{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Annexure B"],"not_rendered":{"images":1},"read":"whole","date_system":"1900"}

{"sheet":"Annexure B","index":0,"n_rows":330,"n_cols":13,"rows_kept":330,"merged":[[5,0,6,10],[5,11,5,12],[7,0,9,10],[10,0,10,1],[10,2,10,5],[10,7,10,10],[11,0,11,1],[11,7,11,8],[11,9,11,10],[12,0,12,1],[12,7,12,8],[12,9,12,10],[13,0,13,1],[13,7,13,8],[13,9,13,10],[14,0,14,8],[14,9,14,10],[15,0,15,8],[15,9,15,10],[19,0,19,11],[21,0,22,0],[21,1,22,3],[21,4,21,6],[21,7,21,9],[21,10,22,11],[23,1,23,3],[23,10,23,11],[24,1,24,3],[24,10,24,11],[25,1,25,3],[25,10,25,11],[26,1,26,3],[26,10,26,11],[27,1,27,3],[27,10,27,11],[28,1,28,3],[28,10,28,11],[29,1,29,3],[29,10,29,11],[30,1,30,3],[30,10,30,11],[31,1,31,3],[31,10,31,11],[32,1,32,3],[32,10,32,11],[33,1,33,3],[33,10,33,11],[34,1,34,3],[34,10,34,11],[35,1,35,3],[35,10,35,11],[36,1,36,3],[36,10,36,11],[37,1,37,3],[37,10,37,11],[38,1,38,3],[38,10,38,11],[39,1,39,3],[39,10,39,11],[40,0,40,3],[40,10,40,11],[41,0,41,6],[41,10,41,11],[42,0,42,9],[42,10,42,11],[50,0,50,11],[51,0,52,0],[51,1,52,2],[51,3,51,5],[51,6,52,6],[51,7,52,7],[51,8,51,10],[51,11,52,12],[53,1,53,2],[53,11,53,12],[54,1,54,2],[54,11,54,12],[55,1,55,2],[55,11,55,12],[56,1,56,2],[56,11,56,12],[57,1,57,2],[57,11,57,12],[58,1,58,2],[58,11,58,12],[59,1,59,2],[59,11,59,12],[60,1,60,2],[60,11,60,12],[61,1,61,2],[61,11,61,12],[62,1,62,2],[62,11,62,12],[63,0,63,7],[63,11,63,12],[64,0,64,10],[64,11,64,12],[65,11,65,12],[66,11,66,12],[67,11,67,12],[68,0,68,12],[69,0,70,0],[69,1,70,1],[69,2,69,4],[69,5,70,5],[69,6,69,8],[69,9,69,11],[69,12,70,12],[92,0,92,5],[93,0,93,8],[94,0,94,11],[103,0,103,12],[104,0,105,0],[104,1,105,1],[104,2,104,4],[104,5,105,5],[104,6,104,8],[104,9,104,11],[104,12,105,12],[126,0,126,5],[127,0,127,8],[128,0,128,11],[129,0,129,12],[130,0,131,0],[130,1,131,1],[130,2,130,4],[130,5,131,5],[130,6,130,8],[130,9,130,11],[130,12,131,12],[152,0,152,5],[153,0,153,8],[154,0,154,11],[156,0,156,12],[157,0,158,0],[157,1,158,1],[157,2,157,4],[157,5,158,5],[157,6,157,8],[157,9,157,11],[157,12,158,12],[179,0,179,5],[180,0,180,8],[181,0,181,11],[183,0,183,12],[184,0,185,0],[184,1,185,1],[184,2,184,4],[184,5,185,5],[184,6,184,8],[184,9,184,11],[184,12,185,12],[206,0,206,5],[207,0,207,8],[208,0,208,11],[210,0,210,12],[211,0,212,0],[211,1,212,1],[211,2,211,4],[211,5,212,5],[211,6,211,8],[211,9,211,11],[211,12,212,12],[233,0,233,5],[234,0,234,8],[235,0,235,11],[237,0,237,12],[238,0,239,0],[238,1,239,1],[238,2,238,4],[238,5,239,5],[238,6,238,8],[238,9,238,11],[238,12,239,12],[260,0,260,5],[261,0,261,8],[262,0,262,11],[264,0,264,12],[265,0,266,0],[265,1,266,1],[265,2,265,4],[265,5,266,5],[265,6,265,8],[265,9,265,11],[265,12,266,12],[287,0,287,5],[288,0,288,8],[289,0,289,11],[291,0,291,11],[295,0,295,8],[296,1,296,3],[296,5,296,6],[296,7,296,8],[297,1,297,3],[297,5,297,6],[297,7,297,8],[298,1,298,3],[298,5,298,6],[298,7,298,8],[299,1,299,3],[299,5,299,6],[299,7,299,8],[300,0,300,6],[300,7,300,8],[303,0,303,12],[304,0,305,0],[304,1,305,3],[304,4,305,4],[304,5,304,10],[304,11,305,12],[305,5,305,6],[305,7,305,8],[305,9,305,10],[306,1,306,3],[306,5,306,6],[306,7,306,8],[306,9,306,10],[306,11,306,12],[307,1,307,3],[307,5,307,6],[307,7,307,8],[307,9,307,10],[307,11,307,12],[308,1,308,3],[308,5,308,6],[308,7,308,8],[308,9,308,10],[308,11,308,12],[309,1,309,3],[309,5,309,6],[309,7,309,8],[309,9,309,10],[309,11,309,12],[310,1,310,3],[310,5,310,6],[310,7,310,8],[310,9,310,10],[310,11,310,12],[311,1,311,3],[311,5,311,6],[311,7,311,8],[311,9,311,10],[311,11,311,12],[312,1,312,3],[312,5,312,6],[312,7,312,8],[312,9,312,10],[312,11,312,12],[313,1,313,3],[313,5,313,6],[313,7,313,8],[313,9,313,10],[313,11,313,12],[314,1,314,3],[314,5,314,6],[314,7,314,8],[314,9,314,10],[314,11,314,12],[315,0,315,4],[315,5,315,6],[315,7,315,8],[315,9,315,10],[315,11,315,12],[318,0,318,8],[319,1,319,6],[319,7,319,8],[320,1,320,6],[320,7,320,8],[321,1,321,6],[321,7,321,8],[322,1,322,6],[322,7,322,8],[323,1,323,6],[323,7,323,8],[324,1,324,6],[324,7,324,8],[325,1,325,6],[325,7,325,8],[326,0,326,6],[326,7,326,8],[327,0,327,6],[327,7,327,8],[328,0,328,6],[328,7,328,8],[329,0,329,8]]}
[]
[]
[]
[]
[]
["ANNEXURE B: PRICING SCHEDULE FOR CAPRICORN DISTRICT"]
[]
["1.  LABOUR, ADMINISTRATIVE COSTS AND PROFIT"]
[]
[]
[null,null,"Monthly Cost per Cleaner (please capture monthly rates only)",{"$nulls":4},"Cost per Year (please note that calculations will be performed automatically)"]
["Description",null,"Salary per Cleaner","Admin Costs per Cleaner","Profit per Cleaner","Total Cost per Cleaner","Number of Cleaners","Total Cost per Cleaner",null,"Total Cost for Cleaners"]
["Cleaner",{"$nulls":4},{"$f":"SUM(C13:E13)","v":{"v":0,"d":"R0.00"}},36,{"$f":"F13*12","v":{"v":0,"d":"R0.00"}},null,{"$f":"H13*G13","v":{"v":0,"d":"R0.00"}}]
["Supervisor",{"$nulls":4},{"$f":"SUM(C14:E14)","v":{"v":0,"d":"R0.00"}},8,{"$f":"F14*12","v":{"v":0,"d":"R0.00"}},null,{"$f":"H14*G14","v":{"v":0,"d":"R0.00"}}]
["Total Cost to Company for Personnel per month (excl vat)",{"$nulls":8},{"$f":"F13*G13+F14*G14","v":{"v":0,"d":"R0.00"}}]
["Total Cost for Year 1 (excl vat)",{"$nulls":8},{"$f":"J15*12","v":{"v":0,"d":"R0.00"}}]
[]
[]
[]
["2. QUARTERLY SUPPLIES AND SERVICES"]
[]
["No","Description",null,null,"Unit  Price - Cost per Quarter",null,null,"Total Cost per Year",null,null,"Total Cost for 36 Months"]
[{"$nulls":4},"Year 1","Year 2","Year 3","Year 1","Year 2","Year 3"]
[1,"Deep Cleaning Services - Schoeman Building (Floor Carpets and Upholstery)",{"$nulls":5},{"$f":"E24*4","v":{"v":0,"d":"R0.00"}},{"$f":"F24*4","v":{"v":0,"d":"R0.00"}},{"$f":"G24*4","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(H24:J24)","v":{"v":0,"d":"R0.00"}}]
[2,"Deep Cleaning Services - Seshego Government Garage (Floor Carpets and Upholstery)",{"$nulls":5},{"$f":"E25*4","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$f":"SUM(H25:J25)","v":{"v":0,"d":"R0.00"}}]
[3,"Deep Cleaning Services - Lebowakgomo Traffic Station (Floor Carpets and Upholstery)",{"$nulls":5},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[4,"Deep Cleaning Services - Mogwadi Traffic Station (Floor Carpets and Upholstery)",{"$nulls":5},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[5,"Deep Cleaning Services - Polokwane Traffic Station (Floor Carpets and Upholstery)",{"$nulls":5},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[6,"Deep Cleaning Services - Morebeng/Sekgosese Traffic Station (Floor Carpets and Upholstery)",{"$nulls":5},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[7,"Deep Cleaning Services - Snabasa Building (Floor Carpets and Upholstery)",{"$nulls":5},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[8,"Deep Cleaning Services - Seshego K53 (Floor Carpets and Upholstery)",{"$nulls":5},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[9,"Tile Stripper - Schoeman Building (1 × 10L per quarter)",{"$nulls":5},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[10,"Tile Stripper - Seshego Government Garage (1 × 10L per quarter)",{"$nulls":5},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[11,"Tile Stripper - Lebowakgomo Traffic Station (1 × 10L per quarter)",{"$nulls":5},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[12,"Tile Stripper - Mogwadi Traffic Station (1 × 10L per quarter)",{"$nulls":5},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[13,"Tile Stripper - Polokwane Traffic Station (1 × 10L per quarter)",{"$nulls":5},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[14,"Tile Stripper - Morebeng/Sekgosese Traffic Station (1 × 5L per quarter)",{"$nulls":5},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[15,"Tile Stripper - Snabasa Building (1 × 5L per quarter)",{"$nulls":5},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[16,"Tile Stripper - Seshego K53 (1 × 25L per quarter)",{"$nulls":5},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[17,"Mutton Cloth (1 × 1kg per quarter × 8 Buildings)",{"$nulls":5},{"$f":"E40*4*8","v":{"v":0,"d":"R0.00"}},{"$f":"F40*4*8","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Total Cost per Quarter",{"$nulls":3},{"$f":"SUM(E24:E39)+E40*8","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(F24:F39)+F40*8","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
["Total Cost per Year",{"$nulls":6},{"$f":"SUM(H24:H40)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(I24:I40)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(J24:J40)","v":{"v":0,"d":"R0.00"}}]
["Total Cost for 36 Months (excl vat)",{"$nulls":9},{"$f":"SUM(H42:J42)","v":{"v":0,"d":"R0.00"}}]
{"$rows_empty":7}
["3.  PERSONAL PROTECTIVE CLOTHING AND EQUIPMENT                                                                                                                 (please refer to B3 and C14 and note that the PPC and PPE are for 41 cleaners)"]
["No","Description",null,"Unit  Price",null,null,"No of Personnel","Quantity per Cleaner per Year","Total Cost Per Year",null,null,"Total Cost for 36 Months"]
[{"$nulls":3},"Year 1","Year 2","Year 3",null,null,"Year 1","Year 2","Year 3"]
[1,"Two-piece Work Suit (unisex)/  Women’s Workwear Overall",{"$nulls":4},44,4,{"$f":"D54*G54*H54","v":{"v":0,"d":"R0.00"}},{"$f":"E54*G54*H54","v":{"v":0,"d":"R0.00"}},{"$f":"F54*G54*H54","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(I54:K54)","v":{"v":0,"d":"R0.00"}}]
[2,"Safety Shoes/Boots ",{"$nulls":4},44,3,{"$f":"D55*G55*H55","v":{"v":0,"d":"R0.00"}},{"$f":"E55*G55*H55","v":{"v":0,"d":"R0.00"}},{"$f":"F55*G55*H55","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(I55:K55)","v":{"v":0,"d":"R0.00"}}]
[3,"Gumboots (Water Boots)",{"$nulls":4},44,1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[4,"Sweat Absorbent Pair of Socks",{"$nulls":4},44,6,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[5,"Rain Suit/Coat",{"$nulls":4},44,1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[6,"Sweat Absorbent T-shirt ",{"$nulls":4},44,4,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[7,"Cricket Hat ",{"$nulls":4},44,2,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[8,"House-hold Gloves ",{"$nulls":4},44,8,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[9,"Gloves for External Use",{"$nulls":4},44,1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[10,"Goggles (eye protection)",{"$nulls":4},44,1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Total Cost per Year",{"$nulls":7},{"$f":"SUM(I54:I63)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(J54:J63)","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
["Total Cost for 36 Months (excl vat)",{"$nulls":10},{"$f":"SUM(I64:K64)","v":{"v":0,"d":"R0.00"}}]
[]
[]
[]
["4.1  CLEANING MATERIALS/ CHEMICALS FOR SCHOEMAN BUILDING (please refer to C17)"]
["No","Description","Unit  Price",null,null,"Quantity per Month","Total Cost per Month",null,null,"Total Cost per Year",null,null,"Total Cost for 36 Months"]
[null,null,"Year 1","Year 2","Year 3",null,"Year 1","Year 2","Year 3","Year 1","Year 2","Year 3"]
[1,"Toilet Stains Remover - 25L",{"$nulls":3},1,{"$f":"C72*F72","v":{"v":0,"d":"R0.00"}},{"$f":"D72*F72","v":{"v":0,"d":"R0.00"}},{"$f":"E72*F72","v":{"v":0,"d":"R0.00"}},{"$f":"G72*12","v":{"v":0,"d":"R0.00"}},{"$f":"H72*12","v":{"v":0,"d":"R0.00"}},{"$f":"I72*12","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(J72:L72)","v":{"v":0,"d":"R0.00"}}]
[2,"Wooden Floor Cleaner - 5L",{"$nulls":3},1,{"$f":"C73*F73","v":{"v":0,"d":"R0.00"}},{"$f":"D73*F73","v":{"v":0,"d":"R0.00"}},{"$f":"E73*F73","v":{"v":0,"d":"R0.00"}},{"$f":"G73*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$f":"SUM(J73:L73)","v":{"v":0,"d":"R0.00"}}]
[3,"Furniture Polish (odourless) - 25L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[4,"Pine Gel - 25L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[5,"Dish Washing Liquid - 25L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[6,"Ammoniated Scouring Cream - 25L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[7,"Bleach - 25L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[8,"Green Scouring Pad - 230 × 150mm",{"$nulls":3},20,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[9,"Virgin Toilet Papers - 2 Ply, 350 Sheets, Bale of 48",{"$nulls":3},15,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[10,"Seat Sanitizer Refill - 500ml",{"$nulls":3},18,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[11,"Paper Towel - 200 × 150mm, pack of 6",{"$nulls":3},3,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[12,"Aerosol Refill - 100ml",{"$nulls":3},9,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[13,"Hand Soap - 25L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[14,"Auto Janitor Refill - 300ml",{"$nulls":3},24,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[15,"Tile Cleaner - 25L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[16,"Sanitary Bags - 160 × 110mm, Pack of 100",{"$nulls":3},10,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[17,"Bin Liners - 500 × 600mm, Pack of 20",{"$nulls":3},5,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[18,"Deo Block - 2kg",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$f":"G89*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[19,"Refuse Bags - 750 × 900mm, Pack of 20, Black",{"$nulls":3},3,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[20,"Refuse Bags - 750 × 900mm, Pack of 20, Green ",{"$nulls":3},2,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[21,"Urinary Mats",{"$nulls":3},6,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Total Cost per Month",{"$nulls":5},{"$f":"SUM(G72:G92)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(H72:H92)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(I72:I92)","v":{"v":0,"d":"R0.00"}}]
["Total Cost Per Year",{"$nulls":8},{"$f":"SUM(J72:J92)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(K72:K92)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(L72:L92)","v":{"v":0,"d":"R0.00"}}]
["Total Cost for 36 Months (excl vat)",{"$nulls":11},{"$f":"SUM(J94:L94)","v":{"v":0,"d":"R0.00"}}]
{"$rows_empty":8}
["4.2  CLEANING MATERIALS/ CHEMICALS FOR SESHEGO GOVERNMENT GARAGE (please refer to C17)"]
["No","Description","Unit  Price",null,null,"Quantity per Month","Total Cost per Month",null,null,"Total Cost per Year",null,null,"Total Cost for 36 Months"]
[null,null,"Year 1","Year 2","Year 3",null,"Year 1","Year 2","Year 3","Year 1","Year 2","Year 3"]
[1,"Toilet Stains Remover - 25L",{"$nulls":3},1,{"$f":"C107*F107","v":{"v":0,"d":"R0.00"}},{"$f":"D107*F107","v":{"v":0,"d":"R0.00"}},{"$f":"E107*F107","v":{"v":0,"d":"R0.00"}},{"$f":"G107*12","v":{"v":0,"d":"R0.00"}},{"$f":"H107*12","v":{"v":0,"d":"R0.00"}},{"$f":"I107*12","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(J107:L107)","v":{"v":0,"d":"R0.00"}}]
[2,"Furniture Polish (odourless) - 25L",{"$nulls":3},1,{"$f":"C108*F108","v":{"v":0,"d":"R0.00"}},{"$f":"D108*F108","v":{"v":0,"d":"R0.00"}},{"$f":"E108*F108","v":{"v":0,"d":"R0.00"}},{"$f":"G108*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$f":"SUM(J108:L108)","v":{"v":0,"d":"R0.00"}}]
[3,"Pine Gel - 25L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[4,"Dish Washing Liquid - 25L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[5,"Ammoniated Scouring Cream - 25L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[6,"Bleach - 25L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[7,"Green Scouring Pad - 230 × 150mm",{"$nulls":3},20,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[8,"Virgin Toilet Papers - 2 Ply, 350 Sheets, Bale of 48",{"$nulls":3},12,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[9,"Seat Sanitizer Refill - 500ml",{"$nulls":3},13,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[10,"Paper Towel - 200 × 150mm, pack of 6",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[11,"Aerosol Refill - 100ml",{"$nulls":3},5,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[12,"Hand Soap - 25L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[13,"Auto Janitor Refill - 300ml",{"$nulls":3},17,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[14,"Tile Cleaner - 25L",{"$nulls":3},2,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[15,"Sanitary Bags - 160×110mm, Pack of 50",{"$nulls":3},8,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[16,"Bin Liners - 500 × 600mm, Pack of 20",{"$nulls":3},3,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[17,"Deo Block - 2kg",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[18,"Refuse Bags - 750 × 900mm, Pack of 20, Black",{"$nulls":3},2,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[19,"Refuse Bags - 750 × 900mm, Pack of 20, Green ",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[20,"Urinary Mats",{"$nulls":3},4,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Total Cost per Month",{"$nulls":5},{"$f":"SUM(G107:G126)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(H107:H126)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(I107:I126)","v":{"v":0,"d":"R0.00"}}]
["Total Cost Per Year",{"$nulls":8},{"$f":"SUM(J107:J126)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(K107:K126)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(L107:L126)","v":{"v":0,"d":"R0.00"}}]
["Total Cost for 36 Months (excl vat)",{"$nulls":11},{"$f":"SUM(J128:L128)","v":{"v":0,"d":"R0.00"}}]
["4.3  CLEANING MATERIALS/ CHEMICALS FOR LEBOWAKGOMO TRAFFIC STATION (please refer to C17)"]
["No","Description","Unit  Price",null,null,"Quantity per Month","Total Cost per Month",null,null,"Total Cost per Year",null,null,"Total Cost for 36 Months"]
[null,null,"Year 1","Year 2","Year 3",null,"Year 1","Year 2","Year 3","Year 1","Year 2","Year 3"]
[1,"Toilet Stains Remover - 15L",{"$nulls":3},1,{"$f":"C133*F133","v":{"v":0,"d":"R0.00"}},{"$f":"D133*F133","v":{"v":0,"d":"R0.00"}},{"$f":"E133*F133","v":{"v":0,"d":"R0.00"}},{"$f":"G133*12","v":{"v":0,"d":"R0.00"}},{"$f":"H133*12","v":{"v":0,"d":"R0.00"}},{"$f":"I133*12","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(J133:L133)","v":{"v":0,"d":"R0.00"}}]
[2,"Furniture Polish (odourless) - 10L",{"$nulls":3},1,{"$f":"C134*F134","v":{"v":0,"d":"R0.00"}},{"$f":"D134*F134","v":{"v":0,"d":"R0.00"}},{"$f":"E134*F134","v":{"v":0,"d":"R0.00"}},{"$f":"G134*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$f":"SUM(J134:L134)","v":{"v":0,"d":"R0.00"}}]
[3,"Pine Gel - 25L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[4,"Dish Washing Liquid - 25L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[5,"Ammoniated Scouring Cream - 15L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[6,"Bleach - 15L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[7,"Green Scouring Pad - 230 × 150mm",{"$nulls":3},15,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[8,"Virgin Toilet Papers - 2 Ply, 350 Sheets, Bale of 48",{"$nulls":3},10,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[9,"Seat Sanitizer Refill - 500ml",{"$nulls":3},4,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[10,"Paper Towel - 200 × 150mm, pack of 6",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[11,"Aerosol Refill - 100ml",{"$nulls":3},12,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[12,"Hand Soap - 15L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[13,"Auto Janitor Refill - 300ml",{"$nulls":3},6,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[14,"Tile Cleaner - 10L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[15,"Sanitary Bags - 160 × 110mm, Pack of 50",{"$nulls":3},8,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[16,"Bin Liners - 500 × 600mm, Pack of 20",{"$nulls":3},3,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[17,"Deo Block - 1kg",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[18,"Refuse Bags - 750 × 900mm, Pack of 20, Black",{"$nulls":3},2,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[19,"Refuse Bags - 750 × 900mm, Pack of 20, Green ",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[20,"Urinary Mats",{"$nulls":3},2,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Total Cost per Month",{"$nulls":5},{"$f":"SUM(G133:G152)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(H133:H152)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(I133:I152)","v":{"v":0,"d":"R0.00"}}]
["Total Cost Per Year",{"$nulls":8},{"$f":"SUM(J133:J152)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(K133:K152)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(L133:L152)","v":{"v":0,"d":"R0.00"}}]
["Total Cost for 36 Months (excl vat)",{"$nulls":11},{"$f":"SUM(J154:L154)","v":{"v":0,"d":"R0.00"}}]
[]
["4.4  CLEANING MATERIALS/ CHEMICALS FOR MOGWADI TRAFFIC STATION (please refer to C17)"]
["No","Description","Unit  Price",null,null,"Quantity per Month","Total Cost per Month",null,null,"Total Cost per Year",null,null,"Total Cost for 36 Months"]
[null,null,"Year 1","Year 2","Year 3",null,"Year 1","Year 2","Year 3","Year 1","Year 2","Year 3"]
[1,"Toilet Stains Remover - 15L",{"$nulls":3},1,{"$f":"C160*F160","v":{"v":0,"d":"R0.00"}},{"$f":"D160*F160","v":{"v":0,"d":"R0.00"}},{"$f":"E160*F160","v":{"v":0,"d":"R0.00"}},{"$f":"G160*12","v":{"v":0,"d":"R0.00"}},{"$f":"H160*12","v":{"v":0,"d":"R0.00"}},{"$f":"I160*12","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(J160:L160)","v":{"v":0,"d":"R0.00"}}]
[2,"Furniture Polish (odourless) - 10L",{"$nulls":3},1,{"$f":"C161*F161","v":{"v":0,"d":"R0.00"}},{"$f":"D161*F161","v":{"v":0,"d":"R0.00"}},{"$f":"E161*F161","v":{"v":0,"d":"R0.00"}},{"$f":"G161*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$f":"SUM(J161:L161)","v":{"v":0,"d":"R0.00"}}]
[3,"Pine Gel - 25L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"$f":"D162*F162","v":{"v":0,"d":"R0.00"}},{"$f":"E162*F162","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[4,"Dish Washing Liquid - 25L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[5,"Ammoniated Scouring Cream - 15L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[6,"Bleach - 15L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[7,"Green Scouring Pad - 230 × 150mm",{"$nulls":3},15,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[8,"Virgin Toilet Papers - 2 Ply, 350 Sheets, Bale of 48",{"$nulls":3},6,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[9,"Seat Sanitizer Refill - 500ml",{"$nulls":3},13,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[10,"Paper Towel - 200×150mm, pack of 6",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[11,"Aerosol Refill - 100ml",{"$nulls":3},5,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[12,"Hand Soap - 15L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[13,"Auto Janitor Refill - 300ml",{"$nulls":3},15,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[14,"Tile Cleaner -10L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[15,"Sanitary Bags - 160 × 110mm, Pack of 50",{"$nulls":3},4,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[16,"Bin Liners - 500 × 600mm, Pack of 20",{"$nulls":3},2,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[17,"Deo Block - 1kg",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[18,"Refuse Bags - 750 × 900mm, Pack of 20, Black",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$f":"G177*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[19,"Refuse Bags - 750 × 900mm, Pack of 20, Green ",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[20,"Urinary Mats",{"$nulls":3},2,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Total Cost per Month",{"$nulls":5},{"$f":"SUM(G160:G179)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(H160:H179)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(I160:I179)","v":{"v":0,"d":"R0.00"}}]
["Total Cost Per Year",{"$nulls":8},{"$f":"SUM(J160:J179)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(K160:K179)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(L160:L179)","v":{"v":0,"d":"R0.00"}}]
["Total Cost for 36 Months (excl vat)",{"$nulls":11},{"$f":"SUM(J181:L181)","v":{"v":0,"d":"R0.00"}}]
[]
["4.5  CLEANING MATERIALS/ CHEMICALS FOR POLOKWANE TRAFFIC STATION (please refer to C17)"]
["No","Description","Unit  Price",null,null,"Quantity per Month","Total Cost per Month",null,null,"Total Cost per Year",null,null,"Total Cost for 36 Months"]
[null,null,"Year 1","Year 2","Year 3",null,"Year 1","Year 2","Year 3","Year 1","Year 2","Year 3"]
[1,"Toilet Stains Remover - 25L",{"$nulls":3},1,{"$f":"C187*F187","v":{"v":0,"d":"R0.00"}},{"$f":"D187*F187","v":{"v":0,"d":"R0.00"}},{"$f":"E187*F187","v":{"v":0,"d":"R0.00"}},{"$f":"G187*12","v":{"v":0,"d":"R0.00"}},{"$f":"H187*12","v":{"v":0,"d":"R0.00"}},{"$f":"I187*12","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(J187:L187)","v":{"v":0,"d":"R0.00"}}]
[2,"Furniture Polish (odourless) - 25L",{"$nulls":3},1,{"$f":"C188*F188","v":{"v":0,"d":"R0.00"}},{"$f":"D188*F188","v":{"v":0,"d":"R0.00"}},{"$f":"E188*F188","v":{"v":0,"d":"R0.00"}},{"$f":"G188*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$f":"SUM(J188:L188)","v":{"v":0,"d":"R0.00"}}]
[3,"Pine Gel - 25L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[4,"Dish Washing Liquid - 25L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[5,"Ammoniated Scouring Cream - 25L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[6,"Bleach - 25L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[7,"Green Scouring Pad - 230 × 150mm",{"$nulls":3},20,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[8,"Virgin Toilet Papers - 2 Ply, 350 Sheets, Bale of 48",{"$nulls":3},12,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[9,"Seat Sanitizer Refill - 500ml",{"$nulls":3},12,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[10,"Paper Towel - 200 × 150mm, pack of 6",{"$nulls":3},2,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[11,"Aerosol Refill - 100ml",{"$nulls":3},5,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[12,"Hand Soap - 25L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[13,"Auto Janitor Refill - 300ml",{"$nulls":3},17,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[14,"Tile Cleaner - 25L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[15,"Sanitary Bags - 160 × 110mm, Pack of 100",{"$nulls":3},6,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[16,"Bin Liners - 500 × 600mm, Pack of 20",{"$nulls":3},4,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[17,"Deo Block - 2kg",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[18,"Refuse Bags - 750 × 900mm, Pack of 20, Black",{"$nulls":3},2,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[19,"Refuse Bags - 750 × 900mm, Pack of 20, Green ",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[20,"Urinary Mats",{"$nulls":3},5,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Total Cost per Month",{"$nulls":5},{"$f":"SUM(G187:G206)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(H187:H206)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(I187:I206)","v":{"v":0,"d":"R0.00"}}]
["Total Cost Per Year",{"$nulls":8},{"$f":"SUM(J187:J206)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(K187:K206)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(L187:L206)","v":{"v":0,"d":"R0.00"}}]
["Total Cost for 36 Months (excl vat)",{"$nulls":11},{"$f":"SUM(J208:L208)","v":{"v":0,"d":"R0.00"}}]
[]
["4.6  CLEANING MATERIALS/ CHEMICALS FOR MOREBENG/SEKGOSESE TRAFFIC STATION (please refer to C17)"]
["No","Description","Unit  Price",null,null,"Quantity per Month","Total Cost per Month",null,null,"Total Cost per Year",null,null,"Total Cost for 36 Months"]
[null,null,"Year 1","Year 2","Year 3",null,"Year 1","Year 2","Year 3","Year 1","Year 2","Year 3"]
[1,"Toilet Stains Remover - 10L",{"$nulls":3},1,{"$f":"C214*F214","v":{"v":0,"d":"R0.00"}},{"$f":"D214*F214","v":{"v":0,"d":"R0.00"}},{"$f":"E214*F214","v":{"v":0,"d":"R0.00"}},{"$f":"G214*12","v":{"v":0,"d":"R0.00"}},{"$f":"H214*12","v":{"v":0,"d":"R0.00"}},{"$f":"I214*12","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(J214:L214)","v":{"v":0,"d":"R0.00"}}]
[2,"Furniture Polish (odourless) - 10L",{"$nulls":3},1,{"$f":"C215*F215","v":{"v":0,"d":"R0.00"}},{"$f":"D215*F215","v":{"v":0,"d":"R0.00"}},{"$f":"E215*F215","v":{"v":0,"d":"R0.00"}},{"$f":"G215*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$f":"SUM(J215:L215)","v":{"v":0,"d":"R0.00"}}]
[3,"Pine Gel - 25L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[4,"Dish Washing Liquid - 25L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[5,"Ammoniated Scouring Cream - 15L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[6,"Bleach - 15L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[7,"Green Scouring Pad - 230 × 150mm",{"$nulls":3},15,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[8,"Virgin Toilet Papers - 2 Ply, 350 Sheets, Bale of 48",{"$nulls":3},6,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[9,"Seat Sanitizer Refill - 500ml",{"$nulls":3},14,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[10,"Paper Towel - 200 × 150mm, pack of 6",{"$nulls":3},2,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[11,"Aerosol Refill - 100ml",{"$nulls":3},5,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[12,"Hand Soap - 15L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[13,"Auto Janitor Refill - 300ml",{"$nulls":3},16,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[14,"Tile Cleaner - 10L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[15,"Sanitary Bags - 160 × 110mm, Pack of 100",{"$nulls":3},10,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[16,"Bin Liners - 500 × 600mm, Pack of 20",{"$nulls":3},2,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[17,"Deo Block - 1kg",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[18,"Refuse Bags - 750 × 900mm, Pack of 20, Black",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[19,"Refuse Bags - 750 × 900mm, Pack of 20, Green ",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[20,"Urinary Mats",{"$nulls":3},2,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Total Cost per Month",{"$nulls":5},{"$f":"SUM(G214:G233)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(H214:H233)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(I214:I233)","v":{"v":0,"d":"R0.00"}}]
["Total Cost Per Year",{"$nulls":8},{"$f":"SUM(J214:J233)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(K214:K233)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(L214:L233)","v":{"v":0,"d":"R0.00"}}]
["Total Cost for 36 Months (excl vat)",{"$nulls":11},{"$f":"SUM(J235:L235)","v":{"v":0,"d":"R0.00"}}]
[]
["4.7  CLEANING MATERIALS/ CHEMICALS FOR SNABASA BUILDING (please refer to C17)"]
["No","Description","Unit  Price",null,null,"Quantity per Month","Total Cost per Month",null,null,"Total Cost per Year",null,null,"Total Cost for 36 Months"]
[null,null,"Year 1","Year 2","Year 3",null,"Year 1","Year 2","Year 3","Year 1","Year 2","Year 3"]
[1,"Toilet Stains Remover - 25L",{"$nulls":3},1,{"$f":"C241*F241","v":{"v":0,"d":"R0.00"}},{"$f":"D241*F241","v":{"v":0,"d":"R0.00"}},{"$f":"E241*F241","v":{"v":0,"d":"R0.00"}},{"$f":"G241*12","v":{"v":0,"d":"R0.00"}},{"$f":"H241*12","v":{"v":0,"d":"R0.00"}},{"$f":"I241*12","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(J241:L241)","v":{"v":0,"d":"R0.00"}}]
[2,"Furniture Polish (odourless) - 25L",{"$nulls":3},1,{"$f":"C242*F242","v":{"v":0,"d":"R0.00"}},{"$f":"D242*F242","v":{"v":0,"d":"R0.00"}},{"$f":"E242*F242","v":{"v":0,"d":"R0.00"}},{"$f":"G242*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$f":"SUM(J242:L242)","v":{"v":0,"d":"R0.00"}}]
[3,"Pine Gel - 25L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[4,"Dish Washing Liquid - 25L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[5,"Ammoniated Scouring Cream - 25L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[6,"Bleach - 25L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[7,"Green Scouring Pad - 230 × 150mm",{"$nulls":3},20,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[8,"Virgin Toilet Papers - 2 Ply, 350 Sheets, Bale of 48",{"$nulls":3},12,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[9,"Seat Sanitizer Refill - 500ml",{"$nulls":3},14,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[10,"Paper Towel - 200 × 150mm, pack of 6",{"$nulls":3},4,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[11,"Aerosol Refill - 100ml",{"$nulls":3},5,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[12,"Hand Soap - 25L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[13,"Auto Janitor Refill - 300ml",{"$nulls":3},22,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[14,"Tile Cleaner - 25L",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[15,"Sanitary Bags - 160 × 110mm, Pack of 50",{"$nulls":3},7,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[16,"Bin Liners - 500 × 600mm, Pack of 20",{"$nulls":3},4,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[17,"Deo Block - 1kg",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[18,"Refuse Bags - 750 × 900mm, Pack of 20, Black",{"$nulls":3},2,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[19,"Refuse Bags - 750 × 900mm, Pack of 20, Green ",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[20,"Urinary Mats",{"$nulls":3},8,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Total Cost per Month",{"$nulls":5},{"$f":"SUM(G241:G260)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(H241:H260)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(I241:I260)","v":{"v":0,"d":"R0.00"}}]
["Total Cost Per Year",{"$nulls":8},{"$f":"SUM(J241:J260)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(K241:K260)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(L241:L260)","v":{"v":0,"d":"R0.00"}}]
["Total Cost for 36 Months (excl vat)",{"$nulls":11},{"$f":"SUM(J262:L262)","v":{"v":0,"d":"R0.00"}}]
[]
["4.8  CLEANING MATERIALS/ CHEMICALS FOR SESHEGO K53 (please refer to C17)"]
["No","Description","Unit  Price",null,null,"Quantity per Month","Total Cost per Month",null,null,"Total Cost per Year",null,null,"Total Cost for 36 Months"]
[null,null,"Year 1","Year 2","Year 3",null,"Year 1","Year 2","Year 3","Year 1","Year 2","Year 3"]
[1,"Toilet Stains Remover - 25L",{"$nulls":3},2,{"$f":"C268*F268","v":{"v":0,"d":"R0.00"}},{"$f":"D268*F268","v":{"v":0,"d":"R0.00"}},{"$f":"E268*F268","v":{"v":0,"d":"R0.00"}},{"$f":"G268*12","v":{"v":0,"d":"R0.00"}},{"$f":"H268*12","v":{"v":0,"d":"R0.00"}},{"$f":"I268*12","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(J268:L268)","v":{"v":0,"d":"R0.00"}}]
[2,"Furniture Polish (odourless) - 25L",{"$nulls":3},1,{"$f":"C269*F269","v":{"v":0,"d":"R0.00"}},{"$f":"D269*F269","v":{"v":0,"d":"R0.00"}},{"$f":"E269*F269","v":{"v":0,"d":"R0.00"}},{"$f":"G269*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$f":"SUM(J269:L269)","v":{"v":0,"d":"R0.00"}}]
[3,"Pine Gel - 25L",{"$nulls":3},2,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[4,"Dish Washing Liquid - 25L",{"$nulls":3},2,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[5,"Ammoniated Scouring Cream - 25L",{"$nulls":3},2,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[6,"Bleach - 25L",{"$nulls":3},2,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[7,"Green Scouring Pad - 230 × 150mm",{"$nulls":3},25,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[8,"Virgin Toilet Papers - 2 Ply, 350 Sheets, Bale of 48",{"$nulls":3},20,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[9,"Seat Sanitizer Refill - 500ml",{"$nulls":3},36,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[10,"Paper Towel - 200 × 150mm, pack of 6",{"$nulls":3},6,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[11,"Aerosol Refill - 100ml",{"$nulls":3},8,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[12,"Hand Soap - 25L",{"$nulls":3},2,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[13,"Auto Janitor Refill - 300ml",{"$nulls":3},21,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[14,"Tile Cleaner -25L",{"$nulls":3},2,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[15,"Sanitary Bags - 160 × 110mm, Pack of 100",{"$nulls":3},10,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[16,"Bin Liners - 500 × 600mm, Pack of 20",{"$nulls":3},4,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[17,"Deo Block - 5kg",{"$nulls":3},1,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[18,"Refuse Bags - 750 × 900mm, Pack of 20, Black",{"$nulls":3},4,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[19,"Refuse Bags - 750 × 900mm, Pack of 20, Green ",{"$nulls":3},2,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[20,"Urinary Mats",{"$nulls":3},5,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Total Cost per Month",{"$nulls":5},{"$f":"SUM(G268:G287)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(H268:H287)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(I268:I287)","v":{"v":0,"d":"R0.00"}}]
["Total Cost Per Year",{"$nulls":8},{"$f":"SUM(J268:J287)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(K268:K287)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(L268:L287)","v":{"v":0,"d":"R0.00"}}]
["Total Cost for 36 Months (excl vat)",{"$nulls":11},{"$f":"SUM(J289:L289)","v":{"v":0,"d":"R0.00"}}]
[]
["Total Cost: Cleaning Materials/ Chemicals - Capricorn District for 36 Months (excl vat)",{"$nulls":11},{"$f":"M95+M129+M155+M182+M209+M236+M263+M290","v":{"v":0,"d":"R0.00"}}]
[]
[]
[]
["5.  ONCE-OFF INSTALLATION OF EQUIPMENT (please refer to C16)"]
["No","Description",null,null,"Quantity","Unit  Price",null,"Total Price"]
[1,"Seat Sanitizers Dispenser",null,null,98,null,null,{"$f":"F298*E298","v":{"v":0,"d":"R0.00"}}]
[2,"Sanitary Bag Dispenser",null,null,59,null,null,{"$f":"F299*E299","v":{"v":0,"d":"R0.00"}}]
[3,"Auto Janitor Dispenser",null,null,98,null,null,{"$f":"F300*E300","v":{"v":0,"d":"R0.00"}}]
["Total - Equipment (excl vat)",{"$nulls":6},{"$f":"SUM(H298:I300)","v":{"v":0,"d":"R0.00"}}]
[]
[]
["6. RATES FOR REPLACEMENT OF DAMAGED EQUIPMENT (please refer to B1)"]
["No","Description",null,null,"Quantity","Unit Price",{"$nulls":5},"Total"]
[{"$nulls":5},"Year 1",null,"Year 2",null,"Year 3"]
[1,"Seat Sanitizer Dispenser",null,null,1,{"$nulls":6},{"$f":"SUM(F307:K307)","v":{"v":0,"d":"R0.00"}}]
[2,"Auto Janitor Dispenser",null,null,1,{"$nulls":6},{"$f":"SUM(F308:K308)","v":{"v":0,"d":"R0.00"}}]
[3,"Touch Free Automatic Soap Dispenser",null,null,1,{"$nulls":6},{"v":0,"d":"R0.00"}]
[4,"Hand Drying Paper Towel Machine",null,null,1,{"$nulls":6},{"v":0,"d":"R0.00"}]
[5,"Sanitory Bag Dispenser",null,null,1,{"$nulls":6},{"v":0,"d":"R0.00"}]
[6,"Toilet Brush",null,null,1,{"$nulls":6},{"v":0,"d":"R0.00"}]
[7,"Aerosol Dispenser",null,null,1,{"$nulls":6},{"v":0,"d":"R0.00"}]
[8,"Toilet Paper Holder",null,null,1,{"$nulls":6},{"v":0,"d":"R0.00"}]
[9,"SHE-Bin",null,null,1,{"$nulls":6},{"v":0,"d":"R0.00"}]
["Total",{"$nulls":4},{"$f":"SUM(F307:G315)","v":{"v":0,"d":"R0.00"}},null,{"$f":"SUM(H307:I315)","v":{"v":0,"d":"R0.00"}},null,{"$f":"SUM(J307:K315)","v":{"v":0,"d":"R0.00"}},null,{"v":0,"d":"R0.00"}]
[]
[]
["7.  SUMMARY OF COSTS"]
["No","Description",{"$nulls":5},"Sub Total"]
["1.","Labour, Administrative Costs and Profit",{"$nulls":5},{"$f":"J16","v":{"v":0,"d":"R0.00"}}]
["2.","Quarterly Supplies and Services",{"$nulls":5},{"$f":"K43","v":{"v":0,"d":"R0.00"}}]
["3.","Personal Protective Clothing and Equipment",{"$nulls":5},{"$f":"L65","v":{"v":0,"d":"R0.00"}}]
["4.","Cleaning Materials/ Chemicals",{"$nulls":5},{"$f":"M292","v":{"v":0,"d":"R0.00"}}]
["5.","Once-off Installation of Equipment",{"$nulls":5},{"$f":"H301","v":{"v":0,"d":"R0.00"}}]
["6.","Rates for Replacement of Damaged Equipment",{"$nulls":5},{"$f":"L316","v":{"v":0,"d":"R0.00"}}]
["Sub Total",{"$nulls":6},{"$f":"SUM(H321:I326)","v":{"v":0,"d":"R0.00"}}]
["VAT",{"$nulls":6},{"$f":"H327*0.15","v":{"v":0,"d":"R0.00"}}]
["Total Bidding Price",{"$nulls":6},{"$f":"SUM(H327:I328)","v":{"v":0,"d":"R0.00"}}]
["(please note that the Total Bidding Price excludes labour costs for Year 2 and Year 3)"]