{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Pricing Simulation"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Pricing Simulation","index":0,"n_rows":14,"n_cols":11,"rows_kept":14,"merged":[[0,1,0,10],[1,1,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,2,9],[2,10,4,10],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[6,1,6,10]]}
[null,"TRANSNET PIPELINES\nTENDER NUMBER: TPL/2023/03/0011/24344/RFP\nDESCRIPTION OF THE SERVICES: Provision of Advanced Support for OASYS Control System for Transnet Pipelines Network on an “as and when required basis” for a period of five (5) years"]
[null,"Annexure A - Pricing Simulation"]
["No","Activities","Hours Total","Payment Basis\n\nLS=Lump Sum payment\nTC=Time based payment","Resources",{"$nulls":5},"Total Cost"]
[{"$nulls":4},"Project Manager","Network Engineer","Lead Engineer SCADA","Junior Engineer-SCADA ","Lead Engineer PLC","Junior Engineer-PLC"]
[]
[null,null,"Rate >",{"$nulls":7}," "]
[1,"Advanced Support contract Services "]
["1.2","Network Engineering Services",110,"TC",null,110,{"$nulls":4},{"$f":"IF(SUM(E8:J8)=C8, ($E$6*E8)+($F$6*F8)+($G$6*G8)+($J$6*J8),\"ERROR\")","v":{"v":0,"d":"R0.00"}}]
["1.3","Software Engineering Services (SCADA,LDS and Metering)",420,"TC",null,null,300,120,null,null,{"v":0,"d":"R0.00"}]
[null,"Software Engineering Services -  PLC",120,"TC",{"$nulls":4},90,30,{"v":0,"d":"R0.00"}]
["1.4","Project Management",330,"TC",330,{"$nulls":5},{"v":0,"d":"R0.00"}]
["1.5","OEM Customer-first support and service agreement Premium  for 3 years",null,"LS "]
["1.6","OEM Customer-first support and service agreement Premium for 2 years",null,"LS ","-","-","-",null,null,"-"]
[null,"SUBTOTAL",{"$nulls":8},{"$f":"SUM(K8:K13)","v":{"v":0,"d":"R0.00"}}]