{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["PRICING SCHEDULE"],"not_rendered":{"images":1,"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"PRICING SCHEDULE","index":0,"n_rows":40,"n_cols":17,"rows_kept":40,"merged":[[11,2,11,3],[12,2,12,3],[12,5,14,5],[13,2,13,3],[14,2,14,3],[16,4,16,6],[16,7,16,9],[16,10,16,12],[27,1,33,1],[27,2,33,7],[36,1,39,1],[36,2,36,3],[36,4,36,5],[37,2,37,3],[38,2,38,3],[38,4,38,5],[39,2,39,3],[39,4,39,5]]}
[null,"SUPPLY CHAIN MANAGEMENT"]
[null,"Pricing schedule"]
["RFx No","2851-2023"]
["RFx Title","SUPPLY OF CISCO NETWORK TECHNOLOGY REFRESH INCLUDING PROFESSIONAL SERVICES TO CONFIGURE THE SUPPLIED NETWORK SECURITY COMPONENTS FOR A PERIOD OF 3 YEARS"]
["Bidder Name "]
[]
["1. INSTRUCTION FOR COMPLETING THE PRICING SCHEDULE"]
["(a)  Bidder must complete/enter YELLOW cells only"]
["(b)  Unit and Line prices must be VAT EXCLUSIVE and in South African Rand (ZAR) currency."]
["(c) The price must include all cost to deliver the goods or render the service, including all applicable taxes, duty fees, logistics/delivery, storage, labour, overtime and subsistance and travel"]
["(d)  Prices that are dependent on Rate of Exchange (ROE) must use ROE indicated below, then enter in Column \"Forex %\" the percentage of the price that is ROE dependent (0% means the price is not ROE dependent)"]
[null,"Foreign currency","South African Rand (ZAR) exchange rate "]
[null,"1 US Dollar",{"v":18.85,"d":"R18.85"},null,null,"Mark with an X, which ROE is applicable"]
[null,"1 Euro",{"v":20.29,"d":"R20.29"}]
[null,"1 Pound (UK)",{"v":23.8,"d":"R23.80"}]
[]
[{"$nulls":4},"YEAR 1",null,null,"YEAR 2",null,null,"YEAR 3",null,null,"TOTAL"]
["Item No","Goods/Service description","Unit of measure","Forex %","Qty ","Unit Price \n(Excl VAT)","Line Price Y1","Qty","Unit Price \n(Excl VAT)","Line Price Y2","Qty","Unit Price \n(Excl VAT)","Line Price Y3","Line Price Term \n(Excl VAT)","Forex Price portion","BRAND / MODEL","Price clarification comment"]
[1,"SUPPLY CISCO NETWORK REFRESH TECHNOLOGY",{"$nulls":4},{"$f":"SUBTOTAL(9,G20:G20)","v":0},null,null,{"$f":"SUBTOTAL(9,J20:J20)","v":0},null,null,{"$f":"SUBTOTAL(9,M20:M20)","v":0},{"$f":"SUBTOTAL(9,N20:N20)","v":0},{"$f":"SUBTOTAL(9,O20:O20)","v":0}]
["1.1","Supply the network and network security components as per the detailed Bill of Materials in the BID Specification document including the hardware maintenance and support for 36 (Thirty-Six) months","Lot as per the BOM",{"v":0,"d":"0%"},1,0,{"$f":"E20*F20","v":0},1,0,{"$f":"H20*I20","v":0},1,0,{"$f":"K20*L20","v":0},{"$f":"SUM(G20,J20,M20)","v":0},{"$f":"D20*N20","v":0}]
[2,"PROFESSIONAL SERVICES",{"$nulls":4},{"$f":"SUBTOTAL(9, G22:G22)","v":0},null,null,{"$f":"SUBTOTAL(9, J22:J22)","v":0},null,null,{"$f":"SUBTOTAL(9, M22:M22)","v":0},{"$f":"SUBTOTAL(9, N22:N22)","v":0},{"$f":"SUBTOTAL(9, O22:O22)","v":0}]
["2.1","Professional services from Cisco South Africa (Pty) Ltd to install, connect and configure the refreshed Cisco Equipment (as per the detailed Bill of Materials in the BID Specification)","Each",{"v":0,"d":"0%"},1,0,{"$f":"E22*F22","v":0},null,0,{"$f":"H22*I22","v":0},null,0,{"$f":"K22*L22","v":0},{"$f":"SUM(G22,J22,M22)","v":0},{"$f":"D22*N22","v":0}]
[null,"TOTAL BID PRICE  (EXCL VAT)",{"$nulls":4},{"$f":"SUBTOTAL(9,G19:G22)","v":0},null,null,{"$f":"SUBTOTAL(9,J19:J22)","v":0},null,null,{"$f":"SUBTOTAL(9,M19:M22)","v":0},{"$f":"SUBTOTAL(9,N19:N22)","v":0},{"$f":"SUBTOTAL(9,O19:O22)","v":0}]
[null,"VAT (@15%)",{"$nulls":4},{"$f":"G23*0.15","v":0},null,null,{"$f":"J23*0.15","v":0},null,null,{"$f":"M23*0.15","v":0},{"$f":"N23*0.15","v":0}]
[null,"TOTAL  BID PRICE (INCL VAT)",{"$nulls":4},{"$f":"G23+G24","v":0},null,null,{"$f":"J23+J24","v":0},null,null,{"$f":"M23+M24","v":0},{"$f":"N23+N24","v":0}]
[]
[]
[null,"Mandatory:  The Bidder must clearly specify the invoicing and payment terms.\nIf the Bidder fail/omit to provide the payment terms the payment terms will default to Monthly in Arrears","Invoicing and Payment Terms:"]
{"$rows_empty":8}
[null,"I, the bidder, confirm that the price(s) and rate(s) quoted cover all the goods and/or works specified in the bidding documents; that the price(s) or rate(s) cover all my obligations and I accept that any mistakes regarding price(s), rate(s) or calculations will be at my own risk.\n[Note: First convert to PDF, then add signature]"]
[null,null,"Name",null,"Capacity"]
[]
[null,null,"Signature (above)",null,"Date"]