{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":23,"n_cols":11,"rows_kept":23}
["5 Year Outage Plan "]
[]
[]
[null,"Number of outages ","Offline PD with Ten Delta (Unit Price)","Total ",{"$nulls":4},"Number of Outages ","Offline PD Only (Unit Price)","Total "]
["Year 2025",7,null,{"$f":"C5*B5","v":0}]
["Year 2026",14,null,{"$f":"C6*B6","v":0},{"$nulls":4},15,null,{"$f":"I6*J6","v":0}]
["Year 2027",14,null,0,{"$nulls":4},14,null,{"$f":"I7*J7","v":0}]
["Year 2028",7,null,0,{"$nulls":4},7,null,0]
["Year 2029",10,null,0,{"$nulls":4},10,null,0]
["Total ",{"$f":"SUM(B5:B9)","v":52},{"$f":"SUM(C9)","v":0},{"$f":"SUM(D5:D9)","v":0},{"$nulls":4},{"$f":"SUM(I6:I9)","v":46},{"$f":"SUM(J6:J9)","v":0},{"$f":"SUM(K6:K9)","v":0}]
[]
[]
[null,"Number of outages ","Digital Wedge Check (Unit Price)","Total ",{"$nulls":4},"Number of Outages ","HV Only (Unit Price)","Total "]
["Year 2025",7,null,{"$f":"C14*B14","v":0},{"$nulls":4},2]
["Year 2026",31,null,{"$f":"C15*B15","v":0},{"$nulls":4},2]
["Year 2027",31,null,0,{"$nulls":4},2]
["Year 2028",16,null,0,{"$nulls":4},2]
["Year 2029",24,null,0,{"$nulls":4},2]
["Total ",109,{"$f":"SUM(C14:C18)","v":0},{"$f":"SUM(D14:D18)","v":0},{"$nulls":4},{"$f":"SUM(I15:I18)","v":8},{"$f":"SUM(J14:J18)","v":0},{"$f":"SUM(K14:K18)","v":0}]
[]
[]
[]
["Total Cost of the Contract ",null,{"$f":"SUM(D10+D19+K10+K19)","v":0}]