{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["Summary","BOQ"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Summary","index":0,"n_rows":20,"n_cols":3,"rows_kept":20,"merged":[[0,0,0,2],[1,0,1,2],[2,0,2,2],[4,0,4,2]],"flags":["formulas_cached_only"]}
["MHLATHUZE WATER"]
["CONTRACT MW/EEE"]
["SUPPLY INSTALLATION AND COMMISSIONING OF ELECTRO-MECHANICAL EQUIPMENT MABIBI RAW WATER ABSTRACTION PUMPSTATION AND DRILLING, EQUIPPING AND COMMISSIONING OF BOREHOLES IN WARD 8 UNDER THE UMHLABUYALINGANA MUNICIPALITY"]
[]
["SCHEDULE OF QUANTITIES SUMMARY"]
[]
["SECTION  ","DESCRIPTION","AMOUNT"]
[]
["Section A 1","Preliminary and General "]
[]
["Section A2","Mechanical and Electrical Works "]
[]
["Section A3","Miscellaneous Works"]
[]
["Sction A4","Dayworks"]
["Subtotal"," "]
["Add:  15% Contingencies & escalation allowance"]
["Subtotal"]
["Add:  15% VAT"]
["TOTAL"]

{"sheet":"BOQ","index":1,"n_rows":178,"n_cols":6,"rows_kept":178,"merged":[[0,1,1,1],[0,2,1,2],[0,3,1,3],[0,4,1,4],[0,5,1,5],[21,0,21,4],[22,1,23,1],[22,2,23,2],[22,3,23,3],[22,4,23,4],[22,5,23,5],[24,0,24,4],[30,0,31,0],[44,0,44,4],[45,1,46,1],[45,2,46,2],[45,3,46,3],[45,4,46,4],[45,5,46,5],[59,0,59,4],[60,1,61,1],[60,2,61,2],[60,3,61,3],[60,4,61,4],[60,5,61,5],[62,0,62,4],[72,0,72,4],[73,1,74,1],[73,2,74,2],[73,3,74,3],[73,4,74,4],[73,5,74,5],[75,0,75,4],[95,0,95,4],[96,1,97,1],[96,2,97,2],[96,3,97,3],[96,4,97,4],[96,5,97,5],[129,0,129,4],[130,1,131,1],[130,2,131,2],[130,3,131,3],[130,4,131,4],[130,5,131,5],[177,0,177,4]],"flags":["formulas_cached_only"]}
["Item","Short Description","Unit","Qty","Rate","Amount"]
["Nº"]
["A1","SECTION A1: PRELIMINARY AND GENERAL"]
["A1.1","Compliance with all contractual requirements","SUM",1]
["A1.2","Contractor’s establishment on site ","SUM",1]
["A1.3","Contractor’s supervision during erection and commissioning","SUM",1]
["A1.4","Accommodation and transport for Contractor’s erection and commissioning staff","SUM",1]
["A1.5","Comply fully with Health and Safety requirements as specified"]
["A1.5.1","Preparation of risk assessments, safe work procedures, the Health and Safety Plan and the provision of PPE e.t.c.","SUM",1]
["A1.5.2","Completion and checking the Health and Safety File and handing over on completion of the works.","SUM",1]
["A1.5.3","Updating and amending risk assessments, safe work procedures, H&S File, H&S Plan, the provision of PPE and protective clothing etc for the duration of the contract.","SUM",1]
["A1.5.4","Full compliance with all H&S matters for the duration of the contract.","SUM",1]
["A1.6","Instructing and supervising the building/civil engineering Contractor regarding the grouting in of pipework and other plant.","SUM",1]
["A1.7","Removal of Contractor’s establishment from site on completion of the works","SUM",1]
["A1.8","Full compliance with all Environmental matters as specified,  for the duration of the contract.","SUM",1]
["A1.9","Dealing with water (refer SANS 1921-1 Clause 4.6)","SUM",1]
["A1.10","Nameboard as per Drawing No. J154-D01","SUM",1]
[]
[]
[]
[]
["Sub Total (Carried forward)"]
["Item","Short Description","Unit","Qty","Rate","Amount"]
["Nº"]
["Sub Total (Brought forward)"]
["A1.11","Provisional Sums"]
["A1.11.1","Allow the Provisional Sum for payment of independent inspectors appointed by the Engineer.","SUM",null,null,{"v":100000,"d":"R 100,000.00"}]
["A1.11.2","Allow the Provisional Sum of R5,000.00 for the supply and installation of danger / warning signs and other signage as required in terms of legislation.","SUM",null,null,{"v":5000,"d":"R 5,000.00"}]
["A1.11.3","Allow for the cost of temporary storage, care & maintenance, insurance and surety bond between final supply date of all approved equipment ready for delivery and commencement of erection and installation","Weeks",20]
["A1.11.4","Provisional item for visits to site during the Defects Liability Period as specified"]
["A1.11.5","Return visits to site if and when ordered by the Engineer:  "]
[null,"Electrical Personnel @ R .....…./visit","N°",6]
[null,"Mechanical Personnel @ R …………/visit","N°",6]
["A1.11.6","Allow Provisional Sum of R5,000 for the Engineer's telephone calls","Sum",null,null,{"v":5000,"d":"R 5,000.00"}]
["A1.11.7","Allow Provisional Sum for work discovered at implementation and as will be directed by the Engineer","Sum",null,null,{"v":80000,"d":"R 80,000.00"}]
["A1.11.8","Allow Provisional Sum for Engineer's cell phone and accomodation costs","Sum",null,null,{"v":50000,"d":"R 50,000.00"}]
["A1.11.9","Allow a Provisonal Sum for supervision of CPG subc contractor","Sum",null,null,{"v":100000,"d":"R 100,000.00"}]
["A1.11.10","Allow a Provisional Sum for travel and accommodation of inspectors carrying out factory inspections and pump witness testing","Sum",null,null,{"v":100000,"d":"R 100,000.00"}]
["A1.11.11","Allow for investigative work undertaken by nominated subcontractor","Sum",null,null,{"v":200000,"d":"R 200,000.00"}]
["A.1.11.12","Allow a Provisional Sum for provision of security as directed","Sum",null,null,{"v":100000,"d":"R 100,000.00"}]
["A1.11.12","%age Mark-Up for attendance and profit on Items A.1.11.1  to A.1.11.12",null,{"v":730000,"d":"R 730,000.00"}]
[]
[]
[]
["TOTAL FOR SECTION A1 (Carried Forward to Summary)"]
["Item","Short Description","Unit","Qty","Rate","Amount"]
["Nº"]
["A2","SECTION A2: MECHANICAL AND ELECTRICAL"]
["A2.1","Design, supply & delivery to site of the following plant and equipment including, quality assurance, factory testing and painting. "]
["A2.1.1","Preparation and submision to the Engineer of detailed drawings showing the geometry and arrangement of the plant offered as specified (refer to clause 1.2.5 in Part C3)"]
["A2.1.2","Two submersible raw water pumps, each with a duty of 10l/s x 50m head, complete with motors(as appropriate), couplings, guards, bedplates and holding down bolts.  ","SUM",2]
["A2.1.3","Check duty point provided and produce system curve, and submit all calculations to the Engineer. Refer to system data given in section 1.7.2.2 of Part C3 of the document.","SUM",1]
["A2.1.4","All pipework and valves for the pumpsets supplied under A2.1.2 above, and all suction and delivery pipework to and from the pumps terminating at flanges outside the pump station building all as shown on the tender drawings.","SUM",1]
["A2.1.5","All necessary permanent supports for the pipework and valves supplied under A2.1.4","SUM",1]
["A2.1.6","Two sets of suction and delivery pressure gauges – one set for each individual pumpset, including small bore pipework for enabling gauges to be fixed onto walls","SUM",1]
["A2.1.7","MCC for asbstraction pumpstation, all as specified.","SUM",1]
["A2.1.8","Limit switches (mechanical) on the non-return valves on the pump delivery pipes","SUM",1]
["A2.1.9","Ultrasonic flow meter complete with wall mounted screen display","SUM",1]
["A2.1.10","Witnessed factory testing of pumps and providing test certificates. ","SUM",1]
["Sub Total (Carried forward)"]
["Item","Short Description","Unit","Qty","Rate","Amount"]
["Nº"]
["Sub Total (Brought forward)"]
["A2.1.11","Internal and external lighting and power points including 6 x double tube industrial fluorescent light fittings 1200 mm long, 6 x 150 W polycarbonate external bulk head light fittings (with switches mounted inside the pumpstation) and a 30A three phase socket outlet mounted on the pumpstation wall.","SUM",1]
["A2.2","Taking delivery, handling, erection, installation, testing, final painting and quality assurances of the following plant and equipment"]
["A2.2.1","Two pumpsets (Item A2.1.2) including for setting up bedplates and HD bolts.","SUM",1]
["A2.2.2","Pipework and valves, including supports (Items A2.1.4 and A2.1.5).","SUM",1]
["A2.2.3","Pressure gauges, wall mounted (Item A2.1.6).","SUM",1]
["A2.2.4","Motor Control Center (Item A2.1.7).","SUM",1]
["A2.2.5","Limit switches on non-return/control valves (Item A2.1.8)","SUM",1]
[]
[]
["Sub Total (Carried forward)"]
["Item","Short Description","Unit","Qty","Rate","Amount"]
["Nº"]
["Sub Total (Brought forward)"]
["A2.2.7","Electric lighting and sockets (Item A2.1.11)","SUM",1]
["A2.2.8","Ultrasonic flow meter complete (Item A2.1.9)","SUM",1]
["A2.3","Supply, lay, fix and make-off ends of the following cables, including all necessary trenching and tagging and marking:"]
["A2.3.1","Suitably sized incoming power cabling from the Eskom transformer to the MCC (abstraction and Package plant sites)","m",200]
["A2.3.2","Cabling between the MCC and the motors for the two pumpsets.","SUM",1]
["A2.3.3","Cabling between the MCC and the two solenoids and no-flow micro/limit switches on the non-return valves.","SUM",1]
["A2.3.4","Cabling from the MCC to the internal and external lighting and all power points","SUM",1]
["A2.3.5","Cabling from MCC to area flood lighting","m",100]
["A2.4","Testing, commissioning and adjusting the plant and equipment supplied and installed under this Contract after completion of erection and installation, including instructing Employers staff as specified"]
["A2.4.1","The two pumpsets, motors, electricals, pipework and valves installed at Mtanenkosi Booster Pumpstation .Plant installed under Items A2.2.1 to A2.2.7 above.","SUM",1]
["A2.4.2","Supply 4 original copies of Operating and Maintenance Instructions for all equipment installed and commissioned at the pumpstation, as specified","SUM",4]
["A2.5","Telemetry"]
["A2.5.1","Allow a Provissional sum for the supply and installation of telemetry and other equipment by a nominated sub-contractor",{"$nulls":3},{"v":350000,"d":"350,000.00"}]
["A2.5.2","Main Contractor's commission on item A2.5.1 above ",null,{"v":350000,"d":"350,000.00"}]
["A2.6","Area Lighting"]
[null,"Supply, handle install and commission "]
["A2.6.1","6.6 m galvanised/glass fibre pole (mounting height of Luminaire 5m), single spigot complete with gland plates and 5A mcb all controlled via a day-night switch","N°",4]
["A2.6.2","125 W MH street lighting luminaires complete with lamps","N°",4]
[]
["TOTAL FOR SECTION A2 (Carried Forward to Summary)"]
["Item","Short Description","Unit","Qty","Rate","Amount"]
["Nº"]
["A3","SECTION A3: MISCELLANEOUS WORKS"]
["A3.1","Boreholes "]
[null,"Provisional sum for supply, installation and commissioning of boreholes pumps and fixing defective equipment as necessary","SUM",1,null,{"v":1500000,"d":"1,500,000.00"}]
["A3.2","Power Supply "]
["A3.2.1","Allow a Provisonal Sum for Power supply issues dealing with Eskom  as will be directed by the Engineer","SUM",1,null,{"v":1000000,"d":"1,000,000.00"}]
["A3.3","Provisional sums"]
["A3.3.1","Provisional Sum for assessments and tests as directed by the Engineer","SUM",1,null,{"v":500000,"d":"500,000.00"}]
["A3.4","Water Treatement Works"]
["A3.4.1","Provisional sum for relocation of Mabibi Package plant","SUM",1,null,{"v":8000000,"d":"8,000,000.00"}]
["A3.5","Plant Operation"]
["A3.5.1","Operation of the works upon issuing of the Certficate of Completion including provision of staff and training of Umkhanyakude DM employees (inclusive of all costs and profit)","month",3]
["A3.5.2","Extra over Item D10.1 for provision of staff training of Zululand DM employees "]
["A3.5.3","Class 2 Operator (full time - day shift)","month",3]
["A3.5.4","Class 1 Operators (full time Day shift)","month",3]
["A3.5.5","Operator Assistant","month",3]
["A3.5.6","Water quality tests and submission of results over three month period on a biweekly basis ","month",3]
{"$rows_empty":15}
["TOTAL FOR SECTION A3 (Carried Forward to Summary)"]
["Item","Short Description","Unit","Qty","Rate","Amount"]
["Nº"]
["A4","DAYWORKS"]
["A4.1","Labour"]
[" ","Provision of Labour"]
["A4.1.1","Electrician","hrs",6]
["A4.1.2","Mechanical technician","hrs",6]
["A4.1.3","Electrical assistant","hrs",6]
["A4.1.4","Mechanical assistant","hrs",6]
["A4.1.5","General Labour","hrs",6]
["A4,2","Plant"]
["A4.2.1","Lifting equipment complete","hrs",10]
["A4.2.2","Generator","hrs",10]
["A4.2.3","Welding equipment ","hrs",10]
["A4.2.4","Dewatering Pump","hrs",10]
["A4.2.5","Excavator","hrs",10]
["A4.2.6","10m³ Tipper Truck","hrs",10]
["A4,3","Materials"]
["A4.3.1","Provisional sum for materials","SUM",1,null,{"v":50000,"d":"50,000.00"}]
{"$rows_empty":28}
["TOTAL FOR SECTION A4 (Carried Forward to Summary)"]