{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Pricing Schedule","CPA Formulas"],"read":"whole","date_system":"1900"}

{"sheet":"Pricing Schedule","index":0,"n_rows":147,"n_cols":7,"rows_kept":147,"merged":[[0,0,1,6],[3,0,10,0],[10,1,10,2],[12,0,27,0],[27,1,27,2],[29,0,42,0],[42,1,42,2],[44,0,138,0],[138,1,138,2],[141,2,141,3]]}
["Repairs and Maintenance of Fibre Optic Network "]
[]
["Category","Item","Description","Unit","Unit Price","Non committal Quantity","Total"]
["Site Establishment",1.1,"Transport LDV","R/Km",null,{"v":465394,"d":"465,394"},{"$f":"E4*F4","v":{"v":0,"d":"R 0.00"}}]
[null,"1.2","Transport Heavy Duty (4 Ton)","R/Km",null,{"v":116349,"d":"116,349"},{"v":0,"d":"R 0.00"}]
[null,"1.3","Transport Extra Heavy Duty (8 Ton)","R/Km",null,{"v":58174,"d":"58,174"},{"v":0,"d":"R 0.00"}]
[null,"1.4","Accomodation","R/person",null,{"v":1628,"d":"1,628"},{"v":0,"d":"R 0.00"}]
[null,"1.5","T&S","R/person",null,{"v":6857,"d":"6,857"},{"v":0,"d":"R 0.00"}]
[null,"1.6","Ablution per day","Each",null,400,{"v":0,"d":"R 0.00"}]
[null,"1.7","Documentation (Safety file, test results, as build, records)","Each",null,258,{"v":0,"d":"R 0.00"}]
[null,"Total carried to summary",null,null," ",null,{"$f":"SUM(G4:G10)","v":{"v":0,"d":"R 0.00"}}]
[]
["Labour ","2.1 ","Labour Normal Rate"]
[null,"2.1.1","Unskilled","R/hour",null,{"v":8273,"d":"8,273"},{"$f":"E14*F14","v":{"v":0,"d":"R 0.00"}}]
[null,"2.1.2","Artisan","R/hour",null,{"v":8273,"d":"8,273"},{"$f":"E15*F15","v":{"v":0,"d":"R 0.00"}}]
[null,"2.1.3","Supervisor","R/hour",null,{"v":1628,"d":"1,628"},{"$f":"E16*F16","v":{"v":0,"d":"R 0.00"}}]
[null,"2.1.4","Profesional (Project Manager, designer, etc)","R/hour",null,310,{"$f":"E17*F17","v":{"v":0,"d":"R 0.00"}}]
[]
[null,"2.2 ","Labour Overtime 1.1/3"]
[null,"2.2.1","Unskilled","R/hour",null,414,{"$f":"E20*F20","v":{"v":0,"d":"R 0.00"}}]
[null,"2.2.2","Artisan","R/hour",null,414,{"$f":"E21*F21","v":{"v":0,"d":"R 0.00"}}]
[null,"2.2.3","Supervisor","R/hour",null,414,{"$f":"E22*F22","v":{"v":0,"d":"R 0.00"}}]
[]
[null,"2.3 ","Labour Overtime Sunday/Public Holiday"]
[null,"2.3.1","Unskilled","R/hour",null,414,{"$f":"E25*F25","v":{"v":0,"d":"R 0.00"}}]
[null,"2.3.2","Artisan","R/hour",null,414,{"$f":"E26*F26","v":{"v":0,"d":"R 0.00"}}]
[null,"2.3.3","Supervisor","R/hour",null,414,{"$f":"E27*F27","v":{"v":0,"d":"R 0.00"}}]
[null,"Total carried to summary",null,null," ",null,{"$f":"SUM(G14:G27)","v":{"v":0,"d":"R 0.00"}}]
[]
["Production Equipment","3.1","Manual trenching tools in pickable soil","R/m",null,{"v":3232,"d":"3,232"},{"$f":"E30*F30","v":{"v":0,"d":"R 0.00"}}]
[null,"3.2","Splice Machine","R/splice",null,{"v":1241,"d":"1,241"},{"v":0,"d":"R 0.00"}]
[null,"3.3","Crossings using double pulley system","R/m",null,{"v":2455,"d":"2,455"},{"v":0,"d":"R 0.00"}]
[null,"3.4","Tools & Equipment","R/m",null,39,{"v":0,"d":"R 0.00"}]
[null,"3.5","Winch & tensioner for ADSS incl. sundry equipment","R/day",null,39,{"v":0,"d":"R 0.00"}]
[null,"3.6","Winch & tensioner for OPGW incl. sundry equipment","R/day",null,39,{"v":0,"d":"R 0.00"}]
[null,"3.7","Directional drilling","m",null,323,{"v":0,"d":"R 0.00"}]
[null,"3.8","All terrain crane (exclude establishment)","R/day",null,13,{"v":0,"d":"R 0.00"}]
[null,"3.9","Road crossing","Each",null,39,{"v":0,"d":"R 0.00"}]
[null,"3.10","Rail crossing","Each",null,39,{"v":0,"d":"R 0.00"}]
[null,"3.11","HV crossing","Each",null,39,{"v":0,"d":"R 0.00"}]
[null,"3.12","River / Dam crossing","Each",null,39,{"v":0,"d":"R 0.00"}]
[null,"3.13","Erect Scaffolding","Each",null,39,{"v":0,"d":"R 0.00"}]
[null,"Total carried to summary",{"$nulls":4},{"$f":"SUM(G30:G42)","v":{"v":0,"d":"R 0.00"}}]
[]
["Hardware","4.1 ","FIBRE CABLE"]
[null,"4.1.1","ADSS 12core short span fibre cable","Metre",null,{"v":6464,"d":"6,464"},{"$f":"E46*F46","v":{"v":0,"d":"R 0.00"}}]
[null,"4.1.2","ADSS 24 core short span fibre cable","Metre",null,{"v":6464,"d":"6,464"},{"v":0,"d":"R 0.00"}]
[null,"4.1.3","ADSS 48 core short span fibre cable","Metre",null,{"v":6464,"d":"6,464"},{"v":0,"d":"R 0.00"}]
[null,"4.1.4","ADSS 12core long span fibre cable","Metre",null,{"v":6464,"d":"6,464"},{"v":0,"d":"R 0.00"}]
[null,"4.1.5","ADSS 24 core long span fibre cable","Metre",null,{"v":6464,"d":"6,464"},{"v":0,"d":"R 0.00"}]
[null,"4.1.6","ADSS 48 core long span fibre cable","Metre",null,{"v":6464,"d":"6,464"},{"v":0,"d":"R 0.00"}]
[null,"4.1.7","Duct 12core single mode fibre cable","Metre",null,{"v":6464,"d":"6,464"},{"v":0,"d":"R 0.00"}]
[null,"4.1.8","Duct 24core single mode fibre cable","Metre",null,{"v":6464,"d":"6,464"},{"v":0,"d":"R 0.00"}]
[null,"4.1.9","Duct 48core single mode fibre cable","Metre",null,{"v":6464,"d":"6,464"},{"v":0,"d":"R 0.00"}]
[null,"4.1.10","Duct 12core multi mode fibre cable","Metre",null,{"v":6464,"d":"6,464"},{"v":0,"d":"R 0.00"}]
[null,"4.1.11","Duct 24core multi mode fibre cable","Metre",null,{"v":6464,"d":"6,464"},{"v":0,"d":"R 0.00"}]
[null,"4.1.12","Duct 48core multi mode fibre cable","Metre",null,{"v":6464,"d":"6,464"},{"v":0,"d":"R 0.00"}]
[null,"4.1.13","Manhole (Concrete , 1250mm diameter, 1000mm depth)","Each",null,27,{"v":0,"d":"R 0.00"}]
[null,"4.1.14","Manhole (Pre-cast, Specification: Small (1000 x 1000))","Each",null,27,{"v":0,"d":"R 0.00"}]
[null,"4.1.15","Duct Straight Joint Enclosure","Each",null,27,{"v":0,"d":"R 0.00"}]
[]
[null,"4.2 ","ADSS Hardware Short Span Cable"]
[null,"4.2.1","Non Insulated ADSS Strain assemblies","Each",null,27,{"$f":"E63*F63","v":{"v":0,"d":"R 0.00"}}]
[null,"4.2.2","Insulated ADSS Strain assemblies","Each",null,27,{"v":0,"d":"R 0.00"}]
[null,"4.2.3","Non Insulated ADSS Suspension assemblies","Each",null,27,{"v":0,"d":"R 0.00"}]
[null,"4.2.4","Insulated ADSS Suspension assemblies","Each",null,27,{"v":0,"d":"R 0.00"}]
[null,"4.2.5","ADSS Spiral Vibration Damper","Each",null,206,{"v":0,"d":"R 0.00"}]
[null,"4.2.6","Non Insulated Downlead clamp: DC clamp with PG clamp","Each",null,129,{"v":0,"d":"R 0.00"}]
[]
[null,"4.3","ADSS Hardware Long Span Cable"]
[null,"4.3.1","Non Insulated ADSS Strain assemblies","Each",null,52,{"$f":"E71*F71","v":{"v":0,"d":"R 0.00"}}]
[null,"4.3.2","Insulated ADSS Strain assemblies","Each",null,52,{"v":0,"d":"R 0.00"}]
[null,"4.3.3","Non Insulated ADSS Suspension assemblies","Each",null,52,{"v":0,"d":"R 0.00"}]
[null,"4.3.4","Insulated ADSS Suspension assemblies","Each",null,52,{"v":0,"d":"R 0.00"}]
[null,"4.3.5","ADSS Spiral Vibration Damper","Each",null,414,{"v":0,"d":"R 0.00"}]
[null,"4.3.6","Non Insulated Downlead clamp: DC clamp with PG clamp","Each",null,258,{"v":0,"d":"R 0.00"}]
[]
[null,"4.4 ","ADSS Accessories"]
[null,"4.4.1","Eyebolts small","Each",null,52,{"$f":"E79*F79","v":{"v":0,"d":"R 0.00"}}]
[null,"4.4.2","Eyebolts big","Each",null,52,{"v":0,"d":"R 0.00"}]
[null,"4.4.3","Hexagon Bracket","Each",null,52,{"v":0,"d":"R 0.00"}]
[null,"4.4.4","Round Pole Bracket","Each",null,52,{"v":0,"d":"R 0.00"}]
[null,"4.4.5","Oval bracket","Each",null,52,{"v":0,"d":"R 0.00"}]
[null,"4.4.6","ADSS 2 Way Joint Enclosure","Each",null,52,{"v":0,"d":"R 0.00"}]
[null,"4.4.7","ADSS 4 Way Joint Enclosure","Each",null,52,{"v":0,"d":"R 0.00"}]
[null,"4.4.8","ADSS Slack Bracket","Each",null,52,{"v":0,"d":"R 0.00"}]
[]
[null,"4.5 ","OPGW Hardware 5kA"]
[null,"4.5.1","Non Insulated OPGW Strain assemblies","Each",null,27,{"$f":"E89*F89","v":{"v":0,"d":"R 0.00"}}]
[null,"4.5.2","Insulated OPGW Strain assemblies","Each",null,27,{"v":0,"d":"R 0.00"}]
[null,"4.5.3","Non Insulated OPGW Suspension assemblies","Each",null,27,{"v":0,"d":"R 0.00"}]
[null,"4.5.4","Insulated OPGW Suspension assemblies","Each",null,27,{"v":0,"d":"R 0.00"}]
[null,"4.5.5","OPGW Slack Bracket","Each",null,27,{"v":0,"d":"R 0.00"}]
[null,"4.5.6","Damper (Range 10mm 19mm)","Each",null,129,{"v":0,"d":"R 0.00"}]
[null,"4.5.7","Non Insulated Downlead Clamp","Each",null,206,{"v":0,"d":"R 0.00"}]
[null,"4.5.8","Insulated Downlead Clamp","Each",null,206,{"v":0,"d":"R 0.00"}]
[]
[null,"4.6","OPGW Hardware 10kA and 12kA"]
[null,"4.6.1","Non Insulated OPGW Strain assemblies","Each",null,77,{"$f":"E99*F99","v":{"v":0,"d":"R 0.00"}}]
[null,"4.6.2","Insulated OPGW Strain assemblies","Each",null,77,{"v":0,"d":"R 0.00"}]
[null,"4.6.3","Non Insulated OPGW Suspension assemblies","Each",null,77,{"v":0,"d":"R 0.00"}]
[null,"4.6.4","Insulated OPGW Suspension assemblies","Each",null,77,{"v":0,"d":"R 0.00"}]
[null,"4.6.5","OPGW Slack Bracket","Each",null,77,{"v":0,"d":"R 0.00"}]
[null,"4.6.6","Damper (Range 10mm 19mm)","Each",null,387,{"v":0,"d":"R 0.00"}]
[null,"4.6.7","Non Insulated Downlead Clamp","Each",null,620,{"v":0,"d":"R 0.00"}]
[null,"4.6.8","Insulated Downlead Clamp","Each",null,620,{"v":0,"d":"R 0.00"}]
[]
[null,"4.7 ","OPGW Hardware 16kA and 21kA"]
[null,"4.7.1","Non Insulated OPGW Strain assemblies","Each",null,39,{"$f":"E109*F109","v":{"v":0,"d":"R 0.00"}}]
[null,"4.7.2","Insulated OPGW Strain assemblies","Each",null,39,{"v":0,"d":"R 0.00"}]
[null,"4.7.3","Non Insulated OPGW Suspension assemblies","Each",null,39,{"v":0,"d":"R 0.00"}]
[null,"4.7.4","Insulated OPGW Suspension assemblies","Each",null,39,{"v":0,"d":"R 0.00"}]
[null,"4.7.5","OPGW Slack Bracket","Each",null,39,{"v":0,"d":"R 0.00"}]
[null,"4.7.6","Damper (Range 10mm 19mm)","Each",null,193,{"v":0,"d":"R 0.00"}]
[null,"4.7.7","Non Insulated Downlead Clamp","Each",null,310,{"v":0,"d":"R 0.00"}]
[null,"4.7.8","Insulated Downlead Clamp","Each",null,310,{"v":0,"d":"R 0.00"}]
[]
[null,"4.8","OPGW Dome Joints"]
[null,"4.8.1","OPGW Non Insulated DOME Closure with brackets","Each",null,39,{"$f":"E119*F119","v":{"v":0,"d":"R 0.00"}}]
[null,"4.8.2","Adjustable VARI-GRIP","Each",null,39,{"$f":"E120*F120","v":{"v":0,"d":"R 0.00"}}]
[null,"4.8.3","OPGW Insulated DOME Closure with brackets","Each",null,39,{"$f":"E121*F121","v":{"v":0,"d":"R 0.00"}}]
[]
[null,"4.9"," PATCH PANEL (Fully populated)"]
[null,"4.9.1","12 way patch panel LC","Each",null,39,{"$f":"E124*F124","v":{"v":0,"d":"R 0.00"}}]
[null,"4.9.2","24 way patch panel LC","Each",null,39,{"v":0,"d":"R 0.00"}]
[null,"4.9.3","48 way patch panel LC","Each",null,39,{"v":0,"d":"R 0.00"}]
[null,"4.9.4","24 way patch panel SC APC","Each",null,39,{"v":0,"d":"R 0.00"}]
[null,"4.9.5","48 way patch panel SC APC","Each",null,39,{"v":0,"d":"R 0.00"}]
[null,"4.9.6","Brush panel","Each",null,39,{"v":0,"d":"R 0.00"}]
[null,"4.9.7","Patch Box","Each",null,64,{"v":0,"d":"R 0.00"}]
[]
[null,"4.10 Other","Other"]
[null,"4.10.1","Galvanised pipe 50mm","Metre",null,64,{"$f":"E133*F133","v":{"v":0,"d":"R 0.00"}}]
[null,"4.10.2","Orange pype 32mm outside diameter","Metre",null,970,{"v":0,"d":"R 0.00"}]
[null,"4.10.3","7m Treated wooden pole","Each",null,51,{"v":0,"d":"R 0.00"}]
[null,"4.10.4","8m Treated wooden pole","Each",null,51,{"v":0,"d":"R 0.00"}]
[null,"4.10.5","50mm HDPE piping","Metre",null,{"v":1293,"d":"1,293"},{"v":0,"d":"R 0.00"}]
[null,"4.10.6","Fibre Disposal","R/ton",null,108,{"v":0,"d":"R 0.00"}]
[null,"Total carried to summary",{"$nulls":4},{"$f":"SUM(G46:G138)","v":{"v":0,"d":"R 0.00"}}]
[]
[]
[null,null,"Summary - Fibre Optic Network"]
[null,null,"Site Establishment",{"$f":"G11","v":0}]
[null,null,"Labour",{"$f":"G28","v":0}]
[null,null,"Production Equipment",{"$f":"G43","v":0}]
[null,null,"Hardware",{"$f":"G139","v":0}]
[null,null,"Total:",{"$f":"SUM(D143:D146)","v":0}]

{"sheet":"CPA Formulas","index":1,"n_rows":148,"n_cols":67,"rows_kept":148,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1],[3,0,3,1],[5,0,5,4],[8,2,8,3],[8,5,8,7],[9,2,9,4],[9,5,18,7],[10,2,10,4],[11,2,11,4],[12,2,12,4],[13,2,13,4],[14,2,14,4],[15,2,15,4],[16,2,16,4],[17,2,17,4],[18,2,18,4],[20,0,20,6],[21,1,21,6],[22,1,22,6],[24,0,24,1],[25,1,25,6],[26,1,26,6],[27,1,27,6],[28,1,28,6],[29,1,29,6],[30,1,30,6],[31,0,31,1],[32,1,32,6],[33,1,33,6],[34,1,34,6],[35,1,35,6],[36,1,36,6],[40,1,40,6],[51,1,51,6],[62,1,62,6],[73,1,73,6],[84,1,84,6],[95,1,95,6],[106,1,106,6],[117,1,117,6],[128,1,128,6],[139,1,139,6]]}
["Enquiry No.",null,0]
["Package Name:",null,"THE MAINTENANCE AND MINOR PROJECT WORK FOR ESKOM NTCSA AND BROADBAND INFRACO ADSS, DUCT AND OPGW OPTIC FIBRE NETWORK ON AN AS AND WHEN REQUIRED BASIS FOR A PERIOD OF THREE (3) YEARS"]
["Tenderer's Name:",null,0]
["Category of Offer:",null,"Main Offer Only"]
[]
["5.1.2 CONTRACT PRICE ADJUSTMENT (CPA) FOR INFLATION"]
[]
["No.","Formula Code","Summary of the description of the Tenderer's Formulae"]
[1,"Fixed","Firm and Fixed ",null,null,"Prices are 100 % fixed and firm. CPA is not applicable. "]
[2,"A","Tenderer's description of Formula A",null,null,"Type in the description of each formula in the tables below"]
[3,"B","Tenderer's description of Formula B"]
[4,"C","Tenderer's description of Formula C"]
[5,"D","Tenderer's description of Formula D"]
[6,"E","Tenderer's description of Formula E"]
[7,"F","Tenderer's description of Formula F"]
[8,"G","Tenderer's description of Formula G"]
[9,"H","Tenderer's description of Formula H"]
[10,"I","Tenderer's description of Formula I"]
[11,"J","Tenderer's description of Formula J"]
[]
["SPECIFIC REQUIREMENTS"]
[{"v":1,"d":"1."},"Only Main Offer is to be submitted. Main offer tenderers are to fully comply with the requirements in the General Notes and CPA Formulae Notes below."]
[{"v":2,"d":"2."},"No ALTERNATIVE offers are accepted."]
[]
["GENERAL NOTES :"]
[1,"References to \"indices\" below mean \"cost indices or reference prices\"."]
[2,"Where 5 year historical information must be provided as instructed below, internet address references which are accessible to the general public may be submitted by the Tenderer instead, with the specific electronic route and web page reflecting the applicable data."]
[3,"The worksheet  CPA Formula in 5.1.2. has to be populated by the tenderer (columns B - J), unless the tenderer’s prices are fixed and firm for the duration of the contract. Each CPA formula must add up to a total of 100%.  All columns are to be populated. No inhouse CPA indices may be used. Tenderers are to provide all requested information.CPA Formulae should represent cost breakdown of the goods/commodities/components/items being sourced.\n"]
[4,"CPA Formulae Codes Column N 5.1.1 Pricing is to be populated by the tenderer by selecting the respective drop down codes CPA formula as  developed by Tenderer in 5.1.2 CPA formulae worksheet   (e.g. Formula A-J ) then  the tenderer must populate their respective CPA formula in  5.1.2 CPA Formulae Worksheet. Codes and descriptions must be selected by the tenderer and inserted into each row of activity. "]
[5,"Prices will be fixed for the first twelve (12) months after contract signing date and escalated on an annual basis based on the CPA formula agreed on with tenderer."]
[6,"The CPA escalation will be calculated as follows: latest index which is the latest available index at the end of each contractual year vs. the base index which is one month prior to tender closing date. "]
["CPA FORMULA NOTES :"]
[1,"Proportions/weightings in CPA Formulae: The fixed portion of each formula, not subject to CPA, must be at least 15% but Tenderers may submit higher fixed portion percentages.  The other constituent indices and their proportions in each formula must be realistic and relative to the applicable work. The fixed portion and other proportions must add up to 100%.   "]
[2,"Formulae must be linked to independent cost indices or other benchmarks (\"reference prices\") and must be clearly and completely defined. The source must be a recognised and independent statistical publishing organisation.  The Tenderers' in-house indices may not be used."]
[3,"Local Price CPA: Where local indices other than those published by SEIFSA or Statistics SA are specified, the Tenderer must submit 5 years' of month by month historical data for such indices.  The Tenderer must ensure that indices are published and recommended by the source thereof as applicable to the work involved and that they are still in force/use and applicable at the date of submission of the tender. "]
[4,"CPA Base Date: The CPA base date for calculating price movements will be the Base Date, Month before Tender closes. For indices or reference prices published as at certain dates, and where such a date is not the Base Date, the latest date for which it is published before the Base Date will be considered as the Base Date index or reference price.  In instances where the figure or value is not as at the Base Date or considered as the Base Date Index or reference price as explained herein, the date, figure or value as well as the reason for the deviation must be clearly separately stated and must be realistic for purposes of CPA.  ",{"$nulls":10}," "]
[5,"Base Date Index :   The base index or reference price must be inserted in the appropriate column."]
[" "," "]
[]
[]
["Formula A","Tenderer's description of Formula A"]
["Index Ref.","Proportions / weightings for each index (refer note 1)","Description / scope of index (e.g. Labour)","Title/Definition : Linked to the index, e.g., Table C3, All hourly paid employees.  Must be completely defined","Source/publisher of index (e.g. SEIFSA, StatsSA, LME)","Base Month for CPA if not Base Date as defined (refer note 4)","Base Date Index (refer note 5)","Historical data provided (Yes or No- provide http link)","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd"]
["A1"]
["A2"]
["A3"]
["A4"," "]
["A5"]
["A6",{"v":0.15,"d":"15%"},"Fixed 15% minimum not subject to CPA (0.150)"]
[null,{"v":1,"d":"100%"},"Total","This Total is to add up to 100% for each CPA formula submitted by tenderer"]
[]
[]
["Formula B","Tenderer's description of Formula B"]
["Index Ref.","Proportions / weightings for each index (refer note 1)","Description / scope of index (e.g. Labour)","Title/Definition : Linked to the index, e.g., Table C3, All hourly paid employees.  Must be completely defined","Source/publisher of index (e.g. SEIFSA, StatsSA, LME)","Base Month for CPA if not Base Date as defined (refer note 4)","Base Date Index (refer note 5)","Historical data provided (Yes or No- provide Internet address)","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd"]
["B1"]
["B2"," "]
["B3"]
["B4"," "]
["B5"," "]
["B6",{"v":0.15,"d":"15%"},"Fixed 15% minimum not subject to CPA (0.150)"]
[null,{"v":1,"d":"100%"},"Total","This Total is to add up to 100% for each CPA formula submitted by tenderer"]
[]
[]
["Formula C","Tenderer's description of Formula C"]
["Index Ref.","Proportions / weightings for each index (refer note 1)","Description / scope of index (e.g. Labour)","Title/Definition : Linked to the index, e.g., Table C3, All hourly paid employees.  Must be completely defined","Source/publisher of index (e.g. SEIFSA, StatsSA, LME)","Base Month for CPA if not Base Date as defined (refer note 4)","Base Date Index (refer note 5)","Historical data provided (Yes or No- provide Internet address)","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd"]
["C1",{"$nulls":6}," "]
["C2"," "]
["C3"]
["C4"," "]
["C5"," "]
["C6",{"v":0.15,"d":"15%"},"Fixed 15% minimum not subject to CPA (0.150)"]
[null,{"v":1,"d":"100%"},"Total","This Total is to add up to 100% for each CPA formula submitted by tenderer"]
[]
[]
["Formula D","Tenderer's description of Formula D"]
["Index Ref.","Proportions / weightings for each index (refer note 1)","Description / scope of index (e.g. Labour)","Title/Definition : Linked to the index, e.g., Table C3, All hourly paid employees.  Must be completely defined","Source/publisher of index (e.g. SEIFSA, StatsSA, LME)","Base Month for CPA if not Base Date as defined (refer note 4)","Base Date Index (refer note 5)","Historical data provided (Yes or No- provide Internet address)","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd"]
["D1"," "]
["D2"," "]
["D3"]
["D4"," "]
["D5"," "]
["D6",{"v":0.15,"d":"15%"},"Fixed 15% minimum not subject to CPA (0.150)"]
[null,{"v":0.15,"d":"15%"},"Total","This Total is to add up to 100% for each CPA formula submitted by tenderer"]
[]
[]
["Formula E","Tenderer's description of Formula E"]
["Index Ref.","Proportions / weightings for each index (refer note 1)","Description / scope of index (e.g. Labour)","Title/Definition : Linked to the index, e.g., Table C3, All hourly paid employees.  Must be completely defined","Source/publisher of index (e.g. SEIFSA, StatsSA, LME)","Base Month for CPA if not Base Date as defined (refer note 4)","Base Date Index (refer note 5)","Historical data provided (Yes or No- provide Internet address)","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd"]
["E1"," "]
["E2"," "]
["E3"]
["E4"," "]
["E5"," "]
["E6",{"v":0.15,"d":"15%"},"Fixed 15% minimum not subject to CPA (0.150)"]
[null,{"v":0.15,"d":"15%"},"Total","This Total is to add up to 100% for each CPA formula submitted by tenderer"]
[]
[]
["Formula F","Tenderer's description of Formula F"]
["Index Ref.","Proportions / weightings for each index (refer note 1)","Description / scope of index (e.g. Labour)","Title/Definition : Linked to the index, e.g., Table C3, All hourly paid employees.  Must be completely defined","Source/publisher of index (e.g. SEIFSA, StatsSA, LME)","Base Month for CPA if not Base Date as defined (refer note 4)","Base Date Index (refer note 5)","Historical data provided (Yes or No- provide Internet address)","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd"]
["F1"]
["F2"]
["F3"]
["F4"]
["F5"]
["F6",{"v":0.15,"d":"15%"},"Fixed 15% minimum not subject to CPA (0.150)"]
[null,{"v":0.15,"d":"15%"},"Total","This Total is to add up to 100% for each CPA formula submitted by tenderer"]
[]
[]
["Formula G","Tenderer's description of Formula G"]
["Index Ref.","Proportions / weightings for each index (refer note 1)","Description / scope of index (e.g. Labour)","Title/Definition : Linked to the index, e.g., Table C3, All hourly paid employees.  Must be completely defined","Source/publisher of index (e.g. SEIFSA, StatsSA, LME)","Base Month for CPA if not Base Date as defined (refer note 4)","Base Date Index (refer note 5)","Historical data provided (Yes or No- provide Internet address)","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd"]
["G1"," "]
["G2"," "]
["G3"," "]
["G4"]
["G5"," "]
["G6",{"v":0.15,"d":"15%"},"Fixed 15% minimum not subject to CPA (0.150)"]
[null,{"v":0.15,"d":"15%"},"Total","This Total is to add up to 100% for each CPA formula submitted by tenderer"]
[]
[]
["Formula H","Tenderer's description of Formula H"]
["Index Ref.","Proportions / weightings for each index (refer note 1)","Description / scope of index (e.g. Labour)","Title/Definition : Linked to the index, e.g., Table C3, All hourly paid employees.  Must be completely defined","Source/publisher of index (e.g. SEIFSA, StatsSA, LME)","Base Month for CPA if not Base Date as defined (refer note 4)","Base Date Index (refer note 5)","Historical data provided (Yes or No- provide Internet address)","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd"]
["H1"," "]
["H2"," "]
["H3"," "]
["H4"," "]
["H5"," "]
["H6",{"v":0.15,"d":"15%"},"Fixed 15% minimum not subject to CPA (0.150)"]
[null,{"v":0.15,"d":"15%"},"Total","This Total is to add up to 100% for each CPA formula submitted by tenderer"]
[]
[]
["Formula I","Tenderer's description of Formula I"]
["Index Ref.","Proportions / weightings for each index (refer note 1)","Description / scope of index (e.g. Labour)","Title/Definition : Linked to the index, e.g., Table C3, All hourly paid employees.  Must be completely defined","Source/publisher of index (e.g. SEIFSA, StatsSA, LME)","Base Month for CPA if not Base Date as defined (refer note 4)","Base Date Index (refer note 5)","Historical data provided (Yes or No- provide Internet address)","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd"]
["I1"," "]
["I2"," "]
["I3"," "]
["I4"]
["I5"," "]
["I6",{"v":0.15,"d":"15%"},"Fixed 15% minimum not subject to CPA (0.150)"]
[null,{"v":0.15,"d":"15%"},"Total","This Total is to add up to 100% for each CPA formula submitted by tenderer"]
[]
[]
["Formula J","Tenderer's description of Formula J"]
["Index Ref.","Proportions / weightings for each index (refer note 1)","Description / scope of index (e.g. Labour)","Title/Definition : Linked to the index, e.g., Table C3, All hourly paid employees.  Must be completely defined","Source/publisher of index (e.g. SEIFSA, StatsSA, LME)","Base Month for CPA if not Base Date as defined (refer note 4)","Base Date Index (refer note 5)","Historical data provided (Yes or No- provide Internet address)","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd","yy/mm/dd"]
["J1"," "]
["J2"]
["J3"," "]
["J4"," "]
["J5"," "]
["J6",{"v":0.15,"d":"15%"},"Fixed 15% minimum not subject to CPA (0.150)"]
[null,{"v":0.15,"d":"15%"},"Total","This Total is to add up to 100% for each CPA formula submitted by tenderer"]