{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["RFB542"],"not_rendered":{"images":1},"read":"whole","date_system":"1900"}

{"sheet":"RFB542","index":0,"n_rows":41,"n_cols":15,"rows_kept":41,"merged":[[1,1,3,6],[4,1,4,4],[4,9,4,12],[5,3,5,4],[5,5,5,6],[5,9,5,11],[5,12,5,14],[23,0,23,3],[24,1,24,3],[25,1,25,3],[26,1,26,3],[28,3,28,5],[32,0,32,6],[33,0,33,6],[36,3,36,5],[37,1,37,6],[38,1,38,6],[39,1,39,6],[40,0,41,0],[40,1,40,6],[41,1,41,6]]}
[null,"APPENDIX A - PRICING SHEET  (ONLINE)"]
["                                      ","APPOINTMENT OF TRAINING PROVIDER/S TO OFFER SKILLS PROGRAMMES TO WORKERS"]
[]
[]
[null,"Bid No: BS/2026/RFB552",{"$nulls":7},"Total Per Category - VAT Incl"]
[{"$nulls":3},"Year 1 (2025/26)",null,"Year 2 (2026/27)",{"$nulls":3},"Year 1 (2025/26)",null,null,"Year 2 (2026/27)"]
["Description","Learners - Year 1 (2025/26)","Learners - Year 2 (2026/27)","Cost Per Learner","TOTAL ","Cost Per Learner","TOTAL ",null,null,"TOTAL EXCL VAT","VAT if applicable)(Remove VAT if not applicable)","TOTAL INCL VAT","TOTAL","VAT if applicable)(Remove VAT if not applicable)","TOTAL INCL VAT"]
["Training - Risk Management - Category A - Online",250,154,{"v":0,"d":"R0.00"},{"$f":"B8*D8","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"$f":"F8*C8","v":{"v":0,"d":"R0.00"}},null,"Training - Risk Management - Category A",{"$f":"E8","v":{"v":0,"d":"R0.00"}},{"$f":"J8*15/100","v":{"v":0,"d":"R 0.00"}},{"$f":"J8+K8","v":{"v":0,"d":"R0.00"}},{"$f":"G8","v":{"v":0,"d":"R0.00"}},{"$f":"M8*15/100","v":{"v":0,"d":"R 0.00"}},{"$f":"M8+N8","v":{"v":0,"d":"R0.00"}}]
["Training - Cyber Security - Category B - Online",250,154,{"v":0,"d":"R0.00"},{"$f":"B9*D9","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"$f":"F9*C9","v":{"v":0,"d":"R0.00"}},null,"Training - Cyber Security - Category B",{"$f":"E9","v":{"v":0,"d":"R0.00"}},{"$f":"J9*15/100","v":{"v":0,"d":"R 0.00"}},{"$f":"J9+K9","v":{"v":0,"d":"R0.00"}},{"$f":"G9","v":{"v":0,"d":"R0.00"}},{"$f":"M9*15/100","v":{"v":0,"d":"R 0.00"}},{"$f":"M9+N9","v":{"v":0,"d":"R0.00"}}]
["Training - Data Management - Category C - Online",250,154,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$f":"F10*C10","v":{"v":0,"d":"R0.00"}},null,"Training - Data Management - Category C",{"$f":"E10","v":{"v":0,"d":"R0.00"}},{"$f":"J10*15/100","v":{"v":0,"d":"R 0.00"}},{"$f":"J10+K10","v":{"v":0,"d":"R0.00"}},{"$f":"G10","v":{"v":0,"d":"R0.00"}},{"$f":"M10*15/100","v":{"v":0,"d":"R 0.00"}},{"$f":"M10+N10","v":{"v":0,"d":"R0.00"}}]
["Training - Business Management - Category D - Online",250,154,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$f":"F11*C11","v":{"v":0,"d":"R0.00"}},null,"Training - Business Management - Category D",{"$f":"E11","v":{"v":0,"d":"R0.00"}},{"$f":"J11*15/100","v":{"v":0,"d":"R 0.00"}},{"$f":"J11+K11","v":{"v":0,"d":"R0.00"}},{"$f":"G11","v":{"v":0,"d":"R0.00"}},{"$f":"M11*15/100","v":{"v":0,"d":"R 0.00"}},{"$f":"M11+N11","v":{"v":0,"d":"R0.00"}}]
["Total amount Excl VAT",{"$nulls":3},{"$f":"SUM(E8:E11)","v":{"v":0,"d":"R0.00"}},null,{"$f":"SUM(G8:G11)","v":{"v":0,"d":"R0.00"}}]
["Other Items not included in above - BIDDER TO SPECIFY","Quantity",null," Cost Per Unit","TOTAL",null,"TOTAL"]
[{"$nulls":4},{"v":0,"d":"R0.00"},null,{"$f":"E14*F14","v":{"v":0,"d":"R0.00"}}]
[{"$nulls":4},{"v":0,"d":"R0.00"},null,{"v":0,"d":"R0.00"}]
[{"$nulls":4},{"$f":"B16*D16","v":{"v":0,"d":"R0.00"}},null,{"$f":"E16*F16","v":{"v":0,"d":"R0.00"}}]
[{"$nulls":4},{"v":0,"d":"R0.00"},null,{"v":0,"d":"R0.00"}]
[{"$nulls":4},{"v":0,"d":"R0.00"},null,{"v":0,"d":"R0.00"}]
["OPTIONAL ADDITIONS Excl VAT",{"$nulls":3},{"$f":"SUM(E14:E18)","v":{"v":0,"d":"R0.00"}},null,{"$f":"SUM(G14:G18)","v":{"v":0,"d":"R0.00"}}]
[{"$nulls":3},"TOTAL EXCL VAT",{"$f":"SUM(E12+E19)","v":{"v":0,"d":"R0.00"}},"TOTAL EXCL VAT",{"$f":"SUM(G12+G19)","v":{"v":0,"d":"R0.00"}}]
[{"$nulls":3},"VAT if applicable)",{"$f":"E20*15/100","v":{"v":0,"d":"R 0.00"}},"VAT if applicable)",{"$f":"G19+G20*15/100","v":{"v":0,"d":"R 0.00"}}]
[{"$nulls":3},"TOTAL INCL VAT",{"$f":"E20*1.15","v":{"v":0,"d":"R 0.00"}},"TOTAL INCL VAT",{"$f":"G20*1.15","v":{"v":0,"d":"R 0.00"}}]
[]
["GRAND TOTAL"]
["Total VAT Excl",{"$f":"E20+G20","v":{"v":0,"d":"R0.00"}}]
["VAT ",{"$f":"B25*0.15","v":{"v":0,"d":"R0.00"}}]
["Total VAT Incl",{"$f":"B25+B26","v":{"v":0,"d":"R0.00"}}]
[]
["Notes:"]
["Pricing must cover all items detailed in the Terms of Reference"]
["Bidders to quote for the Category they are applying for only)"]
["Pricing quoted by the bidder must remain firm for each year "]
["Total pricing must include Value Added Tax (VAT) where ever applicable. VAT should be "]
["shown separately each year and for 2 years as indicated."]
["Service provider to check the total bid price for all the years for accuracy and completeness."]
["Service provider must complete blocks in yellow. Total values in this spreadsheet are automatically "]
[" calculated and filled in."]
["Date:"]
["Service Provider Name"]
["Name of Person Signing"]
["Signature"]