{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["TABLE B","TABLE C","TABLE F"],"read":"whole","date_system":"1900"}

{"sheet":"TABLE B","index":0,"n_rows":20,"n_cols":10,"rows_kept":20,"merged":[[0,0,0,9],[1,0,1,9],[3,0,6,0],[3,1,6,1],[3,3,6,3],[3,4,4,4],[3,5,4,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[5,4,6,4],[5,5,6,5],[7,0,10,0],[7,1,10,1],[7,3,10,3],[7,4,8,4],[7,5,8,5],[7,6,10,6],[7,7,10,7],[7,8,10,8],[7,9,10,9],[9,4,10,4],[9,5,10,5],[11,0,12,0],[11,1,12,1],[11,3,12,3],[11,4,12,4],[11,5,12,5],[11,6,12,6],[11,7,12,7],[11,9,12,9],[13,0,15,0],[13,1,15,1],[13,3,15,3],[13,4,14,4],[13,5,14,5],[13,6,15,6],[13,7,15,7],[13,8,15,8],[13,9,15,9],[18,0,18,8],[19,0,19,9]]}
["TABLE B: PRICING (Device specifications on Table A)"]
["PRICING MUST EXCLUDE VAT"]
["Device","Device Type","Monthly Copies","Brand and model of the proposed DEVICE","Cost Per Copy","COPY CLICKS = Monthly Copies MULTIPLY BY Cost per Copy","Monthly Rental","Sub Total = COPY CLICKS + Monthly Rental","Quantity","Total = Sub Total MULTIPLY BY Quantity"]
["A","Low Volume Color Multifunction Printer",200,null,{"v":0,"d":"R0.00"},{"$f":"E4*200","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"$f":"F4+F6+G4","v":{"v":0,"d":"R0.00"}},90,{"$f":"H4*I4","v":{"v":0,"d":"R0.00"}}]
[null,null,"(black)"]
[null,null,400,null,{"v":0,"d":"R0.00"},{"$f":"E6*400","v":{"v":0,"d":"R0.00"}}]
[null,null,"(color)"]
["B","Medium Volume Color Multifunction Printer ",{"v":1000,"d":"1,000"},null,{"v":0,"d":"R0.00"},{"$f":"E8*1000","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"$f":"F8+F10+G8","v":{"v":0,"d":"R0.00"}},60,{"$f":"I8*H8","v":{"v":0,"d":"R0.00"}}]
[null,null,"(black)"]
[null,null,{"v":2000,"d":"2,000"},null,{"v":0,"d":"R0.00"},{"$f":"E10*2000","v":{"v":0,"d":"R0.00"}}]
[null,null,"(color)"]
["C**","Production Printer Mono",null,null,{"v":0,"d":"R0.00"},{"$f":"E12*20000","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"$f":"F12+G12","v":{"v":0,"d":"R0.00"}},null,{"$f":"I13*H12","v":{"v":0,"d":"R0.00"}}]
[null,null,{"v":20000,"d":"20,000"},{"$nulls":5},2]
["D**","Production Printer Color","20 000",null,{"v":0,"d":"R0.00"},{"$f":"E14*20000","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"$f":"F14+F16+G14","v":{"v":0,"d":"R0.00"}},2,{"$f":"I14*H14","v":{"v":0,"d":"R0.00"}}]
[null,null,"(black)"]
[null,null,"25 000 (color)",null,{"v":0,"d":"R0.00"},{"$f":"E16*25000","v":{"v":0,"d":"R0.00"}}]
["E","A4 Laser Printer Black",100,null,{"v":0,"d":"R0.00"},{"$f":"E17*100","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"$f":"F17+G17","v":{"v":0,"d":"R0.00"}},10,{"$f":"I17*H17","v":{"v":0,"d":"R0.00"}}]
["F","Wide format Pinter/Plotter",0,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$f":"G18+F18","v":{"v":0,"d":"R0.00"}},2,{"$f":"I18*H18","v":{"v":0,"d":"R0.00"}}]
["TOTAL TABLE B",{"$nulls":8},{"$f":"SUM(J4:J18)","v":{"v":0,"d":"R0.00"}}]
["** The device must have the following options: High-capacity Feeder & Stacking, Punching, Stapling, Folding, Booklet Making, and custom output tray selection"]

{"sheet":"TABLE C","index":1,"n_rows":5,"n_cols":3,"rows_kept":5,"merged":[[0,0,0,2],[1,0,1,2],[4,0,4,1]]}
["TABLE C: PRINT MANAGEMENT SOFTWARE"]
["PRICING MUST EXCLUDE VAT"]
["Proposed print management software (Product Name)","One-year license fee for 1000 users/150 devices","TOTAL"]
[null,{"v":0,"d":"0.00"},{"$f":"B4","v":{"v":0,"d":"R0.00"}}]
["TOTAL TABLE C",null,{"$f":"C4","v":{"v":0,"d":"R0.00"}}]

{"sheet":"TABLE F","index":2,"n_rows":7,"n_cols":2,"rows_kept":7,"merged":[[0,0,0,1]]}
["TABLE F: PRICING TOTALS FOR THREE-YEAR CONTRACT"]
[]
["TOTAL TABLE B FOR 36 MONTHS",{"$f":"'TABLE B'!J19*36","v":{"v":0,"d":"R0.00"}}]
["TOTAL TABLE C FOR 3 YEARS",{"$f":"'TABLE C'!C5*3","v":{"v":0,"d":"R0.00"}}]
["TOTAL",{"$f":"SUM(B3:B4)","v":{"v":0,"d":"R0.00"}}]
["VAT",{"$f":"B5*15/100","v":{"v":0,"d":"R0.00"}}]
["TOTAL VAT INCL",{"$f":"B5+B6","v":{"v":0,"d":"R0.00"}}]