{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Supplier 2- BOQ","Supplier 1- BOQ"],"not_rendered":{"external_links":19,"defined_names":670},"read":"whole","date_system":"1900"}

{"sheet":"Supplier 2- BOQ","index":0,"n_rows":24,"n_cols":9,"rows_kept":24,"merged":[[0,1,0,8],[2,0,2,8],[3,0,4,0],[3,1,4,8],[9,0,10,0],[9,1,10,8],[23,1,23,7]]}
[null,"Tutuka - Enabling Contract Bill Of Quantities"]
["Item","Description","UoM","QTY","No ","Rate ","Total","Months","Total Amount"]
["Tutuka Power Station Coal and Ash"]
["A","Yellow Plant - Standard on site"]
[]
["A1.1","B Dozer D8 Working","Hour",660,2,null,{"$f":"F6*E6*D6","v":0},{"v":24,"d":"24.00"},{"$f":"G6*H6","v":0}]
["A1.2","Operator","Hour",{"$f":"D6/3","v":220},6,null,{"$f":"F7*E7*D7","v":0},{"v":24,"d":"24.00"},{"$f":"G7*H7","v":0}]
["A1.3","FEL 966 Working","Hour",660,3,null,0,{"v":24,"d":"24.00"},0]
["A1.4","Operator","Hour",{"$f":"D8/3","v":220},9,null,0,{"v":24,"d":"24.00"},0]
["B","Yellow Plant - Seasonal requirements"]
[]
["B1.1","Excavator 30 ton or similar Working","Hour",330,1,null,{"$f":"F12*E12*D12","v":0},{"v":12,"d":"12.00"},{"$f":"G12*H12","v":0}]
["B1.2","Operator","Hour",{"$f":"11*30","v":330},1,null,{"$f":"F13*E13*D13","v":0},{"v":12,"d":"12.00"},{"$f":"G13*H13","v":0}]
["B1.3","Motor grader (140 H CAT or similar","Hour",660,1,null,0,{"v":12,"d":"12.00"},0]
["B1.4","Operator","Hour",{"$f":"D14/3","v":220},3,null,0,{"v":12,"d":"12.00"},0]
["B1.5","ADT 30 ton or similar Working","Hour",330,2,null,0,{"v":8,"d":"8.00"},0]
["B1.6","Operator","Hour",330,2,null,0,{"v":8,"d":"8.00"},0]
["B1.7","Compactor - vibro 10 ton Working","Hour",660,1,null,0,{"v":12,"d":"12.00"},0]
["B1.8","Operator","Hour",{"$f":"D18/3","v":220},3,null,0,{"v":12,"d":"12.00"},0]
["B1.9","B Dozer D8 Working","Hour",660,1,null,0,{"v":12,"d":"12.00"},0]
["B1.10","Operator","Hour",{"$f":"D20/3","v":220},3,null,0,{"v":12,"d":"12.00"},0]
["B1.11","FEL 966 Working","Hour",660,2,null,0,{"v":12,"d":"12.00"},0]
["B1.12","Operator","Hour",{"$f":"D22/3","v":220},6,null,0,{"v":12,"d":"12.00"},0]
[null,"TOTAL COSTS FOR 24 MONTHS EXCL. VAT",{"$nulls":6},{"$f":"SUM(I12:I23,I6:I9)","v":0}]

{"sheet":"Supplier 1- BOQ","index":1,"n_rows":24,"n_cols":9,"rows_kept":24,"merged":[[0,1,0,8],[2,0,2,8],[3,0,4,0],[3,1,4,8],[9,0,10,0],[9,1,10,8],[23,1,23,7]]}
[null,"Tutuka - Enabling Contract Bill Of Quantities"]
["Item","Description","UoM","QTY","No ","Rate ","Total","Months","Total Amount"]
["Tutuka Power Station Coal and Ash"]
["A","Yellow Plant - Standard on site"]
[]
["A1.1","B Dozer D8 Working","Hour",660,2,null,{"$f":"F6*E6*D6","v":0},{"v":24,"d":"24.00"},{"$f":"G6*H6","v":0}]
["A1.2","Operator","Hour",{"$f":"D6/3","v":220},6,null,{"$f":"F7*E7*D7","v":0},{"v":24,"d":"24.00"},{"$f":"G7*H7","v":0}]
["A1.3","FEL 966 Working","Hour",660,3,null,{"$f":"F8*E8*D8","v":0},{"v":24,"d":"24.00"},0]
["A1.4","Operator","Hour",{"$f":"D8/3","v":220},9,null,0,{"v":24,"d":"24.00"},0]
["B","Yellow Plant - Seasonal requirements"]
[]
["B1.1","Excavator 30 ton or similar Working","Hour",330,0,null,{"$f":"F12*E12*D12","v":0},{"v":12,"d":"12.00"},{"$f":"G12*H12","v":0}]
["B1.2","Operator","Hour",{"$f":"11*30","v":330},0,null,{"$f":"F13*E13*D13","v":0},{"v":12,"d":"12.00"},{"$f":"G13*H13","v":0}]
["B1.3","Motor grader (140 H CAT or similar","Hour",660,1,null,0,{"v":12,"d":"12.00"},0]
["B1.4","Operator","Hour",{"$f":"D14/3","v":220},3,null,0,{"v":12,"d":"12.00"},0]
["B1.5","ADT 30 ton or similar Working","Hour",330,2,null,0,{"v":8,"d":"8.00"},0]
["B1.6","Operator","Hour",330,2,null,0,{"v":8,"d":"8.00"},0]
["B1.7","Compactor - vibro 10 ton Working","Hour",660,2,null,0,{"v":12,"d":"12.00"},0]
["B1.8","Operator","Hour",{"$f":"D18/3","v":220},6,null,0,{"v":12,"d":"12.00"},0]
["B1.9","B Dozer D8 Working","Hour",660,1,null,0,{"v":12,"d":"12.00"},0]
["B1.10","Operator","Hour",{"$f":"D20/3","v":220},3,null,0,{"v":12,"d":"12.00"},0]
["B1.11","FEL 966 Working","Hour",660,2,null,0,{"v":12,"d":"12.00"},0]
["B1.12","Operator","Hour",{"$f":"D22/3","v":220},6,null,0,{"v":12,"d":"12.00"},0]
[null,"TOTAL COSTS FOR 24 MONTHS EXCL. VAT",{"$nulls":6},{"$f":"SUM(I12:I23,I6:I9)","v":0}]