4,#REF!=0),0.4,(SUM(BU16:BU19)/BU12)))","v":0},{"$f":"IF(SUM(BV16:BV19)=0,0,IF(AND((SUM(BV16:BV19)/BV12)>0.4,#REF!=0),0.4,(SUM(BV16:BV19)/BV12)))","v":0},{"$f":"IF(SUM(BW16:BW19)=0,0,IF(AND((SUM(BW16:BW19)/BW12)>0.4,#REF!=0),0.4,(SUM(BW16:BW19)/BW12)))","v":0},{"$f":"IF(SUM(BX16:BX19)=0,0,IF(AND((SUM(BX16:BX19)/BX12)>0.4,#REF!=0),0.4,(SUM(BX16:BX19)/BX12)))","v":0},{"$f":"IF(SUM(BY16:BY19)=0,0,IF(AND((SUM(BY16:BY19)/BY12)>0.4,#REF!=0),0.4,(SUM(BY16:BY19)/BY12)))","v":0},{"$f":"IF(SUM(BZ16:BZ19)=0,0,IF(AND((SUM(BZ16:BZ19)/BZ12)>0.4,#REF!=0),0.4,(SUM(BZ16:BZ19)/BZ12)))","v":0},{"$f":"IF(SUM(CA16:CA19)=0,0,IF(AND((SUM(CA16:CA19)/CA12)>0.4,#REF!=0),0.4,(SUM(CA16:CA19)/CA12)))","v":0},{"$f":"IF(SUM(CB16:CB19)=0,0,IF(AND((SUM(CB16:CB19)/CB12)>0.4,#REF!=0),0.4,(SUM(CB16:CB19)/CB12)))","v":0},{"$f":"IF(SUM(CC16:CC19)=0,0,IF(AND((SUM(CC16:CC19)/CC12)>0.4,#REF!=0),0.4,(SUM(CC16:CC19)/CC12)))","v":0},"."]
[null,"B","B Series: Design Build",null,null,null,{"$f":"+SUM(H21:CC21)","v":5100000},{"$f":"+H71","v":0},{"$f":"+I71","v":0},70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,{"$f":"+BU71","v":70833.33},70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.570000000007,"."]
[null,null,"Fixed Items",null,null,null,{"$f":"+SUM(H22:CC22)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,null,"Provisional Sums",null,null,null,{"$f":"+SUM(H23:CC23)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"D","D Series: Stakeholder, Community liaison, TL and TE and CD",null,null,null,{"$f":"+SUM(H24:CC24)","v":379625.36},{"$f":"H25","v":0},{"$f":"I25","v":0},5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,{"$f":"BU25","v":5272.57},5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.89]
[null,null,"All items",null,null,null,{"$f":"+SUM(H25:CC25)","v":379625.36},{"$f":"H156","v":0},{"$f":"I156","v":0},5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,{"$f":"BU156","v":5272.57},5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.89]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A Series","Operation Service (in Thousands)",null,null,null,{"$f":"+SUM(G29,G41,G49,G64,G67)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AM29,AM41,AM49,AM64,AM67)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BS29,BS41,BS49,BS64,BS67)","v":0},0,0,0,0,0,0,0,0,0,0,"."]
[null,"A-1000","General Contractors Obligations",null,null,null,{"$f":"SUM(G30:G40)","v":0},{"$f":"SUM(H30:H40)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BT30:BT40)","v":0},0,0,0,0,0,0,0,0,0,"."]
[null,"A-1001","Contractors General Obligations for the duration of the Operations Service Period","Month",72,null,{"$f":"+SUM(H30:CC30)","v":0}]
[null,"A-1002","Provision of Performance Security","Month",72,null,{"$f":"+SUM(H31:CC31)","v":0}]
[null,"A-1003","Compliance with Laws","Month",72,null,0]
[null,"A-1004","Compliance with Health and Safety Requirements","Month",72,null,0]
[null,"A-1007","Provision and Maintenance of Insurance","Month",72,null,0]
[null,"A-1008","Provision and Maintenance of Contractor's Equipment","Month",72,null,0]
[null,"A-1009","Supply and Maintenance of Documents and drawings","Month",72,null,0]
[null,"A-1011","Completion of Operation Service Period","Month",72,null,0]
[null,"A-1013","ESCROW for Commissioning TOLL System Application Software","Month",72,null,{"$f":"+SUM(H38:CC38)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A-1014","Updating Integrated Transport Information System (ITIS) Modules","Month",72,null,{"$f":"+SUM(H39:CC39)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A-1015","Liaison with Service Providers","Month",72,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A-2000","Provisioning of Staff and Labour",null,null,null,{"$f":"SUM(G42:G48)","v":0},{"$f":"SUM(H42:H48)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BT42:BT48)","v":0},0,0,0,0,0,0,0,0,0,"."]
[null,"A20-16","Contracts Engineer (MC Subcontractor Representative)","Month",72,null,{"$f":"+SUM(H42:CC42)","v":0}]
[null,"A20-17","Quality Control Officer","Month",72,null,0]
[null,"A20-18","Maintenance Manager","Month",72,null,0]
[null,"A20-19","System/ software support specialist","Month",72,null,0]
[null,"A20-20","Network and Security Specialist","Month",72,null,0]
[null,"A20-21","Plaza Technician (s)","Month",72,null,0]
[null,"A20-22","SHEQ Officer","Month",72,null,0]
[null,null,null,null,null,null,{"$f":"+SUM(G50)","v":0},{"$f":"+SUM(H50)","v":0},{"$f":"+SUM(I50)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BU50)","v":0},0,0,0,0,0,0,0,0,"."]
[null,"A-5300","Toll System Maintenance",null,null,null,{"$f":"SUM(G51:G63)","v":0},{"$f":"SUM(H51:H63)","v":0},{"$f":"SUM(I51:I63)","v":0},{"$f":"SUM(J51:J63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BT51:BT63)","v":0},0,0,0,0,0,0,0,0,0,"."]
[null,"A-5301","Toll System Software Support","Month",72,null,{"$f":"+SUM(H51:CC51)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A-5302","Toll System Equipment and Hardware Maintenance","Month",72,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A-5303","Toll System Maintenance and Support: QLS","Month",72,null,{"$f":"+SUM(H53:CC53)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A-5304","Toll System Maintenance and Support:  VGS","Month",72,null,{"$f":"+SUM(H54:CC54)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A-5308-a","Hand-Back of Toll System","Lump Sum",1,null,{"$f":"E55*F55","v":0},null,null,{"$f":"$G55/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G55/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G55/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G55/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G55/72","v":0},0,0,0,0,0,0,{"$f":"G55-SUM(J55:CB55)","v":0},"."]
[null,"A-5308-b","Hand-Back of assets and systems other than the Toll System","Lump Sum",1,null,{"$f":"E56*F56","v":0},null,null,{"$f":"$G56/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G56-SUM(J56:CB56)","v":0},"."]
[null,"A-5309 ","Hardware and software maintenance and support for if triggered payment items  (if triggered): ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"A-5309-a ","Maintenance and support for item B-2009 (Detection System for vehicles of Special Interest (VOSI)) and item B-2010 (Detection system for vehicles Exceeding the Legal Vehicle Height (if triggered): ","Month",36,null,{"$f":"E58*F58","v":0},null,null,{"$f":"$G58/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G58/72","v":0},0,0,0,0,0,0,{"$f":"G58-SUM(J58:CB58)","v":0},"."]
[null,"A-5309-b ","Maintenance and support for item B-2014c (Delivery of Toll System development and test platform and test environment) (if triggered) ","Month",24,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"A-5309-c ","Maintenance and support for item B-3009 (Provision of Toll System Software and Hardware:  AVC Systems for Mixed/Manual/ETC lanes and or Dedicated ETC lanes (if triggered) ","Month",36,null,{"$f":"E60*F60","v":0},null,null,0,{"$f":"$G60/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"A-5309-d ","Maintenance and support for item B-3011 (Provision of Toll System Software and Hardware: Mixed Manual/ETC lanes for single direction) (if triggered) ","Month",24,null,{"$f":"E61*F61","v":0},null,null,{"$f":"$G61/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G61/72","v":0},0,0,0,0,0,0,0,0,"."]
[null,"A-5309-e ","Maintenance and support for item B-3013 (Provision of Toll System and VGS Software and Hardware: Automatic Number Plate Recognition (ANPR) (if triggered) ","Month",36,null,{"$f":"E62*F62","v":0},null,null,{"$f":"$G62/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"A-5309-f ","Maintenance and support for item B-3014 (Provision of Toll System and VGS Software and Hardware: EMVCO compatible card reader system) (if triggered) ","Month",36,null,{"$f":"E63*F63","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"A-8000","Quality Insurance System",null,null,null,{"$f":"SUM(G65:G66)","v":0},{"$f":"SUM(H65:H66)","v":0},{"$f":"SUM(I65:I66)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BU65:BU66)","v":0},0,0,0,0,0,0,0,0,"."]
[null,"A-8001","Establishment of Quality Assurance System","Lump Sum",1,null,{"$f":"E65*F65","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G65/72","v":0},0,0,0,{"$f":"$G65/72","v":0},0,0,{"$f":"G65-SUM(J65:CB65)","v":0}]
[null,"A-8002","Maintenance of Quality Assurance System","Month",72,null,{"$f":"+SUM(H66:CC66)","v":0}]
[null,"A-9000","Reporting",null,null,null,{"$f":"SUM(G68:G69)","v":0},{"$f":"SUM(H68:H69)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BT68:BT69)","v":0},0,0,0,0,0,0,0,0,0,"."]
[null,"A-9001","Reporting","Month",72,null,{"$f":"+SUM(H68:CC68)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"B Series","Schedule B series (in Thousands)",null,null,null,{"$f":"+SUM(G72,G100,G128,G144)","v":5100000},0,0,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,{"$f":"+SUM(AM72,AM100,AM128,AM144)","v":70833.33},70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,{"$f":"+SUM(BS72,BS100,BS128,BS144)","v":70833.33},70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.570000000007,"."]
[null,"B-1000","Contractors Establishment",null,null,null,{"$f":"+SUM(G73:G99)","v":0},{"$f":"+SUM(H73:H99)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BT73:BT99)","v":0},0,0,0,0,0,0,{"$f":"+SUM(CA73:CA99)","v":0},0,0,"."]
[null,"B-1001-a","Contractors General Obligations and Establishment at Contract Commencement date for the Design Build period - fixed obligations for Design Build and Operations","Lump Sum",1,null,{"$f":"E73*F73","v":0},null,null,{"$f":"$G73/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G73/72","v":0},0,0,0,0,0,0,{"$f":"G73-SUM(J73:CB73)","v":0},"."]
[null,"B-1001-b","Contractors General Obligations and Establishment at Contract Commencement date for the Design-Build Section 1 period - Time Related obligations for Design Build and Operations","Week",6,null,{"$f":"+SUM(H74:CC74)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"B-1001- c","Contractors General Obligations and Establishment at Contract Commencement date for the Design-Build Section 2 & 3 period - Time Related obligations for Design Build and Operations","Month",36,null,{"$f":"+SUM(H75:CC75)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"B-1001-d","Contractors General Obligations and Establishment at Contract Commencement date for the Design-Build Section 4 - Time Related obligations for Design Build and Operations (if triggered)","Month",6,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"B-1001-e","Contractors General Obligations and Establishment at Contract Commencement date for the Design-Build Section 5 - Time Related obligations for Design Build and Operations (if triggered)","Month",8,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"B-1002-a","Allowance for person- hours for variations -Project Manager (100 hours)","person-hours",100,null,0,null,null,{"$f":"$G78/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G78/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G78/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G78/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G78/72","v":0},0,0,0,0,0,0,{"$f":"G78-SUM(J78:CB78)","v":0},"."]
[null,"B-1002-b","Allowance for person- hours for variations -Senior Hardware and/or Software Engineer (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G79-SUM(J79:CB79)","v":0},"."]
[null,"B-1002-c","Allowance for person- hours for variations -Junior Hardware and/or Software Engineer (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1002-d","Allowance for person- hours for variations -Installation and/or Training Manager (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1002-e","Allowance for person- hours for variations -Installer (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1002-f","Allowance for person- hours for variations -Labourer (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1002-g","Allowance for person- hours for variations -Maintenance Technician (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1002-h","Allowance for person- hours for variations -Trainer (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1002-i","Allowance for person- hours for variations -QA Manager (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1002-j","Allowance for person- hours for variations -Testers (100 hours)","person-hours",100,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1003","Establishment upgrades"]
[null,"B-1003-a","Toll System - Plaza/ Control Centre level: Conventional Plazas/ Hybrid Plaza, and conventional part of A: BOS, VGS, QLS, DCS and network","Lump Sum",1,null,{"$f":"E89*F89","v":0},null,null,{"$f":"$G89/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G89/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G89/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G89/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G89/72","v":0},0,0,0,0,0,0,0,"."]
[null,"B-1003-b","Toll System – Lane Area Related: AVC, Lane, Tunnel, Booth and Canopy  ","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1003-c","Toll System – Lane Area Related: VGS, QLS, QL1 and Network","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1003-d","Toll System – Lane Area Related: Lane and AVC UPS and lightning protection   ","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1003-e","Toll System – Plaza/ Control Centre level: Conventional Plazas/ Hybrid Plaza, and conventional part of A: TCH Payment Gateway at site","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1004 ","System Obsolescence, Routine Maintenance, Performance Related, Software related upgrades and hand-back requirements "," "]
[null,"B-1004-a","Toll System - Plaza/ Control Centre level: Conventional Plazas/ Hybrid Plaza, and conventional part of A: BOS, VGS, QLS, DCS and network ","Lump Sum",1,null,0,null,null,{"$f":"$G95/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G95/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G95/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G95/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G95/72","v":0},0,0,0,0,0,0,0,"."]
[null,"B-1004-b","Toll System – Lane Area Related: AVC, Lane, Tunnel, Booth and Canopy  ","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1004-c","Toll System – Lane Area Related: VGS, QLS, QL1 and Network","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1004-d","Toll System – Lane Area Related: Lane and AVC UPS and lightning protection   ","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-1004-e","Toll System – Workshop Related: Critical spares, Test Rig, ERS, documentation, drawings, licenses, codes, passwords and other   hand-over requirements and ERS/Asset update   ","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2000","Toll System - Plaza/ Control Centre level: Conventional Plazas/ Hybrid Plaza, and conventional part of A",null,null,null,{"$f":"+SUM(G101:G127)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AM101:AM127)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BS101:BS127)","v":0},0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2001","Provision of Toll System Software and Hardware: Back Office System","Lump Sum",1,null,{"$f":"E101*F101","v":0},null,null,{"$f":"$G101/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G101/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G101/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G101/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G101/72","v":0},0,0,0,0,0,0,{"$f":"G101-SUM(J101:CB101)","v":0},"."]
[null,"B-2002","Provision of Toll System Software and Hardware: VGS","Lump Sum",1,null,{"$f":"E102*F102","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G102-SUM(J102:CB102)","v":0},"."]
[null,"B-2003","Provision of Toll System Software and Hardware: QLS","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2004","Provision of Toll System Software and Hardware: DCS","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2005","Provision of Toll System Software and Hardware: Archive System","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B2006(a)","Additional software and licenses complete not listed in item B2006(b)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B2006(b)","Additional software and licenses for Microsoft Product/Oracle RDBMS and SAP (if triggered)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2007","Provision of Toll System Software and Hardware: Work Stations for Customer Service Operations at Control Centre and/or Remote Plaza (if triggered)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2008","LAN and Network Connections- Provision and Installation of GB/s network for all work stations, printers…","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2009","Detection System for vehicles of Special Interest (VOSI) (if triggered)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2010","Detection System for vehicles Exceeding the Legal Vehicle Height (if triggered)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2011","Provision for Toll System software and hardware:  Interface with TCH","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2012","Provision for a full set of spares","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2013","VGS, QLS and ANPR pilot (if triggered)","Lump Sum",0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2014-a","Full access to Toll system source code, and perpetual licence to use at all SANRAL current and future plazas  (if triggered) ","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2014-b","Delivery of Toll System source code, Toll System build, configuration, and deployment documentation  (if triggered)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G116/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G116/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G116/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G116/72","v":0},0,0,0,0,0,0,0,0,"."]
[null,"B-2014-c","Delivery of Toll System development and test platform and test environment  (if triggered)","Lump Sum",1,null,0,null,null,{"$f":"$G117/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2014-d","Toll system source code verification and site configuration, deployment, commissioning, and version control set-up  (if triggered)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2014-e","Toll system site recovery pack compilation, verification and delivery  (if triggered)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2014-f","SANRAL Toll system pilot deployment and  testing  (if triggered)","Lump Sum",0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2014-g","SANRAL Toll system deployment, replacing another Toll System  (if triggered)","Lump Sum ",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2015","Workshop: Lane Test Rig","Lump Sum",1,null,{"$f":"E122*F122","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2016-a","Design, develop and test basic SANRAL MIS interface (Specified in Part C3 V2B4a PS 7.8)","Lump Sum",1,null,{"$f":"E123*F123","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2016-b","SANRAL MIS basic interface maintenance and support","Month",60,null,{"$f":"+SUM(H124:CC124)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"B-2016-c","Provisional sum to cover the process of determining the gap between the basic SANRAL interface and the eventual implementation version of the SANRAL MIS interface.","Lump Sum",1,null,{"$f":"E125*F125","v":0},null,null,{"$f":"$G125/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G125/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G125/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G125/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G125/72","v":0},0,0,0,0,0,0,{"$f":"G125-SUM(J125:CB125)","v":0},"."]
[null,"B-2016-d","Pilot testing in conjunction with the SANRAL MIS interface (if triggered).","Lump Sum",1,null,{"$f":"E126*F126","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-2016-e","Deployment, configuration, testing and commissioning of the SANRAL MIS interface on the route (if triggered).","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3000","Toll System - Lane Area Related",null,null,null,{"$f":"+SUM(G129:G143)","v":0},{"$f":"+SUM(H129:H143)","v":0},0,0,0,0,0,{"$f":"+SUM(N129:N143)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BT129:BT143)","v":0},0,0,0,0,0,0,0,0,0,"."]
[null,"B-3001","Provision of Toll System Software and Hardware: AVC Systems for mixed/ manual/ ETC lanes and/or Dedicated ETC lanes (6 lanes)","Lump Sum",1,null,{"$f":"E129*F129","v":0},null,null,{"$f":"$G129/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G129/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G129/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G129/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G129/72","v":0},0,0,0,0,0,0,{"$f":"G129-SUM(J129:CB129)","v":0},"."]
[null,"B-3002","Provision of Toll System Software and Hardware: Mixed Manual / ETC lanes for single direction (4 lanes of which 1 is reversible and 2 are equiped for tag only mode)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3003","Provision of Toll System Software and Hardware: Dedicated ETC lanes (2 Lanes of which 2 switchable to mixed ETC)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3004","Provision of Toll System Software and Hardware: Changing a mixed Manual ETC lane to a dedicated ETC Lane (if triggered)","No",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3005","Provision of Toll System Software and Hardware: Implementation of reversible Toll lanes (if triggered) (2 Lanes)","No",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"B-3006","Provision of Toll System Software and Hardware: QLS","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3007","Provision of Toll System Software and Hardware: VGS (6 lanes)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3008","Provision of Documentation","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3009","Provision of Toll System Software and Hardware:  AVC Systems for Mixed/Manual/ETC lanes and or Dedicated ETC lanes (if triggered) (1 lane)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3010","Provision of Toll System Software and Hardware: Provision of Toll System Software and Hardware:  Ramp/Mainline Swapping (none)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-3011","Provision of Toll System Software and Hardware:  Mixed Manual/ETC lanes for single direction (if triggered) (1 lane)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"B-3012","Provision of Toll System Software and Hardware:  For lane which can switch between Dedicated ETC mode and Mixed Manual/ETC lane Mode. (1 lane)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"B-3013","Provision of Toll System and VGS Software and Hardware: Automatic Number Plate Recognition (ANPR) (if triggered) (6 lanes, 8 ANPR cameras)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"B-3014","Provision of Toll System and VGS Software and Hardware: EMVCO compatible card readers (if triggered) (6 lanes)","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"B-6000","Provisional Sums",null,null,null,{"$f":"SUM(G145:G154)","v":5100000},{"$f":"SUM(H145:H154)","v":0},0,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,{"$f":"SUM(BT145:BT154)","v":70833.33},70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.33,70833.570000000007,"."]
[null,"B-6003-a",{"$f":"\"Provision for the Installation and Upgrade of Lane Equipment Assets - Provision for the installation and upgrade of Employer's Assets (\" & TEXT(F145,\"#####,####\") &\")\"","v":"Provision for the Installation and Upgrade of Lane Equipment Assets - Provision for the installation and upgrade of Employer's Assets (160,0000)"},"Prov Sum",1,1600000,{"$f":"+E145*F145","v":1600000},null,null,{"$f":"$G145/72","v":22222.22},22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,{"$f":"$G145/72","v":22222.22},22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,{"$f":"$G145/72","v":22222.22},22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,{"$f":"$G145/72","v":22222.22},22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,{"$f":"$G145/72","v":22222.22},22222.22,22222.22,22222.22,22222.22,22222.22,22222.22,{"$f":"G145-SUM(J145:CB145)","v":22222.38},"."]
[null,"B-6003-b",{"$f":"\"Provision for the Installation and Upgrade of Lane Equipment Assets - Overhead charges and profit in respect of B-6003-a (\" & TEXT(F146,\"#.##%\") & \")\"","v":"Provision for the Installation and Upgrade of Lane Equipment Assets - Overhead charges and profit in respect of B-6003-a (.%)"},"%",{"$f":"+F145","v":1600000},null,{"$f":"+E146*F146","v":0},{"$f":"+IF(SUM(H145)=0,\"\",H145*$F146)","v":""},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G146-SUM(J146:CB146)","v":0},"."]
[null,"B-6009-a",{"$f":"\"Supply of EMVCO compliant Hardware and Software - Provisional Sum (\"& TEXT(F147,\"#####,####\") &\")\"","v":"Supply of EMVCO compliant Hardware and Software - Provisional Sum (50,0000)"},"Prov Sum",1,500000,500000,null,null,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,6944.44,{"$f":"G147-SUM(J147:CB147)","v":6944.76},"."]
[null,"B-6009-b",{"$f":"\"Supply of EMVCO compliant Hardware and Software - Overhead charges and Profit in respect of B-6009-a (\"& TEXT(F148,\"#.##%\") & \")\"","v":"Supply of EMVCO compliant Hardware and Software - Overhead charges and Profit in respect of B-6009-a (.%)"},"%",{"$f":"+F147","v":500000},null,0,"",{"$f":"+IF(SUM(I147)=0,\"\",I147*$F148)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G148-SUM(J148:CB148)","v":0},"."]
[null,"B-6010","Provision for interface with the Employer's MIS"]
[null,"B-6010-a","Provision for the design, modification, development, integration, and installation to enable the Toll System to interface with the Employer's MIS","Prov Sum",1,1000000,{"$f":"+E150*F150","v":1000000},{"$f":"+IF(SUM(H149)=0,\"\",H149*$F150)","v":""},"",{"$f":"$G150/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"$G150/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"$G150/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"$G150/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"$G150/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"G150-SUM(J150:CB150)","v":13888.81},"."]
[null,"B-6010-b","Overhead charges and profit in respect of above-mentioned item","%",1000000,null,0,{"$f":"+IF(SUM(H150)=0,\"\",H150*$F151)","v":""},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"."]
[null,"B-6015","SANRAL MIS interface"]
[null,"B-6015-a","(a) Provision for the design, modification, development, integration and installation to enable the Toll System to interface with the SANRAL MIS","Prov Sum",1,1000000,{"$f":"+E153*F153","v":1000000},{"$f":"+IF(SUM(H152)=0,\"\",H152*$F153)","v":""},"",{"$f":"$G153/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"$G153/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"$G153/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"$G153/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"$G153/72","v":13888.89},13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,{"$f":"G153-SUM(J153:CB153)","v":13888.81},"."]
[null,"B-6015-b","(b) Support and Maintenance of the Toll System interface with the SANRAL MIS","Prov Sum",1,1000000,1000000,{"$f":"+IF(SUM(H153)=0,\"\",H153*$F154)","v":""},"",13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.89,13888.81,"."]
[]
[null,"D Series","Schedule D series (in Thousands)",null,null,null,{"$f":"SUM(G157:G188)","v":379625},0,0,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,{"$f":"SUM(AM157:AM188)","v":5272.57},5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,{"$f":"SUM(BS157:BS188)","v":5272.57},5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.57,5272.89,"."]
[null,"D10.01","Contract Participation Performance bonus","PC Sum",1,{"$f":"'Part D'!$B$15/4","v":95625},{"$f":"+E157*F157","v":95625},null,null,{"$f":"$G157/72","v":1328.13},1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,{"$f":"$G157/72","v":1328.13},1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,1328.13,"."]
[null,"D10.02","Stakeholder and Community Liaison and Social Facilitation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"D10.02(a)","Cost of liaison, social facilitation and PLC support","PC Sum",1,{"$f":"'Part D'!$B$23/4","v":144000},{"$f":"+E159*F159","v":144000},null,null,{"$f":"$G159/72","v":2000},2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,{"$f":"$G159/72","v":2000},2000,2000,2000,2000,2000,2000,2000,"."]
[null,"D10.02(b)","Handling cost and profit in respect of sub-item D10.02(a)","%",{"$f":"+F159","v":144000},null,0,null,null,{"$f":"+IF(SUM(J159)=0,\"\",J159*$F160)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(SUM(BU159)=0,\"\",BU159*$F160)","v":0},0,0,0,0,0,0,0,0,"."]
[null,"D10.03","Tender Process for Targeted Enterprises",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"D10.03(a)","Contractor’s charge for the management and execution of the Targeted Enterprise procurement process",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"D10.03(a)(i)","Procurement process for the totality of all tenders concluded for the appointment of Targeted Enterprise sub-contractors for value of work ranging between R 500 000 to R 1 000 000 or if  applicable of CIDB 1 and 2 contractor grading","No",{"$f":"'Part D'!C31/4","v":1},null,0,null,null,{"$f":"$G163/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G163/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G163/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G163/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G163/72","v":0},0,0,0,0,0,0,0]
[null,"D10.03(a)(ii)","Procurement process for the totality of all tenders concluded for the appointment of Targeted Enterprise sub-contractors for value of work ranging between R 1 000 001 and 6 000 000 or if applicable of CIDB 3 and 4 contractor grading","No",{"$f":"'Part D'!C32/4","v":1},null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"D10.03(a)(iii)","Procurement process for the totality of all tenders concluded for the appointment of Targeted Enterprise sub-contractors of above R 6 000 000 or CIDB 5 and higher contractor grading","No",{"$f":"'Part D'!C33/4","v":1},null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"D10.03(a)(iv)","Procurement process for the totality of all tenders concluded for the appointment of Targeted Enterprise suppliers","No",{"$f":"'Part D'!C34/4","v":1},null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"D10.03(b)","Targeted Enterprise Procurement Coordinator","Month",72,null,{"$f":"+SUM(H167:CC167)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"D10.04","Responsibilities of the Contractor towards Targeted Enterprises",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"D10.04(a)","Contractor’s establishment, management, management support, assistance, coaching, guidance, mentoring and supervision of Targeted Enterprises.","Month",72,null,{"$f":"+SUM(H169:CC169)","v":0}]
[null,"D10.04(b)","Targeted Enterprise Construction Manager","Person-month",72,null,{"$f":"+SUM(H170:CC170)","v":0}]
[null,"D10.04(c)","Targeted Enterprise Site Supervisors","Person-month",0,null,{"$f":"+SUM(H171:CC171)","v":0}]
[null,"D10.05","Construction Works by Targeted Enterprises"]
[null,"D10.05(a)","Construction works carried out by Targeted Enterprise subcontractors of CIDB 1 and 2 contractor grading designation appointed in terms of Section D","Prov Sum",0,0,{"$f":"+E173*F173","v":0},null,null,{"$f":"$G173/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G173/72","v":0},0,0,0,0,0,0,0,"."]
[null,"D10.05(b)","Handling costs and profit in respect of payment associated with subitem D10.05(a).","%",{"$f":"+F173","v":0},null,{"$f":"+E174*F174","v":0},null,null,{"$f":"+IF(SUM(J173)=0,\"\",J173*$F174)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"+IF(SUM(BU173)=0,\"\",BU173*$F174)","v":""},"","","","","","","",""]
[null,"D10.05(c)","Fluctuation between the main contractor’s rates and that of the Targeted Enterprise subcontractors.","Lump Sum",0,null,{"$f":"+E175*F175","v":0},null,null,{"$f":"$G175/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G175/72","v":0},0,0,0,0,0,0,0]
[null,"D10.05(d)","Preliminary and General Obligations of Targeted Enterprise sub-contractors appointed in terms of Section D. ","Lump Sum",0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"D10.06","Training, coaching, guidance, mentoring and assistance"]
[null,"D10.06(a)","Training costs"]
[null,"D10.06(a)(i)","Accredited NQF training.","Prov Sum",0,null,{"$f":"+E179*F179","v":0},null,null,{"$f":"$G179/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G179/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G179/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G179/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G179/72","v":0},0,0,0,0,0,0,0]
[null,"D10.06(a)(ii)","Accredited generic skills training.","Prov Sum",1,{"$f":"'Part D'!$B$37/4","v":62500},62500,null,null,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,868.06,{"$f":"F180-SUM(J180:CB180)","v":867.74}]
[null,"D10.06(a)(iii)","Community skills training","Prov Sum",1,{"$f":"'Part D'!$B$38/4","v":50000},50000,null,null,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,694.44,{"$f":"F181-SUM(J181:CB181)","v":694.76}]
[null,"D10.06(a)(iv)","Handling cost and profit in respect of subitems D10.06(a)(i), (ii), and (iii).","%",{"$f":"+F181+F180+F179","v":112500},null,0,null,null,{"$f":"+IF(SUM(J181)=0,\"\",J181*$F182)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(SUM(BU181)=0,\"\",BU181*$F182)","v":0},0,0,0,0,0,0,0,0]
[null,"D10.06(b)","Student experiential training."]
[null,"D10.06(b)(i)","Student stipends","PC Sum",0,null,{"$f":"+E184*F184","v":0},null,null,{"$f":"$G184/72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G184/72","v":0},0,0,0,0,0,0,0]
[null,"D10.06(b)(ii)","Provision of experiential training","Person-month",0,null,{"$f":"+SUM(H185:CC185)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"D10.06(c)","Other costs during training.","PC Sum",1,{"$f":"'Part D'!$B$39/4","v":27500},{"$f":"+E186*F186","v":27500},null,null,{"$f":"$G186/72","v":381.94},381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,381.94,{"$f":"$G186/72","v":381.94},381.94,381.94,381.94,381.94,381.94,381.94,{"$f":"F186-SUM(J186:CB186)","v":382.26}]
[null,"D10.06(d)","Training venue.","Lump Sum",1,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]

{"sheet":"Part D","index":7,"n_rows":63,"n_cols":5,"rows_kept":63,"cut":false,"hidden":true,"merged":[]}
["INPUTS"]
["Final contract value",170000000,"Rand value","50% exceeded","% new"]
["% targeted enterprise",0.3,{"$f":"B3*B2","v":51000000},{"$f":"1.5*C3","v":76500000},{"$f":"D3/B2","v":0.45}]
["% targeted labour",0.1,{"$f":"B4*B2","v":17000000},{"$f":"1.5*C4","v":25500000},{"$f":"D4/B2","v":0.15}]
["TL employed by TE",{"$f":"B3*B4","v":0.03},{"$f":"C3*B4","v":5100000},{"$f":"1.5*C5","v":7650000},{"$f":"D5/B2","v":4.4999999999999998E-2}]
[]
[]
["ANALYSIS"]
[]
["1. CPG Target",{"$f":"(B4+(B3-B5))*B2","v":62900000}]
[]
["2. Contract Participation performance bonus"]
["-  CPG Total",{"$f":"B2*(E4+(E3-E5))","v":94350000}]
["-  CPP (CPG actual)",{"$f":"D4+D3","v":102000000}]
["-  CPP bonus",{"$f":"0.05*(B14-B13)","v":382500}]
[]
["3. Direct costs incurred by attending members of PLC"]
["-  Number of members",2]
["-  Meetings per year",4]
["-  Number of years",6]
["- Duration of meeting",8,"hours"]
["- Cost per hour of member",1500]
["-  Total direct cost",{"$f":"B18*B19*B20*B21*B22","v":576000}]
[]
["4. CIDB works grade 1 and 2"]
["-  Split of TE subcontractors of CIDB 1 and 2 contractor grading",0.5,{"$f":"B26*$B$10","v":31450000}]
["-  Split of TE subcontractors of CIDB 3 and 4 contractor grading",0.3,{"$f":"B27*$B$10","v":18870000}]
["-  Split of TE subcontractors of CIDB 5 and higher contractor grading",0.2,12580000]
[]
["Total number of contractors",16]
["-  Split of TE subcontractors of CIDB 1 and 2 contractor grading",0.25,{"$f":"B31*$B$30","v":4}]
["-  Split of TE subcontractors of CIDB 3 and 4 contractor grading",0.25,{"$f":"B32*$B$30","v":4}]
["-  Split of TE subcontractors of CIDB 5 and higher contractor grading",0.25,4]
["- Targeted Enterprise Suppliers",0.25,4]
[]
["5. Training costs"]
["-  Accredited generic skills training.",{"$f":"500000/2","v":250000},"Estimate"]
["-  Community skills training",{"$f":"400000/2","v":200000},"Estimate"]
["-  Other costs:",{"$f":"B40+B44","v":110000}]
["   =  Wages of employed trainees",{"$f":"B41*B42*B43","v":100000}]
["Number of employees",5]
["Hours of training per employee during working hours",40]
["Cost per hour",500]
["   =  All other reimbursables:",{"$f":"B45*B46*B47","v":10000}]
["Cost per employee per day",1000]
["Number of employees",2]
["Number of days",{"$f":"B42/8","v":5}]
[]
["6. Training for Trainee Targeted Enterprises: Targeted labour"]
["-  Number of TTEs",2,"Estimate"]
["-  Constant - Level 2",120,{"$f":"B51*$B$50","v":240}]
["-  Constant - Level 3",150,{"$f":"B52*$B$50","v":300}]
["-  Constant - Level 4",180,360]
["-  Constant - Level 5",210,420]
["-  Estimated value of CD component of works",5000000,"Estimate"]
[]
["7. Contractor’s Responsibilities Towards Trainees"]
["-  Sum of Trainee Credits",{"$f":"SUM(Kranskop!#REF!)/3","v":{"$error":"#REF!"}},"average credits per day"]
["-  Sustenance cost per person per day",1000,"Estimate"]
["-  Average stipend cost per person per day",200,"Estimate"]
[]
["8. Construction of the CD component Works carried out by Trainee Targeted Enterprise subcontractors of CIDB 1 to 4 contractor grading designation"]
["-  CD component works by Trainee TE",{"$f":"0.5*B55","v":2500000}]