{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["JAWS","Currency"],"not_rendered":{"external_links":7,"defined_names":301},"read":"whole","date_system":"1900"}

{"sheet":"JAWS","index":0,"n_rows":35,"n_cols":34,"rows_kept":35,"merged":[[2,1,2,5],[23,4,23,6],[23,8,23,11],[23,12,23,16],[23,17,23,21],[23,22,23,26],[23,27,23,31],[24,4,24,6],[26,0,27,0],[26,1,27,1],[28,0,29,0],[28,1,29,1],[30,0,31,0],[30,1,31,1],[32,7,32,8],[34,7,34,8]]}
[null,"Pricing Schedule : JAWS Maintenance & Support Services"]
[]
[null,"VENDOR NAME"]
[]
[]
[]
[null,"IMPORTANT NOTES"]
[null,"All cells highlighted in GREEN must be completed"]
[null,"Quoted prices MUST be in ZAR, EXCLUDING VAT and ESCALATIONS"]
[]
[null,"JAWS Maintenance and Support"]
[null,"Prices MUST be quoted based on the SCOPE provided"]
[null,"Estimated quantities are based on the required number of Licenses"]
[null,"Select the currency from the CURRENCY drop-down list in COLUMN \"G\""]
[]
[null,"Capture the applicable Currency, ROE and ROE Published Date on the \"Currency sheet\". "]
[null,"The adjustments for prevailing rates and the basis for future price adjustments will be determined at time of contracting. "]
[null,"Exchange rate variations may not be claimed for the local mark-up in the pricing structure"]
[]
[null,"All Prices must be exclusive of VAT"]
[]
[]
[]
[null," ",{"$nulls":6},"YEAR 1",{"$nulls":3},"YEAR 2",{"$nulls":4},"YEAR 3",{"$nulls":4},"YEAR 4",{"$nulls":4},"YEAR 5"]
["Item Number","Category","Description","Unit charge","CURRENCY",null,null,"Total Estimated Quantity","Unit Price in Nominated Currency","Unit Price in ZAR","Total [Nominated Currency]","Total in ZAR","Total Estimated Quantity","Unit Price in Nominated Currency","Unit Price in ZAR","Total [Nominated Currency]","Total in ZAR","Total Estimated Quantity","Unit Price in Nominated Currency","Unit Price in ZAR","Total [Nominated Currency]","Total in ZAR","Total Estimated Quantity","Unit Price in Nominated Currency","Unit Price in ZAR","Total [Nominated Currency]","Total in ZAR","Total Estimated Quantity","Unit Price in Nominated Currency","Unit Price in ZAR","Total [Nominated Currency]","Total in ZAR",null,"Contract Price Adjustment"]
[1,"License Maintenance and Support","JAWS maintenance and support","Per License",{"$f":"IF(F26=\"\",\"\",IF(F26=\"ZAR\",\"Local\",\"Foreign\"))","v":"Local"},"ZAR",{"$f":"IF(E26=\"\",\"\",IF(E26=\"Foreign\",VLOOKUP(F26,Currency!$D$6:$E$19,2,FALSE),1))","v":{"v":1,"d":"1.00"}},40,null,{"$f":"I26*$G26","v":0},{"$f":"I26*$H26","v":0},{"$f":"J26*$H26","v":0},40,null,{"$f":"N26*$G26","v":0},{"$f":"N26*$M26","v":0},{"$f":"O26*$M26","v":0},40,null,{"$f":"S26*$G26","v":0},{"$f":"S26*$R26","v":0},{"$f":"T26*$R26","v":0},40,null,{"$f":"X26*$G26","v":0},{"$f":"X26*$W26","v":0},{"$f":"Y26*$W26","v":0},40,null,{"$f":"AC26*$G26","v":0},{"$f":"AC26*$AB26","v":0},{"$f":"AD26*$AB26","v":0}]
[2,"Professional Services \n(used as and when required - Non-Commital)","Hourly rate for Accessibility Testing as decribed in the scope","Hourly",{"$f":"IF(F27=\"\",\"\",IF(F27=\"ZAR\",\"Local\",\"Foreign\"))","v":"Local"},"ZAR",{"$f":"IF(E27=\"\",\"\",IF(E27=\"Foreign\",VLOOKUP(F27,Currency!$D$6:$E$19,2,FALSE),1))","v":{"v":1,"d":"1.00"}},1440,null,{"$f":"I27*$G27","v":0},{"$f":"I27*$H27","v":0},{"$f":"J27*$H27","v":0},1440,null,{"$f":"N27*$G27","v":0},{"$f":"N27*$M27","v":0},{"$f":"O27*$M27","v":0},1440,null,{"$f":"S27*$G27","v":0},{"$f":"S27*$R27","v":0},{"$f":"T27*$R27","v":0},1440,null,{"$f":"X27*$G27","v":0},{"$f":"X27*$W27","v":0},{"$f":"Y27*$W27","v":0},1440,null,{"$f":"AC27*$G27","v":0},{"$f":"AC27*$AB27","v":0},{"$f":"AD27*$AB27","v":0}]
[null,null,"Hourly rate for Accessibility related development","Hourly",{"$f":"IF(F28=\"\",\"\",IF(F28=\"ZAR\",\"Local\",\"Foreign\"))","v":"Local"},"ZAR",{"$f":"IF(E28=\"\",\"\",IF(E28=\"Foreign\",VLOOKUP(F28,Currency!$D$6:$E$19,2,FALSE),1))","v":{"v":1,"d":"1.00"}},1440,null,{"$f":"I28*$G28","v":0},0,0,1440,null,{"$f":"N28*$G28","v":0},0,0,1440,null,{"$f":"S28*$G28","v":0},0,0,1440,null,{"$f":"X28*$G28","v":0},0,0,1440,null,{"$f":"AC28*$G28","v":0},0,0]
[3,"Online Training","End user training","Per Attendee",{"$f":"IF(F29=\"\",\"\",IF(F29=\"ZAR\",\"Local\",\"Foreign\"))","v":"Local"},"ZAR",{"$f":"IF(E29=\"\",\"\",IF(E29=\"Foreign\",VLOOKUP(F29,Currency!$D$6:$E$19,2,FALSE),1))","v":{"v":1,"d":"1.00"}},40,null,{"$f":"G29*I29","v":0},0,0,40,null,{"$f":"M29*N29","v":0},0,0,40,null,{"$f":"R29*S29","v":0},0,0,40,null,{"$f":"W29*X29","v":0},0,0,40,null,{"$f":"AB29*AC29","v":0},0,0]
[null,null,"Technical support training","Per Attendee",{"$f":"IF(F30=\"\",\"\",IF(F30=\"ZAR\",\"Local\",\"Foreign\"))","v":"Local"},"ZAR",{"$f":"IF(E30=\"\",\"\",IF(E30=\"Foreign\",VLOOKUP(F30,Currency!$D$6:$E$19,2,FALSE),1))","v":{"v":1,"d":"1.00"}},40,null,{"$f":"G30*I30","v":0},0,0,40,null,{"$f":"M30*N30","v":0},0,0,40,null,{"$f":"R30*S30","v":0},0,0,40,null,{"$f":"W30*X30","v":0},0,0,40,null,{"$f":"AB30*AC30","v":0},0,0]
[4,"Venue Based Training","End user training","Per Attendee",{"$f":"IF(F31=\"\",\"\",IF(F31=\"ZAR\",\"Local\",\"Foreign\"))","v":"Local"},"ZAR",{"$f":"IF(E31=\"\",\"\",IF(E31=\"Foreign\",VLOOKUP(F31,Currency!$D$6:$E$19,2,FALSE),1))","v":{"v":1,"d":"1.00"}},40,null,{"$f":"I31*$G31","v":0},0,0,40,null,{"$f":"N31*$G31","v":0},0,0,40,null,{"$f":"S31*$G31","v":0},0,0,40,null,{"$f":"X31*$G31","v":0},0,0,40,null,{"$f":"AC31*$G31","v":0},0,0]
[null,null,"Technical support training","Per Attendee",{"$f":"IF(F32=\"\",\"\",IF(F32=\"ZAR\",\"Local\",\"Foreign\"))","v":"Local"},"ZAR",{"$f":"IF(E32=\"\",\"\",IF(E32=\"Foreign\",VLOOKUP(F32,Currency!$D$6:$E$19,2,FALSE),1))","v":{"v":1,"d":"1.00"}},40,null,{"$f":"I32*$G32","v":0},0,0,40,null,{"$f":"N32*$G32","v":0},0,0,40,null,{"$f":"S32*$G32","v":0},0,0,40,null,{"$f":"X32*$G32","v":0},0,0,40,null,{"$f":"AC32*$G32","v":0},0,0]
[null,"Total ",{"$nulls":5},"ANNUAL TOTAL",{"$nulls":3},{"$f":"SUM(L26:L32)","v":0},{"$nulls":4},{"$f":"SUM(Q26:Q32)","v":0},{"$nulls":4},{"$f":"SUM(V26:V32)","v":0},{"$nulls":4},{"$f":"SUM(AA26:AA32)","v":0},{"$nulls":4},{"$f":"SUM(AF26:AF32)","v":0}]
[]
[{"$nulls":7},"GRAND TOTAL (5 YEARS)",{"$nulls":3},{"$f":"SUM(L33,Q33,V33,AA33,AF33)","v":0}]

{"sheet":"Currency","index":1,"n_rows":19,"n_cols":7,"rows_kept":19,"merged":[[3,1,3,6]]}
[]
[]
[]
[null,"MULTIPLE CURRENCIES"]
[null,"No","Currency Description","Code","Exchange Rate Currency 1,00 =","Date Published","Source"]
[null,1,"Australian Dollar","AUD"]
[null,2,"Canadian Dollar","CAN"]
[null,3,"Swiss Franc","CHF"]
[null,4,"Danish Krone","DKK"]
[null,5,"European Currency","EUR"]
[null,6,"British Pound","GBP"]
[null,7,"Hong Kong Dollar","HKD"]
[null,8,"Japanese Yen","JPY"]
[null,9,"Norwegian Krone","NOK"]
[null,10,"New Zealand Dollar","NZD"]
[null,11,"Swedish Krone","SEK"]
[null,12,"Singapore Dollar","SGD"]
[null,13,"United States Dollar","USD",{"v":18.5678,"d":"R 18.567800"}]
[null,14,"South African Rand","ZAR",{"v":1,"d":"R 1.000000"}]