{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["C2.2 Pricing Schedule","C2.3 Summary"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"C2.2 Pricing Schedule","index":0,"n_rows":27,"n_cols":6,"rows_kept":27,"merged":[[1,1,1,4],[2,1,4,1],[2,2,2,4],[3,2,4,2],[3,3,4,3],[3,4,4,4],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[16,1,16,3],[23,1,24,1],[23,3,24,3],[23,4,24,4],[23,5,24,5],[26,1,26,4]]}
[]
[null,"C2.2 PRICING SCHEDULE"]
[null,"1.     PROFESSIONAL SERVICES WORK BREAKDOWN","Hours"]
[null,null,"Audit Team Leader","Road Safety Audit Team Member","Road Safety Audit Team Member (QSE/EME)"]
[]
[null,"a)     Brief by Project Engineers regarding entire future road scheme and implementation schedule via Video Conferencing facilities (e.g. Skype)"]
[]
[null,"b)     On site Road Safety Inspection"]
[null,"c)      Stage 2 Road Safety Audit of the draft (preliminary) design, including compilation of the Road Safety Audit Report and engagement with the Employer for improvement "]
[null,"d)     Stage 3 Road Safety Audit of the detailed design, including compilation of the Road Safety Audit Report and engagement with the Employer for improvement "]
[null,"e)     Issuing the above reports (2 x hardcopies) and discussing the findings with the Employer and the Client (SANRAL Representative)  via Video Conferencing facilities (e.g. Skype)                                                                                                        "]
[null,"f)       Initiating and conducting a completion meeting including finalization of the report and submission of 2 x hardcopies and 1 x digital version"]
[null,"g)     Cost for managing, mentoring and guiding the QSE/EME"]
[null,"TOTAL HOURS PER CATEGORY",{"$f":"C6+C8+C10+C11+C12+C13","v":0},{"$f":"D6+D8+D10+D11+D12+D13","v":0},0]
[null,"RATE PER CATEGORY (R per hour)"]
[null,"TOTALS PER CATEGORY ",{"$f":"C15*C14","v":0},{"$f":"D15*D14","v":0},{"$f":"E15*E14","v":0}]
[null,"SUB-TOTAL PROFESSIONAL SERVICES",null,null,{"$f":"E16+D16+C16","v":0}]
[]
[]
[null,"2. DISBURSEMENTS (incl. for QSE/EME member)","Unit","Qty","Rate","Amount"]
[null,"a)     Handling costs i.r.o sub-item 2(g)","Lump Sum",1,null,{"$f":"E21*D21","v":0}]
[null,"b)      Travel","Lump Sum",1,null,{"$f":"E22*D22","v":0}]
[null,"c)       Accommodation","Lump Sum",1,null,{"$f":"E23*D23","v":0}]
[null,"d)     Other (meetings, venues, photographs, printing of reports, etc.)","Lump",1,null,{"$f":"E24*D24","v":0}]
[null,null,"Sum"]
[null,"e)     Allowance for additional Requirements by Employer","Prov Sum",1,{"v":50000,"d":"R50,000.00"},{"v":50000,"d":"R50,000.00"}]
[null,"SUB-TOTAL DISBURSEMENTS ",{"$nulls":3},{"$f":"F21+F22+F23+F24+F26","v":{"v":50000,"d":"R50,000.00"}}]

{"sheet":"C2.3 Summary","index":1,"n_rows":16,"n_cols":4,"rows_kept":16,"merged":[[1,1,1,3],[15,1,18,2]]}
[]
[null,"C2.2 SUMMARY OF PRICING SCHEDULE"]
[]
[null,"SUB-TOTALS CARRIED FORWARD FROM THE PRICING SCHEDULE"]
[]
[null,"1. PROFESSIONAL SERVICES",null,{"$f":"'C2.2 Pricing Schedule'!E17","v":0}]
[]
[null,"2. DISBURSEMENTS (Incl for QSE/EME Member)",null,{"$f":"'C2.2 Pricing Schedule'!F27","v":{"v":50000,"d":"R50,000.00"}}]
[]
[null,"SUB TOTAL",null,{"$f":"D8+D6","v":{"v":50000,"d":"R50,000.00"}}]
[]
[null,"VAT (15%)",null,{"$f":"D10*0.15","v":{"v":7500,"d":"R7,500.00"}}]
[]
[null,"TOTAL QUOTATION SUM CARRIED TO FORM OF QUOTATION",null,{"$f":"D12+D10","v":{"v":57500,"d":"R57,500.00"}}]
[]
[null,"SIGNED ON BEHALF OF BIDDER"]